Barings BDC, Inc. - Quarter Report: 2011 March (Form 10-Q)

e10vq

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)


þ		QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2011


o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-33130

Triangle Capital Corporation

(Exact name of registrant as specified in its charter)


Maryland		06-1798488
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)


3700 Glenwood Avenue, Suite 530		27612
Raleigh, North Carolina		(Zip Code)
(Address of principal executive offices)

Registrant’s telephone number, including area code: (919) 719-4770
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report: N/A

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer o	Accelerated filer þ	Non-accelerated filer o	Smaller reporting company o
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

The number of shares outstanding of the registrant’s Common Stock on May 2, 2011 was 18,569,856.

TRIANGLE CAPITAL CORPORATION
TABLE OF CONTENTS
QUARTERLY REPORT ON FORM 10-Q


	Page
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements
Unaudited Consolidated Balance Sheet as of March 31, 2011 and Consolidated Balance Sheet as of December 31, 2010		3
Unaudited Consolidated Statements of Operations for the Three Months Ended March 31, 2011 and 2010		4
Unaudited Consolidated Statements of Changes in Net Assets for the Three Months Ended March 31, 2011 and 2010		5
Unaudited Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2011 and 2010		6
Unaudited Consolidated Schedule of Investments as of March 31, 2011		7
Consolidated Schedule of Investments as of December 31, 2010		11
Notes to Unaudited Consolidated Financial Statements		15
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		23
Item 3. Quantitative and Qualitative Disclosures about Market Risk		32
Item 4. Controls and Procedures		33

PART II — OTHER INFORMATION
Item 1. Legal Proceedings		33
Item 1A. Risk Factors		33
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		33
Item 3. Defaults Upon Senior Securities		34
Item 4. [Removed and Reserved]		34
Item 5. Other Information		34
Item 6. Exhibits		34
Signatures		35
Exhibits

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements.

TRIANGLE CAPITAL CORPORATION

Consolidated Balance Sheets


	March 31,			December 31,
	2011			2010
	(Unaudited)
Assets
Investments at fair value:
Non—Control / Non—Affiliate investments (cost of $287,830,346 and $244,197,828 at March 31, 2011 and December 31, 2010, respectively)	$	290,736,361		$	245,392,144
Affiliate investments (cost of $66,285,172 and $60,196,084 at March 31, 2011 and December 31, 2010, respectively)		63,438,848			55,661,878
Control investments (cost of $23,332,268 and $19,647,795 at March 31, 2011 and December 31, 2010, respectively)		30,011,421			24,936,571

Total investments at fair value		384,186,630			325,990,593
Cash and cash equivalents		73,420,711			54,820,222
Interest and fees receivable		1,400,613			867,627
Prepaid expenses and other current assets		338,094			119,151
Deferred financing fees		6,414,292			6,200,254
Property and equipment, net		58,698			47,647

Total assets	$	465,819,038		$	388,045,494


Liabilities
Accounts payable and accrued liabilities	$	927,738		$	2,268,898
Interest payable		613,677			2,388,505
Taxes payable		6,307			197,979
Deferred revenue		42,787			37,500
Deferred income taxes		402,787			208,587
SBA-guaranteed debentures payable		214,607,244			202,464,866

Total liabilities		216,600,540			207,566,335

Net Assets
Common stock, $0.001 par value per share (150,000,000 shares authorized, 18,569,856 and 14,928,987 shares issued and outstanding as of March 31, 2011 and December 31, 2010, respectively)		18,570			14,929
Additional paid-in-capital		247,760,609			183,602,755
Investment income in excess of distributions		3,347,637			3,365,548
Accumulated realized losses on investments		(8,244,376	)		(8,244,376	)
Net unrealized appreciation of investments		6,336,058			1,740,303

Total net assets		249,218,498			180,479,159


Total liabilities and net assets	$	465,819,038		$	388,045,494


Net asset value per share	$	13.42		$	12.09

See accompanying notes.

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Statements of Operations


	Three Months		Three Months
	Ended		Ended
	March 31, 2011		March 31, 2010

Investment income:
Loan interest, fee and dividend income:
Non—Control / Non—Affiliate investments	$	8,749,449	$	4,801,642
Affiliate investments		1,374,243		1,030,596
Control investments		258,268		353,145

Total loan interest, fee and dividend income		10,381,960		6,185,383

Paid—in—kind interest income:
Non—Control / Non—Affiliate investments		1,481,820		827,601
Affiliate investments		395,171		262,677
Control investments		65,297		125,948

Total paid—in—kind interest income		1,942,288		1,216,226

Interest income from cash and cash equivalent investments		101,149		83,298

Total investment income		12,425,397		7,484,907


Expenses:
Interest expense		1,989,984		1,739,980
Amortization of deferred financing fees		309,763		96,431
General and administrative expenses		2,397,523		1,854,812

Total expenses		4,697,270		3,691,223

Net investment income		7,728,127		3,793,684

Net realized gain on investments — Non Control / Non-Affiliate		—		199,200
Net unrealized appreciation of investments		4,595,755		209,343

Total net gain on investments before income taxes		4,595,755		408,543
Income tax benefit (provision)		27,359		(52,898	)

Net increase in net assets resulting from operations	$	12,351,241	$	4,149,329


Net investment income per share — basic and diluted	$	0.46	$	0.32

Net increase in net assets resulting from operations per share — basic and diluted	$	0.73	$	0.35

Dividends declared per common share	$	0.42	$	0.41

Weighted average number of shares outstanding — basic and diluted		16,848,570		11,877,688

See accompanying notes.

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Statements of Changes in Net Assets


										Investment			Accumulated		Net
										Income			Realized		Unrealized
	Common Stock						Additional			in Excess of			Gains		Appreciation			Total
	Number			Par			Paid In			(Less Than)			(Losses) on		(Depreciation) of			Net
	of Shares			Value			Capital			Distributions			Investments		Investments			Assets

Balance, January 1, 2010		11,702,511		$	11,703		$	136,769,259		$	1,070,452		$	448,164	$	(9,200,386	)	$	129,099,192
Net investment income		—			—			—			3,793,684			—		—			3,793,684
Stock-based compensation		—			—			248,556			—			—		—			248,556
Net realized gain on investments		—			—			—			—			199,200		(179,200	)		20,000
Net unrealized gains on investments		—			—			—			—			—		388,543			388,543
Provision for income taxes		—			—			—			(52,898	)		—		—			(52,898	)
Dividends/distributions declared		100,046			100			1,215,461			(4,893,183	)		—		—			(3,677,622	)
Expenses related to public offering of common stock		—			—			(2,255	)		—			—		—			(2,255	)
Issuance of restricted stock		142,499			142			(142	)		—			—		—			—
Common stock withheld for payroll taxes upon vesting of restricted stock		(10,462	)		(10	)		(123,830	)		—			—		—			(123,840	)

Balance, March 31, 2010		11,934,594		$	11,935		$	138,107,049		$	(81,945	)	$	647,364	$	(8,991,043	)	$	129,693,360


										Investment			Accumulated			Net
										Income			Realized			Unrealized
	Common Stock						Additional			in Excess of			Gains			Appreciation		Total
	Number			Par			Paid In			(Less Than)			(Losses) on			(Depreciation) of		Net
	of Shares			Value			Capital			Distributions			Investments			Investments		Assets

Balance, January 1, 2011		14,928,987		$	14,929		$	183,602,755		$	3,365,548		$	(8,244,376	)	$	1,740,303	$	180,479,159
Net investment income		—			—			—			7,728,127			—			—		7,728,127
Stock-based compensation		—			—			414,329			—			—			—		414,329
Net unrealized gains on investments		—			—			—			—			—			4,595,755		4,595,755
Income tax benefit		—			—			—			27,359			—			—		27,359
Dividends/distributions declared		61,766			62			1,094,444			(7,773,397	)		—			—		(6,678,891	)
Public offering of common stock		3,450,000			3,450			63,134,805			—			—			—		63,138,255
Issuance of restricted stock		152,779			153			(153	)		—			—			—		—
Common stock withheld for payroll taxes upon vesting of restricted stock		(23,676	)		(24	)		(485,571	)		—			—			—		(485,595	)

Balance, March 31, 2011		18,569,856		$	18,570		$	247,760,609		$	3,347,637		$	(8,244,376	)	$	6,336,058	$	249,218,498

See accompanying notes.

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Statements of Cash Flows


	Three Months			Three Months
	Ended			Ended
	March 31, 2011			March 31, 2010

Cash flows from operating activities:
Net increase in net assets resulting from operations	$	12,351,241		$	4,149,329
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:
Purchases of portfolio investments		(68,275,512	)		(14,143,949	)
Repayments received/sales of portfolio investments		14,936,864			6,520,580
Loan origination and other fees received		1,466,292			301,875
Net realized gain on investments		—			(199,200	)
Net unrealized appreciation of investments		(4,789,955	)		(246,344	)
Deferred income taxes		194,200			37,000
Payment—in—kind interest accrued, net of payments received		(857,493	)		(1,059,516	)
Amortization of deferred financing fees		309,763			96,431
Accretion of loan origination and other fees		(415,247	)		(215,033	)
Accretion of loan discounts		(260,986	)		(117,201	)
Accretion of discount on SBA-guaranteed debentures payable		42,378			—
Depreciation expense		7,064			5,478
Stock-based compensation		414,329			248,556
Changes in operating assets and liabilities:
Interest and fees receivable		(532,986	)		(563,354	)
Prepaid expenses		(218,943	)		(62,373	)
Accounts payable and accrued liabilities		(1,341,160	)		(1,192,113	)
Interest payable		(1,774,828	)		(1,738,084	)
Deferred revenue		5,287			(37,500	)
Taxes payable		(191,672	)		(27,245	)

Net cash used in operating activities		(48,931,364	)		(8,242,663	)


Cash flows from investing activities:
Purchases of property and equipment		(18,115	)		—

Net cash used in investing activities		(18,115	)		—


Cash flows from financing activities:
Borrowings under SBA-guaranteed debentures payable		21,600,000			—
Repayments of SBA-guaranteed debentures payable		(9,500,000	)		—
Financing fees paid		(523,801	)		—
Proceeds from public stock offerings, net of expenses		63,138,255			(2,255	)
Common stock withheld for payroll taxes upon vesting of restricted stock		(485,595	)		(123,840	)
Cash dividends paid		(6,678,891	)		(3,558,973	)

Net cash provided by (used in) financing activities		67,549,968			(3,685,068	)

Net increase (decrease) in cash and cash equivalents		18,600,489			(11,927,731	)
Cash and cash equivalents, beginning of period		54,820,222			55,200,421

Cash and cash equivalents, end of period	$	73,420,711		$	43,272,690


Supplemental disclosure of cash flow information:
Cash paid for interest	$	3,722,434		$	3,478,064

See accompanying notes.

TRIANGLE CAPITAL CORPORATION

Unaudited Consolidated Schedule of Investments
March 31, 2011

Type of Investment Fair

Portfolio Company Industry (1) (2) Principal Amount Cost Value (3)

Non—Control / Non—Affiliate Investments:

Ambient Air Corporation (“AA”)
and Peaden-Hobbs
Mechanical, LLC (“PHM”) (2%)* Specialty
Trade
Contractors
Subordinated Note-AA (15%
Cash, 3% PIK, Due 06/13)
$ 4,195,389 $ 4,160,551 $ 4,160,551

Common Stock-PHM
(128,571 shares)
128,571 128,571

Common Stock Warrants-AA
(455 shares)
142,361 1,306,000

4,195,389 4,431,483 5,595,122

Ann’s House of Nuts, Inc. (4%)* Trail Mixes and Nut Producers
Subordinated Note (12% Cash, 1% PIK, Due 11/17)
7,027,416 6,631,493 6,631,493

Preferred A Units (22,368 units)
2,124,957 2,124,957

Preferred B Units (10,380 units)
986,059 986,059

Common Units (190,935 units)
150,000 150,000

Common Stock Warrants (14,558 shares)
14,558 14,558

7,027,416 9,907,067 9,907,067

Assurance Operations
Corporation (0%)* Metal Fabrication
Common Stock (517 Shares)
516,867 523,400

516,867 523,400

Botanical Laboratories, Inc. (4%)* Nutritional Supplement Manufacturing and Distribution
Senior Notes (14% Cash, 1% PIK, Due 02/15)
10,429,678 9,802,439 9,802,439

Common Unit Warrants (998,680)
474,600 —

10,429,678 10,277,039 9,802,439

Capital Contractors, Inc. (4%)* Janitorial and Facilities Maintenance Services
Subordinated Notes (12% Cash, 2% PIK, Due 12/15)
9,046,079 8,399,088 8,399,088

Common Stock Warrants (20 shares)
492,000 492,000

9,046,079 8,891,088 8,891,088

Carolina Beer and Beverage, LLC (5%)* Beverage Manufacturing and Packaging
Subordinated Note (12% Cash , 4% PIK, Due 02/16)
12,993,885 12,760,206 12,760,206

Class A Units (11,974 Units)
1,077,615 799,400

Class B Units (11,974 Units)
119,735 —

12,993,885 13,957,556 13,559,606

CRS Reprocessing, LLC (9%)* Fluid Reprocessing Services
Subordinated Note (12% Cash, 2% PIK, Due 11/15)
11,185,210 10,783,135 10,783,135

Subordinated Note (10% Cash, 4% PIK, Due 11/15)
10,685,609 9,729,313 9,729,313

Common Unit Warrant (508 Units)
1,078,456 1,412,500

21,870,819 21,590,904 21,924,948

CV Holdings, LLC (5%)* Specialty Healthcare Products Manufacturer
Subordinated Note (12% Cash, 4% PIK, Due 09/13)
11,802,569 11,209,482 11,209,482

Royalty rights
874,400 730,000

11,802,569 12,083,882 11,939,482

DLR Restaurants, LLC (4%)* Restaurant
Subordinated Note (12% Cash, 2% PIK, Due 03/16)
9,010,500 8,770,500 8,770,500

Royalty rights
— —

9,010,500 8,770,500 8,770,500

Electronic Systems Protection, Inc. (2%)* Power Protection Systems Manufacturing
Subordinated Note (12% Cash, 2% PIK, Due 12/15)
3,199,721 3,179,312 3,179,312

Senior Note (8.3% Cash, Due 01/14)
828,035 828,035 828,035

Common Stock (570 shares)
285,000 147,000

4,027,756 4,292,347 4,154,347

Energy Hardware Holdings, LLC (0%)* Machined Parts Distribution
Voting Units (4,833 units)
4,833 1,011,800

4,833 1,011,800

Frozen Specialties, Inc. (3%)* Frozen Foods Manufacturer
Subordinated Note (13% Cash, 5% PIK, Due 07/14)
8,161,657 8,053,672 8,053,672

8,161,657 8,053,672 8,053,672

Garden Fresh Restaurant Corp. (0%)* Restaurant
Membership Units (5,000 units)
500,000 735,800

500,000 735,800

Great Expressions Group Holdings, LLC (0%)* Dental Practice Management
Class A Units (225 Units)
450,000 639,600

450,000 639,600

Grindmaster-Cecilware Corp. (2%)* Food Services Equipment Manufacturer
Subordinated Note (12% Cash, 4.5% PIK, Due 04/16)
6,062,732 5,972,635 5,972,635

6,062,732 5,972,635 5,972,635

7

Type of Investment Fair

Portfolio Company Industry (1) (2) Principal Amount Cost Value (3)

Hatch Chile Co., LLC (2%)* Food Products Distributer
Senior Note (19% Cash, Due 07/15)
$ 4,500,000 $ 4,398,485 $ 4,398,485

Subordinated Note (14% Cash, Due 07/15)
1,000,000 844,400 844,400

Unit Purchase Warrant (5,265 Units)
149,800 131,000

5,500,000 5,392,685 5,373,885

Home Physicians, LLC (“HP”) and Home Physicians Holdings, LP (“HPH”) (5%)* In-home primary care physician services
Subordinated Note-HP (12% Cash, 5% PIK, Due 03/16)
10,255,695 10,030,695 10,030,695

Subordinated Note-HPH (4% Cash, 6% PIK, Due 03/16)
1,226,429 1,226,429 1,226,429

Royalty rights
— —

11,482,124 11,257,124 11,257,124

Infrastructure Corporation of America, Inc. (4%)* Roadway Maintenance, Repair and Engineering Services
Subordinated Note (12% Cash, 1% PIK, Due 10/15)
10,796,065 9,641,655 9,641,655

Common Stock Purchase Warrant (199,526 shares)
980,000 980,000

10,796,065 10,621,655 10,621,655

Inland Pipe Rehabilitation Holding Company LLC (7%)* Cleaning and Repair Services
Subordinated Note (14% Cash, Due 01/14)
8,274,920 7,653,008 7,653,008

Subordinated Note (18% Cash, Due 01/14)
3,905,108 3,878,922 3,878,922

Subordinated Note (15% Cash, Due 01/14)
306,302 306,302 306,302

Subordinated Note (15.3% Cash, Due 01/14)
3,500,000 3,467,128 3,467,128

Membership Interest Purchase Warrant (3.0%)
853,500 2,310,000

15,986,330 16,158,860 17,615,360

Library Systems & Services, LLC (2%)* Municipal Business Services
Subordinated Note (12.5% Cash, 4.5% PIK, Due 06/15)
5,309,063 5,169,473 5,169,473

Common Stock Warrants (112 shares)
58,995 525,000

5,309,063 5,228,468 5,694,473

McKenzie Sports Products, LLC (2%)* Taxidermy Manufacturer
Subordinated Note (13% Cash, 1% PIK, Due 10/17)
6,025,694 5,911,165 5,911,165

6,025,694 5,911,165 5,911,165

Media Temple, Inc. (5%)* Web Hosting Services
Subordinated Note (12% Cash, 5.5% PIK, Due 04/15)
8,800,000 8,632,828 8,632,828

Convertible Note (8% Cash, 6% PIK, Due 04/15)
3,200,000 2,695,136 2,695,136

Common Stock Purchase Warrant (28,000 Shares)
536,000 536,000

12,000,000 11,863,964 11,863,964

Minco Technology Labs, LLC (2%)* Semiconductor Distribution
Subordinated Note (13% Cash, 3.25% PIK, Due 05/16)
5,143,671 5,029,574 5,029,574

Class A Units (5,000 Units)
500,000 254,600

5,143,671 5,529,574 5,284,174

National Investment Managers Inc.
(5%)* Retirement Plan Administrator
Subordinated Note (11% Cash, 5% PIK, Due 09/16)
11,267,188 10,985,938 10,985,938

Preferred A Units (90,000 Units)
900,000 900,000

Common Units (10,000 Units)
100,000 100,000

11,267,188 11,985,938 11,985,938

Novolyte Technologies, Inc. (4%)* Specialty Manufacturing
Subordinated Note (12% Cash, 4% PIK, Due 07/16)
7,046,667 6,911,251 6,911,251

Subordinated Note (12% Cash, 4% PIK, Due 07/16)
2,265,000 2,221,474 2,221,474

Preferred Units (641 units)
661,227 664,600

Common Units (24,522 units)
165,306 370,200

9,311,667 9,959,258 10,167,525

Pomeroy IT Solutions (4%)* Information Technology Outsourcing Services
Subordinated Notes (13% Cash, 2% PIK, Due 02/16)
10,027,222 9,770,229 9,770,229

10,027,222 9,770,229 9,770,229

SRC, Inc. (4%)* Specialty Chemical Manufacturer
Subordinated Notes (12% Cash, 2% PIK, Due 09/14)
9,046,078 8,757,574 8,757,574

Common Stock Purchase Warrants
123,800 123,800

9,046,078 8,881,374 8,881,374

Syrgis Holdings, Inc. (2%)* Specialty Chemical Manufacturer
Senior Notes (7.75%-10.75% Cash, Due 08/12-02/14)
2,730,518 2,717,342 2,717,342

Class C Units (2,114 units)
1,000,000 1,264,000

2,730,518 3,717,342 3,981,342

TBG Anesthesia Management, LLC (4%)* Physician Management Services
Senior Note (13.5% Cash, Due 11/14)
11,000,000 10,632,294 10,632,294

Warrant (263 shares)
276,100 226,200

11,000,000 10,908,394 10,858,494

Top Knobs USA, Inc. (4%) Hardware Designer and Distributor
Subordinated Note (12% Cash, 4.5% PIK, Due 05/17)
10,019,345 9,831,398 9,831,398

Common Stock (26,593 shares)
750,000 750,000

10,019,345 10,581,398 10,581,398

8



Type of Investment Fair

Portfolio Company Industry (1) (2) Principal Amount Cost Value (3)

TrustHouse Services Group, Inc. (2%)* Food Management Services
Subordinated Note (12% Cash, 2% PIK, Due 09/15)
$ 4,462,746 $ 4,406,514 $ 4,406,514

Class A Units (1,495 units)
475,000 556,300

Class B Units (79 units)
25,000 —

4,462,746 4,906,514 4,962,814

Tulsa Inspection Resources, Inc. (2%)* Pipeline Inspection Services
Subordinated Note (14%-17.5% Cash, Due 03/14)
5,810,588 5,510,596 5,510,596

Common Unit (1 unit)
200,000 —

Common Stock Warrants (8 shares)
321,000 —

5,810,588 6,031,596 5,510,596

Twin-Star International, Inc. (2%)* Consumer Home Furnishings
Subordinated Note (12% Cash, 1% PIK, Due 04/14)
4,500,000 4,465,584 4,465,584

Manufacturer
Senior Note (4.3%, Due 04/13)
1,059,996 1,059,996 1,059,996

5,559,996 5,525,580 5,525,580

Wholesale Floors, Inc. (1%)* Commercial Services
Subordinated Note (12.5% Cash, 3.5% PIK, Due 06/14)
3,811,639 3,416,190 3,057,400

Membership Interest Purchase Warrant (4.0%)
132,800 —

3,811,639 3,548,990 3,057,400

Yellowstone Landscape Group, Inc. (5%)* Landscaping Services
Subordinated Note (12% Cash, 3% PIK, Due 04/14)
12,532,129 12,355,520 12,355,520

12,532,129 12,355,520 12,355,520

Zoom Systems (3%)* Retail Kiosk Operator
Subordinated Note (12.5% Cash, 1.5% PIK, Due 12/14)
8,155,730 7,994,845 7,994,845

Royalty rights
— —

8,155,730 7,994,845 7,994,845

Subtotal Non—Control / Non—Affiliate Investments 280,606,273 287,830,346 290,736,361

Affiliate Investments:

American De-Rosa Lamparts, LLC and Hallmark Lighting (2%)* Wholesale and Distribution
Subordinated Note (5% PIK, Due 10/13)
5,613,162 5,167,911 3,985,700

Membership Units (6,516 Units)
350,000 —

5,613,162 5,517,911 3,985,700

AP Services, Inc. (3%)* Fluid Sealing Supplies and Services
Subordinated Note (12% Cash, 2% PIK, Due 09/15)
5,864,100 5,756,863 5,756,863

Class A Units (933 units)
933,333 976,000

Class B Units (496 units)
— 79,000

5,864,100 6,690,196 6,811,863

Asset Point, LLC (2%)* Asset Management Software Provider
Senior Note (12% Cash, 5% PIK, Due 03/13)
5,828,514 5,781,329 5,506,899

Senior Note (12% Cash, 2% PIK, Due 07/15)
608,216 608,216 491,400

Options to Purchase Membership Units (342,407 units)
500,000 —

Membership Unit Warrants (356,506 units)
— —

6,436,730 6,889,545 5,998,299

Axxiom Manufacturing, Inc. (0%)* Industrial Equipment Manufacturer
Common Stock (136,400 shares)
200,000 966,000

Common Stock Warrant (4,000 shares)
— 28,300

200,000 994,300

Brantley Transportation, LLC (“Brantley Transportation”) and Pine Street Holdings, LLC (“Pine Street”) (4) (2%)* Oil and Gas Services
Subordinated Note—Brantley Transportation (14% Cash, Due 12/12)
3,800,000 3,745,701 3,745,701

Common Unit Warrants—Brantley Transportation (4,560 common units)
33,600 —

Preferred Units—Pine Street (200 units)
200,000 —

Common Unit Warrants—Pine Street (2,220 units)
— —

3,800,000 3,979,301 3,745,701

Captek Softgel International, Inc. (3%)* Nutraceutical Manufacturer
Subordinated Note (12% Cash, 4% PIK, Due 08/16)
8,028,445 7,868,445 7,868,445

Class A Units (80,000 units)
800,000 800,000

8,028,445 8,668,445 8,668,445

Dyson Corporation (1%)* Custom Forging and Fastener Supplies
Class A Units (1,000,000 units)
1,000,000 2,707,000

1,000,000 2,707,000

Equisales, LLC (2%)* Energy Products and Services
Subordinated Note (13% Cash, 4% PIK, Due 04/12)
3,031,333 2,998,853 2,998,853

Class A Units (500,000 units)
480,900 870,000

3,031,333 3,479,753 3,868,853

Plantation Products, LLC (6%)* Seed Manufacturing
Subordinated Notes (13% Cash, 4.5% PIK, Due 06/16)
14,691,125 14,340,163 14,340,163

Preferred Units (1,127 units)
1,127,000 1,127,000

Common Units (92,000 units)
23,000 23,000

14,691,125 15,490,163 15,490,163

9



Type of Investment Fair

Portfolio Company Industry (1) (2) Principal Amount Cost Value (3)

QC Holdings, Inc. (0%)* Lab Testing Services
Common Stock (5,594 shares)
$ 563,602 $ 477,000

563,602 477,000

Technology Crops International (2%)* Supply Chain Management Services
Subordinated Note (12% Cash, 5% PIK, Due 03/15)
$ 5,400,543 5,321,724 5,321,724

Common Units (50 Units)
500,000 350,800

5,400,543 5,821,724 5,672,524

Waste Recyclers Holdings, LLC (2%)* Environmental and Facilities Services
Class A Preferred Units (280 Units)
2,251,100 —

Class B Preferred Units (985,372 Units)
3,304,218 3,529,000

Class C Preferred Units (1,444,475 Units)
1,499,531 1,490,000

Common Unit Purchase Warrant (1,170,083 Units)
748,900 —

Common Units (153,219 Units)
180,783 —

7,984,532 5,019,000

Subtotal Affiliate Investments

52,865,438 66,285,172 63,438,848

Control Investments:

FCL Graphics, Inc. (1%)* Commercial Printing Services
Senior Note (3.8% Cash, 2% PIK, Due 9/11)
1,499,343 1,497,269 1,497,269

Senior Note (7.8% Cash, 2% PIK, Due 9/11)
2,055,472 2,051,807 1,049,232

2nd Lien Note (2.8% Cash, 8% PIK, Due 12/11)
3,540,146 2,996,826 —

Preferred Shares (35,000 shares)
— —

Common Shares (4,000 shares)
— —

Members Interests (3,839 Units)
— —

7,094,961 6,545,902 2,546,501

Fire Sprinkler Systems, Inc. (0%)* Specialty Trade Contractors
Subordinated Notes (2% PIK, Due 04/12)
3,231,336 2,780,028 750,000

Common Stock (2,978 shares)
294,624 —

3,231,336 3,074,652 750,000

Fischbein, LLC (9%)* Packaging and Materials Handling Equipment Manufacturer
Subordinated Note (13% Cash, 3.5% PIK, Due 05/13)
4,383,708 4,314,072 4,314,072

Class A-1 Common Units (558,140 units)
558,140 2,544,000

Class A Common Units (4,200,000 units)
4,200,000 16,286,000

4,383,708 9,072,212 23,144,072

Gerli & Company (1%)* Specialty Woven Fabrics Manufacturer
Subordinated Note (8.5% Cash, Due 03/15)
3,000,000 3,000,000 2,318,100

Subordinated Note (6.25% Cash, 11.75% PIK, Due 08/11)
138,369 120,000 120,000

Royalty rights
— 112,100

Common Stock Warrants (56,559 shares)
83,414 —

Class E Preferred Shares (400 shares)
161,440 —

Common Stock (300 shares)
100,000 —

3,138,369 3,464,854 2,550,200

Weave Textiles, LLC (0%)* Specialty Woven Fabrics Manufacturer
Senior Note (12% PIK, Due 01/11)
319,648 319,648 319,648

Membership Units (425 units)
855,000 701,000

319,648 1,174,648 1,020,648

Subtotal Control Investments

18,168,022 23,332,268 30,011,421

Total Investments, March 31, 2011(154%)*

$ 351,639,733 $ 377,447,786 $ 384,186,630

* Value as a percent of net assets

(1) All debt investments are income producing. Common stock, preferred stock and all warrants are non—income producing.

(2) Disclosures of interest rates on notes include cash interest rates and payment—in—kind (“PIK”) interest rates.

(3) All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.

(4) Pine Street Holdings, LLC is the majority owner of Brantley Transportation, LLC and its sole business purpose is its ownership of Brantley Transportation, LLC.

See accompanying notes.

10

TRIANGLE CAPITAL CORPORATION

Consolidated Schedule of Investments
December 31, 2010



Type of Investment Principal Fair

Portfolio Company Industry (1) (2) Amount Cost Value (3)

Non—Control / Non—Affiliate Investments:

Ambient Air Corporation (“AA”) and Peaden-Hobbs Mechanical, LLC (“PHM”) (3%)* Specialty Trade Contractors
Subordinated Note-AA (15% Cash, 3% PIK, Due 06/13)
$ 4,325,151 $ 4,287,109 $ 4,287,109

Common Stock-PHM (128,571 shares)
128,571 68,500

Common Stock Warrants-AA (455 shares)
142,361 852,000

4,325,151 4,558,041 5,207,609

Ann’s House of Nuts, Inc. (5%)* Trail Mixes and Nut Producers
Subordinated Note (12% Cash, 1% PIK, Due 11/17)
7,009,722 6,603,828 6,603,828

Preferred A Units (22,368 units)
2,124,957 2,124,957

Preferred B Units (10,380 units)
986,059 986,059

Common Units (190,935 units)
150,000 150,000

Common Stock Warrants (14,558 shares)
14,558 14,558

7,009,722 9,879,402 9,879,402

Assurance Operations Corporation (0%)* Metal Fabrication
Common Stock (517 Shares)
516,867 528,900

516,867 528,900

Botanical Laboratories, Inc. (5%)* Nutritional Supplement Manufacturing and Distribution
Senior Notes (14% Cash, Due 02/15)
10,500,000 9,843,861 9,843,861

Common Unit Warrants (998,680)
474,600 —

10,500,000 10,318,461 9,843,861

Capital Contractors, Inc. (5%)* Janitorial and Facilities Maintenance Services
Subordinated Notes (12% Cash, 2% PIK, Due 12/15)
9,001,001 8,329,001 8,329,001

Common Stock Warrants (20 shares)
492,000 492,000

9,001,001 8,821,001 8,821,001

Carolina Beer and Beverage, LLC (8%)* Beverage Manufacturing and Packaging
Subordinated Note (12% Cash , 4% PIK, Due 02/16)
12,865,233 12,622,521 12,622,521

Class A Units (11,974 Units)
1,077,615 1,077,615

Class B Units (11,974 Units)
119,735 119,735

12,865,233 13,819,871 13,819,871

CRS Reprocessing, LLC (8%)* Fluid Reprocessing Services
Subordinated Note (12% Cash, 2% PIK, Due 11/15)
11,129,470 10,706,406 10,706,406

Subordinated Note (10% Cash, 4% PIK, Due 11/15)
3,403,211 3,052,570 3,052,570

Common Unit Warrant (340 Units)
564,454 1,043,000

14,532,681 14,323,430 14,801,976

CV Holdings, LLC (6%)* Specialty Healthcare Products Manufacturer
Subordinated Note (12% Cash, 4% PIK, Due 09/13)
11,685,326 11,042,011 11,042,011

Royalty rights
874,400 622,500

11,685,326 11,916,411 11,664,511

Electronic Systems Protection, Inc. (2%)* Power Protection Systems Manufacturing
Subordinated Note (12% Cash, 2% PIK, Due 12/15)
3,183,802 3,162,604 3,162,604

Senior Note (8.3% Cash, Due 01/14)
835,261 835,261 835,261

Common Stock (570 shares)
285,000 110,000

4,019,063 4,282,865 4,107,865

Energy Hardware Holdings, LLC (0%)* Machined Parts Distribution
Voting Units (4,833 units)
4,833 414,100

4,833 414,100

Frozen Specialties, Inc. (4%)* Frozen Foods Manufacturer
Subordinated Note (13% Cash, 5% PIK, Due 07/14)
8,060,481 7,945,904 7,945,904

8,060,481 7,945,904 7,945,904

Garden Fresh Restaurant Corp. (0%)* Restaurant
Membership Units (5,000 units)
500,000 723,800

500,000 723,800

Gerli & Company (1%)* Specialty Woven Fabrics Manufacturer
Subordinated Note (0.69% PIK, Due 08/11)
3,799,359 3,161,442 2,156,500

Subordinated Note (6.25% Cash, 11.75% PIK, Due 08/11)
137,233 120,000 120,000

Royalty rights
— 112,100

Common Stock Warrants (56,559 shares)
83,414 —

3,936,592 3,364,856 2,388,600

Great Expressions Group Holdings, LLC (3%)* Dental Practice Management
Subordinated Note (12% Cash, 4% PIK, Due 08/15)
4,561,311 4,498,589 4,498,589

Class A Units (225 Units)
450,000 678,400

4,561,311 4,948,589 5,176,989

Grindmaster-Cecilware Corp. (3%)* Food Services Equipment Manufacturer
Subordinated Note (12% Cash, 4.5% PIK, Due 04/16)
5,995,035 5,900,500 5,900,500

5,995,035 5,900,500 5,900,500

11



Type of Investment Principal Fair

Portfolio Company Industry (1) (2) Amount Cost Value (3)

Hatch Chile Co., LLC (3%)* Food Products Distributer
Senior Note (19% Cash, Due 07/15)
$ 4,500,000 $ 4,394,652 $ 4,394,652

Subordinated Note (14% Cash, Due 07/15)
1,000,000 837,779 837,779

Unit Purchase Warrant (5,265 Units)
149,800 149,800

5,500,000 5,382,231 5,382,231

Infrastructure Corporation of America, Inc. (6%)* Roadway Maintenance, Repair and Engineering Services
Subordinated Note (12% Cash, 1% PIK, Due 10/15)
10,769,120 9,566,843 9,566,843

Common Stock Purchase Warrant (199,526 shares)
980,000 980,000

10,769,120 10,546,843 10,546,843

Inland Pipe Rehabilitation Holding Company LLC (10%)* Cleaning and Repair Services
Subordinated Note (14% Cash, Due 01/14)
8,274,920 7,621,285 7,621,285

Subordinated Note (18% Cash, Due 01/14)
3,905,108 3,861,073 3,861,073

Subordinated Note (15% Cash, Due 01/14)
306,302 306,302 306,302

Subordinated Note (15.3% Cash, Due 01/14)
3,500,000 3,465,000 3,465,000

Membership Interest Purchase Warrant (3.0%)
853,500 2,982,600

15,986,330 16,107,160 18,236,260

Library Systems & Services, LLC (3%)* Municipal Business Services
Subordinated Note (12.5% Cash, 4.5% PIK, Due 06/15)
5,250,000 5,104,255 5,104,255

Common Stock Warrants (112 shares)
58,995 535,000

5,250,000 5,163,250 5,639,255

McKenzie Sports Products, LLC (3%)* Taxidermy Manufacturer
Subordinated Note (13% Cash, 1% PIK, Due 10/17)
6,010,667 5,893,359 5,893,359

6,010,667 5,893,359 5,893,359

Media Temple, Inc. (7%)* Web Hosting Services
Subordinated Note (12% Cash, 4% PIK, Due 04/15)
8,800,000 8,624,776 8,624,776

Convertible Note (8% Cash, 4% PIK, Due 04/15)
3,200,000 2,668,581 2,668,581

Common Stock Purchase Warrant (28,000 Shares)
536,000 536,000

12,000,000 11,829,357 11,829,357

Minco Technology Labs, LLC (3%)* Semiconductor Distribution
Subordinated Note (13% Cash, 3.25% PIK, Due 05/16)
5,102,216 4,984,368 4,984,368

Class A Units (5,000 Units)
500,000 296,800

5,102,216 5,484,368 5,281,168

Novolyte Technologies, Inc. (5%)* Specialty Manufacturing
Subordinated Note (12% Cash, 5.5% PIK, Due 04/15)
7,785,733 7,686,662 7,686,662

Preferred Units (641 units)
640,818 664,600

Common Units (24,522 units)
160,204 370,200

7,785,733 8,487,684 8,721,462

SRC, Inc. (5%)* Specialty Chemical Manufacturer
Subordinated Notes (12% Cash, 2% PIK, Due 09/14)
9,001,000 8,697,200 8,697,200

Common Stock Purchase Warrants
123,800 123,800

9,001,000 8,821,000 8,821,000

Syrgis Holdings, Inc. (2%)* Specialty Chemical Manufacturer
Senior Notes (7.75%-10.75% Cash, Due 08/12-02/14)
2,873,393 2,858,198 2,858,198

Class C Units (2,114 units)
1,000,000 962,200

2,873,393 3,858,198 3,820,398

TBG Anesthesia Management, LLC (6%)* Physician Management Services
Senior Note (13.5% Cash, Due 11/14)
11,000,000 10,612,766 10,612,766

Warrant (263 shares)
276,100 165,000

11,000,000 10,888,866 10,777,766

Top Knobs USA, Inc. (6%)* Hardware Designer and Distributor
Subordinated Note (12% Cash, 4.5% PIK, Due 05/17)
9,910,331 9,713,331 9,713,331

Common Stock (26,593 shares)
750,000 750,000

9,910,331 10,463,331 10,463,331

TrustHouse Services Group, Inc. (3%)* Food Management Services
Subordinated Note (12% Cash, 2% PIK, Due 09/15)
4,440,543 4,381,604 4,381,604

Class A Units (1,495 units)
475,000 492,900

Class B Units (79 units)
25,000 —

4,440,543 4,881,604 4,874,504

Tulsa Inspection Resources, Inc. (3%)* Pipeline Inspection Services
Subordinated Note (14%-17.5% Cash, Due 03/14)
5,810,588 5,490,797 5,490,797

Common Unit(1 unit)
200,000 —

Common Stock Warrants (8 shares)
321,000 —

5,810,588 6,011,797 5,490,797

Twin-Star International, Inc. (3%)* Consumer Home Furnishings Manufacturer
Subordinated Note (12% Cash, 1% PIK, Due 04/14)
4,500,000 4,462,290 4,462,290

Senior Note (4.53%, Due 04/13)
1,088,962 1,088,962 1,088,962

5,588,962 5,551,252 5,551,252

12



Type of Investment Principal Fair

Portfolio Company Industry (1)(2) Amount Cost Value(3)

Wholesale Floors, Inc. (1%)* Commercial Services
Subordinated Note (12.5%Cash, 1.5% PIK, Due 06/14)
$ 3,739,639 $ 3,387,525 $ 2,632,100

Membership Interest Purchase Warrant (4.0%)
132,800 —

3,739,639 3,520,325 2,632,100

Yellowstone Landscape Group, Inc. (7%)* Landscaping Services
Subordinated Note (12% Cash, 3% PIK, Due 04/14)
12,438,838 12,250,147 12,250,147

12,438,838 12,250,147 12,250,147

Zoom Systems (4%)* Retail Kiosk Operator
Subordinated Note (12.5% Cash, 1.5% PIK, Due 12/14)
8,125,222 7,956,025 7,956,025

Royalty rights
— —

8,125,222 7,956,025 7,956,025

Subtotal Non—Control / Non—Affiliate Investments 237,824,178 244,197,828 245,392,144

Affiliate Investments:

American De-Rosa Lamparts, LLC and Hallmark Lighting (2%)* Wholesale and Distribution
Subordinated Note (5% PIK, Due 10/13)
5,475,141 5,153,341 3,985,700

Membership Units (6,516 Units)
350,000 —

5,475,141 5,503,341 3,985,700

AP Services, Inc. (4%)* Fluid Sealing Supplies and Services
Subordinated Note (12% Cash, 2% PIK, Due 09/15)
5,834,877 5,723,194 5,723,194

Class A Units (933 units)
933,333 933,333

Class B Units (496 units)
— —

5,834,877 6,656,527 6,656,527

Asset Point, LLC (3%)* Asset Management Software Provider
Senior Note (12% Cash, 5% PIK, Due 03/13)
5,756,261 5,703,925 5,384,500

Senior Note (12% Cash, 2% PIK, Due 07/15)
605,185 605,185 478,100

Options to Purchase Membership Units (342,407 units)
500,000 —

Membership Unit Warrants (356,506 units)
— —

6,361,446 6,809,110 5,862,600

Axxiom Manufacturing, Inc. (1%)* Industrial Equipment Manufacturer
Common Stock (136,400 shares)
200,000 978,700

Common Stock Warrant (4,000 shares)
— 28,700

200,000 1,007,400

Brantley Transportation, LLC (“Brantley Transportation”) and Pine Street Holdings, LLC (“Pine Street”) (4) (2%)* Oil and Gas Services
Subordinated Note—Brantley Transportation (14% Cash, Due 12/12)
3,800,000 3,738,821 3,546,600

Common Unit Warrants—Brantley Transportation (4,560 common units)
33,600 —

Preferred Units—Pine Street (200 units)
200,000 —

Common Unit Warrants—Pine Street (2,220 units)
— —

3,800,000 3,972,421 3,546,600

Dyson Corporation (1%)* Custom Forging and Fastener Supplies
Class A Units (1,000,000 units)
1,000,000 2,476,000

1,000,000 2,476,000

Equisales, LLC (4%)* Energy Products and Services
Subordinated Note (13% Cash, 4% PIK, Due 04/12)
6,000,000 5,959,983 5,959,983

Class A Units (500,000 units)
480,900 569,300

6,000,000 6,440,883 6,529,283

Plantation Products, LLC (8%)* Seed Manufacturing
Subordinated Notes (13% Cash, 4.5% PIK, Due 06/16)
14,527,188 14,164,688 14,164,688

Preferred Units (1,127 units)
1,127,000 1,127,000

Common Units (92,000 units)
23,000 23,000

14,527,188 15,314,688 15,314,688

QC Holdings, Inc. (0%)* Lab Testing Services
Common Stock (5,594 shares)
563,602 505,500

563,602 505,500

Technology Crops International (3%)* Supply Chain Management Services
Subordinated Note (12% Cash, 5% PIK, Due 03/15)
5,333,595 5,250,980 5,250,980

Common Units (50 Units)
500,000 612,200

5,333,595 5,750,980 5,863,180

Waste Recyclers Holdings, LLC (2%)* Environmental and Facilities Services
Class A Preferred Units (280 Units)
2,251,100 —

Class B Preferred Units (985,372 Units)
3,304,218 2,384,100

Class C Preferred Units (1,444,475 Units)
1,499,531 1,530,300

Common Unit Purchase Warrant (1,170,083 Units)
748,900 —

Common Units (153,219 Units)
180,783 —

7,984,532 3,914,400

Subtotal Affiliate Investments

47,332,247 60,196,084 55,661,878

13



Type of Investment Principal Fair

Portfolio Company Industry (1) (2) Amount Cost Value (3)

Control Investments:

FCL Graphics, Inc. (1%)* Commercial Printing Services
Senior Note (3.76% Cash, 2% PIK, Due 9/11)
$ 1,500,498 $ 1,497,934 $ 1,465,400

Senior Note (7.79% Cash, 2% PIK, Due 9/11)
2,045,228 2,041,167 1,081,100

2nd Lien Note (2.79% Cash, 8% PIK, Due 12/11)
3,470,254 2,996,287 —

Preferred Shares (35,000 shares)
— —

Common Shares (4,000 shares)
— —

Members Interests (3,839 Units)
— —

7,015,980 6,535,388 2,546,500

Fire Sprinkler Systems, Inc. (0%)* Specialty Trade Contractors
Subordinated Notes (2% PIK, Due 04/11)
3,065,981 2,626,072 750,000

Common Stock (2,978 shares)
294,624 —

3,065,981 2,920,696 750,000

Fischbein, LLC (11%)* Packaging and Materials Handling Equipment Manufacturer
Subordinated Note (13% Cash, 5.5% PIK, Due 05/13)
4,345,573 4,268,333 4,268,333

Class A-1 Common Units (558,140 units)
558,140 2,200,600

Class A Common Units (4,200,000 units)
4,200,000 13,649,600

4,345,573 9,026,473 20,118,533

Weave Textiles, LLC (1%)* Specialty Woven Fabrics Manufacturer
Senior Note (12% PIK, Due 01/11)
310,238 310,238 310,238

Membership Units (425 units)
855,000 1,211,300

310,238 1,165,238 1,521,538

Subtotal Control Investments

14,737,772 19,647,795 24,936,571

Total Investments, December 31, 2010 (181%)*

$ 299,894,197 $ 324,041,707 $ 325,990,593

* Value as a percent of net assets

(1) All debt investments are income producing. Common stock, preferred stock and all warrants are non—income producing.

(2) Disclosures of interest rates on subordinated notes include cash interest rates and payment—in—kind (“PIK”) interest rates.

(3) All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.

(4) Pine Street Holdings, LLC is the majority owner of Brantley Transportation, LLC and its sole business purpose is its ownership of Brantley Transportation, LLC.

See accompanying notes.

14

TRIANGLE CAPITAL CORPORATION

Notes to Unaudited Consolidated Financial Statements

1. ORGANIZATION, BASIS OF PRESENTATION AND BUSINESS

Organization

     Triangle Capital Corporation and its wholly owned subsidiaries, including Triangle Mezzanine Fund LLLP (the “Fund”) and Triangle Mezzanine Fund II LP (“Fund II”) (collectively, the “Company”), operate as a Business Development Company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). The Fund and Fund II are specialty finance limited partnerships formed to make investments primarily in middle market companies located throughout the United States. On September 11, 2003, the Fund was licensed to operate as a Small Business Investment Company (“SBIC”) under the authority of the United States Small Business Administration (“SBA”). On May 26, 2010, Fund II obtained its license to operate as an SBIC. As SBICs, both the Fund and Fund II are subject to a variety of regulations concerning, among other things, the size and nature of the companies in which they may invest and the structure of those investments.

     The Company currently operates as a closed—end, non—diversified investment company and has elected to be treated as a BDC under the 1940 Act. The Company is internally managed by its executive officers under the supervision of its Board of Directors. The Company does not pay management or advisory fees, but instead incurs the operating costs associated with employing executive management and investment and portfolio management professionals.

Basis of Presentation

     The financial statements of the Company include the accounts of the Company and its wholly-owned subsidiaries, including the Fund and Fund II. Neither the Fund nor Fund II consolidates portfolio company investments. The effects of all intercompany transactions between the Company and its subsidiaries have been eliminated in consolidation.

     The accompanying unaudited financial statements are presented in conformity with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain disclosures accompanying annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments, consisting solely of normal recurring adjustments necessary for the fair presentation of financial statements for the interim period, have been reflected in the unaudited consolidated financial statements. The current period’s results of operations are not necessarily indicative of results that ultimately may be achieved for the year. Therefore, the unaudited financial statements and notes should be read in conjunction with the audited financial statements and notes thereto for the period ended December 31, 2010. Financial statements prepared on a U.S. GAAP basis require management to make estimates and assumptions that affect the amounts and disclosures reported in the consolidated financial statements and accompanying notes. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed herein.

15

2. INVESTMENTS

     Summaries of the composition of the Company’s investment portfolio at cost and fair value, and as a percentage of total investments, are shown in the following tables:

Percentage of Total Percentage of Total

Cost Portfolio Fair Value Portfolio

March 31, 2011:

Subordinated debt, Unitranche and 2^nd lien notes
$ 330,396,564 88 % $ 322,755,563 84 %

Senior debt
8,474,097 2 7,471,522 2

Equity shares
31,202,841 8 45,032,087 12

Equity warrants
6,499,884 2 8,085,358 2

Royalty rights
874,400 — 842,100 —

$ 377,447,786 100 % $ 384,186,630 100 %

December 31, 2010:

Subordinated debt, Unitranche and 2^nd lien notes
$ 279,433,775 86 % $ 270,994,677 83 %

Senior debt
8,631,760 3 7,639,159 3

Equity shares
29,115,890 9 38,719,699 12

Equity warrants
5,985,882 2 7,902,458 2

Royalty rights
874,400 — 734,600 —

$ 324,041,707 100 % $ 325,990,593 100 %

     During the three months ended March 31, 2011, the Company made five new investments totaling approximately $51.5 million and investments in four existing portfolio companies totaling approximately $16.8 million. During the three months ended March 31, 2010, the Company made two new investments totaling approximately $11.6 million and five investments in existing portfolio companies totaling approximately $2.5 million.

Valuation of Investments

     The Company has established and documented processes and methodologies for determining the fair values of portfolio company investments on a recurring basis in accordance with FASB ASC Topic 820, Fair Value Measurements and Disclosures (“ASC Topic 820”). Under ASC Topic 820, a financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels of valuation hierarchy established by ASC Topic 820 are defined as follows:

Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement.

     The Company’s investment portfolio is comprised of debt and equity instruments of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not available. Therefore, the Company values all of its investments at fair value, as determined in good faith by the Board of Directors (Level 3 inputs, as further described below). Due to the inherent uncertainty in the valuation process, the Board of Directors’ estimate of fair value may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.

     Debt and equity securities that are not publicly traded and for which a limited market does not exist are valued at fair value as determined in good faith by the Board of Directors. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. In general, fair value is the amount that the Company might reasonably expect to receive upon the current sale of the security.

     Management evaluates the investments in portfolio companies using the most recent portfolio company financial statements and forecasts. Management also consults with the portfolio company’s senior management to obtain further updates on the portfolio company’s performance, including information such as industry trends, new product development and other operational issues.

16

     In making the good faith determination of the value of debt securities, the Company starts with the cost basis of the security, which includes the amortized original issue discount, and payment—in—kind (“PIK”) interest, if any. The Company also uses a risk rating system to estimate the probability of default on the debt securities and the probability of loss if there is a default. The risk rating system covers both qualitative and quantitative aspects of the business and the securities held. In valuing debt securities, management utilizes an “income approach” model that considers factors including, but not limited to, (i) the portfolio investment’s current risk rating, (ii) the portfolio company’s current trailing twelve months’ (“TTM”) results of operations as compared to the portfolio company’s TTM results of operations as of the date the investment was made and the portfolio company’s anticipated results for the next twelve months of operations, (iii) the portfolio company’s current leverage as compared to its leverage as of the date the investment was made, (iv) publicly available information regarding current pricing and credit metrics for similar proposed and executed investment transactions of private companies and, (v) when management believes a relevant comparison exists, current pricing and credit metrics for similar proposed and executed investment transactions of publicly traded debt.

     In valuing equity securities of private companies, the Company considers valuation methodologies consistent with industry practice, including but not limited to (i) valuation using a valuation model based on original transaction multiples and the portfolio company’s recent financial performance, (ii) publicly available information regarding the valuation of the securities based on recent sales in comparable transactions of private companies and, (iii) when management believes there are comparable companies that are publicly traded, a review of these publicly traded companies and the market multiple of their equity securities.

     The following table presents the Company’s financial instruments carried at fair value as of March 31, 2011 and December 31, 2010, on the consolidated balance sheet by ASC Topic 820 valuation hierarchy, as previously described:

Fair Value at March 31, 2011

Level 1 Level 2 Level 3 Total

Portfolio company investments
$ — $ — $ 384,186,630 $ 384,186,630

$ — $ — $ 384,186,630 $ 384,186,630

Fair Value at December 31, 2010

Level 1 Level 2 Level 3 Total

Portfolio company investments
$ — $ — $ 325,990,593 $ 325,990,593

$ — $ — $ 325,990,593 $ 325,990,593

     The following table reconciles the beginning and ending balances of our portfolio company investments measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2011 and 2010:

Three Months Ended March 31,

2011 2010

Fair value of portfolio, beginning of period
$ 325,990,593 $ 201,317,970

New investments
68,275,512 14,143,949

Proceeds from sales of investments
— (240,000 )

Loan origination fees received
(1,466,292 ) (301,875 )

Principal repayments received
(14,936,864 ) (6,280,580 )

Payment in kind interest earned
1,942,288 1,216,226

Payment in kind interest payments received
(1,084,795 ) (156,710 )

Accretion of loan discounts
260,986 117,201

Accretion of deferred loan origination revenue
415,247 215,033

Realized gain on investments
— 199,200

Unrealized gain on investments
4,789,955 246,344

Fair value of portfolio, end of period
$ 384,186,630 $ 210,476,758

     All realized and unrealized gains and losses are included in earnings (changes in net assets) and are reported on separate line items within the Company’s statements of operations. Pre-tax net unrealized gains on investments of $4.8 million during the three months ended March 31, 2011 are related to portfolio company investments that were still held by the Company as of March 31, 2011. Pre-tax net unrealized gains on investments of $0.4 million during the three months ended March 31, 2010 are related to portfolio company investments that were still held by the Company as of March 31, 2010.

17

     Duff & Phelps, LLC (“Duff & Phelps”), an independent valuation firm, provides third party valuation consulting services to the Company which consist of certain limited procedures that the Company identified and requested Duff & Phelps to perform (hereinafter referred to as the “procedures”). We generally request Duff & Phelps to perform the procedures on each portfolio company at least once in every calendar year and for new portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In addition, we generally request Duff & Phelps to perform the procedures on a portfolio company when there has been a significant change in the fair value of the investment. In certain instances, we may determine that it is not cost-effective, and as a result is not in our stockholders’ best interest, to request Duff & Phelps to perform the procedures on one or more portfolio companies. Such instances include, but are not limited to, situations where the fair value of our investment in the portfolio company is determined to be insignificant relative to our total investment portfolio.

     The total number of investments and the percentage of our portfolio on which we asked Duff & Phelps to perform such procedures are summarized below by period:

Percent of total

Total investments at

For the quarter ended: companies fair value⁽¹⁾

| |

March 31, 2010
7 25 %

June 30, 2010
8 29 %

September 30, 2010
8 26 %

December 31, 2010
9 29 %

March 31, 2011
11 34 %

⁽¹⁾ Exclusive of the fair value of new investments made during the quarter

     Upon completion of the procedures, Duff & Phelps concluded that the fair value, as determined by the Board of Directors, of those investments subjected to the procedures did not appear to be unreasonable. Our Board of Directors is ultimately and solely responsible for determining the fair value of our investments in good faith.

Warrants

     When originating a debt security, the Company will sometimes receive warrants or other equity—related securities from the borrower. The Company determines the cost basis of the warrants or other equity—related securities received based upon their respective fair values on the date of receipt in proportion to the total fair value of the debt and warrants or other equity—related securities received. Any resulting difference between the face amount of the debt and its recorded fair value resulting from the assignment of value to the warrant or other equity instruments is treated as original issue discount and accreted into interest income over the life of the loan.

Realized Gain or Loss and Unrealized Appreciation or Depreciation of Portfolio Investments

     Realized gains or losses are recorded upon the sale or liquidation of investments and are calculated as the difference between the net proceeds from the sale or liquidation, if any, and the cost basis of the investment using the specific identification method. Unrealized appreciation or depreciation reflects the difference between the fair value of the investments and the cost basis of the investments.

Investment Classification

     In accordance with the provisions of the 1940 Act, the Company classifies investments by level of control. As defined in the 1940 Act, “Control Investments” are investments in those companies that the Company is deemed to “Control.” “Affiliate Investments” are investments in those companies that are “Affiliated Companies” of the Company, as defined in the 1940 Act, other than Control Investments. “Non—Control/Non—Affiliate Investments” are those that are neither Control Investments nor Affiliate Investments. Generally, under the 1940 Act, the Company is deemed to control a company in which it has invested if the Company owns more than 25.0% of the voting securities of such company or has greater than 50.0% representation on its board. The Company is deemed to be an affiliate of a company in which the Company has invested if it owns between 5.0% and 25.0% of the voting securities of such company.

Investment Income

     Interest income, adjusted for amortization of premium and accretion of original issue discount, is recorded on the accrual basis to the extent that such amounts are expected to be collected. Generally, when interest and/or principal payments on a loan become past due, or if the Company otherwise does not expect the borrower to be able to service its debt and other obligations, the Company will place the loan on non-accrual status and will generally cease recognizing interest income on that loan until all principal and interest

18

has been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. The Company writes off any previously accrued and uncollected interest when it is determined that interest is no longer considered collectible. Dividend income is recorded on the ex—dividend date.

Fee Income

     Loan origination, facility, commitment, consent and other advance fees received in connection with loan agreements are recorded as deferred income and recognized as income over the term of the loan. Loan prepayment penalties and loan amendment fees are generally recorded into income when the respective prepayment or loan amendment occurs. Any previously deferred fees are immediately recorded into income upon prepayment of the related loan.

Payment-in-Kind Interest

     The Company currently holds, and expects to hold in the future, some loans in its portfolio that contain a payment—in—kind (“PIK”) interest provision. The PIK interest, computed at the contractual rate specified in each loan agreement, is added to the principal balance of the loan, rather than being paid to us in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment.

     To maintain the Company’s status as a Regulated Investment Company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as Amended (the “Code”), this non-cash source of income must be paid out to stockholders in the form of dividends, even though the Company has not yet collected the cash. Generally, when current cash interest and/or principal payments on a loan become past due, or if the Company otherwise does not expect the borrower to be able to service its debt and other obligations, the Company will place the loan on non-accrual status and will generally cease recognizing PIK interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or through a restructuring such that the interest income is deemed to be collectible. The Company writes off any accrued and uncollected PIK interest when it is determined that the PIK interest is no longer collectible.

Concentration of Credit Risk

     The Company’s investees are generally lower middle—market companies in a variety of industries. At both March 31, 2011 and December 31, 2010, there were no individual investments greater than 10% of the fair value of the Company’s portfolio. Income, consisting of interest, dividends, fees, other investment income, and realization of gains or losses on equity interests, can fluctuate dramatically upon repayment of an investment or sale of an equity interest and in any given year can be highly concentrated among several investees.

     The Company’s investments carry a number of risks including, but not limited to: 1) investing in lower middle market companies which have limited operating histories and financial resources; 2) investing in senior subordinated debt which ranks equal to or lower than debt held by other investors; 3) holding investments that are not publicly traded and are subject to legal and other restrictions on resale and other risks common to investing in below investment grade debt and equity instruments.

3. INCOME TAXES

     Triangle Capital Corporation has elected for federal income tax purposes to be treated as a RIC under Subchapter M of the Code. As a RIC, so long as certain minimum distribution, source-of-income and asset diversification requirements are met, income taxes are generally required to be paid only on the portion of taxable income and gains that are not distributed (actually or constructively) and on certain built-in gains.

     The Company has certain wholly owned taxable subsidiaries (the “Taxable Subsidiaries”) each of which holds one or more of the Company’s portfolio investments that are listed on the Consolidated Schedule of Investments. The Taxable Subsidiaries are consolidated for financial reporting purposes, such that the Company’s consolidated financial statements reflect the Company’s investments in the portfolio companies owned by the Taxable Subsidiaries. The purpose of the Taxable Subsidiaries is to permit the Company to hold certain portfolio companies that are organized as limited liability companies (“LLCs”) (or other forms of pass—through entities) while satisfying the RIC tax requirement that at least 90% of the RIC’s gross revenue for income tax purposes must consist of qualifying investment income. Absent the Taxable Subsidiaries, a proportionate amount of any gross income of an LLC (or other pass—through entity) portfolio investment would flow through directly to the RIC. To the extent that such income did not consist of qualifying investment income, it could jeopardize the Company’s ability to qualify as a RIC and therefore cause the Company to incur significant amounts of federal income taxes. When LLCs (or other pass-through entities) are owned by the Taxable Subsidiaries, their income is taxed to the Taxable Subsidiaries and does not flow through to the RIC, thereby helping the Company preserve its RIC status and resultant tax advantages. The Taxable Subsidiaries are not consolidated for income tax purposes and may generate income tax expense as a result of their ownership of the portfolio companies. This income tax expense is reflected in the Company’s Statements of Operations.

19

     For federal income tax purposes, the cost of investments owned at March 31, 2011 was approximately $379.5 million.

4. LONG—TERM DEBT

     At March 31, 2011 and December 31, 2010, the Company had the following debentures guaranteed by the SBA outstanding:

Prioritized Return March 31, December 31,

Issuance/Pooling Date Maturity Date (Interest) Rate 2011 2010

SBA Debentures:

September 28, 2005
September 1, 2015 5.796 % $ — $ 9,500,000

March 28, 2007
March 1, 2017 6.231 % 4,000,000 4,000,000

March 26, 2008
March 1, 2018 6.214 % 6,410,000 6,410,000

September 24, 2008
September 1, 2018 6.455 % 50,900,000 50,900,000

March 25, 2009
March 1, 2019 5.337 % 22,000,000 22,000,000

March 24, 2010
March 1, 2020 4.825 % 6,800,000 6,800,000

September 22, 2010
September 1, 2020 3.687 % 32,590,000 32,590,000

March 29, 2011
March 1, 2021 4.474 % 75,400,000 63,400,000

March 11, 2011
September 1, 2021 1.293 % 9,600,000 —

SBA LMI Debentures:

September 14, 2010
March 1, 2016 2.508 % 6,907,244 6,864,866

$ 214,607,244 $ 202,464,866

     Interest payments on SBA debentures are payable semi—annually. There are no principal payments required on these issues prior to maturity. Debentures issued prior to September 2006 were subject to prepayment penalties during their first five years. Those pre-payment penalties no longer apply to debentures issued after September 1, 2006. The Company’s SBA Low or Moderate Income (“LMI”) debentures are five-year deferred interest debentures that are issued at a discount to par. The accretion of discount on SBA LMI debentures is included in interest expense in the Company’s consolidated financial statements.

     Under the Small Business Investment Act and current SBA policy applicable to SBICs, an SBIC (or group of SBICs under common control) can have outstanding at any time SBA-guaranteed debentures up to two times (and in certain cases, up to three times) the amount of its regulatory capital. As of March 31, 2011, the maximum statutory limit on the dollar amount of outstanding SBA-guaranteed debentures that can be issued by a single SBIC is $150.0 million and by a group of SBICs under common control is $225.0 million. As of March 31, 2011, the Fund has issued $140.5 million of SBA-guaranteed debentures and has the current capacity to issue up to the statutory maximum of $150.0 million, subject to SBA approval. As of March 31, 2011, Fund II has issued $75.0 million in face amount of SBA-guaranteed debentures. In addition to a one—time 1.0% fee on the total commitment from the SBA, the Company also pays a one—time 2.425% fee on the amount of each SBA debenture issued and a one-time 2.0% fee on the amount of each SBA LMI debenture issued. These fees are capitalized as deferred financing costs and are amortized over the term of the debt agreements using the effective interest method. The weighted average interest rates for all SBA-guaranteed debentures as of March 31, 2011 and December 31, 2010 were 4.80% and 3.95%, respectively. The weighted average interest rate as of March 31, 2011 included $205.0 million of pooled SBA-guaranteed debentures with a weighted average fixed interest rate of 4.97% and $9.6 million of unpooled SBA-guaranteed debentures with a weighted average interim interest rate of 1.29%. The weighted average interest rate as of December 31, 2010 included $139.1 million of pooled SBA-guaranteed debentures with a weighted average fixed interest rate of 5.29% and $63.4 million of unpooled SBA-guaranteed debentures with a weighted average interim interest rate of 1.00%.

20

5. EQUITY-BASED COMPENSATION

     The Company’s Board of Directors and stockholders have approved the Triangle Capital Corporation Amended and Restated 2007 Equity Incentive Plan (the “Plan”), under which there are 900,000 shares of the Company’s Common Stock authorized for issuance. Under the Plan, the Board of Directors (or Compensation Committee, if delegated administrative authority by the Board of Directors) may award stock options, restricted stock or other stock based incentive awards to executive officers, employees and directors. Equity-based awards granted under the Plan to independent directors generally will vest over a one-year period and equity-based awards granted under the Plan to executive officers and employees generally will vest ratably over a four-year period.

     The Company accounts for its equity-based compensation plan using the fair value method, as prescribed by ASC Topic 718, Stock Compensation. Accordingly, for restricted stock awards, we measure the grant date fair value based upon the market price of our common stock on the date of the grant and amortize this fair value to compensation expense over the requisite service period or vesting term.

     The following table presents information with respect to the Plan for the three months ended March 31, 2011 and 2010:

Three Months Ended Three Months Ended

March 31, 2011 March 31, 2010

Weighted-Average Weighted-Average

Grant-Date Fair Grant-Date Fair

Number of Shares Value per Share Number of Shares Value per Share

Unvested shares, beginning of period
302,698 $ 11.40 219,813 $ 10.76

Shares granted during the period
152,779 $ 20.51 142,499 $ 11.84

Shares vested during the period
(68,873 ) $ 11.25 (33,247 ) $ 10.62

Unvested shares, end of period
386,604 $ 15.03 329,065 $ 11.24

     In the three months ended March 31, 2011 and 2010, the Company recognized equity-based compensation expense of approximately $0.4 million and $0.2 million, respectively. This expense is included in general and administrative expenses in the Company’s consolidated statements of operations.

     As of March 31, 2011, there was approximately $5.2 million of total unrecognized compensation cost, related to the Company’s non-vested restricted shares. This cost is expected to be recognized over a weighted-average period of approximately 2.5 years.

21

6. FINANCIAL HIGHLIGHTS

     The following is a schedule of financial highlights for the three months ended March 31, 2011 and 2010:

Three Months Ended March 31,

2011 2010

Per share data:

Net asset value at beginning of period
$ 12.09 $ 11.03

Net investment income(1)
0.46 0.32

Net realized gain (loss) on investments(1)
— 0.02

Net unrealized appreciation on investments(1)
0.27 0.02

Total increase from investment operations(1)
0.73 0.36

Cash dividends/distributions declared
(0.42 ) (0.41 )

Shares issued pursuant to Dividend Reinvestment Plan
0.01 0.10

Common stock offerings
1.17 —

Stock-based compensation
(0.11 ) (0.11 )

Income tax provision(1)
— (0.01 )

Other(2)
(0.05 ) (0.09 )

Net asset value at end of period
$ 13.42 $ 10.87

Market value at end of period(3)
$ 18.06 $ 14.04

Shares outstanding at end of period
18,569,856 11,934,594

Net assets at end of period
$ 249,218,498 $ 129,693,360

Average net assets
$ 205,618,569 $ 131,333,496

Ratio of total expenses to average net assets (annualized)
9 % 11 %

Ratio of net investment income to average net assets (annualized)
15 % 12 %

Portfolio turnover ratio
5 % 3 %

Total Return(4)
(3 %) 20 %

(1) Weighted average basic per share data.

(2) Represents the impact of the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.

(3) Represents the closing price of the Company’s common stock on the last day of the period.

(4) Total return equals the change in the ending market value of the Company’s common stock during the period, plus dividends declared per share during the period, divided by the market value of the Company’s common stock on the first day of the period. Total return is not annualized.

7. SUBSEQUENT EVENTS

     In April 2011, the Company invested $5.0 million in The Main Resource (“TMR”) consisting of subordinated debt with warrants. TMR is a supplier of aftermarket automotive parts. Under the terms of the investments, TMR will pay interest on the subordinated debt at a rate of 14% per annum.

     In April 2011, the Company invested $4.0 million in subordinated debt, $1.0 million in junior subordinated debt with warrants and $0.3 million in equity of Main Street Gourmet (“MSG”). MSG is a provider of bakery items primarily for retail and foodservice companies. Under the terms of the investments, MSG will pay interest on the subordinated debt and junior subordinated debt at a rate of 16.5% and 10%, respectively, per annum.

     In May 2011, the Company recognized a realized gain of approximately $12.2 million related to the sale of certain assets of Fischbein, LLC.

22

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

     The following discussion is designed to provide a better understanding of our unaudited consolidated financial statements, including a brief discussion of our business, key factors that impacted our performance and a summary of our operating results. The following discussion should be read in conjunction with the Unaudited Financial Statements and the notes thereto included in Item 1 of this Quarterly Report on Form 10-Q, and the Consolidated Financial Statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the year ended December 31, 2010. Historical results and percentage relationships among any amounts in the financial statements are not necessarily indicative of trends in operating results for any future periods.

Forward-Looking Statements

     Some of the statements in this Quarterly Report constitute forward-looking statements because they relate to future events or our future performance or financial condition. Forward-looking statements may include, among other things, statements as to our future operating results, our business prospects and the prospects of our portfolio companies, the impact of the investments that we expect to make, the ability of our portfolio companies to achieve their objectives, our expected financings and investments, the adequacy of our cash resources and working capital, and the timing of cash flows, if any, from the operations of our portfolio companies. Words such as “expect,” “anticipate,” “target,” “goals,” “project,” “intend,” “plan,” “believe,” “seek,” “estimate,” “continue,” “forecast,” “may,” “should,” “potential,” variations of such words, and similar expressions indicate a forward-looking statement, although not all forward-looking statements include these words. Readers are cautioned that the forward-looking statements contained in this Quarterly Report are only predictions, are not guarantees of future performance, and are subject to risks, events, uncertainties and assumptions that are difficult to predict. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors discussed herein and in Item 1A entitled “Risk Factors” in Part I of our Annual Report on Form 10-K for the year ended December 31, 2010. Other factors that could cause actual results to differ materially include changes in the economy, risks associated with possible disruption due to terrorism in our operations or the economy generally, and future changes in laws or regulations and conditions in our operating areas. These statements are based on our current expectations, estimates, forecasts, information and projections about the industry in which we operate and the beliefs and assumptions of our management as of the date of this Quarterly Report. We assume no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless we are required to do so by law. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

Overview of Our Business

     We are a Maryland corporation which has elected to be treated and operates as an internally managed business development company, or BDC, under the Investment Company Act of 1940, or 1940 Act. Our wholly owned subsidiaries, Triangle Mezzanine Fund LLLP, or the Fund, and Triangle Mezzanine Fund II LP, or Fund II, are licensed as small business investment companies, or SBICs, by the United States Small Business Administration, or SBA. In addition, the Fund has also elected to be treated as a BDC under the 1940 Act. We, the Fund and Fund II invest primarily in debt instruments, equity investments, warrants and other securities of lower middle market privately held companies located in the United States.

     Our business is to provide capital to lower middle market companies in the United States. We define lower middle market companies as those with annual revenues between $10.0 and $100.0 million. We focus on investments in companies with a history of generating revenues and positive cash flows, an established market position and a proven management team with a strong operating discipline. Our target portfolio company has annual revenues between $20.0 and $100.0 million and annual earnings before interest, taxes, depreciation and amortization, or EBITDA, between $3.0 and $20.0 million.

     We invest primarily in subordinated debt securities secured by second lien security interests in portfolio company assets, coupled with equity interests. On a more limited basis, we also invest in senior debt securities secured by first lien security interests in portfolio companies. Our investments generally range from $5.0 to $15.0 million per portfolio company. In certain situations, we partner with other funds to provide larger financing commitments.

     We generate revenues in the form of interest income, primarily from our investments in debt securities, loan origination and other fees and dividend income. Fees generated in connection with our debt investments are recognized over the life of the loan using the effective interest method or, in some cases, recognized as earned. In addition, we generate revenue in the form of capital gains, if any, on warrants or other equity-related securities that we acquire from our portfolio companies. Our debt investments generally have a term of between three and seven years and typically bear interest at fixed rates between 12.0% and 17.0% per annum. Certain of our debt investments have a form of interest, referred to as payment-in-kind, or PIK, interest, that is not paid currently but is instead accrued and added to the loan balance and paid at the end of the term. In our negotiations with potential portfolio companies, we generally seek to minimize PIK interest. Cash interest on our debt investments is generally payable monthly; however, some of our

23

debt investments pay cash interest on a quarterly basis. As of March 31, 2011, and December 31, 2010, the weighted average yield on our outstanding debt investments other than non-accrual debt investments (including PIK interest) was approximately 15.2% and 15.1%, respectively. The weighted average yield on all of our outstanding investments (including equity and equity-linked investments but excluding non-accrual debt investments) was approximately 13.9% and 13.7% as of March 31, 2011 and December 31, 2010, respectively. The weighted average yield on all of our outstanding investments (including equity and equity-linked investments and non-accrual debt investments) was approximately 13.3% and 12.9% as of March 31, 2011 and December 31, 2010, respectively.

     The Fund and Fund II are eligible to issue debentures to the SBA, which pools these with debentures of other SBICs and sells them in the capital markets at favorable interest rates, in part as a result of the guarantee of payment from the SBA. We invest these funds in portfolio companies. We intend to continue to operate the Fund and Fund II as SBICs, subject to SBA approval, and to utilize the proceeds of the sale of SBA-guaranteed debentures, referred to herein as SBA leverage, to enhance returns to our stockholders.

Portfolio Composition

     The total value of our investment portfolio was $384.2 million as of March 31, 2011, as compared to $326.0 million as of December 31, 2010. As of March 31, 2011, we had investments in 53 portfolio companies with an aggregate cost of $377.4 million. As of December 31, 2010, we had investments in 48 portfolio companies with an aggregate cost of $324.0 million. As of both March 31, 2011 and December 31, 2010, none of our portfolio investments represented greater than 10% of the total fair value of our investment portfolio.

     As of March 31, 2011 and December 31, 2010, our investment portfolio consisted of the following investments:

Percentage of Total Percentage of Total

Cost Portfolio Fair Value Portfolio

March 31, 2011:

Subordinated debt, Unitranche and 2^nd lien notes
$ 330,396,564 88 % $ 322,755,563 84 %

Senior debt
8,474,097 2 7,471,522 2

Equity shares
31,202,841 8 45,032,087 12

Equity warrants
6,499,884 2 8,085,358 2

Royalty rights
874,400 — 842,100 —

$ 377,447,786 100 % $ 384,186,630 100 %

December 31, 2010:

Subordinated debt, Unitranche and 2^nd lien notes
$ 279,433,775 86 % $ 270,994,677 83 %

Senior debt
8,631,760 3 7,639,159 3

Equity shares
29,115,890 9 38,719,699 12

Equity warrants
5,985,882 2 7,902,458 2

Royalty rights
874,400 — 734,600 —

$ 324,041,707 100 % $ 325,990,593 100 %

Investment Activity

     During the three months ended March 31, 2011, we made five new investments totaling approximately $51.5 million, debt investments in three existing portfolio companies totaling approximately $16.6 million and two equity investments in existing portfolio companies totaling approximately $0.1 million. We had two portfolio company loans repaid at par totaling approximately $11.5 million and received normal principal repayments and partial loan prepayments totaling approximately $3.4 million in the three months ended March 31, 2011.

     During the three months ended March 31, 2010, we made two new investments totaling approximately $11.6 million, one additional debt investment in an existing portfolio company of $2.2 million and four additional equity investments in existing portfolio companies totaling approximately $0.3 million. We sold one equity investment in a portfolio company for approximately $0.2 million, resulting in a realized gain of $0.2 million. We had one portfolio company loan repaid at par in the amount of approximately $2.1 million and received normal principal repayments and partial loan prepayments totaling approximately $4.2 million in the three months ended March 31, 2010.

24

     Total portfolio investment activity for the three months ended March 31, 2011 and 2010 was as follows:

Three Months Ended March 31,

2011 2010

Fair value of portfolio, beginning of period
$ 325,990,593 $ 201,317,970

New investments
68,275,512 14,143,949

Proceeds from sales of investments
— (240,000 )

Loan origination fees received
(1,466,292 ) (301,875 )

Principal repayments received
(14,936,864 ) (6,280,580 )

Payment in kind interest earned
1,942,288 1,216,226

Payment in kind interest payments received
(1,084,795 ) (156,710 )

Accretion of loan discounts
260,986 117,201

Accretion of deferred loan origination revenue
415,247 215,033

Realized gain on investments
— 199,200

Unrealized gain on investments
4,789,955 246,344

Fair value of portfolio, end of period
$ 384,186,630 $ 210,476,758

Weighted average yield on debt investments at end of period(1)
15.2 % 14.7 %

Weighted average yield on total investments at end of period(1)
13.9 % 13.4 %

Weighted average yield on total investments at end of period
13.3 % 11.8 %

(1) Excludes non-accrual debt investments.

Non-Accrual Assets

     As of March 31, 2011, the fair value of our non-accrual assets was approximately $7.1 million, which comprised 1.8% of the total fair value of our portfolio, and the cost of our non-accrual assets was approximately $13.9 million, which comprised 3.7% of the total cost of our portfolio. Our non-accrual assets as of March 31, 2011 are as follows:

Gerli and Company

     In November 2008, we placed our debt investment in Gerli and Company, or Gerli, on non-accrual status. As a result, under generally accepted accounting principles in the United States, or U.S. GAAP, we no longer recognize interest income on our debt investment in Gerli for financial reporting purposes. During 2008, we recognized an unrealized loss on our debt investment in Gerli of $1.2 million and in the year ended December 31, 2009, we recognized an additional unrealized loss on our debt investment in Gerli of $0.5 million. In the year ended December 31, 2010, we recognized an unrealized gain on our debt investment in Gerli of approximately $0.7 million. During the quarter ended March 31, 2011, we restructured our investment in Gerli. As a result of the restructuring, we received a new note from Gerli with a face amount of $3.0 million and a fair value of approximately $2.3 million and preferred stock with a liquidation preference of $0.4 million. Under the terms of the new note, interest on the note is payable only if Gerli meets certain covenants, which they were not compliant with as of March 31, 2011. As of March 31, 2011, the fair value of our new debt investment in Gerli was $2.3 million.

Fire Sprinkler Systems, Inc.

     In October 2008, we placed our debt investment in Fire Sprinkler Systems, Inc., or Fire Sprinkler Systems, on non-accrual status. As a result, under U.S. GAAP, we no longer recognize interest income on our debt investment in Fire Sprinkler Systems for financial reporting purposes. During 2008, we recognized an unrealized loss of $1.3 million on our subordinated note investment in Fire Sprinkler Systems. In each of the years ended December 31, 2009 and 2010, we recognized additional unrealized losses on our debt investment in Fire Sprinkler Systems of $0.3 million. In the quarter ended March 31, 2011, we recorded an additional $0.1 million unrealized loss on our debt investment. As of March 31, 2011, the cost of our debt investment in Fire Sprinkler Systems was $2.8 million and the fair value of such investment was $0.8 million.

American De-Rosa Lamparts, LLC and Hallmark Lighting

     In 2008, we recognized an unrealized loss of $1.2 million on our subordinated note investment in American De-Rosa Lamparts, LLC and Hallmark Lighting, or collectively, ADL. This unrealized loss reduced the fair value of our investment in ADL to $6.9 million as of December 31, 2008. Through August 31, 2009, we continued to receive interest payments from ADL in accordance with the loan agreement. In September 2009, we received notification from ADL’s senior lender that ADL was blocked from making interest payments to us. As a result, we placed our investment in ADL on non-accrual status and under U.S. GAAP, we no longer recognize interest income on our investment in ADL for financial reporting purposes. In the year ended December 31, 2009, we recognized an additional unrealized loss on our investment in ADL of $3.2 million and in the first quarter of 2010, we recognized an

25

unrealized gain on our investment in ADL of approximately $0.1 million. In June 2010, we converted approximately $3.0 million of our subordinated debt in ADL to equity as part of a restructuring, resulting in realized loss of approximately $3.0 million. As of March 31, 2011, the cost of our investment in ADL was approximately $5.2 million and the fair value of such investment was approximately $4.0 million.

FCL Graphics, Inc. 2nd Lien Note

     During the first eight months of 2009, we received cash interest on our 2nd Lien note in FCL Graphics, Inc., or FCL, at the stated contractual rate (20% per annum as of September 30, 2009). In September 2009, FCL did not make the scheduled interest payments on its 2nd Lien notes. As a result, we placed our 2nd Lien note in FCL on non-accrual status and therefore, under U.S. GAAP, we no longer recognized interest income on our 2nd Lien note investment in FCL for financial reporting purposes. In November 2009, we amended the terms of our note with FCL. The terms of the amendment provide for cash interest at a rate of LIBOR plus 250 basis points per annum and PIK interest at a rate of 8% per annum. In addition, we exchanged approximately $0.4 million of unpaid PIK interest on our FCL 2nd Lien note for common equity in FCL Graphics, resulting in a $0.4 million realized loss. While we are currently recognizing cash interest on our 2nd Lien investment in FCL, we have placed the PIK component of this note on non-accrual status. In the year ended December 31, 2009, we recognized an unrealized loss on our 2nd Lien note investment in FCL of approximately $2.2 million and in the year ended December 31, 2010, we recognized an unrealized loss on our 2nd Lien note investment in FCL of approximately $0.8 million. As of March 31, 2011, the cost of our 2nd Lien note investment in FCL was approximately $3.0 million and the fair value of our 2nd Lien note investment in FCL was zero.

Results of Operations

Comparison of three months ended March 31, 2011 and March 31, 2010

Investment Income

     For the three months ended March 31, 2011, total investment income was $12.4 million, a 66% increase from $7.5 million of total investment income for the three months ended March 31, 2010. This increase was primarily attributable to a $5.0 million increase in total loan interest, fee and dividend income (including PIK interest income) due to a net increase in our portfolio investments from March 31, 2010, to March 31, 2011, partially offset by a decrease in non-recurring fee income of approximately $0.1 million. Non-recurring fee income was approximately $0.5 million for the three months ended March 31, 2011 as compared to $0.6 million for the three months ended March 31, 2010.

Expenses

     For the three months ended March 31, 2011, expenses increased by 27% to $4.7 million from $3.7 million for the three months ended March 31, 2010. The increase in expenses was primarily attributable to a $0.5 million increase in general and administrative expenses as a result of higher salary expenses due to an increase in employees and non-cash compensation expenses. In addition, the increase in expenses was also partially attributable to a $0.2 million increase in amortization of deferred financing fees associated with the early repayment of certain SBA-guaranteed debentures in the first quarter of 2011 and a $0.3 million increase in interest expense related to higher average balances of SBA-guaranteed debentures outstanding during the three months ended March 31, 2011 than in the comparable period in 2010.

Net Investment Income

     As a result of the $4.9 million increase in total investment income and the $1.0 million increase in expenses, net investment income increased by 104% to $7.7 million for the three months ended March 31, 2011 as compared to net investment income of $3.8 million for the three months ended March 31, 2010.

Net Increase/Decrease in Net Assets Resulting From Operations

     During the three months ended March 31, 2011, we recorded net unrealized appreciation of investments totaling approximately $4.6 million, comprised of unrealized appreciation on 17 investments totaling approximately $7.0 million and unrealized depreciation on 17 investments totaling approximately $2.4 million.

     During the three months ended March 31, 2010, we realized a gain on the sale of one non-control/non-affiliate investment of approximately $0.2 million. In addition, during the three months ended March 31, 2010, we recorded net unrealized appreciation of investments totaling approximately $0.2 million, comprised of 1) unrealized appreciation on 15 investments totaling approximately $5.2 million, 2) unrealized depreciation on 11 investments totaling approximately $4.8 million and 3) a $0.2 million unrealized depreciation reclassification adjustment related to the realized gain noted above.

26

     As a result of these events, our net increase in net assets from operations was $12.4 million for the three months ended March 31, 2011 as compared to a net increase in net assets from operations of $4.1 million for the three months ended March 31, 2010.

Liquidity and Capital Resources

     We believe that our current cash and cash equivalents on hand, our available SBA leverage and our anticipated cash flows from operations will be adequate to meet our cash needs for our daily operations for at least the next twelve months.

     In the future, depending on the valuation of the Fund’s assets and Fund II’s assets pursuant to SBA guidelines, the Fund and Fund II may be limited by provisions of the Small Business Investment Act of 1958, and SBA regulations governing SBICs, from making certain distributions to Triangle Capital Corporation that may be necessary to enable Triangle Capital Corporation to make the minimum required distributions to its stockholders and qualify as a Regulated Investment Company, or RIC.

Cash Flows

     For the three months ended March 31, 2011, we experienced a net increase in cash and cash equivalents in the amount of $18.6 million. During that period, our operating activities used $48.9 million in cash, consisting primarily of new portfolio investments of $68.3 million, partially offset by repayments received from portfolio companies and proceeds from the sale of investments totaling $14.9 million. In addition, financing activities provided $67.5 million of cash, consisting primarily of proceeds from a public stock offering of $63.1 million, borrowings under SBA-guaranteed debentures payable of $21.6 million, offset by cash dividends paid in the amount of $6.7 million, repayments of SBA-guaranteed debentures of $9.5 million and financing fees paid in the amount of $0.5 million. At March 31, 2011, we had $73.4 million of cash and cash equivalents on hand.

     For the three months ended March 31, 2010, we experienced a net decrease in cash and cash equivalents in the amount of $11.9 million. During that period, our operating activities used $8.2 million in cash, consisting primarily of new portfolio investments of $14.1 million, partially offset by repayments received from portfolio companies of $6.5 million. In addition, we used $3.7 million of cash in financing activities, consisting primarily of cash dividends paid in the amount of $3.6 million. At March 31, 2010, we had $43.3 million of cash and cash equivalents on hand.

Financing Transactions

     Due to the Fund’s and Fund II’s status as licensed SBICs, the Fund and Fund II have the ability to issue debentures guaranteed by the SBA at favorable interest rates. Under the Small Business Investment Act and the SBA rules applicable to SBICs, an SBIC (or group of SBICs under common control) can have outstanding at any time debentures guaranteed by the SBA up to two times (and in certain cases, up to three times) the amount of its regulatory capital, which generally is the amount raised from private investors. The maximum statutory limit on the dollar amount of outstanding debentures guaranteed by the SBA issued by a single SBIC is currently $150.0 million and by a group of SBICs under common control is $225.0 million. Debentures guaranteed by the SBA have a maturity of ten years, with interest payable semi-annually. The principal amount of the debentures is not required to be paid before maturity but may be pre-paid at any time. Debentures issued prior to September 2006, were subject to pre-payment penalties during their first five years. Those pre-payment penalties no longer apply to debentures issued after September 1, 2006.

     As of March 31, 2011, the Fund has issued $140.5 million of SBA-guaranteed debentures and has the current capacity to issue up to the statutory maximum of $150.0 million, subject to SBA approval. As of March 31, 2011, Fund II has issued $75.0 million in face amount of SBA-guaranteed debentures. In addition to the one-time 1.0% fee on the total commitment from the SBA, the Company also pays a one-time 2.425% fee on the amount of each debenture issued (2.0% for SBA LMI debentures). These fees are capitalized as deferred financing costs and are amortized over the term of the debt agreements using the effective interest method. The weighted average interest rate for all SBA-guaranteed debentures as of March 31, 2011 was 4.80%. The weighted average interest rate as of March 31, 2011 included $205.0 million of pooled SBA-guaranteed debentures with a weighted average fixed interest rate of 4.97% and $9.6 million of unpooled SBA-guaranteed debentures with a weighted average interim interest rate of 1.29%.

Distributions to Stockholders

     We have elected to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, or the “Code,” and intend to make the required distributions to our stockholders as specified therein. In order to qualify as a RIC and to obtain RIC tax benefits, we must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then we are generally required to pay income taxes only on the portion of our taxable income and gains we do not distribute (actually or constructively) and certain built-in gains. We met our minimum distribution requirements for 2010, 2009, 2008 and 2007 and continually monitor our distribution requirements with the goal of ensuring compliance with the Code.

     The minimum distribution requirements applicable to RICs require us to distribute to our stockholders each year at least 90% of our investment company taxable income, or “ICTI,” as defined by the Code. Depending on the level of ICTI earned in a tax year, we

27

may choose to carry forward ICTI in excess of current year distributions into the next tax year and pay a 4% excise tax on such excess. Any such carryover ICTI must be distributed before the end of the next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI.

     ICTI generally differs from net investment income for financial reporting purposes due to temporary and permanent differences in the recognition of income and expenses. We may be required to recognize ICTI in certain circumstances in which we do not receive cash. For example, if we hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments issued with warrants), we must include in ICTI each year a portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. We may also have to include in ICTI other amounts that we have not yet received in cash, such as 1) PIK interest income and 2) interest income from investments that have been classified as non-accrual for financial reporting purposes. Interest income on non-accrual investments is not recognized for financial reporting purposes, but generally is recognized in ICTI. Because any original issue discount or other amounts accrued will be included in our ICTI for the year of accrual, we may be required to make a distribution to our stockholders in order to satisfy the minimum distribution requirements, even though we will not have received and may not ever receive any corresponding cash amount. ICTI also excludes net unrealized appreciation or depreciation, as investment gains or losses are not included in taxable income until they are realized.

Current Market Conditions

     Beginning in 2008, the debt and equity capital markets in the United States were severely impacted by significant write-offs in the financial services sector relating to subprime mortgages and the re-pricing of credit risk in the broadly syndicated bank loan market, among other factors. These events, along with the deterioration of the housing market, led to an economic recession in the U.S. and abroad. Banks, investment companies and others in the financial services industry reported significant write-downs in the fair value of their assets, which led to the failure of a number of banks and investment companies, a number of distressed mergers and acquisitions, the government take-over of the nation’s two largest government-sponsored mortgage companies, the passage of the $700 billion Emergency Economic Stabilization Act of 2008 in October 2008 and the passage of the American Recovery and Reinvestment Act of 2009 (the “Stimulus Bill”) in February 2009. These events significantly impacted the financial and credit markets and reduced the availability of debt and equity capital for the market as a whole, and for financial firms in particular. Notwithstanding recent gains across both the equity and debt markets, these conditions may reoccur in the future and could then continue for a prolonged period of time. Although we have been able to secure access to additional liquidity, including our recent public stock offering, and increased leverage available through the SBIC program as a result of the Stimulus Bill, there is no assurance that debt or equity capital will be available to us in the future on favorable terms, or at all.

Recent Developments

     In April 2011, the Company invested $5.0 million in The Main Resource (“TMR”) consisting of subordinated debt with warrants. TMR is a supplier of aftermarket automotive parts. Under the terms of the investments, TMR will pay interest on the subordinated debt at a rate of 14% per annum.

     In April 2011, the Company invested $4.0 million in subordinated debt, $1.0 million in junior subordinated debt with warrants and $0.3 million in equity of Main Street Gourmet (“MSG”). MSG is a provider of bakery items primarily for retail and foodservice companies. Under the terms of the investments, MSG will pay interest on the subordinated debt and junior subordinated debt at a rate of 16.5% and 10%, respectively, per annum.

     In May 2011, we recognized a realized gain of approximately $12.2 million related to the sale of certain assets of Fischbein, LLC.

28

Critical Accounting Policies and Use of Estimates

     The preparation of our unaudited financial statements in accordance with accounting principles generally accepted in the United States requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the periods covered by such financial statements. We have identified investment valuation and revenue recognition as our most critical accounting estimates. On an on-going basis, we evaluate our estimates, including those related to the matters described below. These estimates are based on the information that is currently available to us and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from those estimates under different assumptions or conditions. A discussion of our critical accounting policies follows.

Investment Valuation

     The most significant estimate inherent in the preparation of our financial statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded. We have established and documented processes and methodologies for determining the fair values of portfolio company investments on a recurring (quarterly) basis in accordance with FASB ASC Topic 820, Fair Value Measurements and Disclosures, or ASC Topic 820. ASC Topic 820 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value measurements. As discussed below, we have engaged an independent valuation firm to assist us in our valuation process.

     ASC Topic 820 clarifies that the exchange price is the price in an orderly transaction between market participants to sell an asset or transfer a liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset or liability. The transaction to sell the asset or transfer the liability is a hypothetical transaction at the measurement date, considered from the perspective of a market participant that holds the asset or owes the liability. ASC Topic 820 provides a consistent definition of fair value which focuses on exit price and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. In addition, ASC Topic 820 provides a framework for measuring fair value and establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels of valuation hierarchy established by ASC Topic 820 are defined as follows:

Level 1 —
inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 —
inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 —
inputs to the valuation methodology are unobservable and significant to the fair value measurement.

     A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Our investment portfolio is comprised of debt and equity instruments of privately held companies for which quoted prices falling within the categories of Level 1 and Level 2 inputs are not available. Therefore, we value all of our investments at fair value, as determined in good faith by our Board of Directors, using Level 3 inputs, as further described below. Due to the inherent uncertainty in the valuation process, our Board of Directors’ estimate of fair value may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.

     Debt and equity securities that are not publicly traded and for which a limited market does not exist are valued at fair value as determined in good faith by our Board of Directors. There is no single standard for determining fair value in good faith, as fair value depends upon circumstances of each individual case. In general, fair value is the amount that we might reasonably expect to receive upon the current sale of the security.

29

     We evaluate the investments in portfolio companies using the most recently available portfolio company financial statements and forecasts. We also consult with the portfolio company’s senior management to obtain further updates on the portfolio company’s performance, including information such as industry trends, new product development and other operational issues. Additionally, we consider some or all of the following factors:

• financial standing of the issuer of the security;

• comparison of the business and financial plan of the issuer with actual results;

• the size of the security held as it relates to the liquidity of the market for such security;

• pending public offering of common stock by the issuer of the security;

• pending reorganization activity affecting the issuer, such as merger or debt restructuring;

• ability of the issuer to obtain needed financing;

• changes in the economy affecting the issuer;

• financial statements and reports from portfolio company senior management and ownership;

• the type of security, the security’s cost at the date of purchase and any contractual restrictions on the disposition of the security;

• discount from market value of unrestricted securities of the same class at the time of purchase;

• special reports prepared by analysts;

• information as to any transactions or offers with respect to the security and/or sales to third parties of similar securities;

• the issuer’s ability to make payments and the type of collateral;

• the current and forecasted earnings of the issuer;

• statistical ratios compared to lending standards and to other similar securities; and

• other pertinent factors.

     In making the good faith determination of the value of debt securities, we start with the cost basis of the security, which includes the amortized original issue discount, and PIK interest, if any. We also use a risk rating system to estimate the probability of default on the debt securities and the probability of loss if there is a default. The risk rating system covers both qualitative and quantitative aspects of the business and the securities held. In valuing debt securities, management utilizes an “income approach” model that considers factors including, but not limited to, (i) the portfolio investment’s current risk rating, (ii) the portfolio company’s current trailing twelve months’, or TTM, results of operations as compared to the portfolio company’s TTM results of operations as of the date the investment was made and the portfolio company’s anticipated results for the next twelve months of operations, (iii) the portfolio company’s current leverage as compared to its leverage as of the date the investment was made, (iv) publicly available information regarding current pricing and credit metrics for similar proposed and executed investment transactions of private companies and, (v) when management believes a relevant comparison exists, current pricing and credit metrics for similar proposed and executed investment transactions of publicly traded debt.

     In valuing equity securities of private companies, we consider valuation methodologies consistent with industry practice, including but not limited to (i) valuation using a valuation model based on original transaction multiples and the portfolio company’s recent financial performance, (ii) publicly available information regarding the valuation of the securities based on recent sales in comparable transactions of private companies and, (iii) when management believes there are comparable companies that are publicly traded, a review of these publicly traded companies and the market multiple of their equity securities.

     Duff & Phelps, LLC, or Duff & Phelps, an independent valuation firm, provides third party valuation consulting services to us, which consist of certain limited procedures that we identified and requested Duff & Phelps to perform (hereinafter referred to as the “procedures”). We generally request Duff & Phelps to perform the procedures on each portfolio company at least once in every calendar year and for new portfolio companies, at least once in the twelve-month period subsequent to the initial investment. In addition, we generally request Duff & Phelps to perform the procedures on a portfolio company when there has been a significant change in the fair value of the investment. In certain instances, we may determine that it is not cost-effective, and as a result is not in our stockholders’ best interest, to request Duff & Phelps to perform the procedures on one or more portfolio companies. Such instances include, but are not limited to, situations where the fair value of our investment in the portfolio company is determined to be insignificant relative to our total investment portfolio.

30

     The total number of investments and the percentage of our portfolio on which we asked Duff & Phelps to perform such procedures are summarized below by period:

Percent of total

Total investments at

For the quarter ended: companies fair value⁽¹⁾

March 31, 2010
7 25 %

June 30, 2010
8 29 %

September 30, 2010
8 26 %

December 31, 2010
9 29 %

March 31, 2011
11 34 %

⁽¹⁾ Exclusive of the fair value of new investments made during the quarter

     Upon completion of the procedures, Duff & Phelps concluded that the fair value, as determined by the Board of Directors, of those investments subjected to the procedures did not appear to be unreasonable. Our Board of Directors is ultimately and solely responsible for determining the fair value of our investments in good faith.

Revenue Recognition

Interest and Dividend Income

     Interest income, adjusted for amortization of premium and accretion of original issue discount, is recorded on an accrual basis to the extent that such amounts are expected to be collected. Generally, when interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will generally cease recognizing interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. We write off any previously accrued and uncollected interest when it is determined that interest is no longer considered collectible. Dividend income is recorded on the ex-dividend date.

Fee Income

     Loan origination, facility, commitment, consent and other advance fees received in connection with the origination of a loan are recorded as deferred income and recognized as income over the term of the loan. Loan prepayment penalties and loan amendment fees are recorded into income when received. Any previously deferred fees are immediately recorded into income upon prepayment of the related loan.

Payment-in-Kind Interest (PIK)

     We currently hold, and we expect to hold in the future, some loans in our portfolio that contain a PIK interest provision. The PIK interest, computed at the contractual rate specified in each loan agreement, is added to the principal balance of the loan, rather than being paid to us in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment.

     To maintain our status as a RIC, this non-cash source of income must be paid out to stockholders in the form of dividends, even though we have not yet collected the cash. Generally, when current cash interest and/or principal payments on a loan become past due, or if we otherwise do not expect the borrower to be able to service its debt and other obligations, we will place the loan on non-accrual status and will generally cease recognizing PIK interest income on that loan for financial reporting purposes until all principal and interest have been brought current through payment or due to a restructuring such that the interest income is deemed to be collectible. We write off any previously accrued and uncollected PIK interest when it is determined that the PIK interest is no longer collectible.

     We may have to include in our taxable income, or ICTI, PIK interest income from investments that have been classified as non-accrual for financial reporting purposes. Interest income on non-accrual investments is not recognized for financial reporting purposes, but generally is recognized in ICTI. As a result, we may be required to make a distribution to our stockholders in order to satisfy the minimum distribution requirements, even though we will not have received and may not ever receive any corresponding cash amount.

Off-Balance Sheet Arrangements

     We currently have no off-balance sheet arrangements.

31

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

     The recent economic recession may continue to impact the broader financial and credit markets and may continue to reduce the availability of debt and equity capital for the market as a whole and financial firms in particular. This reduction in spending has had an adverse effect on a number of the industries in which some of our portfolio companies operate, and on certain of our portfolio companies as well.

     During 2009, we experienced write-downs in our portfolio, several of which were due to declines in the operating performance of certain portfolio companies. During 2010, we experienced a $10.9 million increase in the fair value of our investment portfolio related to unrealized appreciation of investments and in the first quarter of 2011, we experienced a $4.6 million increase in the fair value of our investment portfolio related to unrealized appreciation of investments.

     As of March 31, 2011, the fair value of our non-accrual assets was approximately $7.1 million, which comprised approximately 1.8% of the total fair value of our portfolio, and the cost of our non-accrual assets was approximately $13.9 million, or 3.7% of the total cost of our portfolio. In addition to these non-accrual assets, as of March 31, 2011, we had, on a fair value basis, approximately $10.1 million of debt investments, or 2.6% of the total fair value of our portfolio, which were current with respect to scheduled principal and interest payments, but which were carried at less than cost. The cost of these assets as of March 31, 2011 was approximately $11.9 million, or 3.1% of the total cost of our portfolio.

     While the equity and debt markets have recently improved, these stressed conditions may continue for a prolonged period of time or worsen in the future. In the event that the economy deteriorates further, the financial position and results of operations of certain of the middle-market companies in our portfolio could be further affected adversely, which ultimately could lead to difficulty in our portfolio companies meeting debt service requirements and lead to an increase in defaults. There can be no assurance that the performance of our portfolio companies will not be further impacted by economic conditions, which could have a negative impact on our future results.

     In addition, we are subject to interest rate risk. Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in the general level of interest rates can affect our net interest income, which is the difference between the interest income earned on interest earning assets and our interest expense incurred in connection with our interest bearing debt and liabilities. Changes in interest rates can also affect, among other things, our ability to acquire and originate loans and securities and the value of our investment portfolio. Our investment income is affected by fluctuations in various interest rates, including LIBOR and prime rates. We regularly measure exposure to interest rate risk and determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates. As of March 31, 2011, we were not a party to any hedging arrangements.

     As of March 31, 2011, approximately 96.7%, or $327.7 million of our debt portfolio investments bore interest at fixed rates and approximately 3.3%, or $11.2 million of our debt portfolio investments bore interest at variable rates, which are either Prime-based or LIBOR-based. A 200 basis point increase or decrease in the interest rates on our variable-rate debt investments would increase or decrease, as applicable, our investment income by approximately $0.2 million on an annual basis. All of our pooled SBA-guaranteed debentures bear interest at fixed rates.

     Because we currently borrow, and plan to borrow in the future, money to make investments, our net investment income is dependent upon the difference between the rate at which we borrow funds and the rate at which we invest the funds borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds would increase, which could reduce our net investment income if there is not a corresponding increase in interest income generated by our investment portfolio.

32

Item 4. Controls and Procedures.

     Evaluation of Disclosure Controls and Procedures

     We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective. It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

     Changes in Internal Control Over Financial Reporting

     There were no changes in our internal control over financial reporting during the first quarter of 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II — OTHER INFORMATION

Item 1. Legal Proceedings.

     Neither Triangle Capital Corporation nor any of its subsidiaries is currently a party to any material pending legal proceedings.

Item 1A. Risk Factors.

     In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I., “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010, which could materially affect our business, financial condition or operating results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

     Sales of Unregistered Securities

     During the quarter ended March 31, 2011, we issued a total of 61,766 shares of our common stock under our dividend reinvestment plan pursuant to an exemption from the registration requirements of the Securities Act of 1933. The aggregate offering price for the shares of common stock sold under the dividend reinvestment plan was $1.1 million.

     Issuer Purchases of Equity Securities

     During the three months ended March 31, 2011, there were elections by employees to surrender shares of stock upon vesting of shares of restricted stock to cover tax withholding obligations. The following chart summarizes repurchases of our common stock for the three months ended March 31, 2011.



Total Number of Shares Maximum Number (or Approximate

Purchased as Part of Dollar Value) of Shares that May

Total Number Average Price Paid Publicly Announced Yet Be Purchased Under the Plans

Period of Shares Per Share Plans or Programs or Programs

January 1-31, 2011
— — — —

February 1-28, 2011
23,676 ⁽¹⁾ $ 20.51 — —

March 1-31, 2011
— — — —

Total
23,676 $ 485,594.76 — —

⁽¹⁾ Represents shares of our common stock delivered to us in satisfaction of certain tax withholding obligations of holders of restricted shares that vested during this period.

33

     Pursuant to Section 23(c)(1) of the Investment Company Act of 1940, we intend to purchase our common stock in the open market in order to satisfy our Dividend Reinvestment Plan obligations if, at the time of the distribution of any dividend, our common stock is trading at a price per share below net asset value. We did not purchase any shares of our common stock to satisfy our Dividend Reinvestment Plan obligations during the three months ended March 31, 2011.

Item 3. Defaults Upon Senior Securities.

     Not applicable.

Item 4. [Removed and Reserved.]

Item 5. Other Information.

     Not applicable.

Item 6. Exhibits.

Number Exhibit

3.1
Articles of Amendment and Restatement of the Registrant (Filed as Exhibit (a)(3) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on December 29, 2006 and incorporated herein by reference).

3.2
Third Amended and Restated Bylaws of the Registrant.

3.3
Certificate of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit (a)(4) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 13, 2007 and incorporated herein by reference).

3.4
Second Amended and Restated Agreement of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 11, 2007 and incorporated herein by reference).

4.1
Form of Common Stock Certificate (Filed as Exhibit (d) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 15, 2007 and incorporated herein by reference).

4.2
Triangle Capital Corporation Dividend Reinvestment Plan (Filed as Exhibit 4.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission on March 12, 2008 and incorporated herein by reference).

4.3
Agreement to Furnish Certain Instruments (Filed as Exhibit 4.19 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

31.1
Chief Executive Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2
Chief Financial Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1
Chief Executive Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2
Chief Financial Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

34

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

TRIANGLE CAPITAL CORPORATION

Date: May 4, 2011
/s/ Garland S. Tucker, III

Garland S. Tucker, III

President, Chief Executive Officer and

Chairman of the Board of Directors

Date: May 4, 2011
/s/ Steven C. Lilly

Steven C. Lilly

Chief Financial Officer and Director

Date: May 4, 2011
/s/ C. Robert Knox, Jr.

C. Robert Knox, Jr.

Principal Accounting Officer

35

EXHIBIT INDEX

Number Exhibit

3.1
Articles of Amendment and Restatement of the Registrant (Filed as Exhibit (a)(3) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on December 29, 2006 and incorporated herein by reference).

3.2
Third Amended and Restated Bylaws of the Registrant.

3.3
Certificate of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit (a)(4) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 13, 2007 and incorporated herein by reference).

3.4
Second Amended and Restated Agreement of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 11, 2007 and incorporated herein by reference).

4.1
Form of Common Stock Certificate (Filed as Exhibit (d) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 15, 2007 and incorporated herein by reference).

4.2
Triangle Capital Corporation Dividend Reinvestment Plan (Filed as Exhibit 4.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission on March 12, 2008 and incorporated herein by reference).

4.3
Agreement to Furnish Certain Instruments (Filed as Exhibit 4.19 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

31.1
Chief Executive Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2
Chief Financial Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1
Chief Executive Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2
Chief Financial Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


		Type of Investment					Fair
Portfolio Company	Industry	(1) (2)	Principal Amount		Cost		Value (3)
*Non—Control / Non—Affiliate Investments:*

Ambient Air Corporation (“AA”) and Peaden-Hobbs Mechanical, LLC (“PHM”) (2%)*	Specialty Trade Contractors	Subordinated Note-AA (15% Cash, 3% PIK, Due 06/13)	$	4,195,389	$	4,160,551	$	4,160,551
	Specialty Trade Contractors	Common Stock-PHM (128,571 shares)				128,571		128,571
		Common Stock Warrants-AA (455 shares)				142,361		1,306,000

				4,195,389		4,431,483		5,595,122

Ann’s House of Nuts, Inc. (4%)*	Trail Mixes and Nut Producers	Subordinated Note (12% Cash, 1% PIK, Due 11/17)		7,027,416		6,631,493		6,631,493
		Preferred A Units (22,368 units)				2,124,957		2,124,957
		Preferred B Units (10,380 units)				986,059		986,059
		Common Units (190,935 units)				150,000		150,000
		Common Stock Warrants (14,558 shares)				14,558		14,558

				7,027,416		9,907,067		9,907,067

Assurance Operations Corporation (0%)*	Metal Fabrication	Common Stock (517 Shares)				516,867		523,400

						516,867		523,400

Botanical Laboratories, Inc. (4%)*	Nutritional Supplement Manufacturing and Distribution	Senior Notes (14% Cash, 1% PIK, Due 02/15)		10,429,678		9,802,439		9,802,439
	Nutritional Supplement Manufacturing and Distribution	Common Unit Warrants (998,680)				474,600		—

				10,429,678		10,277,039		9,802,439

Capital Contractors, Inc. (4%)*	Janitorial and Facilities Maintenance Services	Subordinated Notes (12% Cash, 2% PIK, Due 12/15)		9,046,079		8,399,088		8,399,088
	Janitorial and Facilities Maintenance Services	Common Stock Warrants (20 shares)				492,000		492,000

				9,046,079		8,891,088		8,891,088

Carolina Beer and Beverage, LLC (5%)*	Beverage Manufacturing and Packaging	Subordinated Note (12% Cash , 4% PIK, Due 02/16)		12,993,885		12,760,206		12,760,206
		Class A Units (11,974 Units)				1,077,615		799,400
		Class B Units (11,974 Units)				119,735		—

				12,993,885		13,957,556		13,559,606

CRS Reprocessing, LLC (9%)*	Fluid Reprocessing Services	Subordinated Note (12% Cash, 2% PIK, Due 11/15)		11,185,210		10,783,135		10,783,135
	Fluid Reprocessing Services	Subordinated Note (10% Cash, 4% PIK, Due 11/15)		10,685,609		9,729,313		9,729,313
		Common Unit Warrant (508 Units)				1,078,456		1,412,500

				21,870,819		21,590,904		21,924,948

CV Holdings, LLC (5%)*	Specialty Healthcare Products Manufacturer	Subordinated Note (12% Cash, 4% PIK, Due 09/13)		11,802,569		11,209,482		11,209,482
		Royalty rights				874,400		730,000

				11,802,569		12,083,882		11,939,482

DLR Restaurants, LLC (4%)*	Restaurant	Subordinated Note (12% Cash, 2% PIK, Due 03/16)		9,010,500		8,770,500		8,770,500
		Royalty rights				—		—

				9,010,500		8,770,500		8,770,500

Electronic Systems Protection, Inc. (2%)*	Power Protection Systems Manufacturing	Subordinated Note (12% Cash, 2% PIK, Due 12/15)		3,199,721		3,179,312		3,179,312
	Power Protection Systems Manufacturing	Senior Note (8.3% Cash, Due 01/14)		828,035		828,035		828,035
		Common Stock (570 shares)				285,000		147,000

				4,027,756		4,292,347		4,154,347

Energy Hardware Holdings, LLC (0%)*	Machined Parts Distribution	Voting Units (4,833 units)				4,833		1,011,800

						4,833		1,011,800

Frozen Specialties, Inc. (3%)*	Frozen Foods Manufacturer	Subordinated Note (13% Cash, 5% PIK, Due 07/14)		8,161,657		8,053,672		8,053,672

				8,161,657		8,053,672		8,053,672

Garden Fresh Restaurant Corp. (0%)*	Restaurant	Membership Units (5,000 units)				500,000		735,800

						500,000		735,800

Great Expressions Group Holdings, LLC (0%)*	Dental Practice Management	Class A Units (225 Units)				450,000		639,600

						450,000		639,600

Grindmaster-Cecilware Corp. (2%)*	Food Services Equipment Manufacturer	Subordinated Note (12% Cash, 4.5% PIK, Due 04/16)		6,062,732		5,972,635		5,972,635

				6,062,732		5,972,635		5,972,635


*		Value as a percent of net assets

(1)		All debt investments are income producing. Common stock, preferred stock and all warrants are non—income producing.

(2)		Disclosures of interest rates on notes include cash interest rates and payment—in—kind (“PIK”) interest rates.

(3)		All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.

(4)		Pine Street Holdings, LLC is the majority owner of Brantley Transportation, LLC and its sole business purpose is its ownership of Brantley Transportation, LLC.


		Type of Investment	Principal				Fair
Portfolio Company	Industry	(1) (2)	Amount		Cost		Value (3)
*Non—Control / Non—Affiliate Investments:*

Ambient Air Corporation (“AA”) and Peaden-Hobbs Mechanical, LLC (“PHM”) (3%)*	Specialty Trade Contractors	Subordinated Note-AA (15% Cash, 3% PIK, Due 06/13)	$	4,325,151	$	4,287,109	$	4,287,109
	Specialty Trade Contractors	Common Stock-PHM (128,571 shares)				128,571		68,500
		Common Stock Warrants-AA (455 shares)				142,361		852,000

				4,325,151		4,558,041		5,207,609

Ann’s House of Nuts, Inc. (5%)*	Trail Mixes and Nut Producers	Subordinated Note (12% Cash, 1% PIK, Due 11/17)		7,009,722		6,603,828		6,603,828
		Preferred A Units (22,368 units)				2,124,957		2,124,957
		Preferred B Units (10,380 units)				986,059		986,059
		Common Units (190,935 units)				150,000		150,000
		Common Stock Warrants (14,558 shares)				14,558		14,558

				7,009,722		9,879,402		9,879,402

Assurance Operations Corporation (0%)*	Metal Fabrication	Common Stock (517 Shares)				516,867		528,900

						516,867		528,900

Botanical Laboratories, Inc. (5%)*	Nutritional Supplement Manufacturing and Distribution	Senior Notes (14% Cash, Due 02/15)		10,500,000		9,843,861		9,843,861
	Nutritional Supplement Manufacturing and Distribution	Common Unit Warrants (998,680)				474,600		—

				10,500,000		10,318,461		9,843,861

Capital Contractors, Inc. (5%)*	Janitorial and Facilities Maintenance Services	Subordinated Notes (12% Cash, 2% PIK, Due 12/15)		9,001,001		8,329,001		8,329,001
	Janitorial and Facilities Maintenance Services	Common Stock Warrants (20 shares)				492,000		492,000

				9,001,001		8,821,001		8,821,001

Carolina Beer and Beverage, LLC (8%)*	Beverage Manufacturing and Packaging	Subordinated Note (12% Cash , 4% PIK, Due 02/16)		12,865,233		12,622,521		12,622,521
		Class A Units (11,974 Units)				1,077,615		1,077,615
		Class B Units (11,974 Units)				119,735		119,735

				12,865,233		13,819,871		13,819,871

CRS Reprocessing, LLC (8%)*	Fluid Reprocessing Services	Subordinated Note (12% Cash, 2% PIK, Due 11/15)		11,129,470		10,706,406		10,706,406
		Subordinated Note (10% Cash, 4% PIK, Due 11/15)		3,403,211		3,052,570		3,052,570
		Common Unit Warrant (340 Units)				564,454		1,043,000

				14,532,681		14,323,430		14,801,976

CV Holdings, LLC (6%)*	Specialty Healthcare Products Manufacturer	Subordinated Note (12% Cash, 4% PIK, Due 09/13)		11,685,326		11,042,011		11,042,011
	Specialty Healthcare Products Manufacturer	Royalty rights				874,400		622,500

				11,685,326		11,916,411		11,664,511

Electronic Systems Protection, Inc. (2%)*	Power Protection Systems Manufacturing	Subordinated Note (12% Cash, 2% PIK, Due 12/15)		3,183,802		3,162,604		3,162,604
	Power Protection Systems Manufacturing	Senior Note (8.3% Cash, Due 01/14)		835,261		835,261		835,261
		Common Stock (570 shares)				285,000		110,000

				4,019,063		4,282,865		4,107,865

Energy Hardware Holdings, LLC (0%)*	Machined Parts Distribution	Voting Units (4,833 units)				4,833		414,100

						4,833		414,100

Frozen Specialties, Inc. (4%)*	Frozen Foods Manufacturer	Subordinated Note (13% Cash, 5% PIK, Due 07/14)		8,060,481		7,945,904		7,945,904

				8,060,481		7,945,904		7,945,904

Garden Fresh Restaurant Corp. (0%)*	Restaurant	Membership Units (5,000 units)				500,000		723,800

						500,000		723,800

Gerli & Company (1%)*	Specialty Woven Fabrics Manufacturer	Subordinated Note (0.69% PIK, Due 08/11)		3,799,359		3,161,442		2,156,500
	Specialty Woven Fabrics Manufacturer	Subordinated Note (6.25% Cash, 11.75% PIK, Due 08/11)		137,233		120,000		120,000
		Royalty rights				—		112,100
		Common Stock Warrants (56,559 shares)				83,414		—

				3,936,592		3,364,856		2,388,600

Great Expressions Group Holdings, LLC (3%)*	Dental Practice Management	Subordinated Note (12% Cash, 4% PIK, Due 08/15)		4,561,311		4,498,589		4,498,589
		Class A Units (225 Units)				450,000		678,400

				4,561,311		4,948,589		5,176,989

Grindmaster-Cecilware Corp. (3%)*	Food Services Equipment Manufacturer	Subordinated Note (12% Cash, 4.5% PIK, Due 04/16)		5,995,035		5,900,500		5,900,500

				5,995,035		5,900,500		5,900,500


*		Value as a percent of net assets

(1)		All debt investments are income producing. Common stock, preferred stock and all warrants are non—income producing.

(2)		Disclosures of interest rates on subordinated notes include cash interest rates and payment—in—kind (“PIK”) interest rates.

(3)		All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.

(4)		Pine Street Holdings, LLC is the majority owner of Brantley Transportation, LLC and its sole business purpose is its ownership of Brantley Transportation, LLC.


			Percentage of Total					Percentage of Total
	Cost		Portfolio			Fair Value		Portfolio

March 31, 2011:
Subordinated debt, Unitranche and 2^nd lien notes	$	330,396,564		88	%	$	322,755,563		84	%
Senior debt		8,474,097		2			7,471,522		2
Equity shares		31,202,841		8			45,032,087		12
Equity warrants		6,499,884		2			8,085,358		2
Royalty rights		874,400		—			842,100		—

	$	377,447,786		100	%	$	384,186,630		100	%


December 31, 2010:
Subordinated debt, Unitranche and 2^nd lien notes	$	279,433,775		86	%	$	270,994,677		83	%
Senior debt		8,631,760		3			7,639,159		3
Equity shares		29,115,890		9			38,719,699		12
Equity warrants		5,985,882		2			7,902,458		2
Royalty rights		874,400		—			734,600		—

	$	324,041,707		100	%	$	325,990,593		100	%


	Fair Value at March 31, 2011
	Level 1		Level 2		Level 3		Total

Portfolio company investments	$	—	$	—	$	384,186,630	$	384,186,630

	$	—	$	—	$	384,186,630	$	384,186,630


	Fair Value at December 31, 2010
	Level 1		Level 2		Level 3		Total

Portfolio company investments	$	—	$	—	$	325,990,593	$	325,990,593

	$	—	$	—	$	325,990,593	$	325,990,593


	Three Months Ended March 31,
	2011			2010
Fair value of portfolio, beginning of period	$	325,990,593		$	201,317,970
New investments		68,275,512			14,143,949
Proceeds from sales of investments		—			(240,000	)
Loan origination fees received		(1,466,292	)		(301,875	)
Principal repayments received		(14,936,864	)		(6,280,580	)
Payment in kind interest earned		1,942,288			1,216,226
Payment in kind interest payments received		(1,084,795	)		(156,710	)
Accretion of loan discounts		260,986			117,201
Accretion of deferred loan origination revenue		415,247			215,033
Realized gain on investments		—			199,200
Unrealized gain on investments		4,789,955			246,344


Fair value of portfolio, end of period	$	384,186,630		$	210,476,758


			Percent of total
	Total		investments at
For the quarter ended:	companies		fair value⁽¹⁾
\| \|
March 31, 2010		7		25	%
June 30, 2010		8		29	%
September 30, 2010		8		26	%
December 31, 2010		9		29	%
March 31, 2011		11		34	%


⁽¹⁾		Exclusive of the fair value of new investments made during the quarter


		Prioritized Return			March 31,		December 31,
Issuance/Pooling Date	Maturity Date	(Interest) Rate			2011		2010
SBA Debentures:
September 28, 2005	September 1, 2015		5.796	%	$	—	$	9,500,000
March 28, 2007	March 1, 2017		6.231	%		4,000,000		4,000,000
March 26, 2008	March 1, 2018		6.214	%		6,410,000		6,410,000
September 24, 2008	September 1, 2018		6.455	%		50,900,000		50,900,000
March 25, 2009	March 1, 2019		5.337	%		22,000,000		22,000,000
March 24, 2010	March 1, 2020		4.825	%		6,800,000		6,800,000
September 22, 2010	September 1, 2020		3.687	%		32,590,000		32,590,000
March 29, 2011	March 1, 2021		4.474	%		75,400,000		63,400,000
March 11, 2011	September 1, 2021		1.293	%		9,600,000		—

SBA LMI Debentures:
September 14, 2010	March 1, 2016		2.508	%		6,907,244		6,864,866

					$	214,607,244	$	202,464,866


	Three Months Ended					Three Months Ended
	March 31, 2011					March 31, 2010
				Weighted-Average					Weighted-Average
				Grant-Date Fair					Grant-Date Fair
	Number of Shares			Value per Share		Number of Shares			Value per Share
Unvested shares, beginning of period		302,698		$	11.40		219,813		$	10.76
Shares granted during the period		152,779		$	20.51		142,499		$	11.84
Shares vested during the period		(68,873	)	$	11.25		(33,247	)	$	10.62

Unvested shares, end of period		386,604		$	15.03		329,065		$	11.24


(1)		Weighted average basic per share data.

(2)		Represents the impact of the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.

(3)		Represents the closing price of the Company’s common stock on the last day of the period.

(4)		Total return equals the change in the ending market value of the Company’s common stock during the period, plus dividends declared per share during the period, divided by the market value of the Company’s common stock on the first day of the period. Total return is not annualized.


Level 1 —		inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

Level 2 —		inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

Level 3 —		inputs to the valuation methodology are unobservable and significant to the fair value measurement.

	•		financial standing of the issuer of the security;

	•		comparison of the business and financial plan of the issuer with actual results;

	•		the size of the security held as it relates to the liquidity of the market for such security;

	•		pending public offering of common stock by the issuer of the security;

	•		pending reorganization activity affecting the issuer, such as merger or debt restructuring;

	•		ability of the issuer to obtain needed financing;

	•		changes in the economy affecting the issuer;

	•		financial statements and reports from portfolio company senior management and ownership;

	•		the type of security, the security’s cost at the date of purchase and any contractual restrictions on the disposition of the security;

	•		discount from market value of unrestricted securities of the same class at the time of purchase;

	•		special reports prepared by analysts;

	•		information as to any transactions or offers with respect to the security and/or sales to third parties of similar securities;

	•		the issuer’s ability to make payments and the type of collateral;

	•		the current and forecasted earnings of the issuer;

	•		statistical ratios compared to lending standards and to other similar securities; and

	•		other pertinent factors.


						Total Number of Shares		Maximum Number (or Approximate
						Purchased as Part of		Dollar Value) of Shares that May
	Total Number			Average Price Paid		Publicly Announced		Yet Be Purchased Under the Plans
Period	of Shares			Per Share		Plans or Programs		or Programs

January 1-31, 2011		—			—		—		—
February 1-28, 2011		23,676	⁽¹⁾	$	20.51		—		—
March 1-31, 2011		—			—		—		—

Total		23,676		$	485,594.76		—		—


⁽¹⁾		Represents shares of our common stock delivered to us in satisfaction of certain tax withholding obligations of holders of restricted shares that vested during this period.


Number		Exhibit
	3.1	Articles of Amendment and Restatement of the Registrant (Filed as Exhibit (a)(3) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on December 29, 2006 and incorporated herein by reference).

	3.2	Third Amended and Restated Bylaws of the Registrant.

	3.3	Certificate of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit (a)(4) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 13, 2007 and incorporated herein by reference).

	3.4	Second Amended and Restated Agreement of Limited Partnership of Triangle Mezzanine Fund LLLP (Filed as Exhibit 3.4 to the Registrant’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 11, 2007 and incorporated herein by reference).

	4.1	Form of Common Stock Certificate (Filed as Exhibit (d) to the Registrant’s Registration Statement on Form N-2/N-5 (File No. 333-138418) filed with the Securities and Exchange Commission on February 15, 2007 and incorporated herein by reference).

	4.2	Triangle Capital Corporation Dividend Reinvestment Plan (Filed as Exhibit 4.2 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2007 filed with the Securities and Exchange Commission on March 12, 2008 and incorporated herein by reference).

	4.3	Agreement to Furnish Certain Instruments (Filed as Exhibit 4.19 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission on February 25, 2009 and incorporated herein by reference).

	31.1	Chief Executive Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

	31.2	Chief Financial Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

	32.1	Chief Executive Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

	32.2	Chief Financial Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


		TRIANGLE CAPITAL CORPORATION

Date: May 4, 2011		/s/ Garland S. Tucker, III
		Garland S. Tucker, III
		President, Chief Executive Officer and
		Chairman of the Board of Directors

Date: May 4, 2011		/s/ Steven C. Lilly
		Steven C. Lilly
		Chief Financial Officer and Director

Date: May 4, 2011		/s/ C. Robert Knox, Jr.
		C. Robert Knox, Jr.
		Principal Accounting Officer