Annual Statements Open main menu

BankGuam Holding Co - Quarter Report: 2019 September (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to            .

Commission file number: 000-54483

 

BankGuam Holding Company

(Exact name of registrant as specified in its charter)

 

 

Guam

66-0770448

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification No.)

P.O. Box BW

Hagåtña, Guam 96932

(671) 472-5300

(Address, including Zip Code, and telephone number, including area code, of the registrant’s principal executive offices)

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

N/A

N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 

Emerging growth company

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes      No  

Securities registered pursuant to Section 12(g) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.2083 par value per share

“BKGMF”

Not listed

As of November 8, 2019, there were 9,665,581 shares outstanding

 

 

 

 

 


BANKGUAM HOLDING COMPANY

FORM 10-Q

QUARTERLY REPORT

TABLE OF CONTENTS

 

 

 

PART 1. FINANCIAL INFORMATION

3

 

 

 

Item 1.

Condensed Consolidated Financial Statements (Unaudited)

3

 

 

 

 

Condensed Consolidated Statements of Financial Condition at September 30, 2019, and December 31, 2018

3

 

 

 

 

Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2019 and 2018

4

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018

5

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2019 and 2018

6

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2019 and 2018

8

 

 

 

 

Notes to Condensed Consolidated Financial Statements

9

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

35

 

 

 

Item 4.

Controls and Procedures

56

 

 

PART II. OTHER INFORMATION

57

 

 

 

Item 6.

Exhibits

57

 

 

 

Signatures

58

 

 

 

 

 

 

 


Cautionary Note Regarding Forward-Looking Statements

For purposes of this Quarterly Report, the terms the “Company,” “we,” “us” and “our” refer to BankGuam Holding Company and its subsidiaries. This Quarterly Report on Form 10-Q contains statements that are not historical in nature, are predictive in nature, or that depend upon or refer to future events or conditions or contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These include, among other things, statements regarding:

 

Competition for loans and deposits and failure to attract or retain deposits and loans;

 

Local, regional, national and global economic conditions and events, and the impact they may have on us and our customers, and our assessment of that impact on our estimates, including the allowance for loan losses and fair value measurements;

 

Risks associated with concentrations in real estate related loans;

 

Changes in the level of nonperforming assets and charge-offs and other credit quality measures, and their impact on the adequacy of our allowance for loan losses and our provision for loan losses;

 

The effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Federal Open Market Committee of the Federal Reserve Board;

 

Stability of funding sources and continued availability of borrowings;

 

The effect of changes in laws and regulations with which the Company and Bank of Guam must comply, including any change in Federal Deposit Insurance Corporation insurance premiums;

 

Our ability to raise capital or incur debt on reasonable terms;

 

Regulatory limits on Bank of Guam’s ability to pay dividends to the Company;

 

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters;

 

Changes in the deferred tax asset valuation allowance in future quarters;

 

The costs and effects of legal and regulatory developments, including resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews;

 

The ability to increase market share and control expenses; and,

 

Our success in managing the risks involved in the foregoing items, as well as other statements regarding our future operations, financial condition and prospects, and business strategies.

We are not able to predict all of the factors that may affect future results. Forward-looking statements may be preceded by, followed by or include the words “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “will,” “is designed to” and similar expressions. We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for all forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to risks, uncertainties and assumptions about our business that could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in the forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in “Risk Factors” included in filings we make from time to time with the U.S. Securities and Exchange Commission (SEC), including our Annual Report on Form 10-K for our fiscal year ended December 31, 2018, and our Quarterly Reports on Form 10-Q filed by us in fiscal 2019. We have no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or risks, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. New information, future events or risks could cause the forward-looking statements we discuss in this Quarterly Report not to occur. You should not place undue reliance on these forward-looking statements, which reflect our opinions only as of the date of this Quarterly Report.

 

 

2


PART I. FINANCIAL INFORMATION

Item 1. Condensed Consolidated Financial Statements (Unaudited)

 

BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Financial Condition

(in Thousands, Except Par Value)

 

 

 

September 30, 2019

 

 

December 31, 2018

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

29,312

 

 

$

33,279

 

Interest bearing deposits in banks

 

 

160,097

 

 

 

121,816

 

Total cash and cash equivalents

 

 

189,409

 

 

 

155,095

 

Restricted cash

 

 

400

 

 

 

400

 

Investment in unconsolidated subsidiary

 

 

7,393

 

 

 

3,291

 

Investment securities available-for-sale, at fair value

 

 

353,959

 

 

 

381,042

 

Investment securities held-to-maturity, at amortized cost

   (Fair Value $56,875 at 9/30/19 and $67,477 at 12/31/18)

 

 

56,678

 

 

 

68,088

 

Federal Home Loan Bank stock, at cost

 

 

2,267

 

 

 

2,356

 

Loans, net of allowance for loan losses

   ($27,852 at 9/30/19 and $23,774 at 12/31/18)

 

 

1,238,465

 

 

 

1,212,141

 

Accrued interest receivable

 

 

6,373

 

 

 

6,221

 

Premises and equipment, net

 

 

20,195

 

 

 

18,471

 

Other assets

 

 

76,592

 

 

 

44,597

 

Total assets

 

$

1,951,731

 

 

$

1,891,702

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Non-interest bearing

 

$

546,095

 

 

$

538,168

 

Interest bearing

 

 

1,183,573

 

 

 

1,190,655

 

Total deposits

 

 

1,729,668

 

 

 

1,728,823

 

Accrued interest payable

 

 

118

 

 

 

137

 

Subordinated debt, net

 

 

14,744

 

 

 

-

 

Other liabilities

 

 

46,080

 

 

 

14,447

 

Total liabilities

 

 

1,790,610

 

 

 

1,743,407

 

Commitments and contingencies (Note 6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock $0.2083 par value; 48,000 shares authorized; 9,698 and 9,679

   shares issued and 9,666 and 9,646 shares outstanding at 9/30/19 and

   12/31/18, respectively

 

 

2,022

 

 

 

2,017

 

Preferred stock $100 par value; 300 shares authorized; 9.8 shares issued

   and outstanding

 

 

980

 

 

 

980

 

Additional paid-in capital, Common stock

 

 

24,415

 

 

 

24,214

 

Additional paid-in capital, Preferred stock

 

 

8,803

 

 

 

8,803

 

Retained earnings

 

 

126,839

 

 

 

117,339

 

Accumulated other comprehensive loss

 

 

(1,648

)

 

 

(4,768

)

Common stock in treasury, at cost (32 shares)

 

 

(290

)

 

 

(290

)

Total stockholders’ equity

 

 

161,121

 

 

 

148,295

 

Total liabilities and stockholders’ equity

 

$

1,951,731

 

 

$

1,891,702

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

3


BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Income

(Dollar and Share Amounts in Thousands, Except Per Share Amounts)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

20,162

 

 

$

19,950

 

 

$

61,175

 

 

$

59,208

 

Investment securities

 

 

2,551

 

 

 

2,270

 

 

 

7,581

 

 

 

7,255

 

Deposits with banks

 

 

567

 

 

 

354

 

 

 

1,695

 

 

 

726

 

Total interest income

 

 

23,280

 

 

 

22,574

 

 

 

70,451

 

 

 

67,189

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

 

480

 

 

 

487

 

 

 

1,430

 

 

 

1,507

 

Time deposits

 

 

26

 

 

 

29

 

 

 

81

 

 

 

88

 

Other borrowed funds

 

 

244

 

 

 

-

 

 

 

254

 

 

 

10

 

Total interest expense

 

 

750

 

 

 

516

 

 

 

1,765

 

 

 

1,605

 

Net interest income

 

 

22,530

 

 

 

22,058

 

 

 

68,686

 

 

 

65,584

 

Provision for loan losses

 

 

1,919

 

 

 

3,134

 

 

 

7,869

 

 

 

7,972

 

Net interest income, after provision for loan losses

 

 

20,611

 

 

 

18,924

 

 

 

60,817

 

 

 

57,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

1,744

 

 

 

1,567

 

 

 

4,986

 

 

 

5,005

 

Gain (loss) on sale of investment securities

 

 

347

 

 

 

(181

)

 

 

347

 

 

 

(593

)

Income from merchant services, net

 

 

606

 

 

 

611

 

 

 

1,812

 

 

 

1,788

 

Cardholders income, net

 

 

433

 

 

 

68

 

 

 

473

 

 

 

247

 

Trustee fees

 

 

715

 

 

 

787

 

 

 

1,957

 

 

 

1,866

 

Other income

 

 

1,026

 

 

 

897

 

 

 

2,769

 

 

 

2,695

 

Total non-interest income

 

 

4,871

 

 

 

3,749

 

 

 

12,344

 

 

 

11,008

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,315

 

 

 

8,977

 

 

 

27,251

 

 

 

27,033

 

Occupancy

 

 

2,294

 

 

 

1,825

 

 

 

6,292

 

 

 

5,435

 

Equipment and depreciation

 

 

3,006

 

 

 

2,628

 

 

 

8,562

 

 

 

7,485

 

Insurance

 

 

478

 

 

 

442

 

 

 

1,407

 

 

 

1,296

 

Telecommunications

 

 

341

 

 

 

491

 

 

 

1,038

 

 

 

1,471

 

FDIC assessment

 

 

-

 

 

 

348

 

 

 

706

 

 

 

1,056

 

Professional services

 

 

488

 

 

 

709

 

 

 

1,860

 

 

 

2,237

 

Contract services

 

 

523

 

 

 

432

 

 

 

1,515

 

 

 

1,266

 

Other real estate owned

 

 

63

 

 

 

196

 

 

 

1,235

 

 

 

238

 

Stationery and supplies

 

 

168

 

 

 

243

 

 

 

581

 

 

 

622

 

Training and education

 

 

268

 

 

 

276

 

 

 

799

 

 

 

816

 

General, administrative and other

 

 

2,124

 

 

 

2,133

 

 

 

6,361

 

 

 

6,268

 

Total non-interest expense

 

 

19,068

 

 

 

18,700

 

 

 

57,607

 

 

 

55,223

 

Income before income taxes

 

 

6,414

 

 

 

3,973

 

 

 

15,554

 

 

 

13,397

 

Income tax expense

 

 

1,367

 

 

 

699

 

 

 

3,245

 

 

 

2,597

 

Net income

 

 

5,047

 

 

 

3,274

 

 

 

12,309

 

 

 

10,800

 

Preferred stock dividend

 

 

(138

)

 

 

(138

)

 

 

(409

)

 

 

(409

)

Net income attributable to common stockholders

 

$

4,909

 

 

$

3,136

 

 

$

11,900

 

 

$

10,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.51

 

 

$

0.33

 

 

$

1.23

 

 

$

1.08

 

Diluted

 

$

0.51

 

 

$

0.33

 

 

$

1.23

 

 

$

1.08

 

Dividends declared per common share

 

$

0.10

 

 

$

0.10

 

 

$

0.30

 

 

$

0.30

 

Basic weighted average common shares

 

 

9,660

 

 

 

9,635

 

 

 

9,654

 

 

 

9,605

 

Diluted weighted average common shares

 

 

9,660

 

 

 

9,635

 

 

 

9,654

 

 

 

9,605

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

4


BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Comprehensive Income

(in Thousands)

 

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income

 

$

5,047

 

 

$

3,274

 

 

$

12,309

 

 

$

10,800

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gain (loss) on available-for-sale

   securities arising during the period, net of tax

 

 

451

 

 

 

(670

)

 

 

3,205

 

 

 

(3,349

)

Reclassification for (gain) loss realized on available-for-

   sale securities

 

 

(347

)

 

 

181

 

 

 

(347

)

 

 

593

 

Amortization of post-transfer unrealized holding loss on

   held-to-maturity securities during the period, net of tax

 

 

87

 

 

 

199

 

 

 

262

 

 

 

474

 

Total other comprehensive income (loss)

 

 

191

 

 

 

(290

)

 

 

3,120

 

 

 

(2,282

)

Total comprehensive income

 

$

5,238

 

 

$

2,984

 

 

$

15,429

 

 

$

8,518

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

5


BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Stockholders’ Equity

(Dollar Amounts in Thousands, Except Number of Shares)

 

 

 

Number of

Common

Shares

 

 

Common

Stock

 

 

Preferred

Stock

 

 

Additional Paid-in

Capital -

Common

 

 

Additional Paid-in

Capital -

Preferred

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Income/(loss)

 

 

Treasury

Stock

 

 

Total

 

Balances, January 1, 2019

 

 

9,646,344

 

 

$

2,017

 

 

$

980

 

 

$

24,214

 

 

$

8,803

 

 

$

117,339

 

 

$

(4,768

)

 

$

(290

)

 

$

148,295

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,902

 

 

 

-

 

 

 

-

 

 

 

2,902

 

Reclassification related to adoption of new accounting standard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

496

 

 

 

-

 

 

 

-

 

 

 

496

 

Change in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on available-for-sale securities, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,580

 

 

 

-

 

 

 

1,580

 

Common stock issued under Employee Stock

   Purchase Plan & Service Awards

 

 

6,881

 

 

 

2

 

 

 

-

 

 

 

71

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

73

 

Cash dividends on common stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(965

)

 

 

-

 

 

 

-

 

 

 

(965

)

Cash dividends on preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(134

)

 

 

-

 

 

 

-

 

 

 

(134

)

Balances, March 31, 2019

 

 

9,653,225

 

 

 

2,019

 

 

 

980

 

 

 

24,285

 

 

 

8,803

 

 

 

119,638

 

 

 

(3,188

)

 

 

(290

)

 

 

152,247

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,360

 

 

 

-

 

 

 

-

 

 

 

4,360

 

Change in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on available-for-sale securities, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,349

 

 

 

-

 

 

 

1,349

 

Common stock issued under Employee Stock

   Purchase Plan & Service Awards

 

 

6,821

 

 

 

1

 

 

 

-

 

 

 

72

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

73

 

Cash dividends on common stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(966

)

 

 

-

 

 

 

-

 

 

 

(966

)

Cash dividends on preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(137

)

 

 

-

 

 

 

-

 

 

 

(137

)

Balances, June 30, 2019

 

 

9,660,046

 

 

 

2,020

 

 

 

980

 

 

 

24,357

 

 

 

8,803

 

 

 

122,895

 

 

 

(1,839

)

 

 

(290

)

 

 

156,926

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,047

 

 

 

-

 

 

 

-

 

 

 

5,047

 

Change in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on available-for-

   sale securities, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

191

 

 

 

-

 

 

 

191

 

Common stock issued under Employee Stock

   Purchase Plan & Service Awards

 

 

5,485

 

 

 

2

 

 

 

-

 

 

 

58

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

60

 

Cash dividends on common stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(965

)

 

 

-

 

 

 

-

 

 

 

(965

)

Cash dividends on preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(138

)

 

 

-

 

 

 

-

 

 

 

(138

)

Balances, September 30, 2019

 

 

9,665,531

 

 

$

2,022

 

 

$

980

 

 

$

24,415

 

 

$

8,803

 

 

$

126,839

 

 

$

(1,648

)

 

$

(290

)

 

$

161,121

 

 

6


 

 

 

Number of

Common

Shares

 

 

Common

Stock

 

 

Preferred

Stock

 

 

Additional Paid-in

Capital -

Common

 

 

Additional Paid-in

Capital -

Preferred

 

 

Retained

Earnings

 

 

Accumulated

Other

Comprehensive

Income/(loss)

 

 

Treasury

Stock

 

 

Total

 

Balances, January 1, 2018

 

 

9,413,958

 

 

$

1,969

 

 

$

980

 

 

$

21,472

 

 

$

8,803

 

 

$

108,900

 

 

$

(3,687

)

 

$

(290

)

 

$

138,147

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,628

 

 

 

-

 

 

 

-

 

 

 

3,628

 

Change in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on available-for-sale securities, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,910

)

 

 

-

 

 

 

(1,910

)

Common stock issued under Employee Stock

   Purchase Plan & Service Awards

 

 

3,274

 

 

 

1

 

 

 

-

 

 

 

34

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35

 

Common stock issued

 

 

217,823

 

 

 

45

 

 

 

-

 

 

 

2,598

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,643

 

Cash dividends on common stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(962

)

 

 

-

 

 

 

-

 

 

 

(962

)

Cash dividends on preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(135

)

 

 

-

 

 

 

-

 

 

 

(135

)

Balances, March 31,2018

 

 

9,635,055

 

 

 

2,015

 

 

 

980

 

 

 

24,104

 

 

 

8,803

 

 

 

111,431

 

 

 

(5,597

)

 

 

(290

)

 

 

141,446

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,898

 

 

 

-

 

 

 

-

 

 

 

3,898

 

Change in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized loss on available-for-sale securities, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(82

)

 

 

-

 

 

 

(82

)

Cash dividends on common stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(964

)

 

 

-

 

 

 

-

 

 

 

(964

)

Cash dividends on preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(136

)

 

 

-

 

 

 

-

 

 

 

(136

)

Balances, June 30, 2018

 

 

9,635,055

 

 

 

2,015

 

 

 

980

 

 

 

24,104

 

 

 

8,803

 

 

 

114,229

 

 

 

(5,679

)

 

 

(290

)

 

 

144,162

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,274

 

 

 

-

 

 

 

-

 

 

 

3,274

 

Change in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on available-for-

   sale securities, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(290

)

 

 

-

 

 

 

(290

)

Common stock issued under Employee Stock

   Purchase Plan & Service Awards

 

 

5,683

 

 

 

1

 

 

 

-

 

 

 

54

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

55

 

Cash dividends on common stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(964

)

 

 

-

 

 

 

-

 

 

 

(964

)

Cash dividends on preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(138

)

 

 

-

 

 

 

-

 

 

 

(138

)

Balances, September 30, 2018

 

 

9,640,738

 

 

$

2,016

 

 

$

980

 

 

$

24,158

 

 

$

8,803

 

 

$

116,401

 

 

$

(5,969

)

 

$

(290

)

 

$

146,099

 

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

7


BankGuam Holding Company

Unaudited Condensed Consolidated Statements of Cash Flows

(in Thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

12,309

 

 

$

10,800

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

7,869

 

 

 

7,972

 

Depreciation

 

 

2,884

 

 

 

2,718

 

Amortization of debt issuance costs

 

 

(256

)

 

 

-

 

Amortization of fees, discounts and premiums

 

 

642

 

 

 

1,036

 

Gain (loss) on sales of other real estate owned, net

 

 

26

 

 

 

(17

)

Proceeds from sales of loans held for sale

 

 

15,973

 

 

 

9,983

 

Origination of loans held for sale

 

 

(15,973

)

 

 

(9,983

)

Increase in mortgage servicing rights

 

 

49

 

 

 

65

 

Gross realized (gains) losses on sale of available-for-sale securities

 

 

(347

)

 

 

593

 

Realized gain on sale of premises and equipment

 

 

24

 

 

 

-

 

Income from equity investment in unconsolidated subsidiary

 

 

(428

)

 

 

(347

)

Dividends received from unconsolidated subsidiary

 

 

416

 

 

 

283

 

Noncash lease expense

 

 

2,012

 

 

 

-

 

Net change in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

(152

)

 

 

(722

)

Other assets

 

 

(1,731

)

 

 

(4,071

)

Accrued interest payable

 

 

(19

)

 

 

(7

)

Lease liability

 

 

(1,639

)

 

 

-

 

Other liabilities

 

 

1,058

 

 

 

3,946

 

Net cash provided by operating activities

 

 

22,717

 

 

 

22,249

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Increased investment in unconsolidated subsidiary

 

 

(4,090

)

 

 

-

 

Purchases of available-for-sale securities

 

 

(75,141

)

 

 

(68,483

)

Proceeds from sales of available-for-sale securities

 

 

50,094

 

 

 

94,752

 

Maturities, prepayments and calls of available-for-sale securities

 

 

54,889

 

 

 

52,495

 

Maturities, prepayments and calls of held-to-maturity securities

 

 

11,476

 

 

 

17,435

 

Loan originations and principal collections, net

 

 

(34,193

)

 

 

3,909

 

Costs of FHLB stock purchase

 

 

89

 

 

 

(53

)

Proceeds from sales of other real estate owned

 

 

335

 

 

 

162

 

Proceeds from sales of premises and equipment

 

 

33

 

 

 

-

 

Purchases of premises and equipment

 

 

(4,641

)

 

 

(3,325

)

Net cash (used in) provided by investing activities

 

 

(1,149

)

 

 

96,892

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Net increase (decrease) in deposits

 

 

845

 

 

 

(42,912

)

Proceeds from issuance of subordinated debt, net

 

 

15,000

 

 

 

-

 

Proceeds from issuance of common stock

 

 

206

 

 

 

2,733

 

Dividends paid

 

 

(3,305

)

 

 

(3,299

)

Net cash provided by (used in) financing activities

 

 

12,746

 

 

 

(43,478

)

Net change in cash, cash equivalents and restricted cash

 

 

34,314

 

 

 

75,663

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

155,495

 

 

 

126,527

 

Cash, cash equivalents and restricted cash at end of period

 

$

189,809

 

 

$

202,190

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

1,394

 

 

$

1,602

 

Income taxes

 

$

3,748

 

 

$

2,905

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

 

 

Net change in unrealized loss on held-to-maturity securities, net of tax

 

$

262

 

 

$

474

 

Net change in unrealized gain (loss) on available-for-sale securities, net of tax

 

$

2,859

 

 

$

(2,756

)

Initial recognition of right-of-use asset

 

$

32,335

 

 

$

-

 

The accompanying notes are an integral part of the condensed consolidated financial statements.

8


BankGuam Holding Company

Notes to Condensed Consolidated Financial Statements

(In thousands, except per share data)

(Unaudited)

 

Note 1 – Nature of Business

Organization

The accompanying condensed consolidated financial statements include the accounts of BankGuam Holding Company (“Company”) and its wholly-owned subsidiaries, Bank of Guam (“Bank”) and BankGuam Investment Services (“BGIS”) (formerly BankGuam Investment and Insurance Services). The Company is a Guam corporation organized on October 29, 2010, to act as the holding company of the Bank, a Guam banking corporation, a 22-branch bank serving the communities in Guam, the Commonwealth of the Northern Mariana Islands (CNMI), the Federated States of Micronesia (FSM), the Republic of the Marshall Islands (RMI), the Republic of Palau (ROP), and San Francisco, California. BankGuam Investment Services was incorporated in Guam in 2015 and initially capitalized during the first quarter of 2016. During July 2016, the Company executed an agreement to purchase up to 70% of ASC Trust LLC, formerly ASC Trust Corporation, which has resulted in the Company purchasing 45% of the voting common stock of ASC Trust LLC to date.

Other than holding the shares of the Bank, BGIS and ASC Trust LLC, the Company conducts no significant activities, although it is authorized, with the prior approval of its principal regulator, the Board of Governors of the Federal Reserve System, to engage in a variety of activities related to the business of banking. Currently, substantially all of the Company’s operations are conducted and substantially all of its assets are owned by the Bank, which accounts for substantially all of our consolidated revenues, expenses and operating income. The Bank’s headquarters is located in Hagåtña, Guam, and the Bank provides a variety of financial services to individuals, businesses and government entities through its branch network. The Bank’s primary deposit products are demand deposits, savings and time certificates of deposit, and its primary lending products are consumer, commercial and real estate loans. The Bank also provides many other financial services to its customers.

For ease of reference we will sometimes refer to the Company as “we”, “us” or “our”.

 

 

Note 2 – Summary of Significant Accounting Policies and Recent Accounting Pronouncements

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all footnotes that would be required for a full presentation of financial condition, results of operations, changes in cash flows and comprehensive income in accordance with generally accepted accounting principles in the United States (“GAAP”). However, these interim financial statements reflect all adjustments (consisting of normal recurring adjustments and accruals) which, in the opinion of our management, are necessary for a fair presentation of our financial condition, results of operations and cash flows for the interim periods presented.

These unaudited condensed consolidated financial statements have been prepared on a basis consistent with prior periods, and should be read in conjunction with our audited consolidated financial statements as of and for the year ended December 31, 2018, and the notes thereto, included in our Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the U.S. Securities and Exchange Commission (“SEC”) under the Securities Exchange Act of 1934 on March 15, 2019.

Our condensed consolidated financial condition at September 30, 2019, and the condensed consolidated results of operations for the three and nine months ended September 30, 2019, are not necessarily indicative of what our financial condition will be at December 31, 2019, or of the results of our operations that may be expected for the full year ending December 31, 2019.

Use of Estimates

The preparation of condensed consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of income and expenses during the periods presented. Actual results could differ from those estimates.

Restricted Cash

Interest-bearing deposits in banks that mature within one year are carried at cost. $150 thousand of these deposits are held by the Bank jointly under the names of Bank of Guam and the Guam Insurance Commissioner, and serve as a bond for the Bank of Guam Trust Department, and $250 thousand of these deposits are held by Bank of Guam and are pledged to the Pacific Coast Banker’s Bank for the Borrower’s Loan Protection (“BLP”) program.

9


Recently Adopted Accounting Pronouncements

 

In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)”, a new Topic which, as modified by ASU 2018-10 and ASU 2018-12, is intended to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements on the basis that it is important that users of financial statements have a complete and understandable picture of an entity’s leasing activities. These ASUs were effective January 1, 2019, with early adoption permitted. The Company adopted ASC 842 on its effective date and has elected to not restate prior periods, presenting the cumulative effect of applying the new standard within the opening balance of retained earnings on January 1, 2019. The new standard allows for several transition practical expedients. The Company has chosen to elect the package of practical expedients, which permits the Company to forgo reassessing lease identification, lease classification, and initial direct costs. The Company will apply the hindsight practical expedient when evaluating the lease term and assessing impairment of Right of Usage (“ROU”) assets. The Company also elected to combine the lease and non-lease components, such as maintenance fees, as a single lease component and elected to use the remaining lease term instead of total lease term in determining the incremental borrowing rate. The Company has made an accounting policy election to not recognize lease liabilities and ROU assets for short-term leases, which are leases with initial terms of 12 months or less and for which there is not a purchase option that is reasonably certain to be exercised. All leases within the Company’s portfolio are classified as operating leases. On adoption, the Company recognized ROU assets and lease liabilities for operating leases of $32.8 million and $32.7 million, respectively, with no cumulative effect in retained earnings, which are included in other assets and other liabilities on the accompanying condensed consolidated statements of financial condition.

In February 2018, the FASB issued ASU 2018-02, “Income Statement – Reporting Comprehensive Income (Topic 220)”. This update allows a reclassification for stranded tax effects related to the Tax Cuts and Jobs Act of December 22, 2017, and is intended to improve the usefulness of information reported to the users of financial statements. The effective date of this update is for fiscal years beginning after December 15, 2018. Although adoption of this standard is not required of the Company until January 1, 2020, early adoption is permitted. The Company adopted this standard on January 1, 2019, and reclassified $496 thousand from deferred tax asset to retained earnings at March 31, 2019.

Recently Issued but Not Yet Adopted Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326)”, to amend the standards for the measurement of credit losses on financial instruments by replacing the historical incurred loss impairment methodology of determining the level of the allowance for loan and lease losses (“ALLL”), including losses associated with available-for-sale securities, with a more decision-useful methodology that reflects expected credit losses over the life of a financial instrument based upon historical experience, current conditions, and reasonable and supportable forecasts in determining the ALLL level, as well as the reserve for off-balance-sheet credit exposures. The Company was preparing to implement ASU 2016-13 when it was scheduled to become effective January 1, 2020, but the FASB announced on October 16, 2019, a delay of the effective date for smaller reporting companies until January 1, 2023. Management expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the first reporting period in which the new standard is effective, but cannot yet estimate the magnitude of the adjustment or the overall impact of the new guidance on the Company’s financial position, results of operations or cash flows.

 

Note 3 – Earnings Per Common Share

Basic earnings per common share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. Potential common shares that may be issued by the Company relate to shares subscribed but not yet issued in 2019 and 2018 under the Employee Stock Purchase Plan, and are reported as dilutive options. No shares were subscribed but not issued at September 30, 2019 and 2018.

Earnings per common share are computed based on reported net income, preferred stock dividends and the following common share data:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net income

 

$

5,047

 

 

$

3,274

 

 

$

12,309

 

 

$

10,800

 

Less preferred stock dividends

 

 

(138

)

 

 

(138

)

 

 

(409

)

 

 

(409

)

Net income attributable to common stockholders

 

 

4,909

 

 

 

3,136

 

 

 

11,900

 

 

 

10,391

 

Weighted average number of common shares

   outstanding - used to calculate basic and

   diluted earnings per common share

 

 

9,660

 

 

 

9,635

 

 

 

9,654

 

 

 

9,605

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.51

 

 

$

0.33

 

 

$

1.23

 

 

$

1.08

 

Diluted

 

$

0.51

 

 

$

0.33

 

 

$

1.23

 

 

$

1.08

 

 

 

10


Note 4 – Investment Securities

The amortized cost and fair value of investment securities, with gross unrealized gains and losses, follows:

 

 

 

September 30, 2019

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government sponsored

   enterprise (GSE) debt securities

 

$

95,560

 

 

$

-

 

 

$

(209

)

 

$

95,351

 

U.S. government agency pool securities

 

 

187,056

 

 

 

32

 

 

 

(1,392

)

 

 

185,696

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

72,970

 

 

 

170

 

 

 

(228

)

 

 

72,912

 

Total

 

$

355,586

 

 

$

202

 

 

$

(1,829

)

 

$

353,959

 

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government sponsored

   enterprise (GSE) debt securities

 

$

31,651

 

 

$

296

 

 

$

(4

)

 

$

31,943

 

U.S. government agency pool securities

 

 

6,737

 

 

 

4

 

 

 

(63

)

 

 

6,678

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

18,290

 

 

 

53

 

 

 

(89

)

 

 

18,254

 

Total

 

$

56,678

 

 

$

353

 

 

$

(156

)

 

$

56,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government sponsored

   enterprise (GSE) debt securities

 

$

100,497

 

 

$

-

 

 

$

(1,587

)

 

$

98,910

 

U.S. government agency pool securities

 

 

213,055

 

 

 

24

 

 

 

(1,707

)

 

 

211,372

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

72,735

 

 

 

-

 

 

 

(1,975

)

 

 

70,760

 

Total

 

$

386,287

 

 

$

24

 

 

$

(5,269

)

 

$

381,042

 

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government sponsored

   enterprise (GSE) debt securities

 

$

38,445

 

 

$

46

 

 

$

(88

)

 

$

38,403

 

U.S. government agency pool securities

 

 

9,089

 

 

 

3

 

 

 

(80

)

 

 

9,012

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

20,554

 

 

 

29

 

 

 

(521

)

 

 

20,062

 

Total

 

$

68,088

 

 

$

78

 

 

$

(689

)

 

$

67,477

 

 

At September 30, 2019, and December 31, 2018, investment securities with a carrying value of $332.9 million and $282.4 million, respectively, were pledged to secure various government deposits and to meet other public requirements.

11


Proceeds and gross realized gains (losses) from the sales of available-for-sale investment securities for the three and nine months ended September 30, 2019 and 2018, are shown below.

 

 

 

Three Months Ended September 30,

 

 

 

2019

 

 

2018

 

Proceeds from sales

 

$

50,094

 

 

$

15,976

 

Gross realized gains from sales

 

$

347

 

 

$

-

 

Gross realized losses from sales

 

$

-

 

 

$

(181

)

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

Proceeds from sales

 

$

50,094

 

 

$

94,752

 

Gross realized gains from sales

 

$

347

 

 

$

-

 

Gross realized losses from sales

 

$

-

 

 

$

(593

)

 

The amortized cost and estimated fair value of investment securities by contractual maturity at September 30, 2019, and December 31, 2018, are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or borrowers the right to prepay obligations with or without call or prepayment penalties. At September 30, 2019, obligations of U.S. government corporations and agencies with amortized costs totaling $412.3 million consist predominantly of Small Business Administration (“SBA”) agency pool securities totaling $193.8 million and residential mortgage-backed securities totaling $91.3 million whose contractual maturity, or principal repayment, will follow the repayment of the underlying small business loans or mortgages. For purposes of the following table, the entire outstanding balance of these SBA pools and mortgage-backed securities issued by U.S. government corporations and agencies is categorized based on final maturity date. At September 30, 2019, the Bank estimates the average remaining life of these SBA pools and mortgage-backed securities to be approximately 2.9 years and 3.2 years, respectively.

 

 

 

September 30, 2019

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due within one year

 

$

65,013

 

 

$

64,889

 

 

$

4,997

 

 

$

4,992

 

Due after one but within five years

 

 

36,127

 

 

 

36,026

 

 

 

35,297

 

 

 

35,569

 

Due after five but within ten years

 

 

108,752

 

 

 

108,416

 

 

 

7,669

 

 

 

7,692

 

Due after ten years

 

 

145,694

 

 

 

144,628

 

 

 

8,715

 

 

 

8,622

 

Total

 

$

355,586

 

 

$

353,959

 

 

$

56,678

 

 

$

56,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due within one year

 

$

19,996

 

 

$

19,739

 

 

$

11,975

 

 

$

11,911

 

Due after one but within five years

 

 

83,671

 

 

 

82,323

 

 

 

32,511

 

 

 

32,512

 

Due after five but within ten years

 

 

98,465

 

 

 

97,339

 

 

 

13,995

 

 

 

13,769

 

Due after ten years

 

 

184,155

 

 

 

181,641

 

 

 

9,607

 

 

 

9,285

 

Total

 

$

386,287

 

 

$

381,042

 

 

$

68,088

 

 

$

67,477

 

 

12


Temporarily Impaired Securities

The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2019, and December 31, 2018.

 

 

 

September 30, 2019

 

 

 

Less Than Twelve Months

 

 

More Than Twelve Months

 

 

Total

 

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and

   government sponsored enterprise

   (GSE) debt securities

 

$

(10

)

 

$

11,991

 

 

$

(200

)

 

$

83,360

 

 

$

(210

)

 

$

95,351

 

U.S. government agency pool securities

 

 

(56

)

 

 

23,301

 

 

 

(1,335

)

 

 

155,145

 

 

 

(1,391

)

 

 

178,446

 

U.S. government agency or GSE

   residential mortgage-backed securities

 

 

(48

)

 

 

18,673

 

 

 

(180

)

 

 

19,175

 

 

 

(228

)

 

 

37,848

 

Total

 

$

(114

)

 

$

53,965

 

 

$

(1,715

)

 

$

257,680

 

 

$

(1,829

)

 

$

311,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and

   government sponsored enterprise

   (GSE) debt securities

 

$

-

 

 

$

-

 

 

$

(4

)

 

$

2,009

 

 

$

(4

)

 

$

2,009

 

U.S. government agency pool securities

 

 

(15

)

 

 

2,108

 

 

 

(48

)

 

 

3,577

 

 

 

(63

)

 

 

5,685

 

U.S. government agency or GSE

   residential mortgage-backed securities

 

 

(13

)

 

 

3,990

 

 

 

(76

)

 

 

11,317

 

 

 

(89

)

 

 

15,307

 

Total

 

$

(28

)

 

$

6,098

 

 

$

(128

)

 

$

16,903

 

 

$

(156

)

 

$

23,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Less Than Twelve Months

 

 

More Than Twelve Months

 

 

Total

 

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and

   government sponsored enterprise

   (GSE) debt securities

 

$

-

 

 

$

-

 

 

$

(1,587

)

 

$

98,910

 

 

$

(1,587

)

 

$

98,910

 

U.S. government agency pool securities

 

 

(217

)

 

 

32,633

 

 

 

(1,490

)

 

 

157,403

 

 

 

(1,707

)

 

 

190,036

 

U.S. government agency or GSE

   residential mortgage-backed securities

 

 

(116

)

 

 

12,679

 

 

 

(1,859

)

 

 

58,081

 

 

 

(1,975

)

 

 

70,760

 

Total

 

$

(333

)

 

$

45,312

 

 

$

(4,936

)

 

$

314,394

 

 

$

(5,269

)

 

$

359,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and

   government sponsored enterprise

   (GSE) debt securities

 

$

(12

)

 

$

4,918

 

 

$

(76

)

 

$

8,954

 

 

$

(88

)

 

$

13,872

 

U.S. government agency pool securities

 

 

(62

)

 

 

6,609

 

 

 

(18

)

 

 

2,232

 

 

 

(80

)

 

 

8,841

 

U.S. government agency or GSE

   residential mortgage-backed securities

 

 

(25

)

 

 

5,219

 

 

 

(496

)

 

 

12,330

 

 

 

(521

)

 

 

17,549

 

Total

 

$

(99

)

 

$

16,746

 

 

$

(590

)

 

$

23,516

 

 

$

(689

)

 

$

40,262

 

 

The investment securities that were in an unrealized loss position as of September 30, 2019, which comprised a total of 136 securities, were not other-than-temporarily impaired. Specifically, the 136 securities are comprised of the following: 88 SBA pool securities, 15 mortgage-backed securities issued by the Government National Mortgage Association (“GNMA”), 12 U.S. Treasuries, 8 mortgage-backed securities and 1 agency security issued by the Federal National Mortgage Association (“FNMA”), 7 agency securities issued by the Federal Home Loan Bank (“FHLB”), 4 mortgage-backed securities issued by the Federal Home Loan Mortgage Corporation (“FHLMC”), and 1 agency security issued by the Federal Farm Credit Banks (“FFCB”).

13


Total gross unrealized losses were primarily attributable to changes in market interest rates, relative to when the investment securities were purchased, and not due to any change in the credit quality of the investment securities. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is not likely that the Company will be required to sell the investment securities before recovery of their amortized cost, which may be at maturity. However, the Company may elect to sell certain investment securities with an unrealized loss position in its “available for sale” portfolio as needed to replenish its liquidity.

Investment in Unconsolidated Subsidiary

On July 1, 2019, with the approval of the Federal Reserve Bank of San Francisco, the Company used $4.1 million of the proceeds from the subordinated notes totaling $15.0 million that were issued on June 27, 2019, to acquire an additional 20% of the voting common stock of ASC Trust LLC, formerly ASC Trust Corporation, at the second closing, pursuant to the Stock Purchase Agreement dated May 27, 2016, between the Company and David J. John, as amended to date. This transaction brought the Company’s non-controlling interest in ASC Trust LLC to 45%. See “Note 14 – Subordinated Debt” for more detailed information on the subordinated notes.

    

Note 5 – Loans Held for Sale, Loans and Allowance for Loan Losses

Loans Held for Sale

In its normal course of business, the Bank originates mortgage loans held for sale to the FHLMC. The Bank has elected to measure its residential mortgage loans held for sale at cost. Origination fees and costs are recognized in earnings at the time of origination. Loans are sold to FHLMC at par.

During the nine months ended September 30, 2019, the Bank originated $10.3 million and sold approximately $16.0 million in FHLMC mortgage loans. During the nine months ended September 30, 2018, the Bank originated and sold approximately $10.0 million in FHLMC loans

Mortgage loans serviced for others are not included in the accompanying condensed consolidated statements of financial condition. The unpaid principal balances of mortgage loans serviced for others were $191.2 million at September 30, 2019, and $189.6 million at December 31, 2018. The increase of $1.6 million (0.8%) during the nine months ended September 30, 2019, was due to loans made during 2018 that were sold to FHLMC in January 2019.

We retain mortgage servicing rights on mortgage loans that we sell. Such rights represent the net positive cash flows generated from the servicing of such mortgage loans and we recognize such rights as assets on our statements of financial condition based on their estimated fair values. We receive servicing fees, less any subservicing costs, on the unpaid principal balances of such mortgage loans. Those fees are collected from the monthly payments made by the mortgagors or from the proceeds of the sale or foreclosure and liquidation of the underlying real property collateralizing the loans. At September 30, 2019, and December 31, 2018, mortgage servicing rights totaled $1.7 million and $1.8 million, respectively, and are included in other assets in the accompanying condensed consolidated statements of financial condition. The Bank accounts for mortgage servicing rights at fair value with changes in fair value recorded as a part of service fees and charges in the condensed consolidated statements of income.

Loans

Outstanding loan balances are presented net of unearned income, deferred loan fees, and unamortized discount and premium, which totaled $2.6 million at both September 30, 2019, and December 31, 2018. Loans subject to ASC Topic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality,” are presented net of the related accretable yield.

14


The loan portfolio consisted of the following at:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

250,970

 

 

 

19.8

%

 

$

243,465

 

 

 

19.6

%

Commercial mortgage

 

 

590,464

 

 

 

46.5

%

 

 

560,827

 

 

 

45.3

%

Commercial construction

 

 

65,200

 

 

 

5.1

%

 

 

39,408

 

 

 

3.2

%

Commercial agriculture

 

 

671

 

 

 

0.1

%

 

 

688

 

 

 

0.1

%

Total commercial

 

 

907,305

 

 

 

71.5

%

 

 

844,388

 

 

 

68.2

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

125,601

 

 

 

9.9

%

 

 

138,923

 

 

 

11.2

%

Home equity

 

 

2,611

 

 

 

0.2

%

 

 

1,325

 

 

 

0.1

%

Automobile

 

 

22,926

 

 

 

1.8

%

 

 

26,686

 

 

 

2.2

%

Other consumer loans1

 

 

210,429

 

 

 

16.6

%

 

 

227,242

 

 

 

18.3

%

Total consumer

 

 

361,567

 

 

 

28.5

%

 

 

394,176

 

 

 

31.8

%

Gross loans

 

 

1,268,872

 

 

 

100.0

%

 

 

1,238,564

 

 

 

100.0

%

Deferred loan (fees) costs, net

 

 

(2,555

)

 

 

 

 

 

 

(2,649

)

 

 

 

 

Allowance for loan losses

 

 

(27,852

)

 

 

 

 

 

 

(23,774

)

 

 

 

 

Loans, net

 

$

1,238,465

 

 

 

 

 

 

$

1,212,141

 

 

 

 

 

 

 

1

Comprised of other revolving credit, installment loans, and overdrafts.

Allowance for Loan Losses

The allowance for loan losses is evaluated on a quarterly basis by Bank management, and is based upon management’s periodic review of the collectability of loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available or conditions change.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. ASC 310-10 defines an impaired loan as one for which there is uncertainty concerning collection of all principal and interest per the original contractual terms of the loan. For those loans that are classified as impaired, an allowance is established when the discounted cash flow (or the collateral value or the observable market price) of the impaired loan is lower than the carrying value of the loan. The general component covers unimpaired loans, and is estimated using a loss migration analysis based on historical charge-off experience and expected loss, given the default probability derived from the Bank’s internal risk rating process. The loss migration analysis tracks twelve rolling quarters of loan loss history and industry loss factors to determine historical losses by classification category for each loan type, except certain consumer loans. These calculated loss factors are then applied to outstanding loan balances for all non-impaired loans. Additionally, a qualitative factor that is determined utilizing external economic factors and internal assessments is applied to each homogeneous loan pool. We also conduct individual loan review analyses, as part of the allowance for loan loss allocation process, applying specific monitoring policies and procedures in analyzing the existing loan portfolio.

Set forth below is a summary of the Bank’s activity in the allowance for loan losses during the three and nine months ended September 30, 2019 and 2018, and the year ended December 31, 2018:

 

 

 

Three Months Ended September 30, 2019

 

 

Three Months Ended September 30, 2018

 

 

Nine Months Ended September 30, 2019

 

 

Nine Months Ended September 30, 2018

 

 

Year Ended December 31, 2018

 

Balance, beginning of period

 

$

27,088

 

 

$

18,806

 

 

$

23,774

 

 

$

17,279

 

 

$

17,279

 

Provision for loan losses

 

 

1,919

 

 

 

3,134

 

 

 

7,869

 

 

 

7,972

 

 

 

12,862

 

Recoveries on loans previously charged off

 

 

657

 

 

 

428

 

 

 

1,697

 

 

 

1,365

 

 

 

1,834

 

Charged off loans

 

 

(1,812

)

 

 

(2,002

)

 

 

(5,488

)

 

 

(6,250

)

 

 

(8,201

)

Balance, end of period

 

$

27,852

 

 

$

20,366

 

 

$

27,852

 

 

$

20,366

 

 

$

23,774

 

 

15


Set forth below is information regarding loan balances and the related allowance for loan losses, by portfolio type, for the three months ended September 30, 2019 and 2018, and the year ended December 31, 2018, respectively.

 

 

 

Commercial

 

 

Residential

Mortgages

 

 

Consumer

 

 

Total

 

 

 

(Dollars in thousands)

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

14,887

 

 

$

1,648

 

 

$

7,239

 

 

$

23,774

 

Charge-offs

 

 

(260

)

 

 

-

 

 

 

(5,228

)

 

 

(5,488

)

Recoveries

 

 

15

 

 

 

67

 

 

 

1,615

 

 

 

1,697

 

Provision

 

 

4,076

 

 

 

(200

)

 

 

3,993

 

 

 

7,869

 

Balance at end of period

 

$

18,718

 

 

$

1,515

 

 

$

7,619

 

 

$

27,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

17,794

 

 

 

1,508

 

 

 

7,786

 

 

 

27,088

 

Charge-offs

 

 

(45

)

 

 

-

 

 

 

(1,767

)

 

 

(1,812

)

Recoveries

 

 

6

 

 

 

65

 

 

 

586

 

 

 

657

 

Provision

 

 

963

 

 

 

(58

)

 

 

1,014

 

 

 

1,919

 

Ending balance

 

$

18,718

 

 

$

1,515

 

 

$

7,619

 

 

$

27,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of period related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,106

 

 

$

-

 

 

$

1,212

 

 

$

8,318

 

Loans collectively evaluated for impairment

 

 

11,612

 

 

 

1,515

 

 

 

6,407

 

 

 

19,534

 

Ending balance

 

$

18,718

 

 

$

1,515

 

 

$

7,619

 

 

$

27,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

37,673

 

 

$

4,154

 

 

$

1,302

 

 

$

43,129

 

Loans collectively evaluated for impairment

 

 

869,632

 

 

 

124,058

 

 

 

232,053

 

 

 

1,225,743

 

Ending balance

 

$

907,305

 

 

$

128,212

 

 

$

233,355

 

 

$

1,268,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

7,623

 

 

$

1,409

 

 

$

8,247

 

 

$

17,279

 

Charge-offs

 

 

(353

)

 

 

(9

)

 

 

(5,888

)

 

 

(6,250

)

Recoveries

 

 

29

 

 

 

6

 

 

 

1,330

 

 

 

1,365

 

Provision

 

 

4,261

 

 

 

215

 

 

 

3,496

 

 

 

7,972

 

Ending balance

 

$

11,560

 

 

$

1,621

 

 

$

7,185

 

 

$

20,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

11,205

 

 

$

1,586

 

 

$

6,015

 

 

$

18,806

 

Charge-offs

 

 

(51

)

 

 

(9

)

 

 

(1,942

)

 

 

(2,002

)

Recoveries

 

 

2

 

 

 

2

 

 

 

424

 

 

 

428

 

Provision

 

 

404

 

 

 

42

 

 

 

2,688

 

 

 

3,134

 

Ending balance

 

$

11,560

 

 

$

1,621

 

 

$

7,185

 

 

$

20,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of period related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

4

 

 

$

71

 

 

$

1,571

 

 

$

1,646

 

Loans collectively evaluated for impairment

 

 

11,556

 

 

 

1,550

 

 

 

5,614

 

 

 

18,720

 

Ending balance

 

$

11,560

 

 

$

1,621

 

 

$

7,185

 

 

$

20,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,645

 

 

$

4,643

 

 

$

1,880

 

 

$

14,168

 

Loans collectively evaluated for impairment

 

 

827,045

 

 

 

130,913

 

 

 

248,894

 

 

 

1,206,852

 

Ending balance

 

$

834,690

 

 

$

135,556

 

 

$

250,774

 

 

$

1,221,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

7,623

 

 

$

1,409

 

 

$

8,247

 

 

$

17,279

 

Charge-offs

 

 

(356

)

 

 

(9

)

 

 

(7,836

)

 

 

(8,201

)

Recoveries

 

 

39

 

 

 

7

 

 

 

1,788

 

 

 

1,834

 

Provision

 

 

7,581

 

 

 

241

 

 

 

5,040

 

 

 

12,862

 

Ending balance

 

$

14,887

 

 

$

1,648

 

 

$

7,239

 

 

$

23,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of year related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

5,204

 

 

$

104

 

 

$

1,518

 

 

$

6,826

 

Loans collectively evaluated for impairment

 

 

9,683

 

 

 

1,544

 

 

 

5,721

 

 

 

16,948

 

Ending balance

 

$

14,887

 

 

$

1,648

 

 

$

7,239

 

 

$

23,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

18,328

 

 

$

4,925

 

 

$

1,746

 

 

$

24,999

 

Loans collectively evaluated for impairment

 

 

826,060

 

 

 

135,323

 

 

 

252,182

 

 

 

1,213,565

 

Ending balance

 

$

844,388

 

 

$

140,248

 

 

$

253,928

 

 

$

1,238,564

 

 

16


Credit Quality

The following table provides a summary of the delinquency status of the Bank’s loans by portfolio type:

 

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

90 Days

and Greater

Non-

Accrual

 

 

90 Days

and Greater

Still Accruing

 

 

Total Past

Due

 

 

Current

 

 

Total Loans

Outstanding

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

1,673

 

 

$

2,353

 

 

$

3,253

 

 

$

-

 

 

$

7,279

 

 

$

243,691

 

 

$

250,970

 

Commercial mortgage

 

 

1,142

 

 

 

3,512

 

 

 

4,481

 

 

 

-

 

 

 

9,135

 

 

 

581,329

 

 

 

590,464

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

65,200

 

 

 

65,200

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

671

 

 

 

671

 

Total commercial

 

 

2,815

 

 

 

5,865

 

 

 

7,734

 

 

 

-

 

 

 

16,414

 

 

 

890,891

 

 

 

907,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

5,426

 

 

 

4,258

 

 

 

792

 

 

 

77

 

 

 

10,553

 

 

 

115,048

 

 

 

125,601

 

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,611

 

 

 

2,611

 

Automobile

 

 

865

 

 

 

207

 

 

 

-

 

 

 

49

 

 

 

1,121

 

 

 

21,805

 

 

 

22,926

 

Other consumer 1

 

 

2,991

 

 

 

1,422

 

 

 

89

 

 

 

1,046

 

 

 

5,548

 

 

 

204,881

 

 

 

210,429

 

Total consumer

 

 

9,282

 

 

 

5,887

 

 

 

881

 

 

 

1,172

 

 

 

17,222

 

 

 

344,345

 

 

 

361,567

 

Total

 

$

12,097

 

 

$

11,752

 

 

$

8,615

 

 

$

1,172

 

 

$

33,636

 

 

$

1,235,236

 

 

$

1,268,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

310

 

 

$

-

 

 

$

14

 

 

$

530

 

 

$

854

 

 

$

242,611

 

 

$

243,465

 

Commercial mortgage

 

 

419

 

 

 

-

 

 

 

1,287

 

 

 

184

 

 

 

1,890

 

 

 

558,937

 

 

 

560,827

 

Commercial construction

 

 

300

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

300

 

 

 

39,108

 

 

 

39,408

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

688

 

 

 

688

 

Total commercial

 

 

1,029

 

 

 

-

 

 

 

1,301

 

 

 

714

 

 

 

3,044

 

 

 

841,344

 

 

 

844,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

4,565

 

 

 

3,847

 

 

 

1,805

 

 

 

12

 

 

 

10,229

 

 

 

128,694

 

 

 

138,923

 

Home equity

 

 

-

 

 

 

91

 

 

 

-

 

 

 

-

 

 

 

91

 

 

 

1,234

 

 

 

1,325

 

Automobile

 

 

1,095

 

 

 

290

 

 

 

-

 

 

 

135

 

 

 

1,520

 

 

 

25,166

 

 

 

26,686

 

Other consumer 1

 

 

3,505

 

 

 

1,583

 

 

 

335

 

 

 

1,123

 

 

 

6,546

 

 

 

220,696

 

 

 

227,242

 

Total consumer

 

 

9,165

 

 

 

5,811

 

 

 

2,140

 

 

 

1,270

 

 

 

18,386

 

 

 

375,790

 

 

 

394,176

 

Total

 

$

10,194

 

 

$

5,811

 

 

$

3,441

 

 

$

1,984

 

 

$

21,430

 

 

$

1,217,134

 

 

$

1,238,564

 

 

 

1

Comprised of other revolving credit, installment loans, and overdrafts.

 

Generally, the accrual of interest on a loan is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and is in the process of collection, with the exception of automobile and other consumer loans which, rather than being placed on non-accrual status, are charged off once they become 120 days delinquent. When a loan is placed on non-accrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Non-accrual loans may be restored to accrual status when principal and interest become current and full repayment is expected.

17


The following table provides information as of September 30, 2019, and December 31, 2018, with respect to loans on non-accrual status, by portfolio type:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(Dollars in thousands)

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

12,341

 

 

$

310

 

Commercial mortgage

 

 

9,727

 

 

 

6,909

 

Commercial construction

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

Total commercial

 

 

22,068

 

 

 

7,219

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

Residential mortgage

 

$

4,026

 

 

$

4,795

 

Home equity

 

 

-

 

 

 

91

 

Automobile

 

 

-

 

 

 

-

 

Other consumer 1

 

 

207

 

 

 

278

 

Total consumer

 

 

4,233

 

 

 

5,164

 

Total non-accrual loans

 

$

26,301

 

 

$

12,383

 

 

 

1

Comprised of other revolving credit, installment loans, and overdrafts.

Credit Quality Indicators

The Bank uses several credit quality indicators to manage credit risk, including an internal credit risk rating system that categorizes loans into pass, special mention, substandard, formula classified, doubtful or loss categories. Credit risk ratings are applied individually to those classes of loans that have significant or unique credit characteristics and that benefit from a case-by-case evaluation. These are typically loans to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans that are underwritten and structured using standardized criteria and characteristics, such as statistical models (e.g., credit scoring or payment performance), are typically risk-rated and monitored collectively. These are typically loans to individuals in the classes which comprise the consumer portfolio segment.

The following are the definitions of the Bank’s credit quality indicators:

Pass (A): Exceptional: Essentially risk-free credit. These are loans of the highest quality that pose virtually no risk of loss to the Bank. This includes loans fully collateralized by means of a savings account(s) and time certificate(s) of deposit, and by at least 110% of the loan amount. Borrowers should have strong financial statements, good liquidity and excellent credit.

Pass (B): Standard: Multiple, strong sources of repayment. These are loans to borrowers with a demonstrated history of financial and managerial performance. The risk of loss is considered to be low. Loans are well-structured, with clearly identified primary and readily available secondary sources of repayment. These loans may be secured by an equal amount of funds in a savings account or time certificate of deposit. These loans may also be secured by marketable collateral whose value can be reasonably determined through outside appraisals. The borrower characteristically has well supported cash flows and low leverage.

Pass (C): Acceptable: Good primary and secondary sources of repayment. These are loans to borrowers of average financial condition, stability and management expertise. The borrower should be a well-established individual or company with adequate financial resources to withstand short-term fluctuations in the marketplace. The borrower’s financial ratios and trends are favorable. The loans may be unsecured or supported by non-real estate collateral for which the value is more difficult to determine, represent a reasonable credit risk and require an average amount of account officer attention. The borrower’s ability to repay unsecured credit is to be of unquestionable strength.

Pass (D): Monitor: Sufficient primary sources of repayment and an acceptable secondary source of repayment. Acceptable business or individual credit, but the borrower’s operations, cash flows or financial conditions carry average levels of risk. These loans are considered to be collectable in full, but may require a greater-than-average amount of loan officer monitoring. Borrowers are capable of absorbing normal setbacks without failing to meet the terms of the loan agreement.

Special Mention: A Special Mention asset has potential weaknesses that deserve a heightened degree of monitoring. These potential weaknesses may result in a deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special Mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. The Special Mention classification should neither be a compromise between a pass grade and substandard, nor should it be a “catch all” grade to identify any loan that has a policy exception.

18


Substandard: A Substandard asset is inadequately protected by the current sound worth and payment capacity of the obligor or the collateral pledged. Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Assets classified as substandard are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Formula Classified: Formula Classified loans are all loans and credit cards delinquent 90 days and over which have yet to be formally classified Special Mention, Substandard or Doubtful by the Bank’s Loan Committee. In most instances, the monthly formula total is comprised primarily of residential real estate loans, consumer loans, credit cards and commercial loans under $250 thousand. However, commercial loans are typically formally classified by the Loan Committee no later than their 90-day delinquency, and those do not become part of the formula classification. Real estate loans 90-days delinquent that are in the foreclosure process, which is typically completed within another 60 days, are not formally classified during this period.

Doubtful: A loan with weaknesses well enough defined that eventual repayment in full, on the basis of currently existing facts, conditions and values, is highly questionable, even though certain factors may be present which could improve the status of the loan. The probability of some loss is extremely high, but because of certain known factors that may work to the advantage of strengthening of the assets (i.e. capital injection, perfecting liens on additional collateral, refinancing plans, etc.), its classification as an estimated loss is deferred until its more exact status can be determined.

Loss: Loans classified as “Loss” are considered uncollectible, and are either unsecured or are supported by collateral that is of little to no value. As such, their continuance as recorded assets is not warranted. While this classification does not mandate that a loan has no ultimate recovery value, losses should be taken in the period during which these loans are deemed to be uncollectible. Loans identified as loss are immediately approved for charge-off. The Bank may refer loans to outside collection agencies, attorneys, or its internal collection division to continue collection efforts. Any subsequent recoveries are credited to the Allowance for Loan Losses.

19


The Bank classifies its loan portfolios using internal credit quality ratings, as discussed above under Allowance for Loan Losses. The following table provides a summary of loans by portfolio type and the Bank’s internal credit quality ratings as of September 30, 2019, and December 31, 2018:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

Increase (Decrease)

 

 

 

(Dollars in thousands)

 

Pass:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

213,162

 

 

$

204,805

 

 

$

8,357

 

Commercial mortgage

 

 

548,700

 

 

 

515,764

 

 

 

32,936

 

Commercial construction

 

 

65,200

 

 

 

39,408

 

 

 

25,792

 

Commercial agriculture

 

 

671

 

 

 

688

 

 

 

(17

)

Residential mortgage

 

 

120,799

 

 

 

133,766

 

 

 

(12,967

)

Home equity

 

 

2,611

 

 

 

1,235

 

 

 

1,376

 

Automobile

 

 

22,877

 

 

 

26,550

 

 

 

(3,673

)

Other consumer

 

 

209,162

 

 

 

225,632

 

 

 

(16,470

)

Total pass loans

 

$

1,183,182

 

 

$

1,147,848

 

 

$

35,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

3,565

 

 

$

8,732

 

 

$

(5,167

)

Commercial mortgage

 

 

-

 

 

 

8,990

 

 

 

(8,990

)

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

-

 

 

 

-

 

 

 

-

 

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

Total special mention loans

 

$

3,565

 

 

$

17,722

 

 

$

(14,157

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

22,508

 

 

$

29,924

 

 

$

(7,416

)

Commercial mortgage

 

 

39,016

 

 

 

36,073

 

 

 

2,943

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

777

 

 

 

705

 

 

 

72

 

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

14

 

 

 

-

 

 

 

14

 

Total substandard loans

 

$

62,315

 

 

$

66,702

 

 

$

(4,387

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Formula Classified:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

-

 

 

$

4

 

 

$

(4

)

Commercial mortgage

 

 

-

 

 

 

-

 

 

 

-

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

4,025

 

 

 

4,452

 

 

 

(427

)

Home equity

 

 

-

 

 

 

91

 

 

 

(91

)

Automobile

 

 

49

 

 

 

135

 

 

 

(86

)

Other consumer

 

 

1,253

 

 

 

1,610

 

 

 

(357

)

Total formula classified loans

 

$

5,327

 

 

$

6,292

 

 

$

(965

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Doubtful:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

11,735

 

 

$

-

 

 

$

11,735

 

Commercial mortgage

 

 

2,748

 

 

 

-

 

 

 

2,748

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

-

 

 

 

-

 

 

 

-

 

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

Total doubtful loans

 

$

14,483

 

 

$

-

 

 

$

14,483

 

Total outstanding loans, gross

 

$

1,268,872

 

 

$

1,238,564

 

 

$

30,308

 

 

20


As the above table indicates, the Bank’s total gross loans approximated $1.27 billion at September 30, 2019, up from $1.24 billion at December 31, 2018. The disaggregation of the portfolio by risk rating in the table reflects the following changes between December 31, 2018, and September 30, 2019:

 

Loans rated “pass” increased by $35.3 million, to $1.18 billion at September 30, 2019, from $1.15 billion at December 31, 2018. The increase is primarily attributed to increases in commercial mortgage loans by $32.9 million, commercial construction loans by $25.8 million, commercial & industrial loans by $8.4 million and home equity loans by $1.4 million. These increases were partially offset by decreases in residential mortgage loans by $13.0 million, other consumer loans by $16.5 million and automobile loans by $3.7 million. The increases in commercial mortgage loans and commercial & industrial loans were due to new loans. The increase in commercial construction loans of $25.8 million was due to additional disbursements of $24.6 million and new loans totaling $4.2 million. These increases were offset by one large loan payoff of $1.4 million and other loan payoffs totaling $199 thousand, and two commercial mortgage loan relationships totaling $1.0 million upgraded to “pass.” The increase in home equity loans was also due to new loans. The offsetting decrease in residential mortgage loans by $13.0 million was due to paydowns and payoffs, partially offset by new loans. Automobile loans decreased by $3.7 million due to paydowns, payoffs and charge-offs.

 

The “special mention” category decreased by $14.2 million, from $17.7 million to $3.6 million between December 31, 2018, and September 30, 2019. This is attributed to a decrease in commercial & industrial loans by $5.2 million, primarily as a result of one loan relationship totaling $4.4 million reclassified to “substandard”. In addition, three loan relationships totaling $448 thousand were reclassified to “pass,” and there were $2.5 million in payoffs and $125 thousand in paydowns. These were offset by two loan relationships downgraded from “pass” to “special mention” totaling $2.6 million. The decrease in commercial mortgage loans by $9.0 million was principally due to three loan relationships of $4.4 million being upgraded from “special mention” to “pass” and one loan payoff of $4.4 million.

 

Loans classified as “substandard” decreased by $4.4 million, to $62.3 million at September 30, 2019, from $66.7 million at December 31, 2018. The decrease was primarily the result of one commercial & industrial loan relationship of $9.5 million that was reclassified from “substandard” to “doubtful” and $1.8 million in pay downs. These were offset by downgrades of one loan relationship totaling $4.4 million reclassified to from “special mention” to “substandard” and one loan relationship of $198 thousand reclassified from “pass” to “substandard”. The increase in substandard commercial mortgage loans by $2.9 million is primarily due to additional disbursements from one loan totaling $2.7 million. In addition, one loan relationship totaling $1.2 million was downgraded from “pass.” These were offset by the upgrade of one loan of $353 thousand to “pass,” $574 thousand in pay downs and one loan payoff of $15 thousand.

 

The “formula classified” category decreased by $965 thousand, to $5.3 million at September 30, 2019, from $6.3 million at December 31, 2018.

 

The “doubtful” category increase in commercial & industrial loans was due to two loan relationships. One relationship totaling $9.5 million was reclassified from “substandard,” and the other loan relationship totaling $2.2 million was reclassified from a “pass” category. The $2.7 million increase in commercial mortgage loans was primarily due the reclassification of one loan relationship.

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal and interest when due according to the original contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

Impaired loans include loans that are in non-accrual status and other loans that have been modified in Troubled Debt Restructurings (TDRs), where economic concessions have been granted to borrowers experiencing financial difficulties. These concessions typically result from the Bank’s loss mitigation actions, and could include reductions in the interest rate, payment extensions, forbearance, or other actions taken with the intention of maximizing collections.

Impairment is measured on a loan-by-loan basis for commercial and real estate loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral (if the loan is collateral-dependent). Large groups of smaller-balance homogeneous loans, such as consumer loans, are collectively evaluated for impairment. Impairment reserves for these groups of consumer loans are determined using historical loss given default rates for similar loans.

 

21


The following table sets forth information regarding non-accrual loans and restructured loans, at September 30, 2019, and December 31, 2018:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

(Dollars in thousands)

 

Impaired loans:

 

 

 

 

 

 

 

 

Restructured loans:

 

 

 

 

 

 

 

 

Non-accruing restructured loans

 

$

10,218

 

 

$

5,653

 

Accruing restructured loans

 

 

15,632

 

 

 

254

 

Total restructured loans

 

 

25,850

 

 

 

5,907

 

Other impaired loans

 

 

17,279

 

 

 

19,092

 

Total impaired loans

 

$

43,129

 

 

$

24,999

 

 

 

 

 

 

 

 

 

 

Impaired loans less than 90 days delinquent

   and included in total impaired loans

 

$

33,256

 

 

$

19,287

 

 

22


The table below contains additional information with respect to impaired loans, by portfolio type, at September 30, 2019, and December 31, 2018:

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

 

(Dollars in thousands)

 

September 30, 2019, With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

27,779

 

 

$

27,941

 

 

$

14,309

 

 

$

97

 

Commercial mortgage

 

 

9,626

 

 

 

9,683

 

 

 

7,196

 

 

 

-

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

27

 

 

 

27

 

 

 

20

 

 

 

-

 

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total impaired loans with no related allowance

 

$

37,432

 

 

$

37,651

 

 

$

21,525

 

 

$

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2019, With a related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

167

 

 

$

167

 

 

$

152

 

 

$

2

 

Commercial mortgage

 

 

101

 

 

 

117

 

 

 

54

 

 

 

-

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

4,127

 

 

 

4,148

 

 

 

3,415

 

 

 

(29

)

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

49

 

 

 

49

 

 

 

73

 

 

 

-

 

Other consumer

 

 

1,253

 

 

 

1,264

 

 

 

1,087

 

 

 

11

 

Total impaired loans with a related allowance

 

$

5,697

 

 

$

5,745

 

 

$

4,781

 

 

$

(16

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018, With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

11,110

 

 

$

11,110

 

 

$

3,206

 

 

$

51

 

Commercial mortgage

 

 

7,016

 

 

 

7,026

 

 

 

6,759

 

 

 

4

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

27

 

 

 

27

 

 

 

27

 

 

 

-

 

Home equity

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total impaired loans with no related allowance

 

$

18,153

 

 

$

18,163

 

 

$

9,992

 

 

$

55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018, With a related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

126

 

 

$

300

 

 

$

181

 

 

$

-

 

Commercial mortgage

 

 

77

 

 

 

93

 

 

 

272

 

 

 

1

 

Commercial construction

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Commercial agriculture

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Residential mortgage

 

 

4,807

 

 

 

4,857

 

 

 

4,933

 

 

 

2

 

Home equity

 

 

91

 

 

 

91

 

 

 

24

 

 

 

-

 

Automobile

 

 

135

 

 

 

135

 

 

 

97

 

 

 

2

 

Other consumer

 

 

1,610

 

 

 

1,401

 

 

 

1,903

 

 

 

19

 

Total impaired loans with a related allowance

 

$

6,846

 

 

$

6,877

 

 

$

7,410

 

 

$

24

 

 

23


Troubled Debt Restructurings

In accordance with FASB’s Accounting Standards Update No. 2011-02, “A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring” (ASU No. 2011-02), the Bank had $25.9 million of troubled debt restructurings (“TDRs”) as of September 30, 2019, up by $19.9 million from $5.9 million at December 31, 2018, primarily in commercial mortgage loans. The restructured loans recorded with the Bank have been modified for the purpose of alleviating temporary impairments to the borrower’s financial condition. The modifications that the Bank has extended to borrowers have come in the form of a change in the repayment terms. The workout plan between the borrower and the Bank is designed to provide a bridge for cash flow shortfalls in the near term. As the borrower works through the near-term issues, in most cases, the original contractual terms will be reinstated.

Additional information regarding performing and nonperforming TDRs at September 30, 2019, and December 31, 2018, is set forth in the following table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding Balance

 

 

 

Number of

Loans

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Principal

Modifications

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

September 30, 2019

 

 

December 31, 2018

 

Performing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

1

 

 

$

27

 

 

$

-

 

 

$

27

 

 

$

27

 

 

$

27

 

Commercial mortgage

 

 

5

 

 

 

16,074

 

 

 

-

 

 

 

16,074

 

 

 

15,605

 

 

 

226

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total performing

 

 

6

 

 

$

16,101

 

 

$

-

 

 

$

16,101

 

 

$

15,632

 

 

$

253

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Commercial mortgage

 

 

21

 

 

 

15,319

 

 

 

-

 

 

 

15,346

 

 

 

10,218

 

 

 

5,654

 

Automobile

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Consumer

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total nonperforming

 

 

21

 

 

$

15,319

 

 

$

-

 

 

$

15,346

 

 

$

10,218

 

 

$

5,654

 

Total Troubled Debt

   Restructurings (TDRs)

 

 

27

 

 

$

31,420

 

 

$

-

 

 

$

31,447

 

 

$

25,850

 

 

$

5,907

 

 

Principal modification includes principal forgiveness at the time of modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with zero percent contractual interest rate.

During the three months ended September 30, 2019, one loan relationship totaling $15.4 million was modified as a troubled debt restructuring. During the three months ended September 30, 2018, no loans were modified as troubled debt restructurings.

There were no defaults on troubled debt restructurings following the modification during the nine months ended September 30, 2019 and 2018.

The Bank has two significant borrowing relationships in bankruptcy.  The Bank has calculated a specific reserve within the allowance for each borrowing relationship in bankruptcy in the amounts of $5.2 million and $1.9 million, respectively, and the Bank’s management believes that at September 30, 2019, there is sufficient coverage to protect the Bank’s exposure to both relationships.

Note 6 – Commitments and Contingencies

The Bank is involved in certain legal actions and claims that arise in the ordinary course of business. Management believes that, as a result of its legal defenses and insurance arrangements, none of these matters is expected to have a material adverse effect on the Bank’s, BGIS’s or the Company’s financial condition, results of operations or cash flows.

 

 

24


Note 7 – Regulatory Capital Requirements

The Bank is subject to various regulatory capital requirements administered by the United States federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s, BGIS’s and the Company’s condensed consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items, as calculated under regulatory accounting practices.

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier 1 capital (as defined in the regulations) to risk weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). As of September 30, 2019, and December 31, 2018, the Bank met all capital adequacy requirements to which it is subject.

In December 2010, the Basel Committee on Bank Supervision (“Basel Committee”) released its final framework for strengthening international capital and liquidity regulation, now officially identified as “Basel III,” which, when fully phased-in, would require bank holding companies and their bank subsidiaries to maintain substantially more capital than had previously been required, with a greater emphasis on common equity.

In July 2013, the U.S. banking regulatory agencies approved the U.S. version of Basel III. The agencies-adopted version of Basel III revises the risk-based and leverage capital requirements and the method for calculating risk-weighted assets to make them consistent with Basel III and to meet the requirements of the Dodd-Frank Act. Although many of the rules contained in these final regulations are applicable only to large, internationally active banks, some of them apply on a phased-in basis to all banking organizations, including the Company and the Bank. The rules, including alternative requirements for smaller community financial institutions like the Company and the Bank, were fully phased in on January 1, 2019. Among other things, the rules established a new minimum common equity Tier 1 ratio (4.5% of risk-weighted assets), a higher minimum Tier 1 risk-based capital requirement (6.0% of risk-weighted assets) and a minimum non-risk-based leverage ratio (4.0%, eliminating a 3.0% exception for higher rated banks). The new additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios was phased in from 2016 to 2019 (2.500% in 2019 and 1.875% in 2018) and must be met to avoid limitations on the ability of the Company and the Bank to pay dividends, repurchase shares or pay discretionary bonuses. An additional “countercyclical capital buffer” is required for larger and more complex institutions. The new rules assign higher risk weighting to exposures that are more than 90 days past due or are on nonaccrual status and certain commercial real estate facilities that finance the acquisition, development or construction of real property. The rules also changed the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets, and include unrealized gains and losses on available-for-sale debt and equity securities (through a one-time opt out option for Standardized Banks (banks with less than $250 billion of total consolidated assets and less than $10 billion of foreign exposures) which the Company and the Bank elected at March 31, 2015).

As of September 30, 2019, the Bank’s capital ratios each exceeded the Federal Deposit Insurance Corporation’s well capitalized standards under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum Total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since the notification that management believes have changed the Bank’s category.

 

25


The Company’s actual capital amounts and ratios as of September 30, 2019, and December 31, 2018, are presented in the table below.

 

 

 

Actual

 

 

For Capital Adequacy

Purposes

 

 

To Be Well Capitalized

Under Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

At September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

193,503

 

 

 

14.771

%

 

$

104,805

 

 

 

8.000

%

 

$

131,006

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

161,985

 

 

 

12.365

%

 

$

78,604

 

 

 

6.000

%

 

$

104,805

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

161,985

 

 

 

8.251

%

 

$

78,527

 

 

 

4.000

%

 

$

98,159

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

152,203

 

 

 

11.618

%

 

$

58,953

 

 

 

4.500

%

 

$

85,154

 

 

 

6.500

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

167,732

 

 

 

13.662

%

 

$

98,219

 

 

 

8.000

%

 

$

122,774

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

152,281

 

 

 

12.403

%

 

$

73,664

 

 

 

6.000

%

 

$

98,219

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

152,281

 

 

 

7.991

%

 

$

76,229

 

 

 

4.000

%

 

$

95,287

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

142,498

 

 

 

11.607

%

 

$

55,248

 

 

 

4.500

%

 

$

79,803

 

 

 

6.500

%

 

Stock Purchase Plan

Under the Bank’s 2011 Employee Stock Purchase Plan, eligible employees can purchase, through payroll deductions, shares of common stock at a discount. The right to purchase stocks is granted to eligible employees during a quarterly offer period that is established from time to time by the Board of Directors of the Company. Eligible employees cannot accrue the right to purchase more than $25 thousand worth of stock at the fair market value at the beginning of each offer period. Eligible employees also may not purchase more than one thousand five hundred (1,500) shares of stock in any one offer period. The shares are purchased at 85% of the fair market price of the stock on the enrollment date. The Plan was suspended on April 4, 2018, due to the delayed filing of our 2017 report on Form 10-K, and was resumed when our filings with the Securities and Exchange Commission were completed within the specified filing period at August 13, 2018.

Non-Cumulative Perpetual Preferred Stock

At September 30, 2019, the Company had outstanding 9,800 shares of its non-voting Series A Non-Cumulative Perpetual Preferred Stock (the “Series A Preferred Stock”). The shares of Series A Preferred Stock have an initial fixed yield of 5.5% per annum, but the yield becomes floating at June 30, 2021, after which the annual yield will be the three-month LIBOR rate plus 4.825%. The Series A Preferred Stock carries a liquidation preference of $1 thousand per share.

 

 

Note 8 – Off-Balance-Sheet Activities

The Bank is a party to credit-related financial instruments with off-balance-sheet risk to meet the financing needs of its customers in the normal course of business. These financial instruments include commitments to extend credit, standby letters of credit, and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in addition to the amount reflected in the condensed consolidated financial statements.

The Bank’s exposure to credit loss, in the event of nonperformance by the other parties to financial instruments for loan commitments and letters of credit, is represented by the contractual amount of these instruments. The Bank follows the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

26


A summary of financial instruments with off-balance-sheet risk at September 30, 2019, and December 31, 2018, is as follows:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Commitments to extend credit

 

$

156,532

 

 

$

163,802

 

 

 

 

 

 

 

 

 

 

Letters of credit:

 

 

 

 

 

 

 

 

Standby letters of credit

 

$

56,575

 

 

$

55,418

 

Commercial letters of credit

 

 

2,456

 

 

 

3,070

 

Total

 

$

59,031

 

 

$

58,488

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for some lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer.

Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party or the shipment of merchandise from a third party. These letters of credit are primarily issued to support public and private borrowing arrangements. The majority of all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers, and similar credit underwriting standards are applied. The Bank generally holds collateral supporting those commitments.

The Bank considers its standby and other letters of credit to be payment guarantees. At September 30, 2019, the maximum undiscounted future payments that the Bank could be required to make for all outstanding letters of credit were $59.0 million. All of these arrangements mature within one year. The Bank has recourse to recover from the customer any amounts paid under these guarantees. Most of the guarantees are fully collateralized; however, several are unsecured. The Bank had recorded $35 thousand in reserve liabilities associated with these guarantees at September 30, 2019.

 

 

Note 9 – Income Taxes

We record an amount equal to the tax credits, tax loss carry-forwards and tax deductions (“tax benefits”) that we believe will be available to us to offset or reduce the amounts of our income taxes in future periods as a deferred tax asset on our condensed consolidated statements of financial condition. Under applicable federal and state income tax laws and regulations in the United States, such tax benefits will expire if not used within specified periods of time. Accordingly, the ability to fully use our deferred tax asset depends on the amount of taxable income that we generate during those time periods. At least once each year, or more frequently if warranted, we make estimates of future taxable income that we believe we are likely to generate during those future periods. If we conclude, on the basis of those estimates and the amount of the tax benefits available to us, that it is more likely than not that we will be able to fully utilize those tax benefits prior to their expiration, we recognize the deferred tax asset in full on our balance sheet. On the other hand, if we conclude on the basis of those estimates and the amount of the tax benefits available to us that it has become more likely than not that we will be unable to utilize those tax benefits in full prior to their expiration, then we would establish a (or increase any existing) valuation allowance to reduce the deferred tax asset on our balance sheet to the amount which we believe we are more likely than not to be able to utilize. Such a reduction is implemented by recognizing a non-cash charge that would have the effect of increasing the provision, or reducing any credit, for income taxes that we would otherwise have recorded in our condensed consolidated statements of income. The determination of whether and the extent to which we will be able to utilize our deferred tax asset involves significant management judgments and assumptions that are subject to period-to-period changes as a result of changes in tax laws, changes in the market, or economic conditions that could affect our operating results or variances between our actual operating results and our projected operating results, as well as other factors.

A valuation allowance of $2.0 million has been provided at September 30, 2019, and December 31, 2018, to reduce the deferred tax asset because, in management’s opinion, it is more likely than not that less than the entire amount will be realized. The portion of the deferred tax asset with valuation allowance is attributable to a cumulative net operating loss carry forward from the Bank’s CNMI operations, which losses management anticipates will continue. The charge from the net operating loss has already been realized in the accompanying condensed consolidated statements of income as a result of the Guam income tax code.

The difference between the effective income tax expense and the income tax expense computed at the Guam statutory rate was due to nontaxable interest income earned on loans to the Government of Guam.

In addition to filing a federal income tax return in Guam, the Bank files income tax returns in the CNMI and the State of California. The Bank is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2012.

 

 

27


Note 10 – Fair Value Measurements

The Bank uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. In accordance with ASC Topic 820 “Fair Value Measurements and Disclosures”, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances there are no quoted market prices for the Bank’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. The fair value guidance of ASC Topic 820 provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under then-current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under then-current market conditions depends on the facts and circumstances, and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under then-current market conditions.

Fair Value Hierarchy

In accordance with the guidance of ASC Topic 820, the Bank groups its financial assets and financial liabilities generally measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1:

Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market, as well as certain U.S. Treasury securities that are highly liquid and are actively traded in over-the-counter markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2:

Valuation is based on inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3:

Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

28


Financial assets measured at fair value on a recurring basis as of September 30, 2019, and December 31, 2018, are as follows:

 

 

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

At September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury notes and bonds

 

$

54,862

 

 

$

-

 

 

$

-

 

 

$

54,862

 

U.S. government agency and government

   sponsored enterprise (GSE) debt securities

 

 

-

 

 

 

40,489

 

 

 

-

 

 

 

40,489

 

U.S. government agency pool securities

 

 

-

 

 

 

185,696

 

 

 

-

 

 

 

185,696

 

U.S. government agency or GSE

 

 

-

 

 

 

72,912

 

 

 

-

 

 

 

72,912

 

Total fair value of securities

 

 

54,862

 

 

 

299,097

 

 

 

-

 

 

 

353,959

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

 

-

 

 

 

-

 

 

 

1,729

 

 

 

1,729

 

Total fair value

 

$

54,862

 

 

$

299,097

 

 

$

1,729

 

 

$

355,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasury notes and bonds

 

$

54,160

 

 

$

-

 

 

$

-

 

 

$

54,160

 

U.S. government agency and government

   sponsored enterprise (GSE) debt securities

 

 

-

 

 

 

44,750

 

 

 

-

 

 

 

44,750

 

U.S. government agency pool securities

 

 

-

 

 

 

211,372

 

 

 

-

 

 

 

211,372

 

U.S. government agency or GSE

 

 

-

 

 

 

70,760

 

 

 

-

 

 

 

70,760

 

Total fair value of securities

 

 

54,160

 

 

 

326,882

 

 

 

-

 

 

 

381,042

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

 

-

 

 

 

-

 

 

 

1,778

 

 

 

1,778

 

Total fair value

 

$

54,160

 

 

$

326,882

 

 

$

1,778

 

 

$

382,820

 

 

There were no liabilities measured at fair value on a recurring basis as of September 30, 2019, and December 31, 2018.

During the nine months ended September 30, 2019 and 2018, the changes in Level 3 assets measured at fair value on a recurring basis are as follows:

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

Beginning balance

 

$

1,778

 

 

$

1,903

 

Realized and unrealized net gains:

 

 

 

 

 

 

 

 

Included in net income

 

 

(49

)

 

 

(65

)

Included in other comprehensive income

 

 

-

 

 

 

-

 

Purchases, issuance and settlements

 

 

 

 

 

 

 

 

Purchases

 

 

-

 

 

 

-

 

Issuances

 

 

-

 

 

 

-

 

Settlements

 

 

-

 

 

 

-

 

Ending balance

 

$

1,729

 

 

$

1,838

 

 

The valuation technique used for Level 3 mortgage servicing rights (“MSRs”) is their discounted cash flow. Inputs considered in determining Level 3 pricing include the anticipated prepayment rates, discount rates, and cost to service. Significant increases or decreases in any of those inputs in isolation would result in a significantly lower or higher fair value measurement.

29


The following table presents quantitative information about the valuation technique and unobservable inputs applied to Level 3 fair value measurements for financial instruments measured at fair value on a recurring basis:

 

 

 

Estimated Fair

Value

 

 

Valuation

Technique

 

Unobservable

Inputs

 

Range of

Inputs

 

 

Weighted

Average Rate

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instrument:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

$

1,729

 

 

Discounted

Cash Flow

 

Discount Rate

 

8.39% - 9.12%

 

 

8.50%

 

 

 

 

 

 

 

 

 

Weighted Average Prepayment Rate (Public Securities Association)

 

125%

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial instrument:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

$

1,778

 

 

Discounted

Cash Flow

 

Discount Rate

 

8.39% - 9.12%

 

 

8.50%

 

 

 

 

 

 

 

 

 

Weighted Average Prepayment Rate (Public Securities Association)

 

125%

 

 

 

 

 

 

There were no transfers into or out of the Bank’s Level 3 financial instruments for the periods ended September 30, 2019 and December 31, 2018.

Nonrecurring Fair Value Measurements

Under certain circumstances, the Bank makes adjustments to fair value for assets and liabilities even though they are not measured at fair value on an ongoing basis. The following table presents the financial instruments carried on the condensed consolidated statements of financial condition by caption and by level in the fair value hierarchy at September 30, 2019, and December 31, 2018, for which a nonrecurring change in fair value has been recorded:

 

 

 

Quoted Prices

in Active

Markets for

Identical Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

-

 

 

$

-

 

 

$

63

 

 

$

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

-

 

 

$

-

 

 

$

1,543

 

 

$

1,543

 

 

The fair value of loans subject to write downs is estimated using the appraised value of the underlying collateral, discounted as necessary due to management’s estimates of changes in economic conditions.

Additionally, the Bank also makes adjustments to nonfinancial assets and liabilities even though they are not measured at fair value on an ongoing basis. With the exception of other real estate owned, the Bank does not have nonfinancial assets or liabilities for which a nonrecurring change in fair value has been recorded during the periods ended September 30, 2019, and December 31, 2018.

30


The following methods and assumptions were used by the Bank in estimating fair value disclosures for financial instruments:

Cash and Cash Equivalents

The carrying amount of cash and short-term instruments approximates fair value based on the short-term nature of the assets.

Interest-Bearing Deposits in Banks

Fair values for other interest-bearing deposits are estimated using discounted cash flow analyses based on current interest rates or yields for similar types of deposits.

Federal Home Loan Bank Stock

The Bank is a member of the FHLB of Des Moines. As a member, we are required to own stock of the FHLB, the amount of which is based primarily on the level of our borrowings from that institution. We also have the right to acquire additional shares of stock in the FHLB; however, to date, we have not done so. It is not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.

Investment Securities

When quoted prices are available in an active market, the Bank classifies the securities within Level 1 of the valuation hierarchy. Level 1 securities include U.S. Treasury notes and bonds.

If quoted market prices are not available, the Bank estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within Level 2 of the valuation hierarchy, include U.S. GSE obligations, U.S. government agency pool securities, and other securities. Mortgage-backed securities are included in Level 2 if observable inputs are available. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Bank would classify those securities in Level 3. At September 30, 2019, and December 31, 2018, the Bank did not have any Level 3 investment securities.

Loans

For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for other loans are estimated using discounted cash flow analyses, based upon interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for nonperforming loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable. Loans are classified in Level 3.

Mortgage Servicing Rights

The fair value of MSRs is determined using models which depend on estimates of prepayment rates, discount rates and costs to service. MSRs are classified in Level 3.

Deposit Liabilities

The fair values disclosed for demand deposits (for example, interest and non-interest checking, passbook savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies current market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits. Deposit liabilities are classified in Level 3.

Short-Term Borrowings

The carrying amounts of federal funds purchased and FHLB advances maturing within ninety days approximate their fair values.

Long-Term Borrowings

The fair value of FHLB advances maturing after ninety days is determined based on expected present value techniques using current market interest rates for advances with similar terms and remaining maturities.

Accrued Interest

The carrying amount of accrued interest approximates fair value.

Off-Balance Sheet Commitments and Contingent Liabilities

Management does not believe it is practicable to provide an estimate of fair value for off-balance sheet commitments or contingent liabilities because of the uncertainty involved in attempting to assess the likelihood and timing of a commitment being drawn upon, coupled with a lack of an established market for these instruments and the wide diversity of fee structures.

31


Fair Value of Other Financial Instruments

The estimated fair values of the Bank’s financial instruments, excluding those assets recorded at fair value on a recurring basis on the Bank’s condensed consolidated statements of financial condition, are as follows:

 

 

 

 

 

 

 

Estimated fair value

 

 

 

Carrying Amount

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(Dollars in thousands)

 

September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

189,409

 

 

$

189,409

 

 

$

-

 

 

$

-

 

Restricted cash

 

 

400

 

 

 

400

 

 

 

-

 

 

 

-

 

Federal Home Loan Bank stock

 

 

2,267

 

 

 

-

 

 

 

2,267

 

 

 

-

 

Investment securities held-to-maturity

 

 

56,678

 

 

 

-

 

 

 

56,875

 

 

 

-

 

Loans, net

 

 

1,238,465

 

 

 

-

 

 

 

-

 

 

 

1,241,985

 

Total

 

$

1,487,219

 

 

$

189,809

 

 

$

59,142

 

 

$

1,241,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,729,668

 

 

 

-

 

 

 

-

 

 

 

1,738,147

 

Total

 

$

1,729,668

 

 

$

-

 

 

$

-

 

 

$

1,738,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

155,095

 

 

$

155,095

 

 

$

-

 

 

$

-

 

Restricted cash

 

 

400

 

 

 

400

 

 

 

-

 

 

 

-

 

Federal Home Loan Bank stock

 

 

2,356

 

 

 

-

 

 

 

2,356

 

 

 

-

 

Investment securities held-to-maturity

 

 

68,088

 

 

 

-

 

 

 

67,477

 

 

 

-

 

Loans, net

 

 

1,212,141

 

 

 

-

 

 

 

-

 

 

 

1,212,289

 

Total

 

$

1,438,080

 

 

$

155,495

 

 

$

69,833

 

 

$

1,212,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,728,823

 

 

$

-

 

 

$

-

 

 

$

1,731,830

 

Total

 

$

1,728,823

 

 

$

-

 

 

$

-

 

 

$

1,731,830

 

 

 

Note 11 – Comprehensive Income

 

The components of accumulated other comprehensive income, included in stockholders’ equity, are as follows:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Net unrealized loss on available-for-sale securities

 

$

(1,280

)

 

$

(5,838

)

Amounts reclassified from AOCI for (gain) loss on sale of investment

   securities available-for-sale included in net income

 

 

(347

)

 

 

593

 

Tax effect

 

 

342

 

 

 

1,102

 

Unrealized holding loss on available-for-sale securities, net of tax

 

 

(1,285

)

 

 

(4,143

)

Gross unrealized holding loss on held-to-maturity securities

 

 

(625

)

 

 

(1,186

)

Amortization of unrealized holding loss on held-to-maturity during the

   period

 

 

262

 

 

 

561

 

Unrealized holding loss on held-to-maturity securities

 

 

(363

)

 

 

(625

)

Accumulated other comprehensive income

 

$

(1,648

)

 

$

(4,768

)

 

Note 12 – Leases

 

The Bank leases certain land, office spaces, and storage spaces. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Instead, the Bank recognizes lease expense for these leases on a straight-line basis over the lease term.

Most leases include one or more options to renew, with renewal terms that can extend the lease term from one to 50 years or more. The exercise of lease renewal options is at our sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease terms, unless there is a transfer of title or purchase option reasonably certain of exercise.

32


Certain of our lease agreements include rental payments based on a percentage of the prevailing market value of the lease and the average of the Treasury Bill Rate and the Guam Consumer Price Index figure, and others include rental payments adjusted periodically for inflation. The Bank's lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The Bank leases certain facilities from two separate entities in which two of its directors have separate ownership interests. Lease payments made to these entities during the nine months ended September 30, 2019 and 2018, approximated $235 thousand and $233 thousand, respectively. During the three months ended September 30, 2019 and 2018, lease payments made to these entities approximated $89 thousand and $58 thousand, respectively.

Additionally, the Bank leases office space to third parties, with original lease terms ranging from 1 to 3 years with option periods ranging up to 12 years. At September 30, 2019, minimum future rents to be received under non-cancelable operating sublease agreements were $11 thousand and $34 thousand for the periods ending December 31, 2019 and 2020, respectively.

The cash flow from operating leases included in the measurement of lease liabilities during the nine months ended September 30, 2019, was $2.4 million.

The following table summarizes the lease-related assets and liabilities recorded in our unaudited condensed consolidated statements of financial condition at September 30, 2019:

 

 

 

 

September 30, 2019

 

Assets

 

 

 

 

Operating lease right-of-use assets

 

$

30,322

 

Total lease assets

 

$

30,322

 

 

 

 

 

 

Liabilities

 

 

 

 

Current

 

 

 

 

Operating

 

$

2,326

 

Noncurrent

 

 

 

 

Operating

 

 

28,249

 

Total lease liabilities

 

$

30,575

 

 

The operating lease cost, including short-term lease and variable lease costs, were $920 thousand and $2.7 million during the three and nine months ended September 30, 2019, respectively. Short term leases were $8 thousand and $23 thousand for the three and nine months ended September 30, 2019, respectively. Short term leases include one lease that is less than 12 months.

The following table provides the maturities of lease liabilities at September 30, 2019:

 

 

 

Operating

Leases (a)

 

 

Finance

Leases

 

 

Total

 

2020

 

$

3,403

 

 

$

-

 

 

$

3,403

 

2021

 

 

3,336

 

 

 

-

 

 

 

3,336

 

2022

 

 

2,766

 

 

 

-

 

 

 

2,766

 

2023

 

 

2,525

 

 

 

-

 

 

 

2,525

 

2024

 

 

2,351

 

 

 

-

 

 

 

2,351

 

After 2024

 

 

40,648

 

 

 

-

 

 

 

40,648

 

Total lease payments

 

$

55,029

 

 

$

-

 

 

$

55,029

 

Less: Interest (b)

 

 

24,454

 

 

 

-

 

 

 

24,454

 

Present value of lease liabilities (c)

 

$

30,575

 

 

$

-

 

 

$

30,575

 

 

Note: For leases commencing prior to 2019, minimum lease payments exclude payments to landlords for real estate taxes and common area maintenance.

 

(a)

Operating lease payments include $23.5 million related to options to extend lease terms that are reasonably certain of being exercised.

 

(b)

Calculated using the incremental borrowing rate based on the lease term for each lease.

 

(c)

Includes the current portion of $2.3 million for operating leases.

 

33


The following table provides the weighted-average lease term and discount rate at September 30, 2019:

 

 

 

September 30, 2019

 

Weighted-average remaining lease term (years)

 

 

 

 

Operating leases

 

 

24.0

 

Weighted-average discount rate

 

 

 

 

Operating leases

 

 

4.06

%

 

 

Note 13 – Revenue Recognition

On January 1, 2018, the Company adopted ASU No. 2014-09, “Revenue from Contracts with Customers” (“ASC 606”) and all subsequent ASUs that modified ASC 606. The Company’s revenue is primarily comprised of net interest income on financial assets less interest paid on financial liabilities, which are excluded from the scope of ASU No. 2014-09. The Company evaluated its various revenue streams and determined that service charges on deposit accounts and online fees are within the scope of ASC 606. The fees charged from service charges on deposit accounts are based on services provided or transactions performed, and the online fees associated with business accounts are billed at the end of each month or upon occurrence. Neither revenue stream results in a difference from historic revenue recognition practices. The revenue earned from these services and its percentage of total revenue for the nine months ended September 30, 2019, were $3.4 million and 4.2% for service charges on deposit accounts, and $660 thousand and 0.8% for online fees, respectively. The revenue earned from these services and its percentage of total revenue for the nine months ended September 30, 2018, are $3.7 million and 4.7% for service charges on deposit accounts, and $610 thousand and 0.8% for online fees, respectively. The Company has determined that the result of applying this ASU to the revenue streams affected has not been material to the Company’s consolidated financial statements.

The revenue earned from these services and its percentage of total revenue for the three months ended September 30, 2019, were $1.2 million and 4.1% for service charges on deposit accounts, and $224 thousand and 0.8% for online fees, respectively. The revenue earned from these services and its percentage of total revenue for the three months ended September 30, 2018, are $1.2 million and 4.6% for service charges on deposit accounts, and $211 thousand and 0.8% for online fees, respectively. The Company has determined that the result of applying this ASU to the revenue streams affected has not been material to the Company’s consolidated financial statements.

 

Note 14 – Subordinated Debt

On June 27, 2019, the Company issued $15.0 million in aggregate principal amount of its 6.35% Fixed-to-Floating Rate Subordinated Notes due June 30, 2029 (the “Notes”).

The Notes have a ten-year term and initially bear interest at a fixed annual rate of 6.35%. Beginning June 30, 2024, the interest rate will reset quarterly to the then-current three-month LIBOR plus 466 basis points.

The Notes are unsecured, subordinated obligations of the Company only and are not obligations of, and are not guaranteed by, any subsidiary of the Company. The Notes rank junior in right to payment to the Company’s current and future senior indebtedness.

 

 

 

34


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion provides information about the results of operations, financial condition, liquidity, and capital resources of the Company and its wholly-owned subsidiaries, the Bank and BGIS. This information is intended to facilitate the understanding and assessment of significant changes and trends related to our financial condition and the results of operations. This discussion and analysis should be read in conjunction with our condensed consolidated financial statements and the accompanying notes presented elsewhere in this Quarterly Report.

Overview

BankGuam Holding Company (the “Company”) is a Guam corporation organized on October 29, 2010, to act as a holding company of Bank of Guam (the “Bank”), a 22-branch bank serving the communities in Guam, the Commonwealth of the Northern Mariana Islands (“CNMI”), the Federated States of Micronesia (“FSM”), the Republic of the Marshall Islands (“RMI”), the Republic of Palau (“ROP”), and San Francisco, California. On August 15, 2011, the Company acquired all of the outstanding common stock of the Bank in a holding company formation transaction.

In August 2015, the Company chartered a second subsidiary, BankGuam Investment Services (“BGIS”), in an effort to enhance the options and opportunities of our customers to build future income and wealth. BGIS was capitalized in the amount of $300 thousand during the first quarter of 2016, and was in full operation by the end of May 2016.

In May 2016, the Company entered into a Stock Purchase Agreement to acquire 25% of ASC Trust Corporation, a Guam trust company. In July 2016, subsequent to the approval of the Federal Reserve Bank of San Francisco in June 2016, the purchase was executed. As stated in Note 4 – Investment Securities, and with the approval of the Federal Reserve Bank of San Francisco, an additional 20% of ASC Trust LLC, formerly ASC Trust Corporation, was purchased by the Company in July 2019. The Agreement, as amended to date, provides for the acquisition of an additional 25% of the stock of ASC Trust LLC in April 2021, subject to regulatory approval. The Agreement contains customary warranties, representations and indemnification provisions.

Other than holding the shares of the Bank, BGIS and ASC Trust LLC, the Company conducts no significant activities, although it is authorized, with the prior approval of its principal regulator, the Board of Governors of the Federal Reserve System, to engage in a variety of activities related to the business of banking. Currently, substantially all of the Company’s operations are conducted and substantially all of its assets are owned by the Bank, which accounts for substantially all of our consolidated revenues, expenses and operating income. The Bank’s headquarters is located in Hagåtña, Guam, and the Bank provides a variety of financial services to individuals, businesses and government entities through its branch network. The Bank’s primary deposit products are demand deposits, savings and time certificates of deposit, and its primary lending products are consumer, commercial and real estate loans. The Bank also provides many other financial services to its customers. BGIS is a registered investment company, primarily involved in providing investment advisory services and trading securities for its customers. ASC Trust LLC is primarily involved in administering 401(k) retirement plans and other employee benefit programs for its customers.

Summary of Operating Results

The following table provides unaudited comparative information with respect to our results of operations for the three and nine months ended September 30, 2019 and 2018, respectively:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

Amount

 

 

2018

Amount

 

 

%

Change

 

 

2019

Amount

 

 

2018

Amount

 

 

%

Change

 

Interest income

 

$

23,280

 

 

 

22,574

 

 

 

3.1

%

 

$

70,451

 

 

$

67,189

 

 

 

4.9

%

Interest expense

 

 

750

 

 

 

516

 

 

 

45.3

%

 

 

1,765

 

 

 

1,605

 

 

 

10.0

%

Net interest income, before provision for loan losses

 

 

22,530

 

 

 

22,058

 

 

 

2.1

%

 

 

68,686

 

 

 

65,584

 

 

 

4.7

%

Provision for loan losses

 

 

1,919

 

 

 

3,134

 

 

 

-38.8

%

 

 

7,869

 

 

 

7,972

 

 

 

-1.3

%

Net interest income, after provision for loan losses

 

 

20,611

 

 

 

18,924

 

 

 

8.9

%

 

 

60,817

 

 

 

57,612

 

 

 

5.6

%

Non-interest income

 

 

4,871

 

 

 

3,749

 

 

 

29.9

%

 

 

12,344

 

 

 

11,008

 

 

 

12.1

%

Non-interest expense

 

 

19,068

 

 

 

18,700

 

 

 

2.0

%

 

 

57,607

 

 

 

55,223

 

 

 

4.3

%

Income before income taxes

 

 

6,414

 

 

 

3,973

 

 

 

61.4

%

 

 

15,554

 

 

 

13,397

 

 

 

16.1

%

Income tax expense

 

 

1,367

 

 

 

699

 

 

 

95.6

%

 

 

3,245

 

 

 

2,597

 

 

 

25.0

%

Net income

 

$

5,047

 

 

$

3,274

 

 

 

54.2

%

 

$

12,309

 

 

$

10,800

 

 

 

14.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.51

 

 

$

0.33

 

 

 

 

 

 

$

1.23

 

 

$

1.08

 

 

 

 

 

Diluted

 

$

0.51

 

 

$

0.33

 

 

 

 

 

 

$

1.23

 

 

$

1.08

 

 

 

 

 

 

35


As the above table indicates, our net income increased in the three months ended September 30, 2019, and the nine months ended September 30, 2019, as compared to the corresponding periods in 2018. In the three months ended September 30, 2019, we recorded net income after taxes of $5.0 million, an increase of $1.8 million (or 54.2%) as compared to the same period in 2018. The primary reasons for the increase were increases of $1.1 million in non-interest income and $472 thousand in net interest income, and a reduction of $1.2 million in provision for loan losses, partially offset by an increase in non-interest expense of $368 thousand.

 

In the nine months ended September 30, 2019, we recorded $12.3 million in net income, an increase of $1.5 million (or 14.0%) from $10.8 million during the same period in 2018. The primary reasons for the increase were increases of $3.1 million in net interest income and $1.3 million in non-interest income, partially offset by increases in both non-interest expense of $2.4 million and income tax expense of $648 thousand.

 

The following table shows the increase in our net interest margin in the three and nine months ended September 30, 2019, but it also indicates the impact that the increase in our net income had on our annualized returns on average assets and average equity. Our return on average equity increased by 3.67% during the three months ended September 30, 2019, as compared to the corresponding period in 2018, and our return on average assets increased by 34 basis points:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net interest margin

 

4.89%

 

 

4.88%

 

 

4.98%

 

 

4.73%

 

Return on average assets

 

1.03%

 

 

0.69%

 

 

1.26%

 

 

1.12%

 

Return on average equity

 

12.63%

 

 

8.96%

 

 

15.84%

 

 

15.01%

 

 

Critical Accounting Policies

The Company’s significant accounting policies are set forth in Note 2 in the Notes to the Company’s Annual Report on Form 10-K for 2018 filed with the SEC on March 15, 2019, and Note 2 of Item 1 in this report. Our unaudited condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) and general practices in the banking industry. Certain of those accounting policies are considered critical accounting policies because they require us to make assumptions and judgments regarding circumstances or trends that could affect the carrying values of our material assets, such as assumptions regarding economic conditions or trends that could impact our ability to fully collect our outstanding loans or ultimately realize the carrying values of certain of our other assets, such as securities that are available for sale. If adverse changes were to occur in the events, trends or other circumstances on which our assumptions or judgments have been based, or other unanticipated events were to happen that might affect our operating results, it could become necessary under GAAP for us to reduce the carrying values of the affected assets in our condensed consolidated statements of financial condition. In addition, because reductions in the carrying values of assets are sometimes effectuated by or require charges to income, such reductions also may have the effect of reducing our income.

 

Results of Operations

Net Interest Income

Net interest income, the primary component of the Bank’s income, refers to the difference between the interest earned on loans, investment securities and other interest-earning assets, and the interest paid on deposits and other borrowed funds. Our interest income and interest expense are affected by a number of factors, some of which are outside of our control, including national and local economic conditions, the monetary policies of the Federal Reserve’s Open Market Committee which affect interest rates, competition in the marketplace for loans and deposits, the demand for loans and the ability of borrowers to meet their payment obligations. Net interest income, when expressed as a percentage of average earning assets, is a banking organization’s “net interest margin.”

The following table sets forth our interest income, interest expense and net interest income, and our annualized net interest margin for the three and nine months ended September 30, 2019 and 2018, respectively:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

%

Change

 

 

2019

 

 

2018

 

 

%

Change

 

Interest income

 

$

23,280

 

 

$

22,574

 

 

 

3.13

%

 

$

70,451

 

 

$

67,189

 

 

 

4.85

%

Interest expense

 

 

750

 

 

 

516

 

 

 

45.35

%

 

 

1,765

 

 

 

1,605

 

 

 

9.97

%

Net interest income

 

$

22,530

 

 

$

22,058

 

 

 

2.14

%

 

$

68,686

 

 

$

65,584

 

 

 

4.73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

4.89

%

 

 

4.88

%

 

 

0.01

%

 

 

4.98

%

 

 

4.73

%

 

 

0.25

%

 

36


Net interest income increased by 2.1% and 4.7%, respectively, for the three and nine months ended September 30, 2019, as compared to the corresponding periods in 2018.

For the three and nine months ended September 30, 2019, net interest income rose by $472 thousand and $3.1 million, respectively, as compared to the same periods in 2018. Total interest income increased by $706 thousand during the three months ended September 30, 2019, compared to the same period in 2018, primarily from a $213 thousand increase in earnings on deposits with banks and a $281 thousand increase in interest earned on our short term investments, supplemented by a $212 thousand increase in our loan interest earnings during the three months ended September 30, 2019, compared to the previous year. The growth in our net interest margin was the result of an increase of 0.06% in the yield on our average earning assets. Total interest income increased by $3.3 million in the nine months ended September 30, 2019, compared to the previous year because of increases of $2.0 million in loan interest earnings, $969 thousand in earnings on deposits with banks and $326 thousand on investment securities as compared to the corresponding period of 2018.

37


Average Balances

Distribution, Rate and Yield

The following table sets forth information regarding our average balance sheet, annualized yields on interest-earning assets and interest rates on interest-bearing liabilities, the interest rate spread and the interest rate margin for the three and nine months ended September 30, 2019 and 2018:

 

 

 

Three Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

Average

Balance

 

 

Interest

Earned/Paid

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

Earned/Paid

 

 

Average

Yield/Rate

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short term investments1

 

$

125,259

 

 

$

567

 

 

 

1.81

%

 

$

121,506

 

 

$

354

 

 

 

1.17

%

Investment Securities²

 

 

454,545

 

 

 

2,551

 

 

 

2.24

%

 

 

461,147

 

 

 

2,270

 

 

 

1.97

%

Loans³

 

 

1,262,879

 

 

 

20,162

 

 

 

6.39

%

 

 

1,226,073

 

 

 

19,950

 

 

 

6.51

%

Total earning assets

 

 

1,842,683

 

 

 

23,280

 

 

 

5.05

%

 

 

1,808,726

 

 

 

22,574

 

 

 

4.99

%

Noninterest earning assets

 

 

112,040

 

 

 

 

 

 

 

 

 

 

 

91,113

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,954,723

 

 

 

 

 

 

 

 

 

 

$

1,899,839

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking accounts

 

$

255,784

 

 

$

77

 

 

 

0.12

%

 

$

233,310

 

 

$

68

 

 

 

0.12

%

Savings accounts

 

 

905,897

 

 

 

403

 

 

 

0.18

%

 

 

907,437

 

 

 

418

 

 

 

0.18

%

Certificates of deposit

 

 

29,595

 

 

 

26

 

 

 

0.35

%

 

 

31,930

 

 

 

30

 

 

 

0.38

%

Subordinated debt

 

 

14,742

 

 

 

244

 

 

 

6.62

%

 

 

-

 

 

 

-

 

 

 

0.00

%

Total interest-bearing liabilities

 

 

1,206,018

 

 

 

750

 

 

 

0.25

%

 

 

1,172,677

 

 

 

516

 

 

 

0.18

%

Non-interest bearing liabilities

 

 

588,880

 

 

 

 

 

 

 

 

 

 

 

580,979

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,794,898

 

 

 

 

 

 

 

 

 

 

 

1,753,656

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

159,825

 

 

 

 

 

 

 

 

 

 

 

146,183

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’

   equity

 

$

1,954,723

 

 

 

 

 

 

 

 

 

 

$

1,899,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

22,530

 

 

 

 

 

 

 

 

 

 

$

22,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

 

 

4.80

%

 

 

 

 

 

 

 

 

 

 

4.82

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

4.89

%

 

 

 

 

 

 

 

 

 

 

4.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

Average

Balance

 

 

Interest

Earned/Paid

 

 

Average

Yield/Rate

 

 

Average

Balance

 

 

Interest

Earned/Paid

 

 

Average

Yield/Rate

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short term investments1

 

$

122,959

 

 

$

1,695

 

 

 

1.84

%

 

$

85,698

 

 

$

726

 

 

 

1.13

%

Investment securities²

 

 

450,376

 

 

 

7,581

 

 

 

2.24

%

 

 

518,983

 

 

 

7,255

 

 

 

1.86

%

Loans³

 

 

1,263,819

 

 

 

61,175

 

 

 

6.45

%

 

 

1,243,138

 

 

 

59,208

 

 

 

6.35

%

Total earning assets

 

 

1,837,154

 

 

 

70,451

 

 

 

5.11

%

 

 

1,847,819

 

 

 

67,189

 

 

 

4.85

%

Noninterest earning assets

 

 

109,366

 

 

 

 

 

 

 

 

 

 

 

87,226

 

 

 

 

 

 

 

 

 

Total assets

 

$

1,946,520

 

 

 

 

 

 

 

 

 

 

$

1,935,045

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking accounts

 

$

262,665

 

 

$

235

 

 

 

0.12

%

 

$

266,393

 

 

$

241

 

 

 

0.12

%

Savings accounts

 

 

899,174

 

 

 

1,195

 

 

 

0.18

%

 

 

934,015

 

 

 

1,265

 

 

 

0.18

%

Certificates of deposit

 

 

30,271

 

 

 

81

 

 

 

0.36

%

 

 

33,206

 

 

 

88

 

 

 

0.35

%

Subordinated debt

 

 

6,552

 

 

 

254

 

 

 

5.17

%

 

 

-

 

 

 

11

 

 

 

0.00

%

Total interest-bearing liabilities

 

 

1,198,662

 

 

 

1,765

 

 

 

0.20

%

 

 

1,233,614

 

 

 

1,605

 

 

 

0.17

%

Non-interest bearing liabilities

 

 

592,399

 

 

 

 

 

 

 

 

 

 

 

557,559

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,791,061

 

 

 

 

 

 

 

 

 

 

 

1,791,173

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

155,459

 

 

 

 

 

 

 

 

 

 

 

143,872

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’

  equity

 

$

1,946,520

 

 

 

 

 

 

 

 

 

 

$

1,935,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

68,686

 

 

 

 

 

 

 

 

 

 

$

65,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

 

 

4.92

%

 

 

 

 

 

 

 

 

 

 

4.67

%

Net interest margin

 

 

 

 

 

 

 

 

 

 

4.98

%

 

 

 

 

 

 

 

 

 

 

4.73

%

 

 

1

Short term investments consist of interest-bearing deposits that we maintain with other financial institutions.

38


 

2

Includes all investment securities in the Available-for-Sale and the Held-to-Maturity classifications.

 

3

Loans include the average balance of non-accrual loans. Loan interest income includes loan fees of $660 thousand and $2.0 million in the three and nine months ended September 30, 2019, and $571 thousand and $1.7 million during the three and nine months ended September 30, 2018, respectively.

For the three and nine months ended September 30, 2019, our total average earning assets increased by $34.0 million and decreased by $10.7 million, respectively, as compared to the same periods in 2018. The increase during the three months ended September 30, 2019, compared to the same period in 2018, is attributed to the $36.8 million increase in our average loan portfolio, and a $3.8 million increase in average short term investments, only partially offset by the $6.6 million decrease in our average investment securities. Average noninterest earning assets increased by $20.9 million. In the three and nine months ended September 30, 2019, average total interest-bearing liabilities increased by $33.3 million and decreased by $35.0 million, respectively, in comparison to the same periods in 2018. In the three months ended September 30, 2019, the increase was comprised of the $22.5 million increase in average interest-bearing checking accounts, and a $14.7 million increase in average subordinated debt, offset by the $2.3 million decrease in average certificates of deposit and the $1.5 million decrease in average savings accounts. The overall increase in average interest-bearing liabilities resulted from an increase in our deposit base, primarily in commercial checking accounts. The partially offsetting increase of $7.9 million in average non-interest bearing liabilities during the three months ended September 30, 2019, compared to the same period in 2018, primarily in traditional checking accounts, moderated an overall increase of $41.2 million in average total liabilities. During the three and nine months ended September 30, 2019, average stockholders’ equity increased by $13.6 million (9.3%) and $11.6 million (8.1%), respectively, in comparison to the year-earlier periods.

Our interest rate spread decreased by 2 basis points (0.02%), and our net interest margin increased by 1 basis point (0.01%) in the three months ended September 30, 2019, as compared to the same period in 2018. During the three months ended September 30, 2019, the increase in our interest rate spread is attributed to the 6 basis point (0.06%) increase in the average yield on our interest earning assets, from 4.99% to 5.05%, while the average rate on our interest-bearing liabilities increased by 7 basis points from 0.18% to 0.25%.

Our interest rate spread and our net interest margin increased by 24 basis points (0.24%), and 25 basis points (0.25%), respectively, in the nine months ended September 30, 2019, as compared to the same period in 2018. During the nine months ended September 30, 2019, the increase in our interest rate spread is attributed to the 26 basis point (0.26%) increase in the average yield on our interest earning assets, from 4.85% to 5.11%, coupled with the increase in the average rate on our interest-bearing liabilities by 3 basis points, from 0.17% to 0.20%. The increase in our net interest margin resulted from the 4.7% increase in our net interest income combined with the 0.58% decrease in our average total interest-earning assets.

39


The following table provides information regarding the changes in interest income and interest expense, attributable to changes in rates and changes in volumes, that contributed to the total change in net interest income for the three and nine months ended September 30, 2019, in comparison to the three and nine months ended September 30, 2018:

 

 

 

Three Months Ended September 30, 2019 vs. 2018

 

 

 

(In thousands)

 

 

 

Net Change in

 

 

Attributable to:

 

 

 

Interest

Income/Expense

 

 

Change in

Rate

 

 

Change in

Volume

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Short term investments

 

$

213

 

 

$

784

 

 

$

(571

)

Investment securities

 

 

281

 

 

 

1,272

 

 

 

(991

)

Loans

 

 

212

 

 

 

(1,502

)

 

 

1,714

 

Total interest income

 

$

706

 

 

$

554

 

 

$

152

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking accounts

 

$

9

 

 

$

9

 

 

$

-

 

Savings accounts

 

 

(15

)

 

 

(57

)

 

 

42

 

Certificates of deposit

 

 

(4

)

 

 

(8

)

 

 

4

 

Other borrowings

 

 

244

 

 

 

-

 

 

 

244

 

Total interest expense

 

$

234

 

 

$

(56

)

 

$

290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

472

 

 

$

610

 

 

$

(138

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2019 vs. 2018

 

 

 

(In thousands)

 

 

 

Net Change in

 

 

Attributable to:

 

 

 

Interest

Income/Expense

 

 

Change in

Rate

 

 

Change in

Volume

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Short term investments

 

$

969

 

 

$

607

 

 

$

362

 

Investment securities

 

 

326

 

 

 

1,974

 

 

 

(1,648

)

Loans

 

 

1,967

 

 

 

1,288

 

 

 

679

 

Total interest income

 

$

3,262

 

 

$

3,869

 

 

$

(607

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing checking accounts

 

$

(6

)

 

$

(4

)

 

$

(2

)

Savings accounts

 

 

(70

)

 

 

(32

)

 

 

(38

)

Certificates of deposit

 

 

(7

)

 

 

1

 

 

 

(8

)

Other borrowings

 

 

243

 

 

 

-

 

 

 

243

 

Total interest expense

 

$

160

 

 

$

(35

)

 

$

195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

3,102

 

 

$

3,904

 

 

$

(802

)

 

Provision for Loan Losses

We maintain allowances for probable loan losses that are incurred as a normal part of the banking business. As more fully discussed in Note 5 of the notes to the unaudited condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q, an allowance for loan losses has been established by management in order to provide for those loans which, for a variety of reasons, may not be repaid in their entirety. The allowance is maintained at a level considered by management to be adequate to provide for probable losses that are accrued as of the balance sheet date and based on methodologies applied on a consistent basis with the prior year. Management’s review of the adequacy of the allowance includes, among other things, loan growth, changes in the composition of the loan portfolio, an analysis of past loan loss experience and management’s evaluation of the loan portfolio under current economic conditions.

40


The allowance for loan losses is based on estimates, and ultimate losses will vary from current estimates. The Bank recognizes that credit losses will be experienced and the risk of loss will vary with, among other things: general economic conditions; the type of loan being made; the credit worthiness of the borrower over the term of the loan; and, in the case of a collateralized loan, the quality and valuation of the collateral for such loan. The allowance for loan losses represents the Bank’s best estimate of the allowance necessary to provide for probable losses in the portfolio as of the balance sheet date.

If management determines that it is necessary to increase the allowance for loan losses, a provision for loan losses is recorded. For the three months ended September 30, 2019, the Bank’s provision for loan losses was $1.9 million, which was $1.2 million lower than the corresponding period of 2018. For the nine months ended September 30, 2019, the Bank’s provision for loan losses was $7.9 million, which was approximately the same as during the corresponding period of 2018.

Management believes that the provision recorded was sufficient to offset the incremental risk of loss inherent in the gross loan portfolio of $1.27 billion at September 30, 2019, an increase of $30.3 million from December 31, 2018. The allowance for loan losses at September 30, 2019, stood at $27.9 million or 2.20% of total gross loans outstanding as of the balance sheet date, an increase of $4.1 million from December 31, 2018. We recorded net loan charge-offs of $1.2 million and $3.8 million, respectively, for the three and nine months ended September 30, 2019. See “Analysis of Allowance for Loan Losses” in the Financial Condition Section of Management’s Discussion and Analysis of Financial Condition and Results of Operations for more detailed information.

Non-Interest Income

The table below represents the major components of non-interest income and the changes therein for the three and nine months ended September 30, 2019 and 2018:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

Amount

 

 

2018

Amount

 

 

Amount

Change

 

 

Percent

Change

 

 

2019

Amount

 

 

2018

Amount

 

 

Amount

Change

 

 

Percent

Change

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

$

1,744

 

 

$

1,567

 

 

$

177

 

 

 

11.3

%

 

$

4,986

 

 

$

5,005

 

 

$

(19

)

 

 

-0.4

%

Gain (loss) on sale of investment securities

 

 

347

 

 

 

(181

)

 

 

528

 

 

 

-291.7

%

 

 

347

 

 

 

(593

)

 

 

940

 

 

 

-158.5

%

Income from merchant services

 

 

606

 

 

 

611

 

 

 

(5

)

 

 

-0.8

%

 

 

1,812

 

 

 

1,788

 

 

 

24

 

 

 

1.3

%

Income from cardholders, net

 

 

433

 

 

 

68

 

 

 

365

 

 

 

536.8

%

 

 

473

 

 

 

247

 

 

 

226

 

 

 

91.5

%

Trustee fees

 

 

715

 

 

 

787

 

 

 

(72

)

 

 

-9.1

%

 

 

1,957

 

 

 

1,866

 

 

 

91

 

 

 

4.9

%

Other income

 

 

1,026

 

 

 

897

 

 

 

129

 

 

 

14.4

%

 

 

2,769

 

 

 

2,695

 

 

 

74

 

 

 

2.7

%

Total non-interest income

 

$

4,871

 

 

$

3,749

 

 

$

1,122

 

 

 

29.9

%

 

$

12,344

 

 

$

11,008

 

 

$

1,336

 

 

 

12.1

%

 

For the three months ended September 30, 2019, non-interest income totaled $4.9 million, which was $1.1 million higher as compared to the three months ended September 30, 2018. The change during the three months ended September 30, 2019, is primarily attributed to increases in income from a gain on the sale of investment securities, cardholder income and service charges and fees, partially offset by a reduction in trustee fees.

 

For the nine months ended September 30, 2019, non-interest income totaled $12.3 million, which was an increase of $1.3 million (12.1%) as compared to the nine months ended September 30, 2018. The growth during the nine months ended September 30, 2019, is primarily attributed to the gain on the sale of investment securities and an increase in cardholder income.

41


Non-interest Expense

The table below represents the major components of non-interest expense and the changes for the nine months ended September 30, 2019 and 2018:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

Amount

 

 

2018

Amount

 

 

Amount

Change

 

 

Percent

Change

 

 

2019

Amount

 

 

2018

Amount

 

 

Amount

Change

 

 

Percent

Change

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

9,315

 

 

$

8,977

 

 

$

338

 

 

 

3.8

%

 

$

27,251

 

 

$

27,033

 

 

$

218

 

 

 

0.8

%

Occupancy

 

 

2,294

 

 

 

1,825

 

 

 

469

 

 

 

25.7

%

 

 

6,292

 

 

 

5,435

 

 

 

857

 

 

 

15.8

%

Equipment and depreciation

 

 

3,006

 

 

 

2,628

 

 

 

378

 

 

 

14.4

%

 

 

8,562

 

 

 

7,485

 

 

 

1,077

 

 

 

14.4

%

Insurance

 

 

478

 

 

 

442

 

 

 

36

 

 

 

8.1

%

 

 

1,407

 

 

 

1,296

 

 

 

111

 

 

 

8.6

%

Telecommunications

 

 

341

 

 

 

491

 

 

 

(150

)

 

 

-30.5

%

 

 

1,038

 

 

 

1,471

 

 

 

(433

)

 

 

-29.4

%

FDIC insurance assessment

 

 

-

 

 

 

348

 

 

 

(348

)

 

 

-100.0

%

 

 

706

 

 

 

1,056

 

 

 

(350

)

 

 

-33.1

%

Professional services

 

 

488

 

 

 

709

 

 

 

(221

)

 

 

-31.2

%

 

 

1,860

 

 

 

2,237

 

 

 

(377

)

 

 

-16.9

%

Contract services

 

 

523

 

 

 

432

 

 

 

91

 

 

 

21.1

%

 

 

1,515

 

 

 

1,266

 

 

 

249

 

 

 

19.7

%

Other real estate owned

 

 

63

 

 

 

196

 

 

 

(133

)

 

 

-67.9

%

 

 

1,235

 

 

 

238

 

 

 

997

 

 

 

418.9

%

Stationery and supplies

 

 

168

 

 

 

243

 

 

 

(75

)

 

 

-30.9

%

 

 

581

 

 

 

622

 

 

 

(41

)

 

 

-6.6

%

Training and education

 

 

268

 

 

 

276

 

 

 

(8

)

 

 

-2.9

%

 

 

799

 

 

 

816

 

 

 

(17

)

 

 

-2.1

%

General, administrative and other

 

 

2,124

 

 

 

2,133

 

 

 

(9

)

 

 

-0.4

%

 

 

6,361

 

 

 

6,268

 

 

 

93

 

 

 

1.5

%

Total non-interest expense

 

$

19,068

 

 

$

18,700

 

 

$

368

 

 

 

2.0

%

 

$

57,607

 

 

$

55,223

 

 

$

2,384

 

 

 

4.3

%

 

For the three months ended September 30, 2019, non-interest expense totaled $19.1 million, which was an increase of $368 thousand (2.0%) as compared to the same period in 2018. The increase is primarily attributed to the $469 thousand increase in occupancy expense, the $378 thousand increase in equipment and depreciation expense and the $338 thousand increase in our salaries and employee benefits expense. The increase in occupancy expense is primarily due to the increase in lease expenses by $460 thousand primarily due to the reclassification of the lease component of certain telecommunications cables upon our adoption of ASU 2016-02, “Leases (Topic 842)”, at January 1, 2019, the increase in equipment and depreciation expense resulted primarily from increases in computer equipment and software expenses of $263 thousand and the increase in salaries and benefits is due to the annual merit increases. These increases were partially offset by a decrease in the FDIC insurance assessment that resulted primarily due to receipt of an assessment credit from FDIC during the quarter, and a decrease in professional services, among other factors.

 

For the nine months ended September 30, 2019, non-interest expense totaled $57.6 million, which represented an increase of $2.4 million (4.3%) as compared to the same period in 2018. The increase is primarily attributed to the $1.1 million increase in equipment and depreciation expense, $1.0 million increase in our expense related to other real estate owned and the $857 thousand increase in occupancy expense. The largest offsets were a reduction of $433 thousand in telecommunications expense, $377 in professional services expense and $350 thousand in the FDIC insurance assessment. The increase in equipment and depreciation expense resulted primarily from increases in computer equipment and software expenses of $1.0 million. The increase in other real estate owned expense is primarily due to the charge off of two foreclosed properties, both in California, in order to meet regulatory requirements. The increase in occupancy expense was primarily due to the reclassification of the lease component of certain telecommunications cables upon our adoption of ASU 2016-02, “Leases (Topic 842)”, at January 1, 2019.

 

Income Tax Expense

For the three and nine months ended September 30, 2019, the Bank recorded income tax expenses of $1.4 million, and $3.2 million, respectively. These expenses were $668 thousand, and $648 thousand higher, respectively, than the income tax expense recorded for the corresponding periods in 2018.

Financial Condition

Assets

As of September 30, 2019, total assets were $1.95 billion, an increase of 3.2% from the $1.89 billion at December 31, 2018. This $60.0 million increase was comprised of the $38.3 million increase in interest bearing deposits in banks, $32.0 million increase in other assets and the $26.3 million growth in our net loan portfolio and a $4.1 million increase in our investment in unconsolidated subsidiary, supplemented by the $1.7 million increase in net premises and equipment, but partially offset by the reduction of $38.5 million in our net investment securities portfolio and the $4.0 million decrease in our cash and due from banks. As our net loans increased slower than our total assets, the proportion of net loans to total assets decreased from 64.1% at December 31, 2018 to 63.5% at September 30, 2019. The growth in assets was associated with the $31.6 million increase in other liabilities, net proceeds of $14.7 million from the issuance of subordinated debt, a $9.5 million increase in retained earnings and the $3.1 million improvement in accumulated other comprehensive loss.

42


Interest-Earning Assets

The following table sets forth the composition of our interest-earning assets at September 30, 2019, as compared to December 31, 2018:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

Variance

 

Interest-earning deposits with financial institutions (including

   restricted cash)

 

$

160,497

 

 

$

122,216

 

 

$

38,281

 

Federal Home Loan Bank stock, at cost

 

 

2,267

 

 

 

2,356

 

 

 

(89

)

Investment securities available-for-sale

 

 

353,959

 

 

 

381,042

 

 

 

(27,083

)

Investment securities held-to-maturity

 

 

56,678

 

 

 

68,088

 

 

 

(11,410

)

Loans, gross

 

 

1,268,872

 

 

 

1,238,564

 

 

 

30,308

 

Total interest-earning assets

 

$

1,842,273

 

 

$

1,812,266

 

 

$

30,007

 

 

Loans

Commercial & industrial loans are loans to businesses to finance capital purchases and improvements, or to provide cash flow for operations. Commercial mortgage loans include loans secured by real property for purposes such as the purchase or improvement of that property, wherein repayment is derived from the income generated by the real property or from business operations. Residential mortgage loans are loans to consumers to finance the purchase, improvement, or refinance of real property secured by 1-4 family housing units. Consumer loans include loans to individuals to finance personal needs and are either closed- or open-ended loans. Automobile loans fall under the consumer loan category, but the bulk of consumer loans is typically unsecured extensions of credit such as credit card debt and personal signature loans.

A summary of the balances of loans at September 30, 2019, and December 31, 2018, follows:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

250,970

 

 

 

19.8

%

 

$

243,465

 

 

 

19.6

%

Commercial mortgage

 

 

590,464

 

 

 

46.5

%

 

 

560,827

 

 

 

45.3

%

Commercial construction

 

 

65,200

 

 

 

5.1

%

 

 

39,408

 

 

 

3.2

%

Commercial agriculture

 

 

671

 

 

 

0.1

%

 

 

688

 

 

 

0.1

%

Total commercial

 

 

907,305

 

 

 

71.5

%

 

 

844,388

 

 

 

68.2

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

125,601

 

 

 

9.9

%

 

 

138,923

 

 

 

11.2

%

Home equity

 

 

2,611

 

 

 

0.2

%

 

 

1,325

 

 

 

0.1

%

Automobile

 

 

22,926

 

 

 

1.8

%

 

 

26,686

 

 

 

2.2

%

Other consumer loans1

 

 

210,429

 

 

 

16.6

%

 

 

227,242

 

 

 

18.3

%

Total consumer

 

 

361,567

 

 

 

28.5

%

 

 

394,176

 

 

 

31.8

%

Gross loans

 

 

1,268,872

 

 

 

100.0

%

 

 

1,238,564

 

 

 

100.0

%

Deferred loan (fees) costs, net

 

 

(2,555

)

 

 

 

 

 

 

(2,649

)

 

 

 

 

Allowance for loan losses

 

 

(27,852

)

 

 

 

 

 

 

(23,774

)

 

 

 

 

Loans, net

 

$

1,238,465

 

 

 

 

 

 

$

1,212,141

 

 

 

 

 

 

 

1

Comprised of other revolving credit, installment loans, and overdrafts.

At September 30, 2019, total gross loans increased by $30.3 million, to $1.27 billion, from $1.24 billion at December 31, 2018. The increase in loans was largely attributed to a $62.9 million increase in total commercial loans, to $907.3 million at September 30, 2019, from $844.4 million at December 31, 2018. The underlying increases were comprised of commercial mortgage loans rising by $29.6 million, along with increases in commercial construction loans by $25.8 million and commercial & industrial loans by $7.5 million. The increase in total commercial loans was partially offset by a $32.6 million decrease in total consumer loans, to $361.6 million at September 30, 2019, from $394.2 million at December 31, 2018. The decreases were in other consumer loans by $16.8 million, residential mortgage loans by $13.3 million and automobile loans by $3.8 million. These were partially offset by the increase in home equity loans by $1.3 million.

43


At September 30, 2019, loans outstanding were comprised of approximately 69.38% in variable rate loans and 30.62% in fixed rate loans.

Since it first opened in 1972, the Bank has expanded its operations and its branch network, first in Guam, then in the other islands of our region and in San Francisco, California. In the interests of enhancing performance and stability through market and industry diversification, the Bank has increased its focus on growth in the San Francisco area in recent years, adding personnel with experience and expertise in the Bay Area. The following table provides figures for gross loans in the Bank’s administrative regions for December 31, 2017 and 2018, and September 30, 2019:

 

 

 

December 31,

 

 

September 30,

 

 

 

2017

 

 

2018

 

 

2019

 

Guam

 

$

704,666

 

 

$

697,722

 

 

$

684,678

 

Commonwealth of the Northern Mariana Islands

 

$

79,489

 

 

$

90,291

 

 

$

109,687

 

The Freely Associated States of Micronesia *

 

$

93,560

 

 

$

91,640

 

 

$

92,593

 

California

 

$

352,165

 

 

$

358,911

 

 

$

381,914

 

Total

 

$

1,229,880

 

 

$

1,238,564

 

 

$

1,268,872

 

 

 

*

The Freely Associated States (FAS) are comprised of the Federated States of Micronesia (Chuuk, Kosrae, Pohnpei and Yap), the Republic of the Marshall Islands and the Republic of Palau.

As the table indicates, the Bank’s total gross loans increased by 2.4% during the nine months ended September 30, 2019, after having increased by 0.7% during 2018. By way of comparison, loans in the California region increased by 6.4% during the nine months ended September 30, 2019, and by 1.9% in 2018, as the California region provided continued support for the expansion of the Bank. The continuing recovery of the economy in the Commonwealth of the Northern Mariana Islands allowed us to increase our lending there by $19.4 million, or 21.5%, during the nine months ended September 30, 2019, after increasing by $10.8 million, or 13.6%, during all of 2018. Loans in the Freely Associated States of Micronesia increased by $953 thousand, or 1.0%, during the nine months ended September 30, 2019, after decreasing by $1.9 million, or 2.1%, during 2018. In Guam, loans decreased by $13.0 million, or 1.9%, during the nine months ended September 30, 2019, after having decreased by $6.9 million, or 1.0%, during 2018.

Interest-Earning Deposits and Investment Securities

In the current lending and interest rate environment, and in order to maintain sufficient liquidity in the ordinary course of business, the Bank held $160.1 million in unrestricted interest-earning deposits with financial institutions at September 30, 2019, an increase of $38.3 million, or 31.4%, from the $121.8 million in such deposits at December 31, 2018. From December 31, 2018, to September 30, 2019, the Bank’s combined investment portfolio decreased by $38.5 million, or 8.6%, from $449.1 million to $410.6 million. The reduction in the investment portfolio was comprised of a $27.1 million reduction in our holdings of available-for-sale securities, which decreased by 7.1%, from $381.0 million to $354.0 million, combined with an $11.4 million decrease in held-to-maturity securities, which fell by 16.8%, from $68.1 million to $56.7 million. Management believes that the Bank maintains an adequate level of liquidity.

Nonperforming Loans and Other Nonperforming Assets

Nonperforming loans consist of (i) loans on non-accrual status because we have ceased accruing interest on these loans; (ii) loans 90 days or more past due and still accruing interest; and (iii) restructured loans. Other nonperforming assets consist of real estate properties (OREO) that have been acquired through foreclosure or similar means and which management intends to offer for sale. Loans are placed on non-accrual status when, in the opinion of management, the full and timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payment becomes 90 days past due, unless the loan is adequately collateralized and the loan is in the process of collection. When a loan is placed in non-accrual status, accrued but unpaid interest is reversed against current income. Subsequently, when payments are received on such loans, the amounts are applied to reduce principal, except when the ultimate collectability of principal is probable, in which case accrued loans may be restored to accrual status when principal and interest becomes current and full repayment is expected. Interest income is recognized on an accrual basis for impaired loans not meeting the non-accrual criteria.

44


The following table contains information regarding our nonperforming assets as well as restructured loans as of September 30, 2019, and December 31, 2018:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

12,341

 

 

$

310

 

Commercial mortgage

 

 

9,727

 

 

 

6,909

 

Residential mortgage

 

 

4,026

 

 

 

4,795

 

Home equity

 

 

-

 

 

 

91

 

Other consumer 1

 

 

207

 

 

 

278

 

Total non-accrual loans

 

$

26,301

 

 

$

12,383

 

 

 

 

 

 

 

 

 

 

Loans past due 90 days and still accruing:

 

 

 

 

 

 

 

 

Commercial & industrial

 

$

-

 

 

$

530

 

Commercial mortgage

 

 

-

 

 

 

184

 

Commercial construction

 

 

-

 

 

 

-

 

Residential mortgage

 

 

77

 

 

 

12

 

Home equity

 

 

-

 

 

 

-

 

Automobile

 

 

49

 

 

 

135

 

Other consumer1

 

 

1,046

 

 

 

1,123

 

Total loans past due 90 days and still accruing

 

$

1,172

 

 

$

1,984

 

Total nonperforming loans

 

$

27,473

 

 

$

14,367

 

 

 

 

 

 

 

 

 

 

Other real estate owned (OREO):

 

 

 

 

 

 

 

 

Commercial real estate

 

$

63

 

 

$

1,428

 

Residential real estate

 

 

-

 

 

 

115

 

Total other real estate owned

 

$

63

 

 

$

1,543

 

Total nonperforming assets

 

$

27,536

 

 

$

15,910

 

 

 

 

 

 

 

 

 

 

Restructured loans:

 

 

 

 

 

 

 

 

Accruing loans

 

$

15,632

 

 

$

254

 

Non-accruing loans (included in nonaccrual loans above)

 

 

10,218

 

 

 

5,653

 

Total restructured loans

 

$

25,850

 

 

$

5,907

 

 

 

1

Comprised of other revolving credit, installment loans, and overdrafts.

The above table indicates that nonperforming loans increased by $20.5 million during the nine months ended September 30, 2019, which resulted partly from the increase in total non-accrual loans by $13.9 million, from $12.4 million to $26.3 million. The increase in total non-accrual loans was primarily due to the $12.0 million increase in non-accruing commercial & industrial loans and the $2.8 million increase in non-accruing commercial mortgage loans, partially offset by a reduction of $769 thousand in non-accruing residential mortgage loans.

The increase in non-accrual loans was supplemented by an increase in total loans past due 90 days and still accruing by $6.5 million, to $8.5 million, up from $2.0 million at December 31, 2018.

At September 30, 2019, the Bank’s largest nonperforming loans are two commercial & industrial loans totaling $14.0 million from two relationships of $9.8 million and $4.2 million, respectively. Further, there were three nonperforming commercial mortgage loan relationships totaling $9.3 million, each of which is secured by real estate. These loans were placed on non-accrual due to deficiencies in the underlying cash flow to service the monthly loan payments and meet operating expenses. At this time, management believes that the collateral and the allocated allowance for loan losses is adequate to cover these loans; however, should property values deteriorate, additional write-downs or additional provisions may be necessary.

Analysis of Allowance for Loan Losses

The allowance for loan losses was $27.9 million, or 2.20% of outstanding gross loans, as of September 30, 2019, as compared to $23.8 million, or 1.92% of outstanding gross loans, at December 31, 2018. The allowance was $20.4 million at September 30, 2018, or 1.62% of gross loans.

Management maintains an allowance for loan losses to absorb estimated credit losses associated with the loan portfolio. The adequacy of the allowance is determined by management through ongoing quarterly loan quality assessments.

45


Management assesses the estimated credit losses inherent in the non-classified and classified portions of our loan portfolio by considering a number of factors or elements including:

 

Management’s evaluation of the collectability of the loan portfolio;

 

Historical loss experience in the loan portfolio;

 

Levels of and trends in delinquency, classified assets, non-performing and impaired loans;

 

Effects of changes in underwriting standards and other changes in lending policies, procedures and practices;

 

Experience, ability, and depth of lending management and other relevant staff;

 

Local, regional, and national trends and conditions, including industry-specific conditions;

 

The effect of changes in credit concentration; and

 

External factors such as competition, legal and regulatory conditions, as well as typhoons and other natural disasters.

Management determines the allowance for the classified loan portfolio and for non-classified loans by applying a percentage loss estimate that is calculated based on the above noted factors and trends. Management normally writes down impaired loans after determining the loan collateral fair value versus the outstanding loan balance. Our analysis of the adequacy of the allowance incorporates the provisions made for our non-classified loans and classified loans.

While management believes it uses the best information available for calculating the allowance, the results of operation could be significantly affected if circumstances differ substantially from the assumptions used in determining the allowance. The current qualitative and quantitative factors used to calculate the allowance are inherently subjective. The estimates and assumptions are subject to changes in economic prospects and regulatory guidelines, and other circumstances over which management has no control. The allowance may prove in the future to be insufficient to cover all of the losses the Bank may incur and it may be necessary to increase the allowance from time to time as a result of monitoring its adequacy.

46


The following table summarizes the changes in our allowance for loan losses:

 

 

 

Commercial

 

 

Residential

Mortgages

 

 

Consumer

 

 

Total

 

 

 

(Dollars in thousands)

 

Nine Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

14,887

 

 

$

1,648

 

 

$

7,239

 

 

$

23,774

 

Charge-offs

 

 

(260

)

 

 

-

 

 

 

(5,228

)

 

 

(5,488

)

Recoveries

 

 

15

 

 

 

67

 

 

 

1,615

 

 

 

1,697

 

Provision

 

 

4,076

 

 

 

(200

)

 

 

3,993

 

 

 

7,869

 

Balance at end of period

 

$

18,718

 

 

$

1,515

 

 

$

7,619

 

 

$

27,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

17,794

 

 

 

1,508

 

 

 

7,786

 

 

 

27,088

 

Charge-offs

 

 

(45

)

 

 

-

 

 

 

(1,767

)

 

 

(1,812

)

Recoveries

 

 

6

 

 

 

65

 

 

 

587

 

 

 

658

 

Provision

 

 

963

 

 

 

(58

)

 

 

1,013

 

 

 

1,918

 

Ending balance

 

$

18,718

 

 

$

1,515

 

 

$

7,619

 

 

$

27,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of period related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,106

 

 

$

-

 

 

$

1,212

 

 

$

8,318

 

Loans collectively evaluated for impairment

 

 

11,612

 

 

 

1,515

 

 

 

6,407

 

 

 

19,534

 

Ending balance

 

$

18,718

 

 

$

1,515

 

 

$

7,619

 

 

$

27,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

37,673

 

 

$

4,154

 

 

$

1,302

 

 

$

43,129

 

Loans collectively evaluated for impairment

 

 

869,632

 

 

 

124,058

 

 

 

232,053

 

 

 

1,225,743

 

Ending balance

 

$

907,305

 

 

$

128,212

 

 

$

233,355

 

 

$

1,268,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

7,623

 

 

$

1,409

 

 

$

8,247

 

 

$

17,279

 

Charge-offs

 

 

(353

)

 

 

(9

)

 

 

(5,888

)

 

 

(6,250

)

Recoveries

 

 

29

 

 

 

6

 

 

 

1,330

 

 

 

1,365

 

Provision

 

 

4,261

 

 

 

215

 

 

 

3,496

 

 

 

7,972

 

Ending balance

 

$

11,560

 

 

$

1,621

 

 

$

7,185

 

 

$

20,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

11,205

 

 

$

1,586

 

 

$

6,015

 

 

$

18,806

 

Charge-offs

 

 

(51

)

 

 

(9

)

 

 

(1,942

)

 

 

(2,002

)

Recoveries

 

 

2

 

 

 

2

 

 

 

424

 

 

 

428

 

Provision

 

 

404

 

 

 

42

 

 

 

2,688

 

 

 

3,134

 

Ending balance

 

$

11,560

 

 

$

1,621

 

 

$

7,185

 

 

$

20,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of period related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

4

 

 

$

71

 

 

$

1,571

 

 

$

1,646

 

Loans collectively evaluated for impairment

 

 

11,556

 

 

 

1,550

 

 

 

5,614

 

 

 

18,720

 

Ending balance

 

$

11,560

 

 

$

1,621

 

 

$

7,185

 

 

$

20,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

7,645

 

 

$

4,643

 

 

$

1,880

 

 

$

14,168

 

Loans collectively evaluated for impairment

 

 

827,045

 

 

 

130,913

 

 

 

248,894

 

 

 

1,206,852

 

Ending balance

 

$

834,690

 

 

$

135,556

 

 

$

250,774

 

 

$

1,221,020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

7,623

 

 

$

1,409

 

 

$

8,247

 

 

$

17,279

 

Charge-offs

 

 

(356

)

 

 

(9

)

 

 

(7,836

)

 

 

(8,201

)

Recoveries

 

 

39

 

 

 

7

 

 

 

1,788

 

 

 

1,834

 

Provision

 

 

7,581

 

 

 

241

 

 

 

5,040

 

 

 

12,862

 

Ending balance

 

$

14,887

 

 

$

1,648

 

 

$

7,239

 

 

$

23,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance balance at end of year related to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

5,204

 

 

$

104

 

 

$

1,518

 

 

$

6,826

 

Loans collectively evaluated for impairment

 

 

9,683

 

 

 

1,544

 

 

 

5,721

 

 

 

16,948

 

Ending balance

 

$

14,887

 

 

$

1,648

 

 

$

7,239

 

 

$

23,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan balances at end of year:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

18,328

 

 

$

4,925

 

 

$

1,746

 

 

$

24,999

 

Loans collectively evaluated for impairment

 

 

826,060

 

 

 

135,323

 

 

 

252,182

 

 

 

1,213,565

 

Ending balance

 

$

844,388

 

 

$

140,248

 

 

$

253,928

 

 

$

1,238,564

 

 

47


Management evaluates all impaired loans not less frequently than quarterly in conjunction with our calculation and determination of the adequacy of the allowance for loan losses.

The Bank has two significant borrowing relationships in bankruptcy. The Bank has calculated a specific reserve within the allowance for each borrowing relationship in bankruptcy in the amounts of $5.2 million and $1.9 million, respectively, and the Bank’s management believes at September 30, 2019, there is sufficient coverage to protect the Bank’s exposure to both relationships.

 

Total Cash and Cash Equivalents

Total cash and cash equivalents were $189.4 million and $155.1 million at September 30, 2019, and December 31, 2018, respectively. This balance, which is comprised of cash and due from bank balances and interest-bearing deposits that we maintain at other financial institutions (including the Federal Reserve Bank of San Francisco, but excepting restricted cash), will vary depending on daily cash settlement activities, the amount of highly liquid assets needed based on known events such as the repayment of borrowings and scheduled withdrawals, and actual cash on hand in the Bank’s branches.  

The following table sets forth the composition of our cash and cash equivalent balances at September 30, 2019, and December 31, 2018:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

Variance

 

Cash and due from banks

 

$

29,312

 

 

$

33,279

 

 

$

(3,967

)

Interest-bearing deposits with financial institutions

 

 

160,097

 

 

 

121,816

 

 

 

38,281

 

Total cash and cash equivalents

 

$

189,409

 

 

$

155,095

 

 

$

34,314

 

 

Investment Securities

The Bank manages its securities portfolio to provide a source of both liquidity and earnings. The Bank has an Asset/Liability Committee (“ALCO”) that develops and recommends current investment policies to the Board of Directors based on its operating needs and market circumstances. The Bank’s overall investment policy is formally reviewed and approved annually by the Board of Directors, and the Asset/Liability Committee is responsible for monitoring and reporting compliance with the investment policy. Investment portfolio reports are provided to the Board of Directors on a monthly basis.

48


At September 30, 2019, the carrying value of the investment securities portfolio (excluding ASC Trust LLC stock and Federal Home Loan Bank stock) totaled $410.6 million, which represents a $38.5 million decrease from the portfolio balance of $449.1 million at December 31, 2018. The table below sets forth the amortized cost and fair value of our investment securities portfolio, with gross unrealized gains and losses, at September 30, 2019, and December 31, 2018:

 

 

 

September 30, 2019

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government sponsored

   enterprise (GSE) debt securities

 

$

95,560

 

 

$

-

 

 

$

(209

)

 

$

95,351

 

U.S. government agency pool securities

 

 

187,056

 

 

 

32

 

 

 

(1,392

)

 

 

185,696

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

72,970

 

 

 

170

 

 

 

(228

)

 

 

72,912

 

Total

 

$

355,586

 

 

$

202

 

 

$

(1,829

)

 

$

353,959

 

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government sponsored

   enterprise (GSE) debt securities

 

$

31,651

 

 

$

296

 

 

$

(4

)

 

$

31,943

 

U.S. government agency pool securities

 

 

6,737

 

 

 

4

 

 

 

(63

)

 

 

6,678

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

18,290

 

 

 

53

 

 

 

(89

)

 

 

18,254

 

Total

 

$

56,678

 

 

$

353

 

 

$

(156

)

 

$

56,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair Value

 

Securities Available-for-Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government sponsored

   enterprise (GSE) debt securities

 

$

100,497

 

 

$

-

 

 

$

(1,587

)

 

$

98,910

 

U.S. government agency pool securities

 

 

213,055

 

 

 

24

 

 

 

(1,707

)

 

 

211,372

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

72,735

 

 

 

-

 

 

 

(1,975

)

 

 

70,760

 

Total

 

$

386,287

 

 

$

24

 

 

$

(5,269

)

 

$

381,042

 

Securities Held-to-Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and government sponsored

   enterprise (GSE) debt securities

 

$

38,445

 

 

$

46

 

 

$

(88

)

 

$

38,403

 

U.S. government agency pool securities

 

 

9,089

 

 

 

3

 

 

 

(80

)

 

 

9,012

 

U.S. government agency or GSE residential

   mortgage-backed securities

 

 

20,554

 

 

 

29

 

 

 

(521

)

 

 

20,062

 

Total

 

$

68,088

 

 

$

78

 

 

$

(689

)

 

$

67,477

 

 

At September 30, 2019, and December 31, 2018, investment securities with a carrying value of $332.9 million and $282.4 million, respectively, were pledged to secure various government deposits and other public requirements.

49


The amortized cost and fair value of investment securities by contractual maturity at September 30, 2019, and December 31, 2018, follows:

 

 

 

September 30, 2019

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due within one year

 

$

65,013

 

 

$

64,889

 

 

$

4,997

 

 

$

4,992

 

Due after one but within five years

 

 

36,127

 

 

 

36,026

 

 

 

35,297

 

 

 

35,569

 

Due after five but within ten years

 

 

108,752

 

 

 

108,416

 

 

 

7,669

 

 

 

7,692

 

Due after ten years

 

 

145,694

 

 

 

144,628

 

 

 

8,715

 

 

 

8,622

 

Total

 

$

355,586

 

 

$

353,959

 

 

$

56,678

 

 

$

56,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

Due within one year

 

$

19,996

 

 

$

19,739

 

 

$

11,975

 

 

$

11,911

 

Due after one but within five years

 

 

83,671

 

 

 

82,323

 

 

 

32,511

 

 

 

32,512

 

Due after five but within ten years

 

 

98,465

 

 

 

97,339

 

 

 

13,995

 

 

 

13,769

 

Due after ten years

 

 

184,155

 

 

 

181,641

 

 

 

9,607

 

 

 

9,285

 

Total

 

$

386,287

 

 

$

381,042

 

 

$

68,088

 

 

$

67,477

 

 

50


Temporarily Impaired Securities

The following table shows the gross unrealized losses and fair value of investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position at September 30, 2019, and December 31, 2018:

 

 

 

September 30, 2019

 

 

 

Less Than Twelve Months

 

 

More Than Twelve Months

 

 

Total

 

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and

   government sponsored enterprise

   (GSE) debt securities

 

$

(10

)

 

$

11,991

 

 

$

(200

)

 

$

83,360

 

 

$

(210

)

 

$

95,351

 

U.S. government agency pool securities

 

 

(56

)

 

 

23,301

 

 

 

(1,335

)

 

 

155,145

 

 

 

(1,391

)

 

 

178,446

 

U.S. government agency or GSE

   residential mortgage-backed securities

 

 

(48

)

 

 

18,673

 

 

 

(180

)

 

 

19,175

 

 

 

(228

)

 

 

37,848

 

Total

 

$

(114

)

 

$

53,965

 

 

$

(1,715

)

 

$

257,680

 

 

$

(1,829

)

 

$

311,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and

   government sponsored enterprise

   (GSE) debt securities

 

$

-

 

 

$

-

 

 

$

(4

)

 

$

2,009

 

 

$

(4

)

 

$

2,009

 

U.S. government agency pool securities

 

 

(15

)

 

 

2,108

 

 

 

(48

)

 

 

3,577

 

 

 

(63

)

 

 

5,685

 

U.S. government agency or GSE

   residential mortgage-backed securities

 

 

(13

)

 

 

3,990

 

 

 

(76

)

 

 

11,317

 

 

 

(89

)

 

 

15,307

 

Total

 

$

(28

)

 

$

6,098

 

 

$

(128

)

 

$

16,903

 

 

$

(156

)

 

$

23,001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Less Than Twelve Months

 

 

More Than Twelve Months

 

 

Total

 

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

 

Unrealized

Losses

 

 

Estimated

Fair Value

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and

   government sponsored enterprise

   (GSE) debt securities

 

$

-

 

 

$

-

 

 

$

(1,587

)

 

$

98,910

 

 

$

(1,587

)

 

$

98,910

 

U.S. government agency pool securities

 

 

(217

)

 

 

32,633

 

 

 

(1,490

)

 

 

157,403

 

 

 

(1,707

)

 

 

190,036

 

U.S. government agency or GSE

   residential mortgage-backed securities

 

 

(116

)

 

 

12,679

 

 

 

(1,859

)

 

 

58,081

 

 

 

(1,975

)

 

 

70,760

 

Total

 

$

(333

)

 

$

45,312

 

 

$

(4,936

)

 

$

314,394

 

 

$

(5,269

)

 

$

359,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency and

   government sponsored enterprise

   (GSE) debt securities

 

$

(12

)

 

$

4,918

 

 

$

(76

)

 

$

8,954

 

 

$

(88

)

 

$

13,872

 

U.S. government agency pool securities

 

 

(62

)

 

 

6,609

 

 

 

(18

)

 

 

2,232

 

 

 

(80

)

 

 

8,841

 

U.S. government agency or GSE

   residential mortgage-backed securities

 

 

(25

)

 

 

5,219

 

 

 

(496

)

 

 

12,330

 

 

 

(521

)

 

 

17,549

 

Total

 

$

(99

)

 

$

16,746

 

 

$

(590

)

 

$

23,516

 

 

$

(689

)

 

$

40,262

 

 

The Company does not believe that any of the investment securities that were in an unrealized loss position as of September 30, 2019, which included a total of 136 securities, were other-than-temporarily impaired. Specifically, the 136 securities are comprised of the following: 88 Small Business Administration (“SBA”) Pool securities, 15 mortgage-backed securities issued by the Government National Mortgage Association (“GNMA”), 12 U.S. Treasury securities, 8 mortgage-backed securities and 1 agency security issued by the Federal National Mortgage Association (“FNMA”), 7 agency securities issued by the Federal Home Loan Bank (“FHLB”), 4 mortgage-backed securities issued by the Federal Home Loan Mortgage Corporation (“FHLMC”), and 1 agency security issued by the Federal Farm Credit Banks (“FFCB”).

51


Total gross unrealized losses were primarily attributable to changes in interest rates relative to when the investment securities were purchased, and not due to changes in the credit quality of the investment securities. The Bank does not intend to sell the investment securities that are in an unrealized loss position and it is not likely that, except as needed to fund our liquidity position, the Bank will be required to sell the investment securities before recovery of their amortized cost bases, which may be at maturity.

Deposits

At September 30, 2019, total deposit liabilities increased by $845 thousand from the approximately $1.73 billion at December 31, 2018. Interest-bearing deposits decreased by $7.1 million, to $1.18 billion at September 30, 2019, compared to $1.19 billion at December 31, 2018, while non-interest bearing deposits increased by $7.9 million, to $546.1 million at September 30, 2019, from $538.2 million at December 31, 2018. The 0.05% increase in total deposits was due to normal fluctuations in our deposit base.

The following table sets forth the composition of our interest-bearing deposit portfolio with the balances and average interest rates at September 30, 2019 and December 31, 2018, respectively:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Balance

 

 

Average

rate

 

 

Balance

 

 

Average

rate

 

Interest-bearing checking accounts

 

$

263,639

 

 

 

0.12

%

 

$

281,582

 

 

 

0.12

%

Savings accounts

 

 

890,641

 

 

 

0.18

%

 

 

670,640

 

 

 

0.18

%

Certificates of deposit

 

 

29,293

 

 

 

0.35

%

 

 

238,433

 

 

 

0.35

%

Total interest-bearing deposits

 

$

1,183,573

 

 

 

0.25

%

 

$

1,190,655

 

 

 

0.17

%

 

As mentioned earlier, the Bank has expanded its operations and its branch network since it first opened in 1972, first in Guam, then in the other islands of our region and in San Francisco, California. As time has passed, the Bank has gathered market share in each of the islands. In recent years, in order to diversify its geographic market, the Bank has increased its focus on growth in the California region. The following table provides figures for deposits in the Bank’s administrative regions at December 31, 2017 and 2018, and at September 30, 2019:

 

 

 

December 31,

 

 

September 30,

 

 

 

2017

 

 

2018

 

 

2019

 

Guam

 

$

936,237

 

 

$

900,273

 

 

$

999,825

 

Commonwealth of the Northern Mariana Islands

 

$

343,149

 

 

$

334,987

 

 

$

285,710

 

The Freely Associated States of Micronesia *

 

$

491,276

 

 

$

447,011

 

 

$

400,276

 

California

 

$

45,470

 

 

$

46,552

 

 

$

43,857

 

Total

 

$

1,816,132

 

 

$

1,728,823

 

 

$

1,729,668

 

 

 

*

The Freely Associated States (FAS) are comprised of the Federated States of Micronesia (Chuuk, Kosrae, Pohnpei and Yap), the Republic of the Marshall Islands and the Republic of Palau.

During the nine months ended September 30, 2019, the Bank’s deposits increased by $845 thousand, or 0.05%, while in the full year of 2018, deposits decreased by a total of $87.3 million. Our branches in Guam experienced an increase of $99.6 million in deposits during the nine months ended September 30, 2019, while the deposits in our branches in the CNMI were reduced by $49.3 million. Deposits in our FAS branches decreased by $46.7 million and our California region deposits decreased by $2.7 million during the same time period.

Borrowed Funds

The Bank has a variety of sources from which it may obtain secondary funding. These sources include, among others, the Federal Reserve Bank of San Francisco, the Federal Home Loan Bank of Des Moines, and credit lines established with our correspondent banks. Borrowings are obtained for a variety of reasons which include, but are not limited to, funding loan growth, the purchase of investments in the absence of core deposits, and to provide additional liquidity to meet the demands of depositors.

On June 27, 2019, the Company issued $15.0 million of its 6.35% Fixed-to-Floating Rate Subordinated Notes, due June 30, 2029. The Notes are intended to qualify as Tier 2 capital for regulatory capital purposes for the Company. The Notes have a ten-year term and initially bear interest at a fixed annual rate of 6.35%. Beginning June 30, 2024, the interest rate will reset quarterly to the then-current three-month LIBOR plus 466 basis points. On July 1, 2019, with the approval of the Federal Reserve Bank of San Francisco, the Company used $4.1 million of the proceeds from the Notes to acquire an additional 20% of the stock of ASC Trust LLC, formerly ASC Trust Corporation, at the second closing pursuant to the Stock Purchase Agreement dated May 27, 2016, between the Company and David J. John, as amended to date.  On July 5, 2019, $10.0 million of the balance of the proceeds from the Notes was also used to purchase ten (10) shares of Series B Common Stock from the Bank, with a par value of $1.0 million per share, to support the Bank’s strategic growth.

52


At September 30, 2019, and at December 31, 2018, the Company had no short-term borrowings.

Liquidity

We actively manage our liquidity to ensure that sufficient funds are available to meet our needs for cash, including cash needed to fund new loans and to accommodate deposit withdrawals and other transactions by our customers. We project future sources and uses of funds, and maintain additional liquid funds for unanticipated events. Our primary sources of cash include cash we have in deposits at other financial institutions, the repayment of loans, proceeds from the sale or maturity of investment securities, and increases in deposits. The primary uses of cash include funding new loans and making advances on existing lines of credit, purchasing investments, funding new residential mortgage loans, funding deposit withdrawals, and paying operating expenses. From time to time, we may maintain funds in overnight Federal Funds and other short-term investments to provide for short-term liquidity needs. We also have established, for contingency funding purposes, credit lines with the Federal Reserve Bank of San Francisco, the Federal Home Loan Bank-Seattle, and correspondent commercial banks in the U.S. We believe that our liquid assets, together with our available credit lines, will be sufficient to meet normal operating requirements for at least the next twelve months, including to enable us to meet any increase in withdrawals from depository accounts that might occur in the foreseeable future.

At September 30, 2019, our liquid assets, which include cash and due from banks, interest-earning deposits with financial institutions (excluding restricted cash), and investment securities available-for-sale totaled $543.4 million, up $7.2 million from $536.1 million at December 31, 2018. This increase is comprised of an increase of $38.3 million in interest bearing deposits in banks, offset by a $27.1 million decrease in investment securities available-for-sale, and a $4.0 million decrease in cash and due from banks.

Contractual Obligations

The Bank utilizes facilities, equipment and land under various operating leases with terms, including renewal options, ranging from 1 to 99 years.

The following table provides the maturities of lease liabilities at September 30, 2019:

 

 

 

Operating

Leases (a)

 

 

Finance

Leases

 

 

Total

 

2020

 

$

3,403

 

 

$

-

 

 

$

3,403

 

2021

 

 

3,336

 

 

 

-

 

 

 

3,336

 

2022

 

 

2,766

 

 

 

-

 

 

 

2,766

 

2023

 

 

2,525

 

 

 

-

 

 

 

2,525

 

2024

 

 

2,351

 

 

 

-

 

 

 

2,351

 

After 2024

 

 

40,648

 

 

 

-

 

 

 

40,648

 

Total lease payments

 

$

55,029

 

 

$

-

 

 

$

55,029

 

Less: Interest (b)

 

 

24,454

 

 

 

-

 

 

 

24,454

 

Present value of lease liabilities (c)

 

$

30,575

 

 

$

-

 

 

$

30,575

 

 

Note: For leases commencing prior to 2019, minimum lease payments exclude payments to landlords for real estate taxes and common area maintenance.

 

(a)

Operating lease payments include $23.5 million related to options to extend lease terms that are reasonably certain of being exercised.

 

(b)

Calculated using the incremental borrowing rate based on the lease term for each lease.

 

(c)

Includes the current portion of $2.3 million for operating leases.

 

The Bank leases certain facilities from two separate entities in which two of its directors have separate ownership interests. Lease payments made to these entities during the nine months ended September 30, 2019 and 2018, approximated $235 thousand and $233 thousand, respectively. During the three months ended September 30, 2019 and 2018, lease payments made to these entities approximated $89 thousand and $58 thousand, respectively.

Additionally, the Bank leases office space to third parties, with original lease terms ranging from 3 to 5 years with option periods ranging up to 15 years. At September 30, 2019, minimum future rents to be received under non-cancelable operating sublease agreements were $11 thousand and $34 thousand for the periods ending December 31, 2019 and 2020, respectively.

53


A summary of rental activities for the three and nine months ended September 30, 2019 and 2018, respectively, is as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Rent expense

 

$

1,166

 

 

$

713

 

 

$

3,009

 

 

$

2,117

 

Total rent expense

 

$

1,166

 

 

$

713

 

 

$

3,009

 

 

$

2,117

 

 

Off Balance Sheet Arrangements

The Bank is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby letters of credit and commercial letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount reflected in our condensed consolidated financial statements.

The Bank’s exposure to credit loss, in the event of nonperformance by the other parties to financial instruments for loan commitments and letters of credit, is represented by the contractual amount of these instruments. The Bank follows essentially the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

A summary of financial instruments with off-balance-sheet risk at September 30, 2019, and December 31, 2018, is as follows:

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Commitments to extend credit

 

$

156,532

 

 

$

163,802

 

 

 

 

 

 

 

 

 

 

Letters of credit:

 

 

 

 

 

 

 

 

Standby letters of credit

 

$

56,575

 

 

$

55,418

 

Commercial letters of credit

 

 

2,456

 

 

 

3,070

 

Total

 

$

59,031

 

 

$

58,488

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses, and may require payment of a fee. The commitments for certain lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer.

Commercial and standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party or the shipment of merchandise from a third party. Those letters of credit are primarily issued to support public and private borrowing arrangements. Almost all letters of credit issued have expiration dates within one year. The credit risk involved in issuing letters of credit is effectively the same as that involved in extending loan facilities to customers. The Bank generally holds collateral supporting those commitments.

The Bank considers its standby and commercial letters of credit to be guarantees. At September 30, 2019, the maximum undiscounted future payments that the Bank could be required to make was $59.0 million. Almost all of these arrangements mature within one year. The Bank generally has recourse to recover from the customer any amounts paid under these guarantees. Most of the guarantees are fully collateralized; however, several that are extended to the Bank’s most creditworthy customers are unsecured. The Bank has recorded $35 thousand in reserve liabilities associated with commitments to extend credit and letters of credit at September 30, 2019.

Mortgage loans serviced for others are not included in the accompanying condensed consolidated statements of financial condition. The unpaid principal balances of mortgage loans serviced for others were $191.2 million and $189.6 million at September 30, 2019, and December 31, 2018, respectively. At September 30, 2019, and December 31, 2018, the Bank recorded mortgage servicing rights at their fair value of $1.7 million, and $1.8 million, respectively.

Capital Resources

The Company and the Bank are subject to various regulatory capital requirements administered by the United States federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s condensed consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet or exceed specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices.

54


Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital and Common Equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). As of September 30, 2019, and December 31, 2018, the Bank met all capital adequacy requirements to which it is subject.

In December 2010, the Basel Committee on Bank Supervision (“Basel Committee”) released its final framework for strengthening international capital and liquidity regulation, now officially identified as “Basel III,” which require bank holding companies and their bank subsidiaries to maintain substantially more capital as of January 1, 2019, than had previously been required, with a greater emphasis on common equity.

In July 2013, the U.S. banking regulatory agencies approved the U.S. version of Basel III. The version of Basel III adopted revises the risk-based and leverage capital requirements and the method for calculating risk-weighted assets to make them consistent with Basel III and to meet the requirements of the Dodd-Frank Act. Many of the rules apply on a phased-in basis to all banking organizations, including the Company and the Bank. The rules, including alternative requirements for smaller community financial institutions like the Company and the Bank, were fully effective as of January 1, 2019. Among other things, the rules established a new minimum common equity Tier 1 ratio (4.5% of risk-weighted assets), a higher minimum Tier 1 risk-based capital requirement (6.0% of risk-weighted assets) and a minimum non-risk-based leverage ratio (4.0%). An additional capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios was phased in from 2016 to 2019 (2.500% in 2019 and 1.875% in 2018) and must be met to avoid limitations on the ability of the Company and the Bank to pay dividends, repurchase shares or pay discretionary bonuses. The new rules assigned higher risk weighting to credit exposures that are more than 90 days past due or are on nonaccrual status and certain commercial real estate facilities that finance the acquisition, development or construction of real property. The rules also changed the permitted composition of Tier 1 capital to exclude trust preferred securities, mortgage servicing rights and certain deferred tax assets, and include unrealized gains and losses on available-for-sale debt and equity securities (through a one-time opt out option for Standardized Banks (banks with less than $250 billion of total consolidated assets and less than $10 billion of foreign exposures) which the Company and the Bank elected at March 31, 2015).

As of September 30, 2019, the Bank’s capital ratios each exceeded the Federal Deposit Insurance Corporation’s well capitalized standards under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following table. There have been no conditions or events since the most recent FDIC notification that management believes have changed the Bank’s category.

 

The Company’s required and actual capital amounts and ratios as of September 30, 2019, and December 31, 2018, were as follows:

 

 

 

Actual

 

 

For Capital Adequacy

Purposes

 

 

To Be Well Capitalized

Under Prompt Corrective

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

At September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

193,503

 

 

 

14.771

%

 

$

104,805

 

 

 

8.000

%

 

$

131,006

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

161,985

 

 

 

12.365

%

 

$

78,604

 

 

 

6.000

%

 

$

104,805

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

161,985

 

 

 

8.251

%

 

$

78,527

 

 

 

4.000

%

 

$

98,159

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

152,203

 

 

 

11.618

%

 

$

58,953

 

 

 

4.500

%

 

$

85,154

 

 

 

6.500

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to Risk

   Weighted Assets)

 

$

167,732

 

 

 

13.662

%

 

$

98,219

 

 

 

8.000

%

 

$

122,774

 

 

 

10.000

%

Tier 1 capital (to Risk

   Weighted Assets)

 

$

152,281

 

 

 

12.403

%

 

$

73,664

 

 

 

6.000

%

 

$

98,219

 

 

 

8.000

%

Tier 1 capital (to Average

   Assets)

 

$

152,281

 

 

 

7.991

%

 

$

76,229

 

 

 

4.000

%

 

$

95,287

 

 

 

5.000

%

Common Equity Tier 1

   Capital (to Risk Weighted

   Assets)

 

$

142,498

 

 

 

11.607

%

 

$

55,248

 

 

 

4.500

%

 

$

79,803

 

 

 

6.500

%

 

55


Since the formation of BankGuam Holding Company in 2011, our assets have grown by 76.9% ($848.5 million), while our stockholders’ equity has grown by 81.6% ($72.4 million, including $54.9 million in retained earnings). The growth in equity has helped to increase our capital ratios, and those ratios remain well above the well capitalized standards. During the fourth quarter of 2017 and the first quarter of 2018, the Company issued an additional $4.2 million in common stock in an SEC-registered public offering at a purchase price of $12.25 per common share.

Stock Purchase Plan

The Bank’s 2011 Employee Stock Purchase Plan (the “2011 Plan”) was adopted by the Bank’s Board of Directors and approved by the Bank’s Stockholders on May 2, 2011, to replace the Bank’s 2001 Non-Statutory Stock Option Plan. This plan was subsequently adopted by the Company after the Reorganization. The 2011 Plan is open to all employees of the Company and the Bank who have met certain eligibility requirements.

Under the 2011 Plan, as amended and restated as of July 1, 2012, eligible employees can purchase, through payroll deductions, shares of common stock at a discount. The right to purchase stocks is granted to eligible employees during a quarterly offer period that is established from time to time by the Board of Directors of the Company. Eligible employees cannot accrue the right to purchase more than $25 thousand worth of stock at the fair market value at the beginning of each offer period. Eligible employees also may not purchase more than one thousand five hundred (1,500) shares of stock in any one offer period. The shares are purchased at 85% of the fair market price of the stock on the enrollment date. The Plan was suspended on April 4, 2018, due to the delayed filing of our 2017 report on Form 10-K, and resumed in the third quarter of 2018.

Contingency Planning and Cybersecurity

The Bank has developed a comprehensive business continuity plan to manage disruptions that affect customers or internal processes, whether caused by man-made or natural events. In modern banking, technology has taken on an increasingly important role, and the Bank also has a technology recovery component incorporated into the business continuity plan that provides procedures for recovering from a technology failure. The technology recovery procedures are tested and implemented from time to time. The recovery time objectives for the Bank’s major technological processes range from eight hours to 80 hours, with the goal of enabling the Bank to maintain or resume operations with a minimum impact on its customers. As the results of testing are analyzed and as technology continues to advance, improvements are made in the Bank’s processes and procedures as the plan evolves, although there can be no assurance that business disruption or operational losses will not occur.

The rapid advances in computing and telecommunications technology over the past several decades have brought with them increasingly sophisticated methods of delivering financial services through electronic channels. Along with these advances, though, have come risks regarding the integrity and privacy of data, and these risks apply to banking, falling into the general classification of cybersecurity. The Bank has made substantial investments in multiple systems to ensure both the integrity of its data and the protection of the privacy of its customers’ personal financial and identity information. While it is not possible for anyone to give an absolute guarantee that data will not be compromised, the Bank strives to provide a reasonable assurance that the financial and personal data that it holds are secure.

 

 

Item 4. Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

As required by Rules 13a-15 and 15d-15 under the Exchange Act, in connection with the filing of this Quarterly Report on Form 10-Q, an evaluation was performed under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2019. Based on the evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of September 30, 2019, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in our reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s Rules and forms and is accumulated and communicated to management, including our Chief Executive and Chief Financial Officers, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the three months ended September 30, 2019, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

56


PART II. OTHER INFORMATION

Item 6. Exhibits

 

Exhibit

No.

 

Exhibit

 

 

 

31.01

 

Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.02

 

Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.01

 

Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101

 

Interactive Data Files Pursuant to Rule 405 of Regulation S-T: (i) Unaudited Condensed Consolidated Statements of Financial Condition as of September 30, 2019, and December 31, 2018, (ii) Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2019 and 2018, (iii) Unaudited Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2019 and 2018, (iv) Unaudited Condensed Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2019 and 2018, and (v) Notes to Unaudited Condensed Consolidated Financial Statements

 

 

57


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, BankGuam Holding Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BANKGUAM HOLDING COMPANY

 

 

 

Date: November 8, 2019

By:

/s/ JOAQUIN P.L.G. COOK 

 

 

Joaquin P.L.G. Cook,

President and Chief Executive Officer

 

 

 

Date: November 8, 2019

By:

/s/ FRANCISCO M. ATALIG 

 

 

Francisco M. Atalig,

Senior Vice President and Chief Financial Officer

 

 

58