ATLANTIC AMERICAN CORP - Annual Report: 2004 (Form 10-K)
Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
þ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the Fiscal Year Ended December 31, 2004 | ||
or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 0-3722
ATLANTIC AMERICAN CORPORATION
(Exact name of registrant as specified in its charter)
Georgia
|
58-1027114 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) |
|
4370 Peachtree Road, N.E., | ||
Atlanta, Georgia
|
30319 | |
(Address of principal executive offices)
|
(Zip code) |
(Registrants telephone number, including area code)
(404) 266-5500
Securities registered pursuant to section 12(b) of the
Act:
None
Securities registered pursuant to Section 12(g) of the
Act:
Common Stock, $1.00 par value
(Title of class)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
10-K or any amendment to this
Form 10-K. þ
Indicate by check mark whether the registrant is an accelerated
filer (as defined in Exchange Act
Rule 12b-2). Yes o No þ
The aggregate market value of voting and nonvoting common stock
held by non-affiliates of the registrant as of June 30,
2004, the last business day of the registrants most
recently completed second fiscal quarter, was $15,039,480. On
March 18, 2005 there were 21,309,539 shares of the
registrants common stock, par value $1.00 per share,
outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
1. Portions of the registrants Proxy Statement for
the Annual Meeting of Shareholders, to be held on May 3,
2005, have been incorporated by reference in
Items 10, 11, 12, 13 and 14 of Part III of this
Form 10-K.
TABLE OF CONTENTS
1
Table of Contents
PART I
Item 1. | Business |
The Company
Atlantic American Corporation, a Georgia corporation
incorporated in 1968 (the Parent or
Company), is a holding company that operates through
its subsidiaries in well-defined specialty markets of the life,
health, property and casualty insurance industries. Atlantic
Americans principal subsidiaries are American Southern
Insurance Company and American Safety Insurance Company
(collectively known as American Southern),
Association Casualty Insurance Company and Association Risk
Management General Agency, Inc. (collectively known as
Association Casualty), Georgia Casualty &
Surety Company (Georgia Casualty) and Bankers
Fidelity Life Insurance Company (Bankers Fidelity).
The Parent has no significant business operations of its own and
relies on fees, dividends and other distributions from its
insurance companies as the principal source of cash flow to meet
its obligations. Additional information regarding the cash flow
and liquidity needs of the Parent may be found in the Liquidity
and Capital Resources section of Managements Discussion
and Analysis of Financial Condition and Results of Operations.
The Companys strategy is to focus on well-defined
geographic, demographic and/or product niches within the
insurance market place. The underwriting function of each of the
Companys subsidiaries operates with relative autonomy,
which allows for quick reaction to market opportunities. In
addition, the Company seeks to develop and expand cross-selling
opportunities and other synergies among its subsidiaries as they
arise.
Property and Casualty Operations |
The Companys property and casualty operations are composed
of three distinct entities, American Southern, Association
Casualty and Georgia Casualty. The primary products offered by
the property and casualty group are described below, followed by
an overview of each company.
Workers Compensation Insurance policies provide indemnity and medical benefits to insured workers for injuries sustained in the course of their employment. | |
Business Automobile Insurance policies provide for bodily injury and/or property damage liability coverage, uninsured motorists coverage and physical damage coverage to commercial accounts. | |
General Liability Insurance policies cover bodily injury and property damage liability for both premises and completed operations exposures for general classes of business. | |
Property Insurance policies provide for payment of losses on real and personal property caused by fire or other multiple perils. | |
Personal Automobile Insurance policies provide for bodily injury and/or property damage liability coverage, uninsured motorists coverage and physical damage coverage to individuals. |
American Southern. American Southern provides tailored
fleet automobile and long-haul physical damage insurance
coverage, on a multi-year contract basis, to state governments,
local municipalities and other large motor pools and fleets
(block accounts) that can be specifically rated and
underwritten. The size of the block accounts insured by American
Southern are such that individual class experience generally can
be determined, which allows for customized policy terms and
rates. American Southern produces business in 23 of the
27 states in the Southeast and Midwest in which it is
authorized to conduct business. Additionally, American Southern
provides personal automobile insurance to the members of the
Carolina Motor Club, Inc. (AAA Carolinas), an
affiliate of the American Automobile Association. While the
majority of American Southerns premiums are derived from
auto liability and auto physical damage, American Southern also
provides property, general liability and surety coverage. In
2004, American Southern increased its premium writings in the
general liability, primarily artisan and small contractors, and
surety lines of business and expects such trends to continue.
2
Table of Contents
The following table summarizes, for the periods indicated, the
allocation of American Southerns net earned premiums for
each of its principal product lines:
Year Ended December 31, | |||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||||
(In thousands) | |||||||||||||||||||||
Automobile liability
|
$ | 18,944 | $ | 17,947 | $ | 22,748 | $ | 23,677 | $ | 22,795 | |||||||||||
Automobile physical damage
|
11,187 | 9,451 | 9,829 | 8,732 | 7,397 | ||||||||||||||||
General liability
|
10,102 | 5,777 | 3,647 | 3,161 | 3,536 | ||||||||||||||||
Property
|
3,862 | 3,819 | 3,627 | 3,386 | 3,383 | ||||||||||||||||
Surety
|
3,967 | 364 | 63 | 67 | 61 | ||||||||||||||||
Total
|
$ | 48,062 | $ | 37,358 | $ | 39,914 | $ | 39,023 | $ | 37,172 | |||||||||||
Georgia Casualty. Georgia Casualty is a property-casualty
insurance company providing workers compensation,
commercial property, general liability, commercial automobile,
umbrella, inland marine and mechanical breakdown coverage to
businesses throughout the Southeastern United States. Georgia
Casualtys primary marketing focus is on accounts with low
to moderate hazard grades, ranging from $20,000 to $250,000 in
written premiums. In addition to the wide range of commercial
products available, Georgia Casualty offers customized extension
endorsements for six classes of business, including, but not
limited to, light manufacturing, restaurants, golf clubs and
artisan contractors. These products, along with risk management
and claims services, are offered through a network of
independent agents. Georgia Casualty is licensed to do business
in thirteen states. Its principal marketing territories include
Florida, Georgia, Kentucky, Mississippi, North Carolina, South
Carolina and Tennessee.
The following table summarizes, for the periods indicated, the
allocation of Georgia Casualtys net earned premiums for
each of its principal product lines:
Year Ended December 31, | |||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||||
(In thousands) | |||||||||||||||||||||
Workers compensation
|
$ | 11,608 | $ | 11,071 | $ | 10,592 | $ | 10,744 | $ | 16,741 | |||||||||||
Business automobile
|
9,470 | 8,767 | 7,388 | 5,412 | 4,918 | ||||||||||||||||
General liability
|
351 | 2,272 | 1,761 | 2,610 | 2,531 | ||||||||||||||||
Property
|
13,246 | 12,209 | 10,003 | 6,813 | 4,386 | ||||||||||||||||
Total
|
$ | 34,675 | $ | 34,319 | $ | 29,744 | $ | 25,579 | $ | 28,576 | |||||||||||
Association Casualty. Association Casualty is a
property-casualty insurance company that offers workers
compensation, commercial property, commercial automobile,
general liability, umbrella and inland marine coverages
throughout Texas and surrounding states. Association Casualty
has adopted a strategy consistent with that of Georgia Casualty
and is focused on small to middle market accounts with low to
moderate hazard grades, ranging from $15,000 to $250,000 in
written premiums. In addition to this wide range of products,
customized coverages are offered to six classes of business,
including restaurants, light manufacturing and country clubs.
These particular products are coupled with specialized loss
control and claims services and are offered through a network of
independent agents. Association Casualty is licensed to do
business in eight states.
3
Table of Contents
The following table summarizes, for the periods indicated, the
allocation of Association Casualtys net earned premiums
for each of its principal product lines.
Year Ended December 31, | |||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | |||||||||||||||||
(In thousands) | |||||||||||||||||||||
Workers compensation
|
$ | 11,357 | $ | 13,196 | $ | 18,950 | $ | 22,784 | $ | 19,051 | |||||||||||
Business automobile
|
4,119 | 2,307 | 1,811 | 671 | 64 | ||||||||||||||||
General liability
|
558 | 385 | 221 | 117 | 5 | ||||||||||||||||
Property
|
6,647 | 4,464 | 3,080 | 1,001 | 81 | ||||||||||||||||
Group accident and health
|
| | 182 | 1,138 | 909 | ||||||||||||||||
Total
|
$ | 22,681 | $ | 20,352 | $ | 24,244 | $ | 25,711 | $ | 20,110 | |||||||||||
Life and Health Operations |
Bankers Fidelity. Bankers Fidelity constitutes the life
and health operations of the Company and offers a variety of
life and supplemental health products with a focus on the senior
markets. Products offered by Bankers Fidelity include: ordinary
life, Medicare supplement, cancer, and other supplemental health
insurance products. Health business, primarily Medicare
supplement, accounted for 80.2% of Bankers Fidelitys net
earned premiums in 2004. Life insurance, including both whole
and term life insurance policies, accounted for 19.8% of Bankers
Fidelitys premiums in 2004. In terms of the number of
policies written in 2004, 31% were life policies and 69% were
health policies.
The following table summarizes, for the periods indicated, the
allocation of Bankers Fidelitys net earned premiums for
each of its principal product lines followed by a brief
description of the principal products:
Year Ended December 31, | ||||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||||
Life insurance
|
$ | 12,934 | $ | 13,541 | $ | 15,421 | $ | 14,096 | $ | 13,445 | ||||||||||||
Medicare supplement
|
49,575 | 46,190 | 42,298 | 38,268 | 31,295 | |||||||||||||||||
Cancer, accident and other health
|
2,933 | 2,952 | 2,878 | 2,912 | 2,899 | |||||||||||||||||
Total health
|
52,508 | 49,142 | 45,176 | 41,180 | 34,194 | |||||||||||||||||
Total
|
$ | 65,442 | $ | 62,683 | $ | 60,597 | $ | 55,276 | $ | 47,639 | ||||||||||||
Life Insurance Products include non-participating
individual term and whole life insurance policies with a variety
of riders and options.
Medicare Supplement Insurance includes 7 of the
10 standardized Medicare supplement policies created under
the Omnibus Budget Reconciliation Act of 1990 (OBRA
1990), which are designed to provide insurance coverage
for certain expenses not covered by the Medicare program,
including copayments and deductibles.
Cancer, Accident & Other Health Insurance
coverages include several policies providing for payment of
benefits in connection with the treatment of diagnosed cancer,
as well as a number of other policies including short-term care,
accident expense, hospital/ surgical and disability.
4
Table of Contents
Marketing
Property and Casualty Operations |
American Southern. A portion of American Southerns
business is marketed through a small number of specialized,
experienced independent agents. Most of American Southerns
agents are paid a moderate up-front commission with the
potential for additional commission by participating in a profit
sharing arrangement that is directly linked to the profitability
of the business generated. In arrangements similar to those with
its agents, the premium assumed from some of these parties is
adjusted based upon the profitability of the assumed business.
American Southern also solicits business from governmental
entities. As an experienced writer for certain governmental
programs, the company actively pursues this market on a direct
basis. Much of this business is priced by means of competitive
bid situations and there can be no assurance that the company
can retain such business at contract renewal. During 1998,
American Southern formed American Auto Club Insurance Agency,
LLC in a 50/50 joint venture with AAA Carolinas to
market personal automobile insurance to the members of the
automobile club. This program produced gross written premiums of
approximately $8.5 million during 2004.
Association Casualty. Association Casualty is represented
by a field force of 65 independent agencies with
85 locations in Texas for the sale and distribution of its
insurance products. Each agency is a party to a standard agency
contract that sets forth the commission structure and other
terms and can be terminated by either party. Association
Casualty also offers a contingent profit sharing arrangement
that allows agents to earn additional commissions when specific
loss experience and premium growth goals are achieved. Marketing
efforts are handled by an experienced staff of insurance
professionals, and complemented by the assistance of the
underwriting, loss control and claims staffs.
Georgia Casualty. Georgia Casualty is represented by a
field force of 67 independent agencies with
105 locations in eight states for the sale and distribution
of its insurance products. Each agency is a party to a standard
agency contract that sets forth the commission structure and
other terms and can be terminated by either party. Georgia
Casualty also offers a contingent profit-sharing arrangement
that allows agents to earn additional commissions when specific
loss experience and premium growth goals are achieved. Marketing
efforts, directed by experienced marketing professionals, are
complemented by the underwriting, risk management, and audit
staffs of Georgia Casualty, who are available to assist agents
in the presentation of all insurance products and services to
their insureds.
Life and Health Operations |
Bankers Fidelity. Bankers Fidelity markets its policies
through commissioned, independent agents. In general, Bankers
Fidelity enters contractual arrangements with general agents
who, in turn, contract with independent agents. The standard
agreements set forth the commission arrangements and are
terminable by either party upon thirty days written
notice. General agents receive an override commission on sales
made by agents contracted by them. Management believes utilizing
experienced agents, as well as independent general agents who
recruit and train their own agents, is cost effective. All
independent agents are compensated on a pure commission basis.
Using independent agents also enables Bankers Fidelity to expand
or contract its sales forces at any time without incurring
significant additional expense.
Bankers Fidelity has implemented a selective agent qualification
process and had 2,289 licensed agents as of December 31,
2004. The agents concentrate their sales activities in either
the accident and health or life insurance product lines,
although the company is currently promoting greater cross
selling initiatives. During 2004, a total of 695 agents wrote
policies on behalf of Bankers Fidelity.
Products of Bankers Fidelity compete directly with products
offered by other insurance companies, and agents may represent
several insurance companies. Bankers Fidelity, in an effort to
motivate agents to market its products, offers the following
agency services: a unique lead system, competitive products and
commission structures, efficient claims service, prompt payment
of commissions that immediately vest, simplified policy issue
procedures, periodic sales incentive programs and, in some
cases, protected sales territories determined based on specific
counties and/or zip codes.
5
Table of Contents
Bankers Fidelity utilizes a distribution sales system which is
centered around a lead generation plan that rewards qualified
agents with leads in accordance with monthly production goals.
In addition, a protected territory is established for each
qualified agent, which entitles them to all leads produced
within that territory. The territories are zip code or county
based and encompass sufficient geographical territory to produce
a minimum senior population of 25,000. Bankers Fidelity also
recruits at a general agent level rather than at a managing
general agent level in an effort to reduce commission expenses
further.
The Company believes this distribution system solves an
agents most important dilemma
prospecting and allows Bankers Fidelity to build
long-term relationships with individual producers who view
Bankers Fidelity as their primary company. In addition,
management believes that Bankers Fidelitys product line is
less sensitive to competitor pricing and commissions because of
the perceived value of the protected territory and the lead
generation plan. In protected geographical areas, production per
agent compares favorably to unprotected areas served by the
general brokerage division.
Underwriting
Property and Casualty Operations |
American Southern specializes in the handling of block accounts,
such as states and municipalities that generally are
sufficiently large to establish separate class experience,
relying upon the underwriting expertise of its agents. In
contrast, Georgia Casualty and Association Casualty internally
underwrite all of their individual accounts.
During the course of the policy year, extensive use is made of
risk management representatives to assist commercial
underwriters in identifying and correcting potential loss
exposures and to pre-inspect a majority of the new underwritten
accounts. The results of each product line are reviewed on a
stand-alone basis. When the results are below expectations,
management takes appropriate corrective action which may include
raising rates, reviewing underwriting standards, reducing
commissions paid to agents, altering or declining to renew
accounts at expiration, and/or terminating agencies with an
unprofitable book of business.
Life and Health Operations |
Bankers Fidelity issues a variety of products for both life and
health, which include senior life products typically with small
face amounts of not less than $1,000 and up to $30,000 and
Medicare supplement. The majority of its products are
Yes or No applications that are
underwritten on a non-medical basis. Bankers Fidelity offers
products to all age groups; however, its primary focus is the
senior market. For life products other than the senior market,
Bankers Fidelity may require medical information such as medical
examinations subject to age and face amount based on published
guidelines. Approximately 95% of the net premiums earned for
both life and health insurance sold during 2004 were derived
from insurance written below Bankers Fidelitys medical
limits. For the senior market, Bankers Fidelity issues products
primarily on an accept-or-reject basis with face amounts up to
$30,000 for ages 45-70, $20,000 for ages 71-80 and
$10,000 for ages 81-85. Bankers Fidelity retains a maximum
amount of $50,000 with respect to any individual life (see
Reinsurance).
Applications for insurance are reviewed to determine the face
amount, age, and medical history. Depending upon information
obtained from the insured, the Medical Information Bureau
(M.I.B.) report, paramedical testing, and/or medical
records, special testing may be ordered. If deemed necessary,
Bankers Fidelity may use investigative services to supplement
and substantiate information. For certain limited coverages,
Bankers Fidelity has adopted simplified policy issue procedures
by which an application containing a variety of Yes/ No health
related questions is submitted. For these plans, a M.I.B. report
is ordered, however, paramedical testing and medical records are
not ordered in most cases. All applications for individuals
age 60 and above are verified by telephone interview.
6
Table of Contents
Policyholder and Claims Services
The Company believes that prompt, efficient policyholder and
claims services are essential to its continued success in
marketing its insurance products (see Competition).
Additionally, the Company believes that its insureds are
particularly sensitive to claims processing time and to the
accessibility of qualified staff to answer inquiries.
Accordingly, the Companys policyholder and claims services
seek to offer expeditious disposition of service requests by
providing toll-free access for all customers, 24-hour claim
reporting services, and direct computer links with some of its
largest accounts. The Company also utilizes a state-of-the-art
automatic call distribution system to ensure that inbound calls
to customer service support groups are processed efficiently.
Operational data generated from this system allows management to
further refine ongoing client service programs and service
representative training modules.
The Company supports a Customer Awareness Program as the basis
for its customer service philosophy. All personnel are required
to attend customer service classes. Customer service hours of
operation have been expanded in all service areas to serve
customers and agents in all domestic time zones.
Property and Casualty Operations |
American Southern, Association Casualty, and Georgia Casualty
control their claims costs by utilizing an in-house staff of
claim supervisors to investigate, verify, negotiate and settle
claims. Upon notification of an occurrence purportedly giving
rise to a claim, a claim file is established. The claims
department then conducts a preliminary investigation, determines
whether an insurable event has occurred and, if so, updates the
file for the findings and any required reserve adjustments. The
property and casualty companies frequently utilize independent
adjusters and appraisers to service claims which require on-site
inspections.
Life and Health Operations |
Insureds may obtain claim forms by calling the claims department
customer service group or through Bankers Fidelitys
website. To shorten claim processing time, a letter detailing
all supporting documents that are required to complete a claim
for a particular policy is sent to the customer along with the
correct claim form. With respect to life policies, the claim is
entered into Bankers Fidelitys claims system when the
proper documentation is received. Properly documented claims are
generally paid within three to nine business days of receipt.
With regard to Medicare supplement policies, the claim is either
directly billed to Bankers Fidelity by the provider or sent
electronically by using a Medicare clearing house.
7
Table of Contents
Reserves
The following table sets forth information concerning the
Companys reserves for losses and claims and reserves for
loss adjustment expenses (LAE) for the periods
indicated:
Year Ended December 31, | ||||||||||||||
2004 | 2003 | 2002 | ||||||||||||
(In thousands) | ||||||||||||||
Balance at January 1
|
$ | 150,092 | $ | 148,691 | $ | 143,515 | ||||||||
Less: Reinsurance recoverables
|
(41,752 | ) | (39,380 | ) | (47,729 | ) | ||||||||
Net balance at January 1
|
108,340 | 109,311 | 95,786 | |||||||||||
Incurred related to:
|
||||||||||||||
Current year
|
111,220 | 98,536 | 104,724 | |||||||||||
Prior years
|
(1,899 | ) | 139 | (57 | ) | |||||||||
Total incurred
|
109,321 | 98,675 | 104,667 | |||||||||||
Paid related to:
|
||||||||||||||
Current year
|
67,020 | 56,229 | 52,253 | |||||||||||
Prior years
|
41,867 | 43,417 | 38,889 | |||||||||||
Total paid
|
108,887 | 99,646 | 91,142 | |||||||||||
Acquired reserves
|
930 | | | |||||||||||
Net balance at December 31
|
109,704 | 108,340 | 109,311 | |||||||||||
Plus: Reinsurance recoverables
|
57,429 | 41,752 | 39,380 | |||||||||||
Balance at December 31
|
$ | 167,133 | $ | 150,092 | $ | 148,691 | ||||||||
Reserves are set by line of business within each of the
subsidiaries and a single line of business may be written in one
or more of the subsidiaries. Individual case reserves are
established by a claims processor on each individual claim and
are periodically reviewed and adjusted as new information
becomes known during the course of handling the claim. Lines of
business for which loss data (e.g. paid losses and case
reserves) emerge over a long period of time are referred to as
long-tail lines of business. Lines of business for which loss
data emerge more quickly are referred to as short-tail lines of
business. The Companys long-tail lines of business
generally include workers compensation and general
liability; the short-tail lines of business generally include
property and automobile coverages.
The Companys actuaries regularly review reserves for both
current and prior accident years using the most current claims
data. These regular reviews incorporate a variety of actuarial
methods (as discussed in Critical Accounting Estimates below)
and judgments and involve a disciplined analysis. For most lines
of business, certain actuarial methods and specific assumptions
are deemed more appropriate based on the current circumstances
affecting that line of business. These selections incorporate
input from claims personnel and operating management on reported
loss cost trends and other factors that could affect the reserve
estimates.
For long-tail lines of business, emergence of paid losses and
case reserves is less credible in the early periods, and
accordingly may not be indicative of ultimate losses. For these
lines, methods which incorporate a development pattern
assumption are given less weight in calculating incurred but not
reported reserves (IBNR) for the early stages of
loss emergence because such a low percentage of ultimate losses
are reported in that time frame. Accordingly, for any given
accident year, the rate at which losses emerge in the early
periods is generally not as reliable an indication of the
ultimate loss costs as it would be for shorter-tail lines of
business. The estimation of reserves for these lines of business
in the early stages of loss emergence is therefore largely
influenced by statistical analysis and application of prior
accident years loss ratios after considering changes to
earned pricing, loss costs, mix of business, ceded reinsurance
and other factors that are expected to affect the estimated
ultimate losses. For later periods of
8
Table of Contents
loss emergence, methods which incorporate a development pattern
assumption are given more weight in estimating ultimate losses.
For short-tail lines of business, emergence of paid loss and
case reserves is credible and likely indicative of ultimate
losses. The method used to set reserves for these lines is based
upon utilization of a historical development pattern for
reported losses. IBNR reserves for the current year are set as
difference between the estimated fully developed ultimate losses
for each year, less the established, related case reserves and
cumulative related payments. IBNR reserves for prior accident
years are similarly determined, again relying on an indicated,
historical development pattern for reported losses.
Based on the results of regular reserve reviews, the Company
will determine the appropriate reserve adjustment, if any, to
record. Recorded reserve estimates are changed after
consideration of numerous factors, including, but not limited
to, the magnitude of the difference between the actuarial
indication and the recorded reserves, improvement or
deterioration of actuarial indication in the period, the
maturity of the accident year, trends observed over the recent
past and the level of volatility within a particular line of
business. In general, changes are made more quickly to recognize
changes in estimates to ultimate losses in the mature accident
years and less volatile lines of business.
Estimating case reserves and ultimate losses involves various
considerations which differ according to line of business.
Workers compensation is a significant line of business for
the Company and is the one line with the longest pattern of loss
emergence. Reserve estimates for workers compensation are
particularly sensitive to assumptions about medical inflation,
which has been increasing steadily over the past few years. In
addition, changes in state legislative and regulatory
environments impact the Companys estimates. Likewise,
general liability can also have a long pattern of loss
emergence. Given the broad nature of potential general liability
coverages, investigative time periods may be extended and
coverage questions may exist. Such uncertainties create greater
imprecision in estimating required levels of loss reserves. The
property and automobile lines of business generally have less
variable reserve estimates than other lines. This is largely due
to the coverages having relatively shorter periods of loss
emergence. Estimates, however, can still vary due to a number of
factors, including interpretations of frequency and severity
trends. Severity trends can be impacted by changes in internal
claim handling and reserving practices in addition to changes in
the external environment. These changes in claim practices
increase the uncertainty in the interpretation of case reserve
data, which increases the uncertainty in recorded reserve levels.
Components of the Companys reserves for losses and claims
by product line at December 31, 2004 were as follows:
Case | IBNR | Total | |||||||||||
(In thousands) | |||||||||||||
Workers compensation
|
$ | 42,282 | $ | 21,406 | $ | 63,688 | |||||||
Business automobile
|
19,205 | 15,630 | 34,835 | ||||||||||
Personal automobile/ physical damage
|
3,135 | 955 | 4,090 | ||||||||||
General & other liability
|
6,233 | 7,019 | 13,252 | ||||||||||
Commercial multi peril
|
11,384 | 16,931 | 28,315 | ||||||||||
Other lines (including life)
|
2,309 | 1,712 | 4,021 | ||||||||||
Medicare supplement
|
443 | 9,335 | 9,778 | ||||||||||
Unallocated loss adjustment reserves
|
824 | 8,330 | 9,154 | ||||||||||
Total reserves for losses and claims
|
$ | 85,815 | $ | 81,318 | $ | 167,133 | |||||||
The Companys policy is to record reserves for losses and
claims in amounts which approximate actuarial best estimates.
Actuarial best estimates do not necessarily represent the
midpoint value determined using the various actuarial methods;
however, such estimates will fall between the estimated low and
high end reserve values. The range of estimates developed in
connection with the December 31, 2004 review indicated that
reserves could be as much as 5.8% lower or as much as 4.9%
higher. In the
9
Table of Contents
opinion of management, recorded reserves represent the best
estimate of outstanding losses, although significant judgments
are made in the derivation of reserve estimates and revisions to
such estimates will be made in future periods. Any such
revisions could be material.
Property and Casualty Operations |
The Companys property and casualty operations maintain
loss reserves representing estimates of amounts necessary for
payment of losses and LAE and are not discounted. The property
and casualty operations also maintain incurred but not reported
reserves and bulk reserves for future development. These loss
reserves are estimates, based on known facts and circumstances
at a given point in time, of amounts the insurer expects to pay
on incurred claims. All balances are reviewed periodically by
qualified actuaries. Reserves for LAE are intended to cover the
ultimate costs of settling claims, including investigation and
defense of lawsuits resulting from such claims. Loss reserves
for reported claims are based on a case-by-case evaluation of
the type of claim involved, the circumstances surrounding the
claim, and the policy provisions relating to the type of loss
along with anticipated future development. The LAE for claims
reported and claims not reported is based on historical
statistical data and anticipated future development. Inflation
and other factors which may affect claim payments are implicitly
reflected in the reserving process through analysis of cost
trends and reviews of historical reserve results.
The property and casualty operations establish reserves for
claims based upon: (a) managements estimate of
ultimate liability and claims adjusters evaluations for
unpaid claims reported prior to the close of the accounting
period, (b) estimates of incurred but not reported claims
based on past experience, and (c) estimates of LAE. The
estimated liability is continually reviewed and updated, and
changes to the estimated liability are recorded in the statement
of operations in the year in which such changes become known.
The following table sets forth the development of reserves for
unpaid losses and claims determined using generally accepted
accounting principles of the property and casualty
operations insurance lines from 1994 through 2004.
Development from acquired companies are included from the year
of acquisition. Specifically excluded from the table are the
life and health divisions claims reserves, which are
included in the consolidated loss and claims reserves. The top
line of the table represents the estimated cumulative amount of
losses and LAE for claims arising in all prior years that were
unpaid at the balance sheet date for each of the indicated
periods, including an estimate of losses that have been incurred
but not yet reported. The amounts represent initial reserve
estimates at the respective balance sheet dates for the current
and all prior years. The next portion of the table shows the
cumulative amounts paid with respect to claims in each
succeeding year. The lower portion of the table shows the
re-estimated amounts of previously recorded reserves based on
experience as of the end of each succeeding year.
The reserve estimates are modified as more information becomes
known about the frequency and severity of claims for individual
years. The cumulative redundancy or deficiency for
each year represents the aggregate change in such years
estimates through the end of 2004. In evaluating this
information, it should be noted that the amount of the
redundancy or deficiency for any year represents the cumulative
amount of the changes from initial reserve estimates for such
year. Operations for any year may be affected, favorably or
unfavorably, by the amount of the change in the estimate for
such years; however, because such analysis is based on the
reserves for unpaid losses and claims, before consideration of
reinsurance, the total indicated redundancies and/or
deficiencies may not ultimately be reflected in the
Companys net income. Further, conditions and trends that
have affected development of the reserves in the past may not
necessarily occur in the future and there could be future events
or actions that would impact future development which have not
existed in the past. Accordingly, it is impossible to accurately
predict future redundancies or deficiencies based on the data in
the following table.
10
Table of Contents
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||||||
Reserve for losses and LAE
|
$ | 156,415 | $ | 139,560 | $ | 139,802 | $ | 135,948 | $ | 126,263 | $ | 120,235 | $ | 81,070 | $ | 81,657 | $ | 79,776 | $ | 74,677 | $ | 35,492 | |||||||||||||||||||||||
Cumulative paid as of:
|
|||||||||||||||||||||||||||||||||||||||||||||
One year later
|
52,420 | 48,628 | 52,644 | 48,780 | 38,957 | 26,357 | 25,799 | 25,925 | 30,117 | 5,581 | |||||||||||||||||||||||||||||||||||
Two years later
|
81,083 | 78,654 | 78,496 | 63,496 | 43,749 | 38,756 | 38,330 | 42,581 | 17,972 | ||||||||||||||||||||||||||||||||||||
Three years later
|
98,580 | 93,599 | 80,824 | 54,408 | 48,330 | 45,073 | 49,288 | 21,193 | |||||||||||||||||||||||||||||||||||||
Four years later
|
106,022 | 90,266 | 61,981 | 54,840 | 50,334 | 53,224 | 23,112 | ||||||||||||||||||||||||||||||||||||||
Five years later
|
100,393 | 66,467 | 58,891 | 53,833 | 56,517 | 24,635 | |||||||||||||||||||||||||||||||||||||||
Six years later
|
72,925 | 61,600 | 56,534 | 59,398 | 26,431 | ||||||||||||||||||||||||||||||||||||||||
Seven years later
|
65,744 | 59,029 | 61,320 | 27,783 | |||||||||||||||||||||||||||||||||||||||||
Eight years later
|
61,671 | 63,570 | 29,412 | ||||||||||||||||||||||||||||||||||||||||||
Nine years later
|
66,122 | 31,284 | |||||||||||||||||||||||||||||||||||||||||||
Ten years later
|
33,621 | ||||||||||||||||||||||||||||||||||||||||||||
Ultimate losses and LAE reestimated as of:
|
|||||||||||||||||||||||||||||||||||||||||||||
End of year
|
156,415 | 139,560 | 139,802 | 135,948 | 126,263 | 120,235 | 81,070 | 81,657 | 79,776 | 74,677 | 35,492 | ||||||||||||||||||||||||||||||||||
One year later
|
146,058 | 143,771 | 136,606 | 130,415 | 115,019 | 80,174 | 75,243 | 76,269 | 79,620 | 30,813 | |||||||||||||||||||||||||||||||||||
Two years later
|
149,552 | 143,901 | 136,425 | 117,289 | 81,023 | 73,037 | 70,734 | 76,712 | 37,604 | ||||||||||||||||||||||||||||||||||||
Three years later
|
146,775 | 140,039 | 122,099 | 83,149 | 75,199 | 68,816 | 73,383 | 37,974 | |||||||||||||||||||||||||||||||||||||
Four years later
|
143,400 | 125,006 | 83,033 | 76,758 | 70,932 | 72,944 | 35,960 | ||||||||||||||||||||||||||||||||||||||
Five years later
|
129,797 | 83,182 | 76,832 | 72,430 | 74,695 | 37,986 | |||||||||||||||||||||||||||||||||||||||
Six years later
|
86,132 | 76,886 | 72,243 | 76,275 | 41,071 | ||||||||||||||||||||||||||||||||||||||||
Seven years later
|
77,692 | 72,401 | 75,986 | 41,868 | |||||||||||||||||||||||||||||||||||||||||
Eight years later
|
72,144 | 76,323 | 41,447 | ||||||||||||||||||||||||||||||||||||||||||
Nine years later
|
75,976 | 42,206 | |||||||||||||||||||||||||||||||||||||||||||
Ten years later
|
41,700 | ||||||||||||||||||||||||||||||||||||||||||||
Cumulative redundancy (deficiency)
|
$ | (6,498 | ) | $ | (9,750 | ) | $ | (10,827 | ) | $ | (17,137 | ) | $ | (9,562 | ) | $ | (5,062 | ) | $ | 3,965 | $ | 7,632 | $ | (1,299 | ) | $ | (6,208 | ) | |||||||||||||||||
-4.7 | % | -7.0 | % | -8.0 | % | -13.6 | % | -8.0 | % | -6.2 | % | 4.9 | % | 9.6 | % | -1.7 | % | -17.5 | % |
Note: Because this analysis is based on reserves for unpaid
losses and claims, before consideration of reinsurance, the
total indicated redundancies and/or deficiencies may not
ultimately be reflected in the Companys net income.
11
Table of Contents
Life and Health Operations |
Bankers Fidelity establishes liabilities for future policy
benefits to meet projected future obligations under outstanding
policies. These reserves are calculated to satisfy policy and
contract obligations as they mature. The amount of reserves for
insurance policies is calculated using assumptions for interest
rates, mortality and morbidity rates, expenses, and withdrawals.
Reserves are adjusted periodically based on published actuarial
tables with modification to reflect actual experience (see
Note 3 of Notes to Consolidated Financial Statements).
Reinsurance
The Companys insurance subsidiaries purchase reinsurance
from unaffiliated insurers and reinsurers to reduce their
liability on individual risks and to protect against
catastrophic losses. In a reinsurance transaction, an insurance
company transfers, or cedes, a portion or all of its
exposure on insurance policies to a reinsurer. The reinsurer
assumes the exposure in return for a portion of the premiums.
The ceding of insurance does not legally discharge the insurer
from primary liability for the full amount of policies written
by it, and the ceding company incurs a loss if the reinsurer
fails to meet its obligations under the reinsurance agreement.
Property and Casualty Operations |
American Southern. American Southern generally retains a
maximum amount of $240,000 per occurrence. Limits per
occurrence within reinsurance treaties are as follows: Fire,
inland marine and commercial automobile $125,000
excess $50,000 retention; All other lines vary by type of policy
and generally have retentions in excess of $100,000, up to
$240,000. American Southern maintains a property catastrophe
treaty with a $6.6 million limit excess of $400,000
retention. American Southern also issues individual surety bonds
with face amounts generally up to $1.5 million, and limited
to $5.0 million per account, that are not subject to
reinsurance.
Association Casualty. Association Casualty retains a
maximum amount of $300,000 per occurrence on workers
compensation up to $20.0 million. Limits per occurrence
within the reinsurance treaties are as follows: Automobile and
general liability $5.7 million excess $300,000
retention; Property $2.7 million excess
$300,000 retention. The property lines of coverage are protected
with an excess of loss treaty, which affords recovery for
property losses in excess of $3.0 million up to a maximum
of $15.0 million. Association Casualty maintains a property
catastrophe reinsurance treaty with a $7.15 million limit
excess of $350,000.
Georgia Casualty. Georgia Casualtys basic
reinsurance treaties cover all claims in excess of
$300,000 per occurrence. Limits per occurrence within the
reinsurance treaties and excess of the retention are as follows:
Workers compensation $20.0 million;
Property per location $15.0 million; Excess of
policy and extra contractual obligations
$10.0 million; Liability $10.0 million;
and Surety $10.0 million. Georgia Casualty
maintains a property catastrophe reinsurance treaty with a
$7.15 million limit excess of $350,000 retention. During
2004, Georgia Casualty entered into a quota share reinsurance
agreement with Association Casualty to cover 15% of the first
$300,000 of occurrence losses and the first $350,000 of
catastrophe losses on policies classified as casualty business
written from January 1, 2004 to December 31, 2004.
Also in 2004, Georgia Casualty terminated its 2003 10% quota
share contract with Association Casualty as of December 31,
2004.
Life and Health Operations |
Bankers Fidelity. Bankers Fidelity has entered into
reinsurance contracts ceding the excess of their retention to
several primary reinsurers. Maximum retention by Bankers
Fidelity on any one individual in the case of life insurance
policies is $50,000. At December 31, 2004, Bankers Fidelity
reinsured $28.6 million of the $288.8 million of life
insurance in force, generally under yearly renewable term
agreements. Certain prior year reinsurance agreements remain in
force although they no longer provide reinsurance for new
business.
12
Table of Contents
Competition
Property and Casualty Operations |
American Southern. The businesses in which American
Southern engages are highly competitive. The principal areas of
competition are pricing and service. Many competing property and
casualty companies, which have been in business longer than
American Southern, have available more diversified lines of
insurance and have substantially greater financial resources.
Management believes, however, that the policies it sells are
competitive with those providing similar benefits offered by
other insurers doing business in the states where American
Southern operates.
Association Casualty. The Texas market, historically
Association Casualtys primary market, is extremely
competitive. Association Casualtys competition comes from
carriers that are of a larger size than Association Casualty as
well as the state fund that writes monoline workers
compensation. Association Casualtys strong focus and
commitment to its target markets has enabled it to forge
stronger ties with the agency networks that represent the
company. Insurance products that provide a full range of
commercial coverage, as well as customized loss control and
claims services, position the agency partners to compete
effectively within their respective geographic locations.
Association Casualty generally writes workers compensation
coverage as a part of the total insurance package. Flexible
commission agreements award the greatest commissions to those
agents that demonstrate loyalty and commitment to Association
Casualty through continued premium growth and profitability.
This further allows Association Casualty to be competitive in
the marketplace.
Georgia Casualty. Georgia Casualtys insurance
business is also extremely competitive. The competition can be
placed in three categories: (1) companies with higher A.M.
Best ratings, (2) alternative workers compensation
markets, and (3) self-insured funds. Georgia
Casualtys efforts are directed in the following three
general categories where the company has the best opportunity to
control exposures and claims: (1) manufacturing,
(2) artisan contractors, and (3) service industries.
Management believes that Georgia Casualtys key to being
competitive in these areas is maintaining strong underwriting
standards, risk management programs, writing workers
compensation coverage as part of the total insurance package,
maintaining and expanding its loyal network of agents and
development of new agents in key territories. In addition,
Georgia Casualty offers quality customer service to its agents
and insureds, and provides rehabilitation, medical management,
and claims management services to its insureds. Georgia Casualty
believes that it will continue to be competitive in the
marketplace based on its current strategies and services.
Life and Health Operations |
The life and health insurance business remains highly
competitive and includes a large number of insurance companies,
many of which have substantially greater financial resources.
Bankers Fidelity focuses on three core products in the senior
market; Medicare supplement, small face amount life insurance
and short-term nursing home coverage. Bankers Fidelity believes
that the primary competitors in this market are Continental
Life, Standard Life & Accident, Lincoln Heritage Life,
United American, American Pioneer and Blue Cross/ Blue Shield.
Bankers Fidelity competes with these as well as other insurers
on the basis of premium rates, policy benefits, and service to
policyholders. Bankers Fidelity also competes with other
insurers to attract and retain the allegiance of its independent
agents through commission arrangements, accessibility and
marketing assistance, lead programs, reputation, and market
expertise. Bankers Fidelity utilizes a proprietary lead
generation program to attract and retain independent agents.
Bankers Fidelity has expanded into other markets through
cross-selling strategies with the companys sister property
and casualty affiliations, offering turn-key marketing programs
to facilitate business through these relationships. Bankers
Fidelity continues to expand in niche markets through long-term
relationships with a select number of independent marketing
organizations including credit union business and association
endorsements. Bankers Fidelity has a proven track record of
competing in its chosen markets through long-standing
relationships with independent agents by providing proprietary
marketing initiatives and
13
Table of Contents
outstanding service to distribution and policyholders. Bankers
Fidelity believes that it competes effectively on the basis of
policy benefits, services, and market expertise.
Ratings
Ratings of insurance companies are not designed for investors
and do not constitute recommendations to buy, sell, or hold any
security. Ratings are important measures within the insurance
industry, and improved ratings should have a favorable impact on
the ability of a company to compete in the marketplace.
Each year A.M Best Company, Inc. (A.M. Best)
publishes Bests Insurance Reports, which includes
assessments and ratings of all insurance companies. A.M.
Bests ratings, which may be revised quarterly, fall into
fifteen categories ranging from A++ (Superior) to
F (in liquidation). A.M. Bests ratings are based on a
detailed analysis of the statutory financial condition and
operations of an insurance company compared to the industry in
general.
American Southern. American Southern and its wholly-owned
subsidiary, American Safety Insurance Company, are each
currently rated A- (Excellent) by A.M. Best.
Association Casualty. Association Casualty is currently
rated A- (Excellent) by A.M. Best.
Georgia Casualty. Georgia Casualty is currently rated
B++ (Very Good) by A.M. Best.
Bankers Fidelity. Bankers Fidelity is currently rated
B++ (Very Good) by A.M. Best.
Regulation
In common with all domestic insurance companies, the
Companys insurance subsidiaries are subject to regulation
and supervision in the jurisdictions in which they do business.
Statutes typically delegate regulatory, supervisory, and
administrative powers to state insurance commissioners. The
method of such regulation varies, but regulation relates
generally to the licensing of insurers and their agents, the
nature of and limitations on investments, approval of policy
forms, reserve requirements, the standards of solvency to be met
and maintained, deposits of securities for the benefit of
policyholders, and periodic examinations of insurers and trade
practices, among other things. The Companys products
generally are subject to rate regulation by state insurance
commissions, which require that certain minimum loss ratios be
maintained. Certain states also have insurance holding company
laws which require registration and periodic reporting by
insurance companies controlled by other corporations licensed to
transact business within their respective jurisdictions. The
Companys insurance subsidiaries are subject to such
legislation and are registered as controlled insurers in those
jurisdictions in which such registration is required. Such laws
vary from state to state, but typically require periodic
disclosure concerning the corporation which controls the
registered insurers and all subsidiaries of such corporations,
as well as prior notice to, or approval by, the state insurance
commissioners of intercorporate transfers of assets (including
payments of dividends in excess of specified amounts by the
insurance subsidiaries) within the holding company system.
Most states require that rate schedules and other information be
filed with the states insurance regulatory authority,
either directly or through a rating organization with which the
insurer is affiliated. The regulatory authority may disapprove a
rate filing if it determines that the rates are inadequate,
excessive, or discriminatory. The Company has historically
experienced no significant regulatory resistance to its
applications for rate increases.
A state may require that acceptable securities be deposited for
the protection either of policyholders located in those states
or of all policyholders. As of December 31, 2004,
securities with an amortized cost of $17.2 million were on
deposit either directly with various state authorities or with
third parties pursuant to various custodial agreements on behalf
of the Companys insurance subsidiaries.
Virtually all of the states in which the Companys
insurance subsidiaries are licensed to transact business require
participation in their respective guaranty funds designed to
cover claims against insolvent insurers. Insurers authorized to
transact business in these jurisdictions are generally subject
to assessments
14
Table of Contents
of up to 4% of annual direct premiums written in that
jurisdiction to pay such claims, if any. The occurrence and
amount of such assessments has increased significantly in recent
years. The likelihood and amount of any future assessments
cannot be estimated until an insolvency has occurred. For 2004,
2003, and 2002, the amounts expensed by the Company were
$0.6 million, $0.5 million, and $0.4 million,
respectively.
Workers compensation insurance carriers authorized to
transact business in certain states are required to participate
in second injury trust funds of those states. A second injury
fund is a state-mandated monetary reserve designed to remove
financial disincentives from employment of individuals with
disabilities. Without a second injury fund, the employer or
insurer might be required to absorb full indemnity and/or
medical and rehabilitation costs if a worker suffered increased
disability from a work-related injury because of a pre-existing
condition. Second injury funds are used to reimburse indemnity
and medical costs to employer/insurers on accepted, qualified
second injury cases. In 2003 and 2002, the Company experienced
significant increases in second injury trust fund assessments.
For 2004, 2003, and 2002, the amounts expensed by the Company in
connection with such assessments were $1.1 million,
$1.8 million, and $1.8 million, respectively.
NAIC Ratios
The National Association of Insurance Commissioners (the
NAIC) was established to, among other things,
provide guidelines to assess the financial strength of insurance
companies for state regulatory purposes. The NAIC conducts
annual reviews of the financial data of insurance companies
primarily through the application of 13 financial ratios
prepared on a statutory basis. The annual statements are
submitted to state insurance departments to assist them in
monitoring insurance companies in their state and to set forth a
desirable range in which companies should fall in each such
ratio.
The NAIC suggests that insurance companies which fall outside of
the usual range in four or more financial ratios are
those most likely to require analysis by state regulators.
However, according to the NAIC, it may not be unusual for a
financially sound company to have several ratios outside the
usual range, and in normal years the NAIC expects
15% of the companies it tests to be outside the
usual range in four or more categories.
For the year ended December 31, 2004, Bankers Fidelity was
within the NAIC usual range for all 13 financial
ratios. American Southern was outside the usual
range on one ratio: the change in net writings. The change in
net writings variance resulted from the significant premium
growth during 2004. Association Casualty was outside the
usual range on one ratio: the investment yield. The
investment yield ratio variance resulted from declining yields
in Association Casualtys investment portfolio. Georgia
Casualty was outside the usual range on three
ratios: the two year overall operating ratio variance, the
two year reserve development to policyholders
surplus, and the estimated current reserve deficiency to
policyholders surplus. The two year overall operating
ratio variance was primarily due to hurricane related expenses
in addition to several large losses. The two year reserve
development to policyholders surplus estimate and the
current reserve deficiency to policyholders surplus
variances were primarily attributable to adverse development on
prior year losses.
Risk-Based Capital
Risk-based capital (RBC) is used by rating agencies
and regulators as an early warning tool to identify weakly
capitalized companies for the purpose of initiating further
regulatory action. The RBC calculation determines the amount of
adjusted capital needed by a company to avoid regulatory action.
Authorized Control Level Risk-Based Capital
(ACL) is calculated, and if a companys
adjusted capital is 200% or lower than ACL, it is subject to
regulatory action. At December 31, 2004, all of the
Companys insurance subsidiaries exceeded the RBC
regulatory levels.
15
Table of Contents
Investments
Investment income represents a significant portion of the
Companys total income. Insurance company investments are
subject to state insurance laws and regulations which limit the
concentration and types of investments. The following table
provides information on the Companys investments as of the
dates indicated.
December 31, | ||||||||||||||||||||||||||
2004 | 2003 | 2002 | ||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Fixed maturities:
|
||||||||||||||||||||||||||
U.S. Government agencies and authorities
|
$ | 125,855 | 41.7 | % | $ | 121,521 | 39.1 | % | $ | 120,348 | 44.2 | % | ||||||||||||||
States, municipalities and political subdivisions
|
1,144 | 0.4 | 1,446 | 0.5 | 3,064 | 1.1 | ||||||||||||||||||||
Public utilities
|
5,939 | 2.0 | 7,309 | 2.3 | 8,074 | 3.0 | ||||||||||||||||||||
Convertibles and bonds with warrants attached
|
| | | | | | ||||||||||||||||||||
All other corporate bonds
|
71,327 | 23.6 | 73,868 | 23.8 | 49,038 | 18.0 | ||||||||||||||||||||
Redeemable preferred stock
|
24,900 | 8.2 | 24,205 | 7.8 | 25,180 | 9.3 | ||||||||||||||||||||
Certificates of deposit
|
300 | 0.1 | 1,100 | 0.3 | 1,306 | 0.5 | ||||||||||||||||||||
Total fixed maturities(1)
|
229,465 | 76.0 | 229,449 | 73.8 | 207,010 | 76.1 | ||||||||||||||||||||
Common and non-redeemable preferred stocks(2)
|
38,407 | 12.7 | 44,000 | 14.2 | 32,062 | 11.8 | ||||||||||||||||||||
Mortgage, policy and student loans(3)
|
5,318 | 1.8 | 5,564 | 1.8 | 5,739 | 2.1 | ||||||||||||||||||||
Other invested assets(4)
|
4,569 | 1.5 | 4,639 | 1.5 | 5,031 | 1.9 | ||||||||||||||||||||
Real estate
|
38 | | | | | | ||||||||||||||||||||
Investment in unconsolidated trusts
|
1,238 | 0.4 | 1,238 | 0.4 | 542 | 0.2 | ||||||||||||||||||||
Short-term investments(5)
|
23,073 | 7.6 | 25,819 | 8.3 | 21,487 | 7.9 | ||||||||||||||||||||
Total investments
|
$ | 302,108 | 100.0 | % | $ | 310,709 | 100.0 | % | $ | 271,871 | 100.0 | % | ||||||||||||||
(1) | Fixed maturities are carried on the balance sheet at estimated fair value. Total cost of fixed maturities was $226.5 million as of December 31, 2004, $223.2 million as of December 31, 2003, and $200.7 million as of December 31, 2002. |
(2) | Equity securities are carried on the balance sheet at estimated fair value. Certain non-redeemable preferred stocks do not have quoted values, and are carried at estimated fair value as determined by management. Total cost of equity securities was $14.7 million as of December 31, 2004, $21.7 million as of December 31, 2003, and $17.1 million as of December 31, 2002. |
(3) | Mortgage, policy and student loans are valued at historical cost. |
(4) | Investments in other invested assets which are traded are valued at estimated fair value and those in which the Company has significant influence are accounted for using the equity method. Total cost of other invested assets was $4.6 million as of December 31, 2004, $4.6 million as of December 31, 2003, and $5.3 million as of December 31, 2002. |
(5) | Short-term investments are valued at cost, which approximates market value. |
16
Table of Contents
Results of the investment portfolio for periods shown were as
follows:
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Dollars in thousands) | ||||||||||||
Average investments(1)
|
$ | 290,256 | $ | 283,873 | $ | 246,704 | ||||||
Net investment income
|
15,640 | 15,359 | 13,793 | |||||||||
Average yield on investments
|
5.39 | % | 5.41 | % | 5.59 | % | ||||||
Realized investment gains, net
|
2,199 | 360 | 587 |
(1) | Calculated as the average of the balances at the beginning of the year and at the end of each of the succeeding four quarters. |
Managements investment strategy is an increased investment
in short and medium maturity bonds and common and preferred
stocks.
Employees
The Company and its subsidiaries employed 279 people at
December 31, 2004.
Financial Information By Industry Segment
The Companys primary insurance subsidiaries operate with
relative autonomy and each company is evaluated based on its
individual performance. American Southern, Association Casualty,
and Georgia Casualty operate in the Property and Casualty
insurance market, while Bankers Fidelity operates in the Life
and Health insurance market. All segments derive revenue from
the collection of premiums, as well as from investment income.
Substantially all revenue other than that in the corporate and
other segment is from external sources. (See Note 14 of
Notes to Consolidated Financial Statements.)
Available Information
The Company files annual reports on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K,
amendments to those reports and other information with the
Securities and Exchange Commission (the SEC). The
public can read and obtain copies of those materials by visiting
the SECs Public Reference Room at 450 Fifth Street,
NW, Washington, DC 20549. The public may obtain information on
the operation of the Public Reference Room by calling the SEC at
1-800-SEC-0330. The SEC maintains a website that contains
reports, proxy and information statements and other information
regarding issuers like Atlantic American that file
electronically with the SEC. The address of the SECs web
site is http://www.sec.gov. In addition, as soon as reasonably
practicable after such materials are filed with or furnished to
the SEC by the Company, the Company makes copies available to
the public, free of charge, on or through its web site at
http://www.atlanticamericancorp.com.
Executive Officers of the Registrant
The table below and the information following the table set
forth, for each executive officer of the Company as of
March 1, 2005, his name, age, positions with the Company
and business experience for the past five years, as well as any
prior service with the Company (based upon information supplied
by each of them).
Director or | ||||||||||
Name | Age | Position with the Company | Officer Since | |||||||
J. Mack Robinson
|
81 | Chairman of the Board | 1974 | |||||||
Hilton H. Howell, Jr.
|
42 | Director, President & CEO | 1992 | |||||||
John G. Sample, Jr.
|
48 | Senior Vice President & CFO | 2002 |
Officers are elected annually and serve at the discretion of the
Board of Directors.
17
Table of Contents
Mr. Robinson has served as a Director and Chairman
of the Board since 1974 and served as President and Chief
Executive Officer of the Company from September 1988 to May
1995. In addition, Mr. Robinson is a Director of Bull Run
Corporation and Gray Television, Inc.
Mr. Howell has been President and Chief Executive
Officer of the Company since May 1995, and prior thereto served
as Executive Vice President of the Company from October 1992 to
May 1995. He has been a Director of the Company since October
1992. Mr. Howell is the son-in-law of Mr. Robinson. He
is also a Director of Bull Run Corporation and Gray Television,
Inc.
Mr. Sample has served as Senior Vice President and
Chief Financial Officer of the Company since July 2002. He also
serves in the following capacities at subsidiaries of the
Company: Director of Georgia Casualty, Director of Association
Casualty, and Director of Bankers Fidelity. Prior to joining the
Company in July 2002, he was a partner of Arthur Andersen LLP
since 1990. He is also a director of 1st Franklin Financial
Corporation.
Forward-Looking Statements
Certain of the statements contained herein are forward-looking
statements. These forward-looking statements are made pursuant
to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 and include estimates and
assumptions related to economic, competitive and legislative
developments. The forward-looking statements are subject to
changes and uncertainties which are, in many instances, beyond
the Companys control and have been made based upon
managements expectations and beliefs concerning future
developments and their potential effect upon the Company. There
can be no assurance that future developments will be in
accordance with managements expectations or that the
effect of future developments on the Company will be those
anticipated by management. Actual results could differ
materially from those expected by the Company, depending on the
outcome of various factors. These factors include, among others:
unanticipated increases in the rate, number and amounts of
claims outstanding; the possible occurrence of terrorist
attacks; the level of performance of reinsurance companies under
reinsurance contracts and the availability, pricing and adequacy
of reinsurance to protect the Company against losses; changes in
the stock markets, interest rates or other financial markets,
including the potential effect on the Companys statutory
capital levels; the uncertain effect on the Company of
regulatory and market-driven changes in practices relating to
the payment of incentive compensation to brokers, agents and
other producers; the incidence and severity of catastrophes,
both natural and man-made; stronger than anticipated competitive
activity; unfavorable judicial or legislative developments,
including the possibility that the Terrorism Risk Insurance Act
of 2002 is not extended beyond 2005; the potential effect of
regulatory developments, including those which could increase
the Companys business costs and required capital levels;
the possibility of general economic and business conditions that
are less favorable than anticipated; the Companys ability
to distribute its products through distribution channels, both
current and future; the uncertain effect of emerging claim and
coverage issues; and the effect of assessments and other
surcharges for guaranty funds and second-injury funds and other
mandatory pooling arrangements. Many of such factors are beyond
the Companys ability to control or predict. As a result,
the Companys actual financial condition, results of
operations and stock price could differ materially from those
expressed in any forward-looking statements made by the Company.
Undue reliance should not be placed upon forward-looking
statements contained herein. The Company does not intend to
publicly update any forward-looking statements that may be made
from time to time by, or on behalf of, the Company.
Item 2. | Properties |
Leased Properties. The Company leases space for its
principal offices and for some of its insurance operations in an
office building located in Atlanta, Georgia, from Delta Life
Insurance Company under leases which expire at various times
from July 31, 2005 to May 31, 2012. Under the current
terms of the leases, the Company occupies approximately
65,489 square feet of office space. Delta Life Insurance
Company, the owner of the building, is controlled by J. Mack
Robinson, Chairman of the Board of Directors and the largest
shareholder of the Company. The terms of the leases are believed
by Company
18
Table of Contents
management to be comparable to terms which could be obtained by
the Company from unrelated parties for comparable rental
property.
American Southern leases space for its office in a building
located in Atlanta, Georgia. The lease term expires
January 31, 2010. Under the terms of the lease, American
Southern occupies approximately 17,014 square feet.
Association Casualty leases space for its office in a building
located in Austin, Texas. The lease term expires
December 31, 2005. Under the terms of the lease,
Association Casualty occupies 18,913 square feet.
Self Insurance Administrators, Inc. (SIA), a
non-insurance subsidiary of the Company, leases space for its
office in a building located in Duluth, Georgia. The lease term
expires March 31, 2008. Under the terms of the lease, SIA
occupies 2,266 square feet.
Item 3. | Legal Proceedings |
From time to time, the Company and its subsidiaries are involved
in various claims and lawsuits arising in the ordinary course of
business, both as a liability insurer defending third-party
claims brought against insureds and as an insurer defending
coverage claims brought against it. The Company accounts for
such exposures through the establishment of loss and loss
adjustment expense reserves. Subject to the uncertainties
inherent in litigation, management expects that the ultimate
liability, if any, with respect to such ordinary-course claims
litigation, after consideration of provisions made for probable
losses and costs of defense, will not be material to the
Companys consolidated financial condition, although the
results of such litigation could be material to the consolidated
results of operations for any given period.
Item 4. | Submission of Matters to a Vote of Security Holders |
There were no matters submitted to a vote of the Companys
shareholders during the quarter ended December 31, 2004.
19
Table of Contents
PART II
Item 5. | Market for Registrants Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities |
The Companys common stock is quoted on the Nasdaq National
Market (Symbol: AAME). As of March 18, 2005, there
were 4,019 shareholders of record. The following table sets
forth for the periods indicated the high and low sale prices of
the Companys common stock as reported on the Nasdaq
National Market.
Year Ended December 31, | High | Low | |||||||
2004
|
|||||||||
1st quarter
|
$ | 3.62 | $ | 2.80 | |||||
2nd quarter
|
3.15 | 2.35 | |||||||
3rd quarter
|
3.18 | 2.61 | |||||||
4th quarter
|
3.18 | 2.87 | |||||||
2003
|
|||||||||
1st quarter
|
$ | 1.84 | $ | 0.95 | |||||
2nd quarter
|
2.90 | 1.17 | |||||||
3rd quarter
|
2.75 | 2.16 | |||||||
4th quarter
|
3.32 | 2.30 |
The Company has not paid dividends to its common shareholders
since the fourth quarter of 1988. Payment of dividends in the
future will be at the discretion of the Companys Board of
Directors and will depend upon the financial condition, capital
requirements, and earnings of the Company as well as other
factors as the Board of Directors may deem relevant. The
Companys primary sources of cash for the payment of
dividends are dividends from its subsidiaries. Under the
insurance code of the state of jurisdiction under which each
insurance subsidiary operates, dividend payments to the Company
by its insurance subsidiaries without the prior approval of the
Insurance Commissioner of the applicable state, are limited to
the greater of 10% of accumulated statutory earnings or
statutory net income before recognizing realized investment
gains. The Companys principal insurance subsidiaries had
the following accumulated statutory earnings as of
December 31, 2004: Georgia Casualty
$22.3 million, American Southern
$34.6 million, Association Casualty
$19.1 million, Bankers Fidelity Life
$35.5 million. The Company has elected to retain its
earnings to grow its business and does not anticipate paying
cash dividends on its common stock in the foreseeable future.
Equity Compensation Plan Information
The following table sets forth, as of December 31, 2004,
the number of securities outstanding under the Companys
equity compensation plans, the weighted average exercise price
of such securities and the number of securities remaining
available for grant under these plans:
Weighted- | Number of securities | ||||||||||||
average exercise | remaining available for | ||||||||||||
Number of securities | price of | future issuance under | |||||||||||
to be issued upon | outstanding | equity compensation | |||||||||||
exercise of | options, | plans (excluding | |||||||||||
outstanding options, | warrants and | securities reflected in | |||||||||||
Plan Category | warrants and rights | rights | the first column) | ||||||||||
Equity compensation plans approved by security holders
|
772,500 | $ | 1.59 | 2,514,837 | |||||||||
Equity compensation plans not approved by security holders
|
| (1) | | (1) | | (1) | |||||||
Total
|
772,500 | $ | 1.59 | 2,514,837 | |||||||||
(1) | All the Companys equity compensation plans have been approved by the Companys shareholders. |
20
Table of Contents
Issuer Purchases of Equity Securities
On May 2, 1995, the Board of Directors of the Company
approved an initial plan that allowed for the repurchase of
shares of the Companys common stock (the Repurchase
Plan). As amended since its original adoption, the
Repurchase Plan currently allows for repurchases of up to an
aggregate of 2.0 million shares of the Companys
common stock on the open market or in privately negotiated
transactions, as determined by an authorized officer of the
Company. Such purchases can be made from time to time in
accordance with applicable securities laws and other
requirements.
Other than pursuant to the Repurchase Plan, no purchases of
common stock of the Company were made by or on behalf of the
Company during the periods described below.
The table below sets forth information regarding repurchases by
the Company of shares of its common stock on a monthly basis
during the three months ended December 31, 2004.
Total Number of | Maximum Number | ||||||||||||||||
Shares Purchased as | of Shares That May | ||||||||||||||||
Total Number | Average | Part of Publicly | Yet Be Purchased | ||||||||||||||
of Shares | Price Paid | Announced Plans or | Under the Plans or | ||||||||||||||
Period | Purchased | Per Share | Programs | Programs | |||||||||||||
October 1 October 31, 2004
|
| $ | | | 649,603 | ||||||||||||
November 1 November 30, 2004
|
4,530 | 3.13 | 4,530 | 645,073 | |||||||||||||
December 1 December 31, 2004
|
13,831 | 3.10 | 13,831 | 631,242 | |||||||||||||
Total
|
18,361 | $ | 3.11 | 18,361 | |||||||||||||
21
Table of Contents
Item 6. | Selected Financial Data |
Year Ended December 31, | ||||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||
Insurance premiums
|
$ | 170,860 | $ | 154,712 | $ | 154,499 | $ | 145,589 | $ | 133,497 | ||||||||||||
Investment income
|
15,860 | 15,628 | 14,011 | 14,317 | 15,552 | |||||||||||||||||
Other income
|
1,183 | 900 | 1,148 | 1,694 | 1,287 | |||||||||||||||||
Realized investment gains, net
|
2,199 | 360 | 587 | 1,708 | 1,922 | |||||||||||||||||
Total revenue
|
190,102 | 171,600 | 170,245 | 163,308 | 152,258 | |||||||||||||||||
Insurance benefits and losses incurred
|
113,077 | 102,343 | 109,109 | 106,896 | 97,628 | |||||||||||||||||
Other expenses
|
72,704 | 62,732 | 58,033 | 52,159 | 49,874 | |||||||||||||||||
Total benefits and expenses
|
185,781 | 165,075 | 167,142 | 159,055 | 147,502 | |||||||||||||||||
Income before income taxes and cumulative effect of change in
accounting principle
|
4,321 | 6,525 | 3,103 | 4,253 | 4,756 | |||||||||||||||||
Income tax (benefit) expense
|
(696 | ) | (319 | ) | (498 | ) | 656 | 1,124 | ||||||||||||||
Income before cumulative effect of change in accounting principle
|
5,017 | 6,844 | 3,601 | 3,597 | 3,632 | |||||||||||||||||
Cumulative effect of change in accounting principle(1)
|
| | (15,816 | ) | | | ||||||||||||||||
Net income (loss)
|
$ | 5,017 | $ | 6,844 | $ | (12,215 | ) | $ | 3,597 | $ | 3,632 | |||||||||||
Basic earnings (loss) per common share:
|
||||||||||||||||||||||
Income before cumulative effect of change in accounting principle
|
$ | .18 | $ | .26 | $ | .10 | $ | .10 | $ | .12 | ||||||||||||
Cumulative effect of change in accounting principle(1)
|
| | (.74 | ) | | | ||||||||||||||||
Net income (loss)
|
$ | .18 | $ | .26 | $ | (.64 | ) | $ | .10 | $ | .12 | |||||||||||
Diluted earnings (loss) per common share:
|
||||||||||||||||||||||
Income before cumulative effect of change in accounting principle
|
$ | .18 | $ | .25 | $ | .10 | $ | .10 | $ | .12 | ||||||||||||
Cumulative effect of change in accounting principle(1)
|
| | (.73 | ) | | | ||||||||||||||||
Net income (loss)
|
$ | .18 | $ | .25 | $ | (.63 | ) | $ | .10 | $ | .12 | |||||||||||
Tangible book value per common share(2)
|
$ | 3.42 | $ | 3.30 | $ | 2.79 | $ | 2.49 | $ | 2.26 | ||||||||||||
Common shares outstanding
|
21,213 | 21,199 | 21,374 | 21,246 | 21,157 | |||||||||||||||||
Total assets
|
$ | 470,511 | $ | 443,552 | $ | 421,524 | $ | 412,019 | $ | 375,777 | ||||||||||||
Total long-term debt
|
$ | 51,488 | $ | 53,238 | $ | 48,042 | $ | 44,000 | $ | 46,500 | ||||||||||||
Total debt
|
$ | 53,238 | $ | 56,238 | $ | 50,042 | $ | 44,000 | $ | 46,500 | ||||||||||||
Total shareholders equity
|
$ | 88,960 | $ | 86,893 | $ | 78,540 | $ | 87,526 | $ | 83,240 |
(1) | Represents a cumulative effect of change in accounting principle with respect to the adoption of Statement of Financial Accounting Standards No. 142 regarding goodwill. |
(2) | Excludes goodwill. |
22
Table of Contents
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following is managements discussion and analysis of
the financial condition and results of operations of Atlantic
American Corporation (Atlantic American or the
Parent) and its subsidiaries (collectively, the
Company) for each of the three years in the period
ended December 31, 2004. This discussion should be read in
conjunction with the consolidated financial statements and notes
thereto included elsewhere herein.
Atlantic American is an insurance holding company whose
operations are conducted through a group of regional insurance
companies: American Southern Insurance Company and American
Safety Insurance Company (together known as American
Southern); Association Casualty Insurance Company and
Association Risk Management General Agency, Inc. (together known
as Association Casualty); Georgia
Casualty & Surety Company (Georgia
Casualty); and Bankers Fidelity Life Insurance Company
(Bankers Fidelity). Each operating company is
managed separately based upon the geographic location or the
type of products offered; although management is conforming
information systems, policies and procedures, products,
marketing and other functions between Association Casualty and
Georgia Casualty to create a southern regional
property and casualty operation and increase efficiencies.
Critical Accounting Estimates
The accounting and reporting policies of Atlantic American and
its subsidiaries are in accordance with accounting principles
generally accepted in the United States of America and, in
managements belief, conform to general practices within
the insurance industry. The following is an explanation of the
Companys accounting policies and the resultant estimates
considered most significant by management. These accounting
policies inherently require significant judgment and assumptions
and actual results could differ from managements initial
estimates. Atlantic American does not expect that changes in the
estimates determined using these policies would have a material
effect on the Companys financial condition or liquidity,
although changes could have a material effect on its
consolidated results of operations.
Unpaid loss and loss adjustment expense comprised 44% of
the Companys liabilities at December 31, 2004. This
obligation includes estimates for: 1) unpaid losses on
claims reported prior to December 31, 2004, 2) future
development on those reported claims, 3) unpaid ultimate
losses on claims incurred prior to December 31, 2004 but
not yet reported to the Company and 4) unpaid loss
adjustment expenses for reported and unreported claims incurred
prior to December 31, 2004. Quantification of loss
estimates for each of these components involves a significant
degree of judgment and estimates may vary, materially, from
period to period. Estimated unpaid losses on reported claims are
developed based on historical experience with similar claims by
the Company. Future development on reported claims, estimates of
unpaid ultimate losses on claims incurred prior to
December 31, 2004 but not yet reported to the Company, and
estimates of unpaid loss adjustment expenses are developed based
on the Companys historical experience, using actuarial
methods to assist in the analysis. The Companys actuarial
staff develops ranges of estimated future development on
reported and unreported claims as well as loss adjustment
expenses using various methods including the paid-loss
development method, the reported-loss development method, the
paid Bornhuetter-Ferguson method, the reported
Bornhuetter-Ferguson method, the Berquist-Sherman method and a
frequency-severity method. Any single method used to estimate
ultimate losses has inherent advantages and disadvantages due to
the trends and changes affecting the business environment and
the Companys administrative policies. Further, a variety
of external factors, such as legislative changes, medical
inflation, and others may directly or indirectly impact the
relative adequacy of liabilities for unpaid losses and loss
adjustment expenses. The Companys approach is the
selection of an estimate of ultimate losses based on comparing
results of a variety of reserving methods, as opposed to total
reliance on any single method. Unpaid loss and loss adjustment
expenses are reviewed periodically for significant lines of
business, and when current results differ from the original
assumptions used to develop such estimates, the amount of the
Companys recorded liability for unpaid loss and loss
adjustment expenses is adjusted. In the event the Companys
actual reported losses in any period are
23
Table of Contents
materially in excess of the previous estimated amounts, such
losses, to the extent reinsurance coverage does not exist, would
have a material adverse effect on the Companys results of
operations.
Future policy benefits comprised 13% of the
Companys total liabilities at December 31, 2004.
These liabilities relate to life insurance products and are
based upon assumed future investment yields, mortality rates,
and withdrawal rates after giving effect to possible risks of
adverse deviation. The assumed mortality and withdrawal rates
are based upon the Companys experience. If actual results
differ from the initial assumptions, the amount of the
Companys recorded liability could require adjustment.
Deferred acquisition costs comprised 6% of the
Companys total assets at December 31, 2004. Deferred
acquisition costs are commissions, premium taxes, and other
costs that vary with and are primarily related to the
acquisition of new and renewal business and are generally
deferred and amortized. The deferred amounts are recorded as an
asset on the balance sheet and amortized to income in a
systematic manner. Traditional life insurance and long-duration
health insurance deferred policy acquisition costs are amortized
over the estimated premium-paying period of the related policies
using assumptions consistent with those used in computing the
related liability for policy benefit reserves. The deferred
acquisition costs for property and casualty insurance and
short-duration health insurance are amortized over the effective
period of the related insurance policies. Deferred policy
acquisition costs are expensed when such costs are deemed not to
be recoverable from future premiums (for traditional life and
long-duration health insurance) and from the related unearned
premiums and investment income (for property and casualty and
short-duration health insurance). Assessments of recoverability
for property and casualty and short-duration health insurance
are extremely sensitive to the estimates of a subsequent
years projected losses related to the unearned premiums.
Projected loss estimates for a current block of business for
which unearned premiums remain to be earned may vary
significantly from the indicated losses incurred in any given
previous calendar year.
Receivables are amounts due from reinsurers, insureds and
agents and comprised 23% of the Companys total assets at
December 31, 2004. Allowances for uncollectible amounts are
established, as and when a loss has been determined probable,
against the related receivable. Annually, the Company using
various data sources performs an analysis of the credit
worthiness of the Companys reinsurers. Failure of
reinsurers to meet their obligations due to insolvencies or
disputes could result in uncollectible amounts and losses to the
Company. Insured and agent balances are evaluated periodically
for collectibility. Losses are recognized when determined on a
specific account basis and a general provision for loss is made
based on the Companys historical experience.
Cash and investments comprised 68% of the Companys
total assets at December 31, 2004. Substantially all
investments are in bonds and common and preferred stocks, which
are subject to significant market fluctuations. The Company
carries all investments as available for sale and accordingly at
their estimated fair values. The Company owns certain
non-redeemable preferred stocks that do not have quoted values
and are carried at estimated fair values as determined by
management. Such values inherently have a greater degree of
judgement and uncertainty and therefore ultimately greater price
volatility. On occasion, the value of an investment may decline
to a value below its amortized purchase price and remain at such
value for an extended period of time. When an investments
indicated fair value has declined below its cost basis for a
period of time, primarily due to changes in credit risk, the
Company evaluates such investment for other than a temporary
impairment. If other than a temporary impairment is deemed to
exist, then the Company will write down the amortized cost basis
of the investment to its estimated fair value. While such write
down does not impact the reported value of the investment in the
Companys balance sheet, it is reflected as a realized
investment loss in the Companys consolidated statements of
operations.
Deferred income taxes comprised less than 1% of the
Companys total assets at December 31, 2004. Deferred
income taxes reflect the effect of temporary differences between
assets and liabilities that are recognized for financial
reporting purposes and the amounts that are recognized for tax
purposes. These deferred income taxes are measured by applying
currently enacted tax laws and rates. Valuation allowances are
recognized to reduce the deferred tax assets to the amount that
is more likely than not to be realized.
24
Table of Contents
In assessing the likelihood of realization, management considers
estimates of future taxable income and tax planning strategies.
Refer to Note 1 of Notes to Consolidated Financial
Statements for details regarding the Companys
significant accounting policies.
Overall Corporate Results
Year Ended December 31, | |||||||||||||||
2004 | 2003 | 2002 | |||||||||||||
(In thousands) | |||||||||||||||
Revenue
|
|||||||||||||||
Property and Casualty:
|
|||||||||||||||
American Southern
|
$ | 53,277 | $ | 42,202 | $ | 44,353 | |||||||||
Association Casualty
|
25,278 | 22,776 | 26,619 | ||||||||||||
Georgia Casualty
|
39,046 | 37,523 | 33,093 | ||||||||||||
Total property and casualty
|
117,601 | 102,501 | 104,065 | ||||||||||||
Life and Health:
|
|||||||||||||||
Bankers Fidelity
|
71,369 | 68,333 | 65,276 | ||||||||||||
Corporate and Other
|
1,132 | 766 | 904 | ||||||||||||
Total revenue
|
$ | 190,102 | $ | 171,600 | $ | 170,245 | |||||||||
Income (loss) before income taxes and cumulative effect of
change in accounting principle
|
|||||||||||||||
Property and Casualty:
|
|||||||||||||||
American Southern
|
$ | 8,024 | $ | 7,847 | $ | 6,621 | |||||||||
Association Casualty
|
2,094 | (612 | ) | (1,981 | ) | ||||||||||
Georgia Casualty
|
(5,463 | ) | 1,115 | (178 | ) | ||||||||||
Total property and casualty
|
4,655 | 8,350 | 4,462 | ||||||||||||
Life and Health:
|
|||||||||||||||
Bankers Fidelity
|
5,863 | 5,269 | 4,065 | ||||||||||||
Corporate and Other
|
(6,197 | ) | (7,094 | ) | (5,424 | ) | |||||||||
Total income before income taxes and cumulative effect of change
in accounting principle
|
$ | 4,321 | $ | 6,525 | $ | 3,103 | |||||||||
Net income (loss)
|
$ | 5,017 | $ | 6,844 | $ | (12,215 | ) | ||||||||
On a consolidated basis, the Company had net income of
$5.0 million, or $0.18 per diluted share in 2004. Net
income was $6.8 million, or $.25 per diluted share in
2003. In 2002, the Company had a net loss of $12.2 million,
or $.63 per diluted share. The net loss for 2002 was
primarily the result of a non-cash charge of $15.8 million
to reflect a change in accounting for goodwill. Total revenue
for 2004 increased $18.5 million, or 10.8%, to
$190.1 million from $171.6 million in 2003. The
increase was primarily attributable to new program business at
American Southern as well as premium growth generated by
established agents and new agency appointments at Georgia
Casualty. Premium revenue for 2004 increased $16.1 million,
or 10.4%, over 2003. Total revenue for 2003 increased slightly
to $171.6 million from $170.2 million in 2002. The
slight increase in revenue during 2003 was primarily due to the
non-renewal of several accounts that were unprofitable in
addition to the loss of one of the Companys larger
contracts early in the second quarter of 2003, offset primarily
by new business and premium increases on existing business. The
decrease in net income during 2004 from 2003 was primarily due
to hurricane related expenses of $3.8 million in the
property and casualty operations as well as a $3.1 million
reinsurance premium accrual related to the settlement of an
arbitration proceeding between
25
Table of Contents
Georgia Casualty and a former reinsurance provider, described
below. The Companys 2004 financial results were directly
impacted by insured losses caused by four hurricanes, Charlie,
Frances, Ivan, and Jeanne, all of which inflicted substantial
damage, primarily in Florida. Further, the Company entered into
arbitration relating to an ongoing dispute with respect to a
provision related to Georgia Casualtys reinsurance
agreements for the two most recent contract periods with a
former reinsurer, PMA Capital Insurance Company (PMA
Re). This matter was arbitrated during the last week of
2004 and on January 4, 2005, PMA Re was awarded
$3.1 million. The decrease in 2004 net income was
partially offset by a $1.3 million deferred tax benefit
related to a reduction of the Companys valuation allowance
compared to a similar $1.5 million and $1.3 million
deferred tax benefit in 2003 and 2002, respectively. The
reduction of the valuation allowance was the result of
reassessment as to the realization of certain net operating loss
carry forwards. Also, during 2004, the Company recognized no tax
benefit related to prior years alternative minimum tax
payments; however, in 2003, the Company recognized a tax benefit
of approximately $1.0 million related to such amounts. The
Company had net realized investment gains of $2.2 million
in 2004 compared to gains of $0.4 and $0.6 million in 2003
and 2002, respectively.
The Companys property and casualty operations are
comprised of American Southern, Association Casualty, and
Georgia Casualty. The Companys life and health operations
are comprised of the operations of Bankers Fidelity.
A more detailed analysis of the individual operating entities
and other corporate activities is provided in the following
discussion.
Underwriting Results
American Southern |
The following table summarizes, for the periods indicated,
American Southerns premiums, losses, expenses and
underwriting ratios:
Year Ended December 31, | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
(Dollars in thousands) | |||||||||||||
Gross written premiums
|
$ | 60,278 | $ | 44,393 | $ | 48,713 | |||||||
Ceded premiums
|
(9,268 | ) | (6,435 | ) | (6,878 | ) | |||||||
Net written premiums
|
$ | 51,010 | $ | 37,958 | $ | 41,835 | |||||||
Net earned premiums
|
$ | 48,062 | $ | 37,358 | $ | 39,914 | |||||||
Net losses and loss adjustment expenses
|
24,795 | 20,977 | 26,353 | ||||||||||
Underwriting expenses
|
20,458 | 13,378 | 11,379 | ||||||||||
Underwriting income
|
$ | 2,809 | $ | 3,003 | $ | 2,182 | |||||||
Loss ratio
|
51.6 | % | 56.2 | % | 66.0 | % | |||||||
Expense ratio
|
42.6 | 35.8 | 28.5 | ||||||||||
Combined ratio
|
94.2 | % | 92.0 | % | 94.5 | % | |||||||
Gross written premiums at American Southern increased
$15.9 million, or 35.8%, during 2004 as compared to 2003.
The increase in premiums was primarily attributable to new
business opportunities in 2004 subsequent to the loss of
American Southerns largest account upon its contractual
termination on April 30, 2003. This contract had previously
represented annualized premiums of $14.3 million, or
approximately 10% of annualized premium revenue for Atlantic
American. Since losing that significant contract, American
Southern has been successful in replacing the lost business with
new accounts from a more diversified group of clients by
underwriting several new programs, specifically in the general
liability and surety lines of business. In addition, American
Southern has generated new business and premium growth through
new agency appointments and established agents.
26
Table of Contents
Ceded premiums increased $2.8 million, or 44%, during 2004
as compared to 2003. As American Southerns premiums are
determined and ceded as a percentage of earned premiums, an
increase in ceded premiums occurs when earned premiums increase.
In 2004, American Southern also experienced an increase in
reinsurance rates of approximately 13% that resulted in a higher
effective rate of premiums ceded as compared to 2003 due to
increases in the volume of American Southerns general
liability business.
Gross written premiums at American Southern decreased
$4.3 million, or 8.9%, during 2003 as compared to 2002. The
decrease in premiums was attributable to the loss of American
Southerns largest account, partially offset by new
business opportunities.
Ceded premiums decreased $0.4 million, or 6.4%, during 2003
as compared to 2002. Although American Southern experienced an
increase in reinsurance rates in 2003, the effective percent of
premiums ceded to premiums earned remained virtually unchanged
in 2003 from 2002. Rate increases were offset by a reduction in
reinsurance costs attributable to the loss of American
Southerns largest account discussed previously. This
contract had higher reinsurance costs than the other accounts in
American Southerns book of business.
American Southern produces much of its business through
contracts with various states and municipalities, some of which
represent significant amounts of revenue. These contracts, which
last from one to three years, are periodically subject to
competitive renewal quotes and the loss of a significant
contract could have a material adverse effect on the business or
financial condition of American Southern and the Company. In an
effort to increase the number of programs underwritten by
American Southern and to insulate it from the loss of any one
program, American Southern is continually evaluating new
underwriting programs. There can be no assurance, however, that
new programs or new accounts will offset lost business resulting
from the non-renewal of any one or more contracts in the future.
Further, profit margins on contracts vary significantly and new
business opportunities may not be as profitable as non-renewed
contracts.
The following table summarizes, for the periods indicated,
American Southerns earned premiums by line of business:
Year Ended December 31, | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
(In thousands) | |||||||||||||
Automobile liability
|
$ | 18,944 | $ | 17,947 | $ | 22,748 | |||||||
Automobile physical damage
|
11,187 | 9,451 | 9,829 | ||||||||||
General liability
|
10,102 | 5,777 | 3,647 | ||||||||||
Property
|
3,862 | 3,819 | 3,627 | ||||||||||
Surety
|
3,967 | 364 | 63 | ||||||||||
Total earned premium
|
$ | 48,062 | $ | 37,358 | $ | 39,914 | |||||||
Net earned premiums for 2004 increased $10.7 million, or
28.7%, over 2003. The increase during 2004 reflects increased
earned premiums from new business written in the fourth quarter
of 2003 and continuing in 2004. American Southern increased its
business writings in the general liability and surety lines of
business beginning in the second half of 2003 and, as indicated
in the table above, such trends continued in 2004.
Net earned premiums for 2003 decreased $2.6 million, or
6.4%, from 2002 primarily due to the loss of American
Southerns largest contract, partially offset by the new,
more diversified business written in 2003.
The performance of an insurance company is often measured by the
combined ratio. The combined ratio represents the percentage of
losses, loss adjustment expenses and other expenses that are
incurred for each dollar of premium earned by the company. A
combined ratio of under 100% represents an underwriting profit
while a combined ratio of over 100% indicates an underwriting
loss. The combined ratio
27
Table of Contents
is divided into two components, the loss ratio (the ratio of
losses and loss adjustment expenses incurred to premiums earned)
and the expense ratio (the ratio of expenses incurred to
premiums earned).
The combined ratio for American Southern increased to 94.2% in
2004 from a combined ratio of 92.0% in 2003. The loss ratio
decreased to 51.6% in 2004 from 56.2% in 2003. The decrease in
the loss ratio during 2004 was primarily attributable to changes
in American Southerns book of business. The increased
focus on new business writings in general liability and surety
that began in the second half of 2003 resulted in a decrease in
the loss ratio due to favorable loss experience in those lines
of business during 2004. The 2004 hurricane related losses in
the state of Florida, which contributed $1.0 million to the
hurricane related expenses within the property and casualty
operations partially offset the reported improvement in the loss
ratio. The expense ratio for 2004 increased to 42.6% from 35.8%
in 2003. The increase in the expense ratio for 2004 is a
function of American Southerns contractual arrangements,
which compensate the companys agents in relation to the
loss ratios of the business they write. The majority of American
Southerns business is structured in such a way that the
agents are rewarded or penalized based upon the loss ratio of
the business they submit. By structuring its business in this
manner, American Southern provides its agents with an economic
incentive to place profitable business with American Southern.
As a result of this arrangement, in periods where losses and the
loss ratio decrease, commission and underwriting expenses
increase. American Southern continues to experience increased
acquisition costs associated with new programs and accounts the
company has underwritten in 2004. As a percentage of gross
written premiums, net fixed commissions increased to 16.3% in
2004 from 14.2% in 2003. Total commissions (fixed plus variable)
increased to 26.3% in 2004 from 21.3% in 2003.
The combined ratio for American Southern decreased to 92.0% in
2003 from a combined ratio of 94.5% in 2002. The loss ratio
decreased to 56.2% in 2003 from 66.0% in 2002. The decrease in
the loss ratio during 2003 was primarily attributable to the
loss of American Southerns largest account upon the
termination of a contract, which expired on April 30, 2003.
American Southerns loss ratio in 2003 improved
significantly as it benefited from a substantial reduction in
automobile claims related to this account. The expense ratio in
2003 increased to 35.8% from 28.5% in 2002. The increase in the
expense ratio in 2003 was primarily due to American
Southerns business structure, which compensates agents in
relation to the profitability of business they write. Also
contributing was the increase in fixed commissions due to new
business opportunities. As a percentage of gross written
premiums, net fixed commissions increased to 14.2% in 2003 from
9.2% in 2002.
28
Table of Contents
Association Casualty |
The following table summarizes, for the periods indicated,
Association Casualtys premiums, losses, expenses and
underwriting ratios:
Year Ended December 31, | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
(Dollars in thousands) | |||||||||||||
Direct written premiums
|
$ | 22,322 | $ | 23,259 | $ | 26,786 | |||||||
Assumed written premiums(1)
|
5,913 | 3,594 | | ||||||||||
Gross written premiums
|
28,235 | 26,853 | 26,786 | ||||||||||
Ceded premiums
|
(4,703 | ) | (4,584 | ) | (4,166 | ) | |||||||
Net written premiums
|
$ | 23,532 | $ | 22,269 | $ | 22,620 | |||||||
Net earned premiums
|
$ | 22,681 | $ | 20,352 | $ | 24,244 | |||||||
Net losses and loss adjustment expenses
|
13,785 | 15,245 | 20,402 | ||||||||||
Underwriting expenses
|
9,399 | 8,143 | 8,198 | ||||||||||
Underwriting loss
|
$ | (503 | ) | $ | (3,036 | ) | $ | (4,356 | ) | ||||
Loss ratio
|
60.8 | % | 74.9 | % | 84.2 | % | |||||||
Expense ratio
|
41.4 | 40.0 | 33.8 | ||||||||||
Combined ratio
|
102.2 | % | 114.9 | % | 118.0 | % | |||||||
(1) | Written premiums assumed from Georgia Casualty under a quota share agreement and eliminated in consolidation. |
Gross written premiums at Association Casualty increased
$1.4 million, or 5.1%, during 2004 as compared to 2003. The
increase in gross written premiums was due solely to the
increased cession from Georgia Casualty, partially offset by a
decrease in the amount of direct written premiums that has
resulted from the continued evaluation of certain business and
implementation of certain minimum account standards.
Consequently, Association Casualtys policy retention
rates, specifically in the monoline workers compensation
line of business, have declined resulting in lower workers
compensation premiums. Association Casualty has been successful
in diversifying its business and continues to increase premium
writings for general liability, property and automobile
offseting lower levels of workers compensation business.
Ceded premiums at Association Casualty increased
$0.1 million, or 2.6%, during 2004 as compared to 2003.
Excluding assumed written premiums of $5.9 million and
$3.6 million in 2004 and 2003, respectively, that were not
subject to reinsurance, premiums ceded as a percentage of direct
written premiums increased to 21.1% in 2004 from 19.7% in 2003
primarily due to changes in the mix of business and average
increase in overall rates.
Gross written premiums at Association Casualty increased
$0.1 million in 2003 from 2002. The slight increase in
gross written premiums was due primarily to new business in
addition to $3.6 million in premiums assumed from Georgia
Casualty under a quota share agreement, offset by the
non-renewal of approximately $3.9 million in gross written
premiums for certain accounts that were not profitable. In 2003,
Association Casualty continued to re-underwrite the
workers compensation book of business, increase rates on
renewal business, and increase business writings for commercial
lines other than workers compensation such as general
liability, property and automobile.
Ceded premiums at Association Casualty increased
$0.4 million, or 10.0%, during 2003 from 2002. In 2003,
Association Casualtys primary reinsurance agreement
expired. Due to the proposed renewal rates and terms associated
therewith, Association Casualty terminated the relationship with
its then-existing reinsurer and entered into a new reinsurance
agreement. The new reinsurance rates resulted in a prospective
pricing increase over previous rates. Furthermore, Association
Casualty experienced higher
29
Table of Contents
reinsurance rates due to the change in the companys book
of business. Ceded premiums increased disproportionately due to
the higher reinsurance costs associated with these new lines of
business. Excluding assumed written premiums of
$3.6 million in 2003 that were not subject to reinsurance
and did not exist in 2002, reinsurance premiums ceded as a
percentage of direct written premiums increased to 19.7% in 2003
from 15.6% in 2002.
The following table summarizes, for the periods indicated,
Association Casualtys earned premiums by line of business:
Year Ended December 31, | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
(In thousands) | |||||||||||||
Workers compensation
|
$ | 11,357 | $ | 13,196 | $ | 18,950 | |||||||
Business automobile
|
4,119 | 2,307 | 1,811 | ||||||||||
General liability
|
558 | 385 | 221 | ||||||||||
Property
|
6,647 | 4,464 | 3,080 | ||||||||||
Group accident and health
|
| | 182 | ||||||||||
Total earned premium
|
$ | 22,681 | $ | 20,352 | $ | 24,244 | |||||||
Net earned premiums increased $2.3 million, or 11.4%,
during 2004 as compared to 2003 primarily due to increased
assumed business from Georgia Casualty.
Net earned premiums decreased $3.9 million, or 16.1%,
during 2003 as compared to 2002 primarily due to the reasons
discussed previously.
The combined ratio for Association Casualty decreased to 102.2%
in 2004 from 114.9% in 2003. The loss ratio decreased to 60.8%
in 2004 from 74.9% in 2003. The decrease in the loss ratio was
primarily attributable to an extensive re-underwriting of the
workers compensation book of business that began in 2002.
Association Casualty has benefited from these initiatives and
continues to diversify its book of business and improve
underwriting criteria. Association Casualtys overall
number of claims reported and the severity of those claims has
decreased significantly. The expense ratio increased to 41.4% in
2004 from 40.0% in 2003 primarily due to increased data
processing and conversion costs associated with the conversion
of Association Casualtys underlying information systems to
mirror those of Georgia Casualty.
The combined ratio for Association Casualty decreased to 114.9%
in 2003 from 118.0% in 2002. The loss ratio decreased to 74.9%
in 2003 from 84.2% in 2002. The decrease in the loss ratio was
primarily due to the re-underwriting of its workers
compensation book of business. Although Association Casualty
benefited from the re-underwriting of its workers
compensation business, it continued to be adversely impacted by
the liberal interpretation of the workers compensation
laws in the state of Texas. Interpretive changes in the
application of life time medical and
impairment rating provisions of Texas workers
compensation laws resulted in increased medical costs and the
need to provide for additional reserves. In 2003, Association
Casualty increased pricing and improved underwriting criteria to
help to mitigate these costs, as well as others. The expense
ratio increased to 40.0% in 2003 from 33.8% in 2002, primarily
as a result of a consistent level of fixed expenses coupled with
a decrease in earned premiums.
30
Table of Contents
Georgia Casualty |
The following table summarizes, for the periods indicated,
Georgia Casualtys premiums, losses, expenses and
underwriting ratios:
Year Ended December 31, | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
(Dollars in thousands) | |||||||||||||
Gross written premiums
|
$ | 65,345 | $ | 55,347 | $ | 52,406 | |||||||
Ceded premiums
|
(17,479 | ) | (14,481 | ) | (17,889 | ) | |||||||
Ceded premium(1)
|
(5,913 | ) | (3,594 | ) | | ||||||||
Net written premiums
|
$ | 41,953 | $ | 37,272 | $ | 34,517 | |||||||
Net earned premiums
|
$ | 34,675 | $ | 34,319 | $ | 29,744 | |||||||
Net losses and loss adjustment expenses
|
28,670 | 22,258 | 19,950 | ||||||||||
Underwriting expenses
|
15,839 | 14,150 | 13,321 | ||||||||||
Underwriting loss
|
$ | (9,834 | ) | $ | (2,089 | ) | $ | (3,527 | ) | ||||
Loss ratio
|
82.7 | % | 64.9 | % | 67.1 | % | |||||||
Expense ratio
|
45.7 | 41.2 | 44.8 | ||||||||||
Combined ratio
|
128.4 | % | 106.1 | % | 111.9 | % | |||||||
(1) | Written premiums ceded to Association Casualty under a quota share agreement and eliminated in consolidation. |
Gross written premiums at Georgia Casualty increased
$10.0 million, or 18.1%, in 2004 as compared to 2003. The
increase in premiums was primarily attributable to new business
generated by existing agents as well as new agency appointments.
Ceded premiums at Georgia Casualty increased $5.3 million,
or 29.4%, in 2004 as compared to 2003. The increase in ceded
premiums was due to several factors. First, as described
previously, Georgia Casualtys dispute with PMA Re was
arbitrated and resulted in the award to PMA Re of
$3.1 million. As a result of the award and in accordance
with the arbitration agreement, Georgia Casualty accrued
$3.1 million of additional ceded premiums in the fourth
quarter of 2004. Also in 2004, Georgia Casualty accrued various
hurricane related expenses, including $0.5 million in
catastrophic reinstatement premiums and a $0.9 million
reinsurance provisional rate adjustment. Such accruals were not
necessary during the same period of 2003. These increases in
ceded premiums were partially offset by the cession rate
decrease in the quota share agreement. During 2004, Georgia
Casualty operated pursuant to a 15% quota share reinsurance
agreement with Association Casualty. In 2003, the quota share
cession rate was 20% (10% with Association Casualty and 10% with
a third party reinsurer). The elimination of the external quota
share cession rate resulted in a decrease in total ceded
premiums of approximately $2.5 million during 2004 as
compared to 2003 when the cession rate was higher. Premiums
ceded to Association Casualty increased $2.3 million, or
64.5%, in 2004 due to its higher quota share participation.
Gross written premiums at Georgia Casualty increased
$2.9 million, or 5.6%, in 2003 as compared to 2002. The
increase in premiums was primarily attributable to new business
and increased rates on renewal business. The increase in
premiums was partially offset by the non-renewal of several
large accounts in 2003 and the complete elimination of a
substandard underwriting program, which began during the latter
part of 2002. During 2003, approximately $4.3 million in
gross written premiums were non-renewed from these initiatives.
Ceded premiums at Georgia Casualty increased $0.2 million,
or 1.0%, in 2003 as compared to 2002. The increase in ceded
premiums was primarily due to the 10% quota share reinsurance
agreement with Association Casualty that was established in
2003. Under this quota share agreement, Georgia Casualty ceded
$3.6 million of premiums to Association Casualty in 2003,
while no such premiums were ceded in
31
Table of Contents
2002. Offsetting the increase in ceded premiums in 2003 was a
reduction in the cession rate in the external quota share
agreement. During 2003, the 30% quota share reinsurance
agreement that Georgia Casualty had established in the first
quarter of 2002 was decreased to a 20% rate (10% with
Association Casualty and 10% with a third party reinsurer)
retroactive to January 1, 2003. The reduction in the
cession rate in the quota share agreement resulted in a decrease
in ceded premiums of approximately $3.6 million in 2003 as
compared to 2002.
The following table summarizes, for the periods indicated,
Georgia Casualtys earned premiums by line of business:
Year Ended December 31, | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
(In thousands) | |||||||||||||
Workers compensation
|
$ | 11,608 | $ | 11,071 | $ | 10,592 | |||||||
Business automobile
|
9,470 | 8,767 | 7,388 | ||||||||||
General liability
|
351 | 2,272 | 1,761 | ||||||||||
Property
|
13,246 | 12,209 | 10,003 | ||||||||||
Total earned premium
|
$ | 34,675 | $ | 34,319 | $ | 29,744 | |||||||
Net earned premiums increased $0.4 million, or 1.0%, during
2004 as compared to 2003 primarily as a result of increased
premium writings. Also, the reduction in the quota share cession
rate increased earned premiums by $1.3 million. The PMA Re
arbitration award and the hurricane related reinsurance expense
accruals that were discussed previously offset much of the
increase in earned premiums in 2004. The significant decrease in
the general liability line of business during 2004 was primarily
due to increased treaty reinsurance cessions.
Net earned premiums increased $4.6 million, or 15.4%,
during 2003 as compared to 2002. The increase in earned premiums
was due primarily to rate increases and new business. While the
cession rate in the quota share was reduced from 40% in 2001 to
30% in 2002, the bulk of written premiums ceded at the 40% rate
during 2001 were earned in 2002, resulting in lower earned
premiums in 2002 as compared to 2003 when the cession rate in
that quota share agreement was lower. Additionally, in 2003, net
earned premiums at Georgia Casualty increased by
$1.8 million due to another reduction in the cession rate
in the quota share reinsurance agreement, as discussed
previously.
The combined ratio for Georgia Casualty increased to 128.4% in
2004 from 106.1% in 2003. The loss ratio increased to 82.7% in
2004 from 64.9% in 2003. The increase in the loss ratio was
primarily attributable to hurricane related losses in the state
of Florida that increased net losses by $1.4 million during
2004. Such losses did not occur in 2003. Also in 2004, Georgia
Casualty incurred several additional large losses other than the
hurricane related losses discussed previously. The expense ratio
increased to 45.7% in 2004 from 41.2% in 2003. The increase in
the expense ratio was due to several factors. First, during
2004, Georgia Casualty had a reduction in reinsurance profit
sharing commissions of $0.4 million, which had been
recognized in prior years, due to deteriorating loss experience
from a number of similar claims specifically related to one
accident year. Also, during 2003 there was a reversal of Georgia
Casualtys accrued 2002 policyholder dividend. The
$0.4 million policyholder dividend liability was reversed
due to substandard results from the workers compensation
business in the states of Florida and Georgia, which decreased
expenses in 2003 and resulted in a comparative increase to
expenses in 2004. In addition, the PMA Re arbitration award of
$3.1 million and the hurricane related reinsurance expense
accruals of $1.4 million that occurred in 2004 decreased
net earned premiums and, as a result, increased both the loss
ratio and the expense ratio for 2004.
The combined ratio for Georgia Casualty decreased to 106.1% in
2003 from 111.9% in 2002. The loss ratio decreased to 64.9% in
2003 from 67.1% in 2002. The decrease in the loss ratio was
primarily attributable to better experience on Georgia
Casualtys net book of business during 2003 than in 2002.
In 2003, Georgia Casualty incurred fewer large losses than in
2002. The expense ratio decreased to 41.2% in 2003 from 44.8% in
2002. The decrease in the expense ratio was primarily due to the
reversal in 2003 of
32
Table of Contents
the companys estimated accrued 2002 policyholder dividend
of $0.4 million due to substandard results from the
workers compensation business, as described above. In 2003
and 2002, Georgia Casualty accrued and expensed
$(0.4) million and $0.5 million, respectively, for
policyholder dividends.
Bankers Fidelity |
The following summarizes, for the periods indicated, Bankers
Fidelitys premiums, losses and expenses:
Year Ended December 31, | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
(In thousands) | |||||||||||||
Medicare supplement
|
$ | 49,575 | $ | 46,190 | $ | 42,298 | |||||||
Other health products
|
2,933 | 2,952 | 2,878 | ||||||||||
Life insurance
|
12,934 | 13,541 | 15,421 | ||||||||||
Total earned premium
|
65,442 | 62,683 | 60,597 | ||||||||||
Insurance benefits and losses
|
45,827 | 43,863 | 42,404 | ||||||||||
Underwriting expenses
|
19,679 | 19,201 | 18,807 | ||||||||||
Total expenses
|
65,506 | 63,064 | 61,211 | ||||||||||
Underwriting loss
|
$ | (64 | ) | $ | (381 | ) | $ | (614 | ) | ||||
Premium revenue at Bankers Fidelity increased $2.8 million,
or 4.4%, during 2004 as compared to 2003. The most significant
increase in premium was in the Medicare supplement line of
business, which increased $3.4 million, or 7.3%, in 2004 as
compared to 2003. Bankers Fidelity continues to expand its
market presence throughout the Southeast, Mid-Atlantic, and in
the western United States. In 2004, the companys key
states in terms of premium revenue were Georgia, Pennsylvania,
Ohio, Utah and West Virginia, which collectively accounted for
approximately 58% of total earned premium for 2004. The Medicare
supplement line of business in these states increased
approximately $3.1 million as compared to 2003. Significant
rate increases that were implemented in varying amounts by state
and plan in 2003 resulted in increased revenues in 2004.
Premiums from the life insurance line of business decreased
$0.6 million, or 4.5%, during 2004 due to a decline in
sales related activities. During 2004, Bankers Fidelity
purchased a block of Medicare supplement business with estimated
annualized premium of approximately $4.5 million. This new
block of business, with the new agent relationships it brought,
should allow Bankers Fidelity to grow its business in the state
of Ohio.
Premium revenue at Bankers Fidelity increased $2.1 million,
or 3.4%, during 2003 as compared to 2002. The Medicare
supplement line of business increased $3.9 million, or
9.2%, and accounted for 74% of total 2003 earned premiums. In
2003, the companys key states in terms of premium revenue
were Georgia, Indiana, Pennsylvania, Utah and West Virginia,
which accounted for approximately 60% of total earned premium
for 2003. The Medicare supplement line of business in these
states increased approximately $1.5 million in 2003 as
compared to the same period in 2002. During 2003, rate increases
were implemented in varying amounts by state and plan. Rate
increases that were implemented in 2002 resulted in increased
revenue and profitability in 2003. During the same time, the
life insurance line of business decreased $1.9 million, or
12.2%. During 2002, Bankers Fidelity contracted varying amounts
of whole life insurance to certain former workers at Cub Foods
for a single life premium of $1.2 million, which did not
occur in 2003. The lack of such a significant contract in 2003
as well as a decline in qualified leads resulted in a lower
level of life insurance premiums in 2003 than in 2002.
The increase in both benefits and losses and
underwriting expenses during 2004 and 2003 was
primarily attributable to the increase in premiums for those
periods. As a percentage of premiums, benefits and losses were
approximately 70.0% for all years presented. The rate increases
implemented by Bankers Fidelity on the Medicare supplement line
of business helped to mitigate the impact of higher medical
costs.
33
Table of Contents
Bankers Fidelity has been reasonably successful in controlling
operating costs, while continuing to increase premium revenue.
As a percentage of premiums, commissions and underwriting
expenses were 30.1% in 2004 compared to 30.6% in 2003 and 31.0%
in 2002.
Investment Income and Realized Gains
Investment income for 2004 of $15.9 million increased
slightly by $0.2 million, or 1.5%, from 2003. Investment
income for 2003 of $15.6 million increased
$1.6 million, or 11.5%, from 2002. The increase in
investment income during 2003 was primarily due to a shift from
short-term investments to higher yielding fixed maturities. The
Companys investment in fixed maturities increased from
$207.0 million at December 31, 2002 to
$229.5 million as of December 31, 2004 and 2003.
Realized investment gains were $2.2 million in 2004,
$0.4 million in 2003, and $0.6 million in 2002. During
the years ended December 31, 2004, 2003 and 2002, the
Company also recorded impairments, which reduced reported
realized investment gains, related to the following investments:
2004 | 2003 | 2002 | ||||||||||
(In thousands) | ||||||||||||
Redeemable preferred stocks
|
$ | 281 | $ | | $ | | ||||||
Common stocks
|
$ | 179 | $ | 995 | $ | 242 | ||||||
Other invested assets
|
$ | | $ | 159 | $ | |
While the impairments did not impact the carrying value of the
investments, they resulted in realized losses of
$0.5 million in 2004, $1.2 million in 2003, and
$0.2 million in 2002. Management continually evaluates the
Companys investment portfolio and, as needed, will make
adjustments for impairments and/or will divest investments. (See
Note 2 of Notes to Consolidated Financial Statements.)
Interest Expense
Interest expense of $3.1 million decreased 1.6%, during
2004 as compared to 2003. On June 30, 2004, the
Companys $15.0 million notional amount interest rate
swap agreement with Wachovia Bank, N.A. (Wachovia)
matured. During the term of this agreement, the Company paid a
fixed interest rate of 5.1% and received interest equal to the
three-month London Interbank Offer Rate (LIBOR).
Given the maturity of the interest rate swap and the decline in
interest rates subsequent to the inception of the interest rate
swap agreement in 2001, interest expense decreased by
$0.2 million during 2004 as compared to 2003. Additionally,
during 2004, the Company repaid $3.0 million in principal
of its term loan (as described below in Liquidity and
Capital Resources) to Wachovia, which also decreased
interest expense. The increase in average debt levels resulting
from the second pooled private placement offering of trust
preferred securities in 2003 (as described in Liquidity
and Capital Resources), along with the increased variable
rate paid thereon, substantially offset the discussed decreases
in interest expense during 2004.
Interest expense increased $0.6 million, or 21.8%, during
2003 to $3.1 million from $2.6 million in 2002. As of
December 31, 2003, total debt increased $6.2 million
to $56.2 million, from $50.0 million at
December 31, 2002. On December 4, 2002, the Company
participated in a pooled private placement offering of trust
preferred securities. In that offering, the Company issued to a
newly created Connecticut statutory trust approximately
$18.0 million in thirty year junior subordinated
debentures, and the trust sold $17.5 million of trust
preferred securities to third party investors. Of the
$17.0 million in net proceeds, $12.0 million was used
to reduce the principal balance on the Companys
outstanding term loan to $32.0 million from
$44.0 million. On May 15, 2003, the Company
participated in a second pooled private placement offering of
trust preferred securities. In that offering, the Company issued
to a separate newly created Connecticut statutory trust
approximately $23.2 million in thirty year junior
subordinated debentures, and that trust sold $22.5 million
of trust preferred securities to third party investors. Of the
$21.8 million in net proceeds, $17.0 million was used
to reduce the principal balance on the Companys
outstanding term loan to $15.0 million from
$32.0 million. Both trust preferred securities issuances,
which
34
Table of Contents
have maturities of thirty years from their original date of
issuance, have an interest rate equivalent to LIBOR plus an
applicable margin varying from 4.00% to 4.10%, and the portion
of the term loan that was repaid with the proceeds from the
trust preferred issuances had an interest rate equivalent of
LIBOR plus 2.50%. The increase in debt level, along with the
increased variable rate paid thereon, resulted in the increase
in interest expense for 2003.
Other Expenses
Other expenses (commissions, underwriting expenses, and other
expenses) increased $10.0 million, or 16.8%, in 2004 as
compared to 2003. The increase in other expenses during 2004 was
attributable to several factors. First, Georgia Casualtys
reinsurance profit sharing commissions decreased
$0.4 million during 2004 due to deteriorating loss
experience from a number of similar claims specifically related
to one accident year. Also contributing to the increase in other
expenses was a decrease of $0.9 million in the ceding
commission Georgia Casualty was receiving from the quota share
reinsurance agreement, which was reduced from 20% to 15% on
January 1, 2004. Furthermore, agents variable
commissions at American Southern increased $2.9 million
during 2004 due primarily to lower loss ratios. The majority of
American Southerns business is structured in a way that
agents are rewarded or penalized based upon the loss ratio of
the business they submit to the company. In periods where the
loss ratio decreases, commissions and underwriting expenses will
increase and conversely in periods where the loss ratio
increases, commissions and underwriting expenses will decrease.
Additionally, fixed commissions at American Southern increased
$3.5 million during 2004 primarily as a result of the new
programs and accounts the company has underwritten. Also, during
2003, Georgia Casualty eliminated a $0.4 million
policyholder dividend liability, previously accrued in 2002, due
to substandard results from the workers compensation
business in the states of Florida and Georgia, which decreased
underwriting expenses in 2003 and resulted in a comparative
increase to other expenses in 2004. On a consolidated basis, as
a percentage of earned premiums, other expenses increased to
40.8% in 2004 from 38.5% in 2003.
Other expenses increased $4.1 million, or 7.5%, in 2003 as
compared to 2002. The increase in other expenses during 2003 was
due to several factors. First, the Company experienced an
increase in acquisition costs on new and renewal business at
American Southern, which increased $1.9 million over 2002.
Of the $1.9 million increase in acquisition costs in 2003,
agents profit sharing commissions at American Southern
accounted for $0.7 million of the increase due primarily to
lower loss ratios. In addition, the bad debt reserve was
increased by $0.3 million due to uncertainty as to the
collectibility of certain agent and customer receivables. Also
contributing to the increase in other expenses was an overall
increase in operating expenses, primarily compensation which
increased $1.2 million as compared to 2002. On a
consolidated basis, as a percentage of earned premiums, other
expenses increased to 38.5% from 35.9% in 2002.
Liquidity and Capital Resources
The major cash needs of the Company are for the payment of
claims and operating expenses, maintaining adequate statutory
capital and surplus levels, and meeting debt service
requirements. Current and expected patterns of claim frequency
and severity may change from period to period but generally are
expected to continue within historical ranges. The
Companys primary sources of cash are written premiums,
investment income and the sale and maturity of invested assets.
The Company believes that, within each subsidiary, total
invested assets will be sufficient to satisfy all policy
liabilities and that cash inflows from investment earnings,
future premium receipts and reinsurance collections will be
adequate to fund the payment of claims and expenses as needed.
Cash flows at the Parent company are derived from dividends,
management fees, and tax sharing payments from the subsidiaries.
The cash needs of the Parent company are for the payment of
operating expenses, the acquisition of capital assets and debt
service requirements.
Dividend payments to the Parent by its insurance subsidiaries
are subject to annual limitations and are restricted to the
greater of 10% of statutory surplus or statutory earnings before
recognizing realized
35
Table of Contents
investment gains of the individual insurance subsidiaries. At
December 31, 2004, the Parents insurance subsidiaries
had statutory surplus of $111.5 million.
The Parent provides certain administrative, purchasing and other
services to each of its subsidiaries. The amounts charged to and
paid by the subsidiaries was $9.0 million,
$7.6 million, and $6.7 million in 2004, 2003, and
2002, respectively. In addition, the Parent has a formal
tax-sharing agreement with each of its insurance subsidiaries. A
net total of $4.5 million, $0.9 million and
$2.8 million was paid to the Parent under the tax sharing
agreements in 2004, 2003, and 2002, respectively. Dividends were
paid to Atlantic American by its subsidiaries totaling
$5.8 million in 2004, $5.7 million in 2003, and
$7.1 million in 2002. As a result of the Parents tax
loss carryforwards, which totaled approximately
$16.0 million at December 31, 2004, it is anticipated
that the tax sharing agreements will continue to provide the
Parent with additional funds with which to meet its cash flow
obligations.
At December 31, 2004, the Companys $53.2 million
of borrowings consisted of $12.0 million of bank debt (the
Term Loan) with Wachovia and an aggregate of
$41.2 million of outstanding junior subordinated deferrable
interest debentures (Junior Subordinated
Debentures). The Term Loan requires the Company to pay
$0.5 million in principal on June 30 and
$1.3 million in principal on December 31 of each year
beginning in 2005, with one final payment of $6.8 million
at maturity on June 30, 2008. The interest rate on the Term
Loan is equivalent to three-month LIBOR plus an applicable
margin, which was 2.00% at December 31, 2004. The margin
varies based upon the Companys leverage ratio (debt to
total capitalization, each as defined) and ranges from 1.75% to
2.50%. The Term Loan requires the Company to comply with certain
covenants including, among others, ratios that relate funded
debt, as defined, to total capitalization and earnings before
interest, taxes, depreciation, and amortization, as well as the
maintenance of minimum levels of tangible net worth. The Company
must also comply with limitations on capital expenditures,
additional debt obligations, equity repurchases and redemptions,
as well as minimum risk-based capital levels. During 2004, in
accordance with the Term Loan, the Company repaid
$3.0 million in principal thereby reducing the outstanding
amount of the Term Loan to $12.0 million and resulting in a
decreased interest rate on the remaining outstanding balance of
three-month LIBOR plus 2.00%.
The Company has formed two statutory business trusts which exist
for the exclusive purpose of issuing trust preferred securities
representing undivided beneficial interests in the assets of the
trusts and investing the gross proceeds of the trust preferred
securities in Junior Subordinated Debentures. The outstanding
$41.2 million of Junior Subordinated Debentures have a
maturity of thirty years from their original date of issuance,
are callable, in whole or in part, only at the option of the
Company after five years and quarterly thereafter, and have an
interest rate of three-month LIBOR plus an applicable margin.
The margin ranges from 4.00% to 4.10%. At December 31,
2004, the effective interest rate was 6.40%. The obligations of
the Company with respect to the issuances of the trust preferred
securities represent a full and unconditional guarantee by the
Parent of each trusts obligations with respect to the
trust preferred securities. Subject to certain exceptions and
limitations, the Company may elect from time to time to defer
Junior Subordinated Debenture interest payments, which would
result in a deferral of distribution payments on the related
trust preferred securities.
The Company intends to pay its obligations under the Term Loan
and the Junior Subordinated Debentures using dividend and tax
sharing payments from its subsidiaries, or from potential future
financing arrangements. In addition, the Company believes that,
if necessary, at maturity, the Term Loan can be refinanced with
the current lender, although there can be no assurance of the
terms or conditions of such a refinancing.
At December 31, 2004, the Company had one series of
preferred stock outstanding, substantially all of which was held
by affiliates of the Companys chairman and principal
shareholders. The outstanding shares of Series B Preferred
Stock (Series B Preferred Stock) have a stated
value of $100 per share; accrue annual dividends at a rate
of $9.00 per share and are cumulative; in certain
circumstances may be convertible into an aggregate of
approximately 3,358,000 shares of common stock; and are
redeemable at the Companys option. The Series B
Preferred Stock is not currently convertible. At
December 31, 2004,
36
Table of Contents
the Company had accrued, but unpaid, dividends on the
Series B Preferred Stock totaling $10.9 million.
During 2004, in accordance with the terms of the Companys
then-outstanding Series C Preferred Stock, the Company
exercised its right to redeem the 5,000 shares of
outstanding Series C Preferred Stock. These shares were
redeemed at the redemption price specified in the terms of the
Series C Preferred Stock, $100 per share, for
$0.5 million.
Net cash provided by operating activities totaled
$6.0 million in 2004, $13.9 million in 2003, and
$13.8 million in 2002. The decrease in operating cash flows
during 2004 was primarily attributable to the collection of
$7.6 million from a reinsurance contract termination that
occurred in 2003 and did not reoccur during 2004. Also, the
Company paid $1.2 million in federal income tax deposits in
2004 compared to $0.5 million during 2003. Cash and
short-term investments increased from $34.2 million at
December 31, 2003 to $41.0 million at
December 31, 2004 primarily due to proceeds from the sale
of equity securities. Partially offsetting the increase in cash
and short-term investments was $3.0 million used for debt
reduction, $0.5 million used for the redemption of the
Series C Preferred Stock, and $0.7 million used for
treasury share purchases. Cash and short-term investments at
December 31, 2004 of $41.0 million are believed to be
sufficient to meet the Companys near-term needs.
The Company believes that the cash flows it receives from its
subsidiaries and, if needed, additional borrowings from banks
and affiliates of the Company, will enable the Company to meet
its liquidity requirements for the foreseeable future.
Management is not aware of any current recommendations by
regulatory authorities which, if implemented, would have a
material adverse effect on the Companys liquidity, capital
resources or operations.
New Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards (SFAS) No. 123 (revised 2004),
Share-Based Payment
(SFAS No. 123R), which replaces
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123) and
supersedes Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees.
SFAS No. 123R requires all companies to recognize
compensation costs for share-based payments to employees based
on the grant-date fair value of the award for financial
statements for reporting periods beginning after June 15,
2005. The pro forma disclosures previously permitted under
SFAS No. 123 will no longer be an alternative to
financial statement recognition. The transition methods include
both prospective and retrospective adoption options. The Company
will adopt SFAS No. 123R in the third quarter of 2005
using the prospective method, which requires that compensation
expense be recorded for all unvested stock-based awards
including those granted prior to adoption of the fair value
recognition provisions of SFAS No. 123, at the
beginning of the first quarter of adoption of
SFAS No. 123R. The impact of adoption is anticipated
to approximate that reflected in the existing
SFAS No. 123 pro forma disclosures.
In March 2004, the Emerging Issues Task Force (EITF)
reached a final consensus on EITF Issue No. 03-1, The
Meaning of Other-Than-Temporary Impairment and Its Application
to Certain Investments (EITF Issue
No. 03-1). EITF Issue No. 03-1 was effective for
periods beginning after June 15, 2004 and required a
three-step impairment model for investments within its scope. In
September 2004, the FASB staff issued clarifying guidance for
comment in FASB Staff Positions (FSP) EITF Issue
No. 03-1-a, Implementation Guidance for the
Application of Paragraph 16 of EITF Issue
No. 03-1 (FSP Issue No. 03-1-a) and
subsequently voted to delay the implementation of the impairment
measurement and recognition guidance contained in
paragraphs 10-20 of EITF Issue No. 03-1 in order to
re-deliberate certain aspects of the consensus as well as the
implementation guidance included in the FSP Issue
No. 03-1-a. The disclosure requirements including
quantitative and qualitative information regarding investments
in an unrealized loss position remain effective and are included
in Note 2 of Notes to Consolidated Financial Statements.
The ultimate impact the adoption of EITF Issue No. 03-1
will have on the Companys consolidated financial condition
and results of operations is still unknown. Depending on the
nature of the ultimate guidance, adoption of the standard could
result in the recognition of unrealized losses, including those
declines in value that are attributable to interest rate
37
Table of Contents
movements, as other-than-temporary impairments, except those
deemed to be minor in nature. As of December 31, 2004, the
Company had $2.2 million of total gross unrealized losses.
The amount of impairments to be recognized, if any, will depend
on the final standard, market conditions and managements
intent and ability to hold investments with unrealized losses at
the time of the impairment evaluation.
In May 2004, the FASB issued Staff Position No. 106-2,
Accounting and Disclosure Requirements Related to the
Medicare Prescription Drug, Improvement and Modernization Act of
2003 (FSP 106-2). FSP 106-2
discusses the effect of the Medicare Prescription Drug,
Improvement and Modernization Act of 2003 and supersedes FASB
Staff Position No. 106-1. Adoption of this statement did
not have an impact on the Companys financial condition or
results of operations.
In December 2003, the FASB issued SFAS No. 132
(revised 2003), Employers Disclosures about Pensions
and Other Postretirement Benefits. This statement requires
additional detailed disclosures regarding pension plan assets,
benefit obligations, cash flows, benefit costs and related
information. The Company has adopted this statement. See
Note 9 of Notes to Consolidated Financial Statements.
In December 2003, the Accounting Standards Executive Committee
of the American Institute of Certified Public Accountants
(AcSEC) issued Statement of Position 03-3,
Accounting for Certain Loans or Debt Securities
(SOP 03-3). SOP 03-3 addresses the
accounting for differences between contractual and expected cash
flows to be collected from an investment in loans or fixed
maturity securities acquired in a transfer if those differences
are attributable, at least in part, to credit quality. Adoption
of this statement did not have an impact on the Companys
financial condition or results of operations.
In July 2003, AcSEC issued Statement of Position 03-1,
Accounting and Reporting by Insurance Enterprises for
Certain Nontraditional Long-Duration Contracts and for Separate
Accounts (SOP 03-1). SOP 03-1
addresses a wide variety of topics, many of which are not
applicable to the business which the Company sells. Adoption of
this statement did not have an impact on the Companys
financial condition or results of operations.
Impact of Inflation
Insurance premiums are established before the amount of losses
and loss adjustment expenses, or the extent to which inflation
may affect such losses and expenses, are known. Consequently,
the Company attempts, in establishing its premiums, to
anticipate the potential impact of inflation. If, for
competitive reasons premiums cannot be increased to anticipate
inflation, this cost would be absorbed by the Company. Inflation
also affects the rate of investment return on the Companys
investment portfolio with a corresponding effect on investment
income.
Off-Balance Sheet Arrangements
As of December 31, 2004 the Company did not have any
material off-balance sheet arrangements, as defined in
Item 303(a)(4)(ii) of Regulation S-K.
38
Table of Contents
Contractual Obligations
The following table discloses the amounts of payments due under
specified contractual obligations, aggregated by category of
contractual obligation, for specified time periods:
Payments Due by Period | |||||||||||||||||||||
Less than | 1-3 | 3-5 | More than | ||||||||||||||||||
Total | 1 Year | Years | Years | 5 Years | |||||||||||||||||
(In thousands) | |||||||||||||||||||||
Bank debt payable
|
$ | 12,000 | $ | 1,750 | $ | 3,500 | $ | 6,750 | $ | | |||||||||||
Junior Subordinated Debentures
|
41,238 | | | | 41,238 | ||||||||||||||||
Interest payable(1)
|
75,070 | 3,111 | 5,982 | 5,304 | 60,673 | ||||||||||||||||
Operating Leases
|
5,444 | 1,466 | 1,581 | 1,545 | 852 | ||||||||||||||||
Purchase commitments(2)
|
14,003 | 13,729 | 274 | | | ||||||||||||||||
Losses and claims(3)
|
167,133 | 65,746 | 53,780 | 25,213 | 22,394 | ||||||||||||||||
Future policy benefits(4)
|
49,886 | 8,025 | 15,092 | 13,604 | 13,165 | ||||||||||||||||
Unearned premiums(5)
|
47,544 | 20,550 | 14,319 | 6,719 | 5,956 | ||||||||||||||||
Other policy liabilities
|
5,004 | 5,004 | | | | ||||||||||||||||
Total
|
$ | 417,322 | $ | 119,381 | $ | 94,528 | $ | 59,135 | $ | 144,278 | |||||||||||
(1) | Interest payable is based on interest rates as of December 31, 2004 and assumes that all debt remains outstanding until its stated contractual maturity. The interest rates on outstanding bank debt and trust preferred obligations are variable and is equal to three-month LIBOR plus an applicable predetermined margin. |
(2) | Represents balances due for goods and/or services which have been contractually committed as of December 31, 2004. To the extent contracts provide for early termination with notice but without penalty, only the amounts contractually due during the notice period have been included. |
(3) | Losses and claims include case reserves for reported claims and reserves for claims incurred but not reported (IBNR). While payments due on claim reserves are considered contractual obligations because they relate to insurance policies issued by the Company, the ultimate amount to be paid to settle both case reserves and IBNR is an estimate, subject to significant uncertainty. The actual amount to be paid is not determined until the Company reaches a settlement with any applicable claimant. Final claim settlements may vary significantly from the present estimates, particularly since many claims will not be settled until well into the future. In estimating the timing of future payments by year, the Company has assumed that its historical payment patterns will continue. However, the actual timing of future payments will likely vary materially from these estimates due to, among other things, changes in claim reporting and payment patterns and large unanticipated settlements. Amounts reflected do not consider reinsurance amounts which may also be recoverable based on the level of ultimate sustained loss. |
(4) | Future policy benefits relate to life insurance policies on which the Company is not currently making payments and will not make future payments until the occurrence of an insurable event, such as a death or disability, or the occurrence of a payment triggering event, such as a surrender of a policy. Occurrence of any of these events is outside the control of the Company and the payment estimates are based on significant uncertainties such as mortality, morbidity, expenses, persistency, investment returns, inflation and the timing of payments. For regulatory purposes, the Company does perform cash flow modeling of such liabilities, which is the basis for the indicated disclosure; however, due to the significance of the assumptions used, the amount presented could materially differ from actual results. |
(5) | Unearned premiums represent future revenue for the Company; however, under certain circumstances, such premiums may be refundable with cancellation of the underlying policy. Significantly all unearned premium will be earned within the following twelve month period as the related future insurance protection is provided. Significantly all costs related to such unearned premiums have |
39
Table of Contents
already been incurred and paid and are included in deferred acquisition costs; however, future losses related to the unearned premium have not been recorded. The contractual obligations related to unearned premium reflected in the table represent the average loss ratio applied to the year end unearned premium balances, with loss payments projected in comparable proportions to the year end loss and claims reserves. Projecting future losses is subject to significant uncertainties and the projected payments will most likely vary materially from these estimates as a result of differences in future severity, frequency and other anticipated and unanticipated factors. Amounts reflected do not take into account reinsurance amounts which may be recoverable based on the level of ultimate sustained loss. |
Forward-Looking Statements
Certain of the statements contained herein are forward-looking
statements. These forward-looking statements are made pursuant
to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 and include estimates and
assumptions related to economic, competitive and legislative
developments. The forward-looking statements are subject to
changes and uncertainties which are, in many instances, beyond
the Companys control and have been made based upon
managements expectations and beliefs concerning future
developments and their potential effect upon the Company. There
can be no assurance that future developments will be in
accordance with managements expectations or that the
effect of future developments on the Company will be those
anticipated by management. Actual results could differ
materially from those expected by the Company, depending on the
outcome of various factors. These factors include, among others:
unanticipated increases in the rate, number and amounts of
claims outstanding; the possible occurrence of terrorist
attacks; the level of performance of reinsurance companies under
reinsurance contracts and the availability, pricing and adequacy
of reinsurance to protect the Company against losses; changes in
the stock markets, interest rates or other financial markets,
including the potential effect on the Companys statutory
capital levels; the uncertain effect on the Company of
regulatory and market-driven changes in practices relating to
the payment of incentive compensation to brokers, agents and
other producers; the incidence and severity of catastrophes,
both natural and man-made; stronger than anticipated competitive
activity; unfavorable judicial or legislative developments,
including the possibility that the Terrorism Risk Insurance Act
of 2002 is not extended beyond 2005; the potential effect of
regulatory developments, including those which could increase
the Companys business costs and required capital levels;
the possibility of general economic and business conditions that
are less favorable than anticipated; the Companys ability
to distribute its products through distribution channels, both
current and future; the uncertain effect of emerging claim and
coverage issues; and the effect of assessments and other
surcharges for guaranty funds and second-injury funds and other
mandatory pooling arrangements. Many of such factors are beyond
the Companys ability to control or predict. As a result,
the Companys actual financial condition, results of
operations and stock price could differ materially from those
expressed in any forward-looking statements made by the Company.
Undue reliance should not be placed upon forward-looking
statements contained herein. The Company does not intend to
publicly update any forward-looking statements that may be made
from time to time by, or on behalf of, the Company.
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
Interest Rate and Market Risk
Due to the nature of the Companys business it is exposed
to both interest rate and market risk. Changes in interest
rates, which represent the largest risk factor affecting the
Company, may result in changes in the fair value of the
Companys investments, cash flows and interest income and
expense. To manage this risk, the Company generally invests in
high quality fixed maturities and monitors levels of investments
in securities that are directly linked to loans or mortgages.
The Company is also subject to risk from changes in equity
prices. Atlantic American owned $22.8 million of common
stock of Wachovia Corporation at December 31, 2004. A 10%
decrease in the share price of the common stock of Wachovia
Corporation would result in a decrease of approximately
$1.5 million to shareholders equity.
40
Table of Contents
The table below summarizes the estimated fair values that might
result from changes in interest rates of the Companys
fixed maturity portfolio:
+200bp | +100bp | Fair Value | -100bp | -200bp | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
December 31, 2004
|
$ | 199,727 | $ | 213,618 | $ | 229,465 | $ | 247,657 | $ | 268,611 | ||||||||||
December 31, 2003
|
$ | 198,062 | $ | 212,521 | $ | 229,449 | $ | 247,935 | $ | 269,739 |
The Company is also subject to risk from changes in equity
prices. The table below summarizes the effect that a change in
share price would have on the value of the Companys equity
portfolio, including the Companys single largest equity
holding.
+20% | +10% | Fair Value | -10% | -20% | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
December 31, 2004
|
||||||||||||||||||||
Investment in Wachovia Corporation
|
$ | 27,306 | $ | 25,030 | $ | 22,755 | $ | 20,479 | $ | 18,204 | ||||||||||
Other equity holdings
|
18,782 | 17,218 | 15,652 | 14,087 | 12,522 | |||||||||||||||
Total equity holdings
|
$ | 46,088 | $ | 42,248 | $ | 38,407 | $ | 34,566 | $ | 30,726 | ||||||||||
December 31, 2003
|
||||||||||||||||||||
Investment in Wachovia Corporation
|
$ | 24,745 | $ | 22,683 | $ | 20,621 | $ | 18,559 | $ | 16,497 | ||||||||||
Other equity holdings
|
28,055 | 25,717 | 23,379 | 21,041 | 18,703 | |||||||||||||||
Total equity holdings
|
$ | 52,800 | $ | 48,400 | $ | 44,000 | $ | 39,600 | $ | 35,200 | ||||||||||
The interest rate on the Companys debt is variable and
based on LIBOR. The table below summarizes the effect that
changes in interest rates would have on the Companys
interest expense, prior to the expiration of the interest rate
swap agreements.
Interest Expense | Interest Expense | |||||||||||||||||||
+200bp | +100bp | Debt | -100bp | -200bp | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
December 31, 2004
|
$ | 1,040 | $ | 520 | $ | 53,238 | $ | (520 | ) | $ | (1,040 | ) | ||||||||
December 31, 2003
|
$ | 800 | $ | 400 | $ | 56,238 | $ | (400 | ) | $ | (800 | ) |
41
Table of Contents
Item 8. | Financial Statements and Supplementary Data |
INDEX TO FINANCIAL STATEMENTS
Page | ||||
ATLANTIC AMERICAN CORPORATION
|
||||
Report of Independent Registered Public Accounting Firm
|
43 | |||
Consolidated Balance Sheets as of December 31, 2004 and 2003
|
44 | |||
Consolidated Statements of Operations for each of the three
years in the period ended December 31, 2004
|
45 | |||
Consolidated Statements of Shareholders Equity for each of
the three years in the period ended December 31, 2004
|
46 | |||
Consolidated Statements of Cash Flows for each of the three
years in the period ended December 31, 2004
|
47 | |||
Notes to Consolidated Financial Statements
|
48 |
42
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Atlantic American Corporation
Atlanta, Georgia
We have audited the accompanying consolidated balance sheets of
Atlantic American Corporation and subsidiaries (the
Company) as of December 31, 2004 and 2003, and
the related consolidated statements of income,
shareholders equity, and cash flows for each of the three
years in the period ended December 31, 2004. Our audits
also included the financial statement schedules listed in the
Index at Item 15. These financial statements and financial
statement schedules are the responsibility of the Companys
management. Our responsibility is to express an opinion on the
financial statements and financial statement schedules based on
our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
Atlantic American Corporation and subsidiaries at
December 31, 2004 and 2003, and the results of their
operations and their cash flows for each of the three years in
the period ended December 31, 2004, in conformity with
accounting principles generally accepted in the United States of
America. Also, in our opinion, such financial statement
schedules, when considered in relation to the basic consolidated
financial statements taken as a whole, present fairly in all
material respects the information set forth therein.
As discussed in Note 1 to the consolidated financial
statements, the Company changed its method of accounting for
goodwill and other intangible assets to conform to Statement of
Financial Accounting Standards No. 142, Goodwill and
Other Intangible Assets, which was adopted by the Company as
of January 1, 2002.
DELOITTE & TOUCHE LLP
Atlanta, Georgia
March 30, 2005
43
Table of Contents
ATLANTIC AMERICAN CORPORATION
CONSOLIDATED BALANCE SHEETS
December 31, | |||||||||||
2004 | 2003 | ||||||||||
(Dollars in thousands, | |||||||||||
except per share data) | |||||||||||
ASSETS | |||||||||||
Cash and cash equivalents, including short-term investments of
$23,073 and $25,819 in 2004 and 2003, respectively
|
$ | 40,958 | $ | 34,238 | |||||||
Investments
|
279,035 | 284,890 | |||||||||
Receivables:
|
|||||||||||
Reinsurance
|
62,854 | 42,913 | |||||||||
Other, net of allowance for doubtful accounts of $1,677 and
$1,418 in 2004 and 2003, respectively
|
47,127 | 41,044 | |||||||||
Deferred income taxes, net
|
476 | | |||||||||
Deferred acquisition costs
|
30,358 | 27,996 | |||||||||
Other assets
|
6,695 | 9,463 | |||||||||
Goodwill
|
3,008 | 3,008 | |||||||||
Total assets
|
$ | 470,511 | $ | 443,552 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||||||
Insurance reserves and policyholder funds
|
$ | 292,287 | $ | 263,745 | |||||||
Accounts payable and accrued expenses
|
36,026 | 35,734 | |||||||||
Deferred income taxes, net
|
| 942 | |||||||||
Debt payable
|
53,238 | 56,238 | |||||||||
Total liabilities
|
381,551 | 356,659 | |||||||||
Commitments and contingencies (Note 8)
|
|||||||||||
Shareholders equity:
|
|||||||||||
Preferred stock, $1 par, 4,000,000 shares authorized;
|
|||||||||||
Series B preferred, 134,000 shares issued and
outstanding; $13,400 redemption value
|
134 | 134 | |||||||||
Series C preferred, 5,000 shares issued and
outstanding in 2003;
$500 redemption value in 2003 |
| 5 | |||||||||
Common stock, $1 par, 50,000,000 shares authorized;
|
|||||||||||
21,412,138 shares issued in 2004 and 2003 and
21,212,925 shares outstanding in 2004 and
21,198,553 shares outstanding in 2003
|
21,412 | 21,412 | |||||||||
Additional paid-in capital
|
50,369 | 51,978 | |||||||||
Retained earnings (accumulated deficit)
|
462 | (4,457 | ) | ||||||||
Unearned compensation
|
(22 | ) | (22 | ) | |||||||
Accumulated other comprehensive income
|
17,207 | 18,293 | |||||||||
Treasury stock, at cost, 199,213 shares in 2004 and
213,585 shares in 2003
|
(602 | ) | (450 | ) | |||||||
Total shareholders equity
|
88,960 | 86,893 | |||||||||
Total liabilities and shareholders equity
|
$ | 470,511 | $ | 443,552 | |||||||
The accompanying notes are an integral part of these
consolidated financial statements.
44
Table of Contents
ATLANTIC AMERICAN CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended December 31, | ||||||||||||||
2004 | 2003 | 2002 | ||||||||||||
(Dollars in thousands, except | ||||||||||||||
per share data) | ||||||||||||||
Revenue:
|
||||||||||||||
Insurance premiums
|
$ | 170,860 | $ | 154,712 | $ | 154,499 | ||||||||
Investment income
|
15,860 | 15,628 | 14,011 | |||||||||||
Other income
|
1,183 | 900 | 1,148 | |||||||||||
Realized investment gains, net
|
2,199 | 360 | 587 | |||||||||||
Total revenue
|
190,102 | 171,600 | 170,245 | |||||||||||
Benefits and expenses:
|
||||||||||||||
Insurance benefits and losses incurred
|
113,077 | 102,343 | 109,109 | |||||||||||
Commissions and underwriting expenses
|
56,089 | 46,807 | 44,757 | |||||||||||
Interest expense
|
3,071 | 3,120 | 2,562 | |||||||||||
Other
|
13,544 | 12,805 | 10,714 | |||||||||||
Total benefits and expenses
|
185,781 | 165,075 | 167,142 | |||||||||||
Income before income taxes and cumulative effect of change in
accounting principle
|
4,321 | 6,525 | 3,103 | |||||||||||
Income tax benefit
|
(696 | ) | (319 | ) | (498 | ) | ||||||||
Income before cumulative effect of change in accounting principle
|
5,017 | 6,844 | 3,601 | |||||||||||
Cumulative effect of change in accounting principle
|
| | (15,816 | ) | ||||||||||
Net income (loss)
|
5,017 | 6,844 | (12,215 | ) | ||||||||||
Preferred stock dividends
|
(1,216 | ) | (1,349 | ) | (1,431 | ) | ||||||||
Net income (loss) applicable to common stock
|
$ | 3,801 | $ | 5,495 | $ | (13,646 | ) | |||||||
Basic earnings (loss) per common share:
|
||||||||||||||
Income before cumulative effect of change in accounting principle
|
$ | .18 | $ | .26 | $ | .10 | ||||||||
Cumulative effect of change in accounting principle
|
| | (.74 | ) | ||||||||||
Net income (loss)
|
$ | .18 | $ | .26 | $ | (.64 | ) | |||||||
Diluted earnings (loss) per common share:
|
||||||||||||||
Income before cumulative effect of change in accounting principle
|
$ | .18 | $ | .25 | $ | .10 | ||||||||
Cumulative effect of change in accounting principle
|
| | (.73 | ) | ||||||||||
Net income (loss)
|
$ | .18 | $ | .25 | $ | (.63 | ) | |||||||
The accompanying notes are an integral part of these
consolidated financial statements.
45
Table of Contents
ATLANTIC AMERICAN CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
Retained | Accumulated | |||||||||||||||||||||||||||||||||
Additional | Earnings | Other | ||||||||||||||||||||||||||||||||
Preferred | Common | Paid-In | (Accumulated | Unearned | Comprehensive | Treasury | ||||||||||||||||||||||||||||
Stock | Stock | Capital | Deficit) | Compensation | Income | Stock | Total | |||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Balance, December 31, 2001
|
$ | 159 | $ | 21,412 | $ | 56,606 | $ | 1,097 | $ | | $ | 8,748 | $ | (496 | ) | $ | 87,526 | |||||||||||||||||
Comprehensive loss:
|
||||||||||||||||||||||||||||||||||
Net loss
|
| | | (12,215 | ) | | | | (12,215 | ) | ||||||||||||||||||||||||
Increase in unrealized investment gains
|
| | | | | 7,144 | | 7,144 | ||||||||||||||||||||||||||
Fair value adjustment to interest rate swap
|
| | | | | (382 | ) | | (382 | ) | ||||||||||||||||||||||||
Deferred income tax attributable to other comprehensive income
|
| | | | | (2,367 | ) | | (2,367 | ) | ||||||||||||||||||||||||
Total comprehensive loss
|
| | | | | | | (7,820 | ) | |||||||||||||||||||||||||
Dividends accrued on preferred stock
|
| | (1,431 | ) | | | | | (1,431 | ) | ||||||||||||||||||||||||
Deferred share compensation expense
|
| | 41 | | | | | 41 | ||||||||||||||||||||||||||
Restricted stock grants
|
| | (12 | ) | | (66 | ) | | 78 | | ||||||||||||||||||||||||
Amortization of unearned compensation
|
| | | | 36 | | | 36 | ||||||||||||||||||||||||||
Acquisition of 23,736 shares for treasury
|
| | | | | | (44 | ) | (44 | ) | ||||||||||||||||||||||||
Issuance of 152,395 shares for employee benefit plans and
stock options
|
| | | (152 | ) | | | 384 | 232 | |||||||||||||||||||||||||
Balance, December 31, 2002
|
159 | 21,412 | 55,204 | (11,270 | ) | (30 | ) | 13,143 | (78 | ) | 78,540 | |||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||
Net income
|
| | | 6,844 | | | | 6,844 | ||||||||||||||||||||||||||
Increase in unrealized investment gains
|
| | | | | 7,453 | | 7,453 | ||||||||||||||||||||||||||
Fair value adjustment to interest rate swap
|
| | | | | 470 | | 470 | ||||||||||||||||||||||||||
Deferred income tax attributable to other comprehensive income
|
| | | | | (2,773 | ) | | (2,773 | ) | ||||||||||||||||||||||||
Total comprehensive income
|
| | | | | | | 11,994 | ||||||||||||||||||||||||||
Preferred stock redeemed
|
(20 | ) | | (1,980 | ) | | | | | (2,000 | ) | |||||||||||||||||||||||
Dividends accrued on preferred stock
|
| | (1,349 | ) | | | | | (1,349 | ) | ||||||||||||||||||||||||
Deferred share compensation expense
|
| | 52 | | | | | 52 | ||||||||||||||||||||||||||
Restricted stock grants
|
| | (1 | ) | | (66 | ) | | 67 | | ||||||||||||||||||||||||
Amortization of unearned compensation
|
| | | | 74 | | | 74 | ||||||||||||||||||||||||||
Acquisition of 371,582 shares for treasury
|
| | | | | | (698 | ) | (698 | ) | ||||||||||||||||||||||||
Issuance of 154,262 shares for employee benefit plans and
stock options
|
| | 52 | (31 | ) | | | 259 | 280 | |||||||||||||||||||||||||
Balance, December 31, 2003
|
139 | 21,412 | 51,978 | (4,457 | ) | (22 | ) | 18,293 | (450 | ) | 86,893 | |||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||
Net income
|
| | | 5,017 | | | | 5,017 | ||||||||||||||||||||||||||
Decrease in unrealized investment gains
|
| | | | | (1,985 | ) | | (1,985 | ) | ||||||||||||||||||||||||
Fair value adjustment to interest rate swap
|
| | | | | 445 | | 445 | ||||||||||||||||||||||||||
Minimum pension liability adjustment
|
| | | | | (131 | ) | | (131 | ) | ||||||||||||||||||||||||
Deferred income tax attributable to other comprehensive income
|
| | | | | 585 | | 585 | ||||||||||||||||||||||||||
Total comprehensive income
|
| | | | | | | 3,931 | ||||||||||||||||||||||||||
Preferred stock redeemed
|
(5 | ) | | (495 | ) | | | | | (500 | ) | |||||||||||||||||||||||
Dividends accrued on preferred stock
|
| | (1,216 | ) | | | | | (1,216 | ) | ||||||||||||||||||||||||
Deferred share compensation expense
|
| | 27 | | | | | 27 | ||||||||||||||||||||||||||
Restricted stock grants
|
| | 18 | | (176 | ) | | 158 | | |||||||||||||||||||||||||
Amortization of unearned compensation
|
| | | | 176 | | | 176 | ||||||||||||||||||||||||||
Acquisition of 248,290 shares for treasury
|
| | | | | | (747 | ) | (747 | ) | ||||||||||||||||||||||||
Issuance of 199,599 shares for employee benefit plans and
stock options
|
| | 57 | (98 | ) | | | 437 | 396 | |||||||||||||||||||||||||
Balance, December 31, 2004
|
$ | 134 | $ | 21,412 | $ | 50,369 | $ | 462 | $ | (22 | ) | $ | 17,207 | $ | (602 | ) | $ | 88,960 | ||||||||||||||||
The accompanying notes are an integral part of these
consolidated financial statements.
46
Table of Contents
ATLANTIC AMERICAN CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
(Dollars in thousands) | |||||||||||||
Cash flows from operating activities:
|
|||||||||||||
Net income (loss)
|
$ | 5,017 | $ | 6,844 | $ | (12,215 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|||||||||||||
Cumulative effect of change in accounting principle
|
| | 15,816 | ||||||||||
Amortization of deferred acquisition costs
|
22,846 | 18,478 | 17,610 | ||||||||||
Acquisition costs deferred
|
(25,208 | ) | (20,552 | ) | (18,851 | ) | |||||||
Realized investment gains, net
|
(2,199 | ) | (360 | ) | (587 | ) | |||||||
Increase in insurance reserves and policyholder funds
|
27,094 | 9,610 | 13,447 | ||||||||||
Compensation expense related to share awards
|
203 | 126 | 77 | ||||||||||
Depreciation and amortization
|
1,361 | 1,138 | 924 | ||||||||||
Deferred income tax benefit
|
(834 | ) | (1,163 | ) | (621 | ) | |||||||
(Increase) decrease in receivables, net
|
(26,024 | ) | 5,759 | (4,226 | ) | ||||||||
Increase (decrease) in other liabilities
|
1,364 | (6,076 | ) | 1,926 | |||||||||
Other, net
|
2,406 | 111 | 477 | ||||||||||
Net cash provided by operating activities
|
6,026 | 13,915 | 13,777 | ||||||||||
Cash flows from investing activities:
|
|||||||||||||
Proceeds from investments sold
|
45,924 | 20,914 | 7,282 | ||||||||||
Proceeds from investments matured, called or redeemed
|
58,645 | 92,690 | 54,838 | ||||||||||
Investments purchased
|
(100,645 | ) | (136,804 | ) | (107,371 | ) | |||||||
Additions to property and equipment
|
(575 | ) | (425 | ) | (452 | ) | |||||||
Acquired insurance reserves and policy funds (Note 3)
|
1,448 | | | ||||||||||
Net cash provided by (used in) investing activities
|
4,797 | (23,625 | ) | (45,703 | ) | ||||||||
Cash flows from financing activities:
|
|||||||||||||
Net proceeds from issuance of junior subordinated debentures
|
| 21,824 | 16,974 | ||||||||||
Preferred stock redemption
|
(500 | ) | (2,000 | ) | | ||||||||
Preferred stock dividends paid
|
(10 | ) | (143 | ) | (225 | ) | |||||||
Proceeds from exercise of stock options
|
154 | 25 | 13 | ||||||||||
Purchase of treasury shares
|
(747 | ) | (396 | ) | (44 | ) | |||||||
Repayments of debt
|
(3,000 | ) | (17,000 | ) | (12,000 | ) | |||||||
Net cash (used in) provided by financing activities
|
(4,103 | ) | 2,310 | 4,718 | |||||||||
Net increase (decrease) in cash and cash equivalents
|
6,720 | (7,400 | ) | (27,208 | ) | ||||||||
Cash and cash equivalents at beginning of year
|
34,238 | 41,638 | 68,846 | ||||||||||
Cash and cash equivalents at end of year
|
$ | 40,958 | $ | 34,238 | $ | 41,638 | |||||||
Supplemental cash flow information:
|
|||||||||||||
Cash paid for interest
|
$ | 3,189 | $ | 3,285 | $ | 2,282 | |||||||
Cash paid for income taxes
|
$ | 1,218 | $ | 537 | $ | 113 | |||||||
The accompanying notes are an integral part of these
consolidated financial statements.
47
Table of Contents
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
Note 1. Summary of
Significant Accounting Policies
Principles of Consolidation |
The accompanying consolidated financial statements have been
prepared in conformity with accounting principles generally
accepted in the United States of America (GAAP)
which, as to insurance companies, differ from the statutory
accounting practices prescribed or permitted by regulatory
authorities. These financial statements include the accounts of
Atlantic American Corporation (Atlantic American or
the Parent) and its subsidiaries (collectively, the
Company). All significant intercompany accounts and
transactions have been eliminated in consolidation.
At December 31, 2004, the Company had five insurance
subsidiaries, Bankers Fidelity Life Insurance Company
(Bankers Fidelity), American Southern Insurance
Company and its wholly-owned subsidiary, American Safety
Insurance Company (together known as American
Southern), Association Casualty Insurance Company and
Georgia Casualty & Surety Company (Georgia
Casualty), in addition to two non-insurance subsidiaries,
Association Risk Management General Agency, Inc., and
Self-Insurance Administrators, Inc. (SIA, Inc.).
Association Casualty Insurance Company and Association Risk
Management General Agency, Inc. are together known as
Association Casualty.
Premium Revenue and Cost Recognition |
Life insurance premiums are recognized as revenues when due;
accident and health premiums are recognized over the premium
paying period and property and casualty insurance premiums are
recognized as revenue over the period of the contract in
proportion to the amount of insurance protection provided.
Benefits and expenses are associated with premiums as they are
earned so as to result in recognition of profits over the lives
of the contracts. For traditional life insurance and
long-duration health insurance, this association is accomplished
by the provision of a future policy benefits reserve and the
deferral and subsequent amortization of the costs of acquiring
business, deferred policy acquisition costs
(principally commissions, premium taxes, and other expenses of
issuing policies). Deferred policy acquisition costs are
amortized over the estimated premium-paying period of the
related policies using assumptions consistent with those used in
computing policy benefit reserves. The Company provides for
insurance benefits and losses on accident, health, and
property-casualty claims based upon estimates of projected
ultimate losses. The deferred policy acquisition costs for
property and casualty insurance and short-duration health
insurance are amortized over the effective period of the related
insurance policies. Deferred policy acquisition costs are
expensed when such costs are deemed not to be recoverable from
future premiums (for traditional life and long-duration health
insurance) and from the related unearned premiums and investment
income (for property and casualty and short-duration health
insurance).
Goodwill |
Goodwill represents the difference between the purchase prices
of acquired assets and the related fair values of net assets
acquired and accounted for by the purchase method of accounting.
Statement of Financial Accounting Standards (SFAS)
No. 142, Goodwill and Other Intangible Assets
(SFAS No. 142) provides guidance on the
financial accounting and reporting for acquired goodwill and
other intangible assets. The Company adopted
SFAS No. 142 on January 1, 2002 and accordingly
goodwill is no longer amortized but is subject to impairment
tests in accordance with the statement. Intangible assets with
finite lives continue to be amortized over their useful lives.
The criteria for recognizing an intangible asset have also been
revised. SFAS No. 142 requires that goodwill be tested
for impairment at least annually and be allocated to reporting
units. The impact of adopting SFAS No. 142 resulted in
an impairment loss of $15,816 in the property and casualty
division, and such loss was reflected as a cumulative effect of
change in accounting principle in the Companys 2002
results of operations. For each of the three years presented,
there was no goodwill amortization recorded.
48
Table of Contents
Investments |
The Companys investments in both fixed maturity
securities, which include bonds and redeemable preferred stocks,
and equity securities, which include common and non-redeemable
preferred stocks, are classified as
available-for-sale and, accordingly, are carried at
fair value with the after-tax difference from amortized cost
reflected in shareholders equity as a component of
accumulated other comprehensive income. The fair values for
fixed maturity and equity securities are largely determined by
either independent methods prescribed by the National
Association of Insurance Commissioners (NAIC), which
do not differ materially from nationally quoted market prices,
or independent broker quotations. Certain non-redeemable
preferred stocks that do not have quoted values are carried at
estimated fair value as determined by management. With the
exception of short-term securities for which amortized cost is
predominately used to approximate fair value, security prices
are first sought from NAIC pricing services with the remaining
unpriced securities submitted to brokers for prices. Mortgage
loans, policy and student loans, and real estate are carried at
historical cost. Other invested assets are comprised of
investments in limited partnerships, limited liability
companies, and real estate joint ventures. Those which are
publicly traded are carried at estimated fair value and the
others are accounted for using the equity method. If the value
of a common stock, preferred stock, other invested asset, or
publicly traded bond declines below its cost or amortized cost,
and the decline is considered to be other than temporary, a
realized loss is recorded to reduce the carrying value of the
investment to its estimated fair value, which becomes the new
cost basis. In evaluating impairment, the Company considers,
among other factors, the expected holding period, the nature of
the investment and the prospects for the company and its
industry. Premiums and discounts related to investments are
amortized or accreted over the life of the related investment as
an adjustment to yield using the effective interest method.
Dividends and interest income are recognized when earned or
declared. The cost of securities sold is based on specific
identification. Unrealized gains (losses) in the value of
invested assets are accounted for as a direct increase
(decrease) in accumulated other comprehensive income in
shareholders equity, net of deferred tax and, accordingly,
have no effect on net income.
Income Taxes |
Deferred income taxes represent the expected future tax
consequences when the reported amounts of assets and liabilities
are recovered or paid. They arise from differences between the
financial reporting and tax basis of assets and liabilities and
are adjusted for changes in tax laws and tax rates as those
changes are enacted. The provision for income taxes represents
the total amount of income taxes due related to the current
year, plus the change in deferred taxes during the year. A
valuation allowance is recognized if, based on managements
assessment of the relevant facts, it is more likely than not
that some portion of the deferred tax asset will not be realized.
Earnings Per Common Share |
Basic earnings per common share are based on the weighted
average number of common shares outstanding during each period.
Diluted earnings per common share are based on the weighted
average number of common shares outstanding during each period,
plus common shares calculated for stock options and share awards
outstanding using the treasury stock method and assumed
conversion of the Series B and C Preferred Stock, if
dilutive. Unless otherwise indicated, earnings per common share
amounts are presented on a diluted basis.
Stock Options |
Stock options are reported under the recognition and measurement
principles of Accounting Principles Board (APB)
Opinion No. 25, Accounting for Stock Issued to
Employees instead of the fair value approach recommended
in SFAS No. 123 Accounting for Stock-Based
Compensation, as amended by SFAS 148,
Accounting for Stock-Based Compensation-Transition and
Disclosure. Accordingly, no stock-based employee
compensation cost attributable to stock options is reflected in
net income, as all stock options granted have an exercise price
equal to the market value of the underlying common stock on
49
Table of Contents
the date of grant. Pro forma net income (loss) and net income
(loss) per common share were determined as if the Company had
accounted for its employee stock options under the fair value
method of SFAS No. 123. The fair value of these
options was estimated at the date of grant using an options
pricing model, which requires the input of subjective
assumptions, including the volatility of the stock price. If the
Company had applied the fair value recognition provisions of
SFAS No. 123 to stock-based employee compensation, the
Companys net income (loss) and earnings (loss) per share
would have been as follows:
2004(2) | 2003(2) | 2002(1) | 2002(2) | |||||||||||||
Net income (loss), as reported
|
$ | 5,017 | $ | 6,844 | $ | 3,601 | $ | (12,215 | ) | |||||||
Add: Stock-based employee compensation expense included in
reported net income, net of tax
|
132 | 82 | 50 | 50 | ||||||||||||
Deduct: Total stock-based employee compensation expense
determined under fair value based method, net of tax
|
(344 | ) | (280 | ) | (320 | ) | (320 | ) | ||||||||
Pro forma net income (loss)
|
$ | 4,805 | $ | 6,646 | $ | 3,331 | $ | (12,485 | ) | |||||||
Net income (loss) per common share:
|
||||||||||||||||
Basic as reported
|
$ | .18 | $ | .26 | $ | .10 | $ | (.64 | ) | |||||||
Basic pro forma
|
$ | .17 | $ | .25 | $ | .09 | $ | (.65 | ) | |||||||
Diluted as reported
|
$ | .18 | $ | .25 | $ | .10 | $ | (.63 | ) | |||||||
Diluted pro forma
|
$ | .17 | $ | .25 | $ | .09 | $ | (.64 | ) |
(1) | Based on income before cumulative effect of change in accounting principle. |
(2) | Based on net income (loss). |
The resulting pro forma compensation cost may not be
representative of that to be expected in future years.
Cash and Cash Equivalents |
Cash and cash equivalents consist of cash on hand and
investments in short-term, highly liquid securities which have
original maturities of three months or less from date of
purchase.
Impact of Recently Issued Accounting Standards |
In December 2004, the Financial Accounting Standards Board
(FASB) issued SFAS No. 123 (revised 2004),
Share-Based Payment
(SFAS No. 123R), which replaces
SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123) and
supersedes APB Opinion No. 25, Accounting for Stock
Issued to Employees. SFAS No. 123R requires all
companies to recognize compensation costs for share-based
payments to employees based on the grant-date fair value of the
award for financial statements for reporting periods beginning
after June 15, 2005. The pro forma disclosures previously
permitted under SFAS No. 123 will no longer be an
alternative to financial statement recognition. The transition
methods include both prospective and retrospective adoption
options. The Company will adopt SFAS No. 123R in the
third quarter of 2005 using the prospective method, which
requires that compensation expense be recorded for all unvested
stock-based awards including those granted prior to adoption of
the fair value recognition provisions of SFAS No. 123,
at the beginning of the first quarter of adoption of
SFAS No. 123R. The impact of adoption is anticipated
to approximate that reflected in the existing
SFAS No. 123 pro forma disclosures.
In March 2004, the Emerging Issues Task Force (EITF)
reached a final consensus on EITF Issue No. 03-1, The
Meaning of Other-Than-Temporary Impairment and Its Application
to Certain Investments (EITF Issue
No. 03-1). EITF Issue No. 03-1 was effective for
periods beginning after June 15, 2004 and required a
three-step impairment model for investments within its scope. In
September 2004, the FASB staff issued clarifying guidance for
comment in FASB Staff Positions (FSP) EITF Issue
No. 03-1-a, Implementation Guidance for the
Application of Paragraph 16 of EITF Issue
50
Table of Contents
No. 03-1
(FSP Issue No. 03-1-a) and
subsequently voted to delay the implementation of the impairment
measurement and recognition guidance contained in
paragraphs 10-20 of EITF Issue No. 03-1 in order to
re-deliberate certain aspects of the consensus as well as the
implementation guidance included in the FSP Issue
No. 03-1-a. The disclosure requirements including
quantitative and qualitative information regarding investments
in an unrealized loss position, remain effective and are
included in Note 2. The ultimate impact the adoption of
EITF Issue No. 03-1 will have on the Companys consolidated
financial condition and results of operations is still unknown.
Depending on the nature of the ultimate guidance, adoption of
the standard could result in the recognition of unrealized
losses, including those declines in value that are attributable
to interest rate movements, as other-than-temporary impairments,
except those deemed to be minor in nature. As of
December 31, 2004, the Company had $2,157 of total gross
unrealized losses. The amount of impairments to be recognized,
if any, will depend on the final standard, market conditions and
managements intent and ability to hold investments with
unrealized losses at the time of the impairment evaluation.
In May 2004, the FASB issued Staff Position No. 106-2,
Accounting and Disclosure Requirements Related to the
Medicare Prescription Drug, Improvement and Modernization Act of
2003 (FSP 106-2). FSP 106-2 discusses the
effect of the Medicare Prescription Drug, Improvement and
Modernization Act of 2003 and supersedes FASB Staff Position
No. 106-1. Adoption of this statement did not have an
impact on the Companys financial condition or results of
operations.
In December 2003, the FASB issued SFAS No. 132
(revised 2003), Employers Disclosures about Pensions
and Other Postretirement Benefits. This statement requires
additional detailed disclosures regarding pension plan assets,
benefit obligations, cash flows, benefit costs and related
information. The Company has adopted this statement. See
Note 9.
In December 2003, the Accounting Standards Executive Committee
of the American Institute of Certified Public Accountants
(AcSEC) issued Statement of Position 03-3,
Accounting for Certain Loans or Debt Securities
(SOP 03-3). SOP 03-3 addresses the accounting for
differences between contractual and expected cash flows to be
collected from an investment in loans or fixed maturity
securities acquired in a transfer if those differences are
attributable, at least in part, to credit quality. Adoption of
this statement did not have an impact on the Companys
financial condition or results of operations.
In July 2003, AcSEC issued Statement of Position 03-1,
Accounting and Reporting by Insurance Enterprises for
Certain Nontraditional Long-Duration Contracts and for Separate
Accounts (SOP 03-1). SOP 03-1 addresses a
wide variety of topics, many of which are not applicable to the
business which the Company sells. Adoption of this statement did
not have an impact on the Companys financial condition or
results of operations.
Use of Estimates in the Preparation of Financial Statements |
The preparation of financial statements and related disclosures
in conformity with GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and revenues and
expenses during the reporting period. Significant estimates and
assumptions are used in developing and evaluating deferred
income taxes, deferred acquisition costs, insurance reserves,
investments, pension benefits, commitments and contingencies,
among others, and actual results could differ from
managements estimates.
51
Table of Contents
Note 2. | Investments |
Investments were comprised of the following:
2004 | ||||||||||||||||||
Gross | Gross | |||||||||||||||||
Carrying | Unrealized | Unrealized | Amortized | |||||||||||||||
Value | Gains | Losses | Cost | |||||||||||||||
Fixed Maturities:
|
||||||||||||||||||
U.S. Treasury securities and obligations of
U.S. Government agencies and authorities
|
$ | 122,670 | $ | 767 | $ | 934 | $ | 122,837 | ||||||||||
Obligations of states and political subdivisions
|
1,144 | 72 | | 1,072 | ||||||||||||||
Corporate securities
|
77,566 | 3,179 | 1,086 | 75,473 | ||||||||||||||
Mortgage-backed securities (government guaranteed)
|
3,185 | 92 | | 3,093 | ||||||||||||||
Redeemable preferred stocks
|
24,900 | 942 | 94 | 24,052 | ||||||||||||||
Total fixed maturities
|
229,465 | 5,052 | 2,114 | 226,527 | ||||||||||||||
Common and non-redeemable preferred stocks
|
38,407 | 23,708 | 42 | 14,741 | ||||||||||||||
Other invested assets
|
4,569 | | 1 | 4,570 | ||||||||||||||
Mortgage loans (estimated fair value of $3,602)
|
2,997 | | | 2,997 | ||||||||||||||
Policy and student loans
|
2,321 | | | 2,321 | ||||||||||||||
Real estate
|
38 | | | 38 | ||||||||||||||
Investment in unconsolidated trusts
|
1,238 | | | 1,238 | ||||||||||||||
279,035 | 28,760 | 2,157 | 252,432 | |||||||||||||||
Short-term investments
|
23,073 | | | 23,073 | ||||||||||||||
Total investments
|
$ | 302,108 | $ | 28,760 | $ | 2,157 | $ | 275,505 | ||||||||||
2003 | ||||||||||||||||||
Gross | Gross | |||||||||||||||||
Carrying | Unrealized | Unrealized | Amortized | |||||||||||||||
Value | Gains | Losses | Cost | |||||||||||||||
Fixed Maturities:
|
||||||||||||||||||
U.S. Treasury securities and obligations of
U.S. Government agencies and authorities
|
$ | 117,442 | $ | 1,833 | $ | 1,812 | $ | 117,421 | ||||||||||
Obligations of states and political subdivisions
|
1,446 | 98 | | 1,348 | ||||||||||||||
Corporate securities
|
82,277 | 4,910 | 208 | 77,575 | ||||||||||||||
Mortgage-backed securities (government guaranteed)
|
4,079 | 136 | | 3,943 | ||||||||||||||
Redeemable preferred stocks
|
24,205 | 1,537 | 198 | 22,866 | ||||||||||||||
Total fixed maturities
|
229,449 | 8,514 | 2,218 | 223,153 | ||||||||||||||
Common and non-redeemable preferred stocks
|
44,000 | 22,336 | 44 | 21,708 | ||||||||||||||
Other invested assets
|
4,639 | | | 4,639 | ||||||||||||||
Mortgage loans (estimated fair value of $3,919)
|
3,189 | | | 3,189 | ||||||||||||||
Policy and student loans
|
2,375 | | | 2,375 | ||||||||||||||
Investment in unconsolidated trusts
|
1,238 | | | 1,238 | ||||||||||||||
284,890 | 30,850 | 2,262 | 256,302 | |||||||||||||||
Short-term investments
|
25,819 | | | 25,819 | ||||||||||||||
Total investments
|
$ | 310,709 | $ | 30,850 | $ | 2,262 | $ | 282,121 | ||||||||||
52
Table of Contents
Bonds and short-term investments having an amortized cost of
$17,194 and $16,988 were on deposit with insurance regulatory
authorities at December 31, 2004 and 2003, respectively, in
accordance with statutory requirements.
Securities with unrealized losses at December 31, 2004 and
2003 were as follows:
2004 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
U.S. Treasury securities and obligations of
U.S. Government agencies and authorities
|
$ | 31,218 | $ | 103 | $ | 37,964 | $ | 831 | $ | 69,182 | $ | 934 | ||||||||||||
Corporate securities
|
20,137 | 474 | 6,725 | 612 | 26,862 | 1,086 | ||||||||||||||||||
Redeemable preferred stocks
|
4,528 | 71 | 1,104 | 23 | 5,632 | 94 | ||||||||||||||||||
Common and non-redeemable preferred stocks
|
780 | 42 | | | 780 | 42 | ||||||||||||||||||
Other invested assets
|
4,569 | 1 | | | 4,569 | 1 | ||||||||||||||||||
Total temporary impaired securities
|
$ | 61,232 | $ | 691 | $ | 45,793 | $ | 1,466 | $ | 107,025 | $ | 2,157 | ||||||||||||
2003 | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
U.S. Treasury securities and obligations of
U.S. Government agencies and authorities
|
$ | 41,741 | $ | 1,812 | $ | | $ | | $ | 41,741 | $ | 1,812 | ||||||||||||
Corporate securities
|
6,525 | 184 | 3,043 | 24 | 9,568 | 208 | ||||||||||||||||||
Redeemable preferred stocks
|
1,102 | 25 | 502 | 173 | 1,604 | 198 | ||||||||||||||||||
Common and non-redeemable preferred stocks
|
1,260 | 44 | | | 1,260 | 44 | ||||||||||||||||||
Total temporary impaired securities
|
$ | 50,628 | $ | 2,065 | $ | 3,545 | $ | 197 | $ | 54,173 | $ | 2,262 | ||||||||||||
Market changes in interest rates and credit spreads result in
changes in the fair values of investments and are accumulated
and reported as unrealized gains and losses. The majority of the
unrealized losses at both December 31, 2004 and 2003 were
primarily attributable to increases in interest yields on
comparable investments.
Excluding U.S. Treasury securities and obligations of
U.S. Government agencies and authorities, the Company held
investments in 17 issuers at both December 31, 2004
and 2003 which had unrealized investment losses. At
December 31, 2004, the Company had one corporate security
investment that had a fair value less than 90% of the
investments original amortized cost. The investment was in
a Swiss based independent international muti-line reinsurer,
which in the third quarter of 2004 announced a major reserve
strengthening in its U.S. subsidiaries and at the same time
chose to cease its underwriting business in its
U.S. subsidiaries, in order to place its
U.S. reinsurance operations into run-off and selectively
write U.S. business from its corporate headquarters. While
public information indicates that such actions have impacted
this company as its management originally expected, the Company
continues to monitor this investment but believes the impairment
to be temporary. At December 31, 2003, the Company had two
preferred stock investments that had fair values less than 90%
of the investments original amortized cost. One of the
redeemable preferred stocks was issued by a company providing
scheduled air transportation of passengers and cargo. The other
redeemable preferred stock was issued by a company providing
parking and related services primarily in the U.S., but also in
Europe and Central and South America.
53
Table of Contents
During the years ended, December 31, 2004, 2003, and 2002,
the Company recorded impairments related to the following
investments.
2004 | 2003 | 2002 | ||||||||||
Redeemable preferred stocks
|
$ | 281 | $ | | $ | | ||||||
Common stocks
|
$ | 179 | $ | 995 | $ | 242 | ||||||
Other invested assets
|
$ | | $ | 159 | $ | |
As part of the Companys ongoing investment review, the
Company has reviewed its investment portfolio and concluded that
there were no additional investments with other than temporary
impairments as of December 31, 2004 or 2003. The evaluation
for other than temporary impairments is a quantitative and
qualitative process, which is subject to risks and uncertainties
in the determination of whether declines in the fair value of
investments are other than temporary. The risks and
uncertainties include changes in general economic conditions,
the issuers financial condition or near term recovery
prospects and the effects of changes in interest rates. Due to
the issuers continued satisfaction of the investment
obligations in accordance with their contractual terms, if
applicable, and managements expectation that they will
continue to do so, managements intent and ability to hold
these securities, as well as the evaluation of the fundamentals
of the issuers financial condition and other objective
evidence, the Company believes that unrealized losses on
investments at December 31, 2004 and 2003 were temporary.
The amortized cost and carrying value of fixed maturities and
short-term investments at December 31, 2004 by contractual
maturity were as follows. Actual maturities may differ from
contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment
penalties.
Carrying | Amortized | ||||||||
Value | Cost | ||||||||
Due in one year or less
|
$ | 25,615 | $ | 25,567 | |||||
Due after one year through five years
|
26,556 | 25,947 | |||||||
Due after five years through ten years
|
31,544 | 30,118 | |||||||
Due after ten years
|
165,638 | 164,875 | |||||||
Varying maturities
|
3,185 | 3,093 | |||||||
Totals
|
$ | 252,538 | $ | 249,600 | |||||
Investment income was earned from the following sources:
2004 | 2003 | 2002 | ||||||||||||
Fixed maturities
|
$ | 13,403 | $ | 13,726 | $ | 11,966 | ||||||||
Common and non-redeemable preferred stocks
|
1,438 | 1,137 | 1,146 | |||||||||||
Mortgage loans
|
285 | 299 | 311 | |||||||||||
Short-term investments
|
329 | 239 | 458 | |||||||||||
Other
|
405 | 227 | 130 | |||||||||||
Total investment income
|
15,860 | 15,628 | 14,011 | |||||||||||
Less investment expenses
|
(220 | ) | (269 | ) | (218 | ) | ||||||||
Net investment income
|
$ | 15,640 | $ | 15,359 | $ | 13,793 | ||||||||
54
Table of Contents
A summary of realized investment gains (losses) follows:
2004 | ||||||||||||||||
Fixed | Other Invested | |||||||||||||||
Stocks | Maturities | Assets | Total | |||||||||||||
Gains
|
$ | 1,432 | $ | 1,699 | $ | | $ | 3,131 | ||||||||
Losses
|
(205 | ) | (727 | ) | | (932 | ) | |||||||||
Total realized investment gains (losses) net
|
$ | 1,227 | $ | 972 | $ | | $ | 2,199 | ||||||||
2003 | ||||||||||||||||
Fixed | Other Invested | |||||||||||||||
Stocks | Maturities | Assets | Total | |||||||||||||
Gains
|
$ | 297 | $ | 1,257 | $ | 100 | $ | 1,654 | ||||||||
Losses
|
(995 | ) | (123 | ) | (176 | ) | (1,294 | ) | ||||||||
Total realized investment gains (losses) net
|
$ | (698 | ) | $ | 1,134 | $ | (76 | ) | $ | 360 | ||||||
2002 | ||||||||||||||||
Fixed | Other Invested | |||||||||||||||
Stocks | Maturities | Assets | Total | |||||||||||||
Gains
|
$ | 556 | $ | 302 | $ | 5 | $ | 863 | ||||||||
Losses
|
(270 | ) | (6 | ) | | (276 | ) | |||||||||
Total realized investment gains (losses) net
|
$ | 286 | $ | 296 | $ | 5 | $ | 587 | ||||||||
Proceeds from the sale of investments were as follows:
2004 | 2003 | 2002 | |||||||||||
Common and non-redeemable preferred stocks
|
$ | 14,216 | $ | 1,572 | $ | 360 | |||||||
Fixed maturities
|
31,305 | 18,344 | 6,066 | ||||||||||
Student loans
|
55 | 34 | 304 | ||||||||||
Other investments
|
348 | 964 | 552 | ||||||||||
Total proceeds
|
$ | 45,924 | $ | 20,914 | $ | 7,282 | |||||||
The Companys investment in the common stock of Wachovia
Corporation exceeded 10% of shareholders equity at
December 31, 2004. The carrying value of this investment at
December 31, 2004 was $22,755 with a cost basis of $3,843.
The Companys investment in the bonds of General Motors
Acceptance Corporation exceeded 10% of shareholders equity
at December 31, 2004. The carrying value of these fixed
maturity investments at December 31, 2004 was $23,386 with
a cost basis of $23,810.
The Companys bond portfolio included 99% investment grade
securities at December 31, 2004 as defined by the NAIC.
55
Table of Contents
Note 3. | Insurance Reserves and Policyholder Funds |
The following table presents the Companys reserves for
life, accident, health and property and casualty losses as well
as loss adjustment expenses.
Amount of Insurance | ||||||||||||||||||
In Force | ||||||||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||||||
Future policy benefits
|
||||||||||||||||||
Life insurance policies:
|
||||||||||||||||||
Ordinary
|
$ | 40,610 | $ | 37,639 | $ | 250,802 | $ | 269,931 | ||||||||||
Mass market
|
5,541 | 6,151 | 9,424 | 10,814 | ||||||||||||||
Individual annuities
|
756 | 773 | | | ||||||||||||||
46,907 | 44,563 | $ | 260,226 | $ | 280,745 | |||||||||||||
Accident and health insurance policies
|
2,979 | 2,663 | ||||||||||||||||
49,886 | 47,226 | |||||||||||||||||
Unearned premiums
|
70,264 | 61,150 | ||||||||||||||||
Losses and claims
|
167,133 | 150,092 | ||||||||||||||||
Other policy liabilities
|
5,004 | 5,277 | ||||||||||||||||
Total policy liabilities
|
$ | 292,287 | $ | 263,745 | ||||||||||||||
Annualized premiums for accident and health insurance policies
were $57,366 and $52,435 at December 31, 2004 and 2003,
respectively.
During 2004, the Company purchased a block of Medicare
supplement policies with estimated annualized premiums of
approximately $4,500. Assets and liabilities acquired as of
October 31, 2004, the effective date of the acquisition,
were as follows:
Cash
|
$ | 1,448 | ||||
Insurance reserves and policy funds:
|
||||||
Unearned premiums
|
$ | 429 | ||||
Losses and claims
|
930 | |||||
Other policy liabilities
|
89 | |||||
Total liabilities
|
$ | 1,448 | ||||
Future Policy Benefits |
Liabilities for life insurance future policy benefits are based
upon assumed future investment yields, mortality rates, and
withdrawal rates after giving effect to possible risks of
adverse deviation. The assumed mortality and withdrawal rates
are based upon the Companys experience. The interest rates
assumed for life, accident and health are generally:
(i) 2.5% to 5.5% for issues prior to 1977, (ii) 7%
graded to 5.5% for 1977 through 1979 issues, (iii) 9% for
1980 through 1987 issues, and (iv) 5% to 7% for 1988 and
later issues.
Loss and Claim Reserves |
Loss and claim reserves represent estimates of projected
ultimate losses and are based upon: (a) managements
estimate of ultimate liability and claim adjusters
evaluations for unpaid claims reported prior to the close of the
accounting period, (b) estimates of incurred but not
reported claims based on past experience, and (c) estimates
of loss adjustment expenses. The estimated liability is
continually reviewed by management and updated with changes to
the estimated liability recorded in the statement of operations
in the year in which such changes are known.
56
Table of Contents
Activity in the liability for unpaid loss and claim reserves is
summarized as follows:
2004 | 2003 | 2002 | ||||||||||||
Balance at January 1
|
$ | 150,092 | $ | 148,691 | $ | 143,515 | ||||||||
Less: Reinsurance recoverables
|
(41,752 | ) | (39,380 | ) | (47,729 | ) | ||||||||
Net balance at January 1
|
108,340 | 109,311 | 95,786 | |||||||||||
Incurred related to:
|
||||||||||||||
Current year
|
111,220 | 98,536 | 104,724 | |||||||||||
Prior years
|
(1,899 | ) | 139 | (57 | ) | |||||||||
Total incurred
|
109,321 | 98,675 | 104,667 | |||||||||||
Paid related to:
|
||||||||||||||
Current year
|
67,020 | 56,229 | 52,253 | |||||||||||
Prior years
|
41,867 | 43,417 | 38,889 | |||||||||||
Total paid
|
108,887 | 99,646 | 91,142 | |||||||||||
Acquired reserves
|
930 | | | |||||||||||
Net balance at December 31
|
109,704 | 108,340 | 109,311 | |||||||||||
Plus: Reinsurance recoverables
|
57,429 | 41,752 | 39,380 | |||||||||||
Balance at December 31
|
$ | 167,133 | $ | 150,092 | $ | 148,691 | ||||||||
Following is a reconciliation of total incurred claims to total
insurance benefits and losses incurred:
2004 | 2003 | 2002 | |||||||||||
Total incurred claims
|
$ | 109,321 | $ | 98,675 | $ | 104,667 | |||||||
State residual pool adjustments
|
(66 | ) | (75 | ) | 29 | ||||||||
Cash surrender value and matured endowments
|
1,318 | 1,489 | 1,490 | ||||||||||
Benefit reserve changes
|
2,504 | 2,254 | 2,923 | ||||||||||
Total insurance benefits and losses incurred
|
$ | 113,077 | $ | 102,343 | $ | 109,109 | |||||||
Note 4. | Reinsurance |
In accordance with general practice in the insurance industry,
portions of the life, property and casualty insurance written by
the Company are reinsured; however, the Company remains liable
with respect to reinsurance ceded should any reinsurer be unable
to meet its obligations. Approximately 76% of the Companys
reinsurance receivables were due from five reinsurers as of
December 31, 2004. Reinsurance receivables of $14,736 were
with General Reinsurance Corporation, rated AAA by
Standard & Poors and A++ (Superior)
by A.M. Best, $11,805 were with GE Reinsurance Corporation,
rated A+ by Standard & Poors and
A (Excellent) by A.M. Best, $3,530 were with First
Colony Life Insurance Company, rated AA- by
Standard & Poors and A+ (Superior) by
A.M. Best, $8,188 were with PMA Capital Insurance Company
(PMA Re), rated B+ (Very Good) by
A.M. Best, and $9,301 were with Swiss Reinsurance Corporation,
rated AA by Standard & Poors and
A+ (Superior) by A.M. Best. Allowances for
uncollectible amounts are established against reinsurance
receivables, if appropriate. On November 4, 2003, A.M. Best
downgraded the financial strength rating of PMA Re to
B++ (Very Good) from A- (Excellent). The
rating action reflected PMA Res weak stand-alone capital
position following its third major reinsurance or run-off
reserve charge in recent years and the uncertainty of the
capital structure and future strategic direction of the company.
Consequently in 2003, PMA Re decided to exit from the
reinsurance business. On November 15, 2004, A.M. Best
further downgraded the financial strength rating of PMA Re to
B+ (Very Good). Management has evaluated the impact
of the rating downgrade and PMA Res withdrawal from the
reinsurance business and at this
57
Table of Contents
time does not have any reason to believe an allowance for
uncollectible amounts should be established against the
reinsurance receivables due from PMA Re. The Company will
continue to monitor the ongoing progress of PMA Re and evaluate
various alternatives, if necessary.
Premiums assumed of $20,410 in 2002 included a state contract
with premiums of $14,309. The contract premiums represented 9.3%
of net premiums earned for the year ended December 31, 2002
and was not renewed at its expiration date, April 30, 2003.
The following table reconciles premiums written to premiums
earned and summarizes the components of insurance benefits and
losses incurred.
2004 | 2003 | 2002 | |||||||||||
Direct premiums written
|
$ | 203,536 | $ | 178,320 | $ | 168,500 | |||||||
Plus premiums assumed
|
9,860 | 7,843 | 20,410 | ||||||||||
Less premiums ceded
|
(31,523 | ) | (25,562 | ) | (28,993 | ) | |||||||
Net premiums written
|
181,873 | 160,601 | 159,917 | ||||||||||
Change in unearned premiums
|
(8,685 | ) | (5,250 | ) | (4,875 | ) | |||||||
Change in unearned premiums ceded
|
(2,328 | ) | (639 | ) | (543 | ) | |||||||
Net change in unearned premiums
|
(11,013 | ) | (5,889 | ) | (5,418 | ) | |||||||
Net premiums earned
|
$ | 170,860 | $ | 154,712 | $ | 154,499 | |||||||
Provision for benefits and losses incurred
|
$ | 152,535 | $ | 121,639 | $ | 132,567 | |||||||
Reinsurance loss recoveries
|
(39,458 | ) | (19,296 | ) | (23,458 | ) | |||||||
Insurance benefits and losses incurred
|
$ | 113,077 | $ | 102,343 | $ | 109,109 | |||||||
Components of reinsurance receivables were as follows:
2004 | 2003 | |||||||
Receivable on unpaid losses
|
$ | 57,429 | $ | 41,752 | ||||
Receivable on paid losses
|
5,425 | 1,161 | ||||||
$ | 62,854 | $ | 42,913 | |||||
Note 5. | Income Taxes |
A reconciliation of the differences between income taxes
computed at the federal statutory income tax rate and the
benefit for income taxes was as follows:
2004 | 2003 | 2002 | ||||||||||||
Federal income tax provision at statutory rate of 35%
|
$ | 1,512 | $ | 2,284 | $ | 1,086 | ||||||||
Tax exempt interest and dividends received deductions
|
(581 | ) | (598 | ) | (628 | ) | ||||||||
Small life deduction
|
(542 | ) | | | ||||||||||
Other permanent differences
|
470 | 238 | 170 | |||||||||||
Change in asset valuation allowance due to:
|
||||||||||||||
Change in judgment relating to realizability of deferred tax
assets
|
(1,291 | ) | (1,478 | ) | (1,786 | ) | ||||||||
Prior years taxes
|
| | 537 | |||||||||||
Adjustment for prior year estimates to actual
|
(267 | ) | (767 | ) | | |||||||||
State income taxes
|
3 | 2 | 123 | |||||||||||
Total benefit for income taxes
|
$ | (696 | ) | $ | (319 | ) | $ | (498 | ) | |||||
58
Table of Contents
Deferred tax liabilities and assets at December 31, 2004
and 2003 were comprised of the following:
2004 | 2003 | |||||||||
Deferred tax liabilities:
|
||||||||||
Deferred acquisition costs
|
$ | (6,476 | ) | $ | (5,871 | ) | ||||
Net unrealized investment gains
|
(9,311 | ) | (10,006 | ) | ||||||
Deferred and uncollected premium
|
(766 | ) | (830 | ) | ||||||
Other
|
(113 | ) | (99 | ) | ||||||
Total deferred tax liabilities
|
(16,666 | ) | (16,806 | ) | ||||||
Deferred tax assets:
|
||||||||||
Net operating loss carryforwards
|
5,604 | 6,029 | ||||||||
Insurance reserves
|
10,275 | 10,193 | ||||||||
Impaired assets
|
509 | 348 | ||||||||
Alternative minimum tax credit
|
810 | 722 | ||||||||
Bad debts and other
|
999 | 918 | ||||||||
Total deferred tax assets
|
18,197 | 18,210 | ||||||||
Asset valuation allowance
|
(1,055 | ) | (2,346 | ) | ||||||
Net deferred tax asset (liability)
|
$ | 476 | $ | (942 | ) | |||||
The components of the benefit for income taxes were:
2004 | 2003 | 2002 | |||||||||||
Current Federal
|
$ | 135 | $ | 842 | $ | | |||||||
Current State
|
3 | 2 | 123 | ||||||||||
Deferred Federal
|
(834 | ) | (1,163 | ) | (621 | ) | |||||||
Total
|
$ | (696 | ) | $ | (319 | ) | $ | (498 | ) | ||||
At December 31, 2004, the Company had regular federal net
operating loss carryforwards of approximately $16,011 expiring
generally between 2006 and 2009. As of December 31, 2004
and 2003, a valuation allowance of $1,055 and $2,346,
respectively, was established against deferred income tax
benefits relating primarily to net operating loss carryforwards
that may not be realized. In 2004, 2003 and 2002, the decrease
of $1,291, $1,478 and $1,249, respectively, in the valuation
allowance was due primarily to the utilization of a portion of
these benefits that were previously reserved for. Since the
Companys ability to generate taxable income from
operations and utilize available tax-planning strategies in the
near term is dependent upon various factors, many of which are
beyond managements control, management believes that the
remaining deferred income tax benefits relating to the
carryforwards may not be realized. However, realization of the
remaining deferred income tax benefits will be assessed
periodically based on the Companys current and anticipated
results of operations and amounts could increase or decrease in
the near term if estimates of future taxable income change. The
Company has formal tax-sharing agreements and files a
consolidated income tax return with its subsidiaries.
Note 6. | Credit Arrangements |
Bank Debt |
At December 31, 2004, the Companys $12,000 of bank
debt with Wachovia Bank, N.A. (Wachovia) consisted
of a single term loan. The loan matures on June 30, 2008
and requires minimum annual payments as follows:
2005 $1,750; 2006 $1,750;
2007 $1,750; 2008 $6,750. The interest
rate on the borrowing is London Interbank Offer Rate
(LIBOR) plus a margin ranging between 1.75% and
2.50%. The applicable margin rate is determined based on the
ratio of funded debt to consolidated
59
Table of Contents
total capitalization, each as defined. As of December 31,
2004 the stated interest rate on the bank debt was LIBOR +
2.00%, or 4.01%. The loan requires the Company to comply with
certain covenants including, among others, ratios that relate
funded debt to capitalization and interest coverage, as well as
the maintenance of minimum levels of tangible net worth. The
Company also must comply with limitations on capital
expenditures, additional debt obligations, equity repurchases
and redemptions, as well as minimum risk-based capital levels.
Junior Subordinated Debentures |
The Company has two unconsolidated Connecticut statutory
business trusts, which exist for the exclusive purposes of:
(i) issuing trust preferred securities
(Trust Preferred Securities) representing
undivided beneficial interests in the assets of the trusts;
(ii) investing the gross proceeds of the Trust Preferred
Securities in junior subordinated deferrable interest debentures
(Junior Subordinated Debentures) of Atlantic
American; and (iii) engaging in only those activities
necessary or incidental thereto.
The financial structure of each of Atlantic American Statutory
Trust I and II, as of December 31, 2004 and 2003, were
as follows:
Atlantic American | Atlantic American | |||
Statutory Trust I | Statutory Trust II | |||
JUNIOR SUBORDINATED DEBENTURES(1)(2)
|
||||
Principal amount owed
|
$18,042 | $23,196 | ||
Balance December 31, 2004
|
18,042 | 23,196 | ||
Balance December 31, 2003
|
18,042 | 23,196 | ||
Coupon rate
|
LIBOR + 4.00% | LIBOR + 4.10% | ||
Interest payable
|
Quarterly | Quarterly | ||
Maturity date
|
December 4, 2032 | May 15, 2033 | ||
Redeemable by issuer on or after
|
December 4, 2007 | May 15, 2008 | ||
TRUST PREFERRED SECURITIES
|
||||
Issuance date
|
December 4, 2002 | May 15, 2003 | ||
Securities issued
|
17,500 | 22,500 | ||
Liquidation preference per security
|
$1 | $1 | ||
Liquidation value
|
17,500 | 22,500 | ||
Coupon rate
|
LIBOR + 4.00% | LIBOR + 4.10% | ||
Distribution payable
|
Quarterly | Quarterly | ||
Distribution guaranteed by(3)
|
Atlantic American Corporation | Atlantic American Corporation |
(1) | For each of the respective debentures, the Company has the right at any time, and from time to time, to defer payments of interest on the Junior Subordinated Debentures for a period not exceeding 20 consecutive quarters up to the debentures maturity date. During any such period, interest will continue to accrue and the Company may not declare or pay any cash dividends or distributions on, or purchase, the Companys common stock nor make any principal, interest or premium payments on or repurchase any debt securities that rank equally with or junior to the Junior Subordinated Debentures. The Company will have the right at any time to dissolve the Trust and cause the Junior Subordinated Debentures to be distributed to the holders of the Trust Preferred Securities. |
(2) | The Junior Subordinated Debentures are unsecured and rank junior and subordinate in right of payment to all senior debt of the Company and are effectively subordinated to all existing and future liabilities of its subsidiaries. |
(3) | The Company has guaranteed, on a subordinated basis, all of the obligations under the Trust Preferred Securities, including payment of the redemption price and any accumulated and unpaid distributions to the extent of available funds and upon dissolution, winding up or liquidation. |
60
Table of Contents
Note 7. Derivative Financial Instruments
Effective April 2, 2001, the Company entered into a $15,000
notional amount interest rate swap agreement with Wachovia to
hedge its interest rate risk on a portion of its outstanding
borrowings. The interest rate swap matured on June 30,
2004; accordingly, at December 31, 2004, there was no
component of accumulated other comprehensive income attributable
to the interest rate swap.
Note 8. | Commitments and Contingencies |
Litigation |
From time to time, the Company and its subsidiaries are involved
in various claims and lawsuits incidental to and in the ordinary
course of their businesses. In the opinion of management, such
claims are not expected to have a material effect on the
business or financial condition of the Company.
Operating Lease Commitments |
The Companys rental expense, including common area
charges, for operating leases was $1,920, $1,867, and $1,811 in
2004, 2003, and 2002, respectively. The Companys future
minimum lease obligations under non-cancelable operating leases
are as follows:
Year Ending December 31, | |||||
2005
|
$ | 1,466 | |||
2006
|
786 | ||||
2007
|
795 | ||||
2008
|
774 | ||||
2009
|
771 | ||||
Thereafter
|
852 | ||||
Total
|
$ | 5,444 | |||
Note 9. | Employee Benefit Plans |
Stock Options |
In accordance with the Companys 1992 Incentive Plan, the
Board of Directors may grant up to 1,800,000 stock options or
share awards. The Board of Directors may grant:
(a) incentive stock options within the meaning of
Section 422 of the Internal Revenue Code;
(b) non-qualified stock options; (c) performance
units; (d) awards of restricted shares of the
Companys common stock and other stock unit awards;
(e) deferred shares of common stock; or (f) all or any
combination of the foregoing to officers and key employees.
Stock options granted under this plan expire five or ten years
from the date of grant, as specified in an award agreement.
Vesting occurs at 50% upon issuance of an option, and the
remaining portion vests in 25% increments in each of the
following two years. In accordance with the Companys
1996 Director Stock Option Plan, a maximum of 200,000 stock
options may be granted that fully vest six months after the
grant date. In accordance with the Companys 2002 Incentive
Plan (the 2002 Plan), the Board of Directors may
grant up to 2,000,000 stock options or share awards. Subject to
adjustment as provided in the 2002 Plan, the Board of Directors
may grant: (a) incentive stock options;
(b) non-qualified stock options; (c) stock
appreciation rights; (d) restricted shares;
(e) deferred shares; and (f) performance shares and/or
performance units. Further, the Board may authorize the granting
to non-employee directors of stock options and/or restricted
shares. A total of 63,063, 41,503 and 29,997 restricted shares
were issued to the Companys Board of Directors under the
2002 Plan in 2004, 2003 and 2002, respectively. As of
December 31, 2004, an aggregate of forty-eight employees,
officers and directors held options under the three plans.
61
Table of Contents
A summary of the status of the Companys stock options at
December 31, 2004, 2003 and 2002, is as follows:
2004 | 2003 | 2002 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Shares | Exercise Price | Shares | Exercise Price | Shares | Exercise Price | |||||||||||||||||||
Options outstanding,
beginning of year |
910,500 | $ | 1.74 | 1,008,000 | $ | 2.31 | 1,275,000 | $ | 2.63 | |||||||||||||||
Options granted
|
| | 227,000 | 1.59 | 58,000 | 2.09 | ||||||||||||||||||
Options exercised
|
(117,250 | ) | 1.31 | (20,000 | ) | 1.25 | (10,000 | ) | 1.25 | |||||||||||||||
Options canceled or expired
|
(115,750 | ) | 3.80 | (304,500 | ) | 3.54 | (315,000 | ) | 3.58 | |||||||||||||||
Options outstanding,
end of year |
677,500 | 1.47 | 910,500 | 1.74 | 1,008,000 | 2.31 | ||||||||||||||||||
Options exercisable
|
626,125 | 1.46 | 784,500 | 1.76 | 847,375 | 2.49 | ||||||||||||||||||
Options available for
future grant |
2,514,837 | 2,452,150 | 2,416,153 | |||||||||||||||||||||
Data on options outstanding and exercisable at December 31,
2004 is as follows:
Outstanding | ||||||||||||||||||||
Exercisable | ||||||||||||||||||||
Weighted Average | ||||||||||||||||||||
Range of | Number of | Remaining Life | Weighted Average | Number of | Weighted Average | |||||||||||||||
Exercise Price | Options | (Years) | Exercise Price | Options | Exercise Price | |||||||||||||||
$1.00 to $1.50
|
395,000 | 6.79 | $ | 1.25 | 395,000 | $ | 1.25 | |||||||||||||
$1.51 to $2.00
|
262,500 | 8.00 | $ | 1.68 | 211,125 | $ | 1.70 | |||||||||||||
$2.51 to $3.00
|
15,000 | 1.41 | $ | 2.68 | 15,000 | $ | 2.68 | |||||||||||||
$3.51 to $4.00
|
5,000 | <1.00 | $ | 3.88 | 5,000 | $ | 3.88 | |||||||||||||
677,500 | 626,125 | |||||||||||||||||||
The weighted average fair value of options granted is estimated
on the date of grant using the Black-Scholes option pricing
model and was $1.15 and $1.62, for grants in 2003 and 2002,
respectively. No options were granted in 2004. Fair value
determinations were based on expected dividend yields of zero,
expected lives of 5 or 10 years, risk free interest rates
of 4.21% and 3.92% and expected volatility of 60.08% and 69.11%
for the years ended December 31, 2003 and 2002,
respectively.
401(k) Plan |
The Company initiated an employees savings plan under
Section 401(k) of the Internal Revenue Code in May 1995.
The plan covers substantially all of the Companys
employees, except employees of American Southern. Under the
plan, employees generally may elect to contribute up to 16% of
their compensation to the plan. The Company makes a matching
contribution on behalf of each employee in an amount equal to
50% of the first 6% of such contributions. The Companys
matching contribution is in Company stock and had a value of
approximately $241, $256, and $219 in 2004, 2003, and 2002,
respectively.
Defined Benefit Pension Plans |
The Company has both a funded and unfunded noncontributory
defined benefit pension plan covering the employees of American
Southern. The plans provide defined benefits based on years of
service and average salary. The Companys general funding
policy is to contribute annually the maximum amount that can be
deducted for income tax purposes.
62
Table of Contents
Obligation and Funded Status
2004 | 2003 | ||||||||
Change in Benefit Obligation
|
|||||||||
Net benefit obligation at beginning of year
|
$ | 4,801 | $ | 4,195 | |||||
Service cost
|
170 | 144 | |||||||
Interest cost
|
278 | 266 | |||||||
Actuarial loss
|
98 | 286 | |||||||
Gross benefits paid
|
(181 | ) | (90 | ) | |||||
Net benefit obligation at end of year
|
5,166 | 4,801 | |||||||
Change in Plan Assets
|
|||||||||
Fair value of plan assets at beginning of year
|
2,458 | 1,999 | |||||||
Employer contributions
|
318 | 250 | |||||||
Actual return on plan assets
|
94 | 299 | |||||||
Gross benefits paid
|
(181 | ) | (90 | ) | |||||
Fair value of plan assets at end of year
|
2,689 | 2,458 | |||||||
Funded Status of Plan
|
|||||||||
Funded status at end of year
|
(2,477 | ) | (2,343 | ) | |||||
Unrecognized net actuarial loss
|
1,624 | 1,550 | |||||||
Unrecognized prior service cost
|
(6 | ) | (6 | ) | |||||
Unrecognized net transition obligation
|
| | |||||||
Additional minimum liability
|
(540 | ) | (540 | ) | |||||
Net amount recognized in accrued liabilities at end of year
|
$ | (1,399 | ) | $ | (1,339 | ) | |||
The accumulated benefit obligation for all defined benefit plans
at December 31, 2004 and 2003 was $4,088 and $3,797,
respectively.
The weighted-average assumptions used to determine the benefit
obligation at December 31, 2004 and 2003 were as follows:
2004 | 2003 | |||||||
Discount rate to determine the projected benefit obligation
|
5.75 | % | 6.00 | % | ||||
Projected annual salary increases
|
4.50 | % | 4.50 | % |
Included in the above is one plan which is unfunded. The
projected benefit obligation, accumulated benefit obligation and
fair value of plan assets for this plan were $1,171, $946, and
$0, respectively, as of December 31, 2004 and $1,086, $891,
and $0, respectively, as of December 31, 2003.
Components of Net Periodic Benefit Cost
Net periodic pension cost for the Companys qualified and
non-qualified defined benefit plans for the years ended
December 31, 2004, 2003 and 2002 included the following
components:
2004 | 2003 | 2002 | ||||||||||
Service cost
|
$ | 170 | $ | 144 | $ | 123 | ||||||
Interest cost
|
278 | 266 | 250 | |||||||||
Expected return on plan assets
|
(169 | ) | (137 | ) | (170 | ) | ||||||
Net amortization
|
81 | 88 | 41 | |||||||||
$ | 360 | $ | 361 | $ | 244 | |||||||
63
Table of Contents
The weighted-average assumptions used to determine the net
periodic benefit cost at December 31, 2004, 2003 and 2002
were as follows:
2004 | 2003 | 2002 | ||||||||||
Discount rate to determine the net periodic benefit cost
|
6.00 | % | 6.50 | % | 7.00 | % | ||||||
Expected long-term rate of return on plan assets used to
determine net periodic pension cost
|
7.00 | % | 7.00 | % | 8.00 | % | ||||||
Projected annual salary increases
|
4.50 | % | 4.50 | % | 4.50 | % |
The qualified defined benefit plan assets were invested in the
INVESCO Total Return Fund (the Fund), the prospectus
for which indicates a 10 year average annual return of
approximately 7%; accordingly, a 7.00% rate of return was used
to calculate the periodic benefit cost for 2004. The Fund
normally invests at least 65% of its assets in common stocks and
at least 30% of its assets in debt securities that are
investment grade at the time of purchase. The remaining assets
of the Fund are allocated to other investments at the Fund
managers discretion, based upon current business, economic
and market conditions.
The Companys investment strategy with respect to pension
assets is to invest the assets in accordance with ERISA and
fiduciary standards. The long-term primary investment objectives
are to: 1) provide for a reasonable amount of long-term
growth of capital, without undue exposure to risk, and protect
the assets from erosion of purchasing power, and 2) provide
investment results that meet or exceed the actuarially assumed
long-term rate of return. The Fund has not included any equity
securities of the Company at any time.
Expected Cash Flows
The Company expects to contribute $229 for all defined benefit
plans in 2005.
Estimated Future Benefit Payments
Estimated future benefit payments as of December 31, 2004
were as follows:
Pension Benefits | ||||
2005
|
$ | 174 | ||
2006
|
$ | 135 | ||
2007
|
$ | 214 | ||
2008
|
$ | 217 | ||
2009
|
$ | 217 | ||
2010 2014
|
$ | 2,501 |
Note 10. | Preferred Stock |
The Company had 134,000 shares of Series B Preferred
Stock (Series B Preferred Stock) outstanding at
December 31, 2004 and 2003, having a stated value of
$100 per share. Annual dividends on the Series B
Preferred Stock are $9.00 per share and are cumulative.
Dividends accrue whether or not declared by the Board of
Directors. The Series B Preferred Stock is not currently
convertible, but may become convertible into shares of the
Companys common stock under certain circumstances. In such
event, the Series B Preferred Stock would be convertible
into an aggregate of approximately 3,358,000 shares of the
Companys common stock at a conversion rate of
$3.99 per share. The Series B Preferred Stock is
redeemable at the option of the Company. As of December 31,
2004 and 2003, the Company had accrued but unpaid dividends on
the Series B Preferred Stock of $10,854 and $9,648,
respectively. For all periods in which the Company had an
accumulated deficit, dividends on the Series B Preferred
Stock were accrued from additional paid in capital.
64
Table of Contents
During 2004, in accordance with the terms of the
then-outstanding Series C Preferred Stock, the Company
exercised its right to redeem the 5,000 shares of
outstanding Series C Preferred Stock. These shares were
redeemed at the redemption price specified in the terms of the
Series C Preferred Stock, $100 per share, for $500.
The Company paid $10 and $143 in dividends to the holders of the
Series C Preferred Stock during 2004 and 2003,
respectively. For all periods in which the Company had an
accumulated deficit, dividends on the Series C Preferred
Stock were charged to additional paid in capital.
Note 11. | Earnings Per Common Share |
A reconciliation of the numerator and denominator of the
earnings per common share calculations is as follows:
For the Year Ended | |||||||||||||
December 31, 2004 | |||||||||||||
Per Share | |||||||||||||
Income | Shares | Amount | |||||||||||
Basic Earnings Per Common Share
|
|||||||||||||
Net income before preferred stock dividends
|
$ | 5,017 | 21,216 | ||||||||||
Less preferred dividends
|
(1,216 | ) | | ||||||||||
Net income applicable to common shareholders
|
3,801 | 21,216 | $ | .18 | |||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Effect of dilutive stock options
|
| 468 | |||||||||||
Net income applicable to common shareholders
|
$ | 3,801 | 21,684 | $ | .18 | ||||||||
For the Year Ended | |||||||||||||
December 31, 2003 | |||||||||||||
Per Share | |||||||||||||
Income | Shares | Amount | |||||||||||
Basic Earnings Per Common Share
|
|||||||||||||
Net income before preferred stock dividends
|
$ | 6,844 | 21,200 | ||||||||||
Less preferred dividends
|
(1,349 | ) | | ||||||||||
Net income applicable to common shareholders
|
5,495 | 21,200 | $ | .26 | |||||||||
Diluted Earnings Per Common Share
|
|||||||||||||
Effect of dilutive stock options
|
| 375 | |||||||||||
Net income applicable to common shareholders
|
$ | 5,495 | 21,575 | $ | .25 | ||||||||
65
Table of Contents
For the Year Ended | |||||||||||||
December 31, 2002 | |||||||||||||
Per Share | |||||||||||||
Income | Shares | Amount | |||||||||||
Basic Earnings (Loss) Per Common Share
|
|||||||||||||
Income before cumulative effect of change in accounting principle
|
$ | 3,601 | 21,307 | ||||||||||
Less preferred dividends
|
(1,431 | ) | | ||||||||||
Income before cumulative effect of change in accounting
principle applicable to common shareholders
|
2,170 | 21,307 | $ | 0.10 | |||||||||
Cumulative effect of change in accounting principle
|
(15,816 | ) | 21,307 | (0.74 | ) | ||||||||
Net loss applicable to common shareholders
|
$ | (13,646 | ) | 21,307 | $ | (0.64 | ) | ||||||
Diluted Earnings (Loss) Per Common Share
|
|||||||||||||
Income before cumulative effect of change in accounting
principle applicable to common shareholders
|
$ | 2,170 | 21,307 | ||||||||||
Effect of dilutive stock options
|
| 354 | |||||||||||
Income before cumulative effect of change in accounting
principle applicable to common shareholders
|
2,170 | 21,661 | $ | 0.10 | |||||||||
Cumulative effect of change in accounting principle
|
(15,816 | ) | 21,661 | (0.73 | ) | ||||||||
Net loss applicable to common shareholders
|
$ | (13,646 | ) | 21,661 | $ | (0.63 | ) | ||||||
Average outstanding options of 59,000 and 335,000 were excluded
from the earnings per common share calculation in 2004 and 2003,
respectively, and outstanding stock options of 408,500 were
excluded from the earnings per common share calculation in 2002
since their impact was antidilutive. The assumed conversions of
the Series B and Series C Preferred Stock were also
excluded from the earnings per common share calculation for all
years presented since their impact was antidilutive.
Note 12. | Statutory Reporting |
The assets, liabilities and results of operations have been
reported on the basis of GAAP, which varies from statutory
accounting practices (SAP) prescribed or permitted
by insurance regulatory authorities. The principal differences
between SAP and GAAP are that under SAP: (i) certain assets
that are non-admitted assets are eliminated from the balance
sheet; (ii) acquisition costs for policies are expensed as
incurred, while they are deferred and amortized over the
estimated life of the policies under GAAP; (iii) the
provision that is made for deferred income taxes is different
than under GAAP; (iv) the timing of establishing certain
reserves is different than under GAAP; and (v) valuation
allowances are established against investments.
The amount of statutory net income and surplus
(shareholders equity) for the Parents insurance
subsidiaries for the years ended December 31 were as
follows:
2004 | 2003 | 2002 | |||||||||||
Life and Health, net income
|
$ | 4,616 | $ | 3,102 | $ | 4,002 | |||||||
Property and Casualty, net income
|
1,692 | 5,224 | 1,270 | ||||||||||
Statutory net income
|
$ | 6,308 | $ | 8,326 | $ | 5,272 | |||||||
Life and Health, surplus
|
$ | 35,492 | $ | 31,197 | $ | 25,850 | |||||||
Property and Casualty, surplus
|
76,036 | 74,937 | 68,869 | ||||||||||
Statutory surplus
|
$ | 111,528 | $ | 106,134 | $ | 94,719 | |||||||
66
Table of Contents
Under the insurance code of the state of jurisdiction under
which each insurance subsidiary operates, dividend payments to
the Parent by its insurance subsidiaries are subject to certain
limitations without the prior approval of the Insurance
Commissioner. The Parent received dividends of $5,803, $5,728
and $7,076 in 2004, 2003, and 2002, respectively, from its
subsidiaries. In 2005, dividend payments by insurance
subsidiaries in excess of $13,364 would require prior approval.
Note 13. | Related Party and Other Transactions |
In the normal course of business the Company has engaged in
transactions with its Chairman and his affiliates from time to
time. These transactions include leasing of office space as well
as investing and financing activities. A brief description of
each of these follows.
The Company leases approximately 65,489 square feet of
office and covered garage space from an affiliated company.
During the years ended December 31, 2004, 2003, and 2002,
the Company paid $1,048, $1,000 and $987, respectively, under
the leases.
Financing for the Company has been provided through affiliates
of the Company or its Chairman, in the form of the Series B
Preferred Stock and Series C Preferred Stock (See
Note 10).
The Company has made mortgage loans to finance properties owned
by Leath Furniture, LLC (Leath), which is owned by
an affiliate of the Chairman. At December 31, 2004 and
2003, the balance of mortgage loans owed by Leath to the
Companys insurance subsidiary was $2,997 and $3,152,
respectively. For 2004, 2003, and 2002, interest paid by Leath
on the mortgage loans totaled $285, $299, and $311, respectively.
Certain members of management are on the Board of Directors of
Bull Run Corporation (Bull Run) and Gray Television,
Inc. (Gray). At December 31, 2004 and 2003, the
Company owned 184,337 common shares of Bull Run and
376,060 shares of Gray Common Stock Class A and
106,000 shares of Gray Common Stock Class B. The
Company also owned 350 shares of Grays Series C
Preferred Stock and 2,000 shares of Bull Runs
Series D Preferred Stock at December 31, 2004 and
2003. The aggregate carrying value of the investments in Bull
Run and Gray at December 31, 2004 were $2,083 and $10,464,
respectively, and at December 31, 2003 were $2,225 and
$10,808, respectively.
In 1998, Georgia Casualty began directing certain workers
compensation premiums to Delta Fire & Casualty
Insurance Company (Delta) and fully reinsured such
amounts. Delta is controlled by certain affiliates of the
Company. Premiums assumed and commissions paid were $1,710 and
$143 in 2004, respectively, $1,817 and $168 in 2003,
respectively, and $1,090 and $128 in 2002, respectively.
In 1998, American Southern formed the American Auto Insurance
Agency (the Agency) in a joint venture with Carolina
Motor Club, Inc. to market personal automobile insurance to the
members of the automobile club. American Southern holds a 50%
interest in the joint venture, accounted for using the equity
method and reflected as an operating activity, and underwrites a
majority of the standard automobile business written by the
Agency. This program, which began writing business in 1999, had
gross written premiums of approximately $8,517, $8,311 and
$7,083 in 2004, 2003, and 2002, respectively. The Company has,
in the past funded its pro rata share of operations, and may
continue to do so in the future.
67
Table of Contents
Note 14. | Segment Information |
The Parents primary insurance subsidiaries operate with
relative autonomy and each company is evaluated based on its
individual performance. American Southern, Association Casualty,
and Georgia Casualty operate in the Property and Casualty
insurance market, while Bankers Fidelity operates in the Life
and Health insurance market. All segments derive revenue from
the collection of premiums, as well as from investment income.
Substantially all revenue other than that in the corporate and
other segment is from external sources.
American | Georgia | Bankers | Association | Corporate & | Adjustments & | ||||||||||||||||||||||||
Southern | Casualty | Fidelity | Casualty | Other | Eliminations | Consolidated | |||||||||||||||||||||||
December 31, 2004
|
|||||||||||||||||||||||||||||
Insurance premiums
|
$ | 48,062 | $ | 34,675 | $ | 65,442 | $ | 22,681 | $ | | $ | | $ | 170,860 | |||||||||||||||
Insurance benefits and losses
incurred |
24,795 | 28,670 | 45,827 | 13,785 | | | 113,077 | ||||||||||||||||||||||
Expenses deferred
|
(11,791 | ) | (8,433 | ) | (1,048 | ) | (3,937 | ) | | | (25,209 | ) | |||||||||||||||||
Amortization and depreciation expense
|
10,858 | 7,282 | 1,860 | 4,207 | | | 24,207 | ||||||||||||||||||||||
Other expenses
|
21,391 | 16,990 | 18,867 | 9,129 | 18,597 | (11,268 | ) | 73,706 | |||||||||||||||||||||
Total expenses
|
45,253 | 44,509 | 65,506 | 23,184 | 18,597 | (11,268 | ) | 185,781 | |||||||||||||||||||||
Underwriting income (loss)
|
2,809 | (9,834 | ) | (64 | ) | (503 | ) | ||||||||||||||||||||||
Investment income, including net realized gains
|
5,215 | 4,263 | 5,927 | 2,571 | 2,331 | (2,248 | ) | 18,059 | |||||||||||||||||||||
Other income
|
| 108 | | 26 | 10,069 | (9,020 | ) | 1,183 | |||||||||||||||||||||
Income (loss) before income taxes
|
$ | 8,024 | $ | (5,463 | ) | $ | 5,863 | $ | 2,094 | $ | (6,197 | ) | $ | | $ | 4,321 | |||||||||||||
Total revenues
|
$ | 53,277 | $ | 39,046 | $ | 71,369 | $ | 25,278 | $ | 12,400 | $ | (11,268 | ) | $ | 190,102 | ||||||||||||||
Total assets
|
$ | 121,347 | $ | 136,397 | $ | 133,185 | $ | 111,536 | $ | 154,288 | $ | (186,242 | ) | $ | 470,511 | ||||||||||||||
American | Georgia | Bankers | Association | Corporate & | Adjustments & | ||||||||||||||||||||||||
Southern | Casualty | Fidelity | Casualty | Other | Eliminations | Consolidated | |||||||||||||||||||||||
December 31, 2003
|
|||||||||||||||||||||||||||||
Insurance premiums
|
$ | 37,358 | $ | 34,319 | $ | 62,683 | $ | 20,352 | $ | | $ | | $ | 154,712 | |||||||||||||||
Insurance benefits and losses
incurred |
20,977 | 22,258 | 43,863 | 15,245 | | | 102,343 | ||||||||||||||||||||||
Expenses deferred
|
(7,807 | ) | (7,439 | ) | (1,427 | ) | (3,879 | ) | | | (20,552 | ) | |||||||||||||||||
Amortization and depreciation expense
|
6,842 | 6,989 | 1,998 | 3,787 | | | 19,616 | ||||||||||||||||||||||
Other expenses
|
14,343 | 14,600 | 18,630 | 8,235 | 17,194 | (9,334 | ) | 63,668 | |||||||||||||||||||||
Total expenses
|
34,355 | 36,408 | 63,064 | 23,388 | 17,194 | (9,334 | ) | 165,075 | |||||||||||||||||||||
Underwriting income (loss)
|
3,003 | (2,089 | ) | (381 | ) | (3,036 | ) | ||||||||||||||||||||||
Investment income, including net realized gains
|
4,844 | 3,107 | 5,650 | 2,396 | 1,725 | (1,734 | ) | 15,988 | |||||||||||||||||||||
Other income
|
| 97 | | 28 | 8,375 | (7,600 | ) | 900 | |||||||||||||||||||||
Income (loss) before income taxes
|
$ | 7,847 | $ | 1,115 | $ | 5,269 | $ | (612 | ) | $ | ( 7,094 | ) | $ | | $ | 6,525 | |||||||||||||
Total revenues
|
$ | 42,202 | $ | 37,523 | $ | 68,333 | $ | 22,776 | $ | 10,100 | $ | (9,334 | ) | $ | 171,600 | ||||||||||||||
Total assets
|
$ | 113,299 | $ | 121,818 | $ | 127,642 | $ | 96,275 | $ | 153,635 | $ | (169,117 | ) | $ | 443,552 | ||||||||||||||
68
Table of Contents
American | Georgia | Bankers | Association | Corporate & | Adjustments & | ||||||||||||||||||||||||
Southern | Casualty | Fidelity | Casualty | Other | Eliminations | Consolidated | |||||||||||||||||||||||
December 31, 2002
|
|||||||||||||||||||||||||||||
Insurance premiums
|
$ | 39,914 | $ | 29,744 | $ | 60,597 | $ | 24,244 | $ | | $ | | $ | 154,499 | |||||||||||||||
Insurance benefits and losses
incurred |
26,353 | 19,950 | 42,404 | 20,402 | | | 109,109 | ||||||||||||||||||||||
Expenses deferred
|
(5,898 | ) | (6,591 | ) | (2,533 | ) | (3,829 | ) | | | (18,851 | ) | |||||||||||||||||
Amortization and depreciation expense
|
5,826 | 5,935 | 2,383 | 4,390 | | | 18,534 | ||||||||||||||||||||||
Other expenses
|
11,451 | 13,977 | 18,957 | 7,637 | 13,153 | (6,825 | ) | 58,350 | |||||||||||||||||||||
Total expenses
|
37,732 | 33,271 | 61,211 | 28,600 | 13,153 | (6,825 | ) | 167,142 | |||||||||||||||||||||
Underwriting income (loss)
|
2,182 | (3,527 | ) | (614 | ) | (4,356 | ) | ||||||||||||||||||||||
Investment income, including net realized gains
|
4,251 | 3,302 | 4,679 | 2,287 | 200 | (121 | ) | 14,598 | |||||||||||||||||||||
Other income
|
188 | 47 | | 88 | 7,529 | (6,704 | ) | 1,148 | |||||||||||||||||||||
Income (loss) before income taxes and cumulative effect of
change in accounting principle
|
6,621 | (178 | ) | 4,065 | (1,981 | ) | (5,424 | ) | | 3,103 | |||||||||||||||||||
Cumulative effect of change in accounting principle
|
| | | (15,816 | ) | | | (15,816 | ) | ||||||||||||||||||||
Income (loss) before income taxes
|
$ | 6,621 | $ | (178 | ) | $ | 4,065 | $ | (17,797 | ) | $ | (5,424 | ) | $ | | $ | (12,713 | ) | |||||||||||
Total revenues
|
$ | 44,353 | $ | 33,093 | $ | 65,276 | $ | 26,619 | $ | 7,729 | $ | (6,825 | ) | $ | 170,245 | ||||||||||||||
Total assets
|
$ | 112,337 | $ | 114,308 | $ | 115,275 | $ | 84,773 | $ | 140,340 | $ | (145,509 | ) | $ | 421,524 | ||||||||||||||
Note 15. | Disclosures About Fair Value of Financial Instruments |
The estimated fair value amounts have been determined by the
Company using available market information and appropriate
valuation methodologies. However, considerable judgment is
necessary to interpret market data and to develop the estimates
of fair value. Accordingly, the estimates presented herein are
not necessarily indicative of the amounts which the Company
could realize in a current market exchange. The use of different
market assumptions and/or estimation methodologies may have a
material effect on the estimated fair value amounts.
2004 | 2003 | ||||||||||||||||
Carrying | Estimated | Carrying | Estimated | ||||||||||||||
Amount | Fair Value | Amount | Fair Value | ||||||||||||||
Assets:
|
|||||||||||||||||
Cash and cash equivalents, including short-term investments
|
$ | 40,958 | $ | 40,958 | $ | 34,238 | $ | 34,238 | |||||||||
Fixed maturities
|
229,465 | 229,465 | 229,449 | 229,449 | |||||||||||||
Common and non-redeemable preferred
stocks |
38,407 | 38,407 | 44,000 | 44,000 | |||||||||||||
Mortgage loans
|
2,997 | 3,602 | 3,189 | 3,919 | |||||||||||||
Policy and student loans
|
2,321 | 2,321 | 2,375 | 2,375 | |||||||||||||
Other invested assets
|
4,569 | 4,569 | 4,639 | 4,639 | |||||||||||||
Real estate
|
38 | 38 | | | |||||||||||||
Investment in unconsolidated trusts
|
1,238 | 1,238 | 1,238 | 1,238 | |||||||||||||
Liabilities:
|
|||||||||||||||||
Debt payable to bank
|
12,000 | 12,000 | 15,000 | 15,000 | |||||||||||||
Junior Subordinated Debentures
|
41,238 | 41,238 | 41,238 | 41,238 |
The fair value estimates as of December 31, 2004 and 2003
were based on pertinent information available to management as
of the respective dates. Although management is not aware of any
factors that
69
Table of Contents
would significantly affect the estimated fair value amounts,
current estimates of fair value may differ significantly from
amounts that might ultimately be realized.
The following describes the methods and assumptions used by the
Company in estimating fair values:
Cash and Cash Equivalents, including Short-term Investments |
The carrying amount approximates fair value due to the short-term nature of the instruments. |
Fixed Maturities, Common and Non-Redeemable Preferred Stocks and Publicly Traded Other Invested Assets |
The carrying amount is determined in accordance with methods prescribed by the NAIC, which do not differ materially from nationally quoted market prices. Certain non-redeemable preferred stocks that do not have quoted values are carried at estimated fair value as determined by management. |
Non-publicly Traded Invested Assets |
The fair value of investments in certain limited partnerships, which are included in other invested assets on the consolidated balance sheet, were determined by officers of those limited partnerships. |
Mortgage Loans |
The fair values are estimated based on quoted market prices for those or similar investments. |
Debt Payable and Junior Subordinated Debentures |
The fair value is estimated based on the quoted market prices for the same or similar issues or on the current rates offered for debt having the same or similar returns and remaining maturities. |
Note 16. | Reconciliation of Other Comprehensive Income (loss) |
The Companys comprehensive income (loss) consists of net
income, unrealized gains and losses on securities available for
sale, fair value adjustments to the interest rate swap described
in Note 7 and minimum additional pension liability, net of
applicable income taxes. Other than net income, the other
components of comprehensive income (loss) for the years ended
December 31, 2004, 2003 and 2002 were as follows:
December 31, | |||||||||||||
2004 | 2003 | 2002 | |||||||||||
Gain on the sale of securities included in net income
|
$ | 2,199 | $ | 360 | $ | 587 | |||||||
Other comprehensive income (loss):
|
|||||||||||||
Net pre-tax unrealized gains arising during year
|
$ | 214 | $ | 7,813 | $ | 7,731 | |||||||
Reclassification adjustment
|
(2,199 | ) | (360 | ) | (587 | ) | |||||||
Net pre-tax unrealized gains (losses) recognized in other
comprehensive income (loss)
|
(1,985 | ) | 7,453 | 7,144 | |||||||||
Fair value adjustments to interest rate swap
|
445 | 470 | (382 | ) | |||||||||
Minimum pension liability adjustment
|
(131 | ) | | | |||||||||
Deferred income tax expense attributable to other comprehensive
income (loss)
|
585 | (2,773 | ) | (2,367 | ) | ||||||||
Net other comprehensive income (loss)
|
$ | (1,086 | ) | $ | 5,150 | $ | 4,395 | ||||||
70
Table of Contents
Note 17. | Quarterly Financial Information (Unaudited) |
The following table sets forth a summary of the quarterly
unaudited results of operations for the two years in the period
ended December 31, 2004:
2004 | 2003 | ||||||||||||||||||||||||||||||||
First | Second | Third | Fourth | First | Second | Third | Fourth | ||||||||||||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||||||||||||
Revenue
|
$ | 46,404 | $ | 47,415 | $ | 49,648 | $ | 46,635 | (1) | $ | 44,018 | $ | 43,464 | $ | 41,534 | $ | 42,584 | ||||||||||||||||
Income (loss) before income taxes
|
$ | 2,181 | $ | 1,408 | $ | (186 | ) | $ | 918 | $ | 864 | $ | 1,712 | $ | 1,717 | $ | 2,232 | ||||||||||||||||
Income tax expense (benefit)
|
673 | 300 | (2,023 | ) | 354 | 168 | 501 | (1,549 | ) | 561 | |||||||||||||||||||||||
Net income
|
$ | 1,508 | $ | 1,108 | $ | 1,837 | $ | 564 | $ | 696 | $ | 1,211 | $ | 3,266 | $ | 1,671 | |||||||||||||||||
Per common share data:
|
|||||||||||||||||||||||||||||||||
Basic net income per share
|
$ | .06 | $ | .04 | $ | .07 | $ | .01 | $ | .02 | $ | .04 | $ | .14 | $ | .06 | |||||||||||||||||
Diluted net income per share
|
$ | .06 | $ | .04 | $ | .07 | $ | .01 | $ | .02 | $ | .04 | $ | .13 | $ | .06 | |||||||||||||||||
(1) | Includes a $3.1 million charge related to settlement of an arbitration matter with a former reinsurer. |
71
Table of Contents
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None.
Item 9A. | Controls and Procedures |
As of the end of the period covered by this report, an
evaluation was performed under the supervision and with the
participation of our management, including the Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures
(as defined in Rules 13a-15(e) and 15d-15(e) of the
Securities Exchange Act of 1934). Based on that evaluation, our
management, including the Chief Executive Officer and Chief
Financial Officer, concluded that our disclosure controls and
procedures were effective. There have been no significant
changes in our internal controls and procedures or in other
factors that could significantly affect internal controls
subsequent to the date the Company carried out its evaluation.
Item 9B. | Other Information |
None.
PART III
With the exception of information relating to the Executive
Officers of the Company, which is provided in Part I
hereof, the information relating to securities authorized for
issuance under equity compensation plans, which is included in
Part II, Item 5 hereof, and the information relating
to the Companys Code of Ethics, which is included below,
all information required by Part III
(Items 10, 11, 12, 13 and 14) is incorporated by
reference to the sections entitled Election of
Directors, Security Ownership of Certain Beneficial
Owners and Management, Section 16(a) Beneficial
Ownership Reporting Compliance, Executive
Compensation, Certain Relationships and Related
Transactions and Ratification of Independent Public
Accountants contained in the Companys definitive
proxy statement to be delivered in connection with the
Companys Annual Meeting of Shareholders to be held on
May 3, 2005.
The Company has adopted a Code of Ethics that applies to its
principal executive officer, principal financial officer,
principal accounting officer or controller, or any persons
performing similar functions, as well as its directors and other
employees. A copy of this Code of Ethics is being filed as
Exhibit 14.1 to this annual report on Form 10-K.
72
Table of Contents
PART IV
Item 15. | Exhibits and Financial Statement Schedules |
(a) List of documents filed as part of this report:
1. Financial Statements:
See Index to Financial Statements contained in Item 8
hereof.
2. Financial Statement Schedules:
Schedule II
|
| Condensed financial information of Registrant for the three years ended December 31, 2004 | ||
Schedule III
|
| Supplementary insurance information for the three years ended December 31, 2004 | ||
Schedule IV
|
| Reinsurance for the three years ended December 31, 2004 | ||
Schedule VI
|
| Supplemental information concerning property-casualty insurance operations for the three years ended December 31, 2004 |
Schedules other than those listed above are omitted as they are
not required or are not applicable, or the required information
is shown in the financial statements or notes thereto. Columns
omitted from schedules filed have been omitted because the
information is not applicable.
3. Exhibits*:
3 | .1 | | Restated Articles of Incorporation of the registrant, as amended [incorporated by reference to Exhibit 3.1 to the registrants Form 10-K for the year ended December 31, 2002]. | |||
3 | .2 | | Bylaws of the registrant [incorporated by reference to Exhibit 3.2 to the registrants Form 10-K for the year ended December 31, 1993]. | |||
10 | .01 | | Lease Contract between registrant and Delta Life Insurance Company dated June 1, 1992 [incorporated by reference to Exhibit 10.11 to the registrants Form 10-K for the year ended December 31, 1992]. | |||
10 | .02 | | First Amendment to Lease Contract between registrant and Delta Life Insurance Company dated June 1, 1993 [incorporated by reference to Exhibit 10.11.1 to the registrants Form 10-Q for the quarter ended June 30, 1993]. | |||
10 | .03 | | Second Amendment to Lease Contract between registrant and Delta Life Insurance Company dated August 1, 1994 [incorporated by reference to Exhibit 10.11.2 to the registrants Form 10-Q for the quarter ended September 30, 1994]. | |||
10 | .04 | | Lease Agreement between Georgia Casualty & Surety Company and Delta Life Insurance Company dated September 1, 1991 [incorporated by reference to Exhibit 10.12 to the registrants Form 10-K for the year ended December 31, 1992]. | |||
10 | .05 | | First Amendment to Lease Agreement between Georgia Casualty & Surety Company and Delta Life Insurance Company dated June 1,1992 [incorporated by reference to Exhibit 10.12.1 to the registrants Form 10-K for the year ended December 31, 1992]. | |||
10 | .06 | | Management Agreement between registrant and Georgia Casualty & Surety Company dated April 1, 1983 [incorporated by reference to Exhibit 10.16 to the registrants Form 10-K for the year ended December 31, 1986]. | |||
10 | .07** | | Minutes of Meeting of Board of Directors of registrant held February 25, 1992 adopting registrants 1992 Incentive Plan together with a copy of that plan, as adopted [incorporated by reference to Exhibit 10.21 to the registrants Form 10-K for the year ended December 31, 1991]. | |||
10 | .08 | | Loan and Security Agreement dated August 26, 1991, between registrants three insurance subsidiaries named therein and Leath Furniture, Inc. [incorporated by reference to Exhibit 10.38 to the registrants Form 10-K for the year ended December 31, 1992]. | |||
10 | .09 | | First amendment to the amended and reissued mortgage note dated January 1, 1992, [incorporated by reference to Exhibit 10.38.1 to the registrants Form 10-K for the year ended December 31, 1992]. |
73
Table of Contents
10 | .10 | | Intercreditor Agreement dated August 26, 1991, between Leath Furniture, Inc., the registrant and the registrants three insurance subsidiaries named therein [incorporated by reference to Exhibit 10.39 to the registrants Form 10-K for the year ended December 31, 1992]. | |||
10 | .11 | | Management Agreement between the registrant and Atlantic American Life Insurance Company and Bankers Fidelity Life Insurance Company dated July 1, 1993 [incorporated by reference to Exhibit 10.41 to the registrants Form 10-Q for the quarter ended September 30, 1993]. | |||
10 | .12 | | Tax allocation agreement dated January 28, 1994, between registrant and registrants subsidiaries [incorporated by reference to Exhibit 10.44 to the registrants Form 10-K for the year ended December 31, 1993]. | |||
10 | .13 | | Indenture of Trust, dated as of June 24, 1999, by and between Atlantic American Corporation and The Bank of New York, as Trustee [incorporated by reference to Exhibit 10.1 to the registrants Form 8-K dated July 16, 1999]. | |||
10 | .14 | | Reimbursement and Security Agreement, dated as of June 24, 1999, between Atlantic American Corporation and Wachovia Bank of Georgia, N.A. [incorporated by reference to Exhibit 10.3 to the registrants Form 8-K dated July 16, 1999]. | |||
10 | .15 | | Revolving Credit Facility, dated as of July 1, 1999 between Atlantic American Corporation and Wachovia Bank, N.A. [incorporated by reference to Exhibit 10.3 to the registrants Form 8-K dated July 16, 1999]. | |||
10 | .16 | | First Amendment, dated as of March 24, 2000, to Credit Agreement, dated as of July 1, 1999, between Atlantic American Corporation and Wachovia Bank, N.A. [ incorporated by reference to Exhibit 10.1 to the registrants Form 10-Q for the quarter ended June 30, 2000]. | |||
10 | .17 | | Second Amendment, dated February 9, 2001, to Credit Agreement, dated as of July 1, 1999, between Atlantic American Corporation and Wachovia Bank, N.A. [incorporated by reference to Exhibit 10.18 to the registrants Form 10-K for the year ended December 31, 2000]. | |||
10 | .18 | | Third Amendment, dated as of December 31, 2001 to Credit Agreement, dated as of July 1, 1999, between Atlantic American Corporation and Wachovia Bank, N.A. [incorporated by reference to Exhibit 10.19 to the registrants Form 10-K for the year ended December 31, 2001]. | |||
10 | .19 | | Fourth Amendment, dated November 21, 2002, to Credit Agreement, dated as of July 1, 1999, between Atlantic American Corporation and Wachovia Bank, N.A. [incorporated by reference to Exhibit 10.19 to the registrants Form 10-K for the year ended December 31, 2002]. | |||
10 | .20 | | Fifth Amendment, dated April 23, 2003, to Credit Agreement, dated as of July 1, 1999, between Atlantic American Corporation and Wachovia Bank, N.A. [incorporated by reference to Exhibit 10.1 to the registrants Form 10-Q for the quarter ended June 30, 2003]. | |||
10 | .21 | | Amended and Restated Credit Agreement, dated as of June 30, 2003, between Atlantic American Corporation and Wachovia Bank, N.A. [incorporated by reference to Exhibit 10.2 to the registrants Form 10-Q for the quarter ended June 30, 2003]. | |||
10 | .22** | | Atlantic American Corporation 1992 Incentive Plan [ incorporated by reference to Exhibit 4 to the registrants Form S-8 filed on November 1, 1999]. | |||
10 | .23** | | Atlantic American Corporation 1996 Director Stock Option Plan [incorporated by reference to Exhibit 4 to the registrants Form S-8 filed on November 1, 1999]. | |||
10 | .24** | | Atlantic American Corporation 2002 Stock Incentive Plan [incorporated by reference to Exhibit 4.1 to the registrants Form S-8 filed on August 2, 2002]. | |||
10 | .25 | | Summary Terms of Consulting Arrangement between Atlantic American Corporation and Samuel E. Hudgins, entered into in June 2002 [incorporated by reference to Exhibit 10.23 to the registrants Form 10-K for the year ended December 31, 2002]. | |||
14 | .1 | | Code of Ethics [incorporated by reference to Exhibit 14.1 to the registrants Form 10-K for the year ended December 31, 2003]. | |||
21 | .1 | | Subsidiaries of the registrant. | |||
23 | .1 | | Consent of Deloitte & Touche LLP, Independent Registered Public Accounting Firm. | |||
31 | .1 | | Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
74
Table of Contents
31 | .2 | | Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||
32 | .1 | | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* | The registrant agrees to furnish to the Commission upon request a copy of any instruments defining the rights of securityholders of the registrant that may be omitted from filing in accordance with the Commissions rules and regulations. |
** | Management contract, compensatory plan or arrangement required to be filed pursuant to, Part IV, Item 15(c) of Form 10-K and Item 601 of Regulation S-K. |
75
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
(Registrant) Atlantic American Corporation |
By: | /s/ John G. Sample, Jr. |
|
|
John G. Sample, Jr. | |
Senior Vice President and Chief Financial Officer |
Date: March 31, 2005
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
Signature | Title | Date | ||||
/s/ J. Mack Robinson |
Chairman of the Board | March 31, 2005 | ||||
/s/ Hilton H. Howell,
Jr. |
President, Chief Executive Officer and Director (Principal Executive Officer) | March 31, 2005 | ||||
/s/ John G. Sample, Jr. |
Senior Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) | March 31, 2005 | ||||
/s/ Edward E. Elson |
Director | March 31, 2005 | ||||
/s/ Samuel E. Hudgins |
Director | March 31, 2005 | ||||
/s/ D. Raymond Riddle |
Director | March 31, 2005 | ||||
/s/ Harriett J.
Robinson |
Director | March 31, 2005 | ||||
/s/ Scott G. Thompson |
Director | March 31, 2005 | ||||
/s/ Mark C. West |
Director | March 31, 2005 | ||||
/s/ William H. Whaley,
M.D. |
Director | March 31, 2005 |
76
Table of Contents
Signature | Title | Date | ||||
/s/ Dom H. Wyant |
Director | March 31, 2005 | ||||
/s/ Harold K. Fischer |
Director | March 31, 2005 |
77
Table of Contents
SCHEDULE II
Page 1 of 3
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
ATLANTIC AMERICAN CORPORATION
(Parent Company Only)
BALANCE SHEETS
December 31, | |||||||||
2004 | 2003 | ||||||||
(In thousands) | |||||||||
ASSETS | |||||||||
Cash and short-term investments
|
$ | 558 | $ | 1,751 | |||||
Investment in subsidiaries
|
149,534 | 147,978 | |||||||
Investment in unconsolidated trusts
|
1,238 | 1,238 | |||||||
Income taxes receivable from subsidiaries
|
2,419 | 3,986 | |||||||
Other assets
|
2,719 | 3,210 | |||||||
Total assets
|
$ | 156,468 | $ | 158,163 | |||||
LIABILITIES AND SHAREHOLDERS EQUITY | |||||||||
Deferred tax liability, net
|
$ | 1,045 | $ | 2,463 | |||||
Other payables
|
13,225 | 12,569 | |||||||
Debt payable to bank
|
12,000 | 15,000 | |||||||
Junior subordinated debentures
|
41,238 | 41,238 | |||||||
Total liabilities
|
67,508 | 71,270 | |||||||
Shareholders equity
|
88,960 | 86,893 | |||||||
Total liabilities and shareholders equity
|
$ | 156,468 | $ | 158,163 | |||||
II-1
Table of Contents
SCHEDULE II
Page 2 of 3
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
ATLANTIC AMERICAN CORPORATION
(Parent Company Only)
STATEMENTS OF OPERATIONS
Year Ended December 31, | ||||||||||||||
2004 | 2003 | 2002 | ||||||||||||
(In thousands) | ||||||||||||||
Revenue
|
||||||||||||||
Fees, rentals and interest income from subsidiaries
|
$ | 9,015 | $ | 7,599 | $ | 6,705 | ||||||||
Distributed earnings from subsidiaries
|
5,803 | 5,728 | 7,076 | |||||||||||
Other
|
506 | 120 | 217 | |||||||||||
Total revenue
|
15,324 | 13,447 | 13,998 | |||||||||||
General and administrative expenses
|
12,772 | 12,005 | 10,162 | |||||||||||
Interest expense
|
3,071 | 3,120 | 2,564 | |||||||||||
(519 | ) | (1,678 | ) | 1,272 | ||||||||||
Income tax benefit(1)
|
2,832 | 4,747 | 2,690 | |||||||||||
2,313 | 3,069 | 3,962 | ||||||||||||
Equity in undistributed earnings (losses) of subsidiaries, net
|
2,704 | 3,775 | (361 | ) | ||||||||||
Equity in cumulative effect of change in accounting principle
|
| | (15,816 | ) | ||||||||||
Net income (loss)
|
$ | 5,017 | $ | 6,844 | $ | (12,215 | ) | |||||||
(1) | Under the terms of its tax-sharing agreement with its subsidiaries, income tax provisions for the individual companies are computed on a separate company basis. Accordingly, the Companys income tax benefit results from the utilization of the parent company separate return loss to reduce the consolidated taxable income of the Company and its subsidiaries. |
II-2
Table of Contents
SCHEDULE II
Page 3 of 3
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
ATLANTIC AMERICAN CORPORATION
(Parent Company Only)
STATEMENTS OF CASH FLOWS
Year Ended December 31, | |||||||||||||||
2004 | 2003 | 2002 | |||||||||||||
(In thousands) | |||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||||||
Net income (loss)
|
$ | 5,017 | $ | 6,844 | $ | (12,215 | ) | ||||||||
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
|||||||||||||||
Realized investment gains
|
(72 | ) | | (125 | ) | ||||||||||
Depreciation and amortization
|
802 | 798 | 659 | ||||||||||||
Compensation expense related to share awards
|
203 | 126 | 77 | ||||||||||||
Equity in undistributed (earnings) loss and cumulative
effect of change in accounting principle of consolidated
subsidiaries
|
(2,704 | ) | (3,775 | ) | 16,177 | ||||||||||
Decrease (increase) in intercompany taxes
|
1,567 | (2,627 | ) | 682 | |||||||||||
Deferred income tax benefit
|
(834 | ) | (1,163 | ) | (621 | ) | |||||||||
(Decrease) increase in other liabilities
|
(104 | ) | 90 | 549 | |||||||||||
Other, net
|
444 | (7 | ) | 149 | |||||||||||
Net cash provided by operating activities
|
4,319 | 286 | 5,332 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||||||
Proceeds from investments sold
|
| | 31 | ||||||||||||
Capitalization of trusts
|
| (696 | ) | (542 | ) | ||||||||||
Capital contribution to subsidiaries
|
(900 | ) | (2,250 | ) | (8,521 | ) | |||||||||
Additions to property and equipment
|
(509 | ) | (337 | ) | (335 | ) | |||||||||
Net cash used in investing activities
|
(1,409 | ) | (3,283 | ) | (9,367 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||||||
Proceeds from junior subordinated debentures
|
| 22,520 | 17,516 | ||||||||||||
Preferred stock redemption
|
(500 | ) | (2,000 | ) | | ||||||||||
Preferred stock dividends to affiliated shareholders
|
(10 | ) | (143 | ) | (225 | ) | |||||||||
Purchase of treasury shares
|
(747 | ) | (396 | ) | (44 | ) | |||||||||
Repayments of debt
|
(3,000 | ) | (17,000 | ) | (12,000 | ) | |||||||||
Proceeds from exercise of stock options
|
154 | 25 | 13 | ||||||||||||
Net cash (used in) provided by financing activities
|
(4,103 | ) | 3,006 | 5,260 | |||||||||||
Net (decrease) increase in cash
|
(1,193 | ) | 9 | 1,225 | |||||||||||
Cash at beginning of year
|
1,751 | 1,742 | 517 | ||||||||||||
Cash at end of year
|
$ | 558 | $ | 1,751 | $ | 1,742 | |||||||||
Supplemental disclosure:
|
|||||||||||||||
Cash paid for interest
|
$ | 3,189 | $ | 3,285 | $ | 2,282 | |||||||||
Cash paid for income taxes
|
$ | 1,200 | $ | 514 | $ | 113 | |||||||||
II-3
Table of Contents
SCHEDULE III
Page 1 of 2
ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
SUPPLEMENTARY INSURANCE INFORMATION
Future Policy | |||||||||||||||||
Benefits, Losses, | Other Policy | ||||||||||||||||
Deferred | Claims and Loss | Unearned | Claims and | ||||||||||||||
Segment | Acquisition Costs | Reserves | Premiums | Benefits Payable | |||||||||||||
(In thousands) | |||||||||||||||||
December 31, 2004:
|
|||||||||||||||||
Bankers Fidelity
|
$ | 18,175 | $ | 60,604 | $ | 4,350 | $ | 2,516 | |||||||||
American Southern
|
4,852 | 42,307 | 24,578 | 2,488 | |||||||||||||
Association Casualty
|
1,916 | 45,489 | 13,624 | | |||||||||||||
Georgia Casualty
|
5,415 | 68,619 | 27,712 | | |||||||||||||
$ | 30,358 | $ | 217,019 | (1) | $ | 70,264 | $ | 5,004 | |||||||||
December 31, 2003:
|
|||||||||||||||||
Bankers Fidelity
|
$ | 18,647 | $ | 57,758 | $ | 3,986 | $ | 2,414 | |||||||||
American Southern
|
3,578 | 39,042 | 21,118 | 2,863 | |||||||||||||
Association Casualty
|
1,847 | 44,497 | 12,485 | | |||||||||||||
Georgia Casualty
|
3,924 | 56,021 | 23,561 | | |||||||||||||
$ | 27,996 | $ | 197,318 | (2) | $ | 61,150 | $ | 5,277 | |||||||||
December 31, 2002:
|
|||||||||||||||||
Bankers Fidelity
|
$ | 18,934 | $ | 53,656 | $ | 3,566 | $ | 2,395 | |||||||||
American Southern
|
2,327 | 44,428 | 20,519 | 2,382 | |||||||||||||
Association Casualty
|
1,470 | 41,669 | 10,147 | | |||||||||||||
Georgia Casualty
|
3,191 | 53,705 | 21,668 | | |||||||||||||
$ | 25,922 | $ | 193,458 | (3) | $ | 55,900 | $ | 4,777 | |||||||||
(1) | Includes future policy benefits of $49,886 and losses and claims of $167,133. |
(2) | Includes future policy benefits of $47,226 and losses and claims of $150,092. |
(3) | Includes future policy benefits of $44,767 and losses and claims of $148,691. |
III-1
Table of Contents
SCHEDULE III
Page 2 of 2
ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
SUPPLEMENTARY INSURANCE INFORMATION
Benefits, | Amortization | ||||||||||||||||||||||||
Net | Claims, Losses | of Deferred | Other | Casualty | |||||||||||||||||||||
Premium | Investment | and Settlement | Acquisition | Operating | Premiums | ||||||||||||||||||||
Segment | Revenue | Income | Expenses | Costs | Expenses | Written | |||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||
December 31, 2004:
|
|||||||||||||||||||||||||
Bankers Fidelity
|
$ | 65,442 | $ | 5,349 | $ | 45,827 | $ | 1,520 | $ | 18,159 | $ | | |||||||||||||
American Southern
|
48,062 | 4,599 | 24,795 | 10,517 | 9,941 | 51,010 | |||||||||||||||||||
Association Casualty
|
22,681 | 2,284 | 13,785 | 3,867 | 5,532 | 23,532 | |||||||||||||||||||
Georgia Casualty
|
34,675 | 3,397 | 28,670 | 6,942 | 8,897 | 41,953 | |||||||||||||||||||
Other
|
| 11 | | | 7,329 | | |||||||||||||||||||
$ | 170,860 | $ | 15,640 | $ | 113,077 | $ | 22,846 | $ | 49,858 | $ | 116,495 | ||||||||||||||
December 31, 2003:
|
|||||||||||||||||||||||||
Bankers Fidelity
|
$ | 62,683 | $ | 5,292 | $ | 43,863 | $ | 1,714 | $ | 17,487 | $ | | |||||||||||||
American Southern
|
37,358 | 4,357 | 20,977 | 6,557 | 6,821 | 37,958 | |||||||||||||||||||
Association Casualty
|
20,352 | 2,178 | 15,245 | 3,503 | 4,640 | 22,269 | |||||||||||||||||||
Georgia Casualty
|
34,319 | 3,505 | 22,258 | 6,704 | 7,446 | 37,272 | |||||||||||||||||||
Other
|
| 27 | | | 7,860 | | |||||||||||||||||||
$ | 154,712 | $ | 15,359 | $ | 102,343 | $ | 18,478 | $ | 44,254 | $ | 97,499 | ||||||||||||||
December 31, 2002:
|
|||||||||||||||||||||||||
Bankers Fidelity
|
$ | 60,597 | $ | 4,664 | $ | 42,404 | $ | 2,152 | $ | 16,655 | $ | | |||||||||||||
American Southern
|
39,914 | 4,125 | 26,353 | 5,595 | 5,784 | 41,835 | |||||||||||||||||||
Association Casualty
|
24,244 | 2,183 | 20,402 | 4,159 | 4,039 | 22,620 | |||||||||||||||||||
Georgia Casualty
|
29,744 | 2,819 | 19,950 | 5,704 | 7,617 | 34,517 | |||||||||||||||||||
Other
|
| 2 | | | 6,328 | | |||||||||||||||||||
$ | 154,499 | $ | 13,793 | $ | 109,109 | $ | 17,610 | $ | 40,423 | $ | 98,972 | ||||||||||||||
III-2
Table of Contents
SCHEDULE IV
ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
REINSURANCE
Ceded To | Assumed | Percentage of | ||||||||||||||||||
Direct | Other | From Other | Net | Amount Assumed | ||||||||||||||||
Amount | Companies | Companies | Amounts | To Net | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Year ended December 31, 2004:
|
||||||||||||||||||||
Life insurance in force
|
$ | 288,808 | $ | (28,582 | ) | $ | | $ | 260,226 | |||||||||||
Premiums
|
||||||||||||||||||||
Bankers Fidelity
|
$ | 65,103 | $ | (75 | ) | $ | 414 | $ | 65,442 | 0.6 | % | |||||||||
American Southern
|
45,688 | (9,019 | ) | 11,393 | 48,062 | 23.7 | % | |||||||||||||
Association Casualty
|
27,095 | (4,414 | ) | | 22,681 | | ||||||||||||||
Georgia Casualty
|
36,393 | (20,609 | ) | 18,891 | 34,675 | 54.5 | % | |||||||||||||
Total premiums
|
$ | 174,279 | $ | (34,117 | ) | $ | 30,698 | $ | 170,860 | 18.0 | % | |||||||||
Year ended December 31, 2003:
|
||||||||||||||||||||
Life insurance in force
|
$ | 305,793 | $ | (25,048 | ) | $ | | $ | 280,745 | |||||||||||
Premiums
|
||||||||||||||||||||
Bankers Fidelity
|
$ | 62,255 | $ | (62 | ) | $ | 490 | $ | 62,683 | 0.8 | % | |||||||||
American Southern
|
35,438 | (6,436 | ) | 8,356 | 37,358 | 22.4 | % | |||||||||||||
Association Casualty
|
24,515 | (4,163 | ) | | 20,352 | | ||||||||||||||
Georgia Casualty
|
36,807 | (17,358 | ) | 14,870 | 34,319 | 43.3 | % | |||||||||||||
Total premiums
|
$ | 159,015 | $ | (28,019 | ) | $ | 23,716 | $ | 154,712 | 15.3 | % | |||||||||
Year ended December 31, 2002:
|
||||||||||||||||||||
Life insurance in force
|
$ | 310,874 | $ | (32,218 | ) | $ | | $ | 278,656 | |||||||||||
Premiums
|
||||||||||||||||||||
Bankers Fidelity
|
$ | 60,056 | $ | (59 | ) | $ | 600 | $ | 60,597 | 1.0 | % | |||||||||
American Southern
|
27,501 | (6,877 | ) | 19,290 | 39,914 | 48.3 | % | |||||||||||||
Association Casualty
|
28,230 | (3,986 | ) | | 24,244 | | ||||||||||||||
Georgia Casualty
|
37,851 | (18,612 | ) | 10,505 | 29,744 | 35.3 | % | |||||||||||||
Total premiums
|
$ | 153,638 | $ | (29,534 | ) | $ | 30,395 | $ | 154,499 | 19.7 | % | |||||||||
IV-1
Table of Contents
SCHEDULE VI
ATLANTIC AMERICAN CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION CONCERNING
PROPERTY-CASUALTY INSURANCE OPERATIONS
Claims and Claim | ||||||||||||||||||||||||||||||||||||||||
Adjustment | ||||||||||||||||||||||||||||||||||||||||
Expenses | Paid | |||||||||||||||||||||||||||||||||||||||
Incurred Related To | Amortization | Claims | ||||||||||||||||||||||||||||||||||||||
Deferred | Net | of Deferred | and Claim | |||||||||||||||||||||||||||||||||||||
Policy | Unearned | Earned | Investment | Current | Prior | Acquisition | Adjustment | Premiums | ||||||||||||||||||||||||||||||||
Year Ended | Acquisition | Reserves | Premium | Premium | Income | Year | Years | Costs | Expenses | Written | ||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||
December 31, 2004
|
$ | 12,183 | $ | 156,415 | $ | 65,914 | $ | 105,418 | $ | 10,280 | $ | 66,599 | $ | 717 | $ | 21,326 | $ | 66,138 | $ | 116,495 | ||||||||||||||||||||
December 31, 2003
|
$ | 9,349 | $ | 139,560 | $ | 57,164 | $ | 92,029 | $ | 10,040 | $ | 57,038 | $ | 1,516 | $ | 16,764 | $ | 61,168 | $ | 97,499 | ||||||||||||||||||||
December 31, 2002
|
$ | 6,988 | $ | 139,802 | $ | 52,334 | $ | 93,902 | $ | 9,127 | $ | 67,053 | $ | (377 | ) | $ | 15,458 | $ | 54,463 | $ | 98,972 | |||||||||||||||||||
VI-1