AXON ENTERPRISE, INC. - Quarter Report: 2021 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
For the transition period from to
Commission File Number: 001-16391
Axon Enterprise, Inc. |
(Exact name of registrant as specified in its charter) |
Delaware | 86-0741227 |
(State or other jurisdiction of | (I.R.S. Employer |
17800 North 85th Street | 85255 |
Scottsdale, Arizona | |
(Address of principal executive offices) | (Zip Code) |
(480) 991-0797
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.00001 Par Value | AXON | The Nasdaq Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ |
Non-accelerated Filer | ☐ | Smaller reporting company | ☐ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares of the registrant’s common stock outstanding as of July 30, 2021 was 65,675,685.
AXON ENTERPRISE, INC.
INDEX TO QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2021
Special Note Regarding Forward-Looking Statements
This Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), including statements regarding our expectations, beliefs, intentions and strategies regarding the future. We intend that such forward-looking statements be subject to the safe-harbor provided by the Private Securities Litigation Reform Act of 1995. From time to time, we also provide forward-looking statements in other materials we release to the public as well as verbal forward-looking statements. These forward-looking statements include, without limitation, statements regarding: proposed products and services and related development efforts and activities; expectations about the market for our current and future products and services; the impact of pending litigation; strategies and trends relating to subscription plan programs and revenues; our anticipation that contracts with governmental customers will be fulfilled; strategies and trends, including the benefits of, research and development investments; the sufficiency of our liquidity and financial resources; expectations about customer behavior; the impact on our investment portfolio of changes in interest rates; our potential use of foreign currency forward and option contracts; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance; statements of management’s strategies, goals and objectives and other similar expressions; as well as the ultimate resolution of financial statement items requiring critical accounting estimates, including those set forth in our Form 10-K for the year ended December 31, 2020. Such statements give our current expectations or forecasts of future events; they do not relate strictly to historical or current facts. Words such as “may,” “will,” “should,” “could,” “would,” “predict,” “potential,” “continue,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,” and similar expressions, as well as statements in future tense, identify forward-looking statements. However, not all forward-looking statements contain these identifying words.
We cannot guarantee that any forward-looking statement will be realized, although we believe we have been prudent in our plans and assumptions. Achievement of future results is subject to risks, uncertainties and potentially inaccurate assumptions. The following important factors could cause actual results to differ materially from those in the forward-looking statements: the potential global impacts of the COVID-19 pandemic; our exposure to cancellations of government contracts due to appropriation clauses, exercise of a cancellation clause, or non-exercise of contractually optional periods; our ability to design, introduce and sell new products or features; our ability to defend against litigation and protect our intellectual property, and the resulting costs of this activity; our ability to manage our supply chain and avoid production delays, shortages, and impacts to expected gross margins; the impact of stock compensation expense, impairment expense, and income tax expense on our financial results; customer purchase behavior, including adoption of our software as a service delivery model; negative media publicity regarding our products; the impact of product mix on projected gross margins; defects in our products; changes in the costs of product components and labor; loss of customer data, a breach of security, or an extended outage, including by our third party cloud-based storage providers; exposure to international operational risks; delayed cash collections and possible credit losses due to our subscription model; changes in government regulations in the U.S. and in foreign markets, especially related to the classification of our products by the United States Bureau of Alcohol, Tobacco, Firearms and Explosives; our ability to integrate acquired businesses; our ability to attract and retain key personnel; and counter-party risks relating to cash balances held in excess of FDIC insurance limits. Many events beyond our control may determine whether results we anticipate will be achieved. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could differ materially from past results and those anticipated, estimated or projected. You should bear this in mind as you consider forward-looking statements. The Annual Report on Form 10-K that we filed with the Securities and Exchange Commission ("SEC") on February 26, 2021 lists various important factors that could cause actual results to differ materially from expected and historical results. These factors are intended as cautionary statements for investors within the meaning of Section 21E of the Exchange Act and Section 27A of the Securities Act. Readers can find them under the heading “Risk Factors” in the Report on Form 10-K, and investors should refer to them. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.
Except as required by law, we undertake no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our Form 10-Q, 8-K and 10-K reports to the SEC. Our filings with the SEC may be accessed at the SEC’s web site at www.sec.gov.
ii
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
AXON ENTERPRISE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
| June 30, | December 31, | ||||
2021 | 2020 | |||||
(Unaudited) | ||||||
ASSETS |
|
|
|
| ||
Current assets: |
|
|
|
| ||
Cash and cash equivalents | $ | 266,372 | $ | 155,440 | ||
Short-term investments |
| 388,895 |
| 406,525 | ||
Accounts and notes receivable, net of allowance of $1,973 and $2,105 as of June 30, 2021 and December 31, 2020, respectively |
| 201,907 |
| 229,201 | ||
Contract assets, net |
| 86,561 |
| 63,945 | ||
Inventory |
| 91,739 |
| 89,958 | ||
Prepaid expenses and other current assets |
| 45,456 |
| 36,883 | ||
Total current assets |
| 1,080,930 |
| 981,952 | ||
Property and equipment, net |
| 119,933 |
| 105,494 | ||
Deferred tax assets, net |
| 52,387 |
| 45,770 | ||
Intangible assets, net |
| 7,870 |
| 9,448 | ||
Goodwill |
| 25,178 |
| 25,205 | ||
Long-term investments |
| 48,669 |
| 90,681 | ||
Long-term notes receivable, net of current portion |
| 17,466 |
| 22,457 | ||
Long-term contract assets, net | 31,691 | 20,099 | ||||
Strategic investments | 58,520 | 11,711 | ||||
Other assets |
| 84,244 |
| 68,206 | ||
Total assets | $ | 1,526,888 | $ | 1,381,023 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| ||
Current liabilities: |
|
|
|
| ||
Accounts payable | $ | 7,778 | | $ | 24,142 | |
Accrued liabilities |
| 66,908 |
| 59,843 | ||
Current portion of deferred revenue |
| 186,909 |
| 163,959 | ||
Customer deposits |
| 4,872 |
| 2,956 | ||
Other current liabilities |
| 6,404 |
| 5,431 | ||
Total current liabilities |
| 272,871 |
| 256,331 | ||
Deferred revenue, net of current portion |
| 113,815 |
| 111,222 | ||
Liability for unrecognized tax benefits |
| 4,550 |
| 4,503 | ||
Long-term deferred compensation |
| 5,216 |
| 4,732 | ||
Deferred tax liability, net | 377 | 649 | ||||
Other long-term liabilities |
| 32,360 |
| 27,331 | ||
Total liabilities |
| 429,189 |
| 404,768 | ||
Commitments and contingencies (Note 12) |
|
|
|
| ||
Stockholders’ equity: |
|
|
|
| ||
Preferred stock, $0.00001 par value; 25,000,000 shares authorized; no shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively |
|
| ||||
Common stock, $0.00001 par value; 200,000,000 shares authorized; 65,674,346 and 63,766,555 shares and as of June 30, 2021 and December 31, 2020, respectively |
| 1 |
| 1 | ||
Additional paid-in capital |
| 1,179,005 |
| 962,159 | ||
Treasury stock at cost, 20,220,227 shares as of June 30, 2021 and December 31, 2020 |
| (155,947) |
| (155,947) | ||
Retained earnings |
| 74,867 |
| 169,901 | ||
Accumulated other comprehensive income (loss) |
| (227) |
| 141 | ||
Total stockholders’ equity |
| 1,097,699 |
| 976,255 | ||
Total liabilities and stockholders’ equity | $ | 1,526,888 | $ | 1,381,023 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
AXON ENTERPRISE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share data)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Net sales from products | $ | 156,427 | $ | 98,755 | $ | 297,313 | $ | 206,043 | ||||
Net sales from services |
| 62,368 |
| 42,504 |
| 116,501 |
| 82,378 | ||||
Net sales |
| 218,795 |
| 141,259 |
| 413,814 |
| 288,421 | ||||
Cost of product sales |
| 65,301 |
| 43,825 |
| 123,917 |
| 92,709 | ||||
Cost of service sales |
| 15,565 |
| 9,257 |
| 28,615 |
| 18,927 | ||||
Cost of sales |
| 80,866 |
| 53,082 |
| 152,532 |
| 111,636 | ||||
Gross margin |
| 137,929 |
| 88,177 |
| 261,282 |
| 176,785 | ||||
Operating expenses: |
|
|
|
|
|
|
|
| ||||
Sales, general and administrative |
| 177,662 |
| 72,293 |
| 304,259 |
| 135,320 | ||||
Research and development |
| 53,952 |
| 29,560 |
| 100,970 |
| 55,941 | ||||
Total operating expenses |
| 231,614 |
| 101,853 |
| 405,229 |
| 191,261 | ||||
Loss from operations |
| (93,685) |
| (13,676) |
| (143,947) |
| (14,476) | ||||
Interest and other income, net |
| 41,841 |
| 1,613 |
| 42,426 |
| 2,554 | ||||
Loss before provision for income taxes |
| (51,844) |
| (12,063) |
| (101,521) |
| (11,922) | ||||
Provision for (benefit from) income taxes |
| (4,727) |
| 18,696 |
| (6,487) |
| 14,763 | ||||
Net loss | $ | (47,117) | $ | (30,759) | $ | (95,034) | $ | (26,685) | ||||
Net loss per common and common equivalent shares: |
|
|
|
|
|
|
|
| ||||
Basic | $ | (0.72) | $ | (0.51) | $ | (1.47) | $ | (0.44) | ||||
Diluted | $ | (0.72) | $ | (0.51) | $ | (1.47) | $ | (0.44) | ||||
Weighted average number of common and common equivalent shares outstanding: |
|
|
|
|
|
|
|
| ||||
Basic |
| 65,166 |
| 60,346 |
| 64,604 |
| 59,977 | ||||
Diluted |
| 65,166 |
| 60,346 |
| 64,604 |
| 59,977 | ||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | ||||||||||||
Net loss | $ | (47,117) | $ | (30,759) | $ | (95,034) | $ | (26,685) | ||||
Foreign currency translation adjustments |
| (369) |
| 678 |
| (368) |
| (1,694) | ||||
Comprehensive loss | $ | (47,486) | $ | (30,081) | $ | (95,402) | $ | (28,379) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
AXON ENTERPRISE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)
|
|
|
|
|
|
| Accumulated |
| ||||||||||||||
Additional | Other | Total | ||||||||||||||||||||
Common Stock | Paid-in | Treasury Stock | Retained | Comprehensive | Stockholders’ | |||||||||||||||||
Shares | Amount | Capital | Shares | Amount | Earnings | Income (Loss) | Equity | |||||||||||||||
Balance, December 31, 2020 |
| 63,766,555 | $ | 1 | $ | 962,159 |
| 20,220,227 | $ | (155,947) | $ | 169,901 | $ | 141 | $ | 976,255 | ||||||
Issuance of common stock under employee plans, net |
| 906,536 | — | (7,045) | — | — | — | — |
| (7,045) | ||||||||||||
Stock-based compensation |
| — | — | 89,610 | — | — | — | — |
| 89,610 | ||||||||||||
Net loss |
| — | — | — | — | — | (47,917) | — |
| (47,917) | ||||||||||||
Foreign currency translation adjustments |
| — | — | — | — | — | — | 1 | 1 | |||||||||||||
Balance, March 31, 2021 |
| 64,673,091 | $ | 1 | $ | 1,044,724 |
| 20,220,227 | $ | (155,947) | $ | 121,984 | $ | 142 | $ | 1,010,904 | ||||||
Issuance of common stock under employee plans, net |
| 1,001,255 |
| — |
| (3,268) |
| — |
| — |
| — |
| — |
| (3,268) | ||||||
Stock-based compensation |
| — |
| — |
| 137,549 |
| — |
| — |
| — |
| — |
| 137,549 | ||||||
Net loss |
| — |
| — |
| — |
| — |
| — |
| (47,117) |
| — |
| (47,117) | ||||||
Foreign currency translation adjustments |
| — |
| — |
| — |
| — |
| — |
| — |
| (369) |
| (369) | ||||||
Balance, June 30, 2021 |
| 65,674,346 | $ | 1 | $ | 1,179,005 |
| 20,220,227 | $ | (155,947) | $ | 74,867 | $ | (227) | $ | 1,097,699 |
3
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
| |||||||
Additional | Other | Total | ||||||||||||||||||||
Common Stock | Paid-in | Treasury Stock | Retained | Comprehensive | Stockholders’ | |||||||||||||||||
Shares | Amount | Capital | Shares | Amount | Earnings | Loss | Equity | |||||||||||||||
Balance, December 31, 2019 |
| 59,497,759 | $ | 1 | $ | 528,272 |
| 20,220,227 | $ | (155,947) | $ | 172,265 | $ | (1,096) |
| $ | 543,495 | |||||
Cumulative effect of applying a change in accounting principle, net of tax |
| — |
| — |
| — |
| — |
| — |
| (640) |
| — |
| (640) | ||||||
Issuance of common stock under employee plans, net |
| 315,404 |
| — |
| (5,162) |
| — |
| — |
| — |
| — |
| (5,162) | ||||||
Stock-based compensation | — |
| — |
| 20,195 |
| — |
| — |
| — |
| — |
| 20,195 | |||||||
Net income |
| — |
| — |
| — |
| — |
| — |
| 4,074 |
| — | 4,074 | |||||||
Foreign currency translation adjustments |
| — |
| — |
| — |
| — |
| — |
| — |
| (2,372) |
| (2,372) | ||||||
Balance, March 31, 2020 |
| 59,813,163 | $ | 1 | $ | 543,305 |
| 20,220,227 | $ | (155,947) | $ | 175,699 | $ | (3,468) | $ | 559,590 | ||||||
Issuane of common stock |
| 3,450,000 |
| — |
| 306,779 |
| — |
| — |
| — |
| — |
| 306,779 | ||||||
Issuance of common stock under employee plans, net |
| 134,571 |
| — |
| (310) |
| — |
| — |
| — |
| — |
| (310) | ||||||
Stock-based compensation |
| — |
| — |
| 33,835 |
| — |
| — |
| — |
| — |
| 33,835 | ||||||
Issuance of common stock for business combination contingent consideration |
| 70,613 |
| — |
| — |
| — |
| — |
| — |
| — |
| — | ||||||
Net loss |
| — |
| — |
| — |
| — |
| — |
| (30,759) |
| — |
| (30,759) | ||||||
Foreign currency translation adjustments |
| — |
| — |
| — |
| — |
| — |
| — |
| 678 |
| 678 | ||||||
Balance, June 30, 2020 |
| 63,468,347 | $ | 1 | $ | 883,609 |
| 20,220,227 | $ | (155,947) | $ | 144,940 | $ | (2,790) | $ | 869,813 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
AXON ENTERPRISE, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Six Months Ended June 30, | ||||||
| 2021 |
| 2020 | |||
Cash flows from operating activities: |
|
|
|
| ||
Net loss | $ | (95,034) | $ | (26,685) | ||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||
Depreciation and amortization |
| 8,582 |
| 5,811 | ||
Loss on disposal and abandonment of intangible assets |
| 130 |
| 113 | ||
Loss on disposal and impairment of property and equipment, net |
| 43 |
| 1,305 | ||
Realized and unrealized gains on strategic investments | (40,855) | — | ||||
Stock-based compensation |
| 227,159 |
| 54,030 | ||
Deferred income taxes |
| (6,889) |
| (6,152) | ||
Unrecognized tax benefits |
| 47 |
| 612 | ||
Other noncash, net |
| 5,760 |
| 2,596 | ||
Provision for expected credit losses | 62 | 658 | ||||
Change in assets and liabilities: |
|
| ||||
Accounts and notes receivable and contract assets |
| (3,988) |
| (9,375) | ||
Inventory |
| (1,848) |
| (43,271) | ||
Prepaid expenses and other assets |
| (13,320) |
| (8,551) | ||
Accounts payable, accrued and other liabilities |
| (10,381) |
| 16,708 | ||
Deferred revenue |
| 25,647 |
| 5,224 | ||
Net cash provided by (used in) operating activities |
| 95,115 |
| (6,977) | ||
Cash flows from investing activities: |
|
|
|
| ||
Purchases of investments |
| (238,288) |
| (292,597) | ||
Proceeds from call / maturity of investments |
| 294,814 |
| 158,670 | ||
Proceeds from sale of strategic investments | 14,546 | — | ||||
Purchases of property and equipment |
| (24,031) |
| (7,551) | ||
Proceeds from disposal of property and equipment | 48 | 78 | ||||
Purchases of intangible assets |
| (143) |
| (111) | ||
Strategic investments |
| (20,500) |
| (4,700) | ||
Net cash provided by (used in) investing activities |
| 26,446 |
| (146,211) | ||
Cash flows from financing activities: |
|
|
|
| ||
Net proceeds from equity offering |
| — |
| 306,779 | ||
Proceeds from options exercised |
| — |
| 295 | ||
Income and payroll tax payments for net-settled stock awards |
| (10,312) |
| (5,767) | ||
Net cash provided by (used in) financing activities |
| (10,312) |
| 301,307 | ||
Effect of exchange rate changes on cash and cash equivalents |
| (319) |
| (1,115) | ||
Net increase in cash and cash equivalents |
| 110,930 |
| 147,004 | ||
Cash and cash equivalents and restricted cash, beginning of period |
| 155,551 |
| 172,355 | ||
Cash and cash equivalents and restricted cash, end of period | $ | 266,481 | $ | 319,359 | ||
Supplemental disclosures: |
|
|
|
| ||
Cash and cash equivalents | $ | 266,372 | $ | 319,253 | ||
Restricted cash (Note 1) |
| 109 |
| 106 | ||
Total cash, cash equivalents and restricted cash shown in the statements of cash flows | $ | 266,481 | $ | 319,359 | ||
Cash paid for income taxes, net of refunds | $ | 5,295 | $ | 6,327 | ||
Non-cash transactions |
|
|
|
| ||
Property and equipment purchases in accounts payable and accrued liabilities | $ | 571 | $ | 430 | ||
Investment purchases in accounts payable, net | $ | — | $ | 10,400 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Organization and Summary of Significant Accounting Policies
Axon Enterprise, Inc. (“Axon,” the “Company,” "we," or "us") is a market-leading provider of law enforcement technology solutions. Our core mission is to protect life. We fulfill that mission through developing hardware and software products that advance the long term objectives of a) obsoleting the bullet, b) reducing social conflict, and c) enabling a fair and effective justice system.
Our headquarters in Scottsdale, Arizona houses our executive management, sales, marketing, certain engineering, manufacturing, finance and other administrative support functions. Our global software hub is located in Seattle, Washington, and we also have subsidiaries and / or offices located in Australia, Canada, Finland, Germany, Hong Kong, India, Italy, the Netherlands, the United Kingdom, and Vietnam.
The accompanying unaudited condensed consolidated financial statements include the accounts of Axon Enterprise, Inc. and our wholly owned subsidiaries. All material intercompany accounts, transactions, and profits have been eliminated.
Basis of Presentation and Use of Estimates
These unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the SEC. Certain information related to our organization, significant accounting policies and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) has been condensed or omitted. The accounting policies followed in the preparation of these unaudited condensed consolidated financial statements are consistent with those followed in our annual consolidated financial statements for the year ended December 31, 2020, as filed on Form 10-K, with the exception of our adoption of certain accounting pronouncements which we describe below. In the opinion of management, these unaudited condensed consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments, necessary to fairly state our financial position, results of operations and cash flows for the periods presented and the presentations and disclosures herein are adequate when read in conjunction with our Form 10-K for the year ended December 31, 2020. The results of operations for the three months and six months ended June 30, 2021 are not necessarily indicative of the results to be expected for the full year (or any other period). Significant estimates and assumptions in these unaudited condensed consolidated financial statements include:
● | product warranty reserves, |
● | inventory valuation, |
● | revenue recognition, |
● | reserve for expected credit loss, |
● | valuation of goodwill, intangible and long-lived assets, |
● | recognition, measurement and valuation of current and deferred income taxes, |
● | stock-based compensation, and |
● | recognition and measurement of contingencies and accrued litigation expense. |
Actual results could differ materially from those estimates.
Segment Information
Our operations are comprised of two reportable segments: the manufacture and sale of conducted electrical devices ("CEDs"), batteries, accessories, extended warranties and other products and services (the “TASER” segment); and the development, manufacture, and sale of software and sensors, which includes the sale of devices, wearables, applications, cloud and mobile products, and services (collectively, the “Software and Sensors” segment). In both segments, we report sales of products and services. Service revenue in both segments includes sales related to Axon
6
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Evidence. In the Software and Sensors segment, service revenue also includes other recurring cloud-hosted software revenue and related professional services. Collectively, this revenue is sometimes referred to as "Axon Cloud revenue."
Reportable segments are determined based on discrete financial information reviewed by our Chief Executive Officer who is our chief operating decision maker ("CODM"). We organize and review operations based on products and services, and currently there are no operating segments that are aggregated. We perform an analysis of our reportable segments at least annually. Additional information related to our business segments is summarized in Note 14.
Geographic Information and Major Customers / Suppliers
For the three and six months ended June 30, 2021, no individual country outside the U.S. represented more than 10% of total net sales. Individual sales transactions in the international market are generally larger and occur more intermittently than in the domestic market due to the profile of our customers. For the three and six months ended June 30, 2021, no customer represented more than 10% of total net sales. At June 30, 2021 and December 31, 2020, no customer represented more than 10% of the aggregate balance of accounts and notes receivable and contract assets.
We currently purchase both off the shelf and custom components, including, but not limited to, finished circuit boards, injection-molded plastic components, small machined parts, custom cartridge components, electronic components, and off the shelf sub-assemblies from suppliers located in the U.S., Canada, China, Israel, Republic of Korea, Mexico, Sri Lanka, and Taiwan. Although we currently obtain many of these components from single source suppliers, we own the injection molded component tooling, most of the designs, and the test fixtures used in their production for all custom components. As a result, we believe we could obtain alternative suppliers in most cases without incurring significant production delays. We also strategically hold safety stock levels on custom components to further reduce this risk. For off the shelf components, we believe that in most cases there are readily available alternative suppliers who can consistently meet our needs for these components. We acquire most of our components on a purchase order basis and do not have any significant long-term contracts with component suppliers.
Income per Common Share
Basic income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the periods presented. Diluted income per share reflects the potential dilution from outstanding stock options and unvested restricted stock units. The calculation of the weighted average number of shares outstanding and earnings per share are as follows (in thousands except per share data):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Numerator for basic and diluted earnings per share: |
|
|
|
|
|
|
|
| ||||
Net loss | $ | (47,117) | $ | (30,759) | $ | (95,034) | $ | (26,685) | ||||
Denominator: |
|
|
|
|
|
|
| |||||
Weighted average shares outstanding |
| 65,166 |
| 60,346 |
| 64,604 |
| 59,977 | ||||
Dilutive effect of stock-based awards |
| — |
| — |
| — |
| — | ||||
Diluted weighted average shares outstanding |
| 65,166 |
| 60,346 |
| 64,604 |
| 59,977 | ||||
Anti-dilutive stock-based awards excluded |
| 10,537 |
| 12,773 |
| 8,950 |
| 12,866 | ||||
Net loss per common share: |
|
|
|
|
|
|
| |||||
Basic | $ | (0.72) | $ | (0.51) | $ | (1.47) | $ | (0.44) | ||||
Diluted | $ | (0.72) | $ | (0.51) | $ | (1.47) | $ | (0.44) |
7
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Standard Warranties
We warranty our CEDs, Axon cameras and certain related accessories from manufacturing defects on a limited basis for a period of one year after purchase and, thereafter, will repair or replace any defective unit for a fee. Estimated costs for the standard warranty are charged to cost of products sold when revenue is recorded for the related product. Future warranty costs are estimated based on historical data related to warranty claims and this rate is applied to current product sales. Historically, reserve amounts have been increased if management becomes aware of a component failure or other issue that could result in larger than anticipated warranty claims from customers. The warranty reserve is reviewed quarterly to verify that it sufficiently reflects the remaining warranty obligations based on the anticipated expenditures over the balance of the warranty obligation period, and adjustments are made when actual warranty claim experience differs from estimates. The warranty reserve is included in accrued liabilities on the accompanying condensed consolidated balance sheets.
Changes in our estimated product warranty liabilities were as follows (in thousands):
Six Months Ended June 30, | ||||||
| 2021 | 2020 | ||||
Balance, beginning of period | $ | 769 | | $ | 1,476 | |
Utilization of reserve |
| (481) |
| (350) | ||
Warranty expense (benefit) |
| 613 |
| (114) | ||
Balance, end of period | $ | 901 | $ | 1,012 |
Fair Value Measurements and Financial Instruments
We use the fair value framework that prioritizes the inputs to valuation techniques for measuring financial assets and liabilities measured on a recurring basis and for non-financial assets and liabilities when these items are re-measured. Fair value is considered to be the exchange price in an orderly transaction between market participants, to sell an asset or transfer a liability at the measurement date. The hierarchy below lists three levels of fair value based on the extent to which inputs used in measuring fair value are observable in the market. We categorize each of our fair value measurements in one of these three levels based on the lowest level input that is significant to the fair value measurement in its entirety. These levels are:
● | Level 1 – Valuation techniques in which all significant inputs are unadjusted quoted prices from active markets for assets or liabilities that are identical to the assets or liabilities being measured. |
● | Level 2 – Valuation techniques in which significant inputs include quoted prices from active markets for assets or liabilities that are similar to the assets or liabilities being measured and/or quoted prices for assets or liabilities that are identical or similar to the assets or liabilities being measured from markets that are not active. Also, model-derived valuations in which all significant inputs and significant value drivers are observable in active markets are Level 2 valuation techniques. |
● | Level 3 – Valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Unobservable inputs are valuation technique inputs that reflect our own assumptions about inputs that market participants would use in pricing an asset or liability. |
We have cash equivalents and investments, which at June 30, 2021 and December 31, 2020 were comprised of money market funds, certificates of deposit, commercial paper, corporate bonds, municipal bonds, U.S. Government agency bonds, and U.S. Treasury bills. Also included in cash equivalents and investments at December 31, 2020 were U.S. Treasury repurchase agreements and U.S. Treasury inflation-protected securities. See additional disclosure regarding the fair value of our cash equivalents and investments in Note 3. Included in the balance of other assets as of June 30, 2021 and December 31, 2020 was $5.1 million and $4.7 million, respectively, related to corporate-owned life insurance policies
8
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
which are used to fund our deferred compensation plan. We determine the fair value of insurance contracts by obtaining the cash surrender value of the contracts from the issuer, a Level 2 valuation technique.
We have strategic investments in three unconsolidated affiliates, which are included within other assets. The estimated fair value of the investments was determined based on Level 3 inputs. As of June 30, 2021, management estimated that the fair value of the investments equaled the carrying value.
Our financial instruments also include accounts and notes receivable, accounts payable and accrued liabilities. Due to the short-term nature of these instruments, their fair values approximate their carrying values on the balance sheet.
Restricted Cash
Restricted cash balances as of June 30, 2021 and December 31, 2020 included $0.1 million primarily related to funds held in an international bank account for a country in which we are required to maintain a minimum balance to operate. Approximately half of the balance was included in prepaid expenses and other current assets on our condensed consolidated balance sheets, with the remainder included in other assets.
Valuation of Goodwill, Intangibles and Long-lived Assets
We evaluate whether events and circumstances have occurred that indicate the remaining estimated useful life of long-lived assets and identifiable intangible assets, excluding goodwill and intangible assets with indefinite useful lives, may warrant revision or that the remaining balance of these assets may not be recoverable. Such circumstances could include, but are not limited to, a change in the product mix, a change in the way products are created, produced or delivered, or a significant change in the way products are branded and marketed. In performing the review for recoverability, we estimate the future undiscounted cash flows expected to result from the use of the assets and their eventual disposition. The amount of the impairment loss, if impairment exists, is calculated based on the excess of the carrying amounts of the assets over their estimated fair value computed using discounted cash flows.
We do not amortize goodwill and intangible assets with indefinite useful lives; rather such assets are required to be tested for impairment at least annually or sooner whenever events or changes in circumstances indicate that the assets may be impaired. We perform our annual goodwill and intangible asset impairment tests in the fourth quarter of each year.
Recently Issued Accounting Guidance
Recently Adopted Accounting Pronouncements
In December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2019-12, Simplifying the Accounting for Income Taxes. Adoption of this ASU on January 1, 2021 did not have a material impact on our consolidated financial statements.
In January 2020, the FASB issued ASU No. 2020-01, Investments – Equity Securities (Topic 321), Investments – Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) – Clarifying the Interactions Between Topic 321, Topic 323, and Topic 815 (a Consensus of the Emerging Issues Task Force). The guidance clarifies the interaction between ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities and the ASU on equity method investments. ASU 2016-01 provides companies with an alternative to measure certain equity securities without a readily determinable fair value at cost, minus impairment, if any, unless an observable transaction for an identical or similar security occurs. ASU 2020-01 clarifies that for purposes of applying the Topic 321 measurement alternative, an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting under Topic 323, immediately before applying or upon discontinuing the equity method. In addition, the new ASU provides direction that a company should not consider
9
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
whether the underlying securities would be accounted for under the equity method or the fair value option when it is determining the accounting for certain forward contracts and purchased options, upon either settlement or exercise. Adoption of this ASU on January 1, 2021 did not have a material impact on our consolidated financial statements.
Reclassification of Prior Year Presentation
Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications are not material and had no effect on the reported results of operations.
2. Revenues
Nature of Products and Services
The following tables present our revenues by primary product and service offering (in thousands):
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | |||||||||||||||||
|
| Software and |
|
|
| Software and |
| |||||||||||
TASER | Sensors | Total | TASER | Sensors | Total | |||||||||||||
TASER 7 | $ | 28,128 | — | $ | 28,128 | $ | 11,588 | $ | — | $ | 11,588 | |||||||
TASER X26P |
| 9,569 | — |
| 9,569 |
| 9,511 |
| — |
| 9,511 | |||||||
TASER X2 |
| 16,145 | — |
| 16,145 |
| 16,832 |
| — |
| 16,832 | |||||||
TASER Pulse |
| 1,701 | — |
| 1,701 |
| 2,193 |
| — |
| 2,193 | |||||||
Cartridges |
| 46,678 | — |
| 46,678 |
| 23,772 |
| — |
| 23,772 | |||||||
Axon Body |
| — | 19,927 |
| 19,927 |
| — |
| 11,844 |
| 11,844 | |||||||
Axon Flex |
| — | 1,088 |
| 1,088 |
| — |
| 680 |
| 680 | |||||||
Axon Fleet |
| — | 5,247 |
| 5,247 |
| — |
| 4,098 |
| 4,098 | |||||||
Axon Dock |
| — | 5,509 |
| 5,509 |
| — |
| 4,055 |
| 4,055 | |||||||
Axon Evidence and cloud services |
| 1,702 | 60,367 |
| 62,069 |
| 586 |
| 41,891 |
| 42,477 | |||||||
Extended warranties |
| 5,857 | 8,149 |
| 14,006 |
| 5,098 |
| 5,735 |
| 10,833 | |||||||
Other |
| 2,748 | 5,980 |
| 8,728 |
| 910 |
| 2,466 |
| 3,376 | |||||||
Total | $ | 112,528 | $ | 106,267 | $ | 218,795 | $ | 70,490 | $ | 70,769 | $ | 141,259 |
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | |||||||||||||||||
|
| Software and |
|
|
| Software and |
| |||||||||||
TASER | Sensors | Total | TASER | Sensors | Total | |||||||||||||
TASER 7 | $ | 62,119 | — | $ | 62,119 | $ | 26,914 | $ | — | $ | 26,914 | |||||||
TASER X26P |
| 19,532 | — |
| 19,532 |
| 20,572 |
| — |
| 20,572 | |||||||
TASER X2 |
| 28,923 | — |
| 28,923 |
| 30,907 |
| — |
| 30,907 | |||||||
TASER Pulse |
| 3,906 | — |
| 3,906 |
| 3,393 |
| — |
| 3,393 | |||||||
Cartridges |
| 77,096 | — |
| 77,096 |
| 50,397 |
| — |
| 50,397 | |||||||
Axon Body |
| — | 39,683 |
| 39,683 |
| — |
| 24,667 |
| 24,667 | |||||||
Axon Flex |
| — | 1,993 |
| 1,993 |
| — |
| 1,863 |
| 1,863 | |||||||
Axon Fleet |
| — | 9,010 |
| 9,010 |
| — |
| 8,873 |
| 8,873 | |||||||
Axon Dock |
| — | 12,429 |
| 12,429 |
| — |
| 9,006 |
| 9,006 | |||||||
Axon Evidence and cloud services |
| 3,098 | 112,661 |
| 115,759 |
| 1,084 |
| 81,045 |
| 82,129 | |||||||
Extended warranties |
| 11,503 | 15,649 |
| 27,152 |
| 10,075 |
| 11,193 |
| 21,268 | |||||||
Other |
| 5,350 | 10,862 |
| 16,212 |
| 3,043 |
| 5,389 |
| 8,432 | |||||||
Total | $ | 211,527 | $ | 202,287 | $ | 413,814 | $ | 146,385 | $ | 142,036 | $ | 288,421 |
10
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table presents our revenues disaggregated by geography (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, |
| |||||||||||||||||||||
2021 | 2020 | 2021 | 2020 |
| |||||||||||||||||||
United States |
| $ | 164,908 |
| 75 | % | $ | 107,547 |
| 76 | % | $ | 325,294 |
| 79 | % | $ | 225,010 |
| 78 | % | ||
Other countries |
| 53,887 |
| 25 |
| 33,712 |
| 24 |
| 88,520 |
| 21 |
| 63,411 |
| 22 | |||||||
Total | $ | 218,795 |
| 100 | % | $ | 141,259 |
| 100 | % | $ | 413,814 |
| 100 | % | $ | 288,421 |
| 100 | % |
Contract Balances
The following table presents our contract assets, contract liabilities and certain information related to these balances as of and for the six months ended June 30, 2021 (in thousands):
| June 30, 2021 | ||
Contract assets, net | $ | 118,252 | |
Contract liabilities (deferred revenue) |
| 300,724 | |
Revenue recognized in the period from: |
|
| |
Amounts included in contract liabilities at the beginning of the period |
| 111,375 |
Contract liabilities (deferred revenue) consisted of the following (in thousands):
June 30, 2021 | December 31, 2020 | |||||||||||||||||
| Current |
| Long-Term |
| Total |
| Current |
| Long-Term |
| Total | |||||||
Warranty: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
TASER | $ | 12,467 | $ | 16,937 | $ | 29,404 | $ | 11,635 | $ | 16,953 | $ | 28,588 | ||||||
Software and Sensors |
| 14,606 |
| 5,493 |
| 20,099 |
| 13,926 |
| 5,025 |
| 18,951 | ||||||
| 27,073 |
| 22,430 |
| 49,503 |
| 25,561 |
| 21,978 |
| 47,539 | |||||||
Hardware: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
TASER |
| 22,408 |
| 11,498 |
| 33,906 |
| 16,314 |
| 14,304 |
| 30,618 | ||||||
Software and Sensors |
| 30,033 |
| 50,081 |
| 80,114 |
| 25,181 |
| 50,981 |
| 76,162 | ||||||
| 52,441 |
| 61,579 |
| 114,020 |
| 41,495 |
| 65,285 |
| 106,780 | |||||||
Services: |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
TASER |
| 1,200 |
| 3,455 |
| 4,655 |
| 996 |
| 1,554 |
| 2,550 | ||||||
Software and Sensors |
| 106,195 |
| 26,351 |
| 132,546 |
| 95,907 |
| 22,405 |
| 118,312 | ||||||
107,395 | 29,806 | 137,201 | 96,903 | 23,959 | 120,862 | |||||||||||||
Total | $ | 186,909 | $ | 113,815 | $ | 300,724 | $ | 163,959 | $ | 111,222 | $ | 275,181 |
June 30, 2021 | December 31, 2020 | |||||||||||||||||
| Current |
| Long-Term |
| Total |
| Current |
| Long-Term |
| Total | |||||||
TASER | $ | 36,075 | $ | 31,890 | $ | 67,965 | $ | 28,945 | $ | 32,811 | $ | 61,756 | ||||||
Software and Sensors |
| 150,834 |
| 81,925 |
| 232,759 |
| 135,014 |
| 78,411 |
| 213,425 | ||||||
Total | $ | 186,909 | $ | 113,815 | $ | 300,724 | $ | 163,959 | $ | 111,222 | $ | 275,181 |
Remaining Performance Obligations
As of June 30, 2021, we had approximately $2.04 billion of remaining performance obligations, which included both recognized contract liabilities as well as amounts that will be invoiced and recognized in future periods. The remaining performance obligations are limited only to arrangements that meet the definition of a contract under Topic 606 as of June 30, 2021. We expect to recognize between 20% - 25% of this balance over the next twelve months, and generally expect the remainder to be recognized over the following
to seven years, subject to risks related to delayed deployments, budget appropriation or other contract cancellation clauses.11
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
3. Cash, Cash Equivalents and Investments
The following tables summarize our cash, cash equivalents, and held-to-maturity investments at June 30, 2021 and December 31, 2020 (in thousands):
As of June 30, 2021 | ||||||||||||||||||||||
|
| Gross |
| Gross |
|
|
| Cash and |
|
| ||||||||||||
Amortized | Unrealized | Unrealized | Cash | Short-Term | Long-Term | |||||||||||||||||
Cost | Gains | Losses | Fair Value | Equivalents | Investments | Investments | ||||||||||||||||
Cash | $ | 199,426 | $ | — | $ | — | $ | 199,426 | | $ | 199,426 | | $ | — | | $ | — | |||||
| | | ||||||||||||||||||||
Level 1: |
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |||||
Money market funds |
| 48,052 |
| — |
| — |
| 48,052 | |
| 48,052 | |
| — | |
| — | |||||
Agency bonds |
| 73,669 |
| 74 |
| — |
| 73,743 |
| 5,500 |
| 60,169 |
| 8,000 | ||||||||
Treasury bills | 96,795 | 2 | (1) | 96,796 | 12,600 | 84,195 | — | |||||||||||||||
Subtotal |
| 218,516 |
| 76 |
| (1) |
| 218,591 |
| 66,152 |
| 144,364 |
| 8,000 | ||||||||
| | | ||||||||||||||||||||
Level 2: |
| | | | ||||||||||||||||||
State and municipal obligations |
| 101,610 | 14 | (27) | 101,597 | | 801 | | 87,596 | | 13,213 | |||||||||||
Certificates of deposit | 500 | — | — | 500 | | — | | 500 | | — | ||||||||||||
Corporate bonds | 150,082 | 105 | (32) | 150,155 | | — | | 122,607 | | 27,475 | ||||||||||||
Commercial paper |
| 33,983 | — | — | 33,983 | | — | | 33,983 | | — | |||||||||||
Subtotal |
| 286,175 | 119 | (59) | 286,235 | | 801 | | 244,686 | | 40,688 | |||||||||||
Total | $ | 704,117 | $ | 195 | $ | (60) | $ | 704,252 | | 266,379 | | 389,050 | | 48,688 | ||||||||
Expected credit loss reserve | | (7) | | (155) | | (19) | ||||||||||||||||
Total, net of reserve for expected credit losses | | $ | 266,372 | | $ | 388,895 | | $ | 48,669 |
Because we do not have any history of losses for our held-to-maturity investments, our expected credit loss allowance methodology for held-to-maturity investments is developed using published or estimated credit default rates for similar investments and current and future economic and market conditions. At each of June 30, 2021 and December 31, 2020, our credit loss reserve for held-to-maturity investments was approximately $0.2 million.
12
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
As of December 31, 2020 | ||||||||||||||||||||||
|
| Gross |
| Gross |
|
|
| Cash and |
|
| | |||||||||||
Amortized | Unrealized | Unrealized | Cash | Short-Term | Long-Term | |||||||||||||||||
Cost | Gains | Losses | Fair Value | Equivalents | Investments | Investments | ||||||||||||||||
Cash | $ | 116,107 | $ | — | $ | — | $ | 116,107 | | $ | 116,107 | | $ | — | | $ | — | |||||
| | | ||||||||||||||||||||
Level 1: |
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |||||
Money market funds |
| 23,611 |
| — |
| — |
| 23,611 | |
| 23,611 | |
| — | |
| — | |||||
Agency bonds |
| 63,794 |
| 122 |
| — |
| 63,916 |
| — |
| 23,794 |
| 40,000 | ||||||||
Treasury Bills | 96,384 | 6 | — | 96,390 | 96,384 | |||||||||||||||||
Subtotal |
| 183,789 |
| 128 |
| — |
| 183,917 | |
| 23,611 | |
| 120,178 | |
| 40,000 | |||||
| | | | | | | | | | | | | | | | | | | | |||
Level 2: | | | | |||||||||||||||||||
State and municipal obligations | 77,130 | 25 | (28) | 77,127 | | — | | 66,519 | | 10,611 | ||||||||||||
Certificates of deposit | 500 | — | — | 500 | | — | | 500 | | — | ||||||||||||
Corporate bonds | 212,825 | 232 | (100) | 212,957 | | 2,525 | | 170,205 | | 40,095 | ||||||||||||
U.S. Treasury repurchase agreements | 13,200 | — | — | 13,200 | | 13,200 | | — | | — | ||||||||||||
Treasury inflation-protected securities | 3,291 | 16 | — | 3,307 | | — | | 3,291 | | |||||||||||||
Commercial paper | 45,974 | — | — | 45,974 | | | 45,974 | | — | |||||||||||||
Subtotal | 352,920 | | | 273 | | | (128) | | | 353,065 | | | | 15,725 | | | 286,489 | | | 50,706 | ||
Total | $ | 652,816 | $ | 401 | $ | (128) | $ | 653,089 | | 155,443 | | 406,667 | | 90,706 | ||||||||
Expected credit loss reserve | | (3) | | (142) | | (25) | ||||||||||||||||
Total, net of reserve for expected credit losses | | $ | 155,440 | | $ | 406,525 | | $ | 90,681 |
4. Expected Credit Losses
We are exposed to credit losses primarily through sales of products and services. Our expected loss allowance methodology for accounts receivable, notes receivable, and contract assets is developed using historical collection experience, published or estimated credit default rates for entities that represent our customer base, current and future economic and market conditions and a review of the current status of customers' trade accounts receivables. Additionally, specific allowance amounts are established to record the appropriate provision for customers that have a higher probability of default. Our monitoring activities include account reconciliation, dispute resolution, payment confirmation, consideration of customers' financial condition and macroeconomic conditions. Balances are written off when determined to be uncollectible.
We considered the current and expected future economic and market conditions surrounding the COVID-19 pandemic and recorded an additional reserve for credit loss of approximately $1.0 million as of June 30, 2021.
We review receivables for U.S. and international customers separately to better reflect different published credit default rates and economic and market conditions.
13
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following table provides a roll-forward of the allowance for expected credit losses that is deducted from the amortized cost basis of accounts receivable, notes receivable, and contract assets to present the net amount expected to be collected (in thousands):
| Six Months Ended June 30, 2021 | ||||||||
United States | Other countries | Total | |||||||
Balance, beginning of period | $ | 2,902 | $ | 474 | $ | 3,376 | |||
Provision for expected credit losses | 256 | (130) | 126 | ||||||
Amounts written off charged against the allowance | (54) | - | (54) | ||||||
Other, including dispositions and foreign currency translation |
| 78 |
| (9) |
| 69 | |||
Balance, end of period | $ | 3,182 | $ | 335 | $ | 3,517 |
As of June 30, 2021, the allowance for expected credit losses for each type of customer receivable was as follows:
June 30, | December 31, | |||||
| 2021 | 2020 | ||||
Accounts receivable and notes receivable, current | $ | 1,973 | | $ | 2,105 | |
Contract assets, net |
| 1,186 |
| 794 | ||
Long-term notes receivable, net of current portion |
| 358 |
| 477 | ||
Total allowance for expected credit losses on customer receivables | $ | 3,517 | $ | 3,376 |
5. Inventory
Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted average cost of raw materials, which approximates the first-in, first-out (“FIFO”) method and includes allocations of manufacturing labor and overhead. Provisions are made to reduce excess, obsolete or slow-moving inventories to their net realizable value. Inventory consisted of the following at June 30, 2021 and December 31, 2020 (in thousands):
| June 30, 2021 |
| December 31, 2020 | |||
Raw materials | $ | 35,935 | $ | 39,194 | ||
Finished goods |
| 55,804 |
| 50,764 | ||
Total inventory | $ | 91,739 | $ | 89,958 |
6. Strategic Investments
Strategic investments include investments in a number of non-public technology-driven companies. We account for strategic investments under the ASC 321 measurement alternative for equity securities without readily determinable fair values, as there are no quoted market prices for the investments. The investments are measured at cost less impairment, adjusted for observable price changes and are assessed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
In conjunction with one of our strategic investments, we have the ability to commit additional capital over time through warrants where the exercisability and exercise prices are conditional on the achievement of certain partnership performance metrics. The amount reflected in other assets represents the fair value of the preferred stock warrants as of June 30, 2021.
14
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The following tables provides a roll-forward of the balance of strategic investments (in thousands):
Six Months Ended June 30, 2021 | |||||||||
Strategic investments | Warrants for strategic investment | Total | |||||||
Balance, beginning of period | $ | 9,500 | $ | 2,211 | $ | 11,711 | |||
Investments | 20,500 | - | 20,500 | ||||||
Observable price changes | 40,321 | 534 | 40,855 | ||||||
Sales | (14,546) | - | (14,546) | ||||||
Balance, end of period | $ | 55,775 | $ | 2,745 | $ | 58,520 | |||
| | | | | | | | | |
| | | | | | | | | |
Inception to date | |||||||||
Strategic investments | Warrants for strategic investment | Total | |||||||
Investments | $ | 27,568 | $ | 2,588 | $ | 30,156 | |||
Observable price changes | 42,753 | 157 | 42,910 | ||||||
Sales | (14,546) | - | (14,546) | ||||||
Balance, end of period | $ | 55,775 | $ | 2,745 | $ | 58,520 |
During the period ended June 30, 2021, certain of our strategic investees issued new equity to us and/or other investors. These events represented observable price changes for our existing investments and related warrants. Of the total observable price changes, we realized a gain of approximately $12.3 million on the sale of a portion of one of our existing investments. The estimated fair value of the retained existing investments was calculated using valuation techniques that included both observable and unobservable inputs, and was lower than the issue per share of the new equity issued by the strategic investee because of different characteristics of the newly issued equity instruments compared to our existing investments. The valuation techniques included both Level 2 and Level 3 inputs as defined by ASC Topic 820.
7. Other Long-Term Assets
Other long-term assets consisted of the following at June 30, 2021 and December 31, 2020 (in thousands):
| June 30, 2021 |
| December 31, 2020 | |||
Cash surrender value of corporate-owned life insurance policies | $ | 5,055 | $ | 4,654 | ||
Deferred commissions (1) |
| 36,489 |
| 32,455 | ||
Restricted cash |
| 60 |
| 62 | ||
Operating lease assets |
| 26,885 |
| 22,308 | ||
Prepaid expenses, deposits and other |
| 15,755 |
| 8,727 | ||
Total other long-term assets | $ | 84,244 | $ | 68,206 |
(1) | Represents the incremental costs of obtaining contracts with customers, which consist primarily of sales commissions. These costs are ascribed to or allocated to the underlying performance obligations in the contracts and amortized consistent with the recognition timing of the revenue for the underlying performance obligations. |
15
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
8. Accrued Liabilities
Accrued liabilities consisted of the following at June 30, 2021 and December 31, 2020 (in thousands):
| June 30, 2021 |
| December 31, 2020 | |||
Accrued salaries, benefits and bonus | $ | 39,487 | $ | 36,892 | ||
Accrued professional, consulting and lobbying fees |
| 1,201 |
| 3,055 | ||
Accrued warranty expense |
| 901 |
| 769 | ||
Accrued income and other taxes | 3,780 | 3,848 | ||||
Accrued inventory in transit |
| 10,979 |
| 4,597 | ||
Other accrued expenses |
| 10,560 |
| 10,682 | ||
Accrued liabilities | $ | 66,908 | $ | 59,843 |
9. Income Taxes
We file income tax returns for federal purposes and in many states, as well as in multiple foreign jurisdictions. Our tax filings remain subject to examination by applicable tax authorities for a certain length of time, generally three to four years, following the tax year to which these filings relate. During the second quarter of 2020 we began an audit with the State of California for our fiscal year 2016 and 2017 state tax returns, which was completed during Q2 2021. During the second quarter of 2021, an audit with the State of Illinois for our fiscal year 2018 state return commenced. Additionally, we have been notified that an audit may commence for Axon Public Safety Southeast Asia LLC, our entity in Vietnam. The tax period has not yet been defined.
On March 11, 2021, the U.S. federal government enacted the American Rescue Plan Act. This act is an emergency economic stimulus package in response to the COVID-19 pandemic, which, among other things, contains numerous income tax provisions. We are continuing to evaluate the implications of the American Rescue Plan Act, but its impact on the financial statements and related disclosures is not expected to be material.
Deferred Tax Assets
Net deferred income tax assets at June 30, 2021, primarily include R&D tax credits, stock-based compensation expense, deferred revenue, accruals and reserves, and net operating losses, partially offset by accelerated depreciation expense and valuation allowance reserve. Our total net deferred tax assets at June 30, 2021 were $51.9 million.
In preparing our condensed consolidated financial statements, management assesses the likelihood that its deferred tax assets will be realized from future taxable income. In evaluating our ability to recover our deferred income tax assets, management considers all available positive and negative evidence, including our operating results, ongoing tax planning and forecasts of future taxable income on a jurisdiction by jurisdiction basis. A valuation allowance is established if it is determined that it is more likely than not that some portion or all of the net deferred tax assets will not be realized. Management exercises significant judgment in determining our provisions for income taxes, our deferred tax assets and liabilities, and our future taxable income for purposes of assessing our ability to utilize any future tax benefit from our deferred tax assets.
As of June 30, 2021, we continue to demonstrate three-year cumulative pre-tax income in the U.S. federal and state tax jurisdictions; however, we have Arizona R&D tax credits expiring unutilized each year. Therefore, management has concluded that it is more likely than not that our Arizona R&D deferred tax asset will not be realized.
In Australia, we have determined that sufficient deferred tax liabilities will reverse in order to realize all assets except one long-lived intangible where there is not an expectation that the asset may be realized. Therefore, we continue to recognize a partial valuation allowance for Australia.
16
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
We complete R&D tax credit studies for each year that an R&D tax credit is claimed for federal, Arizona, and California income tax purposes. Management has made the determination that it is more likely than not that the full benefit of the R&D tax credit will not be sustained on examination and recorded a liability for unrecognized tax benefits of $7.6 million as of June 30, 2021. Should the unrecognized benefit of $7.6 million be recognized, our effective tax rate would be favorably impacted. Approximately $3.3 million of the unrecognized tax benefit associated with R&D credits has been netted against the R&D deferred tax asset.
Effective Tax Rate
Our overall effective tax rate for the six months ended June 30, 2021, after discrete period adjustments, was 6.4%. Before discrete adjustments, the tax rate was (19.1%), which differs from the federal statutory rate, primarily due to the impact of the executive compensation limitation under Internal Revenue Code ("IRC") Section 162(m), partially offset by R&D tax credits, on a projected pre-tax loss for the year. The effective tax rate was favorably impacted by a $25.7 million discrete tax benefit primarily associated with windfalls related to stock-based compensation for restricted stock units (“RSUs”) or performance stock units (“PSUs”) that vested during the six months ended June 30, 2021.
10. Stockholders’ Equity
Performance-based stock awards
We have issued performance-based stock options and performance-based RSUs, the vesting of which is generally contingent upon the achievement of certain performance criteria related to our operating performance, as well as successful and timely development and market acceptance of future product introductions. In addition, certain of the performance RSUs have additional service requirements subsequent to the achievement of the performance criteria. Compensation expense is recognized over the requisite service period, which is defined as the longest explicit, implicit or derived service period based on management’s estimate of the probability of the performance criteria being satisfied, adjusted at each balance sheet date. For both service-based and performance-based RSUs, we account for forfeitures as they occur as a reduction to stock-based compensation expense and additional paid-in-capital.
For performance-based options with a vesting schedule based entirely on the attainment of both performance and market conditions, stock-based compensation expense is recognized for each pair of performance and market conditions over the longer of the expected achievement period of the performance and market conditions, beginning at the point in time that the relevant performance condition is considered probable of achievement. The fair value of such awards is estimated on the grant date using Monte Carlo simulations.
CEO Performance Award
On May 24, 2018, our stockholders approved the Board of Directors’ grant of 6,365,856 stock option awards to Patrick W. Smith, our CEO (the “CEO Performance Award”). The CEO Performance Award consists of 12 vesting tranches with a vesting schedule based entirely on the attainment of both operational goals (performance conditions) and market capitalization goals (market conditions), assuming continued employment either as the CEO or as both Executive Chairman and Chief Product Officer and service through each attainment date. Each of the 12 vesting tranches of the CEO Performance Award have a
contractual term and will vest upon certification by the Compensation Committee of the Board of Directors that both (i) the market capitalization goal for such tranche, which begins at $2.5 billion for the first tranche and increases by increments of $1.0 billion thereafter, and (ii) any one of the following eight operational goals focused on revenue or eight operational goals focused on Adjusted EBITDA have been met for the previous four consecutive fiscal quarters. Adjusted EBITDA for purposes of the CEO Performance Award ("Adjusted EBITDA (CEO Performance Award)") is defined as net income (loss) attributable to common stockholders before interest expense, interest17
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
and other income (such as dividends) earned on investments in marketable securities, provision (benefit) for income taxes, depreciation and amortization, and stock-based compensation expense.
| Eight Separate Adjusted EBITDA (CEO | |
Eight Separate Revenue Goals (1) | Performance Award) Goals | |
(in thousands) | (in thousands) | |
Goal #1, $710,058 |
| Goal #9, $125,000 |
Goal #2, $860,058 |
| Goal #10, $155,000 |
Goal #3, $1,010,058 |
| Goal #11, $175,000 |
Goal #4, $1,210,058 |
| Goal #12, $190,000 |
Goal #5, $1,410,058 |
| Goal #13, $200,000 |
Goal #6, $1,610,058 |
| Goal #14, $210,000 |
Goal #7, $1,810,058 |
| Goal #15, $220,000 |
Goal #8, $2,010,058 |
| Goal #16, $230,000 |
(1) | In connection with the business acquisition that was completed during the three months ended June 30, 2018, the revenue goals were adjusted for the acquiree’s Target Revenue, as defined in the CEO Performance Award agreement. |
As of June 30, 2021, the following operational goals were achieved, with vesting of the related tranches pending certification by the Compensation Committee:
● | Adjusted EBITDA (CEO Performance Award) of $175.0 million, $190.0 million, $200.0 million, $210.0 million, and $220.0 million. |
As of June 30, 2021, the following operational goals were considered probable of achievement:
● | Adjusted EBITDA (CEO Performance Award) of $230.0 million. |
● | Total revenue of $860.1 million, $1,010.1 million, and $1,210.1 million; and |
As of June 30, 2021, the following operational goals were previously achieved and the related tranches vested:
● | Adjusted EBITDA (CEO Performance Award) of $125.0 million and $155.0 million |
● | Total revenue of $710.1 million |
Stock-based compensation expense associated with the CEO Performance Award is recognized over the requisite service period, which is defined as the longest explicit, implicit or derived service period, based on management’s estimate of the probability and timing of the performance criteria being satisfied, adjusted at each balance sheet date. Expense recognition begins at the point in time when the relevant operational goal is considered probable of being met. The probability of attaining an operational goal and the expected attainment date for meeting a probable operational goal are based on a subjective assessment of our forward-looking financial projections, taking into consideration statistical analysis when considered appropriate. The statistical model and the assessment that determine the estimated attainment dates are subject to a number of estimated inputs, including expected volatility rates, management’s forward-looking financial projections, in particular for operational goals that are anticipated to be attained in the near future, and adjustment of other estimates based on the passage of time.
Beginning with the three months ended June 30, 2021, management discontinued consideration of the statistical model based on actual and anticipated attainment of the remaining operational goals. During the three months and six months ended June 30, 2021, we recorded an additional $107.3 million and $158.7 million, respectively, in stock-based
18
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
compensation expense as a result of updated estimates for the CEO Performance Award and eXponential Stock Performance Plan (discussed below).
The first eight market capitalization goals have been achieved as of June 30, 2021. As of June 30, 2021, 1.6 million stock options have vested. As twelve operational goals are considered probable of achievement, we recorded stock-based compensation expense of $204.2 million related to the CEO Performance Award from the Grant Date through June 30, 2021. The number of stock options that would vest related to the remaining unvested tranches is approximately 4.8 million shares. As of June 30, 2021, we had $41.7 million of total unrecognized stock-based compensation expense for the performance goals that were considered probable of achievement, which will be recognized over a weighted-average period of
years.eXponential Stock Performance Plan
On February 12, 2019, our shareholders approved the 2019 Stock Incentive Plan (the “2019 Plan”), which was adopted by the Board of Directors to reserve a sufficient number of shares to facilitate our eXponential Stock Performance Plan (“XSPP”) and grants of eXponential Stock Units (“XSUs”) under the plan. Initial awards under the plan were granted in January 2019, with additional employee awards granted since that date. During the three and six months ended June 30, 2021 we granted an additional
thousand and thousand XSUs, respectively.The XSUs are grants of RSUs, each with a term of approximately nine years, that vest in 12 equal tranches. Each of the 12 tranches will vest upon certification by the Compensation Committee of the Board of Directors that both (i) the market capitalization goal for such tranche, which begins at $2.5 billion for the first tranche and increases by increments of $1.0 billion thereafter, and (ii) any one of eight operational goals focused on revenue or eight operational goals focused on Adjusted EBITDA (CEO Performance Award) have been met for the previous four consecutive fiscal quarters. Beginning with the quarter ended June 30, 2021, new XSU grants are divided into a reduced number of tranches depending on employee eligibility and current market capitalization attainment.
The XSPP contains an anti-dilution provision incorporated into the plan based on shareholder feedback, which affects the calculation of the market capitalization goals in the plan. The plan defines a maximum number of shares outstanding that may be used in the calculation of the market capitalization goals (the “XSU Maximum”). If the actual number of shares outstanding exceeds the XSU Maximum guardrail, then the lower pre-defined number of shares in the XSU Maximum, rather than the higher actual number of shares outstanding, is used to calculate market capitalization for the determination of the market capitalization goals in the XSPP, which, together with the operational goals, determines whether XSUs vest for participating employees.
The XSU Maximum is defined as the actual number of shares outstanding on the original XSU grant date of January 2, 2019, increased by a 3% annual rate over the term of the XSPP and by shares issued upon the exercise of CEO Performance Award options. The XSU Maximum is also adjusted for acquisitions, spin-offs or other changes in the number of outstanding shares of common stock, if such changes have a corresponding adjustment on the market capitalization goals.
New shares issued for any other reasons, including shares issued upon vesting of XSUs, RSUs, and Performance Stock Units (“PSUs”) as well as shares issued to raise capital through equity issuances or in other transactions, do not increase the XSU Maximum.
The market capitalization and operational goals are identical to the CEO Performance Award, but a different number of shares is used to calculate the market capitalization goals if shares outstanding exceed the XSU Maximum. Additionally, because the grant date is different than that of the CEO Performance Award, the measurement period for market capitalization is not identical. As of June 30, 2021, actual shares outstanding exceeded the XSU Maximum as a result of the common stock offering completed in June 2020. Accordingly, market capitalization as calculated for the purposes of achieving additional goals uses the lower XSU Maximum share amount rather than actual shares outstanding.
19
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
The first eight market capitalization goals have been achieved as of June 30, 2021. The first XSU tranche vested in March 2021, and the second and third tranches vested in May 2021. As all twelve operational goals are considered probable of achievement, we recorded stock-based compensation expense of $151.4 million related to the XSU awards from their respective grant dates through June 30, 2021. The number of XSU awards that would vest related to the remaining nine tranches is approximately 4.0 million shares. As of June 30, 2021, we had $42.3 million of total unrecognized stock-based compensation expense, which will be recognized over a weighted-average period of 2.20 years.
Restricted Stock Units
The following table summarizes RSU activity for the six months ended June 30, 2021 (number of units and aggregate intrinsic value in thousands):
| Number of |
| Weighted Average |
| Aggregate | |||
Units | Grant-Date Fair Value | Intrinsic Value | ||||||
Units outstanding, beginning of year |
| 1,107 | $ | 76.10 |
|
| ||
Granted |
| 98 |
| 149.92 |
|
| ||
Released |
| (276) |
| 51.65 |
|
| ||
Forfeited |
| (64) |
| 98.43 |
|
| ||
Units outstanding, end of period |
| 865 |
| 90.59 | $ | 152,892 |
Aggregate intrinsic value represents our closing stock price on the last trading day of the period, which was $176.80 per share, multiplied by the number of RSUs outstanding. As of June 30, 2021, there was $57.4 million in unrecognized compensation costs related to RSUs under our stock plans for shares that are expected to vest. We expect to recognize the cost related to the RSUs over a weighted average period of 2.10 years. RSUs are released when vesting requirements are met.
Certain RSUs that vested in the six months ended June 30, 2021 were net-share settled such that we withheld shares to cover the employees’ tax obligation for the applicable income and other employment taxes, and remitted the cash to the appropriate taxing authorities. Total shares withheld related to RSUs were
thousand and had a value of $7.5 million on their respective vesting dates as determined by the closing stock price on such dates. Payments for the employees’ tax obligations are reflected as a financing activity within the condensed consolidated statements of cash flows. We record a liability for the tax withholding to be paid by us as a reduction to additional paid-in capital.Performance Stock Units
The following table summarizes PSU activity, inclusive of XSUs, for the six months ended June 30, 2021 (number of units and aggregate intrinsic value in thousands):
| Number of |
| Weighted Average |
| Aggregate | |||
Units | Grant-Date Fair Value | Intrinsic Value | ||||||
Units outstanding, beginning of year |
| 5,618 | $ | 35.71 |
|
| ||
Granted |
| 225 |
| 50.00 |
|
| ||
Released |
| (1,696) |
| 41.20 |
|
| ||
Forfeited |
| (60) |
| 35.80 |
|
| ||
Units outstanding, end of period |
| 4,087 |
| 34.22 | $ | 722,593 |
Aggregate intrinsic value represents our closing stock price on the last trading day of the period, which was $176.80 per share, multiplied by the number of PSUs outstanding. As of June 30, 2021, there was $44.8 million in unrecognized compensation costs related to PSUs under our stock plans for shares that are expected to vest. We expect to recognize the cost related to the PSUs over a weighted average period of 2.22 years. PSUs are released when vesting requirements are met.
20
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
As of June 30, 2021, the performance criteria had been met for approximately 2.2 million of the 4.1 million PSUs outstanding.
On March 8 and May 17, 2021, the Compensation Committee of our Board of Directors approved waivers of the holding period requirements for each XSPP participant who is an Arizona resident and elected to receive XSUs in lieu of On-Target Earnings. This waiver releases the holding period requirements to allow participants the ability to choose to sell a portion of their vested shares to satisfy new income tax obligations pursuant to Arizona Proposition 208, which was passed in the November 2020 state-wide election. This waiver applied only to 4% of the XSUs for the impacted participants which vested on March 8 and May 17, 2021, amounting to approximately 36 thousand shares. The remainder of the shares not sold to satisfy tax obligations are subject to a 2.5 year minimum holding period. We accounted for this change as a Type I modification under ASC 718 since there was no impact on attainment of the operational or market capitalization goals. We recognized additional stock-based compensation expense of $0.5 million and $0.9 million for the three months and six months ended June 30, 2021, respectively, because of this modification.
Certain PSUs that vested in the six months ended June 30, 2021 were net-share settled such that we withheld shares to cover the employees’ tax obligation for the applicable income and other employment taxes, and remitted the cash to the appropriate taxing authorities. Total shares withheld related to PSUs were approximately nineteen thousand and had a value of $2.8 million on their respective vesting dates as determined by the closing stock price on such dates. Payments for the employees’ tax obligations are reflected as a financing activity within the condensed consolidated statements of cash flows. We record a liability for the tax withholding to be paid by us as a reduction to additional paid-in capital.
Stock Option Activity
The following table summarizes stock option activity for the six months ended June 30, 2021 (number of units and aggregate intrinsic value in thousands):
|
|
| Weighted |
| ||||||
Weighted | Average | |||||||||
Number | Average | Remaining | | |||||||
of | Exercise | Contractual | Aggregate | |||||||
Options | Price | Life (years) | Intrinsic Value | |||||||
Options outstanding, beginning of year |
| 6,366 | $ | 28.58 |
|
|
|
| ||
Granted |
| — | — |
|
|
|
| |||
Exercised |
| — | — |
|
|
|
| |||
Expired / terminated |
| — | — |
|
|
|
| |||
Options outstanding, end of period |
| 6,366 |
| 28.58 |
| 6.66 | $ | 943,547 | ||
Options exercisable, end of period |
| 4,243 |
| 28.58 |
| 6.66 |
| 629,031 |
Aggregate intrinsic value represents the difference between the exercise price of the underlying stock option awards and the closing market price of our common stock of $176.80 on June 30, 2021. There were no options exercised for the six months ended June 30, 2021. The intrinsic value of options exercised for the six months ended June 30, 2020 was $5.1 million. As of June 30, 2021, total options outstanding included 2.1 million unvested performance-based stock options, which relate to the CEO Performance Award and are probable of achievement.
21
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Stock-based Compensation Expense
The following table summarizes the composition of stock-based compensation expense for the three and six months ended June 30, 2021 and 2020 (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Cost of products sold and services delivered | $ | 1,838 | $ | 836 | $ | 3,327 | $ | 1,426 | ||||
Sales, general and administrative expenses |
| 114,089 |
| 26,766 |
| 185,104 |
| 41,736 | ||||
Research and development expenses |
| 21,622 |
| 6,233 |
| 38,728 |
| 10,868 | ||||
Total stock-based compensation expense | $ | 137,549 | $ | 33,835 | $ | 227,159 | $ | 54,030 |
Stock Incentive Plan
In February 2019, our shareholders approved the 2019 Plan authorizing an additional 6.0 million shares, plus remaining available shares under prior plans, for issuance under the new plan. Combined with the legacy stock incentive plans, there are 1.8 million shares available for grant as of June 30, 2021.
Stock Repurchase Plan
In February 2016, our Board of Directors authorized a stock repurchase program to acquire up to $50.0 million of our outstanding common stock subject to stock market conditions and corporate considerations. During the six months ended June 30, 2021 and 2020, no common shares were purchased under the program. As of June 30, 2021, $16.3 million remains available under the plan for future purchases. Any future purchases will be discretionary.
11. Line of Credit
We have a $50.0 million unsecured revolving line of credit with a domestic bank, of which $20.0 million is available for letters of credit. The credit agreement matures on December 31, 2023 and has an accordion feature which allows for an increase in the total line of credit up to $100.0 million, subject to certain conditions, including the availability of additional bank commitments.
At June 30, 2021 and December 31, 2020, there were no borrowings under the line. Under the terms of the line of credit, available borrowings are reduced by outstanding letters of credit. As of June 30, 2021, we had letters of credit outstanding of approximately $6.1 million under the facility and available borrowing of $43.9 million, excluding amounts available under the accordion feature. Advances under the line of credit bear interest at LIBOR plus 1.0 to 1.5% per year determined in accordance with a pricing grid based on our funded debt to earnings before interest, taxes, depreciation and amortization ("EBITDA") ratio.
We are required to comply with a maximum funded debt to EBITDA ratio of no greater than 2.50 to 1.00 based upon a trailing four fiscal quarter period. At June 30, 2021, our funded debt to EBITDA ratio was 0.00 to 1.00.
12. Commitments and Contingencies
Product Litigation
As a manufacturer of weapons and other law enforcement tools used in high-risk field environments, we are often the subject of products liability litigation concerning the use of our products. We are currently named as a defendant in four lawsuits in which the plaintiffs allege either wrongful death or personal injury in situations in which a TASER CED was used by law enforcement officers in connection with arrests or training. While the facts vary from case to case,
22
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
these product liability claims typically allege defective product design, manufacturing, and/or failure to warn. They seek compensatory and sometimes punitive damages, often in unspecified amounts.
We continue to aggressively defend all product litigation. As a general rule, it is our policy not to settle suspect injury or death cases. Exceptions are sometimes made where the settlement is strategically beneficial to us. Due to the confidential nature of our litigation strategy and the confidentiality agreements that are executed in the event of a settlement, we do not identify or comment on specific settlements by case or amount. Based on current information, we do not believe that the outcome of any such legal proceeding will have a material effect on our financial position, results of operations, or cash flows. We are self-insured for the first $5.0 million of any product claim made after 2014. No judgment or settlement has ever exceeded this amount in any products case. We continue to maintain product liability insurance coverage, including an insurance policy fronting arrangement, above our self-insured retention with various limits depending on the policy period.
The litigation information in this note is current through the date of these financial statements.
U.S. Federal Trade Commission Litigation
The U.S. Federal Trade Commission (“FTC”) filed an enforcement action on January 3, 2020 regarding Axon’s May 2018 acquisition of Vievu LLC from Safariland LLC. The FTC alleges the merger was anticompetitive and adversely affected the body worn camera (“BWC”) and digital evidence management systems (“DEMS”) market for “large metropolitan police departments.” The administrative hearing is presently stayed by the Ninth Circuit (see below). If ultimately successful, the FTC may require Axon to divest Vievu and other assets or take other remedial measures, any of which could be material to Axon. We are vigorously defending the matter. At this time, we cannot predict the eventual scope, duration, or outcome of the proceeding and accordingly we have not recorded any liability in the accompanying consolidated financial statements.
Prior to the FTC’s enforcement action, Axon sued the FTC in federal court in the District of Arizona for declaratory and injunctive relief alleging the FTC’s structure and administrative processes violate Article II of the U.S. Constitution and our Fifth Amendment rights to due process and equal protection. The district court dismissed the action, without prejudice, for lack of jurisdiction. The Ninth Circuit affirmed in a split decision but granted Axon’s motion to stay the appellate mandate pending the filing of its petition for certiorari with the U.S. Supreme Court. That petition was filed July 20, 2021. The FTC’s administrative case will remain stayed pending resolution of the Supreme Court proceedings.
In parallel to these matters, we are evaluating strategic alternatives to litigation, which we might pursue if determined to be in the best interests of shareholders and customers. This could include a divestiture of the Vievu entity and/or related assets and the licensure of certain intellectual and other intangible property. While we continue to believe the acquisition of Vievu was lawful and a benefit to Vievu’s customers, the cost, risk and distraction of protracted litigation merit consideration of settlement if achievable on terms agreeable to the FTC and the company.
General
From time to time, we are notified that we may be a party to a lawsuit or that a claim is being made against us. It is our policy to not disclose the specifics of any claim or threatened lawsuit until the summons and complaint are actually served on us. After carefully assessing the claim, and assuming we determine that we are not at fault or we disagree with the damages or relief demanded, we vigorously defend any lawsuit filed against us. We record a liability when losses are deemed probable and reasonably estimable. When losses are deemed reasonably possible but not probable, we determine whether it is possible to provide an estimate of the amount of the loss or range of possible losses for the claim, if material for disclosure. In evaluating matters for accrual and disclosure purposes, we take into consideration factors such as our historical experience with matters of a similar nature, the specific facts and circumstances asserted, the likelihood of our prevailing, the availability of insurance, and the severity of any potential loss. We reevaluate and update accruals as matters progress over time.
23
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Based on our assessment of outstanding litigation and claims as of June 30, 2021, we have determined that it is not reasonably possible that these lawsuits will individually, or in the aggregate, materially affect our results of operations, financial condition or cash flows. However, the outcome of any litigation is inherently uncertain and there can be no assurance that any expense, liability or damages that may ultimately result from the resolution of these matters will be covered by our insurance or will not be in excess of amounts recognized or provided by insurance coverage and will not have a material adverse effect on our operating results, financial condition or cash flows.
Off-Balance Sheet Arrangements
Under certain circumstances, we use letters of credit and surety bonds to guarantee our performance under various contracts, principally in connection with the installation and integration of Axon cameras and related technologies. Certain of our letters of credit and surety bonds have stated expiration dates with others being released as the contractual performance terms are completed. At June 30, 2021, we had outstanding letters of credit of $6.1 million that are expected to expire in September 2021 and June 2022. We also had outstanding letters of credit and bank guarantees of $2.0 million that do not draw against our credit facility. The outstanding letters of credit are expected to expire in March 2022 and May 2022. Additionally, we had $21.5 million of outstanding surety bonds at June 30, 2021, with $0.4 million expiring in 2021, $3.1 million expiring in 2022, $7.5 million expiring in 2023 and the remaining $10.5 million expiring in 2024.
Share Purchase Agreement
On April 8, 2021, we entered into a Share Purchase Agreement with Cellebrite DI Ltd. ("Cellebrite") and Cellebrite’s shareholders, pursuant to which we have agreed to purchase, and Cellebrite has agreed to sell, an aggregate of 9,000,000 shares of common stock of Cellebrite, for a purchase price of $10.00 per share and an aggregate purchase price of $90,000,000. This investment is being made in connection with Cellebrite’s business combination with TWC Tech Holdings II Corp. (“TWC Tech Holdings”), a publicly traded special purpose acquisition company, pursuant to the definitive business combination agreement and plan of merger (the “Business Combination”). The obligations to consummate the transactions contemplated by the Share Purchase Agreement are conditioned upon, among other things, customary closing conditions and the consummation of the Business Combination and other transactions contemplated by the plan of merger between Cellebrite and TWC Tech Holdings.
13. Employee Benefit Plans
We have a defined contribution 401(k) plan for eligible employees, which is qualified under Sections 401(a) and 401(k) of the Internal Revenue Code of 1986, as amended. Employees are entitled to make tax-deferred contributions of up to the maximum amount allowed by law of their eligible compensation.
We also have a non-qualified deferred compensation plan for certain executives, employees and non-employee directors through which participants may elect to postpone the receipt and taxation of a portion of their compensation, including stock-based compensation, received from us. The non-qualified deferred compensation plan allows eligible participants to defer up to 80% of their base salary and up to 100% of other types of compensation. The plan also allows for matching and discretionary employer contributions. Employee deferrals are deemed 100% vested upon contribution. Distributions from the plan are made upon retirement, death, separation of service, specified date or upon the occurrence of an unforeseeable emergency. Distributions can be paid in a variety of forms from lump sum to installments over a period of years. Participants in the plan are entitled to select from a wide variety of investments available under the plan and are allocated gains or losses based upon the performance of the investments selected by the participant. All gains or losses are allocated fully to plan participants and we do not guarantee a rate of return on deferred balances. Assets related to this plan consist of corporate-owned life insurance contracts and are included in other assets in the condensed consolidated balance sheets; see Note 7 for balances. Participants have no rights or claims with respect to any plan assets and any such assets are subject to the claims of our general creditors.
24
AXON ENTERPRISE, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)
Contributions to the plans are made by both the employee and us. Our contributions to the 401(k) plan are based on the level of employee contributions and are immediately vested. Future matching contributions to the plans are at our sole discretion.
We also sponsor defined contribution plans in Australia, Canada, Finland, and the United Kingdom.
Our matching contributions for all defined contribution plans were $1.8 million and $1.3 million for the three months ended June 30, 2021 and 2020, respectively and $3.8 million and $2.8 million for the six months ended June 30, 2021 and 2020, respectively.
14. Segment Data
Our operations are comprised of two reportable segments: the manufacture and sale of CEDs, batteries, accessories, extended warranties and other products and services (the “TASER” segment); and the software and sensors business, which includes the sale of devices, wearables, applications, cloud and mobile products, and services (collectively, the “Software and Sensors” segment). In both segments, we report sales of products and services. Service revenue in both segments includes sales related to Axon Evidence. In the Software and Sensors segment, service revenue also includes other recurring cloud-hosted software revenue and related professional services. Collectively, this revenue is sometimes referred to as "Axon Cloud revenue." Our Chief Executive Officer, who is the CODM, is not provided asset information or sales, general, and administrative expense by segment.
Information relative to our reportable segments was as follows (in thousands):
Three Months Ended June 30, 2021 | Three Months Ended June 30, 2020 | |||||||||||||||||
Software and | Software and | |||||||||||||||||
| TASER |
| Sensors |
| Total |
| TASER |
| Sensors |
| Total | |||||||
Net sales from products | $ | 110,637 | $ | 45,790 | $ | 156,427 | $ | 69,877 | $ | 28,878 | $ | 98,755 | ||||||
Net sales from services |
| 1,891 |
| 60,477 |
| 62,368 |
| 613 |
| 41,891 |
| 42,504 | ||||||
Net sales |
| 112,528 |
| 106,267 |
| 218,795 |
| 70,490 |
| 70,769 |
| 141,259 | ||||||
Cost of product sales |
| 37,701 |
| 27,600 |
| 65,301 |
| 27,242 |
| 16,583 |
| 43,825 | ||||||
Cost of service sales |
| 145 |
| 15,420 |
| 15,565 |
| — |
| 9,257 |
| 9,257 | ||||||
Cost of sales |
| 37,846 |
| 43,020 |
| 80,866 |
| 27,242 |
| 25,840 |
| 53,082 | ||||||
Gross margin | $ | 74,682 | $ | 63,247 | $ | 137,929 | $ | 43,248 | $ | 44,929 | $ | 88,177 | ||||||
Research and development | $ | 12,313 | $ | 41,639 | $ | 53,952 | $ | 3,762 | $ | 25,798 | $ | 29,560 |
Six Months Ended June 30, 2021 | Six Months Ended June 30, 2020 | |||||||||||||||||
Software and | Software and | |||||||||||||||||
| TASER |
| Sensors |
| Total |
| TASER |
| Sensors |
| Total | |||||||
Net sales from products | $ | 207,939 | 89,374 | $ | 297,313 | $ | 145,052 | 60,991 | $ | 206,043 | ||||||||
Net sales from services |
| 3,588 |
| 112,913 |
| 116,501 |
| 1,333 |
| 81,045 |
| 82,378 | ||||||
Net sales |
| 211,527 |
| 202,287 |
| 413,814 |
| 146,385 |
| 142,036 |
| 288,421 | ||||||
Cost of product sales |
| 70,646 |
| 53,271 |
| 123,917 |
| 57,490 |
| 35,219 |
| 92,709 | ||||||
Cost of service sales |
| 145 |
| 28,470 |
| 28,615 |
| — |
| 18,927 |
| 18,927 | ||||||
Cost of sales |
| 70,791 |
| 81,741 |
| 152,532 |
| 57,490 |
| 54,146 |
| 111,636 | ||||||
Gross margin | $ | 140,736 | $ | 120,546 | $ | 261,282 | $ | 88,895 | $ | 87,890 | $ | 176,785 | ||||||
Research and development | $ | 21,556 | $ | 79,414 | $ | 100,970 | $ | 6,794 | $ | 49,147 | $ | 55,941 |
25
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition as of June 30, 2021, and results of operations for the three and six months ended June 30, 2021 and 2020, should be read in conjunction with the condensed consolidated financial statements and related notes included in this Report on Form 10-Q and the audited consolidated financial statements and related notes in our 2020 Annual Report on Form 10-K filed with the SEC on February 26, 2021. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those anticipated in such forward-looking statements as a result of certain factors, including but not limited to those described under “Risk Factors” in our 2020 Annual Report on Form 10-K. See also "Special Note Regarding Forward-Looking Statements" on page ii of this Report on Form 10-Q.
Overview
Axon is a global network of devices, apps and people that helps public safety personnel become smarter and safer. With a mission of protecting life, our technologies give law enforcement the confidence, focus and time they need to protect their communities. Our products impact every aspect of a public safety officer’s day-to-day experience with the goal of helping everyone get home safe.
Our revenues for the three months ended June 30, 2021 were $218.8 million, an increase of $77.5 million, or 54.9%, from the comparable period in the prior year. We had a loss from operations of $93.7 million compared to $13.7 million for the same period in the prior year. Gross margin improved compared to the three months ended June 30, 2020, reflecting strong demand for our premium TASER offerings and manufacturing cost improvement. Operating expenses increased $129.8 million, reflecting an increase of $100.9 million in stock-based compensation expense related to the CEO Performance Award and XSPP and an increase of $16.3 million in salaries, benefits and bonus expense. For the three months ended June 30, 2021, we recorded a net loss of $47.1 million, which reflected an income tax benefit of $4.7 million and a gain of $40.9 million related to observable price changes for our investmests in certain unconsolidated affiliates and related warrants, compared to net loss of $30.8 million for the comparable period in the prior year.
Our revenues for the six months ended June 30, 2021 were $413.8 million, an increase of $125.4 million, or 43.5%, from the comparable period in the prior year. We had a loss from operations of $143.9 million compared to $14.5 million for the same period in the prior year. Gross margin improved compared to the six months ended June 30, 2020 as a result of product mix, reflecting strong demand for our premium TASER offerings and manufacturing cost improvement. Operating expenses increased $214.0 million, reflecting an increase of $162.8 million in stock-based compensation expense related to the CEO Performance Award and XSPP and an increase of $31.0 million in salaries, benefits and bonus expense. For the six months ended June 30, 2021, we recorded a net loss of $95.0 million, which reflected an income tax benefit of $6.5 million and a gain of $40.9 million related to observable price changes for our investmests in certain unconsolidated affiliates and related warrants, compared to net loss of $26.7 million for the comparable period in the prior year.
Outlook
For the year ending December 31, 2021, we expect revenue in the range of $825 million to $850 million. Our expectation for capital expenditures of approximately $65 million to $70 million in 2021 remains unchanged.
COVID-19
The COVID-19 pandemic has adversely affected workforces, economies, and financial markets globally, leading to an economic downturn. As an essential provider of products and services for law enforcement and other first responders, we remain focused on protecting the health and wellbeing of our employees while assuring the continuity of our business operations.
We have taken a number of actions in response to the pandemic, as described in our Annual Report on Form 10-K. In April and May 2021, we hosted several onsite vaccination clinics for our employees and their family members.
26
We elected to participate in the social security deferral program offered under the Coronavirus Aid, Relief, and Economic Security Act, whereby we deferred payment of the employer portion of all social security taxes that would otherwise have been payable from March 27, 2020 through December 31, 2020. Payment of the deferred amount is due 50% on December 31, 2021 and 50% on December 31, 2022.
Results of Operations
Three Months Ended June 30, 2021 Compared to the Three Months Ended June 30, 2020
The following table presents data from our condensed consolidated statements of operations as well as the percentage relationship to total net sales of items included in our statements of operations (dollars in thousands):
Three Months Ended June 30, |
| |||||||||||
| 2021 |
| 2020 |
| ||||||||
Net sales from products | | $ | 156,427 | 71.5 | % | $ | 98,755 | 69.9 | % | |||
Net sales from services |
| 62,368 |
| 28.5 |
| 42,504 |
| 30.1 | ||||
Net sales |
| 218,795 |
| 100.0 |
| 141,259 |
| 100.0 | ||||
Cost of product sales |
| 65,301 |
| 29.8 |
| 43,825 |
| 31.0 | ||||
Cost of service sales |
| 15,565 |
| 7.1 |
| 9,257 |
| 6.6 | ||||
Cost of sales |
| 80,866 |
| 36.9 |
| 53,082 |
| 37.6 | ||||
Gross margin |
| 137,929 |
| 63.0 |
| 88,177 |
| 62.4 | ||||
Operating expenses: |
|
|
|
|
|
|
|
| ||||
Sales, general and administrative |
| 177,662 |
| 81.2 |
| 72,293 |
| 51.2 | ||||
Research and development |
| 53,952 |
| 24.7 |
| 29,560 |
| 20.9 | ||||
Total operating expenses |
| 231,614 |
| 105.9 |
| 101,853 |
| 72.1 | ||||
Loss from operations |
| (93,685) |
| (42.9) |
| (13,676) |
| (9.7) | ||||
Interest and other income, net |
| 41,841 |
| 19.1 |
| 1,613 |
| 1.1 | ||||
Loss before provision for income taxes |
| (51,844) |
| (23.7) |
| (12,063) |
| (8.6) | ||||
Provision for (benefit from) income taxes |
| (4,727) |
| (2.2) |
| 18,696 |
| 13.2 | ||||
Net loss | $ | (47,117) |
| (21.5) | % | $ | (30,759) |
| (21.8) | % |
The following table presents our revenues disaggregated by geography (in thousands):
Three Months Ended June 30, | | |||||||||||
| 2021 |
| 2020 | | ||||||||
United States | | $ | 164,908 | 75 | % | $ | 107,547 | 76 | % | |||
Other countries |
| 53,887 |
| 25 |
| 33,712 |
| 24 | ||||
Total | $ | 218,795 |
| 100 | % | $ | 141,259 | | 100 | % |
International revenue increased compared to the prior year comparable period, driven primarily by increased sales in the Europe, Middle East, and Africa (“EMEA”) region.
27
Net Sales
Net sales by product line were as follows (dollars in thousands):
Three Months Ended June 30, | Dollar | Percent | ||||||||||||||
|
| 2021 |
| 2020 |
| Change |
| Change | ||||||||
TASER segment: | ||||||||||||||||
TASER 7 | $ | 28,128 |
| 12.9 | % | $ | 11,588 |
| 8.2 | % | $ | 16,540 |
| 142.7 | % | |
TASER X26P |
| 9,569 |
| 4.4 |
| 9,511 |
| 6.7 |
| 58 |
| 0.6 | ||||
TASER X2 |
| 16,145 |
| 7.4 |
| 16,832 |
| 11.9 |
| (687) |
| (4.1) | ||||
TASER Pulse |
| 1,701 |
| 0.8 |
| 2,193 |
| 1.6 |
| (492) |
| (22.4) | ||||
Cartridges |
| 46,678 |
| 21.3 |
| 23,772 |
| 16.8 |
| 22,906 |
| 96.4 | ||||
Axon Evidence and cloud services |
| 1,702 |
| 0.8 |
| 586 |
| 0.4 |
| 1,116 |
| 190.4 | ||||
Extended warranties |
| 5,857 |
| 2.7 |
| 5,098 |
| 3.6 |
| 759 |
| 14.9 | ||||
Other |
| 2,748 |
| 1.2 |
| 910 |
| 0.5 |
| 1,838 |
| 202.0 | ||||
Total TASER segment |
| 112,528 |
| 51.5 |
| 70,490 |
| 49.7 |
| 42,038 |
| 59.6 | ||||
Software and Sensors segment: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Axon Body |
| 19,927 |
| 9.1 |
| 11,844 |
| 8.4 |
| 8,083 |
| 68.2 | ||||
Axon Flex |
| 1,088 |
| 0.5 |
| 680 |
| 0.5 |
| 408 |
| 60.0 | ||||
Axon Fleet |
| 5,247 |
| 2.4 |
| 4,098 |
| 2.9 |
| 1,149 |
| 28.0 | ||||
Axon Dock |
| 5,509 |
| 2.5 |
| 4,055 |
| 2.9 |
| 1,454 |
| 35.9 | ||||
Axon Evidence and cloud services |
| 60,367 |
| 27.6 |
| 41,891 |
| 29.7 |
| 18,476 |
| 44.1 | ||||
Extended warranties |
| 8,149 |
| 3.7 |
| 5,735 |
| 4.1 |
| 2,414 |
| 42.1 | ||||
Other |
| 5,980 |
| 2.7 |
| 2,466 |
| 1.8 |
| 3,514 |
| 142.5 | ||||
Total Software and Sensors segment |
| 106,267 |
| 48.5 |
| 70,769 |
| 50.3 |
| 35,498 |
| 50.2 | ||||
Total net sales | $ | 218,795 |
| 100.0 | % | $ | 141,259 |
| 100.0 | % | $ | 77,536 |
| 54.9 | % |
Net unit sales for TASER segment products and Software and Sensors segment products were as follows:
| | | ||||||
| Three Months Ended June 30, |
| Unit |
| Percent | |||
2021 | 2020 |
| Change |
| Change | |||
TASER 7 |
| 17,711 |
| 9,014 |
| 8,697 |
| 96.5 |
TASER X26P |
| 7,012 |
| 7,658 |
| (646) |
| (8.4) |
TASER X2 |
| 9,788 |
| 13,100 |
| (3,312) |
| (25.3) |
TASER Pulse |
| 6,307 |
| 5,429 |
| 878 |
| 16.2 |
Cartridges |
| 1,413,329 |
| 715,268 |
| 698,061 |
| 97.6 |
Axon Body |
| 45,572 |
| 35,066 |
| 10,506 |
| 30.0 |
Axon Flex |
| 1,846 |
| 1,964 |
| (118) |
| (6.0) |
Axon Fleet |
| 2,462 |
| 2,327 |
| 135 |
| 5.8 |
Axon Dock |
| 5,283 |
| 4,634 |
| 649 |
| 14.0 |
Net sales for the TASER segment increased 59.6% primarily due to an increase of $22.9 million in cartridge revenue and and an increase of $16.5 million in TASER 7 device sales. We continue to see a shift to purchases of our latest generation device, TASER 7, from legacy devices. Internationally, we continue to see increase sales of our legacy devices. Revenue was also impacted by higher average selling prices for TASER devices other than TASER Pulse. The increase in cartridge revenue was due to increased unit sales, and was partially offset by a decline in average selling prices. In May, we began taking orders for our new wireless Virtual Reality (VR) Simulator Training. While revenues for this product were less than $0.1 million during the period, future contracted revenues for VR products grew to nearly $8.0 million.
Net sales for the Software and Sensors segment increased 50.2% during the three months ended June 30, 2021 as we continued to add users and associated devices to our network. The increase in the aggregate number of users drove the majority of the increase in Axon Evidence revenue of $18.5 million; $1.8 million of the increase related to non-recurring
28
low-to-no margin professional services revernue. Sales of our Axon Body 3 camera drove most of the $8.1 million increase in Axon Body revenue. The increase in the aggregate number of users and devices also resulted in increased extended warranty revenues of $2.4 million. The increase of $3.5 million in Other revenue was primarily driven by higher sales of Signal Sidearm and Interview Room. Our newest Fleet product, Axon Fleet 3, which includes automated license plate reader technology, began shipping on June 30, 2021.
We consider total company future contracted revenues a forward-looking performance indicator. As of June 30, 2021, we had approximately $2.04 billion of total company future contracted revenue, which included both recognized contract liabilities as well as amounts that will be invoiced and recognized in future periods. We expect to recognize between 20% - 25% of this balance over the next twelve months, and expect the remainder to be recognized over the following five to seven years, subject to risks related to delayed deployments, budget appropriation or other contract cancellation clauses.
Cost of Product and Service Sales
Within the TASER segment, cost of product and service sales increased to $37.8 million for the three months ended June 30, 2021 from $27.2 million for the same period in 2020, primarily related to higher unit sales. Cost as a percentage of sales decreased to 33.6% from 38.6%. The improvement was mainly attributable to a combination of manufacturing cost improvement and strong demand for our premium TASER offerings. We are building manufacturing capacity to support our TASER device and cartridge manufacturing lines in response to growing international and federal demand and an increased install base.
Investments in manufacturing capacity so far in 2021 have resulted in an approximately 40% capacity increase in TASER 7 propulsion module and cartridge line production capacity, combined with greater per-person efficiency that will generate $1 million in gross cost annual run rate savings on the TASER 7. Manufacturing and supply chain improvements are on track to result in more than $4 million in gross costs savings in 2021. Segment gross margins may continue to fluctuate based on customer and product mix.
Within the Software and Sensors segment, cost of product and service sales increased to $43.0 million for the three months ended June 30, 2021 from $25.8 million for the same period in 2020. Cost as a percentage of sales increased to 40.5% from 36.5%. We are investing in scaling our cloud business, which includes standing up new cloud environments, cloud applications, and Long-Term Evolution (“LTE”) costs, which can result in some margin compression in advance of anticipated revenue, as well as low-to-no margin professional services that support new installations for software customers.
Although we have experienced port constraints and some increases in raw materials costs, we have remained focused on closely monitoring our supply chain, and mitigating impacts to keep our gross margins predictable and our inventory steady. We have also worked to mitigate raw materials costs increases through supplier negotiations and buying added non-expiring raw materials. We continue to bolster our strategic relationships in our supply chain, work to identify secondary sourcing, and build in shipping and inventory buffers, which has kept our supply chain execution solid.
Gross Margin
As a percentage of net sales, gross margin for the TASER segment increased to 66.4% from 61.4% for the three months ended June 30, 2021 and 2020, respectively. The increase was a result of manufacturing cost improvement and product mix, as discussed above.
As a percentage of net sales, gross margin for the Software and Sensors segment decreased to 59.5% from 63.5% for the three months ended June 30, 2021 and 2020, respectively. Within the Software and Sensors segment, hardware gross margin was 39.7% for the three months ended June 30, 2021 compared to 42.6% for the same period in 2020, while the service margins were 74.5% and 77.9% during those same periods, respectively.
29
Sales, General and Administrative Expenses
Sales, general and administrative ("SG&A") expenses were comprised as follows (dollars in thousands):
| Three Months Ended June 30, |
| Dollar |
| Percent | ||||||
2021 | 2020 |
| Change |
| Change | ||||||
Total sales, general and administrative expenses | $ | 177,662 | $ | 72,293 | $ | 105,369 |
| 145.8 | |||
Sales, general, and administrative as a percentage of net sales |
| 81.2 | % |
| 51.2 | % |
|
|
|
|
Stock-based compensation expense increased $87.3 million in comparison to the prior year comparable period, which was attributable to an increase of $55.6 million in expense related to the CEO Performance Award and an increase of $33.9 million related to our XSPP. Acceleration in the anticipated timing of attainment for the unvested probable tranches resulted in a $93.2 million increase to stock-based compensation expense. The increase was partially offset by a decrease of $3.6 million for tranches that have vested and have no remaining unrecognized expense.
Salaries, benefits and bonus expense increased $10.7 million primarily due to an increase in headcount and an increase in payroll taxes on a higher base of salaries, bonus, and commission expense. Included in this increase was $2.0 million in payroll taxes related to the vesting of the second and third tranches of our XSPP in May 2021.
Sales and marketing expenses increased $6.1 million, driven by a $4.0 million increase in commissions expense tied to higher revenues and by higher spending on content development, promotional videos, spending for new product launches, and advertising.
Travel expenses increased $2.1 million, reflecting a return to pre-pandemic travel levels for certain of our employees.
Professional and consulting expenses remained consistent with the prior year comparable period. This included a decrease of $3.7 million in legal expenses relating to the FTC litigation; as discussed in Note 12 of the notes to our condensed consolidated financial statements within this Report on Form 10-Q, we sued the FTC in the District of Arizona, and the FTC filed an enforcement action regarding our May 2018 acquisition of Vievu LLC. Offsetting the decrease in legal expenses was an increase in other professional and consulting expenses including consulting costs related to an enterprise resource planning system conversion and expenses for contract employees.
Research and Development Expenses
Research and development ("R&D") expenses were comprised as follows (dollars in thousands):
| | | | | |||||||
| Three Months Ended June 30, |
| Dollar |
| Percent | ||||||
2021 | 2020 |
| Change |
| Change | ||||||
Total research and development expenses | $ | 53,952 | $ | 29,560 | $ | 24,392 |
| 82.5 | |||
Research and development as a percentage of net sales |
| 24.7 | % |
| 20.9 | % |
|
|
|
|
Within the TASER segment, R&D expense increased $8.6 million, reflecting increased stock-based compensation expense, professional and consulting expenses and salaries, benefits and bonus expense in the current period. The increase of $4.7 million in stock-based compensation expense related primarily to acceleration in the anticipated timing of attainment for the remaining probable tranches of our XSPP. Professional and consulting expenses increased $2.1 million related to the development of next generation products, and salaries, benefits and bonus expense increased $1.5 million on higher headcount.
R&D expense for the Software and Sensors segment increased $15.8 million, reflecting an increase of $10.7 million in stock-based compensation expense, and an increase of $4.1 million in salaries, benefits and bonus expense. Of the total increase in stock-based compensation expense, $7.0 million was attributable to our XSPP and was due primarily to acceleration in the anticipated timing of attainment for the remaining probable tranches. Stock-based compensation
30
expense also increased over the prior year comparable period due to an increase in headcount. The increase in salaries, benefits and bonus was primarily a result of increased headcount.
We expect R&D expense to continue to increase in absolute dollars as we focus on growing the Software and Sensors segment as we add headcount and additional resources to develop new products and services to further advance our scalable cloud-connected device platform. We are investing in technologies that include our conducted energy devices, body cameras, in-car cameras and other sensors, artificial intelligence, digital evidence management, productivity software, communications software, and technologies that enable real-time situational awareness for public safety.
Interest and Other Income (Expense), Net
Interest and other income (expense), net was $41.8 million for the three months ended June 30, 2021 compared to $1.6 million for the same period in 2020. We recorded a gain of $40.9 million related to observable price changes for our investmests in certain unconsolidated affiliates and related warrants; $12.3 million of this gain was realized during the period on the sale of a portion of our existing investment. The increase in other income was partially offset by a decrease in interest income attributable to decreased interest rates on investments during the current period.
Provision for Income Taxes
The provision for income taxes was a benefit of $4.7 million for the three months ended June 30, 2021, which was an effective tax rate of 9.1%. Our estimated full year effective income tax rate for 2021, before discrete period adjustments, is (19.1%), which differs from the federal statutory rate primarily due to the impact of the executive compensation limitation under Internal Revenue Code ("IRC") Section 162(m), partially offset by R&D tax credits, on a projected pre-tax loss for the year. The effective tax rate was favorably impacted by a $13.9 million discrete tax benefit primarily associated with windfalls related to stock-based compensation for RSUs and PSUs that vested during the three months ended June 30, 2021.
Net Income
We recorded net loss of $47.1 million for the three months ended June 30, 2021 compared to net loss of $30.8 million for the same period in 2020. Net loss per basic and diluted share was $0.72 for the three months ended June 30, 2021 compared to $0.51 net loss per basic and diluted share for the same period in 2020.
31
Three Months Ended June 30, 2021 Compared to the Three Months Ended March 31, 2021
Net Sales
Net sales by product line were as follows (dollars in thousands):
| Three Months Ended |
| Three Months Ended |
| Dollar |
| Percent | |||||||||
June 30, 2021 | March 31, 2021 | Change | Change | |||||||||||||
TASER segment: | ||||||||||||||||
TASER 7 | $ | 28,128 |
| 12.9 | % | $ | 33,991 |
| 17.5 | % | $ | (5,863) |
| (17.2) | % | |
TASER X26P |
| 9,569 |
| 4.4 |
| 9,963 |
| 5.1 |
| (394) |
| (4.0) | ||||
TASER X2 |
| 16,145 |
| 7.4 |
| 12,778 |
| 6.6 |
| 3,367 |
| 26.3 | ||||
TASER Pulse |
| 1,701 |
| 0.8 |
| 2,205 |
| 1.1 |
| (504) |
| (22.9) | ||||
Cartridges | 46,678 | 21.3 | 30,418 | 15.6 | 16,260 | 53.5 | ||||||||||
Axon Evidence and cloud services |
| 1,702 |
| 0.8 |
| 1,396 |
| 0.7 |
| 306 |
| 21.9 | ||||
Extended warranties |
| 5,857 |
| 2.7 |
| 5,646 |
| 2.9 |
| 211 |
| 3.7 | ||||
Other |
| 2,748 |
| 1.2 |
| 2,602 |
| 1.3 |
| 146 |
| 5.6 | ||||
TASER segment |
| 112,528 |
| 51.5 |
| 98,999 |
| 50.8 |
| 13,529 |
| 13.7 | ||||
Software and Sensors segment: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Axon Body |
| 19,927 |
| 9.1 |
| 19,756 |
| 10.1 |
| 171 |
| 0.9 | ||||
Axon Flex |
| 1,088 |
| 0.5 |
| 905 |
| 0.5 |
| 183 |
| 20.2 | ||||
Axon Fleet |
| 5,247 |
| 2.4 |
| 3,763 |
| 1.9 |
| 1,484 |
| 39.4 | ||||
Axon Dock |
| 5,509 |
| 2.5 |
| 6,920 |
| 3.5 |
| (1,411) |
| (20.4) | ||||
Axon Evidence and cloud services |
| 60,367 |
| 27.6 |
| 52,294 |
| 26.9 |
| 8,073 |
| 15.4 | ||||
Extended warranties |
| 8,149 |
| 3.7 |
| 7,500 |
| 3.8 |
| 649 |
| 8.7 | ||||
Other |
| 5,980 |
| 2.7 |
| 4,882 |
| 2.5 |
| 1,098 |
| 22.5 | ||||
Software and Sensors segment |
| 106,267 |
| 48.5 |
| 96,020 |
| 49.2 |
| 10,247 |
| 10.7 | ||||
Total net sales | $ | 218,795 |
| 100.0 | % | $ | 195,019 |
| 100.0 | % | $ | 23,776 |
| 12.2 | % |
Net unit sales for TASER segment products and Software and Sensors segment products were as follows:
| Three Months Ended |
| |
| |
| |||
Unit | Percent | ||||||||
June 30, 2021 | March 31, 2021 | Change | Change | ||||||
TASER 7 |
| 17,711 |
| 23,360 |
| (5,649) |
| (24.2) | % |
TASER X26P |
| 7,012 |
| 8,229 |
| (1,217) |
| (14.8) | % |
TASER X2 |
| 9,788 |
| 8,838 |
| 950 |
| 10.7 | % |
TASER Pulse |
| 6,307 |
| 8,686 |
| (2,379) |
| (27.4) | % |
Cartridges |
| 1,413,329 |
| 1,009,760 |
| 403,569 |
| 40.0 | % |
Axon Body |
| 45,572 |
| 46,094 |
| (522) |
| (1.1) | % |
Axon Flex |
| 1,846 |
| 1,565 |
| 281 |
| 18.0 | % |
Axon Fleet |
| 2,462 |
| 1,440 |
| 1,022 |
| 71.0 | % |
Axon Dock |
| 5,283 |
| 6,786 |
| (1,503) |
| (22.1) | % |
Net sales within the TASER segment increased by approximately $13.5 million or 13.7% as compared to the prior quarter, primarily due to an increase of $16.3 million in cartridge revenue, and partially offset by a net decrease in revenue from TASER devices of $3.4 million as a result of lower units sold. Cartridge revenue increased on both higher units sold and higher average selling prices due to the mix of cartridge types sold during the period. The decrease in TASER device revenues was partially offset by higher average selling prices.
Within the Software and Sensors segment, net sales increased $10.2 million or 10.7% during the three months ended June 30, 2021 compared to the prior quarter. The increase in the aggregate number of users resulted in increased Axon Evidence revenue of $8.1 million. Axon Fleet revenue increased $1.5 million, while Axon Dock revenue decreased $1.4 million, both primarily driven by corresponding changes in the number of units sold.
32
Six Months Ended June 30, 2021 Compared to the Six Months Ended June 30, 2020
The following table presents data from our condensed consolidated statements of operations as well as the percentage relationship to total net sales of items included in our statements of operations (dollars in thousands):
Six Months Ended June 30, |
| |||||||||||
| 2021 |
| 2020 |
| ||||||||
Net sales from products |
| $ | 297,313 |
| 71.8 | % | $ | 206,043 |
| 71.4 | % | |
Net sales from services |
| 116,501 |
| 28.2 |
| 82,378 |
| 28.6 | ||||
Net sales |
| 413,814 |
| 100.0 |
| 288,421 |
| 100.0 | ||||
Cost of product sales |
| 123,917 |
| 29.9 |
| 92,709 |
| 32.1 | ||||
Cost of service sales |
| 28,615 |
| 6.9 |
| 18,927 |
| 6.6 | ||||
Cost of sales |
| 152,532 |
| 36.9 |
| 111,636 |
| 38.7 | ||||
Gross margin |
| 261,282 |
| 63.1 |
| 176,785 |
| 61.3 | ||||
Operating expenses: | ||||||||||||
Sales, general and administrative |
| 304,259 |
| 73.5 |
| 135,320 |
| 46.9 | ||||
Research and development |
| 100,970 |
| 24.4 |
| 55,941 |
| 19.4 | ||||
Total operating expenses |
| 405,229 |
| 97.9 |
| 191,261 |
| 66.3 | ||||
Loss from operations |
| (143,947) |
| (34.8) |
| (14,476) |
| (5.0) | ||||
Interest and other income, net |
| 42,426 |
| 10.3 |
| 2,554 |
| 0.9 | ||||
Loss before provision for income taxes |
| (101,521) |
| (24.5) |
| (11,922) |
| (4.1) | ||||
Provision for (benefit from) income taxes |
| (6,487) |
| (1.6) |
| 14,763 |
| 5.1 | ||||
Net loss |
| $ | (95,034) |
| (23.0) | % | $ | (26,685) |
| (9.2) | % |
The following table presents our revenues disaggregated by geography (in thousands):
Six Months Ended June 30, |
| |||||||||||
2021 | 2020 |
| ||||||||||
United States |
| $ | 325,294 |
| 79 | % | $ | 225,010 |
| 78 | % | |
Other Countries |
| 88,520 |
| 21 |
| 63,411 |
| 22 | ||||
Total | $ | 413,814 |
| 100 | % | $ | 288,421 |
| 100 | % |
International revenue increased compared to the prior year comparable period, driven primarily by increased sales in the Americas and EMEA regions.
33
Net Sales
Net sales by product line were as follows (dollars in thousands):
| Six Months Ended June 30, |
| Dollar |
| Percent |
| ||||||||||
| 2021 | 2020 | Change | Change |
| |||||||||||
TASER segment: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
TASER 7 | $ | 62,119 |
| 15.0 | % | $ | 26,914 |
| 9.3 | % | $ | 35,205 |
| 130.8 | % | |
TASER X26P |
| 19,532 |
| 4.7 |
| 20,572 |
| 7.1 |
| (1,040) |
| (5.1) | ||||
TASER X2 |
| 28,923 |
| 7.0 |
| 30,907 |
| 10.7 |
| (1,984) |
| (6.4) | ||||
TASER Pulse |
| 3,906 |
| 0.9 |
| 3,393 |
| 1.2 |
| 513 |
| 15.1 | ||||
Cartridges |
| 77,096 |
| 18.6 |
| 50,397 |
| 17.5 |
| 26,699 |
| 53.0 | ||||
Axon Evidence and cloud services |
| 3,098 |
| 0.7 |
| 1,084 |
| 0.4 |
| 2,014 |
| 185.8 | ||||
Extended warranties |
| 11,503 |
| 2.8 |
| 10,075 |
| 3.5 |
| 1,428 |
| 14.2 | ||||
Other |
| 5,350 |
| 1.4 |
| 3,043 |
| 1.0 |
| 2,307 |
| 75.8 | ||||
TASER segment |
| 211,527 |
| 51.1 |
| 146,385 |
| 50.7 |
| 65,142 |
| 44.5 | ||||
Software and Sensors segment: |
|
|
|
|
|
|
|
| ||||||||
Axon Body |
| 39,683 |
| 9.6 |
| 24,667 |
| 8.6 |
| 15,016 |
| 60.9 | ||||
Axon Flex |
| 1,993 |
| 0.5 |
| 1,863 |
| 0.6 |
| 130 |
| 7.0 | ||||
Axon Fleet |
| 9,010 |
| 2.2 |
| 8,873 |
| 3.1 |
| 137 |
| 1.5 | ||||
Axon Dock |
| 12,429 |
| 3.0 |
| 9,006 |
| 3.1 |
| 3,423 |
| 38.0 | ||||
Axon Evidence and cloud services |
| 112,661 |
| 27.2 |
| 81,045 |
| 28.1 |
| 31,616 |
| 39.0 | ||||
Extended warranties |
| 15,649 |
| 3.8 |
| 11,193 |
| 3.9 |
| 4,456 |
| 39.8 | ||||
Other |
| 10,862 |
| 2.6 |
| 5,389 |
| 1.9 |
| 5,473 |
| 101.6 | ||||
Software and Sensors segment |
| 202,287 |
| 48.9 |
| 142,036 |
| 49.3 |
| 60,251 |
| 42.4 | ||||
Total net sales | $ | 413,814 |
| 100.0 | % | $ | 288,421 |
| 100.0 | % | $ | 125,393 |
| 43.5 | % |
Net unit sales for TASER segment products and Software and Sensors segment products were as follows:
Six Months Ended June 30, | Unit | Percent | |||||||
| 2021 |
| 2020 |
| Change |
| Change | ||
TASER 7 |
| 41,071 |
| 20,444 |
| 20,627 |
| 100.9 | % |
TASER X26P |
| 15,241 |
| 18,661 |
| (3,420) |
| (18.3) | % |
TASER X2 |
| 18,626 |
| 23,578 |
| (4,952) |
| (21.0) | % |
TASER Pulse |
| 14,993 |
| 8,690 |
| 6,303 |
| 72.5 | % |
Cartridges |
| 2,423,089 |
| 1,588,632 |
| 834,457 |
| 52.5 | % |
Axon Body |
| 91,666 |
| 74,930 |
| 16,736 |
| 22.3 | % |
Axon Flex |
| 3,411 |
| 5,038 |
| (1,627) |
| (32.3) | % |
Axon Fleet |
| 3,902 |
| 5,003 |
| (1,101) |
| (22.0) | % |
Axon Dock |
| 12,069 |
| 9,931 |
| 2,138 |
| 21.5 | % |
Net sales for the TASER segment increased $65.1 million, or 44.5%, primarily due to a net increase of $32.7 million in TASER device sales and an increase of $26.7 million in cartridge revenue. We continue to see a shift to purchases of our latest generation device, TASER 7, from legacy devices. Revenue was also impacted by higher average selling prices for TASER devices other than TASER Pulse. The increase in cartridge revenue was primarily due to increased unit sales, with average selling prices remaining flat.
Net sales for the Software and Sensors segment increased $60.3 million, or 42.4%, during the six months ended June 30, 2021 as we continued to add users and associated devices to our network. The increase in the aggregate number of users resulted in increased Axon Evidence revenue of $31.6 million. Sales of our Axon Body 3 camera drove most of
34
the $15.0 million increase in Axon Body revenue and the $3.4 million increase in Axon Dock revenue. The increase in the aggregate number of users and devices also resulted in increased extended warranty revenues of $4.5 million. The increase of $5.5 million in Other revenue was primarily driven by higher sales of Signal Sidearm and Interview Room.
Cost of Product and Service Sales
Within the TASER segment, cost of product sales increased to $70.7 million for the six months ended June 30, 2021 from $57.5 million for the same period in 2020. Cost as a percentage of sales decreased to 33.5% from 39.3%. The improvement was primarily attributable to a combination of manufacturing cost improvement and strong demand for our premium TASER offerings, which resulted in a favorable product mix. We are building manufacturing capacity to support our TASER device and cartridge manufacturing lines in response to growing international and federal demand and an increased install base.
Within the Software and Sensors segment, cost of product and service sales increased to $81.7 million for the six months ended June 30, 2021 from $54.1 million for the same period in 2020. Cost as a percentage of sales increased to 40.4% from 38.1%. Cost of product sales increased $18.1 million, and increased as a percentage of sales primarily as a result of product mix. Cost of service sales increased $9.5 million, and increased as a percentage of sales. We are investing in scaling our cloud business, which includes standing up new cloud environments, cloud applications, and Long-Term Evolution (“LTE”) costs, which can result in some margin compression in advance of anticipated revenue, as well as low-to-no margin professional services that support new installations for software customers.
Gross Margin
As a percentage of net sales, gross margin for the TASER segment increased to 66.5% from 60.7% for the six months ended June 30, 2021 and 2020, respectively. The increase was a result of manufacturing cost improvement and product mix, as discussed above.
As a percentage of net sales, gross margin for the Software and Sensors segment decreased to 59.6% from 61.9% for the six months ended June 30, 2021 and 2020, respectively. Within the Software and Sensors segment, hardware gross margin was 40.4% for the six months ended June 30, 2021 compared to 42.3% for the same period in 2020, while the service margins were 74.8% and 76.6% during those same periods, respectively.
Sales, General and Administrative Expenses
Sales, general and administrative ("SG&A") expenses were comprised as follows (dollars in thousands):
Six Months Ended June 30, | Dollar | Percent | ||||||||||
| 2021 |
| 2020 |
| Change |
| Change | |||||
Total sales, general and administrative expenses | $ | 304,259 | $ | 135,320 | $ | 168,939 |
| 124.8 | % | |||
SG&A expenses as a percentage of net sales | 73.5 | % | 46.9 | % | |
Stock-based compensation expense increased $143.4 million in comparison to the prior year comparable period, which was attributable to an increase of $87.3 million in expense related to the CEO Performance Award and an increase of $56.9 million related to our XSPP, which were primarily attributable to acceleration in the anticipated timing of attainment for the remaining probable tranches. Stock-based compensation expense also increased over the prior year comparable period due to an increase in headcount.
Salaries, benefits and bonus expense increased $20.2 million primarily due to an increase in headcount. Included in this increase was $3.3 million in payroll taxes related to the vesting of three tranches of our XSPP in March and May 2021.
Sales and marketing expenses increased $9.4 million, driven by a $6.4 million increase in commissions expense tied to higher revenues and by higher spending on content development, promotional videos, new product launches, and advertising.
35
Professional, consulting and lobbying expenses decreased $5.7 million, driven by a $9.6 million decrease in expenses relating to the FTC litigation. Offsetting the decrease in legal expenses was an increase in other professional and consulting expenses for consulting costs related to an enterprise resource planning system conversion and for sales to new markets, and expenses for contract employees.
Research and Development Expenses
Research and development ("R&D") expenses were comprised as follows (dollars in thousands):
Six Months Ended June 30, | Dollar | Percent | ||||||||||
| 2021 |
| 2020 |
| Change |
| Change | |||||
Total research and development expenses | $ | 100,970 | $ | 55,941 | $ | 45,029 |
| 80.5 | % | |||
R&D expenses as a percentage of net sales | 24.4 | % | 19.4 | % | |
Within the TASER segment, R&D expense increased $14.8 million, reflecting increased stock-based compensation expense, salaries, benefits and bonus expense, and professional and consulting expenses in the current period. The increase of $8.3 million in stock-based compensation expense related primarily to acceleration in the anticipated timing of attainment for the remaining probable tranches of our XSPP and to attainment of other PSU awards. Salaries, benefits and bonus expense increased $2.7 million on higher headcount, and professional and consulting expenses increased $3.4 million related to the development of next generation products.
R&D expense for the Software and Sensors segment increased $30.3 million, reflecting an increase of $19.5 million in stock-based compensation expense, an increase of $8.1 million in salaries, benefits and bonus expense, and an increase of $1.5 million in professional and consulting expenses. Of the total increase in stock-based compensation expense, $11.3 million was attributable to our XSPP and was due primarily to acceleration in the anticipated timing of attainment for the remaining probable tranches. Stock-based compensation expense also increased over the prior year comparable period due to an increase in headcount. The increase in salaries, benefits and bonus was primarily a result of increased headcount. The increase in professional and consulting expenses was attributable to development of next generation products.
We expect R&D expense to continue to increase in absolute dollars as we focus on growing the Software and Sensors segment as we add headcount and additional resources to develop new products and services to further advance our scalable cloud-connected device platform. These investments include Axon Records and computer-aided dispatch software. We believe that these investments will result in an increase in our subscription revenue base, which over time will result in revenue increasing faster than the increase in SG&A expenses as we reach economies of scale.
Interest and Other Income (Expense), Net
Interest and other income, net was $42.4 million for the six months ended June 30, 2021 compared to $2.6 million for the same period in 2020. We recorded a gain of $40.9 million related to observable price changes for our investmests in certain unconsolidated affiliates and related warrants; $12.3 million of this gain was realized during the period on the sale of a portion of our existing investment. The increase in other income was partially offset by a decrease in interest income attributable to decreased interest rates on investments during the current period.
Provision for Income Taxes
The provision for income taxes was a benefit of $6.5 million for the six months ended June 30, 2021, which was an effective tax rate of 6.4%. Our estimated full year effective income tax rate for 2021, before discrete period adjustments, is (19.1%), which differs from the federal statutory rate primarily due to the impact of the executive compensation limitation under IRC Section 162(m), partially offset by R&D tax credits, on a projected pre-tax loss for the year. The effective tax rate was favorably impacted by a $25.7 million discrete tax benefit primarily associated with windfalls related to stock-based compensation for RSUs and PSUs that vested during the six months ended June 30, 2021.
36
Net Income
Our net income decreased by $68.3 million to a net loss of $95.0 million for the six months ended June 30, 2021 compared to net loss of $26.7 million for the same period in 2020. Net loss per basic and diluted share was $1.47 for the six months ended June 30, 2021 compared to $0.44 net loss per basic and diluted share for the same period in 2020.
Non-GAAP Measures
To supplement our financial results presented in accordance with GAAP, we present the non-GAAP financial measures of EBITDA and Adjusted EBITDA (CEO Performance Award). Our management uses these non-GAAP financial measures in evaluating our performance in comparison to prior periods. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance, and when planning and forecasting our future periods. A reconciliation of GAAP to the non-GAAP financial measures is presented below.
● | EBITDA (Most comparable GAAP Measure: Net income) - Earnings before interest expense, investment interest income, taxes, depreciation and amortization. |
● | Adjusted EBITDA (CEO Performance Award) (Most comparable GAAP Measure: Net income) - Earnings before interest expense, investment interest income, taxes, depreciation, amortization and non-cash stock-based compensation expense. |
Although these non-GAAP financial measures are not consistent with GAAP, management believes investors will benefit by referring to these non-GAAP financial measures when assessing our operating results, as well as when forecasting and analyzing future periods. However, management recognizes that:
● | these non-GAAP financial measures are limited in their usefulness and should be considered only as a supplement to our GAAP financial measures; |
● | these non-GAAP financial measures should not be considered in isolation from, or as a substitute for, our GAAP financial measures; |
● | these non-GAAP financial measures should not be considered to be superior to our GAAP financial measures; and |
● | these non-GAAP financial measures were not prepared in accordance with GAAP and investors should not assume that the non-GAAP financial measures presented in this Quarterly Report on Form 10-Q were prepared under a comprehensive set of rules or principles. |
37
EBITDA and Adjusted EBITDA (CEO Performance Award) reconciles to net income (loss) as follows (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||
| June 30, |
| March 31, |
| June 30, |
| June 30, |
| June 30, | ||||||
2021 | 2021 | 2020 | 2021 | 2020 | |||||||||||
Net income (loss) | $ | (47,117) | $ | (47,917) | $ | (30,759) | $ | (95,034) | $ | (26,685) | |||||
Depreciation and amortization |
| 4,291 |
| 4,291 |
| 2,930 |
| 8,582 |
| 5,811 | |||||
Interest expense |
| 17 |
| 5 |
| 5 |
| 22 |
| 12 | |||||
Investment interest income |
| (502) |
| (533) |
| (1,499) |
| (1,035) |
| (2,192) | |||||
Provision for (benefit from) income taxes |
| (4,727) |
| (1,760) |
| 18,696 |
| (6,487) |
| 14,763 | |||||
EBITDA | $ | (48,038) | $ | (45,914) | $ | (10,627) | $ | (93,952) | $ | (8,291) | |||||
Adjustments: |
|
|
|
|
|
|
|
|
|
| |||||
Stock-based compensation expense |
| 137,549 |
| 89,610 |
| 33,835 |
| 227,159 |
| 54,030 | |||||
Adjusted EBITDA (CEO Performance Award) | $ | 89,511 | $ | 43,696 | $ | 23,208 | $ | 133,207 | $ | 45,739 |
Liquidity and Capital Resources
Summary
As of June 30, 2021, we had $266.4 million of cash and cash equivalents, an increase of $110.9 million as compared to December 31, 2020. Cash and cash equivalents and investments totaled $703.9 million, representing an increase of $51.3 million from December 31, 2020.
Our ongoing sources of cash include cash on hand, investments, and cash flows from operations. Of the cash and cash equivalents, $0.1 is restricted cash, which consists primarily of funds held in an international bank account for a country in which we are required to maintain a minimum balance to operate. In addition, our $50.0 million revolving credit facility is available for additional working capital needs or investment opportunities. Under the terms of the line of credit, available borrowings are reduced by outstanding letters of credit. Advances under the line of credit bear interest at LIBOR plus 1.0 to 1.5% per year determined in accordance with a pricing grid based on our funded debt to earnings before interest, taxes, depreciation and amortization ("EBITDA") ratio.
As of June 30, 2021, we had letters of credit outstanding of $6.1 million, leaving the net amount available for borrowing of $43.9 million. The facility matures on December 31, 2023, and has an accordion feature which allows for an increase in the total line of credit up to $100.0 million, subject to certain conditions, including the availability of additional bank commitments. There can be no assurance that we will continue to generate cash flows at or above current levels or that we will be able to maintain our ability to borrow under our revolving credit facility. At June 30, 2021 and December 31, 2020, there were no borrowings under the line other than the outstanding letters of credit.
Our agreement with the bank requires us to comply with a maximum funded debt to EBITDA ratio, as defined, of no greater than 2.50 to 1.00 based upon a trailing four fiscal quarter period. At June 30, 2021, our funded debt to EBITDA ratio was 0.00 to 1.00.
TASER subscription and installment purchase arrangements typically involve amounts invoiced in five equal installments at the beginning of each year of the five-year term. This is in contrast to a traditional CED sale in which the entire amount being charged for the hardware is invoiced upon shipment. This impacts liquidity in a commensurate fashion, with the cash for the subscription or installment purchase received in five annual installments rather than up front. It is our strategic intent to shift an increasing amount of our business to a subscription model, to better match the municipal budgeting process of our customers as well as to allow for multiple product offerings to be bundled into existing subscriptions. We carefully considered the cash flow impacts of this strategic shift and regularly revisit our cash flow forecast with the goal of maintaining a comfortable level of liquidity as we introduce commercial offerings in which we incur upfront cash costs to produce and fulfill hardware sales ahead of the cash inflows from our customers.
38
Based on our strong balance sheet and the fact that we do not have long-term debt at June 30, 2021, we believe financing will be available, both through our existing credit line and possible additional financing. However, there is no assurance that such funding will be available on terms acceptable to us, or at all. We believe that our sources of funding will be sufficient to satisfy our currently anticipated cash requirements including capital expenditures, working capital requirements, potential acquisitions or investments, income and payroll tax payments for net-settled stock awards, and other liquidity requirements through at least the next 12 months. We and our Board of Directors may consider repurchases of our common stock from time to time pursuant to our stock repurchase plan. Further repurchases of our common stock would take place on the open market, would be financed with available cash and are subject to market and business conditions.
Cash Flows
The following table summarizes our cash flows from operating, investing and financing activities (in thousands):
Six Months Ended June 30, | ||||||
| 2021 |
| 2020 | |||
Operating activities | $ | 95,115 | $ | (6,977) | ||
Investing activities | 26,446 | (146,211) | ||||
Financing activities | (10,312) | 301,307 | ||||
Effect of exchange rate changes on cash and cash equivalents |
| (319) |
| (1,115) | ||
Net increase in cash and cash equivalents and restricted cash | $ | 110,930 | $ | 147,004 |
Operating activities
Net cash provided by operating activities in the first six months of 2021 of $95.1 million reflects $95.0 million in net loss, non-cash income statement items totaling $194.0 million, and a decrease of $3.9 million for the net change in operating assets and liabilities. Included in the non-cash items were $8.6 million in depreciation and amortization expense, $227.2 million in stock-based compensation expense and $40.9 million gain on the change in fair value of strategic investments. Cash provided by operations was primarily driven by increased deferred revenue of $25.6 million. The increase in deferred revenue is primarily attributable to increased sales. This increase was partially offset by increased prepaid expenses and other assets of $13.3 million and decreased accounts payable, accrued liabilities and other liabilities of $10.4 million. The increase in prepaid expenses and other assets was driven by an increase in prepaid commissions related to higher bookings not yet recognized as revenue, an increase in capitalized cloud computing costs related to an enterprise resource planning system conversion, an increase in right-of-use lease assets, and an increase in income tax receivable as compared to the prior year end. The decrease in accounts payable, accrued liabilities and other liabilities related primarily to the timing of invoice payments at the end of the current period.
Net cash used in operating activities in the first six months of 2020 of $7.0 million reflects $26.7 million in net loss, non-cash income statement items totaling $59.0 million, and a use of cash of $39.3 million for the net change in operating assets and liabilities. Included in the non-cash items were $5.8 million in depreciation and amortization expense, $54.0 million in stock-based compensation expense, and a $6.1 million increase in deferred tax assets, net. Cash used in operations was primarily driven by increased inventory of $43.3 million, as we proactively built up a safety stock of inventory to help meet strong product demand while also preparing us to stagger factory work schedules. Also contributing to the use of cash were increased accounts and notes receivable and contract assets of $9.4 million, and increased prepaid and other assets of $8.6 million. The increase in accounts and notes receivable and contract assets was attributable to increased sales over the last several quarters, primarily sales made under subscription plans. The increase in prepaid expenses and other assets was primarily attributable to a $10.4 million receivable related to held-to-maturity securities sold at the end of the current quarter. Partially offsetting the uses of cash were increases in accounts payable, accrued liabilities and other liabilities of $16.7 million, and in deferred revenue of $5.2 million. The increase in accounts payable, accrued liabilities and other liabilities was primarily attributable to accruals for inventory in transit and taxes. The increase in deferred revenue was primarily attributable to increased hardware deferred revenue from TASER subscription sales, partially offset by a decrease in prepayments for Software and Sensors services.
39
Investing activities
Net cash provided by investing activities was $28.6 million during the first six months of 2021. Cash inflows from investing activities included proceeds from held-to-maturity investments of $56.5 million, net of purchases, and $14.5 million of proceeds from the sale of a portion of one of our existing strategic investments. The inflows were partially offset by outflows of $20.5 million for new or incremental strategic minority investments and $21.8 million for the purchase of property and equipment and intangible assets.
We used $146.2 million in investing activities during the first six months of 2020, which was comprised of $133.9 million for the purchase of held-to-maturity investments, net of proceeds, $4.7 million for an equity investment in an unconsolidated affiliate, and $7.7 million for the purchase of property and equipment and intangible assets, which was partially offset by proceeds from the disposal of property and equipment of less than $0.1 million.
Financing activities
Net cash used in financing activities was $10.3 million during the first six months of 2021 and was attributable to the payment of income and payroll taxes on behalf of employees who net-settled stock awards during the period.
Net cash provided by financing activities was $301.3 million during the first six months of 2020. During the first six months of 2020, we completed an equity offering that generated net proceeds of $306.8 million and received proceeds from options exercised of $0.3 million; the proceeds were partially offset by payments of income and payroll taxes of $5.8 million on behalf of employees who net-settled stock awards during the period.
Off-Balance Sheet Arrangements
The discussion under the heading off-balance sheet arrangements in Note 12 of the notes to our condensed consolidated financial statements within this Quarterly Report on Form 10-Q is incorporated by reference herein.
Critical Accounting Estimates
We have identified the following accounting estimates as critical to our business operations and the understanding of our results of operations. The preparation of financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities at the date of our unaudited condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period. While we do not believe that a change in these estimates is reasonably likely, there can be no assurance that our actual results will not differ from these estimates. The effect of these estimates on our business operations are discussed below.
Stock-Based Compensation
We have historically granted stock-based compensation to key employees and non-employee directors as a means of attracting and retaining highly qualified personnel. Stock-based compensation awards primarily consist of service-based RSUs, performance-based RSUs, and performance-based options. Our stock-based compensation awards are classified as equity and measured at the fair market value of the underlying stock at the grant date. For service-based awards, we recognize RSU expense using the straight-line attribution method over the requisite service period. Vesting of performance-based RSUs and options is contingent upon the achievement of certain performance criteria related to our operating performance, as well as successful and timely development and market acceptance of future product introductions. For performance-based RSUs containing only performance conditions, compensation cost is recognized using the graded attribution model over the explicit or implicit service period. For awards containing multiple service, performance or market conditions, where all conditions must be satisfied prior to vesting, compensation expense is recognized over the requisite service period, which is defined as the longest explicit, implicit or derived service period, based on management’s estimate of the probability of the performance criteria being satisfied, adjusted at each balance sheet date. For both service-based and performance-based RSUs, we account for forfeitures as they occur as a reduction to stock-based compensation expense and additional paid-in-capital.
40
For performance-based awards, stock-based compensation expense is recognized over the expected performance achievement period of individual performance goals when the achievement of each individual performance goal becomes probable. For performance-based awards with a vesting schedule based on the attainment of both performance and market conditions, stock-based compensation expense is recognized over the longer of the expected achievement period of the performance and market conditions, beginning at the point in time that the relevant performance condition is considered probable of achievement. The fair value of such awards is estimated on the grant date using Monte Carlo simulations. Refer to Note 10 of the notes to our condensed consolidated financial statements within this Report on Form 10-Q.
Stock-based compensation expense associated with the CEO Performance Award and XSPP is recognized over the requisite service period, which is defined as the longest explicit, implicit or derived service period, based on management’s estimate of the probability and timing of the performance criteria being satisfied, adjusted at each balance sheet date. Expense recognition begins at the point in time when the relevant operational goal is considered probable of being met. The probability of attaining an operational goal and the expected attainment date for meeting a probable operational goal are based on a subjective assessment of our forward-looking financial projections, taking into consideration statistical analysis when considered appropriate. The statistical model and the assessment that determine the estimated attainment dates are subject to a number of estimated inputs, including expected volatility rates, management’s forward-looking financial projections, in particular for operational goals that are anticipated to be attained in the near future, and adjustment of other estimates based on the passage of time.
Beginning with the three months ended June 30, 2021, management discontinued consideration of the statistical model based on actual and anticipated attainment of the remaining operational goals. During the six months ended June 30, 2021, we recorded an additional $158.7 million in stock-based compensation expense as a result of updated estimates for the CEO Performance Award and eXponential Stock Performance Plan.
We have granted a total of 15.0 million performance-based awards (options and restricted stock units) of which 10.5 million are outstanding as of June 30, 2021, the vesting of which is contingent upon the achievement of certain performance criteria including the successful development and market acceptance of future product introductions as well as our future sales targets and operating performance and market capitalization. Compensation expense for performance awards will be recognized based on management’s best estimate of the probability of the performance criteria being satisfied using the most currently available projections of future product adoption and operating performance, adjusted at each balance sheet date. Changes in the subjective and probability-based assumptions can materially affect the estimate of the fair value of the awards and timing of recognition of stock-based compensation and consequently, the related amount recognized in our condensed consolidated statements of operations and comprehensive income (loss).
Reserve for Expected Credit Losses
We are exposed to the risk of credit losses primarily through sales of products and services. Our expected loss allowance for accounts receivable, notes receivable, and contract assets represents management’s best estimate and application of judgment considering a number of factors, including historical collection experience, published or estimated credit default rates for entities that represent our customer base, current and future economic and market conditions and a review of the current status of customers' trade accounts receivables. Additionally, specific allowance amounts are established to record the appropriate provision for customers that have a higher probability of default. Our monitoring activities include account reconciliation, dispute resolution, payment confirmation, consideration of customers' financial condition and macroeconomic conditions. Balances are written off when determined to be uncollectible.
We review receivables for U.S. and international customers separately to better reflect different published credit default rates and economic and market conditions.
A majority of our customers are governmental agencies. Due to municipal government funding rules, certain of our contracts are subject to appropriation, termination for convenience, or similar cancellation clauses, which could allow our customers to cancel or not exercise options to renew contracts in the future. Economic slowdowns that negatively affect municipal tax collections and put pressure on law enforcement may increase this risk and negatively impact the realizability of our accounts and notes receivable and contract assets. We considered the current and expected future
41
economic and market conditions surrounding the COVID-19 pandemic and recorded an additional credit loss reserve of approximately $1.0 million as of June 30, 2021.
Based on the balances of our financial instruments as of June 30, 2021, a hypothetical 25 percent increase in expected credit loss rates across all pools would result in a $0.8 million increase in the allowance for expected credit losses.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
We typically invest in a limited number of financial instruments, consisting principally of investments in money market accounts, certificates of deposit, and corporate and municipal bonds with a typical long-term debt rating of “A” or better by any nationally recognized statistical rating organization, denominated in U.S. dollars. All of our cash equivalents and investments are treated as “held-to-maturity.” Investments in fixed-rate interest-earning instruments carry a degree of interest rate risk as their market value may be adversely impacted due to a rise in interest rates. As a result, we may suffer losses in principal if we sell securities that have declined in market value due to changes in interest rates. However, because we classify our debt securities as “held-to-maturity” based on our intent and ability to hold these instruments to maturity, no gains or losses are recognized due to changes in interest rates. These securities are reported at amortized cost. Based on investment positions as of June 30, 2021, a hypothetical 100 basis point increase in interest rates across all maturities would result in a $1.4 million decline in the fair market value of the portfolio. Such losses would only be realized if we sold the investments prior to maturity.
Additionally, we have access to a $50.0 million line of credit borrowing facility which bears interest at LIBOR plus 1.0 to 1.5% per year determined in accordance with a pricing grid based on our funded debt to EBITDA ratio. Under the terms of the line of credit, available borrowings are reduced by outstanding letters of credit, which totaled $6.1 million at June 30, 2021. At June 30, 2021, there was no amount outstanding under the line of credit and the available borrowing under the line of credit was $43.9 million. We have not borrowed any funds under the line of credit since its inception; however; should we need to do so in the future, such borrowings could be subject to adverse or favorable changes in the underlying interest rate.
Exchange Rate Risk
Our results of operations and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, in each case compared to the U.S. dollar, related to transactions by our foreign subsidiaries. The majority of our sales to international customers are transacted in foreign currencies and therefore are subject to exchange rate fluctuations on these transactions. The cost of our products to our customers increases when the U.S. dollar strengthens against their local currency, and we may have more sales and expenses denominated in foreign currencies in future years which could increase our foreign exchange rate risk. Additionally, intercompany sales to our non-U.S. dollar functional currency international subsidiaries are transacted in U.S. dollars which could increase our foreign exchange rate risk caused by foreign currency transaction gains and losses.
To date, we have not engaged in any currency hedging activities. However, we may enter into foreign currency forward and option contracts with financial institutions to protect against foreign exchange risks associated with certain existing assets and liabilities, certain firmly committed transactions, forecasted future cash flows and net investments in foreign subsidiaries. However, we may choose not to hedge certain foreign exchange exposures for a variety of reasons, including but not limited to the prohibitive economic cost of hedging particular exposures. As such, fluctuations in currency exchange rates could harm our business in the future.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer are responsible for the evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the
42
end of the period covered by this Quarterly Report on Form 10-Q. Our disclosure controls and procedures are designed to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of June 30, 2021.
Change in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting during the fiscal quarter ended June 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The discussion under the headings Product Litigation and U.S. Federal Trade Commission Investigation in Note 12 of the notes to our condensed consolidated financial statements included within this Quarterly Report on Form 10-Q is incorporated by reference herein.
Item 1A. Risk Factors
There are no material changes from the risk factors previously disclosed in Part I, Item 1A, "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2020, which could adversely affect our business, financial condition, results of operations, cash flows, and the trading price of our common stock.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
Item 5.03 Amendments to Articles of Incorporation or Bylaws; Change in Fiscal Year
At the Company’s Annual Meeting of Shareholders, held on May 27, 2021, our shareholders approved an amendment to our Amended and Restated Certificate of Incorporation (the “Certificate”) to increase the maximum size of the Board of Directors from 9 to 11 directors.
To give effect to this amendment, on August 4, 2021, the Company filed a certificate of amendment (the “Certificate of Amendment”) to the Certificate with the Secretary of State of the State of Delaware. A copy of the Certificate of Amendment is filed as Exhibit 3.1 to this Quarterly Report on Form 10-Q and incorporated by reference herein.
43
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AXON ENTERPRISE, INC. | |||
Date: | August 6, 2021 | ||
By: | /s/ PATRICK W. SMITH | ||
Chief Executive Officer | |||
(Principal Executive Officer) | |||
Date: | August 6, 2021 | By: | /s/ JAWAD A. AHSAN |
Chief Financial Officer | |||
(Principal Financial and | |||
Accounting Officer) |
45