Annual Statements Open main menu

ASSOCIATED BANC-CORP - Quarter Report: 2023 September (Form 10-Q)

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: September 30, 2023
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to 
Commission file number: 001-31343

Associated Banc-Corp
(Exact name of registrant as specified in its charter)
Wisconsin39-1098068
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
433 Main Street
Green Bay,Wisconsin54301
(Address of principal executive offices)(Zip Code)
(920) 491-7500
(Registrant’s telephone number, including area code)
(not applicable)
(Former name, former address and former fiscal year, if changed since last report)

Securities Registered Pursuant to Section 12(b) of the Act:
Title of each classTrading symbol(s)Name of each exchange on which registered
Common stock, par value $0.01 per shareASBNew York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 5.875% Non-Cum. Perp Pref Stock, Srs EASB PrENew York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 5.625% Non-Cum. Perp Pref Stock, Srs FASB PrFNew York Stock Exchange
6.625% Fixed-Rate Reset Subordinated Notes due 2033ASBANew York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes          No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes          No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filerAccelerated filer 
Non-accelerated filer  Smaller reporting company  
Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes          No  
APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares outstanding of registrant’s common stock, par value $0.01 per share, at October 23, 2023 was 150,939,712.
1


ASSOCIATED BANC-CORP
Table of Contents
  Page

2


ASSOCIATED BANC-CORP
Commonly Used Terms
The following listing provides a reference of common acronyms, abbreviations, and other defined terms used throughout the document:
ACLLAllowance for Credit Losses on Loans
AFSAvailable for Sale
ALCO Asset / Liability Committee
ASUAccounting Standards Update
the BankAssociated Bank, National Association
Basel IIIInternational framework established by the Basel Committee on Banking Supervision for the regulation of capital and liquidity
bpbasis point(s)
BTFPBank Term Funding Program
Call ReportConsolidated Reports of Condition and Income
CDsCertificates of Deposit
CDIsCore Deposit Intangibles
CECLCurrent Expected Credit Losses
CET1Common Equity Tier 1
CFPBConsumer Financial Protection Bureau
Corporation / ourAssociated Banc-Corp collectively with all of its subsidiaries and affiliates
CRACommunity Reinvestment Act
CRECommercial Real Estate
EAREarnings at Risk
Exchange ActSecurities Exchange Act of 1934, as amended
FASBFinancial Accounting Standards Board
FDICFederal Deposit Insurance Corporation
Federal ReserveBoard of Governors of the Federal Reserve System
FFELPFederal Family Education Loan Program
FHLBFederal Home Loan Bank
FHLMCFederal Home Loan Mortgage Corporation
FICOFair Isaac Corporation, provider of a broad-based risk score to aid in credit decisions
FNMAFederal National Mortgage Association
FTEsFull-time equivalent employees
FTPFunds Transfer Pricing
GAAPGenerally Accepted Accounting Principles
GNMAGovernment National Mortgage Association
GSEsGovernment-Sponsored Enterprises
HTMHeld to Maturity
LOCOMLower of Cost or Market
LTVLoan-to-Value
Moody's
Moody’s Investors Service
MSRsMortgage Servicing Rights
MVEMarket Value of Equity
NAVMeasured at fair value using Net Asset Value per share (or its equivalent) as a practical expedient
Net Free FundsNoninterest-bearing sources of funds
NPAsNonperforming Assets
OCIOther Comprehensive Income
OREOOther Real Estate Owned
3


Parent CompanyAssociated Banc-Corp individually
RAPRetirement Account Plan - the Corporation's noncontributory defined benefit retirement plan
Repurchase AgreementsSecurities sold under agreements to repurchase
Restricted Stock AwardsRestricted common stock and restricted common stock units to certain key employees
Retirement Eligible ColleaguesColleagues whose retirement meets the early retirement or normal retirement definitions under the applicable equity compensation plan
ROCET1
Return on Common Equity Tier 1
SBASmall Business Administration
SECU.S. Securities and Exchange Commission
Series E Preferred StockThe Corporation's 5.875% Non-Cumulative Perpetual Preferred Stock, Series E, liquidation preference $1,000 per share
Series F Preferred StockThe Corporation's 5.625% Non-Cumulative Perpetual Preferred Stock, Series F, liquidation preference $1,000 per share
SOFRSecured Overnight Finance Rate
TDRsTroubled Debt Restructurings
YTDYear-to-Date

4

Table of Contents

PART I - FINANCIAL INFORMATION
ITEM 1.Financial Statements:
ASSOCIATED BANC-CORP
Consolidated Balance Sheets
 Sep 30, 2023Dec 31, 2022
 (In thousands, except share and per share data)
(Unaudited)(Audited)
Assets
Cash and due from banks$388,694 $436,952 
Interest-bearing deposits in other financial institutions323,130 156,693 
Federal funds sold and securities purchased under agreements to resell965 27,810 
AFS investment securities, at fair value3,491,679 2,742,025 
HTM investment securities, net, at amortized cost3,900,415 3,960,398 
Equity securities35,937 25,216 
FHLB and Federal Reserve Bank stocks, at cost268,698 295,496 
Residential loans held for sale54,790 20,383 
Loans30,193,187 28,799,569 
Allowance for loan losses(345,795)(312,720)
Loans, net29,847,392 28,486,849 
Tax credit and other investments256,905 276,773 
Premises and equipment, net373,017 376,906 
Bank and corporate owned life insurance679,775 676,530 
Goodwill1,104,992 1,104,992 
Other intangible assets, net42,674 49,282 
Mortgage servicing rights, net89,131 77,351 
Interest receivable171,119 144,449 
Other assets608,068 547,621 
Total assets$41,637,381 $39,405,727 
Liabilities and stockholders' equity
Noninterest-bearing demand deposits$6,422,994 $7,760,811 
Interest-bearing deposits25,700,332 21,875,343 
Total deposits32,123,326 29,636,154 
Federal funds purchased and securities sold under agreements to repurchase451,644 585,139 
Commercial paper— 20,798 
FHLB advances3,733,041 4,319,861 
Other long-term funding529,459 248,071 
Allowance for unfunded commitments34,776 38,776 
Accrued expenses and other liabilities637,491 541,438 
Total liabilities$37,509,738 $35,390,237 
Stockholders’ equity
Preferred equity$194,112 $194,112 
Common equity
Common stock$1,752 $1,752 
Surplus1,711,454 1,712,733 
Retained earnings3,074,014 2,904,882 
Accumulated other comprehensive (loss)(339,140)(272,799)
Treasury stock, at cost(514,549)(525,190)
Total common equity3,933,531 3,821,378 
Total stockholders’ equity4,127,643 4,015,490 
Total liabilities and stockholders’ equity$41,637,381 $39,405,727 
Preferred shares authorized (par value $1.00 per share)
750,000 750,000 
Preferred shares issued and outstanding200,000 200,000 
Common shares authorized (par value $0.01 per share)
250,000,000 250,000,000 
Common shares issued175,216,409 175,216,409 
Common shares outstanding150,951,209 150,444,019 
Numbers may not sum due to rounding.

See accompanying notes to consolidated financial statements.
5

Table of Contents

Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Income (Unaudited)
 Three Months Ended Sep 30,Nine Months Ended Sep 30,
 (In thousands, except per share data)
2023202220232022
Interest income
Interest and fees on loans$447,912 $275,666 $1,262,538 $643,239 
Interest and dividends on investment securities
Taxable38,210 19,221 104,197 54,009 
Tax-exempt15,941 16,538 47,960 49,025 
Other interest6,575 3,284 17,990 7,696 
Total interest income508,637 314,708 1,432,685 753,969 
Interest expense
Interest on deposits193,131 26,000 464,749 37,590 
Interest on federal funds purchased and securities sold under agreements to repurchase3,100 756 8,504 1,200 
Interest on other short-term funding— 
Interest on FHLB advances48,143 20,792 147,365 38,663 
Interest on long-term funding10,019 2,722 25,895 8,182 
Total interest expense254,394 50,270 646,514 85,637 
Net interest income254,244 264,439 786,171 668,332 
Provision for credit losses21,943 16,998 62,014 13,006 
Net interest income after provision for credit losses232,301 247,440 724,157 655,326 
Noninterest income
Wealth management fees20,828 19,984 61,499 63,719 
Service charges and deposit account fees12,864 15,029 38,230 48,392 
Card-based fees11,510 11,479 33,492 32,847 
Other fee-based revenue4,509 4,487 13,249 12,613 
Capital markets, net5,368 7,675 15,544 24,331 
Mortgage banking, net6,501 2,098 17,814 16,635 
Bank and corporate owned life insurance 2,047 1,827 6,882 8,004 
Asset gains, net625 18 590 1,883 
Investment securities gains (losses), net(11)5,664 55 5,676 
Other2,339 2,527 6,841 6,613 
Total noninterest income66,579 70,788 194,195 220,713 
Noninterest expense
Personnel117,159 118,243 347,669 335,720 
Technology26,172 22,694 73,990 65,401 
Occupancy14,125 13,717 42,775 43,948 
Business development and advertising7,100 6,778 20,054 17,388 
Equipment5,016 4,921 14,921 14,841 
Legal and professional4,461 4,159 13,149 14,118 
Loan and foreclosure costs2,049 1,631 4,822 5,121 
FDIC assessment9,150 5,800 25,575 16,300 
Other intangible amortization2,203 2,203 6,608 6,608 
Other8,771 15,645 24,726 31,057 
Total noninterest expense196,205 195,791 574,291 550,503 
Income before income taxes102,674 122,438 344,061 325,536 
Income tax expense19,426 26,163 70,299 68,176 
Net income83,248 96,275 273,762 257,360 
Preferred stock dividends2,875 2,875 8,625 8,625 
Net income available to common equity$80,373 $93,400 $265,137 $248,735 
Earnings per common share
Basic$0.53 $0.62 $1.76 $1.66 
Diluted$0.53 $0.62 $1.75 $1.65 
Average common shares outstanding
Basic150,035 149,321 149,929 149,063 
Diluted151,014 150,262 150,971 150,205 
Numbers may not sum due to rounding.
See accompanying notes to consolidated financial statements.
6

Table of Contents

Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended Sep 30,Nine Months Ended Sep 30,
($ in thousands)2023202220232022
Net income$83,248 $96,275 $273,762 $257,360 
Other comprehensive (loss), net of tax
AFS investment securities
Net unrealized (losses)(56,924)(100,092)(69,512)(268,413)
Unrealized (losses) on AFS securities transferred to HTM securities— — — (67,604)
Amortization of net unrealized losses on AFS securities transferred to HTM securities2,327 2,888 6,883 7,269 
Reclassification adjustment for net (gains) realized in net income— — — (12)
Income tax benefit13,928 24,810 15,879 83,906 
Other comprehensive (loss) on AFS securities(40,669)(72,394)(46,751)(244,854)
Cash flow hedge derivatives
Net unrealized (losses)(13,592)— (33,976)— 
Reclassification adjustment for net losses realized in net income4,516 — 9,097 — 
Income tax benefit2,315 — 5,488 — 
Other comprehensive (loss) on cash flow hedge derivatives(6,762)— (19,391)— 
Defined benefit pension and postretirement obligations
Amortization of prior service cost(81)(82)(244)(244)
Amortization of actuarial (gain) loss(7)347 15 494 
Income tax benefit (expense)23 (474)31 (470)
Other comprehensive (loss) on pension and postretirement obligations(66)(209)(198)(221)
Total other comprehensive (loss)(47,497)(72,603)(66,340)(245,074)
Comprehensive income$35,751 $23,672 $207,422 $12,286 
Numbers may not sum due to rounding.
See accompanying notes to consolidated financial statements.

7

Table of Contents

Item 1. Financial Statements Continued:    
ASSOCIATED BANC-CORP
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
(In thousands, except per share data)Preferred EquityCommon StockSurplusRetained
Earnings
Accumulated
Other
Comprehensive
 (Loss)
Treasury StockTotal
Balance, December 31, 2022$194,112 $1,752 $1,712,733 $2,904,882 $(272,799)$(525,190)$4,015,490 
Comprehensive income:
Net income— — — 103,360 — — 103,360 
Other comprehensive income— — — — 39,211 — 39,211 
Comprehensive income142,571 
Common stock issued:
Stock-based compensation plans, net— — (12,612)— — 14,379 1,766 
Purchase of treasury stock, stock-based compensation plans— — — — — (5,362)(5,362)
Cash dividends:
Common stock, $0.21 per share— — — (32,013)— — (32,013)
Preferred stock(a)
— — — (2,875)— — (2,875)
Stock-based compensation expense, net— — 6,086 — — — 6,086 
Balance, March 31, 2023$194,112 $1,752 $1,706,206 $2,973,354 $(233,588)$(516,173)$4,125,663 
Comprehensive income:
Net income— — — 87,154 — — 87,154 
Other comprehensive (loss)— — — — (58,054)— (58,054)
Comprehensive income29,100 
Common stock issued:
Stock-based compensation plans, net— — (1,677)— — 1,770 93 
Purchase of treasury stock, stock-based compensation plans— — — — — (884)(884)
Cash dividends:
Common stock, $0.21 per share— — — (31,996)— — (31,996)
Preferred stock(a)
— — — (2,875)— — (2,875)
Stock-based compensation expense, net— — 3,773 — — — 3,773 
Balance, June 30, 2023$194,112 $1,752 $1,708,303 $3,025,637 $(291,642)$(515,287)$4,122,874 
Comprehensive income:
Net income— — — 83,248 — — 83,248 
Other comprehensive (loss)— — — — (47,497)— (47,497)
Comprehensive income35,751 
Common stock issued:
Stock-based compensation plans, net— — (497)— — 999 503 
Purchase of treasury stock, stock-based compensation plans— — — — — (261)(261)
Cash dividends:
Common stock, $0.21 per share— — — (31,996)— — (31,996)
Preferred stock(a)
— — — (2,875)— — (2,875)
Stock-based compensation expense, net— — 3,648 — — — 3,648 
Balance, September 30, 2023$194,112 $1,752 $1,711,454 $3,074,014 $(339,140)$(514,549)$4,127,643 
Numbers may not sum due to rounding.
(a) Series E, $0.3671875 per share; and Series F, $0.3515625 per share.


8

Table of Contents

(In thousands, except per share data)Preferred EquityCommon StockSurplusRetained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury StockTotal
Balance, December 31, 2021$193,195 $1,752 $1,713,851 $2,672,601 $(10,317)$(546,229)$4,024,853 
Change in accounting principle(a)
— — — 1,713 — — 1,713 
Total stockholders' equity at beginning of period, as adjusted193,195 1,752 1,713,851 2,674,314 (10,317)(546,229)4,026,566 
Comprehensive (loss):
Net income— — — 74,262 — — 74,262 
Other comprehensive (loss)— — — — (126,708)— (126,708)
Comprehensive (loss)(52,445)
Common stock issued:
Stock-based compensation plans, net— — (11,911)— — 18,565 6,654 
Purchase of treasury stock, stock-based compensation plans— — — — — (5,193)(5,193)
Cash dividends:
Common stock, $0.20 per share— — — (30,583)— — (30,583)
Preferred stock(b)
— — — (2,875)— — (2,875)
Stock-based compensation expense, net— — 6,164 — — — 6,164 
Balance, March 31, 2022$193,195 $1,752 $1,708,104 $2,715,118 $(137,024)$(532,858)$3,948,287 
Comprehensive income:
Net income— — — 86,824 — — 86,824 
Other comprehensive (loss)— — — — (45,764)— (45,764)
Comprehensive income41,060 
Common stock issued:
Stock-based compensation plans, net— — (1,771)— — 1,910 139 
Purchase of treasury stock, stock-based compensation plans— — — — — (884)(884)
Cash dividends:
Common stock, $0.20 per share— — — (30,331)— — (30,331)
Preferred stock(b)
— — — (2,875)— — (2,875)
Stock-based compensation expense, net— — 3,986 — — — 3,986 
Balance, June 30, 2022$193,195 $1,752 $1,710,319 $2,768,736 $(182,788)$(531,832)$3,959,382 
Comprehensive income:
Net income— — — 96,275 — — 96,275 
Other comprehensive (loss)— — — — (72,603)— (72,603)
Comprehensive income23,672 
Common stock issued:
Stock-based compensation plans, net— — (3,274)— — 4,540 1,266 
Purchase of treasury stock, stock-based compensation plans— — — — — (181)(181)
Cash dividends:
Common stock, $0.20 per share— — — (30,342)— — (30,342)
Preferred stock(b)
— — — (2,875)— — (2,875)
Stock-based compensation expense, net— — 3,030 — — — 3,030 
Other916 — — (916)— — — 
Balance, September 30, 2022$194,112 $1,752 $1,710,075 $2,830,877 $(255,391)$(527,473)$3,953,952 
Numbers may not sum due to rounding.
(a) MSRs at December 31, 2021 were carried at LOCOM. On January 1, 2022, the Corporation made the irrevocable election to account for MSRs at fair value.
(b) Series E, $0.3671875 per share; and Series F, $0.3515625 per share.


See accompanying notes to consolidated financial statements.




9

Table of Contents

Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended Sep 30,
 ($ in thousands)
20232022
Cash flows from operating activities
Net income$273,762 $257,360 
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses62,014 13,006 
Depreciation and amortization34,703 33,743 
Change in MSRs valuation(14,658)(22,348)
Amortization of other intangible assets6,608 6,608 
Amortization and accretion on earning assets, funding, and other, net27,394 13,280 
Net amortization of tax credit investments25,830 25,916 
(Gains) on sales of investment securities, net— (260)
Asset (gains), net(590)(1,883)
Loss on mortgage banking activities, net2,154 5,712 
Mortgage loans originated and acquired for sale(283,469)(535,694)
Proceeds from sales of mortgage loans held for sale254,619 620,352 
Changes in certain assets and liabilities:
(Increase) in interest receivable(26,670)(35,254)
Increase in interest payable69,461 1,795 
(Decrease) in expense payable(22,632)(17,994)
Increase in net derivative position3,721 320,972 
Net change in other assets and other liabilities(34,137)37,018 
Net cash provided by operating activities378,110 722,330 
Cash flows from investing activities
Net (increase) in loans(1,436,901)(3,595,331)
Purchases of:
AFS securities(1,109,501)(510,301)
HTM securities(41,524)(245,826)
FHLB and Federal Reserve Bank stocks and equity securities(114,985)(112,157)
Proceeds from:
Sales of AFS securities— 1,061 
Sale of FHLB and Federal Reserve Bank stocks and equity securities131,272 259 
Prepayments, calls, and maturities of AFS securities 288,313 392,275 
Prepayments, calls, and maturities of HTM securities 101,847 153,163 
Sales, prepayments, calls, and maturities of other assets20,224 31,732 
Premises, equipment, and software, net of disposals(43,541)(45,441)
Net change in tax credit and alternative investments(19,615)(50,386)
Net cash (used in) investing activities(2,224,411)(3,980,951)
Cash flows from financing activities
Net increase in deposits2,487,225 732,347 
Net (decrease) in short-term funding(154,292)(69,902)
Net increase (decrease) in short-term FHLB advances(580,000)2,583,000 
Repayment of long-term FHLB advances(568)(413,523)
Proceeds from long-term FHLB advances1,369 1,356 
Proceeds from issuance of long-term funding292,740 — 
(Repayment) proceeds of finance lease principal(64)327 
Proceeds from issuance of common stock for stock-based compensation plans2,362 8,059 
Purchase of treasury stock, stock-based compensation plans(6,507)(6,259)
Cash dividends on common stock(96,005)(91,256)
Cash dividends on preferred stock(8,625)(8,625)
Net cash provided by financing activities1,937,635 2,735,525 
Net increase (decrease) in cash and cash equivalents91,334 (523,096)
Cash and cash equivalents at beginning of period621,455 1,025,515 
Cash and cash equivalents at end of period(a)
$712,789 $502,419 
Numbers may not sum due to rounding.
(a) No restricted cash due to the Federal Reserve reducing the required reserve ratio to zero.
10

Table of Contents

ASSOCIATED BANC-CORP
Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended Sep 30,
 ($ in thousands)
20232022
Supplemental disclosures of cash flow information
Cash paid for interest$576,221 $83,337 
Cash paid for income and franchise taxes68,382 6,087 
Loans and bank premises transferred to OREO5,917 5,052 
Capitalized mortgage servicing rights2,477 6,316 
Loans transferred into held for sale from portfolio, net6,833 1,789 
Transfer of AFS securities to HTM securities— 1,621,990 
Unsettled trades to purchase securities— 4,130 
Write-up of equity securities without readily determinable fair values— 5,690 
Fair value adjustments on hedged long-term FHLB advances and subordinated debt18,652 14,703 
Fair value adjustments on foreign currency exchange forwards3,308 10,610 
Fair value adjustment on cash flow hedges(19,391)— 

11

Table of Contents

Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Notes to Consolidated Financial Statements
These interim consolidated financial statements have been prepared according to the rules and regulations of the SEC and, therefore, certain information and footnote disclosures normally presented in accordance with GAAP have been omitted or abbreviated. The information contained on the consolidated financial statements and footnotes in Associated Banc-Corp's 2022 Annual Report on Form 10-K should be referred to in connection with the reading of these unaudited interim consolidated financial statements.
Note 1 Basis of Presentation
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position, results of operations and comprehensive income, changes in stockholders’ equity, and cash flows of the Corporation and Parent Company for the periods presented, and all such adjustments are of a normal recurring nature. The consolidated financial statements include the accounts of all subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the ACLL. Management has evaluated subsequent events for potential recognition or disclosure.
Within the tables presented, certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes.
Note 2 Summary of Significant Accounting Policies
The accounting and reporting policies of the Corporation conform to U.S. GAAP and to general practice within the financial services industry. A discussion of these policies can be found in Note 1 Summary of Significant Accounting Policies included in the Corporation’s 2022 Annual Report on Form 10-K.
New Accounting Pronouncements Adopted
StandardDescriptionDate of adoptionEffect on financial statements
ASU 2022-02 Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage DisclosuresThe FASB issued these amendments to eliminate accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables-Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty, and to require that an entity disclose current-period gross writeoffs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, Financial Instruments-Credit Losses-Measured at Amortized Cost. The amendments in this Update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, and should be applied prospectively, except as provided in the next sentence. For the transition method related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption. Early adoption is permitted if an entity has adopted the amendments in Update 2016-03, including adoption in an interim period.1st Quarter 2023Adoption of this amendment did not have a material impact on the Corporation's results of operation, financial position or liquidity, but resulted in additional disclosure requirements related to gross charge offs by vintage year and the removal of TDR disclosures, replaced by additional disclosures on the types of modifications of loans to borrowers experiencing financial difficulties. The Corporation has adopted this update prospectively.
12

Table of Contents

Future Accounting Pronouncements
The expected impact of applicable material accounting pronouncements recently issued or proposed but not yet required to be adopted are discussed in the table below. To the extent that the adoption of new accounting standards materially affects the Corporation's financial condition, results of operations, liquidity or disclosures, the impacts are discussed in the applicable sections of this financial review.
StandardDescriptionDate of anticipated adoptionEffect on financial statements
ASU 2023-02 Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization MethodThe amendments in this update permit reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. A reporting entity may make an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. The amendments in this update also remove certain guidance for Qualified Affordable Housing Project investments and require the application of the delayed equity contribution guidance to all tax equity investments. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and must be applied on either a modified retrospective or a retrospective basis. Early adoption is permitted in any interim period, however if adopted in an interim period the entity shall adopt the amendments in this update as of the beginning of the fiscal year that includes the interim period. 1st Quarter 2024The Corporation is currently evaluating the impact on its results of operation, financial position, liquidity, and disclosures.
Note 3 Earnings Per Common Share
Earnings per common share are calculated utilizing the two-class method. Basic earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding adjusted for the dilutive effect of common stock awards (outstanding stock options and unvested restricted stock awards). Presented below are the calculations for basic and diluted earnings per common share:
 Three Months Ended Sep 30,Nine Months Ended Sep 30,
 ($ in thousands, except per share data)2023202220232022
Net income$83,248 $96,275 $273,762 $257,360 
Preferred stock dividends(2,875)(2,875)(8,625)(8,625)
Net income available to common equity$80,373 $93,400 $265,137 $248,735 
Common shareholder dividends(31,806)(30,149)(95,417)(90,647)
Unvested share-based payment awards(190)(194)(588)(609)
Undistributed earnings$48,377 $63,057 $169,132 $157,479 
Undistributed earnings allocated to common shareholders$48,090 $62,648 $168,136 $156,454 
Undistributed earnings allocated to unvested share-based payment awards287 409 996 1,025 
Undistributed earnings$48,377 $63,057 $169,132 $157,479 
Basic
Distributed earnings to common shareholders$31,806 $30,149 $95,417 $90,647 
Undistributed earnings allocated to common shareholders48,090 62,648 168,136 156,454 
Total common shareholders earnings, basic$79,896 $92,796 $263,553 $247,102 
Diluted
Distributed earnings to common shareholders$31,806 $30,149 $95,417 $90,647 
Undistributed earnings allocated to common shareholders48,090 62,648 168,136 156,454 
Total common shareholders earnings, diluted$79,896 $92,796 $263,553 $247,102 
Weighted average common shares outstanding150,035 149,321 149,929 149,063 
Effect of dilutive common stock awards980 942 1,042 1,141 
Diluted weighted average common shares outstanding151,014 150,262 150,971 150,205 
Basic earnings per common share$0.53 $0.62 $1.76 $1.66 
Diluted earnings per common share$0.53 $0.62 $1.75 $1.65 
Approximately 4 million and 3 million anti-dilutive common stock shares were excluded from the earnings per common share calculation for the three months ended September 30, 2023 and 2022, respectively, and approximately 3 million anti-dilutive
13

Table of Contents

common stock shares were excluded from the earnings per common share calculation for both the nine months ended September 30, 2023 and 2022.
Note 4 Stock-Based Compensation
The fair values of stock options and restricted stock awards are amortized as compensation expense on a straight-line basis over the vesting period of the grants. For colleagues who meet the definition of retirement eligible under the 2017 Incentive Compensation Plan and the 2020 Incentive Compensation Plan, expenses related to stock options and restricted stock awards are fully recognized on the date the colleague meets the definition of normal or early retirement. Compensation expense recognized is included in personnel expense on the consolidated statements of income.
A summary of the Corporation’s stock option activity for the nine months ended September 30, 2023 is presented below:
Stock Options
Shares(a)
Weighted Average
Exercise Price
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value(a)
Outstanding at December 31, 20223,994 $21.06 5.11 years$10,525 
Exercised61 17.04 
Forfeited or expired10 23.45 
Outstanding at September 30, 20233,923 $21.12 4.41 years$107 
Options Exercisable at September 30, 20233,709 $21.30 4.29 years$81 
(a) In thousands
Intrinsic value represents the amount by which the fair market value of the underlying stock exceeds the exercise price of the stock option. For the nine months ended September 30, 2023, the intrinsic value of stock options exercised was approximately $272,000, compared to $3 million for the nine months ended September 30, 2022. For the nine months ended September 30, 2023, the total fair value of stock options vested was approximately $955,000 compared to $2 million for the nine months ended September 30, 2022.
The Corporation recognized compensation expense for the vesting of stock options of approximately $265,000 for the nine months ended September 30, 2023, compared to approximately $587,000 for the nine months ended September 30, 2022. At September 30, 2023, the Corporation had approximately $113,000 of unrecognized compensation expense related to stock options that is expected to be recognized over the remaining requisite service periods that extend predominately through the first quarter of 2024.
The Corporation also has issued time-based and performance-based restricted stock awards under the 2017 Incentive Compensation Plan and subsequent 2020 Incentive Compensation Plan. Performance awards are based on performance goals determined by the Compensation and Benefits Committee of the Corporation's Board of Directors, with vesting ranging from a minimum of 0% to a maximum of 150% of the target award. Performance awards are valued utilizing a Monte Carlo simulation model to estimate fair value of the awards at the grant date.
The following table summarizes information about the Corporation’s restricted stock awards activity for the nine months ended September 30, 2023:
Restricted Stock
Shares(a)
Weighted Average
Grant Date Fair Value
Outstanding at December 31, 20222,303 $20.81 
Granted830 22.47 
Vested771 21.01 
Forfeited35 22.10 
Outstanding at September 30, 20232,327 $21.32 
(a) In thousands
The Corporation amortizes the expense related to restricted stock awards as compensation expense over the vesting period specified in the grant's award agreement. Performance-based restricted stock awards granted during 2022 and 2023 will cliff-vest after the three year performance period has ended. Service-based restricted stock awards granted during 2022 and 2023 will generally vest ratably over a period of four years. Expense for restricted stock awards of $14 million was recorded for the nine months ended September 30, 2023, compared to $13 million for the nine months ended September 30, 2022. Included in compensation expense for the first nine months of 2023 was $3 million of expense for the accelerated vesting of restricted stock awards granted to retirement eligible colleagues. The Corporation had $23 million of unrecognized compensation costs related to restricted stock awards at September 30, 2023 that are expected to be recognized over the remaining requisite service periods that extend predominately through the first quarter of 2027.
14

Table of Contents

The Corporation has the ability to issue shares from treasury or new shares upon the exercise of stock options or the granting of restricted stock awards. The Board of Directors has authorized management to repurchase shares of the Corporation’s common stock, to be made available for issuance in connection with the Corporation’s employee incentive plans and for other corporate purposes. The repurchase of shares, if any, will be based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.
Note 5 Investment Securities
Investment securities are designated as AFS, HTM, or equity on the consolidated balance sheets at the time of purchase. The amortized cost and fair values of AFS and HTM securities at September 30, 2023 were as follows:
($ in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair Value
AFS investment securities
U.S. Treasury securities$124,555 $— $(15,531)$109,024 
Agency securities15,000 — (1,410)13,590 
Obligations of state and political subdivisions (municipal securities)226,808 — (16,492)210,317 
Residential mortgage-related securities:
FNMA/FHLMC1,678,641 115 (241,997)1,436,759 
GNMA1,416,569 — (31,898)1,384,670 
Commercial mortgage-related securities:
FNMA/FHLMC18,779 — (2,625)16,154 
GNMA188,667 — (12,193)176,474 
Asset backed securities:
FFELP140,881 83 (2,450)138,514 
SBA3,299 (46)3,261 
Other debt securities3,000 — (85)2,915 
Total AFS investment securities$3,816,198 $207 $(324,727)$3,491,679 
HTM investment securities
U.S. Treasury securities$999 $— $(51)$948 
Obligations of state and political subdivisions (municipal securities)1,700,162 12 (279,659)1,420,516 
Residential mortgage-related securities:
FNMA/FHLMC956,107 28,038 (220,577)763,567 
GNMA50,489 15 (5,192)45,312 
Private-label349,410 10,228 (85,120)274,518 
Commercial mortgage-related securities:
FNMA/FHLMC782,291 13,329 (206,522)589,097 
GNMA61,025 421 (9,506)51,940 
Total HTM investment securities$3,900,483 $52,043 $(806,627)$3,145,898 


15

Table of Contents

The amortized cost and fair values of AFS and HTM securities at December 31, 2022 were as follows:
($ in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair Value
AFS investment securities
U.S. Treasury securities$124,441 $— $(15,063)$109,378 
Agency securities15,000 — (1,468)13,532 
Obligations of state and political subdivisions (municipal securities)235,693 96 (5,074)230,714 
Residential mortgage-related securities:
FNMA/FHLMC1,820,642 404 (216,436)1,604,610 
GNMA502,537 314 (5,255)497,596 
Commercial mortgage-related securities:
FNMA/FHLMC19,038 — (1,896)17,142 
GNMA115,031 — (4,569)110,462 
Asset backed securities:
FFELP157,138 — (5,947)151,191 
SBA4,512 15 (51)4,477 
Other debt securities3,000 — (78)2,922 
Total AFS investment securities$2,997,032 $830 $(255,837)$2,742,025 
HTM investment securities
U.S. Treasury securities$999 $— $(62)$936 
Obligations of state and political subdivisions (municipal securities)1,732,351 1,994 (182,697)1,551,647 
Residential mortgage-related securities:
FNMA/FHLMC961,231 31,301 (175,760)816,771 
GNMA52,979 85 (3,436)49,628 
Private-label364,728 11,697 (72,920)303,505 
Commercial mortgage-related securities:
FNMA/FHLMC778,796 15,324 (178,281)615,839 
GNMA69,369 577 (7,254)62,691 
 Total HTM investment securities$3,960,451 $60,978 $(620,411)$3,401,018 
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The expected maturities of AFS and HTM securities at September 30, 2023, are shown below:
 AFSHTM
($ in thousands)Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Due in one year or less$7,436 $7,368 $16,715 $16,673 
Due after one year through five years190,843 170,918 47,774 46,115 
Due after five years through ten years136,473 125,923 155,329 144,145 
Due after ten years34,611 31,636 1,481,344 1,214,531 
Total debt securities369,363 335,846 1,701,161 1,421,464 
Residential mortgage-related securities:
FNMA/FHLMC1,678,641 1,436,759 956,107 763,567 
GNMA1,416,569 1,384,670 50,489 45,312 
Private-label— — 349,410 274,518 
Commercial mortgage-related securities:
FNMA/FHLMC18,779 16,154 782,291 589,097 
GNMA188,667 176,474 61,025 51,940 
Asset backed securities:
FFELP 140,881 138,514 — — 
SBA3,299 3,261 — — 
Total investment securities$3,816,198 $3,491,679 $3,900,483 $3,145,898 
Ratio of fair value to amortized cost91.5 %80.7 %
16

Table of Contents

On a quarterly basis, the Corporation refreshes the credit quality of each HTM security. The following table summarizes the credit quality indicators of HTM securities at amortized cost at September 30, 2023:
($ in thousands)AAAAAANot RatedTotal
U.S. Treasury securities$999 $— $— $— $999 
Obligations of state and political subdivisions (municipal securities)769,052 923,707 6,248 1,156 1,700,162 
Residential mortgage-related securities:
FNMA/FHLMC956,107 — — — 956,107 
GNMA50,489 — — — 50,489 
Private-label349,410 — — — 349,410 
Commercial mortgage-related securities:
FNMA/FHLMC782,291 — — — 782,291 
GNMA 61,025 — — — 61,025 
Total HTM securities$2,969,372 $923,707 $6,248 $1,156 $3,900,483 
The following table summarizes the credit quality indicators of HTM securities at amortized cost at December 31, 2022:
($ in thousands)AAAAAANot RatedTotal
U.S. Treasury securities$999 $— $— $— $999 
Obligations of state and political subdivisions (municipal securities)806,529 917,059 7,604 1,158 1,732,351 
Residential mortgage-related securities:
FNMA/FHLMC961,231 — — — 961,231 
GNMA52,979 — — — 52,979 
Private-label364,728 — — — 364,728 
Commercial mortgage-related securities:
FNMA/FHLMC778,796 — — — 778,796 
GNMA 69,369 — — — 69,369 
Total HTM securities$3,034,630 $917,059 $7,604 $1,158 $3,960,451 
The following table summarizes gross realized gains and losses on AFS securities, net write-up of equity securities, and proceeds from the sale of AFS investment securities for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended Sep 30,Nine Months Ended Sep 30,
($ in thousands)2023202220232022
Gross realized gains on AFS securities$— $— $— $21 
Gross realized (losses) on AFS securities— — — (8)
Gain on sale and net write-up (down) of equity securities(11)5,664 55 5,664 
Investment securities gains (losses), net$(11)$5,664 $55 $5,676 
Proceeds from sales of AFS investment securities$— $— $— $1,061 
During the third quarter of 2022, the Corporation sold its Visa Class B restricted shares obtained in the acquisition of First Staunton, which were carried at a zero-cost basis. The remaining shares, which are carried at fair value, were subsequently written up to reflect the new observable price resulting from that sale.
Investment securities with a carrying value of $1.6 billion and $2.3 billion at September 30, 2023 and December 31, 2022, respectively, were pledged as required to secure certain deposits or for other purposes.
Accrued interest receivable on HTM securities totaled $16 million and $19 million at September 30, 2023 and December 31, 2022, respectively. Accrued interest receivable on AFS securities totaled $14 million and $9 million at September 30, 2023 and December 31, 2022, respectively. Accrued interest receivable on both HTM and AFS securities is included in interest receivable on the consolidated balance sheets. There was no interest income reversed for investments going into nonaccrual at both September 30, 2023 and December 31, 2022.
A security is considered past due once it is 30 days past due under the terms of the agreement. At both September 30, 2023 and December 31, 2022, the Corporation had no past due HTM securities.

The allowance for credit losses on HTM securities was approximately $67,000 at September 30, 2023 and approximately $54,000 at December 31, 2022, attributable entirely to the Corporation's municipal securities, included in HTM investment securities, net, at amortized cost on the consolidated balance sheets. The Corporation also holds U.S. Treasury, municipal, and mortgage-related securities issued by the U.S. government or a GSE which are backed by the full faith and credit of the U.S. government and private-label residential mortgage-related securities that have credit enhancement which covers the first 15% of losses and, as a result, no allowance for credit losses has been recorded related to these securities.
17

Table of Contents


The following represents gross unrealized losses and the related fair value of AFS and HTM securities, aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position, at September 30, 2023:
 Less than 12 months12 months or moreTotal
($ in thousands)Number
of
Securities
Unrealized
(Losses)
Fair
Value
Number
of
Securities
Unrealized
(Losses)
Fair
Value
Unrealized
(Losses)
Fair
Value
AFS investment securities
U.S. Treasury securities— $— $— $(15,531)$109,024 $(15,531)$109,024 
Agency securities— — — (1,410)13,590 (1,410)13,590 
Obligations of state and political subdivisions (municipal securities)229 (6,575)108,953 182 (9,916)100,413 (16,492)209,367 
Residential mortgage-related securities:
FNMA/FHLMC20 (1,390)24,258 107 (240,606)1,394,562 (241,997)1,418,820 
GNMA75 (27,131)1,271,478 17 (4,767)61,087 (31,898)1,332,565 
Commercial mortgage-related securities:
FNMA/FHLMC— — — (2,625)16,154 (2,625)16,154 
GNMA(5,848)100,659 33 (6,345)75,815 (12,193)176,474 
Asset backed securities:
FFELP— — — 14 (2,450)129,503 (2,450)129,503 
SBA(1)620 (46)1,525 (46)2,144 
Other debt securities(21)979 (63)1,937 (85)2,915 
Total336 $(40,967)$1,506,947 371 $(283,760)$1,903,609 $(324,727)$3,410,556 
HTM investment securities
U.S. Treasury securities— $— $— $(51)$948 $(51)$948 
Obligations of state and political subdivisions (municipal securities)586 (48,660)663,360 567 (230,998)743,274 (279,659)1,406,634 
Residential mortgage-related securities:
FNMA/FHLMC31 (2,239)37,996 92 (218,338)725,539 (220,577)763,535 
GNMA(466)11,058 78 (4,726)34,253 (5,192)45,312 
Private-label— — — 18 (85,120)274,518 (85,120)274,518 
 Commercial mortgage-related securities:
FNMA/FHLMC(2,746)24,130 43 (203,776)564,968 (206,522)589,097 
GNMA— — — 13 (9,506)51,940 (9,506)51,940 
Total627 $(54,112)$736,544 812 $(752,515)$2,395,440 $(806,627)$3,131,984 
18

Table of Contents

For comparative purposes, the following represents gross unrealized losses and the related fair value of AFS and HTM securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2022:
 Less than 12 months12 months or moreTotal
($ in thousands)Number
of
Securities
Unrealized
(Losses)
Fair
Value
Number
of
Securities
Unrealized
(Losses)
Fair
Value
Unrealized
(Losses)
Fair
Value
AFS investment securities
U.S. Treasury securities— $— $— $(15,063)$109,378 $(15,063)$109,378 
Agency securities— — — (1,468)13,532 (1,468)13,532 
Obligations of state and political subdivisions (municipal securities)358 (5,066)201,260 (8)1,916 (5,074)203,176 
Residential mortgage-related securities:
FNMA/FHLMC24 (31,266)260,986 84 (185,170)1,321,420 (216,436)1,582,406 
GNMA23 (4,415)220,276 (840)11,096 (5,255)231,372 
Commercial mortgage-related securities:
FNMA/FHLMC(1,896)17,142 — — — (1,896)17,142 
GNMA33 (3,920)101,036 (649)9,426 (4,569)110,462 
Asset backed securities:
FFELP(1,668)44,304 12 (4,278)106,887 (5,947)151,191 
SBA(1)417 (50)2,057 (51)2,474 
Other debt securities(30)1,970 (49)951 (78)2,922 
Total446 $(48,263)$847,391 121 $(207,575)$1,576,665 $(255,837)$2,424,055 
HTM investment securities
U.S. Treasury securities$(62)$936 — $— $— $(62)$936 
Obligations of state and political subdivisions (municipal securities)771 (96,282)1,079,216 156 (86,415)231,022 (182,697)1,310,238 
Residential mortgage-related securities:
FNMA/FHLMC79 (18,925)143,201 22 (156,836)671,570 (175,760)814,770 
GNMA81 (3,436)44,476 — — — (3,436)44,476 
Private-label(9,509)58,733 15 (63,411)244,772 (72,920)303,505 
Commercial mortgage-related securities:
FNMA/FHLMC(3,814)20,338 39 (174,467)576,911 (178,281)597,249 
GNMA(2,528)34,612 (4,726)28,080 (7,254)62,691 
Total947 $(134,556)$1,381,511 238 $(485,855)$1,752,354 $(620,411)$3,133,865 
The Corporation reviews the AFS investment securities portfolio on a quarterly basis to monitor its credit exposure. A determination as to whether a security’s decline in fair value is the result of credit risk takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors the Corporation may consider in this impairment analysis include the extent to which the security has been in an unrealized loss position, the change in security rating, financial condition and near-term prospects of the issuer, as well as the security and industry specific economic conditions.
Based on the Corporation’s evaluation, management does not believe any unrealized losses at September 30, 2023 represent credit deterioration as these unrealized losses are primarily attributable to changes in interest rates and the current market conditions. The Corporation does not intend to sell, nor does it believe that it will be required to sell, the securities in an unrealized loss position before recovery of their amortized cost basis.
FHLB and Federal Reserve Bank stocks: The Corporation is required to maintain Federal Reserve Bank stock and FHLB stock as a member bank of both the Federal Reserve System and the FHLB, and in amounts as required by these institutions. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other marketable equity securities and their fair value is equal to amortized cost. The Corporation had FHLB stock of $182 million and $209 million at September 30, 2023 and December 31, 2022, respectively. The Corporation had Federal Reserve Bank stock of $87 million at both September 30, 2023 and December 31, 2022. Accrued interest receivable on FHLB stock totaled $3 million at both September 30, 2023 and December 31, 2022. There was approximately $958,000 of accrued interest receivable on Federal Reserve Bank Stock at September 30, 2023 and none at December 31, 2022. Accrued interest receivable on both FHLB stock and Federal Reserve Bank stock is included in interest receivable on the consolidated balance sheets.
19

Table of Contents

Equity Securities
Equity securities with readily determinable fair values: The Corporation's portfolio of equity securities with readily determinable fair values is primarily comprised of CRA Qualified Investment mutual funds and other mutual funds. The Corporation had equity securities with readily determinable fair values of $7 million at September 30, 2023 and $6 million at December 31, 2022.
Equity securities without readily determinable fair values: The Corporation's portfolio of equity securities without readily determinable fair values, which primarily consists of Visa Class B restricted shares and an investment in a private SBA loan fund, was carried at $29 million and $19 million at September 30, 2023 and December 31, 2022, respectively.
Note 6 Loans
The period end loan composition was as follows:
($ in thousands)Sep 30, 2023Dec 31, 2022
Commercial and industrial$10,099,068 $9,759,454 
Commercial real estate — owner occupied1,054,969 991,722 
Commercial and business lending11,154,037 10,751,176 
Commercial real estate — investor5,218,980 5,080,344 
Real estate construction2,130,719 2,155,222 
Commercial real estate lending7,349,699 7,235,565 
Total commercial18,503,736 17,986,742 
Residential mortgage8,782,645 8,511,550 
Auto finance2,007,164 1,382,073 
Home equity623,650 624,353 
Other consumer275,993 294,851 
Total consumer11,689,451 10,812,828 
Total loans$30,193,187 $28,799,569 
Accrued interest receivable on loans totaled $136 million at September 30, 2023, and $113 million at December 31, 2022, and is included in interest receivable on the consolidated balance sheets. Interest accrued but not received is reversed against interest income when a loan is placed on nonaccrual. The amount of accrued interest reversed was approximately $347,000 and $1 million for the three and nine months ended September 30, 2023, respectively, and approximately $189,000 and $328,000 for the three and nine months ended September 30, 2022, respectively.

20

Table of Contents

The following table presents loans by credit quality indicator by origination year at September 30, 2023:
Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost BasisYTD 20232022202120202019PriorTotal
Commercial and industrial:
Risk rating:
Pass$477 $2,065,717 $1,775,767 $2,516,155 $1,427,787 $549,748 $481,866 $895,313 $9,712,353 
Special mention39 26,400 39 39,694 8,731 3,667 — 26,136 104,666 
Potential problem829 72,533 311 51,502 57,611 20,222 4,434 623 207,237 
Nonaccrual14,756 — 13,945 20,299 18,898 21,617 — 53 74,812 
Commercial and industrial$16,101 $2,164,649 $1,790,062 $2,627,650 $1,513,027 $595,254 $486,300 $922,126 $10,099,068 
Commercial real estate - owner occupied:
Risk rating:
Pass$— $17,557 $133,133 $182,517 $196,057 $104,786 $142,602 $229,321 $1,005,973 
Special mention— 421 — 2,000 7,666 2,446 4,737 — 17,269 
Potential problem— — 748 1,177 3,334 1,205 1,807 19,520 27,792 
Nonaccrual— — — 1,568 2,260 — — 108 3,936 
Commercial real estate - owner occupied$— $17,978 $133,882 $187,262 $209,317 $108,436 $149,146 $248,950 $1,054,969 
Commercial and business lending:
Risk rating:
Pass$477 $2,083,273 $1,908,900 $2,698,672 $1,623,845 $654,533 $624,468 $1,124,635 $10,718,325 
Special mention39 26,821 39 41,694 16,396 6,112 4,737 26,136 121,935 
Potential problem829 72,533 1,060 52,679 60,945 21,427 6,242 20,143 235,029 
Nonaccrual14,756 — 13,945 21,868 21,158 21,617 — 161 78,748 
Commercial and business lending$16,101 $2,182,627 $1,923,943 $2,814,912 $1,722,344 $703,689 $635,446 $1,171,075 $11,154,037 
Commercial real estate - investor:
Risk rating:
Pass$— $157,976 $500,154 $1,278,072 $1,181,060 $687,373 $459,677 $634,704 $4,899,015 
Special mention— — 9,400 54,103 26,330 — 64,801 5,608 160,243 
Potential problem— — 6,425 5,842 4,771 69,079 10,903 51,820 148,840 
Nonaccrual— — — — — — — 10,882 10,882 
Commercial real estate - investor$— $157,976 $515,979 $1,338,016 $1,212,162 $756,452 $535,381 $703,014 $5,218,980 
Real estate construction:
Risk rating:
Pass$— $27,872 $251,100 $1,008,428 $716,123 $91,982 $11,970 $23,141 $2,130,617 
Nonaccrual— — — — — — — 103 103 
Real estate construction$— $27,872 $251,100 $1,008,428 $716,123 $91,982 $11,970 $23,244 $2,130,719 
Commercial real estate lending:
Risk rating:
Pass$— $185,848 $751,254 $2,286,500 $1,897,183 $779,355 $471,646 $657,845 $7,029,632 
Special mention— — 9,400 54,103 26,330 — 64,801 5,608 160,243 
Potential problem— — 6,425 5,842 4,771 69,079 10,903 51,820 148,840 
Nonaccrual— — — — — — — 10,985 10,985 
Commercial real estate lending$— $185,848 $767,080 $2,346,445 $1,928,284 $848,434 $547,351 $726,258 $7,349,699 
Total commercial:
Risk rating:
Pass$477 $2,269,121 $2,660,154 $4,985,172 $3,521,028 $1,433,889 $1,096,114 $1,782,480 $17,747,957 
Special mention39 26,821 9,439 95,797 42,727 6,112 69,538 31,744 282,178 
Potential problem829 72,533 7,485 58,521 65,716 90,506 17,144 71,963 383,869 
Nonaccrual14,756 — 13,945 21,868 21,158 21,617 — 11,146 89,732 
Total commercial$16,101 $2,368,474 $2,691,023 $5,161,357 $3,650,628 $1,552,123 $1,182,797 $1,897,334 $18,503,736 
21

Table of Contents

Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost BasisYTD 20232022202120202019PriorTotal
Residential mortgage:
Risk rating:
Pass$— $— $294,499 $1,725,855 $2,176,722 $1,585,071 $757,087 $2,176,012 $8,715,245 
Potential problem— — — 80 — 77 347 744 1,247 
Nonaccrual— — 142 3,098 7,003 7,506 6,742 41,662 66,153 
Residential mortgage$— $— $294,640 $1,729,032 $2,183,725 $1,592,654 $764,176 $2,218,418 $8,782,645 
Auto finance:
Risk rating:
Pass$— $— $885,528 $1,031,283 $82,447 $204 $614 $202 $2,000,278 
Special mention— — 601 1,436 316 — — — 2,353 
Nonaccrual— — 452 3,551 527 — — 4,533 
Auto finance$— $— $886,581 $1,036,271 $83,289 $204 $617 $202 $2,007,164 
Home equity:
Risk rating:
Pass$7,318 $514,431 $4,986 $35,751 $1,671 $1,450 $4,703 $51,693 $614,685 
Special mention343 102 — 40 73 — 55 542 811 
Potential problem11 — — — — — 45 192 236 
Nonaccrual832 67 — 68 105 99 373 7,205 7,917 
Home equity$8,504 $514,599 $4,986 $35,859 $1,849 $1,549 $5,175 $59,631 $623,650 
Other consumer:
Risk rating:
Pass$99 $193,494 $5,521 $3,933 $2,772 $1,234 $514 $67,749 $275,217 
Special mention17 520 — — 16 14 553 
Nonaccrual81 66 11 73 11 52 222 
Other consumer$197 $194,079 $5,532 $3,934 $2,797 $1,321 $527 $67,803 $275,993 
Total consumer:
Risk rating:
Pass$7,417 $707,925 $1,190,534 $2,796,822 $2,263,612 $1,587,959 $762,917 $2,295,656 $11,605,425 
Special mention360 621 601 1,476 405 14 57 543 3,717 
Potential problem11 — — 80 — 77 392 935 1,483 
Nonaccrual913 133 604 6,718 7,644 7,679 7,129 48,919 78,826 
Total consumer$8,701 $708,679 $1,191,739 $2,805,096 $2,271,661 $1,595,728 $770,495 $2,346,054 $11,689,451 
Total loans:
Risk rating:
Pass$7,894 $2,977,046 $3,850,688 $7,781,993 $5,784,640 $3,021,848 $1,859,031 $4,078,136 $29,353,382 
Special mention398 27,442 10,039 97,273 43,132 6,126 69,595 32,288 285,895 
Potential problem841 72,533 7,485 58,600 65,716 90,583 17,536 72,899 385,352 
Nonaccrual15,669 133 14,549 28,585 28,801 29,295 7,129 60,065 168,558 
Total loans$24,802 $3,077,153 $3,882,762 $7,966,452 $5,922,289 $3,147,851 $1,953,292 $4,243,388 $30,193,187 
(a) Revolving loans converted to term loans are those converted during the reporting period and are also reported in their year of origination.


22

Table of Contents

The following table presents loans by credit quality indicator by origination year at December 31, 2022:
Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost Basis20222021202020192018PriorTotal
Commercial and industrial:
Risk rating:
Pass$1,423 $1,938,777 $3,245,546 $2,367,008 $567,833 $573,120 $330,642 $432,906 $9,455,833 
Special mention— 93,209 3,411 23,607 — — 19 32,497 152,744 
Potential problem447 24,549 41,400 4,193 21,887 38,169 218 6,133 136,549 
Nonaccrual3,926 — 5,210 — 9,119 — — — 14,329 
Commercial and industrial$5,796 $2,056,535 $3,295,567 $2,394,809 $598,839 $611,289 $330,879 $471,535 $9,759,454 
Commercial real estate - owner occupied:
Risk rating:
Pass$— $12,447 $211,645 $225,627 $163,965 $160,370 $73,487 $97,420 $944,961 
Special mention— — — — 1,136 1,491 9,713 — 12,339 
Potential problem— 1,325 1,238 11,141 5,523 10,769 370 4,055 34,422 
Commercial real estate - owner occupied$— $13,772 $212,883 $236,769 $170,624 $172,630 $83,570 $101,475 $991,722 
Commercial and business lending:
Risk rating:
Pass$1,423 $1,951,224 $3,457,191 $2,592,636 $731,798 $733,490 $404,129 $530,326 $10,400,794 
Special mention— 93,209 3,411 23,607 1,136 1,491 9,732 32,497 165,083 
Potential problem447 25,874 42,638 15,335 27,410 48,938 589 10,188 170,971 
Nonaccrual3,926 — 5,210 — 9,119 — — — 14,329 
Commercial and business lending$5,796 $2,070,307 $