Annual Statements Open main menu

BankGuam Holding Co - Quarter Report: 2013 March (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission file number: 000-54483

 

 

BankGuam Holding Company

(Exact name of registrant as specified in its charter)

 

 

 

Guam   66-0770448

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

P.O. Box BW

Hagatna, Guam 96910

(671) 472-5300

(Address, including Zip Code, and telephone number, including area code, of the registrant’s principal executive offices)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registration was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

As of March 31, 2013, the registrant had outstanding 8,782,861 shares of common stock.

 

 

 


Table of Contents

BANKGUAM HOLDING COMPANY

FORM 10-Q

QUARTERLY REPORT

TABLE OF CONTENTS

 

PART 1. FINANCIAL INFORMATION

   4
Item 1.   Condensed Consolidated Financial Statements (Unaudited)    4
 

Condensed Consolidated Statements of Condition at March 31, 2013, and December 31, 2012

   5
 

Condensed Consolidated Statements of Income for the three months ended March 31, 2013 and 2012

   6
 

Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012

   7
 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012

   9
 

Notes to Condensed Consolidated Financial Statements

   10
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations    31
Item 4.   Controls and Procedures    45

PART II. OTHER INFORMATION

   46
Item 6.   Exhibits    46
Signatures    47
Exhibit   Index   

Exhibit 31.01 Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002

  

Exhibit 31.02 Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002

  

Exhibit 32.01 Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002

  

Exhibit 101.INS XBRL Instance Document.

  

Exhibit 101.SCH XBRL Taxonomy Extension Schema Document.

  

Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document.

  

Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document

  

Exhibit 101.LAB XBRL Taxonomy Extension Labels Linkbase Document

  

Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document.

  

 

2


Table of Contents

Cautionary Note Regarding Forward-Looking Statements

For purposes of this Quarterly Report, the terms the “Company,” “we,” “us” and “our” refer to BankGuam Holding Company and its subsidiaries. This Quarterly Report on Form 10-Q contains statements that are not historical in nature, are predictive in nature, or that depend upon or refer to future events or conditions or contain forward-looking statements within the meaning of Section 21 of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These include, among other things, statements regarding:

 

   

Competition for loans and deposits and failure to attract or retain deposits and loans;

 

   

Local, regional, national and global economic conditions and events, and the impact they may have on us and our customers, and our assessment of that impact on our estimates, including the allowance for loan losses;

 

   

Risks associated with concentrations in real estate related loans;

 

   

Changes in the level of nonperforming assets and charge-offs and other credit quality measures, and their impact on the adequacy of our allowance for loan losses and our provision for loan losses;

 

   

The effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Federal Open Market Committee of the Federal Reserve Board;

 

   

Stability of funding sources and continued availability of borrowings;

 

   

The effect of changes in laws and regulations with which the Company and Bank of Guam must comply, including any increase in Federal Deposit Insurance Corporation insurance premiums;

 

   

Our ability to raise capital or incur debt on reasonable terms;

 

   

Regulatory limits on Bank of Guam’s ability to pay dividends to the Company;

 

   

The impact of the Dodd Frank Wall Street Reform and Consumer Protection Act and its implementing regulations;

 

   

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setting bodies;

 

   

Changes in the deferred tax asset valuation allowance in future quarters;

 

   

The costs and effects of legal and regulatory developments, including resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews;

 

   

The ability to increase market share and control expenses; and,

 

   

Our success in managing the risks involved in the foregoing items,

as well as other statements regarding our future operations, financial condition and prospects, and business strategies. Forward-looking statements may be preceded by, followed by or include the words “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “will,” “is designed to” and similar expressions. We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for all forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to risks, uncertainties and assumptions about our business and the environment in which it operates that could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in “Risk Factors” included elsewhere in this Quarterly Report and as may be updated in filings we make from time to time with the U.S. Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for our fiscal year ended December 31, 2012, and our other Quarterly Reports on Form 10-Q filed by us in fiscal 2012. We have no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or risks, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. New information, future events or risks could cause the forward-looking events we discuss in this Quarterly Report not to occur. You should not place undue reliance on these forward-looking statements, which reflect our opinions only as of the date of this Quarterly Report.

 

3


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements (Unaudited)

The financial statements and the notes thereto begin on the next page.

 

4


Table of Contents

BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Condition

(in Thousands, Except Par Value)

 

     March 31, 2013     December 31, 2012  
ASSETS     

Cash and due from banks

   $ 24,289      $ 36,575   

Federal Funds sold

     5,000        5,000   

Interest bearing deposits in banks

     92,601        32,614   
  

 

 

   

 

 

 

Total cash and cash equivalents

     121,890        74,189   

Restricted cash

     150        150   

Investment securities available for sale, at fair value

     254,430        273,522   

Investment securities held to maturity, at amortized cost

     53,514        58,125   

Federal Home Loan Bank stock, at cost

     2,139        2,159   

Loans, net of allowance for loan losses (3/31/13: $12,728 and 12/31/12: $12,228)

     788,452        748,832   

Accrued interest receivable

     3,837        3,599   

Premises and equipment, net

     17,399        17,712   

Goodwill

     783        783   

Other assets

     30,366        32,310   
  

 

 

   

 

 

 

Total assets

   $ 1,272,960      $ 1,211,381   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Liabilities:

    

Deposits:

    

Non-interest bearing

   $ 293,747      $ 279,322   

Interest bearing

     879,916        823,218   
  

 

 

   

 

 

 

Total deposits

     1,173,663        1,102,540   

Accrued interest payable

     170        161   

Borrowings

     40        10,145   

Other liabilities

     4,246        4,111   
  

 

 

   

 

 

 

Total liabilities

     1,178,119        1,116,957   
  

 

 

   

 

 

 

Commitments and contingencies (Note 6)

    

Stockholders’ equity:

    

Common stock $0.2083 par value; 48,000 shares authorized; 8,815 and 8,814 shares issued and 8,783 and 8,782 shares outstanding at 3/31/13 and 12/31/12, respectively

     1,844        1,844   

Additional paid-in capital

     15,308        15,304   

Retained earnings

     76,919        76,092   

Accumulated other comprehensive income

     1,060        1,474   
  

 

 

   

 

 

 
     95,131        94,714   

Common stock in treasury, at cost (32 shares)

     (290     (290
  

 

 

   

 

 

 

Total stockholders’ equity

     94,841        94,424   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,272,960      $ 1,211,381   
  

 

 

   

 

 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

5


Table of Contents

BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Income

(Dollar and Share Amounts in Thousands, Except Per Share Data)

 

     Three months ended March 31,  
         2013              2012      

Interest income:

     

Loans

   $ 13,849       $ 13,275   

Investment securities

     1,368         1,222   

Federal Funds sold

     2         2   

Deposits with banks

     57         82   
  

 

 

    

 

 

 

Total interest income

     15,276         14,581   
  

 

 

    

 

 

 

Interest expense:

     

Time deposits

     58         66   

Savings deposits

     1,287         1,178   

Other borrowed funds

     80         99   
  

 

 

    

 

 

 

Total interest expense

     1,425         1,343   
  

 

 

    

 

 

 

Net interest income

     13,851         13,238   

Provision for loan losses

     975         975   
  

 

 

    

 

 

 

Net interest income, after provision for loan losses

     12,876         12,263   

Non-interest income:

     

Service charges and fees

     1,009         910   

Investment securities gains

     207         117   

Income from merchant services

     533         587   

Income from cardholders

     515         462   

Wire transfer fees

     162         173   

Trustee fees

     120         146   

Other income

     473         973   
  

 

 

    

 

 

 

Total non-interest income

     3,019         3,368   
  

 

 

    

 

 

 

Non-interest expenses:

     

Salaries and employee benefits

     5,514         5,891   

Occupancy

     1,573         1,533   

Furniture and equipment

     1,638         1,455   

Insurance

     415         431   

Telecommunications

     382         377   

Federal Deposit Insurance Corporation assessment

     276         229   

Contract services

     330         404   

Stationery & supplies

     182         236   

Professional services

     331         90   

Education

     235         91   

General, administrative and other

     2,332         1,910   
  

 

 

    

 

 

 

Total non-interest expenses

     13,208         12,647   
  

 

 

    

 

 

 

Income before income taxes

     2,687         2,984   

Income tax expense

     762         818   
  

 

 

    

 

 

 

Net income

   $ 1,925       $ 2,166   
  

 

 

    

 

 

 

Earnings per share:

     

Basic

   $ 0.22       $ 0.25   
  

 

 

    

 

 

 

Diluted

   $ 0.22       $ 0.25   
  

 

 

    

 

 

 

Dividends declared per share

   $ 0.125       $ 0.125   
  

 

 

    

 

 

 

Basic weighted average shares

     8,783         8,779   
  

 

 

    

 

 

 

Diluted weighted average shares

     8,787         8,779   
  

 

 

    

 

 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

6


Table of Contents

BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Comprehensive Income

(in Thousands)

 

     Three months ended March 31,  
         2013             2012      

Net income

   $ 1,925      $ 2,166   
  

 

 

   

 

 

 

Other comprehensive income components, net of tax effects:

    

Unrealized holding (loss) on available-for-sale securities arising during the period

     (241     (99

Reclassification for gains (loss) realized on available-for-sale securities

     (207     117   

Net change in unrealized holding loss on held-to-maturity securities during the period

     34        50   
  

 

 

   

 

 

 

Total other comprehensive (loss) income

     (414     68   
  

 

 

   

 

 

 

Comprehensive income

   $ 1,511      $ 2,234   
  

 

 

   

 

 

 

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

7


Table of Contents

BankGuam Holding Company

Unaudited Condensed Consolidated Statement of Stockholders’ Equity

(Dollar Amounts in Thousands)

 

     Number of
Shares
     Common
Stock
     Paid-in
Capital
     Accumulated
Other
Comprehensive
Income/(loss)
    Retained
Earnings
    Treasury
Stock
    Total  

Balances, December 31, 2012

     8,782,333       $ 1,844       $ 15,304       $ 1,474      $ 76,092      $ (290   $ 94,424   

Comprehensive income:

                 

Net income

        0         0         0        1,925        0        1,925   

Change in accumulated other comprehensive income

              (414         (414

Common stock issued under Employee Stock Option Plan

     528         0         4         0        0        0        4   

Cash dividends on common stock

        0         0         0        (1,098     0        (1,098
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balances, March 31, 2013

     8,782,861       $ 1,844       $ 15,308       $ 1,060      $ 76,919      $ (290   $ 94,841   

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

8


Table of Contents

BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Cash Flows

(in Thousands)

 

     Three months ended
March 31,
 
         2013             2012      

Cash flows from operating activities:

    

Net income:

   $ 1,925      $ 2,166   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

     975        975   

Depreciation and amortization

     714        757   

Amortization of fees, discounts and premiums

     616        627   

Write-down and gain on sales of other real estate owned, net

     (13     (58

Proceeds from sales of loans held for sale

     10,462        5,187   

Origination of loans held for sale

     (10,462     (5,187

(Increase) decrease in mortgage servicing rights

     (20     (193

Realized gain on sale of available-for-sale securities

     (207     (117

Net change in:

    

Accrued interest receivable

     (238     113   

Other assets

     1,333        749   

Accrued interest payable

     9        13   

Other liabilities

     137        1,000   
  

 

 

   

 

 

 

Net cash provided by operating activities

     5,231        6,032   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of available-for-sale securities

     (44,755     (90,054

Proceeds from sales of available-for-sale securities

     52,162        15,077   

Maturities, prepayments and calls of available-for-sale securities

     10,956        10,502   

Maturities, prepayments and calls of held-to-maturity securities

     4,516        2,906   

Loan originations and principal collections, net

     (40,157     4,639   

Proceeds from sales of other real estate owned

     205        223   

Purchases of premises and equipment

     (401     (707
  

 

 

   

 

 

 

Net cash used in investing activities

     (17,474     (57,414
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net increase in deposits

     71,123        24,825   

Payment of Federal Home Loan Bank advances

     (10,000     0   

Proceeds from Federal Home Loan Bank stock redemption

     20        0   

Proceeds from other borrowings

     0        160   

Repayment of other borrowings

     (105     0   

Proceeds from issuance of common stock

     4        0   

Dividends paid

     (1,098     (1,097
  

 

 

   

 

 

 

Net cash provided by financing activities

     59,944        23,888   
  

 

 

   

 

 

 

Net change in cash and cash equivalents:

     47,701        (27,494

Cash and cash equivalents at beginning of period

     74,189        130,959   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 121,890      $ 103,465   
  

 

 

   

 

 

 

Supplemental disclosure of cash flow information:

    

Cash paid during the period for:

    

Interest

   $ 1,425      $ 1,343   

Income taxes

   $ 77      $ 88   

Supplemental schedule of noncash investing and financing activities:

    

Net change in unrealized loss on held-to-maturity securities, net of tax

   $ 34      $ 50   

Net change in unrealized (gain) loss on available-for-sale securities, net of tax

   $ (448   $ 18   

Other real estate owned transferred from loans, net

   $ 439      $ 279   

Other real estate owned transferred to loans, net

   $ 0      $ (50

The accompanying notes are an integral part of the condensed consolidated interim financial statements.

 

9


Table of Contents

BankGuam Holding Company

Notes to Condensed Consolidated Financial Statements

(In thousands, except per share data)

(Unaudited)

Note 1 – Nature of Business

Organization

The accompanying condensed consolidated financial statements include the accounts of BankGuam Holding Company (“Company”) and its wholly-owned subsidiary, Bank of Guam (“Bank”). The Company is a Guam corporation organized on October 29, 2010, to act as a holding company of the Bank, a Guam banking corporation, a 24-branch bank serving the communities in Guam, the Commonwealth of the Northern Mariana Islands (CNMI), the Federated States of Micronesia (FSM), the Republic of the Marshall Islands (RMI), the Republic of Palau (ROP), and San Francisco, California. On August 15, 2011, the Company acquired all of the outstanding common stock of the Bank in a holding company formation transaction.

Other than holding the shares of the Bank, the Company conducts no significant activities, although it is authorized, with the prior approval of its principal regulator, the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”), to engage in a variety of activities related to the business of banking. Currently, substantially all of the Company’s operations are conducted and substantially all of the assets are owned by the Bank, which accounts for substantially all of our consolidated revenues, expenses and operating income. The Bank provides a variety of financial services to individuals, businesses and governments through its branches. The Bank’s headquarters is located in Hagåtña, Guam. The Bank currently has twelve branches in Guam, five in the CNMI, four in the FSM, one in the RMI, one in the ROP, and one in San Francisco, California. Its primary deposit products are demand deposits, savings and time certificate accounts, and its primary lending products are consumer, commercial and real estate loans.

For ease of reference we will sometimes refer to the Company as “we”, “us” or “our”.

Note 2 – Summary of Significant Accounting Policies and Recent Accounting Pronouncements

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all footnotes that would be required for a full presentation of financial position, results of operations, changes in cash flows and comprehensive income in accordance with generally accepted accounting principles in the United States (“GAAP”). However, these interim financial statements reflect all adjustments (consisting of normal recurring adjustments and accruals) which, in the opinion of our management, are necessary for a fair presentation of our financial position and our results of operations for the interim periods presented. The condensed consolidated statement of condition as of March 31, 2013, was derived from the Company’s audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2012.

These unaudited condensed consolidated financial statements have been prepared on a basis consistent with prior periods, and should be read in conjunction with our audited consolidated financial statements as of and for the year ended December 31, 2012, and the notes thereto, included in our Annual Report on Form 10-K for the year ended December 31, 2012, as filed with the Securities and Exchange Commission (“SEC”) under the Securities Exchange Act of 1934 on March 21, 2013.

Our consolidated financial position at March 31, 2013, and the consolidated results of operations for the three month period ended March 31, 2013, are not necessarily indicative of what our financial position will be as of December 31, 2013, or of the results of our operations that may be expected for the full year ending December 31, 2013.

The Company has evaluated events subsequent to March 9, 2013, through the date at which these unaudited condensed consolidated financial statements are being filed with the Securities and Exchange Commission, for transactions and other events which may require adjustment of and/or disclosure in such financial statements.

Use of Estimates

The preparation of condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of income and expenses during the periods presented. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, valuation of other real estate owned, other than temporary impairment of securities and the fair value of financial instruments.

Recent Accounting Pronouncements

 

10


Table of Contents

On February 5, 2013, the FASB issued ASU No. 2013-02, “Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income”, which gives additional guidance to improve the reporting of reclassifications out of accumulated other comprehensive income (“AOCI”). For significant items reclassified out of AOCI to net income in their entirety during a reporting period, companies must report the effect on the line items in the statement where net income is presented. This can be done on the face of the statement in certain circumstances or in the notes. For public companies, this guidance is effective on a prospective basis for fiscal years and interim periods within those years beginning after December 15, 2012. The adoption of this guidance did not have a material impact on our financial statements.

Note 3 – Earnings Per Common Share

Basic earnings per share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate to shares subscribed but not yet issued in 2013 under the Employee Stock Purchase Plan, and are reported as dilutive options.

Earnings per common share have been computed based on reported net income and the following share data:

 

     For the Three Months Ended
March 31,
 
         2013              2012      

Net income available for common stockholders

   $ 1,925       $ 2,166   

Weighted average number of common shares outstanding

     8,783         8,779   

Effect of dilutive options

     4         0   
  

 

 

    

 

 

 

Weighted average number of common shares outstanding used to calculate diluted earnings per common share

     8,787         8,779   
  

 

 

    

 

 

 

Income per common share:

     

Basic

   $ 0.22       $ 0.25   
  

 

 

    

 

 

 

Diluted

   $ 0.22       $ 0.25   
  

 

 

    

 

 

 

Under the 2011 Plan, eligible employees can purchase, through payroll deductions, shares of common stock at a discount. The right to purchase stocks is granted to eligible employees during a period of time that is established from time to time by the Board of Directors of the Company. Eligible employees cannot accrue the right to purchase more than $25 thousand worth of stock at the fair market value at the beginning of each offer period. Eligible employees also may not purchase more than one thousand five hundred (1,500) shares of stock in any one offer period. The shares are purchased at 85% of the fair market price of the stock on the enrollment date.

An amended Plan was approved by the Board of Directors and filed with the SEC on Form S-8, Registration Statement, on July 10, 2012, and went into effect on September 1, 2012.

 

11


Table of Contents

Note 4 – Investment Securities

The amortized cost and fair value of investment securities, with gross unrealized gains and losses, follows:

 

     March 31, 2013  
     Amortized
Cost
     Gross
Unrealized
Losses
    Gross
Unrealized
Gains
     Fair Value  

Securities Available for Sale

          

U.S. government agency and sponsored enterprise (GSE) debt securities

   $ 49,926       $ (221   $ 278       $ 49,984   

U.S. government agency pool securities

     75,895         (263     384         76,016   

U.S. government agency or GSE mortgage-backed securities

     126,634         (118     1,915         128,430   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 252,455       $ (602   $ 2,577       $ 254,430   
  

 

 

    

 

 

   

 

 

    

 

 

 

Securities Held to Maturity

          

U.S. government agency pool securities

   $ 1,929       $ (10   $ 29       $ 1,948   

U.S. government agency or GSE mortgage-backed securities

     51,585         (0     1,782         53,367   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 53,514       $ (10   $ 1,811       $ 55,315   
  

 

 

    

 

 

   

 

 

    

 

 

 
     December 31, 2012  
     Amortized
Cost
     Gross
Unrealized
Losses
    Gross
Unrealized
Gains
     Fair Value  

Securities Available for Sale

          

U.S. government agency and sponsored enterprise (GSE) debt securities

   $ 59,923       $ (138   $ 360       $ 60,145   

U.S. government agency pool securities

     73,663         (140     275         73,798   

U.S. government agency or GSE mortgage-backed securities

     137,282         (152     2,449         139,579   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 270,868       $ (430   $ 3,084       $ 273,522   
  

 

 

    

 

 

   

 

 

    

 

 

 

Securities Held to Maturity

          

U.S. government agency pool securities

   $ 1,966       $ (3   $ 45       $ 2,008   

U.S. government agency or GSE mortgage-backed securities

     56,159         0        2,054         58,213   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 58,125       $ (3   $ 2,099       $ 60,221   
  

 

 

    

 

 

   

 

 

    

 

 

 

At March 31, 2013, and December 31, 2012, investment securities with a carrying value of $185.8 million and $142.3 million, respectively, were pledged to secure various government deposits and other public requirements.

 

12


Table of Contents

The amortized cost and fair value of investment securities by contractual maturity at March 31, 2013, and December 31, 2012, are shown below. Securities not due at a single maturity date, such as agency pool securities and mortgage-backed securities, are shown separately.

 

     March 31, 2013  
     Available for Sale      Held to Maturity  
     Amortized Cost      Fair Value      Amortized Cost      Fair Value  

Due after one but within five years

   $ 4,997       $ 5,006       $ 0       $ 0   

Due after five years

     44,929         44,978         0         0   

U.S. Government agency pool securities

     75,895         76,016         1,929         1,948   

Mortgage-backed securities

     126,634         128,430         51,585         53,367   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 252,455       $ 254,430       $ 53,514       $ 55,315   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2012  
     Available for Sale      Held to Maturity  
     Amortized Cost      Fair Value      Amortized Cost      Fair Value  

Due after one but within five years

   $ 4,997       $ 5,035       $ 0       $ 0   

Due after five years

     54,926         55,110         0         0   

U.S. Government agency pool securities

     73,663         73,798         1,966         2,008   

Mortgage-backed securities

     137,282         139,579         56,159         58,213   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,868       $ 273,522       $ 58,125       $ 60,221   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

13


Table of Contents

Temporarily Impaired Securities

The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2013, and December 31, 2012.

 

     March 31, 2013  
     Less Than Twelve Months      More Than Twelve Months      Total  
     Unrealized
Loss
    Fair Value      Unrealized
Loss
    Fair Value      Unrealized
Loss
    Fair Value  

Securities Available for Sale

              

U.S. government agency and sponsored enterprise (GSE) debt securities

   $ (221   $ 29,754       $ 0      $ 0       $ (221   $ 29,754   

U.S. government agency pool securities

     (263     51,890         0        74         (263     51,964   

U.S. government agency or GSE mortgage-backed securities

     (118     25,252         0        0         (118     25,252   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ (602   $ 106,896       $ 0      $ 74       $ (602   $ 106,970   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Securities Held to Maturity

              

U.S. government agency pool securities

   $ (5   $ 150       $ (5   $ 296       $ (10   $ 446   

U.S. government agency or GSE mortgage-backed securities

     0        7         0        0         0        7   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ (5   $ 157       $ (5   $ 296       $ (10   $ 453   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     December 31, 2012  
     Less Than Twelve Months      More Than Twelve Months      Total  
     Unrealized
Loss
    Fair Value      Unrealized
Loss
    Fair Value      Unrealized
Loss
    Fair Value  

Securities Available for Sale

              

U.S. government agency and sponsored enterprise (GSE) debt securities

   $ (138   $ 29,836       $ 0      $ 0       $ (138   $ 29,836   

U.S. government agency pool securities

     (139     29,921         (1     76         (140     29,997   

U.S. government agency or GSE mortgage-backed securities

     (136     25,420         (16     3,216         (152     28,636   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ (413   $ 85,177       $ (17   $ 3,292       $ (430   $ 88,469   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Securities Held to Maturity

              

U.S. government agency pool securities

   $ 0      $ 29       $ (3   $ 302       $ (3   $ 331   

U.S. government agency or GSE mortgage-backed securities

     0        0         0        0         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 0      $ 29       $ (3   $ 302       $ (3   $ 331   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The investment securities that were in an unrealized loss position as of March 31, 2013, which comprised a total of 31 securities, were not other-than-temporarily impaired. Specifically, the 31 securities are comprised of the following: 18 Small Business Administration (SBA) Pool securities, 3 mortgage-backed securities issued by the Government National Mortgage Association (GNMA), and 4 mortgage-backed securities and 6 U.S. Government Agency Bonds issued by the Federal National Mortgage Association (FNMA).

Total gross unrealized losses were primarily attributable to changes in market interest rates, relative to when the investment securities were purchased, and not due to any change in the credit quality of the investment securities. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not likely that the Company will be required to sell the investment securities before recovery of their amortized cost bases, which may be at maturity.

 

14


Table of Contents

Note 5 – Loans Held for Sale, Loans and Allowance for Loan Losses

Loans Held for Sale

In its normal course of business, the Bank originates mortgage loans held for sale for the Federal Home Loan Mortgage Corporation (“FHLMC” or “Freddie Mac”). The Bank has elected to measure its residential mortgage loans held for sale at the lower of cost or market. Origination fees and costs are recognized in earnings at the time of origination for newly originated loans held for sale, and the loans are sold to Freddie Mac at par, so there is no gain or loss reported in earnings.

During the three months ended March 31, 2013, the Bank has originated approximately $10.5 million and sold approximately $10.5 million.

Loans

Outstanding loan balances are presented net of unearned income, deferred loan fees, and unamortized discount and premium. Loans subject to ASC 310-30 are presented net of the related accretable yield and nonaccretable difference.

The loan portfolio consisted of the following at:

 

     March 31, 2013     December 31, 2012  
     Amount     Percent     Amount     Percent  
     (Dollars in thousands)  

Commercial

        

Commercial & industrial

   $ 159,786        19.9   $ 138,951        18.2

Commercial mortgage

     336,528        41.9     314,462        41.2

Commercial construction

     5,419        0.7     3,908        0.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

     501,733        62.5     457,321        59.9

Consumer

        

Residential mortgage

     162,782        20.2     164,774        21.6

Home equity

     1,210        0.2     1,211        0.2

Automobile

     7,885        1.0     8,227        1.1

Other consumer loans 1

     129,742        16.1     131,412        17.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

     301,619        37.5     305,624        40.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross loans

     803,352        100.0     762,945        100.0
    

 

 

     

 

 

 

Deferred fee (income) costs, net

     (2,172       (1,885  

Allowance for loan losses

     (12,728       (12,228  
  

 

 

     

 

 

   

Loans, net

   $ 788,452        $ 748,832     
  

 

 

     

 

 

   

 

1 

Comprised of other revolving credit, installment loans, and overdrafts.

At March 31, 2013, total gross loans increased by $40.4 million to $803.4 million from $762.9 million at December 31, 2012. The increase in loans was largely attributed to a $44.4 million increase in commercial loans to $501.7 million at March 31, 2013, from $457.3 million at December 31, 2012. The increase in commercial loans was due to the $22.1 million growth in the commercial mortgage portfolio, supplemented by the $20.8 million increase in commercial & industrial loans and the $1.5 million increase in commercial construction loans. There was a $4.0 million decrease in consumer loans to $301.6 million at March 31, 2013, down from $305.6 million at December 31, 2012. The decrease in consumer loans was principally due to the $2.0 million reduction in residential mortgage loans and the $1.7 million decrease in other consumer loans.

Allowance for Loan Losses

The allowance for loan losses is evaluated on a quarterly basis by Bank management, and is based upon management’s periodic review of the collectability of loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available or conditions change.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. ASC 310-10 defines an impaired loan as one for which there is uncertainty concerning collection of all principal and interest per the contractual terms of the loan. For those loans that are classified as impaired, an allowance is established when the discounted cash flow (or the collateral value or the observable market price) of the impaired loan is lower than the carrying value of the loan. The general component covers unimpaired loans, and is estimated using a loss migration analysis based on historical charge-off experience and expected loss, given the default probability derived from the Bank’s internal risk rating process. The loss migration analysis tracks a certain number of quarters of loan loss history and industry loss factors to determine historical losses by classification category for each loan type, except certain consumer loans. These calculated loss factors are then applied to outstanding loan balances for all loans on accrual designated as “Pass,” “Special Mention,” “Substandard” or “Doubtful” (“classified loans” or “classification categories”). Additionally, a qualitative factor that is determined utilizing external economic factors and internal assessments is applied to each homogeneous loan pool. We also conduct individual loan review analyses, as part of the allowance for loan loss allocation process, applying specific monitoring policies and procedures in analyzing the existing loan portfolio.

 

15


Table of Contents

Credit Quality Indicators

The Bank uses several credit quality indicators to manage credit risk, including an internal credit risk rating system that categorizes loans into pass, special mention, substandard, doubtful or loss categories. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics and that benefit from a case-by-case evaluation. These are typically loans to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk-rated and monitored collectively. These are typically loans to individuals in the classes which comprise the consumer portfolio segment.

The following are the definitions of the Bank’s credit quality indicators:

Pass (A): Exceptional: Essentially risk-free credit. These are loans of the highest quality that pose virtually no risk of loss to the Bank. This includes loans fully collateralized by means of a savings account(s) and time certificate(s) of deposit, and by at least 110% of the loan amount. Borrowers should have strong financial statements, good liquidity and excellent credit.

Pass (B): Standard: Multiple “strong sources of repayment”. These are loans to strong borrowers with a demonstrated history of financial and managerial performance. The risk of loss is considered to be low. Loans are well-structured, with clearly identified primary and readily available secondary sources of repayment. These loans may also be secured by an equal amount of funds in a savings account or time certificate of deposit. These loans may be secured by marketable collateral whose value can be reasonably determined through outside appraisals. The borrower characteristically has a very strong cash flow and relatively low leverage.

Pass (C): Acceptable: “Good” primary and secondary sources of repayment. These are loans to borrowers of average financial strength, stability and management expertise. The borrower should be a well-established individual or company with adequate financial resources to withstand short-term fluctuations in the marketplace. The borrower’s financial ratios and trends are favorable. The loans may be unsecured or supported by non-real estate collateral for which the value is more difficult to determine, represent a reasonable credit risk and require an average amount of account officer attention. The borrower’s ability to repay unsecured credit is to be of unquestionable strength.

Pass (D): Monitor: “Sufficient” primary source of repayment and an acceptable secondary source of repayment. Acceptable business or individual credit, but the borrower’s operations, cash flow or financial conditions evince average levels of risk. These loans are considered to be collectable in full, but may require a greater-than-average amount of loan officer attention. Borrowers are capable of absorbing normal setbacks without failing to meet the terms of the loan agreement.

Special Mention: A Special Mention asset has potential weaknesses that deserve close monitoring. These potential weaknesses may result in a deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. The Special Mention classification should neither be a compromise between a pass grade and substandard, nor should it be a “catch all” grade to identify any loan that has a policy exception.

Substandard: A substandard asset is inadequately protected by the current sound worth and payment capacity of the obligor or the collateral pledged. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Assets classified as substandard are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Formula Classified: Formula classified loans are all loans and credit cards delinquent 90 days and over which have yet to be formally classified Special Mention, Substandard or Doubtful by the Bank’s Loan Committee. In most instances, the monthly formula total is comprised primarily of real estate loans, consumer loans and credit cards. Commercial loans are typically formally classified by the Loan Committee no later than their 90-day delinquency, and thus do not become part of the formula classification. Real estate loans 90-days delinquent are in the foreclosure process, which is typically completed within another 60 days, and thus are not formally classified during this period.

Doubtful: A loan with weaknesses well enough defined that eventual repayment in full, on the basis of currently existing facts, conditions and values, is highly questionable, even though certain factors may be present which could improve the status of the loan. The probability of some loss is extremely high, but because of certain known factors that may work to the advantage of strengthening of the assets (i.e. capital injection, perfecting liens on additional collateral, refinancing plans, etc.), its classification as an estimated loss is deferred until its more exact status can be determined.

Loss: Loans classified as “Loss” are considered uncollectible, and are either unsecured or are supported by collateral that is of little to no value. As such, their continuance as recorded assets is not warranted. While this classification does not mandate that a loan has no ultimate recovery value, losses should be taken in the period during which these loans are deemed to be uncollectible. Loans identified as loss are immediately approved for charge-off. The Bank may refer loans to outside collection agencies, attorneys, or its internal collection division to continue collection efforts. Any subsequent recoveries are credited to the Allowance for Loan Losses.

 

16


Table of Contents

Set forth below is a summary of the Bank’s activity in the allowance for loan losses during the three months ended March 31, 2013, and the year ended December 31, 2012:

 

     Three Months Ended
March 31, 2013
    Year Ended
December 31, 2012
 
     (Dollars in thousands)        

Balance, beginning of period

   $ 12,228      $ 11,101   

Provision for loan losses

     975        3,900   

Recoveries on loans previously charged off

     418        3,294   

Charged off loans

     (893     (6,067
  

 

 

   

 

 

 

Balance, end of period

   $ 12,728      $ 12,228   
  

 

 

   

 

 

 

 

17


Table of Contents

Set forth below is information regarding loan balances and the related allowance for loan losses, by portfolio type, for the three-month period ended March 31, 2013, and the year ended December 31, 2012, respectively.

 

     Commercial     Residential
Mortgages
    Consumer     Total  
     (Dollars in thousands)  

Three Months Ended March 31, 2013

        

Allowance for loan losses:

        

Balance at beginning of quarter

   $ 6,251      $ 1,453      $ 4,524      $ 12,228   

Charge-offs

     (43     (0     (850     (893

Recoveries

     36        0        382        418   

Provision

     623        (337     689        975   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of quarter

   $ 6,867      $ 1,116      $ 4,745      $ 12,728   
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowance balance at end of quarter related to:

        

Loans individually evaluated for impairment

   $ 0      $ 0      $ 0      $ 0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans collectively evaluated for impairment

   $ 6,867      $ 1,116      $ 4,745      $ 12,728   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan balances at end of quarter:

        

Loans individually evaluated for impairment

     11,918        7,442        235        19,595   

Loans collectively evaluated for impairment

     489,815        156,550        137,392        783,757   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 501,733      $ 163,992      $ 137,627      $ 803,352   
  

 

 

   

 

 

   

 

 

   

 

 

 

Year Ended December 31, 2012

        

Allowance for loan losses:

        

Balance at beginning of year

   $ 6,654      $ 318      $ 4,129      $ 11,101   

Charge-offs

     (1,320     (68     (4,679     (6,067

Recoveries

     159        3        3,132        3,294   

Provision

     758        1,200        1,942        3,900   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of year

   $ 6,251      $ 1,453      $ 4,524      $ 12,228   
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowance balance at end of year related to:

        

Loans individually evaluated for impairment

   $ 0      $ 0      $ 0      $ 0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans collectively evaluated for impairment

   $ 6,251      $ 1,453      $ 4,524      $ 12,228   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan balances at end of year:

        

Loans individually evaluated for impairment

   $ 9,367      $ 7,242      $ 234      $ 16,843   

Loans collectively evaluated for impairment

     447,954        158,743        139,405        746,102   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 457,321      $ 165,985      $ 139,639      $ 762,945   
  

 

 

   

 

 

   

 

 

   

 

 

 

Impairment is measured on a loan-by-loan basis for commercial and real estate loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral (if the loan is collateral-dependent). Large groups of smaller-balance homogeneous loans are collectively evaluated for impairment. The Bank performs direct write-downs of impaired loans with a charge to the allocated component of the allowance, therefore reducing the allocated component of the allowance to zero at the end of each reporting period.

 

18


Table of Contents

Credit Quality

The following table provides a summary of the delinquency status of the Bank’s loans by portfolio type:

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     90 Days and
Greater
     Total Past
Due
     Current      Total Loans
Outstanding
 
     (Dollars in thousands)  

March 31, 2013

                 

Commercial

                 

Commercial & industrial

   $ 176       $ 347       $ 246       $ 769       $ 159,017       $ 159,786   

Commercial mortgage

     2,176         1,056         4,717         7,949         328,579         336,528   

Commercial construction

     0         0         0         0         5,419         5,419   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     2,352         1,403         4,963         8,718         493,015         501,733   

Consumer

                 

Residential mortgage

     15,009         3,369         3,837         22,215         140,567         162,782   

Home equity

     24         74         59         157         1,053         1,210   

Automobile

     398         67         21         486         7,399         7,885   

Other consumer 1

     2,787         943         994         4,724         125,018         129,742   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     18,218         4,453         4,911         27,582         274,037         301,619   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 20,570       $ 5,856       $ 9,874       $ 36,300       $ 767,052       $ 803,352   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2012

                 

Commercial

                 

Commercial & industrial

   $ 65       $ 222       $ 521       $ 808       $ 138,143       $ 138,951   

Commercial mortgage

     2,050         1,403         5,963         9,416         305,046         314,462   

Commercial construction

     0         0         0         0         3,908         3,908   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     2,115         1,625         6,484         10,224         447,097         457,321   

Consumer

                 

Residential mortgage

     8,705         4,513         5,190         18,408         146,366         164,774   

Home equity

     0         135         0         135         1,076         1,211   

Automobile

     314         76         0         390         7,837         8,227   

Other consumer 1

     2,389         948         1,187         4,524         126,888         131,412   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     11,408         5,672         6,377         23,457         282,167         305,624   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 13,523       $ 7,297       $ 12,861       $ 33,681       $ 729,264       $ 762,945   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Comprised of other revolving credit, installment loans, and overdrafts.

 

19


Table of Contents

Generally, the accrual of interest on a loan is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and is in the process of collection. When a loan is placed on non-accrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Non-accrual loans may be restored to accrual status when principal and interest become current and full repayment is expected. The following table provides information as of March 31, 2013, and December 31, 2012, with respect to loans on non-accrual status, by portfolio type:

 

     March 31, 2013      December 31, 2012  

Non-accrual loans:

   (Dollars in thousands)  

Commercial

     

Commercial & industrial

   $ 396       $ 685   

Commercial mortgage

     7,800         7,977   

Commercial construction

     0         0   
  

 

 

    

 

 

 

Total commercial

     8,196         8,662   

Consumer

     

Residential mortgage

     7,383         7,166   

Home equity

     59         76   

Automobile

     0         0   

Other consumer 1

     235         234   
  

 

 

    

 

 

 

Total consumer

     7,677         7,476   
  

 

 

    

 

 

 

Total non-accrual loans

   $ 15,873       $ 16,138   
  

 

 

    

 

 

 

 

1 

Comprised of other revolving credit, installment loans, and overdrafts.

 

20


Table of Contents

The Bank classifies its loan portfolios using internal credit quality ratings, as discussed above under Allowance for Loan Losses. The following table provides a summary of loans by portfolio type and the Bank’s internal credit quality ratings as of March 31, 2013, and December 31, 2012.

 

     March 31, 2013      December 31, 2012      Increase (Decrease)  
     (Dollars in thousands)  

Pass:

        

Commercial & industrial

   $ 152,656       $ 123,046       $ 29,610   

Commercial mortgage

     320,473         290,307         30,166   

Commercial construction

     5,419         3,908         1,511   

Residential mortgage

     158,402         158,408         (6

Home equity

     1,077         1,211         (134

Automobile

     7,864         8,227         (363

Other consumer

     128,786         130,345         (1,559
  

 

 

    

 

 

    

 

 

 

Total pass loans

   $ 774,677       $ 715,452       $ 59,225   

Special Mention:

        

Commercial & industrial

   $ 3,084       $ 3,752       $ (668

Commercial mortgage

     6,041         6,839         (798

Commercial construction

     0         0         0   

Residential mortgage

     0         0         0   

Home equity

     0         0         0   

Automobile

     0         0         0   

Other consumer

     0         0         0   
  

 

 

    

 

 

    

 

 

 

Total special mention loans

   $ 9,125       $ 10,591       $ (1,466

Substandard:

        

Commercial & industrial

   $ 4,038       $ 12,153       $ (8,115

Commercial mortgage

     10,014         17,316         (7,302

Commercial construction

     0         0         0   

Residential mortgage

     359         370         (11

Home equity

     0         0         0   

Automobile

     0         0         0   

Other consumer

     22         26         (4
  

 

 

    

 

 

    

 

 

 

Total substandard loans

   $ 14,433       $ 29,865       $ (15,432

Formula Classified:

        

Commercial & industrial

   $ 8       $ 0       $ 8   

Commercial mortgage

     0         0         0   

Commercial construction

     0         0         0   

Residential mortgage

     4,021         5,996         (1,975

Home equity

     133         0         133   

Automobile

     21         0         21   

Other consumer

     934         1,041         (107
  

 

 

    

 

 

    

 

 

 

Total formula classified loans

   $ 5,117       $ 7,037       $ (1,920

Doubtful:

        

Commercial & industrial

   $ 0       $ 0       $ 0   

Commercial mortgage

     0         0         0   

Commercial construction

     0         0         0   

Residential mortgage

     0         0         0   

Home equity

     0         0         0   

Automobile

     0         0         0   

Other consumer

     0         0         0   
  

 

 

    

 

 

    

 

 

 

Total doubtful loans

   $ 0       $ 0       $ 0   
     

 

 

    

Total outstanding loans, gross

   $ 803,352       $ 762,945       $ 40,407   
  

 

 

    

 

 

    

 

 

 

 

 

21


Table of Contents

As the above table indicates, the Bank’s total loans approximated $803.4 million at March 31, 2013, up from $762.9 million at December 31, 2012. The disaggregation of the portfolio by risk rating in the table reflects the following changes between March 31, 2013, and December 31, 2012:

 

   

Loans rated “pass” increased by $59.2 million to $774.7 million at March 31, 2013, up from $715.5 million at December 31, 2012. The increase is primarily in commercial mortgage loans, which grew by $30.2 million, commercial & industrial loans, which increased by $29.6 million, and commercial construction loans which were up by $1.5 million. This is due to various large loans originated in the California region and in Guam. These were offset by a decrease in other consumer loans, which decreased by $1.6 million due to loan payoffs and paydowns.

 

   

The “special mention” category was $1.5 million lower at March 31, 2013 than at December 31, 2012. This is attributed to a drop in special mention commercial mortgage loans of $798 thousand, which was primarily due to a loan payoff of $754 thousand. In addition, special mention commercial & industrial loans decreased by $668 thousand as a result of the downgrade of a $504 thousand loan relationship to “substandard” and the upgrade of a $36 thousand loan relationship to “pass”.

 

   

Loans classified “substandard” decreased by $15.4 million to $14.4 million at March 31, 2013, from $29.9 million at December 31, 2012. The decrease was mainly in commercial & industrial loans due to the upgrade of a $5.8 million loan relationship to pass” and payoffs of $3.1 million. Additionally, substandard commercial mortgage loans dropped by $7.3 million due to the upgrade of $6.5 million loan relationship to “pass” and a payoff of $470 thousand.

 

   

The “formula classified” category decreased by $1.9 million during the period, resulting primarily from the payoff and paydowns of residential construction loans.

 

   

There were no loans classified as “doubtful” at either March 31, 2013, or December 31, 2012.

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Impaired loans include loans that are in non-accrual status and other loans that have been modified in Troubled Debt Restructurings (TDRs, where economic concessions have been granted to borrowers experiencing financial difficulties). These concessions typically result from the Bank’s loss mitigation actions, and could include reductions in the interest rate, payment extensions, forbearance, or other actions taken with the intention to maximize collections.

The following table sets forth information regarding non-accrual loans and restructured loans, at March 31, 2013, and December 31, 2012:

 

     March 31, 2013      December 31, 2012  
     (Dollars in thousands)  

Impaired loans:

     

Restructured loans:

     

Non-accruing restructured loans

   $ 5,865       $ 5,970   

Accruing restructured loans

     3,722         705   
  

 

 

    

 

 

 

Total restructured loans

     9,587         6,675   

Other non-accruing impaired loans

     10,008         10,168   

Other accruing impaired loans

     0         0   
  

 

 

    

 

 

 

Total impaired loans

   $ 19,595       $ 16,843   
  

 

 

    

 

 

 

Impaired loans less than 90 days delinquent and included in total impaired loans

   $ 10,248       $ 6,058   
  

 

 

    

 

 

 

 

 

22


Table of Contents

The table below contains additional information with respect to impaired loans, by portfolio type, for the years ended March 31, 2013, and December 31, 2012:

 

     Recorded
Investment
     Unpaid
Principal
Balance
     Average
Recorded
Investment
     Interest
Income
Recognized
 
     (Dollars in thousands)  

March 31, 2013, With no related allowance recorded:

           

Commercial & industrial

   $ 3,584       $ 3,738       $ 577       $ 80   

Commercial mortgage

     8,334         10,049         2,104         101   

Commercial construction

     0         0         0         0   

Residential mortgage

     7,309         7,407         1,846         (1

Home equity

     133         133         19         0   

Automobile

     0         0         0         0   

Other consumer

     235         245         58         0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no related allowance

   $ 19,595       $ 21,572       $ 4,604       $ 180   
  

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2013, With an allowance recorded:

           

Commercial & industrial

   $ 0       $ 0       $ 0       $ 0   

Commercial mortgage

     0         0         0         0   

Commercial construction

     0         0         0         0   

Residential mortgage

     0         0         0         0   

Home equity

     0         0         0         0   

Automobile

     0         0         0         0   

Other consumer

     0         0         0         0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance recorded

   $ 0       $ 0       $ 0       $ 0   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2012, With no related allowance recorded:

           

Commercial & industrial

   $ 822       $ 975       $ 778       $ 29   

Commercial mortgage

     8,545         10,229         10,204         450   

Commercial construction

     0         0         925         0   

Residential mortgage

     7,166         7,264         3,313         249   

Home equity

     76         76         33         2   

Automobile

     0         0         0         0   

Other consumer

     234         243         191         8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no related allowance

   $ 16,843       $ 18,787       $ 15,444       $ 738   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2012, With an allowance recorded:

           

Commercial & industrial

   $ 0       $ 0       $ 0       $ 0   

Commercial mortgage

     0         0         0         0   

Commercial construction

     0         0         0         0   

Residential mortgage

     0         0         0         0   

Home equity

     0         0         0         0   

Automobile

     0         0         0         0   

Other consumer

     0         0         0         0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance recorded

   $ 0       $ 0       $ 0       $ 0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Impairment is measured on a loan-by-loan basis for commercial and real estate loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral (if the loan is collateral-dependent). Large groups of smaller-balance, homogeneous loans are collectively evaluated for impairment. The Bank performs direct write-downs of impaired loans with a charge to the allocated component of the allowance for loan losses, thereby reducing the allocated component of the allowance to zero at the end of each reporting period.

 

23


Table of Contents

Troubled Debt Restructurings

In accordance with FASB’s Accounting Standard Update No. 2011-02, “A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring (ASU No. 2011-02), the Bank had $9.6 million of troubled debt restructurings (TDRs) as of March 31, 2013. The restructured loans recorded with the Bank have been modified for the purpose of alleviating temporary impairments to the borrower’s financial condition. The modifications that the Bank has extended to borrowers have come in the form of a change in the amortization terms, reduction in the interest rate, and interest-only payments. The workout plan between the borrower and the Bank is designed to provide a bridge for cash flow shortfalls in the near term. As the borrower works through the near term issues, in most cases, the original contractual terms will be reinstated.

Additional information regarding performing and non-performing TDRs at March 31, 2013 and December 31, 2012 is set forth in the following table:

 

     Number of
Loans
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
     March 31,
2013
     December 31,
2012
 
     (Dollars in thousands)  

Performing

              

Residential mortgage

     0       $ 0       $ 0       $ 0       $ 0   

Commercial mortgage

     6         3,982         3,982         3,722         706   

Automobile

     0         0         0         0         0   

Consumer

     0         0         0         0         0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total performing TDRs

     6         3,982         3,982         3,722         706   

Nonperforming

              

Residential mortgage

     0       $ 0       $ 0       $ 0       $ 0   

Commercial mortgage

     7         10,120         8,805         5,865         5,970   

Automobile

     0         0         0         0         0   

Consumer

     0         0         0         0         0   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonperforming TDRs

     7         10,120         8,805         5,865         5,970   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Troubled Debt Restructurings (TDRs)

     13       $ 14,102       $ 12,787       $ 9,587       $ 6,676   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 6 – Commitments and Contingencies

The Bank utilizes facilities, equipment and land under various operating leases with terms ranging from 1 to 99 years. Some of these leases include scheduled rent increases. The total amount of the rent is being charged to expense on the straight-line method over the lease terms in accordance with ASC Topic 840 “Leases”. The Bank has recorded a deferred obligation of $714 thousand and $698 thousand as of March 31, 2013, and December 31, 2012, respectively, which is included within other liabilities, to reflect the excess of rent expense over cash paid on the leases.

At March 31, 2013, annual lease commitments under the above noncancelable operating leases were as follows:

 

Period ending December 31,

      

2013

   $ 1,572   

2014

     1,379   

2015

     1,072   

2016

     886   

2017

     697   

Thereafter

     19,127   
  

 

 

 

Total

   $ 24,733   
  

 

 

 

The Bank leases certain facilities from two separate entities in which two of its directors have separate ownership interests. Lease payments made to these entities during the three months ended March 31, 2013, and the twelve months ended December 31, 2012, approximated $93 thousand and $358 thousand, respectively.

Additionally, the Bank leases office space to third parties, with original lease terms ranging from 3 to 5 years and option periods ranging up to 15 years. At March 31, 2013, minimum future rents to be received under non-cancelable operating sublease agreements were $152, $54, $40, and $26 thousand for the periods ending December 31, 2013, 2014, 2015 and 2016, respectively.

 

24


Table of Contents

A summary of rental activities for the three-month periods ended March 31, 2013, and March 31, 2012, is as follows:

 

     March 31,
2013
     March 31,
2012
 

Rent expense

   $ 583       $ 580   

Less: sublease rentals

     67         63   
  

 

 

    

 

 

 

Net rent expense

   $ 516       $ 517   
  

 

 

    

 

 

 

The Bank is involved in certain legal actions and claims that arise in the ordinary course of business. Management believes that, as a result of its legal defenses and insurance arrangements, none of these matters is expected to have a material adverse effect on the Bank’s or the Company’s financial position, results of operations or cash flows.

Note 7 – Minimum Regulatory Capital Requirements

The Bank is subject to various regulatory capital requirements administered by the United States federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s and the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items, as calculated under regulatory accounting practices.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes that, as of March 31, 2013, and December 31, 2012, the Bank met all capital adequacy requirements to which it is subject.

As of March 31, 2013, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table.

There are no conditions or events since the notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts and ratios as of March 31, 2013, and December 31, 2012, are also presented in the table.

 

     Actual     For Capital Adequacy
Purposes
    To Be Well Capitalized
Under Prompt Corrective
Action  Provisions
 
     Amount      Ratio     Amount        Ratio         Amount          Ratio    

At March 31, 2013:

          

Total capital (to Risk Weighted Assets)

   $ 102,627         13.17   $ 62,330         8.00   $ 77,912         10.00

Tier 1 capital (to Risk Weighted Assets)

   $ 92,998         12.09   $ 30,780         4.00   $ 46,170         6.00

Tier 1 capital (to Average Assets)

   $ 92,998         7.33   $ 50,719         4.00   $ 63,399         5.00

At December 31, 2012:

          

Total capital (to Risk Weighted Assets)

   $ 101,489         13.51   $ 60,094         8.00   $ 75,118         10.00

Tier 1 capital (to Risk Weighted Assets)

   $ 92,206         12.43   $ 29,676         4.00   $ 44,514         6.00

Tier 1 capital (to Average Assets)

   $ 92,206         7.40   $ 49,854         4.00   $ 62,317         5.00

Note 8 – Off-Balance-Sheet Activities

The Bank is a party to credit-related financial instruments with off-balance-sheet risk to meet the financing needs of its customers in the normal course of business. These financial instruments include commitments to extend credit, standby letters of credit, and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount reflected in the condensed consolidated financial statements.

The Bank’s exposure to credit loss, in the event of nonperformance by the other parties to financial instruments for loan commitments and letters of credit, is represented by the contractual amount of these instruments. The Bank follows the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

 

25


Table of Contents

A summary of financial instruments with off-balance-sheet risk at March 31, 2013, and December 31, 2012, is as follows:

 

     March 31,
2013
     December 31,
2012
 

Commitments to extend credit

   $ 104,580       $ 100,007   
  

 

 

    

 

 

 

Letters of credit:

     

Standby letters of credit

   $ 26,863       $ 26,178   

Other letters of credit

     3,220         3,030   
  

 

 

    

 

 

 

Total

   $ 30,083       $ 29,208   
  

 

 

    

 

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for some lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer.

Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party or the shipment of merchandise from a third party. These letters of credit are primarily issued to support public and private borrowing arrangements. The majority of all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters-of-credit is essentially the same as that involved in extending loan facilities to customers, and similar credit underwriting standards are applied. The Bank generally holds collateral supporting those commitments.

The Bank considers its standby letters of credit to be payment guarantees. At March 31, 2013, the maximum undiscounted future payments that the Bank could be required to make for all outstanding letters of credit were $30.1 million. All of these arrangements mature within one year. The Bank has recourse to recover from the customer any amounts paid under these guarantees. Most of the guarantees are fully collateralized; however, several are unsecured. The Bank had not recorded any liabilities associated with these guarantees at March 31, 2013.

Mortgage loans serviced for others are not included in the accompanying condensed consolidated statements of condition. The unpaid principal balances of mortgage loans serviced for others were $199.8 million and $197.4 million at March 31, 2013, and December 31, 2012, respectively. On March 31, 2013, and December 31, 2012, the Bank recorded mortgage servicing rights at their estimated fair value of $1.3 million and $1.3 million, respectively.

Note 9 – Income Taxes

We record an amount equal to the tax credits, tax loss carry-forwards and tax deductions (“tax benefits”) that we believe will be available to us to offset or reduce the amounts of our income taxes in future periods as a deferred tax asset on our balance sheet. Under applicable federal and state income tax laws and regulations in the United States, such tax benefits will expire if not used within specified periods of time. Accordingly, the ability to fully use our deferred tax asset depends on the amount of taxable income that we generate during those time periods. At least once each year, or more frequently if warranted, we make estimates of future taxable income that we believe we are likely to generate during those future periods. If we conclude, on the basis of those estimates and the amount of the tax benefits available to us, that it is more likely than not that we will be able to fully utilize those tax benefits prior to their expiration, we recognize the deferred tax asset in full on our balance sheet. On the other hand, if we conclude on the basis of those estimates and the amount of the tax benefits available to us that it has become more likely than not that we will be unable to utilize those tax benefits in full prior to their expiration, then we would establish a (or increase any existing) valuation allowance to reduce the deferred tax asset on our balance sheet to the amount which we believe we are more likely than not to be able to utilize. Such a reduction is implemented by recognizing a non-cash charge that would have the effect of increasing the provision, or reducing any credit, for income taxes that we would otherwise have recorded in our statements of operations. The determination of whether and the extent to which we will be able to utilize our deferred tax asset involves significant management judgments and assumptions that are subject to period-to-period changes as a result of changes in tax laws, changes in the market, or economic conditions that could affect our operating results or variances between our actual operating results and our projected operating results, as well as other factors.

A valuation allowance of $2.4 million has been provided at March 31, 2013, to reduce the deferred tax asset because, in management’s opinion, it is more likely than not that less than the entire amount will be realized. The portion of the deferred tax asset with valuation allowance is attributable to a net operating loss carry forward from the Bank’s California operations. The benefit of the net operating loss has already been realized as a result of the Guam income tax code.

The difference between the effective income tax expense and the income tax expense computed at the Guam statutory rate was due to nontaxable interest income earned on loans to the Government of Guam for each of the years ended December 31, 2012 and 2011.

The Bank files income tax returns in Guam, the CNMI and the State of California. The Bank is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2007.

 

26


Table of Contents

Note 10 – Fair Value of Assets and Liabilities

The Bank uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with ASC Topic 820 “Fair Value Measurements and Disclosures”, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. The fair value guidance of ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under then-current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under then-current market conditions depends on the facts and circumstances, and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under then-current market conditions.

Fair Value Hierarchy

In accordance with the guidance of ASC Topic 820, the Bank groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1:    Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market, as well as certain U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2:    Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3:    Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Financial assets measured at fair value on a recurring basis as of March 31, 2013, and December 31, 2012, are as follows:

 

     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level  3)
     Total  

At March 31, 2013

           

U.S. government agency and sponsored enterprise (GSE) debt securities

   $ 0       $ 49,983       $ 0       $ 49,983   

U.S. government agency pool securities

     0         76,016         0         76,016   

U.S. government agency or GSE

     0         128,431         0         128,431   

Other assets:

           

MSRs

     0         0         1,305         1,305   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 0       $ 254,430       $ 1,305       $ 255,735   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2012

           

U.S. government agency and sponsored enterprise (GSE) debt securities

   $ 0       $ 60,145       $ 0       $ 60,145   

U.S. government agency pool securities

     0         73,798         0         73,798   

U.S. government agency or GSE

     0         139,579         0         139,579   

Other assets:

           

MSRs

     0         0         1,285         1,285   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 0       $ 273,522       $ 1,285       $ 274,807   
  

 

 

    

 

 

    

 

 

    

 

 

 

There are no liabilities measured at fair value on a recurring basis as of March 31, 2013, and December 31, 2012.

 

27


Table of Contents

During the periods ended March 31, 2013, and December 31, 2012, the changes in Level 3 assets measured at fair value on a recurring basis are as follows:

 

     March 31, 2013     December 31, 2012  

Beginning balance

   $ 1,285      $ 1,028   

Realized and unrealized net gains:

    

Included in net income

     20        257   

Included in other comprehensive income

     0        0   

Purchases, sales and issuances

    

Purchases

     (10,462     (31,391

Sales

     10,462        31,391   

Issuances

     0        0   
  

 

 

   

 

 

 

Ending balance

   $ 1,305      $ 1,285   
  

 

 

   

 

 

 

The valuation technique used for Level 3 assets in this category is their discounted cash flow. Inputs considered in determining Level 3 pricing include the anticipated prepayment rates, default rates, and the loss severity given a future default. Significant increases or decreases in any of those inputs in isolation would result in a significantly lower or higher fair value measurement. In general, a change in the assumption of the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity in an event of default.

The MSRs are priced with a discount rate composed of two components: a risk-free rate plus a risk premium. Future income is assumed to be received on active loans in line with the outstanding balance each month, multiplied by the difference between the parent and investor interest rates (the “spread”). For most of the mortgage loans serviced, the spread is 0.375%. We have discounted income net of expenses and tax from the projection month in which cash flows are expected to occur at a gross interest rate of 7.2% per annum. This rate has been built up using the Capital Asset Pricing Model (“CAPM”) approach. We have used a risk-free rate based on U.S. Federal Government bond yields at the valuation date (with a term appropriate to the future income from the loan portfolio), an assumed risk premium of 6.0% per annum and a beta of 1.0.

There were no transfers into or out of the Bank’s Level 3 financial assets for the periods ended March 31, 2013, and December 31, 2012.

Fair Value on a Nonrecurring Basis

Under certain circumstances, the Bank makes adjustments to fair value for assets and liabilities even though they are not measured at fair value on an ongoing basis. The following table presents the financial instruments carried on the consolidated statements of condition by caption and by level in the fair value hierarchy at March 31, 2013, and December 31, 2012, for which a nonrecurring change in fair value has been recorded:

 

     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
     Total  

March 31, 2013

           

Financial assets:

           

Loans, net

           

Impaired loans

   $ 0       $ 364       $ 0       $ 364   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other assets

           

Other real estate owned

   $ 0       $ 3,868       $ 0       $ 3,868   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2012

           

Financial assets:

           

Loans, net

           

Impaired loans

   $ 0       $ 250       $ 0       $ 250   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other assets

           

Other real estate owned

   $ 0       $ 4,384       $ 0       $ 4,384   
  

 

 

    

 

 

    

 

 

    

 

 

 

In accordance with the provisions of loan impairment guidance of ASC Subtopic 310-10-35, individual loans with total carrying values of $662 thousand at December 31, 2012, were written down to their fair value of $250 thousand, resulting in an impairment charge of $412 thousand which was recorded as a charge-off to the allowance for loan losses. During the quarter ending March 31, 2013, one loan with a total carrying value of $394 thousand was written down by $30 thousand to a fair value of $364 thousand. The fair value of loans subject to write downs are estimated using the appraised value of the underlying collateral, discounted as necessary due to management’s estimates of changes in economic conditions, less the estimated costs of selling the assets.

In accordance with the provisions of the Impairment or Disposal of Long-Lived Assets Subsections of ASC Subtopic 360–10, the Bank did not have any impairment or disposal of Long-Lived Assets during the period ending December 31, 2012. During the quarter ending March 31, 2013, the Bank added one property to other real estate owned (OREO) totaling $439 thousand, which was partially offset by the sale of four properties totaling $192 thousand. OREO losses for the period resulting from write downs amounted to $718 thousand and one scheduled monthly write down of $80 thousand for a combined loss total of $798 thousand on a participation loan in California and a net OREO balance of $3.9 million. Other real estate owned subject to write downs is estimated using the appraised value of the underlying collateral, discounted as necessary due to management’s estimates of changes in economic conditions, less the estimated costs to sell the assets.

 

28


Table of Contents

Additionally, the Bank also makes adjustments to nonfinancial assets and liabilities even though they are not measured at fair value on an ongoing basis. The Bank does not have nonfinancial assets or liabilities for which a nonrecurring change in fair value has been recorded during the periods ended March 31, 2013, and December 31, 2012.

The following methods and assumptions were used by the Bank in estimating fair value disclosures for financial instruments:

Cash and Cash Equivalents

The carrying amount of cash and short-term instruments approximates fair value based on the short-term nature of the assets.

Interest-Bearing Deposits in Banks

Fair values for other interest-bearing deposits are estimated using discounted cash flow analyses based on current interest rates or yields for similar types of deposits.

Investment Securities

When quoted prices are available in an active market, the Bank classifies the securities within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid U.S. Government debt and equity securities.

If quoted market prices are not available, the Bank estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within Level 2 of the valuation hierarchy, include U.S. GSE obligations, corporate bonds, and other securities. Mortgage-backed securities are included in Level 2 if observable inputs are available. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Bank would classify those securities in Level 3. At March 31, 2013, and December 31, 2012, the Bank did not have any Level 3 securities.

Loans

For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for non-performing loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.

Mortgage Servicing Rights

The fair value of MSRs is determined using models which depend on estimates of prepayment rates and resultant weighted average lives of the MSRs and option-adjusted interest rate spread levels.

Deposit Liabilities

The fair values disclosed for demand deposits (for example, interest and non-interest checking, passbook savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies current market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.

Short-Term Borrowings

The carrying amounts of federal funds purchased and Federal Home Loan Bank (FHLB) advances maturing within ninety days approximate their fair values.

Long-Term Borrowings

The fair value of FHLB advances maturing after ninety days is determined based on expected present value techniques using current market interest rates for advances with similar terms and remaining maturities.

Accrued Interest

The carrying amount of accrued interest approximates fair value.

Off-Balance Sheet Commitments and Contingent Liabilities

Management does not believe it is practicable to provide an estimate of fair value for off-balance sheet commitments or contingent liabilities because of the uncertainty involved in attempting to assess the likelihood and timing of a commitment being drawn upon, coupled with a lack of an established market for these instruments and the wide diversity of fee structures.

 

29


Table of Contents

Fair Value of Other Financial Instruments

The estimated fair values of the Bank’s other financial instruments, excluding those assets recorded at fair value on a recurring basis on the Bank’s consolidated statements of condition, are as follows:

 

     March 31, 2013      December 31, 2012  
     Carrying
Amount
     Fair Value      Carrying
Amount
     Fair Value  

Financial assets:

           

Cash and cash equivalents

   $ 121,890       $ 121,890       $ 74,189       $ 74,189   

Interest bearing deposits with banks

     150         150         150         150   

Investment securities held to maturity

     53,514         55,315         58,125         60,221   

Loans

     788,452         787,383         748,832         746,848   

Accrued interest receivable

     3,837         3,837         3,599         3,599   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 967,843       $ 968,575       $ 884,895       $ 885,007   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Deposits

   $ 1,173,765       $ 1,171,824       $ 1,102,540       $ 1,107,142   

Accrued interest payable

     170         170         161         161   

Federal Home Loan Bank advances

     0         0         10,000         10,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,173,935       $ 1,171,994       $ 1,112,701       $ 1,117,303   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

30


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion provides information about the results of operations, financial condition, liquidity, and capital resources of the Company and its wholly-owned subsidiary, the Bank. This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of operations. This discussion and analysis should be read in conjunction with our condensed consolidated financial statements and the accompanying notes presented elsewhere in this Quarterly Report.

Overview

BankGuam Holding Company (the “Company”) is a Guam corporation organized on October 29, 2010, to act as a holding company of Bank of Guam (the “Bank”), a 24-branch bank serving the communities in Guam, the Commonwealth of the Northern Mariana Islands (CNMI), the Federated States of Micronesia (FSM), the Republic of the Marshall Islands (RMI), the Republic of Palau (ROP), and San Francisco, California. On August 15, 2011, the Company acquired all of the outstanding common stock of the Bank in a holding company formation transaction.

Other than holding the shares of the Bank, the Company conducts no significant activities, although it is authorized, with the prior approval of its principal regulator, the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”), to engage in a variety of activities related to the business of banking. Currently, substantially all of the Company’s operations are conducted and substantially all of the assets are owned by the Bank, which accounts for substantially all of our consolidated revenues, expenses and operating income. The Bank’s headquarters is located in Hagåtña, Guam, and the Bank provides a variety of financial services to individuals, businesses and government entities through its branch network. The Bank’s primary deposit products are demand deposits, savings and time certificates of deposit, and its primary lending products are consumer, commercial and real estate loans. The Bank also provides many other financial services to its customers.

Summary of Operating Results

The following table provides unaudited comparative information with respect to our results of operations for the three-month periods ended March 31, 2013 and 2012, respectively:

 

(unaudited)    Three months ended March 31,  
(dollars in thousands)    2013
Amount
     2012
Amount
     %
Change
 

Interest income

   $ 15,276       $ 14,581         4.8

Interest expense

     1,425         1,343         6.1
  

 

 

    

 

 

    

Net interest income

     13,851         13,238         4.6

Provision for loan losses

     975         975         0.0
  

 

 

    

 

 

    

Net interest income after provision for loan losses

     12,876         12,263         5.0

Total non-interest income

     3,019         3,368         (10.4 )% 

Total non-interest expense

     13,208         12,647         4.4
  

 

 

    

 

 

    

Net income before income taxes

     2,687         2,984         (10.0 )% 

Provision for income taxes

     762         818         (6.8 )% 
  

 

 

    

 

 

    

Net income

   $ 1,925       $ 2,166         (11.1 )% 
  

 

 

    

 

 

    

Net income per common share

        

Basic

   $ 0.22       $ 0.25      

Diluted

   $ 0.22       $ 0.25      

As the above table indicates, our net income increased in the three months ended March 31, 2013, as compared to the corresponding period in 2012. In the three months ended March 31, 2013, we recorded net income after taxes of $1.9 million, down $241 thousand (or 11.1%) as compared to the same period in 2012. These results were most significantly impacted by: (i) much higher net interest income, which increased by $695 thousand, partially offset by a decrease of $349 thousand in non-interest income; (ii) a reduction of $56 thousand in income tax expense; and, (iii) higher total non-interest expenses, which increased by $561 thousand. This increase in non-interest expenses in the three months ended March 31, 2013, as compared to the same period in 2012, was largely attributed to: (i) an increase in general, administrative and other expenses, which went up by $422 thousand; (ii) an increase of $241 thousand in professional services expenses; (iii) a $183 thousand increase in furniture and equipment expenses; and, (iv) an increase of $144 thousand in education expenses. These categorical increases were partially offset by a reduction of $377 thousand in salaries and employee benefits, which was due to the first payroll in January 2013 being charged against the accrual for the pay period ending in December 2012.

The following table shows the increase in our net interest margin and indicates the impact that the increase in our operating results in the three months ended March 31, 2013, had on our annualized returns on average assets and average equity during that period, as compared to the first three months of 2012:

 

     Three months ended March 31,  
     2013     2012  

Net interest margin

     4.61     4.97

Return on average assets

     0.66     0.75

Return on average equity

     8.84     9.63

 

31


Table of Contents

Critical Accounting Policies

The Company’s significant accounting policies are set forth in Note 1 in the Notes to the Company’s Annual Report on Form 10-K for 2012 filed with the SEC on March 21, 2013, and Note 2 of Item 1 in this report. Our unaudited condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and general practices in the banking industry. Certain of those accounting policies are considered critical accounting policies because they require us to make assumptions and judgments regarding circumstances or trends that could affect the carrying values of our material assets, such as assumptions regarding economic conditions or trends that could impact our ability to fully collect our outstanding loans or ultimately realize the carrying values of certain of our other assets, such as securities that are available for sale. If adverse changes were to occur in the events, trends or other circumstances on which our assumptions or judgments have been based, or other unanticipated events were to happen that might affect our operating results, it could become necessary under GAAP for us to reduce the carrying values of the affected assets on our Statement of Condition. In addition, because reductions in the carrying values of assets are sometimes effectuated by or require charges to income, such reductions also may have the effect of reducing our income. The following is a brief description of the Company’s current accounting policies involving significant valuation judgments:

Loans and Interest on Loans

Loan receivables that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding unpaid principal balances, reduced by any charge-offs of specific valuation allowances and net of any deferred fees or costs on originated loans, or unamortized premiums or discounts on purchased loans. Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment in income over the life of the related loan.

Loans on which the accrual of interest has been discontinued are designated as non-accruing loans. The accrual of interest on loans is discontinued when principal and/or interest is past due 90 days or more based on the contractual terms of the loan and/or when, in the opinion of management, there is a reasonable doubt as to collectability, unless such loans are well-collateralized and in the process of collection. When loans are placed in non-accrual status, all interest previously accrued but not collected is reversed as a charge against current period interest income. Subsequent payments received on such loans are generally applied as a reduction to the loan principal balance, unless the likelihood of further loss is remote whereby cash interest payments may be recorded during the time the loan is on non-accrual status. Interest accruals are resumed on such loans only when they are brought current with respect to interest and principal and when, in the judgment of management, all remaining principal and interest is estimated to be fully collectible, there has been at least six months of sustained repayment performance since the loan was placed on non-accrual, and/or management believes, based on current information, that such loan is no longer impaired.

Management considers a loan to be impaired when, based on current information and events, it is probable that the Bank will be unable to collect all of the amounts due according to the contractual terms of the loan agreement. Measurement of impairment is based on the expected future cash flows of an impaired loan, which are discounted at the loan’s original effective interest rate, or measured by reference to an observable market value, if one exists, or the fair value of the collateral for a collateral-dependent loan. The Bank performs direct write-downs of impaired loans with a charge to the allocated component of the allowance for loan losses, thereby reducing the allocated component of the allowance to zero at the end of each reporting period.

Allowance for Loan Losses

The Bank maintains its allowance for loan losses at a level which, in management’s judgment, is adequate to absorb credit losses inherent in the loan portfolio as of the balance sheet date. The amount of the allowance is based on management’s periodic evaluation of the collectability of the loan portfolio, including the nature and volume of the portfolio, credit concentrations, trends in historical loss experience, the level of certain classified and impaired loans, and economic conditions and the related impact on specific borrowers that may affect the borrower’s ability to repay. The allowance is increased by provisions for loan losses, which are charged against net interest earnings, and reduced by charge-offs, net of recoveries. Changes in the allowance relating to impaired loans are charged or credited to the allowance for loan losses. Because of uncertainties in the estimation process, management’s estimate of credit losses inherent in the loan portfolio and the related allowance may change.

Other Real Estate Owned

Real estate and other property acquired in full or partial settlement of loan obligations is referred to as other real estate owned (“OREO”). OREO is originally recorded in the Bank’s unaudited condensed financial statements at the lower of the carrying amount of the loan or the fair value of the property, less any estimated costs to sell the underlying assets. When property is acquired through foreclosure or surrendered in lieu of foreclosure, the Bank measures the fair value of the property acquired against its recorded investment in the loan. If the fair value of the property at the time of acquisition is less than the recorded investment in the loan, the difference is charged to the allowance for loan losses. Any subsequent fluctuations in the fair value of the OREO are recorded against a valuation allowance for other real estate owned, established through a charge to non-interest expense. All related operating or maintenance costs are charged to non-interest expense as incurred. Any subsequent gains or losses on the sale of OREO are recorded in other income or expense as incurred.

Investment Securities

In accordance with U.S. GAAP, securities are classified in three categories and accounted for as follows: (i) securities that the Bank has the intent and ability to hold to maturity are classified as “held-to-maturity” and are measured at amortized cost; (ii) securities bought and held principally for the purpose of selling in the near term are classified as “trading” securities and are measured at fair value, with unrealized gains and losses reflected in earnings; and, (iii) securities not classified as either held-to-maturity or trading are classified as “available-for-sale” securities and are measured at fair value, with unrealized gains and losses, net of applicable taxes, reported as a separate component of stockholders’ equity. Where available, the fair values of available-for-sale securities are based on quoted market prices. If quoted market prices are not available, fair values are estimated from the quoted prices of similar instruments or through the use of other observable data supporting a valuation model. Gains and losses on sales of investment securities are determined on the specific identification method. Premiums and discounts are amortized or accreted using the interest method over the expected lives of the related securities. The Bank does not hold securities for trading purposes.

 

32


Table of Contents

Results of Operations

Net Interest Income

Net interest income, the primary component of the Bank’s income, refers to the difference between the interest earned on loans, investment securities and other interest-earning assets, and the interest paid on deposits and other borrowed funds. Our interest income and interest expense are affected by a number of factors, some of which are outside of our control, including national and local economic conditions, the monetary policies of the Federal Reserve Board which affect interest rates, competition in the marketplace for loans and deposits, the demand for loans and the ability of borrowers to meet their payment obligations. Net interest income, when expressed as a percentage of average earning assets, is a banking organization’s “net interest margin”.

The following table sets forth our interest income, interest expense and net interest income, and our annualized net interest margin for the three-month periods ended March 31, 2013 and 2012, respectively:

 

     Three months ended March 31,  
(dollars in thousands)    2013
Amount
    2012
Amount
    %
Change
 

Interest income

   $ 15,276      $ 14,581        4.8

Interest expense

     1,425        1,343        6.1
  

 

 

   

 

 

   

Net interest income

   $ 13,851      $ 13,238        4.6
  

 

 

   

 

 

   

Net interest margin

     4.61     4.59     0.02

Net interest income increased by 4.6% for the three months ended March 31, 2013, as compared to the corresponding period in 2012.

For the three months ended March 31, 2013, net interest income rose by $613 thousand as compared to the same period in 2012. Total interest income increased by $695 thousand, principally because of a $574 thousand increase in interest earned on loans, supplemented by an increase of $146 thousand in interest income from securities investments, but partially offset by a $25 thousand decrease in interest income from deposits with other banks. The increase in net interest income was attenuated by an $82 thousand increase in total interest expense that was predominantly due to an increase of $109 thousand in the interest paid on savings deposits, offset by a $19 thousand decrease in interest paid on other borrowed funds and an $8 thousand decrease in interest paid on time deposits.

As indicated in the above table, our net interest margin for the three months ended March 31, 2013, was 4.61%, an increase of 0.02% from the 4.59% margin during the first quarter of 2012.

 

33


Table of Contents

Average Balances

Distribution, Rate and Yield

The following table sets forth information regarding our average balance sheet, annualized yields on interest earning assets and interest rates on interest-bearing liabilities, the interest rate spread and the interest rate margin for the three month period ended March 31, 2013 and 2012:

 

     Three months ended March 31,  
(dollars in thousands)    2013
Average
balance
     2013
Interest
earned/paid
     2013
Average
yield/rate
    2012
Average
balance
     2012
Interest
earned/paid
     2012
Average
yield/rate
 

Interest earning assets:

                

Short term investments1

   $ 107,204       $ 59         0.22   $ 73,927       $ 84         0.45

Investment securities2

     313,492         1,368         1.75     256,449         1,222         1.91

Loans3

     780,795         13,849         7.09     734,183         13,275         7.23
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest earning assets

     1,201,491         15,276         5.09     1,064,559         14,581         5.48

Non-interest earning assets

     67,266              90,351         
  

 

 

         

 

 

       

Total Assets

   $ 1,268,757            $ 1,154,910         

Interest-bearing liabilities:

                

Interest-bearing checking accounts

   $ 116,455         67         0.23   $ 95,789         59         0.25

Money market and savings accounts

     692,503         1,224         0.71     632,106         1,132         0.72

Certificates of deposit

     55,865         54         0.39     60,106         55         0.37

Other borrowings

     6,680         80         4.79     10,000         97         3.88
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     871,503         1,425         0.65     798,001         1,343         0.67

Non-interest-bearing liabilities

     301,930              266,934         
  

 

 

         

 

 

       

Total Liabilities

     1,173,433              1,064,935         

Stockholders’ equity

     95,324              89,975         
  

 

 

         

 

 

       

Total Liabilities and Stockholders’ equity

   $ 1,268,757            $ 1,154,910         
  

 

 

         

 

 

       

Net interest income

      $ 13,851            $ 13,238      
     

 

 

         

 

 

    

Interest rate spread

           4.43           4.81
        

 

 

         

 

 

 

Net interest margin

           4.61           4.97
        

 

 

         

 

 

 

 

(¹) Short term investments consist of federal funds sold and interest-bearing deposits that we maintain with other financial institutions.
(2)

Includes all investment securities in the Available-for-Sale and the Held-to-Maturity classifications.

(3)

Loans include the average balance of non-accrual loans.

For the three months ended March 31, 2013, our total average earning assets increased by $136.9 million as compared to the same period in 2012, attributed to the $57.0 million increase in our average investment securities portfolio, the $46.6 million increase in our average loan portfolio and the $33.3 million increase in average short term investments. The overall growth in average earning assets was the result of sustained growth in our deposit base. In the same three month period ended March 31, 2013, average total interest-bearing liabilities increased by $73.5 million, largely attributed to the $60.4 million increase in average money market and savings deposits, coupled with the $20.7 million increase in average interest-bearing checking account balances. These were, however, partially offset by the $4.2 million decrease in average certificates of deposit and the $3.3 million decrease in average other borrowings as compared to the same period in 2012. The remainder of the increase in average earning assets is attributed to the $23.1 million decrease in average non-earning assets and the $35.0 increase in average non-interest-bearing liabilities.

Our net interest spread decreased by 0.38% and our net interest margin decreased by 0.36% in the three months ended March 31, 2013, as compared to the same period in 2012. These decreases are primarily attributed to the 0.23% decrease in our short term investment yields, the 0.16% decrease in our investment securities yields and the 0.14% decrease in our loan yields, tempered by the overall 0.02% decline in our cost of funds.

Provision for Loan Losses

We maintain allowances to provide for possible loan losses that occur from time to time as an incidental part of the banking business. As more fully discussed in Note 5 of the notes to the unaudited condensed consolidated financial statements in Item 1 of this Quarterly Report Form 10-Q, an allowance for loan losses has been established by management in order to provide for those loans, which for a variety of reasons, may not be repaid in their entirety. The allowance is maintained at a level considered by management to be adequate to provide for probable losses during the holding period of the loan and is based on methodologies applied on a consistent basis with the prior year. Management’s review of the adequacy of the allowance includes, among other things, loan growth, changes in the composition of the loan portfolio, an analysis of past loan loss experience and management’s evaluation of the loan portfolio under current economic conditions.

The allowance for loan losses is based on estimates, and ultimate losses will vary from current estimates. The Bank recognizes that credit losses will be experienced and the risk of loss will vary with, among other things: general economic conditions; the type of loan being made; the credit worthiness of the borrower over the term of the loan; and, in the case of a collateralized loan, the quality of the collateral for such loan. The allowance for loan losses represents the Bank’s best estimate of the allowance necessary to provide for probable losses in the portfolio as of the balance sheet date.

 

34


Table of Contents

If management determines that it is necessary to increase the allowance for loan losses, a provision for loan losses is taken from current income and assigned to the allowance. For the three-month period ended March 31, 2013, the Bank’s provision for loan losses was $975 thousand, the same as during the corresponding period of 2012. Management believes that the provision for loan losses was sufficient to provide for the incremental risk of loss inherent with the increase in the average loan portfolio by $46.6 million, from $734.2 million for the three months ended March 31, 2012, to $780.8 million for the three months ended March 31, 2013. By comparison, we recorded net loan charge-offs of $475 thousand for the three month period ended March 31, 2013, and the allowance for loan losses at March 31, 2013, stood at $12.7 million or 1.59% of total gross loans outstanding as of the balance sheet date. See “Analysis of Allowance for Loan Losses” in the Financial Condition Section of Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Non-Interest Income

The table below represents the major components of non-interest income and the changes therein for the three-month periods ended March 31, 2013 and 2012.

 

     Three months ended March 31,  
(dollars in thousands)    2013
amount
     2012
amount
     Amount
change
    Percent
change
 

Service charges and fees

   $ 1,009       $ 910       $ 99        10.9

Investment securities gains, net

     207         117         90        76.9

Income from merchant services

     533         587         (54     (9.2 )% 

Income from cardholders

     515         462         53        11.5

Wire transfer fees

     162         173         (11     (6.4 )% 

Trustee fees

     120         146         (26     (17.8 )% 

Other income

     473         973         (500     (51.4 )% 
  

 

 

    

 

 

    

 

 

   

Total non-interest income

   $ 3,019       $ 3,368       $ (349     (10.4 )% 
  

 

 

    

 

 

    

 

 

   

For the three months ended March 31, 2013, non-interest income totaled $3.0 million, which represented a decrease of $349 thousand as compared to the same period in 2012. The decrease is primarily attributed to the $500 thousand decrease in other income, which includes wire transfer fees, trustee fees and other fees and charges, coupled with the $54 thousand decrease in income from merchant services. These were partially offset by the $99 thousand increase in service charges and fees, the $90 thousand increase in net investment securities gains and the $53 thousand increase in income from cardholders.

Non-interest Expense

The table below represents the major components of non-interest expense and the changes for the three-month periods ended March 31, 2013 and 2012.

 

     Three months ended March 31,  
(dollars in thousands)    2013
amount
     2012
amount
     Amount
change
    Percent
change
 

Salaries and employee benefits

   $ 5,514       $ 5,891       $ (377     (6.4 )% 

Occupancy

     1,573         1,533         40        2.6

Furniture and equipment

     1,638         1,455         183        12.6

Insurance

     415         431         (16     (3.7 )% 

Telecommunications

     382         377         5        1.3

FDIC insurance expense

     276         229         47        20.5

Contract services

     330         404         (74     (18.3 )% 

Stationery & supplies

     182         236         (54     (22.9 )% 

Professional services

     331         90         241        267.8

Education

     235         91         144        158.2

Other general operating expense

     2,332         1,910         422        22.1
  

 

 

    

 

 

    

 

 

   

Total non-interest expense

   $ 13,208       $ 12,647       $ 561        4.4
  

 

 

    

 

 

    

 

 

   

For the three months ended March 31, 2013, non-interest expense totaled $13.2 million, which represented a $561 thousand increase as compared to the same period in 2012. The $561 thousand increase is largely attributed to the $422 thousand increase in other general operating expense, the $241 thousand increase in professional services expense, the $183 thousand increase in furniture and equipment expense, and the $144 thousand increase in education expense. The $422 thousand increase in other general operating expense was primarily due to a cumulative $798 thousand write-down of other real estate owned (OREO) on a participation loan in the California region. The increase in professional services expense was primarily due to increased computer maintenance costs, which can be expected to stabilize at this level. The increases in furniture and equipment expense and education expense are not expected to recur. These increases were partially offset by the $377 thousand decrease in salaries and employee benefits expense due to the first payroll in January 2013 being charged against its accrual for that pay period ending in December 2012, the $74 thousand decrease in contract services expense and the $54 thousand decrease in stationery & supplies expense, as compared to the same period in 2012.

 

35


Table of Contents

Income Tax Expense

For the three months ended March 31, 2013, the Bank recorded income tax expenses of $762 thousand. This compares to the $818 thousand in income tax expenses recorded for the corresponding period in 2012, and is the result of the Bank’s $297 thousand decline in overall pre-tax profits as compared to the same period in 2012.

Financial Condition

Assets

As of March 31, 2013, total assets were $1.27 billion, an increase of 5.1% from the $1.21 billion at December 31, 2012. This increase is largely attributed to the $47.7 million increase in our cash and cash equivalents, led by the $60.0 million increase in our interest-earning deposits with financial institutions, offset by the $12.3 million decrease in cash and due from banks and the $39.6 million increase in our loan portfolio. The primary offsets were a $23.7 decrease in our combined investment securities portfolio and the $1.9 million decrease in other assets.

Interest-Earning Assets

The following table sets forth the composition of our interest-earning assets at March 31, 2013, as compared to December 31, 2012:

 

(dollars in thousands)    March 31,
2013
     December 31,
2012
     Variance  

Interest-earning deposits with financial institutions

   $ 92,751       $ 32,764       $ 59,987   

Federal Funds sold

     5,000         5,000         0   

Federal Home Loan Bank stock, at cost

     2,139         2,159         (20

Investment securities available for sale

     254,430         273,522         (19,092

Investment securities held to maturity

     53,514         58,125         (4,611

Loans (net of allowances of $12,728 and $12,228 and deferred fees of $2,172 and $1,885)

     788,452         748,832         39,620   
  

 

 

    

 

 

    

 

 

 

Total interest-earning assets

   $ 1,196,286       $ 1,120,402       $ 75,884   
  

 

 

    

 

 

    

 

 

 

Loans

Commercial & industrial loans are loans to businesses to finance capital purchases and improvements, or to provide cash flow for operations. Commercial mortgage loans includes loans secured by real property for purposes such as the purchase or improvement of real property, wherein repayment is derived from the income generated by the real property or from business operations. Residential mortgage loans are loans to finance the purchase, improvement, or refinance of real property secured by 1-4 family units. Consumer loans are loans to individuals to finance personal needs and are either closed- or open-ended loans. Automobile loans and credit cards fall under the consumer loans category. The bulk of the other consumer loans is typically an unsecured extensions of credit.

A summary of the balances of loans at March 31, 2013, and December 31, 2012, follows:

 

     March 31, 2013     December 31, 2012  
(dollars in thousands)    Amount     Percent     Amount     Percent  

Commercial

        

Commercial & industrial

   $ 159,786        19.9   $ 138,951        18.2

Commercial mortgage

     336,528        41.9     314,462        41.2

Commercial construction

     5,419        0.7     3,908        0.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

     501,733        62.5     457,321        59.9

Consumer

        

Residential mortgage

     162,782        20.2     164,774        21.6

Home equity

     1,210        0.2     1,211        0.2

Automobile

     7,885        1.0     8,227        1.1

Other consumer loans 1

     129,742        16.1     131,412        17.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

     301,619        37.5     305,624        40.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross loans

     803,352        100.0     762,945        100.00
    

 

 

     

 

 

 

Deferred fee (income) costs, net

     (2,172       (1,885  

Allowance for loan losses

     (12,728       (12,228  
  

 

 

     

 

 

   

Loans, net

   $ 788,452        $ 748,832     
  

 

 

     

 

 

   

 

1 

Comprised of other revolving credit, installment loans, and overdrafts.

At March 31, 2013, total gross loans increased by $40.4 million to $803.4 million, up from $762.9 million at December 31, 2012. The increase in loans is largely attributed to a $44.4 million increase in commercial loans to $501.7 million at March 31, 2013, from $457.3 million at December 31, 2012. The increase in total commercial loans was due to the increase of $22.1 million in the commercial mortgage portfolio and the $20.8 million growth in the commercial & industrial loan portfolio. The net growth in commercial loans was partially offset by the $4.0 million decrease in total consumer loans to $301.6 million at March 31, 2013, down from $305.6 million at December 31, 2012.

 

36


Table of Contents

At March 31, 2013, loans outstanding were comprised of approximately 65.12% variable rate loans and 34.88% fixed rate loans.

Interest Earning Deposits and Investment Securities

In the current lending environment and in order to maintain sufficient liquidity in the ordinary course of business, the Bank maintained $92.8 million in interest earning deposits with financial institutions at March 31, 2013, an increase of $60.0 million, or 183.1%, from the $32.8 million in such deposits at December 31, 2012. From December 31, 2012, to March 31, 2013, the Bank’s combined investment portfolio decreased by $23.7 million, or 7.1%, from $331.6 million to $307.9 million. The investment portfolio reduction was comprised of a $19.1 million decrease in available for sale securities, which fell by 7.0%, from $273.5 million to $254.4 million, and a $4.6 million decrease in held to maturity securities, which declined by 7.9%, from $58.1 million to $53.5 million. The combined increase in interest earning deposits with financial institutions and loans of $99.6 million, or 12.7%, was primarily due to an increase of $71.2 million in deposits.

Non-Performing Loans and Other Non-Performing Assets

Non-performing loans consist of (i) loans on non-accrual status because we have ceased accruing interest on these loans; (ii) loans 90 days or more past due and still accruing interest; and, (iii) restructured loans. Other non-performing assets consist of real estate properties (OREO) that have been acquired through foreclosure or similar means and which management intends to offer for sale. Loans are placed on non-accrual status when, in the opinion of management, the full and timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payment becomes 90 days past due, unless the loan is adequately collateralized and the loan is in the process of collection. When a loan is placed in non-accrual status, accrued but unpaid interest is reversed against current income. Subsequently, when payments are received on such loans, the amounts are applied to reduce principal, except when the ultimate collectability of principal is probable, in which case accrued loans may be restored to accrual status when principal and interest becomes current and full repayment is expected. Interest income is recognized on an accrual basis for impaired loans not meeting the non-accrual criteria.

 

37


Table of Contents

The following table contains information regarding our non-performing assets as well as restructured loans as of March 31, 2013, and December 31, 2012.

 

(dollars in thousands)    March 31, 2013      December 31, 2012  

Non-accrual loans:

     

Commercial & industrial

   $ 396       $ 685   

Commercial mortgage

     7,800         7,977   

Commercial construction

     0         0   

Residential mortgage

     7,383         7,166   

Home equity

     59         76   

Automobile

     0         0   

Other consumer

     235         234   
  

 

 

    

 

 

 

Total nonaccrual loans:

   $ 15,873       $ 16,138   

Loans past due 90 days and still accruing:

     

Commercial & industrial

   $ 8       $ 0   

Commercial mortgage

     0         0   

Commercial construction

     0         0   

Residential mortgage

     0         1,462   

Home equity

     0         0   

Automobile

     21         0   

Other consumer

     805         1,016   
  

 

 

    

 

 

 

Total loans past due 90 days and still accruing

   $ 834       $ 2,478   
  

 

 

    

 

 

 

Total non-performing loans

   $ 16,707       $ 18,616   

Other real estate owned (OREO):

     

Commercial real estate

   $ 3,083       $ 3,881   

Residential real estate

     868         646   
  

 

 

    

 

 

 

Total other real estate owned

   $ 3,951       $ 4,527   

Other non-performing assets:

     

Other assets owned

   $ 0       $ 0   

Asset backed security

     0         0   
  

 

 

    

 

 

 

Total other nonperforming assets

     0         0   
  

 

 

    

 

 

 

Total nonperforming assets

   $ 20,658       $ 23,143   
  

 

 

    

 

 

 

Restructured loans:

     

Accruing loans

   $ 3,722       $ 705   

Non-accruing loans (included in nonaccrual loans above)

     5,865         5,970   
  

 

 

    

 

 

 

Total restructured loans

   $ 9,587       $ 6,675   
  

 

 

    

 

 

 

The above table indicates that non-performing loans decreased by $1.9 million during the three months ended March 31, 2013, which resulted primarily from the decrease in loans past due 90 days and still accruing by $1.6 million to $834 thousand, down from $2.5 million at December 31, 2012. This decrease is largely attributed to the $1.5 million decrease in the residential mortgage category. In addition, non-accrual loans dropped by $265 thousand to $15.9 million, down from $16.1 million at December 31, 2012.

At March 31, 2013, the Bank’s largest non-performing loans consist of three commercial loan relationships in the amount of $6.3 million, all three of which are located in Guam and secured by real estate. These loans were placed on non-accrual due to deficiencies in their cash flow to service the monthly loan payments and meet operating expenses. At this time, management believes that the allowance for loan losses is adequate to cover these loans; however, should property values deteriorate, additional write-downs or additional provisions may be necessary.

Analysis of Allowance for Loan Losses

The Allowance for Loans Losses was $12.7 million, or 1.58% of outstanding gross loans as of March 31, 2013, as compared to $12.2 million or 1.60% of outstanding gross loans at December 31, 2012.

Management maintains an allowance for loan losses to absorb estimated credit losses associated with the loan portfolio. The adequacy of the allowance is determined by management through ongoing quarterly loan quality assessments.

Management assesses the estimated credit losses inherent in the non-classified and classified portions of our loan portfolio by considering a number of factors or elements including:

 

   

Management’s evaluation of the collectability of the loan portfolio;

 

   

Credit concentrations;

 

   

Historical loss experience in the loan portfolio;

 

   

Levels of and trending in delinquency, classified assets, non-performing and impaired loans;

 

38


Table of Contents
   

Effects of changes in underwriting standards and other changes in lending policies, procedures and practices;

 

   

Experience, ability, and depth of lending management and other relevant staff;

 

   

Local, regional, and national trends and conditions including industry-specific conditions;

 

   

Effect of changes in credit concentration; and

 

   

External factors such as competition, legal and regulatory conditions, as well as typhoon and other natural disasters.

Management calculates the allowance for the classified loan portfolio, non-classified loans and a homogeneous pool of loans based on an appropriate percentage loss factor that is calculated based on the above noted factors and trends. Management normally writes down impaired loans after determining the loans’ credit and collateral fair value. Our analysis of the adequacy of the allowance incorporates the provisions made for our non-classified loans, classified loans, and homogeneous pool of loans.

While management believes it uses the best information available for calculating the allowance, the results of operation could be significantly affected if circumstances differ substantially from the assumptions used in determining the allowance. The current qualitative and quantitative factors used to calculate the allowance are inherently subjective. The estimates and assumptions are subject to changes in economic and regulatory guidelines, and other circumstances over which management has no control. The allowance may prove in the future to be insufficient to cover all of the losses the Bank may incur and it may be necessary to increase the allowance from time to time as a result of monitoring the adequacy of the allowance for loan losses.

The following table summarizes the changes in our allowance for loan losses.

 

(dollars in thousands)    Commercial     Residential
Mortgages
    Consumer     Total  

Three Months Ended March 31, 2013

        

Allowance for loan losses:

        

Balance at beginning of quarter

   $ 6,251      $ 1,453      $ 4,524      $ 12,228   

Charge offs

     (43     (0     (850     (893

Recoveries

     36        0        382        418   

Provision

     623        (337     689        975   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of quarter

   $ 6,867      $ 1,116      $ 4,745      $ 12,728   
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowance balance at March 31, 2013, related to:

        

Loans individually evaluated for impairment

   $ 0      $ 0      $ 0      $ 0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans collectively evaluated for impairment

   $ 6,867      $ 1,116      $ 4,745      $ 12,728   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan balances at March 31, 2013:

        

Loans individually evaluated for impairment

     11,918        7,442        235        19,595   

Loans collectively evaluated for impairment

     489,815        156,550        137,392        783,757   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 501,733      $ 163,992      $ 137,627      $ 803,352   
  

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2012

        

Allowance for loan losses:

        

Loans individually evaluated for impairment

   $ 0      $ 0      $ 0      $ 0   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans collectively evaluated for impairment

   $ 6,251      $ 1,453      $ 4,524      $ 12,228   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loan balances at December 31, 2012:

        

Loans individually evaluated for impairment

   $ 9,367      $ 7,242      $ 234      $ 16,843   

Loans collectively evaluated for impairment

     447,954        158,743        139,405        746,102   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 457,321      $ 165,985      $ 139,639      $ 762,945   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Cash Equivalents

Total cash and cash equivalents were $121.9 million and $74.2 million at March 31, 2013, and December 31, 2012, respectively. This balance, which is comprised of cash and due from bank balances, federal funds sold and interest-bearing deposits that we maintain at other financial institutions (including the Federal Reserve Bank of San Francisco) will vary depending on daily cash settlement activities, the amount of highly liquid assets needed based on known events such as the repayment of borrowings, and actual cash on hand in the Bank’s branches. The increase in the balance during the period was primarily due to an increase of $71.2 million in total deposits, supplemented by a $567 thousand increase in shareholders’ equity and a $23.7 million decrease in investment securities, and was partially offset by a $39.6 million increase in net loans and a $10.1 million decrease in other borrowings.

 

39


Table of Contents

The following table sets forth the composition of our cash and cash equivalent balances at March 31, 2013, and December 31, 2012:

 

(dollars in thousands)    March 31, 2013      December 31,
2012
     Variance to
December 31
 

Cash and due from banks

   $ 24,289       $ 36,575       $ (12,286

Federal funds sold

     5,000         5,000         0   

Interest-bearing deposits with financial institutions

     92,601         32,614         59,987   
  

 

 

    

 

 

    

 

 

 

Total cash and cash equivalents

   $ 121,890       $ 74,189       $ 47,701   
  

 

 

    

 

 

    

 

 

 

Investment Securities

The Bank manages its securities portfolio to provide a source of both liquidity and earnings. The Bank has an Asset/Liability Committee (ALCO) that develops current investment policies based on its subsidiary Bank’s operating needs and market circumstances. The Bank’s investment policy is formally reviewed and approved annually by the Board of Directors, and the Asset/Liability Committee is responsible for reporting and monitoring compliance with the investment policy. Investment portfolio reports are provided to the Board of Directors on a monthly basis.

At March 31, 2013, the carrying value of the investment securities portfolio totaled $307.9 million, which represents a $23.7 million decrease from the portfolio balance of $331.6 million at December 31, 2012. The table below sets forth the composition of our investment securities portfolio at March 31, 2013, and December 31, 2012:

The amortized cost and fair value of investment securities, with gross unrealized gains and losses, follows:

 

     March 31, 2013  
     Amortized
Cost
     Gross Unrealized
Losses
    Gross Unrealized
Gains
     Fair Value  

Securities Available for Sale

          

U.S. government agency and sponsored enterprise (GSE) debt securities

   $ 49,926       $ (221   $ 278       $ 49,983   

U.S. government agency pool securities

     75,895         (263     384         76,016   

U.S. government agency or GSE mortgage-backed securities

     126,634         (118     1,915         128,431   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total securities available for sale

   $ 252,455       $ (602   $ 2,577       $ 254,430   
  

 

 

    

 

 

   

 

 

    

 

 

 

Securities Held to Maturity

          

U.S. government agency pool securities

   $ 1,929       $ (10   $ 29       $ 1,948   

U.S. government agency or GSE mortgage-backed securities

     51,585         (0     1,782         53,367   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total securities held to maturity

   $ 53,514       $ (10   $ 1,811       $ 55,315   
  

 

 

    

 

 

   

 

 

    

 

 

 
     December 31, 2012  
     Amortized
Cost
     Gross Unrealized
Losses
    Gross Unrealized
Gains
     Fair Value  

Securities Available for Sale

          

U.S. government agency and sponsored enterprise (GSE) debt securities

   $ 59,923       $ (138   $ 360       $ 60,145   

U.S. government agency pool securities

     73,663         (140     275         73,798   

U.S. government agency or GSE mortgage-backed securities

     137,282         (152     2,449         139,579   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total securities available for sale

   $ 270,868       $ (430   $ 3,084       $ 273,522   
  

 

 

    

 

 

   

 

 

    

 

 

 

Securities Held to Maturity

          

U.S. government agency pool securities

   $ 1,966       $ (3   $ 45       $ 2,008   

U.S. government agency or GSE mortgage-backed securities

     56,159         0        2,054         58,213   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total securities held to maturity

   $ 58,125       $ (3   $ 2,099       $ 60,221   
  

 

 

    

 

 

   

 

 

    

 

 

 

At March 31, 2013, and December 31, 2012, investment securities with a carrying value of $185.8 million and $142.3 million, respectively, were pledged to secure various government deposits and other public requirements.

 

40


Table of Contents

The amortized cost and fair value of investment securities by contractual maturity at March 31, 2013, and December 31, 2012, follows:

 

     March 31, 2013  
     Available for Sale      Held to Maturity  
     Amortized Cost      Fair Value      Amortized Cost      Fair Value  

Due within one year

   $ 0       $ 0       $ 19       $ 19   

Due after one but within five years

     18,423         18,857         1,009         1,072   

Due after five years

     234,032         235,573         52,486         54,224   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 252,455       $ 254,430       $ 53,514       $ 55,315   
  

 

 

    

 

 

    

 

 

    

 

 

 
     December 31, 2012  
     Available for Sale      Held to Maturity  
     Amortized Cost      Fair Value      Amortized Cost      Fair Value  

Due within one year

   $ 0       $ 0       $ 96       $ 99   

Due after one but within five years

     5,779         5,819         225         231   

Due after five years

     265,089         267,703         57,804         59,891   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 270,868       $ 273,522       $ 58,125       $ 60,221   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

41


Table of Contents

Temporarily Impaired Securities

The following table shows the gross unrealized losses and fair value of investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position at March 31, 2013, and December 31, 2012.

 

     March 31, 2013  
     Less Than Twelve Months      More Than Twelve Months      Total  
     Unrealized
Loss
    Fair Value      Unrealized
Loss
    Fair Value      Unrealized
Loss
    Fair Value  

Securities Available for Sale

              

U.S. government agency and sponsored enterprise (GSE) debt securities

   $ (221   $ 29,754       $ 0      $ 0       $ (221   $ 29,754   

U.S. government agency pool securities

     (263     51,890         0        74         (263     51,964   

U.S. government agency or GSE mortgage-backed securities

     (118     25,252         0        0         (118     25,252   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ (602   $ 106,896       $ 0      $ 74       $ (602   $ 106,970   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Securities Held to Maturity

              

U.S. government agency pool securities

   $ (5   $ 150       $ (5   $ 296       $ (10   $ 446   

U.S. government agency or GSE mortgage-backed securities

     0        7         0        0         0        7   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ (5   $ 157       $ (5   $ 296       $ (10   $ 453   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     December 31, 2012  
     Less Than Twelve Months      More Than Twelve Months      Total  
     Unrealized
Loss
    Fair Value      Unrealized
Loss
    Fair Value      Unrealized
Loss
    Fair Value  

Securities Available for Sale

              

U.S. government agency and sponsored enterprise (GSE) debt securities

   $ (138   $ 29,836       $ 0      $ 0       $ (138   $ 29,836   

U.S. government agency pool securities

     (139     29,921         (1     76         (140     29,997   

U.S. government agency or GSE mortgage-backed securities

     (136     25,420         (16     3,216         (152     28,636   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ (413   $ 85,177       $ (17   $ 3,292       $ (430   $ 88,469   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Securities Held to Maturity

              

U.S. government agency pool securities

   $ 0      $ 29       $ (3   $ 302       $ (3   $ 331   

U.S. government agency or GSE mortgage-backed securities

     0        0         0        0         0        0   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 0      $ 29       $ (3   $ 302       $ (3   $ 331   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The Company does not believe that any of the investment securities that were in an unrealized loss position as of March 31, 2013, which comprised a total of 31 securities, were other-than-temporarily impaired. Specifically, the 31 securities are comprised of the following: 18 Small Business Administration (SBA) Pool securities, 3 mortgage-backed securities issued by the Government National Mortgage Association (GNMA), and 4 mortgage-backed securities and 6 U.S. Government Agency Bonds issued by the Federal National Mortgage Association (FNMA).

Total gross unrealized losses were primarily attributable to changes in interest rates, relative to when the investment securities were purchased, and not due to changes in the credit quality of the investment securities. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not likely that the Company will be required to sell the investment securities before recovery of their amortized cost bases, which may be at maturity.

 

42


Table of Contents

Deposits

At March 31, 2013, total deposits increased by $71.2 million to $1.17 billion as compared to $1.10 billion in total deposits at December 31, 2012. Interest-bearing deposits increased by $56.7 million to $879.9 million at March 31, 2013, up from $823.2 million at December 31, 2012, while non-interest bearing deposits increased by $14.5 million to $293.8 million at March 31, 2013, up from $279.3 million at December 31, 2012. The 6.5% increase in total deposits was primarily due to improvements in general economic conditions and competitive factors.

The following table sets forth the composition of our interest-bearing deposit portfolio with the average balances and average interest rates for the three months ending March 31, 2013, and March 31, 2012, respectively:

 

     Three months ending  
     March 31, 2013     March 31, 2012  
(dollars in thousands)    Average
balance
     Average
rate
    Average
balance
     Average
rate
 

Interest-bearing deposits:

          

Interest-bearing checking accounts

   $ 116,455         0.23   $ 95,789         0.24

Money market and savings accounts

     692,503         0.71     632,106         0.72

Certificates of deposit

     55,865         0.39     60,106         0.37
  

 

 

      

 

 

    

Total interest-bearing deposits

     864,823         0.62     788,001         0.63
  

 

 

      

 

 

    

Borrowed Funds

The Bank has a variety of sources from which it may obtain secondary funding. These sources include, among others, the Federal Reserve Bank of San Francisco, the Federal Home Loan Bank-Seattle, and credit lines established with our correspondent banks. Borrowings are obtained for a variety of reasons which include, but are not limited to, funding loan growth, the purchase of investments in the absence of core deposits, and to provide additional liquidity to meet the demands of depositors.

At March 31, 2013, short-term borrowings were $40 thousand, a decrease of 99.6% from $10.145 million at December 31, 2012, primarily due to the payoff of a $10.0 million borrowing from the Federal Home Loan Bank-Seattle. As of March 31, there was one short-term borrowing: $40 thousand due in June 2013.

Liquidity

We actively manage our liquidity to ensure that sufficient funds are available to meet our needs for cash, including cash needed to fund new loans and to accommodate deposit withdrawals by our customers. We project future sources and uses of funds, and maintain additional liquid funds for unanticipated events. Our primary sources of cash include cash we have in deposits at other financial institutions, the repayment of loans, proceeds from the sale or maturity of investment securities, and increases in deposits. The primary uses of cash include funding new loans and making advances on existing lines of credit, purchasing investments, funding new residential mortgage loans, funding deposit withdrawals, and paying operating expenses. We maintain funds in overnight Federal Funds and other short-term investments to provide for short-term liquidity needs. We also have established, for contingency funding purposes, credit lines with the Federal Reserve Bank of San Francisco, the Federal Home Loan Bank-Seattle, and correspondent commercial banks in the U.S.

At March 31, 2013, our liquid assets, which include cash and due from banks, federal funds sold, interest-earning deposits with financial institutions, and investment securities available for sale totaled $376.3 million, up $28.6 million from $347.7 million at December 31, 2012. This increase is comprised entirely of $60.0 million in additional interest-bearing deposits in banks, offset by a $12.3 million decrease in cash and due from banks and a $19.1 million decrease in investment securities available for sale.

Contractual Obligations

The Bank utilizes facilities, equipment and land under various operating leases with terms, including renewal options, ranging from 1 to 99 years. Some of these leases include scheduled rent increases. The total amount of the rent is being debited to expense on the straight-line method over the lease terms in accordance with ASC Topic 840 “Leases”. The Bank has recorded a deferred obligation of $714 thousand and $698 thousand as of March 31, 2013, and December 31, 2012, respectively, which has been included within other liabilities to reflect the excess of rent expense over cash paid on the leases.

At March 31, 2013, annual lease commitments under the above non-cancelable operating leases were as follows:

 

Period ending March 31,

   (dollars in thousands)  

2013

   $ 1,572   

2014

     1,379   

2015

     1,072   

2016

     886   

2017

     697   

Thereafter

     19,127   
  

 

 

 

Total

   $ 24,733   
  

 

 

 

 

 

43


Table of Contents

The Bank leases certain facilities from two separate entities in which two of its directors have separate ownership interests. Lease payments made to these entities during the three months ended March 31, 2013, and the twelve months ended December 31, 2012, approximated $93 thousand and $358 thousand, respectively.

Additionally, the Bank leases office space to third parties, with original lease terms ranging from 3 to 5 years with option periods ranging up to 15 years. At March 31, 2013, minimum future rents to be received under non-cancelable operating sublease agreements were $152, $54, $40, and $26 thousand for the periods ending December 2013, 2014, 2015, and 2016, respectively.

A summary of rental activities for the three-month periods ended March 31, 2013 and 2012, is as follows:

 

(dollars in thousands)    March 31,
2013
     March 31,
2012
 

Rental expense

   $ 583       $ 580   

Less: sublease rentals

     67         63   
  

 

 

    

 

 

 

Net rental expense

   $ 516       $ 517   
  

 

 

    

 

 

 

Off Balance Sheet Arrangements

The Bank is a party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount reflected in the condensed consolidated financial statements.

The Bank’s exposure to credit loss, in the event of nonperformance by the other parties to financial instruments for loan commitments and letters of credit, is represented by the contractual amount of these instruments. The Bank follows essentially the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

A summary of financial instruments with off-balance-sheet risk at March 31, 2013, and December 31, 2012 is as follows:

 

(dollars in thousands)    March 31,
2013
     December 31,
2012
 

Commitments to extend credit

   $ 104,580       $ 100,007   
  

 

 

    

 

 

 

Letters of credit:

     

Standby letters of credit

   $ 26,863       $ 26,178   

Other letters of credit

     3,220         3,030   
  

 

 

    

 

 

 

Total letters of credit

   $ 30,083       $ 29,208   
  

 

 

    

 

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for certain lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer.

Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party or the shipment of merchandise from a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Almost all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is effectively the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments.

The Bank considers its standby letters of credit to be guarantees. At March 31, 2013, the maximum undiscounted future payments that the Bank could be required to make was $30.1 million. All of these arrangements mature within one year. The Bank generally has recourse to recover from the customer any amounts paid under these guarantees. Most of the guarantees are fully collateralized; however, several that are extended to the Bank’s most creditworthy customers are unsecured. The Bank had not recorded any liabilities associated with these guarantees at March 31, 2013.

Mortgage loans serviced for others are not included in the accompanying condensed consolidated statements of condition. The unpaid principal balances of mortgage loans serviced for others were $199.8 million and $197.4 million at March 31, 2013, and December 31, 2012, respectively. On March 31, 2013, and December 31, 2012, the Bank recorded mortgage servicing rights at their fair value of $1.3 million and $1.3 million, respectively.

Capital Resources

The Bank is subject to various regulatory capital requirements administered by the United States federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s condensed consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.

 

44


Table of Contents

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes that, as of March 31, 2013, and December 31, 2012, the Bank met all capital adequacy requirements to which it is subject.

As of March 31, 2013, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since the FDIC notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts and ratios as of March 31, 2013, and December 31, 2012, are also presented in the table.

 

     Actual     For Capital Adequacy
Purposes
    To Be Well Capitalized
Under Prompt Corrective
Action Provisions
 
     Amount      Ratio       Amount          Ratio         Amount          Ratio    

As of March 31, 2013:

               

Total capital (to Risk Weighted Assets)

   $ 102,627         13.17   $ 62,330         8.00   $ 77,912         10.00

Tier 1 capital (to Risk Weighted Assets)

   $ 92,998         12.09   $ 30,780         4.00   $ 46,170         6.00

Tier 1 capital (to Average Assets)

   $ 92,998         7.33   $ 50,719         4.00   $ 63,399         5.00

As of December 31, 2012:

               

Total capital (to Risk Weighted Assets)

   $ 101,489         13.51   $ 60,094         8.00   $ 75,118         10.00

Tier 1 capital (to Risk Weighted Assets)

   $ 92,206         12.43   $ 29,676         4.00   $ 44,514         6.00

Tier 1 capital (to Average Assets)

   $ 92,206         7.40   $ 49,854         4.00   $ 62,317         5.00

Item 4. Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by Rules 13a-15 and 15d-15 under the Exchange Act, in connection with the filing of this Quarterly Report on Form 10-Q, an evaluation was performed under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2013. Based on the evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2013, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s Rules and forms and is accumulated and communicated to management, including our Chief Executive and Chief Financial Officers, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three months ended March 31, 2013, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

45


Table of Contents

PART II. OTHER INFORMATION

Item 6. Exhibits

 

Exhibit

No.

  

Exhibit

31.01    Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
31.02    Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
32.01    Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002
101    Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) Unaudited Condensed Consolidated Statements of Condition as of March 31, 2013 and December 31, 2012, (ii) Unaudited Condensed Consolidated Statements of Income for the three months ended March 31, 2013 and 2012, (iii) Unaudited Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012, (iv) Unaudited Condensed Consolidated Statements of Stockholders’ Equity as of March 31, 2013 and 2012, (v) Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012 and (vi) Notes to Unaudited Condensed Consolidated Financial Statements

 

46


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, BankGuam Holding Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

    BANKGUAM HOLDING COMPANY
Date: May 9, 2013   By:  

/s/ LOURDES A. LEON GUERRERO

   

Lourdes A. Leon Guerrero,

President and Chief Executive Officer

Date: May 9, 2013   By:  

/s/ FRANCISCO M. ATALIG

   

Francisco M. Atalig,

Senior Vice President and Chief Financial Officer

 

47