Artificial Intelligence Technology Solutions Inc. - Quarter Report: 2015 November (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended November 30, 2015
or
o | TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission File Number: 0-55079
ON THE MOVE SYSTEMS CORP.
(Exact name of registrant as specified in its charter)
Nevada |
| 27-2343603 |
(State or other jurisdiction of Incorporation or organization) |
| (I.R.S. Employer Identification Number) |
|
|
|
701 North Green Valley Parkway, Suite 200 |
| 89074 |
(Address of principal executive offices) |
| (Zip code) |
Registrant’s telephone number, including area code: 702-990-3271
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | o | Accelerated filer | o |
| Non-accelerated filer | o | Smaller reporting company | þ |
| (Do not check is smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of January 7, 2016, there were 4,595,960 shares of common stock are issued and outstanding.
TABLE OF CONTENTS
PART I — FINANCIAL INFORMATION | 4 |
|
|
Item 1. Financial Statements | 4 |
|
|
Consolidated Balance Sheets (Unaudited) | 4 |
|
|
Consolidated Statements of Operations (Unaudited) | 5 |
|
|
Statement of Stockholders’ Equity (Deficit) (Unaudited) | 6 |
|
|
Consolidated Statements of Cash Flows (Unaudited) | 7 |
|
|
Notes to the Consolidated Financial Statements | 8 |
|
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 13 |
|
|
Item 3. Quantitative and Qualitative Disclosures about Market Risk | 15 |
|
|
Item 4. Controls and Procedures | 15 |
|
|
PART II — OTHER INFORMATION | 15 |
|
|
Item 1. Legal Proceedings | 15 |
|
|
Item 1A. Risk Factors | 15 |
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 16 |
|
|
Item 3. Defaults upon Senior Securities | 16 |
|
|
Item 4. Mine Safety Disclosures | 16 |
|
|
Item 5. Other Information | 16 |
|
|
Item 6. Exhibits | 16 |
- 2 -
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Certain statements in this report contain or may contain forward-looking statements. These statements, identified by words such as “plan”, “anticipate”, “believe”, “estimate”, “should”, “expect” and similar expressions include our expectations and objectives regarding our future financial position, operating results and business strategy. These statements are subject to known and unknown risks, uncertainties and other factors, which may cause actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward - looking statements. These forward-looking statements were based on various factors and were derived utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. These factors include, but are not limited to, our ability to secure suitable financing to continue with our existing business or change our business and conclude a merger, acquisition or combination with a business prospect, economic, political and market conditions and fluctuations, government and industry regulation, interest rate risk, U.S. and global competition, and other factors. Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Readers should carefully review this report in its entirety, including but not limited to our financial statements and the notes thereto and the risks described in our Annual Report on Form 10-K for the fiscal year ended February 28, 2015. We advise you to carefully review the reports and documents we file from time to time with the Securities and Exchange Commission (the “SEC”), particularly our quarterly reports on Form 10-Q and our current reports on Form 8-K. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events.
OTHER PERTINENT INFORMATION
When used in this report, the terms, “we,” the “Company,” “OMVS”, “our,” and “us” refers to On the Move Systems Corp., a Nevada corporation.
- 3 -
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ON THE MOVE SYSTEMS CORP.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
| November 30, 2015 |
| February 28, 2015 |
| ||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 1,593 |
| $ | 2,679 |
|
Accounts receivable, net of allowance for bad debt of $0 and $0, respectively |
|
| 6,750 |
|
| 5,250 |
|
Total current assets |
|
| 8,343 |
|
| 7,929 |
|
|
|
|
|
|
|
|
|
Fixed assets net of accumulated depreciation of $25,699 and $11,874, respectively |
|
| 66,305 |
|
| 80,130 |
|
TOTAL ASSETS |
| $ | 74,648 |
| $ | 88,059 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ | 285,171 |
| $ | 307,842 |
|
Advances payable |
|
| 1,594 |
|
| — |
|
Current portion of convertible notes payable, net of unamortized discount of $401,147 and $380,949, respectively |
|
| 872,840 |
|
| 448,599 |
|
Current portion of capital lease obligation |
|
| 6,074 |
|
| 5,645 |
|
Current portion of accrued interest payable |
|
| 238,288 |
|
| 124,379 |
|
Total current liabilities |
| $ | 1,403,967 |
| $ | 886,465 |
|
|
|
|
|
|
|
|
|
Convertible notes payable, net of unamortized discount of $477,618 and $500,339, respectively |
|
| 12,542 |
|
| 22,620 |
|
Convertible note payable to related party |
|
| — |
|
| 164,190 |
|
Accrued interest payable |
|
| 10,336 |
|
| 20,200 |
|
Capital lease obligation |
|
| 17,465 |
|
| 22,080 |
|
TOTAL LIABILITIES |
|
| 1,444,310 |
|
| 1,115,555 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $0.001 par value; 480,000,000 shares authorized; 4,214,960 and 75,360 shares issued and outstanding at November 30, 2015 and February 28, 2015, respectively |
|
| 4,215 |
|
| 75 |
|
Series E Preferred Stock, $0.001 par value; 20,000,000 shares authorized; 1,000,000 and 1,000,000 shares issued and outstanding at November 30, 2015 and February 28, 2015, respectively |
|
| 1,000 |
|
| 1,000 |
|
Additional paid-in capital |
|
| 5,966,896 |
|
| 5,351,237 |
|
Accumulated deficit |
|
| (7,341,773 | ) |
| (6,379,808 | ) |
Total stockholders’ deficit |
|
| (1,369,662 | ) |
| (1,027,496 | ) |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
| $ | 74,648 |
| $ | 88,059 |
|
On March 5, 2015, the Company effected a 500-for-1 reverse split. All share and per share amounts have been restated to reflect the reverse split.
The accompany notes are an integral part of these consolidated financial statements.
- 4 -
ON THE MOVE SYSTEMS CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| Nine months ended |
| Three months ended |
| ||||||||
| 2015 |
| 2014 |
| 2015 |
| 2014 |
| ||||
|
|
|
|
|
|
|
|
| ||||
REVENUE | $ | 6,750 |
| $ | 4,500 |
| $ | 2,250 |
| $ | 2,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
Expenses related to joint ventures and other business development agreements |
| — |
|
| 63,178 |
|
| — |
|
| 12,000 |
|
General and administrative expenses |
| 419,765 |
|
| 448,582 |
|
| 153,372 |
|
| 113,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Loss |
| (413,015 | ) |
| (507,260 | ) |
| (151,122 | ) |
| (123,603 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
| (548,950 | ) |
| (229,402 | ) |
| (217,252 | ) |
| (104,430 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Continuing Operations |
| (961,965 | ) |
| (736,662 | ) |
| (368,374 | ) |
| (228,033 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
| — |
|
| (21,909 | ) |
| — |
|
| — |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS | $ | (961,965 | ) |
| (758,571 | ) |
| (368,374 | ) |
| (228,033 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON SHARE – |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations | $ | (0.41 | ) |
| (12.84 | ) | $ | (0.10 | ) | $ | (3.53 | ) |
Discontinued operations |
| — |
|
| (0.38 | ) |
| (0.00 | ) |
| 0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share | $ | (0.41 | ) |
| (13.22 | ) | $ | (0.10 | ) | $ | (3.53 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON SHARES OUTSTANDING – |
| 2,319,673 |
|
| 57,369 |
|
| 3,872,587 |
|
| 64,569 |
|
On March 5, 2015, the Company effected a 500-for-1 reverse split. All share and per share amounts have been restated to reflect the reverse split.
The accompany notes are an integral part of these consolidated financial statements.
- 5 -
ON THE MOVE SYSTEMS CORP.
STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)
(UNAUDITED)
|
| Common Stock |
| Series E |
| Additional |
| Accumulated |
| Total |
| |||||||||
|
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Deficit |
| Equity |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, |
| 75,360 |
| $ | 75 |
| 1,000,000 |
| $ | 1,000 |
| $ | 5,351,237 |
| $ | (6,379,808 | ) | $ | (1,027,496 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for conversion of notes payable |
| 4,139,367 |
|
| 4,140 |
| — |
|
| — |
|
| 188,856 |
|
| — |
|
| 192,996 |
|
Beneficial conversion discount on issuance of convertible note payable |
| — |
|
| — |
| — |
|
| — |
|
| 426,803 |
|
| — |
|
| 426,803 |
|
Share rounding on reincorporation |
| 233 |
|
| — |
| — |
|
| — |
|
| — |
|
| — |
|
| — |
|
Net loss |
| — |
|
| — |
| — |
|
| — |
|
| — |
|
| (961,965 | ) |
| (961,965 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, |
| 4,214,960 |
| $ | 4,215 |
| 1,000,000 |
| $ | 1,000 |
| $ | 5,966,896 |
| $ | (7,341,773 | ) | $ | (1,369,662 | ) |
On March 5, 2015, the Company effected a 500-for-1 reverse split. All share and per share amounts have been restated to reflect the reverse split.
The accompany notes are an integral part of these consolidated financial statements.
- 6 -
ON THE MOVE SYSTEMS CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
| Nine months ended November 30, |
| ||||
|
| 2015 |
| 2014 |
| ||
|
|
|
|
|
|
|
|
CASH FLOW FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net loss |
| $ | (961,965 | ) | $ | (758,571 | ) |
Add: loss from discontinued operations |
|
| — |
|
| (21,909 | ) |
Loss from continuing operations |
| $ | (961,965 | ) | $ | (736,662 | ) |
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Amortization of discount on convertible note payable |
|
| 429,326 |
|
| 145,463 |
|
Depreciation |
|
| 13,825 |
|
| 7,336 |
|
Preferred stock issued for services |
|
| — |
|
| 100,000 |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable and accrued revenue |
|
| (1,500 | ) |
| (3,000 | ) |
Accounts payable and accrued liabilities |
|
| (22,671 | ) |
| 123,770 |
|
Accrued interest payable |
|
| 117,688 |
|
| 82,138 |
|
Operating assets and liabilities of discontinued operations |
|
| — |
|
| (25,405 | ) |
NET CASH USED IN OPERATING ACTIVITIES |
|
| (425,297 | ) |
| (306,360 | ) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Purchase of fixed assets |
|
| — |
|
| (30,000 | ) |
NET CASH USED IN INVESTING ACTIVITIES |
|
| — |
|
| (30,000 | ) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Proceeds from advances |
|
| 428,397 |
|
| 329,565 |
|
Repayments of capital lease obligation |
|
| (4,186 | ) |
| (2,960 | ) |
Cash used in financing of discontinued operations |
|
| — |
|
| (7,098 | ) |
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
| 424,211 |
|
| 319,507 |
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH |
|
| (1,086 | ) |
| (16,853 | ) |
|
|
|
|
|
|
|
|
CASH, at the beginning of the period |
|
| 2,679 |
|
| 30,183 |
|
|
|
|
|
|
|
|
|
CASH, at the end of the period |
| $ | 1,593 |
| $ | 13,330 |
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
Interest |
| $ | 1,934 |
| $ | 1,794 |
|
Taxes |
| $ | — |
| $ | — |
|
|
|
|
|
|
|
|
|
Noncash investing and financing transaction: |
|
|
|
|
|
|
|
Refinancing of advances into convertible notes payable |
| $ | 426,803 |
| $ | 459,602 |
|
Beneficial conversion discount on convertible note payable |
| $ | 426,803 |
| $ | 459,602 |
|
Conversion of convertible notes payable and accrued interest payable into common stock |
| $ | 192,996 |
| $ | 95,800 |
|
Automobile acquired under capital lease |
| $ | — |
| $ | 32,004 |
|
Equipment acquired with accounts payable |
| $ | — |
| $ | 30,000 |
|
On March 5, 2015, the Company effected a 500-for-1 reverse split. All share and per share amounts have been restated to reflect the reverse split.
The accompany notes are an integral part of these consolidated financial statements.
- 7 -
ON THE MOVE SYSTEMS CORP.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOVEMBER 30, 2015
Note 1. General Organization and Business
On the Move Systems Corp. (“we”, “us”, “our”, “OMVS”, or the “Company”) was incorporated in Nevada on March 25, 2010. We reincorporated into Nevada on February 17, 2015. Our business focus is transportation services. We are currently exploring the on-demand logistics market by developing a network of logistics partnerships. Our year-end is February 28. The company is located at 701 North Green Valley Parkway, Suite 200, Henderson, Nevada 89074. Our telephone number is 702-990-3271.
Our business focus is transportation-related technology services. We are currently exploring the online, on-demand logistics market by developing a shared economy network of trucking partnerships. We are in the process of building a shared economy app designed to put independent drivers and brokers together for more efficient pricing and booking, optimized operations and quick delivery turnarounds. We have signed a letter of intent with a Houston-area software design firm regarding development of such a platform. This app, when released, will revolutionize the trucking industry by connecting national and local carriers, enabling each to maximize revenues and reduce costs.
Joint Ventures
On February 11, 2014, the Company signed a joint venture agreement with The Xperience to offer fantasy travel packages beginning with auto racing events. OMVS has committed to fund up to $30,000 of the cash flow requirements of the joint venture at its discretion and to assist with creating the travel packages. OMVS will be allocated 40 percent of the earnings (losses) from this joint venture. During the nine months ended November 30, 2015, we have provided no additional funding to this joint venture. In June 2014, the Xperience joint venture began generating revenue by selling advertising space on its racecar.
Note 2. Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. For the nine months ended November 30, 2015, the Company had a net loss of $961,965 and negative cash flow from operating activities of $425,297. As of November 30, 2015, the Company had negative working capital of $1,395,624. Management does not anticipate having positive cash flow from operations in the near future. These factors raise a substantial doubt about the Company’s ability to continue as a going concern.
We will need to obtain loans or other financing in order to fund operating shortfalls and do not foresee a change in this situation in the immediate future. There can be no assurance that we will be able to obtain these loans or that they will be available to us on terms that are acceptable to the Company. We will not be able to continue operations without them. We are pursuing alternate sources of financing, but there is no assurance that additional capital will be available to the Company when needed or on acceptable terms.
Note 3. Summary of Significant Accounting Policies
Interim Financial Statements
These unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Regulation S-X. Accordingly, the consolidated financial statements do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included and such adjustments are of a normal recurring nature. These consolidated financial statements should be read in conjunction with the consolidated financial statements for the fiscal year ended February 28, 2015 and notes thereto and other pertinent information contained in our Form 10-K the Company has filed with the Securities and Exchange Commission (the “SEC”).
The results of operations for the nine month period ended November 30, 2015 are not necessarily indicative of the results to be expected for the full fiscal year ending February 29, 2016.
- 8 -
Principles of Consolidation
The consolidated financial statements of the Company include the accounts of the Company and its wholly owned subsidiaries, On the Move Experience, LLC and OMV Transports, LLC. Intercompany transactions have been eliminated in consolidation. The fiscal year-end for the Company and its subsidiaries is February 28.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Note 4. Advances
During the nine months ended November 30, 2015, the Company received unsecured advances Inc. totaling $428,397. These advances are non-interest bearing and payable on demand. Vista View Ventures provided $426,803 of these advances. As discussed in note 5, the advances were paid from Vista View Ventures Inc. to KMDA and then by KMDA to the Company on behalf of Vista View Ventures, Inc. These advances are typically converted to convertible notes on a quarterly basis.
During the nine months ended November 30, 2015, we refinanced $426,803 of non-interest bearing advances into convertible notes. See Note 6.
At November 30, 2015 and February 28, 2015, all of the advances had all been converted into convertible notes payable. See Note 6.
At November 30, 2015 and February 28, 2015, we owed a third party. $1,594 and $0, respectively, for advances provided to us.
Note 5. Related Party Transactions
Our officers and are involved in other business activities and may, in the future, become involved in other business opportunities that become available. They may face a conflict in selecting between the Company and other business interests. We have not formulated a policy for the resolution of such conflicts.
Conversion of Related Party Convertible Note
On April 1, 2015, Panama iPhone Corp. (formerly Masclo Investment Corporation) converted $100,000 of principal and accrued interest on the convertible note dated January 31, 2015 into 1,000,000 shares of common stock.
On June 25, 2015, Panama iPhone Corp. converted $68,447 of principal and accrued interest on the convertible note dated January 31, 2015 into 684,467 shares of common stock. As of November 30, 2015, the remaining principal balance or accrued interest on the convertible note was $0. See Note 7.
Services Provided by KM Delaney & Assoc.
During the nine months ended November 30, 2015 and 2014, KM Delaney & Associates (“KMDA”) has provide office space and certain administrative functions to us. The services provide include a furnished executive suite, use of office equipment and supplies, accounting and bookkeeping services, treasury and cash management services, financial reporting, and other support staffing requirements. As part of the services provided to the Company, KMDA receives the advances from the lender (See note 4) and disburses those funds to us. During the nine months ended November 30, 2015 and 2014, KMDA billed us $149,254 and us $120,961, respectively, for those services. As of November 30, 2015 and February 28, 2015, we owed KMDA $217,589 and $266,335, respectively. These amounts are included in accounts payable on the balance sheet.
Amounts Due to Related Parties
As of November 30, 2015 and February 28, 2015, there were accrued liabilities in the amount of $0 and $164,190 owed to related parties. These amounts related entirely to the principal and accrued interest on the convertible note dated January 31, 2015 from Panama iPhone Corp. The above terms and amounts are not necessarily indicative of the terms and amounts that would have been incurred had comparable transactions been entered into with independent parties.
- 9 -
Note 6. Convertible Notes Payable
Convertible notes payable consist of the following as of November 30, 2015 and February 28, 2015:
Issued |
| Maturity |
| Interest |
| Conversion |
| Balance |
| Balance |
| ||
February 28, 2011 |
| February 27, 2013 |
| 7% |
| $ 0.015 |
| $ | 32,600 |
| $ | 32,600 |
|
January 31, 2013 |
| February 28, 2016 |
| 10% |
| $ 0.01 |
|
| 123,232 |
|
| 138,395 |
|
May 31, 2013 |
| May 31, 2015 |
| 10% |
| $ 0.01 |
|
| 261,595 |
|
| 261,595 |
|
November 30, 2013 |
| November 30, 2015 |
| 10% |
| $ 0.01 |
|
| 396,958 |
|
| 396,958 |
|
August 31, 2014 |
| August 31, 2016 |
| 10% |
| $ 0.002 |
|
| 355,652 |
|
| 355,652 |
|
November 30, 2014 |
| November 30, 2016 |
| 10% |
| $ 0.002 |
|
| 103,950 |
|
| 103,950 |
|
February 28, 2015 |
| February 28, 2017 |
| 10% |
| $ 0.001 |
|
| 63,357 |
|
| 63,357 |
|
May 31, 2015 |
| May 31, 2017 |
| 10% |
| $ 1.00 |
|
| 65,383 |
|
| — |
|
August 31, 2015 |
| August 31, 2017 |
| 10% |
| $ 0.30 |
|
| 91,629 |
|
| — |
|
November 30, 2015 |
| November 30, 2018 |
| 10% |
| $ 0.30 |
|
| 269,791 |
|
| — |
|
Total convertible notes payable |
|
|
|
| 1,764,147 |
|
| 1,352,507 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Less: current portion of convertible notes payable |
|
|
|
| (1,273,987 | ) |
| (829,548 | ) | ||||
Less: discount on noncurrent convertible notes payable |
|
|
|
| (477,618 | ) |
| (500,339 | ) | ||||
Long-term convertible notes payable, net of discount |
|
|
| $ | 12,542 |
| $ | 22,620 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Current portion of convertible notes payable |
|
|
|
| 1,273,987 |
|
| 829,548 |
| ||||
Less: discount on current portion of convertible notes payable |
|
|
|
| (401,147 | ) |
| (380,949 | ) | ||||
Current portion of convertible notes payable, net of discount |
|
|
| $ | 872,840 |
| $ | 448,599 |
|
All of the notes above are unsecured. The note dated February 28, 2011 is currently is in default and bears default interest at 18% per annum.
Convertible notes issued
During the nine months ended November 30, 2015, we refinanced $426,803 of non-interest bearing advances into a convertible note. All principal and accrued interest is payable on the maturity date.
Issued |
| Maturity |
| Interest |
| Conversion |
| Amount |
| Beneficial |
| |||
May 31, 2015 |
| May 31, 2017 |
| 10% |
|
| $ 1.00 |
| $ | 65,383 |
| $ | 65,383 |
|
August 31, 2015 |
| August 31, 2017 |
| 10% |
|
| 0.30 |
|
| 91,629 |
|
| 91,629 |
|
November 30, 2015 |
| November 30, 2018 |
| 10% |
|
| 0.30 |
|
| 269,791 |
|
| 269,791 |
|
Total |
|
|
|
|
|
|
|
| $ | 426,803 |
| $ | 426,803 |
|
The Company evaluated the terms of the notes in accordance with ASC Topic No. 815 – 40, Derivatives and Hedging - Contracts in Entity’s Own Stock and determined that the underlying common stock is indexed to the Company’s common stock. We determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion feature and account for it as a separate derivative liability. We evaluated the conversion features for a beneficial conversion feature. The effective conversion price was compared to the market price on the date of the notes and was deemed to be less than the market value of underlying common stock at the inception of the note. Therefore, we recognized a discount for the beneficial conversion features of $426,803, in aggregate, on the date the notes were signed. We amortize the discounts for the notes dated May 31, 2015; August 31, 2015; and November 30, 2015 at effective interest rates of 277.49%; 222.23%; and 191.85%, respectively. The beneficial conversion feature was recorded as an increase in additional paid-in capital and a discount to the convertible notes payable. The discount to the convertible notes payable will be amortized to interest expense over the life of the notes. During the nine months ended November 30, 2015 and 2014, we amortized discount on convertible notes payable of $429,326 and $145,463, respectively, to interest expense.
- 10 -
Conversions to common stock
During nine months ended November 30, 2015, the holders of the Convertible Note Payable dated January 31, 2013 elected to convert principal and accrued interest in the amounts show below into shares of common stock at a rate of $0.01 per share. No gain or loss was recognized on the conversions as they occurred within the terms of the agreement that provided for conversion.
Date |
| Amount Converted |
| Number of Shares Issued | |
April 22, 2015 |
| $ | 500 |
| 50,000 |
April 23, 2015 |
|
| 500 |
| 50,000 |
May 20, 2015 |
|
| 1,650 |
| 165,000 |
May 21, 2015 |
|
| 250 |
| 25,000 |
June 11, 2015 |
|
| 600 |
| 60,000 |
June 19, 2015 |
|
| 400 |
| 40,000 |
July 1, 2015 |
|
| 1,200 |
| 120,000 |
July 10, 2015 |
|
| 450 |
| 45,000 |
July 16, 2015 |
|
| 940 |
| 94,000 |
July 17, 2015 |
|
| 950 |
| 95,000 |
August 3, 2015 |
|
| 1,450 |
| 145,000 |
August 5, 2015 |
|
| 1,670 |
| 167,000 |
August 10, 2015 |
|
| 1,930 |
| 193,000 |
August 13, 2015 |
|
| 1,000 |
| 100,000 |
August 24, 2015 |
|
| 540 |
| 54,000 |
August 25, 2015 |
|
| 800 |
| 80,000 |
September 11, 2015 |
|
| 1,200 |
| 120,000 |
September 17, 2015 |
|
| 875 |
| 87,500 |
September 24, 2015 |
|
| 1,720 |
| 172,000 |
September 29, 2015 |
|
| 600 |
| 60,000 |
October 2, 2015 |
|
| 1,290 |
| 129,000 |
October 14, 2015 |
|
| 1,020 |
| 102,000 |
October 16, 2015 |
|
| 3,014 |
| 301,400 |
Total |
| $ | 24,549 |
| 2,454,900 |
Note 7. Convertible Notes Payable to Related Party
Convertible notes payable to related parties consist of the following at November 30, 2015 and February 28, 2015:
Issued |
| Maturity |
| Interest |
| Conversion |
| Balance |
| Balance |
| ||
January 31, 2015 |
| February 28, 2017 |
| 10% |
| $ 0.10 |
| $ | — |
| $ | 164,190 |
|
Convertible notes payable to related party, net of discount |
|
|
| $ | — |
| $ | 164,190 |
|
On January 31, 2015, we issued a convertible note payable for $164,190 to Panama iPhone Corp., a significant shareholder of the Company. The note proceeds were used to reduce our accounts payable by the same amount. The note matures on February 28, 2017. This note is unsecured, bears interest at 10%, and is convertible into shares of common stock at a rate of $0.10 per share.
The Company evaluated the terms of the notes in accordance with ASC Topic No. 815 – 40, Derivatives and Hedging - Contracts in Entity’s Own Stock and determined that the underlying common stock is indexed to the Company’s common stock. The Company determined that the conversion features did not meet the definition of a liability and therefore did not bifurcate the conversion feature and account for it as a separate derivative liability. The Company evaluated the conversion features for a beneficial conversion feature. The effective conversion price was compared to the market price on the date of the notes and was deemed to be greater than the market value of underlying common stock at the inception of the note. As a result, we determined that no beneficial conversion feature was necessary on this note.
- 11 -
Conversions to Common Stock
On April 1, 2015, Panama iPhone Corp. (formerly Masclo Investment Corporation) converted $100,000 of principal and accrued interest on the convertible note dated January 31, 2015 into 1,000,000 shares of common stock.
On June 25, 2015, Panama iPhone Corp. converted $68,447 of principal and accrued interest on the convertible note dated January 31, 2015 into 684,467 shares of common stock. As of November 30, 2015, the remaining principal balance or accrued interest on the convertible note was $0.
Note 8. Debt Payment Obligations
|
| Twelve months ended November 30, |
| ||||||||||||||||
|
|
| 2016 |
|
| 2017 |
|
| 2018 |
|
| 2019 |
|
| 2020 |
|
| Total |
|
Convertible notes |
| $ | 1,273,987 |
| $ | 220,369 |
| $ | 269,791 |
| $ | — |
| $ | — |
| $ | 1,764,147 |
|
Capital lease |
|
| 8,160 |
|
| 8,160 |
|
| 8,160 |
|
| 3,415 |
|
| — |
|
| 27,895 |
|
Total |
| $ | 1,282,147 |
| $ | 228,529 |
| $ | 277,951 |
| $ | 3,415 |
| $ | — |
| $ | 1,792,042 |
|
Note 9. Stockholders’ Equity
Conversion of convertible notes payable
During nine months ended November 30, 2015, we issued 1,684,467 shares of common stock to Panama iPhone Corp., a significant shareholder of the Company, upon the conversion of principal and accrued interest on a convertible note payable of $168,447. See Note 7.
During nine months ended November 30, 2015, we issued 2,454,900 share of common stock upon the conversion of principal and accrued interest on a convertible note for $24,549. See Note 6.
Preferred Stock
On July 24, 2015, we issued 1,000,000 shares of Series E preferred stock to Panama iPhone Corp. These shares replace the 1,000,000 Series E preferred shares that existed prior to our reincorporation from Florida to Nevada.
Note 10. Subsequent Events
During the period from December 1, 2015 through the filing of this report, the holders of the Convertible Note Payable dated January 31, 2013 elected to convert principal and accrued interest in the amounts show below into shares of common stock at a rate of $0.01 per share. No gain or loss was recognized on the conversions as they occurred within the terms of the agreement that provided for conversion.
Date |
| Amount Converted |
| Number of Shares Issued | |
December 22, 2015 |
| $ | 3,010 |
| 301,000 |
January 7, 2016 |
|
| 800 |
| 80,000 |
Total |
| $ | 3,810 |
| 381,000 |
- 12 -
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
On the Move Systems Corp. (“we”, “us”, “our”, “OMVS”, or the “Company”) was incorporated in Nevada on March 25, 2010. We reincorporated into Nevada on February 17, 2015. Our business focus is transportation services. We are currently exploring the on-demand logistics market by developing a network of logistics partnerships. Our year-end is February 28. The company is located at 701 North Green Valley Parkway, Suite 200, Henderson, Nevada 89074. Our telephone number is 702-990-3271.
Our business focus is transportation-related technology services. We are currently exploring the online, on-demand logistics market by developing a shared economy network of trucking partnerships. OMVS is in the process of building a shared economy app designed to put independent drivers and brokers together for more efficient pricing and booking, optimized operations and quick delivery turnarounds. The company has signed a letter of intent with a Houston-area software design firm regarding development of such a platform. The Company believes that this app, when released, could revolutionize the trucking industry by connecting national and local carriers, enabling each to maximize revenues and reduce costs.
Critical Accounting Policies
We prepare our consolidated financial statements in conformity with GAAP, which requires management to make certain estimates and apply judgments. We base our estimates and judgments on historical experience, current trends, and other factors that management believes to be important at the time the financial statements are prepared. On a regular basis, we review our accounting policies and how they are applied and disclosed in our financial statements.
While we believe that the historical experience, current trends and other factors considered support the preparation of our condensed consolidated financial statements in conformity with GAAP, actual results could differ from our estimates and such differences could be material.
For a full description of our critical accounting policies, please refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report for the year ended February 28, 2015 on Form 10-K.
Results of Operations
Nine months ended November 30, 2015 compared to the nine months ended November 30, 2014.
Revenue
Revenue increased to $6,750 for the nine months ended November 30, 2015, compared to $4,500 for the nine months ended November 30, 2014. As we did not begin race car advertising until June 2014, our prior year only included three months of income.
Expenses related to joint ventures and other business development agreements
We recognized expenses related to joint ventures and other business development agreements of $0 for the nine months ended November 30, 2015, compared to $63,178 during the comparable period of 2014. The decrease is because we have not made additional contribution to our Xperience joint venture this year.
General and Administrative Expenses
We recognized general and administrative expenses in the amount of $419,765 and $448,582 for the nine months ended November 30, 2015 and 2014, respectively. In the 2014 period, we had incurred $100,000 in non-cash professional fees, we did not reoccur in 2015. This was offset by an increase in other professional fees.
Interest Expense
Interest expense increased from $229,402 for the nine months ended November 30, 2014 to $548,950 for the nine months ended November 30, 2015. Interest expense for the nine months ended November 30, 2015 included amortization of discount on convertible notes payable of $429,326, compared to $145,463 for the comparable period of 2014.
- 13 -
The interest payments on our convertible notes was responsible for a further $35,551 of the difference, due to higher average balances on our convertible notes payable.
Net Loss
We incurred a net loss of $961,965 for the nine months ended November 30, 2015 as compared to $758,571 for the comparable period of 2014. The increase in the net loss was primarily the result of the increase in interest expense.
Three months ended November 30, 2015 compared to the three months ended November 30, 2014.
Revenue
Revenue is unchanged at $2,250 for the three months ended November 30, 2015 and 2014.
Expenses related to joint ventures and other business development agreements
We recognized expenses related to joint ventures and other business development agreements for to $12,000 during the three months ended November 30, 2014. We did not recognize any expenses during the current period, as we have provided no additional funding to our Xperience joint venture.
General and Administrative Expenses
We recognized general and administrative expenses in the amount of $153,372 and $113,853 for the three months ended November 30, 2015 and ended 2014, respectively. The increase is due to higher professional fees during the current period.
Interest Expense
Interest expense increased from $104,430 for the three months ended November 30, 2014 to $217,252 for the nine months ended November 30, 2015.
Interest expense for the three months ended November 30, 2015 included amortization of discount on convertible notes payable of $177,080, compared to $71,230 for the comparable period of 2014.
The remaining interest expense was due to interest on our convertible notes payable and the interest portion of our capital lease.
Net Loss
We incurred a net loss of $368,374 for the three months ended November 30, 2015 as compared to $228,033 for the comparable period of 2014. The increase in the net loss was primarily the result of increases in professional fees and interest expense.
Liquidity and Capital Resources
At November 30, 2015, we had cash on hand of $1,593. The company has negative working capital of $1,395,624. Net cash used in operating activities for the nine months ended November 30, 2015 was $425,297. Cash on hand is adequate to fund our operations for less than one month. We do not expect to achieve positive cash flow from operating activities in the near future. We will require additional cash in order to implement our business plan. There is no guarantee that we will be able to attain fund when we need them or that funds will be available on terms that are acceptable to the Company. We have no material commitments for capital expenditures as of November 30, 2015.
Additional Financing
Additional financing is required to continue operations. Although actively searching for available capital, the Company does not have any current arrangements for additional outside sources of financing and cannot provide any assurance that such financing will be available.
- 14 -
Off Balance Sheet Arrangements
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
This item is not applicable to smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES
Management’s Report on Internal Control over Financial Reporting
We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of November 30, 2015. Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of November 30, 2015, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed by us under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
| 1. | As of November 30, 2015, we did not maintain effective controls over the control environment. Specifically we have not developed and effectively communicated to our employees our accounting policies and procedures. This has resulted in inconsistent practices. Further, the Board of Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness. |
|
|
|
| 2. | As of November 30, 2015, we did not maintain effective controls over financial statement disclosure. Specifically, controls were not designed and in place to ensure that all disclosures required were originally addressed in our financial statements. Accordingly, management has determined that this control deficiency constitutes a material weakness. |
Our management, including our principal executive officer and principal financial officer, who is the same person, does not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.
Change in Internal Controls Over Financial Reporting
There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
On October 12, 2015, we received notice that it had been sued in the United States District Court for the Central District of California. The plaintiff alleges that we obtained certain trade secrets through a third party also named in the suit. The case was dismissed for lack of jurisdiction. It is possible that they suit will be refiled in a different jurisdiction. We believe the suit, if refiled, is without merit and intend to vigorously defend it.
ITEM 1A. RISK FACTORS
This item is not applicable to smaller reporting companies.
- 15 -
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On September 11, 2015 we issued 120,000 shares of common stock upon conversion of $1,200 of a convertible note.
On September 17, 2015, we issued 40,000 shares of common stock upon conversion of $400 of a convertible note.
On September 24, 2015, we issued 87,500 shares of common stock upon conversion of $875 of a convertible note.
On September 29, 2015, we issued 60,000 shares of common stock upon conversion of $600 of a convertible note.
On October 2, 2015, we issued 129,000 shares of common stock upon conversion of $1,290 of a convertible note.
On October 14, 2015, we issued 102,000 shares of common stock upon conversion of $1,020 of a convertible note.
On October 16, 2015, we issued 301,400 shares of common stock upon conversion of $3,014 of a convertible note.
Each issuance of securities was issued without registration in reliance of the exemption from registration Section 3(a)9 of the Securities Act of 1933.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
The Company has not defaulted upon senior securities.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable to the Company.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
3.1 | Articles of Incorporation (2) |
|
|
3.2 | Bylaws (3) |
|
|
14 | Code of Ethics (1) |
|
|
21 | Subsidiaries of the Registrant (3) |
|
|
31.1 | Rule 13(a)-14(a)/15(d)-14(a) Certification of principal executive officer and principal financial and account officer. (3) |
|
|
32.1 | Section 1350 Certification of principal executive officer and principal financial accounting officer. (3) |
|
|
101 | XBRL data files of Financial Statement and Notes contained in this Quarterly Report on Form 10-Q. (3),(4) |
__________
(1) | Incorporated by reference to our Form S-1 filed with the Securities and Exchange Commission on April 14, 2010. |
|
|
(2) | Incorporated by reference of our Form DEF 14C file with the Securities and Exchange Commission on February 11, 2015. |
|
|
(3) | Filed or furnished herewith |
|
|
(4) | In accordance with Regulation S-T, the Interactive Data Files in Exhibit 101 to the Quarterly Report on Form 10-Q shall be deemed “furnished” and not “filed.” |
- 16 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| On the Move Systems Corp. |
|
|
|
|
Date: January 11, 2016 | BY: /s/ Robert Wilson |
| Robert Wilson |
| President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer, Treasurer and Director |
- 17 -