Annual Statements Open main menu

ASGN Inc - Quarter Report: 2015 September (Form 10-Q)


  
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2015
 
OR
 
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission file number: 000-20540
 
ON ASSIGNMENT, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
95-4023433
 
(State of Incorporation)
 
(I.R.S. Employer Identification No.)
 
 
 
26745 Malibu Hills Road, Calabasas, CA
 
91301
 
(Address of principal executive offices)
 
(Zip Code)
 
 
 

(818) 878-7900
(Registrant's telephone number, including area code)

 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. xYes o No 
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  xYes o No 
  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer x
Accelerated filer o
Non-accelerated filer o
Smaller reporting company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 o Yes x No 
 
At November 2, 2015, the total number of outstanding shares of the Company’s Common Stock ($0.01 par value) was 52,798,906.

1



ON ASSIGNMENT, INC. AND SUBSIDIARIES

INDEX

 
 
 
 
 
 
 
 
 
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2015 and 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 

 

2



PART I - FINANCIAL INFORMATION

Item 1 — Condensed Consolidated Financial Statements (Unaudited)


ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands, except share amounts)
 
September 30,
2015
 
December 31,
 2014
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
28,916

 
$
28,860

Accounts receivable, net of allowance of $5,908 and $4,404, respectively
358,649

 
277,146

Prepaid expenses and income taxes
6,526

 
13,308

Deferred income tax assets
15,298

 
15,746

Workers' compensation receivable
13,737

 
13,370

Other current assets
8,978

 
2,310

Current assets of discontinued operations (Note 4)

 
34,353

Total current assets
432,104

 
385,093

 
 
 
 
Property and equipment, net
51,767

 
44,311

Goodwill
875,714

 
512,060

Identifiable intangible assets, net
429,621

 
250,609

Other non-current assets
7,594

 
5,160

Non-current assets of discontinued operations (Note 4)

 
73,673

Total Assets
$
1,796,800

 
$
1,270,906

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt, net
$

 
$
17,439

Accounts payable
6,686

 
7,925

Accrued payroll and contract professional pay
113,219

 
82,563

Workers’ compensation loss reserves
15,603

 
15,564

Income taxes payable
7,423

 
340

Other current liabilities
39,218

 
20,729

Current liabilities of discontinued operations (Note 4)

 
20,195

Total current liabilities
182,149

 
164,755

 
 
 
 
Long-term debt, net
784,797

 
394,418

Deferred income tax liabilities
66,142

 
63,821

Other long-term liabilities
5,124

 
7,937

Long-term liabilities of discontinued operations (Note 4)

 
5,567

Total liabilities
1,038,212

 
636,498

Commitments and contingencies (Note 7)


 


Stockholders’ equity:
 
 
 
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no shares issued

 

Common stock, $0.01 par value, 75,000,000 shares authorized, 52,773,326 and 51,386,693 issued and outstanding, respectively
528

 
514

Paid-in capital
533,480

 
483,902

Retained earnings
231,634

 
154,562

Accumulated other comprehensive loss
(7,054
)
 
(4,570
)
Total stockholders’ equity
758,588

 
634,408

Total Liabilities and Stockholders’ Equity
$
1,796,800

 
$
1,270,906

 


See notes to condensed consolidated financial statements.

3




ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
(In thousands, except per share amounts)
 
Three Months Ended
 
Nine Months Ended
September 30,
September 30,
 
2015
 
2014
 
2015
 
2014
Revenues
$
572,123

 
$
442,443

 
$
1,487,491

 
$
1,283,718

Cost of services
380,719

 
297,605

 
1,001,678

 
868,820

Gross profit
191,404

 
144,838

 
485,813

 
414,898

Selling, general and administrative expenses
128,614

 
100,608

 
353,416

 
296,331

Amortization of intangible assets
11,325

 
5,532

 
23,151

 
16,592

Operating income
51,465

 
38,698

 
109,246

 
101,975

Interest expense, net
(9,543
)
 
(3,101
)
 
(17,346
)
 
(9,532
)
Write-off of loan costs

 

 
(3,751
)
 

Income before income taxes
41,922

 
35,597

 
88,149

 
92,443

Provision for income taxes
17,031

 
14,874

 
35,900

 
38,474

Income from continuing operations
24,891

 
20,723

 
52,249

 
53,969

Gain on sale of discontinued operations, net of tax

 

 
25,703

 

Income from discontinued operations, net of tax
34

 
1,282

 
360

 
2,742

Net income
$
24,925

 
$
22,005

 
$
78,312

 
$
56,711

 
 
 
 
 
 
 
 
Basic earnings per common share:
 
 
 
 
 
 
 
Continuing operations
$
0.47

 
$
0.39

 
$
1.00

 
$
1.00

Discontinued operations

 
0.02

 
0.50

 
0.05

Net income
$
0.47

 
$
0.41

 
$
1.50

 
$
1.05

 
 
 
 
 
 
 
 
Diluted earnings per common share:
 
 
 
 
 
 
 
Continuing operations
$
0.47

 
$
0.38

 
$
0.99

 
$
0.98

Discontinued operations

 
0.03

 
0.49

 
0.05

Net income
$
0.47

 
$
0.41

 
$
1.48

 
$
1.03

 
 
 
 
 
 
 
 
Number of shares and share equivalents used to calculate earnings per share:
 
 
 
 
 
 
 
Basic
52,654

 
53,374

 
52,053

 
53,955

Diluted
53,304

 
54,129

 
52,759

 
54,804

 
 
 
 
 
 
 
 
Reconciliation of net income to comprehensive income:
 
 
 
 
 
 
 
Net income
$
24,925

 
$
22,005

 
$
78,312

 
$
56,711

Changes in fair value of derivatives, net of tax

 
19

 
122

 
70

Foreign currency translation adjustment, net of tax
290

 
(2,884
)
 
(2,606
)
 
(3,088
)
Comprehensive income
$
25,215

 
$
19,140

 
$
75,828

 
$
53,693


 See notes to condensed consolidated financial statements.
 
 

 


4



ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
 
Nine Months Ended
September 30,
 
2015

2014
Cash Flows from Operating Activities:
 
 
 
Net income
$
78,312

 
$
56,711

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Gain on sale of discontinued operations, net of income taxes
(25,703
)
 

Depreciation and amortization
35,495

 
28,089

Stock-based compensation
15,244

 
11,891

Provision for doubtful accounts and billing adjustments
7,491

 
4,873

Write-off of loan costs
3,751

 

Gross excess tax benefits from stock-based compensation
(3,330
)
 
(3,899
)
Fair value adjustment for contingent consideration
1,408

 

Workers’ compensation and medical malpractice provision
1,623

 
3,242

Other
2,717

 
1,093

Changes in operating assets and liabilities:
 
 
 
Accounts receivable
(54,713
)
 
(40,333
)
Prepaid expenses and income taxes
6,583

 
1,982

Accounts payable
(1,056
)
 
(1,826
)
Accrued payroll and contract professional pay
25,451

 
14,812

Income taxes payable
(4,084
)
 
(1,907
)
Workers’ compensation and medical malpractice loss reserves
(701
)
 
(1,384
)
Other
(1,191
)
 
(5,386
)
Net cash provided by operating activities
87,297

 
67,958

Cash Flows from Investing Activities:
 
 
 
Cash paid for property and equipment
(18,177
)
 
(14,260
)
Cash received from sale of discontinued operations, net
115,440

 

Cash paid for acquisitions, net of cash acquired
(552,794
)
 
48

Other
16

 
477

Net cash used in investing activities
(455,515
)
 
(13,735
)
Cash Flows from Financing Activities:
 
 
 
Principal payments of long-term debt
(486,125
)
 
(139,125
)
Proceeds from long-term debt
875,000

 
143,000

Proceeds from option exercises and employee stock purchase plan
6,398

 
6,143

Payment of employment taxes related to release of restricted stock awards
(6,600
)
 
(5,521
)
Gross excess tax benefits from stock-based compensation
3,330

 
3,899

Repurchase of common stock
(1,646
)
 
(68,235
)
Debt issuance or amendment costs
(23,890
)
 
(447
)
Payments of accrued earn-outs

 
(691
)
Net cash provided by (used in) financing activities
366,467

 
(60,977
)
Effect of exchange rate changes on cash and cash equivalents
(1,047
)
 
(715)

Net Decrease in Cash and Cash Equivalents
(2,798
)
 
(7,469
)
Cash and Cash Equivalents at Beginning of Year (1)
31,714

 
37,350

Cash and Cash Equivalents at End of Period
$
28,916

 
$
29,881

 
 
 
 
____
(1) Cash and cash equivalents at December 31, 2014 include $2.9 million from the Physician Segment (see "Note 4. Discontinued Operations").


5



 
Nine Months Ended
 
September 30,
 
2015
 
2014
 
 
 
 
Supplemental Disclosure of Cash Flow Information:
 
 
 
Cash paid for:
 
 
 
Income taxes
$
30,595

 
$
42,670

Interest
$
14,741

 
$
8,690

 
 
 
 
Supplemental Disclosure of Non-Cash Transactions:
 
 
 
Acquisition of property and equipment through accounts payable
$
1,245

 
$
1,301

 
 
 
 

 
See notes to condensed consolidated financial statements.

6



ON ASSIGNMENT, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

1. Financial Statement Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and the rules of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations. The December 31, 2014 condensed consolidated balance sheet was derived from audited financial statements. The financial statements include adjustments consisting of normal recurring items, which, in the opinion of management, are necessary for a fair presentation of the financial position of On Assignment, Inc. and its subsidiaries (the "Company") and its results of operations for the interim dates and periods set forth herein. The results for any of the interim periods are not necessarily indicative of the results to be expected for the full year or any other period. This Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2014 ("2014 10-K").

Certain reclassifications have been made to the accompanying condensed consolidated statement of cash flows for the nine months ended September 30, 2014, to conform with the current period presentation.

2. Accounting Standards Update

In April 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2015-03, Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). ASU No. 2015-03 requires that deferred loan costs be presented in the balance sheet as a direct deduction from the carrying amount of debt, consistent with debt discounts. The Company adopted this new guidance as of June 30, 2015 and it is applied retrospectively for all periods presented. Our term loan balances are presented in the balance sheet net of unamortized deferred loan costs, and face value of the debt is disclosed in the notes to the financial statements (see "Note 6. Long-Term Debt").

In September 2015, the FASB issued Accounting Standards Update No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”). ASU No. 2015-16 requires that an aquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The acquirer must record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting has been completed at the acquisition date. This new guidance is effective for fiscal years beginning after December 15, 2015. The Company will adopt this new guidance on January 1, 2016 and does not expect it will have a material effect on its consolidated financial statements.

3. Acquisitions

On June 5, 2015, the Company acquired all of the outstanding shares of the holding company for Creative Circle, LLC (“Creative Circle”). Creative Circle, which is headquartered in Los Angeles, California, was purchased to expand the Company’s technical and creative staffing services. The purchase price consisted of $540.0 million cash, $30.0 million of common stock, and additional consideration of up to $30.0 million, if certain performance targets for 2015 are achieved. The consideration at closing was comprised of $540.9 million in cash (inclusive of $0.9 million net working capital adjustment), fair value of stock of $30.2 million (794,700 shares of the Company’s common stock), and estimated future contingent consideration of $13.8 million. Goodwill related to this acquisition totaled $358.5 million, of which $348.9 million is expected to be deductible for income tax purposes. Acquisition expenses of approximately $5.7 million were expensed in 2015 and are included in selling, general and administrative expenses ("SG&A"). The results of operations for this acquisition have been combined with those of the Company from the acquisition date and are included in the Apex Segment (see "Note 13. Segment Reporting"). The condensed consolidated statement of operations and comprehensive income for the nine months ended September 30, 2015 includes Creative Circle revenues of $92.6 million and operating income of $12.8 million.

On April 14, 2015, the Company acquired all of the outstanding shares of LabResource B.V. ("LabResource") headquartered in Amsterdam, Netherlands for $12.7 million. LabResource was purchased to expand the Company's life sciences staffing business in Europe. Goodwill associated with this acquisition is not deductible for tax purposes. Acquisition expenses of approximately $0.4 million were expensed in 2015 and are included in SG&A. The results of operations for this acquisition have been combined with those of the Company from the acquisition date and are included in the Oxford Segment (see "Note 13. Segment Reporting"). The condensed consolidated statement of operations and comprehensive income for the nine months ended September 30, 2015 includes LabResource revenues of $4.9 million and operating income of $0.7 million.

Assets and liabilities of the acquired companies were recorded at their estimated fair values at the dates of acquisition. The excess purchase price over the fair value of net tangible assets and identifiable intangible assets acquired has been allocated to goodwill. The fair value assigned to identifiable intangible assets was determined primarily by using a discounted cash flow method. The fair value of contingent consideration is based on the present value of the expected future payments to be made to the sellers of the acquired business in accordance with the purchase agreement. There are numerous inputs for these valuations, which the Company will finalize during the measurement period. The allocation of the purchase price of Creative Circle was updated during the quarter to reduce goodwill by $3.3 million as a result of a change in the preliminary fair value estimate of contingent consideration.


7



The Company's allocation of the purchase price of Creative Circle and LabResource remains incomplete and any measurement period adjustments that result from the finalization of the purchase price allocation will be recorded retrospectively to the acquisition date. Changes are possible and could change the allocation of the purchase price.

The following table summarizes (in thousands) the purchase price allocations for the acquisitions of Creative Circle and LabResource:
 
Creative Circle
 
LabResource
Cash
$
4,840

 
$
187

Accounts receivable
34,386

 
1,643

Prepaid expenses and other current assets
3,865

 

Property and equipment
5,077

 
12

Goodwill
358,460

 
6,104

Identifiable intangible assets
194,500

 
7,528

Other
651

 

Total assets acquired
$
601,779

 
$
15,474

 
 
 
 
Current liabilities
$
12,072

 
$
1,482

Other

 
1,882

Total liabilities assumed
12,072

 
3,364

Total purchase price
$
589,707

 
$
12,110


The following table summarizes (in thousands) the allocation of the purchase price among the identifiable intangible assets for the acquisitions of Creative Circle and LabResource:
 
 
 
Identifiable Intangible Asset Value
 
Useful life
 
Creative Circle
 
LabResource
Contractor relationships
4 years
 
$
29,500

 
$
947

Customer relationships
10 years
 
90,700

 
5,421

Non-compete agreements
2 - 6 years
 
7,300

 
20

Favorable contracts
5 years
 
900

 

Trademarks
indefinite
 
66,100

 
1,140

Total identifiable intangible assets acquired
 
$
194,500

 
$
7,528


The following summary (in thousands, except for per share data) presents pro forma unaudited consolidated results of operations for the nine months ended September 30, 2015 and 2014 as if the acquisitions of Creative Circle and LabResource had occurred on January 1, 2014. The pro forma financial information gives effect to certain adjustments, including: amortization of intangible assets, interest expense on acquisition-related debt, provision for income taxes, and increased number of common shares as a result of the acquisition. Acquisition-related costs of $6.1 million and write-off of loan costs of $3.8 million are assumed to have occurred at the beginning of the year prior to acquisition. The pro forma financial information is not necessarily indicative of the operating results that would have occurred if the acquisitions had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.

 

8



 
 
Nine months ended September 30,
 
 
2015
 
2014
 
 
 
 
 
Revenues
 
$
1,601,437

 
$
1,456,081

Income from continuing operations
 
$
59,986

 
$
45,238

Net income
 
$
86,049

 
$
47,980

 
 
 
 
 
Basic earnings per share:
 
 
 
 
Income from continuing operations
 
$
1.14

 
$
0.83

Net income
 
$
1.64

 
$
0.88

 
 
 
 
 
Diluted earnings per share:
 
 
 
 
Income from continuing operations
 
$
1.13

 
$
0.81

Net income
 
$
1.62

 
$
0.86

 
 
 
 
 
Weighted average number of shares outstanding
 
52,508

 
54,750

Weighted average number of shares and dilutive shares outstanding
 
53,213

 
55,629




4. Discontinued Operations

On February 1, 2015, the Company completed the sale of its Physician Segment for $123.0 million, of which $6.0 million was placed in escrow for a period of 12 months. The gain on the sale was $25.7 million (net of income taxes of $14.4 million), which was included in discontinued operations. The $6.0 million placed in escrow is included in current assets in the condensed consolidated balance sheet at September 30, 2015. The operating results of this segment are presented as discontinued operations in the condensed consolidated statements of operations and comprehensive income for all periods presented. The condensed consolidated balance sheet at December 31, 2014 separately states the assets and liabilities of the Physician Segment as discontinued operations.


9



The following table is a reconciliation of the major classes of assets and liabilities of the Physician Segment that are presented separately in the condensed consolidated balance sheet at December 31, 2014, to the previously reported balances:
        
 
December 31, 2014
 
As Previously Reported
 
Physician Segment
 
As Adjusted
Cash and cash equivalents
$
31,714

 
$
(2,854
)
 
$
28,860

Accounts receivable, net
298,761

 
(21,615
)
 
277,146

Prepaid expenses and income taxes
14,513

 
(1,205
)
 
13,308

Deferred income tax assets
19,067

 
(3,321
)
 
15,746

Workers' compensation and medical malpractice receivable
18,728

 
(5,358
)
 
13,370

Other current assets (1)
2,310

 

 
2,310

Current assets of discontinued operations

 
34,353

 
34,353

Total current assets
385,093

 

 
385,093

 
 
 
 
 
 
Property and equipment, net
46,819

 
(2,508
)
 
44,311

Goodwill
570,697

 
(58,637
)
 
512,060

Identifiable intangible assets, net
262,569

 
(11,960
)
 
250,609

Other non-current assets (1)
5,728

 
(568
)
 
5,160

Non-current assets of discontinued operations

 
73,673

 
73,673

Total assets
$
1,270,906

 
$

 
$
1,270,906

 
 
 
 
 
 
Current portion of long-term debt (1)
$
17,439

 
$

 
$
17,439

Accounts payable
8,876

 
(951
)
 
7,925

Accrued payroll and contract professional pay
87,189

 
(4,626
)
 
82,563

Workers’ compensation and medical malpractice loss reserves
29,135

 
(13,571
)
 
15,564

Income taxes payable
340

 

 
340

Other current liabilities
21,776

 
(1,047
)
 
20,729

Current liabilities of discontinued operations

 
20,195

 
20,195

Total current liabilities
164,755

 

 
164,755

 
 
 
 
 
 
Long-term debt (1)
394,418

 

 
394,418

Deferred income tax liabilities
67,909

 
(4,088
)
 
63,821

Other long-term liabilities
9,416

 
(1,479
)
 
7,937

Long-term liabilities of discontinued operations

 
5,567

 
5,567

Total liabilities
$
636,498

 
$

 
$
636,498


____
(1)
The December 31, 2014 balances have been adjusted to reflect unamortized deferred loan costs attributable to term loans as a reduction of the related debt balances whereas they were previously included in other current assets and other non-current assets. This change in presentation was the result of the early adoption of ASU 2015-03. The December 31, 2014 balances for long-term debt and the current portion of long-term debt are now reflected net of $2.5 million and $0.8 million of unamortized deferred loan costs, respectively.


10




Cash flows from discontinued operations are included in the condensed consolidated statements of cash flows for the nine months ended September 30, 2015 and 2014. The cash flows that are attributable to the Physician Segment are as follows:

 
Nine Months Ended
 
September 30,
 
2015
 
2014
Net cash provided by (used in) operating activities
$
(1,778
)
 
$
1,332

 
 
 
 
Net cash provided by (used in) investing activities:
 
 
 
Cash received from sale of discontinued operations, net
$
115,440

 
$

Other
(14
)
 
(233
)
Total cash provided by (used in) investing activities
$
115,426

 
$
(233
)

The following is a summary of the operating results of all of the Company's discontinued operations (in thousands):

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Revenues
$

 
$
35,381

 
$
12,068

 
$
101,998

Cost of services

 
24,594

 
8,653

 
71,015

Gross profit

 
10,787

 
3,415

 
30,983

Selling, general and administrative expenses
(36
)
 
8,113

 
2,757

 
24,471

Amortization of intangible assets

 
486

 
155

 
1,754

Income before income taxes
36

 
2,188

 
503

 
4,758

Provision for income taxes
2

 
906

 
143

 
2,016

Net income
$
34

 
$
1,282

 
$
360

 
$
2,742


5. Goodwill and Identifiable Intangible Assets

The changes in the carrying amount of goodwill for the year ended December 31, 2014 and the nine months ended September 30, 2015 are as follows (in thousands):
 
Apex Segment
 
Oxford Segment
 
Total
Balance as of December 31, 2013
$
289,712

 
$
224,714

 
$
514,426

Translation adjustment
(1,761
)
 
(605
)
 
(2,366
)
Balance as of December 31, 2014
287,951

 
224,109

 
512,060

Creative Circle Acquisition (See Note 3)
358,460

 

 
358,460

LabResource Acquisition (See Note 3)

 
6,104

 
6,104

Translation adjustment
(963
)
 
53

 
(910
)
Balance as of September 30, 2015
$
645,448

 
$
230,266

 
$
875,714

 

11



Acquired intangible assets consisted of the following (in thousands):
 
 
 
As of September 30, 2015
 
As of December 31, 2014
 
Estimated Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Intangible assets subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
2 - 10 years
 
$
197,230

 
$
67,934

 
$
129,296

 
$
101,141

 
$
53,434

 
$
47,707

Contractor relationships
2 - 5 years
 
69,806

 
37,314

 
32,492

 
39,332

 
32,021

 
7,311

Non-compete agreements
2 - 7 years
 
10,916

 
2,755

 
8,161

 
3,654

 
1,922

 
1,732

In-use software
6 years
 
18,900

 
5,729

 
13,171

 
18,900

 
3,366

 
15,534

Favorable contracts(1)
5 years
 
900

 
97

 
803

 

 

 

 
 
 
297,752

 
113,829

 
183,923

 
163,027

 
90,743

 
72,284

Intangible assets not subject to amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks
 
 
245,698

 

 
245,698

 
178,325

 

 
178,325

Total
 
 
$
543,450

 
$
113,829

 
$
429,621

 
$
341,352

 
$
90,743

 
$
250,609

 (1) The favorable contracts intangible asset pertains to operating leases which are amortized as rent expense and included in SG&A expenses in the accompanying condensed consolidated statements of operations and comprehensive income. Expense associated with this favorable contracts intangible asset is not significant.

Amortization expense for intangible assets with finite lives was $11.3 million and $5.5 million for the three months ended September 30, 2015 and 2014, respectively, and was $23.2 million and $16.6 million for the nine months ended September 30, 2015 and 2014, respectively. Estimated amortization expense for the remainder of this year, each of the next four years, and thereafter is as follows (in thousands): 
2015
$
11,373

2016
39,700

2017
33,068

2018
28,940

2019
22,039

Thereafter
48,803

 
$
183,923


Goodwill and other intangible assets having an indefinite useful life are not amortized for financial statement purposes. These assets are reviewed for impairment on an annual basis as of October 31 and whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. There were no triggering events that required an interim impairment analysis during the current period.

6. Long-Term Debt

Long-term debt consisted of the following (in thousands):
 
 
September 30,
2015
 
December 31, 2014
Senior Secured Debt:
 
 
 
$150 million revolving credit facility, due June 2020
$
50,000

 
$

$825 million Term B loan facility, due June 2022
754,000

 

$125 million revolving credit facility, repaid June 2015

 
76,000

Term A loan facility, repaid June 2015

 
158,813

Term B loan facility, repaid June 2015

 
180,312

Total face value
804,000

 
415,125

Unamortized deferred loan costs
(19,203
)
 
(3,268
)
 
$
784,797

 
$
411,857


On June 5, 2015, the Company entered into a new $975.0 million credit facility. The funds were used to repay the old credit facility and to fund the cash portion of the purchase of Creative Circle (see "Note 3. Acquisitions"). The new facility consists of (i) an $825.0 million seven-year term B loan facility and (ii) a $150.0 million five-year revolving loan facility. Under terms of the new facility, the Company has

12



the ability to increase the principal amount of the loan facilities.

Borrowings under the term B loan bear interest at LIBOR (floor of 75 basis points), plus 3.0 percent and borrowings under the revolving credit facility bear interest at LIBOR (or the bank’s base rate) plus 0.75 to 2.5 percent depending on leverage levels. A commitment fee of 0.25 to 0.40 percent is payable on the undrawn portion of the revolving credit facility. At September 30, 2015, the weighted average interest rate was 3.68 percent.

Under terms of the credit facility, the Company is required to make minimum quarterly payments of $2.1 million. Through September 30, 2015, the Company repaid $71.0 million, and as a result, the next required payments will be on the maturity dates. The Company is also required to make mandatory prepayments, subject to specified exceptions, from excess cash flow and with the proceeds of asset sales, debt issuances and specified other events.

The Company's obligations under the credit facility are guaranteed by substantially all of its direct and indirect domestic subsidiaries and are secured by a lien on substantially all of the Company's tangible and intangible property and by a pledge of all of the equity interests in its direct and indirect domestic subsidiaries.
The credit facility includes various restrictive covenants including the maximum ratio of consolidated funded debt to consolidated EBITDA (4.50:1.00 as of September 30, 2015 decreasing to 3.25:1.00 on March 31, 2018). The credit facility also contains certain customary limitations including, among other terms and conditions, the Company's ability to incur additional indebtedness, engage in mergers and acquisitions, and declare dividends. At September 30, 2015 the Company had a ratio of consolidated funded debt to consolidated EBITDA of 3.21:1.00.

At September 30, 2015 the Company was in compliance with all of its debt covenants and had $96.3 million of borrowing available under the revolving credit facility.

7. Commitments and Contingencies

The Company carries retention policies for its workers’ compensation liability. The workers' compensation loss reserves are determined based on claims filed and claims incurred but not reported. The Company accounts for claims incurred but not yet reported based on estimates derived from historical claims experience and current trends of industry data. Changes in estimates and actual payments for claims are recognized in the period that the estimates change or the payments are made. The workers' compensation loss reserves were approximately $1.9 million and $2.2 million, net of anticipated insurance and indemnification recoveries of $13.7 million and $13.4 million, at September 30, 2015 and December 31, 2014, respectively. Additionally, the Company has undrawn stand-by letters of credit outstanding to support obligations for workers’ compensation claims with various insurance carriers. The stand-by letters of credit were $3.7 million and $3.2 million at September 30, 2015 and December 31, 2014, respectively.

Under terms of the acquisition agreements, the sellers of CyberCoders and Creative Circle are entitled to additional consideration if certain performance targets are met. As of September 30, 2015, the Company has potential future contingent consideration of $41.0 million through the end of 2015. Refer to "Note 8. Fair Value Measurements" for further information related to this contingent liability.
 
The Company has entered into various non-cancelable operating leases, primarily related to its facilities and certain office equipment used in the ordinary course of business. The Company leases two properties owned by related parties.

At September 30, 2015 and December 31, 2014, the Company had an income tax reserve in other long-term liabilities related to uncertain tax positions of $0.9 million.

The Company is involved in various legal proceedings, claims and litigation arising in the ordinary course of business. Based on the facts currently available, the Company does not believe that the disposition of matters that are pending or asserted will have a material effect on its consolidated financial statements.

8. Fair Value Measurements 

The recorded values of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair value based on their short-term nature. Long-term debt recorded in the Company’s condensed consolidated balance sheet at September 30, 2015 was $784.8 million (net of $19.2 million of unamortized deferred loan costs, see "Note 6. Long-Term Debt"). The fair value of the long-term debt at that same date was $809.5 million as determined using the quoted price technique, based on Level 2 inputs including the yields of comparable companies with similar credit characteristics.

Related to acquisitions, at September 30, 2015, the Company had obligations to pay up to $41.0 million of contingent consideration in cash if certain future financial results are met. The fair value of this contingent consideration was determined using an expected present value technique. Expected cash flows were determined using the probability-weighted average of possible outcomes that would occur should certain financial metrics be reached. There is no market data available to use in valuing the contingent consideration, therefore, the Company developed its own assumptions related to the future financial performance of the businesses to evaluate the fair value of these liabilities. As such, the contingent consideration is classified within Level 3. The liability for contingent consideration is established at the time of the acquisition and finalized by the end of the measurement period. Its fair value is remeasured on a recurring basis. Changes due to accretion of

13



discount are recorded in interest expense, while changes related to new developments in expected performance are recorded in SG&A. At September 30, 2015, contingent consideration was determined to be $18.2 million and is included in other current liabilities. At December 31, 2014, contingent consideration was $3.0 million and was included in other long-term liabilities.

The reconciliation of contingent consideration liability measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) is as follows (in thousands):
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
September 30,
 
2015
 
2014
 
2015
 
2014
Balance at beginning of period
$
(17,326
)
 
$
(3,000
)
 
$
(3,000
)
 
$
(3,667
)
Additions for acquisitions

 

 
(13,814
)
 

Payments on contingent consideration

 

 

 
691

Fair value adjustment
(896
)
 

 
(1,408
)
 

Foreign currency translation adjustment

 

 

 
(24
)
Balance at end of period
$
(18,222
)
 
$
(3,000
)
 
$
(18,222
)
 
$
(3,000
)
 
Certain assets and liabilities, such as goodwill, are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). For the nine months ended September 30, 2015 and 2014, no fair value adjustments were required for non-financial assets or liabilities.

9. Stockholders' Equity 

During the nine months ended September 30, 2015, the Company repurchased 43,000 shares of its common stock at a cost of $1.6 million. All shares repurchased under this program were retired, which resulted in a reduction of $0.4 million in paid-in capital and a reduction of $1.2 million in retained earnings. The Company also issued 794,700 shares of its common stock valued at $30.2 million in connection with the purchase of Creative Circle during the nine months ended September 30, 2015, see "Note 3. Acquisitions."

The accumulated other comprehensive loss balance at September 30, 2015 and December 31, 2014, and the activity during the nine months ended September 30, 2015, consists primarily of foreign currency translation adjustments.


14




10. Stock-based Compensation  

The Company issued 125,101 and 79,300 shares of common stock on March 31, 2015 and September 30, 2015, respectively, under its Employee Stock Purchase Plan, as amended ("ESPP").

Stock-based compensation expense, including the ESPP, was $6.1 million and $4.6 million for the three months ended September 30, 2015 and 2014, respectively, which was included in SG&A expense, except for $0.1 million in 2014 that was included in discontinued operations. Stock-based compensation expense was $15.2 million and $11.9 million for the nine months ended September 30, 2015 and 2014, respectively, which was included in SG&A expense, except for $0.4 million in 2014 that was included in discontinued operations.

11. Earnings Per Share 

The following is a reconciliation of the shares used to compute basic and diluted earnings per share (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
Weighted average number of common shares outstanding used to compute basic earnings per share
52,654

 
53,374

 
52,053

 
53,955

Dilutive effect of stock-based awards
650

 
755

 
706

 
849

Number of shares used to compute diluted earnings per share
53,304

 
54,129

 
52,759

 
54,804


The amount of anti-dilutive share equivalents outstanding during the three and nine months ended September 30, 2015 and 2014 was insignificant.

12. Income Taxes

For interim reporting periods, the Company prepares an estimate of the full-year income and the related income tax expense for each jurisdiction in which the Company operates. Changes in the geographical mix, permanent differences or estimated level of annual pre-tax income can impact the Company’s actual effective rate.

13. Segment Reporting 

The Company has two reportable segments: Apex and Oxford.

The Apex Segment has historically provided information technology and scientific staffing professionals for contract, contract-to-hire and permanent placement positions to Fortune 1000 and mid-market clients across the United States. With the acquisition of Creative Circle on June 5, 2015, the Apex Segment also provides professionals with digital/creative skillsets. The Apex Segment also offers consulting services for select project-based needs. This segment provides staffing and services support to companies from all major industries, including financial services, business services, consumer and industrials, technology, government services, communications, advertising, and scientific.

The Oxford Segment provides high-end contract placement services of information technology and engineering professionals with expertise in specialized information technology, software and hardware engineering, and mechanical, electrical, validation, telecommunications engineering, laboratory and life sciences fields. The Oxford Segment also provides direct hire placement services of professionals across many different fields and functions; the majority of its placements are information technology, finance, accounting, sales, engineering, laboratory and scientific professionals. During the quarter ended June 30, 2015, due to management changes, the Company realigned its former Life Sciences Europe Segment and it is now included in the Oxford Segment. All prior periods have been retrospectively restated to conform to the current presentation.

The Company’s management evaluates the performance of each segment primarily based on revenues, gross profit, and operating income. The information in the following tables is derived directly from the segments’ internal financial reporting used for corporate management purposes. The Company's management does not evaluate, manage or measure performance of segments using asset information, and such information is not readily available. Accordingly, assets by reportable segment are not disclosed. The following tables present revenues, gross profit, operating income and amortization by reportable segment (in thousands):

15



 
Three Months Ended
 
Three Months Ended
 
September 30, 2015
 
September 30, 2014
 
Apex
 
Oxford
 
Corporate
 
Total
 
Apex
 
Oxford
 
Corporate
 
Total
Revenues
$
421,067

 
$
151,056

 
$

 
$
572,123

 
$
306,027

 
$
136,416

 
$

 
$
442,443

Gross profit
128,731

 
62,673

 

 
191,404

 
87,323

 
57,515

 

 
144,838

Operating income
48,119

 
19,283

 
(15,937
)
 
51,465

 
33,735

 
19,065

 
(14,102
)
 
38,698

Amortization
9,732

 
1,593

 

 
11,325

 
4,089

 
1,443

 

 
5,532


 
Nine Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2014
 
Apex
 
Oxford
 
Corporate
 
Total
 
Apex
 
Oxford
 
Corporate
 
Total
Revenues
$
1,054,064

 
$
433,427

 
$

 
$
1,487,491

 
$
882,328

 
$
401,390

 
$

 
$
1,283,718

Gross profit
306,026

 
179,787

 

 
485,813

 
247,506

 
167,392

 

 
414,898

Operating income
105,258

 
53,858

 
(49,870
)
 
109,246

 
88,227

 
53,699

 
(39,951
)
 
101,975

Amortization
18,638

 
4,513

 

 
23,151

 
12,267

 
4,317

 
8

 
16,592


As described in "Note 4. Discontinued Operations," the Company sold its Physician Segment on February 1, 2015 and the results of that business are reported as discontinued operations in the condensed consolidated statements of operations for all periods presented. Accordingly, the Physician Segment is not included in the tables above. Approximately $0.3 million and $1.0 million of the previously reported Corporate costs during the three and nine months ended September 30, 2014, respectively, were specifically attributed to the Physician Segment and those costs are included in discontinued operations in the condensed consolidated statements of operations, as these costs are not reflective of ongoing operations.

The following table presents revenues by type (in thousands):

 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
%

2014
 
%
 
2015
 
%
 
2014
 
%
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assignment
$
539,383

 
94.3
%
 
$
419,990

 
94.9
%
 
$
1,402,116

 
94.3
%
 
$
1,220,800

 
95.1
%
Direct hire and conversion fees
32,740

 
5.7
%
 
22,453

 
5.1
%
 
85,375

 
5.7
%
 
62,918

 
4.9
%
 
$
572,123

 
100.0
%
 
$
442,443

 
100.0
%
 
$
1,487,491

 
100.0
%
 
$
1,283,718

 
100.0
%


The Company operates internationally, with operations mainly in the United States, Europe, and Canada. The following table presents revenues by geographic location (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
%
 
2014
 
%
 
2015
 
%
 
2014
 
%
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic
$
546,747

 
95.6
%
 
$
421,640

 
95.3
%
 
$
1,420,492

 
95.5
%
 
$
1,223,217

 
95.3
%
Foreign
25,376

 
4.4
%
 
20,803

 
4.7
%
 
66,999

 
4.5
%
 
60,501

 
4.7
%
 
$
572,123

 
100.0
%
 
$
442,443

 
100.0
%
 
$
1,487,491

 
100.0
%
 
$
1,283,718

 
100.0
%

 

16



Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The information in this discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such statements are based upon current expectations that involve risks and uncertainties. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements or opinions. For example, the words “believes,” “anticipates,” “plans,” “expects,” “intends,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements include statements regarding our anticipated financial and operating performance for future periods. Our actual results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, the following: (1) actual demand for our services; (2) the general political and economic environment; (3) our ability to attract, train and retain qualified staffing consultants; (4) our ability to remain competitive in obtaining and retaining staffing clients; (5) the availability of qualified contract professionals; (6) our ability to manage our growth efficiently and effectively; (7) continued performance and improvement of our enterprise-wide information systems; (8) our ability to manage potential or actual litigation matters; (9) the successful integration of our recently acquired subsidiaries; (10) the successful implementation of our five-year strategic plan; and (11) other risks detailed from time to time in our reports filed with the Securities and Exchange Commission (the "SEC"), including in our 2014 10-K under the section “Risk Factors.” Other factors also may contribute to the differences between our forward-looking statements and our actual results. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. All forward-looking statements in this document are based on information available to us as of the date we file this Quarterly Report on Form 10-Q, and we assume no obligation to update any forward-looking statement or opinion, or the reasons why our actual results may differ.


17



OVERVIEW

On Assignment, Inc. is a leading global provider of highly skilled, hard-to-find professionals in the growing IT, engineering, digital/creative, and life sciences sectors, where quality people are the key to success. We go beyond matching résumés with job descriptions to match people we know into positions we understand, for contract, contract-to-hire, and direct hire assignments.
 
The Apex Segment provides information technology, digital/creative and scientific staffing professionals for contract, contract-to-hire and permanent placement positions to Fortune 1000 and mid-market clients across the United States, and offers consulting services for other select project-based needs. The Apex Segment provides staffing and services support for companies from all major industries, including financial services, business services, consumer and industrials, technology, government services, communications, advertising, and scientific.

The Oxford Segment provides high-end contract placement services of information technology and engineering professionals with expertise in specialized information technology, software and hardware engineering, and mechanical, electrical, validation, telecommunications engineering, laboratory and life sciences fields. The Oxford Segment also provides direct hire placement services of professionals across many different fields and functions; the majority of its placements are information technology, finance, accounting, sales, engineering, laboratory and scientific professionals. During the quarter ended June 30, 2015, the Company realigned its former Life Sciences Europe Segment and it is now included in the Oxford Segment. All prior periods have been retrospectively restated to conform to the current presentation.

Seasonality
 
Demand for our staffing services historically has been lower during the first and fourth quarters due to fewer business days resulting from client shutdowns, adverse weather conditions and a decline in the number of contract professionals willing to work during the holidays. Demand for our staffing services usually increases in the second and third quarters of the year. In addition, our cost of services typically increases in the first quarter primarily due to the reset of payroll taxes.

Acquisitions
 
On June 5, 2015, the Company completed its acquisition of Creative Circle for $570.0 million, and up to an additional $30.0 million based on operating performance during 2015. Creative Circle provides digital, marketing, advertising, and creative professionals to a wide range of companies and is included in the Apex Segment. In connection with the acquisition, the Company entered into a $975.0 million credit facility. This new credit facility consists of a $150.0 million revolving credit facility and an $825.0 million term loan. Proceeds from the facility were used to fund the cash portion of the purchase price and refinance the Company's existing debt.

On April 14, 2015, the Company acquired all of the outstanding shares of LabResource headquartered in Amsterdam, Netherlands for $12.7 million. LabResource provides staffing services in the chemical, food, pharmaceuticals, and life science sectors in the Netherlands. LabResource is included in the Oxford Segment.

RESULTS OF OPERATIONS
 

CHANGES IN RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2015
COMPARED WITH THE THREE MONTHS ENDED SEPTEMBER 30, 2014

Revenues by Segment (dollars in thousands):
 
Three Months Ended
 
Change
September 30,
 
2015
 
2014
 
$
 
%
Apex
$
421,067

 
$
306,027

 
$
115,040

 
37.6
%
Oxford
151,056

 
136,416

 
14,640

 
10.7
%
 
$
572,123

 
$
442,443

 
$
129,680

 
29.3
%

Revenues were $572.1 million, up 29.3 percent year-over-year on an as reported basis and 13.4 percent on a pro forma basis (pro forma results assume the two businesses acquired during the second quarter of 2015, occurred at the beginning of 2014). Revenues included $75.7 million from the two businesses acquired during the second quarter of 2015. Excluding revenues from the two acquisitions, revenues were $496.4 million, up 12.2 percent year-over-year. On a constant currency basis (current quarter revenues calculated using foreign exchange rates from the same period in the prior year), revenues were $576.6 million, up 30.3 percent year-over-year. Excluding revenues from the two acquisitions, revenues on a constant currency basis were $500.3 million, up 13.1 percent year-over-year.
Contract revenues were $539.4 million, up from $420.0 million for the third quarter of last year. Direct hire and conversion fee revenues were $32.7 million, up from $22.5 million in the third quarter of last year. Direct hire and conversion fee revenues accounted for 5.7 percent of total revenues, up from 5.1 percent in the third quarter of last year.

18



Apex accounted for 73.6 percent of consolidated revenues. Apex’s revenues, which included $73.0 million from Creative Circle, were $421.1 million, up 37.6 percent year-over-year. Excluding Creative Circle, Apex’s revenues were up 13.7 percent year-over-year primarily due to a 10.9 percent increase in the average number of contract professionals on assignment.
Oxford accounted for 26.4 percent of consolidated revenues. Oxford’s revenues for the quarter were $151.1 million, up 10.7 percent year-over-year. On a constant currency basis and excluding the $2.7 million in revenues from the acquired business, Oxford’s revenues were $152.2 million, up 11.6 percent primarily due to a 17.4 percent increase in the average number of contract professionals on assignment.
Gross Profit and Gross Margin by Segment (dollars in thousands):
 
Three Months Ended
September 30,
 
2015
 
2014
 
Gross Profit
 
Gross Margin
 
Gross Profit
 
Gross Margin
Apex
$
128,731

 
30.6
%
 
$
87,323

 
28.5
%
Oxford
62,673

 
41.5
%
 
57,515

 
42.2
%
 
$
191,404

 
33.5
%
 
$
144,838

 
32.7
%

Gross profit was $191.4 million, up 32.2 percent year-over-year and gross margin was 33.5 percent, compared with 32.7 percent for the third quarter of last year. The increase in margin related to the higher mix of direct hire and conversion fees and the inclusion of Creative Circle, which has a higher contract margin than our other divisions, partially offset by lower contract gross margins.
Apex accounted for 67.3 percent of consolidated gross profit. Apex's gross profit was $128.7 million, up 47.4 percent year-over-year as a result of the increase in revenues of $73.0 million from the Creative Circle acquisition. Apex's gross margin was 30.6 percent, an expansion of 210 basis points year-over-year; the increase was due to the inclusion of Creative Circle.

Oxford accounted for 32.7 percent of consolidated gross profit. Oxford's gross profit was $62.7 million, up 9.0 percent year-over-year as a result of the increase in revenues. Oxford's gross margin was 41.5 percent, a compression of 70 basis points year-over-year. The compression in gross margin was due to a change in business mix.

Selling, General and Administrative Expenses
 
Selling, general and administrative expenses ("SG&A") were $128.6 million (22.5 percent of revenues), up from $100.6 million (22.7 percent of revenues) for the third quarter of last year. SG&A expenses for the quarter included (i) $1.7 million of acquisition, integration and strategic planning expenses, (ii) $15.4 million from the operations of Creative Circle and LabResource, (iii) higher compensation costs due to increased headcount, and (iv) higher incremental expense related to the increase in mix of direct hire and conversion fee revenues, which have higher gross margin and higher SG&A as a percent of revenue than our other business.

Amortization of Intangible Assets

Amortization of intangible assets for the quarter was $11.3 million, compared with $5.5 million in the same period of 2014. The increase related to amortization from the acquisitions of Creative Circle and LabResource.
 
Interest Expense, Net
 
Interest expense (net of interest income) for the quarter was $9.5 million, compared with $3.1 million in the same period of 2014. The increase in interest expense is due to the higher carrying amount of debt (see "Note 6. Long-Term Debt" in Item 1). Interest expense for the quarter was comprised of (i) interest on the credit facility of $7.9 million, (ii) amortization of deferred loan costs of $0.9 million, and (iii) accretion of discount of $0.7 million on the contingent consideration liability related to acquisitions.

Provision for Income Taxes
 
The provision for income taxes was $17.0 million for the quarter, compared with $14.9 million for the same period of 2014. The effective tax rate for the quarter was 40.6 percent, a slight decrease from the 41.2 percent for the full year 2014.


19



Discontinued Operations

Discontinued operations include the net operating results of our Physician Segment (which was sold on February 1, 2015) and our European retained search business (which was shut down in December 2014). Income from discontinued operations was $34.0 thousand for the quarter ended September 30, 2015, compared with $1.3 million in the same period of 2014.

CHANGES IN RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015
COMPARED WITH THE NINE MONTHS ENDED SEPTEMBER 30, 2014

Revenues by Segment (dollars in thousands):
 
Nine Months Ended
 
Change
September 30,
 
2015
 
2014
 
$
 
%
Apex
$
1,054,064

 
$
882,328

 
$
171,736

 
19.5
%
Oxford
433,427

 
401,390

 
32,037

 
8.0
%
 
$
1,487,491

 
$
1,283,718

 
$
203,773

 
15.9
%

Revenues were $1.5 billion, up 15.9 percent year-over-year on an as reported basis and 10.0 percent on a pro forma basis. Revenues included $97.5 million from the two businesses acquired during the second quarter of 2015. Excluding revenues from the two acquisitions, revenues were $1.4 billion, up 8.3 percent year-over-year. On a constant currency basis, revenues were $1.5 billion, up 16.9 percent year-over-year. Excluding revenues from the two acquisitions, revenues on a constant currency basis were $1.4 billion, up 9.3 percent year-over-year.
Contract revenues were $1.4 billion, up from $1.2 billion in the same period last year. Direct hire and conversion fee revenues were $85.4 million, up from $62.9 million in the same period last year. Direct hire and conversion fee revenues accounted for 5.7 percent of total revenues, up from 4.9 percent in the same period last year.
Apex accounted for 70.9 percent of consolidated revenues. Apex's revenues, which included $92.6 million from Creative Circle, were $1.1 billion, up 19.5 percent year-over-year. Excluding Creative Circle, Apex's revenues were up 9.0 percent year-over-year, reflecting a 6.2 percent increase in the average number of contract professionals on assignment.

Oxford accounted for 29.1 percent of consolidated revenues. Oxford's revenues for the period were $433.4 million, up 8.0 percent year-over-year and up 11.4 percent on a constant currency basis. Excluding the $4.9 million in revenues from the acquired business, Oxford's revenues were up 9.3 percent on a constant currency basis. This increase reflects a 13.6 percent increase in the average number of contract professionals on assignment.

Gross Profit and Gross Margin by Segment (dollars in thousands):
 
Nine Months Ended
September 30,
 
2015
 
2014
 
Gross Profit
 
Gross Margin
 
Gross Profit
 
Gross Margin
Apex
$
306,026

 
29.0
%
 
$
247,506

 
28.1
%
Oxford
179,787

 
41.5
%
 
167,392

 
41.7
%
 
$
485,813

 
32.7
%
 
$
414,898

 
32.3
%


Gross profit was $485.8 million, up 17.1 percent year-over-year and gross margin was 32.7 percent, compared with 32.3 percent for the same period last year. Excluding the contribution from businesses acquired in the period, gross margin was 32.0 percent, down 30 basis points from the same period of last year. The compression in margin related to a change in business mix.
Apex accounted for 63.0 percent of consolidated gross profit. Apex's gross profit was $306.0 million, up 23.6 percent year-over-year as a result of the increase in revenues due to $92.6 million from the Creative Circle acquisition. Apex's gross margin was 29.0 percent, an expansion of 90 basis points year-over-year; the increase was due to the inclusion of Creative Circle.

Oxford accounted for 37.0 percent of consolidated gross profit. Oxford's gross profit was $179.8 million, up 7.4 percent year-over-year as a result of the increase in revenues. Oxford's gross margin was 41.5 percent, compared with 41.7 percent for the same period last year. The compression in margin related to a change in business mix.




20



Selling, General and Administrative Expenses
 
SG&A was $353.4 million (23.8 percent of revenues), up from $296.3 million (23.1 percent of revenues) for the same period last year. SG&A expenses for the period included (i) $9.9 million of acquisition, integration and strategic planning expenses, (ii) $19.7 million from the operations of Creative Circle and LabResource, (iii) higher compensation costs due to an increase in headcount, and (iv) higher incremental expense related to an increase in mix of direct hire and conversion fee revenues, which have higher gross margin and higher SG&A as a percent of revenue than our other business.

Amortization of Intangible Assets

Amortization of intangible assets for the nine months ended September 30, 2015 was $23.2 million, compared with $16.6 million in the same period of 2014. The increase related to amortization from the acquisitions of Creative Circle and LabResource.
 
Interest Expense, Net
 
Interest expense (net of interest income) for the nine months ended September 30, 2015 was $17.3 million, compared with $9.5 million in the same period of 2014. The increase in interest expense is due to the higher carrying amount of debt (see "Note 6. Long-Term Debt" in Item 1). Interest expense for the period was comprised of (i) interest on the credit facility of $14.8 million, (ii) amortization of deferred loan costs of $1.8 million, and (iii) accretion of $0.7 million on the contingent consideration liability related to acquisitions.

Write-off of Loan Costs

Write-off of loan costs was $3.8 million for the nine months ended September 30, 2015 and related to the refinancing of our credit facility in June 2015.

Provision for Income Taxes
 
The provision for income taxes was $35.9 million for the nine months ended September 30, 2015, compared with $38.5 million for the same period of 2014. The effective tax rate for the nine months ended September 30, 2015 was 40.7 percent, a slight decrease from the 41.2 percent for the full year 2014.

Discontinued Operations

Discontinued operations include the net operating results of our Physician Segment (which was sold on February 1, 2015) and our European retained search business (which was shut down in December 2014). Discontinued operations for the nine months ended September 30, 2015 included the gain of $25.7 million from the sale of the Physician Segment. Income from discontinued operations was $0.4 million for the nine months ended September 30, 2015, compared with $2.7 million in the same period of 2014.

Liquidity and Capital Resources
 
Our working capital as of September 30, 2015 was $250.0 million and our cash and cash equivalents were $28.9 million, of which $7.0 million was held in foreign countries, which is not available to fund domestic operations unless repatriated. Our operating cash flows and borrowings under our credit facilities have been our primary source of liquidity and have been sufficient to fund our working capital and capital expenditure needs. Our working capital requirements consist primarily of the financing of accounts receivable, payroll expenses and debt service payments on our credit facilities. We believe that our working capital as of September 30, 2015, availability under our revolving credit facility and expected operating cash flows will be sufficient to meet our obligations, working capital requirements and capital expenditures for the next 12 months.

Net cash provided by operating activities was $87.3 million for the nine months ended September 30, 2015, compared with $68.0 million for the same period in 2014. Net cash provided by operating activities for the nine months ended September 30, 2015 was comprised of net income of $78.3 million and non-cash items of $64.4 million (e.g., depreciation, amortization, stock-based compensation, etc.), reduced by (i) the $25.7 million gain from the sale of the Physician Segment and (ii) an increase of $29.7 million in net operating assets. Net cash provided by operating activities in the same period in 2014 was comprised of net income of $56.7 million and non-cash items of $45.3 million, reduced by an increase of $34.0 million in net operating assets.

Net cash used in investing activities was $455.5 million for the nine months ended September 30, 2015, compared with $13.7 million for the same period in 2014. During the nine months ended September 30, 2015, the cash portion of our Creative Circle and LabResource acquisitions was $552.8 million, offset by the net proceeds from sale of the Physician Segment for $115.4 million.

 Net cash provided by financing activities was $366.5 million for the nine months ended September 30, 2015, compared with $61.0 million used in financing activities for the same period in 2014. Net cash provided by financing activities for the nine months ended September 30, 2015 consisted primarily of $875.0 million proceeds from the new credit facility entered into on June 5, 2015, partially offset by $486.1 million in principal payments of long-term debt. Net cash used in financing activities in the same period in 2014 consisted primarily of $139.1 million in principal payments of long-term debt and $68.2 million used for repurchases of common stock, partially offset by proceeds of $143.0 million from new borrowings.

21




On June 5, 2015, the Company entered into a new $975.0 million credit facility. The funds were used to repay the old credit facility and to fund the cash portion of the purchase of Creative Circle (see "Note 3. Acquisitions"). This facility consists of (i) an $825.0 million seven-year term B loan facility and (ii) a $150.0 million five-year revolving loan facility. Under terms of the credit facility, we are required to make minimum quarterly payments of $2.1 million. However, through September 30, 2015 we have repaid $71.0 million, and as a result, the next required payments will be on the maturity dates. We are also required to make mandatory prepayments, subject to specified exceptions, from excess cash flow and with the proceeds of asset sales, debt issuances and specified other events. The outstanding balance on the facility at September 30, 2015 was $804.0 million (see "Note 6. Long-Term Debt"). The maximum ratio of consolidated funded debt to consolidated EBITDA steps down at regular intervals from 4.50 to 1.00 as of September 30, 2015, to 3.25 to 1.00 as of March 31, 2018 and thereafter. As of September 30, 2015, the leverage ratio was 3.21 to 1.00. Additionally, the credit facility, which is secured by substantially all of our assets, provides for certain limitations on our ability to, among other things, incur additional debt, offer loans, and declare dividends. As of September 30, 2015, we had $96.3 million of borrowings available under our revolving credit facility.

Recent Accounting Pronouncements
 
In April 2015, the FASB issued Accounting Standards Update No. 2015-03, Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs (“ASU 2015-03”). ASU No. 2015-03 requires that deferred loan costs be presented in the balance sheet as a direct deduction from the carrying amount of debt, consistent with debt discounts. The Company adopted this new guidance as of June 30, 2015 and it is applied retrospectively for all periods presented. Our term loans balances are presented in the balance sheet net of unamortized deferred loan costs, and face value of the debt is disclosed in the notes to the financial statements (see "Note 6. Long-Term Debt").

In September 2015, the FASB issued Accounting Standards Update No. 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments (“ASU 2015-16”). ASU No. 2015-16 requires that an aquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The acquirer must record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting has been completed at the acquisition date. This new guidance is effective for fiscal years beginning after December 15, 2015. The Company will adopt this new guidance on January 1, 2016 and does not expect it will have a material effect on its consolidated financial statements.


Critical Accounting Policies
 
There have been no significant changes to our critical accounting policies and estimates during the nine months ended September 30, 2015 compared with those disclosed in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2014 10-K.

Commitments

In connection with certain acquisitions, we are subject to contingent consideration agreements. If the acquired businesses meet predetermined targets, we are obligated to make additional cash payments in accordance with the terms of such contingent consideration agreements. As of September 30, 2015, we have potential future contingent consideration of approximately $41.0 million through 2015.
 
Other than those described above, we have not entered into any significant commitments or contractual obligations that have not been previously disclosed in our 2014 10-K.

22




Item 3 - Quantitative and Qualitative Disclosures about Market Risks
 
With respect to our quantitative and qualitative disclosures about market risks, there have been no material changes to the information included in our 2014 10-K. We are exposed to certain market risks arising from transactions in the normal course of business, principally risks associated with foreign currency fluctuations and changes in interest rates. We are exposed to foreign currency risk from the translation of foreign operations into U.S. dollars. Based on the relative size and nature of our foreign operations, we do not believe that a 10 percent change in the value of foreign currencies relative to the U.S. dollar would have a material impact on our financial statements. Our primary exposure to market risk is interest rate risk associated with our debt instruments. See the Notes to the condensed consolidated financial statements for further description of our debt instruments. A hypothetical 100 basis point change in interest rates on variable rate debt would have resulted in interest expense fluctuating approximately $8.0 million based on $804.0 million of debt outstanding for any 12-month period. We have not entered into any market risk sensitive instruments for trading purposes.

Item 4 - Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Principal Financial and Accounting Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on this evaluation, our Chief Executive Officer and Principal Financial and Accounting Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report. The term “disclosure controls and procedures” means controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within required time periods. We have established disclosure controls and procedures to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Principal Financial and Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure.

There have been no changes in our internal control over financial reporting that occurred during the nine months ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

23




 PART II – OTHER INFORMATION

Item 1 – Legal Proceedings
 
We are involved in various legal proceedings, claims and litigation arising in the ordinary course of business. However, based on the facts available, we do not believe that the disposition of matters that are pending or asserted will have a material effect on our financial position, results of operations or cash flows.

Item 1A Risk Factors
 
Information regarding risk factors affecting our business is discussed in our 2014 10-K.



24




Item 6 - Exhibits

INDEX TO EXHIBITS
Number
 
Footnote
 
Description
2.1
 
(1)
 
Purchase Agreement, dated as of May 9, 2015, by and among the Company, MSCP V CC Parent, LLC, each of the persons listed on Exhibit A of the Purchase Agreement, MSCP V CC Holdco, LLC, as the Sellers' Representative, and Lawrence Serf as the Founders' Representative.
3.1
 
(2)
 
Amended and Restated Certificate of Incorporation of On Assignment, Inc., effective June 23, 2014
3.2
 
(2)
 
Amended and Restated Bylaws of On Assignment, Inc., effective June 23, 2014
4.1
 
(3)
 
Specimen Common Stock Certificate
10.1
 
(4)
 
Second Amendment and Restated Credit Agreement, dated as of June 5, 2015, among the Company, as Borrower, Wells Fargo, as Administrative Agent, Bank of America, N.A., as Syndication Agent, Capital One, National Association, Fifth Third Bank, MUFG Union Bank, N.A. and Suntrust Bank, as Co-Documentation Agents, and the other lenders party thereto.
31.1
 
*
 
Certification of Peter T. Dameris, President and Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
31.2
 
*
 
Certification of Edward L. Pierce, Executive Vice President and Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
32.1
 
*
 
Certification of Peter T. Dameris, President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350
32.2
 
*
 
Certification of Edward L. Pierce, Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101.INS
 
*
 
XBRL Instance Document
101.SCH
 
*
 
XBRL Taxonomy Extension Schema Document
101.CAL
 
*
 
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
 
*
 
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
 
*
 
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
 
*
 
XBRL Taxonomy Extension Presentation Linkbase Document
 
 
 
 
 
*
Filed herewith.
(1)
Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on May 12, 2015.
(2)
Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on June 25, 2014.
(3)
Incorporated by reference from an exhibit to our Registration Statement on Form S-1 (File No. 33-50646) declared effective by the SEC on September 21, 1992.
(4)
Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on June 5, 2015.

 

25




 
 SIGNATURE
 
Pursuant to the requirements of the Exchange Act, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
ON ASSIGNMENT, INC.
 
 
 
Date: November 6, 2015
By:
/s/ Edward L. Pierce
 
 
Edward L. Pierce
 
 
Executive Vice President and Chief Financial Officer
 
 
(Principal Financial and Accounting Officer)
 

 
 


26