ARTESIAN RESOURCES CORP - Quarter Report: 2006 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2006
Or
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____ to _____
Commission file number 000-18516
ARTESIAN RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
51-0002090 (I.R.S. Employer Identification No.) |
664
Churchmans Road, Newark, Delaware (Address of principal executive offices) |
19702 (Zip Code) |
(302) 453 6900
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes |
No |
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
Accelerated filer |
Non-accelerated filer |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
|
Yes |
No |
As of October 31, 2006, 5,193,627 shares of Class A Non-Voting Common Stock and 881,452 shares of Class B Common Stock were outstanding.
ARTESIAN RESOURCES CORPORATION
INDEX TO FORM 10-Q
|
|
|
Page(s) |
|
|||
|
|
|
|
Part I |
- |
Financial Information: |
|
|
|
|
|
Item 1 |
- |
Financial Statements |
|
|
|
|
|
|
|
Consolidated
Balance Sheet |
|
|
|
|
|
|
|
Consolidated
Statement of Income |
|
|
|
|
|
|
|
Consolidated
Statement of Income |
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
- |
Managements
Discussion and Analysis of |
||
|
|
|
|
- |
|||
|
|
|
|
- |
|||
|
|
|
|
Part II |
- |
Other Information: |
|
|
|
|
|
- |
|||
|
|
|
|
- |
|||
|
|
|
|
- |
|||
|
|
|
|
|
|
||
|
|
|
|
2
PART I FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS
ARTESIAN RESOURCES CORPORATION
CONSOLIDATED BALANCE SHEET
Unaudited
(In thousands)
|
|
September 30, 2006 |
|
December 31, 2005 |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
|
|
|
Utility plant, at original cost less accumulated depreciation |
|
$ |
248,619 |
|
$ |
227,566 |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
2,233 |
|
|
1,359 |
|
Accounts receivable, net |
|
|
4,615 |
|
|
4,281 |
|
Unbilled operating revenues |
|
|
3,163 |
|
|
2,374 |
|
Materials and supplies-at cost on FIFO basis |
|
|
1,046 |
|
|
1,008 |
|
Prepaid property taxes |
|
|
1,387 |
|
|
851 |
|
Prepaid expenses and other |
|
|
1,012 |
|
|
533 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
13,456 |
|
|
10,406 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
Non-utility property (less accumulated depreciation 2006-$146; 2005-$129) |
|
|
383 |
|
|
316 |
|
Other deferred assets |
|
|
3,795 |
|
|
3,693 |
|
|
|
|
|
|
|
|
|
Total other assets |
|
|
4,178 |
|
|
4,009 |
|
|
|
|
|
|
|
|
|
Regulatory assets, net |
|
|
1,788 |
|
|
1,873 |
|
|
|
|
|
|
|
|
|
|
|
$ |
268,041 |
|
$ |
243,854 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
Common stock |
|
$ |
6,068 |
|
$ |
4,014 |
|
Additional paid-in capital |
|
|
44,750 |
|
|
43,469 |
|
Retained earnings |
|
|
10,526 |
|
|
10,330 |
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
61,344 |
|
|
57,813 |
|
Long-term debt, net of current portion |
|
|
92,114 |
|
|
92,379 |
|
|
|
|
|
|
|
|
|
|
|
|
153,458 |
|
|
150,192 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Lines of Credit |
|
|
7,642 |
|
|
1,786 |
|
Current portion of long-term debt |
|
|
308 |
|
|
301 |
|
Accounts payable |
|
|
3,183 |
|
|
2,790 |
|
Accrued expenses |
|
|
3,598 |
|
|
1,948 |
|
Overdraft payable |
|
|
1,655 |
|
|
1,417 |
|
Income tax payable |
|
|
|
|
|
111 |
|
Deferred income taxes |
|
|
491 |
|
|
269 |
|
Interest accrued |
|
|
586 |
|
|
354 |
|
Customer deposits |
|
|
470 |
|
|
469 |
|
Other |
|
|
2,625 |
|
|
2,793 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
20,558 |
|
|
12,238 |
|
|
|
|
|
|
|
|
|
Deferred credits and other liabilities |
|
|
|
|
|
|
|
Net advances for construction |
|
|
24,866 |
|
|
24,404 |
|
Postretirement benefit obligation |
|
|
1,043 |
|
|
1,097 |
|
Deferred investment tax credits |
|
|
771 |
|
|
789 |
|
Deferred income taxes |
|
|
20,697 |
|
|
17,784 |
|
|
|
|
|
|
|
|
|
Total deferred credits and other liabilities |
|
|
47,377 |
|
|
44,074 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Net contributions in aid of construction |
|
|
46,648 |
|
|
37,350 |
|
|
|
|
|
|
|
|
|
|
|
$ |
268,041 |
|
$ |
243,854 |
|
|
|
|
|
|
|
|
|
See notes to the consolidated financial statements.
3
ARTESIAN RESOURCES CORPORATION
CONSOLIDATED STATEMENT OF INCOME
Unaudited
(In thousands, except per share amounts)
|
|
For the Quarter |
| ||||
|
|
|
| ||||
|
|
2006 |
|
2005 |
| ||
|
|
|
|
|
| ||
OPERATING REVENUES |
|
|
|
|
|
|
|
Water sales |
|
$ |
12,231 |
|
$ |
11,289 |
|
Other utility operating revenue |
|
|
267 |
|
|
290 |
|
Non-utility revenue |
|
|
374 |
|
|
801 |
|
Gain on sale of land |
|
|
1,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,194 |
|
|
12,380 |
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
Utility operating expenses |
|
|
6,240 |
|
|
5,827 |
|
Non-utility operating expenses |
|
|
289 |
|
|
557 |
|
Depreciation and amortization |
|
|
1,237 |
|
|
1,098 |
|
State and federal income taxes |
|
|
1,599 |
|
|
1,116 |
|
Property and other taxes |
|
|
648 |
|
|
618 |
|
|
|
|
|
|
|
|
|
|
|
|
10,013 |
|
|
9,216 |
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
4,181 |
|
|
3,164 |
|
OTHER INCOME, NET |
|
|
|
|
|
|
|
Allowance for funds used during construction |
|
|
100 |
|
|
48 |
|
Other income, net |
|
|
(31 |
) |
|
(15 |
) |
|
|
|
|
|
|
|
|
INCOME BEFORE INTEREST CHARGES |
|
|
4,250 |
|
|
3,197 |
|
INTEREST CHARGES |
|
|
1,643 |
|
|
1,518 |
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
2,607 |
|
$ |
1,679 |
|
|
|
|
|
|
|
|
|
INCOME PER COMMON SHARE: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.43 |
|
$ |
*0.28 |
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.42 |
|
$ |
*0.27 |
|
|
|
|
|
|
|
|
|
CASH DIVIDEND PER COMMON SHARE |
|
$ |
0.15 |
|
$ |
*0.15 |
|
|
|
|
|
|
|
|
|
AVERAGE COMMON SHARES OUTSTANDING |
|
|
|
|
|
|
|
Basic |
|
|
6,065 |
|
|
*5,996 |
|
|
|
|
|
|
|
|
|
Diluted |
|
|
6,247 |
|
|
*6,187 |
|
|
|
|
|
|
|
|
|
See notes to the consolidated financial statements. |
* |
Restated for the stock split effective May 30, 2006. |
4
ARTESIAN RESOURCES CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
(In thousands, except per share amounts)
|
|
For the Nine Months |
| ||||
|
|
|
| ||||
|
|
2006 |
|
2005 |
| ||
|
|
|
|
|
| ||
OPERATING REVENUES |
|
|
|
|
|
|
|
Water sales |
|
$ |
33,253 |
|
$ |
30,986 |
|
Other utility operating revenue |
|
|
779 |
|
|
749 |
|
Non-utility revenue |
|
|
1,342 |
|
|
2,049 |
|
Gain on sale of land |
|
|
1,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,696 |
|
|
33,784 |
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
Utility operating expenses |
|
|
18,210 |
|
|
16,635 |
|
Non-utility operating expenses |
|
|
892 |
|
|
1,701 |
|
Depreciation and amortization |
|
|
3,422 |
|
|
3,220 |
|
State and federal income taxes |
|
|
3,127 |
|
|
2,561 |
|
Property and other taxes |
|
|
1,922 |
|
|
1,790 |
|
|
|
|
|
|
|
|
|
|
|
|
27,573 |
|
|
25,907 |
|
|
|
|
|
|
|
|
|
OPERATING INCOME |
|
|
9,123 |
|
|
7,877 |
|
OTHER INCOME, NET |
|
|
|
|
|
|
|
Allowance for funds used during construction |
|
|
219 |
|
|
171 |
|
Miscellaneous income |
|
|
349 |
|
|
332 |
|
|
|
|
|
|
|
|
|
INCOME BEFORE INTEREST CHARGES |
|
|
9,691 |
|
|
8,380 |
|
INTEREST CHARGES |
|
|
4,729 |
|
|
4,543 |
|
|
|
|
|
|
|
|
|
NET INCOME |
|
$ |
4,962 |
|
$ |
3,837 |
|
|
|
|
|
|
|
|
|
INCOME PER COMMON SHARE: |
|
|
|
|
|
|
|
Basic |
|
$ |
0.82 |
|
$ |
*0.64 |
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.80 |
|
$ |
*0.62 |
|
|
|
|
|
|
|
|
|
CASH DIVIDEND PER COMMON SHARE |
|
$ |
0.45 |
|
$ |
*0.43 |
|
|
|
|
|
|
|
|
|
AVERAGE COMMON SHARES OUTSTANDING: |
|
|
|
|
|
|
|
Basic |
|
|
6,047 |
|
|
*5,972 |
|
|
|
|
|
|
|
|
|
Diluted |
|
|
6,232 |
|
|
*6,174 |
|
|
|
|
|
|
|
|
|
See notes to the consolidated financial statements.
* |
Restated for the stock split effective May 30, 2006. |
5
ARTESIAN RESOURCES CORPORATION
CONSOLIDATED STATEMENT OF RETAINED EARNINGS
Unaudited
(In thousands)
|
|
For the Nine Months |
| ||||
|
|
|
| ||||
|
|
2006 |
|
2005 |
| ||
|
|
|
|
|
| ||
Balance, beginning of period |
|
$ |
10,330 |
|
$ |
8,765 |
|
Net income |
|
|
4,962 |
|
|
3,837 |
|
|
|
|
|
|
|
|
|
|
|
|
15,292 |
|
|
12,602 |
|
Less: Dividends |
|
|
2,742 |
|
|
2,575 |
|
Stock Split |
|
|
2,024 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
10,526 |
|
$ |
10,027 |
|
|
|
|
|
|
|
|
|
See notes to the consolidated financial statements.
ARTESIAN RESOURCES CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
Unaudited
(In thousands)
|
|
For the Nine Months |
| ||||
|
|
|
| ||||
|
|
2006 |
|
2005 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
NET INCOME |
|
$ |
4,962 |
|
$ |
3,837 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
3,422 |
|
|
3,220 |
|
Deferred income taxes, net |
|
|
3,116 |
|
|
2,548 |
|
Stock compensation |
|
|
252 |
|
|
|
|
Allowance for funds used during construction |
|
|
(219 |
) |
|
(171 |
) |
Gain on sale of land |
|
|
(1,322 |
) |
|
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(334 |
) |
|
(787 |
) |
Income tax payable |
|
|
(260 |
) |
|
|
|
Unbilled operating revenues |
|
|
(788 |
) |
|
(225 |
) |
Materials and supplies |
|
|
(38 |
) |
|
(4 |
) |
Prepaid property taxes |
|
|
(536 |
) |
|
(499 |
) |
Prepaid expenses and other |
|
|
(330 |
) |
|
(347 |
) |
Other deferred assets |
|
|
(169 |
) |
|
(1,123 |
) |
Regulatory assets |
|
|
86 |
|
|
87 |
|
Postretirement benefit obligation |
|
|
(54 |
) |
|
(54 |
) |
Accounts payable |
|
|
393 |
|
|
621 |
|
Accrued expenses |
|
|
1,650 |
|
|
(493 |
) |
Interest accrued |
|
|
232 |
|
|
104 |
|
Customer deposits and other, net |
|
|
(166 |
) |
|
2,051 |
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
9,897 |
|
|
8,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Capital expenditures, net of AFUDC |
|
|
(25,054 |
) |
|
(15,053 |
) |
Investment in Aquastructure |
|
|
37 |
|
|
|
|
Proceeds from sale of land |
|
|
1,330 |
|
|
|
|
Proceeds from sale of assets |
|
|
10 |
|
|
6 |
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(23,677 |
) |
|
(15,047 |
) |
|
|
|
|
|
|
|
|
6
ARTESIAN RESOURCES CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS (continued)
Unaudited
(In thousands)
|
|
For the Nine Months |
| ||||
|
|
|
| ||||
|
|
2006 |
|
2005 |
| ||
|
|
|
|
|
| ||
CASH FLOW FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Net borrowings (repayments) under line of credit agreements |
|
|
5,855 |
|
|
(9,197 |
) |
Proceeds from issuance of long-term debt |
|
|
|
|
|
10,029 |
|
Restricted funds from issuance of tax-free bonds |
|
|
|
|
|
502 |
|
Overdraft payable |
|
|
238 |
|
|
609 |
|
Net advances and contributions in aid of construction |
|
|
10,472 |
|
|
6,614 |
|
Principal repayments of long-term debt |
|
|
(258 |
) |
|
(736 |
) |
Net proceeds from issuance of common stock |
|
|
1,059 |
|
|
990 |
|
Dividends |
|
|
(2,742 |
) |
|
(2,575 |
) |
Deferred debt issuance costs |
|
|
30 |
|
|
29 |
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
14,654 |
|
|
6,265 |
|
|
|
|
|
|
|
|
|
NET INCREASE(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
874 |
|
|
(17 |
) |
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
1,359 |
|
|
1,217 |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
2,233 |
|
$ |
1,200 |
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
|
Interest paid |
|
$ |
4,316 |
|
$ |
4,347 |
|
|
|
|
|
|
|
|
|
Income taxes paid |
|
$ |
261 |
|
$ |
|
|
|
|
|
|
|
|
|
|
See notes to the consolidated financial statements.
7
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 GENERAL
Artesian Resources Corporation, or Artesian Resources, operates as a holding company, whose income is derived from the earnings of our five wholly owned subsidiaries and our one-third interest in AquaStructure Delaware, L.L.C., a limited liability corporation whose primary activity is marketing wastewater services. The terms we, our and the Company as used herein refer to Artesian Resources and its subsidiaries.
Artesian Water Company, Inc., or Artesian Water, our principal subsidiary, is the oldest and largest public water utility in the State of Delaware and has been providing water service within the state since 1905. Artesian Water distributes and sells water to residential, commercial, industrial, governmental, municipal and utility customers throughout Delaware. In addition, Artesian Water provides services to other water utilities, including operations and billing functions, and has contract operation agreements with seventeen private and municipal water providers.
Our other water utility subsidiary, Artesian Water Pennsylvania, Inc., or Artesian Water Pennsylvania, began operations in 2002, and is providing water service to a residential community, consisting of 39 customers, in Chester County. On February 4, 2005, the Pennsylvania Public Utilities Commission approved our application to increase our service area to encompass four specific developments that are expected to add 350 customers over 10 years.
Another subsidiary of ours, Artesian Wastewater Management, Inc., or Artesian Wastewater, is a regulated entity that owns wastewater infrastructure and provides wastewater services in Delaware. Artesian Wastewater is currently providing service to four communities in Sussex County, Delaware.
Our two other subsidiaries, neither of which is regulated, are Artesian Utility Development, Inc., or Artesian Utility, which designs and builds wastewater infrastructure and provides contract wastewater services in Delaware, and Artesian Development Corporation, or Artesian Development, the sole activity of which is the ownership of a six-acre parcel of land zoned for office buildings located immediately adjacent to our corporate headquarters.
Stock Compensation Plans
We maintain an equity compensation plan that provides for grants of stock options and restricted stock awards and other forms of stock compensation to our directors, officers and key employees. Prior to May 25, 2005, we maintained three stock compensation plans. No further equity compensation can be issued under those plans. On May 25, 2005, the Companys stockholders approved a new Equity Compensation Plan, or the Plan, which authorized up to 750,000 shares of Class A Non-Voting Common Stock for issuance. Term and vesting schedules for options granted under the Plan may vary and are set at the time of grant by the Equity Compensation Plan Committee of the Board of Directors. Approximately $406,000 in compensation expense was recorded during the nine months ended September 30, 2006 for stock bonus grants and options issued under the Equity Compensation Plan. During the quarter ended September 30, 2006, additional paid in capital increased by $457,000 as the result of a reclassification of $536,000 from other liabilities and $79,000 from other deferred assets.
Adoption of New Accounting Guidance and Transition
Prior to January 1, 2006, we accounted for these plans under the recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations, (APB 25) as permitted by FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS No. 123).
No compensation cost was recognized between January 1, 2005 and January 1, 2006 related to stock option grants as they all had an exercise price equal to the market value of the underlying common stock on the date of grant. Vesting terms are determined by the Compensation Committee at the time of grant.
8
Effective January 1, 2006, we adopted the fair value recognition provisions of FASB Statement No. 123R, Share-Based Payment, and related interpretations (SFAS No. 123R) using the modified-prospective transition method. Under this method, compensation cost recognized in the first quarter of 2006 includes (a) compensation cost for all share-based payments granted prior to, but not yet vested as of, January 1, 2006 based on the grant date fair value estimated in accordance with the original provisions of SFAS No. 123 and (b) compensation cost for all share-based payments granted on or subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS No. 123R. Compensation cost related to stock awards granted prior to, but not vested as of, January 1, 2006 continues to be amortized using the expense attribution method described in FIN 28. Results for the prior periods have not been restated. We have used the modified prospective method and estimated the fair value of each option grant using the Black-Scholes option pricing model, which produced an expense of less than $1,000 related to options granted prior to January 1, 2006. For the nine month period ending September 30, 2006 an expense of $50,000 has been realized for options granted in May 2006. Also, for the nine-month period ending September 30, 2006, $356,000 in expense was recorded for stock awards and related tax. The stock awards were fully vested on the date of grant and were valued at the fair market value on the date of the grant. The options were granted at market value with a 10 year option term and will vest in a one year period from the date of grant, May 12, 2006. The fair value of the options that were granted were estimated using a Black-Scholes option-pricing formula, applying the following assumptions:
|
|
Unaudited |
|
Unaudited |
|
|
|
|
|
|
|
Expected Dividend Yield |
|
2.930 |
% |
N/A |
|
Expected Stock Price Volatility |
|
0.238 |
|
N/A |
|
Weighted Average Risk-Free Interest Rate |
|
5.030 |
% |
N/A |
|
Weighted Average Expected Life of Options |
|
3.260 |
|
N/A |
|
The expected dividend yield was based on a 12 month rolling average of the current dividend yield. The expected volatility is the standard deviation of the change in the natural logarithm of the stock price (expressed as an annual rate) for the three year period ended June 30, 2006. The expected life was based on historic exercise patterns for simliar grants. The risk free interest rate is the 3-year Treasury Constant Maturity rate as of the date of the grant.
Pro Forma Information Under SFAS No. 123 for Periods Prior to Fiscal 2006
The table below illustrates the effect on net earnings and earnings per share if we had applied the fair value recognition provisions of SFAS No. 123 to options granted in the third quarter of 2005. For purposes of this disclosure, the fair value of the options is estimated using a Black-Scholes-Merton option-pricing formula, applying the following assumptions:
|
|
Unaudited |
|
Unaudited |
|
|
|
|
|
|
|
Expected Dividend Yield |
|
3.010 |
% |
N/A |
|
Expected Stock Price Volatility |
|
0.320 |
|
N/A |
|
Weighted Average Risk-Free Interest Rate |
|
2.920 |
% |
N/A |
|
Weighted Average Expected Life of Options |
|
0.880 |
|
N/A |
|
9
|
|
Unaudited |
|
Unaudited |
| ||
|
|
|
|
|
| ||
(In thousands, except per share data) |
|
|
|
|
|
|
|
Net Income applicable to common stock |
|
|
|
|
|
|
|
As reported |
|
$ |
3,837 |
|
$ |
1,679 |
|
Add: compensation expense included in net income (net of tax) |
|
|
(1 |
) |
|
(1 |
) |
Deduct: compensation expense using fair value based method (net of tax) |
|
|
(7 |
) |
|
(1 |
) |
|
|
|
|
|
|
|
|
Pro-forma |
|
$ |
3,829 |
|
$ |
1,677 |
|
|
|
|
|
|
|
|
|
Basic net income per common share |
|
|
|
|
|
|
|
As reported |
|
$ |
0.64 |
|
$ |
0.28 |
|
Pro-forma |
|
$ |
0.64 |
|
$ |
0.28 |
|
Diluted net income per common share |
|
|
|
|
|
|
|
As reported |
|
$ |
0.62 |
|
$ |
0.27 |
|
Pro-forma |
|
$ |
0.62 |
|
$ |
0.27 |
|
The following summary reflects changes in the shares of Class A Non Voting Common Stock under option:
|
|
Option |
|
Weighted |
|
Weighted |
|
Aggregate |
| ||
|
|
|
|
|
|
|
|
|
| ||
Plan options |
|
|
|
|
|
|
|
|
|
|
|
Outstanding at January 1, 2006 |
|
571,686 |
|
$ |
13.294 |
|
|
|
|
|
|
Granted |
|
33,750 |
|
|
21.113 |
|
|
|
|
|
|
Exercised |
|
(6,865 |
) |
|
7.359 |
|
|
|
|
|
|
Canceled |
|
(160 |
) |
|
18.463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at September 30, 2006 |
|
598,411 |
|
|
13.802 |
|
6.01 |
|
$ |
3,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at September 30, 2006 |
|
564,661 |
|
$ |
13.365 |
|
5.79 |
|
$ |
3,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The weighted-average grant-date fair value of options granted during 2006 was $3.809. The total intrinsic value of options exercised during 2006 was $95,377.
The following summary reflects changes in the nonvested shares of Class A Stock under option:
|
|
Option |
|
Weighted |
|
|
|
|
|
|
|
|
|
Nonvested Shares |
|
|
|
|
|
|
Nonvested at January 1, 2006 |
|
|
|
|
|
|
Granted |
|
33,750 |
|
$ |
3.809 |
|
Vested |
|
|
|
|
|
|
Canceled |
|
|
|
|
|
|
|
|
|||||
Nonvested at September 30, 2006 |
|
33,750 |
|
$ |
3.809 |
|
|
|
As of September 30, 2006, there was $78,891 of total unrecognized expense related to nonvested option shares granted under the Plan. That cost will be recognized over the remaining vesting period of the unvested options.
10
NOTE 2 BASIS OF PRESENTATION
The unaudited Consolidated Financial Statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all the disclosures required in the financial statements included in the Companys annual report on Form 10-K. Accordingly, these financial statements and related notes should be read in conjunction with the financial statements and related notes in the Companys annual report on Form 10-K for fiscal year 2005.
In the opinion of the Company, the accompanying unaudited Consolidated Financial Statements reflect all normal recurring adjustments necessary to present fairly the Companys balance sheet position as of September 30, 2006 and the results of operations for the three month periods and the nine month periods ended September 30, 2006 and 2005 and cash flows for the nine month periods ended September 30, 2006 and 2005.
The results of operations for the interim period presented are not necessarily indicative of the results for the full year or for future periods.
NOTE 3 - REGULATORY ASSETS
Certain expenses are recoverable through rates charged to our customers, without a return on investment, and are deferred and amortized during future periods using various methods as permitted by the Delaware Public Service Commission, or PSC. Expenses related to applications to increase rates are amortized on a straight-line basis over a period of two years. The postretirement benefit obligation, which is being amortized over 20 years, is adjusted for the difference between the net periodic postretirement benefit costs and the cash payments. The deferred income taxes will be amortized over future years as the tax effects of temporary differences previously flowed through to the customers reverse. Regulatory assets net of amortization, are comprised of the following:
|
|
Unaudited |
|
December 31, 2005 |
| ||
|
|
|
|
|
| ||
|
|
(in thousands) |
| ||||
Postretirement benefit obligation |
|
$ |
1,043 |
|
$ |
1,097 |
|
Deferred income taxes recoverable in future rates |
|
|
586 |
|
|
597 |
|
Expense of rate proceedings |
|
|
143 |
|
|
155 |
|
Other |
|
|
16 |
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
$ |
1,788 |
|
$ |
1,873 |
|
|
|
|
|
|
|
|
|
Expenses related to the Net Periodic Pension Cost for the postretirement benefit obligation are as follows:
For the Nine Months Ended September 30, |
|
2006 |
|
2005 |
|
||
|
|
|
|
|
|
||
|
|
(in thousands) |
|
||||
Net Periodic Pension Cost |
|
|
|
|
|
|
|
Interest Cost |
|
$ |
39 |
|
$ |
40 |
|
Amortization of Net Gain |
|
|
(21 |
) |
|
(25 |
) |
Amortization of Transition Obligation |
|
|
6 |
|
|
6 |
|
|
|
|
|
|
|
|
|
Total Net Periodic Benefit Cost |
|
$ |
24 |
|
$ |
21 |
|
|
|
|
|
|
|
|
|
Contributions
Artesian Water contributed $79,000 to its postretirement benefit plan in the first nine months of 2006 and expects to contribute another $24,000 for the remainder of the year. These contributions consist of insurance premium payments for medical, dental and life insurance benefits made on behalf of the Companys eligible retired employees.
11
NOTE 4 - NET INCOME PER COMMON SHARE AND EQUITY PER COMMON SHARE
Basic net income per share is based on the weighted average number of common shares outstanding. Diluted net income per share is based on the weighted average number of common shares outstanding and the potentially dilutive effect of employee stock options. The following table summarizes the shares used in computing basic and diluted net income per share:
|
|
For
the Quarter |
|
For
the Nine Months |
|
||||
|
|
|
|
|
|
||||
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
(in thousands) |
|
||||
Average common shares outstanding during the period for Basic computation |
|
6,065 |
|
5,996 |
|
6,047 |
|
5,972 |
|
Dilutive effect of employee stock options |
|
182 |
|
191 |
|
185 |
|
202 |
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding during the period for Diluted computation |
|
6,247 |
|
6,187 |
|
6,232 |
|
6,174 |
|
|
|
|
|
|
|
|
|
|
|
Equity per common share was $10.14 and $9.58 at September 30, 2006 and 2005, respectively. These amounts were computed by dividing common stockholders equity by the number of shares of common stock outstanding on September 30, 2006 and 2005, respectively.
NOTE 5 - IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS
In September 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current year Financial Statements (SAB 108), which provides interpretive guidance on the consideration of the effects of prior year misstatements in quantifying current year misstatements for the purpose of a materiality assessment. SAB 108 is effective as of the end of Artesians 2006 fiscal year, allowing a one-time transitional cumulative effect adjustment to beginning retained earnings as of January 1, 2006 for errors that were not previously deemed material, but are material under the guidance in SAB 108. The Company is currently evaluating the impact of adopting SAB 108 on our financial statements.
In September 2006, the Financial Accounting Standards Board, FASB, issued Statement No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, Employers Accounting for Pensions No. 88, Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits No. 106, Employers Accounting for Postretirement Benefits Other Than Pensions and No. 132(R), Employers Disclosures about Pensions and Other Postretirement Benefits. This statement requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan (other than a multiemployer plan) as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur. Employers, such as Artesian, with publicly traded equity securities are required to initially recognize the funded status of a defined benefit postretirement plan and to provide the required disclosures as of the end of the fiscal year ending after December 15, 2006. The requirement to measure plan assets and benefit obligations as of the date of the employers fiscal year-end statement of financial position is effective for fiscal years ending after December 15, 2008. The Company expects to adopt this statement effective January 1, 2007 and 2008, as detailed above, and is currently evaluating the effect on the financial statements.
In September 2006, FASB issued Statement No. 157, Fair Value Measurements. This statement defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles (GAAP), and expands disclosures about fair value measurements. This statement applies under other accounting pronouncements that require or permit fair value measurements; however, the statement does not require any new fair value measurements. This statement is effective for fiscal years beginning after November 15, 2007 and interim periods within those years. The Company expects to adopt this statement effective January 1, 2008 and does not expect it to have a material effect on the financial statements.
12
In June 2006, FASB issued Interpretation No. 48 Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 Accounting for Income Taxes. This Interpretation clarifies the accounting for uncertainty in income taxes recognized in an enterprises financials statements in accordance with FASB Statement No. 109. The Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. This interpretation allows an enterprise to recognize economic benefits resulting from positions taken in income tax returns, as long as a more likely than not approach is taken. This interpretation is effective for fiscal years beginning after December 15, 2006. The Company expects to adopt this statement effective January 1, 2007 and does not expect it to have a material effect on the financial statements.
In March 2006, FASB issued Statement No. 156, Accounting for Servicing of Financial Assets. This statement amends FASB Statement No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, with respect to the accounting for separately recognized servicing assets and servicing liabilities. This statement requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract in some situations. It also requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable. This statement is effective for fiscal years beginning after September 15, 2006. The Company expects to adopt this statement effective January 1, 2007 and does not expect it to have a material effect on the financial statements.
In February 2006, FASB issued Statement No. 155, Accounting for Certain Hybrid Financial Instruments. This statement amends FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, and No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. This statement permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation. This statement is effective for all financial instruments acquired or issued after the beginning of an entitys first fiscal year that begins after September 15, 2006. The Company expects to adopt this statement effective January 1, 2007 and does not expect it to have a material effect on the financial statements.
NOTE 6 - RATE PROCEEDINGS
On April 11, 2006, the PSC, approved a rate increase for Artesian Water in response to Artesian Waters February 5, 2004 rate request. Artesian Water filed an initial application in February 2004 with the PSC for a 24% rate increase to generate approximately $8.8 million in additional revenue on an annualized basis to recognize the significant increase in utility plant and equipment placed in service and increased operating expenses. On March 26, 2004, Artesian Water filed a supplemental application reducing the requested increase to 23.8%, or approximately $8.7 million of additional revenue on an annualized basis. On April 6, 2004, Artesian Water implemented a temporary rate increase designed to generate an increase in annual operating revenue of approximately 6.98%, or $2.5 million on an annualized basis. On September 7, 2004, an additional $3.0 million in temporary rates, for a total increase of 15%, was placed into effect as permitted by law.
On June 21, 2005, the PSC ruled on various issues within Artesian Waters rate application. However, on July 5, 2005, the PSC remanded two issues related to rate base valuation to the Hearing Examiner for further consideration. These two issues related to approximately $320,000 of the requested increase in annual revenue. In addition, effective July 1, 2005, Chester Water Authority and the City of Wilmington increased their rates for water purchased by Artesian Water. On August 15, 2005, Artesian Water filed a petition with the PSC to place into effect increased rates resulting from these increased costs. The PSC, in lieu of opening a second rate proceeding, elected to consolidate this petition with the already-pending remanded issues in the rate case.
On April 11, 2006, the PSC ruled in Artesian Waters favor on all three issues. Based on the PSC decision, Artesian Waters new rates would generate approximately $4.9 million in additional revenue on an annual basis, or an increase of approximately 13.4% over rates in effect before the implementation of temporary rates in 2004. Artesian Water is required to refund the portion of the temporary rate increase in excess of the 13.4% to its customers. This amount has been held in reserve and was not reflected in income. The refund, plus interest, will be applied to customers future bills. As of September 30, 2006, we have reserved $941,000, plus an additional $98,000 in interest, in anticipation of the refund. This reserve is included under other current liabilities in our consolidated balance sheet. A portion of the reserve, or $154,000, representing revenues that were approved on April 11, 2006, was reflected in income in the first quarter ending March 31, 2006.
13
On May 9, 2006, Artesian Water Company, Inc. filed a petition with the Delaware Public Service Commission to implement new rates to meet a requested increase in revenue of 23%, or approximately $9.9 million, on an annualized basis. This request is primarily due to the Companys significant investment in infrastructure, as well as an approximately 92% increase in purchased power expense due to the deregulation of the electric industry in Delaware in May 2006. On July 10, 2006, Artesian Water filed a supplemental application reducing the requested increase to 20.5%, or approximately $8.7 million on an annual basis. As permitted by law, on July 10, 2006 Artesian Water placed into effect temporary rates designed to generate an increase in annual operating revenue of approximately 5.9%, or $2.5 million on an annual basis, until the level of permanent rates is decided by the Delaware Public Service Commission.
Delaware statute permits water utilities to put into effect, on a semi-annual basis, increases related to specific types of distribution system improvements through a Distribution System Improvement Charge, or DSIC. This charge is available to water utilities to be implemented between general rate increase applications that normally recognize changes in a water utilitys overall financial position. The DSIC approval process is less costly when compared to the approval process for general rate increase requests. We requested on November 30, 2005, and subsequently implemented, a 1.17% DSIC for bills rendered after January 1, 2006. The 1.17% generated approximately $225,000 in revenues during the first nine months of 2006. As required by law, the surcharge for DSIC was reset to zero upon the implementation of the temporary rates on July 10, 2006, as noted above.
NOTE 7 SALE OF LAND
On May 2, 2005, Artesian Development signed a Letter of Intent with The Commonwealth Group, Ltd., or Commonwealth, for the sale of a parcel of land of approximately four acres. Subsequently, on August 5, 2005, Artesian Development entered into an Agreement of Sale with Commonwealth for the sale of this land. The sale was completed on September 14, 2006. The sale price was $1.35 million and the gain on the sale of the parcel of land after expenses, but before income taxes, was approximately $1.32 million.
NOTE 8 - STOCK SPLIT
On May 12, 2006, the Companys Board of Directors approved a three for two stock split in the form of a stock dividend. Stockholders of record on May 30, 2006 received one additional share for each two shares held. The Companys Board of Directors declared a cash dividend of $0.15233 (post-split basis) per share, the payment of which was based on the number of shares outstanding on April 26, 2006, prior to the May 30, 2006 effective date of the stock split. All share and per share information have been presented to retroactively show the effect of the stock split as if it had occurred January 1, 2006 and January 1, 2005.
|
For the Nine Months |
|
For the Quarter |
| |||||
|
|
|
|
|
| ||||
Weighted
Average Shares |
|
2006 |
|
2005 |
|
2006 |
|
2005 |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
6,046,683 |
|
5,972,235 |
|
6,064,781 |
|
5,996,427 |
|
Diluted |
|
6,231,626 |
|
6,173,889 |
|
6,247,007 |
|
6,187,497 |
|
14
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS FOR THE PERIOD ENDED SEPTEMBER 30, 2006
Overview
STRATEGIC DIRECTION
Our profitability is primarily attributable to the sale of water by Artesian Water, the amount of which is dependent on seasonal fluctuations in weather, particularly during the summer months when water demand may vary with rainfall and temperature. In the event that temperatures during the typically warmer months are cooler than expected, or rainfall is greater than expected, the demand for water may decrease and our revenues may be adversely affected. We believe the effects of weather are short term and do not materially affect the execution of our strategic initiatives.
While customer growth in our utility subsidiaries continued to be a major focus in the first nine months of 2006, we aggressively seek opportunities that produce revenue streams that are not as directly affected by weather. These opportunities include the efforts of Artesian Utility, which is actively pursuing opportunities to design, build and operate wastewater facilities throughout Delaware and surrounding areas, and Artesian Wastewater, which began providing wastewater services to customers in Delaware as a regulated public wastewater service company in July 2005. The opportunities generated through our wastewater service companies may provide additional service territory for the regulated water subsidiary or may provide contract operations services for municipalities or other regulated entities. We will also continue to focus attention on expanding our contract operations opportunities with municipalities and private water providers in Delaware and surrounding areas.
Ensuring that our customers have a dependable supply of safe, high-quality water has been, and will continue to be, a high priority. In 2003, Delaware passed legislation requiring all water utilities serving customers in northern New Castle County to certify by July 2006 that they have sufficient sources of self-supply to serve their respective systems. We believed we had made the appropriate investment in infrastructure and on March 8, 2005, we filed our first certification of self-sufficiency of supply with the PSC. On June 21, 2005, the PSC issued Order No. 6660, in which they indicated that they were unable to consider our filing under the Self Sufficiency Act, since the Water Supply Coordinating Council had not yet published its determination of projected water demand. However, the PSC accepted our filing, directing the PSC Staff to review and confirm our assertion of adequate supply through 2006. This review has been completed and on June 20, 2006 the PSC concluded that we demonstrated that we have sufficient water supply to meet the demands of our customers through 2006. As required by law, on June 30, 2006, we filed with the PSC, a new certification of self-sufficiency for the period through 2009.
On June 20, 2006, Artesian Water provided the City of Wilmington, Delaware (City) with notice of non-renewal of the interconnection agreement with the City upon its December 22, 2006 termination. Artesian Water will no longer be required to purchase 200 million gallons annually from the City after December 22, 2006.
REGULATORY MATTERS AND INFLATION
As of September 30, 2006, we had 73,449 metered water customers and 76 wastewater customers, serving a population of approximately 242,000, which represents approximately 29% of Delawares total population. The PSC regulates Artesian Waters rates charged for water service, the sale and issuance of securities and other matters. On July 6, 2004, Delaware enacted legislation authorizing the PSC to regulate wastewater companies, which includes rates charged for wastewater service, issuance of securities and other matters. Artesian Wastewater received recognition as a regulated public wastewater utility by the PSC on March 8, 2005. Artesian Wastewater began providing service to a community in Sussex County, Delaware in July 2005 after receiving a Certificate of Public Convenience and Necessity, or CPCN, in the first quarter of 2005 to serve a planned 725 home residential community. The PSC approved the temporary rates for this community on July 15, 2005, and on January 24, 2006, approved the rates and tariff. Artesian Wastewater currently holds 16 CPCNs for areas in Kent and Sussex County Delaware on which developers have proposed over 5,500 residential dwellings. While the developers expect to construct these houses over the next 10 years, we cannot reasonably determine the exact time when these customers will be added to our system.
15
Our regulated utilities periodically seek rate increases to cover the cost of increased operating expenses, increased financing expenses due to additional investments in utility plant and other costs of doing business. In Delaware, utilities are permitted by law to place rates into effect, under bond, on a temporary basis pending completion of a rate increase proceeding. The first temporary increase may be up to the lesser of $2.5 million on an annual basis or 15% of annual gross water sales. Should the rate case not be completed within seven months, by law, the utility may put the lesser of the entire requested rate relief or 15% of annual gross water sales in effect, under bond, until a final resolution is ordered and placed into effect. If such rates are found to be in excess of rates the PSC finds to be appropriate, we must refund the portion found in excess to customers with interest. The timing of our rate increase requests are therefore dependent upon the estimated cost of the administrative process in relation to the investments and expenses that we hope to recover through the rate increase. We can provide no assurances that rate increase requests will be approved by the applicable regulatory agencies; and, if approved, we cannot guarantee that these rate increases will be granted in a timely or sufficient manner to cover the investments and expenses for which we initially sought the rate increase.
We are affected by inflation, most notably by the continually increasing costs required to maintain, improve and expand our service capability. The cumulative effect of inflation results in significantly higher facility costs compared to investments made 20 to 40 years ago, which must be recovered from future cash flows.
Delaware statute permits utilities to put into effect, on a semi-annual basis, increases related to specific types of distribution system improvements through DSIC. This charge is available to water utilities to be implemented between general rate increase applications that normally recognize changes in a water utilitys overall financial position. The DSIC process is less costly when compared to the approval process for general rate increase requests.
On April 10, 2006, the PSC made effective new Regulations Docket 15 that governs the terms and conditions under which water utilities require advances or contributions from customers or developers. These regulations require that developers pay for all water facilities within a new development, with such facilities recorded as contributions in aid of construction by the water utility. In addition, the utility is required to receive a contribution in aid of construction of $1,500 for each new residential connection to its system towards the cost of water supply, treatment and storage facilities. These required contributions are intended to place a greater burden upon new customers to pay for the cost of facilities required to serve them.
Results of Operations Analysis of the Three Months Ended September 30, 2006 Compared to the Three Months Ended September 30, 2005
Operating Revenues
Revenues totaled $14.2 million for the three months ended September 30, 2006, $1.8 million, or 14.7%, above revenues for the three months ended September 30, 2005 of $12.4 million, primarily due to an increase in water sales revenues and the gain on sale of land by Artesian Development . Water sales revenues increased 8.3% for the three months ended September 30, 2006, over the corresponding period in 2005. A portion of the increase in water sales revenue reflects a 2.89% increase in the number of customers served. The remaining increase in operating revenues for the three months ended September 30, 2006 is primarily due to a 5.9% temporary rate increase on July 10, 2006 in association with the Companys rate increase requested on May 9, 2006. The decrease in the non-utility revenues of $427,000, or 53.3% was due to a decrease in non-regulated wastewater project activity compared to the same period last year. We realized 86.2% of our total revenue for the three months ended September 30, 2006 from the sale of water, compared to 91.2% during the same period last year, a decrease due to the recognition of a gain on the sale of land of $1.3 million.
16
On April 11, 2006, the PSC approved a rate increase for Artesian Water in response to a February 5, 2004 rate request. Artesian Water filed an initial application in February 2004 with the PSC for a 24% rate increase to generate additional revenue of approximately $8.8 million on an annualized basis to recover the significant increase in utility plant and equipment placed in service and increased operating expenses. On March 26, 2004, Artesian Water filed a supplemental application reducing the requested increase to 23.8%, or approximately $8.7 million on an annualized basis. On April 6, 2004, Artesian Water implemented a temporary rate increase designed to generate an increase in annual operating revenue of approximately 6.98%, or $2.5 million on an annualized basis. On September 7, 2004, an additional $3.0 million in temporary rates, for a total increase of 15%, was placed into effect as permitted by law. On June 21, 2005, the PSC ruled on various issues within Artesian Waters rate application. However, on July 5, 2005, the PSC remanded two issues related to rate base valuation to the Hearing Examiner for further consideration. These two issues related to approximately $320,000 of the requested increase in annual revenue. In addition, effective July 1, 2005, Chester Water Authority and the City of Wilmington increased their rates for water purchased by Artesian Water. On August 15, 2005, Artesian Water filed a petition with the PSC to place into effect increased rates resulting from these increased costs. The PSC elected to consolidate this petition with the pending remanded issues in the rate case. On April 11, 2006, the PSC ruled in Artesian Waters favor on all three issues. Based on the PSC decision, Artesian Waters new rates will generate approximately $4.9 million in additional revenue on an annual basis, or an increase of approximately 13.4%, over rates in effect before the implementation of temporary rates in 2004. Since Artesian was permitted to bill customers under temporary rates that were found to be in excess of rates finally approved, Artesian Water will be required to refund the portion of the temporary rate increase in excess of the approved 13.4% increase to its customers. The estimated amount has been held in reserve and was not reflected in income. The refund, plus interest which has been reflected in interest expense during the appropriate period, will be applied to the customers future bills. As of September 30, 2006, we had reserved $941,000 of the total received under temporary rates in anticipation of a refund. The Company anticipates a refund to our customers in the fourth quarter.
Operating Expenses
Operating expenses, excluding depreciation and income taxes, increased $0.2 million, or 2.5%, to $7.2 million for the three months ended September 30, 2006, compared to $7.0 million for the same period in 2005. The components of the increase in operating expenses included an increase in utility operating expenses of $413,000. Non-utility operating expenses decreased $269,000 in the third quarter of 2006, or 48.2%, compared to the same period last year.
The increase in utility operating expense of $413,000 for the quarter ended September 30, 2006, or 7.1%, over the same period in 2005, is primarily comprised of increases in repair and maintenance and purchased power costs.
Repair and maintenance expense increased by $179,000, or 45.3%, compared to the same period in 2005, due to repair of lightning strike damage at one of our stations and an increase in the frequency of the change out of the carbon filter media at our facilities.
Utility purchased power expense also increased $185,000, or 49.2%, compared to the same period in 2005, due to an increase in electric rates of approximately 92% effective May 2006. Price caps instituted by electric restructuring legislation in Delaware in 1999 were lifted in 2006, resulting in extreme price increases for all of Delmarva Powers customers. Artesian sought to mitigate these increases by signing a two-year supply contract, at a fixed price, with Pepco Holdings, Inc.
Non-utility expense decreased approximately $268,000 for the three months ended September 30, 2006, from the three months ended September 30, 2005, due to less project activity as compared to the same period in 2005.
Property taxes, assessed on property primarily held by Artesian Water, increased by $30,000, or 5.0%, compared to the same period in 2005, reflecting increases in tax rates charged for public schools in various areas where Artesian holds property and increases in the amount of plant owned by Artesian. Property taxes are assessed on land, buildings and certain utility plant, which includes the footage and size of pipe, hydrants and wells owned by Artesian Water.
The ratio of operating expense, excluding depreciation and income taxes, to total revenue was 50.6% for the three months ended September 30, 2006, compared to 56.6% for the three months ended September 30, 2005. The decrease in the ratio was primarily due to the sale of land by Artesian Development.
Depreciation and amortization expense increased $139,000, or 12.6%, over the three months ended September 30, 2006, due to continuing investment in utility plant in service providing supply, treatment, storage and distribution of water.
Federal and State income tax expense increased $483,000 due to higher profitability for the three months ended September 30, 2006, compared to the three months ended September 30, 2005. The effective tax rate was 38.02% for the three months ended September 30, 2006, compared to 39.91% for the three months ended September 30, 2005. The reduction in the effective tax rate was partially due to the application of state net operating losses applied against the gain on the sale of land in Artesian Development .
17
Other Income, Net
Our Allowance for Funds Used During Construction, or AFUDC, increased $52,000, or 108.0%, compared to the same period in 2005, as a result of higher long-term construction activity subject to AFUDC for the third quarter of 2006 compared to the same period in 2005.
Interest Charges
Interest charges increased $125,000, or 8.2%, for the three months ended September 30, 2006, compared to the three months ended September 30, 2005, primarily due to higher long-term debt outstanding and interest related to Artesian Waters 2004 rate case customer refund.
Net Income
Our net income increased $928,000, or 55.3%, for the three months ended September 30, 2006, compared to the same period a year ago. The increase in net income for the three months was primarily due to the gain on the sale of land owned by Artesian Development .
Results of Operations Analysis of the Nine Months Ended September 30, 2006 Compared to the Nine Months Ended September 30, 2005
Operating Revenues
Revenues totaled $36.7 million for the nine months ended September 30, 2006, $2.9 million, or 8.6%, above revenues for the nine months ended September 30, 2005, of $33.8 million, primarily due to an increase in water sales revenues and the gain on sale of land by Artesian Development . Water sales revenues increased 7.3% for the nine months ended September 30, 2006, over the corresponding period in 2005. A portion of the increase in water sales revenue reflects a 2.89% increase in the number of customers served. In addition, since Artesian Water did not record as income in 2005 certain revenues received that we could not reasonably be certain we would retain, we reflected $154,000 for income received under rates approved in the remand of our 2004 rate filing in the first nine months of 2006, further described below. The remaining increase in operating revenues for the nine months ended September 30, 2006 is primarily due to additional revenues of approximately $225,000 generated by the increase in DSIC, slightly higher volumes of water delivered to customers, and a temporary rate increase of 5.9% on July 10, 2006 in association with the Companys rate increase requested on May 9, 2006. The decrease in the non-utility revenues in the amount of $707,000 was due to a decrease in wastewater construction activity compared to the same period last year. We realized 90.6% of our total revenue for the nine months ended September 30, 2006 from the sale of water, compared to 91.7% during the same period last year.
On April 11, 2006, the PSC approved a rate increase for Artesian Water in response to Artesian Waters February 5, 2004 rate request. For more details regarding this proceeding, see Results of Operations Analysis of the Three Months Ended September 30, 2006 Compared to the Three Months Ended September 30, 2005 above.
Operating Expenses
Operating expenses, excluding depreciation and income taxes, increased $0.9 million, or 4.5%, to $21.0 million for the nine months ended September 30, 2006, compared to $20.1 million for the same period in 2005. The components of the increase in operating expenses included an increase in utility operating expenses of $1.6 million. Non-utility operating expenses decreased $809,000 in the first nine months of 2006, or 47.6%, compared to the same period last year primarily due to less wastewater construction activity in 2006.
The increase in utility operating expense of $1.6 million for the nine months ended September 30, 2006, or 9.5%, over the same period in 2005, is comprised of increases in payroll and employee benefits, administration expense, purchased power expense, purchased water costs and water treatment expense.
Payroll and employee benefit expense increased $694,000, or 8.1%, compared to the same period in 2005, primarily due to a decrease in the capitalization of payroll and benefits associated with our internal staff efforts in 2005 to convert our customer information system, which was placed into service on January 2, 2006. Additional staffing and wage increases also contributed to the increase.
18
Administration expense increased $253,000, or 10.4%, compared to the same period in 2005, due primarily to outside services related to the implementation of the GIS system and increased regulatory expenses. These regulatory expenses included the millage assessed to public utilities in Delaware, which increased 50% in 2005, Public Service Commission expenses associated with our water self sufficiency filing, and a generic water utility docket to address developer contributions, all of which increased administrative expense by $62,000.
Purchased power expense increased $293,000, or 29.2%, compared to the same period in 2005, due to an increase in electric rates of approximately 92% effective May 2006. Price caps instituted by electric restructuring legislation in Delaware in 1999 were lifted in 2006, resulting in extreme price increases for all of Delmarva Powers customers. Artesian sought to mitigate these increases by signing a two-year supply contract, at a fixed price, with Pepco Holdings, Inc.
Utility operating expense also increased $76,000, or 3.0%, compared to the same period in 2005, due to the recognition of an increase in rates charged for water purchased from neighboring utilities under minimum take or pay agreements. Water treatment expense increased by $110,000, or 18.7%, compared to the same period in 2005, as a result of increases in the cost of chemicals used in the water treatment process.
Non-utility expense decreased approximately $809,000 for the nine months ended September 30, 2006, from the nine months ended September 30, 2005, due to less project activity as compared to the same period in 2005.
Property taxes assessed on property, primarily held by Artesian Water, increased by $132,000, or 7.4%, compared to the same period in 2005, reflecting increases in tax rates charged for public schools in various areas where Artesian holds property and increases in the amount of plant owned by Artesian. Property taxes are assessed on land, buildings and certain utility plant, which includes the footage and size of pipe, hydrants and wells owned by Artesian Water.
The ratio of operating expense, excluding depreciation and income taxes, to total revenue was 57.3% for the nine months ended September 30, 2006, compared to 59.6% for the nine months ended September 30, 2005. The decrease in the ratio was primarily due to the sale of land by Artesian Development.
Depreciation and amortization expense increased $202,000, or 6.3%, over the nine months ended September 30, 2005, due to increases in our utility plant in service providing supply, treatment, storage and distribution of water.
Federal and State income tax expense increased $566,000, or 22.1%, due to higher profitability for the nine months ended September 30, 2006, compared to the nine months ended September 30, 2005. The effective tax rate was 38.66% for the nine months ended September 30, 2006, compared to 40.03% for the nine months ended September 30, 2005. The reduction in the effective tax rate was partially due to the application of state net operating losses applied against the gain on the sale of land in Artesian Development .
Other Income, Net
Our AFUDC increased $48,000, or 28.1%, compared to the same period in 2005, as a result of higher long-term construction activity subject to AFUDC for the first nine months of 2006 compared to the same period in 2005. Miscellaneous income increased $17,000 primarily due to recording slightly higher dividend income associated with our investment in CoBank. CoBank is a cooperative bank that distributes equity and cash income to its customer-owners. Our ownership interest in CoBank is the result of our issuance of $50 million First Mortgage Bonds to CoBank as currently reflected on our Consolidated balance sheet.
Interest Charges
Interest charges increased $186,000, or 4.1%, for the nine months ended September 30, 2006, compared to the nine months ended September 30, 2005, primarily due to higher long-term debt outstanding and interest related to the 2004 rate case customer refund.
19
Net Income
Our net income increased $1.1 million, or 29.3%, for the nine months ended September 30, 2006, compared to the same period a year ago. The increase in net income for the nine months was primarily due to the gain on the sale of land owned by Artesian Development .
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity for the nine months ended September 30, 2006 were $9.9 million provided by cash flow from operating activities, $10.5 million in net contributions and advances from developers, and $5.9 million in borrowing on our lines of credit. Cash flow from operating activities is primarily provided by our utility operations, and is impacted by the timeliness and adequacy of rate increases and changes in water consumption as a result of year-to-year variations in weather conditions particularly during the summer. A significant part of our ability to maintain and meet our financial objectives is to assure our investments in utility plant and equipment are recovered in the rates charged to customers. As such, from time to time we file rate increase requests to recover increases in operating expenses and investments in utility plant and equipment.
On May 9, 2006, Artesian Water filed a petition with the PSC to implement new rates to meet a requested increase in revenue of 23%, or approximately $9.9 million, on an annualized basis. This request is primarily due to the Companys significant investment in infrastructure, as well as an approximately 92% increase in purchased power expense due to the deregulation of the electric industry in Delaware. On July 10, 2006, Artesian Water filed a supplemental application reducing the requested increase to 20.5%, or approximately $8.7 million on an annual basis. As permitted by law, on July 10, 2006 Artesian Water placed into effect temporary rates designed to generate an increase in annual operating revenue of approximately 5.9%, or $2.5 million on an annual basis, under bond until the level of permanent rates is decided by the Delaware Public Service Commission.
We invested $25.0 million in capital expenditures during the first nine months of 2006 compared to $15.1 million invested during the same period in 2005. The primary focus of Artesian Waters investment was to continue to provide high quality reliable service to our growing service territory. We are constructing a new one million gallon elevated storage facility in southern New Castle County to serve customers in and around the town of Middletown and invested $2.3 million in the first nine months of 2006. When completed, Artesian Water will have invested approximately $2.5 million in the facility. In addition, we are continuing our regional approach to building infrastructure through connecting existing supply infrastructure to new developments and at the same time providing redundancy to existing developments by connecting them to the regional system. These efforts resulted in an investment of $7.6 million in the first nine months of 2006. Artesian Wastewater invested $1.6 million in constructing two new wastewater treatment facilities in Sussex County. When completed, Artesian Wastewater will have invested approximately $3.0 million in these facilities, which will be capable of serving approximately 1,000 customers. In addition, Artesian Wastewater took ownership of a wastewater treatment plant in a Sussex County development known as the Reserves. The $1.4 million facility was contributed to Artesian Wastewater by the developer. The facility was constructed to serve 97 customers.
At September 30, 2006, Artesian Water had lines of credit totaling $40.0 million to meet temporary cash requirements. These revolving credit facilities are unsecured. As of September 30, 2006, we had $32.4 million of available funds under these lines. The interest rate for borrowings under each of these lines is the London Interbank Offering Rate, or LIBOR, plus 1.0% or, at our discretion, the banks federal funds rate plus 1.0%. Each bank reviews all of their facilities annually for renewal. At September 30, 2006, Artesian Utility and Artesian Wastewater had lines of credit with a financial institution for $3.5 million and $1.5 million, respectively, to meet temporary cash requirements. These revolving credit facilities are unsecured. As of September 30, 2006, we had not borrowed funds under any of these lines. The interest rate for borrowings under each of these lines is the LIBOR plus 1.75%. The bank reviews its facilities annually for renewal.
We believe that our available cash and cash equivalents, cash from operations and cash available under our lines of credit will be sufficient to finance our operations, planned capital expenditures and commitments for the next twelve months.
20
Contractual Obligations
|
|
Payments Due by Period |
|
|
| |||||||||||
|
|
|
|
|
| |||||||||||
In thousands |
|
Less than |
|
1-3 |
|
4-5 |
|
After 5 |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
First Mortgage Bonds (Principal and Interest) |
|
$ |
5,544 |
|
$ |
11,097 |
|
$ |
11,093 |
|
$ |
173,950 |
|
$ |
201,684 |
|
State revolving fund loans |
|
|
590 |
|
|
1,770 |
|
|
1,180 |
|
|
6,147 |
|
|
9,687 |
|
Operating leases |
|
|
140 |
|
|
170 |
|
|
83 |
|
|
1,833 |
|
|
2,226 |
|
Unconditional purchase obligations |
|
|
3,082 |
|
|
5,547 |
|
|
5,540 |
|
|
30,490 |
|
|
44,659 |
|
Tank painting contractual obligation |
|
|
200 |
|
|
749 |
|
|
749 |
|
|
174 |
|
|
1,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations |
|
$ |
9,556 |
|
$ |
19,333 |
|
$ |
18,645 |
|
$ |
212,594 |
|
$ |
260,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and state revolving fund loan have certain financial covenant provisions, the violation of which could result in default and require the obligation to be immediately repaid, including all interest. We have not experienced conditions that would result in our default under these agreements, and we do not anticipate any such occurrence. Our payments for unconditional purchase obligations reflect minimum water purchase obligations based on rates that are subject to change under our interconnection agreements with the Chester Water Authority and the City of Wilmington, and are affected by the Chester Water Authority rate increase effective July 1, 2006.
On June 20, 2006, Artesian Water provided the City of Wilmington (City) with notice of non-renewal of the interconnection agreement with the City upon its December 22, 2006 termination. Artesian Water will no longer be required to purchase 200 million gallons annually from the City after December 22, 2006.
Commitments |
|
Committed |
|
Less
than |
|
1-3 Years |
|
4-5 Years |
|
Over 5 Years |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
Lines of Credit |
|
$ |
7,642 |
|
$ |
7,642 |
|
|
|
|
|
|
|
CAUTIONARY STATEMENT
Statements in this Quarterly Report on Form 10-Q which express our belief, anticipation or expectation, as well as other statements which are not historical fact, including statements regarding our goals, our expectation regarding increase of service area for Artesian Pennsylvania, the impact of weather on our operations and the execution of our strategic initiatives, our expectation regarding refunding our customers the excess rate we charges in connection with our February 2004 rate request, the expected amount of contribution to out postretirement benefits plan, our expectations regarding the exact amounts that may be collected under temporary rate increases and the potential impact on revenue in 2006, contract operations opportunities, our expectation regarding the expansion of our service territories, our expectations regarding recent accounting pronouncements, legal proceedings, our liquidity needs, our belief that we have sufficient capital resources to finance our operations, planned capital expenditures and commitments for the next twelve months, and our expectations to be in compliance with the financial covenants in our debt instruments are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and involve risks and uncertainties that could cause actual results to differ materially from those projected. Certain factors, such as changes in weather, changes in our contractual obligations, changes in government policies, the timing and results of our rate requests, changes in economic and market conditions generally, and other matters could cause results to differ materially from those in the forward-looking statements. While the Company may elect to update forward-looking statements, we specifically disclaim any obligation to do so and you should not rely on any forward-looking statement as representation of the Companys views as of any date subsequent to the date of the filing of this Quarterly Report on Form 10-Q.
21
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are subject to the risk of fluctuating interest rates in the normal course of business. Our policy is to manage interest rates through the use of fixed rate, long-term debt and, to a lesser extent, short-term debt. The Companys interest rate risk related to existing fixed rate, long-term debt is not material due to the terms of our First Mortgage Bonds, which have maturity dates ranging from 2018 to 2043.
Artesian Water had lines of credit totaling $40.0 million to meet temporary cash requirements. As of September 30, 2006, we had $32.4 million of available funds under these lines. The interest rate for borrowings under each of these lines is the LIBOR plus 1.0% or, at our discretion, the banks federal funds rate plus 1.0%. Artesian Utility and Artesian Wastewater had lines of credit with a financial institution for $3.5 million and $1.5 million, respectively, to meet temporary cash requirements. As of September 30, 2006, we had not borrowed funds under any of these lines. The interest rate for borrowings under each of these lines is the LIBOR plus 1.75%. All these revolving credit facilities are unsecured. The bank reviews its facilities annually for renewal. As such these rates are subject to the risk of fluctuating in the normal of course of business. Consequently, our interest expense for short term debt could be materially affected should interest rates change materially and we have material outstanding balances under our lines of credit.
ITEM 4 CONTROLS AND PROCEDURES
(a) |
Evaluation of Disclosure Controls and Procedures |
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of the end of the period covered by this report are functioning effectively to provide reasonable assurance that the information required to be disclosed by us in reports filed under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosure. A controls system cannot provide absolute assurance, however, that the objectives of the controls system are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
(b) |
Change in Internal Control over Financial Reporting |
No change in our internal control over financial reporting occurred during the Companys most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
There are no material legal proceedings pending at this time to which we or any of our properties is the subject that are material or are expected to have a material effect on our financial position or operations.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2005, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
22
31.1 |
|
Certification of Chief Executive Officer of the Registrant required by Rule 13a 14 (a) under the Securities Act of 1934, as amended. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer of the Registrant required by Rule 13a 14 (a) under the Securities Act of 1934, as amended. |
|
|
|
32 |
|
Certification of Chief Executive Officer and Chief Financial Officer of the Registrant required by Rule 13a 14 (b) under the Securities Act of 1934, as amended. |
23
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
ARTESIAN RESOURCES CORPORATION | |
|
|
By: |
|
|
|
|
|
|
|
Dian C. Taylor (Principal Executive Officer) |
|
|
By: |
|
|
|
|
|
|
|
David B. Spacht (Principal Financial and Accounting Officer) |
24
INDEX TO EXHIBITS
Exhibit Number |
|
Description |
|
|
|
31.1 |
|
Certification of Chief Executive Officer of the Registrant required by Rule 13a 14 (a) under the Securities Act of 1934as amended. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer of the Registrant required by Rule 13a 14 (a) under the Securities Act of 1934, as amended. |
|
|
|
32 |
|
Certification of Chief Executive Officer and Chief Financial Officer of the Registrant required by Rule 13a 14 (b) under the Securities Act of 1934, as amended. |
|
|
|
25