Assure Holdings Corp. - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Quarterly Period Ended March 31, 2023 | ||
OR | ||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-40785
ASSURE HOLDINGS CORP.
(Exact Name of Registrant as Specified in its Charter)
Nevada | 82-2726719 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
7887 E. Belleview Ave., Suite 500 Denver, Colorado | 80111 | |
(Address of principal executive offices) | (Zip Code) |
(720) 287-3093
(Registrant’s telephone number, including area code)
SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Common Stock, $0.001 par value per share |
| IONM |
| Nasdaq Stock Market LLC (Nasdaq Capital Market) |
SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐ Accelerated Filer ☐ Non-Accelerated Filer ☒ Smaller Reporting Company ☒ Emerging Growth Company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The number of the registrant’s shares of common stock outstanding as of May 12, 2023 was 1,101,598.
ASSURE HOLDINGS CORP.
FORM 10Q
FOR THE QUARTER ENDED MARCH 31, 2023
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
ASSURE HOLDINGS CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and par amounts)
(unaudited)
| March 31, |
| December 31, | |||
2023 | 2022 | |||||
ASSETS | ||||||
Current assets |
|
|
|
| ||
Cash | $ | 505 | $ | 905 | ||
Accounts receivable, net |
| 12,887 |
| 15,143 | ||
Other current assets |
| 401 |
| 340 | ||
Due from MSAs | 4,797 | 5,006 | ||||
Total current assets |
| 18,590 |
| 21,394 | ||
Equity method investments |
| 273 |
| 310 | ||
Fixed assets |
| 66 |
| 76 | ||
Operating lease right of use asset, net | 617 | 672 | ||||
Finance lease right of use asset, net | 305 | 382 | ||||
Intangibles, net |
| 293 |
| 390 | ||
Goodwill |
| 1,025 |
| 1,025 | ||
Total assets | $ | 21,169 | $ | 24,249 | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
LIABILITIES | ||||||
Current liabilities | ||||||
Accounts payable and accrued liabilities | $ | 3,615 | $ | 2,919 | ||
Current portion of debt |
| 2,620 |
| 965 | ||
Current portion of lease liability |
| 524 |
| 550 | ||
Current portion of acquisition liability |
| 306 |
| 306 | ||
Other current liabilities |
| 136 |
| 231 | ||
Total current liabilities |
| 7,201 |
| 4,971 | ||
Lease liability, net of current portion |
| 826 |
| 964 | ||
Debt, net of current portion |
| 10,429 |
| 11,874 | ||
Acquisition liability | 102 | 179 | ||||
Deferred tax liability, net |
| 1,170 |
| 796 | ||
Total liabilities |
| 19,728 |
| 18,784 | ||
Commitments and contingencies (Note 8) | ||||||
SHAREHOLDERS’ EQUITY | ||||||
Common stock: $0.001 par value; 9,000,000 shares authorized; 1,101,098 and 1,051,098 shares and , as of March 31, 2023 and December 31, 2022, respectively |
| 22 |
| 21 | ||
Additional paid-in capital |
| 50,289 |
| 50,000 | ||
Accumulated deficit |
| (48,870) |
| (44,556) | ||
Total shareholders’ equity |
| 1,441 |
| 5,465 | ||
Total liabilities and shareholders’ equity | $ | 21,169 | $ | 24,249 |
See accompanying notes to condensed consolidated financial statements.
2
ASSURE HOLDINGS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
(unaudited)
Three Months Ended March 31, | |||||
2023 |
| 2022 | |||
Revenue |
|
|
| ||
Technical services | $ | 1,234 | $ | 1,396 | |
Professional services | 1,874 | 2,473 | |||
Other |
| 444 |
| 832 | |
Total revenue |
| 3,552 |
| 4,701 | |
Cost of revenues, excluding depreciation and amortization |
| 3,373 |
| 3,877 | |
Gross margin |
| 179 |
| 824 | |
Operating expenses | |||||
General and administrative |
| 3,211 |
| 4,241 | |
Sales and marketing |
| 128 |
| 252 | |
Depreciation and amortization |
| 184 |
| 258 | |
Total operating expenses |
| 3,523 |
| 4,751 | |
Loss from operations |
| (3,344) |
| (3,927) | |
Other income (expenses) | |||||
Income from equity method investments |
| 25 |
| 5 | |
Gain on Paycheck Protection Program loan forgiveness | — | 1,665 | |||
Other expense, net |
| 58 |
| 38 | |
Accretion expense | (170) | (170) | |||
Interest expense, net |
| (509) |
| (407) | |
Total other expense |
| (596) |
| 1,131 | |
Loss before income taxes |
| (3,940) |
| (2,796) | |
Income tax (expense) benefit |
| (374) |
| 337 | |
Net loss | $ | (4,314) | $ | (2,459) | |
Loss per share | |||||
Basic | $ | (4.09) | $ | (3.81) | |
Diluted | $ | (4.09) | $ | (3.81) | |
Weighted average number of shares used in per share calculation – basic |
| 1,054,933 |
| 645,950 | |
Weighted average number of shares used in per share calculation – diluted |
| 1,054,933 |
| 645,950 |
See accompanying notes to condensed consolidated financial statements.
3
ASSURE HOLDINGS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
| Three Months Ended March 31, | ||||
2023 |
| 2022 | ||||
Cash flows from operating activities | ||||||
Net loss | $ | (4,314) | $ | (2,459) | ||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||
Income from equity method investments |
| (25) |
| (5) | ||
Stock-based compensation |
| (10) |
| 323 | ||
Depreciation and amortization |
| 184 |
| 258 | ||
Amortization of debt issuance costs |
| 39 |
| 40 | ||
Provision for stock option fair value |
| — |
| (23) | ||
Gain on Paycheck Protection Program loan | — | (1,665) | ||||
Accretion expense | 170 | 170 | ||||
Change in operating assets and liabilities | ||||||
Accounts receivable, net |
| 2,256 |
| 1,351 | ||
Prepaid expenses | (61) | (248) | ||||
Right of use assets | 135 | 80 | ||||
Accounts payable and accrued liabilities |
| 697 |
| 467 | ||
Due from MSAs |
| 234 |
| (66) | ||
Lease liability | (244) | (171) | ||||
Income taxes |
| 374 |
| (358) | ||
Other assets and liabilities |
| (95) |
| (15) | ||
Net cash used in operating activities |
| (660) |
| (2,321) | ||
Cash flows from investing activities | ||||||
Purchase of fixed assets |
| — |
| (26) | ||
Net cash paid for acquisitions |
| (77) |
| (51) | ||
Distributions received from equity method investments |
| 37 |
| 35 | ||
Net cash used in investing activities |
| (40) |
| (42) | ||
Cash flows from financing activities | ||||||
Proceeds from exercise of stock options |
| — |
| 4 | ||
Proceeds from share issuance, net | 300 | — | ||||
Net cash provided by financing activities |
| 300 |
| 4 | ||
Decrease in cash |
| (400) |
| (2,359) | ||
Cash at beginning of period |
| 905 |
| 4,020 | ||
Cash at end of period | $ | 505 | $ | 1,661 | ||
Supplemental cash flow information | ||||||
Interest paid | $ | 550 | $ | 410 | ||
Income taxes paid | $ | — | $ | — | ||
Supplemental non-cash flow information | ||||||
Purchase of equipment with finance leases | $ | — | $ | 79 |
See accompanying notes to condensed consolidated financial statements.
4
ASSURE HOLDINGS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(in thousands, except share amounts)
(unaudited)
|
| Additional |
|
| Total | |||||||||
Common Stock | paid-in | Accumulated | shareholders' | |||||||||||
| Shares |
| Amount |
| Capital |
| deficit |
| equity | |||||
Balances, December 31, 2021 |
| 645,943 | $ | 13 | $ | 43,387 | $ | (14,444) | $ | 28,956 | ||||
Exercise of stock options |
| 40 |
| — |
| 4 |
| — |
| 4 | ||||
Stock-based compensation |
| — |
| — |
| 323 |
| — |
| 323 | ||||
Net loss |
| — |
| — |
| — |
| (2,459) |
| (2,459) | ||||
Balances, March 31, 2022 | 645,983 | $ | 13 | $ | 43,714 | $ | (16,903) | $ | 26,824 | |||||
Balances, December 31, 2022 |
| 1,051,098 | $ | 21 | $ | 50,000 | $ | (44,556) | $ | 5,465 | ||||
Share issuance, net | 50,000 | 1 | 299 | — | 300 | |||||||||
Stock-based compensation |
| — |
| — |
| (10) |
| — |
| (10) | ||||
Net loss |
| — |
| — |
| — |
| (4,314) |
| (4,314) | ||||
Balances, March 31, 2023 |
| 1,101,098 | $ | 22 | $ | 50,289 | $ | (48,870) | $ | 1,441 |
See accompanying notes to condensed consolidated financial statements.
5
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1.NATURE OF OPERATIONS
Assure Holdings Corp., through its two indirect wholly-owned subsidiaries, Assure Neuromonitoring, LLC (“Neuromonitoring”) and Assure Networks, LLC (“Networks”) (“Assure” or the “Company”), provides technical and professional intraoperative neuromonitoring (“IONM”) surgical support services for neurosurgery, spine, cardiovascular, orthopedic, ear, nose, and throat, and other surgical procedures that place the nervous system at risk. These services have been recognized as the standard of care by hospitals and surgeons for risk mitigation. Assure Holdings, Inc., a wholly owned subsidiary, employs most of the corporate employees and performs various corporate services on behalf of the consolidated Company. Assure Neuromonitoring employs interoperative neurophysiologists (“INP”) who utilize technical equipment and their technical training to monitor evoked potentials (”EPS”), electroencephalographic (“EEG”) and electromyography (“EMG”) signals during surgical procedures and to pre-emptively notify the underlying surgeon of any nervous related issues that are identified. The INPs perform their services in the operating room during the surgeries. The INPs are certified by a third-party accreditation agency.
The Company was originally incorporated in Colorado on November 7, 2016. In conjunction with a reverse merger, the Company was redomiciled in Nevada on May 16, 2017.
Neuromonitoring was formed on August 25, 2015 in Colorado and currently has multiple wholly-owned subsidiaries. The Company’s services are sold in the United States, directly through the Company.
Networks was formed on November 7, 2016 in Colorado and holds varying ownerships interests in numerous Provider Network Entities (“PEs”), which are professional IONM entities. These entities are accounted for under the equity method of accounting. Additionally, Networks manages other PEs that Networks does not have an ownership interest and charges those PEs a management feels during surgical procedures and to pre-emptively notify the underlying surgeon of any nervous related issues that are identified. The INPs perform their services in the operating room during the surgeries. The INPs are certified by a third-party accreditation agency.
2.BASIS OF PRESENTATION
Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, and majority-owned entities. The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), which contemplates continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. For entities in which management has determined the Company does not have a controlling financial interest but has varying degrees of influence regarding operating policies of that entity, the Company’s investment is accounted for using the equity method of accounting. All significant intercompany balances and transactions have been eliminated in consolidation.
Liquidity
The Company’s current cash balance and estimated cash from operations for the next 12 months is not sufficient to meet the Company’s working capital needs for the next 12 months. The Company intends to seek equity or debt financing and have implemented significant cost cutting measures to mitigate its going concern. Such financings may include the issuance of shares of common stock, warrants to purchase common stock, convertible debt or other instruments that may dilute our current stockholders. Financing may not be available to us on acceptable terms depending on market conditions at the time we seek financing. The Company plans to file for a refund from the IRS under the CARES Act Employee Retention Credit program, however, there is no guarantee when, or if, these funds will be received during 2023. The accompanying consolidated financial statements do not include any adjustments that might become necessary should the Company be unable to continue as a going concern. See Note 9 for discussion of equity financing.
6
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Accounting Policies
There have been no changes to the Company’s significant accounting policies or recent accounting pronouncements during the three months ended March 31, 2023, as compared to the significant accounting policies disclosed in the 10-K for the year ended December 31, 2022 as filed on March 31, 2023.
On January 1, 2023, the Company adopted Accounting Standards Update No, 2016-13, Measurement of Credit Losses on Financial Instruments, and its related amendments using the prospective method. The new standard requires the use of a current expected credit loss impairment model to develop and recognize credit losses for financial instruments at amortized cost when the asset is first originated or acquired, and each subsequent reporting period. The adoption of this standard did not have a material impact to the Company’s 2023 financial statements.
Common Stock Reverse Split
During March 2023, the Company effectuated a
-for-one reverse stock split. All share, stock option and warrant information has been retroactively adjusted to reflect the stock split. See Note 6 for additional discussion.Reclassifications
Certain amounts for the three months ended March 31, 2022 have been reclassified to conform to the 2023 presentation.
3. REVENUE
The Company disaggregates revenue from contracts with customers by revenue stream as this depicts the nature, amount, timing and uncertainty of its revenue and cash flows as affected by economic factors. Commercial insurance consists of all Neuromonitoring cases whereby a patient has healthcare insurance. Facility billing consists of services related to uninsured or government patients whereby the Company has an agreement with the facility for services for the patient and other contracted agreements with facilities.
The Company’s revenue disaggregated by payor is as follows (in thousands):
Three Months Ended March 31, | |||||
2023 |
| 2022 | |||
|
|
| |||
Commercial insurance | $ | 1,796 | $ | 2,824 | |
Facility billing | 1,312 | 1,045 | |||
Managed service agreements and other | 444 | 832 | |||
Total | $ | 3,552 | $ | 4,701 |
7
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Accounts Receivable
A summary of the accounts receivable, net, by revenue stream is as follows (in thousands):
March 31, | December 31, | |||||
| 2023 |
| 2022 | |||
Technical service | $ | 2,614 |
| $ | 3,072 | |
Professional service | 10,067 | 11,829 | ||||
Other |
| 206 |
| 242 | ||
Total accounts receivable, net | $ | 12,887 | $ | 15,143 |
The concentration of accounts receivable, net, by payor as a percentage of total accounts receivable is as follows:
As of March 31, | As of December 31, | |||||
2023 |
| 2022 | ||||
|
| |||||
Commercial insurance | 88 | % | 84 | % | ||
Facility billing | 8 | % | 9 | % | ||
Other | 4 | % | 7 | % | ||
Total |
| 100 | % | 100 | % |
4. LEASES
Under ASC 842, Leases, a contract is a lease, or contains a lease, if the contract conveys the right to control the use of identified property, plant, or equipment (an identified asset) for a period of time in exchange for consideration. To determine whether a contract conveys the right to control the use of an identified asset for a period of time, an entity shall assess whether, throughout the period of use, the entity has both of the following: (a) the right to obtain substantially all of the economic benefits from the use of the identified asset; and (b) the right to direct the use of the identified asset. The Company does not assume renewals in the determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Lease agreements generally do not contain material residual value guarantees or material restrictive covenants.
Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. As a practical expedient, the Company elected not to separate non-lease components for the corporate office facility (e.g., common-area maintenance costs) from lease components (e.g., fixed payments including rent) and instead to account for each separate lease component and its associated non-lease components as a single lease component.
Operating leases
The Company leases corporate office facilities under an operating lease which expires October 31, 2025. The incremental borrowing rate for this lease was 10%.
Finance leases
The Company leases medical equipment under various financing leases with stated interest rates ranging from 5.2% — 13.4% per annum which expire at various dates through 2026.
8
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The condensed consolidated balance sheets include the following amounts for right of use (“ROU”) assets as of March 31, 2023 and December 31, 2022 (in thousands):
| March 31, | December 31, | ||||
2023 |
| 2022 | ||||
Operating |
| $ | 617 |
| $ | 672 |
Finance |
| 305 |
| 382 | ||
Total |
| $ | 922 |
| $ | 1,054 |
Finance lease assets are reported net of accumulated amortization of $2.5 million and $2.4 million as of March 31, 2023 and December 31, 2022, respectively.
The following are the components of lease cost for operating and finance leases (in thousands):
Three Months Ended March 31, | ||||||
2023 |
| 2022 | ||||
Lease cost: | ||||||
Operating leases: | | | | | | |
Amortization of ROU assets | $ | 77 | $ | 77 | ||
Interest on lease liabilities | 19 | 23 | ||||
Total operating lease cost | 96 | 100 | ||||
Finance leases: | ||||||
Amortization of ROU assets | 77 | 169 | ||||
Interest on lease liabilities | 14 | 24 | ||||
Total finance lease cost | 91 | 193 | ||||
Total lease cost | $ | 187 | $ | 293 |
The following are the weighted average lease terms and discount rates for operating and finance leases:
As of | | As of | | ||
| March 31, 2023 | | March 31, 2022 | | |
Weighted average remaining lease term (years): | |||||
Operating leases |
| 2.5 | 3.5 | ||
Finance leases |
| 1.9 | 2.9 | ||
Weighted average discount rate (%): | |||||
Operating leases |
| 5.6 | 10.0 | ||
Finance leases |
| 9.2 | 7.8 |
Future minimum lease payments and related lease liabilities as of March 31, 2023 were as follows (in thousands):
|
|
| Total | ||||||
Operating | Finance | Lease | |||||||
Leases | Leases | Liabilities | |||||||
Remainder of 2023 | $ | 219 | $ | 247 | $ | 466 | |||
2024 |
| 328 |
| 268 |
| 596 | |||
2025 |
| 279 |
| 153 |
| 432 | |||
2026 | — | 23 | 23 | ||||||
Total lease payments |
| 826 |
| 691 |
| 1,517 | |||
Less: imputed interest |
| (104) |
| (63) |
| (167) | |||
Present value of lease liabilities | 722 | 628 | 1,350 |
9
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Less: current portion of lease liabilities |
| 243 |
| 281 |
| 524 | |||
Noncurrent lease liabilities | $ | 479 | $ | 347 | $ | 826 |
Note: Future minimum lease payments exclude short-term leases as well as payments to landlords for variable common area maintenance, insurance and real estate taxes.
5. DEBT
The Company’s debt obligations are summarized as follows:
March 31, | December 31, | |||||
| 2023 |
| 2022 | |||
Face value of convertible debenture | $ | 3,450 | $ | 3,450 | ||
Less: principal converted to common shares | (60) | (60) | ||||
Less: deemed fair value ascribed to conversion feature and warrants |
| (1,523) |
| (1,523) | ||
Plus: accretion of implied interest |
| 1,181 | 1,086 | |||
Total convertible debt |
| 3,048 |
| 2,953 | ||
Face value of Centurion debenture | 11,000 | 11,000 | ||||
Less: deemed fair value ascribed to warrants | (1,204) | (1,204) | ||||
Plus: accretion of implied interest | 552 | 476 | ||||
Less: net debt issuance costs | (347) | (386) | ||||
Total Centurion debt |
| 10,001 |
| 9,886 | ||
Total debt |
| 13,049 |
| 12,839 | ||
Less: current portion of debt |
| (2,620) |
| (965) | ||
Long-term debt | $ | 10,429 | $ | 11,874 |
The following table depicts accretion expense and interest expense (excluding debt issuance cost amortization) related to the Company’s debt obligations for the three months ended March 31, 2023 and 2022 (in thousands):
Three Months Ended March 31, | |||||
2023 |
| 2022 | |||
Accretion expense |
|
|
| ||
Convertible debenture | $ | 95 | $ | 95 | |
Centurion debenture |
| 75 | 75 | ||
$ | 170 | $ | 170 | ||
Debt issuance cost amortization |
|
|
| ||
Centurion debenture | $ | 39 | $ | 40 | |
Interest paid | |||||
Convertible debenture | $ | 174 | $ | 77 | |
Centurion debenture |
| 376 |
| 263 | |
$ | 550 | $ | 340 |
10
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
As of March 31, 2023, future minimum principal payments are summarized as follows (in thousands):
| Convertible |
| ||||
| Debt |
| Debenture | |||
2023 | $ | 2,560 | $ | — | ||
2024 |
| 830 |
| — | ||
2025 |
| — |
| 11,000 | ||
Total | 3,390 | 11,000 | ||||
Less: fair value ascribed to conversion feature and warrants |
| (1,523) |
| (1,204) | ||
Plus: accretion and implied interest |
| 1,181 |
| 552 | ||
Less: net debt issuance costs | — | (347) | ||||
$ | 3,048 | $ | 10,001 |
Paycheck Protection Program
During March 2021, the Company received an unsecured loan under the United States Small Business Administration Paycheck Protection Program (“PPP”) in the amount of $1.7 million. Assure executed a PPP promissory note, with an original maturity date of February 25, 2026 (the “PPP Loan”). The PPP Loan carried an interest rate of 1.0% per annum, with principal and interest payments due on the first day of each month, with payments commencing on the earlier of: (i) the day the amount of loan forgiveness granted to Assure was remitted by the Small Business Administration to the Bank of Oklahoma; or (ii) 10 months after the end of the 24-week period following the grant of the PPP Loan. Under the terms of the PPP Loan, all or a portion of the PPP Loan may be forgiven if the Company maintains its employment and compensation within certain parameters during the 24-week period following the loan origination date and the proceeds of the PPP Loan were spent on payroll costs, rent or lease agreements dated before February 15, 2020, and utility payments arising under service agreements dated before February 15, 2020. The Company submitted its application for forgiveness of the PPP Loan during the fourth quarter of 2021 and in January 2022, the Company received forgiveness of the $1.7 million PPP Loan resulting in no balance due.
Convertible Debt
From November 2019 through May 2020, the Company closed multiple non-brokered private placements of convertible debenture units (“CD Unit”) for gross proceeds of $3.5 million. Each CD Unit was offered at a price of $1. Each CD Unit included, among other things, one common share purchase warrant that allows the holder to purchase shares of the Company’s common stock at prices ranging from $5.00 to $9.50 per share for a period of three years and the right to convert the CD Unit into shares of the Company’s common stock at a conversion prices ranging from $3.35 to $7.00 per share for a period of four years. The CD Units carry a 9% coupon rate.
The fair value of the convertible debt was determined to be $1.7 million, the conversion feature $1.2 million and the warrants $600 thousand. The difference between the fair value of the debt of $1.7 million and the face value of convertible debt of $3.5 million is being accreted over the four-year life of the CD Units.
Centurion Debt
In June 2021, Assure issued a debenture to Centurion (the “Debenture”) with a maturity date of June 9, 2025 (the “Maturity Date”), in the principal amount of $11 million related to a credit facility comprised of a $6 million senior term loan (the “Senior Term Loan”), a $2 million senior revolving loan (the “Senior Revolving Loan”) and a $3 million senior term acquisition line (the “Senior Term Acquisition Line” and together with the Senior Term Loan and the Senior Revolving Loan, the “Credit Facility”). Additionally, the Company issued 13,750 warrants with an exercise price of $7.55 which expire on June 14, 2025. During November 2021, the Company and Centurion entered into an amendment to allow the Senior Short Term Acquisition Line to be utilized for organic growth and general working capital purposes. Under the terms and conditions of the debt arrangement, Centurion modified their debt covenant calculations to allow bad debt expense to be excluded. The Company’s was in compliance with the debt covenants as of March 31, 2023.
11
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The Credit Facility matures in June 2025 and bears interest at the rate of the greater of 9.50% or the Royal Bank of Canada Prime Rate plus 7.05% per annum.
The fair value of the Debenture was determined to be $6.8 million and the warrants $1.2 million. The difference between the fair value of the debt of $6.8 million and the face value of the Debenture of $8.0 million will be accreted over the four-year term of the Debenture.
6. SHARE CAPITAL
Common stock
Common stock: 9,000,000 authorized; $0.001 par value. As of March 31, 2023, and December 31, 2022, there were 1,101,098 and 1,051,098 shares of common stock
and , respectively.Reverse Share Split
During March 2023, the total number of shares of common stock authorized by the Company was reduced from 180,000,000 shares of common stock, par $0.001, to 9,000,000 shares of common stock, par $0.001, and the number of shares of common stock held by each stockholder of the Company were consolidated automatically into the number of shares of common stock equal to the number of issued and outstanding shares of common stock held by each such stockholder immediately prior to the reverse split divided by
(20): effecting a (20) old for (1) new reverse stock split.No fractional shares were issued in connection with the reverse split and all fractional shares were rounded up to the next whole share.
Additionally, all options, warrants and other convertible securities of the Company outstanding immediately prior to the reverse split were adjusted by dividing the number of shares of common stock into which the options, warrants and other convertible securities are exercisable or convertible by
(20) and multiplying the exercise or conversion price thereof by (20), all in accordance with the terms of the plans, agreements or arrangements governing such options, warrants and other convertible securities and subject to rounding to the nearest whole share.All shares of common stock, options, warrants and other convertible securities and the corresponding price per share amounts have been presented to reflect the reverse split in all periods presented within this Form 10-Q.
Share Issuance
During March 2023, the Company completed a private placement for 50,000 common shares at $6.00 per common shares for gross proceeds of $300 thousand.
Stock options
On December 10, 2020, shareholders approved amendments to the Company’s stock option plan, which amended the plan previously approved on November 20, 2019 (the “Amended Stock Option Plan”). On December 10, 2020, the Company’s shareholders approved the adoption of a new fixed equity incentive plan (the “Equity Incentive Plan”), which authorizes the Company to grant (a) stock options, (b) restricted awards, (c) performance share units, and other equity-based awards for compensation purposes (collectively, “Awards”).
In November 2021, the Company adopted and approved the 2021 Stock Incentive Plan and the 2021 Employee Stock Purchase Plan. The intent of the Company and the Board of Directors is that while the Amended 2020 Stock Option Plan and the 2020 Equity Incentive Plan will continue in existence in relation to the options and awards previously granted, the Board will not grant future options or awards thereunder. Instead, only the 2021 Stock Incentive Plan will be used for the grant of options and awards to eligible participants.
12
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
As of March 31, 2023, there was 40,940 stock options outstanding under the Amended Stock Option Plan. No additional stock options will be issued under the Amended Stock Option Plan. As of March 31, 2023, there was 4,000 stock options outstanding and an aggregate of 96,000 shares of common stock were available for issuance under the 2021 Stock Option Plan. As of March 31, 2023, no transactions have occurred under the 2021 Employee Stock Purchase Plan.
Options under the 2021 Stock Option Plan are granted from time to time at the discretion of the Board of Directors, with vesting periods and other terms as determined by the Board of Directors.
A summary of the stock option activity is presented below:
Options Outstanding | ||||||||||
|
| Weighted |
| Weighted |
| | ||||
Average | Average | | ||||||||
Number of | Exercise | Remaining | Aggregate | |||||||
Shares Subject | Price Per | Contractual | Intrinsic Value | |||||||
to Options | Share | Life (in years) | (in thousands) | |||||||
Balance at December 31, 2021 |
| 60,212 | $ | 111.20 |
| 3.60 |
|
| ||
Options granted |
| 6,500 | $ | 103.20 | ||||||
Options exercised |
| (40) | $ | 100.80 | ||||||
Options canceled / expired |
| (17,632) | $ | 50.20 | ||||||
Balance at December 31, 2022 |
| 49,040 | $ | 129.60 | 2.8 | |||||
Options canceled / expired |
| (4,100) | $ | 112.72 | ||||||
Balance at March 31, 2023 |
| 44,940 | $ | 131.09 |
| 2.4 |
| $ | — | |
Vested and exercisable at March 31, 2023 |
| 34,900 | $ | 134.36 |
| 2.2 |
| $ | — |
The following table summarizes information about stock options outstanding and exercisable under the Company’s Stock Option Plan at March 31, 2023:
Options Outstanding | Options Exercisable | |||||||||
| Weighted |
|
|
| ||||||
Average | Weighted | Weighted | ||||||||
Remaining | Average | Average | ||||||||
Number of | Contractual | Exercise Price | Number | Exercise Price | ||||||
Outstanding | Life (in years) | Per Share | Exercisable | Per Share | ||||||
750 |
| 4.8 | $ | 180.00 |
| 750 | $ | 180.00 | ||
4,200 |
| 0.5 | $ | 180.00 |
| 4,200 | $ | 180.00 | ||
7,290 |
| 0.8 | $ | 156.00 |
| 7,290 | $ | 156.00 | ||
3,395 |
| 1.5 | $ | 128.00 |
| 3,395 | $ | 128.00 | ||
3,900 |
| 2.7 | $ | 97.00 |
| 2,860 | $ | 97.00 | ||
12,255 | 2.8 | $ | 106.00 | 9,174 | $ | 106.00 | ||||
1,500 | 3.0 | $ | 112.00 | 900 | $ | 112.00 | ||||
7,650 | 3.5 | $ | 153.00 | 4,465 | $ | 153.00 | ||||
4,000 | 3.9 | $ | 103.20 | 1,866 | $ | 103.20 | ||||
44,940 |
| 2.4 | $ | 131.09 |
| 34,900 | $ | 134.36 |
The Company uses the Black-Scholes option pricing model to determine the estimated fair value of options. The fair value of each option grant is determined on the date of grant and the expense is recorded on a straight-line basis and is included as a component of general and administrative expense in the consolidated statements of operations. The assumptions used in the model include expected
13
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
life, volatility, risk-free interest rate, dividend yield and forfeiture rate. The Company’s determination of these assumptions is outlined below.
Expected life — The expected life assumption is based on an analysis of the Company’s historical employee exercise patterns.
Volatility — Volatility is calculated using the historical volatility of the Company’s common stock for a term consistent with the expected life.
Risk-free interest rate — The risk-free interest rate assumption is based on the U.S. Treasury rate for issues with remaining terms similar to the expected life of the options.
Dividend yield — Expected dividend yield is calculated based on cash dividends declared by the Board for the previous four quarters and dividing that result by the average closing price of the Company’s common stock for the quarter. The Company has not declared a dividend to date.
Forfeiture rate — The Company does not estimate a forfeiture rate at the time of the grant due to the limited number of historical forfeitures. As a result, the forfeitures are recorded at the time the grant is forfeited, which can result in negative stock based compensation expense in the period of forfeiture.
The following assumptions were used to value the awards granted during the three months ended March 31, 2022:
Expected life (in years) |
| 5.0 | |
Risk-free interest rate |
| 1.7 | % |
Dividend yield |
| — | % |
Expected volatility |
| 132 | % |
Stock-based compensation (benefit) expense for the three months ended March 31, 2023 and 2022 was $(10) thousand and $323 thousand, respectively. The stock-based compensation benefit for the three months ended March 31, 2023, was related to the reversal of expense due to stock option forfeitures and cancellations. As of March 31, 2023, there was approximately $1.3 million of total unrecognized compensation cost related to 10,040 unvested stock options that is expected to be recognized over a weighted-average remaining vesting period of 3.2 years.
Warrants
The following table details warrant activity for the three months ended March 31, 2023:
| Number of Warrants outstanding | |
Balance at December 31, 2021 |
| 197,000 |
Debenture, warrants issued | 9,000 | |
Balance at December 31, 2022 |
| 206,000 |
Warrants cancelled |
| (9,830) |
Balance at March 31, 2023 |
| 196,170 |
14
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
The following table summarizes warrants issued by transaction type:
| Number of Warrants outstanding | |
Convertible debt, warrants issued (Note 5) |
| 9,841 |
Debenture, warrants issued (Note 5) | 13,750 | |
Other warrants issued | 9,000 | |
December 2020 equity financing warrants issued (1) | 163,579 | |
Total warrant outstanding |
| 196,170 |
(1) | For a complete discussion of the warrants issued during December 2020, see Note 11 to the consolidated financial statement for the year ended December 31, 2021 as filed on Form 10-K on March 14, 2022. |
7. LOSS PER SHARE
The following table sets forth the computation of basic and fully diluted loss per share for the three months ended March 31, 2023 and 2022 (in thousands, except per share amounts):
Three Months Ended March 31, | |||||
2023 |
| 2022 | |||
Net loss | $ | (4,314) | $ | (2,459) | |
Basic weighted average common stock outstanding |
| 1,054,933 |
| 645,950 | |
Basic loss per share | $ | (4.09) | $ | (3.81) | |
Net loss | $ | (4,314) | $ | (2,459) | |
Dilutive weighted average common stock outstanding |
| 1,054,933 |
| 645,950 | |
Diluted loss per share | $ | (4.09) | $ | (3.81) |
Basic net income (loss) per share is computed using the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share is computed using the treasury stock method to calculate the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential dilutive common shares include incremental common shares issuable upon the exercise of stock options, less shares from assumed proceeds. The assumed proceeds calculation includes actual proceeds to be received from the employee upon exercise and the average unrecognized stock compensation cost during the period.
Stock options to purchase 44,900 and 65,890 shares of common stock and warrants to purchase 196,170 and 197,000 shares of common stock were outstanding at March 31, 2023 and 2022 that were not included in the computation of diluted weighted average common stock outstanding because their effect would have been anti-dilutive.
8. COMMITMENTS AND CONTINGENCIES
Indemnifications
The Company is a party to a variety of agreements in the ordinary course of business under which it may be obligated to indemnify third parties with respect to certain matters. These obligations include, but are not limited to, contracts entered into with physicians where the Company agrees, under certain circumstances, to indemnify a third party, against losses arising from matters including but not limited to medical malpractice and other liability. The impact of any such future claims, if made, on future financial results is not subject to reasonable estimation because considerable uncertainty exists as to final outcome of these potential claims.
As permitted under Nevada law, the Company has agreements whereby it indemnifies its officers and directors for certain events or occurrences while the officer or director is, or was, serving at the Company’s request in such capacity. The maximum potential amount
15
ASSURE HOLDINGS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company believes, given the absence of any such payments in the Company’s history, and the estimated low probability of such payments in the future, that the estimated fair value of these indemnification agreements is immaterial. In addition, the Company has directors’ and officers’ liability insurance coverage that is intended to reduce its financial exposure and may enable the Company to recover any payments, should they occur.
In April 2022, the U.S. Department of Justice (“DOJ)” issued Civil Investigative Demands which seek information with respect to a civil investigation under the Anti-kickback Statute and the False Claims Act. The Company voluntarily contacted the DOJ offering to provide any materials needed in the investigation and to answer any questions. While the Company’s policy during the relevant time was to not seek payments from federal health care programs, the third-party billing company utilized at that time submitted some claims to Medicare Advantage plans administered by commercial insurance companies. The Company has worked diligently to ensure that payments from Medicare Advantage plans have been returned to the commercial insurance companies and believes it has returned substantially all such payments that it has discovered to date, totaling approximately $450 thousand. The DOJ has not made any allegations in the investigation, and the Company is currently unable to predict the eventual scope, ultimate timing, or outcome of this investigation. As a result, the Company is unable to estimate the amount or range of any potential loss, if any, arising from this investigation.
9. SUBSEQUENT EVENT
On May 12, 2023, the Company announced the pricing of an underwritten public offering of 5,000,000 shares of its common stock (or prefunded warrants in lieu thereof) at an offering price to the public of $1.20 per share (or $1.199 per pre-funded warrant). The pre-funded warrants will be immediately exercisable at a nominal exercise price of $0.001 or on a cashless basis and may be exercised at any time until all of the pre-funded warrants are exercised in full. The closing of the offering is expected to occur on or about May 16, 2023, subject to the satisfaction of customary closing conditions.
The gross proceeds to the Company from the offering are expected to be approximately $6 million, before deducting the underwriters’ fees and other offering expenses payable by Assure. The Company intends to use the net proceeds from the offering for general corporate purposes, including working capital, marketing, product development and capital expenditures.
The Company has granted the underwriters in the offering a 45-day option to purchase up to 750,000 additional shares of the Company’s common stock and/or pre-funded warrants, in any combination thereof, from the Company at the public offering price, less underwriting discounts and commissions, solely to cover over-allotments, if any.
The securities were offered pursuant to the Company’s registration statement on Form S-1 (File No. 333-269438), which was declared effective by the United States Securities and Exchange Commission (“SEC”) on May 11, 2023. The offering is being made only by means of a prospectus which is a part of the effective registration statement. A final prospectus relating to the offering will be filed with the SEC and will be available on the SEC’s website at www.sec.gov. Electronic copies of the final prospectus may be obtained, when available, from Joseph Gunnar & Co., LLC, 30 Broad Street, 11th Floor, New York, NY 10004, Attn: Syndicate Department, by phone (212) 440-9600.
16
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the attached unaudited condensed consolidated financial statements and notes thereto, and with our audited financial statements and notes thereto for the year ended December 31, 2022 found in the annual report on Form 10-K filed by Assure Holdings Corp. on March 31, 2023 (the “Form 10-K”).
This Quarterly Report contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact included in this Annual Report, including statements regarding the Company’s future financial condition, results of operations, plans, objectives, expectations, future performance, business operations and business prospects, are forward-looking statements and may be identified by the use of words including, but not limited to the following; “may,” “believe,” “will,” “expect,” “project,” “estimate,” “anticipate,” “plan,” “continue,” or the negative thereof or other variations thereon or comparable terminology.
These forward-looking statements are based on our management’s current plans and expectations and are subject to uncertainty and changes in circumstances. We cannot assure you that future developments affecting us will be those that we have anticipated or occur in the manner we expected. Actual results may differ materially from these expectations due to changes in expected future political, legal, economic, business, competition, market and regulatory conditions and other factors and assumptions of management in making such statements, many of which are beyond our control.
Although forward-looking statements in this Quarterly Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks, uncertainties, and changes in condition, significance, value, and effect, including those discussed under the heading “Risk Factors” in our annual report on Form 10-K and other documents we file from time to time with the Securities and Exchange Commission (“SEC”), such as our quarterly reports on Form 10-Q and our current reports on Form 8-K. Such risks, uncertainties and changes in condition, significance, value, and effect could cause our actual results to differ materially from those expressed herein and in ways not readily foreseeable. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report and are based on information currently and reasonably known to us. We undertake no obligation to revise or update any forward-looking statements to reflect any event or circumstance that may arise after the date of this Quarterly Report, other than as required by law. Readers are urged to carefully review and consider the various disclosures made in this Quarterly Report, which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.
As used in this Quarterly Report, references to “Assure,” the “Company,” “we,” “our,” or “us” mean Assure Holdings Corp., and consolidated subsidiaries, or any one or more of them, as the context requires.
OVERVIEW
Assure is a provider of remote neurology services. The Company delivers a turnkey suite of clinical and operational services to support surgeons and medical facilities during invasive surgical procedures. Intraoperative neuromonitoring (“IONM”) has been well established as a standard of care and risk mitigation tool for various surgical verticals such as neurosurgery, spine, cardiovascular, orthopedic, ear, nose, and throat (“ENT”), and other surgical procures that place the nervous system at risk. Accredited by The Joint Commission, Assure’s mission is to provide exceptional surgical care and help make invasive surgeries safer. Our strategy focuses on utilizing best of class personnel and partners to deliver outcomes that are beneficial to all stakeholders including patients, surgeons, hospitals, insurers, and stockholders.
During each procedure, Assure provides two types of services, the Technical Component and Professional Component of IONM. Our in-house Interoperative Neurophysiologists (“INP”) provide the Technical Component IONM services from the operating room throughout the procedure, while telehealth-oriented supervising practitioners provide a level of redundancy and risk mitigation in support of the onsite INPs and the surgical team. In addition, Assure offers a comprehensive suite of IONM services, including scheduling the INP and supervising practitioner, real time monitoring, patient advocacy and subsequent billing and collecting for services provided.
17
Clinical leadership, surgeon support and patient care are Assure’s cornerstones. We make substantial ongoing investments in our training and development of clinical staff and have created a training program to rigorously train new INPs to cost-effectively join the Assure team. In addition, we have partnered with the internationally renowned Texas Back Institute on clinical research relating to IONM safety and efficacy.
Historically, the foundation of Assure’s business has been providing the Technical Component of IONM via our INP staff. We employ highly trained INPs, which provide a direct point of contact in the operating room during the surgeries to relay critical information to the surgical team. In this one-to-one business model, Assure pairs a team of INPs with third-party surgeons to promote a level of familiarity, comfort and efficiency between the surgeon and the INP. Each INP can support approximately 200 cases annually. Our INPs monitor the surgical procedure using state of the art, commercially available, diagnostic medical equipment. Assure INP’s are certified by a third-party accreditation board, ABRET Neurodiagnostic Credentialing and Accreditation (“ABRET”). The success of our service depends upon the timely recognition and successful interpretation of the data signals by our INPs and remote supervisors to quickly determine if the patient is experiencing a deficiency and advise the surgeon to determine if surgical intervention is required to positively impact the patient and surgery. While, employing this model, Assure has rapidly expanded its business, supporting approximately 1,600 managed cases in 2017 to approximately 21,600 in 2022. During the three months ended March 31, 2023, Assure supported approximately 5,200 managed cases.
Beginning in the second quarter of 2021, Assure began executing on its long-term vertical integration plan by expanding into tele-neurology services. This includes delivering remote neurology services in support of the surgical team and INPs. Supervising practitioners are utilizing equipment and training to monitor electroencephalographic (“EEG”) and electromyography (“EMG”) and several other complex modalities during surgical procedures to pre-emptively notify the surgeon of any nerve related issues as they are identified. Assure has utilized employee and third-party contractors, working from remote locations as supervising practitioners supporting surgical teams and our INPs.
The Professional Component of IONM is provided via tele-neurology services under a one-to-many business model, and as a result, has a different financial profile than the Technical Component. Supervising practitioners provide tele-neurology services from an off-site location and maintain the ability to monitor multiple surgical cases simultaneously. As a result, each supervising practitioner has the ability to monitor approximately 2,500 or more cases annually. In 2022, Assure performed approximately 21,600 total managed cases including managing approximately 2,500 remote neurology cases. During the three months ended March 31, 2023, Assure performed approximately 5,200 total managed cases.
Expanding our role in the Professional Component of IONM generates several positives for Assure. First, the Company is better positioned to oversee quality of service for providing tele-neurology services. This commitment to quality supports our efforts to sign new in-network agreements with insurance payors and facility-wide agreements with hospitals. Second, Assure is able to significantly reduce cost of delivery, allowing the Company to improve profitability on every case we perform. Assure’s objective is to significantly cut the cost of delivery for tele-neurology services going forward. Additional scale will serve as a catalyst for margin expansion in the future. Third, for most cases performed, tele-neurology services represent the creation of a new revenue stream. Fourth, providing tele-neurology services for IONM creates opportunities in adjacent markets where similar tele-neurology services are utilized. Accelerating the Company’s shift to providing remote neurology was straightforward. Assure had already built the platform and maintained the patient volume. Management expects the result will be higher margins, a new revenue stream and turning cash over more quickly.
Collectively, support from Assure’s high quality Technical and Professional IONM services results in:
Patients | Hospitals / Surgeons |
Efficient achievement of better clinical outcomes Abbreviated patient hospital stays | Decreased facility and surgeon liability Reduced hospital costs |
Fewer patient readmissions | Enhanced overall patient satisfaction |
Over the past three years, Assure has built a platform to support our future growth and development. The attributes of our platform include: maintaining exceptional clinical operations, automating our revenue cycle management function and collecting cash faster, boosting managed care through the signing of in-network agreements with insurance payors, minimizing operational bottlenecks, particularly around onboarding and credentialing, instituting an ongoing training and development program for clinical staff to ensure we maintain industry-leading skills and performance, and successful execution of a merger and acquisition (“M&A”) strategy in a highly
18
fragmented market that has led to four accretive transactions over the past three years. This platform was built with the intent of having these key functional areas support IONM in our key surgical verticals including within IONM: spine, neurosurgery, vascular, ENT and orthopedic. As we transition to becoming a provider of tele-neurology services, we believe our expertise in IONM will assist us in entering adjacent markets in which Assure supervising practitioners can also provide patient services. The Company plans to provide services in new verticals including EEG, epilepsy, sleep study and stroke by leveraging key competencies we have built over the past three years.
In 2023, Assure provided IONM services for approximately 140 surgeons in 95 hospitals and surgery centers (which we refer to as “Procedure Facilities”) across the Company’s operational footprint. Our continued organic geographic expansion initiatives, including facility-wide outsourcing agreements with medical facilities and hospital networks, potential for selective acquisitions, and the extension of our platform into tele-neurology services, is expected to generate substantial growth opportunities going forward.
Our strategy is to build a telehealth tele-neurology services company with exceptional capabilities in IONM and numerous adjacent markets.
Assure has a history of providing leading IONM services with an emphasis on clinical excellence and patient well-being, and are in the midst of a significant transformation to position for growth. With a focus on execution and providing a high level of patient care, the Company is transforming from being a provider of the Technical Component of IONM utilizing a one-to-one business model of INPs in the operating room to a business that also provides the Professional Component of IONM via off-site tele-neurology services in a far more scalable one-to-many business model. The next step in our development will relate to opportunities to expand into adjacent tele-neurology services while utilizing Assure’s platform and employees. This will extend our reach and redefine Assure’s position in the industry. We are thoughtfully deploying capital and focusing our investment in high potential growth initiatives including: organically expanding within existing states and into new states, growing our tele-neurology platform, signing new IONM outsourcing agreements with hospitals and medical facilities, as well as opportunistic M&A. In addition, we are investing to make our revenue cycle management function more automated, improving the velocity of our cash collections. The data and analytics-driven Company we are building will play a bigger role in the success of our key stakeholder groups: surgeons, hospitals, insurance companies and patients, as we seek to deliver attractive returns to our stockholders.
Assure has made substantial investments to make its revenue cycle management function more data-driven, analytical, and automated. This modernization facilitated successful state-level arbitrations in 2022. Success in arbitration supported improving cash flow. There is currently a backlog of claims awaiting federal arbitration that we anticipate will begin in earnest in 2023. Many IONM competitors, particularly smaller peers that remain reliant on third-party billing companies lack the analytics and transparency to similarly leverage opportunities presented by the arbitration process.
As we look forward, Assure is focused on aligning our costs with updated managed case revenue expectations. The Company expects to continue adding scale in favorable markets while fixing the cost of delivering for its services. Further, Assure wants to take advantage of an opportunistic M&A environment in IONM as the industry moves toward a near-term consolidation. Another catalyst for improving financials is moving away from Assure’s legacy Managed Service Agreement (“MSA”) model in order to keep all collections generated from services provided by the Professional Component of IONM. In addition, supported by a data-driven revenue cycle management function, the Company anticipates leveraging state and federal arbitration programs to maximize reimbursement per case. It is our expectation that consistent success in arbitrations will ultimately lead to new in-network contractual agreements with commercial insurance payors, which in turn will speed up cash flow and improve participation rates. Lastly, Assure remains entirely committed to maintaining its clinical leadership, providing surgeon partners and hospitals with clinical excellence and our patients with enhanced safety. Delivering industry-leading quality of service has long anchored the Company’s very strong surgeon retention rates and driven our referral network for winning new business.
The Company has financed its cash requirements primarily through revenues generated from its services, by utilizing debt facilities and from the sale of common stock.
Payment for services, revenue mix and seasonality
Over half of Assure’s patients commonly have commercial health insurance coverage (“Commercial Payor”) and we are compensated via their health insurance plan. Assure’s commercial insurance patients represent the significant majority of our revenue and profit margin. We produce separate bills for the Technical Component and the Professional Component of the IONM services we perform.
19
The majority of our commercial payors are billed out-of-network and we negotiate payment for each claim. The remainder of commercial payors utilize a contracted rate. The majority of contracted rates are via indirect agreements with third-party organizations or related entities of the commercial payor with a smaller portion in direct agreements with contracted rates.
We bill, collect, and retain 100% of the revenue associated with the Technical Component of the services we provide. For the Professional Component, when the supervising practitioner is an Assure employee or where we own 100% of the entity managing the procedure, the Company bills, collects and retains 100% of the revenue. In instances in which the Professional Component is provided via MSAs with surgeons or through agreements with Professional Entities (“PEs”), we engage in a revenue share based on the percentage outlined in the underlying agreement. Assure is taking steps to reduce business associated with MSAs.
For the balance of the patients we serve, billing is made under individual facility service agreements with hospitals. In these cases, the hospital’s patient may be uninsured or have government insurance. Regardless, Assure provides the same high level of service and quality of care.
The surgical segment of the health care industry tends to be impacted by seasonality due to the nature of most benefit plans resetting on a calendar year basis. As patients utilize and reduce their remaining deductible throughout the year, Assure typically sees an increase in volume throughout the year with the biggest impact coming during the fourth quarter. As a result, historically our annual revenues are overweighted in the fourth quarter.
Seasonality impacts our revenue mix for similar reasons. As patients with commercial insurance utilize and reduce their remaining deductible throughout the year, we typically see an increase in volume with the biggest impact coming in the fourth quarter. Historically, our revenue mix is relatively overweighted to patients with commercial insurance in the second half of the year and to patients with government insurance in the first half of the year.
20
RESULTS OF OPERATIONS
Three Months Ended March 31, 2023 Compared to the Three Months Ended March 31, 2022
The following table provides selected financial information from the condensed consolidated financial statements of income for the three months ended March 31, 2023 and 2022. All dollar amounts set forth in the table below are expressed thousands of dollars, except share and per share amounts.
| Three Months Ended March 31, | Change | Change |
| ||||||||
2023 |
| 2022 |
| $ |
| % |
| |||||
Revenue | ||||||||||||
Technical services | $ | 1,234 | $ | 1,396 | $ | (162) | (12) | % | ||||
Professional services | 1,874 | 2,473 | (599) | (24) | % | |||||||
Other |
| 444 |
| 832 |
| (388) | (47) | % | ||||
Total revenue |
| 3,552 |
| 4,701 |
| (1,149) | (24) | % | ||||
Cost of revenues, excluding depreciation and amortization |
| 3,373 |
| 3,877 |
| (504) | (13) | % | ||||
Gross margin |
| 179 |
| 824 |
| (645) | (78) | % | ||||
Operating expenses | ||||||||||||
General and administrative |
| 3,211 |
| 4,241 |
| (1,030) | (24) | % | ||||
Sales and marketing |
| 128 |
| 252 |
| (124) | (49) | % | ||||
Depreciation and amortization |
| 184 |
| 258 |
| (74) | (29) | % | ||||
Total operating expenses |
| 3,523 |
| 4,751 |
| (1,228) | (26) | % | ||||
Loss from operations |
| (3,344) |
| (3,927) |
| 583 | 15 | % | ||||
Other income (expenses) | ||||||||||||
Income from equity method investments |
| 25 |
| 5 |
| 20 | (400) | % | ||||
Gain on Paycheck Protection Program loan | — | 1,665 | (1,665) | 100 | % | |||||||
Other expense, net |
| 58 |
| 38 |
| 20 | 53 | % | ||||
Accretion expense | (170) | (170) | — | — | % | |||||||
Interest expense, net |
| (509) |
| (407) |
| (102) | 25 | % | ||||
Total other expense |
| (596) |
| 1,131 |
| (1,727) | (153) | % | ||||
Loss before income taxes |
| (3,940) |
| (2,796) |
| (1,144) | (41) | % | ||||
Income tax (expense) benefit |
| (374) |
| 337 |
| (711) | (211) | % | ||||
Net loss | $ | (4,314) | $ | (2,459) | $ | (1,855) | (75) | % | ||||
Loss per share | ||||||||||||
Basic | $ | (4.09) | $ | (3.81) | $ | (0.28) | (7) | % | ||||
Diluted | $ | (4.09) | $ | (3.81) | $ | (0.28) | (7) | % | ||||
Weighted average number shares – basic |
| 1,054,933 |
| 645,950 |
| 408,983 | 63 | % | ||||
Weighted average number shares – diluted |
| 1,054,933 |
| 645,950 |
| 408,983 | 63 | % |
Revenue
Total revenues for the three months ended March 31, 2023 and 2022, were $3.6 million and $4.7 million, respectively, net of implicit price concessions. For the three months ended March 31, 2023 and 2022, we recorded an allowance for implicit price concessions of $1.2 million and $4.4 million, respectively. Gross revenue for the three months ended March 31, 2023 and 2022, prior to the application of implicit price concessions, totaled $4.8 million and $9.1 million, respectively. The decrease in gross revenue is primarily related to a decrease in the revenue accrual rate, partially offset by an increase in managed case volume of approximately 100 from over 5,100 during the three months ended March 31, 2022 to approximately 5,200 in the same period of 2023. The increase in managed cases is primarily related to the Company’s expansion into remote neurology. These gains were partially counteracted by Assure’s decision to exit certain markets. The Company utilized market intelligence and data warehousing analytics it did not previously possess to inform our decision to exit certain lower performing markets that were dragging down the Company’s average revenue per case. Assure’s go-forward strategy is anchored on achieving the benefit of scale in geographies underpinned by above average reimbursement.
21
Gross Revenue. Gross revenue for the three months ended March 31, 2023 was negatively impacted by implicit price concessions related to aged claims. Based on the Company’s historical experience, claims generally become uncollectible once they are aged greater than 24 months. As such, the Company estimated the portion of the Company’s accounts receivable that may become uncollectible due to age, or the implicit price concessions, is $1.2 million for the three months ended March 31, 2023. The Company reserves accounts receivable beginning in the fifth quarter after date of service and continuing to increase the reserve percentage until the receivable is aged to 24 months and a day at which point it is fully reserved. Going forward, as the Company continues to accelerate its cash receipts there will be less accounts receivable at risk. Management has designated a tactical team to specifically pursue these reserved claims.
Technical and professional service revenue is recognized in the period in which IONM services are rendered, at net realizable amounts due from third party payors when collections are reasonably assured and can be estimated. The majority of the Company’s services are rendered on an out-of-network basis and billed to third-party insurers. We estimate out-of-network technical and professional revenue per case based upon our historical cash collection rates from private health insurance carriers. Our revenue estimation process for out-of-network revenue is based on the collection experience from insurance cases that are between 1-24 months old as management believes the more recent collection experience is more indicative of future per case collection rates.
Other revenue consists of revenue from managed service arrangements on a contractual basis. Revenue from services rendered is recorded after services are rendered.
Cost of revenues, excluding depreciation and amortization
Cost of revenues, excluding depreciation and amortization, for the three months ended March 31, 2023, were $3.4 million compared to $3.9 million for the same period in 2022, a 13% decrease. Cost of revenues consist primarily of the cost of our internal billing and collection department, internal and external collection costs, technologist and supervising practitioner wages, third-party supervising practitioner fees, and medical supplies. Technologist and supervising practitioner wages and medical supplies vary with the number of neuromonitoring cases. The decrease in costs of revenues is primarily related to the Company’s efforts focused on reducing the Company’s average cost of delivery in providing our services, both on the technologist and the remote neurology parts of the business.
General and administrative
General and administrative expenses were $3.2 million and $4.2 million for the three months ended March 31, 2023 and 2022, respectively. The decrease is primarily related to lower employee costs due to a decrease in headcount and a decrease in stock based compensation due to the reversal of stock based compensation expense related to forfeitures and cancellations of stock options.
Gain on Paycheck Protection Program loan forgiveness
During March 2021, the Company received an unsecured loan under the United States Small Business Administration Paycheck Protection Program (“PPP”) pursuant to the recently adopted Coronavirus Aid, Relief, and Economic Security Act (the “PPP Loan”) in the amount of $1.7 million. During January 2022, the Company was granted forgiveness of the PPP Loan. As of March 31, 2022, the Company recorded a gain on forgiveness of the PPP Loan of $1.7 million. There were no similar transactions during the three months ended March 31, 2023.
Accretion expense
The Company recorded non-cash accretion expense of $170 thousand for the three months ended March 31, 2023 and 2022, respectively. The Company accretes the difference between the fair value of the convertible debt and the debenture and the face value of the convertible debt and the debenture over the term of the convertible debt and the debenture. Specifically, accretion expense was $95 thousand for each period related to the convertible debt and $75 thousand for each period related to the debenture issued to Centurion Financial Trust pursuant to a commitment letter dated March 8, 2021 (“Centurion Debenture”).
Interest expense, net
Interest expense, net was $509 thousand for the three months ended Mach 31, 2023 compared to $407 thousand for the three months ended March 31, 2022. The increase year-over-year is primarily due to higher outstanding debt balances. Specifically, interest expense
22
was $77 and $77 for the three months ended March 31, 2023 and 2022 related to the convertible debt, respectively, and $376 thousand and $263 thousand for the three months ended March 31, 2023 and 2022, respectively, for the Centurion Debenture.
Income tax (expense) benefit
For the three months ended March 31, 2023, income tax expense was $0.4 million and compared income tax benefit of $337 thousand for the three months ended March 31, 2022. The Company’s estimated annual tax rate is impacted primarily by the amount of taxable income earned in each jurisdiction the Company operates in and permanent differences between financial statement carrying amounts and the tax basis.
FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES
Funding Requirements
Our cash position as of March 31, 2023 was $505 thousand compared to the December 31, 2022 cash balance of $905 thousand. Working capital was $11.4 million as of March 31, 2023 compared to $16.4 million at December 31, 2022. Our working capital balance and our estimated cash flows from operations during 2023 will not support our operating activities and our obligations for the next 12 months. We intend to seek equity or debt financing and have implemented significant cost cutting measures to mitigate our going concern. Such financings may include the issuance of shares of common stock, warrants to purchase common stock, convertible debt or other instruments that may dilute our current stockholders. Financing may not be available to us on acceptable terms depending on market conditions at the time we seek financing. We plan to apply for a $3.2 million refund under the CARES Act Employee Retention Credit program, however there is no guarantee when, or if, these funds will be received during 2023. Furthermore, our independent registered public accountants have expressed that substantial doubt exists as to the Company’s ability to continue as a going concern. See Item 8. Report of Independent Registered Public Accountant in our Annual Report on Form 10-K as filed with the SEC on March 31, 2023 for further discussion.
On October 11, 2022, we received a notification letter from The Nasdaq Stock Market stating that we were not in compliance with the Minimum Bid Price Requirement, which requires our listed securities to maintain a minimum bid price of $1.00 per share. During March 2023, the Company effectuated a twenty-for-one reverse split in order to comply with the Minimum Bid Price Requirement. On March 24, 2023, received confirmation from The Nasdaq Stock Market that it has regained compliance with the minimum bid price requirement of $1.00 per share under Nasdaq Listing Rule 5550(a)(2) and currently meets all other applicable criteria for continued listing. However, there is no guarantee our common stock will not fall below the minimum bid price of $1.00 per share in the future. A delisting from The Nasdaq Stock Market would negatively impact our ability to raise additional capital through equity financings on acceptable terms in order to meet our plan of continued growth.
We are also dependent on Centurion Financial Trust granting us certain add-backs and other one-time adjustments in the calculation of our financial covenants related to EBITDA related to the Centurion Debenture and if we are not granted such allowances we may not meet our financial covenants which could result in a default on our obligations and the lender could foreclose on our assets if we cannot otherwise payoff the debt. We currently owe approximately $11 million in face amount on the debentures with Centurion Financial Trust and an additional approximately $3.45 million in convertible debentures.
Our near-term cash requirements relate primarily to payroll expenses, trade payables, debt payments, capital lease payments, and general corporate obligations.
Cash flows from operating activities
For the three months ended March 31, 2023, we collected approximately $4.5 million of cash from operations compared to collecting approximately $5.6 million in the same prior year period. As of March 31, 2023, accounts receivable, which are recorded net of implicit price concessions, was $13.0 million compared to $15.1 million at December 31, 2022. The decrease in our accounts receivable balance during 2023 is primarily related to the increased velocity of cash receipts and implicit price concession charges.
Cash used in operating activities for the three months ended March 31, 2023, was $660 thousand compared to $2.3 million for the same period in the preceding year. Cash was used to fund operations and to fund our growth strategy.
23
In October 2022, we experienced a meaningful decrease in the Texas reimbursement benchmark, which has been utilized in state arbitration claims to great success through September of this year. Texas state arbitration reimbursement has realigned to a level much closer to the state average across our operational footprint based on our arbitration experience. Since Texas represents approximately 60% of our patient volume, we expect to remain focused on participation rates for state arbitrations in Texas.
Cash flows used in investing activities
Cash used in investing activities of $40 thousand for the three months ended March 31, 2023, was related the PE distributions of $37 thousand, offset by payments related to acquisition liabilities of $77 thousand. Cash used in investing activities of $42 thousand for the three months ended March 31, 2022 was related the PE distributions of $35 thousand, offset by payments related to acquisition liabilities of $51 thousand and fixed asset purchases of $26 thousand.
We have receivables from equity investments in PEs and other entities that are due and payable upon those entities collecting on their own accounts receivable. To the extent that these entities are unable to collect on their accounts receivable or there is an impairment in the valuation of those accounts receivable, the Company will need to reduce its related party receivables and/or its equity investments in the PEs.
Cash flows from financing activities
Cash provided by financing activities of $300 thousand for the three months ended March 31, 2023 resulted from a private placement of 50,000 common shares at a price of $6.00 per common share. Cash provided by financing activities of $4 thousand for the three months ended March 31, 2022 was due to stock option exercises.
Off-Balance Sheet Arrangements
We have no material undisclosed off-balance sheet arrangements that have or are reasonably likely to have, a current or future effect on our results of operations or financial condition.
CRITICAL ACCOUNTING POLICIES
We prepare our consolidated financial statements in conformity with GAAP. Application of GAAP requires management to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and accompanying notes and within this Management’s Discussion and Analysis of Financial Condition and Results of Operations section. We consider our most important accounting policies that require significant estimates and management judgment to be those policies with respect to revenue, accounts receivable, stock based compensation, acquired intangible assets, goodwill, and income taxes, which are discussed below. Our other significant accounting policies are summarized in Note 2, “Basis of Presentation” and Note 3, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2022 as filed with the Securities and Exchange Commission on March 31, 2023.
We continually evaluate the accounting policies and estimates used to prepare the consolidated financial statements. In general, our estimates are based on historical experience, evaluation of current trends, information from third-party professionals and various other assumptions that we believe to be reasonable under the known facts and circumstances. Estimates can require a significant amount of judgment and a different set of assumptions could result in material changes to our reported results.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable
24
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision of, and with the participation of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on that evaluation, the CEO and the CFO have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective in ensuring that (i) information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There have been changes in our internal control over financial reporting during the quarter ended March 31, 2023, that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not aware of any material pending or threatened legal proceedings or of any proceedings known to be contemplated by governmental authorities that are, or would be, likely to have a material adverse effect upon us or our operations, taken as a whole.
In April 2022, the U.S. Department of Justice (“DOJ”) issued Civil Investigative Demands which seek information with respect to a civil investigation under the Anti-kickback Statute and the False Claims Act. We voluntarily contacted the DOJ offering to provide any materials needed in the investigation and to answer any questions. While our policy during the relevant time was to not seek payments from federal health care programs, the third-party billing company we used at that time submitted some claims to Medicare Advantage plans administered by commercial insurance companies. We have worked diligently to ensure that payments from Medicare Advantage plans have been returned to the commercial insurance companies and we believe we have returned substantially all such payments that we have discovered to date, totaling approximately $450,000. The DOJ has not made any allegations in the investigation, and we are currently unable to predict the eventual scope, ultimate timing, or outcome of this investigation. As a result, we are unable to estimate the amount or range of any potential loss, if any, arising from this investigation.
ITEM 1A. RISK FACTORS
During the three months ended March 31, 2023 there were no material changes to the risk factors disclosed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Items 2(b) and 2(c) are not applicable.
Item 2(a) – Stock Issuances - The table set forth below discloses equity securities of the Company that were issued on an unregistered basis during the quarter ended March 31, 2023.
25
Date of Issuance | Title and Amount of Securities | Consideration Received | Exemption Claimed | |||
March 3, 2023 | 50,000 shares of common stock | $300,000 cash from private investor | Exempt pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, based on the representations of the private investor | |||
February 2, 2023 | 5,000 shares of common stock | Financial advisory services from Benchmark Capital Partners | Exempt pursuant to Section 4(a)(2) of the Securities Act based on the representations of the investor |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Exhibit Number | Description |
---|---|
3.1 | |
3.2 | |
31.1+ | Certification of the Principal Executive Officer pursuant to Rule 13a-14 of the Exchange Act |
31.2+ | Certification of the Principal Financial Officer pursuant to Rule 13a-14 of the Exchange Act |
32.1++ | |
32.2++ | |
101.INS+ | Inline XBRL Instance Document |
101.SCH+ | Inline XBRL Schema Document |
101.CAL+ | Inline XBRL Calculation Linkbase Document |
101.DEF+ | Inline XBRL Definition Linkbase Document |
101.LAB+ | Inline XBRL Label Linkbase Document |
101.PRE+ | Inline XBRL Presentation Linkbase Document |
104+ | The cover page of the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, formatted in Inline XBRL (contained in Exhibit 101) |
+ | Filed herewith. |
++ | Furnished herewith. |
26
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ASSURE HOLDINGS CORP.
By: | /s/ John Farlinger | By | : /s/ John Price | |
John Farlinger, Executive Chairman and Chief Executive Officer |
| John Price, Chief Financial Officer (Principal Financial Officer) | ||
(Principal Executive Officer) |
| |||
| ||||
Date: May 15, 2023 |
| Date: May 15, 2023 |
27