Annual Statements Open main menu

AUDACY, INC. - Quarter Report: 2016 June (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-14461

 

 

Entercom Communications Corp.

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania   23-1701044

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

identification no.)

401 E. City Avenue, Suite 809

Bala Cynwyd, Pennsylvania 19004

(Address of principal executive offices and zip code)

(610) 660-5610

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class A common stock, $0.01 par value – 33,405,006 Shares Outstanding as of July 20, 2016

(Class A Shares Outstanding include 2,123,451 unvested and vested but deferred restricted stock units)

Class B common stock, $0.01 par value – 7,197,532 Shares Outstanding as of July 20, 2016.

 

 

 


Table of Contents

ENTERCOM COMMUNICATIONS CORP.

INDEX

 

Part I Financial Information   

Item 1.

 

Financial Statements

     1   

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     24   

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

     35   

Item 4.

 

Controls and Procedures

     35   
Part II Other Information   

Item 1.

 

Legal Proceedings

     37   

Item 1A.

 

Risk Factors

     37   

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

     37   

Item 3.

 

Defaults Upon Senior Securities

     37   

Item 4.

 

Mine Safety Disclosures

     37   

Item 5.

 

Other Information

     37   

Item 6.

 

Exhibits

     38   
Signatures        39   
Exhibit Index        40   

 

 

Private Securities Litigation Reform Act Safe Harbor Statement

In addition to historical information, this report contains statements by us with regard to our expectations as to financial results and other aspects of our business that involve risks and uncertainties and may constitute forward- looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.

Forward-looking statements are presented for illustrative purposes only and reflect our current expectations concerning future results and events. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, without limitation, any projections of earnings, revenues or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing.

You can identify forward-looking statements by our use of words such as “anticipates,” “believes,” “continues,” “expects,” “intends,” “likely,” “may,” “opportunity,” “plans,” “potential,” “project,” “will,” “could,” “would,” “should,” “seeks,” “estimates,” “predicts” and similar expressions which identify forward-looking statements, whether in the negative or the affirmative. We cannot guarantee that we actually will achieve these plans, intentions or expectations. These forward-looking statements are subject to risks, uncertainties and other factors, some of which are beyond our control, which could cause actual results to differ materially from those forecasted or anticipated in such forward-looking statements. You should not place undue reliance on these forward-looking statements, which reflect our view only as of the date of this report. We undertake no obligation to update these statements or publicly release the result of any revision(s) to these statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events.

Key risks to our company are described in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 26, 2016 and as may be supplemented by the risks described under Part II, Item 1A, of our quarterly reports on Form 10-Q and in our Current Reports on Form 8-K.

 

i


Table of Contents

PART I

FINANCIAL INFORMATION

 

ITEM 1. Financial Statements

ENTERCOM COMMUNICATIONS CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(amounts in thousands)

(unaudited)

 

     JUNE 30,
2016
    DECEMBER 31,
2015
 

ASSETS:

    

Cash

   $ 11,071      $ 9,169   

Accounts receivable, net of allowance for doubtful accounts

     91,312        87,157   

Prepaid expenses, deposits and other

     8,408        6,220   

Prepaid and refundable federal and state income taxes

     106        55   

Deferred tax assets

     3,464        3,464   
  

 

 

   

 

 

 

Total current assets

     114,361        106,065   

Net property and equipment

     55,875        57,993   

Radio broadcasting licenses

     807,416        807,381   

Goodwill

     32,629        32,629   

Assets held for sale

     —          6,106   

Deferred charges and other assets, net of accumulated amortization

     4,540        5,471   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 1,014,821      $ 1,015,645   
  

 

 

   

 

 

 

LIABILITIES:

    

Accounts payable

   $ 105      $ 73   

Accrued expenses

     15,827        16,772   

Other current liabilities

     19,945        19,924   

Long-term debt, current portion

     29,150        31,832   
  

 

 

   

 

 

 

Total current liabilities

     65,027        68,601   
  

 

 

   

 

 

 

Long-term debt, net of current portion

     431,119        448,724   

Deferred tax liabilities

     89,883        81,643   

Other long-term liabilities

     27,495        27,608   
  

 

 

   

 

 

 

Total long-term liabilities

     548,497        557,975   
  

 

 

   

 

 

 

Total liabilities

     613,524        626,576   
  

 

 

   

 

 

 

CONTINGENCIES AND COMMITMENTS

    

PERPETUAL CUMULATIVE CONVERTIBLE PREFERRED STOCK

     27,619        27,619   
  

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY:

    

Class A, B and C common stock

     406        397   

Additional paid-in capital

     608,727        611,754   

Accumulated deficit

     (235,455     (250,701
  

 

 

   

 

 

 

Total shareholders’ equity

     373,678        361,450   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 1,014,821      $ 1,015,645   
  

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

1


Table of Contents

ENTERCOM COMMUNICATIONS CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(amounts in thousands, except share and per share data)

(unaudited)

 

     THREE MONTHS ENDED     SIX MONTHS ENDED  
     JUNE 30,  
     2016     2015     2016     2015  

NET REVENUES

   $ 120,478      $ 100,592      $ 216,581      $ 179,012   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING EXPENSE:

        

Station operating expenses, including non-cash compensation expense

     82,639        70,000        154,354        129,367   

Depreciation and amortization expense

     2,517        1,905        4,964        3,860   

Corporate general and administrative expenses, including non-cash compensation expense

     8,493        6,451        16,091        12,730   

Impairment loss

     —          —          62        —     

Merger and acquisition costs and restructuring charges

     —          2,031        —          3,754   

Net (gain) loss on sale or disposal of assets

     (755     (410     (1,219     (567
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expense

     92,894        79,977        174,252        149,144   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME (LOSS)

     27,584        20,615        42,329        29,868   
  

 

 

   

 

 

   

 

 

   

 

 

 

OTHER (INCOME) EXPENSE:

        

Net interest expense

     9,147        9,313        18,539        18,592   
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL OTHER EXPENSE

     9,147        9,313        18,539        18,592   
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)

     18,437        11,302        23,790        11,276   

INCOME TAXES (BENEFIT)

     7,603        4,555        8,544        4,622   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO THE COMPANY

     10,834        6,747        15,246        6,654   

Preferred stock dividend

     (412     —          (825     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS

   $ 10,422      $ 6,747      $ 14,421      $ 6,654   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS PER SHARE - BASIC

   $ 0.27      $ 0.18      $ 0.37      $ 0.17   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS PER SHARE - DILUTED

   $ 0.26      $ 0.17      $ 0.37      $ 0.17   
  

 

 

   

 

 

   

 

 

   

 

 

 

DIVIDENDS DECLARED AND PAID PER COMMON SHARE

   $ 0.075      $ —        $ 0.075      $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE SHARES:

        

Basic

     38,468,822        38,074,240        38,462,998        38,071,049   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     41,130,418        38,928,610        39,273,532        39,026,880   
  

 

 

   

 

 

   

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

2


Table of Contents

ENTERCOM COMMUNICATIONS CORP.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

SIX MONTHS ENDED JUNE 30, 2016 AND YEAR ENDED DECEMBER 31, 2015

(amounts in thousands, except share data)

(unaudited)

 

                                     Retained        
     Common Stock      Additional     Earnings        
     Class A     Class B      Paid-in     (Accumulated        
     Shares     Amount     Shares      Amount      Capital     Deficit)     Total  

Balance, December 31, 2014

     31,862,294      $ 319        7,197,532       $ 72       $ 608,515      $ (279,885   $ 329,021   

Net income (loss) available to the Company

     —          —          —           —           —          29,184        29,184   

Compensation expense related to granting of stock awards

     738,195        7        —           —           5,517        —          5,524   

Exercise of stock options

     11,750        —          —           —           35        —          35   

Purchase of vested employee restricted stock units

     (131,688     (1     —           —           (1,561     —          (1,562

Preferred stock dividend

     —          —          —           —           (752     —          (752
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, December 31, 2015

     32,480,551        325        7,197,532         72         611,754        (250,701     361,450   

Net income (loss) available to the Company

     —          —          —           —           —          15,246        15,246   

Compensation expense related to granting of stock awards

     1,107,635        11        —           —           3,008        —          3,019   

Exercise of stock options

     22,500        —          —           —           30        —          30   

Purchase of vested employee restricted stock units

     (227,171     (2     —           —           (2,191     —          (2,193

Payment of dividends on common stock

     —          —          —           —           (2,886     —          (2,886

Dividend equivalents, net of forfeitures

     —          —          —           —           (163     —          (163

Payment of dividends on preferred stock

     —          —          —           —           (825     —          (825
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance, June 30, 2016

     33,383,515      $ 334        7,197,532       $ 72       $ 608,727      $ (235,455   $ 373,678   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

3


Table of Contents

ENTERCOM COMMUNICATIONS CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)

(unaudited)

 

     SIX MONTHS ENDED  
     JUNE 30,  
     2016     2015  

OPERATING ACTIVITIES:

    

Net income (loss) available to the Company

   $ 15,246      $ 6,654   

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

    

Depreciation and amortization

     4,964        3,860   

Amortization of deferred financing costs (including original issue discount)

     1,503        1,588   

Net deferred taxes (benefit) and other

     8,544        4,622   

Provision for bad debts

     743        564   

Net (gain) loss on sale or disposal of assets

     (1,219     (567

Non-cash stock-based compensation expense

     3,019        2,542   

Deferred rent

     244        355   

Unearned revenue - long-term

     —          (10

Deferred compensation

     730        558   

Impairment loss

     62        —     

Accretion expense, net of asset retirement obligation adjustments

     12        7   

Changes in assets and liabilities:

    

Accounts receivable

     (4,898     (4,082

Prepaid expenses and deposits

     (2,227     (993

Accounts payable and accrued liabilities

     (442     5,252   

Accrued interest expense

     (835     (44

Accrued liabilities - long-term

     (1,188     (1,050

Prepaid expenses - long-term

     340        656   
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     24,598        19,912   
  

 

 

   

 

 

 

INVESTING ACTIVITIES:

    

Additions to property and equipment

     (2,038     (4,744

Proceeds from sale of property, equipment, intangibles and other assets

     7,114        406   

Deferred charges and other assets

     (151     (462
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     4,925        (4,800
  

 

 

   

 

 

 

 

4


Table of Contents

ENTERCOM COMMUNICATIONS CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)

(unaudited)

 

     SIX MONTHS ENDED  
     JUNE 30,  
     2016     2015  

FINANCING ACTIVITIES:

    

Borrowing under the revolving senior debt

     14,500        —     

Proceeds from the capital lease obligations and other

     102        —     

Payments of long-term debt

     (36,258     (1,500

Proceeds from the exercise of stock options

     30        31   

Purchase of vested employee restricted stock units

     (2,193     (1,520

Payment of dividends on common stock

     (2,886     —     

Payment of dividend equivalents on vested restricted stock units

     (91     —     

Payment of dividends on preferred stock

     (825     —     
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (27,621     (2,989
  

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     1,902        12,123   

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

     9,169        31,540   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

   $ 11,071      $ 43,663   
  

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

    

Cash paid during the period for:

    

Interest

   $ 18,307      $ 17,456   
  

 

 

   

 

 

 

Income taxes

   $ 208      $ 81   
  

 

 

   

 

 

 

Dividends on common stock

   $ 2,886      $ —     
  

 

 

   

 

 

 

Dividends on preferred stock

   $ 825      $ —     
  

 

 

   

 

 

 

See notes to condensed consolidated financial statements.

 

5


Table of Contents

ENTERCOM COMMUNICATIONS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SIX MONTHS ENDED JUNE 30, 2016 AND 2015

 

1. BASIS OF PRESENTATION AND SIGNIFICANT POLICIES

The condensed consolidated interim unaudited financial statements included herein have been prepared by Entercom Communications Corp. and its subsidiaries (collectively, the “Company”) in accordance with: (i) generally accepted accounting principles (“U.S. GAAP”) for interim financial information; and (ii) the instructions of the Securities and Exchange Commission (the “SEC”) for Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements. In the opinion of management, the financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented. All such adjustments are of a normal and recurring nature. The Company’s results are subject to seasonal fluctuations and, therefore, the results shown on an interim basis are not necessarily indicative of results for a full year.

This Form 10-Q should be read in conjunction with the financial statements and related notes included in the Company’s audited financial statements as of and for the year ended December 31, 2015 and filed with the SEC on February 26, 2016, as part of the Company’s Annual Report on Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.

There have been no material changes from Note 2, Significant Accounting Policies, as described in the notes to the Company’s financial statements contained in its Form 10-K for the year ended December 31, 2015 that was filed with the SEC on February 26, 2016.

Recent Accounting Pronouncements

All new accounting pronouncements that are in effect that may impact the Company’s financial statements have been implemented. The Company does not believe that there are any other new accounting pronouncements that have been issued, other than a few of the ones listed below or those included in the notes to the Company’s financial statements contained in its Form 10-K for the year ended December 31, 2015 that was filed with the SEC on February 26, 2016, that might have a material impact on the Company’s financial position, results of operations or cash flows.

Stock-Based Compensation Simplification

In March 2016, the accounting guidance for stock-based compensation was modified to reflect in the income statement the income tax effects of awards when stock-based awards vest. The guidance on employers’ accounting for an employee’s use of shares to satisfy the employer’s statutory income tax withholding obligation and for forfeitures is also changing. This guidance is effective for the Company as of January 1, 2017. The Company believes that: (1) the Company may recognize future income tax benefits that were previously not allowed to be recognized; and (2) the Company may increase the shares withheld upon the vesting of RSUs in order to satisfy employees’ tax obligations. The impact of this guidance should not be material to the Company’s financial position, results of operations or cash flows.

Leasing Transactions

In February 2016, the accounting guidance was modified to require that all leases with a term of more than one year, covering leased assets such as real estate, broadcasting towers and equipment, be reflected on the balance sheet as assets and liabilities for the rights and obligations created by these leases. While the Company is currently reviewing the effects of this guidance, the Company believes that this would result in: (1) an increase in the assets and liabilities reflected on the Company’s consolidated balance sheets; and (2) an increase in the Company’s interest expense and depreciation and amortization expense and a decrease to the Company’s station operating expense reflected on its consolidated statements of operations. This guidance is effective for the Company as of January 1, 2019.

 

6


Table of Contents

Revenue Recognition

In May 2014 the accounting guidance for revenue recognition was modified. Under the guidance, an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The guidance will be applied using one of two retrospective methods. The guidance is effective for the Company as of January 1, 2018. The Company has not determined the potential effects of this guidance on its financial statements.

The following accounting pronouncements were effective for the Company as of January 1, 2016.

Business Combinations

In September 2015, the accounting guidance for business combinations was modified to reflect measurement period adjustments to be recorded prospectively rather than retroactively to the assets and liabilities initially recorded under purchase price accounting. This guidance was effective for the Company as of January 1, 2016. This guidance did not have an impact on the Company’s financial position and results of operations, but could have an impact in a future period when an adjustment is recorded for a previously reported business combination. There should be no material impact to the Company’s cash flows.

Cloud Computing Costs

In April 2015, the accounting guidance was revised to identify when a cloud computing service includes a software license that is to be capitalized and treated consistently with the acquisition of other software licenses. This guidance was effective for the Company as of January 1, 2016. The adoption of this accounting guidance did not have any material effect on the Company’s results of operations, cash flows or financial position.

Debt Issuance Costs

In April 2015, the accounting guidance was amended to modify the presentation of debt issuance costs on the balance sheet by requiring that all costs, including incremental third-party costs, be reflected as an offset to the associated debt liability rather than as a deferred charge. This guidance was effective for the Company as of January 1, 2016. The impact of this guidance was to reclassify debt issuance costs (other than those for line-of-credit arrangements) from other assets to the respective long-term debt liability for balance sheet presentation purposes only and had no impact on the Company’s results of operations, cash flows or financial position. In addition, certain reclassifications were recorded to the prior year’s balance sheet to conform to the presentation in the current year, which did not have a material impact on the Company’s previously reported financial statements.

Consolidation

In February 2015, the accounting guidance for consolidation was amended which revises the analysis of and reduces the need to consolidate certain entities. This guidance was effective for the Company as of January 1, 2016. This accounting guidance did not have any material effect on the Company’s results of operations, cash flows or financial position.

Extraordinary Items

In January 2015, the accounting guidance was updated to eliminate the concept of an extraordinary item and the requirement to consider whether an underlying event or transaction is extraordinary. If an item was considered extraordinary, it was presented in the income statement net of tax, after income from continuing operations. Eliminating the concept of extraordinary removes the uncertainty for the preparer as to whether the item had been treated properly. This guidance was effective for the Company as of January 1, 2016. The Company will apply this guidance prospectively to all applicable transactions. When applied, this guidance should have no impact to the Company’s cash flows or financial position as this only impacts the Company’s presentation of the Company’s results of operations.

 

7


Table of Contents

Derivatives And Hedging

In November 2014, the accounting guidance was updated for determining whether the host contract in a hybrid financial instrument issued in the form of a share is more akin to debt or to equity. This update does not change the current criteria for determining when separation of certain embedded derivative features in a hybrid financial instrument is required, but clarifies how current accounting guidance should be interpreted in the evaluation of the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share, reducing existing diversity in practice. This guidance was effective for the Company as of January 1, 2016. The adoption of this accounting guidance did not have any material effect on the Company’s results of operations, cash flows or financial position.

Stock-Based Performance Awards

In June 2014, the accounting guidance was updated for stock-based awards when the terms of an award provide that a performance target that affects vesting could be achieved after the requisite service period. The current accounting standard for stock-based compensation as it applies to awards with performance conditions should be applied. This guidance was effective for the Company as of January 1, 2016. The adoption of this accounting guidance did not have any material effect on the Company’s results of operations, cash flows or financial position.

Reclassifications

Certain reclassifications have been made to the prior year’s financial statements to conform to the presentation in the current year (see accounting pronouncement on debt issuance costs).

 

2. INTANGIBLE ASSETS AND GOODWILL

Goodwill and certain intangible assets are not amortized for book purposes. They may be, however, amortized for tax purposes. The Company accounts for its acquired broadcasting licenses as indefinite-lived intangible assets and, similar to goodwill, these assets are reviewed at least annually for impairment. At the time of each review, if the fair value is less than the carrying value of goodwill and certain intangibles (such as broadcasting licenses), then a charge is recorded to the results of operations.

There was no material change in the carrying value of broadcasting licenses or goodwill since the year ended December 31, 2015.

Broadcasting Licenses Impairment Test

The Company performs its annual broadcasting license impairment test during the second quarter of each year by evaluating its broadcasting licenses for impairment at the market level using the direct method.

During the second quarter of the current year and each of the past several years, the Company completed its annual impairment test for broadcasting licenses and determined that the fair value of its broadcasting licenses was greater than the amount reflected in the balance sheet for each of the Company’s markets and, accordingly, no impairment was recorded. The annual impairment test included the four new markets added during the second half of 2015.

 

8


Table of Contents

Each market’s broadcasting licenses are combined into a single unit of accounting for purposes of testing impairment, as the broadcasting licenses in each market are operated as a single asset. The Company determines the fair value of the broadcasting licenses in each of its markets by relying on a discounted cash flow approach (a 10-year income model) assuming a start-up scenario in which the only assets held by an investor are broadcasting licenses. The Company’s fair value analysis contains assumptions based upon past experience, reflects expectations of industry observers and includes judgments about future performance using industry normalized information for an average station within a certain market. These assumptions include, but are not limited to: (1) the discount rate; (2) the market share and profit margin of an average station within a market, based upon market size and station type; (3) the forecast growth rate of each radio market; (4) the estimated capital start-up costs and losses incurred during the early years; (5) the likely media competition within the market area; (6) the tax rate; and (7) future terminal values.

The methodology used by the Company in determining its key estimates and assumptions was applied consistently to each market. Of the seven variables identified above, the Company believes that the assumptions in items (1) through (3) above are the most important and sensitive in the determination of fair value.

The following table reflects the estimates and assumptions used in the second quarter of each year (no interim tests were performed in these years):

 

    

Estimates And Assumptions

    

Second

Quarter

2016

  

Second

Quarter

2015

Discount rate

   9.5%    9.7%

Operating profit margin ranges expected for average stations in the markets where the Company operates

   14% to 40%    25% to 40%

Long-term revenue growth rate range of the Company’s markets

   1.0% to 2.0%    1.5% to 2.0%

The Company has made reasonable estimates and assumptions to calculate the fair value of its broadcasting licenses. These estimates and assumptions could be materially different from actual results.

If actual market conditions are less favorable than those projected by the industry or the Company, or if events occur or circumstances change that would reduce the fair value of the Company’s broadcasting licenses below the amount reflected in the balance sheet, the Company may be required to conduct an interim test and possibly recognize impairment charges, which may be material, in future periods.

Goodwill Impairment Test

The Company performs its annual goodwill impairment test during the second quarter of each year by evaluating its goodwill for each reporting unit.

The Company has determined that a radio market is a reporting unit and the Company assesses goodwill in each of the Company’s markets. If the fair value of any reporting unit is less than the amount reflected on the balance sheet, an indication exists that the amount of goodwill attributed to a reporting unit may be impaired, and the Company is required to perform a second step of the impairment test. The Company uses quantitative rather than qualitative factors to determine whether it is necessary to perform the two-step goodwill impairment test. In the second step, the Company compares the amount reflected on the balance sheet to the implied fair value of the reporting unit’s goodwill, determined by allocating the reporting unit’s fair value to all of its assets and liabilities in a manner similar to a purchase price allocation.

To determine the fair value, the Company uses a market approach and, when appropriate, an income approach in computing the fair value of each reporting unit. The market approach calculates the fair value of each market’s radio stations by analyzing recent sales and offering prices of similar properties expressed as a multiple of cash flow. The income approach utilizes a discounted cash flow method by projecting the subject property’s income over a specified time and capitalizing at an appropriate market rate to arrive at an indication of the most probable selling price.

 

9


Table of Contents

The following table reflects the estimates and assumptions used in the second quarter of each year (no interim tests were performed in these years):

 

     Estimates And Assumptions
     Second
Quarter
2016
  Second
Quarter
2015

Discount rate

   9.5%   9.7%

Long-term revenue growth rate range of the Company’s markets

   1.0% to 2.0%   1.5% to 2.0%

Market multiple used in the market valuation approach

   7.5x to 8.0x   7.5x to 8.0x

During the second quarter of the current year and in each of the past several years, the results of step one indicated that it was not necessary to perform the second step analysis in any of the reporting units that contained goodwill.

The Company also performed a reasonableness test on the fair value results for goodwill on a combined basis by comparing the carrying value of the Company’s assets to the Company’s enterprise value based upon its stock price. The Company determined that the results were reasonable.

In step one of the Company’s goodwill analysis, the Company considered the results of the market approach and, when appropriate, the income approach in computing the fair value of the Company’s reporting units. In the market approach, the Company applied an estimated market multiple to each reporting unit’s operating profit to calculate the fair value. In the income approach, the Company utilized the discounted cash flow methodology to calculate the fair value of the reporting unit. Management believes that these approaches are commonly used and appropriate methodologies for valuing broadcast radio stations. Factors contributing to the determination of the reporting unit’s operating performance were historical performance and/or management’s estimates of future performance.

If actual market conditions are less favorable than those projected by the industry or the Company, or if events occur or circumstances change that would reduce the fair value of the Company’s goodwill below the amount reflected in the balance sheet, the Company may be required to conduct an interim test and possibly recognize impairment charges, which could be material, in future periods.

 

3. OTHER CURRENT LIABILITIES

Other current liabilities consist of the following as of the periods indicated:

 

     Other Current Liabilities  
     June 30,
2016
     December 31,
2015
 
     (amounts in thousands)  

Accrued compensation

   $ 8,249       $ 8,865   

Accounts receivable credits

     4,388         3,575   

Advertiser obligations

     1,434         1,198   

Accrued interest payable

     2,711         3,547   

Other

     3,163         2,739   
  

 

 

    

 

 

 

Total other current liabilities

   $ 19,945       $ 19,924   
  

 

 

    

 

 

 

 

10


Table of Contents
4. LONG-TERM DEBT

(A) Senior Debt

The Credit Facility

As of June 30, 2016, the amount outstanding under the term loan component (the “Term B Loan”) of the Company’s senior secured credit facility (the “Credit Facility”) was $230.0 million and the amount outstanding under the revolving credit facility (the “Revolver”) of the Credit Facility was $17.0 million. The amount available under the Revolver, which includes the impact of outstanding letters of credit, was $22.3 million as of June 30, 2016.

On November 23, 2011, the Company entered into a credit agreement with a syndicate of lenders for a $425 million Credit Facility that was initially comprised of: (a) a $50 million Revolver (reduced to $40 million in December 2015) that matures on November 23, 2016; and (b) a $375 million Term B Loan that matures on November 23, 2018.

Long-term debt, which excludes deferred financing expense on the Revolver, was comprised of the following:

 

     Long-Term Debt  
     June 30,      December31,  
     2016      2015  
     (amounts in thousands)  

Credit Facility

     

Revolver, due November 23, 2016

   $ 17,000       $ 26,000   

Term B Loan, due November 23, 2018

     230,000         242,750   
  

 

 

    

 

 

 
     247,000         268,750   
  

 

 

    

 

 

 

Senior Notes

     

10.5% senior unsecured notes, due December 1, 2019

     220,000         220,000   

Unamortized original issue discount

     (1,547      (1,731
  

 

 

    

 

 

 
     218,453         218,269   
  

 

 

    

 

 

 

Other Debt

     

Capital lease and other

     94         —     
  

 

 

    

 

 

 

Total debt before deferred financing costs

     465,547         487,019   

Current amount of long-term debt

     (29,150      (31,832

Deferred financing costs (excluding Revolver)

     (5,278      (6,463
  

 

 

    

 

 

 

Total long-term debt, net of current debt

   $ 431,119       $ 448,724   
  

 

 

    

 

 

 

Outstanding standby letter of credit

   $ 670       $ 670   
  

 

 

    

 

 

 

The Term B Loan requires mandatory prepayments equal to a percentage of Excess Cash Flow, which is defined within the agreement and is subject to incremental step-downs depending on the Consolidated Leverage Ratio. The payment, which is currently estimated at 25% of Excess Cash Flow, is due in the first quarter of each year for the prior year and is included under the current portion of long-term debt, net of any prepayments made through June 30, 2016. The Company expects to fund the payment using cash from operating activities.

As of June 30, 2016, the Company is in compliance with all financial covenants and all other terms of the Credit Facility in all material respects. The Company’s ability to maintain compliance with its covenants under the Credit Facility is highly dependent on its results of operations. Management believes that over the next 12 months the Company can continue to maintain compliance. The Company’s operating cash flow is positive, and management believes that it is adequate to fund the Company’s operating needs. Management believes that the Company can meet its liquidity requirements over the next 12 months, including its debt repayments.

Failure to comply with the Company’s financial covenants or other terms of its Credit Facility and any subsequent failure to negotiate and obtain any required relief from its lenders could result in a default under the Company’s Credit Facility. Any event of default could have a material adverse effect on the Company’s business and financial condition. In addition, a default under either the Company’s Credit Facility or the indenture governing the Company’s 10.5% senior unsecured notes (the “Senior Notes”) could cause a cross default in the other and result in the acceleration of the maturity of all outstanding debt. The acceleration of the Company’s debt could have a material adverse effect on its business. The Company may seek from time to time to amend its Credit Facility or obtain other funding or additional funding, which may result in higher interest rates on its debt.

 

11


Table of Contents

As of June 30, 2016, the Company’s Consolidated Leverage Ratio was 3.9 times versus a covenant limit of 4.5 times and the Consolidated Interest Coverage Ratio was 3.4 times versus a covenant minimum of 2.0 times.

(B) Senior Unsecured Debt

The Senior Notes

The Senior Notes may be redeemed at any time at a redemption price of 105.25% of the principal amount plus accrued interest. The redemption price decreases December 1, 2016 and December 1, 2017 to 102.625% and 100.0%, respectively.

On November 23, 2011, the Company issued $220.0 million of 10.5% unsecured Senior Notes which mature on December 1, 2019. The Company received net proceeds of $212.7 million, which included a discount of $2.9 million, and incurred deferred financing costs of $6.1 million. These amounts are amortized over the term under the effective interest rate method. Interest on the Senior Notes is payable semi-annually in arrears on June 1 and December 1 of each year.

(C) Net Interest Expense

The components of net interest expense are as follows:

 

     Net Interest Expense  
     Six Months Ended
June 30,
 
     2016      2015  
     (amounts in thousands)  

Interest expense

   $ 17,057       $ 17,004   

Amortization of deferred financing costs

     1,319         1,423   

Amortization of original issue discount of senior notes

     184         165   

Interest income and other investment income

     (21      —     
  

 

 

    

 

 

 

Total net interest expense

   $ 18,539       $ 18,592   
  

 

 

    

 

 

 
     Net Interest Expense  
     Three Months Ended
June 30,
 
     2016      2015  
     (amounts in thousands)  

Interest expense

   $ 8,435       $ 8,513   

Amortization of deferred financing costs

     631         716   

Amortization of original issue discount of senior notes

     93         84   

Interest income and other investment income

     (12      —     
  

 

 

    

 

 

 

Total net interest expense

   $ 9,147       $ 9,313   
  

 

 

    

 

 

 

 

12


Table of Contents
5. NET INCOME (LOSS) PER COMMON SHARE

The following tables present the computations of basic and diluted net income (loss) per share:

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2016      2015      2016      2015  
     (amounts in thousands except per share data)  

Basic Income (Loss) Per Share

           

Numerator

           

Net income (loss) available to the Company

   $ 10,834       $ 6,747       $ 15,246       $ 6,654   

Preferred stock dividends

     412         —           825         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) available to common shareholders

   $ 10,422       $ 6,747       $ 14,421       $ 6,654   
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator

           

Basic weighted average shares outstanding

     38,469         38,074         38,463         38,071   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic net income (loss) per share available to common shareholders

   $ 0.27       $ 0.18       $ 0.37       $ 0.17   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted Income (Loss) Per Share

           

Numerator

           

Net income (loss) available to the Company

   $ 10,834       $ 6,747       $ 15,246       $ 6,654   

Preferred stock dividends

     —           —           825         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) available to common shareholders

   $ 10,834       $ 6,747       $ 14,421       $ 6,654   
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator

           

Basic weighted average shares outstanding

     38,469         38,074         38,463         38,071   

Effect of RSUs and options under the treasury stock method

     738         855         811         956   

Preferred stock under the as if converted method

     1,923         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average shares outstanding

     41,130         38,929         39,274         39,027   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income (loss) per share available to common shareholders

   $ 0.26       $ 0.17       $ 0.37       $ 0.17   
  

 

 

    

 

 

    

 

 

    

 

 

 

Disclosure Of Anti-Dilutive Shares

The following table provides those shares excluded as they were anti-dilutive:

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  

Impact Of Equity Issuances

   2016      2015      2016      2015  
     (amounts in thousands, except per share data)  

Shares excluded as anti-dilutive under the treasury stock method:

           

Options

     —           —           13         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Price range of options: from

   $ —         $ —         $ 11.36       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Price range of options: to

   $ —         $ —         $ 11.78       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

RSUs with service conditions

     —           7         —           6   
  

 

 

    

 

 

    

 

 

    

 

 

 

RSUs excluded with service and market conditions as market conditions not met

     628         165         628         165   
  

 

 

    

 

 

    

 

 

    

 

 

 

RSUs excluded with service and performance conditions as performance conditions not met

     21         8         21         8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Perpetual cumulative convertible preferred stock treated as anti-dilutive under the as if method

     —           —           1,923         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

13


Table of Contents
6. SHARE-BASED COMPENSATION

Under the Entercom Equity Compensation Plan (the “Plan”), the Company is authorized to issue share-based compensation awards to key employees, directors and consultants.

Restricted Stock Units (“RSUs”) Activity

The following is a summary of the changes in RSUs under the Plan during the current period:

 

            Number            Weighted      Aggregate  
            Of     Weighted      Average      Intrinsic  
            Restricted     Average      Remaining      Value As Of  
            Stock     Purchase      Contractual      June 30,  
     Period Ended      Units     Price      Term (Years)      2016  

RSUs outstanding as of:

     December 31, 2015         1,590,417           

RSUs awarded

        1,116,585           

RSUs released

        (595,717        

RSUs forfeited

        (8,950        
     

 

 

         

RSUs outstanding as of:

     June 30, 2016         2,102,335      $ —           1.9       $ 28,528,686   
     

 

 

   

 

 

    

 

 

    

 

 

 

RSUs vested and expected to vest as of:

     June 30, 2016         1,905,785      $ —           1.9       $ 25,198,200   
     

 

 

   

 

 

    

 

 

    

 

 

 

RSUs exercisable (vested and deferred) as of:

     June 30, 2016         48,880      $ —           —         $ 663,302   
     

 

 

   

 

 

    

 

 

    

 

 

 

Weighted average remaining recognition period in years

        2.7           
     

 

 

         

Unamortized compensation expense, net of estimated forfeitures

      $ 14,079,435           
     

 

 

         

RSUs With Service And Market Conditions

The Company issued RSUs with service and market conditions that are included in the table above. These shares vest if: (1) the Company’s stock achieves certain shareholder performance targets over a defined measurement period; and (2) the employee fulfills a minimum service period. The compensation expense is recognized even if the market conditions are not satisfied and are only reversed in the event the service period is not met, as all of the conditions need to be satisfied. These RSUs are amortized over the longest of the explicit, implicit or derived service periods, which range from one to three years.

 

14


Table of Contents

The following table presents the changes in outstanding RSUs with market conditions:

 

     Six Months      Year  
     Ended      Ended  
     June 30,      December 31,  
     2016      2015  
     (amounts in thousands, except per share data)  

Reconciliation Of RSUs With Market Conditions

     

Beginning of period balance

     390         290   

Number of RSUs granted

     470         165   

Number of RSUs forfeited

     —           —     

Number of RSUs vested

     (225      (65
  

 

 

    

 

 

 

End of period balance

     635         390   
  

 

 

    

 

 

 

Weighted average fair value of RSUs granted with market conditions

   $ 7.34       $ 8.39   
  

 

 

    

 

 

 

The fair value of RSUs with service conditions is estimated using the Company’s closing stock price on the date of the grant. To determine the fair value of RSUs with service and market conditions, the Company used the Monte Carlo simulation lattice model. The Company’s determination of the fair value was based on the number of shares granted, the Company’s stock price on the date of grant and certain assumptions regarding a number of highly complex and subjective variables. If other reasonable assumptions were used, the results could differ.

The specific assumptions used for these valuations are as follows:

 

     Six Months    Year
     Ended    Ended
     June 30,    December 31,
     2016    2015

Expected Volatility Term Structure (1)

   35% to 45%    34% to 39%

Risk-Free Interest Rate (2)

   0.4% to 1.1%    0.1% to 1.1%

Quarterly Dividend Payment As A Constant (3)

   $ 0.075    $0.00

 

 

 

(1)  Expected Volatility Term Structure - The Company estimated the volatility term structure using: (1) the historical volatility of its stock; and (2) the implied volatility provided by its traded options from a trailing month’s average of the closing bid-ask price quotes.
(2)  Risk-Free Interest Rate - The Company estimated the risk-free interest rate based upon the implied yield available on U.S. Treasury issues using the Treasury bond rate as of the date of grant.
(3)  Quarterly Dividend Payment As A Constant – The Company assumed a constant quarterly dividend of $0.075 per share. Prior to 2016, the Company had no recent history of dividend payments.

 

 

RSUs With Service And Performance Conditions

In addition to the RSUs included in the table above summarizing the activity in RSUs under the Plan, the Company issued RSUs with both service and performance conditions. Vesting of performance-based awards, if any, is dependent upon the achievement of certain performance targets. If the performance standards are not achieved, all unvested shares will expire and any accrued expense will be reversed. The Company determines the requisite service period on a case-by-case basis to determine the expense recognition period for non-vested performance based RSUs. The fair value is determined based upon the closing price of the Company’s common stock on the date of grant. The Company applies a quarterly probability assessment in computing its non-cash compensation expense and any change in the estimate is reflected as a cumulative adjustment to expense in the quarter of the change.

 

15


Table of Contents

The following table reflects the activity of RSUs with service and performance conditions:

 

     Six Months      Year  
     Ended      Ended  
     June 30,      December 31,  
     2016      2015  
     (amounts in thousands, except
per share data)
 

Reconciliation Of RSUs With Service And Performance Conditions

     

Beginning of period balance

     29         8   

Number of RSUs granted

     —           21   

Number of RSUs that did not meet criteria

     (8      —     

Number of RSUs vested

     —           —     
  

 

 

    

 

 

 

End of period balance

     21         29   
  

 

 

    

 

 

 

Average fair value of RSUs granted with performance conditions

   $ —         $ 11.11   
  

 

 

    

 

 

 

As of June 30, 2016, no non-cash compensation expense was recognized for RSUs with performance conditions.

Option Activity

The following table provides summary information related to the exercise of stock options:

 

     Six Months Ended June 30,  

Option Exercise Data

   2016      2015  
     (amounts in thousands)  

Intrinsic value of options exercised

   $ 238       $ 72   
  

 

 

    

 

 

 

Tax benefit from options exercised (1)

   $ 92       $ 27   
  

 

 

    

 

 

 

Cash received from exercise price of options exercised

   $ 30       $ 31   
  

 

 

    

 

 

 

 

 

 

(1)  Amount excludes impact from suspended income tax benefits and/or valuation allowances.

 

 

 

16


Table of Contents

The following table presents the option activity during the current period under the Plan:

 

                         Weighted      Intrinsic  
                  Weighted      Average      Value  
                  Average      Remaining      As Of  
            Number Of     Exercise      Contractual      June 30,  
     Period Ended      Options     Price      Term (Years)      2016  

Options outstanding as of:

     December 31, 2015         466,925      $ 1.93         

Options granted

        —          —           

Options exercised

        (22,500     1.34         

Options forfeited

        —             

Options expired

        (3,125        
     

 

 

         

Options outstanding as of:

     June 30, 2016         441,300      $ 1.96         2.6       $ 5,123,485   
     

 

 

   

 

 

    

 

 

    

 

 

 

Options vested and expected to vest as of:

     June 30, 2016         441,300      $ 1.96         2.6       $ 5,123,485   
     

 

 

   

 

 

    

 

 

    

 

 

 

Options vested and exercisable as of:

     June 30, 2016         441,300      $ 1.96         2.6       $ 5,123,485   
     

 

 

   

 

 

    

 

 

    

 

 

 

Weighted average remaining recognition period in years

        —             
     

 

 

         

Unamortized compensation expense, net of estimated forfeitures

      $ 7,066           
     

 

 

         

The following table summarizes significant ranges of outstanding and exercisable options as of the current period:

 

            Options Outstanding      Options Exercisable  
            Number Of      Weighted             Number Of         
            Options      Average      Weighted      Options      Weighted  
Range Of      Outstanding      Remaining      Average      Exercisable      Average  
Exercise Prices      June 30,      Contractual      Exercise      June 30,      Exercise  

        From         

           To              2016      Life      Price      2016      Price  
$        1.34    $ 1.34         407,675         2.6       $ 1.34         407,675       $ 1.34   
$        2.02    $ 11.78         33,625         2.2       $ 9.48         33,625       $ 9.48   
     

 

 

          

 

 

    
$        1.34    $ 11.78         441,300         2.6       $ 1.96         441,300       $ 1.96   

 

  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Recognized Non-Cash Stock-Based Compensation Expense

The following non-cash stock-based compensation expense, which is related primarily to RSUs, is included in each of the respective line items in our statement of operations:

 

     Six Months Ended  
     June 30,  
     2016      2015  
     (amounts in thousands)  

Station operating expenses

   $ 590       $ 545   

Corporate general and administrative expenses

     2,429         1,997   
  

 

 

    

 

 

 

Stock-based compensation expense included in operating expenses

     3,019         2,542   

Income tax benefit (1)

     1,083         936   
  

 

 

    

 

 

 

Net stock-based compensation expense

   $ 1,936       $ 1,606   
  

 

 

    

 

 

 

 

17


Table of Contents
     Three Months Ended  
     June 30,  
     2016      2015  
     (amounts in thousands)  

Station operating expenses

   $ 363       $ 368   

Corporate general and administrative expenses

     1,174         1,062   
  

 

 

    

 

 

 

Stock-based compensation expense included in operating expenses

     1,537         1,430   

Income tax benefit (1)

     531         523   
  

 

 

    

 

 

 

Net stock-based compensation expense

   $ 1,006       $ 907   
  

 

 

    

 

 

 

 

 

 

(1)  Amount excludes impact from suspended income tax benefits and/or valuation allowances.

 

 

 

7. INCOME TAXES

Tax Rates For The Six Months And Three Months Ended June 30, 2016

The effective income tax rates were 35.9% and 41.2% for the six months and three months ended June 30, 2016, respectively. These rates were impacted by discrete income tax benefits from recent legislation in certain single member states that allowed for: (1) the reversal of partial valuation allowances; and (2) a retroactive decrease in deferred tax liabilities associated with non-amortizable assets such as broadcasting licenses and goodwill. The income tax rate was also impacted by income tax expense from: (i) an increase in deferred tax liabilities associated with non-amortizable assets such as broadcasting licenses and goodwill; (ii) an adjustment for expenses that are not deductible for tax purposes; and (iii) a tax benefit shortfall associated with share-based awards.

Tax Rates For The Six Months And Three Months Ended June 30, 2015

The effective income tax rates were 41.0% and 40.3% for the six months and three months ended June 30, 2015, respectively. These rates were impacted by an adjustment for expenses that are not deductible for tax purposes, an increase in net deferred tax liabilities associated with non-amortizable assets such as broadcasting licenses and goodwill and a tax benefit shortfall associated with stock-based awards.

Net Deferred Tax Assets And Liabilities

As of June 30, 2016 and December 31, 2015, net deferred tax liabilities were $86.4 million and $78.2 million, respectively. The income tax accounting process to determine the deferred tax liabilities involves estimating all temporary differences between the tax and financial reporting bases of the Company’s assets and liabilities, based on enacted tax laws and statutory tax rates applicable to the period in which the differences are expected to affect taxable income. The Company estimated the current exposure by assessing the temporary differences and computing the provision for income taxes by applying the estimated effective tax rate to income.

 

18


Table of Contents
8. FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair Value Of Financial Instruments Subject To Fair Value Measurements

Recurring Fair Value Measurements

The following table sets forth the Company’s financial assets and/or liabilities that were accounted for at fair value on a recurring basis and are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value and its placement within the fair value hierarchy levels.

 

     Value Measurements At Reporting Date  
     June 30,      December 31,  

Description

   2016      2015  
     (amounts in thousands)  

Liabilities

     

Deferred compensation - Level 1 (1)

   $ 10,154       $ 10,137   
  

 

 

    

 

 

 

 

 

 

(1)  The Company’s deferred compensation liability, which is included in other long-term liabilities, is recorded at fair value on a recurring basis. The unfunded plan allows participants to hypothetically invest in various specified investment options. The deferred compensation plan liability is valued at Level 1 as it is based on quoted market prices of the underlying investments.

 

 

Non-Recurring Fair Value Measurements

The Company has certain assets that are measured at fair value on a non-recurring basis and are adjusted to fair value only when the carrying values are more than the fair values. The categorization of the framework used to price the assets is considered Level 3, due to the subjective nature of the unobservable inputs used to determine the fair value.

During the quarters ended June 30, 2016 and 2015, the Company reviewed the fair value of its broadcasting licenses, goodwill and net property and equipment and other intangibles, and concluded that these assets were not impaired as the fair value of these assets equaled or exceeded their carrying value.

Fair Value Of Financial Instruments Subject To Disclosures

The carrying amount of the following assets and liabilities approximates fair value due to the short maturity of these instruments: (1) cash and cash equivalents; (2) accounts receivable; and (3) accounts payable, including accrued liabilities.

The following table presents the carrying value of financial instruments and, where practicable, the fair value as of the periods indicated:

 

     June 30,      December 31,  
     2016      2015  
     Carrying      Fair      Carrying      Fair  
     Value      Value      Value      Value  
     (amounts in thousands)  

Term B Loan (1)

   $ 230,000       $ 230,288       $ 242,750       $ 242,447   
  

 

 

    

 

 

    

 

 

    

 

 

 

Revolver (2)

   $ 17,000       $ 17,000       $ 26,000       $ 26,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Senior Notes (3)

   $ 218,453       $ 230,468       $ 218,269       $ 227,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other debt (4)

   $ 94          $ —        
  

 

 

       

 

 

    

Letters of credit (5)

   $ 670          $ 670      
  

 

 

       

 

 

    

 

 

The following methods and assumptions were used to estimate the fair value of financial instruments:

 

(1)  The Company’s determination of the fair value of the Term B Loan was based on quoted prices for this instrument and is considered a Level 2 measurement as the pricing inputs are other than quoted prices in active markets.
(2)  The fair value of the Revolver is considered to approximate the carrying value as the interest payments are based on LIBOR rates that reset periodically. The Revolver is considered a Level 2 measurement as the pricing inputs are other than quoted prices in active markets.

 

19


Table of Contents
(3)  The Company utilizes a Level 2 valuation input based upon the market trading prices of the Senior Notes to compute the fair value as these Senior Notes are traded in the debt securities market. The Senior Notes are considered a Level 2 measurement as the pricing inputs are other than quoted prices in active markets.
(4)  The Company does not believe it is practicable to estimate the fair value of the other debt.
(5)  The Company does not believe it is practicable to estimate the fair value of the outstanding standby letters of credit.

 

 

 

9. BUSINESS COMBINATIONS

The Company consummated acquisitions under the purchase method of accounting, and the purchase price was allocated to the assets and liabilities based upon their respective fair values as determined as of the acquisition date. Merger and acquisition costs are excluded from the purchase price as these costs are expensed for book purposes and amortized for tax purposes.

There were no acquisitions during the six months ended June 30, 2016.

Disposition

In March 2016, the Company sold certain assets of KRWZ AM in Denver, Colorado, for $3.8 million in cash. The Company believes that the sale of this station, with a marginal market share, will not alter the Company’s competitive position in the market. The Company reported a gain, net of expenses, of $0.3 million on the disposition of these assets.

Merger And Acquisition Costs And Restructuring Charges

Merger and acquisition costs and restructuring charges were expensed as a separate line item in the statement of operations. These costs consisted primarily of legal, professional and advisory services as well as restructuring costs (as identified below) related to the Company’s integration of its acquisitions in 2015.

The restructuring plan included: (1) costs associated with exiting contractual vendor obligations as these obligations were duplicative; (2) a workforce reduction and realignment charges that included one-time termination benefits and related costs; and (3) lease abandonment costs. The lease abandonment costs are longer-term as the lease expires in June 2026. The estimated amount of unpaid restructuring charges as of June 30, 2016, after excluding the lease abandonment liability as of June 30, 2016, was included in accrued expenses as most expenses are expected to be paid within one year.

 

     Six Months Ended  
     June 30,  
     2016      2015  
     (amounts in thousands)  

Restructuring charges

     

Costs to exit duplicative contracts

   $ —         $ —     

Workforce reduction

     —           —     

Lease abandonment costs

     —           —     

Changes in estimates

     —           —     
  

 

 

    

 

 

 

Total restructuring charges

     —           —     

Merger and acquisition costs

     —           3,754   
  

 

 

    

 

 

 

Total merger & acquisition costs and restructuring charges

   $ —         $ 3,754   
  

 

 

    

 

 

 

 

20


Table of Contents
     Six Months      Year  
     Ended      Ended  
     June 30,      December 31,  
     2016      2015  
     (amounts in thousands)  

Restructuring charges, beginning balance

   $ 1,686       $ —     

Additions to reserves through accruals

     —           2,858   

Deductions from reserves through payments

     (684      (1,172
  

 

 

    

 

 

 

Restructuring charges unpaid and outstanding

     1,002         1,686   

Less lease abandonment costs over a long-term period

     (687      (687
  

 

 

    

 

 

 

Short-term restructuring charges unpaid and outstanding

   $ 315       $ 999   
  

 

 

    

 

 

 

Unaudited Pro Forma Summary Of Financial Information

The following pro forma information presents the consolidated results of operations as if the business combinations in 2015 had occurred as of January 1, 2014, after giving effect to certain adjustments, including: (1) depreciation and amortization of assets; (2) amortization of unfavorable contracts related to the fair value adjustments of the assets acquired; (3) change in the effective tax rate; (4) interest expense on any debt incurred; (5) merger and acquisition costs and restructuring charges; and (6) accrued dividends on perpetual cumulative convertible preferred stock. For purposes of this presentation, the pro forma data: (a) excludes certain radio stations that were acquired and immediately disposed as the Company never operated these stations and does not expect to operate these stations at a future time; and (b) excludes a radio station disposed and previously owned and operated by the Company as these assets were a key component of the assets acquired. In addition, there was no adjustment to the pro forma information for the AM station in Denver, Colorado, that was disposed of in 2016. These unaudited pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what would have occurred had the acquisitions been made as of that date or results which may occur in the future.

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2016      2015      2016      2015  
     Actual      Pro Forma      Actual      Pro Forma  

Net revenues

   $ 120,478       $ 115,277       $ 216,581       $ 206,412   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) available to the Company

   $ 10,834       $ 7,301       $ 15,246       $ 7,838   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) available to common shareholders

   $ 10,422       $ 6,751       $ 14,421       $ 6,738   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) available to common shareholders per common share - basic

   $ 0.27       $ 0.18       $ 0.37       $ 0.18   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) available to common shareholders per common share - diluted

   $ 0.26       $ 0.17       $ 0.37       $ 0.17   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted shares outstanding basic

     38,469         38,074         38,463         38,071   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted shares outstanding diluted

     41,130         38,929         39,274         39,027   
  

 

 

    

 

 

    

 

 

    

 

 

 

Conversion of preferred stock for dilutive purposes under the as if method

     dilutive         anti-dilutive         anti-dilutive         anti-dilutive   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

10. ASSETS HELD FOR SALE

Long-lived assets to be sold are classified as held for sale in the period in which they meet all the criteria for the disposal of long-lived assets. The Company measures assets held for sale at the lower of their carrying amount or fair value less cost to sell. Additionally, the Company determined that these assets comprise operations and cash flows that can be clearly distinguished, operationally and for financial reporting purposes, from the rest of the Company.

 

21


Table of Contents

During the six months ended June 30, 2016, the Company disposed of the following assets that were previously reflected as held for sale as of December 31, 2015: (1) an AM radio station in Denver, Colorado, that resulted in a gain on disposal of assets of $0.3 million; (2) land, building and a tower at a tower/antenna site sold to a government agency at carrying value; and (3) land and a building that the Company formerly used as its main studio facility in one of its markets and a co-located tower/antenna structure for two of its AM radio stations that the Company plans to relocate to other suitable sites, that resulted in a gain on disposal of assets of $0.7 million.

 

11. SHAREHOLDERS’ EQUITY

Dividends

During the second quarter of 2016, the Company commenced a quarterly common stock dividend program of $0.075 per share and paid $2.9 million. Any future dividends will be at the discretion of the Board of Directors based upon the relevant factors at the time of such consideration, including, without limitation, compliance with the restrictions set forth in the Company’s Credit Facility and the indenture governing the Senior Notes.

The Company paid dividends of $0.4 million on its perpetual cumulative convertible preferred stock in each of the first two quarters of 2016.

Dividend Equivalents

The Company’s grants of RSUs include the right, upon vesting, to receive a cash payment equal to the aggregate amount of dividends, if any, that holders would have received on the shares of common stock underlying their RSUs if such RSUs had been vested during the period.

The following table presents the amounts accrued and unpaid on unvested RSUs:

 

         Dividend Equivalent Liabilities  
    Balance Sheet    June 30,      December 31,  
   

Location

   2016      2015  
         (amounts in thousands)  

Short-term

 

Other current liabilities

   $ 44       $ —     

Long-term

 

Other long-term liabilities

     238         210   
    

 

 

    

 

 

 

total

     $ 282       $ 210   
    

 

 

    

 

 

 

Employee Stock Purchase Plan

The Company adopted an employee stock purchase plan (“ESPP”) during the second quarter of 2016 that commenced with the third quarter of 2016. The ESPP will allow participants to purchase the Company’s stock at a discount and will consist of four quarterly offering periods during each year. The maximum number of shares authorized to be issued under the ESPP is 1.0 million.

 

12. CONTINGENCIES AND COMMITMENTS

Contingencies

The Company is subject to various outstanding claims which arise in the ordinary course of business and to other legal proceedings. Management anticipates that any potential liability of the Company, which may arise out of or with respect to these matters, will not materially affect the Company’s financial position, results of operations or cash flows. There were no material changes from the contingencies listed in the Company’s Form 10-K, filed with the SEC on February 26, 2016.

 

22


Table of Contents
13. SUBSEQUENT EVENTS

Events occurring after June 30, 2016 and through the date that these consolidated financial statements were issued were evaluated to ensure that any subsequent events that met the criteria for recognition have been included.

 

23


Table of Contents
ITEM 2. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations

In preparing the discussion and analysis contained in this Item 2, we presume that readers have read or have access to the discussion and analysis contained in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on February 26, 2016. In addition, you should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and related notes included elsewhere in this report. The following results of operations include a discussion of the six and three months ended June 30, 2016 as compared to the comparable periods in the prior year. Our results of operations during the relevant periods represent the operations of the radio stations owned and operated by us.

Results Of Operations For The Year-To-Date

The following significant factors affected our results of operations for the six months ended June 30, 2016 as compared to the six months ended June 30, 2015:

On July 16, 2015, we acquired the stock of Lincoln Financial Media Company (“Lincoln”), which operated radio stations serving the Atlanta, Denver, Miami and San Diego markets (the “Lincoln Acquisition”). The Lincoln Acquisition (other than certain of the Denver stations operated by Bonneville International Corporation (“Bonneville”) as described below) increased our net revenues, station operating expenses, depreciation and amortization and interest expense.

We agreed with Bonneville to exchange certain radio stations in Denver for a radio station in Los Angeles (the “Bonneville Exchange”). Pursuant to a time brokerage agreement (“TBA”), on July 17, 2015, we commenced operations of a radio station in Los Angeles, which increased our net revenues and station operating expenses. That same day, Bonneville commenced operations of certain of our Denver radio stations. This resulted in a decrease to our net revenues and station operating expenses and an increase to our TBA income.

On July 16, 2015, we funded the Lincoln acquisition by: (1) issuing $27.5 million in perpetual cumulative convertible preferred stock (“Preferred”), which resulted in an increase in preferred dividends in the current year; (2) borrowing $42.0 million in cash under our revolving credit facility, which increased debt upon which interest is computed; and (3) using $35.5 million of cash on hand.

During 2015, we incurred merger and acquisition costs of $3.8 million related to our Lincoln acquisition.

 

24


Table of Contents

Six Months Ended June 30, 2016 As Compared To The Six Months Ended June 30, 2015

 

 

 

     SIX MONTHS ENDED JUNE 30,  
     2016      2015      % Change  
     (dollars in millions)  

NET REVENUES

   $ 216.6       $ 179.0         21
  

 

 

    

 

 

    

OPERATING EXPENSE:

        

Station operating expenses

     154.4         129.4         19

Depreciation and amortization expense

     5.0         3.9         28

Corporate general and administrative expenses

     16.1         12.7         27

Impairment loss

     0.1         —           nmf   

Merger and acquisition costs and restructuring charges

     —           3.8         (100 %) 

Other operating (income) expenses

     (1.3      (0.7      (86 %) 
  

 

 

    

 

 

    

Total operating expense

     174.3         149.1         17
  

 

 

    

 

 

    

OPERATING INCOME (LOSS)

     42.3         29.9         41
  

 

 

    

 

 

    

OTHER (INCOME) EXPENSE:

        

Net interest expense

     18.5         18.6         (1 %) 
  

 

 

    

 

 

    

TOTAL OTHER EXPENSE

     18.5         18.6         (1 %) 
  

 

 

    

 

 

    

INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)

     23.8         11.3         111

INCOME TAXES (BENEFIT)

     8.6         4.6         87
  

 

 

    

 

 

    

NET INCOME (LOSS) AVAILABLE TO THE COMPANY

     15.2         6.7         127

Preferred stock dividend

     (0.8      —           nmf   
  

 

 

    

 

 

    

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS

   $ 14.4       $ 6.7         115
  

 

 

    

 

 

    

Net Revenues

Net revenues increased across most of our markets. For our core stations, which exclude the new stations acquired/disposed of through the Lincoln Acquisition and Bonneville Exchange, net revenues were up in the mid-single digits. Comparing our performance for the new stations to the prior owners’ performance, net revenues also increased mid-single digits. Net revenues from the new stations together with our core stations contributed to our reported overall double digit growth over prior year results.

Excluding the benefit of the net revenues associated with the new stations, net revenues increased the most for our stations located in the Denver, San Francisco and Sacramento markets.

Excluding the benefit of the net revenues associated with the new stations, net revenues decreased the most for our stations located in the New Orleans and Portland markets.

Station Operating Expenses

For our core stations, station operating expenses were up minimally. Comparing our performance for the new stations to the prior owners’ performance, station operating expenses decreased in the low double digits. Station operating expenses from the new stations together with our core stations contributed to the reported overall expense increase over prior year results.

Depreciation And Amortization Expense

Depreciation and amortization expense increased primarily as a result of the depreciation and amortization associated with the assets included in the Lincoln Acquisition.

 

25


Table of Contents

Corporate General And Administrative Expenses

Corporate general and administrative expenses increased primarily due to an increase in costs associated with: (1) a $1.0 million bonus incurred in connection with a new employment agreement for our chief executive officer; and (2) an increase in non-cash compensation expense.

Operating Income (Loss)

Operating income in the current period benefited from an increase in net revenues, net of station operating expenses, that included the operation of the new stations and the disposition of one station that was effective July 17, 2015.

Interest Expense

Interest expense was flat for the period. The increase in outstanding debt upon which interest is computed as a result of the $42.0 million in borrowings to partially fund the Lincoln acquisition in July 2015, was offset by a decrease in outstanding debt subsequent to the Lincoln acquisition. Our variable interest rates remained flat year over year as our term loan component (“Term B Loan”) includes a LIBOR floor of 1%.

Income (Loss) Before Income Taxes (Benefit)

The increase was largely attributable to the positive impact of the Lincoln Acquisition on operating income as well as an increase in the core stations’ operating results. The reduction in outstanding debt subsequent to the Lincoln acquisition, despite the $42.0 million increase in borrowings to partially fund the Lincoln acquisition, held interest expense flat.

Income Taxes (Benefit)

Tax Rate For The Six Months Ended June 30, 2016

The effective income tax rate was 35.9%, which was impacted by discrete income tax benefits from recent legislation in certain single member states that allowed for: (1) the reversal of partial valuation allowances; and (2) a retroactive decrease in deferred tax liabilities associated with non-amortizable assets such as broadcasting licenses and goodwill. We estimate that our 2016 annual tax rate before discrete items, which may fluctuate from quarter to quarter, will be about 40%.

Tax Rate For The Six Months Ended June 30, 2015

The effective income tax rate was 41.0%, and was impacted by an adjustment for expenses that are not deductible for tax purposes and an increase in net deferred tax liabilities associated with non-amortizable assets such as broadcasting licenses and goodwill.

Net Deferred Tax Liabilities

As of June 30, 2016 and December 31, 2015, our net deferred tax liabilities were $86.4 million and $78.2 million, respectively. The deferred tax liabilities primarily relate to differences between the book and tax bases of our broadcasting licenses and goodwill.

Net Income (Loss) Available To The Company

The increase was primarily attributable to the reasons described above under Income Before Income Taxes, net of income tax expense.

 

26


Table of Contents

Results Of Operations For The Quarter

The following significant factor affected our results of operations for the three months ended June 30, 2016 as compared to the same period in the prior year:

The Lincoln Acquisition (other than certain of the Denver stations operated by Bonneville as described below), increased our net revenues, station operating expenses, depreciation and amortization and interest expense.

Pursuant to a TBA with Bonneville, on July 17, 2015, we commenced operations of a radio station in Los Angeles, which increased our net revenues and station operating expenses. That same day, Bonneville commenced operations of certain of our Denver radio stations. This resulted in a decrease to our net revenues and station operating expenses and an increase to our TBA income.

On July 16, 2015, we funded the Lincoln acquisition by: (1) issuing $27.5 million in perpetual cumulative convertible preferred stock (“Preferred”), which resulted in an increase in preferred dividends in the current year; (2) borrowing $42.0 million in cash under our revolving credit facility, which increased debt upon which interest is computed; and (3) using $35.5 million of cash on hand.

During the second quarter of 2015, we incurred merger and acquisition costs of $2.0 million related to our acquisition from Lincoln.

Three Months Ended June 30, 2016 As Compared To The Three Months Ended June 30, 2015

 

 

 

     THREE MONTHS ENDED JUNE 30,  
     2016      2015      % Change  
     (dollars in millions)  

NET REVENUES

   $ 120.5       $ 100.6         20
  

 

 

    

 

 

    

OPERATING EXPENSE:

        

Station operating expenses

     82.6         70.0         18

Depreciation and amortization expense

     2.5         1.9         32

Corporate general and administrative expenses

     8.5         6.5         31

Merger and acquisition costs and restructuring charges

     —           2.0         (100 %) 

Other operating (income) expenses

     (0.7      (0.4      (75 %) 
  

 

 

    

 

 

    

Total operating expense

     92.9         80.0         16
  

 

 

    

 

 

    

OPERATING INCOME (LOSS)

     27.6         20.6         34
  

 

 

    

 

 

    

OTHER (INCOME) EXPENSE:

        

Net interest expense

     9.2         9.3         (1 %) 
  

 

 

    

 

 

    

TOTAL OTHER EXPENSE

     9.2         9.3         (1 %) 
  

 

 

    

 

 

    

INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT)

     18.4         11.3         63

INCOME TAXES (BENEFIT)

     7.6         4.6         65
  

 

 

    

 

 

    

NET INCOME (LOSS) AVAILABLE TO THE COMPANY

     10.8         6.7         61

Preferred stock dividend

     (0.4      —           nmf   
  

 

 

    

 

 

    

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS

   $ 10.4       $ 6.7         55
  

 

 

    

 

 

    

Net Revenues

The increase in net revenues was primarily attributable to the net revenues from the Lincoln Acquisition. For our core stations, net revenues were up in the mid-single digits. Comparing our performance for the new stations to the prior owners’ performance, net revenues also increased mid-single digits. Net revenues from the new stations together with our core stations contributed to our reported overall double digit growth over prior year results.

Excluding the benefit of the net revenues associated with the new stations, net revenues increased the most for our stations located in the Denver, Kansas City and San Francisco markets.

 

27


Table of Contents

Excluding the benefit of the net revenues associated with the new stations, net revenues decreased the most for our stations located in the New Orleans and Portland markets.

Station Operating Expenses

For our core stations, station operating expenses were up minimally. Comparing our performance for the new stations to the prior owners’ performance, station operating expenses decreased in the low double digits. Station operating expenses from the new stations together with our core stations contributed to our reported overall expense increase over prior year results.

Depreciation And Amortization Expense

Depreciation and amortization expense increased primarily as a result of the depreciation and amortization associated with the assets included in the Lincoln Acquisition.

Corporate General And Administrative Expenses

Corporate general and administrative expenses increased primarily due to an increase in costs associated with: (1) a $1.0 million bonus incurred in connection with a new employment agreement for our chief executive officer; and (2) an increase in non-cash compensation expense.

Operating Income (Loss)

Operating income increased primarily due to: (1) the increase in net revenues, net of station operating expenses, associated with the Lincoln Acquisition; and (2) the $2.0 million decrease in merger and acquisition costs and restructuring charges related to the Lincoln acquisition.

Interest Expense

The decrease in interest expense was primarily due to lower outstanding debt upon which interest is computed, offset by borrowing under the revolving credit facility, which has a higher interest rate as compared to the interest rate on our Term B Loan. Our variable interest rates remained flat year over year as our Term B Loan includes a LIBOR floor of 1%.

Income (Loss) Before Income Taxes (Benefit)

The increase was primarily due to the impact on net revenues of the Lincoln Acquisition. This increase was offset primarily due to increased station operating expenses as the variable expenses included in station operating expenses correlated to increased net revenues.

Income Taxes (Benefit)

For the current and prior periods, the income tax rate was 41.2% and 40.3%, respectively, which primarily reflects adjustments for expenses that are not deductible for tax purposes and an increase in net deferred tax liabilities associated with non-amortizable assets such as broadcasting licenses and goodwill.

Net Income (Loss) Available To The Company

The increase was primarily attributable to the reasons described above under Income Before Income Taxes, net of Income Taxes.

Liquidity And Capital Resources

Liquidity

As of June 30, 2016, we had $247.0 million outstanding under our senior secured credit facility (the “Credit Facility”), which includes an outstanding Term B Loan of $230.0 million and an outstanding revolving credit facility (the “Revolver”) of $17.0 million. In addition, we had outstanding $220.0 million in principal for our 10.5% senior unsecured notes (the “Senior Notes”) and $0.7 million in outstanding letters of credit. As of June 30, 2016, we had $11.1 million in cash and cash equivalents. For the six months months ended June 30, 2016, we decreased our outstanding debt by $21.7 million.

 

28


Table of Contents

The Credit Facility

On November 23, 2011, we entered into a credit agreement with a syndicate of lenders for a $425 million Credit Facility, which was initially comprised of: (a) a $50 million Revolver (reduced to $40.0 million in December 2015) that matures on November 23, 2016; and (b) a $375 million Term B Loan that matures on November 23, 2018.

The undrawn amount of the Revolver was $22.3 million as of June 30, 2016. The amount of the Revolver available to us is a function of covenant compliance at the time of borrowing.

The Term B Loan requires mandatory prepayments equal to a percentage of Excess Cash Flow, which is defined within the agreement and is subject to incremental step-downs depending on the Consolidated Leverage Ratio. The payment, which is currently estimated at 25% of Excess Cash Flow, is due in the first quarter of each year. An estimate of this payment that is due next year, net of any prepayments made through June 30, 2016, is included under the current portion of long-term debt. We expect to fund the payments using cash from operating activities.

As of June 30, 2016, we are in compliance with all financial covenants and all other terms of the Credit Facility in all material respects. Our ability to maintain compliance with our covenants will be highly dependent on our results of operations. A default under our Credit Facility or the indenture governing our Senior Notes could cause a cross default in the other. Any event of default could have a material adverse effect on our business and financial condition.

We believe that over the next 12 months we can continue to maintain our compliance with these covenants. Our operating cash flow remains positive, and we believe that cash on hand and cash from operating activities will be sufficient to permit us to meet our liquidity requirements over the next 12 months, including our debt repayments.

Failure to comply with our financial covenants or other terms of our Credit Facility and any subsequent failure to negotiate and obtain any required relief from our lenders could result in the acceleration of the maturity of all outstanding debt. Under these circumstances, the acceleration of our debt could have a material adverse effect on our business. We may seek from time to time to amend our Credit Facility or obtain other funding or additional financing, which may result in higher interest rates.

Credit Facility’s Financial Covenants

As of June 30, 2016, our Consolidated Leverage Ratio was 3.9 times versus a covenant of 4.5 times and our Consolidated Interest Coverage Ratio was 3.4 times versus a covenant of 2.0 times.

The Senior Notes

The Senior Notes may be redeemed at any time prior to December 1, 2016 at 105.25% of the principal amount plus accrued interest. The redemption price decreases over time.

Simultaneously with entering into the Credit Facility on November 23, 2011, we issued the Senior Notes which mature on December 1, 2019 in the amount of $220.0 million. Interest on the Senior Notes is payable semi-annually in arrears on June 1 and December 1 of each year.

In addition to the parent, Entercom Communications Corp., all of our existing subsidiaries (other than Entercom Radio, LLC, which is a finance subsidiary and is the issuer of the Senior Notes), jointly and severally guaranteed the Senior Notes. Under certain covenants, our subsidiary guarantors are restricted from paying dividends or distributions in excess of amounts defined under the Senior Notes, and the subsidiary guarantors are limited in their ability to incur additional indebtedness under certain restrictive covenants.

A default under our Senior Notes could cause a default under our Credit Facility. Any event of default could have a material adverse effect on our business and financial condition.

 

29


Table of Contents

Perpetual Cumulative Convertible Preferred Stock

Upon closing on the Lincoln Acquisition, we issued Preferred that in the event of a liquidation, ranks senior to common stock in our capital structure. The Preferred is convertible by Lincoln into a fixed number of shares after a three-year waiting period, subject to customary anti-dilution provisions. At certain times (including the first three years after issuance), we can redeem the Preferred in cash at a price of 100%. The dividend rate on the Preferred increases over time from 6% to 12%. We declared and paid a $0.4 million dividend on our Preferred, commencing in October 2015 and each subsequent quarter thereafter through and including July 2016.

Operating Activities

Net cash flows provided by operating activities were $24.6 million and $19.9 million for the six months ended June 30, 2016 and 2015, respectively. The cash flows from operating activities increased primarily due to the increase in net revenues, net of station operating expenses, from the Lincoln Acquisition and Bonneville Exchange.

Investing Activities

Net cash flows provided by investing activities were $4.9 million for the six months ended June 30, 2016 and net cash flows used in investing activities were $4.8 million for the six months ended June 30, 2015.

For the six months ended June 30, 2016, the cash provided by investing activities primarily reflects the proceeds from the sale of several properties that were reflected under assets held for sale as of December 31, 2015, offset by additions to property and equipment of $2.0 million. For the six months ended June 30, 2015, the cash used in investing activities primarily reflects the additions to property and equipment of $4.7 million.

Financing Activities

Net cash flows used in financing activities were $27.6 million and $3.0 million for the six months ended June 30, 2016 and 2015, respectively.

For the six months ended June 30, 2016 the cash flows used in financing activities primarily reflect the reduction of our net borrowings of $21.7 million and the payment of a common stock dividend of $2.9 million. For the six months ended June 30, 2015, the cash flows used in financing activities primarily reflect $1.5 million for the purchase of vested restricted stock units to satisfy employees’ tax obligations and a reduction of our net borrowings of $1.5 million.

Dividends

During the second quarter of 2016, we commenced the payment of a quarterly $0.075 per share common stock dividend program and paid $2.9 million. Any future dividends will be at the discretion of the Board of Directors based upon the relevant factors at the time of such consideration, including, without limitation, compliance with the restrictions set forth in our Credit Facility and the indenture governing the Senior Notes.

A dividend on our Preferred of $0.4 million was paid in each of our first two quarters of 2016.

Income Taxes

During the six months ended June 30, 2016, we paid $0.2 million in federal and state income taxes. The payment was primarily for a federal alternative minimum tax (“AMT”), which is a credit available to offset income tax liabilities in future years. We expect to continue to make additional AMT payments in subsequent quarters of approximately $0.2 million in the aggregate. We anticipate that it will not be necessary to make any other quarterly estimated federal or state income tax payments for the remainder of 2016 based upon available net operating loss carryovers, existing prepayments and expected quarterly income subject to tax.

 

30


Table of Contents

Capital Expenditures

Capital expenditures for the six months ended June 30, 2016 were $2.0 million. We anticipate that total capital expenditures in 2016 will be between $7 million and $8 million. Capital expenditures this year are estimated to be lower than anticipated primarily due to a delay in the move of studio facilities in several markets.

Contractual Obligations

As of June 30, 2016, there have been no net material changes in the total amount from the contractual obligations listed in our Form 10-K for the year ended December 31, 2015, filed with the SEC on February 26, 2016.

Off-Balance Sheet Arrangements

As of June 30, 2016, we did not have any material off-balance sheet transactions, arrangements or obligations, including contingent obligations.

Critical Accounting Policies

The SEC defines critical accounting policies as those that are most important to the portrayal of a company’s financial condition and results and that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

There have been no material changes to our critical accounting policies from the information provided in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies, in our Annual Report on Form 10-K for the year ended December 31, 2015. We have, however, provided additional disclosures related to one of our critical accounting policies for impairment testing of radio broadcasting licenses and goodwill, as we conducted our annual impairment test of broadcasting licenses and goodwill during the second quarter of 2016.

Radio Broadcasting Licenses And Goodwill

We have made acquisitions in the past for which a significant amount of the purchase price was allocated to broadcasting licenses and goodwill assets. As of June 30, 2016, we have recorded approximately $840 million in radio broadcasting licenses and goodwill, which represents 83% of our total assets at that date. We must conduct impairment testing at least annually, or more frequently if events or changes in circumstances indicate that the assets might be impaired, and charge to operations an impairment expense in the periods in which the recorded value of these assets is more than their fair value. Any such impairment could be material. After an impairment expense is recognized, the recorded value of these assets will be reduced by the amount of the impairment expense and that result will be the assets’ new accounting basis. Our most recent impairment loss to our broadcasting licenses and goodwill was in 2012.

We believe our estimate of the value of our radio broadcasting licenses and goodwill assets is a critical accounting estimate as the value is significant in relation to our total assets, and our estimate of the value uses assumptions that incorporate variables based on past experiences and judgments about future performance of our stations.

Broadcasting Licenses Impairment Test

We completed our annual impairment test for broadcasting licenses during the second quarter of 2016 and determined that the fair value of the broadcasting licenses was more than the carrying value in each of our markets and, as a result, we did not record an impairment loss.

We perform our broadcasting license impairment test by using the direct method at the market level. Each market’s broadcasting licenses are combined into a single unit of accounting for the purpose of testing impairment, as the broadcasting licenses in each market are operated as a single asset. We determine the fair value of broadcasting licenses in each of our markets by relying on a discounted cash flow approach (a 10-year income model) assuming a start-up scenario in which the only assets held by an investor are broadcasting licenses. Our fair value analysis contains assumptions based upon past experience, reflects expectations of industry observers and includes judgments about future performance using industry normalized information for an average station within a certain market. These assumptions include, but are not limited to: (1) the discount rate; (2) the market share and

 

31


Table of Contents

profit margin of an average station within a market, based upon market size and station type; (3) the forecast growth rate of each radio market; (4) the estimated capital start-up costs and losses incurred during the early years; (5) the likely media competition within the market area; (6) a tax rate; and (7) future terminal values. Changes in our estimates of the fair value of these assets could result in material future period write-downs in the carrying value of our broadcasting licenses and goodwill assets.

The methodology used by us in determining our key estimates and assumptions was applied consistently to each market. Of the seven variables identified above, we believe that the first three (in items (1) through (3) above) are the most important and sensitive in the determination of fair value.

The following table reflects the estimates and assumptions used in 2016 as compared to the second quarter of 2015, the date of the most recent prior impairment test:

 

    

Estimates And Assumptions

     Second    Second
     Quarter    Quarter
    

2016

  

2015

Discount rate

   9.5%    9.7%

Operating profit margin ranges expected for average stations in the markets where the Company operates

   14% to 40%    25% to 40%

Long-term revenue growth rate range of the Company’s markets

   1.0% to 2.0%    1.5% to 2.0%

We believe we have made reasonable estimates and assumptions to calculate the fair value of our broadcasting licenses; however, these estimates and assumptions could be materially different from actual results.

If actual market conditions are less favorable than those projected by the industry or by us, or if events occur or circumstances change that would reduce the fair value of our broadcasting licenses below the carrying value, we may be required to recognize impairment charges, which could be material, in future periods.

The table below presents the percentage within a range by which the fair value exceeded the carrying value of our radio broadcasting licenses as of June 30, 2016 for 24 units of accounting (24 geographical markets) where the carrying values of the licenses are considered material to our financial statements (three of our 27 markets are considered immaterial). Rather than presenting the percentage separately for each unit of accounting, management’s opinion is that this table in summary form is more meaningful to the reader in assessing the recoverability of the broadcasting licenses. In addition, the units of accounting are not disclosed with the specific market name as such disclosure could be competitively harmful to us.

 

     Units Of Accounting As Of June 30, 2016
Based Upon The Valuation As Of June 30, 2016
Percentage Range By Which Fair Value Exceeds
The Carrying Value
 
            Greater      Greater      Greater  
     0% To      Than 5%      Than 10%      Than  
     5%      To 10%      To 15%      15%  

Number of units of accounting

     7         5         1         11   

Carrying value (in thousands)

   $ 360,697       $ 224,950       $ 18,718       $ 206,072   

Broadcasting Licenses Valuation At Risk

The second quarter 2016 impairment test of our broadcasting licenses indicated that there were 12 units of accounting where the fair value exceeded their carrying value by 10% or less. In aggregate, these 12 units of accounting have a carrying value of $585.6 million. If overall market conditions or the performance of the economy deteriorates, advertising expenditures and radio industry results could be negatively impacted, including expectations for future growth. This could result in future impairment charges for these or other of our units of accounting.

 

32


Table of Contents

Goodwill Impairment Test

We perform our annual goodwill impairment test during the second quarter of each year by evaluating our goodwill for each reporting unit. We determined that a radio market is a reporting unit and, in total, we assessed goodwill at 23 separate reporting units (four of our 27 reporting units have no goodwill recorded as of June 30, 2016). If the fair value of any reporting unit is less than the amount reflected in the balance sheet, an indication exists that the amount of goodwill attributed to a reporting unit may be impaired, and we are required to perform a second step of the impairment test. In the second step, we compare the amount reflected in the balance sheet to the implied fair value of the reporting unit’s goodwill, determined by allocating the reporting unit’s fair value to all of its assets and liabilities in a manner similar to a purchase price allocation.

To determine the fair value, we use a market approach and, when appropriate, an income approach for each reporting unit. The market approach calculates the fair value of each market’s radio stations by analyzing recent sales and offering prices of similar properties expressed as a multiple of cash flow. The income approach utilizes a discounted cash flow method by projecting the subject property’s income over a specified time and capitalizing at an appropriate market rate to arrive at an indication of the most probable selling price.

In step one of our goodwill analysis, we considered the results of the market and, where appropriate, the income approach in computing the fair value of our reporting units. In the market approach, we applied an estimated market multiple of between seven and a half times and eight times to each reporting unit’s operating performance to calculate the fair value. This multiple was consistent with the multiple applied to all markets in the second quarter of 2015. We also utilized the discounted cash flow method to calculate the fair value of the reporting unit. Management believes that these approaches are an appropriate measurement given the current market valuations of broadcast radio stations together with historical market transactions, including those in recent months. Factors contributing to the determination of the reporting unit’s operating performance were historical performance and management’s estimates of future performance.

The following table reflects certain key estimates and assumptions that applied to our markets and were used in the second quarter of 2016 and in the second quarter of 2015, the date of the most recent prior impairment test:

 

    

Estimates And Assumptions

     Second    Second
     Quarter    Quarter
    

2016

  

2015

Discount rate

   9.5%    9.7%

Long-term revenue growth rate range of the Company’s markets

   1.0% to 2.0%    1.5% to 2.0%

Market multiple used in the market valuation approach

   7.5x to 8.0x    7.5x to 8.0x

The results of step one indicated that it was not necessary to perform the second step analysis in any of the markets tested. As a result of the step one test, no impairment loss was recorded during the second quarter of 2016. We performed a reasonableness test by comparing the fair value results for goodwill (by using the implied multiple based on our consolidated cash flow performance and our current stock price) to prevailing radio broadcast transaction multiples.

If actual market conditions are less favorable than those projected by the industry or us, or if events occur or circumstances change that would reduce the fair value of our goodwill below the amount reflected in the balance sheet, we may be required to conduct an interim test and possibly recognize impairment charges, which could be material, in future periods.

The table below presents the percentage within a range by which the fair value exceeded the carrying value of the reporting unit as of June 30, 2016 for 23 reporting units under step one of the goodwill impairment test during

 

33


Table of Contents

the second quarter of 2016. Rather than presenting the percentage separately for each reporting unit, management’s opinion is that this table in summary form is more meaningful to the reader in assessing the recoverability of the reporting unit, including goodwill. In addition, the reporting units are not disclosed with the specific market name as such disclosure could be competitively harmful to us.

 

     Reporting Units As Of June 30, 2016
Based Upon The Valuation As Of June 30, 2016
Percentage Range By Which Fair Value Exceeds Carrying Value
 
            Greater      Greater      Greater  
     0% To      Than 5%      Than 10%      Than  
     5%      To 10%      To 15%      15%  

Number of reporting units

     4         2         1         16   

Carrying value (in thousands)

   $ 296,670       $ 104,674       $ 9,142       $ 440,468   

Goodwill Valuation At Risk

The second quarter 2016 impairment test of our goodwill indicated that there were six reporting units that exceeded the carrying value by 10% or less. In aggregate, these six reporting units have a carrying value of $401.3 million, of which $10.9 million is goodwill.

Future impairment charges may be required on any of our reporting units, as the discounted cash flow and market-based models are subject to change based upon our performance, our stock price, peer company performance and their stock prices, overall market conditions, and the state of the credit markets.

Sensitivity Of Key Broadcasting Licenses And Goodwill Assumptions

If we were to assume a 100 basis point change in certain of our key assumptions (a reduction in the long-term revenue growth rate, a reduction in the operating performance cash flow margin and an increase in the weighted average cost of capital) used to determine the fair value of our broadcasting licenses and goodwill using the income approach during the second quarter of 2016, the following would be the incremental impact:

 

Sensitivity Analysis (1)

 
     Results Of      Results Of      Results Of  
     Long-Term      Operating      Weighted  
     Revenue      Performance      Average  
     Growth      Cash Flow      Cost Of  
     Rate      Margin      Capital  
     Decrease      Decrease      Increase  
     (amounts in thousands)  

Broadcasting Licenses

        

Incremental broadcasting licenses impairment

   $ 29,471       $ 3,727       $ 67,774   
  

 

 

    

 

 

    

 

 

 

Goodwill (2)

        

Incremental goodwill impairment

   $ 13,161       $ 1,252       $ 30,687   
  

 

 

    

 

 

    

 

 

 

 

 

 

(1) Each assumption used in the sensitivity analysis is independent of the other assumptions.
(2)  The sensitivity goodwill analysis is computed using data from testing goodwill using the income approach under step 1.

 

 

To determine the radio broadcasting industry’s future revenue growth rate, management uses publicly available information on industry expectations rather than management’s own estimates, which could be different. In

 

34


Table of Contents

addition, these long-term market growth rate estimates could vary in each of our markets. Using the publicly available information on industry expectations, each market’s revenues were forecasted over a ten-year projection period to reflect the expected long-term growth rate for the radio broadcast industry, which was further adjusted for each of our markets. If the industry’s growth is less than forecasted, then the fair value of our broadcasting licenses could be negatively impacted.

Operating profit is defined as profit before interest, depreciation and amortization, income tax and corporate allocation charges. Operating profit is then divided by broadcast revenues, net of agency and national representative commissions, to compute the operating profit margin. For the broadcast license fair value analysis, the projections of operating profit margin that are used are based upon industry operating profit margin norms, which reflect market size and station type. These margin projections are not specific to the performance of our radio stations in a market, but are predicated on the expectation that a new entrant into the market could reasonably be expected to perform at a level similar to a typical competitor. For the goodwill fair value analysis, the projections of operating margin for each market are based on our actual historical performance. If the outlook for the radio industry’s growth declines, then operating profit margins in both the broadcasting license and goodwill fair value analyses would be negatively impacted, which would decrease the value of those assets.

The discount rate to be used by a typical market participant reflects the risk inherent in future cash flows for the broadcast industry. The same discount rate was used for each of our markets. The discount rate is calculated by weighting the required returns on interest-bearing debt and common equity capital in proportion to their estimated percentages in an expected capital structure. The capital structure was estimated based upon data available for publicly traded companies in the broadcast industry.

 

ITEM 3. Quantitative And Qualitative Disclosures About Market Risk

We are exposed to market risk from changes in interest rates on our variable rate senior debt (the Term B Loan and Revolver). If the borrowing rates under London Interbank Offered Rate (“LIBOR”) were to increase 1% above the current rates as of June 30, 2016, our interest expense on: (1) our Term B Loan would increase $1.1 million on an annual basis as our Term B Loan provides for a minimum LIBOR floor; and (2) our Revolver would increase by $0.4 million, assuming our entire Revolver was outstanding as of June 30, 2016. From time to time, we may seek to limit our exposure to interest rate volatility through the use of interest rate hedging instruments.

Assuming LIBOR remains flat, interest expense is expected to be lower due to the decrease in our outstanding debt upon which interest is computed.

As of June 30, 2016, there were no interest rate hedging transactions outstanding.

From time to time, we invest in cash equivalents that are money market instruments consisting of short-term government securities and repurchase agreements that are fully collateralized by government securities. When such investments are made, we do not believe that we have any material credit exposure with respect to these assets. As of June 30, 2016, we did not have any investments in money market instruments.

Our credit exposure related to our accounts receivable does not represent a significant concentration of credit risk due to the quantity of advertisers, the minimal reliance on any one advertiser, the multiple markets in which we operate and the wide variety of industries in which our advertisers compete.

See also additional disclosures regarding liquidity and capital resources made under Liquidity and Capital Resources in Part 1, Item 2, above.

 

ITEM 4. Controls And Procedures

Evaluation Of Controls And Procedures

We maintain “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) that are designed to ensure that: (i) information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms; and (ii) such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating our disclosure

 

35


Table of Contents

controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our President/Chief Executive Officer and Executive Vice President/Chief Financial Officer concluded that our disclosure controls and procedures were effective at the reasonable assurance level.

Changes In Internal Control Over Financial Reporting

There has been no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

36


Table of Contents

PART II

OTHER INFORMATION

 

ITEM 1. Legal Proceedings

There were no material developments relating to the legal proceedings described in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the Securities and Exchange Commission on February 26, 2016.

 

ITEM 1A. Risk Factors

There have been no material changes to the Risk Factors described in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the Securities and Exchange Commission on February 26, 2016.

 

ITEM 2. Unregistered Sales Of Equity Securities And Use Of Proceeds

The following table provides information on our repurchases during the quarter ended June 30, 2016:

 

Period (1)

   (a)
Total
Number
Of Shares
Purchased
     (b)
Average
Price
Paid
Per Share
     (c)
Total
Number Of
Shares
Purchased
As

Part Of
Publicly
Announced
Plans Or

Programs
     (d)
Maximum
Approximate
Dollar Value
Of

Shares That
May Yet Be
Purchased
Under

The Plans
Or Programs
 

April 1, 2016 - April 30, 2016

     1,008       $ 10.83         —         $ —     

May 1, 2016 - May 31, 2016

     2,922       $ 12.05         —         $ —     

June 1, 2016 - June 30, 2016

     370       $ 12.70         —         $ —     
  

 

 

       

 

 

    

Total

     4,300            —        
  

 

 

       

 

 

    

 

 

 

(1)  As a result of our withholding shares to satisfy employee tax obligations related to the vesting of restricted stock units during the three months ended June 30, 2016, we are deemed to have repurchased the following shares withheld to satisfy employees’ tax obligations: 1,008 shares at an average price of $10.83 per share in April 2016; 2,922 shares at an average price of $12.05 per share in May 2016; and 370 shares at an average price of $12.70 per share in June 2016. These shares are included in the table above.

 

 

 

ITEM 3. Defaults Upon Senior Securities

None.

 

ITEM 4. Mine Safety Disclosures

N/A

 

ITEM 5. Other Information

None.

 

37


Table of Contents
ITEM 6. Exhibits

 

Exhibit

Number

  

Description

    3.01    Amended and Restated Articles of Incorporation of Entercom Communications Corp. (1)
    3.02    Amended and Restated Bylaws of Entercom Communications Corp. (2)
    3.03    Statement with Respect to Shares, filed with the Pennsylvania Department of State on July 16, 2015. (3) (Originally filed as Exhibit 3.1)
    4.01    Credit Agreement, dated as of November 23, 2011, among Entercom Radio, LLC, as the Borrower, Entercom Communications Corp., as the Parent, Bank of America, N.A. as Administrative Agent and the lenders party thereto. (4) (Originally filed as Exhibit 4.1)
    4.02    First Amendment to Credit Agreement, dated as of November 27, 2012, among Entercom Radio, LLC, as the Borrower, Entercom Communications Corp., as the Parent, Bank of America, N.A. as Administrative Agent and the lenders party thereto. (5) (Originally filed as Exhibit 4.02)
    4.03    Second Amendment to Credit Agreement, dated as of December 2, 2013, among Entercom Radio, LLC, as the Borrower, Entercom Communications Corp., as the Parent, Bank of America, N.A. as Administrative Agent and the lenders party thereto. (6) (Originally filed as Exhibit 4.03)
    4.04    Indenture, dated as of November 23, 2011, by and among Entercom Radio, LLC, as the Issuer, the Note Guarantors (as defined therein) and Wilmington Trust, National Association, as trustee. (4) (Originally filed as Exhibit 4.2)
    4.05    Form of Note. (4) (Originally filed as Exhibit 4.3)
    4.06    Registration Rights Agreement, dated July 16, 2015, by and between Entercom Communications Corp. and The Lincoln National Life Insurance Company. (3) (Originally filed as Exhibit 4.1)
  10.01    Amended and Restated Employment Agreement, dated as of April 22, 2016, between Entercom Communications Corp. and David J. Field (7)
  31.01    Certification of President and Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a), as created by Section 302 of the Sarbanes-Oxley Act of 2002. (7)
  31.02    Certification of Executive Vice President and Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a), as created by Section 302 of the Sarbanes-Oxley Act of 2002. (7)
  32.01    Certification of President and Chief Executive Officer pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002. (8)
  32.02    Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002. (8)
101.INS    XBRL Instance Document (7)
101.SCH    XBRL Taxonomy Extension Schema Document (7)
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document (7)
101.LAB    XBRL Taxonomy Extension Labels Linkbase Document (7)
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document (7)
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document (7)

 

(1) Incorporated by reference to Exhibit 3.01 of our Amendment to Registration Statement on Form S-1, as filed on January 27, 1999 (File No. 333-61381), Exhibit 3.1 of our Current Report on Form 8-K as filed on December 21, 2007 and Exhibit 3.02 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, as filed on August 5, 2009.
(2) Incorporated by reference to Exhibit 3.01 of our Current Report on Form 8-K as filed on February 21, 2008.
(3) Incorporated by reference to an exhibit (as indicated above) to our Current Report on Form 8-K filed on July 17, 2015.
(4) Incorporated by reference to an exhibit (as indicated above) to our Current Report on Form 8-K filed on November 25, 2011.
(5) Incorporated by reference to an exhibit (as indicated above) to our Annual Report on Form 10-K for the year ended December 31, 2012, as filed on February 27, 2013.
(6) Incorporated by reference to an exhibit (as indicated above) to our Annual Report on Form 10-K for the year ended December 31, 2013, as filed on March 3, 2014.
(7) Filed herewith.
(8) These exhibits are submitted herewith as “accompanying” this Quarterly Report on Form 10-Q and shall not be deemed to be “filed” as part of such Quarterly Report on Form 10-Q.

 

38


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

ENTERCOM COMMUNICATIONS CORP.

    (Registrant)
Date: August 5, 2016    

/S/ David J. Field

    Name:   David J. Field
    Title:   President and Chief Executive Officer
    (principal executive officer)
Date: August 5, 2016    

/S/ Stephen F. Fisher

    Name:   Stephen F. Fisher
    Title:   Executive Vice President and Chief Financial Officer
    (principal financial officer)

 

39


Table of Contents

EXHIBIT INDEX

 

Exhibit
Number

  

Description

    3.01    Amended and Restated Articles of Incorporation of Entercom Communications Corp. (1)
    3.02    Amended and Restated Bylaws of Entercom Communications Corp. (2)
    3.03    Statement with Respect to Shares, filed with the Pennsylvania Department of State on July 16, 2015. (3) (Originally filed as Exhibit 3.1)
    4.01    Credit Agreement, dated as of November 23, 2011, among Entercom Radio, LLC, as the Borrower, Entercom Communications Corp., as the Parent, Bank of America, N.A. as Administrative Agent and the lenders party thereto. (4) (Originally filed as Exhibit 4.1)
    4.02    First Amendment to Credit Agreement, dated as of November 27, 2012, among Entercom Radio, LLC, as the Borrower, Entercom Communications Corp., as the Parent, Bank of America, N.A. as Administrative Agent and the lenders party thereto. (5) (Originally filed as Exhibit 4.02)
    4.03    Second Amendment to Credit Agreement, dated as of December 2, 2013, among Entercom Radio, LLC, as the Borrower, Entercom Communications Corp., as the Parent, Bank of America, N.A. as Administrative Agent and the lenders party thereto. (6) (Originally filed as Exhibit 4.03)
    4.04    Indenture, dated as of November 23, 2011, by and among Entercom Radio, LLC, as the Issuer, the Note Guarantors (as defined therein) and Wilmington Trust, National Association, as trustee. (4) (Originally filed as Exhibit 4.2)
    4.05    Form of Note. (4) (Originally filed as Exhibit 4.3)
    4.06    Registration Rights Agreement, dated July 16, 2015, by and between Entercom Communications Corp. and The Lincoln National Life Insurance Company. (3) (Originally filed as Exhibit 4.1)
  10.01    Amended and Restated Employment Agreement, dated as of April 22, 2016, between Entercom Communications Corp. and David J. Field (7)
  31.01    Certification of President and Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a), as created by Section 302 of the Sarbanes-Oxley Act of 2002. (7)
  31.02    Certification of Executive Vice President and Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a), as created by Section 302 of the Sarbanes-Oxley Act of 2002. (7)
  32.01    Certification of President and Chief Executive Officer pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002. (8)
  32.02    Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. § 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002. (8)
101.INS    XBRL Instance Document (7)
101.SCH    XBRL Taxonomy Extension Schema Document (7)
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document (7)
101.LAB    XBRL Taxonomy Extension Labels Linkbase Document (7)
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document (7)
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document (7)

 

(1) Incorporated by reference to Exhibit 3.01 of our Amendment to Registration Statement on Form S-1, as filed on January 27, 1999 (File No. 333-61381), Exhibit 3.1 of our Current Report on Form 8-K as filed on December 21, 2007 and Exhibit 3.02 of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2009, as filed on August 5, 2009.
(2) Incorporated by reference to Exhibit 3.01 of our Current Report on Form 8-K as filed on February 21, 2008.
(3) Incorporated by reference to an exhibit (as indicated above) to our Current Report on Form 8-K filed on July 17, 2015.
(4) Incorporated by reference to an exhibit (as indicated above) to our Current Report on Form 8-K filed on November 25, 2011.
(5) Incorporated by reference to an exhibit (as indicated above) to our Annual Report on Form 10-K for the year ended December 31, 2012, as filed on February 27, 2013.
(6) Incorporated by reference to an exhibit (as indicated above) to our Annual Report on Form 10-K for the year ended December 31, 2013, as filed on March 3, 2014.
(7) Filed herewith.
(8) These exhibits are submitted herewith as “accompanying” this Quarterly Report on Form 10-Q and shall not be deemed to be “filed” as part of such Quarterly Report on Form 10-Q.

 

40