Annual Statements Open main menu

Bankwell Financial Group, Inc. - Quarter Report: 2019 March (Form 10-Q)



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2019

o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________to________

Commission File Number: 001-36448
Bankwell Financial Group, Inc.
(Exact Name of Registrant as specified in its Charter)
Connecticut
 
20-8251355
(State or other jurisdiction of
 
(I.R.S. Employer
Incorporation or organization)
 
Identification No.)
220 Elm Street
New Canaan, Connecticut 06840
(203) 652-0166
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes ¨ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). þ Yes ¨ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨
Accelerated filer þ
Non-accelerated filer ¨   
Smaller reporting company þ
Emerging growth company þ
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. þ

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes þ No





1



Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which
Registered

Common Stock, no par value per
share

BWFG

NASDAQ Global Market



As of April 30, 2019, there were 7,873,471 shares of the registrant’s common stock outstanding.
 

2



Bankwell Financial Group, Inc.
Form 10-Q

Table of Contents
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Certifications
 

3



PART 1 – FINANCIAL INFORMATION
Item 1. Financial Statements
Bankwell Financial Group, Inc.
Consolidated Balance Sheets - (unaudited)
(In thousands, except share data)
 
March 31, 2019
 
December 31, 2018
ASSETS
 
 
 
Cash and due from banks
$
88,827

 
$
75,411

Federal funds sold
4,764

 
2,701

Cash and cash equivalents
93,591

 
78,112

 
 
 
 
Investment securities
 
 
 
Marketable equity securities, at fair value
2,049

 
2,009

Available for sale investment securities, at fair value
96,423

 
93,154

Held to maturity investment securities, at amortized cost (fair values of $22,601 and $21,988 at March 31, 2019 and December 31, 2018, respectively)
21,364

 
21,421

Total investment securities
119,836

 
116,584

 
 
 
 
Loans receivable (net of allowance for loan losses of $15,430 at March 31, 2019 and $15,462 at December 31, 2018)
1,578,609

 
1,586,775

Accrued interest receivable
6,534

 
6,375

Federal Home Loan Bank stock, at cost
7,475

 
8,110

Premises and equipment, net
29,629

 
19,771

Bank-owned life insurance
40,925

 
40,675

Goodwill
2,589

 
2,589

Other intangible assets
270

 
290

Deferred income taxes, net
4,835

 
4,347

Other assets
13,465

 
10,037

Total assets
$
1,897,758

 
$
1,873,665

LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
Liabilities
 
 
 
Deposits
 
 
 
Noninterest bearing deposits
$
161,844

 
$
173,198

Interest bearing deposits
1,359,521

 
1,329,046

Total deposits
1,521,365

 
1,502,244

 
 
 
 
Advances from the Federal Home Loan Bank
150,000

 
160,000

Subordinated debentures ($25,500 face, less unamortized debt issuance costs of $332 and $345 at March 31, 2019 and December 31, 2018, respectively)
25,168

 
25,155

Accrued expenses and other liabilities
24,384

 
12,070

Total liabilities
1,720,917

 
1,699,469

Commitments and contingencies


 


Shareholders' equity
 
 
 
Common stock, no par value; 10,000,000 shares authorized, 7,873,471 and 7,842,271 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively
120,750

 
120,527

Retained earnings
59,247

 
54,706

Accumulated other comprehensive loss
(3,156
)
 
(1,037
)
Total shareholders' equity
176,841

 
174,196

 
 
 
 
Total liabilities and shareholders' equity
$
1,897,758

 
$
1,873,665


See accompanying notes to consolidated financial statements (unaudited)
Bankwell Financial Group, Inc.
Consolidated Statements of Income – (unaudited)
(In thousands, except per share amounts)
 
Three Months Ended March 31,
 
2019
 
2018
Interest and dividend income
 
 
 
Interest and fees on loans
$
20,096

 
$
17,418

Interest and dividends on securities
997

 
935

Interest on cash and cash equivalents
383

 
254

Total interest and dividend income
21,476

 
18,607

 
 
 
 
Interest expense
 
 
 
Interest expense on deposits
6,100

 
3,656

Interest expense on borrowings
1,103

 
1,246

Total interest expense
7,203

 
4,902

 
 
 
 
Net interest income
14,273

 
13,705

 
 
 
 
Provision for loan losses
195

 
13

 
 
 
 
Net interest income after provision for loan losses
14,078

 
13,692

 
 
 
 
Noninterest income
 
 
 
Service charges and fees
249

 
256

Bank owned life insurance
249

 
263

Gains and fees from sales of loans
89

 
370

Net gain on sale of available for sale securities

 
222

Other
721

 
222

Total noninterest income
1,308

 
1,333

 
 
 
 
Noninterest expense
 
 
 
Salaries and employee benefits
4,836

 
5,028

Occupancy and equipment
1,887

 
1,617

Professional services
590

 
775

Data processing
512

 
525

Marketing
193

 
297

Director fees
189

 
215

FDIC insurance
123

 
214

Amortization of intangibles
19

 
24

Other
626

 
508

Total noninterest expense
8,975

 
9,203

Income before income tax expense
6,411

 
5,822

Income tax expense
1,331

 
1,222

Net income
$
5,080

 
$
4,600

 
 
 
 
Earnings Per Common Share:
 
 
 
Basic
$
0.65

 
$
0.59

Diluted
$
0.65

 
$
0.59

 
 
 
 
Weighted Average Common Shares Outstanding:
 
 
 
Basic
7,760,460

 
7,676,813

Diluted
7,776,378

 
7,722,120

Dividends per common share
$
0.13

 
$
0.12


See accompanying notes to consolidated financial statements (unaudited)

4



Bankwell Financial Group, Inc.
Consolidated Statements of Comprehensive Income – (unaudited)
(In thousands)
 
Three Months Ended March 31,
 
2019
 
2018
Net income
$
5,080

 
$
4,600

Other comprehensive income:
 
 
 
Unrealized gains (losses) on securities:
 
 
 
Unrealized holding gains (losses) on available for sale securities
1,392

 
(1,534
)
Reclassification adjustment for gain realized in net income

 
(222
)
Net change in unrealized gains (losses)
1,392

 
(1,756
)
Income tax (expense) benefit
(294
)
 
369

Unrealized gains (losses) on securities, net of tax
1,098

 
(1,387
)
Unrealized (losses) gains on interest rate swaps:
 
 
 
Unrealized (losses) gains on interest rate swaps
(4,072
)
 
2,003

Income tax benefit (expense)
855

 
(421
)
Unrealized (losses) gains on interest rate swaps, net of tax
(3,217
)
 
1,582

Total other comprehensive (loss) income, net of tax
(2,119
)
 
195

Comprehensive income
$
2,961

 
$
4,795


See accompanying notes to consolidated financial statements (unaudited)

5



Bankwell Financial Group, Inc.
Consolidated Statements of Shareholders' Equity – (unaudited)
(In thousands, except share data)
 
Number of Outstanding Shares
 
Common Stock
 
Retained Earnings
 
Accumulated Other Comprehensive Loss
 
Total
Balance at December 31, 2018
7,842,271

 
$
120,527

 
$
54,706

 
$
(1,037
)
 
$
174,196

Net income

 

 
5,080

 

 
5,080

Other comprehensive loss, net of tax

 

 

 
(2,119
)
 
(2,119
)
Cash dividends declared ($0.13 per share)

 

 
(1,020
)
 

 
(1,020
)
Stock-based compensation expense

 
216

 

 

 
216

ASU 2016-02 transition adjustment, net of tax

 

 
481

 

 
481

Forfeitures of restricted stock
(3,750
)
 

 

 

 

Issuance of restricted stock
34,450

 

 

 

 

Stock options exercised
500

 
7

 

 

 
7

Balance at March 31, 2019
7,873,471

 
$
120,750

 
$
59,247

 
$
(3,156
)
 
$
176,841


 
Number of Outstanding Shares
 
Common Stock
 
Retained Earnings
 
Accumulated Other Comprehensive Income
 
Total
Balance at December 31, 2017
7,751,424

 
$
118,301

 
$
41,032

 
$
1,694

 
$
161,027

Net income

 

 
4,600

 

 
4,600

Other comprehensive income, net of tax

 

 

 
195

 
195

Cash dividends declared ($0.12 per share)

 

 
(937
)
 

 
(937
)
Stock-based compensation expense

 
280

 

 

 
280

Forfeitures of restricted stock
(400
)
 

 

 

 

Issuance of restricted stock
39,550

 

 

 

 

Warrants exercised
22,400

 
400

 

 

 
400

Stock options exercised
18,830

 
382

 

 

 
382

Balance at March 31, 2018
7,831,804

 
$
119,363

 
$
44,695

 
$
1,889

 
$
165,947


See accompanying notes to consolidated financial statements (unaudited)

6



Bankwell Financial Group, Inc.
Consolidated Statements of Cash Flows – (unaudited)
(In thousands)
 
Three Months Ended March 31,
 
2019
 
2018
Cash flows from operating activities
 
 
 
Net income
$
5,080

 
$
4,600

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Net accretion of premiums and discounts on investment securities
(17
)
 
(2
)
Provision for loan losses
195

 
13

(Credit) Provision for deferred taxes
(52
)
 
137

Net gain on sales of available for sale securities

 
(222
)
Change in fair value of marketable equity securities
(29
)
 

Depreciation and amortization
842

 
364

Amortization of debt issuance costs
13

 
13

Increase in cash surrender value of bank-owned life insurance
(249
)
 
(263
)
Net gain on sales of loans
(89
)
 
(370
)
Stock-based compensation
216

 
280

Net (accretion) amortization of purchase accounting adjustments
(19
)
 
332

Net change in:
 
 
 
Deferred loan fees
(109
)
 
(191
)
Accrued interest receivable
(159
)
 
579

Other assets
(7,461
)
 
1,640

Accrued expenses and other liabilities
2,338

 
1,581

Net cash provided by operating activities
500

 
8,491

 
 
 
 
Cash flows from investing activities
 
 
 
Proceeds from principal repayments on available for sale securities
2,093

 
2,179

Proceeds from principal repayments on held to maturity securities
62

 
38

Net proceeds from sales and calls of available for sale securities

 
7,734

Purchases of marketable equity securities
(11
)
 

Purchases of available for sale securities
(3,961
)
 
(18,312
)
Net decrease (increase) in loans
8,080

 
(14,326
)
Loan principal sold from loans not originated for sale
(9,858
)
 
(3,209
)
Proceeds from sales of loans not originated for sale
9,947

 
3,579

Purchases of premises and equipment
(116
)
 
(1,375
)
Reduction (purchase) of Federal Home Loan Bank stock
635

 
(127
)
Net cash provided by (used in) investing activities
6,871

 
(23,819
)

See accompanying notes to consolidated financial statements (unaudited)

7



Bankwell Financial Group, Inc.
Consolidated Statements of Cash Flows - (Continued)
(In thousands)
 
Three Months Ended March 31,
 
2019
 
2018
Cash flows from financing activities
 
 
 
Net change in time certificates of deposit
$
35,025

 
$
(981
)
Net change in other deposits
(15,904
)
 
29,103

Net change in FHLB advances
(10,000
)
 

Proceeds from exercise of warrants

 
400

Proceeds from exercise of options
7

 
382

Dividends paid on common stock
(1,020
)
 
(937
)
Net cash provided by financing activities
8,108

 
27,967

Net increase in cash and cash equivalents
15,479

 
12,639

Cash and cash equivalents:
 
 
 
Beginning of year
78,112

 
70,731

End of period
$
93,591

 
$
83,370

Supplemental disclosures of cash flows information:
 
 
 
Cash paid for:
 
 
 
Interest
$
6,721

 
$
4,957

Income taxes
75

 
60

Noncash investing and financing activities:
 
 
 
Loans transferred to foreclosed real estate
$

 
$
487

Net change in unrealized gains or losses on available for sale securities
1,392

 
(1,756
)
Net change in unrealized gains or losses on interest rate swaps
(4,072
)
 
2,003

Establishment of right-of-use asset and lease liability
10,584

 



See accompanying notes to consolidated financial statements (unaudited)

8




1. Nature of Operations and Summary of Significant Accounting Policies

Bankwell Financial Group, Inc. (the “Company” or “Bankwell”) is a bank holding company headquartered in New Canaan, Connecticut. The Company offers a broad range of financial services through its banking subsidiary, Bankwell Bank (the “Bank”). The Bank is a Connecticut state chartered commercial bank, founded in 2002, whose deposits are insured under the Deposit Insurance Fund administered by the Federal Deposit Insurance Corporation (“FDIC”). The Bank provides a full range of banking services to commercial and consumer customers, primarily concentrated in the New York metropolitan area and throughout Connecticut, with the majority of the Company's loans in Fairfield and New Haven Counties, Connecticut, with branch locations in New Canaan, Stamford, Fairfield, Wilton, Westport, Darien, Norwalk, Hamden and North Haven Connecticut.

Principles of consolidation

The consolidated financial statements include the accounts of the Company and the Bank, including its wholly owned passive investment company subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of estimates

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”) and general practices within the banking industry. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the consolidated balance sheet, and revenue and expenses for the period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for loan losses, the valuation of derivative instruments, investment securities and deferred income taxes, and the evaluation of investment securities for other than temporary impairment.

Basis of consolidated financial statement presentation

The unaudited consolidated financial statements presented herein have been prepared pursuant to the rules of the Securities and Exchange Commission (“SEC”) for quarterly reports on Form 10-Q and Rule 10-1 of Regulation S-X and do not include all of the information and note disclosures required by GAAP. In the opinion of management, all adjustments (consisting of normal recurring adjustments) and disclosures considered necessary for the fair presentation of the accompanying unaudited interim consolidated financial statements have been included. Interim results are not necessarily reflective of the results that may be expected for the year ending December 31, 2019. The accompanying unaudited interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included on Form 10-K for the year ended December 31, 2018.

Significant concentrations of credit risk

Most of the Company’s activities are with customers located in the New York metropolitan area and throughout Fairfield and New Haven Counties and the surrounding region of Connecticut. Declines in property values in these areas could significantly impact the Company. The Company has a significant concentration in commercial real estate loans. Management does not believe this presents any special risk as loans are subject to an appropriate credit risk monitoring process. The Company does not have any significant concentrations in any one industry or customer.

Reclassification

Certain prior period amounts have been reclassified to conform to the 2019 financial statement presentation. These reclassifications only changed the reporting categories and did not affect the consolidated results of operations or consolidated financial position of the Company.

Recent accounting pronouncements

The following section includes changes in accounting principles and potential effects of new accounting guidance and pronouncements.




9



Recently issued accounting pronouncements not yet adopted
ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): “Measurement of Credit Losses on Financial Instruments.” This ASU changes the impairment model for most financial assets and certain other instruments. For trade and other receivables, held to maturity debt securities, loans and other instruments, entities will be required to use a new forward-looking “expected loss” model that will replace today’s “incurred loss” model and can result in the earlier recognition of credit losses. For available for sale debt securities with unrealized losses, entities will measure credit losses in a manner similar to current practice, except that the losses will be recognized as an allowance. This update will be effective for the Company on January 1, 2020, including interim periods within that fiscal year. Early adoption is permitted as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Management is currently working with third party consultants and continues to evaluate the impact of its pending adoption of this guidance on the Company's financial statements.

ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): “Simplifying the Test for Goodwill Impairment.” This ASU simplifies the test for goodwill impairment by eliminating Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity was required to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. In addition, this ASU also eliminated the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. Therefore, the same impairment assessment applies to all reporting units. An entity is required to disclose the amount of goodwill allocated to each reporting unit with a zero or negative carrying amount of net assets. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The amendments will be effective for the Company for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. The Company does not expect the application of this guidance to have a material impact on the Company’s financial statements.

ASU No. 2018-13, Fair Value Measurement (Topic 820): “Changes to the Disclosure Requirements for Fair Value Measurement.” The amendments in this update modify the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement. The following disclosure requirements were removed from topic 820 for public entities: (1) the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, (2) the policy for timing of transfers between levels and (3) the valuation processes for Level 3 fair value measurements. This update also modified and added disclosure requirements to Topic 820, including adding (1) the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and (2) the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable inputs, an entity may disclose other quantitative information (such as the median or arithmetic average) in lieu of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. ASU 2018-13 will be effective for public business entities for fiscal years beginning after December 15, 2019, including interim periods in the year of adoption. Early adoption is permitted for any interim or annual period. The Company does not expect the application of this guidance to have a material impact on the Company’s financial statements.

Recently adopted accounting pronouncements

ASU No. 2016-02, Leases (Topic 842): The amendments in this ASU require lessees to recognize, on the balance sheet, assets and liabilities for the rights and obligations created by operating leases. Accounting by lessors will remain largely unchanged. In July 2018, the FASB issued a subsequent update which introduced a new transition method, under which, an entity initially applies the new leases standard at the adoption date and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. The guidance was effective for the Company on January 1, 2019. The Company recognized $0.5 million, net of tax, as a cumulative-effect adjustment to the opening balance of retained earnings at the time of adoption on January 1, 2019. In addition, the Company recorded a right of use asset totaling $10.6 million and a lease liability totaling $10.6 million on the balance sheet for the Company's outstanding lease obligations on January 1, 2019. The Company utilized a 6% discount rate to calculate the present value of the right of use asset and lease liability on January 1, 2019. The right of use asset is disclosed within premises and equipment, net on the balance sheet and the lease liability is disclosed within accrued expenses and other liabilities on the balance sheet.

10



2. Investment Securities

The amortized cost, gross unrealized gains and losses and fair value of available for sale and held to maturity securities at March 31, 2019 were as follows:
 
March 31, 2019
 
Amortized Cost
 
Gross Unrealized
 
Fair Value
 
 
Gains
 
Losses
 
 
(In thousands)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government and agency obligations
 
 
 
 
 
 
 
Less than one year
$
4,956

 
$
1

 
$
(7
)
 
$
4,950

Due from one through five years
12,031

 

 
(85
)
 
11,946

Due from five through ten years
100

 

 
(2
)
 
98

Due after ten years
68,615

 
91

 
(382
)
 
68,324

 
85,702

 
92

 
(476
)
 
85,318

 
 
 
 
 
 
 
 
State agency and municipal obligations
 
 
 
 
 
 
 
Due from one through five years
2,247

 
39

 

 
2,286

Due from five through ten years
1,266

 
31

 

 
1,297

Due after ten years
509

 

 
(33
)
 
476

 
4,022

 
70

 
(33
)
 
4,059

 
 
 
 
 
 
 
 
Corporate bonds
 
 
 
 
 
 
 
Due from one through five years
7,052

 
6

 
(12
)
 
7,046

Total available for sale securities
$
96,776

 
$
168

 
$
(521
)
 
$
96,423

 
 
 
 
 
 
 
 
Held to maturity securities:
 
 
 
 
 
 
 
State agency and municipal obligations
 
 
 
 
 
 
 
Less than one year
$
3,898

 
$
2

 
$

 
$
3,900

Due after ten years
16,378

 
1,233

 

 
17,611

 
20,276

 
1,235

 

 
21,511

 
 
 
 
 
 
 
 
Corporate bonds
 
 
 
 
 
 
 
Less than one year
1,000

 

 
(5
)
 
995

 
 
 
 
 
 
 
 
Government-sponsored mortgage backed securities
 
 
 
 
 
 
 
No contractual maturity
88

 
7

 

 
95

Total held to maturity securities
$
21,364

 
$
1,242

 
$
(5
)
 
$
22,601



11



The amortized cost, gross unrealized gains and losses and fair value of available for sale and held to maturity securities at December 31, 2018 were as follows:
 
December 31, 2018
 
Amortized Cost
 
Gross Unrealized
 
Fair Value
 
 
Gains
 
Losses
 
 
(In thousands)
Available for sale securities:
 
 
 
 
 
 
 
U.S. Government and agency obligations
 
 
 
 
 
 
 
Less than one year
$
1,000

 
$

 
$
(11
)
 
$
989

Due from one through five years
12,025

 

 
(161
)
 
11,864

Due from five through ten years
100

 

 
(5
)
 
95

Due after ten years
70,690

 
7

 
(1,509
)
 
69,188

 
83,815

 
7

 
(1,686
)
 
82,136

 
 
 
 
 
 
 
 
State agency and municipal obligations
 
 
 
 
 
 
 
Due from one through five years
2,234

 
18

 

 
2,252

Due from five through ten years
1,261

 
18

 

 
1,279

Due after ten years
528

 

 
(52
)
 
476

 
4,023

 
36

 
(52
)
 
4,007

 
 
 
 
 
 
 
 
Corporate bonds
 
 
 
 
 
 
 
Due from one through five years
7,061

 

 
(50
)
 
7,011

Total available for sale securities
$
94,899

 
$
43

 
$
(1,788
)
 
$
93,154

 
 
 
 
 
 
 
 
Held to maturity securities:
 
 
 
 
 
 
 
State agency and municipal obligations
 
 
 
 
 
 
 
Less than one year
$
3,894

 
$
6

 
$

 
$
3,900

Due after ten years
16,434

 
669

 
(113
)
 
16,990

 
20,328

 
675

 
(113
)
 
20,890

 
 
 
 
 
 
 
 
Corporate bonds
 
 
 
 
 
 
 
Less than one year
1,000

 

 

 
1,000

 
 
 
 
 
 
 
 
Government-sponsored mortgage backed securities
 
 
 
 
 
 
 
No contractual maturity
93

 
5

 

 
98

Total held to maturity securities
$
21,421

 
$
680

 
$
(113
)
 
$
21,988


There were no gross realized gains or losses on the sale of investment securities for the three months ended March 31, 2019. There were no sales or calls of investment securities during the three months ended March 31, 2019. Total sales proceeds and calls of investment securities were $7.7 million for the three months ended March 31, 2018. The gross realized gains on the sale of investment securities totaled $0.2 million for the three months ended March 31, 2018. The gross realized losses on the sale of investment securities totaled $2 thousand for the three months ended March 31, 2018.

At March 31, 2019 and December 31, 2018, none of the Company's securities were pledged as collateral with the Federal Home Loan Bank ("FHLB") or any other institution.

As of March 31, 2019 and December 31, 2018, the actual duration of the Company's available for sale securities were significantly shorter than the notional maturities.


12



At March 31, 2019 and December 31, 2018, the Company held marketable equity securities with a fair value and amortized cost of $2.0 million. These securities represent an investment in mutual funds whose primary purpose is to make investments for CRA purposes.

The following table provides information regarding investment securities with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2019 and December 31, 2018:
 
Length of Time in Continuous Unrealized Loss Position
 
 
 
 
 
 
 
Less Than 12 Months
 
12 Months or More
 
Total
 
Fair Value
 
Unrealized
Loss
 
Percent
Decline from
Amortized Cost
 
Fair Value
 
Unrealized
Loss
 
Percent
Decline from
Amortized Cost
 
Fair Value
 
Unrealized
Loss
 
Percent
Decline from
Amortized Cost
 
(Dollars in thousands)
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$

 
%
 
$
71,944

 
$
(476
)
 
0.66
%
 
$
71,944

 
$
(476
)
 
0.66
%
State agency and municipal obligations

 

 
%
 
476

 
(33
)
 
6.43
%
 
476

 
(33
)
 
6.43
%
Corporate bonds
995

 
(5
)
 
0.50
%
 
5,017

 
(12
)
 
0.23
%
 
6,012

 
(17
)
 
0.28
%
Total investment securities
$
995

 
$
(5
)
 
0.50
%
 
$
77,437

 
$
(521
)
 
0.67
%
 
$
78,432

 
$
(526
)
 
0.67
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government and agency obligations
$
4,990

 
$
(38
)
 
0.75
%
 
$
72,676

 
$
(1,648
)
 
2.22
%
 
$
77,666

 
$
(1,686
)
 
2.12
%
State agency and municipal obligations
8,212

 
(113
)
 
1.36
%
 
476

 
(52
)
 
9.87
%
 
8,688

 
(165
)
 
1.87
%
Corporate bonds
2,033

 
(11
)
 
0.51
%
 
4,978

 
(39
)
 
0.78
%
 
7,011

 
(50
)
 
0.70
%
Total investment securities
$
15,235

 
$
(162
)
 
1.05
%
 
$
78,130

 
$
(1,739
)
 
2.18
%
 
$
93,365

 
$
(1,901
)
 
2.00
%

There were eighteen and twenty-five investment securities as of March 31, 2019 and December 31, 2018, respectively, in which the fair value of the security was less than the amortized cost of the security.

The U.S. Government and agency obligations owned are either direct obligations of the U.S. Government or guaranteed by the U.S. Government, therefore the contractual cash flows are guaranteed and as a result the unrealized losses in this portfolio are not considered other than temporarily impaired.

The Company continually monitors its state agency, municipal and corporate bond portfolios and at this time these portfolios have minimal default risk because state agency, municipal and corporate bonds are all rated investment grade or deemed to be of investment grade quality.

The Company has the intent and ability to retain its investment securities in an unrealized loss position at March 31, 2019 until the decline in value has recovered or the security has matured.


13



3. Loans Receivable and Allowance for Loan Losses

The following table sets forth a summary of the loan portfolio at March 31, 2019 and December 31, 2018:
(In thousands)
March 31, 2019
 
December 31, 2018
Real estate loans:
 
 
 
Residential
$
174,054

 
$
178,079

Commercial
1,097,354

 
1,094,066

Construction
88,653

 
73,191

 
1,360,061

 
1,345,336

 
 
 
 
Commercial business
236,110

 
258,978

 
 
 
 
Consumer
248

 
412

Total loans
1,596,419

 
1,604,726

 
 
 
 
Allowance for loan losses
(15,430
)
 
(15,462
)
Deferred loan origination fees, net
(2,388
)
 
(2,497
)
Unamortized loan premiums
8

 
8

Loans receivable, net
$
1,578,609

 
$
1,586,775


Lending activities are conducted principally in the New York metropolitan area and throughout Connecticut, with the majority in Fairfield and New Haven Counties of Connecticut, and consist of commercial real estate loans, commercial business loans and, to a lesser degree, a variety of consumer loans. Loans may also be granted for the construction of commercial properties. The majority of commercial mortgage loans are collateralized by first or second mortgages on real estate.

Risk management

The Company has established credit policies applicable to each type of lending activity in which it engages. The Company evaluates the creditworthiness of each customer and extends credit of up to 80% of the market value of the collateral, depending on the borrower's creditworthiness and the type of collateral. The borrower’s ability to service the debt is monitored on an ongoing basis. Real estate is the primary form of collateral. Other important forms of collateral are business assets, time deposits and marketable securities. While collateral provides assurance as a secondary source of repayment, the Company ordinarily requires the primary source of repayment for commercial loans to be based on the borrower’s ability to generate continuing cash flows. In the fourth quarter of 2017, management made the strategic decision to cease the origination of residential mortgage loans. The Company’s policy for residential lending generally required that the amount of the loan may not exceed 80% of the original appraised value of the property. In certain situations, the amount may have exceeded 80% LTV either with private mortgage insurance being required for that portion of the residential loan in excess of 80% of the appraised value of the property or where secondary financing is provided by a housing authority program second mortgage, a community’s low/moderate income housing program, or a religious or civic organization.

Credit quality of loans and the allowance for loan losses

Management segregates the loan portfolio into defined segments, which are used to develop and document a systematic method for determining the Company's allowance for loan losses. The portfolio segments are segregated based on loan types and the underlying risk factors present in each loan type. Such risk factors are periodically reviewed by management and revised as deemed appropriate.

The Company's loan portfolio is segregated into the following portfolio segments:

Residential Real Estate: This portfolio segment consists of first mortgage loans secured by one-to-four family owner occupied residential properties for personal use located in the Company's market area. This segment also includes home equity loans and home equity lines of credit secured by owner occupied one-to-four family residential properties. Loans of this type were

14



written at a combined maximum of 80% of the appraised value of the property and the Company requires a first or second lien position on the property. These loans can be affected by economic conditions and the values of the underlying properties.

Commercial Real Estate: This portfolio segment includes loans secured by commercial real estate, multi-family dwellings and investor-owned one-to-four family dwellings. Loans secured by commercial real estate generally have larger loan balances and more credit risk than owner occupied one-to-four family mortgage loans.

Construction: This portfolio segment includes commercial construction loans for commercial development projects, including condominiums, apartment buildings, and single family subdivisions as well as office buildings, retail and other income producing properties and land loans, which are loans made with land as collateral. Construction and land development financing generally involves greater credit risk than long-term financing on improved, owner-occupied or leased real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, the Company may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project proves to be inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment through sale or refinance. Construction loans also expose the Company to the risks that improvements will not be completed on time in accordance with specifications and projected costs and that repayment will depend on the successful operation or sale of the properties, which may cause some borrowers to be unable to continue paying debt service, which exposes the Company to greater risk of non-payment and loss.

Commercial Business: This portfolio segment includes commercial business loans secured by assignments of corporate assets and personal guarantees of the business owners. Commercial business loans generally have higher interest rates and shorter terms than other loans, but they also have increased difficulty of loan monitoring and a higher risk of default since their repayment generally depends on the successful operation of the borrower’s business.

Consumer: This portfolio segment includes loans secured by savings or certificate accounts, automobiles, as well as unsecured personal loans and overdraft lines of credit. This type of loan entails greater risk than residential mortgage loans, particularly in the case of loans that are unsecured or secured by assets that depreciate rapidly.


15



Allowance for loan losses

The following tables set forth the activity in the Company’s allowance for loan losses for the three months ended March 31, 2019 and 2018, by portfolio segment:
 
Residential Real Estate
 
Commercial Real Estate
 
Construction
 
Commercial Business
 
Consumer
 
Total
 
(In thousands)
Three Months Ended March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
857

 
$
11,562

 
$
140

 
$
2,902

 
$
1

 
$
15,462

Charge-offs
(233
)
 

 

 
(3
)
 
(2
)
 
(238
)
Recoveries

 

 

 
10

 
1

 
11

Provisions (Credits)
95

 
84

 
73

 
(58
)
 
1

 
195

Ending balance
$
719

 
$
11,646

 
$
213

 
$
2,851

 
$
1

 
$
15,430


 
Residential Real Estate
 
Commercial Real Estate
 
Construction
 
Commercial Business
 
Consumer
 
Total
 
(In thousands)
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
1,721

 
$
12,777

 
$
907

 
$
3,498

 
$
1

 
$
18,904

Charge-offs

 
(18
)
 

 
(96
)
 
(3
)
 
(117
)
Recoveries

 

 

 

 
1

 
1

(Credits) Provisions
(26
)
 
(114
)
 
(140
)
 
290

 
3

 
13

Ending balance
$
1,695

 
$
12,645

 
$
767

 
$
3,692

 
$
2

 
$
18,801


16



Loans evaluated for impairment and the related allowance for loan losses as of March 31, 2019 and December 31, 2018 were as follows:
 
Portfolio
 
Allowance
 
(In thousands)
March 31, 2019
 
 
 
Loans individually evaluated for impairment:
 
 
 
Residential real estate
$
5,978

 
$
107

Commercial real estate
6,302

 
48

Commercial business
5,774

 
441

Consumer
2

 

Subtotal
18,056

 
596

Loans collectively evaluated for impairment:
 
 
 
Residential real estate
168,076

 
612

Commercial real estate
1,091,052

 
11,598

Construction
88,653

 
213

Commercial business
230,336

 
2,410

Consumer
246

 
1

Subtotal
1,578,363

 
14,834

 
 
 
 
Total
$
1,596,419

 
$
15,430


 
Portfolio
 
Allowance
 
(In thousands)
December 31, 2018
 
 
 
Loans individually evaluated for impairment:
 
 
 
Residential real estate
$
6,534

 
$
233

Commercial real estate
6,383

 

Commercial business
6,155

 
133

Consumer
3

 

Subtotal
19,075

 
366

Loans collectively evaluated for impairment:
 
 
 
Residential real estate
171,545

 
624

Commercial real estate
1,087,683

 
11,562

Construction
73,191

 
140

Commercial business
252,823

 
2,769

Consumer
409

 
1

Subtotal
1,585,651

 
15,096

 
 
 
 
Total
$
1,604,726

 
$
15,462



17



Credit quality indicators

To measure credit risk for the loan portfolios, the Company employs a credit risk rating system. This risk rating represents an assessed level of a loan’s risk based on the character and creditworthiness of the borrower/guarantor, the capacity of the borrower to adequately service the debt, any credit enhancements or additional sources of repayment, and the quality, value and coverage of the collateral, if any.

The objectives of the Company’s risk rating system are to provide the Board of Directors and senior management with an objective assessment of the overall quality of the loan portfolio, to promptly and accurately identify loans with well-defined credit weaknesses so that timely action can be taken to minimize a potential credit loss, to identify relevant trends affecting the collectability of the loan portfolio, to isolate potential problem areas and to provide essential information for determining the adequacy of the allowance for loan losses. The Company’s credit risk rating system has nine grades, with each grade corresponding to a progressively greater risk of default. Risk ratings of (1) through (5) are "pass" categories and risk ratings of (6) through (9) are criticized asset categories as defined by the regulatory agencies.

A “special mention” (6) credit has a potential weakness which, if uncorrected, may result in a deterioration of the repayment prospects or inadequately protect the Company’s credit position at some time in the future. “Substandard” (7) loans are credits that have a well-defined weakness or weaknesses that jeopardize the full repayment of the debt. An asset rated “doubtful” (8) has all the weaknesses inherent in a substandard asset and which, in addition, make collection or liquidation in full highly questionable and improbable when considering existing facts, conditions, and values. Loans classified as “loss” (9) are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value; rather, it is not practical or desirable to defer writing-off this asset even though partial recovery may be made in the future.

Risk ratings are assigned as necessary to differentiate risk within the portfolio. They are reviewed on an ongoing basis through the annual loan review process performed by Company personnel, normal renewal activity and the quarterly watchlist and watched asset report process. They are revised to reflect changes in the borrower's financial condition and outlook, debt service coverage capability, repayment performance, collateral value and coverage, as well as other considerations. In addition to internal review at multiple points, outsourced loan review opines on risk ratings with regard to the sample of loans their review covers.


18



The following tables present credit risk ratings by loan segment as of March 31, 2019 and December 31, 2018:
 
Commercial Credit Quality Indicators
 
March 31, 2019
 
December 31, 2018
 
Commercial Real Estate
 
Construction
 
Commercial Business
 
Total
 
Commercial Real Estate
 
Construction
 
Commercial Business
 
Total
 
(In thousands)
Pass
$
1,087,805

 
$
88,653

 
$
216,036

 
$
1,392,494

 
$
1,084,695

 
$
73,191

 
$
237,933

 
$
1,395,819

Special Mention
3,248

 

 
14,300

 
17,548

 
2,988

 

 
14,890

 
17,878

Substandard
2,434

 

 
2,837

 
5,271

 
2,516

 

 
2,592

 
5,108

Doubtful
3,867

 

 
2,937

 
6,804

 
3,867

 

 
3,563

 
7,430

Loss

 

 

 

 

 

 

 

Total loans
$
1,097,354

 
$
88,653

 
$
236,110

 
$
1,422,117

 
$
1,094,066

 
$
73,191

 
$
258,978

 
$
1,426,235


 
Residential and Consumer Credit Quality Indicators
 
March 31, 2019
 
December 31, 2018
 
Residential Real Estate
 
Consumer
 
Total
 
Residential Real Estate
 
Consumer
 
Total
 
(In thousands)
Pass
$
168,077

 
$
246

 
$
168,323

 
$
171,415

 
$
409

 
$
171,824

Special Mention

 

 

 
130

 

 
130

Substandard
4,196

 
2

 
4,198

 
6,534

 
3

 
6,537

Doubtful
1,781

 

 
1,781

 

 

 

Loss

 

 

 

 

 

Total loans
$
174,054

 
$
248

 
$
174,302

 
$
178,079

 
$
412

 
$
178,491


Loan portfolio aging analysis

When a loan is 15 days past due, the Company sends the borrower a late notice. The Company also attempts to contact the borrower by phone if the delinquency is not corrected promptly after the notice has been sent.

When the loan is 30 days past due, the Company mails the borrower a letter reminding the borrower of the delinquency, and attempts to contact the borrower personally to determine the reason for the delinquency and ensure the borrower understands the terms of the loan. If necessary, on the subsequent 90th day of delinquency, the Company may take other appropriate legal action. A summary report of all loans 30 days or more past due is provided to the Board of Directors of the Company periodically. Loans greater than 90 days past due are generally put on nonaccrual status. A nonaccrual loan is restored to accrual status when it is no longer delinquent and collectability of interest and principal is no longer in doubt. A loan is considered to be no longer delinquent when timely payments are made for a period of at least six months (one year for loans providing for quarterly or semi-annual payments) by the borrower in accordance with the contractual terms.


19



The following tables set forth certain information with respect to the Company's loan portfolio delinquencies by portfolio segment and amount as of March 31, 2019 and December 31, 2018:
 
March 31, 2019
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or Greater Past Due
 
Total Past Due
 
Current
 
Total Loans
 
(In thousands)
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
$

 
$
210

 
$
1,970

 
$
2,180

 
$
171,874

 
$
174,054

Commercial real estate
4,849

 
416

 
4,381

 
9,646

 
1,087,708

 
1,097,354

Construction

 

 

 

 
88,653

 
88,653

Commercial business
5,828

 

 
3,444

 
9,272

 
226,838

 
236,110

Consumer

 
3

 

 
3

 
245

 
248

Total loans
$
10,677

 
$
629

 
$
9,795

 
$
21,101

 
$
1,575,318

 
$
1,596,419


 
December 31, 2018
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or Greater Past Due
 
Total Past Due
 
Current
 
Total Loans
 
(In thousands)
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
$
994

 
$

 
$
2,203

 
$
3,197

 
$
174,882

 
$
178,079

Commercial real estate
668

 
133

 
4,386

 
5,187

 
1,088,879

 
1,094,066

Construction

 

 

 

 
73,191

 
73,191

Commercial business

 
1

 
4,076

 
4,077

 
254,901

 
258,978

Consumer

 

 

 

 
412

 
412

Total loans
$
1,662

 
$
134

 
$
10,665

 
$
12,461

 
$
1,592,265

 
$
1,604,726


There were no loans delinquent greater than 90 days and still accruing interest as of March 31, 2019 and December 31, 2018.

Loans on nonaccrual status

The following is a summary of nonaccrual loans by portfolio segment as of March 31, 2019 and December 31, 2018:
 
March 31, 2019
 
December 31, 2018
 
(In thousands)
Residential real estate
$
3,516

 
$
3,812

Commercial real estate
5,880

 
5,950

Commercial business
3,837

 
4,320

Total
$
13,233

 
$
14,082


Interest income on loans that would have been recognized if loans on nonaccrual status had been current in accordance with their original terms for the three months ended March 31, 2019 and 2018 was $0.3 million and $0.1 million, respectively. There was no interest income recognized on these loans for the three months ended March 31, 2019 and $0.1 million of interest income was recognized on these loans for the three months ended March 31, 2018.

At March 31, 2019 and December 31, 2018, there were no commitments to lend additional funds to any borrower on nonaccrual status. Nonaccrual loans with no specific reserve totaled $12.0 million and $11.5 million at March 31, 2019 and December 31, 2018, respectively.


20



Impaired loans

An impaired loan is generally one for which it is probable, based on current information, the Company will not collect all the amounts due in accordance with the contractual terms of the loan. Impaired loans are individually evaluated for impairment. When the Company classifies a problem loan as impaired, it evaluates whether a specific valuation allowance is required for that portion of the asset that is estimated to be impaired.

The following table summarizes impaired loans by portfolio segment as of March 31, 2019 and December 31, 2018:
 
Carrying Amount
 
Unpaid Principal Balance
 
Associated Allowance
 
March 31, 2019
 
December 31, 2018
 
March 31, 2019
 
December 31, 2018
 
March 31, 2019
 
December 31, 2018
 
(In thousands)
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
$
5,870

 
$
4,520

 
$
6,228

 
$
4,613

 
$

 
$

Commercial real estate
5,983

 
6,383

 
11,782

 
12,191

 

 

Commercial business
4,528

 
5,212

 
5,296

 
6,051

 

 

Consumer
2

 
3

 
2

 
3

 

 

Total impaired loans without a valuation allowance
16,383

 
16,118

 
23,308

 
22,858

 

 

 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
 
 
 
 
Residential real estate
$
108

 
$
2,014

 
$
108

 
$
2,054

 
$
107

 
$
233

Commercial real estate
319

 

 
356

 

 
48

 

Commercial business
1,246

 
943

 
1,256

 
945

 
441

 
133

Total impaired loans with a valuation allowance
1,673

 
2,957

 
1,720

 
2,999

 
596

 
366

Total impaired loans
$
18,056

 
$
19,075

 
$
25,028

 
$
25,857

 
$
596

 
$
366



21



The following table summarizes the average carrying amount of impaired loans and interest income recognized on impaired loans by portfolio segment as of March 31, 2019 and March 31, 2018:
 
Average Carrying Amount
 
Interest Income Recognized
 
Three Months Ended March 31,
 
Three Months Ended March 31,
 
2019
 
2018
 
2019
 
2018
 
(In thousands)
Impaired loans without a valuation allowance:
 
 
 
 
 
 
 
Residential real estate
$
6,058

 
$
6,268

 
$
30

 
$
48

Commercial real estate
6,012

 
8,445

 
4

 
74

Commercial business
4,843

 
916

 
76

 
8

Consumer
3

 
6

 

 

Total impaired loans without a valuation allowance
16,916

 
15,635

 
110

 
130

Impaired loans with a valuation allowance:
 
 
 
 
 
 
 
Residential real estate
$
108

 
$
942

 
$

 
$

Commercial real estate
323

 
13,715

 
1

 
38

Construction

 
1,546

 

 
16

Commercial business
1,249

 
2,530

 
7

 
92

Total impaired loans with a valuation allowance
1,680

 
18,733

 
8

 
146

Total impaired loans
$
18,596

 
$
34,368

 
$
118

 
$
276



Troubled debt restructurings ("TDRs")

Modifications to a loan are considered to be a troubled debt restructuring when both of the following conditions are met: 1) the borrower is experiencing financial difficulties and 2) the modification constitutes a concession that is not in line with market rates and/or terms. Modified terms are dependent upon the financial position and needs of the individual borrower. Troubled debt restructurings are classified as impaired loans.

If a performing loan is restructured into a TDR, it remains in performing status. If a nonperforming loan is restructured into a TDR, it continues to be carried in nonaccrual status. Nonaccrual classification may be removed if the borrower demonstrates compliance with the modified terms for a minimum of six months.

Loans classified as TDRs totaled $6.7 million at March 31, 2019 and $7.2 million at December 31, 2018. The following table provides information on loans that were modified as TDRs during the periods indicated.
 
 
 
 
 
Outstanding Recorded Investment
 
Number of Loans
 
Pre-Modification
 
Post-Modification
(Dollars in thousands)
2019
 
2018
 
2019
 
2018
 
2019
 
2018
Three Months Ended March 31,
 
 
 
 
 
 
 
 
 
 
 
Residential real estate

 
2

 
$

 
$
2,826

 
$

 
$
2,822

Commercial business

 
1

 

 
37

 

 
29

Total

 
3

 
$

 
$
2,863

 
$

 
$
2,851


At March 31, 2019 and December 31, 2018, there were four nonaccrual loans identified as TDRs totaling $3.2 million and six nonaccrual loans identified as TDRs totaling $3.6 million, respectively.


22



The following table provides information on how loans were modified as TDRs during the three months ended March 31, 2019 and 2018:
 
Three Months Ended March 31,
 
2019
 
2018
 
(In thousands)
Payment concession
$

 
$
2,101

Maturity and payment concession

 
750

Total
$

 
$
2,851


There were no loans modified in a troubled debt restructuring that re-defaulted during the three months ended March 31, 2019. There were two loans modified in a troubled debt restructuring, for which there was a payment default during the three months ended March 31, 2018. The total recorded investment in these loans was $2.1 million at March 31, 2018.

4. Shareholders' Equity

Common Stock

The Company has 10,000,000 shares authorized and 7,873,471 shares issued and outstanding at March 31, 2019 and 10,000,000 shares authorized and 7,842,271 shares issued and outstanding at December 31, 2018. The Company's stock is traded on the NASDAQ stock market under the ticker symbol BWFG.

Warrants

On October 1, 2014, the Company acquired Quinnipiac Bank and Trust Co. and, in connection therewith, the Company issued 68,600 warrants to former Quinnipiac warrant holders in accordance with the merger agreement. Each warrant was automatically converted into a warrant to purchase 0.56 shares of the Company’s common stock for an exercise price of $17.86. During the first quarter of 2018, all remaining warrants were exercised. The Company does not have any warrants outstanding as of March 31, 2019.

Dividends

The Company’s shareholders are entitled to dividends when and if declared by the Board of Directors, out of funds legally available. The ability of the Company to pay dividends depends, in part, on the ability of the Bank to pay dividends to the Company. In accordance with Connecticut statutes, regulatory approval is required to pay dividends in excess of the Bank’s profits retained in the current year plus retained profits from the previous two years. The Bank is also prohibited from paying dividends that would reduce its capital ratios below minimum regulatory requirements.

Issuer Purchases of Equity Securities

On December 19, 2018, the Company's Board of Directors authorized a share repurchase program of up to 400,000 shares of the Company's Common Stock. The Company intends to accomplish the share repurchases through open market transactions, though the Company could accomplish repurchases through other means, such as privately negotiated transactions. The timing, price and volume of repurchases will be based on market conditions, relevant securities laws and other factors. The share repurchase plan does not obligate the Company to acquire any particular amount of Common Stock, and it may be modified or suspended at any time at the Company's discretion. The Company did not repurchase any of its common stock during the three months ended March 31, 2019 or during the year ended December 31, 2018.

5. Comprehensive Income

Comprehensive income represents the sum of net income and items of other comprehensive income or loss, including net unrealized gains or losses on securities available for sale and net unrealized gains or losses on derivatives. The Company’s total comprehensive income or loss for the three months ended March 31, 2019 and 2018 is reported in the Consolidated Statements of Comprehensive Income.

The following tables present the changes in accumulated other comprehensive income (loss) by component, net of tax for the three months ended March 31, 2019 and 2018:

 
Net Unrealized (Loss) Gain on Available for Sale Securities
 
Net Unrealized Gain (Loss) on Interest Rate Swaps
 
Total
 
(In thousands)
Balance at December 31, 2018
$
(1,379
)
 
$
342

 
$
(1,037
)
Other comprehensive income (loss) before reclassifications, net of tax
1,098

 
(3,217
)
 
(2,119
)
Net other comprehensive income (loss)
1,098

 
(3,217
)
 
(2,119
)
Balance at March 31, 2019
$
(281
)
 
$
(2,875
)
 
$
(3,156
)

 
Net Unrealized Gain (Loss) on Available for Sale Securities
 
Net Unrealized Gain on Interest Rate Swaps
 
Total
 
(In thousands)
Balance at December 31, 2017
$
85

 
$
1,609

 
$
1,694

Other comprehensive (loss) income before reclassifications, net of tax
(1,212
)
 
1,582

 
370

Amounts reclassified from accumulated other comprehensive income, net of tax
(175
)
 

 
(175
)
Net other comprehensive (loss) income
(1,387
)
 
1,582

 
195

Balance at March 31, 2018
$
(1,302
)
 
$
3,191

 
$
1,889


The following table provides information for the items reclassified from accumulated other comprehensive income or loss:

Accumulated Other Comprehensive Income Components
 
Three Months Ended March 31,
 
Associated Line Item in the Consolidated Statements of Income
 
2019
 
2018
 
 
 
(In thousands)
 
 
Available for sale securities:
 
 
 
 
 
 
Unrealized gains on investments
 
$

 
$
222

 
Net gain on sale of available for sale securities
Tax expense
 

 
(47
)
 
Income tax expense
Net of tax
 
$

 
$
175

 
 

6. Earnings per Share ("EPS")

Unvested restricted stock awards that contain non-forfeitable rights to dividends are participating securities and are included in the computation of EPS pursuant to the two-class method. The two-class method is an earnings allocation formula that determines EPS for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. The Company’s unvested restricted stock awards qualify as participating securities.

Net income is allocated between the common stock and participating securities pursuant to the two-class method. Basic EPS is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period, excluding participating unvested restricted stock awards.

Diluted EPS is computed in a similar manner, except that the denominator includes the number of additional common shares that would have been outstanding if potentially dilutive common shares were issued using the treasury stock method.


23



The following table is a reconciliation of earnings available to common shareholders and basic weighted average common shares outstanding to diluted weighted average common shares outstanding, reflecting the application of the two-class method:
 
Three Months Ended March 31,
 
2019
 
2018
 
(In thousands, except per share data)
Net income
$
5,080

 
$
4,600

Dividends to participating securities(1)
(10
)
 
(13
)
Undistributed earnings allocated to participating securities(1)
(44
)
 
(46
)
Net income for earnings per share calculation
$
5,026

 
$
4,541

 
 
 
 
Weighted average shares outstanding, basic
7,760

 
7,677

Effect of dilutive equity-based awards(2)
16

 
45

Weighted average shares outstanding, diluted
7,776

 
7,722

Net earnings per common share:
 
 
 
Basic earnings per common share
$
0.65

 
$
0.59

Diluted earnings per common share
$
0.65

 
$
0.59


(1)
Represents dividends paid and undistributed earnings allocated to unvested stock-based awards that contain non-forfeitable rights to dividends.
(2)
Represents the effect of the assumed exercise of stock options and the vesting of restricted shares, as applicable, utilizing the treasury stock method.

7. Regulatory Matters

The Federal Reserve, the FDIC and the other federal and state bank regulatory agencies establish regulatory capital guidelines for U.S. banking organizations.

As of January 1, 2015, the Company and the Bank became subject to new capital rules set forth by the Federal Reserve, the FDIC and the other federal and state bank regulatory agencies. The capital rules revise the banking agencies’ leverage and risk-based capital requirements and the method for calculating risk weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act (the Basel III Capital Rules).

The Basel III Capital Rules establish a minimum Common Equity Tier 1 capital requirement of 4.5% of risk-weighted assets; set the minimum leverage ratio at 4.0% of total assets; increased the minimum Tier 1 capital to risk-weighted assets requirement from 4.0% to 6.0%; and retained the minimum total capital to risk weighted assets requirement at 8.0%. A “well-capitalized” institution must generally maintain capital ratios 100-200 basis points higher than the minimum guidelines.

The Basel III Capital Rules also change the risk weights assigned to certain assets. The Basel III Capital Rules assigned a higher risk weight (150%) to loans that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The Basel III Capital Rules also alter the risk weighting for other assets, including marketable equity securities that are risk weighted generally at 300%. The Basel III Capital Rules require certain components of accumulated other comprehensive income (loss) to be included for purposes of calculating regulatory capital requirements unless a one-time opt-out is exercised. The Bank did exercise its opt-out option and excludes the unrealized gain (loss) on investment securities component of accumulated other comprehensive income (loss) from regulatory capital.

The Basel III Capital Rules limit a banking organization’s capital distributions and certain discretionary bonus payments to executive officers if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of regulatory risk based capital in addition to the amount necessary to meet its minimum risk-based capital requirements. As of December 31, 2018 the conservation buffer to be added was 1.875%, increasing to 2.5% on January 1, 2019.

Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements.


24



As of March 31, 2019, the Bank and Company met all capital adequacy requirements to which they are subject. There are no conditions or events since then that management believes have changed this conclusion.

The capital amounts and ratios for the Bank and the Company at March 31, 2019 and December 31, 2018 were as follows:
 
 
 
 
 
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
 
Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions
 
Actual Capital
 
 
(Dollars in thousands)
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Bankwell Bank
 
 
 
 
 
 
 
 
 
 
 
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 Capital to Risk-Weighted Assets
$
197,551

 
12.00
%
 
$
115,241

 
7.00
%
 
$
107,009

 
6.50
%
Total Capital to Risk-Weighted Assets
212,981

 
12.94
%
 
172,861

 
10.50
%
 
164,629

 
10.00
%
Tier I Capital to Risk-Weighted Assets
197,551

 
12.00
%
 
139,935

 
8.50
%
 
131,703

 
8.00
%
Tier I Capital to Average Assets
197,551

 
10.53
%
 
75,015

 
4.00
%
 
93,769

 
5.00
%
 
 
 
 
 
 
 
 
 
 
 
 
Bankwell Financial Group, Inc.
 
 
 
 
 
 
 
 
 
 
 
March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 Capital to Risk-Weighted Assets
$
177,195

 
10.74
%
 
$
115,458

 
7.00
%
 
N/A

 
N/A

Total Capital to Risk-Weighted Assets
217,793

 
13.20
%
 
173,186

 
10.50
%
 
N/A

 
N/A

Tier I Capital to Risk-Weighted Assets
177,195

 
10.74
%
 
140,198

 
8.50
%
 
N/A

 
N/A

Tier I Capital to Average Assets
177,195

 
9.43
%
 
75,133

 
4.00
%
 
N/A

 
N/A


 
 
 
 
 
Minimum Regulatory Capital Required for Capital Adequacy plus Capital Conservation Buffer
 
Minimum Regulatory Capital to be Well Capitalized Under Prompt Corrective Action Provisions
 
Actual Capital
 
 
(Dollars in thousands)
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Bankwell Bank
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 Capital to Risk-Weighted Assets
$
191,128

 
11.56
%
 
$
105,392

 
6.38
%
 
$
107,459

 
6.50
%
Total Capital to Risk-Weighted Assets
206,593

 
12.50
%
 
163,255

 
9.88
%
 
165,321

 
10.00
%
Tier I Capital to Risk-Weighted Assets
191,128

 
11.56
%
 
130,190

 
7.88
%
 
132,257

 
8.00
%
Tier I Capital to Average Assets
191,128

 
10.14
%
 
75,432

 
4.00
%
 
94,290

 
5.00
%
 
 
 
 
 
 
 
 
 
 
 
 
Bankwell Financial Group, Inc.
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 Capital to Risk-Weighted Assets
$
172,415

 
10.41
%
 
$
105,575

 
6.38
%
 
N/A

 
N/A

Total Capital to Risk-Weighted Assets
213,035

 
12.86
%
 
163,537

 
9.88
%
 
N/A

 
N/A

Tier I Capital to Risk-Weighted Assets
172,415

 
10.41
%
 
130,416

 
7.88
%
 
N/A

 
N/A

Tier I Capital to Average Assets
172,415

 
9.13
%
 
75,567

 
4.00
%
 
N/A

 
N/A



25



Regulatory Restrictions on Dividends

The ability of the Company to pay dividends depends, in part, on the ability of the Bank to pay dividends to the Company. In accordance with Connecticut statutes, regulatory approval is required to pay dividends in excess of the Bank’s profits retained in the current year plus retained profits from the previous two years. The Bank is also prohibited from paying dividends that would reduce its capital ratios below minimum regulatory requirements.

Reserve Requirements on Cash

The Bank is required to maintain a minimum reserve balance of $15.0 million and $16.8 million in the Federal Reserve Bank at March 31, 2019 and December 31, 2018, respectively. The Bank is also required to maintain a minimum reserve balance of $4.5 million at Atlantic Community Bankers Bank (formerly Bankers’ Bank Northeast) at March 31, 2019 and December 31, 2018. These balances are maintained for clearing purposes in the ordinary course of business and do not represent restricted cash.

8. Stock-Based Compensation

Equity award plans

The Company has stock options or unvested restricted stock outstanding under three equity award plans, which are collectively referred to as the “Plan”. The current plan under which any future issuances of equity awards will be made is the 2012 BNC Financial Group, Inc. Stock Plan, or the “2012 Plan,” last amended on June 26, 2013. All equity awards made under the 2012 Plan are made by means of an award agreement, which contains the specific terms and conditions of the grant. To date, all equity awards have been in the form of stock options or restricted stock. At March 31, 2019, there were 559,379 shares reserved for future issuance under the 2012 Plan.

Stock Options: The Company accounts for stock options based on the fair value at the date of grant and records an expense over the vesting period of such awards on a straight line basis.

There were no options granted during the three months ended March 31, 2019.

A summary of the status of outstanding stock options for the three months ended March 31, 2019 is presented below:
 
Three Months Ended March 31, 2019
 
Number of Shares
 
Weighted Average Exercise Price
Options outstanding at beginning of period
19,030

 
$
15.91

Exercised
(500
)
 
15.00

Options outstanding at end of period
18,530

 
15.93

 
 
 
 
Options exercisable at end of period
18,530

 
15.93


Intrinsic value is the amount by which the fair value of the underlying stock exceeds the exercise price of an option on the exercise date. The total intrinsic value of share options exercised during the three months ended March 31, 2019 was $8.2 thousand.

The range of exercise prices for the 18,530 options exercisable at March 31, 2019 was $11.00 to $17.86 per share. The weighted average remaining contractual life for these options was 3.0 years at March 31, 2019. At March 31, 2019, as all awarded options have vested, all of the outstanding options are exercisable, and the aggregate intrinsic value of these options was $0.2 million.

Restricted Stock: Restricted stock provides grantees with rights to shares of common stock upon completion of a service period. Shares of unvested restricted stock are considered participating securities. Restricted stock awards generally vest over one to five years.


26



The following table presents the activity for restricted stock for the three months ended March 31, 2019:
 
Three Months Ended March 31, 2019
 
Number of Shares
 
Weighted Average Grant Date Fair Value
Unvested at beginning of period
77,624

(1) 
$
30.78

Granted
34,450

(2) 
29.69

Vested
(9,263
)
 
32.73

Forfeited
(3,750
)
 
22.67

Unvested at end of period
99,061

 
30.52


(1)
Includes 11,250 shares of performance based restricted stock
(2)
Includes 7,500 shares of performance based restricted stock

The total fair value of restricted stock awards vested during the three months ended March 31, 2019 was $0.3 million.

The Company's restricted stock expense for the three months ended March 31, 2019 and 2018 was $0.2 million and $0.3 million, respectively. At March 31, 2019, there was $2.6 million of unrecognized stock compensation expense for restricted stock, expected to be recognized over a weighted average period of 1.8 years.

Performance Based Restricted Stock: On February 20, 2018, the Company issued 11,250 shares of restricted stock with performance and service conditions and on March 18, 2019, the Company issued 7,500 shares of restricted stock with performance and service conditions pursuant to the Company’s 2012 Stock Plan. The awards vest over a three-year service period, provided certain performance metrics are met. The share quantity, which can range between 0% and 200%, of the grant is dependent on the degree to which the performance metrics are met. The Company records an expense over the vesting period based on (a) the probability that the performance metric will be met and (b) the fair market value of the Company’s stock at the date of the grant.


9. Derivative Instruments

The Company manages economic risks, including interest rate, liquidity, and credit risk, by managing the amount, sources, and duration of its funding along with the use of interest rate derivative financial instruments, namely interest rate swaps. The Company does not use derivatives for speculative purposes. As of March 31, 2019, the Company was a party to six interest rate swaps, designated as hedging instruments, to add stability to interest expense and to manage its exposure to interest rate movements. The notional amount for each swap is $25 million and in each case, the Company has entered into pay-fixed Libor interest rate swaps to convert rolling 90 days Federal Home Loan Bank advances. In addition, as of March 31, 2019, the Company was a party to two forward-starting interest rate swaps on probable future FHLB advances or brokered deposits. As of March 31, 2019, the Company entered into two interest rate swaps not designated as hedging instruments, to minimize interest rate risk exposure with loans to customers.

The Company accounts for all non-borrower related interest rate swaps as effective cash flow hedges. None of the interest rate swap agreements contain any credit risk related contingent features. A hedging instrument is expected at inception to be highly effective at offsetting changes in the hedged transactions attributable to the changes in the hedged risk.

Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain loan customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies.  Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions.  As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings. 

Interest rate swaps with a positive fair value are recorded as other assets and interest rate swaps with a negative fair value are recorded as other liabilities on the Consolidated Balance Sheets.


27



Information about derivative instruments at March 31, 2019 and December 31, 2018 is as follows:
March 31, 2019:
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Notional Amount
 
Original Maturity
 
Received
 
Paid
 
Fair Value Asset (Liability)
Derivatives designated as hedging instruments :
 
 
 
 
 
 
 
 
 
 
Interest rate swap
 
$
25,000

 
5.0 years
 
3-month USD LIBOR
 
1.83%
 
$
133

Interest rate swap
 
25,000

 
5.0 years
 
3-month USD LIBOR
 
1.48%
 
335

Interest rate swap
 
25,000

 
5.0 years
 
3-month USD LIBOR
 
1.22%
 
606

Interest rate swap
 
25,000

 
7.0 years
 
3-month USD LIBOR
 
2.04%
 
275

Interest rate swap
 
25,000

 
7.0 years
 
3-month USD LIBOR
 
2.04%
 
269

Interest rate swap
 
25,000

 
15.0 years
 
3-month USD LIBOR
 
3.01%
 
(1,736
)
Forward-starting interest rate swap(1)
 
25,000

 
15.0 years
 
3-month USD LIBOR
 
3.03%
 
(1,772
)
Forward-starting interest rate swap(1)
 
25,000

 
15.0 years
 
3-month USD LIBOR
 
3.05%
 
(1,750
)
 
 
$
200,000

 
 
 
 
 
 
 
$
(3,640
)
Derivatives not designated as hedging instruments:(2)
 
 
 
 
 
 
 
 
 
 
Interest rate swap
 
$
20,000

 
20.0 years
 
1-month USD LIBOR
 
5.00%
 
$
(543
)
Interest rate swap
 
20,000

 
20.0 years
 
1-month USD LIBOR
 
5.00%
 
543

 
 
$
40,000

 
 
 
 
 
 
 
$

 
 
 
 
 
 
 
 
 
 
 
Total Derivatives
 
$
240,000

 
 
 
 
 
 
 
$
(3,640
)

(1) The effective date of the forward-starting interest rate swaps listed above are January 2, 2020 and August 26, 2020, respectively.
(2) Represents an interest rate swap with a commercial banking customer, which is offset by a derivative with a third party.

Accrued interest receivable related to interest rate swaps as of March 31, 2019 totaled $0.2 million and is excluded from the fair value presented in the table above. The fair value of interest rate swaps including accrued interest totaled $3.4 million as of March 31, 2019.

28




December 31, 2018:
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
Notional Amount
 
Original Maturity
 
Received
 
Paid
 
Fair Value Asset (Liability)
Cash flow hedge:
 
 
 
 
 
 
 
 
 
 
Interest rate swap
 
$
25,000

 
4.7 years
 
3-month USD LIBOR
 
1.62%
 
$
1

Interest rate swap
 
25,000

 
5.0 years
 
3-month USD LIBOR
 
1.83%
 
220

Interest rate swap
 
25,000

 
5.0 years
 
3-month USD LIBOR
 
1.48%
 
475

Interest rate swap
 
25,000

 
5.0 years
 
3-month USD LIBOR
 
1.22%
 
828

Interest rate swap
 
25,000

 
7.0 years
 
3-month USD LIBOR
 
2.04%
 
675

Interest rate swap
 
25,000

 
7.0 years
 
3-month USD LIBOR
 
2.04%
 
668

Forward-starting interest rate swap(1)
 
25,000

 
15.0 years
 
3-month USD LIBOR
 
3.01%
 
(807
)
Forward-starting interest rate swap(1)
 
25,000

 
15.0 years
 
3-month USD LIBOR
 
3.03%
 
(819
)
Forward-starting interest rate swap(1)
 
25,000

 
15.0 years
 
3-month USD LIBOR
 
3.05%
 
(811
)
 
 
$
225,000

 
 
 
 
 
 
 
$
430


(1) The effective date of the forward-starting interest rate swaps listed above are January 2, 2019, January 2, 2020 and August 26, 2020, respectively.

Accrued interest receivable related to interest rate swaps as of December 31, 2018 totaled $0.2 million and is excluded from the fair value presented in the table above. The fair value of interest rate swaps including accrued interest totaled $0.7 million as of December 31, 2018.
The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. The Company expects to reclassify $0.8 million as a reduction to interest expense during the next 12 months.
The Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction.
The interest rate swap assets are presented in other assets and the interest rate swap liabilities are presented in accrued expenses and other liabilities in the Consolidated Balance Sheets. The Company does not offset derivative assets and derivative liabilities for financial statement presentation purposes.


29



The Company's cash flow hedge positions consist of interest rate swap transactions as detailed in the table below:
Notional Amount
 
Original Effective Date of Hedged Borrowing
 
Duration of Borrowing
 
Counterparty
(Dollars in Thousands)
$
25,000

 
January 2, 2015
 
5.0 years
 
Bank of Montreal
25,000

 
August 26, 2015
 
5.0 years
 
Bank of Montreal
25,000

 
July 1, 2016
 
5.0 years
 
Bank of Montreal
25,000

 
August 25, 2017
 
7.0 years
 
Bank of Montreal
25,000

 
August 25, 2017
 
7.0 years
 
FTN Financial Capital Markets
25,000

 
January 2, 2019
 
15.0 years
 
Bank of Montreal
$
150,000

 
 
 
 
 
 

This hedge strategy converts the rate of interest on short term rolling FHLB advances or brokered deposits to long term fixed interest rates, thereby protecting the Company from interest rate variability.

Changes in the consolidated statements of comprehensive income related to interest rate derivatives designated as hedges of cash flows were as follows for the three months ended March 31, 2019 and 2018:
 
Three Months Ended March 31,
(In thousands)
2019
 
2018
Interest rate swap on FHLB advances and brokered Deposits:

 
 
 
Unrealized (losses) gains recognized in accumulated other comprehensive income
$
(4,072
)
 
$
2,003

Income tax benefit (expense) on items recognized in accumulated other comprehensive income
855

 
(421
)
Other comprehensive (loss) income
$
(3,217
)
 
$
1,582

 
 
 
 
Amount recognized in interest expense on hedged FHLB advances and brokered deposits

$
726

 
$
639


10. Fair Value of Financial Instruments

GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the Consolidated Balance Sheets, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparisons to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction. The estimated fair value amounts have been measured as of the respective period-ends, and have not been reevaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end.

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk.

30




The carrying values, fair values and placement in the fair value hierarchy of the Company's financial instruments at March 31, 2019 and December 31, 2018 were as follows:
 
March 31, 2019
 
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
88,827

 
$
88,827

 
$
88,827

 
$

 
$

Federal funds sold
4,764

 
4,764

 
4,764

 

 

Marketable equity securities
2,049

 
2,049

 
2,049

 

 

Available for sale securities
96,423

 
96,423

 
13,828

 
82,595

 

Held to maturity securities
21,364

 
22,601

 

 
1,090

 
21,511

Loans receivable, net
1,578,609

 
1,576,432

 

 

 
1,576,432

Accrued interest receivable
6,534

 
6,534

 

 
6,534

 

FHLB stock
7,475

 
7,475

 

 
7,475

 

Servicing asset, net of valuation allowance
844

 
844

 

 

 
844

Derivative asset
2,161

 
2,161

 

 
2,161

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Noninterest bearing deposits
$
161,844

 
$
161,844

 
$

 
$
161,844

 
$

NOW and money market
530,814

 
530,814

 

 
530,814

 

Savings
178,960

 
178,960

 

 
178,960

 

Time deposits
649,747

 
651,751

 

 

 
651,751

Accrued interest payable
1,863

 
1,863

 

 
1,863

 

Advances from the FHLB
150,000

 
149,837

 

 

 
149,837

Subordinated debentures
25,168

 
24,971

 

 

 
24,971

Servicing liability
70

 
70

 

 

 
70

Derivative liability
5,801

 
5,801

 

 
5,801

 



31



 
December 31, 2018
 
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(In thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
75,411

 
$
75,411

 
$
75,411

 
$

 
$

Federal funds sold
2,701

 
2,701

 
2,701

 

 

Marketable equity securities
2,009

 
2,009

 
2,009

 

 

Available for sale securities
93,154

 
93,154

 
9,798

 
83,356

 

Held to maturity securities
21,421

 
21,988

 

 
1,098

 
20,890

Loans receivable, net
1,586,775

 
1,584,858

 

 

 
1,584,858

Accrued interest receivable
6,375

 
6,375

 

 
6,375

 

FHLB stock
8,110

 
8,110

 

 
8,110

 

Servicing asset, net of valuation allowance
870

 
870

 

 

 
870

Derivative asset
2,867

 
2,867

 

 
2,867

 

 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
Noninterest bearing deposits
$
173,198

 
$
173,198

 
$

 
$
173,198

 
$

NOW and money market
533,837

 
533,837

 

 
533,837

 

Savings
180,487

 
180,487

 

 
180,487

 

Time deposits
614,722

 
616,973

 

 

 
616,973

Accrued interest payable
1,381

 
1,381

 

 
1,381

 

Advances from the FHLB
160,000

 
159,753

 

 

 
159,753

Subordinated debentures
25,155

 
24,211

 

 

 
24,211

Servicing liability
73

 
73

 

 

 
73

Derivative liability
2,437

 
2,437

 

 
2,437

 


The following methods and assumptions were used by management in estimating the fair value of its financial instruments:

Cash and due from banks, federal funds sold, accrued interest receivable and accrued interest payable: The carrying amount is a reasonable estimate of fair value.

Marketable equity securities, available for sale securities and held to maturity securities: Fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. The majority of the available for sale securities are considered to be Level 2 as other observable inputs are utilized, such as quoted prices for similar securities. Level 1 investment securities include investments in U.S. treasury notes and in marketable equity securities for which a quoted price is readily available. Level 3 held to maturity securities represent private placement municipal housing authority bonds for which no quoted market price is available. The fair value for these securities is estimated using a discounted cash flow model, using discount rates ranging from 4.4% to 4.7% as of March 31, 2019 and 4.7% to 5.1% as of December 31, 2018. These securities are CRA eligible investments.

FHLB stock: The carrying value of FHLB stock approximates fair value based on the most recent redemption provisions of the FHLB.

Loans receivable: For variable rate loans which reprice frequently and have no significant change in credit risk, fair values are based on carrying values. The fair value of fixed rate loans are estimated by discounting the future cash flows using the rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The fair value methodology includes prepayment, default and loss severity assumptions applied by the type of loan. The fair value estimate of the loans includes an expected credit loss.

Derivative asset (liability): The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis

32



is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company also considers the creditworthiness of each counterparty for assets and the creditworthiness of the Company for liabilities.

Servicing asset (liability): Servicing assets and liabilities do not trade in an active, open market with readily observable prices. The Company estimates the fair value of servicing assets and liabilities using discounted cash flow models, incorporating numerous assumptions from the perspective of a market participant, including market discount rates.

Deposits: The fair value of demand deposits, regular savings and certain money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposit and other time deposits is estimated using a discounted cash flow calculation that applies interest rates currently being offered for deposits of similar remaining maturities to a schedule of aggregated expected maturities on such deposits.

Borrowings and Subordinated Debentures: The fair value of the Company’s borrowings and subordinated debentures is estimated using a discounted cash flow calculation that applies discount rates currently offered based on similar maturities. The Company also considers its own creditworthiness in determining the fair value of its borrowings and subordinated debt. Contractual cash flows for the subordinated debt are reduced based on the estimated rates of default, the severity of losses to be incurred on a default, and the rates at which the subordinated debt is expected to prepay after the call date.

Off-balance-sheet instruments: Loan commitments on which the committed interest rate is less than the current market rate are insignificant at March 31, 2019 and December 31, 2018.

11. Fair Value Measurements

The Company is required to account for certain assets at fair value on a recurring or non-recurring basis. The Company determines fair value in accordance with GAAP, which defines fair value and establishes a framework for measuring fair value. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values:

Level 1 —
Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 —
Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 —
Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Valuation techniques based on unobservable inputs are highly subjective and require judgments regarding significant matters such as the amount and timing of future cash flows and the selection of discount rates that may appropriately reflect market and credit risks. Changes in these judgments often have a material impact on the fair value estimates. In addition, since these estimates are as of a specific point in time they are susceptible to material near-term changes.


33



Financial instruments measured at fair value on a recurring basis

The following table details the financial instruments carried at fair value on a recurring basis at March 31, 2019 and December 31, 2018, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value. The Company had no transfers into or out of Levels 1, 2 or 3 during the three months ended March 31, 2019 and for the year ended December 31, 2018.
 
Fair Value
(In thousands)
Level 1
 
Level 2
 
Level 3
March 31, 2019:
 
 
 
 
 
Marketable equity securities
$
2,049

 
$

 
$

Available for sale investment securities:
 
 
 
 
 
U.S. Government and agency obligations
13,828

 
71,490

 

State agency and municipal obligations

 
4,059

 

Corporate bonds

 
7,046

 

Derivative asset

 
2,161

 

Derivative liability

 
5,801

 

 
 
 
 
 
 
December 31, 2018:
 
 
 
 
 
Marketable equity securities
$
2,009

 
$

 
$

Available for sale investment securities:
 
 
 
 
 
U.S. Government and agency obligations
9,798

 
72,338

 

State agency and municipal obligations

 
4,007

 

Corporate bonds

 
7,011

 

Derivative asset

 
2,867

 

Derivative liability

 
2,437

 


Marketable equity securities and available for sale investment securities: The fair value of the Company’s investment securities are estimated by using pricing models or quoted prices of securities with similar characteristics (i.e., matrix pricing) and are classified within Level 1 or Level 2 of the valuation hierarchy. The pricing is primarily sourced from third party pricing services, overseen by management.

Derivative assets and liabilities: The Company’s derivative assets and liabilities consist of transactions as part of management’s strategy to manage interest rate risk. The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy.

Financial instruments measured at fair value on a nonrecurring basis

Certain assets and liabilities are measured at fair value on a non-recurring basis in accordance with GAAP. These include assets that are measured at the lower-of-cost-or-market that were recognized at fair value below cost at the end of the period as well as assets that are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment.


34



The following table details the financial instruments measured at fair value on a nonrecurring basis at March 31, 2019 and December 31, 2018, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine the fair value:
 
Fair Value
(In thousands)
Level 1
 
Level 2
 
Level 3
March 31, 2019:
 
 
 
 
 
Impaired loans
$

 
$

 
$
17,460

Servicing asset, net

 

 
774

 
 
 
 
 
 
December 31, 2018:
 
 
 
 
 
Impaired loans
$

 
$

 
$
18,709

Servicing asset, net

 

 
797


The following table presents information about quantitative inputs and assumptions for Level 3 financial instruments carried at fair value on a nonrecurring basis at March 31, 2019 and December 31, 2018:
 
Fair Value
 
Valuation Methodology
 
Unobservable Input
 
Range
 
(Dollars in thousands)
March 31, 2019:
 
 
 
 
 
 
 
Impaired loans
$
10,044

 
Appraisals
 
Discount to appraised value
 
5.00 - 8.00%
 
7,416

 
Discounted cash flows
 
Discount rate
 
3.50 - 8.00%
 
$
17,460

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing asset, net
$
774

 
Discounted cash flows
 
Discount rate
 
10.00 - 12.00%(1)
 
 
 
 
 
Prepayment rate
 
3.00 - 16.50%
December 31, 2018:
 
 
 
 
 
 
 
Impaired loans
$
10,188

 
Appraisals
 
Discount to appraised value
 
5.00 - 8.00%
 
8,521

 
Discounted cash flows
 
Discount rate
 
3.25 - 8.00%
 
$
18,709

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Servicing asset, net
$
797

 
Discounted cash flows
 
Discount rate
 
10.00 - 12.00%(2)
 
 
 
 
 
Prepayment rate
 
3.00 - 15.00%
(1) Servicing liabilities totaling $70 thousand were valued using a discount rate of 2.5%
(2) Servicing liabilities totaling $73 thousand were valued using a discount rate of 2.8%

Impaired loans: Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records nonrecurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Nonrecurring adjustments also include certain impairment amounts for collateral-dependent loans calculated in accordance with ASC 310-10 when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. Collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or other assumptions. Estimates of fair value based on collateral are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3. For those loans where the primary source of repayment is cash flow from operations, adjustments include impairment amounts calculated based on the perceived collectability of interest payments on the basis of a discounted cash flow analysis utilizing a discount rate equivalent to the original note rate.

Servicing assets and liabilities: When loans are sold, on a servicing retained basis, servicing rights are initially recorded at fair value. All classes of servicing assets are subsequently measured using the amortization method, which requires servicing rights

35



to be amortized. The fair value of servicing assets and liabilities are not measured on an ongoing basis but are subject to fair value adjustments when and if the assets or liabilities are deemed to be impaired.

12. Subordinated debentures

On August 19, 2015, the Company completed a private placement of $25.5 million in aggregate principal amount of fixed rate subordinated notes (the “Notes”) to certain institutional investors. The Notes are non-callable for five years, have a stated maturity of August 15, 2025, and bear interest at a quarterly pay fixed rate of 5.75% per annum to the maturity date or the early redemption date.

The Notes have been structured to qualify for the Company as Tier 2 capital under regulatory guidelines. We used the net proceeds for general corporate purposes, which included maintaining liquidity at the holding company, providing equity capital to the Bank to fund balance sheet growth and the Company's working capital needs. The Notes were assigned an investment grade rating of BBB by Kroll Bond Rating Agency, which was reaffirmed in the third quarter of 2018.

13. Leases

Effective January 1, 2019, the Company adopted ASU 2016-02, Leases (Topic 842). As of March 31, 2019, the Company leases real estate for ten branch offices under various operating lease agreements. The branch leases have maturities which range from 2019 to 2029, some of which include options to extend the lease term. The weighted average remaining life of the lease term for these leases was 7.0 years as of March 31, 2019. In addition, the Company’s headquarter building (included in premises and equipment) is on land that is leased from the local municipality. As of March 31, 2019 the land lease has a remaining life of 81.3 years.

The Company utilized a weighted average discount rate of 6.0% in determining the lease liability as of March 31, 2019.

The total operating lease costs were $0.5 million for the three months ended March 31, 2019. The right-of-use asset, included in premises and equipment, net was $10.2 million as of March 31, 2019 and the corresponding lease liability, included in accrued expenses and other liabilities was $10.3 million as of March 31, 2019.

Future minimum lease payments as of March 31, 2019 are as follows:    
 
March 31, 2019
 
(In thousands)
2019
$
1,537

2020
1,842

2021
1,739

2022
1,118

2023
1,134

Thereafter
15,898

Total
$
23,268


A reconciliation of the undiscounted cash flows in the maturity table above and the lease liability recognized in the consolidated balance sheet as of March 31, 2019, is shown below:
 
March 31, 2019
 
(In thousands)
Undiscounted cash flows

$
23,268

Discount effect of cash flows

(12,996
)
Lease liability
$
10,272



36



14. Subsequent Events

On April 24, 2019, the Company’s Board of Directors declared a $0.13 per share cash dividend, payable on May 24, 2019 to shareholders of record on May 14, 2019.



37



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This section presents management’s perspective on our financial condition and results of operations. The following discussion and analysis should be read in conjunction with the unaudited interim consolidated financial statements and related notes contained elsewhere in this report on Form 10-Q. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the Company’s Form 10-K filed for the year ended December 31, 2018 in the sections titled “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors.” We assume no obligation to update any of these forward-looking statements.

General

Bankwell Financial Group, Inc. is a bank holding company headquartered in New Canaan, Connecticut. Through our wholly owned subsidiary, Bankwell Bank, or the Bank, we serve small and medium-sized businesses and retail customers in the New York metropolitan area and throughout Connecticut with the majority of our loans in Fairfield and New Haven Counties, Connecticut. We have a history of building long-term customer relationships and attracting new customers through what we believe is our strong customer service and our ability to deliver a diverse product offering.

The following discussion and analysis presents our results of operations and financial condition on a consolidated basis. However, because we conduct all of our material business operations through the Bank, the discussion and analysis relates to activities primarily conducted at the Bank.

We generate most of our revenue from interest on loans and investments and fee-based revenues. Our primary source of funding for our loans is deposits. Our largest expenses are interest on these deposits and salaries and related employee benefits. We measure our performance primarily through our net interest margin, efficiency ratio, ratio of allowance for loan losses to total loans, return on average assets and return on average equity, among other metrics, while maintaining appropriate regulatory leverage and risk-based capital ratios.

Executive Overview

We are focused on being the “Hometown” bank and the banking provider of choice in our highly attractive market area, and to serve as a locally based alternative to our larger competitors. We aim to do this through:

Responsive, customer-centric products and services and a community focus;

Strategic acquisitions;

Utilization of efficient and scalable infrastructure; and

Disciplined focus on risk management.

On August 19, 2015, the Company completed a private placement of $25.5 million in aggregate principal amount of fixed rate subordinated notes (the “Notes”) to certain institutional investors. The Notes are non-callable for five years, have a stated maturity of August 15, 2025, and bear interest at a quarterly pay fixed rate of 5.75% per annum to the maturity date or the early redemption date.

On June 9, 2018, we opened three De Novo branches located in Darien, Westport, and Stamford, Connecticut, increasing our total number of branches to twelve.

On January 30, 2019, the Company’s Board of Directors declared a $0.13 per share cash dividend, payable on February 25, 2019 to shareholders of record on February 15, 2019.

Critical Accounting Policies and Estimates

The discussion and analysis of our results of operations and financial condition are based on our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires us to make significant estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Actual results could differ from our current estimates, as a result of changing conditions and future events.

We believe that accounting estimates related to the measurement of the allowance for loan losses, the valuation of derivative instruments, investment securities and deferred income taxes, and the evaluation of investment securities for other than temporary impairment are particularly critical and susceptible to significant near-term change.

Earnings Overview

Net income available to common shareholders was $5.1 million, or $0.65 per diluted share, and $4.6 million, or $0.59 per diluted share, for the three months ended March 31, 2019 and 2018, respectively. Returns on average stockholders' equity and average assets for the three months ended March 31, 2019 were 11.60% and 1.10%, respectively, compared to 11.35% and 1.03%, respectively, for the three months ended March 31, 2018.

For the three months ended March 31, 2019, we had net interest income of $14.3 million, an increase of $0.6 million, or 4.1%, over the three months ended March 31, 2018. Our net interest margin (fully taxable equivalent basis) for the three months ended March 31, 2019 and 2018 was 3.19% and 3.15%, respectively. Non-interest income remained flat totaling $1.3 million for the three months ended March 31, 2019 compared to the same period in 2018.

Results of Operations

Net Interest Income

Net interest income is the difference between interest earned on loans and securities and interest paid on deposits and other borrowings, and is the primary source of our operating income. Net interest income is affected by the level of interest rates, changes in interest rates and changes in the amount and composition of interest-earning assets and interest-bearing liabilities. Included in interest income are certain loan fees, such as deferred origination fees and late charges. We convert tax-exempt income to a fully taxable equivalent ("FTE") basis using the statutory federal income tax rate adjusted for applicable state income taxes net of the related federal tax benefit. The average balances are principally daily averages. Interest income on loans includes the effect of deferred loan fees and costs accounted for as yield adjustments. Premium amortization and discount accretion are included in the respective interest income and interest expense amounts.

FTE net interest income for the three months ended March 31, 2019 and 2018 was $14.3 million and $13.8 million, respectively. FTE basis interest income for the three months ended March 31, 2019 increased by $2.9 million, or 15.4%, to $21.5 million, compared to FTE basis interest income for the three months ended March 31, 2018. Net interest income and interest income were favorably impacted by fees recognized as a result of elevated loan pre-payments. Specifically, the Company recognized just under $1.0 million in fees as a result of an early pay-off from one lending relationship. The increase in net interest income was partially offset by increases in rates on interest bearing deposits. As a result, our net interest margin increased by 4 basis points to 3.19% for the three months ended March 31, 2019, compared to the three months ended March 31, 2018.

Average interest-earning assets were $1.8 billion for the three months ended March 31, 2019, up by $52.0 million, or 3.0%, compared to the three months ended March 31, 2018. The average yield on interest earning assets increased from 4.28% for the three months ended March 31, 2018 to 4.79% for the three months ended March 31, 2019, mainly due to the aforementioned elevated loan pre-payment fees and a slight improvement in overall loan yields.

Interest expense for the three months ended March 31, 2019 increased by $2.3 million, or 46.9%, compared to interest expense for the three months ended March 31, 2018. This increase is due to higher average balances in money market accounts and savings accounts and increased rates on certificates of deposits, savings, and money market accounts driven by our competitive marketplace.

38



Distribution of Assets, Liabilities and Stockholders’ Equity; Interest Rates and Interest Differential

The following tables present the average balances and yields earned on interest-earning assets and average balances and weighted average rates paid on our funding liabilities for the three months ended March 31, 2019 and 2018.
 
Three Months Ended March 31,
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
Average Balance
 
Interest
 
Yield / Rate (5)
 
Average Balance
 
Interest
 
Yield / Rate (5)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and Fed funds sold
$
73,128

 
$
383

 
2.12
%
 
$
69,164

 
$
254

 
1.49
%
Securities (1)
117,575

 
932

 
3.17

 
117,084

 
888

 
3.04

Loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
1,065,636

 
12,426

 
4.66

 
976,294

 
10,868

 
4.45

Residential real estate
176,490

 
1,703

 
3.86

 
197,897

 
1,799

 
3.64

Construction (2)
81,136

 
1,124

 
5.54

 
95,384

 
1,146

 
4.81

Commercial business
276,744

 
4,838

 
6.99

 
280,812

 
3,597

 
5.12

Consumer
323

 
5

 
6.42

 
637

 
8

 
4.97

Total loans
1,600,329

 
20,096

 
5.02

 
1,551,024

 
17,418

 
4.49

Federal Home Loan Bank stock
7,587

 
137

 
7.30

 
9,306

 
118

 
5.12

Total earning assets
1,798,619

 
21,548

 
4.79
%
 
1,746,578

 
18,678

 
4.28
%
Other assets
78,903

 
 
 
 
 
66,794

 
 
 
 
Total assets
$
1,877,522

 
 
 
 
 
$
1,813,372

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and shareholders' equity:
 
 
 
 
 
 
 
 
 
 
 
Interest -bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
NOW
$
58,812

 
$
47

 
0.33
%
 
$
58,329

 
$
19

 
0.13
%
Money market
473,084

 
1,981

 
1.70

 
466,653

 
1,162

 
1.01

Savings
180,367

 
769

 
1.73

 
93,947

 
196

 
0.85

Time
627,510

 
3,303

 
2.13

 
625,728

 
2,279

 
1.48

Total interest-bearing deposits
1,339,773

 
6,100

 
1.85

 
1,244,657

 
3,656

 
1.19

Borrowed money
175,515

 
1,103

 
2.51

 
224,108

 
1,246

 
2.22

Total interest bearing liabilities
1,515,288

 
7,203

 
1.93
%
 
1,468,765

 
4,902

 
1.35
%
Noninterest-bearing deposits
163,558

 
 
 
 
 
166,289

 
 
 
 
Other liabilities
21,144

 
 
 
 
 
13,949

 
 
 
 
Total Liabilities
1,699,990

 
 
 
 
 
1,649,003

 
 
 
 
Shareholders' equity
177,532

 
 
 
 
 
164,369

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total liabilities and shareholders' equity
$
1,877,522

 
 
 
 
 
$
1,813,372

 
 
 
 
Net interest income (3)
 
 
$
14,345

 
 
 
 
 
$
13,776

 
 
Interest rate spread
 
 
 
 
2.86
%
 
 
 
 
 
2.93
%
Net interest margin (4)
 
 
 
 
3.19
%
 
 
 
 
 
3.15
%
(1)
Average balances and yields for securities are based on amortized cost.
(2)
Includes commercial and residential real estate construction.
(3)
The adjustment for securities and loans taxable equivalency amounted to $72 thousand and $71 thousand, respectively, for the three months ended March 31, 2019 and 2018.
(4)
Annualized net interest income as a percentage of earning assets.
(5)
Yields are calculated using the contractual day count convention for each respective product type.


39




Effect of changes in interest rates and volume of average earning assets and average interest-bearing liabilities

The following table shows the extent to which changes in interest rates and changes in the volume of average earning assets and average interest-bearing liabilities have affected net interest income. For each category of earning assets and interest-bearing liabilities, information is provided relating to: changes in volume (changes in average balances multiplied by the prior year’s average interest rates); changes in rates (changes in average interest rates multiplied by the prior year’s average balances); and the total change. Changes attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of change in each.
 
Three Months Ended March 31, 2019 vs 2018
Increase (Decrease)
(In thousands)
Volume
 
Rate
 
Total
Interest and dividend income:
 
 
 
 
 
Cash and Fed funds sold
$
15

 
$
114

 
$
129

Securities
4

 
40

 
44

Loans:
 
 
 
 
 
Commercial real estate
1,026

 
532

 
1,558

Residential real estate
(202
)
 
106

 
(96
)
Construction
(184
)
 
162

 
(22
)
Commercial business
(53
)
 
1,294

 
1,241

Consumer
(5
)
 
2

 
(3
)
Total loans
582

 
2,096

 
2,678

Federal Home Loan Bank stock
(24
)
 
43

 
19

Total change in interest and dividend income
577

 
2,293

 
2,870

Interest expense:
 
 
 
 
 
Deposits:
 
 
 
 
 
NOW

 
28

 
28

Money market
16

 
803

 
819

Savings
268

 
305

 
573

Time
7

 
1,017

 
1,024

Total deposits
291

 
2,153

 
2,444

Borrowed money
(292
)
 
149

 
(143
)
Total change in interest expense
(1
)
 
2,302

 
2,301

Change in net interest income
$
578

 
$
(9
)
 
$
569


Provision for Loan Losses

The provision for loan losses is based on management’s periodic assessment of the adequacy of our allowance for loan losses which, in turn, is based on interrelated factors such as the composition of our loan portfolio and its inherent risk characteristics, the level of nonperforming loans and net charge-offs, both current and historic, local economic and credit conditions, the direction of real estate values, and regulatory guidelines. The provision for loan losses is charged against earnings in order to maintain our allowance for loan losses and reflects management’s best estimate of probable losses inherent in our loan portfolio as of the balance sheet date.

The provision for loan losses for the three months ended March 31, 2019 was $0.2 million compared to $13 thousand for the three months ended March 31, 2018. For further information, see sections titled Asset Quality and Allowance for Loan Losses.

40



Noninterest Income

Noninterest income is a component of our revenue and is comprised primarily of fees generated from loan and deposit relationships with our customers, fees generated from sales and referrals of loans, income earned on bank-owned life insurance and gains on sales of investment securities.

The following table compares noninterest income for the three months ended March 31, 2019 and 2018:
 
Three Months Ended
March 31,
 
Change
(Dollars in thousands)
2019
 
2018
 
$
 
%
Service charges and fees
$
249

 
$
256

 
$
(7
)
 
(2.7
)%
Bank owned life insurance
249

 
263

 
(14
)
 
(5.3
)
Gains and fees from sales of loans
89

 
370

 
(281
)
 
(75.9
)
Net gain on sale of available for sale securities

 
222

 
(222
)
 
(100.0
)
Other
721

 
222

 
499

 
224.8

Total noninterest income
$
1,308

 
$
1,333

 
$
(25
)
 
(1.9
)%


Noninterest income remained flat, totaling $1.3 million for the three months ended March 31, 2019 and March 31, 2018. Other noninterest income increased $0.5 million primarily resulting from an interest rate swap fee recognized in the first quarter of 2019. This increase was offset by a decrease of $0.3 million in gains and fees from sales of loans and a decrease of $0.2 million in gains on the sales of securities as compared to the three months ended March 31, 2018.

Noninterest Expense

The following table compares noninterest expense for the three months ended March 31, 2019 and 2018:
 
Three Months Ended
March 31,
 
Change
(Dollars in thousands)
2019
 
2018
 
$
 
%
Salaries and employee benefits
$
4,836

 
$
5,028

 
$
(192
)
 
(3.8
)%
Occupancy and equipment
1,887

 
1,617

 
270

 
16.7

Professional services
590

 
775

 
(185
)
 
(23.9
)
Data processing
512

 
525

 
(13
)
 
(2.5
)
Marketing
193

 
297

 
(104
)
 
(35.0
)
Director fees
189

 
215

 
(26
)
 
(12.1
)
FDIC insurance
123

 
214

 
(91
)
 
(42.5
)
Amortization of intangibles
19

 
24

 
(5
)
 
(20.8
)
Other
626

 
508

 
118

 
23.2

Total noninterest expense
$
8,975

 
$
9,203

 
$
(228
)
 
(2.5
)%


Noninterest expense decreased $0.2 million, or 2.0%, for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. The decrease was primarily driven by a decrease in salaries and employee benefits and professional services. Salaries and employee benefits totaled $4.8 million for the three months ended March 31, 2019 compared to $5.0 million for the same period in 2018, a decrease of $0.2 million. The decrease in salaries and employee benefits was primarily driven by a slight reduction in full time equivalent employees and an increase in deferred loan origination costs as a result of higher loan volume compared to the three months ended March 31, 2018. Full time equivalent employees totaled 140 at March 31, 2019 compared to 144 at March 31, 2018. Professional services totaled $0.6 million for the three months ended March 31, 2019 compared to $0.8 million for the same period in 2018, a decrease of $0.2 million. The decrease in professional services expense was primarily driven by a decline in audit related fees. The decrease in noninterest expense was partially offset by $0.3 million, resulting from increased occupancy and equipment cost related to the prior year's branch expansion and overall investment in technology.

Income Taxes

Income tax expense for the three months ended March 31, 2019 and 2018 totaled $1.3 million and $1.2 million, respectively. The effective tax rates for the three months ended March 31, 2019 and 2018 were 20.8% and 21.0%, respectively.


41



Financial Condition

Summary

At March 31, 2019, total assets were $1.9 billion, a $24.1 million, or 1.3%, increase over December 31, 2018. Total loans and deposits were $1.6 billion and $1.5 billion, respectively at March 31, 2019. Total shareholders’ equity at March 31, 2019 and December 31, 2018 was $176.8 million and $174.2 million, respectively. Tangible book value was $22.38 per share outstanding at March 31, 2019 compared to $22.06 per share outstanding at December 31, 2018.

Loan Portfolio

We originate commercial real estate loans, including construction loans, commercial business loans and other consumer loans. Lending activities are conducted principally in the New York metropolitan area and throughout Connecticut, with the majority in Fairfield and New Haven Counties of Connecticut. Our loan portfolio is the largest category of our earning assets.

Total loans before deferred loan fees and the allowance for loan losses were $1.6 billion at March 31, 2019 and December 31, 2018. Total loans decreased slightly for the three months ended March 31, 2019 compared to the year ended December 31, 2018 as loan originations were offset by elevated loan pre-payments during the first quarter of 2019.

The following table compares the composition of our loan portfolio for the dates indicated:
(In thousands)
At March 31, 2019
 
At December 31, 2018
 
Change
Real estate loans:
 
 
 
 
 
Residential
$
174,054

 
$
178,079

 
$
(4,025
)
Commercial
1,097,354

 
1,094,066

 
3,288

Construction
88,653

 
73,191

 
15,462

 
1,360,061

 
1,345,336

 
14,725

Commercial business
236,110

 
258,978

 
(22,868
)
Consumer
248

 
412

 
(164
)
Total loans
$
1,596,419

 
$
1,604,726

 
$
(8,307
)

Asset Quality

We actively manage asset quality through our underwriting practices and collection operations. Our Board of Directors monitors credit risk management through two committees, the Directors Loan Committee ("DLC") and the Audit Committee. The DLC has primary oversight responsibility for the credit granting function including approval authority for credit granting policies, review of management’s credit granting activities and approval of large exposure credit requests. The Audit Committee oversees management’s systems and procedures to monitor the credit quality of our loan portfolio and the loan review program. These committees report the results of their respective oversight functions to our Board of Directors. In addition, our Board of Directors receives information concerning asset quality measurements and trends on a monthly basis. While we continue to adhere to prudent underwriting standards, our loan portfolio is not immune to potential negative consequences as a result of general economic weakness, such as a prolonged downturn in the housing market on a national scale. Decreases in real estate values could adversely affect the value of property used as collateral for loans. In addition, adverse changes in the economy could have a negative effect on the ability of borrowers to make scheduled loan payments, which would likely have an adverse impact on earnings.

The Company has established credit policies applicable to each type of lending activity in which it engages. The Company evaluates the creditworthiness of each customer and extends credit of up to 80% of the market value of the collateral, depending on the borrower's creditworthiness and the type of collateral. The borrower’s ability to service the debt is monitored on an ongoing basis. Real estate is the primary form of collateral. Other important forms of collateral are business assets, time deposits and marketable securities. While collateral provides assurance as a secondary source of repayment, the Company ordinarily requires the primary source of repayment for commercial loans to be based on the borrower’s ability to generate continuing cash flows. In the fourth quarter of 2017 management made the strategic decision to cease the origination of residential mortgage loans. The Company’s policy for residential lending allowed that, generally, the amount of the loan may not exceed 80% of the original appraised value of the property. In certain situations, the amount may have exceeded 80% LTV either with private mortgage insurance being required for that portion of the residential loan in excess of 80% of the appraised value of the property or where secondary financing

42



is provided by a housing authority program second mortgage, a community’s low/moderate income housing program, or a religious or civic organization.

Credit risk management involves a partnership between our relationship managers and our credit approval, portfolio management, credit administration and collections personnel. Disciplined underwriting, portfolio monitoring and early problem recognition are important aspects of maintaining our high credit quality standards and low levels of nonperforming assets since our inception in 2002.

Nonperforming assets totaled $13.2 million and represented 0.70% of total assets at March 31, 2019, compared to $14.1 million and 0.75% of total assets at December 31, 2018. Nonaccrual loans totaled $13.2 million at March 31, 2019, a decrease of $0.9 million compared to December 31, 2018. The allowance for loan losses was $15.4 million, representing 0.97% of total loans at March 31, 2019 and $15.5 million, representing 0.96% of total loans at December 31, 2018. There was no foreclosed real estate at March 31, 2019 or December 31, 2018.

Nonperforming assets. Nonperforming assets include nonaccrual loans and property acquired through foreclosures or repossession. The following table presents nonperforming assets and additional asset quality data for the dates indicated:
(In thousands)
At March 31, 2019
 
At December 31, 2018
Nonaccrual loans:
 
 
 
Real estate loans:
 
 
 
Residential
$
3,516

 
$
3,812

Commercial
5,880

 
5,950

Commercial business
3,837

 
4,320

Total nonaccrual loans
13,233

 
14,082

Property acquired through foreclosure or repossession, net

 

Total nonperforming assets
$
13,233

 
$
14,082

 


 
 
Nonperforming assets to total assets
0.70
%
 
0.75
%
Nonaccrual loans to total gross loans
0.83
%
 
0.88
%
Total past due loans to total gross loans
1.32
%
 
0.78
%

The increase in the ratio of total past due loans to total gross loans is primarily due to a lending relationship that had matured, whose subsequent renewal was slightly delayed. The same lending relationship is also the reason for the increase in the 30-59 days delinquency figures, reference footnote 3 to the Consolidated Financial Statements, which otherwise would have been closer aligned with the prior quarter.

Allowance for Loan Losses

We evaluate the adequacy of the allowance for loan losses at least quarterly, and in determining our allowance for loan losses, we estimate losses on specific loans, or groups of loans, where the probable loss can be identified and reasonably determined. The balance of our allowance for loan losses is based on internally assigned risk classifications of loans, the Bank’s and peer banks’ historical loss experience, changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, current economic factors and the estimated impact of current economic conditions on certain historical loan loss rates.

Our general practice is to identify problem credits early and recognize full or partial charge-offs as promptly as practicable when it is determined that it is probable that the loan will not be repaid according to its original contractual terms, including principal and interest. Full or partial charge-offs on collateral dependent impaired loans are recognized when the collateral is deemed to be insufficient to support the carrying value of the loan. We do not recognize a recovery when an updated appraisal indicates a subsequent increase in value of the collateral.

Our charge-off policies, which comply with standards established by our banking regulators, are consistently applied from period to period. Charge-offs are recorded on a monthly basis, as incurred. Partially charged-off loans continue to be evaluated on a monthly basis and additional charge-offs or loan loss provisions may be recorded on the remaining loan balance based on the same criteria.

43




The following table presents the activity in our allowance for loan losses and related ratios for the dates indicated:
 
Three Months Ended March 31,
(Dollars in thousands)
2019
 
2018
Balance at beginning of period
$
15,462

 
$
18,904

Charge-offs:
 
 
 
Residential
(233
)
 

Commercial real estate

 
(18
)
Commercial business
(3
)
 
(96
)
Consumer
(2
)
 
(3
)
Total charge-offs
(238
)
 
(117
)
Recoveries:
 
 
 
Commercial business
10

 

Consumer
1

 
1

Total recoveries
11

 
1

Net charge-offs
(227
)
 
(116
)
Provision charged to earnings
195

 
13

Balance at end of period
$
15,430

 
$
18,801

Net charge-offs to average loans
0.01
%
 
0.01
%
Allowance for loan losses to total loans
0.97
%
 
1.21
%

At March 31, 2019, our allowance for loan losses was $15.4 million and represented 0.97% of total loans, compared to $15.5 million, or 0.96% of total loans, at December 31, 2018. The Company continues to work on the resolution of its previously disclosed large nonperforming lending relationship and progress to date has been in line with the Company's estimates.

The following table presents the allocation of the allowance for loan losses and the percentage of these loans to total loans for the dates indicated:
 
At March 31, 2019
 
At December 31, 2018
(Dollars in thousands)
Amount
 
Percent of Loan Portfolio
 
Amount
 
Percent of Loan Portfolio
Residential real estate
$
719

 
10.90
%
 
$
857

 
11.10
%
Commercial real estate
11,646

 
68.74

 
11,562

 
68.18

Construction
213

 
5.55

 
140

 
4.56

Commercial business
2,851

 
14.79

 
2,902

 
16.14

Consumer
1

 
0.02

 
1

 
0.02

Total allowance for loan losses
$
15,430

 
100.00
%
 
$
15,462

 
100.00
%

The allocation of the allowance for loan losses at March 31, 2019 reflects our assessment of credit risk and probable loss within each portfolio. We believe that the level of the allowance for loan losses at March 31, 2019 is appropriate to cover probable losses.

Reserve for Unfunded Commitments

The reserve for unfunded commitments provides for probable losses inherent with funding the unused portion of legal commitments to lend. The unfunded reserve calculation is primarily based on our allowance for loan loss methodology for funded loans, adjusted for utilization expectations. The reserve for unfunded credit commitments is included within other liabilities in the accompanying Consolidated Balance Sheets. Changes in the reserve are reported as a component of other noninterest expense in the accompanying Consolidated Statements of Income.


44



Investment Securities

At March 31, 2019, the carrying value of our investment securities portfolio totaled $119.8 million and represented 6.3% of total assets, compared to $116.6 million or 6.2% of total assets, at December 31, 2018. The increase of $3.2 million primarily reflects purchases of U.S Government and agency obligations. We purchase investment grade securities with a focus on liquidity, earnings and duration exposure.

The net unrealized loss position on our available for sale investment portfolio at March 31, 2019 was $0.4 million and included gross unrealized gains of $0.2 million. The net unrealized loss position on our available for sale investment portfolio at December 31, 2018 was $1.7 million and included gross unrealized gains of $43 thousand. The gross unrealized losses were concentrated in U.S. Government and agency obligations. The U.S. Government and agency obligations owned are either direct obligations of the U.S. Government or guaranteed by the U.S. Government, therefore the contractual cash flows are guaranteed and as a result the unrealized losses in this portfolio are not considered other than temporarily impaired.

Deposit Activities and Other Sources of Funds
 
At March 31, 2019
 
At December 31, 2018
(Dollars in thousands)
Amount
 
Percent
 
Weighted Average Rate
 
Amount
 
Percent
 
Weighted Average Rate
Noninterest-bearing demand
$
161,844

 
10.64
%
 
%
 
$
173,198

 
11.53
%
 
%
NOW
61,719

 
4.06

 
0.33

 
61,869

 
4.12

 
0.26

Money market
469,095

 
30.83

 
1.70

 
471,968

 
31.42

 
1.33

Savings
178,960

 
11.76

 
1.73

 
180,487

 
12.01

 
1.33

Time
649,747

 
42.71

 
2.13

 
614,722

 
40.92

 
1.73

Total deposits
$
1,521,365

 
100.00
%
 
1.85
%
 
$
1,502,244

 
100.00
%
 
1.47
%

Total deposits were $1.5 billion at March 31, 2019, an increase of $19.1 million, from the balance at December 31, 2018, primarily reflecting increases in time deposit accounts. Savings accounts decreased $1.5 million from $180.5 million at December 31, 2018 to $179.0 million at March 31, 2019. Money market accounts decreased $2.9 million from $472.0 million at December 31, 2018 to $469.1 million at March 31, 2019. Brokered deposits totaled $100.9 million and $91.8 million at March 31, 2019 and December 31, 2018, respectively. Brokered deposits represent brokered certificates of deposit, brokered money market accounts, one way CDARS and reciprocal deposits for customers that desire FDIC protection. Brokered deposits are utilized as an additional source of funding. Time deposits increased by $35.0 million, or 5.7%, from December 31, 2018. Time deposits were $649.7 million at March 31, 2019 compared to the December 31, 2018 balance of $614.7 million. Noninterest bearing demand deposits decreased $11.4 million, or 6.6%, and NOW accounts decreased $0.2 million, or 0.2%.

At March 31, 2019 and December 31, 2018, time deposits, including CDARS and brokered deposits, with a denomination of $100 thousand or more totaled $529.2 million and $493.8 million, respectively, maturing during the periods indicated in the table below:
(Dollars in thousands)
March 31, 2019
 
December 31, 2018
Maturing:
 
 
 
Within 3 months
$
173,993

 
$
107,516

After 3 but within 6 months
151,622

 
136,494

After 6 months but within 1 year
50,999

 
102,722

After 1 year
152,551

 
147,062

Total
$
529,165

 
$
493,794


We utilize advances from the Federal Home Loan Bank of Boston, or FHLB, as part of our overall funding strategy and to meet short-term liquidity needs and to a lesser degree manage interest rate risk arising from the difference in asset and liability maturities. Total FHLB advances were $150.0 million and $160.0 million at March 31, 2019 and December 31, 2018, respectively.

The Bank has additional borrowing capacity at the FHLB up to a certain percentage of the value of qualified collateral. In accordance with agreements with the FHLB, the qualified collateral must be free and clear of liens, pledges and encumbrances. At March 31,

45



2019, the Bank has pledged $949.8 million of eligible loans as collateral to support borrowing capacity at the FHLB of Boston. As of March 31, 2019, the Bank had immediate availability to borrow an additional $432.9 million based on qualified collateral.

Liquidity and Capital Resources

Liquidity Management

Liquidity is defined as the ability to generate sufficient cash flows to meet all present and future funding requirements at reasonable costs. Our primary source of liquidity is deposits. While our generally preferred funding strategy is to attract and retain low cost deposits, our ability to do so is affected by competitive interest rates and terms in the marketplace. Other sources of funding include discretionary use of purchased liabilities (e.g., FHLB term advances and other borrowings), cash flows from our investment securities portfolios, loan sales, loan repayments and earnings. Investment securities designated as available for sale may also be sold in response to short-term or long-term liquidity needs.

The Bank’s liquidity positions are monitored daily by management. The Asset Liability Committee or ALCO establishes guidelines to ensure maintenance of prudent levels of liquidity. ALCO reports to the Company’s Board of Directors.

The Bank has a detailed liquidity funding policy and a contingency funding plan that provide for the prompt and comprehensive response to unexpected demands for liquidity. We employ a stress testing methodology to estimate needs for contingent funding that could result from unexpected outflows of funds in excess of “business as usual” cash flows. The Bank has established unsecured borrowing capacity with the Atlantic Community Bankers Bank ("ACBB") (formerly Bankers’ Bank Northeast), Zion’s Bank and Texas Capital Bank and also maintains additional collateralized borrowing capacity with the FHLB in excess of levels used in the ordinary course of business. Our sources of liquidity include cash, unpledged investment securities, borrowings from the FHLB, lines of credit from ACBB, Zion’s Bank and Texas Capital Bank, the brokered deposit market and national CD listing services.

The Company anticipates that it will have sufficient funds available to meet its current loan and other commitments. As of March 31, 2019, the Company had cash and cash equivalents of $93.6 million and available-for-sale securities of $96.4 million. At March 31, 2019, outstanding commitments to originate loans totaled $35.5 million and undisbursed funds from approved lines of credit, home equity lines of credit and secured commercial lines of credit totaled $192.9 million.

Capital Resources

Shareholders’ equity totaled $176.8 million as of March 31, 2019, an increase of $2.6 million compared to December 31, 2018, primarily a result of net income for the three months ended March 31, 2019 of $5.1 million, offset by dividends paid of $1.0 million and a $2.1 million impact to accumulated other comprehensive income driven by fair value marks related to hedge positions involving interest rate swaps. As of March 31, 2019, the tangible common equity ratio and tangible book value per share were 9.18% and $22.38, respectively.

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. At March 31, 2019, the Bank met all capital adequacy requirements to which it was subject and exceeded the regulatory minimum capital levels to be considered well-capitalized under the regulatory framework for prompt corrective action. At March 31, 2019, the Bank’s ratio of Common Equity Tier 1 capital to risk-weighted assets was 12.00%, total capital to risk-weighted assets was 12.94%, Tier 1 capital to risk-weighted assets was 12.00% and Tier 1 capital to average assets was 10.53%.

In July 2013, the Federal Reserve published Basel III rules establishing a new comprehensive capital framework of U.S. banking organizations. Under the rules, effective January 1, 2015 for the Company and Bank, the minimum capital ratios became a) 4.5% Common Equity Tier 1 to risk-weighted assets, b) 6.0% Tier 1 capital to risk weighted assets and c) 8.0% total capital to risk-weighted assets. In addition, the new regulations imposed certain limitations on dividends, share buy-backs, discretionary payments on Tier 1 instruments and discretionary bonuses to executive officers if the organization does not maintain a capital conservation buffer for regulatory risk based capital ratios in an amount greater than 2.5% of its risk-weighted assets, in addition to the amount needed to meet its minimum risk-based capital requirements, phased in over a 5 year period until January 1, 2019. As of December 31, 2018 the conservation buffer to be added was 1.875%, increasing to 2.5% on January 1, 2019.

On January 30, 2019, the Company's Board of Directors declared a $0.13 per share cash dividend, payable on February 25, 2019 to shareholders of record on February 15, 2019.


46



Asset/Liability Management and Interest Rate Risk

We measure interest rate risk using simulation analysis to calculate earnings and equity at risk. These risk measures are quantified using simulation software from one of the leading firms in the field of asset/liability modeling. Key assumptions relate to the behavior of interest rates and spreads, prepayment speeds and the run-off of deposits. From such simulations, interest rate risk, or IRR, is quantified and appropriate strategies are formulated and implemented. We model IRR by using two primary risk measurement techniques: simulation of net interest income and simulation of economic value of equity. These two measurements are complementary and provide both short-term and long-term risk profiles for the Company. Because both baseline simulations assume that our balance sheet will remain static over the simulation horizon, the results do not reflect adjustments in strategy that ALCO could implement in response to rate shifts. The simulation analyses are updated quarterly.

We use a net interest income at risk simulation to measure the sensitivity of net interest income to changes in market rates. This simulation captures underlying product behaviors, such as asset and liability repricing dates, balloon dates, interest rate indices and spreads, rate caps and floors, as well as other behavioral attributes. The simulation of net interest income also requires a number of key assumptions such as: (i) prepayment projections for loans and securities that are projected under each interest rate scenario using internal and external mortgage analytics; (ii) new business loan rates that are based on recent new business origination experience; and (iii) deposit pricing assumptions for non-maturity deposits reflecting the Bank’s limited history, management judgment and core deposit studies. Combined, these assumptions can be inherently uncertain, and as a result, actual results may differ from simulation forecasts due to the timing, magnitude and frequency of interest rate changes, future business conditions, as well as unanticipated changes in management strategies.

We use two sets of standard scenarios to measure net interest income at risk. For the Parallel Ramp Scenarios, rate changes are ramped over a twelve-month horizon based upon a parallel yield curve shift and then maintained at those levels over the remainder of the simulation horizon. Parallel Shock Scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. Simulation analysis involves projecting a future balance sheet structure and interest income and expense under the various rate scenarios. Internal policy regarding internal rate risk simulations currently specifies that for instantaneous parallel shifts of the yield curve, estimated net interest income at risk for the subsequent one-year period should not decline by more than: 6% for a 100 basis point shift; 12% for a 200 basis point shift; and 18% for a 300 basis point shift. Per Company policy, the Bank should not be outside these limits for twelve consecutive months unless the Bank's forecasted capital ratios are considered to be "well capitalized". As of March 31, 2019, the Bank has met all minimum regulatory capital requirements to be considered "well capitalized", reference footnote 7 to the consolidated financial statements for more detail.

The following tables set forth the estimated percentage change in our net interest income at risk over one-year simulation periods beginning March 31, 2019 and December 31, 2018:
Parallel Ramp
Estimated Percent Change in Net Interest Income
 
Rate Changes (basis points)
March 31, 2019
 
December 31, 2018
-100
3.30
%
 
3.50
%
+200
(7.90
)
 
(8.20
)

Parallel Shock
Estimated Percent Change in Net Interest Income
 
Rate Changes (basis points)
March 31, 2019
 
December 31, 2018
-100
5.20
%
 
5.20
%
+100
(7.30
)
 
(7.30
)
+200
(15.30
)
 
(15.20
)
+300
(23.00
)
 
(22.70
)

The net interest income at risk simulation results indicate that, as of March 31, 2019, we remain liability sensitive. The liability sensitivity is due to the fact that there are more liabilities than assets subject to repricing as market rates change.

We conduct an economic value of equity at risk simulation in tandem with net interest income simulations, to ascertain a longer term view of our interest rate risk position by capturing longer-term repricing risk and options risk embedded in the balance sheet.

47



It measures the sensitivity of economic value of equity to changes in interest rates. The economic value of equity at risk simulation values only the current balance sheet and does not incorporate the growth assumptions used in one of the income simulations. As with the net interest income simulation, this simulation captures product characteristics such as loan resets, repricing terms, maturity dates, rate caps and floors. Key assumptions include loan prepayment speeds, deposit pricing elasticity and non-maturity deposit attrition rates. These assumptions can have significant impacts on valuation results as the assumptions remain in effect for the entire life of each asset and liability. All key assumptions are subject to a periodic review.

Base case economic value of equity at risk is calculated by estimating the net present value of all future cash flows from existing assets and liabilities using current interest rates. The base case scenario assumes that future interest rates remain unchanged.

The following table sets forth the estimated percentage change in our economic value of equity at risk, assuming various shifts in interest rates:
 
Estimated Percent Change in Economic Value of Equity
Rate Changes (basis points)
March 31, 2019
 
December 31, 2018
-100
0.90
%
 
2.50
%
+100
(6.40
)
 
(7.80
)
+200
(15.80
)
 
(18.60
)
+300
(23.90
)
 
(27.40
)

While ALCO reviews and updates simulation assumptions and also periodically back-tests the simulation results to ensure that the assumptions are reasonable and current, income simulation may not always prove to be an accurate indicator of interest rate risk or future net interest margin. Over time, the repricing, maturity and prepayment characteristics of financial instruments and the composition of our balance sheet may change to a different degree than estimated. Due to the rising level of market interest rates, the banking industry has experienced upward pricing pressure on core deposits. ALCO recognizes that deposit balances could shift into higher yielding alternatives in the future, particularly if interest rates continue to rise. ALCO has modeled increased costs of deposits in the rising rate simulation scenarios presented above.

It should be noted that the static balance sheet assumption does not necessarily reflect our expectation for future balance sheet growth, which is a function of the business environment and customer behavior. Another significant simulation assumption is the sensitivity of core deposits to fluctuations in interest rates. Income simulation results assume that changes in both core savings deposit rates and balances are related to changes in short-term interest rates. Lastly, mortgage-backed securities and mortgage loans involve a level of risk that unforeseen changes in prepayment speeds may cause related cash flows to vary significantly in differing rate environments. Such changes could affect the level of reinvestment risk associated with cash flow from these instruments, as well as their market value. Changes in prepayment speeds could also increase or decrease the amortization of premium or accretion of discounts related to such instruments, thereby affecting interest income.


48



Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk Management

Interest rate risk management is our primary market risk. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Asset/Liability Management and Interest Rate Risk” herein for a discussion of our management of our interest rate risk.

Impact of Inflation

Our financial statements and related data contained in this annual report have been prepared in accordance with GAAP, which require the measure of financial position and operating results in terms of historic dollars, without considering changes in the relative purchasing power of money over time due to inflation.

Inflation generally increases the costs of funds and operating overhead, and to the extent loans and other assets bear variable rates, the yields on such assets. Unlike the assets and liabilities of most industrial companies, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant effect on the performance of a financial institution than the effects of general levels of inflation. In addition, inflation affects a financial institution’s cost of goods and services purchased, the cost of salaries and benefits, occupancy expense and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings and shareholders’ equity.

Item 4. Controls and Procedures

(a) Evaluation of disclosure controls and procedures:

The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that as of the end of the period reported on in this report, the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiary) required to be included in the Company’s periodic SEC filings.

(b) Change in internal controls:

There has been no change in the Company’s internal control over financial reporting during the quarter ended March 31, 2019 that has materially affected, or is reasonably likely to affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

The Company and the Bank are periodically involved in various legal proceedings as normal incident to their businesses. In the opinion of management, no material loss is expected from any such pending lawsuit.

Item 1A. Risk Factors

There have been no material changes in risk factors previously disclosed in the Company’s Form 10-K for the year ended December 31, 2018, filed with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On December 19, 2018, the Company's Board of Directors authorized a share repurchase program of up to 400,000 shares of the Company's Common Stock. The Company intends to accomplish the share repurchases through open market transactions, though the Company could accomplish repurchases through other means, such as privately negotiated transactions. The timing, price and volume of repurchases will be based on market conditions, relevant securities laws and other factors. The share repurchase plan does not obligate the Company to acquire any particular amount of Common Stock, and it may be modified or suspended at any time at the Company's discretion. The Company did not repurchase any of its common stock during the three months ended March 31, 2019 or during the year ended December 31, 2018.


Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

Item 6. Exhibits

The following exhibits are filed herewith:
31.1
 
 
31.2
 
 
32
 
 
101
The following materials from Bankwell Financial Group, Inc.’s Quarterly Report on Form 10-Q for the period ended March 31, 2019, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Comprehensive Income; (iv) Consolidated Statements of Shareholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.


49



Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
Bankwell Financial Group, Inc.
Date: May 7, 2019
/s/ Christopher R. Gruseke
 
Christopher R. Gruseke
 
President and Chief Executive Officer
 
 
Date: May 7, 2019
/s/ Penko Ivanov
 
Penko Ivanov
 
Executive Vice President and Chief
 
Financial Officer
 
(Principal Financial and Accounting Officer)


50