AUDACY, INC. - Quarter Report: 2013 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2013
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-14461
Entercom Communications Corp.
(Exact name of registrant as specified in its charter)
Pennsylvania | 23-1701044 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. employer identification no.) |
401 City Avenue, Suite 809
Bala Cynwyd, Pennsylvania 19004
(Address of principal executive offices and zip code)
(610) 660-5610
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class A common stock, $0.01 par value 31,520,147 Shares Outstanding as of April 30, 2013
(Class A Shares Outstanding include 1,524,773 unvested and vested but deferred restricted stock units)
Class B common stock, $0.01 par value 7,197,532 Shares Outstanding as of April 30, 2013.
Table of Contents
ENTERCOM COMMUNICATIONS CORP.
Private Securities Litigation Reform Act Safe Harbor Statement
In addition to historical information, this report contains statements by us with regard to our expectations as to financial results and other aspects of our business that involve risks and uncertainties and may constitute forward- looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.
Forward-looking statements are presented for illustrative purposes only and reflect our current expectations concerning future results and events. All statements other than statements of historical fact are forward-looking statements for purposes of federal and state securities laws, including, without limitation, any projections of earnings, revenues or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing.
You can identify forward-looking statements by our use of words such as anticipates, believes, continues, expects, intends, likely, may, opportunity, plans, potential, project, will, could, would, should, seeks, estimates, predicts and similar expressions which identify forward-looking statements, whether in the negative or the affirmative. We cannot guarantee that we actually will achieve these plans, intentions or expectations. These forward-looking statements are subject to risks, uncertainties and other factors, some of which are beyond our control, which could cause actual results to differ materially from those forecasted or anticipated in such forward-looking statements. You should not place undue reliance on these forward-looking statements, which reflect our view only as of the date of this report. We undertake no obligation to update these statements or publicly release the result of any revision(s) to these statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.
Key risks to our company are described in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2013 and as may be supplemented by the risks described under Part II, Item 1A, of our quarterly reports on Form 10-Q and in our Current Reports on Form 8-K.
ii
Table of Contents
FINANCIAL INFORMATION
ENTERCOM COMMUNICATIONS CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands)
(unaudited)
MARCH 31, | DECEMBER 31, | |||||||
2013 | 2012 | |||||||
ASSETS: |
||||||||
Cash and cash equivalents |
$ | 6,494 | $ | 8,923 | ||||
Accounts receivable, net of allowance for doubtful accounts |
59,899 | 70,955 | ||||||
Prepaid expenses, deposits and other |
6,201 | 3,649 | ||||||
Prepaid and refundable federal and state income taxes |
46 | 47 | ||||||
Deferred tax assets |
2,445 | 2,445 | ||||||
|
|
|
|
|||||
Total current assets |
75,085 | 86,019 | ||||||
Net property and equipment |
50,555 | 51,677 | ||||||
Radio broadcasting licenses |
718,656 | 718,656 | ||||||
Goodwill |
39,103 | 39,103 | ||||||
Deferred charges and other assets, net of accumulated amortization |
18,620 | 20,126 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 902,019 | $ | 915,581 | ||||
|
|
|
|
|||||
LIABILITIES: |
||||||||
Accounts payable |
$ | 699 | $ | 400 | ||||
Accrued expenses |
13,699 | 14,205 | ||||||
Other current liabilities |
18,237 | 12,253 | ||||||
Financing method lease obligations, current portion |
12,610 | 12,610 | ||||||
Long-term debt, current portion |
27,981 | 9,808 | ||||||
|
|
|
|
|||||
Total current liabilities |
73,226 | 49,276 | ||||||
|
|
|
|
|||||
Long-term debt, net of current portion |
521,240 | 560,133 | ||||||
Deferred tax liabilities |
26,778 | 26,226 | ||||||
Other long-term liabilities |
15,647 | 15,229 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
563,665 | 601,588 | ||||||
|
|
|
|
|||||
Total liabilities |
636,891 | 650,864 | ||||||
|
|
|
|
|||||
CONTINGENCIES AND COMMITMENTS |
||||||||
SHAREHOLDERS EQUITY: |
||||||||
Preferred stock |
| | ||||||
Class A, B and C common stock |
387 | 384 | ||||||
Additional paid-in capital |
602,506 | 601,847 | ||||||
Accumulated deficit |
(337,765 | ) | (337,514 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
265,128 | 264,717 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 902,019 | $ | 915,581 | ||||
|
|
|
|
See notes to condensed consolidated financial statements.
1
Table of Contents
ENTERCOM COMMUNICATIONS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except share and per share data)
(unaudited)
THREE MONTHS ENDED | ||||||||
MARCH 31, | ||||||||
2013 | 2012 | |||||||
NET REVENUES |
$ | 78,360 | $ | 79,966 | ||||
|
|
|
|
|||||
OPERATING EXPENSE: |
||||||||
Station operating expenses, including non-cash compensation expense |
58,015 | 59,673 | ||||||
Depreciation and amortization expense |
2,324 | 2,759 | ||||||
Corporate general and administrative expenses, including non-cash compensation expense |
6,227 | 6,628 | ||||||
Net (gain) loss on sale or disposal of assets |
22 | 16 | ||||||
|
|
|
|
|||||
Total operating expense |
66,588 | 69,076 | ||||||
|
|
|
|
|||||
OPERATING INCOME (LOSS) |
11,772 | 10,890 | ||||||
|
|
|
|
|||||
OTHER (INCOME) EXPENSE: |
||||||||
Net interest expense |
11,474 | 14,073 | ||||||
Net (gain) loss on derivative instruments |
| (788 | ) | |||||
Other income |
(31 | ) | (13 | ) | ||||
|
|
|
|
|||||
TOTAL OTHER EXPENSE |
11,443 | 13,272 | ||||||
|
|
|
|
|||||
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT) |
329 | (2,382 | ) | |||||
INCOME TAXES (BENEFIT) |
580 | (1,333 | ) | |||||
|
|
|
|
|||||
NET INCOME (LOSS) |
$ | (251 | ) | $ | (1,049 | ) | ||
|
|
|
|
|||||
NET LOSS PER SHAREBASIC AND DILUTED |
$ | (0.01 | ) | $ | (0.03 | ) | ||
|
|
|
|
|||||
WEIGHTED AVERAGE SHARES: |
||||||||
Basic and Diluted |
37,138,186 | 36,482,887 | ||||||
|
|
|
|
See notes to condensed consolidated financial statements.
2
Table of Contents
ENTERCOM COMMUNICATIONS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
THREE MONTHS ENDED MARCH 31, 2013 AND YEAR ENDED DECEMBER 31, 2012
(amounts in thousands, except share data)
(unaudited)
Retained | ||||||||||||||||||||||||||||
Common Stock | Additional | Earnings | ||||||||||||||||||||||||||
Class A | Class B | Paid-in | (Accumulated | |||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Deficit) | Total | ||||||||||||||||||||||
Balance, December 31, 2011 |
31,044,001 | $ | 310 | 7,197,532 | $ | 72 | $ | 597,327 | $ | (348,798 | ) | $ | 248,911 | |||||||||||||||
Net income (loss) |
| | | | | 11,268 | 11,268 | |||||||||||||||||||||
Compensation expense related to granting of stock options |
| | | | 210 | | 210 | |||||||||||||||||||||
Compensation expense related to granting of restricted stock units |
280,072 | 3 | | | 5,541 | | 5,544 | |||||||||||||||||||||
Exercise of stock options |
101,350 | 1 | | | 134 | | 135 | |||||||||||||||||||||
Purchase of vested employee restricted stock units |
(199,376 | ) | (2 | ) | | | (1,365 | ) | | (1,367 | ) | |||||||||||||||||
Forfeitures of dividend equivalents |
| | | | | 16 | 16 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, December 31, 2012 |
31,226,047 | 312 | 7,197,532 | 72 | 601,847 | (337,514 | ) | 264,717 | ||||||||||||||||||||
Net income (loss) |
| | | | | (251 | ) | (251 | ) | |||||||||||||||||||
Compensation expense related to granting of stock options |
| | | | 30 | | 30 | |||||||||||||||||||||
Compensation expense related to granting of restricted stock units |
286,628 | 3 | | | 1,109 | | 1,112 | |||||||||||||||||||||
Exercise of stock options |
85,250 | 1 | | | 129 | | 130 | |||||||||||||||||||||
Purchase of vested employee restricted stock units |
(78,816 | ) | (1 | ) | | | (609 | ) | | (610 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, March 31, 2013 |
31,519,109 | $ | 315 | 7,197,532 | $ | 72 | $ | 602,506 | $ | (337,765 | ) | $ | 265,128 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
3
Table of Contents
ENTERCOM COMMUNICATIONS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
THREE MONTHS ENDED | ||||||||
MARCH 31, | ||||||||
2013 | 2012 | |||||||
OPERATING ACTIVITIES: |
||||||||
Net income (loss) |
$ | (251 | ) | $ | (1,049 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
2,324 | 2,759 | ||||||
Amortization of deferred financing costs |
1,109 | 1,177 | ||||||
Net deferred taxes (benefit) and other |
580 | (1,333 | ) | |||||
Provision for bad debts |
333 | 56 | ||||||
Net (gain) loss on sale or disposal of assets |
22 | 16 | ||||||
Non-cash stock-based compensation expense |
1,142 | 1,397 | ||||||
Net (gain) loss on derivatives |
| (788 | ) | |||||
Deferred rent |
86 | 449 | ||||||
Unearned revenuelong-term |
(28 | ) | | |||||
Deferred compensation |
561 | 860 | ||||||
Accretion expense, net of asset retirement obligation payments |
6 | (103 | ) | |||||
Other income |
(31 | ) | (13 | ) | ||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
10,726 | 12,028 | ||||||
Prepaid expenses and deposits |
(2,555 | ) | (1,126 | ) | ||||
Prepaid and refundable income taxes |
| (15 | ) | |||||
Accounts payable and accrued liabilities |
(44 | ) | (1,383 | ) | ||||
Accrued interest expense |
5,662 | 5,822 | ||||||
Accrued liabilitieslong-term |
(73 | ) | (388 | ) | ||||
Prepaid expenseslong-term |
200 | 200 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
19,769 | 18,566 | ||||||
|
|
|
|
|||||
INVESTING ACTIVITIES: |
||||||||
Additions to property and equipment |
(963 | ) | (881 | ) | ||||
Proceeds from sale of property, equipment, intangibles and other assets |
| 5 | ||||||
Deferred charges and other assets |
| (2 | ) | |||||
Proceeds from investments and capital projects |
31 | 212 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) investing activities |
(932 | ) | (666 | ) | ||||
|
|
|
|
4
Table of Contents
ENTERCOM COMMUNICATIONS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
THREE MONTHS ENDED |
||||||||
MARCH 31, | ||||||||
2013 | 2012 | |||||||
FINANCING ACTIVITIES: |
||||||||
Deferred financing expenses related to the senior unsecured notes |
| (167 | ) | |||||
Borrowings under the revolving senior debt |
7,000 | | ||||||
Payments of long-term debt |
(27,786 | ) | (10,007 | ) | ||||
Proceeds from the exercise of stock options |
130 | 54 | ||||||
Purchase of vested employee restricted stock units |
(610 | ) | (301 | ) | ||||
Payment of dividend equivalents on vested restricted stock units |
| (43 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(21,266 | ) | (10,464 | ) | ||||
|
|
|
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(2,429 | ) | 7,436 | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR |
8,923 | 3,625 | ||||||
|
|
|
|
|||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 6,494 | $ | 11,061 | ||||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 4,632 | $ | 7,026 | ||||
|
|
|
|
|||||
Income taxes |
$ | 1 | $ | 99 | ||||
|
|
|
|
See notes to condensed consolidated financial statements.
5
Table of Contents
ENTERCOM COMMUNICATIONS CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED MARCH 31, 2013 AND 2012
1. BASIS OF PRESENTATION AND SIGNIFICANT POLICIES
The condensed consolidated interim unaudited financial statements included herein have been prepared by Entercom Communications Corp. and its subsidiaries (collectively, the Company) in accordance with: (i) generally accepted accounting principles (U.S. GAAP) for interim financial information; and (ii) the instructions of the Securities and Exchange Commission (the SEC) for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. In the opinion of management, the financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented. All such adjustments are of a normal and recurring nature. The Companys results are subject to seasonal fluctuations and, therefore, the results shown on an interim basis are not necessarily indicative of results for a full year.
Separate condensed consolidating financial information is not included as Entercom Communications Corp. does not have independent assets or operations, Entercom Radio, LLC (Radio) is a 100% owned finance subsidiary of Entercom Communications Corp., and all guarantees by Entercom Communications Corp. and its subsidiaries are full, unconditional (subject to the customary automatic release provisions), joint and several under its senior credit facility and are full, unconditional, joint and several under its senior unsecured notes.
This Form 10-Q should be read in conjunction with the financial statements and related notes included in the Companys audited financial statements as of and for the year ended December 31, 2012 and filed with the SEC on February 27, 2013, as part of the Companys Annual Report on Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.
There have been no material changes from the Significant Accounting Policies described in our Form 10-K, for the year ended December 31, 2012 that was filed with the SEC on February 27, 2013.
Recent Accounting Pronouncements
The Company does not believe that any recently issued pronouncements, including those listed below, would have a material effect on the Companys results of operations, cash flows or financial condition.
Amounts Reclassified Out Of Accumulated Other Comprehensive Income
In February 2013, the accounting guidance was modified to clarify how to report the effect of a significant reclassification out of accumulated other comprehensive income. This guidance, which was effective for the Company as of January 1, 2013, did not have any impact on the presentation of the Companys consolidated financial statements.
Balance Sheet Disclosures About Offsetting Assets And Liabilities
In December 2011, the accounting guidance was revised to modify disclosures regarding financial and derivative instruments. Entities are required to provide both net and gross information for these assets and liabilities in order to provide for comparability with international accounting standards. This guidance, which was effective for the Company as of January 1, 2013, did not have any impact on the presentation of the Companys consolidated financial statements.
2. INTANGIBLE ASSETS AND GOODWILL
Goodwill and certain intangible assets are not amortized. The Company accounts for its acquired broadcasting licenses as indefinite-lived intangible assets and, similar to goodwill, these assets are reviewed at least annually for impairment. At the time of each review, if the fair value is less than the carrying value of goodwill and certain intangibles (such as broadcasting licenses), then a charge is recorded to the results of operations.
There was no change in the carrying value of broadcasting licenses or goodwill since the year ended December 31, 2012.
6
Table of Contents
(A) Broadcasting Licenses Impairment Test
The Company performs its annual broadcasting license impairment test during the second quarter of each year by evaluating its broadcasting licenses for impairment at the market level using the direct method.
There were no events or circumstances since the Companys prior years second quarter annual broadcasting licenses test that required the Company to re-test the carrying value of its broadcasting licenses.
(B) Goodwill Impairment Test
The Company performs its annual goodwill impairment test during the second quarter of each year by evaluating its goodwill for each reporting unit.
There were no events or circumstances since the Companys prior years second quarter annual goodwill test that required the Company to re-test the carrying value of its goodwill.
Interim Testing
If actual market conditions are less favorable than those projected by the industry or the Company, or if events occur or circumstances change that would reduce the fair value of the Companys intangibles below the amount reflected in the balance sheet, the Company may be required to conduct an interim test and possibly recognize impairment charges, which could be material, in future periods.
3. OTHER CURRENT LIABILITIES
Other current liabilities consist of the following as of the periods indicated:
Other Current Liabilities | ||||||||
March 31, | December 31, | |||||||
2013 | 2012 | |||||||
(amounts in thousands) | ||||||||
Accrued compensation |
$ | 4,671 | $ | 4,820 | ||||
Accounts receivable credits |
2,045 | 1,894 | ||||||
Advertiser obligations |
1,086 | 1,083 | ||||||
Accrued interest payable |
9,094 | 3,432 | ||||||
Other |
1,341 | 1,024 | ||||||
|
|
|
|
|||||
$ | 18,237 | $ | 12,253 | |||||
|
|
|
|
4. LONG-TERM DEBT
(A) Senior Debt
The Credit Facility
As of March 31, 2013, the amount outstanding under the Term B Loan was $331.7 million and there was no amount outstanding under the Revolver. The maximum available amount of the Revolver, which includes the impact of an outstanding letter of credit, was $49.6 million as of March 31, 2013. The amount of the Revolver actually available to the Company is a function of covenant compliance at the time of borrowing.
On November 23, 2011, the Company entered into a credit agreement with a syndicate of lenders for a $425 million senior secured credit facility (the Credit Facility), that is comprised of: (a) a $50 million revolving credit facility (the Revolver) that matures on November 23, 2016; and (b) a $375 million term loan (the Term B Loan) that matures on November 23, 2018.
7
Table of Contents
The Term B Loan requires mandatory prepayments equal to 50% of Excess Cash Flow, as defined within the agreement, subject to incremental step-downs to 0%, depending on the Consolidated Leverage Ratio. The Excess Cash Flow payment is due in the first quarter of each year and the amount of the payment is based on the Excess Cash Flow and Leverage Ratio for the prior year. The Company estimates that the Excess Cash Flow payment will be approximately $28 million, which is net of prepayments made through March 31, 2013, and is due in the first quarter of 2014. This amount was classified under the current portion of long-term debt. The amount of the Excess Cash Flow prepayment required is subject to change based on actual results, which could differ materially from the Companys financial projections as of March 31, 2013. The Company expects to fund the payment using cash from operating activities.
As of March 31, 2013, the Company is in compliance with all financial covenants and all other terms of the Credit Facility in all material respects. The Companys ability to maintain compliance with its covenants is highly dependent on its results of operations. Management believes that over the next 12 months the Company can continue to maintain compliance. The Companys operating cash flow is positive, and management believes that it is adequate to fund the Companys operating needs. Management believes that cash on hand and cash from operating activities, together with available borrowings under the Revolver, will be sufficient to permit the Company to meet its liquidity requirements over the next 12 months, including its debt repayments. As a result, the Company has not been required to rely upon, and the Company does not anticipate being required to rely upon, the Revolver to fund its operations.
Failure to comply with the Companys financial covenants or other terms of its Credit Facility and any subsequent failure to negotiate and obtain any required relief from its lenders could result in a default under the Companys Credit Facility. Any event of default could have a material adverse effect on our business and financial condition. In addition, a default under either the Companys Credit Facility or the indenture governing the Companys 10.5% senior unsecured notes (the Senior Notes) could cause a cross default in the other and result in the acceleration of the maturity of all outstanding debt. Under these circumstances, the acceleration of the Companys debt could have a material adverse effect on its business. The Company may seek from time to time to amend its Credit Facility or obtain other funding or additional funding, which may result in higher interest rates on its debt.
As of March 31, 2013, the Companys Consolidated Leverage Ratio was 4.7 times versus a covenant limit of 6.75 times and the Consolidated Interest Coverage Ratio was 2.6 times versus a covenant minimum of 1.6 times. These covenants become more restrictive over time.
(B) Senior Unsecured Debt
The Senior Notes
Simultaneously with entering into the Credit Facility on November 23, 2011, the Company issued $220 million of 10.5% unsecured Senior Notes, which mature on December 1, 2019. The Company received net proceeds of $212.7 million, which included a discount of $2.9 million, and incurred deferred financing costs of $6.1 million. These amounts are amortized over the term under the effective interest rate method. Interest on the Senior Notes is payable semi-annually in arrears on June 1 and December 1 of each year.
8
Table of Contents
(C) Net Interest Expense
The components of net interest expense are as follows:
Net Interest Expense | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
2013 | 2012 | |||||||
(amounts in thousands) | ||||||||
Interest expense |
$ | 10,366 | $ | 12,052 | ||||
Amortization of deferred financing costs |
1,043 | 1,118 | ||||||
Amortization of original issue discount of senior notes |
66 | 59 | ||||||
Interest expense on interest rate hedging agreements |
| 847 | ||||||
Interest income and other investment income |
(1 | ) | (3 | ) | ||||
|
|
|
|
|||||
Total net interest expense |
$ | 11,474 | $ | 14,073 | ||||
|
|
|
|
5. DERIVATIVES AND HEDGING ACTIVITIES
The Company from time to time enters into derivative financial instruments, including interest rate exchange agreements (Swaps) and interest rate collar agreements (Collars), to manage its exposure to fluctuations in interest rates.
As of March 31, 2013, there were no derivative interest rate transactions outstanding.
Non-Hedge Accounting Treatment
For the interest rate transaction which expired on May 28, 2012, the Company recognized non-hedge accounting treatment for the period from November 23, 2011 through May 28, 2012.
Expired Derivatives Three Month Ended March 31, 2012 |
||||||||||||||||||||
Type Of Hedge |
Notional Amount |
Effective Date |
Collar | Fixed LIBOR Rate |
Expiration Date |
|||||||||||||||
(amounts (in millions) |
||||||||||||||||||||
Swap |
$ | 100.0 | May 28, 2008 | n/a | 3.62 | % | May 28, 2012 | |||||||||||||
|
|
9
Table of Contents
The following is a summary of the gains (losses) related to the Companys cash flow hedges for the periods indicated:
Three Months Ended | ||||
March 31, | ||||
2012 | ||||
Description |
(amounts in thousands) | |||
Type Of Derivative Designated As A Cash Flow Hedge |
Interest Rate | |||
Amount Of Gain (Loss) Recognized In Other Comprehensive Income (Loss) (OCI) |
$ | | ||
Location Of Gain (Loss) Reclassified From Accumulated OCI To Statement Of Operations |
Interest Expense | |||
Amount Of Gain (Loss) Reclassified From Accumulated OCI To Statement Of Operations |
$ | | ||
Location Of Gain (Loss) In Statement Of Operations |
Interest Expense | |||
Amount Of Gain (Loss) In Statement Of Operations Due To Ineffectiveness |
$ | 788 |
The fair value of these derivatives was determined using observable market-based inputs (a Level 2 measurement) and the impact of credit risk on a derivatives fair value (the creditworthiness of the transactions counterparty for assets and the creditworthiness of the Company for liabilities).
6. SHARE-BASED COMPENSATION
Equity Compensation Plan
Under the Entercom Equity Compensation Plan (the Plan), the Company is authorized to issue share-based compensation awards to key employees, directors and consultants.
10
Table of Contents
RSU Activity
The following is a summary of the changes in RSUs under the Plan during the current period:
Number | Weighted | Aggregate | ||||||||||||||||
Of | Weighted | Average | Intrinsic | |||||||||||||||
Restricted | Average | Remaining | Value As Of | |||||||||||||||
Stock | Purchase | Contractual | March 31, | |||||||||||||||
Period Ended | Units | Price | Term (Years) | 2013 | ||||||||||||||
RSUs outstanding as of: |
December 31, 2012 | 1,481,268 | ||||||||||||||||
RSUs awarded |
298,377 | |||||||||||||||||
RSUs released |
(240,859 | ) | ||||||||||||||||
RSUs forfeited |
(11,749 | ) | ||||||||||||||||
|
|
|||||||||||||||||
RSUs outstanding as of: |
March 31, 2013 | 1,527,037 | $ | | 1.4 | $ | 11,819,266 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
RSUs vested and expected to vest as of: |
March 31, 2013 | 1,401,995 | $ | | 1.3 | $ | 10,178,092 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
RSUs exercisable (vested and deferred) as of: |
March 31, 2013 | 86,996 | $ | | | $ | 673,349 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Weighted average remaining recognition period in years |
2.2 | |||||||||||||||||
|
|
|||||||||||||||||
Unamortized compensation expense, net of estimated forfeitures |
$ | 6,760,093 | ||||||||||||||||
|
|
Options
Option Activity
The following table provides summary information related to the exercise of stock options:
Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
Other Option Disclosures |
(amounts in thousands) | |||||||
Intrinsic value of options exercised |
$ | 537 | $ | 84 | ||||
|
|
|
|
|||||
Tax benefit from options exercised (1) |
$ | 204 | $ | 32 | ||||
|
|
|
|
|||||
Cash received from exercise price of options exercised |
$ | 130 | $ | 54 | ||||
|
|
|
|
(1) | Amount excludes impact from suspended income tax benefits and/or valuation allowances. |
11
Table of Contents
The following table presents the option activity during the current period under the Plan:
Weighted | Intrinsic | |||||||||||||||||
Weighted | Average | Value | ||||||||||||||||
Average | Remaining | As Of | ||||||||||||||||
Number Of | Exercise | Contractual | March 31, | |||||||||||||||
Period Ended | Options | Price | Term (Years) | 2013 | ||||||||||||||
Options outstanding as of: |
December 31, 2012 | 742,550 | $ | 2.39 | ||||||||||||||
Options granted |
| |||||||||||||||||
Options exercised |
(85,250 | ) | 1.52 | |||||||||||||||
Options forfeited |
(3,625 | ) | 1.34 | |||||||||||||||
Options expired |
(3,125 | ) | 9.57 | |||||||||||||||
|
|
|||||||||||||||||
Options outstanding as of: |
March 31, 2013 | 650,550 | $ | 2.47 | 5.8 | $ | 3,846,225 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Options vested and expected to vest as of: |
March 31, 2013 | 650,364 | $ | 2.47 | 5.8 | $ | 3,845,860 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Options vested and exercisable as of: |
March 31, 2013 | 645,550 | $ | 2.45 | 5.8 | $ | 3,835,129 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Weighted average remaining recognition period in years |
0.5 | |||||||||||||||||
|
|
|||||||||||||||||
Unamortized compensation expense, net of estimated forfeitures |
$ | 71,570 | ||||||||||||||||
|
|
The following table summarizes significant ranges of outstanding and exercisable options as of the current period:
Options Outstanding | Options Exercisable | |||||||||||||||||||||||||
Number Of | Weighted | Number Of | ||||||||||||||||||||||||
Options | Average | Weighted | Options | Weighted | ||||||||||||||||||||||
Outstanding | Remaining | Average | Exercisable | Average | ||||||||||||||||||||||
March 31, | Contractual | Exercise | March 31, | Exercise | ||||||||||||||||||||||
Exercise Prices | 2013 | Life | Price | 2013 | Price | |||||||||||||||||||||
$ | 1.34 | $ | 1.34 | 594,675 | 5.9 | $ | 1.34 | 594,675 | $ | 1.34 | ||||||||||||||||
$ | 2.02 | $ | 10.90 | 19,000 | 6.4 | $ | 5.95 | 14,000 | $ | 6.10 | ||||||||||||||||
$ | 11.31 | $ | 11.69 | 18,875 | 4.5 | $ | 11.53 | 18,875 | $ | 11.53 | ||||||||||||||||
$ | 11.78 | $ | 48.21 | 18,000 | 2.9 | $ | 26.75 | 18,000 | $ | 26.75 | ||||||||||||||||
|
|
|
|
|||||||||||||||||||||||
$ | 1.34 | $ | 48.21 | 650,550 | 5.8 | $ | 2.47 | 645,550 | $ | 2.45 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized Non-Cash Compensation Expense
Non-cash compensation expense consisted primarily of RSU awards. The following summarizes recognized non-cash compensation expense included in the Companys line item expense for awards:
Three Months Ended | ||||||||
March 31, | ||||||||
2013 | 2012 | |||||||
(amounts in thousands) | ||||||||
Station operating expenses |
$ | 155 | $ | 106 | ||||
Corporate general and administrative expenses |
987 | 1,291 | ||||||
|
|
|
|
|||||
Non-cash compensation expense included in operating expenses |
1,142 | 1,397 | ||||||
Income tax expense |
316 | 389 | ||||||
|
|
|
|
|||||
Net non-cash compensation expense |
$ | 826 | $ | 1,008 | ||||
|
|
|
|
12
Table of Contents
7. NET INCOME (LOSS) PER COMMON SHARE
For the periods indicated, the following presents the computations of basic and diluted net income (loss) per share:
Three Months Ended | ||||||||||||||||||||||||
March 31, 2013 | March 31, 2012 | |||||||||||||||||||||||
(amounts in thousands, except share and per share data) | ||||||||||||||||||||||||
Net Loss | Shares | Net Loss Per Share |
Net Loss | Shares | Net Loss Per Share |
|||||||||||||||||||
Basic net loss per common share: |
$ | (251 | ) | 37,138,186 | $ | (0.01 | ) | $ | (1,049 | ) | 36,482,887 | $ | (0.03 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Impact of equity awards |
| | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Diluted net loss per common share: |
$ | (251 | ) | 37,138,186 | $ | (0.01 | ) | $ | (1,049 | ) | 36,482,887 | $ | (0.03 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Incremental Shares Disclosed As Anti-Dilutive
For the periods indicated, the following table provides the incremental shares excluded as they were anti-dilutive under the treasury stock method:
Three Months Ended | ||||||||
March 31, | ||||||||
2013 | 2012 | |||||||
Impact Of Equity Awards |
(amounts in thousands, except per share data) |
|||||||
Dilutive or anti-dilutive for all potentially dilutive equivalent shares |
anti-dilutive | anti-dilutive | ||||||
|
|
|
|
|||||
Excluded shares as anti-dilutive when reporting a net loss |
904 | 1,126 | ||||||
|
|
|
|
|||||
Excluded shares as anti-dilutive under the treasury stock method: |
||||||||
Options |
39 | 46 | ||||||
|
|
|
|
|||||
Price range of options: from |
$ | 6.99 | $ | 6.16 | ||||
|
|
|
|
|||||
Price range of options: to |
$ | 48.21 | $ | 48.21 | ||||
|
|
|
|
|||||
RSUs with service conditions |
269 | 960 | ||||||
RSUs with service and market conditions as market conditions not met |
200 | 200 | ||||||
|
|
|
|
|||||
Total RSUs |
469 | 1,160 | ||||||
|
|
|
|
8. INCOME TAXES
Tax Rate For The Three Months Ended March 31, 2013
The effective income tax rate was 176% for the three months ended March 31, 2013, which includes the impact of discrete items arising during the period, an adjustment for expenses that are not deductible for tax purposes and an increase in net deferred tax liabilities associated with non-amortizable assets such as broadcasting licenses and goodwill. The impact of these items to the income tax rate is typically substantially greater in the first quarter of the year as income before taxes is the lowest as compared to subsequent quarters.
Tax Rate For The Three Months Ended March 31, 2012
The effective income tax rate was 56% for the three months ended March 31, 2012, which includes an adjustment for expenses that are not deductible for tax purposes, and the recognition of an additional tax benefit related to discrete items arising during the period.
13
Table of Contents
Deferred Tax Assets And Liabilities
As of March 31, 2013 and December 31, 2012, net deferred tax liabilities were $24.3 million and $23.8 million, respectively. The income tax accounting process to determine the deferred tax liabilities involves estimating all temporary differences between the tax and financial reporting bases of the Companys assets and liabilities, based on enacted tax laws and statutory tax rates applicable to the period in which the differences are expected to affect taxable income. The Company estimated the current exposure by assessing the temporary differences and computing the provision for income taxes by applying the estimated effective tax rate to income.
9. FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair Value Of Financial Instruments Subject To Fair Value Measurements
Recurring Fair Value Measurements
The following tables set forth the Companys financial assets and liabilities that were accounted for at fair value on a recurring basis. The financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels.
March 31, 2013 | ||||||||||||||||
Value Measurements At Reporting Date Using | ||||||||||||||||
Quoted Prices In Active Markets For Identical Assets Or Liabilities |
Significant Other Observable Inputs |
Significant Unobservable Inputs |
||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Description |
(amounts in thousands) | |||||||||||||||
Assets |
||||||||||||||||
Cash equivalents (1) |
$ | 5,288 | $ | 5,288 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Deferred Compensation (2) |
$ | 8,938 | $ | 8,938 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Lease abandonment liability (3): |
||||||||||||||||
Short-term |
$ | 76 | $ | | $ | 76 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term |
$ | 588 | $ | | $ | 588 | $ | | ||||||||
|
|
|
|
|
|
|
|
14
Table of Contents
December 31, 2012 | ||||||||||||||||
Value Measurements At Reporting Date Using | ||||||||||||||||
Quoted Prices In Active Markets For Identical Assets Or Liabilities |
Significant Other Observable Inputs |
Significant Unobservable Inputs |
||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
Description |
(amounts in thousands) | |||||||||||||||
Assets |
||||||||||||||||
Cash equivalents (1) |
$ | 6,695 | $ | 6,695 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Deferred Compensation (2) |
$ | 8,377 | $ | 8,377 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Lease abandonment liability (3): |
||||||||||||||||
Short-term |
$ | 72 | $ | | $ | 72 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term |
$ | 609 | $ | | $ | 609 | $ | | ||||||||
|
|
|
|
|
|
|
|
(1) | Cash equivalents, which are included under current assets as cash and cash equivalents, are invested in institutional money market funds. This investment is considered a Level 1 measurement, using quoted prices in active markets for identical investments. |
(2) | The Companys deferred compensation liability, which is included in other long-term liabilities, is recorded at fair value on a recurring basis. The unfunded plan allows participants to hypothetically invest in various specified investment options. The deferred compensation plan liability is valued based on quoted market prices of the underlying investments. The Company classifies its non-qualified deferred compensation plan liability as Level 1. |
(3) | The Companys lease abandonment liability is recorded at fair value on a recurring basis. The Company uses Level 3 inputs for its valuation methodology, as the fair value of the underlying lease is based on expected future cash flows which are adjusted for a nonperformance risk by the Company. The Company reflects the short-term lease abandonment liability under current liabilities and long-term lease abandonment liability under other long-term liabilities. |
Non-Recurring Fair Value Measurements
The Company has certain assets that are measured at fair value on a non-recurring basis and are adjusted to fair value only when the carrying values are more than the fair values. The categorization of the framework used to price the assets is considered Level 3, due to the subjective nature of the unobservable inputs used to determine the fair value.
During the three months ended March 31, 2013 and 2012, there were no non-recurring fair value measurements.
Fair Value Of Financial Instruments Subject To Disclosures
The estimated fair value of financial instruments is determined using the best available market information and appropriate valuation methodologies. Considerable judgment is necessary, however, in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented are not necessarily indicative of the amounts that the Company could realize in a current market exchange, or the value that ultimately will be realized upon maturity or disposition. The use of different market assumptions may have a material effect on the estimated fair value amounts.
15
Table of Contents
The carrying amount of the following assets and liabilities approximates fair value due to the short maturity of these instruments: (1) cash and cash equivalents (other than the cash equivalents separately identified under this Note as a Level 1 measurement); (2) accounts receivable; and (3) accounts payable, including accrued liabilities.
The following table presents the carrying value of financial instruments and, where practicable, the fair value as of the periods indicated:
March 31, 2013 |
December 31, 2012 |
|||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value | Value | Value | Value | |||||||||||||
(amounts in thousands) | ||||||||||||||||
Credit Facility (1) |
$ | 331,722 | $ | 336,698 | $ | 352,500 | $ | 356,686 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Senior Notes (2) |
$ | 217,415 | $ | 249,484 | $ | 217,349 | $ | 241,257 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Finance method lease obligations (3) |
$ | 12,610 | $ | 12,610 | ||||||||||||
|
|
|
|
|||||||||||||
Letter of credit (4) |
$ | 370 | $ | 570 | ||||||||||||
|
|
|
|
The following methods and assumptions were used to estimate the fair value of financial instruments:
(1) The Companys determination of the fair value of the Credit Facility was based on quoted prices for similar instruments and is considered a Level 3 measurement.
(2) The Company utilizes a Level 2 valuation input based upon the market trading prices of the Senior Notes to compute the fair value as these Senior Notes are traded in the debt securities market.
(3) The Company does not believe it is practicable to estimate the fair value of the finance method lease obligation as it is highly unlikely that the Company will be required to repay the amount outstanding.
(4) The Company does not believe it is practicable to estimate the fair value of the outstanding standby letter of credit and does not expect any material loss since the performance of the letter of credit is not likely to be required.
10. CONTINGENCIES, GUARANTOR ARRANGEMENTS AND COMMITMENTS
The Company is subject to various outstanding claims which arise in the ordinary course of business and to other legal proceedings. Management anticipates that any potential liability of the Company, which may arise out of or with respect to these matters, will not materially affect the Companys financial position, results of operations or cash flows. There were no material changes from the contingencies listed in the Companys Form 10-K, filed with the SEC on February 27, 2013.
11. SUBSEQUENT EVENTS
Events occurring after March 31, 2013, and through the date that these consolidated financial statements were issued, were evaluated to ensure that any subsequent events that met the criteria for recognition have been included.
16
Table of Contents
ITEM 2. Managements Discussion And Analysis Of Financial Condition And Results Of Operations
In preparing the discussion and analysis contained in this Item 2, we presume that readers have read or have access to the discussion and analysis contained in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the SEC) on February 27, 2013. In addition, you should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and related notes included elsewhere in this report. The following results of operations include a discussion of the three months ended March 31, 2013 as compared to the three months ended March 31, 2012. Our results of operations during the relevant periods represent the operations of the radio stations owned or operated by us.
We evaluate net revenues, station operating expenses and operating income by comparing the performance of stations owned or operated by us throughout a relevant period to the performance of those same stations in the prior period whether or not owned or operated by us. Same station comparisons are used by us and those in the industry to assess the effect of acquisitions and dispositions on our operations throughout the periods measured. For those acquisitions and dispositions that management considers as material, we include these stations in our same station computations. The acquisition noted below was not considered material.
On May 1, 2012, we commenced operations under a time brokerage agreement (TBA) of KBLX-FM, a station licensed to San Francisco, California. On June 28, 2012, we acquired KBLX-FM for $25.0 million in cash.
Results Of Operations For The Year-To-Date
The following significant factors affected our results of operations for the three months ended March 31, 2013 as compared to the three months ended March 31, 2012.
During November 2012, we modified our $425 million senior secured credit agreement (the Credit Facility) that primarily reduced our interest rates.
In June 2012, we acquired KBLX-FM, a station in San Francisco, California, which complemented our existing San Francisco station cluster. We commenced operations of KBLX-FM under a TBA on May 1, 2012 that increased our revenues and station operating expenses.
17
Table of Contents
Three Months Ended March 31, 2013 As Compared To The Three Months Ended March 31, 2012
THREE MONTHS ENDED | ||||||||||||
MARCH 31, | ||||||||||||
2013 | 2012 | % Change | ||||||||||
(dollars in millions) | ||||||||||||
NET REVENUES |
$ | 78.4 | $ | 80.0 | (2 | %) | ||||||
OPERATING EXPENSE: |
||||||||||||
Station operating expenses |
58.0 | 59.7 | (3 | %) | ||||||||
Depreciation and amortization expense |
2.4 | 2.8 | (14 | %) | ||||||||
Corporate general and administrative expenses |
6.2 | 6.6 | (6 | %) | ||||||||
|
|
|
|
|||||||||
Total operating expense |
66.6 | 69.1 | (4 | %) | ||||||||
|
|
|
|
|||||||||
OPERATING INCOME (LOSS) |
11.8 | 10.9 | 8 | % | ||||||||
|
|
|
|
|||||||||
OTHER (INCOME) EXPENSE: |
||||||||||||
Net interest expense |
11.5 | 14.1 | (18 | %) | ||||||||
Other income and expense |
| (0.8 | ) | |||||||||
|
|
|
|
|||||||||
TOTAL OTHER EXPENSE |
11.5 | 13.3 | (14 | %) | ||||||||
|
|
|
|
|||||||||
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT) |
0.3 | (2.4 | ) | NM | ||||||||
|
|
|
|
|||||||||
INCOME TAXES (BENEFIT) |
0.6 | (1.4 | ) | NM | ||||||||
|
|
|
|
|||||||||
NET INCOME (LOSS) |
$ | (0.3 | ) | $ | (1.0 | ) | 70 | % | ||||
|
|
|
|
Net Revenues
Net revenues for the three months ended March 31, 2013 were down versus the prior year due to sluggish demand for advertising since the beginning of the year. Advertising demand continues to fluctuate and reflects the uneven performance of the general economy.
Net revenues increased the most for our stations in the Indianapolis and Kansas City markets, offset by revenue decreases for our stations located in the Greensboro and Greenville markets. Net revenues were favorably impacted by: (1) our acquisition of KBLX-FM which we began operating on May 1, 2012 under a TBA; and (2) our joint sales agreement that was effective July 1, 2012 with two Gainesville stations not owned by us.
Due to the continued uncertainties surrounding the economy, it is difficult for management to provide any guidance on future revenue trends.
Station Operating Expenses
Station operating expenses decreased primarily due to cost reduction initiatives that commenced at various times during the prior year. In addition, certain sales costs, which vary with revenue, decreased due to the decrease in net revenues for the current quarter.
Depreciation And Amortization Expense
Depreciation and amortization expense decreased in 2013 primarily due to a trend of lower capital expenditures over the past several years.
Corporate General And Administrative Expenses
Corporate general and administrative expenses decreased primarily due to a decline in non-cash compensation expense of $0.3 million, which reflects a decrease in the number and fair value of grants over the past several years.
18
Table of Contents
Operating Income
Operating income increased primarily due to a decrease in station operating expenses of $1.7 million, a decrease in depreciation and amortization expense of $0.4 million and a decrease in corporate general and administrative expense of $0.4 million.
The increase in operating income was offset by a reduction in net revenues of $1.6 million.
Interest Expense
The decrease in interest expense was primarily due to: (1) lower interest rates as a result of the November 2012 modification to our Credit Facility; and (2) lower outstanding debt upon which interest is computed.
Income (Loss) Before Income Taxes (Benefit)
The increase was primarily attributable to the decrease in interest expense and an increase in operating income.
Income Taxes (Benefit)
For the current period, the income tax rate was 176%, primarily due to discrete items of income tax expense and an adjustment for expenses that are not deductible for tax purposes. The impact of these items to the income tax rate is typically substantially greater in the first quarter of the year as income before taxes is the lowest as compared to subsequent quarters. We estimate that our 2013 annual tax rate before discrete items, which may fluctuate from quarter to quarter, will be in the low 40% range.
For the prior period, the income tax rate was 56%, which includes an adjustment for expenses that are not deductible for tax purposes, and the recognition of an additional tax benefit related to discrete items arising during the period.
As of March 31, 2013 and December 31, 2012, our net deferred tax liabilities were $24.3 million and $23.8 million, respectively. The deferred tax liabilities primarily relate to differences between the book and tax bases of our broadcasting licenses and goodwill.
Net Income (Loss)
The decrease in net loss was primarily attributable to the reasons described above under Income (Loss) Before Income Taxes (Benefit).
Future Impairments
We may find it necessary to take impairment charges in future periods based on conditions at that time. Any such impairment could be material.
Liquidity And Capital Resources
Liquidity
As of March 31, 2013, we had $331.7 million outstanding under our Credit Facility and $220 million in principal for our Senior Notes. In addition, we have outstanding financing method lease obligations of $12.6 million and a $0.4 million letter of credit. As of March 31, 2013, we had $6.5 million in cash and cash equivalents.
The Credit Facility
On November 23, 2011, we entered into a new credit agreement with a syndicate of lenders for a $425 million Credit Facility, which is comprised of: (a) a $50 million revolving credit facility (the Revolver) that matures on November 23, 2016; and (b) a $375 million term loan (the Term B Loan) that matures on November 23, 2018. The Term B Loan amortizes in quarterly installments of $0.9 million and any remaining principal and interest is due at maturity (except for certain mandatory principal prepayments of excess cash flow and other events as described below).
19
Table of Contents
The undrawn amount of the Revolver was $49.6 million as of March 31, 2013. The amount of the Revolver available to us is a function of covenant compliance at the time of borrowing. Based on our financial covenant analysis as of March 31, 2013, we would not be limited in these borrowings.
The Term B Loan requires annual mandatory prepayments of a portion of our Excess Cash Flow. We estimate that the Excess Cash Flow payment due in the first quarter of 2014, which is net of prepayments made through March 31, 2013, will be approximately $28 million. The amount is included under the current portion of long-term debt and is subject to change based on actual results, which could differ materially.
As of March 31, 2013, we are in compliance with all financial covenants and all other terms of the Credit Facility in all material respects. Our ability to maintain compliance with our covenants will be highly dependent on our results of operations. A default under our Credit Facility or the indenture governing our Senior Notes could cause a cross default in the other. Any event of default could have a material adverse effect on our business and financial condition.
We believe that over the next 12 months we can continue to maintain our compliance with these covenants. We believe that cash on hand and cash from operating activities, together with available borrowings under the Revolver, will be sufficient to permit us to meet our liquidity requirements over the next 12 months, including our debt repayments. Our operating cash flow remains positive, and we believe that it is adequate to fund our operating needs. As a result, we have not been required to rely upon, and we do not anticipate being required to rely upon, the Revolver to fund our operations.
Failure to comply with our financial covenants or other terms of our Credit Facility and any subsequent failure to negotiate and obtain any required relief from our lenders could result in the acceleration of the maturity of all outstanding debt. Under these circumstances, the acceleration of our debt could have a material adverse effect on our business. We may seek from time to time to amend our Credit Facility or obtain other funding or additional financing, which may result in higher interest rates.
Credit Facilitys Financial Covenants
As of March 31, 2013, our Consolidated Leverage Ratio was 4.7 times versus a covenant maximum of 6.75 times and our Consolidated Interest Coverage Ratio was 2.6 times versus a covenant minimum of 1.6 times. These covenants become more restrictive over time.
20
Table of Contents
The following tables present the computations as defined under our Credit Facility:
Consolidated Leverage Ratio Computations: |
||||
(amounts in thousands, except ratios) |
||||
Numerator: Consolidated Funded Indebtedness |
||||
Senior debt outstanding |
$ | 331,806 | ||
Senior Notes at maturity |
220,000 | |||
Letter of credit outstanding |
370 | |||
|
|
|||
Total debt outstanding |
552,176 | |||
Less cash outstanding, not to exceed $40 million |
(6,494 | ) | ||
|
|
|||
Consolidated Funded Indebtedness |
$ | 545,682 | ||
|
|
|||
Denominator: Consolidated Operating Cash Flow |
||||
Net income |
$ | 12,066 | ||
Income taxes |
14,387 | |||
Depreciation and amortization |
10,404 | |||
Impairment loss |
22,307 | |||
Interest expense |
50,854 | |||
Non-cash compensation expense |
5,499 | |||
Deferred non-cash charges |
892 | |||
Loss on debt extinguishment |
747 | |||
Pro forma adjustment to reflect the one-month period prior to the commencement of KBLX-FM operations on May 1, 2012 |
558 | |||
Pro forma for tower disposition as of beginning of period |
(753 | ) | ||
|
|
|||
Consolidated Operating Cash Flow |
$ | 116,961 | ||
|
|
|||
Consolidated Leverage Ratio |
4.67 | |||
|
|
|||
Consolidated Interest Coverage Ratio Computations: |
||||
(amounts in thousands, except ratios) |
||||
Numerator: Consolidated Operating Cash Flow |
$ | 116,961 | ||
|
|
|||
Denominator: Consolidated Interest Charges |
||||
Interest expense |
$ | 50,854 | ||
Less: Interest income and certain deferred financing expense |
(4,590 | ) | ||
Less: Interest expense associated with the tower transaction |
(753 | ) | ||
Add: Interest expense associated with the KBLX-FM acquisition as of the beginning of the period |
175 | |||
|
|
|||
Consolidated Interest Charges |
$ | 45,686 | ||
|
|
|||
Consolidated Interest Coverage Ratio |
2.56 | |||
|
|
The Senior Notes
Simultaneously with entering into the Credit Facility on November 23, 2011, we issued the Senior Notes which mature on December 1, 2019 in the amount of $220 million. Interest on the Senior Notes is payable semi-annually in arrears on June 1 and December 1 of each year.
In addition to the parent, Entercom Communications Corp., all of our existing subsidiaries (other than Entercom Radio, LLC, which is a finance subsidiary and is the issuer of the Senior Notes), jointly and severally guaranteed the Senior Notes. Under certain covenants, our subsidiary guarantors are restricted from paying dividends or distributions in excess of amounts defined under the Senior Notes, and the subsidiary guarantors are limited in their ability to incur additional indebtedness under certain restrictive covenants.
21
Table of Contents
A default under our Senior Notes could cause a default under our Credit Facility. Any event of default could have a material adverse effect on our business and financial condition.
Operating Activities
Net cash flows provided by operating activities were $19.8 million and $18.6 million for the three months ended March 31, 2013 and 2012, respectively. The cash flows from operating activities increased primarily due to the decrease in interest expense as a result of the modification to the Term B Loan during the fourth quarter of 2012.
Investing Activities
Net cash flows used in investing activities were $0.9 million and $0.7 million for the three months ended March 31, 2013 and 2012, respectively.
For the three months ended March 31, 2013 and 2012, the cash used in investing activities primarily reflects the additions to property and equipment of $1.0 million and $0.9 million, respectively.
Financing Activities
Net cash flows used in financing activities were $21.3 million and $10.5 million for the three months ended March 31, 2013 and 2012, respectively.
For the three months ended March 31, 2013 and 2012, the cash flows used in financing activities primarily reflect the reduction to our net borrowings under our Credit Facility of $20.8 million and $10.0 million, respectively.
Dividends
We do not currently pay, and have not paid for the past several years, any dividends on our common stock. Any future dividends will be at the discretion of the Board of Directors based upon the relevant factors at the time of such consideration, including, without limitation, compliance with the restrictions set forth in our Credit Facility or the Indentures governing our Notes.
Income Taxes
During the three months ended March 31, 2013, we paid a nominal amount in state income taxes. We anticipate that it will not be necessary to make any quarterly estimated federal and state income tax payments for the remainder of 2013 based upon existing prepayments, expected quarterly income subject to tax and available net operating loss carryovers.
Contractual Obligations
There have been no material changes from the contractual obligations listed in our Form 10-K for the year ended December 31, 2012, filed with the SEC on February 27, 2013.
Off-Balance Sheet Arrangements
As of March 31, 2013, we had no off-balance sheet arrangements, other than as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012, filed with the SEC on February 27, 2013.
Critical Accounting Policies
There have been no material changes to our critical accounting policies from the information provided in Part II, Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, under the heading Critical Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2012 and filed with the SEC on February 27, 2013.
ITEM 3. Quantitative And Qualitative Disclosures About Market Risk
We are exposed to market risk from changes in interest rates on our variable rate senior debt. If the borrowing rates under LIBOR were to increase 1% above the current rates as of March 31, 2013, our interest expense on our senior debt would increase marginally on an annual basis as our Term Loan provides for a minimum LIBOR floor. From time to time, we may seek to limit our exposure to interest rate volatility through the use of interest rate hedging instruments.
22
Table of Contents
Assuming LIBOR remains flat, interest expense in 2013 should be lower due to the impact of the debt modification to our Credit Facility during the fourth quarter of 2012 and the continuing reduction to our outstanding debt.
As of March 31, 2013, there were no interest rate transactions outstanding.
Our cash equivalents are money market instruments consisting of short-term government securities and repurchase agreements that are fully collateralized by government securities. We do not believe that we have any material credit exposure with respect to these assets.
Our credit exposure related to our accounts receivable does not represent a significant concentration of credit risk due to the quantity of advertisers, the minimal reliance on any one advertiser, the multiple markets in which we operate and the wide variety of advertising business sectors.
See also additional disclosures regarding liquidity and capital resources made under Liquidity and Capital Resources in Part 1, Item 2, above.
ITEM 4. Controls And Procedures
Evaluation Of Controls And Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act) that are designed to ensure that: (i) information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms; and (ii) such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our President/Chief Executive Officer and Executive Vice President/Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level.
Changes In Internal Control Over Financial Reporting
There has been no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
23
Table of Contents
OTHER INFORMATION
There were no material developments relating to the legal proceedings described in our Annual Report on Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission on February 27, 2013.
There have been no material changes from the Risk Factors described in our Annual Report on Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission on February 27, 2013.
ITEM 2. Unregistered Sales Of Equity Securities And Use Of Proceeds
The following table provides information on our repurchases during the quarter ended March 31, 2013:
(c) | (d) | |||||||||||||||||||
Total | Maximum | |||||||||||||||||||
Number Of | Approximate | |||||||||||||||||||
Shares | Dollar Value | |||||||||||||||||||
Purchased | Of | |||||||||||||||||||
As | Shares That | |||||||||||||||||||
(a) | (b) | Part Of | May Yet Be | |||||||||||||||||
Total | Average | Publicly | Purchased | |||||||||||||||||
Number | Price | Announced | Under | |||||||||||||||||
Of Shares | Paid | Plans Or | The Plans | |||||||||||||||||
Period |
Purchased | Per Share | Programs | Or Programs | ||||||||||||||||
January 1, 2013 January 31, 2013 |
164 | $ | 7.26 | | $ | | ||||||||||||||
February 1, 2013 February 28, 2013 |
77,471 | $ | 7.75 | | $ | | ||||||||||||||
March 1, 2013 March 31, 2013 |
1,181 | $ | 7.61 | | $ | | ||||||||||||||
|
|
|
|
|||||||||||||||||
Total |
78,816 | | ||||||||||||||||||
|
|
|
|
In connection with employee tax obligations related to the vesting of restricted stock units during the three months ended March 31, 2013 and in accordance with elections by certain employees, we are deemed to have repurchased the following shares withheld to satisfy employees tax obligations: 164 shares at an average price of $7.26 per share in January 2013; 77,471 shares at an average price of $7.75 per share in February 2013; and 1,181 shares at an average price of $7.61 per share in March 2013. These shares are included in the table above.
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures
N/A
None.
24
Table of Contents
Exhibit |
Description | |
3.01 | Amended and Restated Articles of Incorporation of the Entercom Communications Corp. as further amended on December 19, 2007 and May 15, 2009. (1) | |
3.02 | Amended and Restated Bylaws of the Entercom Communications Corp. (2) | |
4.01 | Credit Agreement, dated as of November 23, 2011, among Entercom Radio, LLC, as the Borrower, Entercom Communications Corp., as the Parent, Bank of America, N.A. as Administrative Agent and the lenders party thereto. (3) (Originally filed as Exhibit 4.1) | |
4.02 | Indenture, dated as of November 23, 2011, by and among Entercom Radio, LLC, as the Issuer, the Note Guarantors (as defined therein) and Wilmington Trust, National Association, as trustee. (3) (Originally filed as Exhibit 4.2) | |
4.03 | Form of Note. (3) (Originally filed as Exhibit 4.3) | |
10.01 | Employment Agreement, dated as of January 1, 2013, between Entercom Communications Corp. and Andrew P. Sutor, IV. (4) | |
31.01 | Certification of President and Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a), as created by Section 302 of the Sarbanes-Oxley Act of 2002. (4) | |
31.02 | Certification of Executive Vice President and Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a), as created by Section 302 of the Sarbanes-Oxley Act of 2002. (4) | |
32.01 | Certification of President and Chief Executive Officer pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002. (5) | |
32.02 | Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002. (5) | |
101.INS | XBRL Instance Document (4) | |
101.SCH | XBRL Taxonomy Extension Schema Document (4) | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (4) | |
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document (4) | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (4) | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (4) |
(1) | Incorporated by reference to Exhibit 3.01 of our Amendment to Registration Statement on Form S-1, as filed on January 27, 1999 (File No. 333-61381), Exhibit 3.1 of our Current Report on Form 8-K as filed on December 21, 2007 and Exhibit 3.02 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, as filed on August 5, 2009. |
(2) | Incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K as filed on February 21, 2008. |
(3) | Incorporated by reference to an exhibit (as indicated above) to our Current Report on Form 8-K filed on November 25, 2011. |
(4) | Filed herewith. |
(5) | These exhibits are submitted herewith as accompanying this Quarterly Report on Form 10-Q and shall not be deemed to be filed as part of such Quarterly Report on Form 10-Q. |
25
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ENTERCOM COMMUNICATIONS CORP. (Registrant) | ||||||
Date: May 9, 2013 | /S/ David J. Field | |||||
Name: David J. Field Title: President and Chief Executive Officer (principal executive officer) | ||||||
Date: May 9, 2013 | /S/ Stephen F. Fisher | |||||
Name: Stephen F. Fisher Title: Executive Vice President and Chief Financial Officer (principal financial officer) |
26
Table of Contents
Exhibit |
Description | |
3.01 | Amended and Restated Articles of Incorporation of the Entercom Communications Corp. as further amended on December 19, 2007 and May 15, 2009. (1) | |
3.02 | Amended and Restated Bylaws of the Entercom Communications Corp. (2) | |
4.01 | Credit Agreement, dated as of November 23, 2011, among Entercom Radio, LLC, as the Borrower, Entercom Communications Corp., as the Parent, Bank of America, N.A. as Administrative Agent and the lenders party thereto. (3) (Originally filed as Exhibit 4.1) | |
4.02 | Indenture, dated as of November 23, 2011, by and among Entercom Radio, LLC, as the Issuer, the Note Guarantors (as defined therein) and Wilmington Trust, National Association, as trustee. (3) (Originally filed as Exhibit 4.2) | |
4.03 | Form of Note. (3) (Originally filed as Exhibit 4.3) | |
10.01 | Employment Agreement, dated as of January 1, 2013, between Entercom Communications Corp. and Andrew P. Sutor, IV. (4) | |
31.01 | Certification of President and Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a), as created by Section 302 of the Sarbanes-Oxley Act of 2002. (4) | |
31.02 | Certification of Executive Vice President and Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a), as created by Section 302 of the Sarbanes-Oxley Act of 2002. (4) | |
32.01 | Certification of President and Chief Executive Officer pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002. (5) | |
32.02 | Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002. (5) | |
101.INS | XBRL Instance Document (4) | |
101.SCH | XBRL Taxonomy Extension Schema Document (4) | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (4) | |
101.LAB | XBRL Taxonomy Extension Labels Linkbase Document (4) | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (4) | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (4) |
(1) | Incorporated by reference to Exhibit 3.01 of our Amendment to Registration Statement on Form S-1, as filed on January 27, 1999 (File No. 333-61381), Exhibit 3.1 of our Current Report on Form 8-K as filed on December 21, 2007 and Exhibit 3.02 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, as filed on August 5, 2009. |
(2) | Incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K as filed on February 21, 2008. |
(3) | Incorporated by reference to an exhibit (as indicated above) to our Current Report on Form 8-K filed on November 25, 2011. |
(4) | Filed herewith. |
(5) | These exhibits are submitted herewith as accompanying this Quarterly Report on Form 10-Q and shall not be deemed to be filed as part of such Quarterly Report on Form 10-Q. |
27