ATLANTIC AMERICAN CORP - Quarter Report: 2016 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 0-3722
ATLANTIC AMERICAN CORPORATION
(Exact name of registrant as specified in its charter)
Georgia
|
58-1027114
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
4370 Peachtree Road, N.E.,
|
30319
|
|
Atlanta, Georgia
|
(Zip Code)
|
|
(Address of principal executive offices)
|
(404) 266-5500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☐ (Do not check if a smaller reporting company) Smaller reporting company ☑
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The total number of shares of the registrant's Common Stock, $1 par value, outstanding on May 9, 2016 was 20,419,486.
ATLANTIC AMERICAN CORPORATION
Part I. Financial Information
|
Page No.
|
|
Item 1.
|
Financial Statements:
|
|
2
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
Item 2.
|
18
|
|
Item 4.
|
24
|
|
Part II. Other Information
|
||
Item 2.
|
25
|
|
Item 6.
|
25
|
|
26
|
PART I. FINANCIAL INFORMATION
ATLANTIC AMERICAN CORPORATION
(Dollars in thousands, except per share data)
ASSETS
Unaudited
March 31,
2016
|
December 31,
2015
|
|||||||
Cash and cash equivalents
|
$
|
10,784
|
$
|
15,622
|
||||
Investments:
|
||||||||
Fixed maturities (cost: $206,819 and $210,450)
|
206,461
|
205,324
|
||||||
Common and non-redeemable preferred stocks (cost: $11,453 and $10,953)
|
20,367
|
23,131
|
||||||
Other invested assets (cost: $5,719 and $6,454)
|
5,719
|
6,454
|
||||||
Policy loans
|
2,204
|
2,200
|
||||||
Real estate
|
38
|
38
|
||||||
Investment in unconsolidated trusts
|
1,238
|
1,238
|
||||||
Total investments
|
236,027
|
238,385
|
||||||
Receivables:
|
||||||||
Reinsurance
|
9,035
|
11,759
|
||||||
Insurance premiums and other (net of allowance for doubtful accounts: $521 and $528)
|
8,416
|
11,988
|
||||||
Deferred income taxes, net
|
-
|
829
|
||||||
Deferred acquisition costs
|
27,669
|
27,866
|
||||||
Other assets
|
5,658
|
5,610
|
||||||
Intangibles
|
2,544
|
2,544
|
||||||
Total assets
|
$
|
300,133
|
$
|
314,603
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
Insurance reserves and policyholder funds:
|
||||||||
Future policy benefits
|
$
|
72,468
|
$
|
72,136
|
||||
Unearned premiums
|
17,533
|
25,348
|
||||||
Losses and claims
|
57,673
|
63,870
|
||||||
Other policy liabilities
|
1,464
|
1,991
|
||||||
Total insurance reserves and policyholder funds
|
149,138
|
163,345
|
||||||
Accounts payable and accrued expenses
|
13,258
|
15,028
|
||||||
Deferred income taxes, net
|
175
|
-
|
||||||
Junior subordinated debenture obligations, net
|
33,738
|
33,738
|
||||||
Total liabilities
|
196,309
|
212,111
|
||||||
Commitments and contingencies (Note 7)
|
||||||||
Shareholders’ equity:
|
||||||||
Preferred stock, $1 par, 4,000,000 shares authorized; Series D preferred, 55,000 shares issued and outstanding; $5,500 redemption value
|
55
|
55
|
||||||
Common stock, $1 par, 50,000,000 shares authorized; shares issued: 22,400,894; shares outstanding: 20,391,363 and 20,426,536
|
22,401
|
22,401
|
||||||
Additional paid-in capital
|
56,633
|
56,623
|
||||||
Retained earnings
|
25,834
|
25,443
|
||||||
Accumulated other comprehensive income
|
5,561
|
4,584
|
||||||
Unearned stock grant compensation
|
(154
|
)
|
(273
|
)
|
||||
Treasury stock, at cost: 2,009,531 and 1,974,358 shares
|
(6,506
|
)
|
(6,341
|
)
|
||||
Total shareholders’ equity
|
103,824
|
102,492
|
||||||
Total liabilities and shareholders’ equity
|
$
|
300,133
|
$
|
314,603
|
The accompanying notes are an integral part of these consolidated financial statements.
ATLANTIC AMERICAN CORPORATION
(Unaudited; Dollars in thousands, except per share data)
Three Months Ended
March 31,
|
||||||||
2016
|
2015
|
|||||||
Revenue:
|
||||||||
Insurance premiums
|
$
|
38,458
|
$
|
37,386
|
||||
Investment income
|
2,507
|
2,597
|
||||||
Realized investment gains, net
|
752
|
951
|
||||||
Other income
|
30
|
15
|
||||||
Total revenue
|
41,747
|
40,949
|
||||||
Benefits and expenses:
|
||||||||
Insurance benefits and losses incurred
|
24,825
|
25,241
|
||||||
Commissions and underwriting expenses
|
11,827
|
10,721
|
||||||
Interest expense
|
373
|
349
|
||||||
Other expense
|
3,346
|
3,628
|
||||||
Total benefits and expenses
|
40,371
|
39,939
|
||||||
Income before income taxes
|
1,376
|
1,010
|
||||||
Income tax expense
|
478
|
319
|
||||||
Net income
|
898
|
691
|
||||||
Preferred stock dividends
|
(99
|
)
|
(99
|
)
|
||||
Net income applicable to common shareholders
|
$
|
799
|
$
|
592
|
||||
Earnings per common share (basic and diluted)
|
$
|
.04
|
$
|
.03
|
The accompanying notes are an integral part of these consolidated financial statements.
ATLANTIC AMERICAN CORPORATION
(Unaudited; Dollars in thousands)
Three Months Ended
March 31,
|
||||||||
2016
|
2015
|
|||||||
Net income
|
$
|
898
|
$
|
691
|
||||
Other comprehensive income:
|
||||||||
Available-for-sale securities:
|
||||||||
Gross unrealized holding gain arising in the period
|
2,256
|
5,721
|
||||||
Related income tax effect
|
(790
|
)
|
(2,003
|
)
|
||||
Less: reclassification adjustment for net realized gains included in net income (1)
|
(752
|
)
|
(951
|
)
|
||||
Related income tax effect (2)
|
263
|
333
|
||||||
Total other comprehensive income, net of tax
|
977
|
3,100
|
||||||
Total comprehensive income
|
$
|
1,875
|
$
|
3,791
|
(1) | Realized gains on available-for-sale securities recognized in realized investment gains, net on the accompanying condensed consolidated statements of operations. |
(2) | Income tax effect on reclassification adjustment for net realized gains included in income tax expense on the accompanying condensed consolidated statements of operations. |
The accompanying notes are an integral part of these consolidated financial statements.
ATLANTIC AMERICAN CORPORATION
(Unaudited; Dollars in thousands)
Three Months Ended March 31, 2016
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained Earnings
|
Accumulated
Other
Comprehensive
Income
|
Unearned Stock Grant Compensation
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||||
Balance, December 31, 2015
|
$
|
55
|
$
|
22,401
|
$
|
56,623
|
$
|
25,443
|
$
|
4,584
|
$
|
(273
|
)
|
$
|
(6,341
|
)
|
$
|
102,492
|
||||||||||||||
Net income
|
-
|
-
|
-
|
898
|
-
|
-
|
-
|
898
|
||||||||||||||||||||||||
Other comprehensive income, net of tax
|
-
|
-
|
-
|
-
|
977
|
-
|
-
|
977
|
||||||||||||||||||||||||
Dividends declared on common stock
|
-
|
-
|
-
|
(408
|
)
|
-
|
-
|
-
|
(408
|
)
|
||||||||||||||||||||||
Dividends accrued on preferred stock
|
-
|
-
|
-
|
(99
|
)
|
-
|
-
|
-
|
(99
|
)
|
||||||||||||||||||||||
Amortization of unearned compensation
|
-
|
-
|
-
|
-
|
-
|
119
|
-
|
119
|
||||||||||||||||||||||||
Purchase of shares for treasury
|
-
|
-
|
-
|
-
|
-
|
-
|
(170
|
)
|
(170
|
)
|
||||||||||||||||||||||
Issuance of shares under stock plans
|
-
|
-
|
10
|
-
|
-
|
-
|
5
|
15
|
||||||||||||||||||||||||
Balance, March 31, 2016
|
$
|
55
|
$
|
22,401
|
$
|
56,633
|
$
|
25,834
|
$
|
5,561
|
$
|
(154
|
)
|
$
|
(6,506
|
)
|
$
|
103,824
|
||||||||||||||
Three Months Ended March 31, 2015
|
||||||||||||||||||||||||||||||||
Balance, December 31, 2014
|
$
|
55
|
$
|
22,401
|
$
|
56,491
|
$
|
21,866
|
$
|
9,279
|
$
|
(460
|
)
|
$
|
(5,437
|
)
|
$
|
104,195
|
||||||||||||||
Net income
|
-
|
-
|
-
|
691
|
-
|
-
|
-
|
691
|
||||||||||||||||||||||||
Other comprehensive income, net of tax
|
-
|
-
|
-
|
-
|
3,100
|
-
|
-
|
3,100
|
||||||||||||||||||||||||
Dividends declared on common stock
|
-
|
-
|
-
|
(412
|
)
|
-
|
-
|
-
|
(412
|
)
|
||||||||||||||||||||||
Dividends accrued on preferred stock
|
-
|
-
|
-
|
(99
|
)
|
-
|
-
|
-
|
(99
|
)
|
||||||||||||||||||||||
Amortization of unearned compensation
|
-
|
-
|
-
|
-
|
-
|
65
|
-
|
65
|
||||||||||||||||||||||||
Purchase of shares for treasury
|
-
|
-
|
-
|
-
|
-
|
-
|
(94
|
)
|
(94
|
)
|
||||||||||||||||||||||
Issuance of shares under stock plans
|
-
|
-
|
7
|
-
|
-
|
-
|
4
|
11
|
||||||||||||||||||||||||
Balance, March 31, 2015
|
$
|
55
|
$
|
22,401
|
$
|
56,498
|
$
|
22,046
|
$
|
12,379
|
$
|
(395
|
)
|
$
|
(5,527
|
)
|
$
|
107,457
|
The accompanying notes are an integral part of these consolidated financial statements.
ATLANTIC AMERICAN CORPORATION
(Unaudited; Dollars in thousands)
Three Months Ended
March 31,
|
||||||||
2016
|
2015
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
898
|
$
|
691
|
||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
Amortization of deferred acquisition costs
|
2,492
|
2,961
|
||||||
Acquisition costs deferred
|
(2,295
|
)
|
(2,780
|
)
|
||||
Realized investment gains, net
|
(752
|
)
|
(951
|
)
|
||||
Decrease in insurance reserves
|
(14,207
|
)
|
(8,284
|
)
|
||||
Compensation expense related to share awards
|
119
|
65
|
||||||
Depreciation and amortization
|
291
|
283
|
||||||
Deferred income tax expense
|
478
|
308
|
||||||
Decrease in receivables, net
|
8,304
|
4,690
|
||||||
Decrease in other liabilities
|
(2,277
|
)
|
(1,289
|
)
|
||||
Other, net
|
(8
|
)
|
65
|
|||||
Net cash used in operating activities
|
(6,957
|
)
|
(4,241
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds from investments sold, called or matured
|
18,657
|
28,049
|
||||||
Investments purchased
|
(16,157
|
)
|
(20,338
|
)
|
||||
Additions to property and equipment
|
(226
|
)
|
(67
|
)
|
||||
Net cash provided by investing activities
|
2,274
|
7,644
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from shares issued under stock plans
|
15
|
11
|
||||||
Purchase of shares for treasury
|
(170
|
)
|
(94
|
)
|
||||
Net cash used in financing activities
|
(155
|
)
|
(83
|
)
|
||||
Net (decrease) increase in cash and cash equivalents
|
(4,838
|
)
|
3,320
|
|||||
Cash and cash equivalents at beginning of period
|
15,622
|
16,375
|
||||||
Cash and cash equivalents at end of period
|
$
|
10,784
|
$
|
19,695
|
||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||
Cash paid for interest
|
$
|
367
|
$
|
351
|
||||
Cash paid for income taxes
|
$
|
-
|
$
|
215
|
The accompanying notes are an integral part of these consolidated financial statements.
ATLANTIC AMERICAN CORPORATION
(Unaudited; Dollars in thousands, except per share amounts)
Note 1. | Basis of Presentation |
The accompanying unaudited condensed consolidated financial statements include the accounts of Atlantic American Corporation (the “Parent”) and its subsidiaries (collectively with the Parent, the “Company”). All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for audited annual financial statements. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. The unaudited condensed consolidated financial statements included herein and these related notes should be read in conjunction with the Company’s consolidated financial statements, and the notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. The Company’s financial condition and results of operations as of and for the three month period ended March 31, 2016 are not necessarily indicative of the financial condition or results of operations that may be expected for the year ending December 31, 2016 or for any other future period.
The Company’s significant accounting policies have not changed materially from those set out in the Company’s 2015 Annual Report.
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.
Note 2. | Recently Issued Accounting Standards |
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). This guidance applies to all entities that issue share-based payment awards to their employees and is designed to simplify several areas of the accounting for share-based payment transactions. The areas for simplification include income tax consequences, forfeitures, classification of awards as either equity or liabilities and classification on the statement of cash flows. In addition, ASU 2016-09 eliminates the guidance in Topic 718 that was indefinitely deferred shortly after the issuance of FASB Statement No. 123 (revised 2004), Share-Based Payment. ASU 2016-09 is effective for interim and annual reporting periods beginning after December 15, 2016. The Company does not expect the adoption of ASU 2016-09 to have a material impact on its financial condition or results of operations.
In March 2016, the FASB issued ASU No. 2016-07, Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting (“ASU 2016-07”). This guidance eliminates the requirement to retroactively adopt the equity method of accounting when an investment qualifies for the use of the equity method as a result of an increase in the level of ownership or degree of influence. In contrast, the equity method entity or investor is required to add the cost of acquiring the additional interest in the investee to the current basis of the previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. ASU 2016-07 is effective for interim and annual reporting periods beginning after December 15, 2016. The Company does not expect the adoption of ASU 2016-07 to have a material impact on its financial condition or results of operations.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). Under this guidance, an entity is required to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. ASU 2016-02 offers specific accounting guidance for a lessee, a lessor and sale and leaseback transactions. Lessees and lessors are required to disclose qualitative and quantitative information about leasing arrangements to enable a user of the financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018 and requires a modified retrospective adoption, with early adoption permitted. The Company is currently evaluating the expected impact on its consolidated financial statements upon the adoption of this guidance.
In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall (Subtopic 825-10) (“ASU 2016-01”). ASU 2016-01 provides updated guidance for the recognition and measurement of financial instruments. The new guidance will require investments in equity securities to be measured at fair value with changes in fair value reported in net income except for those equity securities that result in consolidation or are accounted for under the equity method of accounting. Under existing guidance, the Company measures investments in equity securities, available-for-sale, at fair value with changes in fair value reported in accumulated other comprehensive income. The Company is required to adopt the guidance effective January 1, 2018 through a cumulative effect adjustment to retained earnings. Early adoption is not allowed. The impact on the Company’s consolidated financial statements will depend on the composition of the Company’s investment portfolio on the date of adoption. As of March 31, 2016, equity securities available-for-sale totaled $20,367, with unrealized gains, net of tax, of $5,794 in accumulated other comprehensive income that would have been classified in retained earnings.
In August 2015, the FASB issued ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. This amendment defers the effective date of the previously issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), until the interim and annual reporting periods beginning after December 15, 2017. Earlier adoption is permitted for interim and annual reporting periods beginning after December 15, 2016. ASU 2014-09 provides updated guidance for recognizing revenue. The guidance excludes insurance contracts and financial instruments. Revenue is to be recognized when, or as, goods or services are transferred to customers in an amount that reflects the consideration that an entity is expected to be entitled in exchange for those goods or services. The Company is currently evaluating the impact on its consolidated financial statements upon the adoption of this guidance.
In May 2015, the FASB issued ASU No. 2015-09, Financial Services – Insurance (Topic 944): Disclosures about Short-Duration Contracts (“ASU 2015-09”). The main objective of ASU 2015-09 is to enhance disclosures about the liability for unpaid claims and claim adjustment expenses, specifically the development of claims, the frequency and severity of claims, and expanded disclosures about reserves that are discounted. ASU 2015-09 will also require insurance entities to disclose information about significant changes in methodologies and assumptions used to calculate the liability for unpaid claims and claim adjustment expenses, including reasons for the change and effects on the financial statements. The amendments in ASU 2015-09 are effective for annual reporting periods beginning after December 15, 2015, and interim reporting periods within annual reporting periods beginning after December 15, 2016. Since ASU 2015-09 is a disclosure only update, the Company does not expect the adoption to have an impact on its financial condition or results of operations.
Note 3. | Segment Information |
The Company’s primary operating subsidiaries, American Southern Insurance Company and American Safety Insurance Company (together known as “American Southern”) and Bankers Fidelity Life Insurance Company and Bankers Fidelity Assurance Company (together known as “Bankers Fidelity”) operate in two principal business units, each focusing on specific products. American Southern operates in the property and casualty insurance market, while Bankers Fidelity operates in the life and health insurance market. Each business unit is managed independently and is evaluated on its individual performance. The following sets forth the revenue and income before income taxes for each business unit for the three month periods ended March 31, 2016 and 2015.
Revenues
|
Three Months Ended
March 31,
|
|||||||
2016
|
2015
|
|||||||
American Southern
|
$
|
14,811
|
$
|
14,772
|
||||
Bankers Fidelity
|
26,839
|
26,070
|
||||||
Corporate and Other
|
97
|
107
|
||||||
Total revenue
|
$
|
41,747
|
$
|
40,949
|
Income Before Income Taxes
|
Three Months Ended
March 31,
|
|||||||
2016
|
2015
|
|||||||
American Southern
|
$
|
2,231
|
$
|
1,849
|
||||
Bankers Fidelity
|
998
|
1,190
|
||||||
Corporate and Other
|
(1,853
|
)
|
(2,029
|
)
|
||||
Income before income taxes
|
$
|
1,376
|
$
|
1,010
|
Note 4. | Junior Subordinated Debentures |
The Company has two unconsolidated Connecticut statutory business trusts, which exist for the exclusive purposes of: (i) issuing trust preferred securities (“Trust Preferred Securities”) representing undivided beneficial interests in the assets of the trusts; (ii) investing the gross proceeds of the Trust Preferred Securities in junior subordinated deferrable interest debentures (“Junior Subordinated Debentures”) of Atlantic American; and (iii) engaging in those activities necessary or incidental thereto.
The financial structure of each of Atlantic American Statutory Trust I and II as of March 31, 2016 was as follows:
Atlantic American
Statutory Trust I
|
Atlantic American
Statutory Trust II
|
|||||||
JUNIOR SUBORDINATED DEBENTURES (1) (2)
|
||||||||
Principal amount owed
|
$
|
18,042
|
$
|
23,196
|
||||
Balance March 31, 2016
|
$
|
18,042
|
$
|
23,196
|
||||
Less: Treasury debt (3)
|
-
|
(7,500
|
)
|
|||||
Net balance March 31, 2016
|
$
|
18,042
|
$
|
15,696
|
||||
Net balance December 31, 2015
|
$
|
18,042
|
$
|
15,696
|
||||
Coupon rate
|
LIBOR + 4.00%
|
LIBOR + 4.10%
|
||||||
Interest payable
|
Quarterly
|
Quarterly
|
||||||
Maturity date
|
December 4, 2032
|
May 15, 2033
|
||||||
Redeemable by issuer
|
Yes
|
Yes
|
||||||
TRUST PREFERRED SECURITIES
|
||||||||
Issuance date
|
December 4, 2002
|
May 15, 2003
|
||||||
Securities issued
|
17,500
|
22,500
|
||||||
Liquidation preference per security
|
$
|
1
|
$
|
1
|
||||
Liquidation value
|
$
|
17,500
|
$
|
22,500
|
||||
Coupon rate
|
LIBOR + 4.00%
|
LIBOR + 4.10%
|
||||||
Distribution payable
|
Quarterly
|
Quarterly
|
||||||
Distribution guaranteed by (4)
|
Atlantic American
Corporation
|
Atlantic American
Corporation
|
(1) | For each of the respective debentures, the Company has the right at any time, and from time to time, to defer payments of interest on the Junior Subordinated Debentures for a period not exceeding 20 consecutive quarters up to the debentures’ respective maturity dates. During any such period, interest will continue to accrue and the Company may not declare or pay any cash dividends or distributions on, or purchase, the Company’s common stock nor make any principal, interest or premium payments on or repurchase any debt securities that rank equally with or junior to the Junior Subordinated Debentures. The Company has the right at any time to dissolve each of the trusts and cause the Junior Subordinated Debentures to be distributed to the holders of the Trust Preferred Securities. |
(2) | The Junior Subordinated Debentures are unsecured and rank junior and subordinate in right of payment to all senior debt of the Parent and are effectively subordinated to all existing and future liabilities of its subsidiaries. |
(3) | On August 4, 2014, the Company acquired $7,500 of the Junior Subordinated Debentures. |
(4) | The Parent has guaranteed, on a subordinated basis, all of the obligations under the Trust Preferred Securities, including payment of the redemption price and any accumulated and unpaid distributions to the extent of available funds and upon dissolution, winding up or liquidation. |
Note 5. | Earnings Per Common Share |
A reconciliation of the numerator and denominator used in the earnings per common share calculations is as follows:
Three Months Ended
March 31, 2016
|
|||||||||||
Income
|
Shares
(In thousands)
|
Per Share
Amount
|
|||||||||
Basic and Diluted Earnings Per Common Share:
|
|||||||||||
Net income
|
$
|
898
|
20,406
|
||||||||
Less preferred stock dividends
|
(99
|
)
|
-
|
||||||||
Net income applicable to common shareholders
|
$
|
799
|
20,406
|
$ |
.04
|
Three Months Ended
March 31, 2015
|
|||||||||||
Income
|
Shares
(In thousands)
|
Per Share
Amount
|
|||||||||
Basic and Diluted Earnings Per Common Share:
|
|||||||||||
Net income
|
$
|
691
|
20,591
|
||||||||
Less preferred stock dividends
|
(99
|
)
|
-
|
||||||||
Net income applicable to common shareholders
|
$
|
592
|
20,591
|
$ |
.03
|
The assumed conversion of the Company’s Series D preferred stock was excluded from the earnings per common share calculation for all periods presented since its impact would have been antidilutive.
Note 6. | Income Taxes |
A reconciliation of the differences between income taxes computed at the federal statutory income tax rate and income tax expense is as follows:
Three Months Ended
March 31,
|
||||||||
2016
|
2015
|
|||||||
Federal income tax provision at statutory rate of 35%
|
$
|
482
|
$
|
354
|
||||
Dividends-received deduction
|
(22
|
)
|
(27
|
)
|
||||
Small life insurance company deduction
|
-
|
(18
|
)
|
|||||
Other permanent differences
|
18
|
10
|
||||||
Income tax expense
|
$
|
478
|
$
|
319
|
The components of income tax expense were:
Three Months Ended
March 31,
|
||||||||
2016
|
2015
|
|||||||
Current – Federal
|
$
|
-
|
$
|
11
|
||||
Deferred – Federal
|
478
|
308
|
||||||
Total
|
$
|
478
|
$
|
319
|
The primary difference between the effective tax rate and the federal statutory income tax rate for the three month period ended March 31, 2016 resulted from the dividends-received deduction (“DRD”). The current estimated DRD is adjusted as underlying factors change and can vary from estimates based on, but not limited to, actual distributions from investments as well as the amount of the Company’s taxable income.
The primary differences between the effective tax rate and the federal statutory income tax rate for the three month period ended March 31, 2015 resulted from the DRD and the small life insurance company deduction (“SLD”). The SLD varies in amount and is determined at a rate of 60 percent of the tentative life insurance company taxable income (“LICTI”). The SLD for any taxable year is reduced (but not below zero) by 15 percent of the tentative LICTI for such taxable year as it exceeds $3,000 and is ultimately phased out at $15,000.
Note 7. | Commitments and Contingencies |
From time to time, the Company is, and expects to continue to be, involved in various claims and lawsuits incidental to and in the ordinary course of its businesses. In the opinion of management, any such known claims are not expected to have a material effect on the financial condition or results of operations of the Company.
Note 8. | Investments |
The following tables set forth the carrying value, gross unrealized gains, gross unrealized losses and amortized cost of the Company’s investments, aggregated by type and industry, as of March 31, 2016 and December 31, 2015.
Investments were comprised of the following:
March 31, 2016
|
||||||||||||||||
Carrying
Value
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Amortized
Cost
|
|||||||||||||
Fixed maturities:
|
||||||||||||||||
Bonds:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$
|
18,445
|
$
|
449
|
$
|
11
|
$
|
18,007
|
||||||||
Obligations of states and political subdivisions
|
18,046
|
814
|
36
|
17,268
|
||||||||||||
Corporate securities:
|
||||||||||||||||
Utilities and telecom
|
17,617
|
1,794
|
613
|
16,436
|
||||||||||||
Financial services
|
57,648
|
2,464
|
1,392
|
56,576
|
||||||||||||
Other business – diversified
|
66,390
|
1,572
|
5,036
|
69,854
|
||||||||||||
Other consumer – diversified
|
27,867
|
603
|
972
|
28,236
|
||||||||||||
Total corporate securities
|
169,522
|
6,433
|
8,013
|
171,102
|
||||||||||||
Redeemable preferred stocks:
|
||||||||||||||||
Financial services
|
256
|
6
|
-
|
250
|
||||||||||||
Other consumer – diversified
|
192
|
-
|
-
|
192
|
||||||||||||
Total redeemable preferred stocks
|
448
|
6
|
-
|
442
|
||||||||||||
Total fixed maturities
|
206,461
|
7,702
|
8,060
|
206,819
|
||||||||||||
Equity securities:
|
||||||||||||||||
Common and non-redeemable preferred stocks:
|
||||||||||||||||
Utilities and telecom
|
1,622
|
658
|
-
|
964
|
||||||||||||
Financial services
|
5,672
|
844
|
-
|
4,828
|
||||||||||||
Other business – diversified
|
213
|
166
|
-
|
47
|
||||||||||||
Other consumer – diversified
|
12,860
|
7,246
|
-
|
5,614
|
||||||||||||
Total equity securities
|
20,367
|
8,914
|
-
|
11,453
|
||||||||||||
Other invested assets
|
5,719
|
-
|
-
|
5,719
|
||||||||||||
Policy loans
|
2,204
|
-
|
-
|
2,204
|
||||||||||||
Real estate
|
38
|
-
|
-
|
38
|
||||||||||||
Investments in unconsolidated trusts
|
1,238
|
-
|
-
|
1,238
|
||||||||||||
Total investments
|
$
|
236,027
|
$
|
16,616
|
$
|
8,060
|
$
|
227,471
|
December 31, 2015
|
||||||||||||||||
Carrying
Value
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Amortized
Cost
|
|||||||||||||
Fixed maturities:
|
||||||||||||||||
Bonds:
|
||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$
|
22,234
|
$
|
290
|
$
|
175
|
$
|
22,119
|
||||||||
Obligations of states and political subdivisions
|
25,479
|
621
|
552
|
25,410
|
||||||||||||
Corporate securities:
|
||||||||||||||||
Utilities and telecom
|
17,589
|
1,357
|
692
|
16,924
|
||||||||||||
Financial services
|
54,035
|
1,797
|
1,351
|
53,589
|
||||||||||||
Other business – diversified
|
60,960
|
729
|
5,898
|
66,129
|
||||||||||||
Other consumer – diversified
|
24,581
|
136
|
1,391
|
25,836
|
||||||||||||
Total corporate securities
|
157,165
|
4,019
|
9,332
|
162,478
|
||||||||||||
Redeemable preferred stocks:
|
||||||||||||||||
Financial services
|
253
|
3
|
-
|
250
|
||||||||||||
Other consumer – diversified
|
193
|
-
|
-
|
193
|
||||||||||||
Total redeemable preferred stocks
|
446
|
3
|
-
|
443
|
||||||||||||
Total fixed maturities
|
205,324
|
4,933
|
10,059
|
210,450
|
||||||||||||
Equity securities:
|
||||||||||||||||
Common and non-redeemable preferred stocks:
|
||||||||||||||||
Utilities and telecom
|
1,386
|
422
|
-
|
964
|
||||||||||||
Financial services
|
5,175
|
847
|
-
|
4,328
|
||||||||||||
Other business – diversified
|
198
|
151
|
-
|
47
|
||||||||||||
Other consumer – diversified
|
16,372
|
10,758
|
-
|
5,614
|
||||||||||||
Total equity securities
|
23,131
|
12,178
|
-
|
10,953
|
||||||||||||
Other invested assets
|
6,454
|
-
|
-
|
6,454
|
||||||||||||
Policy loans
|
2,200
|
-
|
-
|
2,200
|
||||||||||||
Real estate
|
38
|
-
|
-
|
38
|
||||||||||||
Investments in unconsolidated trusts
|
1,238
|
-
|
-
|
1,238
|
||||||||||||
Total investments
|
$
|
238,385
|
$
|
17,111
|
$
|
10,059
|
$
|
231,333
|
Bonds having an amortized cost of $11,159 and $11,259 and included in the tables above were on deposit with insurance regulatory authorities at March 31, 2016 and December 31, 2015, respectively, in accordance with statutory requirements.
The carrying value and amortized cost of the Company’s investments in fixed maturities at March 31, 2016 by contractual maturity were as follows. Actual maturities may differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
March 31, 2016
|
||||||||
Carrying
Value
|
Amortized
Cost
|
|||||||
Due in one year or less
|
$
|
2,465
|
$
|
2,441
|
||||
Due after one year through five years
|
21,162
|
20,941
|
||||||
Due after five years through ten years
|
110,924
|
111,976
|
||||||
Due after ten years
|
70,751
|
70,465
|
||||||
Varying maturities
|
1,159
|
996
|
||||||
Totals
|
$
|
206,461
|
$
|
206,819
|
The following table sets forth the carrying value, amortized cost, and net unrealized gains (losses) of the Company’s investments aggregated by industry as of March 31, 2016 and December 31, 2015.
March 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||
Carrying
Value
|
Amortized
Cost
|
Unrealized
Gains
(Losses)
|
Carrying
Value
|
Amortized
Cost
|
Unrealized
Gains
(Losses)
|
|||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$
|
18,445
|
$
|
18,007
|
$
|
438
|
$
|
22,234
|
$
|
22,119
|
$
|
115
|
||||||||||||
Obligations of states and political subdivisions
|
18,046
|
17,268
|
778
|
25,479
|
25,410
|
69
|
||||||||||||||||||
Utilities and telecom
|
19,239
|
17,400
|
1,839
|
18,975
|
17,888
|
1,087
|
||||||||||||||||||
Financial services
|
63,576
|
61,654
|
1,922
|
59,463
|
58,167
|
1,296
|
||||||||||||||||||
Other business – diversified
|
66,603
|
69,901
|
(3,298
|
)
|
61,158
|
66,176
|
(5,018
|
)
|
||||||||||||||||
Other consumer – diversified
|
40,919
|
34,042
|
6,877
|
41,146
|
31,643
|
9,503
|
||||||||||||||||||
Other investments
|
9,199
|
9,199
|
-
|
9,930
|
9,930
|
-
|
||||||||||||||||||
Investments
|
$
|
236,027
|
$
|
227,471
|
$
|
8,556
|
$
|
238,385
|
$
|
231,333
|
$
|
7,052
|
The following tables present the Company’s unrealized loss aging for securities by type and length of time the security was in a continuous unrealized loss position as of March 31, 2016 and December 31, 2015.
March 31, 2016
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized Losses
|
|||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$
|
2,626
|
$
|
10
|
$
|
501
|
$
|
1
|
$
|
3,127
|
$
|
11
|
||||||||||||
Obligations of states and political subdivisions
|
-
|
-
|
5,010
|
36
|
5,010
|
36
|
||||||||||||||||||
Corporate securities
|
38,092
|
1,821
|
25,402
|
6,192
|
63,494
|
8,013
|
||||||||||||||||||
Total temporarily impaired securities
|
$
|
40,718
|
$
|
1,831
|
$
|
30,913
|
$
|
6,229
|
$
|
71,631
|
$
|
8,060
|
December 31, 2015
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized Losses
|
Fair
Value
|
Unrealized Losses
|
|||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government agencies and authorities
|
$
|
9,209
|
$
|
120
|
$
|
2,243
|
$
|
55
|
$
|
11,452
|
$
|
175
|
||||||||||||
Obligations of states and political subdivisions
|
16,079
|
552
|
-
|
-
|
16,079
|
552
|
||||||||||||||||||
Corporate securities
|
79,482
|
4,284
|
16,131
|
5,048
|
95,613
|
9,332
|
||||||||||||||||||
Total temporarily impaired securities
|
$
|
104,770
|
$
|
4,956
|
$
|
18,374
|
$
|
5,103
|
$
|
123,144
|
$
|
10,059
|
The evaluation for an other than temporary impairment is a quantitative and qualitative process, which is subject to risks and uncertainties in the determination of whether declines in the fair value of investments are other than temporary. Potential risks and uncertainties include, among other things, changes in general economic conditions, an issuer’s financial condition or near term recovery prospects and the effects of changes in interest rates. In evaluating a potential impairment, the Company considers, among other factors, management’s intent and ability to hold the securities until price recovery, the nature of the investment and the expectation of prospects for the issuer and its industry, the status of an issuer’s continued satisfaction of its obligations in accordance with their contractual terms, and management’s expectation as to the issuer’s ability and intent to continue to do so, as well as ratings actions that may affect the issuer’s credit status.
As of March 31, 2016, there were fifty-one securities in an unrealized loss position which primarily included certain of the Company’s investments in fixed maturities within the other diversified business, other diversified consumer, utilities and telecom and financial services sectors. Securities in an unrealized loss position reported in the other diversified business sector included gross unrealized losses of $3,856 related to investments in fixed maturities of twelve different issuers, all related to the oil and gas industry. The oil and gas investee companies represent a diversified group of businesses which include, among others, refiners, pipeline owners and operators, deep water offshore rig owners and operators, all of which we believe are in continuing stages of rationalizing their current investments, future capital expenditures and assessing capital and liquidity requirements. To our knowledge, the companies are continuing to assess and revise short-term, intermediate and long-term business plans in response to the current trends in oil and gas markets. While these companies have generally experienced credit downgrades or may be currently under credit rating review, the Company believes that many of the downgrades are in response to external market forces and not necessarily specific credit events of any obligor which would currently indicate that an other than temporary impairment need be recorded. All of the investees have continued to make regular interest payments on their debt when and as due and the Company continues to perform in-depth analysis of the financial disclosures of each of the investees on a regular basis. The Company does not currently intend to sell nor does it expect to be required to sell any of the securities in an unrealized loss position. Based upon the Company’s expected continuation of receipt of contractually required principal and interest payments and its intent and ability to retain the securities until price recovery, as well as the Company’s evaluation of other relevant factors, including those described above, the Company has deemed these securities to be temporarily impaired as of March 31, 2016.
The following describes the fair value hierarchy and provides information as to the extent to which the Company uses fair value to measure the value of its financial instruments and information about the inputs used to value those financial instruments. The fair value hierarchy prioritizes the inputs in the valuation techniques used to measure fair value into three broad levels.
Level 1 | Observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date. The Company’s financial instruments valued using Level 1 criteria include cash equivalents and exchange traded common stocks. |
Level 2 | Observable inputs, other than quoted prices included in Level 1, for an asset or liability or prices for similar assets or liabilities. The Company’s financial instruments valued using Level 2 criteria include significantly all of its fixed maturities, which consist of U.S. Treasury securities and U.S. Government securities, obligations of states and political subdivisions, and certain corporate fixed maturities, as well as its non-redeemable preferred stocks. In determining fair value measurements using Level 2 criteria, the Company utilizes data from outside sources, including nationally recognized pricing services and broker/dealers, in establishing the fair value of its fixed maturities and non-redeemable preferred stocks. Prices for the majority of the Company’s Level 2 fixed maturities and non-redeemable preferred stocks were determined using unadjusted prices received from pricing services that utilize a matrix pricing concept, which is a mathematical technique used widely in the industry to value debt securities based on various relationships to other benchmark quoted prices. |
Level 3 | Valuations that are derived from techniques in which one or more of the significant inputs are unobservable (including assumptions about risk). Fair value is based on criteria that use assumptions or other data that are not readily observable from objective sources. The Company’s financial instruments valued using Level 3 criteria consist of a limited number of fixed maturities. As of March 31, 2016 and December 31, 2015, the value of the Company’s fixed maturities valued using Level 3 criteria was $2,300 and $2,237, respectively. The use of different criteria or assumptions regarding data may have yielded materially different valuations. |
As of March 31, 2016, financial instruments carried at fair value were measured on a recurring basis as summarized below:
Quoted Prices
in Active
Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Fixed maturities
|
$
|
-
|
$
|
204,161
|
$
|
2,300
|
(1)
|
$
|
206,461
|
|||||||
Equity securities
|
14,945
|
5,422
|
(1)
|
-
|
20,367
|
|||||||||||
Cash equivalents
|
10,784
|
-
|
-
|
10,784
|
||||||||||||
Total
|
$
|
25,729
|
$
|
209,583
|
$
|
2,300
|
$
|
237,612
|
(1) | All underlying securities are financial service industry related. |
As of December 31, 2015, financial instruments carried at fair value were measured on a recurring basis as summarized below:
Quoted Prices
in Active
Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|||||||||||||
Assets:
|
||||||||||||||||
Fixed maturities
|
$
|
-
|
$
|
203,087
|
$
|
2,237
|
(1)
|
$
|
205,324
|
|||||||
Equity securities
|
18,245
|
4,886
|
(1)
|
-
|
23,131
|
|||||||||||
Cash equivalents
|
13,772
|
-
|
-
|
13,772
|
||||||||||||
Total
|
$
|
32,017
|
$
|
207,973
|
$
|
2,237
|
$
|
242,227
|
(1) | All underlying securities are financial service industry related. |
The following is a roll-forward of the Company’s financial instruments measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three month period ended March 31, 2016.
Fixed
Maturities
|
||||
Balance, December 31, 2015
|
$
|
2,237
|
||
Total unrealized gains included in other comprehensive income
|
63
|
|||
Balance, March 31, 2016
|
$
|
2,300
|
The Company’s fixed maturities valued using Level 3 inputs consist solely of issuances of pooled debt obligations of multiple, smaller financial services companies. They are not actively traded and valuation techniques used to measure fair value are based on future estimated cash flows (based on current cash flows) discounted at reasonable estimated rates of interest. There are no assumed prepayments and/or default probability assumptions as a majority of these instruments contain certain U.S. government agency strips to support repayment of the principal. Other qualitative and quantitative information received from the original underwriter of the pooled offerings is also considered, as applicable.
Note 9. | Fair Values of Financial Instruments |
The estimated fair values have been determined by the Company using available market information from various market sources and appropriate valuation methodologies as of the respective dates. However, considerable judgment is necessary to interpret market data and to develop the estimates of fair value. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, the estimates presented herein are not necessarily indicative of the amounts which the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
The following table sets forth the carrying amount, estimated fair value and level within the fair value hierarchy of the Company’s financial instruments as of March 31, 2016 and December 31, 2015.
March 31, 2016
|
December 31, 2015
|
|||||||||||||||||||
Level in Fair
Value
Hierarchy (1)
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
Level 1
|
$
|
10,784
|
$
|
10,784
|
$
|
15,622
|
$
|
15,622
|
|||||||||||
Fixed maturities
|
(1)
|
206,461
|
206,461
|
205,324
|
205,324
|
|||||||||||||||
Equity securities
|
(1)
|
20,367
|
20,367
|
23,131
|
23,131
|
|||||||||||||||
Other invested assets
|
Level 3
|
5,719
|
5,719
|
6,454
|
7,070
|
|||||||||||||||
Policy loans
|
Level 2
|
2,204
|
2,204
|
2,200
|
2,200
|
|||||||||||||||
Real estate
|
Level 2
|
38
|
38
|
38
|
38
|
|||||||||||||||
Investment in unconsolidated trusts
|
Level 2
|
1,238
|
1,238
|
1,238
|
1,238
|
|||||||||||||||
Liabilities: | ||||||||||||||||||||
Junior Subordinated Debentures, net |
Level 2
|
33,738
|
33,738
|
33,738
|
33,738
|
(1) | See Note 8 for a description of the fair value hierarchy as well as a disclosure of levels for classes of these financial assets. |
There have not been any transfers between Level 1, Level 2 and Level 3 during the periods presented in these condensed consolidated financial statements.
Note 10.
|
Accumulated Other Comprehensive Income
|
The following table sets forth the balance of each component of accumulated other comprehensive income as of March 31, 2016 and December 31, 2015, and the changes in the balance of each component thereof during the three month period ended March 31, 2016, net of taxes.
Unrealized Gains
on Available-for-
Sale Securities
|
||||
Balance, December 31, 2015
|
$
|
4,584
|
||
Other comprehensive income before reclassifications
|
1,466
|
|||
Amounts reclassified from accumulated other comprehensive income
|
(489
|
)
|
||
Net current period other comprehensive income
|
977
|
|||
Balance, March 31, 2016
|
$
|
5,561
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following is management’s discussion and analysis of the financial condition and results of operations of Atlantic American Corporation (“Atlantic American” or the “Parent”) and its subsidiaries (collectively with the Parent, the “Company”) as of and for the three month period ended March 31, 2016. This discussion should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto included elsewhere herein, as well as with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
Atlantic American is an insurance holding company whose operations are conducted primarily through its insurance subsidiaries: American Southern Insurance Company and American Safety Insurance Company (together known as “American Southern”) and Bankers Fidelity Life Insurance Company and Bankers Fidelity Assurance Company (together known as “Bankers Fidelity”). Each operating company is managed separately, offers different products and is evaluated on its individual performance.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect reported amounts and related disclosures. Actual results could differ significantly from those estimates. The Company has identified certain estimates that involve a higher degree of judgment and are subject to a significant degree of variability. The Company’s critical accounting policies and the resultant estimates considered most significant by management are disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. During the three month period ended March 31, 2016, there were no changes to the critical accounting policies or related estimates from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.
Overall Corporate Results
The following presents the Company’s revenue, expenses and net income for the three month period ended March 31, 2016 and the comparable period in 2015:
Three Months Ended
March 31,
|
||||||||
2016
|
2015
|
|||||||
(In thousands)
|
||||||||
Insurance premiums
|
$
|
38,458
|
$
|
37,386
|
||||
Investment income
|
2,507
|
2,597
|
||||||
Realized investment gains, net
|
752
|
951
|
||||||
Other income
|
30
|
15
|
||||||
Total revenue
|
41,747
|
40,949
|
||||||
Insurance benefits and losses incurred
|
24,825
|
25,241
|
||||||
Commissions and underwriting expenses
|
11,827
|
10,721
|
||||||
Other expense
|
3,346
|
3,628
|
||||||
Interest expense
|
373
|
349
|
||||||
Total benefits and expenses
|
40,371
|
39,939
|
||||||
Income before income taxes
|
$
|
1,376
|
$
|
1,010
|
||||
Net income
|
$
|
898
|
$
|
691
|
Management also considers and evaluates performance by analyzing the non-GAAP measure operating income, and believes it is a useful metric for investors, potential investors, securities analysts and others because it isolates the “core” operating results of the Company before considering certain items that are either beyond the control of management (such as taxes, which are subject to timing, regulatory and rate changes depending on the timing of the associated revenues and expenses) or are not expected to regularly impact the Company’s operational results (such as any realized investment gains, which are not a part of the Company’s primary operations and are, to an extent, subject to discretion in terms of timing of realization).
A reconciliation of net income to operating income for the three month period ended March 31, 2016 and the comparable period in 2015 is as follows:
Three Months Ended
March 31,
|
||||||||
Reconciliation of Net Income to non-GAAP Measurement
|
2016
|
2015
|
||||||
(In thousands)
|
||||||||
Net income
|
$
|
898
|
$
|
691
|
||||
Income tax expense
|
478
|
319
|
||||||
Realized investment gains, net
|
(752
|
)
|
(951
|
)
|
||||
Operating income
|
$
|
624
|
$
|
59
|
On a consolidated basis, the Company had net income of $0.9 million, or $0.04 per diluted share, for the three month period ended March 31, 2016, compared to net income of $0.7 million, or $0.03 per diluted share, for the three month period ended March 31, 2015. Premium revenue for the three month period ended March 31, 2016 increased $1.1 million, or 2.9%, to $38.5 million. The increase in premium revenue was primarily due to increases in both the Medicare supplement business in the life and health operations and automobile liability and surety business in the property and casualty operations. Operating income increased to $0.6 million in the three month period ended March 31, 2016 from $0.1 million in the comparable period of 2015. The increase in operating income for the three month period ended March 31, 2016 was primarily attributable to more favorable loss experience in the property and casualty operations as well as a decrease in other expense of $0.6 million due to decreased legal and consulting fees. Partially offsetting the increase in operating income for the three month period ended March 31, 2016 was a decrease in profitability in the life and health operations as well as a decrease in investment income resulting from a decline in the average yield on the Company’s investments in fixed maturities.
A more detailed analysis of the individual operating companies and other corporate activities is provided below.
American Southern
The following summarizes American Southern’s premiums, losses, expenses and underwriting ratios for the three month period ended March 31, 2016 and the comparable period in 2015:
Three Months Ended
March 31,
|
||||||||
2016
|
2015
|
|||||||
(Dollars in thousands)
|
||||||||
Gross written premiums
|
$
|
6,537
|
$
|
8,585
|
||||
Ceded premiums
|
(1,177
|
)
|
(1,435
|
)
|
||||
Net written premiums
|
$
|
5,360
|
$
|
7,150
|
||||
Net earned premiums
|
$
|
13,725
|
$
|
13,263
|
||||
Net loss and loss adjustment expenses
|
7,914
|
8,488
|
||||||
Underwriting expenses
|
4,666
|
4,436
|
||||||
Underwriting income
|
$
|
1,145
|
$
|
339
|
||||
Loss ratio
|
57.7
|
%
|
64.0
|
%
|
||||
Expense ratio
|
34.0
|
33.4
|
||||||
Combined ratio
|
91.7
|
%
|
97.4
|
%
|
Gross written premiums at American Southern decreased $2.0 million, or 23.9%, during the three month period ended March 31, 2016 from the comparable period in 2015. The decrease in gross written premiums was primarily attributable to a decrease of $1.6 million in automobile physical damage written premiums resulting from both the cancellation of an agency in the fourth quarter of 2015 and a decrease in business writings from existing agencies. Also contributing to the decrease in gross written premiums was a returned premium of $0.5 million in the automobile liability line of business.
Ceded premiums decreased $0.3 million, or 18.0%, during the three month period ended March 31, 2016 from the comparable period in 2015. American Southern’s ceded premiums are determined as a percentage of earned premiums and generally increase or decrease when earned premiums increase or decrease. However, the change in ceded premiums was disproportionate to the increase in earned premiums due to the cancellation of a separate reinsurance agreement to specifically reinsure the automobile liability business in a state contract.
The following presents American Southern’s net earned premiums by line of business for the three month period ended March 31, 2016 and the comparable period in 2015:
Three Months Ended
March 31,
|
||||||||
2016
|
2015
|
|||||||
(In thousands)
|
||||||||
Automobile liability
|
$
|
6,802
|
$
|
5,725
|
||||
Automobile physical damage
|
2,671
|
3,675
|
||||||
General liability
|
770
|
767
|
||||||
Surety
|
2,488
|
2,100
|
||||||
Other lines
|
994
|
996
|
||||||
Total
|
$
|
13,725
|
$
|
13,263
|
Net earned premiums increased $0.5 million, or 3.5%, during the three month period ended March 31, 2016 over the comparable period in 2015. The increase in net earned premiums was primarily attributable to increases in automobile liability and surety earned premiums from existing programs. Partially offsetting the increase was the decrease in automobile physical damage earned premiums due primarily to an agency cancellation and decreased business writings discussed previously. Premiums are earned ratably over their respective policy terms, and therefore premiums earned in the current year are related to policies written during both the current year and immediately preceding year.
The performance of an insurance company is often measured by its combined ratio. The combined ratio represents the percentage of losses, loss adjustment expenses and other expenses that are incurred for each dollar of premium earned by the company. A combined ratio of under 100% represents an underwriting profit while a combined ratio of over 100% indicates an underwriting loss. The combined ratio is divided into two components, the loss ratio (the ratio of losses and loss adjustment expenses incurred to premiums earned) and the expense ratio (the ratio of expenses incurred to premiums earned).
Net loss and loss adjustment expenses at American Southern decreased $0.6 million, or 6.8%, during the three month period ended March 31, 2016 from the comparable period in 2015. As a percentage of earned premiums, net loss and loss adjustment expenses were 57.7% in the three month period ended March 31, 2016, compared to 64.0% in the three month period ended March 31, 2015. The decrease in the loss ratio was primarily due to a $0.5 million loss recovery in the surety line of business and more favorable loss experience in the general liability line of business.
Underwriting expenses increased $0.2 million, or 5.2%, during the three month period ended March 31, 2016 over the comparable period in 2015. As a percentage of earned premiums, underwriting expenses were 34.0% in the three month period ended March 31, 2016, compared to 33.4% in the three month period ended March 31, 2015. The slight increase in the expense ratio was primarily due to American Southern’s variable commission structure, which compensates the company’s agents in relation to the loss ratios of the business they write. During periods in which the loss ratio decreases, commissions and underwriting expenses will generally increase, and conversely, during periods in which the loss ratio increases, commissions and underwriting expenses will generally decrease. During the three month period ended March 31, 2016, these commissions at American Southern increased $0.1 million from the comparable period in 2015 due to more favorable loss experience.
Bankers Fidelity
The following summarizes Bankers Fidelity’s earned premiums, losses, expenses and underwriting ratios for the three month period ended March 31, 2016 and the comparable period in 2015:
Three Months Ended
March 31,
|
||||||||
2016
|
2015
|
|||||||
(Dollars in thousands)
|
||||||||
Medicare supplement
|
$
|
20,904
|
$
|
20,369
|
||||
Other health products
|
1,369
|
1,198
|
||||||
Life insurance
|
2,460
|
2,556
|
||||||
Total earned premiums
|
24,733
|
24,123
|
||||||
Insurance benefits and losses
|
16,911
|
16,753
|
||||||
Underwriting expenses
|
8,930
|
8,127
|
||||||
Total expenses
|
25,841
|
24,880
|
||||||
Underwriting loss
|
$
|
(1,108
|
)
|
$
|
(757
|
)
|
||
Loss ratio
|
68.4
|
%
|
69.4
|
%
|
||||
Expense ratio
|
36.1
|
33.7
|
||||||
Combined ratio
|
104.5
|
%
|
103.1
|
%
|
Premium revenue at Bankers Fidelity increased $0.6 million, or 2.5%, during the three month period ended March 31, 2016 over the comparable period in 2015. Premiums from the Medicare supplement line of business increased $0.5 million, or 2.6%, during the three month period ended March 31, 2016, due primarily to new business generated from both new and existing producers. Other health product premiums increased $0.2 million, or 14.3%, during the same comparable period, primarily as a result of new sales of the company’s group health products. Premiums from the life insurance line of business decreased $0.1 million, or 3.8%, during the three month period ended March 31, 2016 due to the redemption and settlement of existing policy obligations exceeding the level of new sales activity.
Benefits and losses increased $0.2 million, or 0.9%, during the three month period ended March 31, 2016 over the comparable period in 2015. As a percentage of earned premiums, benefits and losses were 68.4% in the three month period ended March 31, 2016, compared to 69.4% in the three month period ended March 31, 2015. The slight decrease in the loss ratio was primarily attributable to more favorable loss experience in both the other health and life insurance lines of business.
Underwriting expenses increased $0.8 million, or 9.9%, during the three month period ended March 31, 2016 over the comparable period in 2015. As a percentage of earned premiums, underwriting expenses were 36.1% in the three month period ended March 31, 2016, compared to 33.7% in the three month period ended March 31, 2015. The increase in the expense ratio was primarily due to increases in compensation related expenses including higher utilization of temporary staffing.
INVESTMENT INCOME AND REALIZED GAINS
Investment income decreased $0.1 million, or 3.5%, during the three month period ended March 31, 2016 from the comparable period in 2015. The decrease in investment income was primarily attributable to a decrease in the average yield on the Company’s investments in fixed maturities.
The Company had net realized investment gains of $0.8 million during the three month period ended March 31, 2016, compared to net realized investment gains of $1.0 million in the three month period ended March 31, 2015. The net realized investment gains in the three month period ended March 31, 2016 was primarily due to a $0.6 million gain from the sale of property held within one of the Company’s real estate partnership investments. The net realized investment gains in the three month period ended March 31, 2015 resulted from the disposition of several of the Company’s investments in fixed maturities. Management continually evaluates the Company’s investment portfolio and, as may be determined to be appropriate, makes adjustments for impairments and/or will divest investments.
INTEREST EXPENSE
Interest expense increased slightly during the three month period ended March 31, 2016 over the comparable period in 2015. The increase in interest expense was due to an increase in the London Interbank Offered Rate (“LIBOR”), as the interest rates on the Company’s outstanding junior subordinated deferrable interest debentures (“Junior Subordinated Debentures”) are directly related to LIBOR.
OTHER EXPENSES
Other expenses (commissions, underwriting expenses, and other expenses) increased $0.8 million, or 5.7%, during the three month period ended March 31, 2016 over the comparable period in 2015. The increase in other expenses was primarily due to increased commission and underwriting costs in the life and health operations associated with increased premiums. Also contributing to the increase in other expenses were increased commission accruals at American Southern due to more favorable loss experience. During the three month period ended March 31, 2016, these commissions at American Southern increased $0.1 million from the comparable period in 2015. The majority of American Southern’s business is structured in a way that agents are compensated based upon the loss ratios of the business they place with the company. During periods in which the loss ratio decreases, commissions and underwriting expenses will generally increase, and conversely, during periods in which the loss ratio increases, commissions and underwriting expenses will generally decrease. Additionally, during the three month period ended March 31, 2016, incentive compensation accruals increased $0.2 million from the comparable 2015 period due to the Company’s recent operating performance. Partially offsetting the increase in other expenses was a decrease in legal and consulting fees of $0.6 million. On a consolidated basis, as a percentage of earned premiums, other expenses increased to 39.5% in the three month period ended March 31, 2016 from 38.4% in the three month period ended March 31, 2015. The increase in the expense ratio was primarily attributable to increases in commission accruals and other expenses both discussed previously.
INCOME TAXES
The primary difference between the effective tax rate and the federal statutory income tax rate for the three month period ended March 31, 2016 resulted from the dividends-received deduction (“DRD”). The current estimated DRD is adjusted as underlying factors change and can vary from estimates based on, but not limited to, actual distributions from investments as well as the amount of the Company’s taxable income.
The primary differences between the effective tax rate and the federal statutory income tax rate for the three month period ended March 31, 2015 resulted from the DRD and the small life insurance company deduction (“SLD”). The SLD varies in amount and is determined at a rate of 60 percent of the tentative life insurance company taxable income (“LICTI”). The SLD for any taxable year is reduced (but not below zero) by 15 percent of the tentative LICTI for such taxable year as it exceeds $3.0 million and is ultimately phased out at $15.0 million.
LIQUIDITY AND CAPITAL RESOURCES
The primary cash needs of the Company are for the payment of claims and operating expenses, maintaining adequate statutory capital and surplus levels, and meeting debt service requirements. Current and expected patterns of claim frequency and severity may change from period to period but generally are expected to continue within historical ranges. The Company’s primary sources of cash are written premiums, investment income and proceeds from the sale and maturity of its invested assets. The Company believes that, within each operating company, total invested assets will be sufficient to satisfy all policy liabilities and that cash inflows from investment earnings, future premium receipts and reinsurance collections will be adequate to fund the payment of claims and expenses as needed.
Cash flows at the Parent are derived from dividends, management fees, and tax-sharing payments, as described below, from the subsidiaries. The principal cash needs of the Parent are for the payment of operating expenses, the acquisition of capital assets and debt service requirements, as well as the repurchase of shares and payments of any dividends as may be authorized and approved by the Company’s board of directors from time to time. At March 31, 2016, the Parent had approximately $20.4 million of unrestricted cash and investments.
The Parent’s insurance subsidiaries reported statutory net income of $3.3 million for the three month period ended March 31, 2016 compared to statutory net income of $2.6 million for the three month period ended March 31, 2015. Statutory results are impacted by the recognition of all costs of acquiring business. In periods in which the Company’s first year premiums increase, statutory results are generally lower than results determined under GAAP. Statutory results for the Company’s property and casualty operations may differ from the Company’s results of operations under GAAP due to the deferral of acquisition costs for financial reporting purposes. The Company’s life and health operations’ statutory results may differ from GAAP results primarily due to the deferral of acquisition costs for financial reporting purposes, as well as the use of different reserving methods.
Over 90% of the invested assets of the Parent’s insurance subsidiaries are invested in marketable securities that can be converted into cash, if required; however, the use of such assets by the Company is limited by state insurance regulations. Dividend payments to a parent corporation by its wholly owned insurance subsidiaries are subject to annual limitations and are restricted to 10% of statutory surplus or statutory earnings before recognizing realized investment gains of the individual insurance subsidiaries. At March 31, 2016, American Southern had $38.1 million of statutory surplus and Bankers Fidelity had $35.3 million of statutory surplus. In 2016, dividend payments by the Parent’s insurance subsidiaries in excess of $6.1 million would require prior approval.
The Parent provides certain administrative and other services to each of its insurance subsidiaries. The amounts charged to and paid by the subsidiaries include reimbursements for various shared services and other expenses incurred directly on behalf of the subsidiaries by the Parent. In addition, there is in place a formal tax-sharing agreement between the Parent and its insurance subsidiaries. As a result of the Parent’s tax loss, it is anticipated that the tax-sharing agreement will continue to provide the Parent with additional funds from profitable subsidiaries to assist in meeting its cash flow obligations.
The Company has two statutory trusts which exist for the exclusive purpose of issuing trust preferred securities representing undivided beneficial interests in the assets of the trusts and investing the gross proceeds of the trust preferred securities in Junior Subordinated Debentures. The outstanding $18.0 million and $15.7 million of Junior Subordinated Debentures mature on December 4, 2032 and May 15, 2033, respectively, are callable quarterly, in whole or in part, only at the option of the Company, and have an interest rate of three-month LIBOR plus an applicable margin. The margin ranges from 4.00% to 4.10%. At March 31, 2016, the effective interest rate was 4.68%. The obligations of the Company with respect to the issuances of the trust preferred securities represent a full and unconditional guarantee by the Parent of each trust’s obligations with respect to the trust preferred securities. Subject to certain exceptions and limitations, the Company may elect from time to time to defer Junior Subordinated Debenture interest payments, which would result in a deferral of distribution payments on the related trust preferred securities. The Company has not made such an election.
The Company intends to pay its obligations under the Junior Subordinated Debentures using existing cash balances, dividend and tax-sharing payments from the operating subsidiaries, or from potential future financing arrangements.
At March 31, 2016, the Company had 55,000 shares of Series D preferred stock (“Series D Preferred Stock”) outstanding. All of the shares of Series D Preferred Stock are held by an affiliate of the Company’s controlling shareholder. The outstanding shares of Series D Preferred Stock have a stated value of $100 per share; accrue annual dividends at a rate of $7.25 per share (payable in cash or shares of the Company’s common stock at the option of the board of directors of the Company) and are cumulative. In certain circumstances, the shares of the Series D Preferred Stock may be convertible into an aggregate of approximately 1,378,000 shares of the Company’s common stock, subject to certain adjustments and provided that such adjustments do not result in the Company issuing more than approximately 2,703,000 shares of common stock without obtaining prior shareholder approval; and are redeemable solely at the Company’s option. The Series D Preferred Stock is not currently convertible. At March 31, 2016, the Company had accrued but unpaid dividends on the Series D Preferred Stock totaling $0.1 million.
Cash and cash equivalents decreased from $15.6 million at December 31, 2015 to $10.8 million at March 31, 2016. The decrease in cash and cash equivalents during the three month period ended March 31, 2016 was primarily attributable to net cash used in operating activities of $7.0 million, primarily for the settlement of claims in the property and casualty operations, additions to property and equipment of $0.2 million and the purchase of shares for treasury for $0.2 million. Partially offsetting the decrease in cash and cash equivalents was a $2.5 million increase resulting from the sale and maturity of securities exceeding investment purchases.
The Company believes that existing cash balances as well as the dividends, fees, and tax-sharing payments it expects to receive from its subsidiaries and, if needed, additional borrowings from financial institutions, will enable the Company to meet its liquidity requirements for the foreseeable future. Management is not aware of any current recommendations by regulatory authorities, which, if implemented, would have a material adverse effect on the Company's liquidity, capital resources or operations.
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities Exchange Act of 1934 (the “Exchange Act”) reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Management necessarily applies its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management’s control objectives. The Company’s management, including the Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures can prevent all possible errors or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. There are inherent limitations in all control systems, including the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Additionally, controls can be circumvented by the intentional acts of one or more persons. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and, while our disclosure controls and procedures are designed to be effective under circumstances where they should reasonably be expected to operate effectively, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in any control system, misstatements due to possible errors or fraud may occur and may not be detected. An evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains and references certain information that constitutes forward-looking statements as that term is defined in the federal securities laws. Those statements, to the extent they are not historical facts, should be considered forward-looking statements, and are subject to various risks and uncertainties. Such forward-looking statements are made based upon management’s current assessments of various risks and uncertainties, as well as assumptions made in accordance with the “safe harbor” provisions of the federal securities laws. The Company’s actual results could differ materially from the results anticipated in these forward-looking statements as a result of such risks and uncertainties, including those identified in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015, any subsequent quarterly reports on Form 10-Q and the other filings made by the Company from time to time with the Securities and Exchange Commission. In addition, other risks and uncertainties not known by us, or that we currently determine to not be material, may materially adversely affect our financial condition, results of operations or cash flows. The Company undertakes no obligation to update any forward-looking statement as a result of subsequent developments, changes in underlying assumptions or facts, or otherwise.
On May 6, 2014, the Board of Directors of the Company approved a plan that allows for the repurchase of up to 750,000 shares of the Company's common stock (the "Repurchase Plan") on the open market or in privately negotiated transactions, as determined by an authorized officer of the Company. Any such repurchases can be made from time to time in accordance with applicable securities laws and other requirements.
Other than pursuant to the Repurchase Plan, no purchases of common stock of the Company were made by or on behalf of the Company during the periods described below.
The table below sets forth information regarding repurchases by the Company of shares of its common stock on a monthly basis during the three month period ended March 31, 2016.
Period
|
Total Number
of Shares
Purchased
|
Average
Price Paid
per Share
|
Total Number of
Shares Purchased
as Part of
Publicly
Announced Plans
or Programs
|
Maximum
Number of
Shares that
May Yet be
Purchased
Under the
Plans or
Programs
|
||||||||||||
January 1 – January 31, 2016
|
13,000
|
$
|
4.56
|
13,000
|
188,283
|
|||||||||||
February 1 – February 29, 2016
|
14,801
|
4.43
|
14,801
|
173,482
|
||||||||||||
March 1 – March 31, 2016
|
10,845
|
4.22
|
10,845
|
162,637
|
||||||||||||
Total
|
38,646
|
$
|
4.41
|
38,646
|
3.2
|
Restated Bylaws of the registrant, as amended [incorporated by reference to Exhibit 3.1 to the registrant’s Form 8-K filed on March 4, 2016].
|
31.1
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ATLANTIC AMERICAN CORPORATION
|
|
(Registrant)
|
Date: May 12, 2016
|
By:
|
/s/ John G. Sample, Jr.
|
John G. Sample, Jr.
|
||
Senior Vice President and Chief Financial Officer
|
||
(Principal Financial and Accounting Officer)
|
EXHIBIT INDEX
Exhibit
Number
|
Title
|
3.2
|
Restated Bylaws of the registrant, as amended [incorporated by reference to Exhibit 3.1 to the registrant’s Form 8-K filed on March 4, 2016].
|
Certification of the Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of the Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|