Barings BDC, Inc. - Quarter Report: 2009 March (Form 10-Q)

Form 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)


þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2009


o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-33130

Triangle Capital Corporation

(Exact name of registrant as specified in its charter)


Maryland		06-1798488
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

3700 Glenwood Avenue, Suite 530
Raleigh, North Carolina		27612
(Address and zip code of principal executive offices)		(Zip Code)

Registrant’s telephone number, including area code: (919) 719-4770

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer o		Accelerated filer o		Non-accelerated filer þ (Do not check if a smaller reporting company)		Smaller Reporting Company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

The number of shares outstanding of the registrant’s Common Stock on May 1, 2009 was 8,247,663.

TRIANGLE CAPITAL CORPORATION
TABLE OF CONTENTS
QUARTERLY REPORT ON FORM 10-Q


	Page
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
Unaudited Consolidated Balance Sheet as of March 31, 2009 and Consolidated Balance Sheet as of December 31, 2008		3
Unaudited Consolidated Statements of Operations for the Three Months Ended March 31, 2009 and 2008		4
Unaudited Consolidated Statements of Changes in Net Assets for the Three Months Ended March 31, 2009 and 2008		5
Unaudited Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2009 and 2008		6
Unaudited Consolidated Schedule of Investments as of March 31, 2009		7
Consolidated Schedule of Investments as of December 31, 2008		11
Notes to Unaudited Financial Statements		15
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		22
Item 3. Quantitative and Qualitative Disclosures about Market Risk		28
Item 4T. Controls and Procedures		29

PART II — OTHER INFORMATION
Item 1. Legal Proceedings		30
Item 1A. Risk Factors		30
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		30
Item 3. Defaults Upon Senior Securities		30
Item 4. Submission of Matters to a Vote of Security Holders		31
Item 5. Other Information		31
Item 6. Exhibits		31
Signatures		32
Exhibits
EX-31.1
EX-31.2
EX-32.1
EX-32.2

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements

TRIANGLE CAPITAL CORPORATION

Consolidated Balance Sheets

March 31, December 31,

2009 2008

(Unaudited)

Assets

Investments at fair value:

Non-Control / Non-Affiliate investments (cost of $145,837,889 and $138,413,589 at March 31, 2009 and December 31, 2008, respectively)
$ 140,399,949 $ 135,712,877

Affiliate investments (cost of $30,683,269 and $30,484,491 at March 31, 2009 and December 31, 2008, respectively)
33,744,178 33,894,556

Control investments (cost of $11,340,584 and $11,253,458 at March 31, 2009 and December 31, 2008, respectively)
12,066,784 12,497,858

Total investments at fair value
186,210,911 182,105,291

Cash and cash equivalents
17,432,238 27,193,287

Interest and fees receivable
468,625 679,828

Prepaid expenses and other current assets
295,045 95,325

Deferred financing fees
3,454,749 3,545,410

Property and equipment, net
42,449 48,020

Total assets
$ 207,904,017 $ 213,667,161

Liabilities

Accounts payable and accrued liabilities
$ 809,372 $ 1,608,909

Interest payable
512,333 1,881,761

Dividends payable
2,819,065 2,766,945

Taxes payable
— 30,436

Deferred income taxes
844,507 843,947

SBA guaranteed debentures payable
115,110,000 115,110,000

Total liabilities
120,095,277 122,241,998

Net Assets

Common stock, $0.001 par value per share (150,000,000 shares authorized, 7,047,663 and 6,917,363 shares issued and outstanding as of March 31, 2009 and December 31, 2008, respectively)
7,047 6,917

Additional paid-in capital
87,972,856 87,836,786

Investment income in excess of distributions
2,320,044 2,115,157

Accumulated realized gains on investments
4,129 356,495

Net unrealized appreciation (depreciation) of investments
(2,495,336 ) 1,109,808

Total net assets
87,808,740 91,425,163

Total liabilities and net assets
$ 207,904,017 $ 213,667,161

Net asset value per share
$ 12.46 $ 13.22

See accompanying notes.

3

Table of Contents

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Statements of Operations

Three Months Three Months

Ended Ended

March 31, 2009 March 31, 2008

Investment income:

Loan interest, fee and dividend income:

Non-Control / Non-Affiliate investments
$ 4,191,620 $ 1,921,769

Affiliate investments
931,836 748,766

Control investments
237,957 487,434

Total loan interest, fee and dividend income
5,361,413 3,157,969

Paid-in-kind interest income:

Non-Control / Non-Affiliate investments
819,942 296,636

Affiliate investments
174,261 142,552

Control investments
81,123 129,395

Total paid-in-kind interest income
1,075,326 568,583

Interest income from cash and cash equivalent investments
67,761 137,432

Total investment income
6,504,500 3,863,984

Expenses:

Interest expense
1,656,991 561,815

Amortization of deferred financing fees
90,661 40,141

General and administrative expenses
1,719,266 1,348,333

Total expenses
3,466,918 1,950,289

Net investment income
3,037,582 1,913,695

Net unrealized depreciation of investments
(3,605,144 ) (1,021,883 )

Total net loss on investments before income taxes
(3,605,144 ) (1,021,883 )

Income tax expense
15,795 126,421

Net increase (decrease) in net assets resulting from operations
$ (583,357 ) $ 765,391

Net investment income per share — basic and diluted
$ 0.43 $ 0.28

Net increase (decrease) in net assets resulting from operations per share — basic and diluted
$ (0.08 ) $ 0.11

Dividends declared per common share
$ 0.40 $ —

Distributions of capital gains declared per common share
$ 0.05 $ —

Weighted average number of shares outstanding — basic and diluted
6,997,411 6,803,863

See accompanying notes.

4

Table of Contents

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Statements of Changes in Net Assets

Investment Net

Income Accumulated Unrealized

Common Stock Additional in Excess of Realized Appreciation Total

Number Par Paid In (Less Than) Losses on (Depreciation) of Net

of Shares Value Capital Distributions Investments Investments Assets

Balance, January 1, 2008
6,803,863 $ 6,804 $ 86,949,189 $ 1,738,797 $ (618,620 ) $ 5,396,183 $ 93,472,353

Net investment income
— — — 1,913,695 — — 1,913,695

Net unrealized losses on investments
— — — — — (1,021,883 ) (1,021,883 )

Income tax expense
— — — (126,421 ) — — (126,421 )

Balance, March 31, 2008
6,803,863 $ 6,804 $ 86,949,189 $ 3,526,071 $ (618,620 ) $ 4,374,300 $ 94,237,744

Net

Investment Accumulated Unrealized

Common Stock Additional Income Realized Appreciation Total

Number Par Paid In in Excess of Gains on (Depreciation) of Net

of Shares Value Capital Distributions Investments Investments Assets

Balance, January 1, 2009
6,917,363 $ 6,917 $ 87,836,786 $ 2,115,157 $ 356,495 $ 1,109,808 $ 91,425,163

Net investment income
— — — 3,037,582 — — 3,037,582

Stock-based compensation
— — 136,200 — — — 136,200

Net unrealized losses on investments
— — — — — (3,605,144 ) (3,605,144 )

Income tax expense
— — — (15,795 ) — — (15,795 )

Dividends/distributions declared
— — — (2,816,900 ) (352,366 ) — (3,169,266 )

Issuance of restricted stock
133,000 133 (133 ) — — — —

Forfeiture of restricted stock
(2,700 ) (3 ) 3 — — — —

Balance, March 31, 2009
7,047,663 $ 7,047 $ 87,972,856 $ 2,320,044 $ 4,129 $ (2,495,336 ) $ 87,808,740

See accompanying notes.

5

Table of Contents

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Statements of Cash Flows

Three Months Three Months

Ended Ended

March 31, March 31,

2009 2008

Cash flows from operating activities:

Net increase (decrease) in net assets resulting from operations
$ (583,357 ) $ 765,391

Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:

Purchases of portfolio investments
(9,193,735 ) (14,123,791 )

Repayments received/sales of portfolio investments
2,246,284 475,404

Loan origination and other fees received
175,000 403,889

Net unrealized depreciation of investments
3,604,584 1,196,243

Deferred income taxes
560 (174,360 )

Paid-in-kind interest accrued, net of payments received
(648,221 ) (541,434 )

Amortization of deferred financing fees
90,661 40,141

Recognition of loan origination and other fees
(184,906 ) (200,670 )

Accretion of loan discounts
(104,626 ) (24,420 )

Depreciation expense
5,571 3,265

Stock-based compensation
136,200 —

Changes in operating assets and liabilities:

Interest and fees receivable
211,203 (98,925 )

Prepaid expenses
(199,720 ) (130,485 )

Accounts payable and accrued liabilities
(799,537 ) (500,589 )

Interest payable
(1,369,428 ) (512,736 )

Taxes payable
(30,436 ) 42,982

Net cash used in operating activities
(6,643,903 ) (13,380,095 )

Cash flows from investing activities:

Purchases of property and equipment
— (2,015 )

Net cash used in investing activities
— (2,015 )

Cash flows from financing activities:

Borrowings under SBA guaranteed debentures payable
— 10,040,000

Financing fees paid
— (793,470 )

Cash dividends paid
(2,764,780 ) (2,041,159 )

Cash distributions paid
(352,366 ) —

Net cash provided by (used in) financing activities
(3,117,146 ) 7,205,371

Net decrease in cash and cash equivalents
(9,761,049 ) (6,176,739 )

Cash and cash equivalents, beginning of period
27,193,287 21,787,750

Cash and cash equivalents, end of period
$ 17,432,238 $ 15,611,011

Supplemental disclosure of cash flow information:

Cash paid for interest
$ 3,026,419 $ 1,074,552

See accompanying notes.

6

Table of Contents

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Schedule of Investments

March 31, 2009

Type of Investment Principal Fair

Portfolio Company Industry (1)(2) Amount Cost Value (3)

Non–Control / Non–Affiliate Investments:

Ambient Air Corporation (“AAC”) and Peaden-Hobbs Mechanical, LLC (“PHM”) (6%)*
Specialty Trade Contractors Subordinated Note-AAC (14%, Due 03/11) $ 3,198,169 $ 3,101,162 $ 3,101,162

Subordinated Note-AAC (18%, Due 03/11) 1,936,279 1,910,345 1,910,345

Common Stock-PHM (126,634 shares) 128,571 96,400

Common Stock Warrants-AAC (455 shares) 142,361 549,100

5,134,448 5,282,439 5,657,007

American De-Rosa Lamparts, LLC and Hallmark Lighting (6%)*
Wholesale and Distribution Subordinated Note (15.25%, Due 10/13) 8,285,358 8,147,549 5,032,401

8,285,358 8,147,549 5,032,401

American Direct Marketing Resources, LLC (5%)*
Direct Marketing Services Subordinated Note (15%, Due 03/15) 4,065,301 3,989,513 3,989,513

4,065,301 3,989,513 3,989,513

APO Newco, LLC (2%)*
Commercial and Consumer Marketing Products Unit purchase warrant (87,302 Class C units) 25,200 1,591,500

25,200 1,591,500

ARC Industries, LLC (3%)*
Remediation Services Subordinated Note (19%, Due 11/10) 2,560,326 2,542,666 2,542,666

2,560,326 2,542,666 2,542,666

Art Headquarters, LLC (3%)*
Retail, Wholesale and Distribution Subordinated Note (14%, Due 01/10) 2,268,488 2,250,558 2,250,558

Membership unit warrants (15% of units (150 units)) 40,800 —

2,268,488 2,291,358 2,250,558

Assurance Operations Corporation (4%)*
Auto Components / Metal Fabrication Subordinated Note (17%, Due 03/12) 4,026,884 3,988,641 3,250,000

Common Stock (57 shares) 257,143 —

4,026,884 4,245,784 3,250,000

CV Holdings, LLC (12%)*
Specialty Healthcare Products Subordinated Note (16%, Due 09/13) 10,884,535 9,928,282 9,928,282

Manufacturer Royalty rights 874,400 874,400

10,884,535 10,802,682 10,802,682

Cyrus Networks, LLC (8%)*
Data Center Services Provider Senior Note (5%, Due 07/13) 5,529,637 5,515,331 5,515,331

2^nd Lien Note (8%, Due 01/14) 1,196,809 1,196,809 1,196,809

Revolving Line of Credit (5%) 455,659 455,659 455,659

7,182,105 7,167,799 7,167,799

DataPath, Inc. (0%)*
Satellite Communication Manufacturer Common Stock (210,263 shares) 101,500 88,300

101,500 88,300

7

Table of Contents

Type of Investment Principal Fair

Portfolio Company Industry (1)(2) Amount Cost Value (3)

Electronic Systems Protection, Inc. (5%)*
Power Protection Systems Subordinated Note (14%, Due 12/15) $ 3,074,563 $ 3,048,452 $ 3,048,452

Manufacturing Senior Note (5%, Due 01/14) 910,404 910,404 910,404

Common Stock (500 shares) 285,000 285,000

3,984,967 4,243,856 4,243,856

Energy Hardware Holdings, LLC (0%)*
Machined Parts Distribution Voting Units (4,833 units) 4,833 365,100

4,833 365,100

FCL Graphics, Inc. (6%)*
Commercial Printing Services Senior Note (8%, Due 5/12) 1,609,200 1,603,493 1,603,493

Senior Note (12%, Due 5/13) 2,000,000 1,993,497 1,993,497

2^nd Lien Note (20%, Due 11/13) 3,403,754 3,393,109 1,699,000

7,012,954 6,990,099 5,295,990

Fire Sprinkler Systems, Inc. (1%)*
Specialty Trade Contractors Subordinated Notes (12%, Due 04/11) 2,388,362 2,359,874 836,000

Common Stock (283 shares) 294,624 —

2,388,362 2,654,498 836,000

Garden Fresh Restaurant Corp. (4%)*
Restaurant 2^nd Lien Note (9%, Due 12/11) 3,000,000 3,000,000 3,000,000

Membership Units (5,000 units) 500,000 791,400

3,000,000 3,500,000 3,791,400

Gerli & Company (2%)*
Specialty Woven Fabrics Subordinated Note (14%, Due 08/11) 3,161,439 3,100,427 1,865,000

Manufacturer Common Stock Warrants (56,559 shares) 83,414 —

3,161,439 3,183,841 1,865,000

Inland Pipe Rehabilitation Holding Company LLC (14%)*
Cleaning and Repair Services Subordinated Note (14%, Due 01/14) 8,109,091 7,180,299 7,180,299

Subordinated Note (18%, Due 01/14) 3,750,000 3,678,301 3,678,301

Membership Interest Purchase Warrant (2.9%) 853,500 1,743,000

11,859,091 11,712,100 12,601,600

Jenkins Service, LLC (11%)*
Restoration Services Subordinated Note (17.5%, Due 04/14) 8,563,625 8,424,025 8,424,025

Convertible Note (10%, Due 04/18) 1,375,000 1,338,391 1,338,391

9,938,625 9,762,416 9,762,416

Library Systems & Services, LLC (3%)*
Municipal Business Services Subordinated Note (12%, Due 03/11) 2,000,000 1,954,356 1,954,356

Common Stock Warrants (112 shares) 58,995 1,114,000

2,000,000 2,013,351 3,068,356

Novolyte Technologies, Inc. (9%)*
Specialty Manufacturing Subordinated Note (16%, Due 04/15) 7,118,704 6,958,876 6,958,876

Preferred Units (600 units) 600,000 600,000

Common Units (22,960 units) 150,000 150,000

7,118,704 7,708,876 7,708,876

Syrgis Holdings, Inc. (5%)*
Specialty Chemical Manufacturer Senior Note (5%, Due 08/12-02/14) 4,535,000 4,506,942 4,506,942

Common Units (2,114 units) 1,000,000 247,800

4,535,000 5,506,942 4,754,742

8

Table of Contents

Type of Investment Principal Fair

Portfolio Company Industry (1)(2) Amount Cost Value (3)

TrustHouse Services Group, Inc. (5%)*
Food Management Services Subordinated Note (14%, Due 09/15) $ 4,285,816 $ 4,210,002 $ 4,210,002

Class A Units (1,495 units) 475,000 406,400

Class B Units (79 units) 25,000 —

4,285,816 4,710,002 4,616,402

Tulsa Inspection Resources, Inc. (“TIR”) and Regent TIR Partners,
Pipeline Inspection Services Subordinated Note (14%, Due 03/14) 5,000,000 4,579,000 4,579,000

LLC (“RTIR”) (6%)*
Common Units – RTIR (11 units) 200,000 200,000

Common Stock Warrants — TIR (7 shares) 321,000 321,000

5,000,000 5,100,000 5,100,000

Twin-Star International, Inc. (7%)*
Consumer Home Furnishings Subordinated Note (15%, Due 04/14) 4,511,625 4,453,369 4,453,369

Manufacturer Senior Note (8%, Due 04/13) 1,298,617 1,298,617 1,298,617

5,810,242 5,751,986 5,751,986

Waste Recyclers Holdings, LLC (14%)*
Environmental and Facilities Services Subordinated Note (15.5%, Due 01/13) 9,186,681 9,023,471 9,023,471

Class A Preferred Units (300 Units) 2,251,100 2,251,100

Common Unit Purchase Warrant (1,170,083 Units) 748,900 748,900

Common Units (153,219 Units) 180,783 180,783

9,186,681 12,204,254 12,204,254

Wholesale Floors, Inc. (4%)*
Commercial Services Subordinated Note (14%, Due 06/14) 3,500,000 3,347,050 3,347,050

Membership Interest Purchase Warrant (4.0%) 132,800 —

3,500,000 3,479,850 3,347,050

Yellowstone Landscape Group, Inc. (14%)*
Landscaping Services Subordinated Note (15%, Due 04/14) 13,000,000 12,714,495 12,714,495

13,000,000 12,714,495 12,714,495

Subtotal Non–Control / Non–Affiliate Investments
140,189,326 145,837,889 140,399,949

Affiliate Investments:

Asset Point, LLC (6%)*
Asset Management Software Provider Subordinated Note (15%, Due 03/13) 5,162,451 5,078,021 5,078,021

Membership Units (10 units) 500,000 437,300

5,162,451 5,578,021 5,515,321

Axxiom Manufacturing, Inc. (3%)*
Industrial Equipment Subordinated Note (14%, Due 01/11) 2,134,675 2,116,250 2,116,250

Manufacturer Common Stock (34,100 shares) 200,000 514,900

Common Stock Warrant (1,000 shares) — 13,300

2,134,675 2,316,250 2,644,450

9

Table of Contents

Type of Investment Principal Fair

Portfolio Company Industry (1)(2) Amount Cost Value (3)

Brantley Transportation, LLC (“Brantley Transportation”) and Pine Street Holdings, LLC (“Pine Street”) (4) (3%)*
Oil and Gas Services Subordinated Note – Brantley Transportation (14%, Due 12/12) $ 3,800,000 $ 3,695,956 $ 2,500,000

Common Unit Warrants – Brantley Transportation (4,560 common units) 33,600 —

Preferred Units – Pine Street (200 units) 200,000 —

Common Unit Warrants – Pine Street (2,220 units) — —

3,800,000 3,929,556 2,500,000

Dyson Corporation (14%)*
Custom Forging and Fastener Subordinated Note (15%, Due 12/13) 10,396,334 10,207,657 10,207,657

Supplies Class A Units (1,000,000 units) 1,000,000 1,786,000

10,396,334 11,207,657 11,993,657

Equisales, LLC (10%)*
Energy Products and Services Subordinated Note (15%, Due 04/12) 6,366,828 6,279,850 6,279,850

Class A Units (500,000 units) 500,000 2,251,000

6,366,828 6,779,850 8,530,850

Flint Acquisition Corporation (2%)*
Specialty Chemical Manufacturer Preferred Stock (9,875 shares) 308,333 1,954,300

308,333 1,954,300

Genapure Corporation (1%)*
Lab Testing Services Genapure Common Stock (5,594 shares) 563,602 605,600

563,602 605,600

Subtotal Affiliate Investments
27,860,288 30,683,269 33,744,178

Control Investments:

Fischbein, LLC (14%)*
Packaging and Materials Handling Subordinated Note (16.5%, Due 05/13) 7,265,190 7,140,584 7,140,584

Equipment Manufacturer Membership Units (4,200,000 units) 4,200,000 4,926,200

7,265,190 11,340,584 12,066,784

Subtotal Control Investments
7,265,190 11,340,584 12,066,784

Total Investments, March 31, 2009(212%)*
$ 175,314,804 $ 187,861,742 $ 186,210,911

* Value as a percent of net assets

(1) All debt investments are income producing. Common stock, preferred stock and all warrants are non–income producing.

(2) Interest rates on subordinated debt include cash interest rate and paid–in–kind interest rate.

(3) All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.

(4) Pine Street Holdings, LLC is the majority owner of Brantley Transportation, LLC and its sole business purpose is its ownership of Brantley Transportation, LLC.

See accompanying notes.

10

Table of Contents

TRIANGLE CAPITAL CORPORATION

Consolidated Schedule of Investments

December 31, 2008

Principal Fair

Portfolio Company Industry Type of Investment (1) (2) Amount Cost Value (3)

Non–Control / Non–Affiliate Investments:

Ambient Air Corporation (“AAC”) and Peaden-Hobbs Mechanical, LLC (“PHM”) (6%)*
Specialty Trade Contractors Subordinated Note-AAC (14%, Due 03/11) $ 3,182,231 $ 3,074,633 $ 3,074,633

Subordinated Note-AAC (18%, Due 03/11) 1,917,045 1,888,343 1,888,343

Common Stock-PHM (126,634 shares) 126,634 126,634

Common Stock Warrants-AAC (455 shares) 142,361 600,100

5,099,276 5,231,971 5,689,710

American De-Rosa Lamparts, LLC and Hallmark Lighting (8%)*
Wholesale and Distribution Subordinated Note (15.25%, Due 10/13) 8,208,166 8,064,571 6,894,500

8,208,166 8,064,571 6,894,500

American Direct Marketing Resources, LLC (4%)*
Direct Marketing Services Subordinated Note (15%, Due 03/15) 4,035,038 3,957,113 3,957,113

4,035,038 3,957,113 3,957,113

APO Newco, LLC (3%)*
Commercial and Consumer Subordinated Note (14%, Due 03/13) 1,993,336 1,907,664 1,907,664

Marketing Products Unit purchase warrant (87,302 Class C units) 25,200 1,033,400

1,993,336 1,932,864 2,941,064

ARC Industries, LLC (3%)*
Remediation Services Subordinated Note (19%, Due 11/10) 2,528,587 2,508,276 2,508,276

2,528,587 2,508,276 2,508,276

Art Headquarters, LLC (3%)*
Retail, Wholesale and Distribution Subordinated Note (14%, Due 01/10) 2,333,488 2,309,951 2,309,951

Membership unit warrants (15% of units (150 units)) 40,800 —

2,333,488 2,350,751 2,309,951

Assurance Operations Corporation (4%)*
Auto Components / Metal Fabrication Subordinated Note (17%, Due 03/12) 4,026,884 3,985,742 3,261,800

Common Stock (57 shares) 257,143 —

4,026,884 4,242,885 3,261,800

CV Holdings, LLC (12%)*
Specialty Healthcare Products Subordinated Note (16%, Due 09/13) 10,776,412 9,780,508 9,780,508

Manufacturer Royalty rights 874,400 874,400

10,776,412 10,654,908 10,654,908

Cyrus Networks, LLC (8%)*
Data Center Services Provider Senior Note (6%, Due 07/13) 5,539,867 5,524,881 5,524,881

2^nd Lien Note (9%, Due 01/14) 1,196,809 1,196,809 1,196,809

Revolving Line of Credit (6%) 253,144 253,144 253,144

6,989,820 6,974,834 6,974,834

DataPath, Inc. (0%)*
Satellite Communication Manufacturer Common Stock (210,263 shares) 101,500 —

101,500 —

11

Table of Contents

Principal Fair

Portfolio Company Industry Type of Investment (1) (2) Amount Cost Value (3)

Electronic Systems Protection, Inc. (5%)*
Power Protection Systems Subordinated Note (14%, Due 12/15) $ 3,059,267 $ 3,032,533 $ 3,032,533

Manufacturing Senior Note (6%, Due 01/14) 930,635 930,635 930,635

Common Stock (500 shares) 285,000 285,000

3,989,902 4,248,168 4,248,168

Energy Hardware Holdings, LLC (0%)*
Machined Parts Distribution Voting Units (4,833 units) 4,833 292,300

4,833 292,300

FCL Graphics, Inc. (8%)*
Commercial Printing Services Senior Note (8%, Due 5/12) 1,669,200 1,663,083 1,663,083

Senior Note (12%, Due 5/13) 2,000,000 1,993,191 1,993,191

2^nd Lien Note (18%, Due 11/13) 3,393,186 3,382,162 3,382,162

7,062,386 7,038,436 7,038,436

Fire Sprinkler Systems, Inc. (1%)*
Specialty Trade Contractors Subordinated Notes (12%, Due 04/11) 2,388,362 2,356,781 1,000,000

Common Stock (283 shares) 282,905 11,719

2,388,362 2,639,686 1,011,719

Garden Fresh Restaurant Corp. (4%)*
Restaurant 2^nd Lien Note (11%, Due 12/11) 3,000,000 3,000,000 3,000,000

Membership Units (5,000 units) 500,000 583,600

3,000,000 3,500,000 3,583,600

Gerli & Company (2%)*
Specialty Woven Fabrics Subordinated Note (14%, Due 08/11) 3,161,439 3,092,786 1,865,000

Manufacturer Common Stock Warrants (56,559 shares) 83,414 —

3,161,439 3,176,200 1,865,000

Inland Pipe Rehabilitation Holding Company LLC (10%)*
Cleaning and Repair Services Subordinated Note (14%, Due 01/14) 8,095,149 7,422,265 7,422,265

Membership Interest Purchase Warrant (2.5%) 563,300 1,407,300

8,095,149 7,985,565 8,829,565

Jenkins Service, LLC (10%)*
Restoration Services Subordinated Note (17.5%, Due 04/14) 8,411,172 8,266,277 8,266,277

Convertible Note (10%, Due 04/18) 1,375,000 1,336,993 1,336,993

9,786,172 9,603,270 9,603,270

Library Systems & Services, LLC (3%)*
Municipal Business Services Subordinated Note (12%, Due 03/11) 2,000,000 1,948,573 1,948,573

Common Stock Warrants (112 shares) 58,995 802,500

2,000,000 2,007,568 2,751,073

Novolyte Technologies, Inc. (8%)*
Specialty Manufacturing Subordinated Note (16%, Due 04/15) 7,048,222 6,880,696 6,880,696

Preferred Units (600 units) 600,000 600,000

Common Units (22,960 units) 150,000 150,000

7,048,222 7,630,696 7,630,696

Syrgis Holdings, Inc. (6%)*
Specialty Chemical Manufacturer Senior Note (7%, Due 08/12-02/14) 4,632,500 4,602,773 4,602,773

Common Units (2,114 units) 1,000,000 532,700

4,632,500 5,602,773 5,135,473

12

Table of Contents

Type of Investment Principal Fair

Portfolio Company Industry (1) (2) Amount Cost Value (3)

TrustHouse Services Group, Inc. (5%)*
Food Management Services Subordinated Note (14%, Due 09/15) $ 4,264,494 $ 4,186,542 $ 4,186,542

Class A Units (1,495 units) 475,000 207,500

Class B Units (79 units) 25,000 —

4,264,494 4,686,542 4,394,042

Twin-Star International, Inc. (6%)*
Consumer Home Furnishings Subordinated Note (15%, Due 04/14) 4,500,000 4,439,137 4,439,137

Manufacturer Senior Note (8%, Due 04/13) 1,301,921 1,301,921 1,301,921

5,801,921 5,741,058 5,741,058

Waste Recyclers Holdings, LLC (13%)*
Environmental and Facilities Services Subordinated Note (15.5%, Due 01/13) 9,106,995 8,935,266 8,935,266

Class A Preferred Units (300 Units) 2,251,100 2,251,100

Common Unit Purchase Warrant (1,170,083 Units) 748,900 748,900

Common Units (153,219 Units) 153,219 153,219

9,106,995 12,088,485 12,088,485

Wholesale Floors, Inc. (4%)*
Commercial Services Subordinated Note (14%, Due 06/14) 3,500,000 3,341,947 3,341,947

Membership Interest Purchase Warrant (4.0%) 132,800 —

3,500,000 3,474,747 3,341,947

Yellowstone Landscape Group, Inc. (14%)*
Landscaping Services Subordinated Note (15%, Due 04/14) 13,261,710 12,965,889 12,965,889

13,261,710 12,965,889 12,965,889

Subtotal Non—Control / Non—Affiliate Investments 133,090,259 138,413,589 135,712,877

Affiliate Investments:

Asset Point, LLC (6%)*
Asset Management Software Provider Subordinated Note (15%, Due 03/13) 5,123,925 5,035,428 5,035,428

Membership Units (10 units) 500,000 371,400

5,123,925 5,535,428 5,406,828

Axxiom Manufacturing, Inc. (3%)*
Industrial Equipment Subordinated Note (14%, Due 01/11) 2,124,037 2,103,277 2,103,277

Manufacturer Common Stock (34,100 shares) 200,000 408,900

Common Stock Warrant (1,000 shares) — 10,600

2,124,037 2,303,277 2,522,777

Brantley Transportation, LLC
(“Brantley Transportation”)
and Pine Street Holdings,
LLC (“Pine Street”) (4) (4%)*
Oil and Gas Services Subordinated Note — Brantley Transportation (14%, Due 12/12) 3,800,000 3,690,525 3,690,525

Common Unit Warrants — Brantley Transportation (4,560 common units) 33,600 41,800

Preferred Units — Pine Street (200 units) 200,000 139,200

Common Unit Warrants — Pine Street (2,220 units) — —

3,800,000 3,924,125 3,871,525

13

Table of Contents

Type of Investment Principal Fair

Portfolio Company Industry (1) (2) Amount Cost Value (3)

Dyson Corporation (12%)*
Custom Forging and Fastener Subordinated Note (15%, Due 12/13) $ 10,318,750 $ 10,123,339 $ 10,123,339

Supplies Class A Units (1,000,000 units) 1,000,000 964,700

10,318,750 11,123,339 11,088,039

Equisales, LLC (9%)*
Energy Products and Services Subordinated Note (15%, Due 04/12) 6,319,315 6,226,387 6,226,387

Class A Units (500,000 units) 500,000 2,322,400

6,319,315 6,726,387 8,548,787

Flint Acquisition Corporation (2%)*
Specialty Chemical Manufacturer Preferred Stock (9,875 shares) 308,333 1,984,500

308,333 1,984,500

Genapure Corporation (1%)*
Lab Testing Services Genapure Common Stock (5,594 shares) 563,602 472,100

563,602 472,100

Subtotal Affiliate Investments 27,686,027 30,484,491 33,894,556

Control Investments:

Fischbein, LLC (14%)*
Packaging and Materials Handling Subordinated Note (16.5%, Due 05/13) 7,184,066 7,053,458 7,053,458

Equipment Manufacturer Membership Units (4,200,000 units) 4,200,000 5,444,400

7,184,066 11,253,458 12,497,858

Subtotal Control Investments 7,184,066 11,253,458 12,497,858

Total Investments, December 31, 2008 (199%)* $ 167,960,352 $ 180,151,538 $ 182,105,291

* Value as a percent of net assets

(1) All debt investments are income producing. Common stock, preferred stock and all warrants are non—income producing.

(2) Interest rates on subordinated debt include cash interest rate and paid—in—kind interest rate.

(3) All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.

(4) Pine Street Holdings, LLC is the majority owner of Brantley Transportation, LLC and its sole business purpose is its ownership of Brantley Transportation, LLC.

See accompanying notes

14

Table of Contents

TRIANGLE CAPITAL CORPORATION

Notes to Unaudited Financial Statements

1. ORGANIZATION, BASIS OF PRESENTATION AND BUSINESS

Organization

     Triangle Capital Corporation and its wholly owned subsidiary, Triangle Mezzanine Fund LLLP (the “Fund”) (collectively, the “Company”) operate as a Business Development Company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). The Fund is a specialty finance limited liability limited partnership formed to make investments primarily in middle market companies located throughout the United States. The Fund’s term is ten years from the date of formation (August 14, 2002) unless terminated earlier or extended in accordance with provisions of the limited partnership agreement. On September 11, 2003, the Fund was licensed to operate as a Small Business Investment Company (“SBIC”) under the authority of the United States Small Business Administration (“SBA”). As an SBIC, the Fund is subject to a variety of regulations concerning, among other things, the size and nature of the companies in which it may invest and the structure of those investments.

     The Company currently operates as a closed-end, non-diversified investment company and has elected to be treated as a BDC under the 1940 Act. The Company is internally managed by its executive officers under the supervision of its board of directors. The Company does not pay management or advisory fees, but instead incurs the operating costs associated with employing executive management and investment and portfolio management professionals.

Basis of Presentation

     The financial statements of the Company include the accounts of the Company and its wholly-owned subsidiaries, including the Fund. The Fund does not consolidate portfolio company investments. The effects of all intercompany transactions between the Company and its subsidiaries have been eliminated in consolidation/combination.

     The accompanying unaudited financial statements are presented in conformity with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period’s results of operations are not necessarily indicative of results that ultimately may be achieved for the year. Therefore, the unaudited financial statements and notes should be read in conjunction with the audited financial statements and notes thereto for the period ended December 31, 2008. Financial statements prepared on a U.S. GAAP basis require management to make estimates and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.

Recently Issued Accounting Standards

     On January 1, 2009, the Company adopted FASB Staff Position EITF 03-06-1, Determining Whether Instruments Granted in Share-based Payment Transactions are Participating Securities (“FSP EITF 03-06-1”), which requires companies to include unvested share-based payment awards that contain non-forfeitable rights to dividends in the computation of earnings per share pursuant to the two-class method. In effect, FSP EITF 03-06-1 requires companies to report earnings per share in two broad categories. First, companies must report earnings per share associated with the unvested share-based payments with non-forfeitable rights. Second, companies must report separately earnings per share for their remaining common stock. As required, the Company applied this standard retroactively to all reported periods. The Company’s adoption of this standard did not have a material impact on its financial position or results of operations.

15

Table of Contents

2. INVESTMENTS

     Summaries of the composition of the Company’s investment portfolio at cost and fair value as a percentage of total investments are shown in the following tables:

Percentage of Percentage of

Cost Total Portfolio Fair Value Total Portfolio

March 31, 2009:

Subordinated debt and 2^nd lien notes
$ 154,337,340 82 % $ 144,834,185 78 %

Senior debt
16,283,943 9 16,283,943 9

Equity shares
13,925,489 8 18,137,583 10

Equity warrants
2,440,570 1 6,080,800 3

Royalty rights
874,400 — 874,400 —

$ 187,861,742 100 % $ 186,210,911 100 %

December 31, 2008:

Subordinated debt and 2^nd lien notes
$ 147,493,871 82 % $ 143,015,291 79 %

Senior debt
16,269,628 9 16,269,628 9

Equity shares
13,684,269 8 17,301,372 9

Equity warrants
1,829,370 1 4,644,600 3

Royalty rights
874,400 — 874,400 —

$ 180,151,538 100 % $ 182,105,291 100 %

     During the three months ended March 31, 2009, the Company made one new investment totaling $5.2 million and five investments in existing portfolio companies totaling approximately $4.0 million. During the three months ended March 31, 2008, the Company made three new investments totaling $13.8 million, one additional debt investment in an existing portfolio company of $0.3 million and one additional equity investment in an existing portfolio company of approximately $0.1 million.

Valuation of Investments

     The Company has established and documented processes and methodologies for determining the fair values of portfolio company investments on a recurring basis in accordance with Statement of Financial Accounting Standards No. 157, Fair Value Measurements (“SFAS 157”). Under SFAS 157, a financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of valuation hierarchy established by SFAS 157 are defined as follows:

     Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

     Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

     Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement.

     The Company invests primarily in debt and equity of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not available. Therefore, the Company values all of its investments at fair value, as determined in good faith by the Board of Directors (Level 3 inputs, as further described below). Due to the inherent uncertainty in the valuation process, the Board of Directors’ estimate of fair value may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.

     Debt and equity securities that are not publicly traded and for which a limited market does not exist are valued at fair value as determined in good faith by the Board of Directors. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. In general, fair value is the amount that the Company might reasonably expect to receive upon the current sale of the security.

     Management evaluates the investments in portfolio companies using the most recent portfolio company financial statements and forecasts. Management also consults with the portfolio company’s senior management to obtain further updates on the portfolio company’s performance, including information such as industry trends, new product development and other operational issues.

16

Table of Contents

     In making the good faith determination of the value of debt securities, the Company starts with the cost basis of the security, which includes the amortized original issue discount, and paid-in-kind (PIK) interest, if any. The Company also uses a risk rating system to estimate the probability of default on the debt securities and the probability of loss if there is a default. The risk rating system covers both qualitative and quantitative aspects of the business and the securities held. In valuing debt securities, management utilizes an “income approach” model that considers factors including, but not limited to, (i) the portfolio investment’s current risk rating (discussed below), (ii) the portfolio company’s current trailing twelve months’ (“TTM”) results of operations as compared to the portfolio company’s TTM results of operations as of the date the investment was made, (iii) the portfolio company’s current leverage as compared to its leverage as of the date the investment was made, and (iv) current pricing and credit metrics for similar proposed and executed investment transactions. In valuing equity securities of private companies, the Company considers valuation methodologies consistent with industry practice, including (i) valuation using a valuation model based on original transaction multiples and the portfolio company’s recent financial performance, (ii) valuation of the securities based on recent sales in comparable transactions, and (iii) a review of similar companies that are publicly traded and the market multiple of their equity securities.

     The following table presents the Company’s financial instruments carried at fair value as of March 31, 2009 and December 31, 2008, on the consolidated balance sheet by FAS 157 valuation hierarchy, as previously described:

Fair Value at March 31, 2009

Level 1 Level 2 Level 3 Total

Portfolio company investments
$— $— $ 186,210,911 $ 186,210,911

$— $— $ 186,210,911 $ 186,210,911

Fair Value at December 31, 2008

Level 1 Level 2 Level 3 Total

Portfolio company investments
$ — $ — $ 182,105,291 $ 182,105,291

$ — $ — $ 182,105,291 $ 182,105,291

     The following table reconciles the beginning and ending balances of our portfolio company investments measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2009 and 2008:

Three Months Three Months

Ended Ended

March 31, 2009 March 31, 2008

Fair value of portfolio, Beginning of Period
$ 182,105,291 $ 113,036,240

New investments
9,193,735 14,123,791

Loan origination fees received
(175,000 ) (212,496 )

Proceeds from sale of investment
— (175,000 )

Principal repayments received
(2,246,284 ) (300,404 )

Paid-in-kind interest earned
1,075,326 568,583

Paid-in-kind interest received
(427,105 ) (27,149 )

Accretion of loan discounts
104,626 24,420

Accretion of deferred loan origination revenue
184,906 65,156

Unrealized losses on investments
(3,604,584 ) (1,196,243 )

Fair value of portfolio, End of Period
$ 186,210,911 $ 125,906,898

     All realized and unrealized gains and losses are included in earnings (changes in net assets) and are reported on separate line items within the Company’s statements of operations. Unrealized losses on investments of $3,604,584 during the three months ended March 31, 2009 are related to portfolio company investments that are still held by the Company as of March 31, 2009. Unrealized losses on investments of $1,252,543 during the three months ended March 31, 2008 are related to portfolio company investments that were still held by the Company as of March 31, 2008.

     Duff & Phelps, LLC (“Duff & Phelps”), an independent valuation firm, provides third party valuation consulting services to the Company which consist of certain limited procedures that the Company identified and requested Duff & Phelps to perform (hereinafter referred to as the “procedures”). We generally request Duff & Phelps to perform the procedures on each portfolio company at least once in every calendar year and for new portfolio companies, at least once in the twelve-month period subsequent to

17

Table of Contents

the initial investment. In certain instances, we may determine that it is not cost-effective, and as a result is not in our stockholders’ best interest, to request Duff & Phelps to perform the procedures on one or more portfolio companies. Such instances include, but are not limited to, situations where the fair value of our investment in the portfolio company is determined to be insignificant relative to our total investment portfolio.

     For the quarter ended March 31, 2009, the Company asked Duff & Phelps to perform the procedures on investments in seven portfolio companies comprising approximately 26% of the total investments at fair value (exclusive of the fair value of new investments made during the quarter) as of March 31, 2009. Upon completion of the procedures, Duff & Phelps concluded that the fair value, as determined by the Board of Directors, of those investments subjected to the procedures did not appear to be unreasonable. The Board of Directors of Triangle Capital Corporation is ultimately and solely responsible for determining the fair value of the Company’s investments in good faith.

Warrants

     When originating a debt security, the Company will sometimes receive warrants or other equity-related securities from the borrower. The Company determines the cost basis of the warrants or other equity-related securities received based upon their respective fair values on the date of receipt in proportion to the total fair value of the debt and warrants or other equity-related securities received. Any resulting difference between the face amount of the debt and its recorded fair value resulting from the assignment of value to the warrant or other equity instruments is treated as original issue discount and accreted into interest income over the life of the loan.

Realized Gain or Loss and Unrealized Appreciation or Depreciation of Portfolio Investments

     Realized gains or losses are recorded upon the sale or liquidation of investments and calculated as the difference between the net proceeds from the sale or liquidation, if any, and the cost basis of the investment using the specific identification method. Unrealized appreciation or depreciation reflects the difference between the valuation of the investments and the cost basis of the investments.

Investment Classification

     In accordance with the provisions of the 1940 Act, the Company classifies investments by level of control. As defined in the 1940 Act, “Control Investments” are investments in those companies that the Company is deemed to “Control.” “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of the Company, as defined in the 1940 Act, other than Control Investments. “Non-Control/Non-Affiliate Investments” are those that are neither Control Investments nor Affiliate Investments. Generally, under the 1940 Act, the Company is deemed to control a company in which it has invested if the Company owns more than 25.0% of the voting securities of such company or has greater than 50.0% representation on its board. The Company is deemed to be an affiliate of a company in which the Company has invested if it owns between 5.0% and 25.0% of the voting securities of such company.

Investment Income

     Interest income, adjusted for amortization of premium and accretion of original issue discount, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when interest and/or principal payments on a loan become past due, or if the Company otherwise does not expect the borrower to be able to service its debt and other obligations, the Company will place the loan on non-accrual status and will generally cease recognizing interest income on that loan until all principal and interest has been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. The Company writes off any previously accrued and uncollected interest when it is determined that interest is no longer considered collectible. Dividend income is recorded on the ex-dividend date.

Fee Income

     Loan origination, facility, commitment, consent and other advance fees received in connection with loan agreements are recorded as deferred income and recognized as income over the term of the loan. Loan prepayment penalties and loan amendment fees are recorded into income when received. Any previously deferred fees are immediately recorded into income upon prepayment of the related loan.

Paid-in-Kind Interest

     The Company holds loans in its portfolio that contain a paid-in-kind (“PIK”) interest provision. The PIK interest, computed at the contractual rate specified in each loan agreement, is added to the principal balance of the loan and is recorded as interest income. To maintain the Company’s status as a RIC, this non-cash source of income must be paid out to stockholders in the form of dividends, even though the Company has not yet collected the cash. Generally, when current cash interest and/or principal payments on a loan

18

Table of Contents

become past due, or if the Company otherwise does not expect the borrower to be able to service its debt and other obligations, the Company will place the loan on non-accrual status and will generally cease recognizing PIK interest income on that loan until all principal and interest has been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. The Company writes off any accrued and uncollected PIK interest when it is determined that the PIK interest is no longer collectible.

Concentration of Credit Risk

     The Company’s investees are generally lower middle-market companies in a variety of industries. At both March 31, 2009 and December 31, 2008, there were no individual investments greater than 10% of the fair value of the Company’s portfolio. Income, consisting of interest, dividends, fees, other investment income, and realization of gains or losses on equity interests, can fluctuate dramatically upon repayment of an investment or sale of an equity interest and in any given year can be highly concentrated among several investees.

     The Company’s investments carry a number of risks including, but not limited to: 1) investing in lower middle market companies which have a limited operating history and financial resources; 2) investing in senior subordinated debt which ranks equal to or lower than debt held by other investors; 3) holding investments that are not publicly traded and are subject to legal and other restrictions on resale and other risks common to investing in below investment grade debt and equity instruments.

3. INCOME TAXES

     The Company has elected to be treated as a Regulated Investment Company (“RIC”) under Subchapter M of the Code. As a RIC, so long as the Company meets certain minimum distribution, source-of-income and asset diversification requirements, it generally is required to pay income taxes only on the portion of its taxable income and gains it does not distribute (actually or constructively) and certain built-in gains.

     In addition, the Company has certain wholly owned taxable subsidiaries (the “Taxable Subsidiaries”), each of which holds one or more of its portfolio investments that are listed on the Consolidated Schedule of Investments. The Taxable Subsidiaries are consolidated for GAAP purposes, such that the Company’s consolidated financial statements reflect the Company’s investments in the portfolio companies owned by the Taxable Subsidiaries. The purpose of the Taxable Subsidiaries is to permit the Company to hold certain portfolio companies that are organized as limited liability companies (“LLCs”) (or other forms of pass-through entities) and still satisfy the RIC tax requirement that at least 90% of the RIC’s gross revenue for income tax purposes must consist of investment income. Absent the Taxable Subsidiaries, a proportionate amount of any gross income of an LLC (or other pass-through entity) portfolio investment would flow through directly to the RIC. To the extent that such income did not consist of investment income, it could jeopardize the Company’s ability to qualify as a RIC and therefore cause the Company to incur significant amounts of federal income taxes. Where the LLCs (or other pass-through entities) are owned by the Taxable Subsidiaries, however, their income is taxed to the Taxable Subsidiaries and does not flow through to the RIC, thereby helping the Company preserve its RIC status and resultant tax advantages. The Taxable Subsidiaries are not consolidated for income tax purposes and may generate income tax expense as a result of their ownership of the portfolio companies. This income tax expense is reflected in the Company’s Statements of Operations.

     For federal income tax purposes, the cost of investments owned at March 31, 2009 was approximately $188.1 million.

19

Table of Contents

     4. LONG-TERM DEBT

     At both March 31, 2009 and December 31, 2008, the Company has the following debentures outstanding guaranteed by the SBA:

Prioritized

Return

Issuance/Pooling Date Maturity Date (Interest) Rate

September 22, 2004
September 1, 2014
5.539% $ 8,700,000

March 23, 2005
March 1, 2015
5.893% 13,600,000

September 28, 2005
September 1, 2015
5.796% 9,500,000

February 1, 2007
March 1, 2017
6.231% 4,000,000

March 26, 2008
March 1, 2018
6.191% 6,410,000

March 27, 2008
September 1, 2018
6.580% 4,840,000

April 11, 2008
September 1, 2018
6.442% 9,400,000

April 28, 2008
September 1, 2018
6.442% 15,160,000

May 29, 2008
September 1, 2018
6.442% 5,000,000

May 29, 2008
September 1, 2018
6.442% 5,000,000

June 11, 2008
September 1, 2018
6.442% 5,000,000

June 24, 2008
September 1, 2018
6.442% 2,500,000

August 28, 2008
September 1, 2018
6.442% 1,000,000

August 28, 2008
September 1, 2018
6.442% 2,000,000

August 28, 2008
September 1, 2018
6.442% 1,000,000

October 24, 2008
March 1, 2019
5.337% 4,000,000

October 28, 2008
March 1, 2019
5.337% 4,000,000

October 31, 2008
March 1, 2019
5.337% 4,000,000

October 31, 2008
March 1, 2019
5.337% 4,000,000

November 4, 2008
March 1, 2019
5.337% 4,000,000

November 4, 2008
March 1, 2019
5.337% 2,000,000

$ 115,110,000

     Interest payments are payable semi-annually. There are no principal payments required on these issues prior to maturity. Debentures issued prior to September 2006 were subject to prepayment penalties during their first five years. Those pre-payment penalties no longer apply to debentures issued after September 1, 2006.

     Under the Small Business Investment Act and current SBA policy applicable to SBICs, an SBIC (or group of SBICs under common control) can have outstanding at any time SBA guaranteed debentures up to twice the amount of its regulatory capital. As of March 31, 2009, the maximum statutory limit on the dollar amount of outstanding SBA guaranteed debentures issued by a single SBIC is $150.0 million (which amount is subject to an annual inflation adjustment). With $65.3 million of regulatory capital as of March 31, 2009, the Fund has the current capacity to issue up to a total of $130.6 million of SBA guaranteed debentures. In addition to the one-time 1.0% fee on the total commitment from the SBA, the Company also pays a one-time 2.425% fee on the amount of each debenture issued. These fees are capitalized as deferred financing costs and are amortized over the term of the debt agreements using the effective interest method. The weighted average interest rates for all SBA guaranteed debentures as of March 31, 2009 and December 31, 2008 were 6.03% and 5.81%, respectively. The weighted average interest rate as of December 31, 2008 includes $93.1 million of pooled SBA-guaranteed debentures with a weighted average fixed interest rate of 6.19% and $22.0 million of unpooled SBA-guaranteed debentures with a weighted average interim interest rate of 4.19%. As of March 31, 2009, all SBA-guaranteed debentures have been pooled and assigned fixed rates.

5. EQUITY-BASED COMPENSATION

     The Company’s Board of Directors and stockholders have approved the Triangle Capital Corporation Amended and Restated 2007 Equity Incentive Plan (the “Plan”), under which there are 900,000 shares of the Company’s Common Stock authorized for issuance. The terms of equity-based awards granted under the Plan generally will vest ratably over one- to four-year periods.

     The Company accounts for its equity-based compensation plan using the fair value method, as prescribed by Statement of Accounting Standards No. 123R, “Share-Based Payment.” Accordingly, for restricted stock awards, we measure the grant date fair value based upon the market price of our common stock on the date of the grant and amortize this fair value to compensation expense over the requisite service period or vesting term.

20

Table of Contents

     On February 4, 2009, the Company’s Board of Directors granted 133,000 restricted shares of our common stock to certain employees. These restricted shares had a total grant date fair value of approximately $1.4 million, which will be expensed on a straight-line basis over each respective award’s vesting period. In the three months ended March 31, 2009, the Company recognized equity-based compensation expense of approximately $0.1 million. This expense is included in general and administrative expenses in the Company’s consolidated statements of operations. As of March 31, 2009, the Company has a total of 243,800 restricted shares outstanding.

     As of March 31, 2009, there was approximately $2.2 million of total unrecognized compensation cost, related to the Company’s non-vested restricted shares. This cost is expected to be recognized over a weighted-average period of approximately 3.4 years.

6. FINANCIAL HIGHLIGHTS

     The following is a schedule of financial highlights for the three months ended March 31, 2009 and 2008:

Three Months Ended March 31,

2009 2008

Per share data:

Net asset value at beginning of period
$ 13.22 $ 13.74

Net investment income(1)
0.43 0.28

Net unrealized appreciation (depreciation) on investments(1)
(0.51 ) (0.15 )

Total increase (decrease) from investment operations(1)
(0.08 ) 0.13

Cash dividends/distributions declared
(0.45 ) —

Stock-based compensation
0.02 —

Income tax provision(1)
— (0.02 )

Other(2)
(0.25 ) —

Net asset value at end of period
$ 12.46 $ 13.85

Market value at end of period(3)
$ 7.68 $ 11.92

Shares outstanding at end of period
7,047,663 6,803,863

Net assets at end of period
$ 87,808,740 $ 94,237,744

Average net assets
$ 91,158,655 $ 93,727,483

Ratio of operating expenses to average net assets (annualized)
15 % 8 %

Ratio of net investment income to average net assets (annualized)
13 % 8 %

Portfolio turnover ratio
1 % 0 %

Total Return(4)
(20 %) (4 %)

(1) Weighted average basic per share data.

(2) Represents the impact of the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.

(3) Represents the closing price of the Company’s common stock on the last day of the period.

(4) Total return equals the change in the ending market value of the Company’s common stock during the period, plus dividends declared per share during the period, divided by the market value of the Company’s common stock on the first day of the period. Total return is not annualized.

7. SUBSEQUENT EVENT

     On April 23, 2009, the Company filed a Prospectus Supplement whereby 1,200,000 shares of common stock were offered for sale at a price of $10.75 per share. Pursuant to this offering, all shares were sold and delivered on April 27, 2009 resulting in net proceeds to the Company, after underwriting discounts and estimated offering expenses, of $11,855,000. Additionally, the underwriters in this transaction were granted an option to purchase up to 180,000 additional shares of common stock at the public offering price, less underwriting discounts and commissions. This option will expire on May 22, 2009.

21

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

     The following discussion is designed to provide a better understanding of our unaudited consolidated financial statements, including a brief discussion of our business, key factors that impacted our performance and a summary of our operating results. The following discussion should be read in conjunction with the Unaudited Financial Statements and the notes thereto included in Item 1 of this Quarterly Report on Form 10-Q, and the Consolidated Financial Statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended December 31, 2008. Historical results and percentage relationships among any amounts in the financial statements are not necessarily indicative of trends in operating results for any future periods.

Overview of Our Business

     We are a Maryland corporation which has elected to be treated and operates as an internally managed business development company, or BDC, under the Investment Company Act of 1940, or 1940 Act. Our wholly owned subsidiary, Triangle Mezzanine Fund LLLP (the “Fund”) is licensed as a small business investment company, or SBIC, by the United States Small Business Administration, or SBA, and has also elected to be treated as a BDC under the 1940 Act. We and the Fund invest primarily in debt instruments, equity investments, warrants and other securities of lower middle market privately held companies located in the United States.

     Our business is to provide capital to lower middle market companies in the United States. We define lower middle market companies as those with annual revenues between $10.0 and $100.0 million. We focus on investments in companies with a history of generating revenues and positive cash flows, an established market position and a proven management team with a strong operating discipline. Our target portfolio company has annual revenues between $20.0 and $75.0 million and annual earnings before interest, taxes, depreciation and amortization, or EBITDA, between $2.0 and $20.0 million.

     We invest primarily in senior and subordinated debt securities secured by first and second lien security interests in portfolio company assets, coupled with equity interests. Our investments generally range from $5.0 to $15.0 million per portfolio company. In certain situations, we have partnered with other funds to provide larger financing commitments.

     We generate revenues in the form of interest income, primarily from our investments in debt securities, loan origination and other fees and dividend income. Fees generated in connection with our debt investments are recognized over the life of the loan using the effective interest method or, in some cases, recognized as earned. In addition, we generate revenue in the form of capital gains, if any, on warrants or other equity-related securities that we acquire from our portfolio companies. Our debt investments generally have a term of between three and seven years and typically bear interest at fixed rates between 11.0% and 16.0% per annum. Certain of our debt investments have a form of interest, referred to as paid-in-kind, or PIK, interest, that is not paid currently but that is accrued and added to the loan balance and paid at the end of the term. In our negotiations with potential portfolio companies, we generally seek to minimize PIK interest. Cash interest on our debt investments is generally payable monthly; however, some of our debt investments pay cash interest on a quarterly basis. As of March 31, 2009 and December 31, 2008, the weighted average yield on all of our outstanding debt investments (including PIK interest) was approximately 14.3% and 14.4%, respectively. The weighted average yield on all of our outstanding investments (including equity and equity-linked investments) was approximately 13.1% and 13.2% as of March 31, 2009 and December 31, 2008, respectively.

     The Fund is eligible to sell debentures guaranteed by the SBA in the capital markets at favorable interest rates and invest these funds in portfolio companies. We intend to continue to operate the Fund as an SBIC, subject to SBA approval, and to utilize the proceeds of the sale of the Fund’s SBA-guaranteed debentures, referred to herein as SBA leverage, to enhance returns to our stockholders.

Portfolio Composition

     The total value of our investment portfolio was $186.2 million as of March 31, 2009, as compared to $182.1 million as of December 31, 2008. As of March 31, 2009, we had investments in 35 portfolio companies with an aggregate cost of $187.9 million. As of December 31, 2008, we had investments in 34 portfolio companies with an aggregate cost of $180.2 million. As of both March 31, 2009 and December 31, 2008, none of our portfolio investments represented greater than 10% of the total fair value of our investment portfolio.

22

Table of Contents

     As of March 31, 2009 and December 31, 2008, our investment portfolio consisted of the following investments:

Percentage of Percentage of

Cost Total Portfolio Fair Value Total Portfolio

March 31, 2009:

Subordinated debt and 2^nd lien notes
$ 154,337,340 82 % $ 144,834,185 78 %

Senior debt
16,283,943 9 16,283,943 9

Equity shares/membership interests
13,925,489 8 18,137,583 10

Equity warrants
2,440,570 1 6,080,800 3

Royalty rights
874,400 — 874,400 —

$ 187,861,742 100 % $ 186,210,911 100 %

December 31, 2008:

Subordinated debt and 2^nd lien notes
$ 147,493,871 82 % $ 143,015,291 79 %

Senior debt
16,269,628 9 16,269,628 9

Equity shares/membership interests
13,684,269 8 17,301,372 9

Equity warrants
1,829,370 1 4,644,600 3

Royalty rights
874,400 — 874,400 —

$ 180,151,538 100 % $ 182,105,291 100 %

Investment Activity

     During the quarter ended March 31, 2009, we made one new investment totaling $5.2 million and five additional investments in existing portfolio companies totaling approximately $4.0 million. We also received a full repayment from one portfolio company totaling approximately $2.0 million. In addition, we received normal principal repayments totaling approximately $0.3 million in the three months ended March 31, 2009. Total portfolio investment activity for the three months ended March 31, 2009 was as follows:

Three Months

Ended

March 31, 2009

Fair value of portfolio, January 1, 2009
$ 182,105,291

New investments
9,193,735

Loan origination fees received
(175,000 )

Principal repayments received
(2,246,284 )

Paid-in-kind interest earned
1,075,326

Paid-in-kind interest received
(427,105 )

Accretion of loan discounts
104,626

Accretion of deferred loan origination revenue
184,906

Unrealized losses on investments
(3,604,584 )

Fair value of portfolio, March 31, 2009
$ 186,210,911

Weighted average yield on debt investments as of March 31, 2009
14.3 %

Weighted average yield on total investments as of March 31, 2009
13.1 %

Non-Accrual Assets

     As of March 31, 2009, the fair value of our non-accrual assets comprised 1.5% of the total fair value of our portfolio, and the cost of our non-accrual assets comprised 3.1% of the total cost of our portfolio. Our non-accrual assets as of March 31, 2009 are the following:

     Gerli and Company

     In the third quarter of 2008, we recognized an unrealized loss of $0.3 million on our subordinated note investment in Gerli and Company (“Gerli”), which has a cost of approximately $3.1 million. This unrealized loss reduced the fair value of our investment in Gerli to $2.8 million as of September 30, 2008. During the third quarter of 2008, we continued to receive interest payments in accordance with our loan agreement. In November 2008, we placed our investment in Gerli on non-accrual status. As a result, under generally accepted accounting principles (“GAAP”), we no longer recognize interest income on our investment in Gerli. Additionally, in the fourth quarter of 2008, we recognized an additional unrealized loss on our investment in Gerli of $0.9 million. As of March 31, 2009, the fair value of our investment in Gerli is $1.9 million.

23

Table of Contents

     Fire Sprinkler Systems, Inc.

     In the second quarter of 2008, we recognized an unrealized loss of $0.3 million on our subordinated note investment in another of our portfolio companies, Fire Sprinkler Systems, Inc. (“Fire Sprinkler Systems”), which has a cost of approximately $2.4 million. This unrealized loss reduced the fair value of our investment in Fire Sprinkler Systems to $2.1 million as of June 30, 2008. In the third quarter of 2008, based on the continued underperformance of Fire Sprinkler Systems, we recognized an additional unrealized loss on our investment of $0.7 million. As of September 30, 2008, the fair value of our investment in Fire Sprinkler Systems was $1.4 million. During both the second and third quarters of 2008, we continued to receive interest and principal payments in accordance with our loan agreement. In October 2008, we placed our investment in Fire Sprinkler Systems on non-accrual status. As a result, under generally accepted accounting principles (“GAAP”), we no longer recognize interest income on our investment in Fire Sprinkler Systems. In the fourth quarter of 2008, we recognized an additional unrealized loss on our investment in Fire Sprinkler Systems of $0.4 million and in the first quarter of 2009, we recognized an additional unrealized loss on our investment in Fire Sprinkler Systems of $0.2 million. As of March 31, 2009, the fair value of our investment in Fire Sprinkler Systems is $0.8 million.

Results of Operations

Comparison of three months ended March 31, 2009 and March 31, 2008

Investment Income

     For the three months ended March 31, 2009, total investment income was $6.5 million, a 68% increase from $3.9 million of total investment income for the three months ended March 31, 2008. This increase was primarily attributable to a $2.7 million increase in total loan interest, fee and dividend income due to net increase in our portfolio investments from March 31, 2008 to March 31, 2009 offset by a $0.1 million decrease in interest income from cash and cash equivalent investments due primarily to a decrease in overall interest rates.

Expenses

     For the three months ended March 31, 2009, expenses increased by 78% to $3.5 million from $2.0 million for the three months ended March 31, 2008. The increase in expenses was primarily attributable to a $1.1 million increase in interest expense and a $0.4 million increase in general and administrative expenses. The increase in interest expense is related to higher average balances of SBA-guaranteed debentures outstanding during the three months ended March 31, 2009 than in the comparable period in 2008. In addition, we experienced an increase in general and administrative costs in 2009, primarily related to compensation costs and facility costs. As of March 31, 2009, we had 14 full-time employees, as compared to 12 full-time employees as of March 31, 2008.

Net Investment Income

     As a result of the $2.6 million increase in total investment income and the $1.5 million increase in expenses, net investment income for the three months ended March 31, 2009 was $3.0 million compared to net investment income of $1.9 million during the three months ended March 31, 2008.

Net Increase/Decrease in Net Assets Resulting From Operations

     During the three months ended March 31, 2009, we recorded net unrealized depreciation of investments in the amount of $3.6 million, comprised of unrealized losses on eleven other investments totaling $6.2 million and unrealized gains on eleven investments totaling $2.6 million. In the three months ended March 31, 2008, we recorded net unrealized depreciation of investments in the amount of $1.0 million, comprised of unrealized gains on seven investments totaling $0.7 million and unrealized losses on nine investments totaling $1.7 million.

     As a result of these events, our net decrease in net assets from operations during the three months ended March 31, 2009 was $0.6 million as compared a net increase in net assets from operations of $0.8 million for the three months ended March 31, 2008.

Liquidity and Capital Resources

     We believe that our current cash and cash equivalents on hand, our available SBA leverage and our anticipated cash flows from operations will be adequate to meet our cash needs for our daily operations for at least the next twelve months.

     The Fund may be limited by the Small Business Investment Act of 1958, and SBA regulations governing SBICs, from making certain distributions to Triangle Capital Corporation that may be necessary to enable Triangle Capital Corporation to make the minimum required distributions to its stockholders and qualify as a RIC.

24

Table of Contents

Cash Flows

     For the three months ended March 31, 2009, we experienced a net decrease in cash and cash equivalents in the amount of $9.8 million. During that period, our operating activities used $6.6 million in cash, consisting primarily of purchases of investments totaling $9.2 million, net of repayments received totaling $2.2 million. In the three months ended March 31, 2009, we used $3.1 million of cash from financing activities, consisting of cash dividends and distributions to stockholders. At March 31, 2009, we had $17.4 million of cash and cash equivalents on hand.

     For the three months ended March 31, 2008, we experienced a net decrease in cash and cash equivalents in the amount of $6.2 million. During that period, our operating activities used $13.4 million in cash, consisting primarily of new portfolio investments of $14.1 million, and we generated $7.2 million of cash from financing activities, consisting of proceeds from borrowings under SBA guaranteed debentures payable of $10.0 million, partially offset by financing fees paid to the SBA of $0.8 million and cash dividends paid of $2.0 million. At March 31, 2008, we had $15.6 million of cash and cash equivalents on hand.

Financing Transactions

     Due to the Fund’s status as a licensed SBIC, the Fund has the ability to issue debentures guaranteed by the SBA at favorable interest rates. Under the Small Business Investment Act and the SBA rules applicable to SBICs, an SBIC (or group of SBICs under common control) can have outstanding at any time debentures guaranteed by the SBA in an amount up to twice the amount of its regulatory capital, which generally is the amount raised from private investors. The maximum statutory limit on the dollar amount of outstanding debentures guaranteed by the SBA issued by a single SBIC is currently $150.0 million (which amount is subject to an annual inflation adjustment). Debentures guaranteed by the SBA have a maturity of ten years, with interest payable semi-annually. The principal amount of the debentures is not required to be paid before maturity but may be pre-paid at any time. Debentures issued prior to September 2006 were subject to pre-payment penalties during their first five years. Those pre-payment penalties no longer apply to debentures issued after September 1, 2006.

     With $65.3 million of regulatory capital as of March 31, 2009, the Fund has the current capacity to issue up to a total of $130.6 million of SBA guaranteed debentures. As of March 31, 2009, the Fund has $115.1 million of SBA guaranteed debentures outstanding. In addition to the one-time 1.0% fee on the total commitment from the SBA, the Company also pays a one-time 2.425% fee on the amount of each debenture issued. These fees are capitalized as deferred financing costs and are amortized over the term of the debt agreements using the effective interest method. The weighted average interest rate for all SBA guaranteed debentures as of March 31, 2009 was 6.03%.

Current Market Conditions

     During 2008 and 2009, the debt and equity capital markets in the United States have been severely impacted by significant write-offs in the financial services sector relating to subprime mortgages and the re-pricing of credit risk in the broadly syndicated bank loan market, among other things. These events, along with the deterioration of the housing market, have led to an economic recession in the U.S and abroad, which could be long-term. Banks and others in the financial services industry have continued to report significant write-downs in the fair value of their assets, which has led to the failure of a number of banks and investment companies, a number of distressed mergers and acquisitions, the government take-over of the nation’s two largest government-sponsored mortgage companies, and the passage of the $700 billion Emergency Economic Stabilization of 2008 in October 2008 and the American Recovery and Reinvestment Act of 2009 in February 2009. These events have significantly impacted the financial and credit markets and have reduced the availability of debt and equity capital for the market as a whole, and for financial firms in particular. While we have capacity to issue additional SBA guaranteed debentures as discussed above, we may not be able to access additional equity capital, which could result in the slowing of our origination activity during 2009 and beyond.

     In the event that the United States economy remains in a recession, it is possible that the results of some of the middle market companies in which we invest could experience deterioration, which could ultimately lead to difficulty in meeting debt service requirements and an increase in defaults. While we are not seeing signs of an overall, broad deterioration in our portfolio company results at this time, there can be no assurance that the performance of certain of our portfolio companies will not be negatively impacted by economic conditions which could have a negative impact on our future results.

Recent Developments

     On April 23, 2009, we filed a Prospectus Supplement whereby 1,200,000 shares of our common stock were offered for sale at a price of $10.75 per share. Pursuant to this offering, all shares were sold and delivered on April 27, 2009 resulting in net proceeds to us, after underwriting discounts and estimated offering expenses, of $11,855,000. Additionally, the underwriters in this transaction were granted an option to purchase up to 180,000 additional shares of our common stock at the public offering price, less underwriting discounts and commissions. This option will expire on May 22, 2009.

25

Table of Contents

Critical Accounting Policies and Use of Estimates

     The preparation of our financial statements in accordance with accounting principles generally accepted in the United States requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the periods covered by such financial statements. We have identified investment valuation and revenue recognition as our most critical accounting estimates. On an on-going basis, we evaluate our estimates, including those related to the matters described below. These estimates are based on the information that is currently available to us and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from those estimates under different assumptions or conditions. A discussion of our critical accounting policies follows.

Investment Valuation

     The most significant estimate inherent in the preparation of our financial statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded. We have established and documented processes and methodologies for determining the fair values of portfolio company investments on a recurring (quarterly) basis. As discussed below, we have engaged an independent valuation firm to assist us in our valuation process.

     On January 1, 2008, we adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements, which defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements.

     SFAS 157 clarifies that the exchange price is the price in an orderly transaction between market participants to sell an asset or transfer a liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset or liability. The transaction to sell the asset or transfer the liability is a hypothetical transaction at the measurement date, considered from the perspective of a market participant that holds the asset or owes the liability. SFAS 157 provides a consistent definition of fair value which focuses on exit price and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. In addition, SFAS 157 provides a framework for measuring fair value and establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels of valuation hierarchy established by SFAS 157 are defined as follows:

Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement.

     A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. We invest primarily in debt and equity of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not available. Therefore, we value all of our investments at fair value, as determined in good faith by our Board of Directors, using Level 3 inputs, as further described below. Due to the inherent uncertainty in the valuation process, our Board of Directors’ estimate of fair value may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.

     Debt and equity securities that are not publicly traded and for which a limited market does not exist are valued at fair value as determined in good faith by our Board of Directors. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. In general, fair value is the amount that we might reasonably expect to receive upon the current sale of the security.

     We evaluate the investments in portfolio companies using the most recently available portfolio company financial statements and forecasts. We also consult with the portfolio company’s senior management to obtain further updates on the portfolio company’s performance, including information such as industry trends, new product development and other operational issues. Additionally, we consider some or all of the following factors:

• financial standing of the issuer of the security;

• comparison of the business and financial plan of the issuer with actual results;

• the size of the security held as it relates to the liquidity of the market for such security;

26

Table of Contents

• pending public offering of common stock by the issuer of the security;

• pending reorganization activity affecting the issuer, such as merger or debt restructuring;

• ability of the issuer to obtain needed financing;

• changes in the economy affecting the issuer;

• financial statements and reports from portfolio company senior management and ownership;

• the type of security, the security’s cost at the date of purchase and any contractual restrictions on the disposition of the security;

• discount from market value of unrestricted securities of the same class at the time of purchase;

• special reports prepared by analysts;

• information as to any transactions or offers with respect to the security and/or sales to third parties of similar securities;

• the issuer’s ability to make payments and the type of collateral;

• the current and forecasted earnings of the issuer;

• statistical ratios compared to lending standards and to other similar securities; and

• other pertinent factors.

     In making the good faith determination of the value of debt securities, we start with the cost basis of the security, which includes the amortized original issue discount, and paid-in-kind (PIK) interest, if any. We also use a risk rating system to estimate the probability of default on the debt securities and the probability of loss if there is a default. The risk rating system covers both qualitative and quantitative aspects of the business and the securities held. In valuing debt securities, we utilize an “income approach” model that considers factors including, but not limited to, (i) the portfolio investment’s current risk rating (discussed below), (ii) the portfolio company’s current trailing twelve months’ (“TTM”) results of operations as compared to the portfolio company’s TTM results of operations as of the date the investment was made, (iii) the portfolio company’s current leverage as compared to its leverage as of the date the investment was made, and (iv) current pricing and credit metrics for similar proposed and executed investment transactions. In valuing equity securities of private companies, we consider valuation methodologies consistent with industry practice, including (i) valuation using a valuation model based on original transaction multiples and the portfolio company’s recent financial performance, (ii) valuation of the securities based on recent sales in comparable transactions, and (iii) a review of similar companies that are publicly traded and the market multiple of their equity securities.

     Unrealized appreciation or depreciation on portfolio investments are recorded as increases or decreases in investments on the balance sheets and are separately reflected on the statements of operations in determining net increase or decrease in net assets resulting from operations.

     Duff & Phelps, LLC (“Duff & Phelps”), an independent valuation firm, provides third party valuation consulting services to us, which consist of certain limited procedures that we identified and requested Duff & Phelps to perform (hereinafter referred to as the “procedures”). We generally request Duff & Phelps to perform the procedures on each portfolio company at least once in every calendar year and for new portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In certain instances, we may determine that it is not cost-effective, and as a result is not in our stockholders’ best interest, to request Duff & Phelps to perform the procedures on one or more portfolio companies. Such instances include, but are not limited to, situations where the fair value of our investment in the portfolio company is determined to be insignificant relative to our total investment portfolio.

     For the quarter ended March 31, 2009, we asked Duff & Phelps to perform the procedures on investments in seven portfolio companies comprising approximately 26% of the total investments at fair value (exclusive of the fair value of new investments made during the quarter) as of March 31, 2009. Upon completion of the procedures, Duff & Phelps concluded that the fair value, as determined by the Board of Directors, of those investments subjected to the procedures did not appear to be unreasonable. Our Board of Directors is ultimately and solely responsible for determining the fair value of our investments in good faith.

Revenue Recognition

Interest and Dividend Income

     Interest income, adjusted for amortization of premium and accretion of original issue discount, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will generally cease recognizing interest income on that loan until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. We write off any previously accrued and uncollected interest when it is determined that interest is no longer considered collectible. Dividend income is recorded on the ex-dividend date.

27

Table of Contents

Fee Income

     Loan origination, facility, commitment, consent and other advance fees received by us on loan agreements or other investments are recorded as deferred income and recognized as income over the term of the loan.

Paid-in-Kind Interest (PIK)

     We currently hold, and we expect to hold in the future, some loans in our portfolio that contain a PIK interest provision. The PIK interest, computed at the contractual rate specified in each loan agreement, is added to the principal balance of the loan, rather than being paid to us in cash, and recorded as interest income. To maintain our status as a RIC, this non-cash source of income must be paid out to stockholders in the form of dividends, even though we have not yet collected the cash. Generally, when current cash interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will generally cease recognizing PIK interest income on that loan until all principal and interest has been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. We write off any accrued and uncollected PIK interest when it is determined that the PIK interest is no longer collectible.

Recently Issued Accounting Standards

     On January 1, 2009, we adopted FASB Staff Position EITF 03-06-1, Determining Whether Instruments Granted in Share-based Payment Transactions are Participating Securities (“FSP EITF 03-06-1”), which requires companies to include unvested share-based payment awards that contain non-forfeitable rights to dividends in the computation of earnings per share pursuant to the two-class method. In effect, FSP EITF 03-06-1 requires companies to report earnings per share in two broad categories. First, companies must report earnings per share associated with the unvested share-based payments with non-forfeitable rights. Second, companies must report separately earnings per share for their remaining common stock. As required, we applied this standard retroactively to all reported periods. Our adoption of this standard did not have a material impact on our financial position or results of operations.

Off-Balance Sheet Arrangements

     We currently have no off-balance sheet arrangements.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

     This Quarterly Report contains forward-looking statements which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Statements that are not historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Some of the statements in this Quarterly Report constitute forward-looking statements because they relate to future events or our future performance or financial condition. Forward-looking statements may include, among other things, statements as to our future operating results, our business prospects and the prospects of our portfolio companies, the impact of the investments that we expect to make, the ability of our portfolio companies to achieve their objectives, our expected financings and investments, the adequacy of our cash resources and working capital, and the timing of cash flows, if any, from the operations of our portfolio companies. Words such as “expect,” “anticipate,” “target,” “goals,” “project,” “intend,” “plan,” “believe,” “seek,” “estimate,” “continue,” “forecast,” “may,” “should,” “potential,” variations of such words, and similar expressions indicate a forward-looking statement, although not all forward-looking statements include these words. Readers are cautioned that the forward-looking statements contained in this Quarterly Report are only predictions, are not guarantees of future performance, and are subject to risks, events, uncertainties and assumptions that are difficult to predict. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors discussed in Item 1A entitled “Risk Factors” in Part I of our 2008 Annual Report on Form 10-K. Other factors that could cause actual results to differ materially include changes in the economy, risks associated with possible disruption due to terrorism in our operations or the economy generally, and future changes in laws or regulations and conditions in our operating areas. These statements are based on our current expectations, estimates, forecasts, information and projections about the industry in which we operate and the beliefs and assumptions of our management as of the date of this Quarterly Report. We assume no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless we are required to do so by law. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

     Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in the general level of interest rates can affect our net interest income, which is the difference between the interest income earned on interest earning assets and our interest expense incurred in connection with our interest bearing debt and liabilities. Changes in interest rates can also affect, among other things, our ability to acquire and originate loans and securities and the value of our investment portfolio.

     Our investment income is affected by fluctuations in various interest rates, including LIBOR and prime rates. We regularly measure exposure to interest rate risk and determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates. As of March 31, 2009, we were not a party to any hedging arrangements.

     As of March 31, 2009, approximately 87.3%, or $140.6 million of our debt portfolio investments bore interest at fixed rates and

28

Table of Contents

approximately 12.7%, or $20.5 million of our debt portfolio investments bore interest at variable rates. A 100 basis point decrease in the interest rates on our variable-rate debt investments would decrease our investment income by approximately $0.2 million on an annual basis. All of our pooled SBA-guaranteed debentures bear interest at fixed rates.

     Because we currently borrow, and plan to borrow in the future, money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest the funds borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income if there is not a corresponding increase in interest income generated by floating rate assets in our investment portfolio.

Item 4T. Controls and Procedures.

     Evaluation of Disclosure Controls and Procedures

     We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective. It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

     Changes in Internal Control Over Financial Reporting

     There were no changes in our internal control over financial reporting during the first quarter of 2009 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

29

Table of Contents

PART II — OTHER INFORMATION

Item 1. Legal Proceedings.

     Neither Triangle Capital Corporation nor any of its subsidiaries is a party to any material pending legal proceedings.

Item 1A. Risk Factors.

     Recent developments may increase the risks associated with our business and an investment in us.

     The U.S. economy and financial markets have been experiencing a high level of volatility, disruption and stress, which was exacerbated by the failure of several major financial institutions in the last few months of 2008. In addition, the U.S. economy has entered a recession, which is likely to be severe and prolonged. Similar conditions have occurred in the financial markets and economies of numerous other countries and could worsen, both in the U.S. and globally. These conditions have raised the level of many of the risks described in the accompanying prospectus and could have an adverse effect on our portfolio companies and on their results of operations, financial conditions, access to credit and capital. The stress in the credit market and upon banks has led other creditors to tighten credit and the terms of credit. In certain cases, senior lenders to our customers can block payments by our customers in respect of our loans to such customers. In turn, these could have adverse effects on our business, financial condition, results of operations, dividend payments, access to capital, valuation of our assets and our stock price.

     We are dependent upon our key investment personnel for our future success.

     We depend on the members of our senior management team, particularly executive officers Garland S. Tucker, III, Brent P.W. Burgess and Steven C. Lilly, for the identification, final selection, structuring, closing and monitoring of our investments. These executive officers have critical industry experience and relationships that we rely on to implement our business plan. If we lose the services of these individuals, we may not be able to operate our business as we expect, and our ability to compete could be harmed, which could cause our operating results to suffer. Effective February 21, 2009, Messrs. Tucker, Burgess and Lilly are no longer employed by us pursuant to an employment agreement. Rather, each is currently employed by us on an at-will basis.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

     Issuer Purchases of Equity Securities

     During the three months ended March 31, 2009, in connection with our Dividend Reinvestment Plan for our common stockholders, we directed the plan administrator to purchase 12,288 shares of our common stock for $110,013.63 in the open market in order to satisfy our obligations to deliver shares of common stock to our stockholders with respect to our capital gains distribution declared on February 13, 2009. The following chart summarizes repurchases of our common stock for the three months ended March 31, 2009.

Total Number of Shares Maximum Number (or

Total Average Purchased as Part of Approximate Dollar Value) of

Number of Price Paid Publicly Announced Plans or Shares that May Yet Be Purchased

Period Shares⁽¹⁾ per Share Programs Under the Plans or Programs

January 1-31, 2009
— — — —

February 1-28, 2009
— — — —

March 1-31, 2009
12,288 $ 8.9525 — —

Total
12,288 $ 8.9525 — —

(1) All shares purchased in the open market pursuant to the terms of our Dividend Reinvestment Plan.

Item 3. Defaults Upon Senior Securities.

     Not applicable.

30

Table of Contents

Item 4. Submission of Matters to a Vote of Security Holders.

     Not applicable.

Item 5. Other Information.

     Not applicable.

Item 6. Exhibits.

Number Exhibit

3.1
Articles of Amendment and Restatement of the Registrant (Filed as Exhibit (a)(3) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on December 29, 2006 and incorporated herein by reference).

3.2
Certificate of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit (a)(4) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 13, 2007 and incorporated herein by reference).

3.3
Second Amended and Restated Agreement of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 7, 2007 and incorporated herein by reference).

3.4
Second Amended and Restated Bylaws of the Registrant (Filed as Exhibit 3.4 to the Registrant’s Annual Report of Form 10-K filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

4.1
Form of Common Stock Certificate (Filed as Exhibit (d) to the Registrant’s Amendment No. 1 to the Registration Statement on Form 8-A (File No. 001-33130) filed with the Securities and Exchange Commission on February 14, 2007 and incorporated herein by reference).

4.2
Triangle Capital Corporation Dividend Reinvestment Plan (Filed as Exhibit 4.2 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 12, 2008 and incorporated herein by reference).

4.3
Agreement to Furnish Certain Instruments (Filed as Exhibit 4.19 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

31.1
Chief Executive Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2
Chief Financial Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1
Chief Executive Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2
Chief Financial Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

31

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TRIANGLE CAPITAL CORPORATION

Date: May 6, 2009
/s/ Garland S. Tucker, III

Garland S. Tucker, III

President, Chief Executive Officer and

Chairman of the Board of Directors

Date: May 6, 2009
/s/ Steven C. Lilly

Steven C. Lilly

Chief Financial Officer and Director

Date: May 6, 2009
/s/ C. Robert Knox, Jr.

C. Robert Knox, Jr.

Principal Accounting Officer

32

Table of Contents

EXHIBIT INDEX

Number Exhibit

3.1
Articles of Amendment and Restatement of the Registrant (Filed as Exhibit (a)(3) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on December 29, 2006 and incorporated herein by reference).

3.2
Certificate of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit (a)(4) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 13, 2007 and incorporated herein by reference).

3.3
Second Amended and Restated Agreement of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 7, 2007 and incorporated herein by reference).

3.4
Second Amended and Restated Bylaws of the Registrant (Filed as Exhibit 3.4 to the Registrant’s Annual Report of Form 10-K filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

4.1
Form of Common Stock Certificate (Filed as Exhibit (d) to the Registrant’s Amendment No. 1 to the Registration Statement on Form 8-A (File No. 001-33130) filed with the Securities and Exchange Commission on February 14, 2007 and incorporated herein by reference).

4.2
Triangle Capital Corporation Dividend Reinvestment Plan (Filed as Exhibit 4.2 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 12, 2008 and incorporated herein by reference).

4.3
Agreement to Furnish Certain Instruments (Filed as Exhibit 4.19 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

31.1
Chief Executive Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2
Chief Financial Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1
Chief Executive Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2
Chief Financial Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


	March 31,			December 31,
	2009			2008
	(Unaudited)
Assets
Investments at fair value:
Non-Control / Non-Affiliate investments (cost of $145,837,889 and $138,413,589 at March 31, 2009 and December 31, 2008, respectively)	$	140,399,949		$	135,712,877
Affiliate investments (cost of $30,683,269 and $30,484,491 at March 31, 2009 and December 31, 2008, respectively)		33,744,178			33,894,556
Control investments (cost of $11,340,584 and $11,253,458 at March 31, 2009 and December 31, 2008, respectively)		12,066,784			12,497,858

Total investments at fair value		186,210,911			182,105,291
Cash and cash equivalents		17,432,238			27,193,287
Interest and fees receivable		468,625			679,828
Prepaid expenses and other current assets		295,045			95,325
Deferred financing fees		3,454,749			3,545,410
Property and equipment, net		42,449			48,020

Total assets	$	207,904,017		$	213,667,161


Liabilities
Accounts payable and accrued liabilities	$	809,372		$	1,608,909
Interest payable		512,333			1,881,761
Dividends payable		2,819,065			2,766,945
Taxes payable		—			30,436
Deferred income taxes		844,507			843,947
SBA guaranteed debentures payable		115,110,000			115,110,000

Total liabilities		120,095,277			122,241,998

Net Assets
Common stock, $0.001 par value per share (150,000,000 shares authorized, 7,047,663 and 6,917,363 shares issued and outstanding as of March 31, 2009 and December 31, 2008, respectively)		7,047			6,917
Additional paid-in capital		87,972,856			87,836,786
Investment income in excess of distributions		2,320,044			2,115,157
Accumulated realized gains on investments		4,129			356,495
Net unrealized appreciation (depreciation) of investments		(2,495,336	)		1,109,808

Total net assets		87,808,740			91,425,163


Total liabilities and net assets	$	207,904,017		$	213,667,161


Net asset value per share	$	12.46		$	13.22


	Three Months			Three Months
	Ended			Ended
	March 31, 2009			March 31, 2008

Investment income:
Loan interest, fee and dividend income:
Non-Control / Non-Affiliate investments	$	4,191,620		$	1,921,769
Affiliate investments		931,836			748,766
Control investments		237,957			487,434

Total loan interest, fee and dividend income		5,361,413			3,157,969

Paid-in-kind interest income:
Non-Control / Non-Affiliate investments		819,942			296,636
Affiliate investments		174,261			142,552
Control investments		81,123			129,395

Total paid-in-kind interest income		1,075,326			568,583

Interest income from cash and cash equivalent investments		67,761			137,432

Total investment income		6,504,500			3,863,984


Expenses:
Interest expense		1,656,991			561,815
Amortization of deferred financing fees		90,661			40,141
General and administrative expenses		1,719,266			1,348,333

Total expenses		3,466,918			1,950,289

Net investment income		3,037,582			1,913,695

Net unrealized depreciation of investments		(3,605,144	)		(1,021,883	)

Total net loss on investments before income taxes		(3,605,144	)		(1,021,883	)

Income tax expense		15,795			126,421

Net increase (decrease) in net assets resulting from operations	$	(583,357	)	$	765,391


Net investment income per share — basic and diluted	$	0.43		$	0.28

Net increase (decrease) in net assets resulting from operations per share — basic and diluted	$	(0.08	)	$	0.11

Dividends declared per common share	$	0.40		$	—

Distributions of capital gains declared per common share	$	0.05		$	—

Weighted average number of shares outstanding — basic and diluted		6,997,411			6,803,863


							Investment						Net
							Income			Accumulated			Unrealized
	Common Stock				Additional		in Excess of			Realized			Appreciation			Total
	Number		Par		Paid In		(Less Than)			Losses on			(Depreciation) of			Net
	of Shares		Value		Capital		Distributions			Investments			Investments			Assets

Balance, January 1, 2008		6,803,863	$	6,804	$	86,949,189	$	1,738,797		$	(618,620	)	$	5,396,183		$	93,472,353
Net investment income		—		—		—		1,913,695			—			—			1,913,695
Net unrealized losses on investments		—		—		—		—			—			(1,021,883	)		(1,021,883	)
Income tax expense		—		—		—		(126,421	)		—			—			(126,421	)

Balance, March 31, 2008		6,803,863	$	6,804	$	86,949,189	$	3,526,071		$	(618,620	)	$	4,374,300		$	94,237,744


		Type of Investment	Principal				Fair
Portfolio Company	Industry	(1)(2)	Amount		Cost		Value (3)
Non–Control / Non–Affiliate Investments:

Ambient Air Corporation (“AAC”) and Peaden-Hobbs Mechanical, LLC (“PHM”) (6%)*	Specialty Trade Contractors	Subordinated Note-AAC (14%, Due 03/11)	$	3,198,169	$	3,101,162	$	3,101,162
		Subordinated Note-AAC (18%, Due 03/11)		1,936,279		1,910,345		1,910,345
		Common Stock-PHM (126,634 shares)				128,571		96,400
		Common Stock Warrants-AAC (455 shares)				142,361		549,100

				5,134,448		5,282,439		5,657,007

American De-Rosa Lamparts, LLC and Hallmark Lighting (6%)*	Wholesale and Distribution	Subordinated Note (15.25%, Due 10/13)		8,285,358		8,147,549		5,032,401

				8,285,358		8,147,549		5,032,401

American Direct Marketing Resources, LLC (5%)*	Direct Marketing Services	Subordinated Note (15%, Due 03/15)		4,065,301		3,989,513		3,989,513

				4,065,301		3,989,513		3,989,513

APO Newco, LLC (2%)*	Commercial and Consumer Marketing Products	Unit purchase warrant (87,302 Class C units)				25,200		1,591,500

						25,200		1,591,500

ARC Industries, LLC (3%)*	Remediation Services	Subordinated Note (19%, Due 11/10)		2,560,326		2,542,666		2,542,666

				2,560,326		2,542,666		2,542,666

Art Headquarters, LLC (3%)*	Retail, Wholesale and Distribution	Subordinated Note (14%, Due 01/10)		2,268,488		2,250,558		2,250,558
		Membership unit warrants (15% of units (150 units))				40,800		—

				2,268,488		2,291,358		2,250,558

Assurance Operations Corporation (4%)*	Auto Components / Metal Fabrication	Subordinated Note (17%, Due 03/12)		4,026,884		3,988,641		3,250,000
		Common Stock (57 shares)				257,143		—

				4,026,884		4,245,784		3,250,000

CV Holdings, LLC (12%)*	Specialty Healthcare Products	Subordinated Note (16%, Due 09/13)		10,884,535		9,928,282		9,928,282
	Manufacturer	Royalty rights				874,400		874,400

				10,884,535		10,802,682		10,802,682

Cyrus Networks, LLC (8%)*	Data Center Services Provider	Senior Note (5%, Due 07/13)		5,529,637		5,515,331		5,515,331
		2^nd Lien Note (8%, Due 01/14)		1,196,809		1,196,809		1,196,809
		Revolving Line of Credit (5%)		455,659		455,659		455,659

				7,182,105		7,167,799		7,167,799

DataPath, Inc. (0%)*	Satellite Communication Manufacturer	Common Stock (210,263 shares)				101,500		88,300

						101,500		88,300


*		Value as a percent of net assets

(1)		All debt investments are income producing. Common stock, preferred stock and all warrants are non–income producing.

(2)		Interest rates on subordinated debt include cash interest rate and paid–in–kind interest rate.

(3)		All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.

(4)		Pine Street Holdings, LLC is the majority owner of Brantley Transportation, LLC and its sole business purpose is its ownership of Brantley Transportation, LLC.


			Percentage of					Percentage of
	Cost		Total Portfolio			Fair Value		Total Portfolio

March 31, 2009:
Subordinated debt and 2^nd lien notes	$	154,337,340		82	%	$	144,834,185		78	%
Senior debt		16,283,943		9			16,283,943		9
Equity shares		13,925,489		8			18,137,583		10
Equity warrants		2,440,570		1			6,080,800		3
Royalty rights		874,400		—			874,400		—

	$	187,861,742		100	%	$	186,210,911		100	%


December 31, 2008:
Subordinated debt and 2^nd lien notes	$	147,493,871		82	%	$	143,015,291		79	%
Senior debt		16,269,628		9			16,269,628		9
Equity shares		13,684,269		8			17,301,372		9
Equity warrants		1,829,370		1			4,644,600		3
Royalty rights		874,400		—			874,400		—

	$	180,151,538		100	%	$	182,105,291		100	%


	Fair Value at March 31, 2009
	Level 1	Level 2	Level 3		Total

Portfolio company investments	$—	$—	$	186,210,911	$	186,210,911

	$—	$—	$	186,210,911	$	186,210,911


	Fair Value at December 31, 2008
	Level 1		Level 2		Level 3		Total

Portfolio company investments	$	—	$	—	$	182,105,291	$	182,105,291

	$	—	$	—	$	182,105,291	$	182,105,291


		Prioritized
		Return
Issuance/Pooling Date	Maturity Date	(Interest) Rate

September 22, 2004	September 1, 2014		5.539%	$	8,700,000
March 23, 2005	March 1, 2015		5.893%		13,600,000
September 28, 2005	September 1, 2015		5.796%		9,500,000
February 1, 2007	March 1, 2017		6.231%		4,000,000
March 26, 2008	March 1, 2018		6.191%		6,410,000
March 27, 2008	September 1, 2018		6.580%		4,840,000
April 11, 2008	September 1, 2018		6.442%		9,400,000
April 28, 2008	September 1, 2018		6.442%		15,160,000
May 29, 2008	September 1, 2018		6.442%		5,000,000
May 29, 2008	September 1, 2018		6.442%		5,000,000
June 11, 2008	September 1, 2018		6.442%		5,000,000
June 24, 2008	September 1, 2018		6.442%		2,500,000
August 28, 2008	September 1, 2018		6.442%		1,000,000
August 28, 2008	September 1, 2018		6.442%		2,000,000
August 28, 2008	September 1, 2018		6.442%		1,000,000
October 24, 2008	March 1, 2019		5.337%		4,000,000
October 28, 2008	March 1, 2019		5.337%		4,000,000
October 31, 2008	March 1, 2019		5.337%		4,000,000
October 31, 2008	March 1, 2019		5.337%		4,000,000
November 4, 2008	March 1, 2019		5.337%		4,000,000
November 4, 2008	March 1, 2019		5.337%		2,000,000

				$	115,110,000


	Three Months Ended March 31,
	2009			2008

Per share data:
Net asset value at beginning of period	$	13.22		$	13.74

Net investment income(1)		0.43			0.28
Net unrealized appreciation (depreciation) on investments(1)		(0.51	)		(0.15	)

Total increase (decrease) from investment operations(1)		(0.08	)		0.13

Cash dividends/distributions declared		(0.45	)		—
Stock-based compensation		0.02			—
Income tax provision(1)		—			(0.02	)
Other(2)		(0.25	)		—


Net asset value at end of period	$	12.46		$	13.85

Market value at end of period(3)	$	7.68		$	11.92


Shares outstanding at end of period		7,047,663			6,803,863
Net assets at end of period	$	87,808,740		$	94,237,744
Average net assets	$	91,158,655		$	93,727,483
Ratio of operating expenses to average net assets (annualized)		15	%		8	%
Ratio of net investment income to average net assets (annualized)		13	%		8	%
Portfolio turnover ratio		1	%		0	%
Total Return(4)		(20	%)		(4	%)


(1)		Weighted average basic per share data.

(2)		Represents the impact of the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.

(3)		Represents the closing price of the Company’s common stock on the last day of the period.

(4)		Total return equals the change in the ending market value of the Company’s common stock during the period, plus dividends declared per share during the period, divided by the market value of the Company’s common stock on the first day of the period. Total return is not annualized.


		Level 1 -		inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

		Level 2 -		inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

		Level 3 -		inputs to the valuation methodology are unobservable and significant to the fair value measurement.

	•		financial standing of the issuer of the security;

	•		comparison of the business and financial plan of the issuer with actual results;

	•		the size of the security held as it relates to the liquidity of the market for such security;

	•		pending public offering of common stock by the issuer of the security;

	•		pending reorganization activity affecting the issuer, such as merger or debt restructuring;

	•		ability of the issuer to obtain needed financing;

	•		changes in the economy affecting the issuer;

	•		financial statements and reports from portfolio company senior management and ownership;

	•		the type of security, the security’s cost at the date of purchase and any contractual restrictions on the disposition of the security;

	•		discount from market value of unrestricted securities of the same class at the time of purchase;

	•		special reports prepared by analysts;

	•		information as to any transactions or offers with respect to the security and/or sales to third parties of similar securities;

	•		the issuer’s ability to make payments and the type of collateral;

	•		the current and forecasted earnings of the issuer;

	•		statistical ratios compared to lending standards and to other similar securities; and

	•		other pertinent factors.


					Total Number of Shares		Maximum Number (or
	Total		Average		Purchased as Part of		Approximate Dollar Value) of
	Number of		Price Paid		Publicly Announced Plans or		Shares that May Yet Be Purchased
Period	Shares⁽¹⁾		per Share		Programs		Under the Plans or Programs
January 1-31, 2009		—		—		—		—
February 1-28, 2009		—		—		—		—
March 1-31, 2009		12,288	$	8.9525		—		—
Total		12,288	$	8.9525		—		—


(1)		All shares purchased in the open market pursuant to the terms of our Dividend Reinvestment Plan.


Number		Exhibit
	3.1	Articles of Amendment and Restatement of the Registrant (Filed as Exhibit (a)(3) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on December 29, 2006 and incorporated herein by reference).

	3.2	Certificate of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit (a)(4) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 13, 2007 and incorporated herein by reference).

	3.3	Second Amended and Restated Agreement of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 7, 2007 and incorporated herein by reference).

	3.4	Second Amended and Restated Bylaws of the Registrant (Filed as Exhibit 3.4 to the Registrant’s Annual Report of Form 10-K filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

	4.1	Form of Common Stock Certificate (Filed as Exhibit (d) to the Registrant’s Amendment No. 1 to the Registration Statement on Form 8-A (File No. 001-33130) filed with the Securities and Exchange Commission on February 14, 2007 and incorporated herein by reference).

	4.2	Triangle Capital Corporation Dividend Reinvestment Plan (Filed as Exhibit 4.2 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 12, 2008 and incorporated herein by reference).

	4.3	Agreement to Furnish Certain Instruments (Filed as Exhibit 4.19 to the Registrant’s Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

	31.1	Chief Executive Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

	31.2	Chief Financial Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

	32.1	Chief Executive Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

	32.2	Chief Financial Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


		TRIANGLE CAPITAL CORPORATION

Date: May 6, 2009		/s/ Garland S. Tucker, III

		Garland S. Tucker, III
		President, Chief Executive Officer and
		Chairman of the Board of Directors

Date: May 6, 2009		/s/ Steven C. Lilly

		Steven C. Lilly
		Chief Financial Officer and Director

Date: May 6, 2009		/s/ C. Robert Knox, Jr.

		C. Robert Knox, Jr.
		Principal Accounting Officer