AT&T INC. - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (Mark One) ☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
or
|
|
|
| ☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
Commission File Number 1-8610
AT&T INC.
Incorporated under the laws of the State of Delaware
I.R.S. Employer Identification Number 43-1301883
208 S. Akard St., Dallas, Texas 75202
Telephone Number: (210) 821-4105
Securities registered pursuant to Section 12(b) of the Act
|
| Name of each exchange |
Title of each class | Trading Symbol(s) | on which registered |
Common Shares (Par Value $1.00 Per Share) | T | New York Stock Exchange |
AT&T Inc. Floating Rate Global Notes due August 3, 2020 | T 20C | New York Stock Exchange |
|
|
|
AT&T Inc. 1.875% Global Notes due December 4, 2020 | T 20 | New York Stock Exchange |
|
|
|
AT&T Inc. 2.65% Global Notes due December 17, 2021 | T 21B | New York Stock Exchange |
|
|
|
AT&T Inc. 1.45% Global Notes due June 1, 2022 | T 22B | New York Stock Exchange |
|
|
|
AT&T Inc. 2.50% Global Notes due March 15, 2023 | T 23 | New York Stock Exchange |
|
|
|
AT&T Inc. 2.75% Global Notes due May 19, 2023 | T 23C | New York Stock Exchange |
|
| Name of each exchange |
Title of each class | Trading Symbol(s) | on which registered |
AT&T Inc. Floating Rate Global Notes due September 5, 2023 | T 23D | New York Stock Exchange |
|
|
|
AT&T Inc. 1.05% Global Notes due September 5, 2023 | T 23E | New York Stock Exchange |
|
|
|
AT&T Inc. 1.30% Global Notes due September 5, 2023 | T 23A | New York Stock Exchange |
|
|
|
AT&T Inc. 1.95% Global Notes due September 15, 2023 | T 23F | New York Stock Exchange |
|
|
|
AT&T Inc. 2.40% Global Notes due March 15, 2024 | T 24A | New York Stock Exchange |
|
|
|
AT&T Inc. 3.50% Global Notes due December 17, 2025 | T 25 | New York Stock Exchange |
|
|
|
AT&T Inc. 1.80% Global Notes due September 5, 2026 | T 26D | New York Stock Exchange |
|
|
|
AT&T Inc. 2.90% Global Notes due December 4, 2026 | T 26A | New York Stock Exchange |
|
|
|
AT&T Inc. 2.35% Global Notes due September 5, 2029 | T 29D | New York Stock Exchange |
|
|
|
AT&T Inc. 4.375% Global Notes due September 14, 2029 | T 29B | New York Stock Exchange |
|
|
|
AT&T Inc. 2.60% Global Notes due December 17, 2029 | T 29A | New York Stock Exchange |
|
|
|
AT&T Inc. 3.55% Global Notes due December 17, 2032 | T 32 | New York Stock Exchange |
|
|
|
AT&T Inc. 5.20% Global Notes due November 18, 2033 | T 33 | New York Stock Exchange |
|
|
|
AT&T Inc. 3.375% Global Notes due March 15, 2034 | T 34 | New York Stock Exchange |
|
|
|
AT&T Inc. 2.45% Global Notes due March 15, 2035 | T 35 | New York Stock Exchange |
|
|
|
AT&T Inc. 3.15% Global Notes due September 4, 2036 | T 36A | New York Stock Exchange |
|
|
|
|
| Name of each exchange |
Title of each class | Trading Symbol(s) | on which registered |
AT&T Inc. 7.00% Global Notes due April 30, 2040 | T 40 | New York Stock Exchange |
|
|
|
AT&T Inc. 4.25% Global Notes due June 1, 2043 | T 43 | New York Stock Exchange |
|
|
|
AT&T Inc. 4.875% Global Notes due June 1, 2044 | T 44 | New York Stock Exchange |
|
|
|
AT&T Inc. 5.35% Global Notes due November 1, 2066 |
TBB | New York Stock Exchange |
|
|
|
AT&T Inc. 5.625% Global Notes due August 1, 2067 | TBC | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See definition of “accelerated filer,” “large accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | [X] |
| Accelerated Filer | [ ] |
Non-accelerated filer | [ ] |
| Smaller reporting company | [ ] |
|
|
| Emerging growth company | [ ] |
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Yes [ ] No [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
At July 31, 2019, there were 7,307 million common shares outstanding.
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
AT&T INC. | |||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
Dollars in millions except per share amounts | |||||||||||
(Unaudited) | |||||||||||
|
| Three months ended |
|
| Six months ended | ||||||
|
| June 30, |
|
| June 30, | ||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
Service | $ | 41,023 |
| $ | 34,906 |
| $ | 81,707 |
| $ | 68,552 |
Equipment |
| 3,934 |
|
| 4,080 |
|
| 8,077 |
|
| 8,472 |
Total operating revenues |
| 44,957 |
|
| 38,986 |
|
| 89,784 |
|
| 77,024 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
Equipment |
| 4,061 |
|
| 4,377 |
|
| 8,563 |
|
| 9,225 |
Broadcast, programming and operations |
| 7,730 |
|
| 5,449 |
|
| 15,382 |
|
| 10,615 |
Other cost of revenues (exclusive of depreciation and amortization shown separately below) |
| 8,721 |
|
| 7,632 |
|
| 17,306 |
|
| 15,564 |
Selling, general and administrative |
| 9,844 |
|
| 8,684 |
|
| 19,493 |
|
| 16,581 |
Depreciation and amortization |
| 7,101 |
|
| 6,378 |
|
| 14,307 |
|
| 12,372 |
Total operating expenses |
| 37,457 |
|
| 32,520 |
|
| 75,051 |
|
| 64,357 |
Operating Income |
| 7,500 |
|
| 6,466 |
|
| 14,733 |
|
| 12,667 |
Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
| (2,149) |
|
| (2,023) |
|
| (4,290) |
|
| (3,794) |
Equity in net income (loss) of affiliates |
| 40 |
|
| (16) |
|
| 33 |
|
| (7) |
Other income (expense) – net |
| (318) |
|
| 2,353 |
|
| (32) |
|
| 4,055 |
Total other income (expense) |
| (2,427) |
|
| 314 |
|
| (4,289) |
|
| 254 |
Income Before Income Taxes |
| 5,073 |
|
| 6,780 |
|
| 10,444 |
|
| 12,921 |
Income tax expense |
| 1,099 |
|
| 1,532 |
|
| 2,122 |
|
| 2,914 |
Net Income |
| 3,974 |
|
| 5,248 |
|
| 8,322 |
|
| 10,007 |
Less: Net Income Attributable to Noncontrolling Interest |
| (261) |
|
| (116) |
|
| (513) |
|
| (213) |
Net Income Attributable to AT&T | $ | 3,713 |
| $ | 5,132 |
| $ | 7,809 |
| $ | 9,794 |
Basic Earnings Per Share Attributable to AT&T | $ | 0.51 |
| $ | 0.81 |
| $ | 1.06 |
| $ | 1.56 |
Diluted Earnings Per Share Attributable to AT&T | $ | 0.51 |
| $ | 0.81 |
| $ | 1.06 |
| $ | 1.56 |
Weighted Average Number of Common Shares Outstanding – Basic (in millions) |
| 7,323 |
|
| 6,351 |
|
| 7,318 |
|
| 6,257 |
Weighted Average Number of Common Shares Outstanding – with Dilution (in millions) |
| 7,353 |
|
| 6,374 |
|
| 7,347 |
|
| 6,277 |
See Notes to Consolidated Financial Statements. |
|
|
|
|
|
|
|
|
|
|
|
4
AT&T INC. |
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
| ||
Dollars in millions |
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Six months ended | ||||||||
| June 30, |
| June 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Net income | $ | 3,974 |
| $ | 5,248 |
| $ | 8,322 |
| $ | 10,007 |
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency: |
|
|
|
|
|
|
|
|
|
|
|
Translation adjustment (includes $2, $(32), $2 and $(30) attributable to noncontrolling interest), net of taxes of $(1), $(318), $48 and $(143) |
| (127) |
|
| (918) |
|
| 161 |
|
| (810) |
Securities: |
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses), net of taxes of $10, $0, $15and $(4) |
| 26 |
|
| - |
|
| 42 |
|
| (12) |
Derivative instruments: |
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses), net of taxes of $(165), $(112), $(131) and $68 |
| (617) |
|
| (421) |
|
| (490) |
|
| 253 |
Reclassification adjustment included in net income, net of taxes of $3, $3, $5 and $6 |
| 6 |
|
| 11 |
|
| 17 |
|
| 23 |
Defined benefit postretirement plans: |
|
|
|
|
|
|
|
|
|
|
|
Net prior service (cost) credit arising during period, net of taxes of $0, $(12), $0 and $173 |
| - |
|
| (37) |
|
| - |
|
| 530 |
Amortization of net prior service credit included in net income, net of taxes of $(107), $(109), $(220) and $(214) |
| (342) |
|
| (334) |
|
| (688) |
|
| (657) |
Other comprehensive income (loss) |
| (1,054) |
|
| (1,699) |
|
| (958) |
|
| (673) |
Total comprehensive income |
| 2,920 |
|
| 3,549 |
|
| 7,364 |
|
| 9,334 |
Less: Total comprehensive income attributable to noncontrolling interest |
| (263) |
|
| (84) |
|
| (515) |
|
| (183) |
Total Comprehensive Income Attributable to AT&T | $ | 2,657 |
| $ | 3,465 |
| $ | 6,849 |
| $ | 9,151 |
See Notes to Consolidated Financial Statements. |
|
|
|
|
|
|
|
|
|
|
|
5
AT&T INC. | |||||
CONSOLIDATED BALANCE SHEETS | |||||
Dollars in millions except per share amounts | |||||
| June 30, |
| December 31, | ||
| 2019 |
| 2018 | ||
Assets | (Unaudited) |
|
| ||
Current Assets |
|
|
|
|
|
Cash and cash equivalents | $ | 8,423 |
| $ | 5,204 |
Accounts receivable - net of allowances for doubtful accounts of $1,086 and $907 |
| 22,381 |
|
| 26,472 |
Prepaid expenses |
| 1,441 |
|
| 2,047 |
Other current assets |
| 14,973 |
|
| 17,704 |
Total current assets |
| 47,218 |
|
| 51,427 |
Noncurrent Inventories and Theatrical Film and Television Production Costs |
| 10,685 |
|
| 7,713 |
Property, plant and equipment |
| 334,916 |
|
| 330,690 |
Less: accumulated depreciation and amortization |
| (202,842) |
|
| (199,217) |
Property, Plant and Equipment – Net |
| 132,074 |
|
| 131,473 |
Goodwill |
| 146,662 |
|
| 146,370 |
Licenses – Net |
| 97,125 |
|
| 96,144 |
Trademarks and Trade Names – Net |
| 24,088 |
|
| 24,345 |
Distribution Networks – Net |
| 16,262 |
|
| 17,069 |
Other Intangible Assets – Net |
| 23,284 |
|
| 26,269 |
Investments in and Advances to Equity Affiliates |
| 4,133 |
|
| 6,245 |
Operating lease right-of-use assets |
| 22,650 |
|
| - |
Other Assets |
| 22,733 |
|
| 24,809 |
Total Assets | $ | 546,914 |
| $ | 531,864 |
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
Debt maturing within one year | $ | 12,772 |
| $ | 10,255 |
Accounts payable and accrued liabilities |
| 42,082 |
|
| 43,184 |
Advanced billings and customer deposits |
| 5,734 |
|
| 5,948 |
Accrued taxes |
| 2,062 |
|
| 1,179 |
Dividends payable |
| 3,726 |
|
| 3,854 |
Total current liabilities |
| 66,376 |
|
| 64,420 |
Long-Term Debt |
| 157,790 |
|
| 166,250 |
Deferred Credits and Other Noncurrent Liabilities |
|
|
|
|
|
Deferred income taxes |
| 58,713 |
|
| 57,859 |
Postemployment benefit obligation |
| 21,210 |
|
| 19,218 |
Operating lease liabilities |
| 20,568 |
|
| - |
Other noncurrent liabilities |
| 28,176 |
|
| 30,233 |
Total deferred credits and other noncurrent liabilities |
| 128,667 |
|
| 107,310 |
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
Common stock ($1 par value, 14,000,000,000 authorized at June 30, 2019 and December 31, 2018: issued 7,620,748,598 at June 30, 2019 and December 31, 2018) |
| 7,621 |
|
| 7,621 |
Additional paid-in capital |
| 125,109 |
|
| 125,525 |
Retained earnings |
| 59,389 |
|
| 58,753 |
Treasury stock (315,719,351 at June 30, 2019 and 339,120,073 at December 31, 2018, at cost) |
| (11,151) |
|
| (12,059) |
Accumulated other comprehensive income |
| 3,289 |
|
| 4,249 |
Noncontrolling interest |
| 9,824 |
|
| 9,795 |
Total stockholders’ equity |
| 194,081 |
|
| 193,884 |
Total Liabilities and Stockholders’ Equity | $ | 546,914 |
| $ | 531,864 |
See Notes to Consolidated Financial Statements. |
|
|
|
|
|
6
AT&T INC. | |||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
Dollars in millions | |||||
(Unaudited) |
|
|
| ||
| Six months ended | ||||
| June 30, | ||||
| 2019 |
| 2018 | ||
|
|
|
|
| |
Operating Activities |
|
|
|
|
|
Net income | $ | 8,322 |
| $ | 10,007 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
Depreciation and amortization |
| 14,307 |
|
| 12,372 |
Amortization of television and film costs |
| 5,199 |
|
| 168 |
Undistributed earnings from investments in equity affiliates |
| 76 |
|
| 235 |
Provision for uncollectible accounts |
| 1,216 |
|
| 808 |
Deferred income tax expense |
| 1,080 |
|
| 2,285 |
Net (gain) loss from investments, net of impairments |
| (905) |
|
| (29) |
Actuarial (gain) loss on pension and postretirement benefits |
| 2,131 |
|
| (2,726) |
Changes in operating assets and liabilities: |
|
|
|
|
|
Accounts receivable |
| 3,540 |
|
| 233 |
Other current assets, inventories and theatrical film and television production costs |
| (5,422) |
|
| 1,039 |
Accounts payable and other accrued liabilities |
| (3,056) |
|
| (3,890) |
Equipment installment receivables and related sales |
| 1,144 |
|
| 490 |
Deferred customer contract acquisition and fulfillment costs |
| (614) |
|
| (1,725) |
Employee retirement benefits |
| (1,232) |
|
| (933) |
Other - net |
| (450) |
|
| 842 |
Total adjustments |
| 17,014 |
|
| 9,169 |
Net Cash Provided by Operating Activities |
| 25,336 |
|
| 19,176 |
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
Capital expenditures: |
|
|
|
|
|
Purchase of property and equipment |
| (10,542) |
|
| (10,959) |
Interest during construction |
| (112) |
|
| (267) |
Acquisitions, net of cash acquired |
| (320) |
|
| (40,715) |
Dispositions |
| 3,593 |
|
| 59 |
(Purchases), sales and settlements of securities and investments, net |
| 396 |
|
| (218) |
Advances to and investments in equity affiliates, net |
| (314) |
|
| (1,035) |
Cash collections of deferred purchase price |
| - |
|
| 500 |
Net Cash Used in Investing Activities |
| (7,299) |
|
| (52,635) |
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
Net change in short-term borrowings with original maturities of three months or less |
| 119 |
|
| 2,227 |
Issuance of other short-term borrowings |
| 3,067 |
|
| 4,839 |
Repayment of other short-term borrowings |
| (3,148) |
|
| - |
Issuance of long-term debt |
| 10,030 |
|
| 26,478 |
Repayment of long-term debt |
| (16,124) |
|
| (29,447) |
Purchase of treasury stock |
| (240) |
|
| (564) |
Issuance of treasury stock |
| 455 |
|
| 12 |
Dividends paid |
| (7,436) |
|
| (6,144) |
Other |
| (1,506) |
|
| (1,121) |
Net Cash Used in Financing Activities |
| (14,783) |
|
| (3,720) |
Net increase (decrease) in cash and cash equivalents and restricted cash |
| 3,254 |
|
| (37,179) |
Cash and cash equivalents and restricted cash beginning of year |
| 5,400 |
|
| 50,932 |
Cash and Cash Equivalents and Restricted Cash End of Period | $ | 8,654 |
| $ | 13,753 |
See Notes to Consolidated Financial Statements. |
7
AT&T INC. | |||||||||
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY | |||||||||
Dollars and shares in millions except per share amounts | |||||||||
(Unaudited) | |||||||||
| Three months ended | ||||||||
| June 30, 2019 |
| June 30, 2018 | ||||||
| Shares |
| Amount |
| Shares |
| Amount | ||
Common Stock |
|
|
|
|
|
|
|
|
|
Balance at beginning of quarter | 7,621 |
| $ | 7,621 |
| 6,495 |
| $ | 6,495 |
Issuance of stock | - |
|
| - |
| 1,126 |
|
| 1,126 |
Balance at end of period | 7,621 |
| $ | 7,621 |
| 7,621 |
| $ | 7,621 |
|
|
|
|
|
|
|
|
|
|
Additional Paid-In Capital |
|
|
|
|
|
|
|
|
|
Balance at beginning of quarter |
|
| $ | 125,174 |
|
|
| $ | 89,404 |
Issuance of common stock |
|
|
| - |
|
|
|
| 35,473 |
Issuance of treasury stock |
|
|
| (50) |
|
|
|
| - |
Share-based payments |
|
|
| (15) |
|
|
|
| 1,083 |
Balance at end of period |
|
| $ | 125,109 |
|
|
| $ | 125,960 |
|
|
|
|
|
|
|
|
|
|
Retained Earnings |
|
|
|
|
|
|
|
|
|
Balance at beginning of quarter |
|
| $ | 59,424 |
|
|
| $ | 55,067 |
Net income attributable to AT&T ($0.51 and $0.81 per diluted share) |
|
|
| 3,713 |
|
|
|
| 5,132 |
Dividends to stockholders ($0.51 and $0.50 per share) |
|
|
| (3,748) |
|
|
|
| (3,647) |
Cumulative effect of accounting changes |
|
|
| - |
|
|
|
| 3 |
Balance at end of period |
|
| $ | 59,389 |
|
|
| $ | 56,555 |
|
|
|
|
|
|
|
|
|
|
Treasury Stock |
|
|
|
|
|
|
|
|
|
Balance at beginning of quarter | (324) |
| $ | (11,452) |
| (348) |
| $ | (12,432) |
Repurchase and acquisition of common stock | (2) |
|
| (72) |
| (14) |
|
| (443) |
Issuance of treasury stock | 10 |
|
| 373 |
| 1 |
|
| 3 |
Balance at end of period | (316) |
| $ | (11,151) |
| (361) |
| $ | (12,872) |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income Attributable to AT&T, net of tax |
|
|
|
|
|
|
|
|
|
Balance at beginning of quarter |
|
| $ | 4,345 |
|
|
| $ | 7,386 |
Other comprehensive income attributable to AT&T |
|
|
| (1,056) |
|
|
|
| (1,667) |
Amounts reclassified to retained earnings |
|
|
| - |
|
|
|
| (3) |
Balance at end of period |
|
| $ | 3,289 |
|
|
| $ | 5,716 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest |
|
|
|
|
|
|
|
|
|
Balance at beginning of quarter |
|
| $ | 9,839 |
|
|
| $ | 1,156 |
Net income attributable to noncontrolling interest |
|
|
| 261 |
|
|
|
| 116 |
Interest acquired by noncontrolling owners |
|
|
| 1 |
|
|
|
| 8 |
Acquisition of noncontrolling interest |
|
|
| - |
|
|
|
| 1 |
Distributions |
|
|
| (279) |
|
|
|
| (99) |
Translation adjustments attributable to noncontrolling interest, net of taxes |
|
|
| 2 |
|
|
|
| (32) |
Cumulative effect of accounting changes |
|
|
| - |
|
|
|
| - |
Balance at end of period |
|
| $ | 9,824 |
|
|
| $ | 1,150 |
|
|
|
|
|
|
|
|
|
|
Total Stockholders’ Equity at beginning of quarter |
|
| $ | 194,951 |
|
|
| $ | 147,076 |
Total Stockholders’ Equity at end of period |
|
| $ | 194,081 |
|
|
| $ | 184,130 |
See Notes to Consolidated Financial Statements. |
|
|
|
8
AT&T INC. | |||||||||
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY | |||||||||
Dollars and shares in millions except per share amounts | |||||||||
(Unaudited) | |||||||||
| Six months ended | ||||||||
| June 30, 2019 |
| June 30, 2018 | ||||||
| Shares |
| Amount |
| Shares |
| Amount | ||
Common Stock |
|
|
|
|
|
|
|
|
|
Balance at beginning of year | 7,621 |
| $ | 7,621 |
| 6,495 |
| $ | 6,495 |
Issuance of stock | - |
|
| - |
| 1,126 |
|
| 1,126 |
Balance at end of period | 7,621 |
| $ | 7,621 |
| 7,621 |
| $ | 7,621 |
|
|
|
|
|
|
|
|
|
|
Additional Paid-In Capital |
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
| $ | 125,525 |
|
|
| $ | 89,563 |
Issuance of common stock |
|
|
| - |
|
|
|
| 35,473 |
Issuance of treasury stock |
|
|
| (127) |
|
|
|
| (4) |
Share-based payments |
|
|
| (289) |
|
|
|
| 928 |
Balance at end of period |
|
| $ | 125,109 |
|
|
| $ | 125,960 |
|
|
|
|
|
|
|
|
|
|
Retained Earnings |
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
| $ | 58,753 |
|
|
| $ | 50,500 |
Net income attributable to AT&T ($1.06 and $1.56 per diluted share) |
|
|
| 7,809 |
|
|
|
| 9,794 |
Dividends to stockholders ($1.02 and $1.00 per share) |
|
|
| (7,489) |
|
|
|
| (6,739) |
Cumulative effect of accounting changes |
|
|
| 316 |
|
|
|
| 3,000 |
Balance at end of period |
|
| $ | 59,389 |
|
|
| $ | 56,555 |
|
|
|
|
|
|
|
|
|
|
Treasury Stock |
|
|
|
|
|
|
|
|
|
Balance at beginning of year | (339) |
| $ | (12,059) |
| (356) |
| $ | (12,714) |
Repurchase and acquisition of common stock | (9) |
|
| (280) |
| (18) |
|
| (607) |
Issuance of treasury stock | 32 |
|
| 1,188 |
| 13 |
|
| 449 |
Balance at end of period | (316) |
| $ | (11,151) |
| (361) |
| $ | (12,872) |
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income Attributable to AT&T, net of tax |
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
| $ | 4,249 |
|
|
| $ | 7,017 |
Other comprehensive income attributable to AT&T |
|
|
| (960) |
|
|
|
| (643) |
Amounts reclassified to retained earnings |
|
|
| - |
|
|
|
| (658) |
Balance at end of period |
|
| $ | 3,289 |
|
|
| $ | 5,716 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interest |
|
|
|
|
|
|
|
|
|
Balance at beginning of year |
|
| $ | 9,795 |
|
|
| $ | 1,146 |
Net income attributable to noncontrolling interest |
|
|
| 513 |
|
|
|
| 213 |
Interest acquired by noncontrolling owners |
|
|
| 10 |
|
|
|
| 8 |
Acquisition on noncontrolling interest |
|
|
| - |
|
|
|
| 1 |
Distributions |
|
|
| (525) |
|
|
|
| (223) |
Translation adjustments attributable to noncontrolling interest, net of taxes |
|
|
| 2 |
|
|
|
| (30) |
Cumulative effect of accounting changes |
|
|
| 29 |
|
|
|
| 35 |
Balance at end of period |
|
| $ | 9,824 |
|
|
| $ | 1,150 |
|
|
|
|
|
|
|
|
|
|
Total Stockholders’ Equity at beginning of year |
|
| $ | 193,884 |
|
|
| $ | 142,007 |
Total Stockholders’ Equity at end of period |
|
| $ | 194,081 |
|
|
| $ | 184,130 |
See Notes to Consolidated Financial Statements. |
|
|
|
9
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Dollars in millions except per share amounts
NOTE 1. PREPARATION OF INTERIM FINANCIAL STATEMENTS
Basis of Presentation Throughout this document, AT&T Inc. is referred to as “we,” “AT&T” or the “Company.” The consolidated financial statements include the accounts of the Company and subsidiaries and affiliates which we control, including the operating results of Warner Media, LLC (referred to as “Time Warner” or “WarnerMedia”), which was acquired on June 14, 2018 (see Note 8). Our operating results for 2018 include the results from Time Warner following the acquisition date. AT&T is a holding company whose subsidiaries and affiliates operate worldwide in the telecommunications, media and technology industries. You should read this document in conjunction with the consolidated financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2018. The results for the interim periods are not necessarily indicative of those for the full year. These consolidated financial statements include all adjustments that are necessary to present fairly the results for the presented interim periods, consisting of normal recurring accruals and other items.
All significant intercompany transactions are eliminated in the consolidation process. Investments in subsidiaries and partnerships which we do not control but have significant influence are accounted for under the equity method. Earnings from certain investments accounted for using the equity method are included for periods ended within up to one quarter of our period end. We also record our proportionate share of our equity method investees’ other comprehensive income (OCI) items.
The preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes, including estimates of probable losses and expenses. Actual results could differ from those estimates. Certain prior period amounts have been conformed to the current period’s presentation.
In the tables throughout this document, percentage increases and decreases that are not considered meaningful are denoted with a dash.
Adopted Accounting Standards and Other Changes
Leases As of January 1, 2019, we adopted, with application, Accounting Standards Update (ASU) No. 2016-02, “Leases (Topic 842)” (ASC 842), which replaces existing leasing rules with a comprehensive lease measurement and recognition standard and expanded disclosure requirements (see Note 10). ASC 842 requires lessees to recognize most leases on their balance sheets as liabilities, with corresponding “right-of-use” assets. For income statement recognition purposes, leases are classified as either a finance or an operating lease without relying upon bright-line tests.
The key change upon adoption of the standard was balance sheet recognition, given that the recognition of lease expense on our income statement is similar to our historical accounting. Using the modified retrospective transition method of adoption, we did not adjust the balance sheet for comparative periods but recorded a cumulative effect adjustment to retained earnings on January 1, 2019. We elected the package of practical expedients permitted under the transition guidance within the new standard, which, among other things, allowed us to carry forward our historical lease classification. We also elected the practical expedient related to land easements, allowing us to carry forward our accounting treatment for land easements on existing agreements that were not accounted for as leases. We excluded all the leases with original terms of one year or less. Additionally, we elected to not separate lease and non-lease components for certain classes of assets in arrangements where we are the lessee and for certain classes of assets where we are the lessor. Our accounting for finance leases did not change from our prior accounting for capital leases.
The adoption of ASC 842 resulted in the recognition of an operating lease liability of $ and an operating right-of-use asset of the same amount. Existing prepaid and deferred rent accruals were recorded as an offset to the right-of-use asset, resulting in a net asset of $20,960. The cumulative effect of the adoption to retained earnings was an increase of $316 reflecting the reclassification of deferred gains related to sale/leaseback transactions. We do not believe the standard will materially impact our future income statements or have a notable impact on our liquidity. The standard will have no impact on our debt-covenant compliance under our current agreements.
10
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Deferral of Episodic Television and Film Costs In March 2019, the FASB issued ASU No. 2019-02, “Entertainment—Films—Other Assets—Film Costs (Subtopic 926-20) and Entertainment—Broadcasters—Intangibles—Goodwill and Other (Subtopic 920-350): Improvements to Accounting for Costs of Films and License Agreements for Program Materials” (ASU 2019-02), which we early adopted as of January 1, 2019, with application. The standard eliminates certain revenue-related constraints on capitalization of inventory costs for episodic television that existed under prior guidance. In addition, the balance sheet classification requirements that existed in prior guidance for film production costs and programming inventory were eliminated. As of January 1, 2019, we reclassified $ of our programming inventory costs from “Other current assets” to “Other Assets” in accordance with the guidance. This change in accounting does not materially impact our income statement.
Spectrum Licenses in Mexico During the first quarter of 2019, in conjunction with the renewal process of certain spectrum licenses in Mexico, we reassessed the estimated economic lives and renewal assumptions for these licenses. As a result, we have changed the life of these licenses from indefinite to finite-lived. On January 1, 2019, we began amortizing our spectrum licenses in Mexico over their average remaining economic life of 25 years. This change in accounting does not materially impact our income statement.
Recently Issued Accounting Standards
Credit Loss Standard In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (ASU 2016-13, as amended), which replaces the incurred loss impairment methodology under current GAAP. ASU 2016-13 affects trade receivables, loans and other financial assets that are not subject to fair value through net income, as defined by the standard. The amendments under ASU 2016-13 will be effective for years beginning after December 15, 2019, and interim periods within those years. We are currently evaluating ASU 2016-13 but do not anticipate it will have a material impact on our financial statements.
NOTE 2. EARNINGS PER SHARE
A reconciliation of the numerators and denominators of basic and diluted earnings per share for the three months and six months ended June 30, 2019 and 2018, is shown in the table below:
| Three months ended |
| Six months ended | ||||||||
| June 30, |
| June 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Numerators |
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Net Income | $ | 3,974 |
| $ | 5,248 |
| $ | 8,322 |
| $ | 10,007 |
Less: Net income attributable to noncontrolling interest |
| (261) |
|
| (116) |
|
| (513) |
|
| (213) |
Net Income attributable to AT&T |
| 3,713 |
|
| 5,132 |
|
| 7,809 |
|
| 9,794 |
Dilutive potential common shares: |
|
|
|
|
|
|
|
|
|
|
|
Share-based payment |
| 4 |
|
| 4 |
|
| 10 |
|
| 9 |
Numerator for diluted earnings per share | $ | 3,717 |
| $ | 5,136 |
| $ | 7,819 |
| $ | 9,803 |
Denominators (000,000) |
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
| 7,323 |
|
| 6,351 |
|
| 7,318 |
|
| 6,257 |
Dilutive potential common shares: |
|
|
|
|
|
|
|
|
|
|
|
Share-based payment (in shares) |
| 30 |
|
| 23 |
|
| 29 |
|
| 20 |
Denominator for diluted earnings per share |
| 7,353 |
|
| 6,374 |
|
| 7,347 |
|
| 6,277 |
Basic earnings per share attributable to AT&T | $ | 0.51 |
| $ | 0.81 |
| $ | 1.06 |
| $ | 1.56 |
Diluted earnings per share attributable to AT&T | $ | 0.51 |
| $ | 0.81 |
| $ | 1.06 |
| $ | 1.56 |
11
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
NOTE 3. OTHER COMPREHENSIVE INCOME
Changes in the balances of each component included in accumulated OCI are presented below. All amounts are net of tax and exclude noncontrolling interest.
|
| Foreign Currency Translation Adjustment |
| Net Unrealized Gains (Losses) on Securities |
| Net Unrealized Gains (Losses) on Derivative Instruments |
| Defined Benefit Postretirement Plans |
| Accumulated Other Comprehensive Income | |||||
Balance as of December 31, 2018 | $ | (3,084) |
| $ | (2) |
| $ | 818 |
| $ | 6,517 |
| $ | 4,249 | |
Other comprehensive income (loss) before reclassifications |
| 159 |
|
| 42 |
|
| (490) |
|
| - |
|
| (289) | |
Amounts reclassified from accumulated OCI |
| - |
|
| - |
|
| 17 | 1 |
| (688) | 2 |
| (671) | |
Net other comprehensive income (loss) |
| 159 |
|
| 42 |
|
| (473) |
|
| (688) |
|
| (960) | |
Balance as of June 30, 2019 | $ | (2,925) |
| $ | 40 |
| $ | 345 |
| $ | 5,829 |
| $ | 3,289 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign Currency Translation Adjustment |
| Net Unrealized Gains (Losses) on Securities |
| Net Unrealized Gains (Losses) on Derivative Instruments |
| Defined Benefit Postretirement Plans |
| Accumulated Other Comprehensive Income | |||||
Balance as of December 31, 2017 | $ | (2,054) |
| $ | 660 |
| $ | 1,402 |
| $ | 7,009 |
| $ | 7,017 | |
Other comprehensive income (loss) before reclassifications |
| (780) |
|
| (12) |
|
| 253 |
|
| 530 |
|
| (9) | |
Amounts reclassified from accumulated OCI |
| - |
|
| - |
|
| 23 | 1 |
| (657) | 2 |
| (634) | |
Net other comprehensive income (loss) |
| (780) |
|
| (12) |
|
| 276 |
|
| (127) |
|
| (643) | |
Amounts reclassified to retained earnings |
| - |
|
| (658) | 3 |
| - |
|
| - |
|
| (658) | |
Balance as of June 30, 2018 | $ | (2,834) |
| $ | (10) |
| $ | 1,678 |
| $ | 6,882 |
| $ | 5,716 | |
1 | |||||||||||||||
2 | The amortization of prior service credits associated with postretirement benefits are included in Other income (expense) in the consolidated statements of income (see Note 6). | ||||||||||||||
3 | With the adoption of ASU 2016-01, the unrealized (gains) losses on our equity investments are reclassified to retained earnings. |
NOTE 4. SEGMENT INFORMATION
Our segments are strategic business units that offer products and services to different customer segments over various technology platforms and/or in different geographies that are managed accordingly. We analyze our segments based on segment operating contribution, which consists of operating income, excluding acquisition-related costs and other significant items (as discussed below), and equity in net income (loss) of affiliates for investments managed within each segment. We have reportable segments: (1) Communications, (2) WarnerMedia, (3) Latin America, and (4) Xandr.
We also evaluate segment and business unit performance based on EBITDA and/or EBITDA margin, which is defined as operating contribution excluding equity in net income (loss) of affiliates and depreciation and amortization. We believe
12
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate operating performance. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.
The Communications segment provides wireless and wireline telecom, video and broadband services to consumers located in the U.S. or in U.S. territories and businesses globally. This segment contains the following business units:
Mobility provides nationwide wireless service and equipment.
Entertainment Group provides video, including over-the-top (OTT) services, broadband and voice communications services primarily to residential customers. This segment also sells advertising on DIRECTV and U-verse distribution platforms.
Business Wireline provides advanced IP-based services, as well as traditional voice and data services to business customers.
The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content in various physical and digital formats globally. Historical financial results from AT&T’s Regional Sports Networks (RSNs) and equity investments (predominantly Game Show Network and Otter Media), previously included in Entertainment Group, have been reclassified into the WarnerMedia segment and are combined with the Time Warner operations for the period subsequent to our acquisition on June 14, 2018. This segment contains the following business units:
Turner is comprised of the historic Turner division as well as the financial results of our RSNs. This business unit primarily operates multichannel basic television networks and digital properties. Turner also sells advertising on its networks and digital properties.
Home Box Office consists of premium pay television and OTT services domestically and premium pay, basic tier television and OTT services internationally, as well as content licensing and home entertainment.
Warner Bros. consists of the production, distribution and licensing of television programming and feature films, the distribution of home entertainment products and the production and distribution of games.
The Latin America segment provides entertainment and wireless services outside of the U.S. This segment contains the following business units:
Mexico provides wireless service and equipment to customers in Mexico.
Vrio provides video services primarily to residential customers using satellite technology in Latin America and the Caribbean.
The Xandr segment
provides advertising services and includes AppNexus, an advertising technology company we acquired in . Xandr services utilize data insights to develop and deliver targeted advertising across video and digital platforms. Certain revenues in this segment are also reported by the Communications segment and are eliminated upon consolidation
.
13
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Corporate and Other reconcile our segment results to consolidated operating income and income before income taxes, and include:
Corporate, which consists of: (1) businesses no longer integral to our operations or which we no longer actively market, (2) corporate support functions, (3) impacts of corporate-wide decisions for which the individual operating segments are not being evaluated, (4) the reclassification of the amortization of prior service credits, which we continue to report with segment operating expenses, to consolidated other income (expense)-net and (5) the recharacterization of programming intangible asset amortization, for released programming acquired in the Time Warner acquisition, which we continue to report within WarnerMedia segment operating expense, to consolidated amortization expense. The programming and intangible asset amortization reclass was $112 in the second quarter and $262 for the first six months of 2019.
Acquisition-related items which consists of items associated with the merger and integration of acquired businesses, including amortization of intangible assets.
Certain significant items includes (1) employee separation charges associated with voluntary and/or strategic offers, (2) losses resulting from abandonment or impairment of assets and (3) other items for which the segments are not being evaluated.
Eliminations and consolidations, which (1) removes transactions involving dealings between our segments, including content licensing between WarnerMedia and Communications, and (2) includes adjustments for our reporting of the advertising business.
Interest expense and other income (expense) – net, are managed only on a total company basis and are, accordingly, reflected only in consolidated results.
14
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
15
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the three months ended June 30, 2019 | ||||||||||||||||||||
|
| Revenues |
|
| Operations and Support Expenses |
|
| EBITDA |
|
| Depreciation and Amortization |
|
| Operating Income (Loss) |
|
| Equity in Net Income (Loss) of Affiliates |
|
| Segment Contribution |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ | 17,512 |
| $ | 9,654 |
| $ | 7,858 |
| $ | 2,025 |
| $ | 5,833 |
| $ | - |
| $ | 5,833 |
Entertainment Group |
| 11,368 |
|
| 8,515 |
|
| 2,853 |
|
| 1,339 |
|
| 1,514 |
|
| - |
|
| 1,514 |
Business Wireline |
| 6,628 |
|
| 3,982 |
|
| 2,646 |
|
| 1,256 |
|
| 1,390 |
|
| - |
|
| 1,390 |
Total Communications |
| 35,508 |
|
| 22,151 |
|
| 13,357 |
|
| 4,620 |
|
| 8,737 |
|
| - |
|
| 8,737 |
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
| 3,410 |
|
| 2,217 |
|
| 1,193 |
|
| 39 |
|
| 1,154 |
|
| 11 |
|
| 1,165 |
Home Box Office |
| 1,716 |
|
| 1,131 |
|
| 585 |
|
| 12 |
|
| 573 |
|
| 15 |
|
| 588 |
Warner Bros. |
| 3,389 |
|
| 2,918 |
|
| 471 |
|
| 31 |
|
| 440 |
|
| - |
|
| 440 |
Other |
| (165) |
|
| 23 |
|
| (188) |
|
| 9 |
|
| (197) |
|
| 29 |
|
| (168) |
Total WarnerMedia |
| 8,350 |
|
| 6,289 |
|
| 2,061 |
|
| 91 |
|
| 1,970 |
|
| 55 |
|
| 2,025 |
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
| 1,032 |
|
| 881 |
|
| 151 |
|
| 165 |
|
| (14) |
|
| 12 |
|
| (2) |
Mexico |
| 725 |
|
| 813 |
|
| (88) |
|
| 119 |
|
| (207) |
|
| - |
|
| (207) |
Total Latin America |
| 1,757 |
|
| 1,694 |
|
| 63 |
|
| 284 |
|
| (221) |
|
| 12 |
|
| (209) |
Xandr |
| 485 |
|
| 147 |
|
| 338 |
|
| 13 |
|
| 325 |
|
| - |
|
| 325 |
Segment Total |
| 46,100 |
|
| 30,281 |
|
| 15,819 |
|
| 5,008 |
|
| 10,811 |
| $ | 67 |
| $ | 10,878 |
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
| 209 |
|
| 626 |
|
| (417) |
|
| 134 |
|
| (551) |
|
|
|
|
|
|
Acquisition-related items |
| (30) |
|
| 316 |
|
| (346) |
|
| 1,960 |
|
| (2,306) |
|
|
|
|
|
|
Certain significant items |
| - |
|
| 94 |
|
| (94) |
|
| - |
|
| (94) |
|
|
|
|
|
|
Eliminations and consolidations |
| (1,322) |
|
| (961) |
|
| (361) |
|
| (1) |
|
| (360) |
|
|
|
|
|
|
AT&T Inc. | $ | 44,957 |
| $ | 30,356 |
| $ | 14,601 |
| $ | 7,101 |
| $ | 7,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2018 |
16
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
|
| Revenues |
|
| Operations and Support Expenses |
|
| EBITDA |
|
| Depreciation and Amortization |
|
| Operating Income (Loss) |
|
| Equity in Net Income (Loss) of Affiliates |
|
| Segment Contribution |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ | 17,282 |
| $ | 9,663 |
| $ | 7,619 |
| $ | 2,113 |
| $ | 5,506 |
| $ | - |
| $ | 5,506 |
Entertainment Group |
| 11,478 |
|
| 8,657 |
|
| 2,821 |
|
| 1,345 |
|
| 1,476 |
|
| (1) |
|
| 1,475 |
Business Wireline |
| 6,650 |
|
| 4,038 |
|
| 2,612 |
|
| 1,180 |
|
| 1,432 |
|
| 1 |
|
| 1,433 |
Total Communications |
| 35,410 |
|
| 22,358 |
|
| 13,052 |
|
| 4,638 |
|
| 8,414 |
|
| - |
|
| 8,414 |
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
| 667 |
|
| 372 |
|
| 295 |
|
| 11 |
|
| 284 |
|
| 5 |
|
| 289 |
Home Box Office |
| 281 |
|
| 171 |
|
| 110 |
|
| 5 |
|
| 105 |
|
| (1) |
|
| 104 |
Warner Bros. |
| 507 |
|
| 403 |
|
| 104 |
|
| 14 |
|
| 90 |
|
| (1) |
|
| 89 |
Other |
| (62) |
|
| (35) |
|
| (27) |
|
| 1 |
|
| (28) |
|
| (29) |
|
| (57) |
Total WarnerMedia |
| 1,393 |
|
| 911 |
|
| 482 |
|
| 31 |
|
| 451 |
|
| (26) |
|
| 425 |
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
| 1,254 |
|
| 1,016 |
|
| 238 |
|
| 186 |
|
| 52 |
|
| 15 |
|
| 67 |
Mexico |
| 697 |
|
| 787 |
|
| (90) |
|
| 127 |
|
| (217) |
|
| - |
|
| (217) |
Total Latin America |
| 1,951 |
|
| 1,803 |
|
| 148 |
|
| 313 |
|
| (165) |
|
| 15 |
|
| (150) |
Xandr |
| 392 |
|
| 59 |
|
| 333 |
|
| - |
|
| 333 |
|
| - |
|
| 333 |
Segment Total |
| 39,146 |
|
| 25,131 |
|
| 14,015 |
|
| 4,982 |
|
| 9,033 |
| $ | (11) |
| $ | 9,022 |
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
| 320 |
|
| 661 |
|
| (341) |
|
| 118 |
|
| (459) |
|
|
|
|
|
|
Acquisition-related items |
| - |
|
| 321 |
|
| (321) |
|
| 1,278 |
|
| (1,599) |
|
|
|
|
|
|
Certain significant items |
| - |
|
| 152 |
|
| (152) |
|
| - |
|
| (152) |
|
|
|
|
|
|
Eliminations and consolidations |
| (480) |
|
| (123) |
|
| (357) |
|
| - |
|
| (357) |
|
|
|
|
|
|
AT&T Inc. | $ | 38,986 |
| $ | 26,142 |
| $ | 12,844 |
| $ | 6,378 |
| $ | 6,466 |
|
|
|
|
|
|
17
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the six months ended June 30, 2019 | ||||||||||||||||||||
|
| Revenues |
|
| Operations and Support Expenses |
|
| EBITDA |
|
| Depreciation and Amortization |
|
| Operating Income (Loss) |
|
| Equity in Net Income (Loss) of Affiliates |
|
| Segment Contribution |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ | 35,079 |
| $ | 19,835 |
| $ | 15,244 |
| $ | 4,060 |
| $ | 11,184 |
| $ | - |
| $ | 11,184 |
Entertainment Group |
| 22,696 |
|
| 17,042 |
|
| 5,654 |
|
| 2,662 |
|
| 2,992 |
|
| - |
|
| 2,992 |
Business Wireline |
| 13,126 |
|
| 8,022 |
|
| 5,104 |
|
| 2,491 |
|
| 2,613 |
|
| - |
|
| 2,613 |
Total Communications |
| 70,901 |
|
| 44,899 |
|
| 26,002 |
|
| 9,213 |
|
| 16,789 |
|
| - |
|
| 16,789 |
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
| 6,853 |
|
| 4,353 |
|
| 2,500 |
|
| 99 |
|
| 2,401 |
|
| 36 |
|
| 2,437 |
Home Box Office |
| 3,226 |
|
| 2,052 |
|
| 1,174 |
|
| 34 |
|
| 1,140 |
|
| 30 |
|
| 1,170 |
Warner Bros. |
| 6,907 |
|
| 5,837 |
|
| 1,070 |
|
| 83 |
|
| 987 |
|
| 6 |
|
| 993 |
Other |
| (257) |
|
| 40 |
|
| (297) |
|
| 18 |
|
| (315) |
|
| 50 |
|
| (265) |
Total WarnerMedia |
| 16,729 |
|
| 12,282 |
|
| 4,447 |
|
| 234 |
|
| 4,213 |
|
| 122 |
|
| 4,335 |
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
| 2,099 |
|
| 1,747 |
|
| 352 |
|
| 334 |
|
| 18 |
|
| 12 |
|
| 30 |
Mexico |
| 1,376 |
|
| 1,538 |
|
| (162) |
|
| 250 |
|
| (412) |
|
| - |
|
| (412) |
Total Latin America |
| 3,475 |
|
| 3,285 |
|
| 190 |
|
| 584 |
|
| (394) |
|
| 12 |
|
| (382) |
Xandr |
| 911 |
|
| 307 |
|
| 604 |
|
| 26 |
|
| 578 |
|
| - |
|
| 578 |
Segment Total |
| 92,016 |
|
| 60,773 |
|
| 31,243 |
|
| 10,057 |
|
| 21,186 |
| $ | 134 |
| $ | 21,320 |
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
| 418 |
|
| 1,139 |
|
| (721) |
|
| 303 |
|
| (1,024) |
|
|
|
|
|
|
Acquisition-related items |
| (72) |
|
| 389 |
|
| (461) |
|
| 3,948 |
|
| (4,409) |
|
|
|
|
|
|
Certain significant items |
| - |
|
| 342 |
|
| (342) |
|
| - |
|
| (342) |
|
|
|
|
|
|
Eliminations and consolidations |
| (2,578) |
|
| (1,899) |
|
| (679) |
|
| (1) |
|
| (678) |
|
|
|
|
|
|
AT&T Inc. | $ | 89,784 |
| $ | 60,744 |
| $ | 29,040 |
| $ | 14,307 |
| $ | 14,733 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2018 |
18
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
|
| Revenues |
|
| Operations and Support Expenses |
|
| EBITDA |
|
| Depreciation and Amortization |
|
| Operating Income (Loss) |
|
| Equity in Net Income (Loss) of Affiliates |
|
| Segment Contribution |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ | 34,637 |
| $ | 19,765 |
| $ | 14,872 |
| $ | 4,208 |
| $ | 10,664 |
| $ | - |
| $ | 10,664 |
Entertainment Group |
| 22,909 |
|
| 17,468 |
|
| 5,441 |
|
| 2,655 |
|
| 2,786 |
|
| (2) |
|
| 2,784 |
Business Wireline |
| 13,397 |
|
| 8,054 |
|
| 5,343 |
|
| 2,350 |
|
| 2,993 |
|
| - |
|
| 2,993 |
Total Communications |
| 70,943 |
|
| 45,287 |
|
| 25,656 |
|
| 9,213 |
|
| 16,443 |
|
| (2) |
|
| 16,441 |
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
| 779 |
|
| 446 |
|
| 333 |
|
| 12 |
|
| 321 |
|
| 32 |
|
| 353 |
Home Box Office |
| 281 |
|
| 171 |
|
| 110 |
|
| 5 |
|
| 105 |
|
| (1) |
|
| 104 |
Warner Bros. |
| 507 |
|
| 403 |
|
| 104 |
|
| 14 |
|
| 90 |
|
| (1) |
|
| 89 |
Other |
| (62) |
|
| (27) |
|
| (35) |
|
| 1 |
|
| (36) |
|
| (46) |
|
| (82) |
Total WarnerMedia |
| 1,505 |
|
| 993 |
|
| 512 |
|
| 32 |
|
| 480 |
|
| (16) |
|
| 464 |
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
| 2,608 |
|
| 2,017 |
|
| 591 |
|
| 391 |
|
| 200 |
|
| 15 |
|
| 215 |
Mexico |
| 1,368 |
|
| 1,590 |
|
| (222) |
|
| 254 |
|
| (476) |
|
| - |
|
| (476) |
Total Latin America |
| 3,976 |
|
| 3,607 |
|
| 369 |
|
| 645 |
|
| (276) |
|
| 15 |
|
| (261) |
Xandr |
| 729 |
|
| 109 |
|
| 620 |
|
| 1 |
|
| 619 |
|
| - |
|
| 619 |
Segment Total |
| 77,153 |
|
| 49,996 |
|
| 27,157 |
|
| 9,891 |
|
| 17,266 |
| $ | (3) |
| $ | 17,263 |
Corporate and Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
| 653 |
|
| 1,396 |
|
| (743) |
|
| 141 |
|
| (884) |
|
|
|
|
|
|
Acquisition-related items |
| - |
|
| 388 |
|
| (388) |
|
| 2,340 |
|
| (2,728) |
|
|
|
|
|
|
Certain significant items |
| - |
|
| 332 |
|
| (332) |
|
| - |
|
| (332) |
|
|
|
|
|
|
Eliminations and consolidations |
| (782) |
|
| (127) |
|
| (655) |
|
| - |
|
| (655) |
|
|
|
|
|
|
AT&T Inc. | $ | 77,024 |
| $ | 51,985 |
| $ | 25,039 |
| $ | 12,372 |
| $ | 12,667 |
|
|
|
|
|
|
19
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
The following table is a reconciliation of Segment Contributions to “Income Before Income Taxes” reported on our consolidated statements of income:
|
| Three months ended June 30, |
|
| Six months ended June 30, | ||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
Communications | $ | 8,737 |
| $ | 8,414 |
| $ | 16,789 |
| $ | 16,441 |
WarnerMedia |
| 2,025 |
|
| 425 |
|
| 4,335 |
|
| 464 |
Latin America |
| (209) |
|
| (150) |
|
| (382) |
|
| (261) |
Xandr |
| 325 |
|
| 333 |
|
| 578 |
|
| 619 |
Segment Contribution |
| 10,878 |
|
| 9,022 |
|
| 21,320 |
|
| 17,263 |
Reconciling Items: |
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other |
| (551) |
|
| (459) |
|
| (1,024) |
|
| (884) |
Merger and integration items |
| (346) |
|
| (340) |
|
| (461) |
|
| (432) |
Amortization of intangibles acquired |
| (1,960) |
|
| (1,278) |
|
| (3,948) |
|
| (2,340) |
Employee separation charges |
| (94) |
|
| (133) |
|
| (342) |
|
| (184) |
Natural disaster items |
| - |
|
| - |
|
| - |
|
| (104) |
Segment equity in net income of affiliates |
| (67) |
|
| 11 |
|
| (134) |
|
| 3 |
Eliminations and consolidations |
| (360) |
|
| (357) |
|
| (678) |
|
| (655) |
AT&T Operating Income |
| 7,500 |
|
| 6,466 |
|
| 14,733 |
|
| 12,667 |
Interest Expense |
| (2,149) |
|
| (2,023) |
|
| (4,290) |
|
| (3,794) |
Equity in net income (loss) of affiliates |
| 40 |
|
| (16) |
|
| 33 |
|
| (7) |
Other income (expense) - net |
| (318) |
|
| 2,353 |
|
| (32) |
|
| 4,055 |
Income Before Income Taxes | $ | 5,073 |
| $ | 6,780 |
| $ | 10,444 |
| $ | 12,921 |
The following table presents intersegment revenues by segment:
Intersegment Reconciliation |
|
|
|
|
|
|
|
|
|
|
| Three months ended June 30, | Six months ended June 30, | ||||||||
| 2019 |
| 2018 | 2019 |
|
| 2018 | |||
Intersegment revenues |
|
|
|
|
|
|
|
|
|
|
Communications | $ | 8 |
| $ | 2 | $ | 8 |
| $ | 2 |
WarnerMedia |
| 861 |
|
| 174 |
| 1,719 |
|
| 209 |
Latin America |
| - |
|
| - |
| - |
|
| - |
Xandr |
| - |
|
| - |
| - |
|
| - |
Total Intersegment Revenues |
| 869 |
|
| 176 |
| 1,727 |
|
| 211 |
Consolidations |
| 453 |
|
| 304 |
| 851 |
|
| 571 |
Eliminations and consolidations | $ | 1,322 |
| $ | 480 | $ | 2,578 |
| $ | 782 |
20
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
NOTE 5. REVENUE RECOGNITION
Revenue Categories | ||||||||||||||||||||||||||
The following tables set forth reported revenue by category and by business unit: | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2019 | ||||||||||||||||||||||||||
| Service Revenues |
|
|
|
|
|
| |||||||||||||||||||
|
| Wireless |
|
| Advanced Data |
|
| Legacy Voice & Data |
|
| Subscription |
|
| Content |
|
| Advertising |
|
| Other |
|
| Equipment |
|
| Total |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ | 13,935 |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 71 |
| $ | - |
| $ | 3,506 |
| $ | 17,512 |
Entertainment Group |
| - |
|
| 2,109 |
|
| 658 |
|
| 7,636 |
|
| - |
|
| 399 |
|
| 562 |
|
| 4 |
|
| 11,368 |
Business Wireline |
| - |
|
| 3,221 |
|
| 2,331 |
|
| - |
|
| - |
|
| - |
|
| 898 |
|
| 178 |
|
| 6,628 |
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
| - |
|
| - |
|
| - |
|
| 1,943 |
|
| 111 |
|
| 1,266 |
|
| 90 |
|
| - |
|
| 3,410 |
Home Box Office |
| - |
|
| - |
|
| - |
|
| 1,516 |
|
| 198 |
|
| - |
|
| 2 |
|
| - |
|
| 1,716 |
Warner Bros. |
| - |
|
| - |
|
| - |
|
| 23 |
|
| 3,175 |
|
| 10 |
|
| 181 |
|
| - |
|
| 3,389 |
Eliminations and Other |
| - |
|
| - |
|
| - |
|
| 54 |
|
| (237) |
|
| 9 |
|
| 9 |
|
| - |
|
| (165) |
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
| - |
|
| - |
|
| - |
|
| 1,032 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 1,032 |
Mexico |
| 479 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 246 |
|
| 725 |
Xandr |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 485 |
|
| - |
|
| - |
|
| 485 |
Corporate and Other |
| (32) |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 211 |
|
| - |
|
| 179 |
Eliminations and consolidations |
| - |
|
| - |
|
| - |
|
| - |
|
| (840) |
|
| (399) |
|
| (83) |
|
| - |
|
| (1,322) |
Total Operating Revenues | $ | 14,382 |
| $ | 5,330 |
| $ | 2,989 |
| $ | 12,204 |
| $ | 2,407 |
| $ | 1,841 |
| $ | 1,870 |
| $ | 3,934 |
| $ | 44,957 |
21
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the three months ended June 30, 2018 | ||||||||||||||||||||||||||
| Service Revenues |
|
|
|
|
|
| |||||||||||||||||||
|
| Wireless |
|
| Advanced Data |
|
| Legacy Voice & Data |
|
| Subscription |
|
| Content |
|
| Advertising |
|
| Other |
|
| Equipment |
|
| Total |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ | 13,638 |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 44 |
| $ | - |
| $ | 3,600 |
| $ | 17,282 |
Entertainment Group |
| - |
|
| 1,981 |
|
| 772 |
|
| 7,786 |
|
| - |
|
| 387 |
|
| 551 |
|
| 1 |
|
| 11,478 |
Business Wireline |
| - |
|
| 3,031 |
|
| 2,730 |
|
| - |
|
| - |
|
| - |
|
| 690 |
|
| 199 |
|
| 6,650 |
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
| - |
|
| - |
|
| - |
|
| 410 |
|
| 21 |
|
| 223 |
|
| 13 |
|
| - |
|
| 667 |
Home Box Office |
| - |
|
| - |
|
| - |
|
| 270 |
|
| 11 |
|
| - |
|
| - |
|
| - |
|
| 281 |
Warner Bros. |
| - |
|
| - |
|
| - |
|
| 7 |
|
| 455 |
|
| 8 |
|
| 37 |
|
| - |
|
| 507 |
Eliminations and Other |
| - |
|
| - |
|
| - |
|
| - |
|
| (56) |
|
| (6) |
|
| - |
|
| - |
|
| (62) |
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
| - |
|
| - |
|
| - |
|
| 1,254 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 1,254 |
Mexico |
| 417 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 280 |
|
| 697 |
Xandr |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 392 |
|
| - |
|
| - |
|
| 392 |
Corporate and Other |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 320 |
|
| - |
|
| 320 |
Eliminations and consolidations |
| - |
|
| - |
|
| - |
|
| - |
|
| (174) |
|
| (387) |
|
| 81 |
|
| - |
|
| (480) |
Total Operating Revenues | $ | 14,055 |
| $ | 5,012 |
| $ | 3,502 |
| $ | 9,727 |
| $ | 257 |
| $ | 661 |
| $ | 1,692 |
| $ | 4,080 |
| $ | 38,986 |
22
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the six months ended June 30, 2019 | ||||||||||||||||||||||||||
| Service Revenues |
|
|
|
|
|
| |||||||||||||||||||
|
| Wireless |
|
| Advanced Data |
|
| Legacy Voice & Data |
|
| Subscription |
|
| Content |
|
| Advertising |
|
| Other |
|
| Equipment |
|
| Total |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ | 27,660 |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 138 |
| $ | - |
| $ | 7,281 |
| $ | 35,079 |
Entertainment Group |
| - |
|
| 4,179 |
|
| 1,341 |
|
| 15,360 |
|
| - |
|
| 749 |
|
| 1,063 |
|
| 4 |
|
| 22,696 |
Business Wireline |
| - |
|
| 6,407 |
|
| 4,735 |
|
| - |
|
| - |
|
| - |
|
| 1,647 |
|
| 337 |
|
| 13,126 |
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
| - |
|
| - |
|
| - |
|
| 3,908 |
|
| 246 |
|
| 2,527 |
|
| 172 |
|
| - |
|
| 6,853 |
Home Box Office |
| - |
|
| - |
|
| - |
|
| 2,850 |
|
| 371 |
|
| - |
|
| 5 |
|
| - |
|
| 3,226 |
Warner Bros. |
| - |
|
| - |
|
| - |
|
| 44 |
|
| 6,507 |
|
| 20 |
|
| 336 |
|
| - |
|
| 6,907 |
Eliminations and Other |
| - |
|
| - |
|
| - |
|
| 103 |
|
| (389) |
|
| 17 |
|
| 12 |
|
| - |
|
| (257) |
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
| - |
|
| - |
|
| - |
|
| 2,099 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 2,099 |
Mexico |
| 921 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 455 |
|
| 1,376 |
Xandr |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 911 |
|
| - |
|
| - |
|
| 911 |
Corporate and Other |
| (32) |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 378 |
|
| - |
|
| 346 |
Eliminations and consolidations |
| - |
|
| - |
|
| - |
|
| - |
|
| (1,677) |
|
| (749) |
|
| (152) |
|
| - |
|
| (2,578) |
Total Operating Revenues | $ | 28,549 |
| $ | 10,586 |
| $ | 6,076 |
| $ | 24,364 |
| $ | 5,058 |
| $ | 3,613 |
| $ | 3,461 |
| $ | 8,077 |
| $ | 89,784 |
23
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
For the six months ended June 30, 2018 | ||||||||||||||||||||||||||
| Service Revenues |
|
|
|
|
|
| |||||||||||||||||||
|
| Wireless |
|
| Advanced Data |
|
| Legacy Voice & Data |
|
| Subscription |
|
| Content |
|
| Advertising |
|
| Other |
|
| Equipment |
|
| Total |
Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ | 27,000 |
| $ | - |
| $ | - |
| $ | - |
| $ | - |
| $ | 85 |
| $ | - |
| $ | 7,552 |
| $ | 34,637 |
Entertainment Group |
| - |
|
| 3,859 |
|
| 1,578 |
|
| 15,677 |
|
| - |
|
| 721 |
|
| 1,070 |
|
| 4 |
|
| 22,909 |
Business Wireline |
| - |
|
| 6,074 |
|
| 5,595 |
|
| - |
|
| - |
|
| - |
|
| 1,359 |
|
| 369 |
|
| 13,397 |
WarnerMedia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
| - |
|
| - |
|
| - |
|
| 508 |
|
| 21 |
|
| 237 |
|
| 13 |
|
| - |
|
| 779 |
Home Box Office |
| - |
|
| - |
|
| - |
|
| 270 |
|
| 11 |
|
| - |
|
| - |
|
| - |
|
| 281 |
Warner Bros. |
| - |
|
| - |
|
| - |
|
| 7 |
|
| 455 |
|
| 8 |
|
| 37 |
|
| - |
|
| 507 |
Eliminations and Other |
| - |
|
| - |
|
| - |
|
| - |
|
| (56) |
|
| (6) |
|
| - |
|
| - |
|
| (62) |
Latin America |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
| - |
|
| - |
|
| - |
|
| 2,608 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 2,608 |
Mexico |
| 821 |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 547 |
|
| 1,368 |
Xandr |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 729 |
|
| - |
|
| - |
|
| 729 |
Corporate and Other |
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| - |
|
| 653 |
|
| - |
|
| 653 |
Eliminations and consolidations |
| - |
|
| - |
|
| - |
|
| - |
|
| (209) |
|
| (721) |
|
| 148 |
|
| - |
|
| (782) |
Total Operating Revenues | $ | 27,821 |
| $ | 9,933 |
| $ | 7,173 |
| $ | 19,070 |
| $ | 222 |
| $ | 1,053 |
| $ | 3,280 |
| $ | 8,472 |
| $ | 77,024 |
24
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Deferred Customer Contract Acquisition and Fulfillment Costs
Costs to acquire and fulfill customer contracts, including commissions on service activations, for our wireless, business wireline and video entertainment services, are deferred and amortized over the contract period or expected customer relationship life, which typically ranges from to .
The following table presents the deferred customer contract acquisition costs and deferred customer contract fulfillment costs included on our consolidated balance sheets:
|
| June 30, |
|
| December 31, |
Consolidated Balance Sheets |
| 2019 |
|
| 2018 |
Deferred Acquisition Costs |
|
|
|
|
|
Other current assets | $ | 1,952 |
| $ | 1,901 |
Other Assets |
| 2,760 |
|
| 2,073 |
Total deferred customer contract acquisition costs |
| 4,712 |
|
| 3,974 |
|
|
|
|
|
|
Deferred Fulfillment Costs |
|
|
|
|
|
Other current assets |
| 4,620 |
|
| 4,090 |
Other Assets |
| 6,796 |
|
| 7,450 |
Total deferred customer contract fulfillment costs | $ | 11,416 |
| $ | 11,540 |
The following table presents deferred customer contract acquisition cost and deferred customer contract fulfillment cost amortization for the six months ended:
|
| June 30, |
|
| June 30, |
Consolidated Statements of Income |
| 2019 |
|
| 2018 |
Deferred acquisition cost amortization | $ | 1,026 |
| $ | 595 |
Deferred fulfillment cost amortization |
| 2,381 |
|
| 1,889 |
Contract Assets and Liabilities
A contract asset is recorded when revenue is recognized in advance of our right to bill and receive consideration. The contract asset will decrease as services are provided and billed. For example, when installment sales include promotional discounts (e.g., “buy one get one free”) the difference between revenue recognized and consideration received is recorded as a contract asset to be amortized over the contract term.
When consideration is received in advance of the delivery of goods or services, a contract liability is recorded for deferred revenue. Reductions in the contract liability will be recorded as we satisfy the performance obligations.
The following table presents contract assets and liabilities on our consolidated balance sheets:
|
|
| June 30, |
|
| December 31, |
Consolidated Balance Sheets |
|
| 2019 |
|
| 2018 |
|
|
|
|
|
|
|
Contract asset |
| $ | 2,188 |
| $ | 1,896 |
Contract liability |
|
| 6,653 |
|
| 6,856 |
Our January 1, 2019 contract liability recorded as customer contract revenue during 2019 was $4,974.
25
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Our consolidated balance sheets at June 30, 2019 and December 31, 2018 included approximately $1,463 and $1,244, respectively, for the current portion of our contract asset in “Other current assets” and $5,533 and $5,752, respectively, for the current portion of our contract liability in “Advanced billings and customer deposits.”
Remaining Performance Obligations
Remaining performance obligations represent services we are required to provide to customers under bundled or discounted arrangements, which are satisfied as services are provided over the contract term. In determining the transaction price allocated, we do not include non-recurring charges and estimates for usage, nor do we consider arrangements with an original expected duration of less than one year, which are primarily prepaid wireless, video and residential internet agreements.
Remaining performance obligations associated with business contracts reflect recurring charges billed, adjusted to reflect estimates for sales incentives and revenue adjustments. Performance obligations associated with wireless contracts are estimated using a portfolio approach in which we review all relevant promotional activities, calculating the remaining performance obligation using the average service component for the portfolio and the average device price. As of June 30, 2019, the aggregate amount of the transaction price allocated to remaining performance obligations was $40,646, of which we expect to recognize approximately 80% by the end of 2020, with the balance recognized thereafter.
NOTE 6. PENSION AND POSTRETIREMENT BENEFITS
Many of our employees are covered by one of our noncontributory pension plans. We also provide certain medical, dental, life insurance and death benefits to certain retired employees under various plans and accrue actuarially determined postretirement benefit costs. Our objective in funding these plans, in combination with the standards of the Employee Retirement Income Security Act of 1974, as amended (ERISA), is to accumulate assets sufficient to provide benefits described in the plans to employees upon their retirement.
In first quarter of 2019, for certain management participants in our pension plan who terminated employment before April 1, 2019, we offered the option of more favorable 2018 interest rates and mortality basis for determining lump-sum distributions. For the quarter ended March 31, 2019, we recorded special termination benefits of $93 associated with this offer in “Other income (expense) – net.” We also committed to a plan to offer certain terminated vested pension plan participants the opportunity to receive their benefit in a lump-sum amount.
We recognize actuarial gains and losses on pension and postretirement plan assets in our consolidated results as a component of “Other income (expense) – net” at our annual measurement date of December 31, unless earlier remeasurements are required. We anticipate total distributions from the pension plan will exceed the threshold of service and interest costs for 2019, requiring us to follow settlement accounting and remeasure our pension benefit obligation each quarter-end of 2019. These remeasurements resulted in the recognition of actuarial losses of $432 and $1,699 in the first and second quarters of 2019, respectively.
As part of our 2019 remeasurements, we decreased the weighted-average discount rate used to measure our pension benefit obligation from 4.50% at December 31, 2018 to 4.10% at March 31, 2019, and to 3.70% at June 30, 2019. The discount rate in effect for determining pension service and interest costs after remeasurement is 3.90% and 3.25%, respectively. Our remeasurements also reflect actual returns on plan assets of 10.0% (six-month rate). Our expected long-term rate of return on pension plan assets is an annualized 7.00% for the remainder of 2019.
The following table details pension and postretirement benefit costs included in the accompanying consolidated statements of income. The service cost component of net periodic pension cost (benefit) is recorded in operating expenses in the consolidated statements of income while the remaining components are recorded in “Other income (expense) – net.”
26
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
| Three months ended |
| Six months ended | ||||||||
| June 30, |
| June 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Pension cost: |
|
|
|
|
|
|
|
|
|
|
|
Service cost – benefits earned during the period | $ | 243 |
| $ | 284 |
| $ | 483 |
| $ | 575 |
Interest cost on projected benefit obligation |
| 508 |
|
| 504 |
|
| 1,057 |
|
| 991 |
Expected return on assets |
| (880) |
|
| (755) |
|
| (1,731) |
|
| (1,515) |
Amortization of prior service credit |
| (24) |
|
| (29) |
|
| (57) |
|
| (59) |
Actuarial (gain) loss |
| 1,699 |
|
| (1,796) |
|
| 2,131 |
|
| (1,796) |
Net pension (credit) cost | $ | 1,546 |
| $ | (1,792) |
| $ | 1,883 |
| $ | (1,804) |
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement cost: |
|
|
|
|
|
|
|
|
|
|
|
Service cost – benefits earned during the period | $ | 18 |
| $ | 26 |
| $ | 36 |
| $ | 55 |
Interest cost on accumulated postretirement benefit obligation |
| 186 |
|
| 195 |
|
| 372 |
|
| 386 |
Expected return on assets |
| (56) |
|
| (75) |
|
| (112) |
|
| (152) |
Amortization of prior service credit |
| (426) |
|
| (413) |
|
| (852) |
|
| (810) |
Actuarial (gain) loss |
| - |
|
| - |
|
| - |
|
| (930) |
Net postretirement (credit) cost | $ | (278) |
| $ | (267) |
| $ | (556) |
| $ | (1,451) |
|
|
|
|
|
|
|
|
|
|
|
|
Combined net pension and postretirement (credit) cost | $ | 1,268 |
| $ | (2,059) |
| $ | 1,327 |
| $ | (3,255) |
We also provide senior- and middle-management employees with nonqualified, unfunded supplemental retirement and savings plans. Net supplemental pension benefits costs not included in the table above were $25 and $21 in the second quarter and $50 and $42 for the first six months of 2019 and 2018, respectively.
NOTE 7. FAIR VALUE MEASUREMENTS AND DISCLOSURE
The Fair Value Measurement and Disclosure framework in ASC 820, “Fair Value Measurement,” provides a three-tiered fair value hierarchy based on the reliability of the inputs used to determine fair value. Level 1 refers to fair values determined based on quoted prices in active markets for identical assets. Level 2 refers to fair values estimated using significant other observable inputs and Level 3 includes fair values estimated using significant unobservable inputs.
The fair value measurements level of an asset or liability within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Our valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.
The valuation methodologies described above may produce a fair value calculation that may not be indicative of future net realizable value or reflective of future fair values. We believe our valuation methods are appropriate and consistent with other market participants. The use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the methodologies used since December 31, 2018.
Long-Term Debt and Other Financial Instruments
The carrying amounts and estimated fair values of our long-term debt, including current maturities, and other financial instruments, are summarized as follows:
27
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
|
| June 30, 2019 |
| December 31, 2018 | ||||||||
|
| Carrying |
| Fair |
| Carrying |
| Fair | ||||
|
| Amount |
| Value |
| Amount |
| Value | ||||
Notes and debentures1 | $ | 165,443 |
| $ | 181,230 |
| $ | 171,529 |
| $ | 172,287 | |
Commercial paper |
| 3,164 |
|
| 3,164 |
|
| 3,048 |
|
| 3,048 | |
Bank borrowings |
| 4 |
|
| 4 |
|
| 4 |
|
| 4 | |
Investment securities2 |
| 3,518 |
|
| 3,518 |
|
| 3,409 |
|
| 3,409 | |
1 | ||||||||||||
2 |
The carrying amount of debt with an original maturity of less than one year approximates market value. The fair value measurements used for notes and debentures are considered Level 2 and are determined using various methods, including quoted prices for identical or similar securities in both active and inactive markets.
Following is the fair value leveling for investment securities and derivatives that are measured at fair value as of June 30, 2019 and December 31, 2018. Derivatives designated as hedging instruments are reflected as “Other assets,” “Other noncurrent liabilities” and, for a portion of interest rate swaps, “Other current assets” on our consolidated balance sheets.
|
| June 30, 2019 | ||||||||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total | ||||
Equity Securities |
|
|
|
|
|
|
|
|
|
|
| |
Domestic equities | $ | 1,016 |
| $ | - |
| $ | - |
| $ | 1,016 | |
International equities |
| 235 |
|
| - |
|
| - |
|
| 235 | |
Fixed income equities |
| 209 |
|
| - |
|
| - |
|
| 209 | |
Available-for-Sale Debt Securities |
| - |
|
| 1,031 |
|
| - |
|
| 1,031 | |
Asset Derivatives |
|
|
|
|
|
|
|
|
|
|
| |
Interest rate swaps |
| - |
|
| 26 |
|
| - |
|
| 26 | |
Cross-currency swaps |
| - |
|
| 307 |
|
| - |
|
| 307 | |
Foreign exchange contracts |
| - |
|
| 68 |
|
| - |
|
| 68 | |
Liability Derivatives |
|
|
|
|
|
|
|
|
|
|
| |
Cross-currency swaps |
| - |
|
| (2,929) |
|
| - |
|
| (2,929) | |
Interest rate locks |
| - |
|
| (23) |
|
| - |
|
| (23) | |
Foreign exchange contracts |
| - |
|
| (3) |
|
| - |
|
| (3) |
28
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
|
| December 31, 2018 | ||||||||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total | ||||
Equity Securities |
|
|
|
|
|
|
|
|
|
|
| |
Domestic equities | $ | 1,061 |
| $ | - |
| $ | - |
| $ | 1,061 | |
International equities |
| 256 |
|
| - |
|
| - |
|
| 256 | |
Fixed income equities |
| 172 |
|
| - |
|
| - |
|
| 172 | |
Available-for-Sale Debt Securities |
| - |
|
| 870 |
|
| - |
|
| 870 | |
Asset Derivatives |
|
|
|
|
|
|
|
|
|
|
| |
Cross-currency swaps |
| - |
|
| 472 |
|
| - |
|
| 472 | |
Foreign exchange contracts |
| - |
|
| 87 |
|
| - |
|
| 87 | |
Liability Derivatives |
|
|
|
|
|
|
|
|
|
|
| |
Interest rate swaps |
| - |
|
| (39) |
|
| - |
|
| (39) | |
Cross-currency swaps |
| - |
|
| (2,563) |
|
| - |
|
| (2,563) | |
Foreign exchange contracts |
| - |
|
| (2) |
|
| - |
|
| (2) |
Investment Securities
Our investment securities include both equity and debt securities that are measured at fair value, as well as equity securities without readily determinable fair values. A substantial portion of the fair values of our investment securities is estimated based on quoted market prices. Investments in equity securities not traded on a national securities exchange are valued at cost, less any impairment, and adjusted for changes resulting from observable, orderly transactions for identical or similar securities. Investments in debt securities not traded on a national securities exchange are valued using pricing models, quoted prices of securities with similar characteristics or discounted cash flows.
The components comprising total gains and losses on equity securities are as follows:
| Three months ended |
| Six months ended | ||||||||
| June 30, |
| June 30, | ||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Total gains (losses) recognized on equity securities | $ | 50 |
| $ | 21 |
| $ | 210 |
| $ | 8 |
Gains (Losses) recognized on equity securities sold |
| 69 |
|
| (3) |
|
| 155 |
|
| 49 |
Unrealized gains (losses) recognized on equity securities held at end of period |
| (19) |
|
| 24 |
|
| 55 |
|
| (41) |
At June 30, 2019, available-for-sale debt securities totaling $1,031 have maturities as follows - less than one year: $26; one to three years: $185; three to five years: $151; five or more years: $669.
Our cash equivalents (money market securities), short-term investments (certificate and time deposits) and nonrefundable customer deposits are recorded at amortized cost, and the respective carrying amounts approximate fair values. Short-term investments and nonrefundable customer deposits are recorded in “Other current assets” and our investment securities are recorded in “Other Assets” on the consolidated balance sheets.
Derivative Financial Instruments
We enter into derivative transactions to manage certain market risks, primarily interest rate risk and foreign currency exchange risk. This includes the use of interest rate swaps, interest rate locks, foreign exchange forward contracts and combined interest rate foreign exchange contracts (cross-currency swaps). We do not use derivatives for trading or speculative purposes. We record derivatives on our consolidated balance sheets at fair value that is derived from observable market data, including yield curves and foreign exchange rates (all of our derivatives are Level 2). Cash flows associated with derivative instruments are presented in the same category on the consolidated statements of cash flows as the item being hedged.
29
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Fair Value Hedging We designate our fixed-to-floating interest rate swaps as fair value hedges. The purpose of these swaps is to manage interest rate risk by managing our mix of fixed-rate and floating-rate debt. These swaps involve the receipt of fixed-rate amounts for floating interest rate payments over the life of the swaps without exchange of the underlying principal amount.
We also designate some of our foreign exchange contracts as fair value hedges. The purpose of these contracts is to hedge currency risk associated with foreign-currency-denominated operating assets and liabilities.
Accrued and realized gains or losses from fair value hedges impact the same category on the consolidated statements of income as the item being hedged. Unrealized gains on fair value hedges are recorded at fair market value as assets, and unrealized losses are recorded at fair market value as liabilities. Changes in the fair value of derivative instruments designated as fair value hedges are offset against the change in fair value of the hedged assets or liabilities through earnings. In the six months ended June 30, 2019 and 2018, no ineffectiveness was measured on fair value hedges.
Cash Flow Hedging We designate our cross-currency swaps as cash flow hedges. We have entered into multiple cross-currency swaps to hedge our exposure to variability in expected future cash flows that are attributable to foreign currency risk generated from the issuance of our foreign-denominated debt. These agreements include initial and final exchanges of principal from fixed foreign currency denominated amounts to fixed U.S. dollar denominated amounts, to be exchanged at a specified rate that is usually determined by the market spot rate upon issuance. They also include an interest rate swap of a fixed or floating foreign currency-denominated interest rate to a fixed U.S. dollar denominated interest rate.
We also designate some of our foreign exchange contracts as cash flow hedges. The purpose of these contracts is to hedge currency risk associated with variability in anticipated foreign-currency-denominated cash flows, such as unremitted or forecasted royalty and license fees owed to WarnerMedia’s domestic companies for the sale or anticipated sale of U.S. copyrighted products abroad or cash flows for certain film production costs denominated in a foreign currency.
Unrealized gains on derivatives designated as cash flow hedges are recorded at fair value as assets, and unrealized losses are recorded at fair value as liabilities. For derivative instruments designated as cash flow hedges, the effective portion is reported as a component of accumulated OCI until reclassified into the consolidated statements of income in the same period the hedged transaction affects earnings. The gain or loss on the ineffective portion is recognized as “Other income (expense) – net” in the consolidated statements of income in each period. We evaluate the effectiveness of our cash flow hedges each quarter. In the six months ended June 30, 2019 and 2018, no ineffectiveness was measured on cash flow hedges.
Periodically, we enter into and designate interest rate locks to partially hedge the risk of changes in interest payments attributable to increases in the benchmark interest rate during the period leading up to the probable issuance of fixed-rate debt. We designate our interest rate locks as cash flow hedges. Gains and losses from the settlement of our interest rate locks are amortized into income over the life of the related debt, except where a material amount is deemed to be ineffective, which would be immediately reclassified to “Other income (expense) – net” in the consolidated statements of income. Over the next 12 months, we expect to reclassify $63 from accumulated OCI to interest expense due to the amortization of net losses on historical interest rate locks.
Net Investment Hedging We have designated €700 million aggregate principal amount of debt as a hedge of the variability of some of the Euro-denominated net investments of WarnerMedia. The gain or loss on the debt that is designated as, and is effective as, an economic hedge of the net investment in a foreign operation is recorded as a currency translation adjustment within accumulated OCI, net on the consolidated balance sheet.
Collateral and Credit-Risk Contingency We have entered into agreements with our derivative counterparties establishing collateral thresholds based on respective credit ratings and netting agreements. At June 30, 2019, we had posted collateral of $242 (a deposit asset) and held collateral of $86 (a receipt liability). Under the agreements, if AT&T’s credit rating had been downgraded one rating level by Fitch Ratings, before the final collateral exchange in June, we would have been required to post additional collateral of $137. If AT&T’s credit rating had been downgraded four ratings levels by Fitch Ratings, two levels by S&P, and two levels by Moody’s, we would have been required to post additional collateral of $2,668. If DIRECTV Holdings LLC’s credit rating had been downgraded below BBB- by S&P, we would have been required to post additional
30
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
collateral of $262. At December 31, 2018, we had posted collateral of $1,675 (a deposit asset) and held collateral of $103 (a receipt liability). We do not offset the fair value of collateral, whether the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) exists, against the fair value of the derivative instruments.
Following are the notional amounts of our outstanding derivative positions:
|
| June 30, |
| December 31, | ||
| 2019 |
| 2018 | |||
Interest rate swaps1 | $ | 1,633 |
| $ | 3,483 | |
Cross-currency swaps |
| 40,311 |
|
| 42,192 | |
Interest rate locks |
| 2,000 |
|
| - | |
Foreign exchange contracts |
| 669 |
|
| 2,094 | |
Total | $ | 44,613 |
| $ | 47,769 | |
1 |
Following are the related hedged items affecting our financial position and performance:
Effect of Derivatives on the Consolidated Statements of Income |
|
|
|
|
|
|
|
| |||
| Three months ended |
| Six months ended | ||||||||
| June 30, |
| June 30, | ||||||||
Fair Value Hedging Relationships | 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Interest rate swaps (Interest expense): |
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) on interest rate swaps | $ | 35 |
| $ | (9) |
| $ | 59 |
| $ | (62) |
Gain (Loss) on long-term debt |
| (35) |
|
| 9 |
|
| (59) |
|
| 62 |
In addition, the net swap settlements that accrued and settled in the quarter ended June 30 were offset against interest expense.
| Three months ended |
| Six months ended | ||||||||
| June 30, |
| June 30, | ||||||||
Cash Flow Hedging Relationships | 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Cross-currency swaps: |
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) recognized in accumulated OCI | $ | (763) |
| $ | (533) |
| $ | (595) |
| $ | 321 |
Foreign exchange contracts: |
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) recognized in accumulated OCI |
| 4 |
|
| - |
|
| (3) |
|
| - |
Other income (expense) - net reclassified from accumulated OCI into income |
| 7 |
|
| - |
|
| 10 |
|
| - |
Interest rate locks: |
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) recognized in accumulated OCI |
| (23) |
|
| - |
|
| (23) |
|
| - |
Interest income (expense) reclassified from accumulated OCI into income |
| (16) |
|
| (14) |
|
| (32) |
|
| (29) |
NOTE 8. ACQUISITIONS, DISPOSITIONS AND OTHER ADJUSTMENTS
Acquisitions
Time Warner On June 14, 2018, we completed our acquisition of Time Warner, a leader in media and entertainment whose major businesses encompass an array of some of the most respected media brands. We paid Time Warner shareholders
31
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
$36,599 in AT&T stock and $42,100 in cash. Total consideration, including share-based payment arrangements and other adjustments totaled $79,358, excluding Time Warner’s net debt at acquisition.
The fair values of the assets acquired and liabilities assumed were determined using the income, cost and market approaches. The fair value measurements were primarily based on significant inputs that are not observable in the market and thus represent a Level 3 measurement as defined in ASC 820, other than cash and long-term debt acquired in the acquisition. The income approach was primarily used to value the intangible assets, consisting primarily of distribution network, released TV and film content, in-place advertising network, trade names, and franchises. The income approach estimates fair value for an asset based on the present value of cash flow projected to be generated by the asset. Projected cash flow is discounted at a required rate of return that reflects the relative risk of achieving the cash flow and the time value of money. The cost approach, which estimates value by determining the current cost of replacing an asset with another of equivalent economic utility, was used, as appropriate, for plant, property and equipment. The cost to replace a given asset reflects the estimated reproduction or replacement cost for the property, less an allowance for loss in value due to depreciation.
Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the fair value of the net assets acquired, and represents the future economic benefits that we expect to achieve as a result of the acquisition.
The following table summarizes the fair values of the Time Warner assets acquired and liabilities assumed and related deferred income taxes as of the acquisition date:
Assets acquired |
|
|
|
Cash |
| $ | 1,889 |
Accounts receivable |
|
| 9,020 |
All other current assets |
|
| 2,913 |
Noncurrent inventory and theatrical film and television production costs |
|
| 5,591 |
Property, plant and equipment |
|
| 4,693 |
Intangible assets subject to amortization |
|
|
|
Distribution network |
|
| 18,040 |
Released television and film content |
|
| 10,806 |
Trademarks and trade names |
|
| 18,081 |
Other |
|
| 10,300 |
Investments and other assets |
|
| 9,438 |
Goodwill |
|
| 38,801 |
Total assets acquired |
|
| 129,572 |
|
|
|
|
Liabilities assumed |
|
|
|
Current liabilities, excluding current portion of long-term debt |
|
| 8,294 |
Debt maturing within one year |
|
| 4,471 |
Long-term debt |
|
| 18,394 |
Other noncurrent liabilities |
|
| 19,054 |
Total liabilities assumed |
|
| 50,213 |
Net assets acquired |
|
| 79,359 |
Noncontrolling interest |
|
| (1) |
Aggregate value of consideration paid |
| $ | 79,358 |
Purchased goodwill is not expected to be deductible for tax purposes. All of the goodwill was allocated to the WarnerMedia segment.
Dispositions
32
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
Hudson Yards In , we sold our ownership in Hudson Yards North Tower Holdings LLC under a sale-leaseback arrangement for cash proceeds of $2,081 and recorded a loss of $102 resulting from transaction costs (primarily real estate transfer taxes).
Hulu In , we sold our ownership in Hulu for cash proceeds of $1,430 and recorded a gain of $740.
NOTE 9. SALES OF RECEIVABLES
We have agreements with various third-party financial institutions pertaining to the sale of certain types of our accounts receivable. The most significant of these programs are discussed in detail below and generally consist of (1) receivables arising from equipment installment plans, which are sold for cash and a deferred purchase price, and (2) receivables related to our WarnerMedia business. Under these programs, we transfer receivables to purchasers in exchange for cash and additional consideration upon settlement of the receivables, where applicable. Under the terms of our agreements for these programs, we continue to bill and collect the payments from our customers on behalf of the financial institutions.
The sales of receivables did not have a material impact on our consolidated statements of income or to “Total Assets” reported on our consolidated balance sheets. We reflect cash receipts on sold receivables as cash flows from operations in our consolidated statements of cash flows. Cash receipts on the deferred purchase price are classified as cash flows from investing activities.
Our equipment installment and WarnerMedia programs are discussed in detail below. A summary of the receivables and accounts being serviced is as follows:
|
| June 30, 2019 |
| December 31, 2018 | ||||||||
|
| Equipment |
|
|
|
| Equipment |
|
|
| ||
|
| Installment |
| WarnerMedia |
| Installment |
| WarnerMedia | ||||
Gross receivables: | $ | 4,519 |
| $ | 2,769 |
| $ | 5,994 |
| $ | - | |
Balance sheet classification |
|
|
|
|
|
|
|
|
|
|
| |
Accounts receivable |
|
|
|
|
|
|
|
|
|
|
| |
Notes receivable |
| 2,599 |
|
| - |
|
| 3,457 |
|
| - | |
Trade receivables |
| 449 |
|
| 2,286 |
|
| 438 |
|
| - | |
Other Assets |
|
|
|
|
|
|
|
|
|
|
| |
Noncurrent notes and trade receivables |
| 1,471 |
|
| 483 |
|
| 2,099 |
|
| - | |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding portfolio of receivables derecognized from our consolidated balance sheets |
| 9,528 |
|
| 3,725 |
|
| 9,065 |
|
| - | |
Cash proceeds received, net of remittances1 |
| 7,073 |
|
| 3,725 |
|
| 6,508 |
|
| - | |
1 |
Equipment Installment Receivables
We offer our customers the option to purchase certain wireless devices in installments over a specified period of time and, in many cases, once certain conditions are met, they may be eligible to trade in the original equipment for a new device and have the remaining unpaid balance paid or settled.
We maintain a program under which we transfer a portion of these receivables in exchange for cash and additional consideration upon settlement of the receivables, referred to as the deferred purchase price. In the event a customer trades in a device prior to the end of the installment contract period, we agree to make a payment to the financial institutions equal to
33
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
any outstanding remaining installment receivable balance. Accordingly, we record a guarantee obligation for this estimated amount at the time the receivables are transferred.
The following table sets forth a summary of equipment installment receivables sold during the three and six months ended June 30, 2019 and 2018:
|
| Three months ended |
| Six months ended | ||||||||
|
| June 30, |
| June 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Gross receivables sold | $ | 2,244 |
| $ | 1,906 |
| $ | 4,945 |
| $ | 4,916 | |
Net receivables sold1 |
| 2,133 |
|
| 1,811 |
|
| 4,679 |
|
| 4,606 | |
Cash proceeds received |
| 1,920 |
|
| 1,532 |
|
| 4,195 |
|
| 3,927 | |
Deferred purchase price recorded |
| 261 |
|
| 307 |
|
| 570 |
|
| 826 | |
Guarantee obligation recorded |
| 93 |
|
| 72 |
|
| 194 |
|
| 195 | |
1 |
The deferred purchase price and guarantee obligation are initially recorded at estimated fair value and subsequently carried at the lower of cost or net realizable value. The estimation of their fair values is based on remaining installment payments expected to be collected and the expected timing and value of device trade-ins. The estimated value of the device trade-ins considers prices offered to us by independent third parties that contemplate changes in value after the launch of a device model. The fair value measurements used for the deferred purchase price and the guarantee obligation are considered Level 3 under the Fair Value Measurement and Disclosure framework (see Note 7).
The following table shows the previously transferred equipment installment receivables, which we repurchased in exchange for the associated deferred purchase price during the three and six months ended June 30, 2019 and 2018:
|
| Three months ended |
| Six months ended | ||||||||
|
| June 30, |
| June 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Fair value of repurchased receivables | $ | 235 |
| $ | 1,481 |
| $ | 658 |
| $ | 1,481 | |
Carrying value of deferred purchase price |
| 225 |
|
| 1,393 |
|
| 632 |
|
| 1,393 | |
Gain (loss) on repurchases1 | $ | 10 |
| $ | 88 |
| $ | 26 |
| $ | 88 | |
1 |
At June 30, 2019 and December 31, 2018, our deferred purchase price receivable was $2,242 and $2,370, respectively, of which $ and $ are included in “Other current assets” on our consolidated balance sheets, with the remainder in “Other Assets.” The guarantee obligation at June 30, 2019 and December 31, 2018 was $454 and $439, respectively, of which $91 and $196 are included in “Accounts payable and accrued liabilities” on our consolidated balance sheets, with the remainder in “Other noncurrent liabilities.” Our maximum exposure to loss as a result of selling these equipment installment receivables is limited to the total amount of our deferred purchase price and guarantee obligation.
WarnerMedia Receivables
In March 2019, we entered into a revolving agreement to transfer $1,400 of certain receivables from our WarnerMedia business to various financial institutions on a recurring basis in exchange for cash equal to the gross receivables transferred. As customers pay their balances, we transfer additional receivables into the program, resulting in our gross receivables sold exceeding net cash flow impacts. In June 2019, we expanded the program another $2,600 for a total maximum outstanding amount of $4,000, of which approximately $3,725 is outstanding at June 30, 2019. The transferred receivables are fully guaranteed by our subsidiary, which holds additional receivables in the amount of $2,769 that are pledged as collateral under this agreement. The transfers are recorded at fair value of the proceeds received and obligations assumed less derecognized receivables. Our maximum exposure to loss related to selling these receivables is limited to the amount outstanding.
34
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
The following table sets forth a summary of WarnerMedia receivables sold during the three and six months ended June 30, 2019 and 2018:
|
| Three months ended |
| Six months ended | ||||||||
|
| June 30, |
| June 30, | ||||||||
|
| 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Initial sale of receivables | $ | 2,325 |
| $ | - |
| $ | 3,725 |
| $ | - | |
Collections reinvested under revolving agreement |
| 2,127 |
|
| - |
|
| 2,127 |
|
| - | |
Gross receivables sold/cash proceeds received |
| 4,452 |
|
| - |
|
| 5,852 |
|
| - | |
Net receivables sold1 |
| 4,134 |
|
| - |
|
| 5,497 |
|
| - | |
Obligations recorded |
| 384 |
|
| - |
|
| 436 |
|
| - | |
1 |
NOTE 10. LEASES
We have operating and finance leases for certain facilities and equipment used in operations. As of June 30, 2019, our leases have remaining lease terms of to years. Some of our real estate operating leases contain renewal options that may be exercised, and .
Subsequent to the adoption of ASC 842 on January 1, 2019, we have recognized a right-of-use asset for both operating and finance leases, and an operating lease liability that represents the present value of our obligation to make payments over the lease term. The present value of the lease payments is calculated using the incremental borrowing rate for operating and finance leases, which was determined using a portfolio approach based on the rate of interest that we would have to pay to borrow an amount equal to the lease payments on a collateralized basis over a similar term. We use the unsecured borrowing rate and risk-adjust that rate to approximate a collateralized rate in the currency of the lease, which is updated on a quarterly basis for measurement of new lease obligations.
The components of lease expense were as follows:
| Three months ended |
| Six months ended | ||
| June 30, 2019 |
| June 30, 2019 | ||
Operating lease cost | $ | 1,610 |
| $ | 2,852 |
|
|
|
|
|
|
Finance lease cost: |
|
|
|
|
|
Amortization of right-of-use assets | $ | 70 |
| $ | 136 |
Interest on lease obligation |
| 42 |
|
| 84 |
Total finance lease cost | $ | 112 |
| $ | 220 |
Supplemental balance sheet information related to leases is as follows:
35
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
At June 30, 2019 |
| ||
|
| ||
Operating Leases |
|
|
|
Operating lease right-of-use assets | $ | 22,650 |
|
|
|
|
|
Accounts payable and accrued liabilities | $ | 3,344 |
|
Operating lease obligation |
| 20,568 |
|
Total operating lease obligation | $ | 23,912 |
|
|
|
|
|
Finance Leases |
|
|
|
Property, plant and equipment, at cost | $ | 3,362 |
|
Accumulated depreciation and amortization |
| (1,178) |
|
Property, plant and equipment, net | $ | 2,184 |
|
|
|
|
|
Current portion of long-term debt | $ | 137 |
|
Long-term debt |
| 1,809 |
|
Total finance lease obligation | $ | 1,946 |
|
|
|
|
|
Weighted-Average Remaining Lease Term |
|
|
|
Operating leases |
| 8.4 | yrs |
Finance leases |
| 10.7 | yrs |
|
|
|
|
Weighted-Average Discount Rate |
|
|
|
Operating leases |
| 4.7 | % |
Finance leases |
| 8.5 | % |
Future minimum maturities of lease obligations are as follows:
At June 30, 2019 | Operating |
| Finance | ||
| Leases |
| Leases | ||
Remainder of 2019 | $ | 2,250 |
| $ | 169 |
2020 |
| 4,276 |
|
| 296 |
2021 |
| 3,841 |
|
| 274 |
2022 |
| 3,561 |
|
| 264 |
2023 |
| 3,228 |
|
| 253 |
Thereafter |
| 12,502 |
|
| 1,814 |
Total lease payments |
| 29,658 |
|
| 3,070 |
Less imputed interest |
| (5,746) |
|
| (1,124) |
Total | $ | 23,912 |
| $ | 1,946 |
NOTE 11. ADDITIONAL FINANCIAL INFORMATION
Cash and Cash Flows
We typically maintain our restricted cash balances for purchases and sales of certain investment securities and funding of certain deferred compensation benefit payments. The components comprising cash and cash equivalents and restricted cash are as follows:
36
AT&T INC.
JUNE 30, 2019
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) - Continued
Dollars in millions except per share amounts
|
| June 30, |
| December 31, | ||||||||
|
|
| 2019 |
|
| 2018 |
|
| 2018 |
|
| 2017 |
Cash and cash equivalents |
| $ | 8,423 |
| $ | 13,523 |
| $ | 5,204 |
| $ | 50,498 |
Restricted cash in Other current assets |
|
| 15 |
|
| 12 |
|
| 61 |
|
| 6 |
Restricted cash in Other Assets |
|
| 216 |
|
| 218 |
|
| 135 |
|
| 428 |
Cash and cash equivalents and restricted cash |
| $ | 8,654 |
| $ | 13,753 |
| $ | 5,400 |
| $ | 50,932 |
Supplemental disclosures for the statement of cash flows related to operating leases are as follows:
|
| Six months ended | ||||
|
| June 30, | ||||
|
| 2019 |
| 2018 | ||
Cash Flows from Operating Activities |
|
|
|
|
|
|
Cash paid for amounts included in lease obligations |
|
|
|
|
|
|
Operating cash flows from operating leases |
| $ | 2,464 |
| $ | 2,458 |
|
|
|
|
|
|
|
Supplemental Lease Cash Flow Disclosures |
|
|
|
|
|
|
Operating lease right-of-use assets obtained in exchange for new operating lease obligations |
|
| 3,899 |
|
| - |
Cash paid (received) from interest and income taxes during the period are as follows:
| Six months ended | ||||
| June 30, | ||||
|
| 2019 |
|
| 2018 |
Interest | $ | 4,410 |
| $ | 4,045 |
Income taxes, net of refunds |
| (32) |
|
| (757) |
Other Noncash Investing and Financing Activities In 2019, we recorded approximately $1,265 of new vendor financing commitments related to capital investments, and we have repaid $1,836 of such obligations during the year. In connection with capital improvements, we negotiate favorable payment terms (referred to as vendor financing), which are excluded from our investing activities and reported as financing activities.
37
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
OVERVIEW
AT&T Inc. is referred to as “we,” “AT&T” or the “Company” throughout this document, and the names of the particular subsidiaries and affiliates providing the services generally have been omitted. AT&T is a holding company whose subsidiaries and affiliates operate worldwide in the telecommunications, media and technology industries. You should read this discussion in conjunction with the consolidated financial statements and accompanying notes (Notes). We completed the acquisition of Time Warner Inc. (Time Warner) on June 14, 2018, and have included its results after that date. In accordance with U.S. generally accepted accounting principles (GAAP), operating results from Time Warner prior to the acquisition are excluded.
We have four reportable segments: (1) Communications, (2) WarnerMedia, (3) Latin America and (4) Xandr. Our segment results presented in Note 4 and discussed below follow our internal management reporting. We analyze our segments based on segment operating contribution, which consists of operating income, excluding acquisition-related costs and other significant items and equity in net income (loss) of affiliates for investments managed within each segment. Percentage increases and decreases that are not considered meaningful are denoted with a dash.
| Second Quarter |
|
| Six-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
|
| Percent |
|
| 2019 |
| 2018 | Change |
|
| 2019 |
| 2018 | Change |
| ||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications | $ | 35,508 |
| $ | 35,410 | 0.3 | % |
| $ | 70,901 |
| $ | 70,943 | (0.1) | % |
WarnerMedia |
| 8,350 |
|
| 1,393 | - |
|
|
| 16,729 |
|
| 1,505 | - |
|
Latin America |
| 1,757 |
|
| 1,951 | (9.9) |
|
|
| 3,475 |
|
| 3,976 | (12.6) |
|
Xandr |
| 485 |
|
| 392 | 23.7 |
|
|
| 911 |
|
| 729 | 25.0 |
|
Corporate and other |
| 179 |
|
| 320 | (44.1) |
|
|
| 346 |
|
| 653 | (47.0) |
|
Eliminations and consolidation |
| (1,322) |
|
| (480) | - |
|
|
| (2,578) |
|
| (782) | - |
|
AT&T Operating Revenues |
| 44,957 |
|
| 38,986 | 15.3 |
|
|
| 89,784 |
|
| 77,024 | 16.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications |
| 8,737 |
|
| 8,414 | 3.8 |
|
|
| 16,789 |
|
| 16,441 | 2.1 |
|
WarnerMedia |
| 2,025 |
|
| 425 | - |
|
|
| 4,335 |
|
| 464 | - |
|
Latin America |
| (209) |
|
| (150) | (39.3) |
|
|
| (382) |
|
| (261) | (46.4) |
|
Xandr |
| 325 |
|
| 333 | (2.4) |
|
|
| 578 |
|
| 619 | (6.6) |
|
Segment Operating Contribution | $ | 10,878 |
| $ | 9,022 | 20.6 | % |
| $ | 21,320 |
| $ | 17,263 | 23.5 | % |
The Communications segment provides services to businesses and consumers located in the U.S. or in U.S. territories and businesses globally. Our business strategies reflect bundled product offerings that cut across product lines and utilize shared assets. This segment contains the following business units:
Mobility provides nationwide wireless service and equipment.
Entertainment Group provides video, including over-the-top (OTT) services, broadband and voice communications services primarily to residential customers. This segment also sells advertising on DIRECTV and U-verse distribution platforms.
Business Wireline provides advanced IP-based services, as well as traditional voice and data services to business customers.
38
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content over various physical and digital formats. This segment contains the following business units:
Turner is comprised of the historic Turner division as well as the financial results of our RSNs. This business unit primarily operates multichannel basic television networks and digital properties. Turner also sells advertising on its networks and digital properties.
Home Box Office consists of premium pay television and OTT services domestically and premium pay, basic tier television and OTT services internationally, as well as content licensing and home entertainment.
Warner Bros. consists of the production, distribution and licensing of television programming and feature films, the distribution of home entertainment products and the production and distribution of games.
The Latin America segment provides entertainment and wireless services outside of the U.S. This segment contains the following business units:
Mexico provides wireless service and equipment to customers in Mexico.
Vrio provides video services primarily to residential customers using satellite technology in Latin America and the Caribbean.
The Xandr segment provides advertising services and includes our recently acquired AppNexus. These services utilize data insights to develop and deliver targeted advertising across video and digital platforms.
RESULTS OF OPERATIONS
Consolidated Results Our financial results are summarized in the following discussions. Additional analysis is discussed in our “Segment Results” section. Certain prior period amounts have been reclassified to conform to the current period’s presentation.
| Second Quarter |
|
| Six-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
|
| Percent |
|
| 2019 |
| 2018 | Change |
|
| 2019 |
| 2018 | Change |
| ||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service | $ | 41,023 |
| $ | 34,906 | 17.5 | % |
| $ | 81,707 |
| $ | 68,552 | 19.2 | % |
Equipment |
| 3,934 |
|
| 4,080 | (3.6) |
|
|
| 8,077 |
|
| 8,472 | (4.7) |
|
Total Operating Revenues |
| 44,957 |
|
| 38,986 | 15.3 |
|
|
| 89,784 |
|
| 77,024 | 16.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 30,356 |
|
| 26,142 | 16.1 |
|
|
| 60,744 |
|
| 51,985 | 16.8 |
|
Depreciation and amortization |
| 7,101 |
|
| 6,378 | 11.3 |
|
|
| 14,307 |
|
| 12,372 | 15.6 |
|
Total Operating Expenses |
| 37,457 |
|
| 32,520 | 15.2 |
|
|
| 75,051 |
|
| 64,357 | 16.6 |
|
Operating Income |
| 7,500 |
|
| 6,466 | 16.0 |
|
|
| 14,733 |
|
| 12,667 | 16.3 |
|
Interest expense |
| 2,149 |
|
| 2,023 | 6.2 |
|
|
| 4,290 |
|
| 3,794 | 13.1 |
|
Equity in net income (loss) of affiliates |
| 40 |
|
| (16) | - |
|
|
| 33 |
|
| (7) | - |
|
Other income (expense) – net |
| (318) |
|
| 2,353 | - |
|
|
| (32) |
|
| 4,055 | - |
|
Income Before Income Taxes |
| 5,073 |
|
| 6,780 | (25.2) |
|
|
| 10,444 |
|
| 12,921 | (19.2) |
|
Net Income |
| 3,974 |
|
| 5,248 | (24.3) |
|
|
| 8,322 |
|
| 10,007 | (16.8) |
|
Net Income Attributable to AT&T | $ | 3,713 |
| $ | 5,132 | (27.7) | % |
| $ | 7,809 |
| $ | 9,794 | (20.3) | % |
Operating revenues increased in the second quarter and the first six months of 2019. The increase was primarily due to our 2018 acquisition of Time Warner. Partially offsetting these increases in revenues were declines in our Latin America segment, which were negatively impacted by foreign exchange pressure. Revenues in our Communications segment were
39
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
stable with growth in wireless service, strategic and managed business services and IP broadband revenues offsetting lower legacy services, video and wireless equipment revenues.
Operations and support expenses increased in the second quarter and the first six months of 2019. The increase was primarily due to our 2018 acquisition of Time Warner. This increase was partially offset by lower costs in our Communications segment, including lower wireless equipment costs and lower content and other costs related to lower video volumes, foreign exchange rate impacts in our Latin America segment, and lower expenses due to our continued focus on cost management.
Depreciation and amortization expense increased in the second quarter and for the first six months of 2019. Depreciation expense increased $27, or 0.5% in the second quarter and $163, or 1.6% for the first six months of 2019 primarily due to the Time Warner acquisition.
Amortization expense increased $696, or 50.6% in the second quarter and $1,772, or 72.7% for the first six months of 2019 primarily due to the amortization of intangibles associated with WarnerMedia.
Operating income increased in the second quarter and the first six months of 2019. Our operating income margin for the second quarter increased from 16.6% in 2018 to 16.7% in 2019 and maintained at 16.4% for the first six months of 2018 and 2019.
Interest expense increased in the second quarter and first six months of 2019. The increase was primarily due to lower capitalized interest associated with putting spectrum into network service and higher debt balances related to our acquisition of Time Warner. The increase also reflects higher interest rates.
Equity in net income of affiliates increased in the second quarter and for the first six months of 2019, primarily due to changes in our investment portfolio resulting from acquisition-related activity.
Other income (expense) – net decreased earnings in the second quarter and for the first six months of 2019. The decreases were primarily due to actuarial losses of $1,699 in the second quarter and $2,131 for the first six months of 2019, compared to actuarial gains of $1,796 and $2,726 in the comparable prior year. Offsetting the decline from the remeasurement of our benefit plans was a $740 gain on the second-quarter 2019 sale of our investment in Hulu and lower premiums on debt redemptions.
Income taxes decreased in the second quarter and for the first six months of 2019. Our effective tax rate was 21.7% for the second quarter and 20.3% for the first six months of 2019, versus 22.6% for the second quarter and for the first six months of 2018. The decrease in income tax expense and the effective tax rate was primarily due to lower income before income taxes, including impacts of actuarial losses of $1,699 in the second quarter and $2,131 for the first six months of 2019, compared to actuarial gains of $1,796 and $2,726 in 2018.
40
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
COMMUNICATIONS SEGMENT | Second Quarter |
|
| Six-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
|
| Percent |
|
| 2019 |
| 2018 | Change |
|
| 2019 |
| 2018 | Change |
| ||||
Segment Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility | $ | 17,512 |
| $ | 17,282 | 1.3 | % |
| $ | 35,079 |
| $ | 34,637 | 1.3 | % |
Entertainment Group |
| 11,368 |
|
| 11,478 | (1.0) |
|
|
| 22,696 |
|
| 22,909 | (0.9) |
|
Business Wireline |
| 6,628 |
|
| 6,650 | (0.3) |
|
|
| 13,126 |
|
| 13,397 | (2.0) |
|
Total Segment Operating Revenues |
| 35,508 |
|
| 35,410 | 0.3 |
|
|
| 70,901 |
|
| 70,943 | (0.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mobility |
| 5,833 |
|
| 5,506 | 5.9 |
|
|
| 11,184 |
|
| 10,664 | 4.9 |
|
Entertainment Group |
| 1,514 |
|
| 1,475 | 2.6 |
|
|
| 2,992 |
|
| 2,784 | 7.5 |
|
Business Wireline |
| 1,390 |
|
| 1,433 | (3.0) |
|
|
| 2,613 |
|
| 2,993 | (12.7) |
|
Total Segment Operating Contribution | $ | 8,737 |
| $ | 8,414 | 3.8 | % |
| $ | 16,789 |
| $ | 16,441 | 2.1 | % |
Selected Subscribers and Connections |
|
|
|
| June 30, | ||
(000s) | 2019 |
| 2018 |
Total domestic broadband connections | 15,698 |
| 15,772 |
Network access lines in service | 9,207 |
| 10,832 |
U-verse VoIP connections | 4,766 |
| 5,449 |
Operating revenues increased in the second quarter and decreased for the first six months of 2019. The increase in the quarter was driven by increases in our Mobility business unit, partially offset by declines in our Entertainment Group and Business Wireline business units. Revenues reflect higher wireless service, growth in strategic and managed business services and IP broadband, and licensing of intellectual property assets, which were partially offset by continued declines in legacy voice and data products, the shift to over-the-top (OTT) video offerings and decreased equipment revenues.
The decrease for the first six months was primarily due to the declines in our Business Wireline and Entertainment Group business units, offset by increases in our Mobility business unit. The decrease reflects the shift away from legacy communications and linear video offerings, and lower equipment revenues, largely offset by higher wireless service and advanced data revenues.
Operating contribution increased in the second quarter and for the first six months of 2019, reflecting improvement in our Mobility and Entertainment Group business units, partially offset by declines in our Business Wireline business unit. Our Communications segment operating income margin in the second quarter increased from 23.8% in 2018 to 24.6% in 2019 and for the first six months increased from 23.2% in 2018 to 23.7% in 2019.
41
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Communications Business Unit Discussion | |||||||||||||||
Mobility Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
| Six-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service | $ | 14,006 |
| $ | 13,682 | 2.4 | % |
| $ | 27,798 |
| $ | 27,085 | 2.6 | % |
Equipment |
| 3,506 |
|
| 3,600 | (2.6) |
|
|
| 7,281 |
|
| 7,552 | (3.6) |
|
Total Operating Revenues |
| 17,512 |
|
| 17,282 | 1.3 |
|
|
| 35,079 |
|
| 34,637 | 1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 9,654 |
|
| 9,663 | (0.1) |
|
|
| 19,835 |
|
| 19,765 | 0.4 |
|
Depreciation and amortization |
| 2,025 |
|
| 2,113 | (4.2) |
|
|
| 4,060 |
|
| 4,208 | (3.5) |
|
Total Operating Expenses |
| 11,679 |
|
| 11,776 | (0.8) |
|
|
| 23,895 |
|
| 23,973 | (0.3) |
|
Operating Income |
| 5,833 |
|
| 5,506 | 5.9 |
|
|
| 11,184 |
|
| 10,664 | 4.9 |
|
Equity in Net Income of Affiliates |
| - |
|
| - | - |
|
|
| - |
|
| - | - |
|
Operating Contribution | $ | 5,833 |
| $ | 5,506 | 5.9 | % |
| $ | 11,184 |
| $ | 10,664 | 4.9 | % |
The following tables highlight other key measures of performance for Mobility:
42
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
|
|
|
|
|
|
|
| June 30, | Percent | ||||
(in 000s) |
|
|
|
|
|
| 2019 |
| 2018 | Change | |||
Wireless Subscribers |
|
|
|
|
|
|
|
|
|
|
|
| |
Postpaid smartphones |
|
|
|
|
|
|
| 60,737 |
| 60,183 | 0.9 | % | |
Postpaid feature phones and data-centric devices |
|
|
|
|
|
|
| 15,545 |
| 17,189 | (9.6) |
| |
Postpaid |
|
|
|
|
|
|
| 76,282 |
| 77,372 | (1.4) |
| |
Prepaid |
|
|
|
|
|
|
| 17,602 |
| 16,217 | 8.5 |
| |
Reseller |
|
|
|
|
|
|
| 7,392 |
| 8,582 | (13.9) |
| |
Connected devices1 |
|
|
|
|
|
|
| 58,389 |
| 44,718 | 30.6 |
| |
Total Wireless Subscribers |
|
|
|
|
|
|
| 159,665 |
| 146,889 | 8.7 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postpaid Phone Subscribers |
|
|
|
|
|
|
| 63,415 |
| 63,543 | (0.2) |
| |
Total Phone Subscribers |
|
|
|
|
|
|
| 80,003 |
| 78,919 | 1.4 | % | |
1 | Includes data-centric devices such as wholesale automobile systems, monitoring devices, fleet management, and session-based tablets. | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
|
|
|
| Six-Month Period |
| ||||||
|
|
|
|
| Percent |
|
|
|
|
| Percent | ||
(in 000s) | 2019 |
| 2018 | Change |
|
| 2019 |
| 2018 | Change | |||
Wireless Net Additions2 |
|
|
|
|
|
|
|
|
|
|
|
| |
Postpaid | (154) |
| 73 | - | % |
|
| (358) |
| 122 | - | % | |
Prepaid | 341 |
| 453 | (24.7) |
|
|
| 437 |
| 694 | (37.0) |
| |
Reseller | (214) |
| (444) | 51.8 |
|
|
| (467) |
| (832) | 43.9 |
| |
Connected devices1 | 3,959 |
| 2,982 | 32.8 |
|
|
| 7,047 |
| 5,710 | 23.4 |
| |
Wireless Net Subscriber Additions | 3,932 |
| 3,064 | 28.3 |
|
|
| 6,659 |
| 5,694 | 16.9 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postpaid Phone Net Additions | 72 |
| 51 | 41.2 |
|
|
| 152 |
| (9) | - |
| |
Total Phone Net Additions | 355 |
| 407 | (12.8) | % |
|
| 520 |
| 539 | (3.5) | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postpaid Churn3 | 1.08 |
| 1.02 | 6 | BP |
|
| 1.12 |
| 1.04 | 8 | BP | |
Postpaid Phone-Only Churn3 | 0.86 |
| 0.82 | 4 | BP |
|
| 0.89 |
| 0.83 | 6 | BP | |
1 | Includes data-centric devices such as wholesale automobile systems, monitoring devices, fleet management, and session-based tablets. | ||||||||||||
2 | Excludes acquisition-related additions during the period. | ||||||||||||
3 | Calculated by dividing the aggregate number of wireless subscribers who canceled service during a month divided by the total number | ||||||||||||
| of wireless subscribers at the beginning of that month. The churn rate for the period is equal to the average of the churn rate for | ||||||||||||
| each month of that period. |
Service revenue increased in the second quarter and for the first six months of 2019 largely due to growth in Cricket and AT&T PREPAIDSM subscribers and higher postpaid average revenue per subscriber (ARPU).
ARPU
ARPU increased in the second quarter and for the first six months primarily due to postpaid price actions that were not in effect in the comparative prior year.
Churn
43
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
The effective management of subscriber churn is critical to our ability to maximize revenue growth and to maintain and improve margins. Postpaid churn and postpaid phone-only churn were higher due to tablet and involuntary churn. Also contributing to higher churn for the first six months was continued competitive pricing in the industry.
Equipment revenue decreased in the second quarter and for the first six months of 2019 driven by lower postpaid smartphone sales, resulting from the continuing trend of customers choosing to upgrade devices less frequently or bring their own.
Operations and support expenses decreased in the second quarter and increased for the first six months of 2019. The decrease in the quarter was primarily due to lower postpaid smartphone volumes and increased operational efficiencies, partially offset by higher bad debt expense and commission deferral amortization. In the second quarter of 2019, we extended the estimated economic life of our customers, which resulted in a decline of commission deferral amortization on a sequential basis.
The increase for the first six months was primarily due to increased bad debt expense and higher commission deferral amortization in the six-month period, partially offset by lower postpaid smartphone volumes and increased operational efficiencies.
Depreciation expense decreased in the second quarter and for the first six months of 2019 primarily due to fully depreciated assets, partially offset by ongoing capital spending for network upgrades and expansion.
Operating income increased in the second quarter and for the first six months of 2019. Our Mobility operating income margin in the second quarter increased from 31.9% in 2018 to 33.3% in 2019, and for the first six months increased from 30.8% in 2018 to 31.9% in 2019. Our Mobility EBITDA margin in the second quarter increased from 44.1% in 2018 to 44.9% in 2019, and for the first six months increased from 42.9% in 2018 to 43.5% in 2019. EBITDA is defined as operating contribution excluding equity in net income (loss) of affiliates and depreciation and amortization.
Subscriber Relationships
As the wireless industry has matured, future wireless growth will increasingly depend on our ability to offer innovative services, plans and devices and to provide these services in bundled product offerings with our video and broadband services. Subscribers that purchase two or more services from us have significantly lower churn than subscribers that purchase only one service. To support higher mobile video and data usage, our priority is to best utilize a wireless network that has sufficient spectrum and capacity to support these innovations on as broad a geographic basis as possible.
To attract and retain subscribers in a mature and highly competitive market, we have launched a wide variety of plans. Virtually all of our postpaid smartphone subscribers are on plans that provide for service on multiple devices at reduced rates, and such subscribers tend to have higher retention and lower churn rates. Such offerings are intended to encourage existing subscribers to upgrade their current services and/or add devices, attract subscribers from other providers and/or minimize subscriber churn.
Connected Devices
Connected devices include data-centric devices such as wholesale automobile system, monitoring devices, fleet management and session-based tablets. Connected device subscribers increased in 2019, and during the second quarter and for the first six months of 2019, we added approximately 2.1 million and 4.0 million wholesale connected cars through agreements with various carmakers, and experienced strong growth in other Internet of Things (IoT) connections. We believe that these connected car agreements give us the opportunity to create future retail relationships with the car owners.
44
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Entertainment Group Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
|
| Six-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Video entertainment | $ | 8,035 |
| $ | 8,173 | (1.7) | % |
| $ | 16,109 |
| $ | 16,398 | (1.8) | % |
High-speed internet |
| 2,109 |
|
| 1,981 | 6.5 |
|
|
| 4,179 |
|
| 3,859 | 8.3 |
|
Legacy voice and data services |
| 658 |
|
| 772 | (14.8) |
|
|
| 1,341 |
|
| 1,578 | (15.0) |
|
Other service and equipment |
| 566 |
|
| 552 | 2.5 |
|
|
| 1,067 |
|
| 1,074 | (0.7) |
|
Total Operating Revenues |
| 11,368 |
|
| 11,478 | (1.0) |
|
|
| 22,696 |
|
| 22,909 | (0.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 8,515 |
|
| 8,657 | (1.6) |
|
|
| 17,042 |
|
| 17,468 | (2.4) |
|
Depreciation and amortization |
| 1,339 |
|
| 1,345 | (0.4) |
|
|
| 2,662 |
|
| 2,655 | 0.3 |
|
Total Operating Expenses |
| 9,854 |
|
| 10,002 | (1.5) |
|
|
| 19,704 |
|
| 20,123 | (2.1) |
|
Operating Income |
| 1,514 |
|
| 1,476 | 2.6 |
|
|
| 2,992 |
|
| 2,786 | 7.4 |
|
Equity in Net Income (Loss) of Affiliates |
| - |
|
| (1) | - |
|
|
| - |
|
| (2) | - |
|
Operating Contribution | $ | 1,514 |
| $ | 1,475 | 2.6 | % |
| $ | 2,992 |
| $ | 2,784 | 7.5 | % |
The following tables highlight other key measures of performance for Entertainment Group:
45
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
|
|
|
|
|
|
|
| June 30, | Percent | ||||
|
|
|
|
|
|
| 2019 |
| 2018 | Change | |||
Video Connections |
|
|
|
|
|
|
|
|
|
|
|
| |
Premium TV |
|
|
|
|
|
|
| 21,581 |
| 23,640 | (8.7) | % | |
DIRECTV NOW1 |
|
|
|
|
|
|
| 1,340 |
| 1,809 | (25.9) |
| |
Total Video Connections |
|
|
|
|
|
|
| 22,921 |
| 25,449 | (9.9) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadband Connections |
|
|
|
|
|
|
|
|
|
|
|
| |
IP |
|
|
|
|
|
|
| 13,822 |
| 13,692 | 0.9 |
| |
DSL |
|
|
|
|
|
|
| 598 |
| 763 | (21.6) |
| |
Total Broadband Connections |
|
|
|
|
|
|
| 14,420 |
| 14,455 | (0.2) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Consumer Switched Access Lines |
|
|
|
|
|
|
| 3,630 |
| 4,333 | (16.2) |
| |
U-verse Consumer VoIP Connections |
|
|
|
|
|
|
| 4,211 |
| 4,950 | (14.9) |
| |
Total Retail Consumer Voice Connections |
|
|
|
|
|
|
| 7,841 |
| 9,283 | (15.5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiber Broadband Connections (included in IP) |
|
|
|
|
|
|
| 3,378 |
| 2,204 | 53.3 | % | |
1 | Consistent with industry practice, DIRECTV NOW includes connections that are on a free-trial. | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
|
|
|
| Six-Month Period |
|
| ||||
|
|
|
|
| Percent |
|
|
|
|
| Percent | ||
(in 000s) | 2019 |
| 2018 | Change |
|
| 2019 |
| 2018 | Change | |||
Video Net Additions |
|
|
|
|
|
|
|
|
|
|
|
| |
Premium TV2 | (778) |
| (262) | - | % |
|
| (1,322) |
| (449) | - | % | |
DIRECTV NOW1 | (168) |
| 342 | - |
|
|
| (251) |
| 654 | - |
| |
Net Video Additions | (946) |
| 80 | - |
|
|
| (1,573) |
| 205 | - |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Broadband Net Additions |
|
|
|
|
|
|
|
|
|
|
|
| |
IP | - |
| 76 | - |
|
|
| 93 |
| 230 | (59.6) |
| |
DSL | (34) |
| (53) | 35.8 |
|
|
| (82) |
| (125) | 34.4 |
| |
Net Broadband Additions | (34) |
| 23 | - |
|
|
| 11 |
| 105 | (89.5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fiber Broadband Net Additions (included in IP) | 318 |
| 249 | 27.7 | % |
|
| 615 |
| 475 | 29.5 | % | |
1 | Consistent with industry practice, DIRECTV NOW includes connections that are on a free-trial. | ||||||||||||
2 | Includes disconnections for customers that migrated to DIRECTV NOW. | ||||||||||||
|
|
Video entertainment revenues are comprised of subscription and advertising revenues. Revenues decreased in the second quarter and for the first six months of 2019, largely driven by an 8.7% decline in premium TV subscribers. Our customers continue to shift, consistent with the rest of the industry, from a premium linear service to our more economically priced OTT video service or to competitors, which has pressured our video revenues. OTT net additions declined in the second quarter and for the first six months due to price changes and fewer promotions. Churn rose for subscribers with premium TV-only service, partially reflecting price increases.
46
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
High-speed internet revenues increased in the second quarter and for the first six months of 2019 reflecting the shift of subscribers to our higher-speed fiber services. Our bundling strategy is helping to lower churn with subscribers who bundle broadband with another AT&T service.
Legacy voice and data service revenues decreased in the second quarter and for the first six months of 2019, reflecting the continued migration of customers to our more advanced IP-based offerings or to competitors.
Operations and support expenses decreased in the second quarter and for the first six months of 2019. Contributing to the decreases were lower content costs largely due to lower subscribers, lower volumes and our ongoing focus on cost initiatives. Partially offsetting the decreases was higher amortization of fulfillment cost deferrals, including the impact of updates to the estimated economic life for our Entertainment Group customers.
Depreciation expense decreased in the second quarter and increased for the first six months of 2019. The decrease in the quarter was primarily due to fully depreciated assets, largely offset by ongoing capital spending for network upgrades and expansion. The increase for the first six months was primarily due to our ongoing capital spending for network upgrades and expansion.
Operating income increased in the second quarter and for the first six months of 2019. Our Entertainment Group operating income margin in the second quarter increased from 12.9% in 2018 to 13.3% in 2019, and for the first six months increased from 12.2% in 2018 to 13.2% in 2019. Our Entertainment Group EBITDA margin in the second quarter increased from 24.6% in 2018 to 25.1% in 2019, and for the first six months increased from 23.8% in 2018 to 24.9% in 2019.
Business Wireline Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
|
| Six-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic and managed services | $ | 3,848 |
| $ | 3,603 | 6.8 | % |
| $ | 7,640 |
| $ | 7,198 | 6.1 | % |
Legacy voice and data services |
| 2,331 |
|
| 2,730 | (14.6) |
|
|
| 4,735 |
|
| 5,595 | (15.4) |
|
Other service and equipment |
| 449 |
|
| 317 | 41.6 |
|
|
| 751 |
|
| 604 | 24.3 |
|
Total Operating Revenues |
| 6,628 |
|
| 6,650 | (0.3) |
|
|
| 13,126 |
|
| 13,397 | (2.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 3,982 |
|
| 4,038 | (1.4) |
|
|
| 8,022 |
|
| 8,054 | (0.4) |
|
Depreciation and amortization |
| 1,256 |
|
| 1,180 | 6.4 |
|
|
| 2,491 |
|
| 2,350 | 6.0 |
|
Total Operating Expenses |
| 5,238 |
|
| 5,218 | 0.4 |
|
|
| 10,513 |
|
| 10,404 | 1.0 |
|
Operating Income |
| 1,390 |
|
| 1,432 | (2.9) |
|
|
| 2,613 |
|
| 2,993 | (12.7) |
|
Equity in Net Income of Affiliates |
| - |
|
| 1 | - |
|
|
| - |
|
| - | - |
|
Operating Contribution | $ | 1,390 |
| $ | 1,433 | (3.0) | % |
| $ | 2,613 |
| $ | 2,993 | (12.7) | % |
Strategic and managed services revenues increased in the second quarter and for the first six months of 2019. Our strategic services are made up of (1) data services, including our VPN, dedicated internet ethernet and broadband, (2) voice service, including VoIP and cloud-based voice solutions, (3) security and cloud solutions, and (4) managed, professional and outsourcing services. Revenue increases were primarily attributable to growth in our security and cloud solutions and managed services.
Legacy voice and data service revenues decreased in the second quarter and for the first six months of 2019, primarily due to lower demand as customers continue to shift to our more advanced IP-based offerings or our competitors.
47
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Other service and equipment revenues increased in the second quarter and for the first six months of 2019, driven by licensing of intellectual property assets. Other service revenues include project-based revenue, which is nonrecurring in nature, as well as revenues from customer premises equipment.
Operations and support expenses decreased in the second quarter and for the first six months of 2019, primarily due to our continued efforts to shift to a software-based network and automate and digitize our customer support activities, partially offset by higher fulfillment deferral amortization.
Depreciation expense increased in the second quarter and for the first six months of 2019, primarily due to increases in capital spending for network upgrades and expansion.
Operating income decreased in the second quarter and for the first six months of 2019. Our Business Wireline operating income margin in the second quarter decreased from 21.5% in 2018 to 21.0% in 2019, and for the first six months decreased from 22.3% in 2018 to 19.9% in 2019. Our Business Wireline EBITDA margin in the second quarter increased from 39.3% in 2018 to 39.9% in 2019, and for the first six months decreased from 39.9% in 2018 to 38.9% in 2019.
WARNERMEDIA SEGMENT | Second Quarter |
| Six-Month Period |
| |||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Segment Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner | $ | 3,410 |
| $ | 667 | - | % |
| $ | 6,853 |
| $ | 779 | - | % |
Home Box Office |
| 1,716 |
|
| 281 | - |
|
|
| 3,226 |
|
| 281 | - |
|
Warner Bros. |
| 3,389 |
|
| 507 | - |
|
|
| 6,907 |
|
| 507 | - |
|
Eliminations & Other |
| (165) |
|
| (62) | - |
|
|
| (257) |
|
| (62) | - |
|
Total Segment Operating Revenues |
| 8,350 |
|
| 1,393 | - |
|
|
| 16,729 |
|
| 1,505 | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turner |
| 1,165 |
|
| 289 | - |
|
|
| 2,437 |
|
| 353 | - |
|
Home Box Office |
| 588 |
|
| 104 | - |
|
|
| 1,170 |
|
| 104 | - |
|
Warner Bros. |
| 440 |
|
| 89 | - |
|
|
| 993 |
|
| 89 | - |
|
Eliminations & Other |
| (168) |
|
| (57) | - |
|
|
| (265) |
|
| (82) | - |
|
Total Segment Operating Contribution | $ | 2,025 |
| $ | 425 | - | % |
| $ | 4,335 |
| $ | 464 | - | % |
Our WarnerMedia segment consists of our Turner, Home Box Office and Warner Bros. business units. The order of presentation reflects the consistency of revenue streams, rather than overall magnitude as that is subject to timing and frequency of studio releases. WarnerMedia also includes our financial results for RSNs.
The WarnerMedia segment does not include results from Time Warner operations for the periods prior to our June 14, 2018 acquisition. Otter Media is included as an equity method investment for periods prior to our August 7, 2018 acquisition of the remaining interest and is in the segment operating results following the acquisition. Consistent with our past practice, many of the impacts of the fair value adjustments from the application of purchase accounting required under GAAP have not been allocated to the segment, instead they are reported as acquisition-related items in the reconciliation to consolidated results.
Segment and business unit results in the second quarter and for the first six months are not comparable to prior periods and therefore not discussed. Comparative results will be discussed beginning with our third-quarter 2019 results.
48
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
WarnerMedia Business Unit Discussion | |||||||||||||||
Turner Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
| Six-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription | $ | 1,943 |
| $ | 410 | - | % |
| $ | 3,908 |
| $ | 508 | - | % |
Advertising |
| 1,266 |
|
| 223 | - |
|
|
| 2,527 |
|
| 237 | - |
|
Content and other |
| 201 |
|
| 34 | - |
|
|
| 418 |
|
| 34 | - |
|
Total Operating Revenues |
| 3,410 |
|
| 667 | - |
|
|
| 6,853 |
|
| 779 | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 2,217 |
|
| 372 | - |
|
|
| 4,353 |
|
| 446 | - |
|
Depreciation and amortization |
| 39 |
|
| 11 | - |
|
|
| 99 |
|
| 12 | - |
|
Total Operating Expenses |
| 2,256 |
|
| 383 | - |
|
|
| 4,452 |
|
| 458 | - |
|
Operating Income |
| 1,154 |
|
| 284 | - |
|
|
| 2,401 |
|
| 321 | - |
|
Equity in Net Income of Affiliates |
| 11 |
|
| 5 | - |
|
|
| 36 |
|
| 32 | 12.5 |
|
Operating Contribution | $ | 1,165 |
| $ | 289 | - | % |
| $ | 2,437 |
| $ | 353 | - | % |
Turner includes the WarnerMedia businesses managed by Turner as well as our financial results for RSNs.
Operating revenues for Turner are generated primarily from licensing programming to distribution affiliates and from selling advertising on its networks and digital properties. Our Turner operating income margin was 33.8% in the second quarter and 35.0% for the first six months of 2019. Our Turner EBITDA margin was 35.0% in the second quarter and 36.5% for the first six months of 2019.
Home Box Office Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
| Six-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription | $ | 1,516 |
| $ | 270 | - | % |
| $ | 2,850 |
| $ | 270 | - | % |
Content and other |
| 200 |
|
| 11 | - |
|
|
| 376 |
|
| 11 | - |
|
Total Operating Revenues |
| 1,716 |
|
| 281 | - |
|
|
| 3,226 |
|
| 281 | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 1,131 |
|
| 171 | - |
|
|
| 2,052 |
|
| 171 | - |
|
Depreciation and amortization |
| 12 |
|
| 5 | - |
|
|
| 34 |
|
| 5 | - |
|
Total Operating Expenses |
| 1,143 |
|
| 176 | - |
|
|
| 2,086 |
|
| 176 | - |
|
Operating Income |
| 573 |
|
| 105 | - |
|
|
| 1,140 |
|
| 105 | - |
|
Equity in Net Income (Loss) of Affiliates |
| 15 |
|
| (1) | - |
|
|
| 30 |
|
| (1) | - |
|
Operating Contribution | $ | 588 |
| $ | 104 | - | % |
| $ | 1,170 |
| $ | 104 | - | % |
Operating revenues for Home Box Office are generated from the exploitation of original and licensed programming through distribution outlets. Our Home Box Office operating income margin was 33.4% in the second quarter and 35.3% for the first six months of 2019. Our Home Box Office EBITDA margin was 34.1% in the second quarter and 36.4% for the first six months of 2019.
49
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Warner Bros. Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
| Six-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatrical product | $ | 1,527 |
| $ | 223 | - | % |
| $ | 3,033 |
| $ | 223 | - | % |
Television product |
| 1,310 |
|
| 203 | - |
|
|
| 2,923 |
|
| 203 | - |
|
Games and other |
| 552 |
|
| 81 | - |
|
|
| 951 |
|
| 81 | - |
|
Total Operating Revenues |
| 3,389 |
|
| 507 | - |
|
|
| 6,907 |
|
| 507 | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 2,918 |
|
| 403 | - |
|
|
| 5,837 |
|
| 403 | - |
|
Depreciation and amortization |
| 31 |
|
| 14 | - |
|
|
| 83 |
|
| 14 | - |
|
Total Operating Expenses |
| 2,949 |
|
| 417 | - |
|
|
| 5,920 |
|
| 417 | - |
|
Operating Income |
| 440 |
|
| 90 | - |
|
|
| 987 |
|
| 90 | - |
|
Equity in Net Income (Loss) of Affiliates |
| - |
|
| (1) | - |
|
|
| 6 |
|
| (1) | - |
|
Operating Contribution | $ | 440 |
| $ | 89 | - | % |
| $ | 993 |
| $ | 89 | - | % |
Operating revenues for Warner Bros. primarily relate to theatrical product (which is content made available for initial exhibition in theaters) and television product (which is content made available for initial airing on television or OTT services). Our Warner Bros. operating income margin was 13.0% in the second quarter and 14.3% for the first six months of 2019. Our Warner Bros. EBITDA margin was 13.9% in the second quarter and 15.5% for the first six months of 2019.
LATIN AMERICA SEGMENT | Second Quarter |
| Six-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Segment Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio | $ | 1,032 |
| $ | 1,254 | (17.7) | % |
| $ | 2,099 |
| $ | 2,608 | (19.5) | % |
Mexico |
| 725 |
|
| 697 | 4.0 |
|
|
| 1,376 |
|
| 1,368 | 0.6 |
|
Total Segment Operating Revenues |
| 1,757 |
|
| 1,951 | (9.9) |
|
|
| 3,475 |
|
| 3,976 | (12.6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vrio |
| (2) |
|
| 67 | - |
|
|
| 30 |
|
| 215 | (86.0) |
|
Mexico |
| (207) |
|
| (217) | 4.6 |
|
|
| (412) |
|
| (476) | 13.4 |
|
Total Segment Operating Contribution | $ | (209) |
| $ | (150) | (39.3) | % |
| $ | (382) |
| $ | (261) | (46.4) | % |
Operating Results
Our Latin America operations conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates, subjecting results to foreign currency fluctuations.
Operating revenues decreased in the second quarter and for the six months of 2019 driven by lower revenues for Vrio, primarily resulting from foreign exchange pressures related to Argentina’s hyperinflationary economy.
Operating contribution decreased in the second quarter and for the first six months of 2019, reflecting foreign exchange pressure. Our Latin America segment operating income margin in the second quarter decreased from (8.5)% in 2018 to (12.6)% in 2019, and for the first six months decreased from (6.9)% in 2018 to (11.3)% in 2019.
50
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Latin America Business Unit Discussion |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Mexico Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
|
| Six-Month Period |
| ||||||||||
| 2019 |
| 2018 | Percent Change |
| 2019 |
| 2018 | Percent Change | ||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service | $ | 479 |
| $ | 417 | 14.9 | % |
| $ | 921 |
| $ | 821 | 12.2 | % |
Equipment |
| 246 |
|
| 280 | (12.1) |
|
|
| 455 |
|
| 547 | (16.8) |
|
Total Operating Revenues |
| 725 |
|
| 697 | 4.0 |
|
|
| 1,376 |
|
| 1,368 | 0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 813 |
|
| 787 | 3.3 |
|
|
| 1,538 |
|
| 1,590 | (3.3) |
|
Depreciation and amortization |
| 119 |
|
| 127 | (6.3) |
|
|
| 250 |
|
| 254 | (1.6) |
|
Total Operating Expenses |
| 932 |
|
| 914 | 2.0 |
|
|
| 1,788 |
|
| 1,844 | (3.0) |
|
Operating Income (Loss) |
| (207) |
|
| (217) | 4.6 |
|
|
| (412) |
|
| (476) | 13.4 |
|
Equity in Net Income of Affiliates |
| - |
|
| - | - |
|
|
| - |
|
| - | - |
|
Operating Contribution | $ | (207) |
| $ | (217) | 4.6 | % |
| $ | (412) |
| $ | (476) | 13.4 | % |
The following tables highlight other key measures of performance for Mexico:
|
|
|
|
|
|
|
|
|
| June 30, | Percent | |||||
(in 000s) |
|
|
|
|
|
|
|
| 2019 |
|
| 2018 | Change | |||
Mexico Wireless Subscribers1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Postpaid |
|
|
|
|
|
|
|
|
| 5,489 |
|
| 5,749 | (4.5) | % | |
Prepaid |
|
|
|
|
|
|
|
|
| 12,180 |
|
| 10,468 | 16.4 |
| |
Reseller |
|
|
|
|
|
|
|
|
| 352 |
|
| 181 | 94.5 |
| |
Total Mexico Wireless Subscribers |
|
|
|
|
|
|
|
|
| 18,021 |
|
| 16,398 | 9.9 | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
|
| Six-Month Period | |||||||||||
|
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
|
|
| 2019 |
|
| 2018 | Change |
|
| 2019 |
|
| 2018 | Change | ||
Mexico Wireless Net Additions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Postpaid |
| (153) |
|
| 142 | - | % |
|
| (222) |
|
| 251 | - | % | |
Prepaid |
| 401 |
|
| 611 | (34.4) |
|
|
| 515 |
|
| 1,070 | (51.9) |
| |
Reseller |
| 51 |
|
| 3 | - |
|
|
| 99 |
|
| (22) | - |
| |
Mexico Wireless Net Subscriber Additions |
| 299 |
|
| 756 | (60.4) | % |
|
| 392 |
|
| 1,299 | (69.8) | % | |
1 | 2019 excludes the impact of 692 subscriber disconnections resulting from the churn of customers related to sales by certain third-party | |||||||||||||||
| distributors and the sunset of 2G services in Mexico, which are reflected in beginning of period subscribers. |
Service revenues increased in the second quarter and for the first six months of 2019, primarily due to growth in our subscriber base.
Equipment revenues decreased in the second quarter and for the first six months of 2019, primarily due to higher demand in the prior year for our initial offering of equipment installment programs.
51
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Operations and support expenses increased in the second quarter and decreased for the first six months of 2019. The increases in the second quarter were primarily driven by higher bad debt expenses. The decreases for the first six months were primarily driven by lower equipment sales, partially offset by higher bad debt expenses. Approximately 7% of Mexico expenses are U.S. dollar based, with the remainder in the local currency.
Depreciation and amortization expense decreased in the second quarter and for the first six months of 2019 primarily due to changes in the useful lives of certain assets, partially offset by the amortization of spectrum licenses and higher in-service assets.
Operating income increased in the second quarter and first six months of 2019. Our Mexico operating income margin in the second quarter increased from (31.1)% in 2018 to (28.6)% in 2019, and for the first six months increased from (34.8)% in 2018 to (29.9)% in 2019. Our Mexico EBITDA margin in the second quarter increased from (12.9)% in 2018 to (12.1)% in 2019, and for the first six months increased from (16.2)% in 2018 to (11.8)% in 2019.
Vrio Results |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
| Second Quarter |
| Six-Month Period | ||||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues | $ | 1,032 |
| $ | 1,254 | (17.7) | % |
| $ | 2,099 |
| $ | 2,608 | (19.5) | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 881 |
|
| 1,016 | (13.3) |
|
|
| 1,747 |
|
| 2,017 | (13.4) |
|
Depreciation and amortization |
| 165 |
|
| 186 | (11.3) |
|
|
| 334 |
|
| 391 | (14.6) |
|
Total Operating Expenses |
| 1,046 |
|
| 1,202 | (13.0) |
|
|
| 2,081 |
|
| 2,408 | (13.6) |
|
Operating Income |
| (14) |
|
| 52 | - |
|
|
| 18 |
|
| 200 | (91.0) |
|
Equity in Net Income of Affiliates |
| 12 |
|
| 15 | (20.0) |
|
|
| 12 |
|
| 15 | (20.0) |
|
Operating Contribution | $ | (2) |
| $ | 67 | - | % |
| $ | 30 |
| $ | 215 | (86.0) | % |
The following tables highlight other key measures of performance for Vrio:
|
|
|
|
|
|
|
|
| June 30, | Percent | |||||
(in 000s) |
|
|
|
|
|
|
| 2019 |
|
| 2018 | Change | |||
Vrio Video Subscribers1,2 |
|
|
|
|
|
|
|
| 13,473 |
|
| 13,713 | (1.8) | % | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
| Six -Month Period | ||||||||||
|
|
|
|
|
|
| Percent |
|
|
|
|
| Percent | ||
(in 000s) |
| 2019 |
|
| 2018 | Change |
| 2019 |
|
| 2018 | Change | |||
Vrio Video Net Subscriber Additions3 |
| (111) |
|
| 140 | - | % |
| (143) |
|
| 125 | - | % | |
1 | Excludes subscribers of our equity investment in SKY Mexico, in which we own a 41.3% stake. SKY Mexico had 7.4 million | ||||||||||||||
| subscribers at March 31, 2019 and 8.0 million subscribers at June 30, 2018. | ||||||||||||||
2 | 2019 excludes the impact of 222 subscriber disconnections resulting from conforming our video credit policy across the region, which is | ||||||||||||||
| reflected in beginning of period subscribers. | ||||||||||||||
3 | Excludes SKY Mexico net subscriber losses of 251 and 41 for the period end March 31, 2019 and June 30, 2018, respectively. |
Operating revenues decreased in the second quarter and for the first six months of 2019, primarily due to foreign exchange pressures.
52
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Operations and support expenses decreased in the second quarter and for the first six months of 2019, primarily due to changes in foreign currency exchange rates. Approximately 18% of Vrio expenses are U.S. dollar based, with the remainder in the local currency.
Depreciation expense decreased in the second quarter and for the first six months of 2019, primarily due to changes in foreign currency exchange rates.
Operating income decreased in the second quarter and for the first six months of 2019. Our Vrio operating income margin in the second quarter decreased from 4.1% in 2018 to (1.4)% in 2019, and for the first six months decreased from 7.7% in 2018 to 0.9% in 2019. Our Vrio EBITDA margin in the second quarter decreased from 19.0% in 2018 to 14.6% in 2019, and for the first six months decreased from 22.7% in 2018 to 16.8% in 2019.
XANDR SEGMENT |
|
|
|
|
|
|
|
|
| ||||||
| Second Quarter |
|
| Six-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating revenues | $ | 485 |
| $ | 392 | 23.7 | % |
| $ | 911 |
| $ | 729 | 25.0 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 147 |
|
| 59 | - |
|
|
| 307 |
|
| 109 | - |
|
Depreciation and amortization |
| 13 |
|
| - | - |
|
|
| 26 |
|
| 1 | - |
|
Total Operating Expenses |
| 160 |
|
| 59 | - |
|
|
| 333 |
|
| 110 | - |
|
Operating Income |
| 325 |
|
| 333 | (2.4) |
|
|
| 578 |
|
| 619 | (6.6) |
|
Equity in Net Income of Affiliates |
| - |
|
| - | - |
|
|
| - |
|
| - | - |
|
Operating Contribution | $ | 325 |
| $ | 333 | (2.4) | % |
| $ | 578 |
| $ | 619 | (6.6) | % |
Operating revenues increased in the second quarter and for the first six months of 2019 primarily due to our acquisition of AppNexus in August 2018.
Operations and support expenses increased in the second quarter and for the first six months of 2019, primarily due to our acquisition of AppNexus and our ongoing development of the platform supporting Xandr’s business.
Operating income decreased in the second quarter and for the first six months of 2019. Our Xandr segment operating income margin in the second quarter decreased from 84.9% in 2018 to 67.0% in 2019, and for the first six months decreased from 84.9% in 2018 to 63.4% in 2019.
SUPPLEMENTAL TOTAL ADVERTISING REVENUE INFORMATION
As a supplemental presentation to our Xandr segment operating results, we are providing a view of total advertising revenues generated by AT&T. This combined view presents the entire portfolio of advertising revenues reported across all operating segments and represents a significant strategic initiative and growth opportunity for AT&T. See revenue categories tables in Note 5 for a reconciliation.
53
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
Total Advertising Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
|
| Six-Month Period |
| ||||||||||
|
|
|
|
|
| Percent |
|
|
|
|
|
| Percent | ||
| 2019 |
| 2018 | Change |
| 2019 |
| 2018 | Change | ||||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WarnerMedia | $ | 1,285 |
| $ | 225 | - | % |
| $ | 2,564 |
| $ | 239 | - | % |
Communications |
| 470 |
|
| 431 | 9.0 |
|
|
| 887 |
|
| 806 | 10.0 |
|
Xandr |
| 485 |
|
| 392 | 23.7 |
|
|
| 911 |
|
| 729 | 25.0 |
|
Eliminations |
| (399) |
|
| (387) | (3.1) |
|
|
| (749) |
|
| (721) | (3.9) |
|
Total Advertising Revenues | $ | 1,841 |
| $ | 661 | - | % |
| $ | 3,613 |
| $ | 1,053 | - | % |
SUPPLEMENTAL COMMUNICATIONS OPERATING INFORMATION
As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and wireline operations. This combined view presents a complete profile of the entire business customer relationship, and underscores the importance of mobile solutions to serving our business customers. See “Discussion and Reconciliation of Non-GAAP Measure” for a reconciliation of these supplemental measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.
Business Solutions Results |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Second Quarter |
|
| Six-Month Period |
| ||||||||||
| 2019 |
| 2018 | Percent Change |
| 2019 |
| 2018 | Percent Change | ||||||
|
|
|
| ||||||||||||
Operating revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless service | $ | 2,022 |
| $ | 1,829 | 10.6 | % |
| $ | 3,935 |
| $ | 3,620 | 8.7 | % |
Strategic and managed services |
| 3,848 |
|
| 3,603 | 6.8 |
|
|
| 7,640 |
|
| 7,198 | 6.1 |
|
Legacy voice and data services |
| 2,331 |
|
| 2,730 | (14.6) |
|
|
| 4,735 |
|
| 5,595 | (15.4) |
|
Other service and equipment |
| 449 |
|
| 317 | 41.6 |
|
|
| 751 |
|
| 604 | 24.3 |
|
Wireless equipment |
| 622 |
|
| 584 | 6.5 |
|
|
| 1,218 |
|
| 1,162 | 4.8 |
|
Total Operating Revenues |
| 9,272 |
|
| 9,063 | 2.3 |
|
|
| 18,279 |
|
| 18,179 | 0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 5,539 |
|
| 5,616 | (1.4) |
|
|
| 11,179 |
|
| 11,210 | (0.3) |
|
Depreciation and amortization |
| 1,561 |
|
| 1,487 | 5.0 |
|
|
| 3,102 |
|
| 2,945 | 5.3 |
|
Total Operating Expenses |
| 7,100 |
|
| 7,103 | - |
|
|
| 14,281 |
|
| 14,155 | 0.9 |
|
Operating Income |
| 2,172 |
|
| 1,960 | 10.8 |
|
|
| 3,998 |
|
| 4,024 | (0.6) |
|
Equity in Net Income of Affiliates |
| - |
|
| 1 | - |
|
|
| - |
|
| - | - |
|
Operating Contribution | $ | 2,172 |
| $ | 1,961 | 10.8 | % |
| $ | 3,998 |
| $ | 4,024 | (0.6) | % |
OTHER BUSINESS MATTERS
Time Warner In June 2018, we completed our acquisition of Time Warner, a leader in media and entertainment whose major businesses encompass an array of some of the most respected media brands. In July 2018, the U.S. Department of Justice (DOJ) appealed the U.S. District Court’s decision permitting the merger. On February 26, 2019, the D.C. Circuit unanimously affirmed our win. The DOJ did not appeal to the United States Supreme Court, thereby ending the litigation.
Labor Contracts As of June 30, 2019, we employed approximately 258,000 persons. Approximately 40% of our employees are represented by the Communications Workers of America (CWA), the International Brotherhood of Electrical Workers
54
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
(IBEW) or other unions. After expiration of the agreements, work stoppages or labor disruptions may occur in the absence of new contracts or other agreements being reached. A contract covering approximately 8,000 traditional wireline employees in our Midwest region expired in April 2018. In July 2019, we reached a tentative agreement on a new four-year contract that will expire in April 2022, if ratified. In addition, a contract covering approximately 3,000 traditional wireline employees in our legacy AT&T Corp. business also expired in April 2018. In July 2019, we reached a tentative agreement on a new four-year contract that will expire in April 2022, if ratified.
COMPETITIVE AND REGULATORY ENVIRONMENT
Overview AT&T subsidiaries operating within the United States are subject to federal and state regulatory authorities. AT&T subsidiaries operating outside the United States are subject to the jurisdiction of national and supranational regulatory authorities in the markets where service is provided.
In the Telecommunications Act of 1996 (Telecom Act), Congress established a national policy framework intended to bring the benefits of competition and investment in advanced telecommunications facilities and services to all Americans by opening all telecommunications markets to competition and reducing or eliminating regulatory burdens that harm consumer welfare. Since the Telecom Act was passed, the Federal Communications Commission (FCC) and some state regulatory commissions have maintained or expanded certain regulatory requirements that were imposed decades ago on our traditional wireline subsidiaries when they operated as legal monopolies. The new leadership at the FCC is charting a more predictable and balanced regulatory course that will encourage long-term investment and benefit consumers. Based on its public statements, we expect the FCC to continue to eliminate antiquated, unnecessary regulations and streamline processes. In addition, we are pursuing, at both the state and federal levels, additional legislative and regulatory measures to reduce regulatory burdens that are no longer appropriate in a competitive telecommunications market and that inhibit our ability to compete more effectively and offer services wanted and needed by our customers, including initiatives to transition services from traditional networks to all IP-based networks. At the same time, we also seek to ensure that legacy regulations are not further extended to broadband or wireless services, which are subject to vigorous competition.
We have organized the following discussion by reportable segment.
Communications Segment
Internet In February 2015, the FCC released an order classifying both fixed and mobile consumer broadband internet access services as telecommunications services, subject to Title II of the Communications Act. The Order, which represented a departure from longstanding bipartisan precedent, significantly expanded the FCC’s authority to regulate broadband internet access services, as well as internet interconnection arrangements. In December 2017, the FCC reversed its 2015 decision by reclassifying fixed and mobile consumer broadband services as information services and repealing most of the rules that were adopted in 2015. In lieu of broad conduct prohibitions, the order requires internet service providers to disclose information about their network practices and terms of service, including whether they block or throttle internet traffic or offer paid prioritization. Several parties appealed the FCC’s December 2017 decision and the D.C. Circuit heard oral argument on the appeals on February 1, 2019. Although the FCC order expressly preempted inconsistent state or local measures, a number of states are considering or have adopted legislation that would reimpose the very rules the FCC repealed, and in some cases, establish additional requirements that go beyond the FCC’s February 2015 order. Additionally, some state governors have issued executive orders that effectively reimpose the repealed requirements. Suits have recently been filed concerning laws in California and Vermont, and other lawsuits are possible. The California and Vermont suits have been stayed pursuant to agreements by those states not to enforce their laws pending resolution of appeals of the FCC’s December 2017 order. We will continue to support congressional action to codify a set of standard consumer rules for the internet.
In October 2016, a sharply divided FCC adopted new rules governing the use of customer information by providers of broadband internet access service. Those rules were more restrictive in certain respects than those governing other participants in the internet economy, including so-called “edge” providers such as Google and Facebook. In April 2017, the president signed a resolution passed by Congress repealing the new rules under the Congressional Review Act.
Privacy-related legislation has been considered in a number of states. Legislative and regulatory action could result in increased costs of compliance, claims against broadband internet access service providers and others, and increased
55
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
uncertainty in the value and availability of data. On June 28, 2018, the state of California enacted comprehensive privacy legislation that, effective as of January 1, 2020, gives California consumers the right to know what personal information is being collected about them, and whether and to whom it is sold or disclosed, and to access and request deletion of this information. Subject to certain exceptions, it also gives consumers the right to opt-out of the sale of personal information. The law applies the same rules to all companies that collect consumer information.
Wireless The industry-wide deployment of 5G technology, which is needed to satisfy extensive demand for video and internet access, will involve significant deployment of “small cell” equipment and therefore increase the need for local permitting processes that allow for the placement of small cell equipment on reasonable timelines and terms. Federal regulations also can delay and impede broadband services, including small cell equipment. In March, August and September 2018, the FCC adopted orders to streamline the wireless infrastructure review process in order to facilitate deployment of next-generation wireless facilities. Those orders have been appealed and the various appeals remain pending in the DC Circuit and 9th Circuit Court of Appeals. In addition, to date, 28 states and Puerto Rico have adopted legislation to facilitate small cell deployment.
In December 2018, we introduced the nation’s first commercial mobile 5G service. We currently have mobile 5G in parts of 20 U.S. cities and we plan to roll out mobile 5G service in parts of at least 29 cities by the end of the year. We expect to have mobile 5G service nationwide to more than 200 million people by the first half of 2020.
LIQUIDITY AND CAPITAL RESOURCES
We had $8,423 in cash and cash equivalents available at June 30, 2019. Cash and cash equivalents included cash of $3,512 and money market funds and other cash equivalents of $4,911. Approximately $1,700 of our cash and cash equivalents were held by our foreign entities in accounts predominantly outside of the U.S. and may be subject to restrictions on repatriation.
Cash and cash equivalents increased $3,219 since December 31, 2018. In the first six months of 2019, cash inflows were primarily provided by the cash receipts from operations, including cash from our sale and transfer of certain wireless equipment installment and WarnerMedia receivables to third parties, sale of investments, issuance of commercial paper and long-term debt and collateral received from banks and other participants in our derivative arrangements. These inflows were offset by cash used to meet the needs of the business, including, but not limited to, payment of operating expenses, debt repayments, funding capital expenditures and vendor financing payments, and dividends to stockholders.
Cash Provided by or Used in Operating Activities
During the first six months of 2019, cash provided by operating activities was $25,336, compared to $19,176 for the first six months of 2018. Higher operating cash flows in 2019 were primarily due to contributions from WarnerMedia, including our new receivables securitization program (see Note 9), cash from our sale and transfer of certain wireless equipment installment receivables to third parties and higher cash flows from working capital initiatives, partly offset by lower net tax refunds.
We actively manage the timing of our supplier payments for non-capital items to optimize the use of our cash. Among other things, we seek to make payments on 90-day or greater terms, while providing the suppliers with access to bank facilities that permit earlier payments at their cost. In addition, for payments to a key supplier, we have arrangements that allow us to extend payment terms up to 90 days at an additional cost to us (referred to as supplier financing). The net impact of supplier financing on cash from operating activities was to reduce working capital $496 for the first six months of 2019, and to improve working capital $584 for the first six months of 2018. All supplier financing payments are due within one year.
Cash Used in or Provided by Investing Activities
For the first six months of 2019, cash used in investing activities totaled $7,299, and consisted primarily of $10,654 (including interest during construction) for capital expenditures, ($572 lower than the prior-year comparable period), and proceeds from the sales of our ownership interests in Hulu and WarnerMedia’s headquarters (Hudson Yards) under a sale-leaseback arrangement (see Note 8).
56
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
For capital improvements, we have negotiated favorable vendor payment terms of 120 days or more (referred to as vendor financing) with some of our vendors, which are excluded from capital expenditures and reported as financing activities. For the first six months of 2019, these vendor financing payments were $1,836, and when combined with $10,654 of capital expenditures, total capital investment was $12,490 ($1,007 higher than the prior-year comparable period). In the first six months of 2019, we placed $1,265 of equipment in service under vendor financing arrangements.
The vast majority of our capital expenditures are spent on our networks, including product development and related support systems. During the first six months, approximately $600 of assets related to the FirstNet build were placed into service. Total reimbursements from the government for FirstNet during the first six months were $134 for 2019 and $336 for 2018, predominantly for capital expenditures.
The amount of capital expenditures is influenced by demand for services and products, capacity needs and network enhancements. In July 2019, we completed our DIRECTV merger commitment, marketing fiber-to-the-premises network to nearly 14 million customer locations.
Cash Provided by or Used in Financing Activities
For the first six months of 2019, cash used in financing activities totaled $14,783 and included net proceeds of $10,030, which consisted primarily of the following issuances:
January draw of $2,850 on an 11-month syndicated term loan agreement.
January draw of $750 on a private financing agreement.
February issuance of $3,000 of 4.350% global notes due 2029.
February issuance of $2,000 of 4.850% global notes due 2039.
Borrowings of $725 in January and $525 in June that are supported by government agencies to support network equipment purchases.
June draw of $300 on U.S. Bank credit agreement.
During the first six months of 2019, repayment of long-term debt totaled $16,124. Repayments primarily consisted of the following:
Notes redeemed at maturity:
$1,850 of 2.300% AT&T global notes in the first quarter.
$400 of AT&T floating-rate notes in the first quarter.
€1,500 of AT&T floating-rate notes in the second quarter.
$650 of 2.100% WarnerMedia, LLC notes in the second quarter.
Notes redeemed prior to maturity:
$2,010 of AT&T global notes with interest rates ranging from 4.750% to 5.200% and original maturities in 2020 and 2021, in the first quarter.
$2,000 of Warner Media, LLC notes with interest rates ranging from 4.700% to 5.200% and original maturities in 2021, in the first quarter.
$590 of Warner Media, LLC and/or Historic TW Inc. notes that were tendered for cash in our May 2019 obligor debt exchange. The notes had interest rates ranging between 6.500% and 9.150% and original maturities ranging from 2023 to 2036.
$243 of open market redemptions of AT&T notes, with interest rates ranging from 7.125% to 8.750% and original maturities in 2031, in the second quarter.
Credit facilities and other borrowings:
$2,625 of final amounts outstanding under our Acquisition Term Loan (defined below) in the first quarter.
$750 of January borrowings under a private financing agreement, in the first quarter.
$1,500 of four-year and five-year borrowings under the Nova Scotia Credit Agreement (defined below) in the second quarter.
$600 of borrowings under our credit agreement with Canadian Imperial Bank of Commerce in the second quarter.
57
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
$500 of advances under our November 2018 Term Loan (defined below) in the second quarter.
$250 of borrowings under a U.S. Bank credit agreement in the second quarter.
Our weighted average interest rate of our entire long-term debt portfolio, including the impact of derivatives, was approximately 4.4% as of both June 30, 2019 and December 31, 2018. We had $165,443 of total notes and debentures outstanding at June 30, 2019, which included Euro, British pound sterling, Swiss franc, Brazilian real, Mexican peso, Canadian dollar and Australian dollar denominated debt that totaled approximately $39,588.
At June 30, 2019, we had $12,772 of debt maturing within one year, including $3,164 of commercial paper borrowings and $9,467 of long-term debt issuances. Debt maturing within one year includes the following notes that may be put back to us by the holders:
$1,000 of annual put reset securities issued by BellSouth that may be put back to us each April until maturity in 2021.
An accreting zero-coupon note that may be redeemed each May until maturity in 2022. If the remainder of the zero-coupon note (issued for principal of $500 in 2007 and partially exchanged in the 2017 debt exchange offers) is held to maturity, the redemption amount will be $592.
For the first six months of 2019, we paid $1,836 of cash under our vendor financing program, compared to $257 in the first six months of 2018. Total vendor financing payables included in our June 30, 2019 consolidated balance sheet were $1,930, with $1,455 due within one year (in “Accounts payable and accrued liabilities”) and the remainder predominantly due within two to three years (in “Other noncurrent liabilities”).
At June 30, 2019, we had approximately 376 million shares remaining from share repurchase authorizations approved by the Board of Directors in 2013 and 2014.
We paid dividends of $7,436 during the first six months of 2019, compared with $6,144 for the first six months of 2018, primarily reflecting the increase in the number of shares outstanding related to our June 2018 acquisition of Time Warner as well as an increase in our quarterly dividend approved by our Board of Directors in December 2018. Dividends declared by our Board of Directors totaled $1.02 per share in the first six months of 2019 and $1.00 per share for the first six months of 2018. Our dividend policy considers the expectations and requirements of stockholders, capital funding requirements of AT&T and long-term growth opportunities. It is our intent to provide the financial flexibility to allow our Board of Directors to consider dividend growth and to recommend an increase in dividends to be paid in future periods. All dividends remain subject to declaration by our Board of Directors.
Credit Facilities
The following summary of our various credit and loan agreements does not purport to be complete and is qualified in its entirety by reference to each agreement filed as exhibits to our Annual Report on Form 10-K.
We use credit facilities as a tool in managing our liquidity status. In December 2018, we amended our five-year revolving credit agreement (the “Amended and Restated Credit Agreement”) and concurrently entered into a new five-year agreement (the “Five Year Credit Agreement”) such that we now have two $7,500 revolving credit agreements totaling $15,000. The Amended and Restated Credit Agreement terminates on December 11, 2021 and the Five Year Credit Agreement terminates on December 11, 2023. No amounts were outstanding under either agreement as of June 30, 2019.
In September 2017, we entered into a $2,250 syndicated term loan credit agreement (the “Nova Scotia Credit Agreement”) containing (i) a three-year $750 term loan facility (the “2021 facility”), (ii) a four-year $750 term loan facility (the “2022 facility”) and (iii) a five-year $750 term loan facility (the “2023 facility”), with certain investment and commercial banks and The Bank of Nova Scotia, as administrative agent. We drew on all three facilities during the first quarter of 2018, and paid the 2022 and 2023 facilities during the second quarter of 2019. The 2021 facility was outstanding as of June 30, 2019.
On November 20, 2018, we entered into and drew on a 4.5 year $3,550 term loan credit agreement (the “November 2018 Term Loan”) with Bank of America, N.A., as agent. We used the proceeds to finance the repayment, in part, of loans outstanding under the Acquisition Term Loan. We paid $500 of these borrowings in the second quarter of 2019, and $3,050 was outstanding under this agreement as of June 30, 2019.
58
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
On January 31, 2019, we entered into and drew on an 11-month $2,850 syndicated term loan credit agreement (the “Citibank Term Loan”), with certain investment and commercial banks and Citibank, N.A., as administrative agent. As of June 30, 2019, $2,850 was outstanding under this agreement.
In anticipation of the Time Warner acquisition, we entered into a $16,175 term loan agreement (“Acquisition Term Loan”) containing (i) a 2.5 year $8,087.5 facility (the “Tranche A Facility”) and (ii) a 4.5 year $8,087.5 facility (the “Tranche B Facility”) with a commitment termination date of December 31, 2018, for which we paid the remaining $2,625 of the Tranche A advances on February 20, 2019, and terminated the facility.
We also utilize other external financing sources, which include various credit arrangements supported by government agencies to support network equipment purchases, as well as a commercial paper program.
Each of our credit and loan agreements contains covenants that are customary for an issuer with an investment grade senior debt credit rating as well as a net debt-to-EBITDA financial ratio covenant requiring AT&T to maintain, as of the last day of each fiscal quarter, a ratio of not more than 3.5-to-1. As of June 30, 2019, we were in compliance with the covenants for our credit facilities.
Collateral Arrangements
During the year, we amended collateral arrangements with certain counterparties to require cash collateral posting by AT&T only when derivative market values exceed certain thresholds. Under these arrangements, counterparties are still required to post collateral. During the first six months of 2019, we received $1,417 of cash collateral, on a net basis, primarily driven by the amended arrangements. Cash postings under these arrangements vary with changes in credit ratings and netting agreements. (See Note 7)
Other
Our total capital consists of debt (long-term debt and debt maturing within one year) and stockholders’ equity. Our capital structure does not include debt issued by our equity method investments. At June 30, 2019, our debt ratio was 46.8%, compared to 50.8% at June 30, 2018 and 47.7% at December 31, 2018. Our net debt ratio was 44.5% at June 30, 2019, compared to 47.2% at June 30, 2018 and 46.2% at December 31, 2018. The debt ratio is affected by the same factors that affect total capital, and reflects our recent debt issuances and repayments.
During the first six months of 2019, we have received approximately $3,600 from the disposition of assets, and when combined with cash proceeds from the sale of equipment installment and WarnerMedia receivables, excluding repurchases, total cash received from asset monetizations was approximately $14,000. We plan to continue to explore similar opportunities.
59
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
DISCUSSION AND RECONCILIATION OF NON-GAAP MEASURE
We believe the following measure is relevant and useful information to investors as it is used by management as a method of comparing performance with that of many of our competitors. This supplemental measure should be considered in addition to, but not as a substitute of, our consolidated and segment financial information.
Business Solutions Reconciliation
We provide a supplemental discussion of our Business Solutions operations that is calculated by combining our Mobility and Business Wireline business units, and then adjusting to remove non-business operations. The following table presents a reconciliation of our supplemental Business Solutions results.
|
| Three Months Ended | |||||||||||||||
|
| June 30, 2019 |
|
| June 30, 2018 | ||||||||||||
|
| Mobility |
| Business Wireline |
| Adjustments1 |
| Business Solutions |
|
| Mobility |
| Business Wireline |
| Adjustments1 |
| Business Solutions |
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless service | $ | 14,006 | $ | - | $ | (11,984) | $ | 2,022 |
| $ | 13,682 | $ | - | $ | (11,853) | $ | 1,829 |
Strategic and managed services |
| - |
| 3,848 |
| - |
| 3,848 |
|
| - |
| 3,603 |
| - |
| 3,603 |
Legacy voice and data services |
| - |
| 2,331 |
| - |
| 2,331 |
|
| - |
| 2,730 |
| - |
| 2,730 |
Other service and equipment |
| - |
| 449 |
| - |
| 449 |
|
| - |
| 317 |
| - |
| 317 |
Wireless equipment |
| 3,506 |
| - |
| (2,884) |
| 622 |
|
| 3,600 |
| - |
| (3,016) |
| 584 |
Total Operating Revenues |
| 17,512 |
| 6,628 |
| (14,868) |
| 9,272 |
|
| 17,282 |
| 6,650 |
| (14,869) |
| 9,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 9,654 |
| 3,982 |
| (8,097) |
| 5,539 |
|
| 9,663 |
| 4,038 |
| (8,085) |
| 5,616 |
EBITDA |
| 7,858 |
| 2,646 |
| (6,771) |
| 3,733 |
|
| 7,619 |
| 2,612 |
| (6,784) |
| 3,447 |
Depreciation and amortization |
| 2,025 |
| 1,256 |
| (1,720) |
| 1,561 |
|
| 2,113 |
| 1,180 |
| (1,806) |
| 1,487 |
Total Operating Expense |
| 11,679 |
| 5,238 |
| (9,817) |
| 7,100 |
|
| 11,776 |
| 5,218 |
| (9,891) |
| 7,103 |
Operating Income |
| 5,833 |
| 1,390 |
| (5,051) |
| 2,172 |
|
| 5,506 |
| 1,432 |
| (4,978) |
| 1,960 |
Equity in net income of affiliates |
| - |
| - |
| - |
| - |
|
| - |
| 1 |
| - |
| 1 |
Operating Contribution | $ | 5,833 | $ | 1,390 | $ | (5,051) | $ | 2,172 |
| $ | 5,506 | $ | 1,433 | $ | (4,978) | $ | 1,961 |
1Non-business wireless reported in the Communications segment under the Mobility business unit. |
60
AT&T INC.
JUNE 30, 2019
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Continued
Dollars, subscribers and connections in millions, except per share and per subscriber amounts
|
| Six Months Ended | |||||||||||||||
|
| June 30, 2019 |
|
| June 30, 2018 | ||||||||||||
|
| Mobility |
| Business Wireline |
| Adjustments1 |
| Business Solutions |
|
| Mobility |
| Business Wireline |
| Adjustments1 |
| Business Solutions |
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wireless service | $ | 27,798 | $ | - | $ | (23,863) | $ | 3,935 |
| $ | 27,085 | $ | - | $ | (23,465) | $ | 3,620 |
Strategic and managed services |
| - |
| 7,640 |
| - |
| 7,640 |
|
| - |
| 7,198 |
| - |
| 7,198 |
Legacy voice and data services |
| - |
| 4,735 |
| - |
| 4,735 |
|
| - |
| 5,595 |
| - |
| 5,595 |
Other service and equipment |
| - |
| 751 |
| - |
| 751 |
|
| - |
| 604 |
| - |
| 604 |
Wireless equipment |
| 7,281 |
| - |
| (6,063) |
| 1,218 |
|
| 7,552 |
| - |
| (6,390) |
| 1,162 |
Total Operating Revenues |
| 35,079 |
| 13,126 |
| (29,926) |
| 18,279 |
|
| 34,637 |
| 13,397 |
| (29,855) |
| 18,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations and support |
| 19,835 |
| 8,022 |
| (16,678) |
| 11,179 |
|
| 19,765 |
| 8,054 |
| (16,609) |
| 11,210 |
EBITDA |
| 15,244 |
| 5,104 |
| (13,248) |
| 7,100 |
|
| 14,872 |
| 5,343 |
| (13,246) |
| 6,969 |
Depreciation and amortization |
| 4,060 |
| 2,491 |
| (3,449) |
| 3,102 |
|
| 4,208 |
| 2,350 |
| (3,613) |
| 2,945 |
Total Operating Expense |
| 23,895 |
| 10,513 |
| (20,127) |
| 14,281 |
|
| 23,973 |
| 10,404 |
| (20,222) |
| 14,155 |
Operating Income |
| 11,184 |
| 2,613 |
| (9,799) |
| 3,998 |
|
| 10,664 |
| 2,993 |
| (9,633) |
| 4,024 |
Equity in net income of affiliates |
| - |
| - |
| - |
| - |
|
| - |
| - |
| - |
| - |
Operating Contribution | $ | 11,184 | $ | 2,613 | $ | (9,799) | $ | 3,998 |
| $ | 10,664 | $ | 2,993 | $ | (9,633) | $ | 4,024 |
1Non-business wireless reported in the Communications segment under the Mobility business unit. |
61
AT&T INC.
JUNE 30, 2019
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Dollars in millions except per share amounts
At June 30, 2019, we had interest rate swaps with a notional value of $1,633 and a fair value of $26.
We have fixed-to-fixed and floating-to-fixed cross-currency swaps on foreign currency-denominated debt instruments with a U.S. dollar notional value of $40,311 to hedge our exposure to changes in foreign currency exchange rates. These derivatives have been designated at inception and qualify as cash flow hedges with a net fair value of $(2,622) at June 30, 2019. We have rate locks with a notional value of $2,000 and a fair value of $(23) at June 30, 2019.
We have foreign exchange contracts with a U.S. dollar notional value of $669 to provide currency at a fixed rate to hedge a portion of the exchange risk involved in foreign currency-denominated transactions. These foreign exchange contracts include fair value hedges, cash flow hedges and economic (nonqualifying) hedges with a total net fair value of $65 at June 30, 2019.
We have designated €700 million aggregate principal amount of debt as a hedge of the variability of some of the Euro-denominated net investments of WarnerMedia. The gain or loss on the debt that is designated as, and is effective as, an economic hedge of the net investment in a foreign operation is recorded as a currency translation adjustment within accumulated other comprehensive income, net on the consolidated balance sheet.
Item 4. Controls and Procedures
The registrant maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed by the registrant is recorded, processed, summarized, accumulated and communicated to its management, including its principal executive and principal financial officers, to allow timely decisions regarding required disclosure, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. The chief executive officer and chief financial officer have performed an evaluation of the effectiveness of the design and operation of the registrant’s disclosure controls and procedures as of June 30, 2019. Based on that evaluation, the chief executive officer and chief financial officer concluded that the registrant’s disclosure controls and procedures were effective as of June 30, 2019.
62
AT&T INC.
JUNE 30, 2019
CAUTIONARY LANGUAGE CONCERNING FORWARD-LOOKING STATEMENTS
Information set forth in this report contains forward-looking statements that are subject to risks and uncertainties, and actual results could differ materially. Many of these factors are discussed in more detail in the “Risk Factors” section. We claim the protection of the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995.
The following factors could cause our future results to differ materially from those expressed in the forward-looking statements:
Adverse economic and/or capital access changes in the markets served by us or in countries in which we have significant investments, including the impact on customer demand and our ability and our suppliers’ ability to access financial markets at favorable rates and terms.
Increases in our benefit plans’ costs, including increases due to adverse changes in the United States and foreign securities markets, resulting in worse-than-assumed investment returns and discount rates; adverse changes in mortality assumptions; adverse medical cost trends; and unfavorable or delayed implementation or repeal of healthcare legislation, regulations or related court decisions.
The final outcome of FCC and other federal, state or foreign government agency proceedings (including judicial review, if any, of such proceedings) and legislative efforts involving issues that are important to our business, including, without limitation, special access and business data services; pending Notices of Apparent Liability; the transition from legacy technologies to IP-based infrastructure, including the withdrawal of legacy TDM-based services; universal service; broadband deployment; wireless equipment siting regulations; E911 services; competition policy; privacy; net neutrality; multichannel video programming distributor services and equipment; content licensing and copyright protection; availability of new spectrum, on fair and balanced terms; and wireless and satellite license awards and renewals.
Enactment of additional state, local, federal and/or foreign regulatory and tax laws and regulations, or changes to existing standards and actions by tax agencies and judicial authorities including the resolution of disputes with any taxing jurisdictions, pertaining to our subsidiaries and foreign investments, including laws and regulations that reduce our incentive to invest in our networks, resulting in lower revenue growth and/or higher operating costs.
Potential changes to the electromagnetic spectrum currently used for broadcast television and satellite distribution being considered by the FCC could negatively impact WarnerMedia’s ability to deliver linear network feeds of its domestic cable networks to its affiliates, and in some cases, WarnerMedia’s ability to produce high-value news and entertainment programming on location.
U.S. and foreign laws and regulations regarding intellectual property rights protection and privacy, personal data protection and user consent are complex and rapidly evolving and could result in impact to our business plans, increased costs, or claims against us that may harm our reputation.
Our ability to respond to revenue and margin pressures from increasing competition, including services that use alternative technologies and/or government-owned or subsidized networks.
The ability of our competitors to offer product/service offerings at lower prices due to lower cost structures and regulatory and legislative actions adverse to us, including non-regulation of comparable alternative technologies.
The continued development and delivery of attractive and profitable wireless, video and broadband offerings and devices; the extent to which regulatory and build-out requirements apply to our offerings; our ability to match speeds offered by our competitors and the availability, cost and/or reliability of the various technologies and/or content required to provide such offerings.
Our ability to generate advertising revenue from attractive video content, especially from WarnerMedia, in the face of unpredictable and rapidly evolving public viewing habits.
The availability and cost and our ability to adequately fund additional wireless spectrum and network upgrades; and regulations and conditions relating to spectrum use, licensing, obtaining additional spectrum, technical standards and deployment and usage, including network management rules.
Our ability to manage growth in wireless data services, including network quality and acquisition of adequate spectrum at reasonable costs and terms.
The outcome of pending, threatened or potential litigation (which includes arbitrations), including, without limitation, patent and product safety claims by or against third parties.
The impact from major equipment or software failures on our networks, including satellites operated by DIRECTV; the effect of security breaches related to the network or customer information; our inability to obtain handsets, equipment/software or have handsets, equipment/software serviced in a timely and cost-effective manner from suppliers; and in the case of satellites launched, timely provisioning of services from vendors; or severe weather conditions
63
AT&T INC.
JUNE 30, 2019
CAUTIONARY LANGUAGE CONCERNING FORWARD-LOOKING STATEMENTS
including flooding and hurricanes, natural disasters including earthquakes and forest fires, pandemics, energy shortages, wars or terrorist attacks.
The issuance by the Financial Accounting Standards Board or other accounting oversight bodies of new accounting standards or changes to existing standards.
Our ability to successfully integrate our WarnerMedia operations, including the ability to manage various businesses in widely dispersed business locations and with decentralized management.
Our ability to take advantage of the desire of advertisers to change traditional video advertising models.
Our increased exposure to foreign economies, including foreign exchange fluctuations as well as regulatory and political uncertainty.
Changes in our corporate strategies, such as changing network-related requirements or acquisitions and dispositions, which may require significant amounts of cash or stock, to respond to competition and regulatory, legislative and technological developments.
The uncertainty surrounding further congressional action to address spending reductions, which may result in a significant decrease in government spending and reluctance of businesses and consumers to spend in general.
Readers are cautioned that other factors discussed in this report, although not enumerated here, also could materially affect our future earnings.
64
AT&T INC.
JUNE 30, 2019
PART II – OTHER INFORMATION
Dollars in millions except per share amounts
Item 1A. Risk Factors
We discuss in our Annual Report on Form 10-K various risks that may materially affect our business. We use this section to update this discussion to reflect material developments since our Form 10-K was filed. For the second quarter of 2019, there were no such material developments.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
|
| |||||||
|
|
|
|
|
|
|
|
|
|
(c) A summary of our repurchases of common stock during the second quarter of 2019 is as follows: | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| (a) |
| (b) |
| (c) |
| (d) | |
Period | Total Number of Shares (or Units) Purchased 1, 2, 3 |
| Average Price Paid Per Share (or Unit) |
| Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs1 |
| Maximum Number (or Approximate Dollar Value) of Shares (or Units) That May Yet Be Purchased Under The Plans or Programs | ||
|
|
|
|
|
|
|
|
|
|
April 1, 2019 - April 30, 2019 | 1,182,997 |
| $ | 31.92 |
| - |
| 375,662,000 | |
May 1, 2019 - May 31, 2019 | 96,857 |
|
| 31.66 |
| - |
| 375,662,000 | |
June 1, 2019 - June 30, 2019 | 954,818 |
|
| 32.42 |
| - |
| 375,662,000 | |
Total | 2,234,672 |
| $ | 32.12 |
| - |
|
| |
1 | In March 2014, our Board of Directors approved an additional authorization to repurchase up to 300 million shares of our common | ||||||||
| stock. In March 2013, our Board of Directors authorized the repurchase of up to an additional 300 million shares of our common stock. | ||||||||
| The authorizations have no expiration date. | ||||||||
2 | Of the shares repurchased, 1,593,271 shares were acquired through the withholding of taxes on the vesting of restricted stock | ||||||||
| and performance shares or on the exercise price of options. | ||||||||
3 | Of the shares repurchased, 641,401 shares were acquired through reimbursements from AT&T maintained Voluntary Employee Benefit | ||||||||
| Association (VEBA) trusts. |
65
AT&T INC.
JUNE 30, 2019
Item 6. Exhibits
The following exhibits are filed or incorporated by reference as a part of this report:
Exhibit |
|
|
Number | Exhibit Description | |
3-b |
| |
31 |
| Rule 13a-14(a)/15d-14(a) Certifications |
|
| |
|
| |
32 |
| |
101 |
| The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in Inline XBRL: (i) Consolidated Statements of Cash Flows, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Balance Sheets, and (v) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags. |
104 |
| The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in Inline XBRL. |
66
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
August 5, 2019 |
|
| AT&T Inc.
/s/ John J. Stephens John J. Stephens Senior Executive Vice President and Chief Financial Officer |
67