AYRO, Inc. - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the quarterly period ended September 30, 2019
or
¨ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the transition period from __________________ to
__________________
Commission File Number: 001-34643
DropCar, Inc.
(Exact name of registrant as specified in its charter)
Delaware
|
98-0204758
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
DropCar, Inc.
1412 Broadway, Suite 2105
New York, New York 10018
(646) 342-1595
(Registrant’s telephone number, including area
code)
Not Applicable
(Former name, former address and former fiscal year, if changed
since last report)
Securities registered pursuant to Section 12(b) of the
Act:
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common stock par value $0.0001 per share
|
DCAR
|
The Nasdaq Stock Market
|
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted
electronically Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period
that the registrant was required to submit such files).
Yes ☑ No ☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company or an emerging growth company. See the
definitions of “large accelerated filer,”
“accelerated filer,” “smaller reporting
company” and “emerging growth company” in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
Non-accelerated filer
|
|
☑
|
|
Smaller reporting company
|
|
☑
|
|
|
|
|
Emerging
growth company
|
|
☐
|
If an emerging growth company, indicate by a check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act. ☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act)
Yes ☐ No ☑
As of November 14, 2019, there were 4,061,882 shares of the
registrant’s common stock, $0.0001 par value per share,
issued and outstanding.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
INFORMATION
Certain statements in this report contain or may contain
forward-looking statements. These statements, identified by words
such as “plan,” “anticipate,”
“believe,” “estimate,”
“should,” “expect” and similar expressions,
include our expectations and objectives regarding our future
financial position, operating results and business strategy. These
statements are subject to known and unknown risks, uncertainties
and other factors which may cause actual results, performance or
achievements to be materially different from any future results,
performance or achievements expressed or implied by such
forward-looking statements. These forward-looking statements were
based on various factors and were derived utilizing numerous
assumptions and other factors that could cause our actual results
to differ materially from those in the forward-looking statements.
These factors include, but are not limited to, our inability to
obtain adequate financing, our inability to expand our business,
existing or increased competition, stock volatility and
illiquidity, and the failure to implement our business plans or
strategies. Most of these factors are difficult to predict
accurately and are generally beyond our control. You should
consider the areas of risk described in connection with any
forward-looking statements that may be made herein. Readers are
cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date of this report. Readers
should carefully review this report in its entirety, including but
not limited to our financial statements and the notes thereto and
the risks described in our Annual Report on Form 10-K filed with
the Securities and Exchange Commission (the “SEC”) on
April 3, 2019, as subsequently amended on April 12, 2019, and
other reports we file with the SEC. We advise you to carefully
review the reports and documents we file from time to time with the
SEC, particularly our quarterly reports on Form 10-Q and our
current reports on Form 8-K. Except for our ongoing obligations to
disclose material information under the Federal securities laws, we
undertake no obligation to publicly release any revisions to any
forward-looking statements, to report events or to report the
occurrence of unanticipated events.
OTHER INFORMATION
When used in this report, the terms, “we,” the
“Company,” “our,” and “us”
refer to DropCar, Inc., a Delaware corporation (previously named
WPCS International Incorporated), and its consolidated
subsidiaries.
2
TABLE OF CONTENTS
|
|
PageNo.
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
Item
1.
|
Condensed
Consolidated Financial Statements (Unaudited)
|
|
|
Condensed Consolidated Balance Sheets as of September 30,
2019 and December 31, 2018
|
4
|
|
Condensed Consolidated Statements of Operations for the
three and nine months ended September 30, 2019 and
2018
|
5
|
|
Condensed Consolidated Statements of Changes in
Stockholders’ Equity for the three and nine months ended
September 30, 2019 and
2018
|
6
|
|
Condensed Consolidated Statements of Cash Flows for the
nine months ended September 30, 2019 and 2018
|
7
|
|
Notes
to Condensed Consolidated Financial Statements
|
8
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
25
|
|
|
|
Item
3.
|
Quantitative and
Qualitative Disclosures About Market Risk.
|
32
|
|
|
|
Item
4.
|
Controls and
Procedures.
|
32
|
|
|
|
Part II – OTHER INFORMATION
|
|
|
|
|
|
Item
1.
|
Legal
Proceedings.
|
33
|
|
|
|
Item
1A.
|
Risk
Factors.
|
34
|
|
|
|
Item
2.
|
Unregistered Sales
of Equity Securities and Use of Proceeds.
|
36
|
|
|
|
Item
3.
|
Defaults Upon
Senior Securities.
|
36
|
|
|
|
Item
4.
|
Mine
Safety Disclosures.
|
36
|
|
|
|
Item
5.
|
Other
Information.
|
36
|
|
|
|
Item
6.
|
Exhibits.
|
37
|
|
|
|
|
Signatures.
|
38
|
3
Part I – Financial Information
Item 1 – Financial Statements.
DropCar, Inc., and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
|
September
30,
|
December
31,
|
|
2019
|
2018
|
ASSETS
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
Cash
|
$2,594,888
|
$4,303,480
|
Accounts
receivable, net
|
176,328
|
295,626
|
Prepaid expenses
and other current assets
|
311,567
|
328,612
|
Total current
assets
|
3,082,783
|
4,927,718
|
|
|
|
Property and
equipment, net
|
28,255
|
39,821
|
Capitalized
software costs, net
|
478,129
|
659,092
|
Operating lease
right-of-use asset
|
3,772
|
-
|
Other
assets
|
3,525
|
3,525
|
|
|
|
TOTAL
ASSETS
|
$3,596,464
|
$5,630,156
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
Accounts payable
and accrued expenses
|
$1,528,797
|
$2,338,560
|
Deferred
revenue
|
304,683
|
253,200
|
Total current
liabilities
|
1,833,480
|
2,591,760
|
|
|
|
COMMITMENTS
AND CONTINGENCIES
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
Preferred stock,
$0.0001 par value, 5,000,000 shares authorized
|
|
|
Series seed
preferred stock, 842,405 shares authorized, zero issued and
outstanding
|
-
|
-
|
Series A preferred
stock, 1,963,877 shares authorized, zero issued and
outstanding
|
-
|
-
|
Convertible Series
H, 8,500 shares designated, 8 shares issued and
outstanding;
|
-
|
-
|
Convertible Series
H-1, 9,488 shares designated, zero shares issued and
outstanding
|
-
|
-
|
Convertible Series
H-2, 3,500 shares designated, zero shares issued and
outstanding
|
-
|
-
|
Convertible Series
H-3, 8,461 shares designated, 2,189 shares issued and
outstanding;
|
-
|
-
|
Convertible Series
H-4, 30,000 shares designated, 5,028 and 26,619 shares issued and
outstanding as of September 30, 2019 and December 31, 2018,
respectively;
|
1
|
3
|
Common stock,
$0.0001 par value; 100,000,000 shares authorized, 4,061,882 and
1,633,394 issued and outstanding as of September 30, 2019 and
December 31, 2018, respectively
|
406
|
163
|
Additional paid in
capital
|
35,192,968
|
32,791,951
|
Accumulated
deficit
|
(33,430,391)
|
(29,753,721)
|
|
|
|
TOTAL
STOCKHOLDERS' EQUITY
|
1,762,984
|
3,038,396
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$3,596,464
|
$5,630,156
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
4
DropCar, Inc., and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
|
For the Three
Months Ended
September
30,
|
For the Nine Months
Ended
September
30,
|
||
|
2019
|
2018
|
2019
|
2018
|
|
|
(Restated)
|
|
(Restated)
|
|
|
|
|
|
SERVICE
REVENUES
|
$1,095,320
|
$1,389,134
|
$3,441,307
|
$4,955,206
|
|
|
|
|
|
COST
OF REVENUE
|
963,692
|
1,789,021
|
3,206,524
|
6,613,583
|
|
|
|
|
|
GROSS
PROFIT (LOSS)
|
131,628
|
(399,887)
|
234,783
|
(1,658,377)
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
Research and
development
|
43,690
|
60,299
|
161,002
|
238,431
|
Selling, general
and administrative expenses
|
745,827
|
2,690,991
|
3,464,312
|
8,943,389
|
Depreciation and
amortization
|
95,360
|
94,031
|
302,076
|
257,440
|
TOTAL
OPERATING EXPENSES
|
884,877
|
2,845,321
|
3,927,390
|
9,439,260
|
|
|
|
|
|
OPERATING
LOSS
|
(753,249)
|
(3,245,208)
|
(3,692,607)
|
(11,097,637)
|
|
|
|
|
|
Other income
(expense), net
|
3,240
|
171
|
15,937
|
(1,081,328)
|
|
|
|
|
|
LOSS
FROM CONTINUING OPERATIONS
|
(750,009)
|
(3,245,037)
|
(3,676,670)
|
(12,178,965)
|
|
|
|
|
|
DISCONTINUED
OPERATIONS
|
|
|
|
|
Income (loss) from
operations of discontinued component
|
-
|
(83,736)
|
-
|
377,207
|
INCOME
(LOSS) FROM DISCONTINUED OPERATIONS
|
-
|
(83,736)
|
-
|
377,207
|
|
|
|
|
|
NET
LOSS
|
$(750,009)
|
$(3,328,773)
|
$(3,676,670)
|
$(11,801,758)
|
|
|
|
|
|
Deemed dividend on
exchange of warrants
|
-
|
(1,019,040)
|
-
|
(1,335,901)
|
|
|
|
|
|
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$(750,009)
|
$(4,347,813)
|
$(3,676,670)
|
$(13,137,659)
|
|
|
|
|
|
LOSS
PER SHARE FROM CONTINUING OPERATIONS:
|
|
|
|
|
Basic
|
$(0.19)
|
$(2.26)
|
$(1.09)
|
$(9.65)
|
Diluted
|
$(0.19)
|
$(2.26)
|
$(1.09)
|
$(9.65)
|
EARNINGS
(LOSS) PER SHARE FROM DISCONTINUED OPERATIONS:
|
|
|
|
|
Basic
|
$-
|
$(0.06)
|
$-
|
$0.30
|
Diluted
|
$-
|
$(0.06)
|
$-
|
$0.30
|
NET
LOSS PER SHARE:
|
|
|
|
|
Basic
|
$(0.19)
|
$(3.03)
|
$(1.09)
|
$(10.41)
|
Diluted
|
$(0.19)
|
$(3.03)
|
$(1.09)
|
$(10.41)
|
WEIGHTED
AVERAGE SHARES OUTSTANDING
|
|
|
|
|
Basic
|
4,050,006
|
1,434,963
|
3,381,026
|
1,262,409
|
Diluted
|
4,050,006
|
1,434,963
|
3,381,026
|
1,262,409
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
5
DropCar Inc., and Subsidiaries
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS'
EQUITY
(Unaudited)
|
Series Seed
|
Series A
|
Series H
|
Series H-3
|
Series H-4
|
|
|
Additional
|
|
|
|||||
|
Preferred Stock
|
Preferred Stock
|
Preferred Stock
|
Preferred Stock
|
Preferred Stock
|
Common Stock
|
Paid-in
|
Accumulated
|
|
||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
Total
|
Balances,
January 1, 2019
|
-
|
-
|
-
|
-
|
8
|
-
|
2,189
|
-
|
26,619
|
3
|
1,633,394
|
163
|
32,791,951
|
(29,753,721)
|
3,038,396
|
Issuance of
common stock for cash net of costs of $15,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
478,469
|
48
|
1,984,953
|
-
|
1,985,001
|
Exercise of
warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
277,778
|
28
|
16,639
|
-
|
16,667
|
Conversion of
Series H-4 preferred stock into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(21,591)
|
(2)
|
1,412,420
|
141
|
(139)
|
-
|
-
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(19,361)
|
-
|
(19,361)
|
Stock based
compensation for restricted stock units issued to
employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
289,842
|
-
|
289,842
|
Stock based
compensation for common stock issued to service
providers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
116,666
|
12
|
222,188
|
-
|
222,200
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,975,706)
|
(1,975,706)
|
Balance, March
31, 2019
|
-
|
-
|
-
|
-
|
8
|
-
|
2,189
|
-
|
5,028
|
1
|
3,918,727
|
392
|
35,286,073
|
(31,729,427)
|
3,557,039
|
Issuance of
common stock upon vesting of restricted stock
units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
244,644
|
24
|
(24)
|
-
|
-
|
Common stock
reserved and retired for excess tax benefits from stock based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(120,658)
|
(12)
|
(183,321)
|
-
|
(183,333)
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44,025
|
-
|
44,025
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(950,955)
|
(950,955)
|
Balance, June
30, 2019
|
-
|
-
|
-
|
-
|
8
|
-
|
2,189
|
-
|
5,028
|
1
|
4,042,713
|
404
|
35,146,753
|
(32,680,382)
|
2,466,776
|
Issuance of
common stock upon vesting of restricted stock
units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31,646
|
3
|
(3)
|
-
|
-
|
Common stock
reserved and retired for excess tax benefits from stock based
compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(12,477)
|
(1)
|
(9,856)
|
-
|
(9,857)
|
Stock based
compensation for restricted stock units issued to the board of
directors
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,000
|
-
|
25,000
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31,074
|
-
|
31,074
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(750,009)
|
(750,009)
|
Balance,
September 30, 2019
|
-
|
$-
|
-
|
$-
|
8
|
$-
|
2,189
|
$-
|
5,028
|
$1
|
4,061,882
|
$406
|
$35,192,968
|
$(33,430,391)
|
$1,762,984
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
January 1, 2018
|
275,691
|
$27
|
611,944
|
$61
|
-
|
$-
|
-
|
$-
|
-
|
$-
|
374,285
|
$37
|
$5,115,158
|
$(9,604,897)
|
$(4,489,614)
|
Issuance of
common stock for cash
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,057
|
1
|
299,999
|
-
|
300,000
|
Conversion of
debt into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
136,785
|
14
|
3,682,488
|
-
|
3,682,502
|
Interest on
lock-up shares in relation to convertible debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85,571
|
9
|
672,135
|
-
|
672,144
|
Exchange of
shares in connection with Merger
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
490,422
|
49
|
9,792,174
|
-
|
9,792,223
|
Conversion of
outstanding Preferred Stock in connection with
Merger
|
(275,691)
|
(27)
|
(611,944)
|
(61)
|
-
|
-
|
-
|
-
|
-
|
-
|
147,939
|
15
|
73
|
-
|
-
|
Issuance of
Series H preferred stock in connection with
Merger
|
-
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Issuance of
Series H-3 preferred stock in connection with
Merger
|
-
|
-
|
-
|
-
|
-
|
-
|
2,189
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Issuance of
Series H-4 preferred stock and warrants in private placement, net
of costs of $101,661
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,472
|
3
|
-
|
-
|
5,898,336
|
-
|
5,898,339
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,210
|
-
|
17,210
|
Stock based
compensation for restricted stock units issued to
employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
275,528
|
-
|
275,528
|
Stock based
compensation for common stock issued to service
providers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56,929
|
6
|
447,144
|
-
|
447,150
|
Series H-4
preferred stock and warrants issued to service
provider
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,371
|
-
|
-
|
-
|
-
|
-
|
-
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,480,735)
|
(4,480,735)
|
Balance, March
31, 2018 (Restated)
|
-
|
-
|
-
|
-
|
8
|
-
|
2,189
|
-
|
26,843
|
3
|
1,301,988
|
131
|
26,200,245
|
(14,085,632)
|
12,114,747
|
Conversion of
accrued interest into common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,518
|
|
159,584
|
|
159,584
|
Stock based
compensation for options issued to employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
67,306
|
-
|
67,306
|
Stock based
compensation for restricted stock units issued to
employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
808,808
|
-
|
808,808
|
Stock based
compensation for common stock issued to service
providers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,333
|
-
|
31,800
|
-
|
31,800
|
Deemed
dividend on exchange of merger warrants to Series I warrants and
common stock
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
48,786
|
5
|
316,856
|
(316,861)
|
-
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,992,250)
|
(3,992,250)
|
Balance, June
30, 2018 (Restated)
|
-
|
-
|
-
|
-
|
8
|
-
|
2,189
|
-
|
26,843
|
3
|
1,358,625
|
136
|
27,584,599
|
(18,394,743)
|
9,189,995
|
Issuance of
common shares in connection with exercise of H-4
warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
260,116
|
26
|
936,397
|
-
|
936,423
|
Stock based
compensation for options issued to employees (net of
forfeitures)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(29,960)
|
-
|
(29,960)
|
Stock based
compensation for restricted stock units issued to
employees
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
817,696
|
-
|
817,696
|
Stock based
compensation for common stock issued to service
providers
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
6
|
Deemed
dividend on modification of H-4 Warrants and issuance of Series J
warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,019,034
|
(1,019,040)
|
(6)
|
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,328,773)
|
(3,328,773)
|
Balance,
September 30, 2018 (Restated)
|
-
|
$-
|
-
|
$-
|
8
|
$-
|
2,189
|
$-
|
26,843
|
$3
|
1,618,741
|
$162
|
$30,327,772
|
$(22,742,556)
|
$7,585,381
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
6
DropCar, Inc., and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
For the Nine
Months Ended
September
30,
|
|
|
2019
|
2018
|
|
|
(Restated)
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
Net loss
|
$(3,676,670)
|
$(11,801,758)
|
Income from discontinued
operations
|
-
|
(377,207)
|
Loss from continuing
operations
|
(3,676,670)
|
(12,178,965)
|
Adjustments to reconcile net loss
to net cash used in operating activities:
|
|
|
Depreciation and
amortization
|
307,020
|
257,440
|
Amortization of debt
discount
|
-
|
176,000
|
Loss of disposition of
asset
|
3,695
|
-
|
Stock based
compensation
|
588,056
|
2,435,538
|
Non-cash interest
expense
|
-
|
696,013
|
Amortization of operating lease
right-of-use asset
|
19,268
|
-
|
Changes in operating assets and
liabilities:
|
|
|
Accounts
receivable
|
119,298
|
(4,399)
|
Prepaid expenses and other
assets
|
7,615
|
(335,514)
|
Accounts payable and accrued
expenses
|
(805,038)
|
95,756
|
Lease
liabilities
|
(13,610)
|
-
|
Deferred
revenue
|
51,483
|
(213,218)
|
|
|
|
NET CASH USED IN
OPERATING ACTIVITIES - CONTINUING OPERATIONS
|
(3,398,883)
|
(9,071,349)
|
NET CASH USED IN
OPERATING ACTIVITIES - DISCONTINUED OPERATIONS
|
-
|
(995,250)
|
NET CASH USED IN
OPERATING ACTIVITIES
|
(3,398,883)
|
(10,066,599)
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
Purchase of property and
equipment
|
-
|
(43,108)
|
Capitalization of software
costs
|
(118,462)
|
(340,608)
|
Proceeds from sale of fixed
asset
|
275
|
-
|
|
|
|
NET CASH USED IN
INVESTING ACTIVITIES - CONTINUING OPERATIONS
|
(118,187)
|
(383,716)
|
NET CASH
PROVIDED BY INVESTING ACTIVITIES - DISCONTINUED
OPERATIONS
|
-
|
3,875,529
|
NET CASH (USED
IN) PROVIDED BY INVESTING ACTIVITIES
|
(118,187)
|
3,491,813
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
Proceeds from the sale of common
stock, net
|
1,985,001
|
300,000
|
Common stock reserved and retired
in connection with excess tax benefits paid
|
(193,190)
|
-
|
Proceeds from the sale of Series
H-4 preferred stock
|
-
|
6,000,000
|
Financing costs from the sale of
Series H-4 preferred stock and warrants
|
-
|
(101,661)
|
Proceeds from issuance of common
stock in connection with exercise of H-4
warrants
|
16,667
|
936,423
|
|
|
|
NET CASH
PROVIDED BY FINANCING ACTIVITIES - CONTINUING
OPERATIONS
|
1,808,478
|
7,134,762
|
NET CASH USED IN
FINANCING ACTIVITIES - DISCONTINUED OPERATIONS
|
-
|
(36,329)
|
NET CASH
PROVIDED BY FINANCING ACTIVITIES
|
1,808,478
|
7,098,433
|
|
|
|
Net increase (decrease) in
cash
|
(1,708,592)
|
523,647
|
|
|
|
Cash, beginning
of period
|
4,303,480
|
372,011
|
|
|
|
Cash, end of
period
|
$2,594,888
|
$895,658
|
|
|
|
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
|
|
Issuance of common stock for
accrued stock based compensation
|
$4,724
|
$-
|
Assets acquired under operating
leases
|
$23,040
|
$-
|
NON-CASH
FINANCING ACTIVITIES:
|
|
|
Stock issued to WPCS Shareholder in
the merger, net of cash received of 4,947,023
|
$-
|
$4,845,200
|
Series H-4 offering cost paid in
H-4 shares and warrants
|
$-
|
$568,648
|
Stock issued for convertible note
payable
|
$-
|
$3,682,502
|
Stock issued for accrued interest
on convertible note payable
|
$-
|
$159,584
|
Deemed dividends on warrant
issuances
|
$-
|
$1,335,872
|
The accompanying notes are an integral part of these unaudited
condensed consolidated financial statements.
7
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. The
Company
The
Company is a provider of automotive vehicle support, fleet
logistics, and concierge services for both consumers and the
automotive industry. Its cloud-based Enterprise Vehicle Assistance
and Logistics (“VAL”) platform and mobile application
(“app”) assists consumers and automotive-related
companies to reduce the costs, hassles and inefficiencies of owning
a car, or fleet of cars, in urban centers.
In July
2018, the Company launched its Mobility Cloud platform which
provides automotive-related businesses with a 100% self-serve SaaS
version of its VAL platform to manage their own operations and
drivers, as well as customer relationship management
(“CRM”) tools that enable their clients to schedule and
track their vehicles for service pickup and delivery. The
Company’s Mobility Cloud also provides access to private
application programming interfaces (“APIs”) which
automotive-businesses can use to integrate the Company’s
logistics and field support directly into their own applications
and processes natively, to create more seamless client experiences.
The Company earned de minimis revenues from Mobility Cloud in 2019.
The Company did not earn any revenues from Mobility Cloud in
2018.
On the
enterprise side, original equipment manufacturers
(“OEMs”), dealers, and other service providers in the
automotive space are increasingly being challenged with consumers
who have limited time to bring in their vehicles for maintenance
and service, making it difficult to retain valuable post-sale
service contracts or scheduled consumer maintenance and service
appointments. Additionally, many of the vehicle support centers for
automotive providers (i.e., dealerships, including body work and
diagnostic shops) have moved out of urban areas thus making it more
challenging for OEMs and dealers in urban areas to provide
convenient and efficient service for their consumer and business
clientele. Similarly, shared mobility providers and other fleet
managers, such as rental car companies and car share programs, face
a similar urban mobility challenge: getting cars to and from
service bays, rebalancing vehicle availability to meet demand in
fleeting and de- fleeting vehicles to and from dealer lots, auction
sites and to other locations.
In July
2018, the Company began assessing demand for a Self-Park Spaces
monthly parking plan whereby consumers could designate specific
garages for their vehicles to be stored at a base monthly rate,
with personal 24/7 access for picking up and returning their
vehicle directly, and the option to pay a la carte on a per hour
basis for a driver to perform functions such as picking up and
returning their vehicle to their front door. This model aligns more
directly with how the Company has structured the enterprise
Business-to-Business (“B2B”) side of its business,
where an interaction with a vehicle on behalf of its drivers
typically generates new revenue. The Company consumer Self-Park
Spaces plan combined with its on-demand hourly valet service are
the only consumer plans offered from September 1, 2018 onwards.
Subscriber plans prior to this date continued to receive service on
a prorated basis through the end of August 2018. Additionally, the
Company is scaling back its DropCar 360 Services on Demand Service
(“360 Services”) for the Consumer portion of the
market. As a result of this shift, in August 2018, the Company
began to significantly streamline its field teams, operations and
back office support tied to its pre-September 1, 2018 consumer
subscription plans. The scaling back of these services and the
discontinuation of the Company’s monthly parking with front
door valet (“Steve”) service resulted in a decrease in
revenue.
To
date, the Company operates primarily in the New York metropolitan
area. In May, June, and August 2018, the Company expanded
operations with its B2B business in San Francisco, Washing DC, and
Los Angeles, respectively. These three new market expansions are
with an OEM customer.
Merger and Exchange Ratio
On
January 30, 2018, DC Acquisition Corporation (“Merger
Sub”), a wholly-owned subsidiary of WPCS International
Incorporated (“WPCS”), completed its merger with and
into DropCar, Inc. (“Private DropCar”), with Private
DropCar surviving as a wholly owned subsidiary of WPCS. This
transaction is referred to as the “Merger.” The Merger
was effected pursuant to an Agreement and Plan of Merger and
Reorganization (the “Merger Agreement”), dated
September 6, 2017, by and among WPCS, Private DropCar and Merger
Sub.
8
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
As a
result of the Merger, each outstanding share of Private DropCar
share capital (including shares of Private DropCar share capital
issued upon the conversion of outstanding convertible debt)
automatically converted into the right to receive approximately
0.3273 shares of WPCS’s common stock, par value $0.0001 per
share (the “Exchange Ratio”).
Following
the closing of the Merger, holders of WPCS’s common stock
immediately prior to the Merger owned approximately 22.9% on a
fully diluted basis, and holders of Private DropCar common stock
immediately prior to the Merger owned approximately 77.1% on a
fully diluted basis, of WPCS’s common stock.
The
Merger has been accounted for as a reverse acquisition under the
acquisition method of accounting where Private DropCar is
considered the accounting acquirer and WPCS is the acquired company
for financial reporting purposes. Private DropCar was determined to
be the accounting acquirer based on the terms of the Merger
Agreement and other factors, such as relative voting rights and the
composition of the combined company’s board of directors and
senior management, which was deemed to have control. The
pre-acquisition financial statements of Private DropCar became the
historical financial statements of WPCS following the Merger. The
historical financial statements, outstanding shares and all other
historical share information have been adjusted by multiplying the
respective share amount by the Exchange Ratio as if the Exchange
Ratio had been in effect for all periods presented.
Immediately
following the Merger, the combined company changed its name from
WPCS International Incorporation to DropCar, Inc. The combined
company following the Merger may be referred to herein as
“the combined company,” “DropCar,” or the
“Company.”
Discontinued Operations
On December 24, 2018, the Company completed the sale of WPCS
International – Suisun City, Inc., a California corporation
(the “Suisun City Operations”), its wholly-owned
subsidiary, pursuant to the terms of a stock purchase agreement,
dated December 10, 2018 (the “Purchase Agreement”) by
and between the Company and World Professional Cabling Systems,
LLC, a California limited liability company (the
“Purchaser”). Upon the closing of the sale, the
Purchaser acquired all of the issued and outstanding shares of
common stock, no par value per share, of Suisun City Operations,
for an aggregate purchase price of $3,500,000. The sale of Suisun
City Operations represented a strategic shift that has had a major
effect on the Company’s operations, and therefore, is
presented as discontinued operations in the 2018 unaudited
condensed consolidated statement of operations.
Trading of Company’s stock
The
Company’s shares of common stock listed on The Nasdaq Capital
Market, previously trading through the close of business on January
30, 2018 under the ticker symbol “WPCS,” commenced
trading on The Nasdaq Capital Market, on a post-Reverse Stock Split
adjusted basis, under the ticker symbol “DCAR” on
January 31, 2018.
On
August 19, 2019, the Company received a letter from the Listing
Qualifications Department of The Nasdaq Stock Market
(“Nasdaq”) indicating that the Company no longer
complies with the minimum stockholders' equity requirement under
Nasdaq Listing Rule 5550(b)(1) for continued listing on The Nasdaq
Capital Market because the Company's stockholders' equity of
$2,466,776, as reported in the Company's Quarterly Report on Form
10-Q for the quarter ended June 30, 2019, is below the required
minimum of $2,500,000, and as of August 15, 2019, the Company does
not meet the alternatives of market value of listed securities or
net income from continuing operations.
Based
on materials submitted to Nasdaq, on October 21, 2019, the Company
was granted an extension to regain compliance with Nasdaq Listing
Rule 5550(b)(1) until November 29, 2019.
If the
Company's plan to regain compliance with the minimum stockholders'
equity standard is not accepted or if it is accepted but the
Company does not regain compliance by the end of the extension
granted by Nasdaq, or if the Company fails to satisfy another
Nasdaq requirement for continued listing, Nasdaq staff could
provide notice that the Company's common shares will become subject
to delisting. In such event, Nasdaq rules permit the Company to
appeal the decision to reject its proposed compliance plan or any
delisting determination to a Nasdaq hearings panel. Accordingly,
there can be no guarantee that the Company will be able to maintain
its Nasdaq listing.
9
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
On September 25, 2018, the Company received a notification letter
from The Nasdaq Stock Market ("Nasdaq") informing the Company that
for the last 30 consecutive business days, the bid price of the
Company’s securities had closed below $1.00 per share, which
is the minimum required closing bid price for continued listing on
The Nasdaq Capital Market pursuant to Listing Rule 5550(a)(2). In
order to regain compliance, on March 8, 2019, the Company filed a
certificate of amendment to its amended and restated certificate of
incorporation with the Secretary of State of the State of Delaware
to effect a one-for-six reverse stock split of its outstanding
shares of common stock. On March 26, 2019, the Company received a
notification letter from The Nasdaq Stock Market informing it that
it had regained compliance with Listing Rule 5550(a)(2). As a
result of the reverse stock split, every six shares of the
Company’s outstanding pre-reverse split common stock were
combined and reclassified into one share of common stock. Unless
otherwise noted, all share and per share data included in these
financial statements retroactively reflect the 1-for-6 reverse
stock split.
On
September 6, 2019, DropCar, Inc. (the "Company") received a
notification letter from The Nasdaq Stock Market ("Nasdaq")
informing the Company that for the last 30 consecutive business
days, the bid price of the Company’s securities had closed
below $1.00 per share, which is the minimum required closing bid
price for continued listing on The Nasdaq Capital Market pursuant
to Listing Rule 5550(a)(2).
This
notice has no immediate effect on the Company's Nasdaq listing; the
Company has 180 calendar days, or until March 4, 2020, to regain
compliance. To regain compliance, the closing bid price of the
Company’s securities must be at least $1.00 per share for a
minimum of ten consecutive business days. If the Company does not
regain compliance by March 4, 2020, the Company may be eligible for
additional time to regain compliance or if the Company is otherwise
not eligible, the Company may request a hearing before a Hearings
Panel.
2.
Liquidity
and Basis of Presentation
The
Company has a limited operating history and the sales and income
potential of its business and market are unproven. As of September
30, 2019, the Company has an accumulated deficit of $33.4 million
and has experienced net losses each year since its inception. The
Company anticipates that it will continue to incur net losses into
the foreseeable future and will need to raise additional capital to
continue. The Company’s cash is not sufficient to fund its
operations for a 12 month period from the date of these financial
statements. These factors raise substantial doubt about the
Company’s ability to continue as a going
concern.
Management’s
plan includes raising funds from outside investors. However, there
is no assurance that outside funding will be available to the
Company, outside funding will be obtained on favorable terms or
will provide the Company with sufficient capital to meet its
objectives. These financial statements do not include any
adjustments relating to the recoverability and classification of
assets, carrying amounts or the amount and classification of
liabilities that may be required should the Company be unable to
continue as a going concern.
3.
Basis
of Presentation and Summary of Significant Accounting
Policies
Basis of Presentation and Principles of Consolidation
The
accompanying unaudited condensed consolidated financial statements
were prepared using generally accepted accounting principles for
interim financial information and the instructions to Form 10-Q and
Article 8 of Regulation S-X. Accordingly, these unaudited condensed
consolidated financial statements do not include all information or
notes required by generally accepted accounting principles for
annual financial statements and should be read in conjunction with
the Company’s annual consolidated financial statements
included within the Company’s Form 10-K for the fiscal year
ended December 31, 2018, as filed with the SEC on April 3, 2019 and
subsequently amended on April 12, 2019.
The
preparation of the unaudited condensed consolidated financial
statements in conformity with these accounting principles requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements; and the reported amounts of expenses during the
reported period. Ultimate results could differ from the estimates
of management. The unaudited condensed consolidated financial
statements include the accounts of DropCar, Inc. and subsidiaries,
all of which are wholly owned. All significant intercompany
transactions and balances have been eliminated in
consolidation.
In the
opinion of management, the unaudited condensed consolidated
financial statements included herein contain all adjustments
necessary to present fairly the Company's financial position and
the results of its operations and cash flows for the interim
periods presented. Such adjustments are of a normal recurring
nature. The results of operations for the three and nine months
ended September 30, 2019 may not be indicative of results for the
full year.
10
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Significant Accounting Policies
In
February 2016, the FASB issued Accounting Standards Codification
(ASC) 842, Leases, which requires lessees to recognize most leases
on their balance sheets as a right-of-use asset with a
corresponding lease liability. Lessor accounting under the standard
is substantially unchanged. Additional qualitative and quantitative
disclosures are also required. The Company adopted the standard
effective January 1, 2019 using the cumulative-effect adjustment
transition method, which applies the provisions of the standard at
the effective date without adjusting the comparative periods
presented. The Company adopted all practical expedients and elected
the following accounting policies related to this
standard:
●
Short-term lease
accounting policy election allowing lessees to not recognize
right-of-use assets and liabilities for leases with a term of 12
months or less; and
●
The option to not
separate lease and non-lease components for equipment
leases.
●
The package of
practical expedients applied to all of its leases, including (i)
not reassessing whether any expired or existing contracts are or
contain leases, (ii) not reassessing the lease classification for
any expired or existing leases, and (iii) not reassessing initial
direct costs for any existing leases.
Right-of-use
assets and lease liabilities are recognized based on the present
value of the future minimum lease payments over the lease term at
the commencement date for leases exceeding 12 months. Minimum lease
payments include only the fixed lease component of the
agreement.
The
Company’s operating leases do not provide an implicit rate
that can readily be determined. Therefore, the Company uses a
discount rate based on its incremental borrowing rate.
Operating
lease expense is recognized on a straight-line basis over the lease
term and is included in cost of sales and general and
administrative expenses. Amortization expense for finance (capital)
leases is recognized on a straight-line basis over the lease term
and is included in cost of sales or general and administrative
expenses, while interest expense for finance leases is recognized
using the effective interest method.
Adoption
of this standard resulted in the recognition of operating lease
right-of-use assets of approximately $23,000 (including a
reclassification from Prepaid expenses of a prepaid lease
approximating $9,500) and corresponding lease liabilities of
approximately $13,500 on the consolidated balance sheet as of
January 1, 2019. The standard did not materially impact operating
results or liquidity. Disclosures related to the amount, timing and
uncertainty of cash flows arising from leases are included in Note
8, Leases.
In June
2018, the FASB issued ASU 2018-07, Compensation-Stock Compensation
(Topic 718): Improvements to Nonemployee Share-Based Payment
Accounting, which simplifies the accounting for nonemployee
share-based payment transactions. The amendments specify that Topic
718 applies to all share- based payment transactions in which a
grantor acquires goods or services to be used or consumed in a
grantor’s own operations by issuing share-based payment
awards. The guidance was adopted effective January 1, 2019, and the
adoption of this ASU did not have a material effect on its
consolidated financial statements.
Aside
from the adoption of ASU 2016-02, as described above, there have
been no other material changes to the significant accounting
policies or recent accounting pronouncements previously disclosed
in DropCar, Inc.'s 2018 annual consolidated financial statements
included in the Company's Form 10-K for the fiscal year ended
December 31, 2018.
11
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Use of Estimates
The
preparation of consolidated financial statements in conformity with
U.S. generally accepted accounting principles (“US
GAAP”) requires management to make estimates and assumptions
that affect amounts reported therein. Generally, matters subject to
estimation and judgement include amounts related to accounts
receivable realization, asset impairments, useful lives of property
and equipment and capitalized software costs, deferred tax asset
valuation allowances, and operating expense accruals. Actual
results could differ from those estimates.
Revenue Recognition
The
Financial Accounting Standards Board (“FASB”) issued
Accounting Standards Update (“ASU”) No. 2014-09,
codified as ASC 606: Revenue from Contracts with Customers, which
provides a single comprehensive model for entities to use in
accounting for revenue arising from contracts with
customers.
Revenue
from contracts with customers is recognized when, or as, the
Company satisfies its performance obligations by transferring the
promised goods or services to the customers. A good or service is
transferred to a customer when, or as, the customer obtains control
of that good or service. A performance obligation may be satisfied
over time or at a point in time. Revenue from a performance
obligation satisfied over time is recognized by measuring the
Company’s progress in satisfying the performance obligation
in a manner that depicts the transfer of the goods or services to
the customer. Revenue from a performance obligation satisfied at a
point in time is recognized at the point in time that the Company
determines the customer obtains control over the promised good or
service. The amount of revenue recognized reflects the
consideration the Company expects to be entitled to in exchange for
those promised goods or services (i.e., the “transaction
price”). In determining the transaction price, the Company
considers multiple factors, including the effects of variable
consideration. Variable consideration is included in the
transaction price only to the extent it is probable that a
significant reversal in the amount of cumulative revenue recognized
will not occur when the uncertainties with respect to the amount
are resolved. In determining when to include variable consideration
in the transaction price, the Company considers the range of
possible outcomes, the predictive value of its past experiences,
the time period of when uncertainties expect to be resolved and the
amount of consideration that is susceptible to factors outside of
the Company’s influence, such as the judgment and actions of
third parties.
The
Company’s contracts are generally designed to provide cash
fees to the Company on a monthly basis or an agreed upfront rate
based upon demand services. The Company’s performance
obligation is satisfied over time as the service is provided
continuously throughout the service period. The Company recognizes
revenue evenly over the service period using a time-based measure
because the Company is providing a continuous service to the
customer. Contracts with minimum performance guarantees or price
concessions include variable consideration and are subject to the
revenue constraint. The Company uses an expected value method to
estimate variable consideration for minimum performance guarantees
and price concessions.
Monthly Subscriptions
The
Company offers a selection of subscriptions and on-demand services
which include parking, valet, and access to other services. The
contract terms are on a month-to-month subscription contract with
fixed monthly or contract term fees. These subscription services
include a fixed number of round-trip deliveries of the
customer’s vehicle to a designated location. The Company
allocates the purchase price among the performance obligations
which results in deferring revenue until the service is utilized or
the service period has expired.
On Demand Valet and Parking Services
The
Company offers to consumers certain on demand services through its
mobile application. The customer is billed at an hourly rate upon
completion of the services. Revenue is recognized when the Company
had satisfied all performance obligations which is upon completion
of the service.
12
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
DropCar 360 Services on Demand Service
The
Company offers to consumers certain services upon request including
vehicle inspection, maintenance, car washes or to fill up with gas.
The customers are charged a fee in addition to the cost of the
third-party services provided. Revenue is recognized on a gross
basis when the Company had satisfied all performance obligations
which is upon completion of the service.
On Demand Business-To-Business
The
Company also has contracts with car dealerships, car share programs
and others in the automotive industry transporting vehicles.
Revenue is recognized at the point in time all performance
obligations are satisfied which is when the Company provides the
delivery service of the vehicles.
Disaggregated Revenues
The
following table presents our revenues from contracts with customers
disaggregated by revenue source.
|
Three Months
Ended
September
30,
|
Nine Months
Ended
September
30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Subscription
services
|
$790,021
|
$1,118,544
|
$2,248,403
|
$3,758,099
|
Services
on-demand
|
305,299
|
270,590
|
1,192,904
|
1,197,107
|
Total revenues
(1)(2)
|
$1,095,320
|
$1,389,134
|
$3,441,307
|
$4,955,206
|
(1)
Represents revenues
recognized by all types of services.
(2)
All revenues are
generated in the United States.
The following presents our revenues from B2C and B2B
customers.
|
Three Months
Ended
September
30,
|
Nine Months
Ended
September
30,
|
||
|
2019
|
2018
|
2019
|
2018
|
B2C
|
$861,494
|
$1,164,093
|
$2,515,178
|
$4,244,682
|
B2B
|
233,826
|
225,041
|
926,129
|
710,524
|
Total
revenues
|
$1,095,320
|
$1,389,134
|
$3,441,307
|
$4,955,206
|
Employee Stock-Based Compensation
The
Company recognizes all employee share-based compensation as an
expense in the financial statements. Equity-classified awards
principally related to stock options, restricted stock units
(“RSUs”) and equity-based compensation, are measured at
the grant date fair value of the award. The Company determines
grant date fair value of stock option awards using the
Black-Scholes option-pricing model. The fair value of RSUs are
determined using the closing price of the Company’s common
stock on the grant date. For service-based vesting grants, expense
is recognized ratably over the requisite service period based on
the number of options or shares. Stock-based compensation is
reversed for forfeitures in the period of forfeiture.
Income (Loss) Per Share
Basic
income (loss) per share is computed by dividing net loss
attributable to common shareholders (the numerator) by the
weighted-average number of common shares outstanding (the
denominator) for the period. In periods when the Company has
income, the Company calculates basic earnings per share using the
two-class method, if required, pursuant to ASC 260 Earnings Per
Share. The two-class method was required effective with the
issuance of convertible preferred stock in the past because this
class of stock qualified as a participating security, giving the
holder the right to receive dividends should dividends be declared
on common stock. Under the two-class method, earnings for a period
are allocated on a pro rata basis to the common stockholders and to
the holders of convertible preferred stock based on the weighted
average number of common shares outstanding and number of shares
that could be issued upon conversion. In periods of losses, diluted
loss per share is computed on the same basis as basic loss per
share as the inclusion of any other potential shares outstanding
would be anti-dilutive.
13
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The
following securities were excluded from weighted average diluted
common shares outstanding for the three and nine months ended
September 30, 2019 and 2018 because their inclusion would have been
antidilutive.
|
As of September
30,
|
|
|
2019
|
2018
|
Common stock
equivalents:
|
|
|
Common stock
options
|
380,396
|
156,880
|
Series A, H-1, H-3,
H-4, I, J and Merger common stock purchase warrants
|
585,306
|
585,307
|
Series H, H-3, and
H-4 Convertible Preferred Stock
|
338,069
|
2,739,225
|
Restricted shares
(unvested)
|
-
|
244,643
|
Totals
|
1,303,771
|
3,726,055
|
Research and development costs, net
Costs
are incurred in connection with research and development programs
that are expected to contribute to future earnings. Such costs
include labor, stock-based compensation, training, software
subscriptions, and consulting. These amounts are charged to the
condensed consolidated statement of operations as incurred. Total
research and development expenses were $43,690 and $60,299 for the
three months ended September 30, 2019 and 2018, respectively. Total
research and development expenses were $161,002 and $238,431 for
the nine months ended September 30, 2019 and 2018,
respectively.
Recently Issued Accounting Standards
From
time to time, new accounting pronouncements are issued by the FASB
or other standard setting bodies. Unless otherwise discussed, the
Company believes that the impact of recently issued standards that
are not yet effective will not have a material impact on its
consolidated financial position or results of operations upon
adoption.
In
August 2018, the FASB issued ASU 2018-13, Changes to Disclosure
Requirements for Fair Value Measurements, which will improve the
effectiveness of disclosure requirements for recurring and
nonrecurring fair value measurements. The standard removes,
modifies, and adds certain disclosure requirements, and is
effective for the Company beginning January 1, 2020. The Company is
currently evaluating the impact this standard will have on the
Company’s consolidated financial statements.
In June
2016, the FASB issued ASU 2016-13, “Financial Instruments
– Credit Losses” to improve information on credit
losses for financial assets and net investment in leases that are
not accounted for at fair value through net income. ASU 2016-13
replaces the current incurred loss impairment methodology with a
methodology that reflects expected credit losses. In April 2019 and
May 2019, the FASB issued ASU No. 2019-04, “Codification
Improvements to Topic 326, Financial Instruments-Credit Losses,
Topic 815, Derivatives and Hedging, and Topic 825, Financial
Instruments” and ASU No. 2019-05, “Financial
Instruments-Credit Losses (Topic 326): Targeted Transition
Relief” which provided additional implementation guidance on
the previously issued ASU. Management has not yet completed its
assessment of the impact of the new standards on the
Company’s financial statements. The Company is currently
evaluating the effect the adoption of these ASUs will have on its
condensed consolidated financial statements. These ASUs are
effective for the Company in the first quarter of
2020.
14
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
4.
Concentrations
Accounts Receivable
The
Company’s concentration of accounts receivable are as
follows:
|
As of
|
|
|
September 30,
2019
|
December 31,
2018
|
Customer
A
|
34%
|
58%
|
Customer
B
|
31%
|
23%
|
Customer
C
|
12%
|
-%
|
Customer
D
|
10%
|
-%
|
Revenue
The
concentration of revenue for the three and nine months ended
September 30, 2019 and 2018, respectively are as
follows:
|
For the three months ended
September 30,
|
For the nine months ended
September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Customer
A
|
-
|
-
|
10%
|
-
|
-
Represents less
than 10%
5.
Discontinued
Operations and Disposition of Operating Segment
On
December 24, 2018, the Company completed the sale of WPCS
International – Suisun City, Inc., a California corporation,
its wholly-owned subsidiary, pursuant to the terms of a stock
purchase agreement, dated December 10, 2018 by and between the
Company and World Professional Cabling Systems, LLC, a California
limited liability company. Upon the closing of the sale, the
Purchaser acquired all of the issued and outstanding shares of
common stock, no par value per share, of Suisun City Operations,
for an aggregate purchase price of $3,500,000.
The
operations and cash flows of the Suisun City Operations are
presented as discontinued operations. The operating results of the
Suisun City Operations for the three and nine months ended
September 30, 2018 were as follows:
|
For the
Three
Months
Ended
September
30,
2018
|
For the
Nine
Months
Ended
September
30,
2018
|
|
|
|
Revenues
|
$3,222,928
|
$10,871,777
|
Cost
of revenues
|
2,649,168
|
8,576,847
|
Gross
profit
|
573,760
|
2,294,930
|
|
|
|
Selling,
general and administrative expenses
|
575,248
|
1,691,934
|
Depreciation
and amortization
|
78,954
|
221,897
|
Total
Operating Expenses
|
654,202
|
1,913,831
|
|
|
|
Operating income
(loss)
|
(80,442)
|
381,099
|
|
|
|
Interest
expense, net
|
(3,294)
|
(3,892)
|
|
|
|
Net
income (loss) from discontinued operations
|
$(83,736)
|
$377,207
|
15
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
6.
Capitalized Software
Capitalized software consists of the following as of:
|
As of
|
|
|
September 30,
2019
|
December 31,
2018
|
Software
|
$1,442,737
|
$1,324,275
|
Accumulated
amortization
|
(964,608)
|
(665,183)
|
Total
|
$478,129
|
$659,092
|
Minimum
future amortization expense for capitalized software from September
30, 2019 is as follows:
Year
|
Amortization Expense
|
2019
(remaining three months)
|
$91,542
|
2020
|
263,468
|
2021
|
113,578
|
2022
|
9,541
|
Total
amortization expense
|
$478,129
|
7.
Convertible
Notes Payable
During
the year ended December 31, 2017, the Company issued convertible
notes totaling $4,840,000 and warrants to acquire 146,358 shares of
common stock at an exercise price of $59.04 per share in connection
with the convertible notes (the “Notes”). The Notes all
had a maturity date of one year from the date of issuance, and
accrued interest at a rate of 6% per annum, compounded annually.
The Notes were convertible at $35.40 per share and, including
accrued interest, were converted into 141,303 shares of common
stock in connection with the Merger.
In connection with the Merger, the holders of the Notes entered
into lock-up agreements pursuant to which they have agreed not to
sell the 85,573 shares of common stock received upon conversion of
the Notes in connection with the Merger. The length of the lock-up
period was up to 120 days. In accordance with ASC 815-40-15-6, the
Company considers the lock-up agreements contingent options
exchanged in a contemplated business combination. The lock-up
agreements are considered “lock-up options” that are
issued and accounted for upon the Merger. For the three and nine
months ended September 30, 2018, the Company recorded $0 and
$672,144 as interest expense in relation to the lock-up agreements
in the accompanying 2018 unaudited consolidated statement of
operations.
8.
Leases
The
Company has various operating lease agreements with initial terms
up to three years, all of which relate to vehicles. The
Company’s office lease is on a month-to-month basis and so is
not recognized on the balance sheet. Some leases include options to
purchase, terminate or extend for one or more years. These options
are included in the lease term when it is reasonably certain that
the option will be exercised.
The
Company determines if an arrangement is a lease at inception.
Operating leases are included in operating right-of-use lease
assets and lease liabilities on the consolidated balance sheets,
totaling $3,772 and $0 at September 30, 2019, respectively,
including $7,544 of operating right-of-use assets previously
prepaid at lease commencement.
The
Company’s weighted-average remaining lease term relating to
its operating leases is 0.5 years and weighted-average remaining
payments for operating lease liabilities is 0 years, with a
weighted-average discount rate of 6.00%.
Operating
lease expense is recognized on a straight-line basis over the lease
term within selling, general and administrative expenses on the
Company’s condensed consolidated statement of operations. The
Company incurred lease expense of $2,493 and $7,606 for the three
months ended September 30, 2019 and 2018, respectively. The Company
incurred lease expense of $20,757 and $35,064 for the nine months
ended September 30, 2019 and 2018, respectively. The Company made
cash payments of $21,123 for operating leases for the nine months
ended September 30, 2019.
16
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
9.
Commitments
and Contingencies
Lease Agreements
The
Company leases office space in New York City on a month-to-month
basis, with a condition of a 60 day notice to terminate. For the
three months ended September 30, 2019 and 2018, rent expense for
the Company’s facilities was $11,000 and $48,000,
respectively. For the nine months ended September 30, 2019 and
2018, rent expense for the Company’s facilities was $47,000
and $122,000 respectively. The Company has taken the short term
lease exception and not recorded a lease liability or right-of-use
asset for this lease.
Litigation
The
Company is subject to various legal proceedings and claims, either
asserted or unasserted, which arise in the ordinary course of
business that it believes are incidental to the operation of its
business. While the outcome of these claims cannot be predicted
with certainty, management does not believe that the outcome of any
of these legal matters will have a material adverse effect on its
results of operations, financial positions or cash
flows.
In
February 2018, DropCar was served an Amended Summons and Complaint
in the Supreme Court of the City of New York, Bronx county
originally served solely on an individual, a former DropCar
customer, for injuries sustained by plaintiffs alleging such
injuries were caused by either the customer, a DropCar valet
operating the customer’s vehicle or an unknown driver
operating customer’s vehicle. DropCar to date has cooperated
with the NYC Police Department and no charges have been brought
against any employee of DropCar. DropCar has referred the matter to
its insurance carrier. In June 2019, the Company reached a
settlement covering all disputes in relation to the summons and
complaint which was covered and paid for by the Company’s
insurance carrier.
Other
As of
December 31, 2018, the Company had accrued approximately $232,000
for the settlement of multiple employment disputes. During the nine
months ended September 30, 2019, approximately $147,000 of this
amount was settled upon payment. For the nine months ended
September 30, 2019 and 2018, $89,000 and $117,000, respectively,
was expensed and accrued for settlements. As of September 30, 2019,
approximately $174,000 remains accrued for the settlement of
employment disputes. As of September 30, 2019, the Company has
entered into multiple settlement agreements with former employees
for which it has agreed to make monthly settlement payments which
will occur through December 31, 2019.
On
March 23, 2018, DropCar was made aware of an audit being conducted
by the New York State Department of Labor (“DOL”)
regarding a claim filed by an employee. The DOL is investigating
whether DropCar properly paid overtime for which DropCar has raised
several defenses. In addition, the DOL is conducting its audit to
determine whether the Company owes spread of hours pay (an
hour’s pay for each day an employee worked or was scheduled
for a period over ten hours in a day). If the DOL determines that
monies are owed, the DOL will seek a backpay order, which
management believes will not, either individually or in the
aggregate, have a material adverse effect on DropCar’s
business, consolidated financial position, results of operations or
cash flows. As of September 30, 2019, the Company has accrued
approximately $60,000 in relation to these matters.
10. Stockholders’ Equity
Common Stock
On
March 26, 2019, the Company entered into a Securities Purchase
Agreement with certain existing investors, pursuant to which the
Company sold, in a registered public offering by the Company
directly to the investors an aggregate of 478,469 shares of common
stock, par value $0.0001 per share, at an offering price of $4.18
per share for proceeds of $1,985,001 net of offering expenses of
$15,000.
During
the nine months ended September 30, 2019, the Company issued
1,412,420 shares of common stock from the conversion of 21,591
shares of Series H-4 Convertible Preferred stock.
17
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
During
the nine months ended September 30, 2019, the Company granted
116,666 shares of common stock to a service provider and recorded
$222,200 stock based compensation as a part of general and
administrative expense in the Company’s consolidated
statements of operations.
During
the nine months ended September 30, 2019, the Company issued
277,778 shares of common stock from the exercise of Series K
warrants and received cash proceeds of $16,667.
During
the nine months ended September 30, 2019, the Company issued 31,646
shares of common stock to a director and recorded $25,000 stock
based compensation as part of general and administrative expenses
in the Company’s consolidated statements of operations.
Concurrently and upon vesting, the Company paid $9,857 of personal
withholding taxes for the grantee and reserved 12,477 shares of
common stock as consideration for the cash paid which was
immediately retired.
Preferred Stock
In
accordance with the Certificate of Incorporation, there are
5,000,000 authorized preferred shares at a par value of
$0.0001.
Voting Privileges and Protective Features of Preferred
Stock
Each
holder of outstanding shares of Preferred Stock are entitled to
cast the number of votes equal to the number of whole shares of
Common Stock into which the shares of such Preferred Stock held by
such holder are convertible as of the record date for determining
stockholders entitled to vote on such matter. The holders of record
of a majority of outstanding Preferred Stock shall be entitled to
elect the majority of the directors of the Company. In liquidation,
the Preferred Stockholders receive their original purchase price
plus any dividends if declared.
For so
long as any shares of Preferred Stock remain outstanding, the vote
or written consent of the holders of the majority of the
outstanding shares of Preferred Stock is necessary for the Company
to conduct certain corporate actions, including but not limited to
liquidation, windup or dissolution of the Company; certain
amendments to the certificate of incorporation or bylaws of the
Company; authorization or issuance of shares of any additional
class or series of capital stock unless the same ranks junior to
the Preferred Stock with respect to liquidation preference, the
payment of dividends and rights of redemption or increase in the
authorized number of shares of any series of capital stock;
authorize the creation of, or issue, or authorize the issuance of
any debt security unless such indebtedness was approved by the
Board of Directors, and increase or decrease the authorized number
of directors constituting the Board of Directors.
Series Seed
On
January 30, 2018, the Company converted 275,691 shares of Series
Seed Preferred Stock into 45,949 shares of common stock in
connection with the Merger.
Series A
On
January 30, 2018, the Company converted 611,944 shares of Series A
Preferred Stock into 101,991 shares of common stock in connection
with the Merger.
Series H Convertible Preferred Stock
On
January 30, 2018, in accordance with the Merger the Company issued
8 shares of Series H Convertible Preferred Stock.
18
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Under
the terms of the Series H Certificate of Designation, each share of
Series H Preferred Stock has a stated value of $154 and is
convertible into shares of the Company’s Common Stock, equal
to the stated value divided by the conversion price of $36.96 per
share (subject to adjustment in the event of stock splits or
dividends). The Company is prohibited from effecting the conversion
of the Series H Preferred Stock to the extent that, as a result of
such conversion, the holder would beneficially own more than 9.99%,
in the aggregate, of the issued and outstanding shares of the
Company’s common stock calculated immediately after giving
effect to the issuance of shares of common stock upon such
conversion.
Series H-1 and H-2 Convertible Preferred Stock
The
Company has designated 9,488 Series H-1 Preferred Stock and
designated 3,500 Series H-2 Preferred Stock, none of which are
outstanding.
Series H-3 Convertible Preferred Stock
On
January 30, 2018, in accordance with the Merger the Company issued
2,189 shares of Series H-3 Convertible Preferred
Stock.
Pursuant
to the Series H-3 Certificate of Designation (as defined below),
the holders of the Series H-3 Shares are entitled to elect up to
two members of a seven member Board, subject to certain step downs;
pursuant to the Series H-3 Securities Purchase Agreement, the
Company agreed to effectuate the appointment of the designees
specified by the Series H-3 Investors as directors of the
Company.
On
March 30, 2017, the Company filed with the Secretary of State of
the State of Delaware a Certificate of Designations, Preferences
and Rights with respect to the Series H-3 Shares (the “Series
H-3 Certificate of Designation”).
Under
the terms of the Series H-3 Certificate of Designation, each share
of the Series H-3 Shares has a stated value of $138 and is
convertible into shares of common stock, equal to the stated value
divided by the conversion price of $33.12 per share (subject to
adjustment in the event of stock splits and dividends). The Company
is prohibited from effecting the conversion of the Series H-3
Shares to the extent that, as a result of such conversion, the
holder or any of its affiliates would beneficially own more than
9.99%, in the aggregate, of the issued and outstanding shares of
common stock calculated immediately after giving effect to the
issuance of shares of common stock upon the conversion of the
Series H-3 Shares.
Series H-4 Convertible Preferred Stock
On
March 8, 2018, the Company entered into a Securities Purchase
Agreement (the “Securities Purchase Agreement”) with
investors pursuant to which the Company issued to the investors an
aggregate of 25,472 shares of the Company’s newly designated
Series H-4 Convertible Preferred Stock, par value $0.0001 per share
(the “Series H-4 Shares”) convertible into 424,533
shares of common stock of the Company, and warrants to purchase
424,533 shares of common stock of the Company, with an exercise
price of $15.60 per share, subject to adjustments (the
“Warrants”). The purchase price per Series H-4 Share
and warrant was $235.50, equal to (i) the closing price of the
Common Stock on the Nasdaq Capital Market on March 7, 2018, plus
$0.125 multiplied by (ii) 100. The aggregate purchase price for the
Series H-4 Shares and Warrants was approximately $6.0 million.
Subject to certain ownership limitations, the Warrants are
immediately exercisable from the issuance date and are exercisable
for a period of five years from the issuance date.
19
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
On
March 8, 2018, the Company filed the Certificate of Designations,
Preferences and Rights of the Series H-4 Convertible Preferred
Stock (the “Certificate of Designation”) with the
Secretary of State of the State of Delaware, establishing and
designating the rights, powers and preferences of the Series H-4
Convertible Preferred Stock (the “Series H-4 Stock”).
The Company designated up to 30,000 shares of Series H-4 Stock and
each share has a stated value of $235.50 (the “Stated
Value”). Each share of Series H-4 Stock is convertible at any
time at the option of the holder thereof, into a number of shares
of Common Stock determined by dividing the Stated Value by the
conversion price of $3.60 per share, subject to a 9.99% blocker
provision. The Series H-4 Stock has the same dividend rights as the
Common Stock, and no voting rights except as provided for in the
Certificate of Designation or as otherwise required by law. In the
event of any liquidation or dissolution of the Company, the Series
H-4 Stock ranks senior to the Common Stock in the distribution of
assets, to the extent legally available for
distribution.
The
holders of Series H-4 Stock are entitled to certain anti-dilution
adjustments if the Company issues shares of its common stock at a
lower price per share than the applicable conversion price of the
Series H-4 Stock. If any such dilutive issuance occurs prior to the
conversion of the Series H-4 Stock, the conversion price will be
adjusted downward to a price equal to the issuance (subject to a
floor of $2.82 per share). On August 31, 2018, the Company entered
into an agreement with certain investors to exercise Series H-4
warrants and issue Series J warrants which resulted in a reduced
conversion price of $3.60 per share for the Series H-4 Stock. See
“Exercise of Series H-4 Warrants and Issuance of Series J
Warrants” below.
If at
any time (i) the volume weighted average price (“VWAP”)
of the Common Stock exceeds $35.10 for not less than ten (10)
consecutive Trading Days (the “Mandatory Exercise Measuring
Period”); (ii) the daily average number of shares of Common
Stock traded during the Mandatory Exercise Measuring Period equals
or exceeds 25,000; and (iii) no equity conditions failure has
occurred as of such date, then the Company shall have the right to
require the holder to exercise all or any portion of the Series H-4
Warrants still unexercised for a cash exercise.
During
the nine months ended September 30, 2019, investors converted
21,591 shares of Series H-4 Stock into 1,412,420 shares of Common
Stock.
Stock Based Compensation
Service Based Restricted Stock Units and Common Stock
On
February 28, 2018, the Company issued 244,643 restricted stock
units (“RSUs”) to two members of management. On March
26, 2019, the Board of Directors, with the consent of the grantees,
agreed to amend the vesting period for the RSUs issued on February
28, 2018 to vest in full on May 17, 2019. The RSUs were valued
using the fair market value of the Company’s closing stock
price on the date of grant totaling $3,243,966, which was amortized
over the original vesting period. On June 6, 2019, the Company
issued 244,643 shares of common stock upon vesting of the RSUs.
Upon vesting, the Company paid $183,333 of personal withholding
taxes for the grantees and reserved 120,658 shares of common stock
as consideration for the cash paid which was immediately
retired.
On July 30, 2019, the Company’s
compensation committee approved the grant of shares of common stock
in an amount equal to $260,000, the number of shares to be
determined based on the closing price of the Company’s common
stock on the date of grant. One half of the shares vested on
July 31, 2019 and the remaining shares shall vest in two
equal quarterly installments over the following six-month
period. The grant is for
services rendered for the period from February 1, 2019 through
January 31, 2020.
On
August 27, 2019, the board of directors approved the grant of
164,559 shares of vested common stock determined by the closing
price of the Company’s common stock on August 27, 2019. The
Company issued 31,646 shares of common stock to one board member;
132,913 vested shares have not been issued because not enough
authorized and unissued shares remain in the equity incentive plan.
On November 14, 2019 the board of directors modified the terms to
convert the grant to a contingent payment payable upon a merger or
change in control within twelve months. Upon a merger or change in
control, the board of directors will have the option to satisfy the
director payments in the form of cash or equity, if available. For
the three and nine months ended September 30, 2019, the Company
recorded $66,005 and $172,142, respectively, as general and
administrative expense related to this grant. From this grant, the
Company issued 31,646 shares on August 27, 2019 to one grantee and
recognized a total of $25,000 as a credit to additional paid in
capital for restricted stock units issued to the board of
directors. The balance of the accrual is recorded and carried
forward through accrued expenses.
20
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Employee and Non-employee Stock Options
The following table summarizes stock option activity during the
nine months ended September 30, 2019:
|
Shares Underlying Options
|
Weighted Average Exercise Price
|
Weighted average
Remaining Contractual Life (years)
|
Aggregate
Intrinsic Value
|
Outstanding
at December 31, 2018
|
302,772
|
$18.30
|
7.20
|
$-
|
Granted
|
99,072
|
2.32
|
|
-
|
Forfeited
|
(21,448)
|
13.09
|
|
-
|
Outstanding
at September 30, 2019
|
380,396
|
$14.43
|
7.09
|
$-
|
At
September 30, 2019, unamortized stock compensation for stock
options was approximately $162,766, with a weighted-average
recognition period of 1.32 years.
Share Based Compensation
The
following table sets forth total non-cash stock-based compensation
for common stock, RSUs and options issued to employees and
non-employees by operating statement classification for the three
and nine months ended September 30, 2019 and 2018:
|
Three Months
ended
September
30,
|
Nine Months
ended
September
30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Research and
development
|
$3,799
|
$2,127
|
$11,274
|
$8,837
|
Selling, general
and administrative
|
(53,862)
|
785,609
|
576,782
|
2,426,701
|
Total
|
$(50,063)
|
$787,736
|
$588,056
|
$2,435,538
|
The Company recorded a reduction in non-cash stock-based
compensation expense for the three months ended September 30, 2019
in the amount of $50,063. This was a result of $97,079 expensed for
stock-based compensation, and concurrently $147,142 of stock-based
compensation was reversed and reclassified as cash based
compensation. As per the statement of changes in
stockholders’ equity, $56,074 was recorded as additional
paid-in capital in connection with share-based compensation during
the three months ended September 30, 2019.
Non-cash stock-based compensation for the nine months ended
September 30, 2019 was $588,056. As per the statement of changes in
stockholders’ equity, $592,780 was recorded as to additional
paid-in capital in connection with share-based compensation during
the nine months ended September 30, 2019. The difference was due to
a portion of share-based payment that was recorded as a accrued
expense at December 31, 2018 and issued during the nine monthsended
September 30, 2019.
Stock option pricing model
The fair value of the stock options granted during the three and
nine months ended September 30, 2019, was estimated at the date of
grant using the Black-Scholes options pricing model with the
following assumptions:
|
For the three and nine months
ended
September 30,
|
||||
|
2019
|
|
2018
|
||
Fair value of common stock
|
$
|
2.32
|
|
|
$10.92 – $13.26
|
Expected volatility
|
|
151.76%
|
|
|
118.10% - 143.50%
|
Dividend yield
|
$
|
-
|
|
$
|
-
|
Risk-free interest
|
|
2.70%
|
|
|
2.85% - 3.00%
|
Expected life (years)
|
|
5.5
|
|
|
5.125 - 5.33
|
Warrants
Service Based Warrants
On
March 8, 2018, in connection with the financing discussed above,
the Company issued 1,371 Series H-4 Shares and 22,850 common stock
warrants to a service provider. The Company valued these warrants
using the Black-Scholes option pricing model with the following
inputs: exercise price of $15.60; fair market value of underlying
stock of $13.20; expected term of 5 years; risk free rate of 2.63%;
volatility of 120.63%; and dividend yield of 0%. For the period
ended March 31, 2018, the Company recorded the fair market value of
the Series H-4 Shares and warrants as an increase and decrease to
additional paid in capital in the amount of $568,648 as these
services were provided in connection with the sale of the Series
H-4 shares.
21
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Warrant Exchange
On
April 19, 2018, the Company entered into separate Warrant Exchange
Agreements (the “Exchange Agreements”) with the holders
(the “Merger Warrant Holders”) of existing warrants
issued in the Merger (the “Merger Warrants”) to
purchase shares of Common Stock, pursuant to which, on the closing
date, the Merger Warrant Holders exchanged each Merger Warrant for
1/18 of a share of Common Stock and 1/12 of a warrant to purchase a
share of Common Stock (collectively, the “Series I
Warrants”). The Series I Warrants have an exercise price of
$13.80 per share. In connection with the Exchange Agreements, the
Company issued an aggregate of (i) 48,786 new shares of common
stock and (ii) Series I Warrants to purchase an aggregate of 73,178
shares of common stock. The Company valued the (a) stock and
warrants issued in the amount of $972,368, (b) the warrants retired
in the amount of $655,507, and (c) recorded the difference as
deemed dividend in the amount of $316,861. The warrants were valued
using the Black-Scholes option-pricing model on the date of the
exchange using the following assumptions: (a) fair value of common
stock $10.32, (b) expected volatility of 103% and 110%, (c)
dividend yield of $0, (d) risk-free interest rate of 2.76% and
2.94%, (e) expected life of 3 years and 4.13 years.
If at
any time (i) the volume weighted average price (“VWAP”)
of the Common Stock exceeds $27.60 for not less than the Mandatory
Exercise Measuring Period; (ii) the daily average number of shares
of Common Stock traded during the Mandatory Exercise Measuring
Period equals or exceeds 25,000; and (iii) no equity conditions
failure has occurred as of such date, then the Company shall have
the right to require the holder to exercise all or any portion of
the Series I Warrants still unexercised for a cash
exercise.
Exercise of Series H-4 Warrants and Issuance of Series J
Warrants
On
August 31, 2018, the Company offered (the “Repricing Offer
Letter”) to the holders (the “Holders”) of the
Company’s outstanding Series H-4 Warrants to purchase common
stock of the Company issued on March 8, 2018 (the “Series H-4
Warrants”) the opportunity to exercise such Series H-4
Warrants for cash at a reduced exercise price of $3.60 per share
(the “Reduced Exercise Price”) provided such Series H-4
Warrants were exercised for cash on or before September 4, 2018
(the “End Date”). In addition, the Company issued a
“reload” warrant (the “Series J Warrants”)
to each Holder who exercised their Series H-4 Warrants prior to the
End Date, covering one share for each Series H-4 Warrant exercised
during that period. The terms of the Series J Warrants are
substantially identical to the terms of the Series H-4 Warrants
except that (i) the exercise price is equal to $6.00, (ii) the
Series J Warrants may be exercised at all times beginning on the
6-month anniversary of the issuance date on a cash basis and also
on a cashless basis, (iii) the Series J Warrants do not contain any
provisions for anti-dilution adjustment and (iv) the Company has
the right to require the Holders to exercise all or any portion of
the Series J Warrants still unexercised for a cash exercise if the
volume-weighted average price (as defined in the Series J Warrant)
for the Company’s common stock equals or exceeds $9.00 for
not less than ten consecutive trading days.
If at
any time (i) the VWAP of the Common Stock exceeds $9.00 for not
less than the Mandatory Exercise Measuring Period; (ii) the daily
average number of shares of Common Stock traded during the
Mandatory Exercise Measuring Period equals or exceeds 25,000; and
(iii) no equity conditions failure has occurred as of such date,
then the Company shall have the right to require the holder to
exercise all or any portion of the Series J Warrants still
unexercised for a cash exercise.
On
September 4, 2018, the Company received executed Repricing Offer
Letters from a majority of the Holders, which resulted in the
issuance of 260,116 shares of the Company’s common stock and
Series J Warrants to purchase up to 260,116 shares of the
Company’s common stock. The Company received gross proceeds
of $936,423 from the exercise of the Series H-4 Warrants pursuant
to the terms of the Repricing Offer Letter.
On
September 5, 2018, the Company received a request from Nasdaq to
amend its Series H-4 Warrants to provide that the Series H-4
Warrants may not be exercised until the Company has obtained
stockholder approval of the issuance of Common Stock underlying the
Series H-4 Warrants pursuant to the applicable rules and
regulations of Nasdaq. In response to the request, on September 10,
2018, the Company entered into an amendment (the “Warrant
Amendment”) with the holders of the Series H-4 Stock to
provide for stockholder approval as described above prior to the
exercise of the Series H-4 Warrants. On November 15, 2018, the
Company obtained such stockholder approval.
22
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
The
Company considers the warrant amendment for the Reduced Exercise
Price and issuance of the Series J Warrants to be of an equity
nature as the amendment and issuance allowed the warrant holders to
exercise warrants and receive a share of common stock and warrant
which, represents an equity for equity exchange. Therefore, the
change in the fair value before and after the modification and the
fair value of the Series J warrants will be treated as a deemed
dividend in the amount of $1,019,040. The cash received upon
exercise in excess of par is accounted through additional paid in
capital.
The
Company valued the deemed dividend as the sum of: (a) the
difference between the fair value of the modified award and the
fair value of the original award at the time of modification of
$129,476, and (b) the fair value of the Series J Warrants in the
amount of $889,564. The warrants were valued using the
Black-Scholes option-pricing model on the date of the modification
and issuance using the following assumptions: (a) fair value of
common stock $3.90, (b) expected volatility of 144.3%, (c) dividend
yield of 0%, (d) risk-free interest rate of 2.77% and 2.78%, (e)
expected life of 4.51 years and 5 years.
At the
March 8, 2018 closing, the Company issued Series H-4 Warrants that
entitled the holders to purchase, in aggregate, up to 447,383
shares of its common stock. As referenced above, on September 4,
2018, the Company received executed Repricing Offer Letters from a
majority of the investors resulting in the exercise of Series H-4
Warrants to purchase 260,116 shares of common stock. The Series H-4
Warrants were initially exercisable at an exercise price equal to
$15.60 per share. On November 15, 2018, the Company obtained
shareholder approval to reduce the exercise price from $15.60 per
share to $3.60 per share for 187,267 Series H-4 Warrants. The
Company considers the modification to the warrant exercise price to
be of an equity nature. Therefore, the change in the fair value
before and after the modification is accounted for as a deemed
dividend in the amount of $63,760.
Issuance of Pre-Funded Series K Warrants
On
November 14, 2018, the Company entered into a securities purchase
agreement with an investor, pursuant to which the Company agreed to
issue and sell, in a registered direct offering, a Pre-Funded
Series K Warrant (the “Series K Warrant) to purchase 277,778
shares of common stock, in lieu of shares of common stock to the
extent that the purchase of common stock would cause the beneficial
ownership of the purchaser to exceed 9.99% of the Company’s
common stock. The Pre-Funded Series K Warrants were sold at an
offering price of $3.54 per share for gross proceeds of $983,329,
are immediately exercisable for $0.06 per share of common stock and
do not have an expiration date.
During
the nine months ended September 30, 2019, the Company issued
277,778 shares of common stock from the exercise of Series K
warrants and received cash proceeds of $16,667.
A
summary of the Company’s warrants to purchase common stock
activity is as follows:
|
Number of Warrants
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Life (Years)
|
Outstanding
and exercisable at December 31, 2018
|
863,084
|
$6.00
|
2.51
|
Exercised,
K Warrants
|
(277,778)
|
0.06
|
-
|
Outstanding
and exercisable at September 30, 2019
|
585,306
|
$8.85
|
2.95
|
The
warrants expire through the years 2020-2023.
11. Related Parties
On July
11, 2018, the Company entered into a consulting agreement (the
“Consulting Agreement”) with Ascentaur, LLC
(“Ascentaur”). Sebastian Giordano is the Chief
Executive Officer of Ascentaur. Mr. Giordano has served on the
board of directors of the Company since February 2013 and served as
the Company’s Interim Chief Executive Officer from August
2013 through April 2016 and as the Company’s Chief Executive
Officer from April 2016 through January 2018.
23
DropCar, Inc., and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Pursuant
to the terms of the Consulting Agreement, Ascentaur has agreed to
provide advisory services with respect to the strategic development
and growth of the Company, including advising the Company on market
strategy and overall Company strategy, advising the Company on the
sale of the Company’s Suisun City Operations, providing
assistance to the Company in identifying and recruiting prospective
employees, customers, business partners, investors and advisors
that offer desirable administrative, financing, investment,
technical, marketing and/or strategic expertise, and performing
such other services pertaining to the Company’s business as
the Company and Ascentaur may from time to time mutually agree. The
term of the Consulting Agreement commenced on July 11, 2018 and
will continue until terminated in accordance with the terms of the
Consulting Agreement. During the three and nine months ended
September 30, 2019, the Company recorded $- and $30,400,
respectively, as general and administrative related to this
consulting agreement. As of September 30, 2019, the balance in
accounts payable was $0.
During
the nine months ended September 30, 2019, the Company sold Alpha
Capital Anstalt, a significant shareholder, as part of a registered
public offering, 299,043 shares of common stock for $1,235,000, net
of offering expenses of $15,000. Additionally, during the nine
months ended September 30, 2019. Alpha Capital Anstalt was issued
of 277,778 shares of common stock upon its exercise of Series K
warrants with cash proceeds to the Company of $16,667.
24
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
The following management’s discussion and analysis should be
read in conjunction with our historical financial statements and
the related notes thereto. This management’s discussion and
analysis contains forward-looking statements, such as statements of
our plans, objectives, expectations and intentions. Any statements
that are not statements of historical fact are forward-looking
statements. When used, the words “believe,”
“plan,” “intend,” “anticipate,”
“target,” “estimate,” “expect”
and the like, and/or future tense or conditional constructions
(“will,” “may,” “could,”
“should,” etc.), or similar expressions, identify
certain of these forward-looking statements. These forward-looking
statements are subject to risks and uncertainties, including those
under “Risk Factors” in our filings with the Securities
and Exchange Commission that could cause actual results or events
to differ materially from those expressed or implied by the
forward-looking statements. Our actual results and the timing of
events could differ materially from those anticipated in these
forward-looking statements as a result of several
factors.
Overview
Strategy
Prior
to the Merger, DropCar was a privately-held provider of automotive
vehicle support, fleet logistics and concierge services for both
consumers and the automotive industry. In 2015, we launched our
cloud-based Enterprise Vehicle Assistance and Logistics
(“VAL”) platform and mobile application
(“App”) to assist consumers and automotive-related
companies reduce the costs, hassles and inefficiencies of owning a
car, or fleet of cars, in urban centers. Our VAL platform is a
web-based interface to our core service that coordinates the
movements and schedules of trained valets who pickup and drop off
cars at dealerships and customer locations. The App tracks progress
and provides email and/or text notifications on status to
customers, increasing the quality of communication and subsequent
satisfaction with the service. To date, we operate primarily in the
New York metropolitan area and may expand our territory in the
future.
We
achieve this balance of increased consumer flexibility and lower
consumer cost by aggregating demand for parking and other
automotive services and redistributing their fulfillment to
partners in the city and on city outskirt areas that have not
traditionally had access to lucrative city business. Beyond the
immediate unit economic benefits of securing bulk discounts from
vendor partners, we believe there is significant opportunity to
further provide additional products and services to clients across
the vehicle lifecycle.
On the
enterprise side, original equipment manufacturers
(“OEMs”), dealers, and other service providers in the
automotive space are increasingly being challenged with consumers
who have limited time to bring in their vehicles for maintenance
and service, making it difficult to retain valuable post-sale
service contracts or scheduled consumer maintenance and service
appointments. Additionally, many of the vehicle support centers for
automotive providers (i.e., dealerships, including body work and
diagnostic shops) have moved out of urban areas thus making it more
challenging for OEMs and dealers in urban areas to provide
convenient and efficient service for their consumer and business
clientele. Similarly, shared mobility providers and other fleet
managers, such as rental car companies, face a similar urban
mobility challenge: getting cars to and from service bays,
rebalancing vehicle availability to meet demand and getting
vehicles from dealer lots to fleet locations.
We
are able to offer our enterprise services at a fraction of the cost
of alternatives, including other third parties or expensive
in-house resources, given our pricing model that reduces and/or
eliminates any downtime expense while also giving clients access to
a network of trained valets on demand that can be scaled up or down
based on the real time needs of the enterprise client. We support
this model by maximizing the utilization of our employee-valet
workforce across a curated pipeline for both the consumer and
business network.
While
our business-to-business (“B2B”) and
business-to-consumer (“B2C”) services generate revenue
and help meet the unmet demand for vehicle support services, we are
also building-out a platform and customer base that positions us
well for developments in the automotive space where vehicle
ownership becomes more car-shared or access based with
transportation services and concierge options well-suited to match
a customer’s immediate needs. For example, certain car
manufacturers are testing new services in which customers pay the
manufacturer a flat fee per month to drive a number of different
models for any length of time. We believe that our unique blend of
B2B and B2C services make us well suited to introduce, and provide
the services necessary to execute, this next generation of
automotive subscription services.
25
Recent Developments
Intention to Explore Strategic Opportunities
On
March 8, 2019, we announced we had initiated a process to evaluate
strategic opportunities to maximize shareholder value. While
management continues to focus on the Company’s business
activities and operations, this process will consider a range of
potential strategic opportunities including, but not limited to,
business combinations.
Reverse Stock Split
On
March 8, 2019, we filed a certificate of amendment to our amended
and restated certificate of incorporation with the Secretary of
State of the State of Delaware to effect a one-for-six reverse
stock split of our outstanding shares of common stock. Such
amendment and ratio were previously approved by our stockholders
and board of directors, respectively. As a result of the reverse
stock split, every six shares of our outstanding pre-reverse split
common stock were combined and reclassified into one share of
common stock. Proportionate voting rights and other rights of
common stockholders were not affected by the reverse stock split.
Stockholders who would otherwise have held a fractional share of
common stock received payment in cash in lieu of any such resulting
fractional shares of common stock, as the post-reverse split
amounts of common stock were rounded down to the nearest full
share. Unless otherwise noted, all share and per share data
included in these financial statements retroactively reflect the
1-for-6 reverse stock split.
Securities Offerings
On
March 26, 2019, we entered into a Securities Purchase Agreement
with certain existing investors, pursuant to which we sold, in a
registered public offering by us directly to the investors an
aggregate of 478,469 shares of common stock, at an offering price
of $4.18 per share for proceeds of $1,985,001 net of offering
expenses of $15,000.
Results of Operations
We have
never been profitable and have incurred significant operating
losses in each year since inception. Net losses for nine months
ended September 30, 2019 and 2018 were approximately $3.8 million
and $11.8 million, respectively. Substantially all of our operating
losses resulted from expenses incurred in connection with our valet
workforce, parking and technology development programs and from
general and administrative costs associated with our operations. As
of September 30, 2019, we had net working capital of approximately
$1.2 million. We expect to continue to incur significant expenses
and increasing operating losses for at least the next several years
as we continue the development of our comprehensive Vehicle Support
Platform across business-to-consumer and business-to-business
clientele. Accordingly, we will continue to require substantial
additional capital to continue our commercialization activities.
The amount and timing of our future funding requirements will
depend on many factors, including the timing and results of our
commercialization efforts.
Components of Statements of Operations
Services Revenue
We
generate substantially all of our revenue from on-demand vehicle
pick-up, parking and delivery services, providing automobile
maintenance, care and refueling services and through our B2B fleet
management services. The majority of our consumer contracts are
month-to-month subscription contracts with fixed monthly or
contract term fees.
Cost of Services
Cost of
services consists of the aggregate costs incurred in delivering the
services for our customers, including, expenses for personnel
costs, parking lot costs, technology hosting and third-party
licensing costs, vehicle repair and damage costs, insurance,
merchant processor fees, uniforms, customer and transportation
expenses associated with providing a service.
26
Selling, General and Administrative Expenses
Selling,
general and administrative expenses consist primarily of
technology, sales and marketing and general and administrative
expenses.
Technology. Technology expenses consist primarily of
labor-related costs incurred in coding, testing, maintaining and
modifying our technology platform. We have focused our technology
development efforts on both improving ease of use and functionality
of our reservation, back-end system and mobile (i.e., iOS, Android)
applications. We expect technology to increasingly become a key
part of our overall value proposition to B2C and B2B
clients.
Sales and Marketing. Sales and marketing expenses consist
primarily of labor-related costs, online search and advertising,
trade shows, marketing agency fees, and other promotional expenses.
Online search and advertising costs, which are expensed as
incurred, include online advertising media such as banner ads and
pay-per-click payments to search engines. We expect to continue to
invest in sales and marketing activities to increase our membership
base and brand awareness. We expect that sales and marketing
expenses will continue to increase in the future but decrease as a
percentage of revenue as certain fixed costs are leveraged over a
larger revenue base.
General and Administrative. General and administrative
expenses consist primarily of labor-related expenses for
administrative, human resources, internal information technology
support, legal, finance and accounting personnel, professional
fees, training costs, insurance and other corporate expenses. We
expect that general and administrative expenses will increase as we
continue to add personnel to support the growth of our business. In
addition, we anticipate that we will incur additional personnel
expenses, professional service fees, including audit and legal,
investor relations, costs of compliance with securities laws and
regulations, and higher director and officer insurance costs
related to operating as a public company. As a result, we expect
that our general and administrative expenses will continue to
increase in the future but decrease as a percentage of revenue over
time as our membership base and related revenue
increases.
Discontinued Operations. On December 10, 2018, we signed a
definitive agreement with a private corporation and completed the
sale on December 24, 2018 of 100% of the Suisun City Operations,
our wholly owned subsidiary, for a total cash consideration of $3.5
million.
The
operations and cash flows of the Suisun City Operations are
presented as discontinued operations. The operating results of the
Suisun City Operations for the three and nine months ended
September 30, 2018 were as follows:
|
For the
Three
Months
Ended
September
30,
2018
|
For the
Nine
Months
Ended
September
30,
2018
|
|
|
|
Revenues
|
$3,222,928
|
$10,871,777
|
Cost
of revenues
|
2,649,168
|
8,576,847
|
Gross
profit
|
573,760
|
2,294,930
|
|
|
|
Selling,
general and administrative expenses
|
575,248
|
1,691,934
|
Depreciation
and amortization
|
78,954
|
221,897
|
Total
Operating Expenses
|
654,202
|
1,913,831
|
|
|
|
Operating income
(loss)
|
(80,442)
|
381,099
|
|
|
|
Interest
expense, net
|
(3,294)
|
(3,892)
|
|
|
|
Net
income (loss) from discontinued operations
|
$(83,736)
|
$377,207
|
27
The
following discussion and analysis is based on our unaudited
financial statements contained in this Quarterly Report, which we
have prepared in accordance with United States generally accepted
accounting principles, or U.S. GAAP. You should read the discussion
and analysis together with such financial statements and the
related notes thereto included elsewhere in this Quarterly
Report.
Results of Operations
Comparison of Three Months Ended September 30, 2019 and 2018–
Continuing Operations
Service Revenues
Service
revenues during the three months ended September 30, 2019 totaled
approximately $1.1 million, a decrease of approximately $0.3
million, compared to approximately $1.4 million recorded for the
three months ended September 30, 2018. The decrease was primarily
due to the decrease in consumer movements per month pertaining to
“Steve” consumers and “Will” consumers.
Consumer movements per month totaled approximately 734 for the
three months ended September 30, 2019, a decrease of approximately
5,140 per month compared to the approximately 5,874 per month for
the three months ended September 30, 2018. This decrease was
primarily due to our discontinuation of our monthly parking with
front door valet (“Steve”) service, (the on-demand
valet and parking service through the mobile application). For the
three months ended September 30, 2019, consumer movements were for
valet on demand (“Will”) customers alone.
Cost of Revenue
Cost of
revenue during the three months ended September 30, 2019 totaled
approximately $1.0 million, a decrease of approximately $0.8
million, compared to approximately $1.8 million recorded for the
three months ended September 30, 2018. This decrease was primarily
due to the discontinuation of our Steve program which resulted in
decreases of approximately $0.9 million in wages and related
expenses, approximately $0.2 million in repairs and damages,
approximately $0.1 million in travel and $0.1 million in cost of
gas and other services sold, partially offset by an increase of
approximately $0.1 million in parking garage fees, and
approximately $0.1 million in insurance and other costs. These
decreases are primarily due to the decrease in standby drivers who
would service the consumers. Standby drivers totaled approximately
50 for the three months ended September 30, 2019, a decrease of
approximately 200 compared to the approximately 250 standby drivers
for the three months ended September 30, 2018.
We
determined the previous Steve business model was too expensive to
continue. The revenue that “Steve” produced was greater
than the self-parking model; however, self-parking does not require
a field operations team or standby drivers which results in a lower
cost of revenue.
Research and Development
Research
and development expenses for the three months ended September 30,
2019 totaled less than $0.1 million, a de minimis decrease,
compared to approximately $0.1 million recorded for the three
months ended September 30, 2018.
Sales and Marketing
Sales
and marketing expenses for the three months ended September 30,
2019 totaled approximately $0.1 million, a decrease of
approximately $1.1 million, compared to approximately $1.2 million
recorded for the three months ended September 30, 2018. This
decrease was primarily attributable to a decrease of approximately
$0.1 million in wages and related expenses, approximately $0.5
million in marketing and training, and approximately $0.5 million
in stock-based compensation. The decreases are primarily related to
the decrease in our marketing campaign in relation to our services
provided.
28
General and Administrative
General
and administrative expenses for the three months ended September
30, 2019 totaled approximately $0.6 million, a decrease of
approximately $0.8 million, compared to approximately $1.4 million
recorded for the three months ended September 30, 2018. This
decrease was primarily attributable to a decrease of approximately
$0.2 million in wages and related expenses, approximately $0.2
million in professional fees, and approximately $0.5 in other
costs, partially offset by an increase in stock-based compensation
of approximately $0.1 million. The decreases are primarily related
to the decrease in our personnel in an effort to reduce
costs.
Depreciation and Amortization
Depreciation
and amortization during the three months ended September 30, 2019
totaled approximately $0.1 million, which was consistent with
approximately $0.1 million recorded for the three months ended
September 30, 2018.
Comparison of Nine Months Ended September 30, 2019 and 2018–
Continuing Operations
Service Revenues
Service
revenues during the nine months ended September 30, 2019 totaled
approximately $3.4 million, a decrease of approximately $1.6
million, compared to approximately $5.0 million recorded for the
nine months ended September 30, 2018. The decrease was primarily
due to the decrease in consumer movements per month pertaining to
“Steve” consumers and “Will” consumers.
Consumer movements per month totaled approximately 900 for the nine
months ended September 30, 2019, a decrease of approximately 7,100
per month compared to the approximately 8,000 per month for the
nine months ended September 30, 2018. This decrease was primarily
due to our discontinuation of the Steve service, (the on-demand
valet and parking service through the mobile application). For the
nine months ended September 30, 2019, consumer movements were for
Will customers alone.
Cost of Revenue
Cost of
revenue during the nine months ended September 30, 2019 totaled
approximately $3.2 million, a decrease of approximately $3.4
million, compared to approximately $6.6 million recorded for the
nine months ended September 30, 2018. This decrease was primarily
due to the discontinuation of our “Steve” program which
resulted in decreases of approximately $3.0 million in wages and
related expenses, approximately $0.5 million in repairs and
damages, approximately $0.2 million in travel and approximately
$0.2 million in cost of gas and other services sold, and
approximately $0.1 in other costs, partially offset by an increase
of approximately $0.3 million in parking garage fees and
approximately $0.1 million in insurance. These decreases are
primarily due to the decrease in standby drivers who would service
the consumers. Standby drivers totaled approximately 50 for the
nine months ended September 30, 2019, a decrease of approximately
200 compared to the approximately 250 standby drivers for the nine
months ended September 30, 2018.
We
determined the previous “Steve” business model was too
expensive to continue. The revenue that “Steve”
produced was greater than the self-parking model; however,
self-parking does not require a field operations team or standby
drivers.
Research and Development
Research
and development expenses for the nine months ended September 30,
2019 totaled approximately $0.2 million, a decrease of less than
$0.1 million, compared to approximately $0.2 million recorded for
the nine months ended September 30, 2018.
Sales and Marketing
Sales
and marketing expenses for the nine months ended September 30, 2019
totaled approximately $0.6 million, a decrease of approximately
$3.1 million, compared to approximately $3.7 million recorded for
the nine months ended September 30, 2018. This decrease was
primarily attributable to a decrease of approximately $0.5 million
in wages and related expenses and approximately $1.8 million in
marketing and training, approximately $0.8 million in stock-based
compensation, and other costs totaling less than $0.1 million. The
decreases are primarily related to the decrease in our marketing
campaign in relation to our services provided.
29
General and Administrative
General
and administrative expenses for the nine months ended September 30,
2019 totaled approximately $2.9 million, a decrease of
approximately $2.3 million, compared to approximately $5.2 million
recorded for the nine months ended September 30, 2018. This
decrease was primarily attributable to a decrease of approximately
$0.6 million in stock-based compensation, approximately $0.4
million in wages and related expenses, approximately $0.1 in
insurance, approximately $0.1 in recruitment and training,
approximately $0.4 million in professional fees, and approximately
$0.8 in other costs, partially offset by an increase of
approximately $0.1 million in investor relations. The decreases are
primarily related to the decrease in our personnel in an effort to
reduce costs.
Depreciation and Amortization
Depreciation
and amortization during the nine months ended September 30, 2019
totaled approximately $0.3 million, which was consistent with
approximately $0.3 million recorded for the nine months ended
September 30, 2018.
Other income (expense), net
Other
income (expense), net during the nine months ended September 30,
2019 was $-, a decrease of approximately $1.1 million, compared to
approximately $1.1 million recorded for the nine months ended
September 30, 2018. Other income (expense), net primarily includes
interest expense. This decrease in interest expense was primarily
attributable to the conversion of outstanding convertible notes
into equity upon the Merger and in relation to the lock-up
agreements in 2018. There were no outstanding convertible notes as
of September 30, 2019 and December 31, 2018.
Liquidity and Capital Resources
Since
the inception of Private DropCar on September 12, 2014, we have
incurred significant losses and negative cash flows from
operations. Further, our sales and income potential of our business
and market remain unproven. For the nine months ended September 30,
2019 and 2018, we had losses from continuing operations of
approximately $3.7 million and $12.2 million, respectively.
At September 30, 2019, we had an accumulated deficit of $33.4
million. We anticipate that we will continue to incur net losses
into the foreseeable future and will need to raise additional
capital to continue. At September 30, 2019, we had cash
of $2.6 million. At these capital levels, we believe we do
not have sufficient funds to continue to operate for a 12 month
period from the date of the financial statements included in this
Quarterly Report on Form 10-Q, by which point we will need to
become profitable, improve cash flow from operations, begin selling
property and equipment, or complete a new capital raise. These
factors raise substantial doubt about the Company’s ability
to continue as a going concern.
Our
plans include raising funds from outside investors. However, there
is no assurance that outside funding will be available to us,
outside funding will be obtained on favorable terms or will provide
us with sufficient capital to meet our objectives. These financial
statements do not include any adjustments relating to the
recoverability and classification of assets, carrying amounts or
the amount and classification of liabilities that may be required
should the Company be unable to continue as a going concern. As
such, the unaudited consolidated financial statements have been
prepared under the assumption the Company will continue as a going
concern.
On
March 26, 2019, we entered into a Securities Purchase Agreement
with certain existing investors, pursuant to which we agreed to
issue and sell, in a registered public offering by us directly to
the investors an aggregate of 478,469 shares of common stock, at an
offering price of $4.18 per share for proceeds of approximately
$2.0 million net of offering expenses of $15,000.
During
the period ended September 30, 2019, we issued 277,778 shares of
common stock from the exercise of Series K warrants and received
cash proceeds of $16,667.
Our
future capital requirements and the period for which we expect our
existing resources to support our operations may vary significantly
from what we currently expect. Our monthly spending levels vary
based on new and ongoing technology developments and corporate
activities.
30
We have
historically financed our activities through the sale of our equity
securities (including convertible preferred stock) and the issuance
of convertible notes. We will need to raise significant additional
capital and we plan to continue to fund our current operations, and
the associated losses from continuing operations, through future
issuances of debt and/or equity securities and potential
collaborations or strategic partnerships with other entities. The
capital raises from issuances of convertible debt and equity
securities could result in additional dilution to our stockholders.
In addition, to the extent we determine to incur additional
indebtedness, our incurrence of additional debt could result in
debt service obligations and operating and financing covenants that
would restrict our operations. We can provide no assurance that
financing will be available in the amounts we need or on terms
acceptable to us, if at all. If we are not able to secure adequate
additional working capital when it becomes needed, we may be
required to make reductions in spending, extend payment terms with
suppliers, liquidate assets where possible and/or suspend or
curtail operations. Any of these actions could materially harm our
business.
Cash Flows
Operating Activities – Continuing Operations
We have
historically experienced negative cash outflows as we have
developed and expanded our business. Our primary source of cash
flow from operating activities is recurring subscription receipts
from customers and, to a lesser extent, monthly invoice payments
from business-to-business customers. Our primary use of cash from
operating activities are the recruiting, training, equipping and
growing our workforce to meet market demand, securing
infrastructure for operating activities such as garage parking
spaces, technology investment to grow our platform, as well as to
support other operational expenses while we aggressively
expand.
Net
cash used in operating activities for the nine months ended
September 30, 2019 was approximately $3.4 million, which includes a
net loss from continuing operations of approximately $3.7 million,
offset by non-cash expenses of approximately $0.9 million
principally related to $0.3 million related of depreciation and
amortization, and $0.6 million of stock-based compensation expense
and other costs, and approximately $0.6 million of cash used by a
change in net working capital items principally related to $0.8
million related to the decrease in accounts payable and accrued
expenses, and lease liability, and $0.2 million related to the
increase in accounts receivable, prepaid expenses, deferred
revenue, and other assets.
Net
cash used in operating activities for the nine months ended
September 30, 2018 was approximately $9.1 million, which includes a
net loss from continuing operations of approximately $12.2 million,
offset by non-cash expenses of approximately $3.6 million
principally related to stock-based compensation expense of $2.4
million, non-cash interest expense of $0.7 million, depreciation
and amortization of $0.3 million, approximately $0.5 million of
cash used by a change in net working capital items principally
related to a $0.3 million increase in prepaid expenses and other
current assets, $0.1 million related to the decrease in accounts
payable and accrued expenses, and to the decrease of $0.2 million
of deferred income.
Investing Activities – Continuing Operations
Cash
used in investing activities for the nine months ended September
30, 2019 of approximately $0.1 million primarily resulted from
capitalization of software costs.
Cash
used in investing activities during the nine months ended September
30, 2018 of approximately $0.4 million primarily resulted from
capitalization of software costs and purchase of property and
equipment.
Financing Activities – Continuing Operations
Cash
provided by financing activities for the nine months ended
September 30, 2019 totaled approximately $1.8 million, primarily
resulting from proceeds of $2.0 million from the sale of the common
stock, partially offset by excess tax benefits paid of
approximately $0.2 million.
Cash
provided by financing activities for the nine months ended
September 30, 2018 totaled approximately $7.1 million, primarily
resulting from proceeds of $6.9 million from the sale of the Series
H-4 Shares and warrants and $0.3 million from the sale of common
stock, offset by financing costs related to the Series H-4 Shares
and warrants of approximately $0.1 million.
Off-Balance Sheet Arrangements
We did
not engage in any “off-balance sheet arrangements” (as
that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of
September 30, 2019.
31
Item 3. Quantitative and Qualitative Disclosures about Market
Risk.
Not
applicable.
Item 4. Controls and Procedures.
(a)
Evaluation
of Disclosure Controls and Procedures
Our
management, including the CEO and CFO, evaluated the design and
operation of our disclosure controls and procedures pursuant to
Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of
September 30, 2019. Based on such evaluation, our CEO and CFO
concluded the disclosure controls and procedures were not effective
due to the material weaknesses in internal control over financial
reporting described below.
Management
conducted an evaluation of the effectiveness of the Company’s
internal control over financial reporting as of September 30, 2019
based on the criteria set forth in Internal
Control—Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission ("COSO").
Based on management’s assessment, the Company’s Chief
Executive Officer and Chief Financial Officer concluded that the
Company did not maintain effective internal control over financial
reporting as of September 30, 2019 as a result of the material
weaknesses described below:
A.
Control environment, control activities and
monitoring:
The
Company did not design and maintain effective internal control over
financial reporting related to control environment, control
activities and monitoring based on the criteria established in the
COSO Framework including more specifically:
●
Competency of
resources: Management did not effectively execute a strategy to
hire, train and retain a sufficient complement of personnel with an
appropriate level of training, knowledge and experience in certain
areas important to financial reporting; and
●
Deployment and
oversight of control activities: Management did not implement
effective oversight to support deployment of control activities due
to (a) failure to establish clear accountability for the
performance of internal control over financial reporting
responsibilities in certain areas important to financial reporting
and (b) a limited segregation of duties amongst Company employees
with respect to the Company’s control activities, primarily
as a result of the Company’s limited number of
employees.
B.
Review of the Financial Reporting Process:
The
Company did perform an adequate review of the financial reporting
process (i.e., untimely accounting for certain significant
transactions, inadequate review of journal entries, and financial
statements and related footnotes) which resulted in material
corrected misstatements and disclosure adjustments.
Remediation Efforts
Management
is committed to the remediation of the material weaknesses
described above, as well as the continued improvement of our
internal control over financial reporting. We have identified and
implemented, and continue to implement, the actions described below
to remediate the underlying causes of the control deficiencies that
gave rise to the material weaknesses. As we continue our evaluation
and improve our internal control over financial reporting,
management may modify the actions described below or identify and
take additional measures to address control deficiencies. Until the
remediation efforts described below, including any additional
measures management identifies as necessary, are completed, the
material weaknesses described above will continue to
exist.
32
To
address the material weakness noted above, the Company is in the
process of:
●
hiring additional
personnel who possess the requisite skillsets in certain areas
important to financial reporting;
●
assessing the
required training needs to ascertain continuous development of
existing personnel;
●
performing a
comprehensive review of current procedures to ensure proper
segregation of duties and compliance with the Company’s
accounting policies and GAAP;
●
hiring additional
personnel in order to mitigate the risk of a lack of segregation of
duties.
We
believe these measures will remediate the material weaknesses
noted. While we have completed some of these measures as of the
date of this report, we have not completed and tested all of the
planned corrective processes, enhancements, procedures and related
evaluation that we believe are necessary to determine whether the
material weaknesses have been fully remediated. We believe the
corrective actions and controls need to be in operation for a
sufficient period of time for management to conclude that the
control environment is operating effectively and has been
adequately tested through audit procedures. Accordingly, the
material weaknesses have not been fully remediated as of the date
of this report. As we continue to evaluate and work to remediate
the control deficiencies that gave rise to the material weaknesses,
we may determine that additional measures or time are required to
address the control deficiencies or that we need to modify or
otherwise adjust the remediation measures described above. We will
continue to assess the effectiveness of our remediation efforts in
connection with our evaluation of our internal control over
financial reporting.
(b)
Appointment of new Chief Financial Officer
On
February 14, 2019, our Board of Directors approved (1) the
termination of Paul Commons as Chief Financial Officer and any
other positions on which he served with respect to the Company and
its subsidiaries and affiliates, and (2) the appointment of Mark
Corrao as our new Chief Financial Officer, in each case effective
as of February 28, 2019. Mr. Corrao possesses appropriate knowledge
and experience in preparing the financial statements under U.S.
GAAP at the transition period when the former CFO
left.
(c)
Changes in Internal Controls over Financial Reporting
Our
remediation efforts were ongoing during the fiscal quarter ended
September 30, 2019. Other than the remediation steps described
above and the appointment of our new Chief Financial Officer
described above, there were no other material changes in our
internal control over financial reporting during the quarter ended
September 30, 2019 that materially affected, or are reasonably
likely to materially affect, our internal control over financial
reporting.
Item 1. Legal Proceedings.
DropCar
Our
DropCar business is subject to various legal proceedings and
claims, either asserted or unasserted, which arise in the ordinary
course of business that we believe are incidental to the operation
of our business. While the outcome of these claims cannot be
predicted with certainty, our management does not believe that the
outcome of any of these legal matters will have a material adverse
effect on our consolidated results of operations, financial
positions or cash flows.
In February 2018, we were served an
Amended Summons and Complaint in the Supreme Court of the City of
New York, Bronx County originally served solely on an individual, a
former customer, for injuries sustained by plaintiffs alleging such
injuries were caused by either the customer, a DropCar valet
operating the customer’s vehicle, or an unknown driver
operating customer’s vehicle. DropCar to date has cooperated
with the NYC Police Department and no charges have been brought
against any employee of DropCar. DropCar has referred the matter to
its insurance carrier. In June
2019, the Company reached a settlement covering all disputes in
relation to the summons and complaint which was covered and paid
for by the Company’s insurance
carrier.
33
As of December 31, 2018, we had accrued approximately $232,000 for
the settlement of multiple employment disputes. During the nine
months ended September 30, 2019, approximately $147,000 of this
amount was settled upon payment. For the nine months ended
September 30, 2019 and 2018, $89,000 and $117,000, respectively,
was expensed and accrued for settlements. As of September 30, 2019,
approximately $202,000 remains accrued for the settlement of
employment disputes. As of September 30, 2019, we have entered into
multiple settlement agreements with former employees for which we
have agreed to make monthly settlement payments which will extend
through the year ended December 31, 2019.
On
March 23, 2018, we were made aware of an audit being conducted by
the New York State Department of Labor (“DOL”)
regarding a claim filed by an employee. The DOL is investigating
whether we properly paid overtime for which we have raised several
defenses. In addition, the DOL is conducting its audit to determine
whether the we owe spread of hours pay (an hour’s pay for
each day an employee worked or was scheduled for a period over ten
hours in a day). If the DOL determines that monies are owed, the
DOL will seek a backpay order, which management believes will not,
either individually or in the aggregate, have a material adverse
effect on our business, consolidated financial position, results of
operations or cash flows. As of September 30, 2019, we have accrued
approximately $60,000 in relation to these matters.
We are
involved in various legal matters arising in the normal course of
business. Losses, including estimated costs to defend, are recorded
for these matters to the extent they were probable of loss and the
amount of loss could be reasonably estimated. We do not believe
that any such matters, either individually or in the aggregate,
will have a material impact on our results of operations and
financial position, except for the matters discussed
above.
Item 1A. Risk Factors.
An investment in shares of our common stock is highly speculative
and involves a high degree of risk. We face a variety of risks that
may affect our operations and financial results and many of those
risks are driven by factors that we cannot control or predict.
Before investing in our common stock, you should carefully consider
the following risks, together with the financial and other
information contained in this report. If any of the following risks
actually occurs, our business, prospects, financial condition and
results of operations could be materially adversely affected. In
that case, the trading price of our common stock would likely
decline, and you may lose all or a part of your investment. Only
those investors who can bear the risk of loss of their entire
investment should invest in our common stock.
There
have been no material changes, to our risk factors contained in our
Annual Report on Form 10-K filed with the SEC on April 3, 2019, as
subsequently amended on April 12, 2019. For a further discussion of
our Risk Factors, refer to the “Risk Factors”
discussion contained in such Current Report on Form
10-K.
Our exploration and pursuit of strategic opportunities may not be
successful.
On
March 8, 2019, we announced that we had initiated a process to
evaluate strategic opportunities to maximize shareholder value.
While management continues to focus on our business activities and
operations, this process will consider a range of potential
strategic opportunities including, but not limited to, business
combinations. Despite devoting significant efforts to identify and
evaluate potential strategic transactions, the process may not
result in any definitive offer to consummate a strategic
transaction, or, if we receive such a definitive offer, the terms
may not be as favorable as anticipated or may not result in the
execution or approval of a definitive agreement. In addition, even
if we enter into a definitive agreement, we may not be successful
in completing the transaction, which could have a material adverse
effect on our business.
If we are successful in completing a strategic transaction, such a
transaction may not enhance stockholder value or deliver expected
benefits and may expose us to additional operational and financial
risks.
Although
there can be no assurance that a strategic transaction will result
from the process we have undertaken to evaluate strategic
opportunities to maximize shareholder value, the negotiation and
consummation of any such transaction will require significant time
on the part of our management, and the diversion of
management’s attention may disrupt our business. The
negotiation and consummation of any such transaction may also
require more time or greater cash resources than we anticipate and
expose us to other operational and financial risks. In addition, in
the event we are successful in evaluating and completing a
strategic transaction, such transaction may not enhance stockholder
value as anticipated or deliver expected benefits. Any of the
foregoing risks could have a material adverse effect on our
business, financial condition and prospects.
34
Current and future employee disputes may result in additional
liabilities.
We are
presently subject to certain employee disputes, as well as an audit
being conducted by the New York State Department of Labor regarding
whether our workforce is entitled to certain statutory wage
payments. In addition, we may from time to time, be subject to
additional disputes and litigation with respect to our employment
practices. Regardless of their merit, such disputes could lead to
costly litigation and/or result in settlement liability. For
additional information, please see the section entitled “Part
II – Item 1 – Legal Proceedings” in this
Quarterly Report on Form 10-Q.
Historically, a majority of our revenue has come from our B2C
business that we are significantly altered effective as of
September 1, 2018. Failure to generate sufficient revenue from our
newly altered B2C business or from our existing B2B business may
have a material adverse impact on our business, financial
condition, results of operations and cash flows, including our
ability to continue to operate.
As
further discussed elsewhere in this Quarterly Report on Form 10-Q,
in July 2018, we began assessing demand for a Self-Park Spaces
monthly parking plan in our B2C business. This model aligns more
directly with how we have structured the enterprise B2B side of our
business. We have decided that the Self-Park Spaces plan will be
the only consumer plan that we will offer consumers after September
1, 2018. As a result of this shift, in August 2018, we began to
significantly streamline our field teams, operations and back
office support tied to our pre-September 1, 2018 consumer
subscription plans. If we are unsuccessful in maintaining and
growing our subscription revenue under our newly structured B2C
business, our business, financial position, results of operations,
and cash flows may be adversely affected.
We
currently depend on corporate clients and the B2B market for a
significant portion of our revenue and expect to depend on such
clients for a significantly greater portion of our revenue in the
future. The success of this strategy will depend on our ability to
maintain existing B2B partners, obtain new B2B partners, and
generate a community of participating corporate clients
sufficiently large to support such a model. We may not be
successful in establishing such partnerships on terms that are
commercially favorable, if at all, and may encounter financial and
logistical difficulties associated with sustaining such
partnerships. If we are unsuccessful in establishing or maintaining
our B2B model, our business, financial position, results of
operations, and cash flows may be adversely affected.
Changes to our business model or services could require us to issue
refunds or credits to our customers.
As we
continue to expand our business and develop our business model, we
may modify or cancel certain services. Because we collect payment
from our customers on a monthly basis, such modifications or
cancellations could require us to issue certain refunds or credits
to our customers for prepaid services, particularly if changes are
made in the middle of a billing cycle. Should this occur, we could
become subject to a number of risks in connection with the issuance
of refunds or credits, including errors in recording and issuing
such refunds or credits, delays associated with such issuances, or
customer dissatisfaction with our handling of the refund process,
which could adversely affect our operating results.
We face risks related to liabilities resulting from the use of
client vehicles by our employees.
Our
business can expose us to claims for property damage, personal
injury and death resulting from the operation and storage of client
cars by our drivers. While operating client cars, drivers could
become involved in motor vehicle accidents due to mechanical or
manufacturing defects, or user error by the DropCar-employed driver
or by a third-party driver that results in death or significant
property damage for which we may be liable.
In
addition, we depend on our drivers to inspect the vehicles prior to
driving in order to identify any potential damage or safety concern
with the vehicle. To the extent that we are found at fault or
otherwise responsible for an accident, our insurance coverage prior
to August 28, 2017 would only cover losses up to a maximum of $1
million, in certain instances, and our current insurance coverage,
which has been in place since August 28, 2017, would only cover
losses up to a maximum of $5 million, in certain instances, in each
case in the United States.
35
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds.
None.
Item 3. Defaults upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not
applicable.
Item 5. Other Information.
Not
applicable.
36
Exhibit Number
|
|
Description
|
31.1*
|
|
Certification
of the President and Chief Executive Officer pursuant to Rule
13a-14(a) under the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
|
|
31.2*
|
|
Certification
of the Chief Financial Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1*
|
|
Certification
of the President and Chief Executive Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2*
|
|
Certification
of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
|
101*
|
|
The
following financial information from this Quarterly Report on Form
10-Q for the period ended September 30, 2019, formatted in XBRL
(Extensible Business Reporting Language): (i) the Condensed
Consolidated Statements of Operations; (ii) the Condensed
Consolidated Balance Sheets; (iii) the Consolidated Statements of
Changes in Shareholders’ Equity; (iv) the Condensed
Consolidated Statements of Cash Flows; and (v) the Notes to
Consolidated Financial Statements, tagged as blocks of
text.
|
* Filed herewith
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly
authorized.
|
DropCar,
Inc.
|
|
|
|
|
Date:
November 14, 2019
|
By:
|
/s/
Spencer Richardson
|
|
|
Spencer
Richardson
|
|
|
Chief
Executive Officer
(Principal
Executive Officer)
|
|
|
|
Date:
November 14, 2019
|
By:
|
/s/
Mark Corrao
|
|
|
Mark
Corrao
|
|
|
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
|
38