Annual Statements Open main menu

BARRETT BUSINESS SERVICES INC - Quarter Report: 2017 September (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2017

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From           to          

Commission File Number 0-21886

 

BARRETT BUSINESS SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

 

Maryland

 

52-0812977

(State or other jurisdiction of
Incorporation or organization)

 

(IRS Employer
Identification No.)

 

 

 

8100 NE Parkway Drive, Suite 200

 

 

Vancouver, Washington

 

98662

(Address of principal executive offices)

 

(Zip Code)

 

(360) 828-0700

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes       No    

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§                   232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer (Do not check if a smaller reporting company)

 

Smaller reporting company

Emerging growth company

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes       No  

As of November 1, 2017, 7,300,361 shares of the registrant’s common stock ($0.01 par value) were outstanding.

 

 


 

BARRETT BUSINESS SERVICES, INC.

INDEX TO FORM 10-Q

 

Part I - Financial Information

 

 

 

 

 

 

Page

Item 1.

 

Unaudited Interim Condensed Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets - September 30, 2017 and December 31, 2016

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations - Three and Nine Months Ended September 30, 2017 and 2016

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income - Three and Nine Months Ended September 30, 2017 and 2016

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity - Nine Months Ended September 30, 2017 and 2016

 

6

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows - Nine Months Ended September 30, 2017 and 2016

 

7

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

8

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

18

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

25

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

25

 

 

 

 

 

Part II - Other Information

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

28

 

 

 

 

 

Item 1A.

 

Risk Factors

 

28

 

 

 

 

 

Item 6.

 

Exhibits

 

28

 

 

 

 

 

Signature

 

29

 

 

 

 

 

 

2


 

PART I – FINANCIAL INFORMATION

Item 1.

Unaudited Interim Condensed Consolidated Financial Statements

Barrett Business Services, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(In Thousands, Except Par Value)

 

 

 

September 30,

 

 

December 31,

 

 

 

2017

 

 

2016

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,570

 

 

$

50,768

 

Trade accounts receivable, net

 

 

156,368

 

 

 

126,484

 

Prepaid expenses and other

 

 

6,605

 

 

 

3,899

 

Investments

 

 

796

 

 

 

5,675

 

Restricted cash and investments

 

 

90,681

 

 

 

48,557

 

Total current assets

 

 

290,020

 

 

 

235,383

 

Investments

 

 

1,191

 

 

 

642

 

Property, equipment and software, net

 

 

26,296

 

 

 

26,673

 

Restricted cash and investments

 

 

281,286

 

 

 

252,707

 

Goodwill

 

 

47,820

 

 

 

47,820

 

Other assets

 

 

3,376

 

 

 

9,293

 

Deferred income taxes

 

 

9,241

 

 

 

9,370

 

 

 

$

659,230

 

 

$

581,888

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

221

 

 

$

221

 

Accounts payable

 

 

4,033

 

 

 

4,944

 

Accrued payroll, payroll taxes and related benefits

 

 

182,267

 

 

 

153,110

 

Income taxes payable

 

 

6,781

 

 

 

3,041

 

Other accrued liabilities

 

 

7,407

 

 

 

7,674

 

Workers' compensation claims liabilities

 

 

89,601

 

 

 

81,339

 

Safety incentives liability

 

 

27,559

 

 

 

24,835

 

Total current liabilities

 

 

317,869

 

 

 

275,164

 

Long-term workers' compensation claims liabilities

 

 

255,084

 

 

 

231,198

 

Long-term debt

 

 

4,226

 

 

 

4,392

 

Customer deposits and other long-term liabilities

 

 

1,389

 

 

 

1,441

 

Total liabilities

 

 

578,568

 

 

 

512,195

 

Commitments and contingencies (Notes 4 and 6)

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock, $.01 par value; 20,500 shares authorized, 7,300

   and 7,244 shares issued and outstanding

 

 

73

 

 

 

72

 

Additional paid-in capital

 

 

11,183

 

 

 

9,638

 

Accumulated other comprehensive income (loss)

 

 

185

 

 

 

(3

)

Retained earnings

 

 

69,221

 

 

 

59,986

 

Total stockholders' equity

 

 

80,662

 

 

 

69,693

 

 

 

$

659,230

 

 

$

581,888

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(In Thousands, Except Per Share Amounts)

 

 

Three Months Ended

 

Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2017

 

2016

 

2017

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Professional employer service fees

$

197,388

 

$

177,229

 

$

557,315

 

$

497,682

 

Staffing services

 

42,747

 

 

47,874

 

 

118,391

 

 

121,806

 

Total revenues

 

240,135

 

 

225,103

 

 

675,706

 

 

619,488

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Direct payroll costs

 

31,986

 

 

37,017

 

 

89,182

 

 

92,667

 

Payroll taxes and benefits

 

94,922

 

 

82,888

 

 

304,268

 

 

269,533

 

Workers' compensation

 

58,310

 

 

55,639

 

 

172,675

 

 

155,089

 

Total cost of revenues

 

185,218

 

 

175,544

 

 

566,125

 

 

517,289

 

Gross margin

 

54,917

 

 

49,559

 

 

109,581

 

 

102,199

 

Selling, general and administrative expenses

 

33,925

 

 

30,440

 

 

88,595

 

 

80,834

 

Depreciation and amortization

 

1,062

 

 

823

 

 

2,989

 

 

2,341

 

Income from operations

 

19,930

 

 

18,296

 

 

17,997

 

 

19,024

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

1,534

 

 

194

 

 

3,084

 

 

702

 

Interest expense

 

(52

)

 

(196

)

 

(197

)

 

(704

)

Loss on litigation

 

 

 

(3,305

)

 

 

 

(3,305

)

Other, net

 

32

 

 

27

 

 

28

 

 

26

 

Other income (expense), net

 

1,514

 

 

(3,280

)

 

2,915

 

 

(3,281

)

Income before income taxes

 

21,444

 

 

15,016

 

 

20,912

 

 

15,743

 

Provision for income taxes

 

6,659

 

 

4,783

 

 

6,228

 

 

4,991

 

Net income

$

14,785

 

$

10,233

 

$

14,684

 

$

10,752

 

Basic income per common share

$

2.03

 

$

1.41

 

$

2.02

 

$

1.49

 

Weighted average number of basic common shares outstanding

 

7,296

 

 

7,243

 

 

7,266

 

 

7,220

 

Diluted income per common share

$

1.96

 

$

1.38

 

$

1.95

 

$

1.46

 

Weighted average number of diluted common shares outstanding

 

7,527

 

 

7,405

 

 

7,539

 

 

7,350

 

Cash dividends per common share

$

0.25

 

$

0.22

 

$

0.75

 

$

0.66

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

4


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

(In Thousands)

 

 

 

Three Months Ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Net income

 

$

14,785

 

 

$

10,233

 

Unrealized gains on investments, net of tax of $51 and $2 in 2017 and 2016,

   respectively

 

 

75

 

 

 

4

 

Comprehensive income

 

$

14,860

 

 

$

10,237

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Net income

 

$

14,684

 

 

$

10,752

 

Unrealized gains on investments, net of tax of $128 and $35 in 2017 and 2016,

   respectively

 

 

188

 

 

 

58

 

Comprehensive income

 

$

14,872

 

 

$

10,810

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

Nine Months Ended September 30, 2017 and 2016

(Unaudited)

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

(Loss)

 

 

Retained

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Income

 

 

Earnings

 

 

Total

 

Balance, December 31, 2015

 

7,203

 

 

$

72

 

 

$

6,964

 

 

$

(31

)

 

$

47,546

 

 

$

54,551

 

Common stock issued on exercise of options

   and vesting of restricted stock units

 

52

 

 

 

 

 

 

72

 

 

 

 

 

 

 

 

 

72

 

Common stock repurchased on vesting of

   restricted stock units

 

(11

)

 

 

 

 

 

(433

)

 

 

 

 

 

 

 

 

(433

)

Share-based compensation expense

 

 

 

 

 

 

 

1,881

 

 

 

 

 

 

 

 

 

1,881

 

Excess tax benefits from share-based

   compensation

 

 

 

 

 

 

 

265

 

 

 

 

 

 

 

 

 

265

 

Cash dividends on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,766

)

 

 

(4,766

)

Unrealized gain on investments, net of tax

 

 

 

 

 

 

 

 

 

 

58

 

 

 

 

 

 

58

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

10,752

 

 

 

10,752

 

Balance, September 30, 2016

 

7,244

 

 

$

72

 

 

$

8,749

 

 

$

27

 

 

$

53,532

 

 

$

62,380

 

Balance, December 31, 2016

 

7,244

 

 

$

72

 

 

$

9,638

 

 

$

(3

)

 

$

59,986

 

 

$

69,693

 

Common stock issued on exercise of options

   and vesting of restricted stock units

 

85

 

 

 

1

 

 

 

147

 

 

 

 

 

 

 

 

 

148

 

Common stock repurchased on vesting of

   restricted stock units

 

(29

)

 

 

 

 

 

(1,666

)

 

 

 

 

 

 

 

 

(1,666

)

Share-based compensation expense

 

 

 

 

 

 

 

3,064

 

 

 

 

 

 

 

 

 

3,064

 

Cash dividends on common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,449

)

 

 

(5,449

)

Unrealized gain on investments, net of tax

 

 

 

 

 

 

 

 

 

 

188

 

 

 

 

 

 

188

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

14,684

 

 

 

14,684

 

Balance, September 30, 2017

 

7,300

 

 

$

73

 

 

$

11,183

 

 

$

185

 

 

$

69,221

 

 

$

80,662

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In Thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2017

 

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

14,684

 

 

$

10,752

 

Reconciliations of net income to net cash from operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,989

 

 

 

2,341

 

Losses (gains) recognized on investments

 

 

(76

)

 

 

3

 

Losses recognized on sale of property

 

 

 

 

 

31

 

Share-based compensation

 

 

3,064

 

 

 

1,881

 

Excess tax benefit from share-based compensation

 

 

 

 

 

(265

)

Changes in certain operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(29,884

)

 

 

(49,545

)

Income taxes receivable

 

 

 

 

 

1,038

 

Prepaid expenses and other

 

 

(2,706

)

 

 

(464

)

Accounts payable

 

 

(911

)

 

 

1,303

 

Accrued payroll, payroll taxes and related benefits

 

 

29,157

 

 

 

39,719

 

Other accrued liabilities

 

 

(267

)

 

 

4,585

 

Income taxes payable

 

 

3,740

 

 

 

5,062

 

Workers' compensation claims liabilities

 

 

38,163

 

 

 

36,256

 

Safety incentives liability

 

 

2,724

 

 

 

3,744

 

Customer deposits, long-term liabilities and other assets, net

 

 

(150

)

 

 

851

 

Net cash provided by operating activities

 

 

60,527

 

 

 

57,292

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(2,612

)

 

 

(5,311

)

Proceeds from sale of property

 

 

 

 

 

1,478

 

Purchase of investments

 

 

(3,559

)

 

 

(274

)

Proceeds from sales and maturities of investments

 

 

7,889

 

 

 

4,504

 

Purchase of restricted cash and investments

 

 

(947,207

)

 

 

(127,207

)

Proceeds from sales and maturities of restricted cash and investments

 

 

876,897

 

 

 

91,113

 

Net cash used in investing activities

 

 

(68,592

)

 

 

(35,697

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from credit-line borrowings

 

 

24,899

 

 

 

14,868

 

Payments on credit-line borrowings

 

 

(24,899

)

 

 

(14,868

)

Payments on long-term debt

 

 

(166

)

 

 

(15,165

)

Common stock repurchased on vesting of restricted stock units

 

 

(1,666

)

 

 

(433

)

Dividends paid

 

 

(5,449

)

 

 

(4,766

)

Proceeds from exercise of stock options and vesting of restricted stock units

 

 

148

 

 

 

72

 

Excess tax benefits from share-based compensation

 

 

 

 

 

265

 

Net cash used in financing activities

 

 

(7,133

)

 

 

(20,027

)

Net increase (decrease) in cash and cash equivalents

 

 

(15,198

)

 

 

1,568

 

Cash and cash equivalents, beginning of period

 

 

50,768

 

 

 

25,218

 

Cash and cash equivalents, end of period

 

$

35,570

 

 

$

26,786

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

7


 

Barrett Business Services, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 1 - Basis of Presentation of Interim Period Statements

The accompanying condensed consolidated financial statements are unaudited and have been prepared by Barrett Business Services, Inc. (“BBSI”, the “Company”, “our” or “we”), pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and note disclosures typically included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations.  In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods presented. The accompanying condensed financial statements are prepared on a consolidated basis. All intercompany account balances and transactions have been eliminated in consolidation. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes.  Actual results may differ from such estimates and assumptions. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2016 Annual Report on Form 10-K at pages F1 – F29.  The results of operations for an interim period are not necessarily indicative of the results of operations for a full year.

Revenue recognition

We recognize professional employer (“PEO”) service and staffing service revenue as services are rendered by our workforce.  PEO services are normally used by organizations to satisfy ongoing needs related to the management of human capital and are governed by the terms of a client services agreement which covers all employees at a particular work site. Our client services agreements have a minimum term of one year, are renewable on an annual basis and typically require 30 days’ written notice to cancel or terminate the contract by either party.  In addition, our client services agreements provide for immediate termination upon any default of the client regardless of when notice is given.  

We report PEO revenues on a net basis because we are not the primary obligor for certain of the services provided to our clients on behalf of their employees pursuant to our client services agreements. Specifically, we present revenue net of the amounts received or billed for direct payroll expenses such as salaries, wages, health insurance, and employee out-of-pocket expenses incurred incidental to employment. Safety incentive costs are also netted against PEO service revenue in our condensed consolidated statements of operations. Safety incentives represent cash incentives paid to certain client companies for maintaining safe-work practices and minimizing workplace injuries. The safety incentive is based on a percentage of annual payroll and is paid annually to clients who meet predetermined workers’ compensation claims cost objectives.

Cost of revenues

Our cost of revenues for PEO services includes employer payroll-related taxes and workers’ compensation costs. Our cost of revenues for staffing services includes direct payroll costs, employer payroll-related taxes, employee benefits, and workers’ compensation costs. Direct payroll costs represent the gross payroll earned by staffing services employees based on salary or hourly wages. Payroll taxes and employee benefits consist of the employer’s portion of Social Security and Medicare taxes, federal and state unemployment taxes, and staffing services employee reimbursements for materials, supplies and other expenses, which are paid by our customer. Workers’ compensation costs consist primarily of the costs associated with our workers’ compensation program, including claims reserves, claims administration fees, legal fees, medical cost containment (“MCC”) expense, state administrative agency fees, third-party broker commissions, risk manager payroll, premiums for excess insurance, the fronted insurance program, and costs associated with operating our two wholly owned insurance companies, Associated Insurance Company for Excess (AICE) and Ecole Insurance Company (Ecole).

8


 

Cash and cash equivalents

We consider non-restricted short-term investments, which are highly liquid, readily convertible into cash, and have maturities at acquisition of less than three months, to be cash equivalents for purposes of the condensed consolidated statements of cash flows and condensed consolidated balance sheets. The Company maintains cash balances in bank accounts that normally exceed FDIC insured limits. The Company has not experienced any losses related to its cash concentration.

Investments

The Company classifies investments as trading or available-for-sale. We had no trading securities at September 30, 2017 and December 31, 2016. The Company’s investments are reported at fair value with unrealized gains and losses, net of taxes, shown as a component of accumulated other comprehensive income (loss) in stockholders’ equity.  Management considers available evidence in evaluating potential impairment of investments, including the duration and extent to which fair value is less than cost. Realized gains and losses on sales of investments are included in other income (expense) as other, net in our condensed consolidated statements of operations. In the event a loss is determined to be other-than-temporary, the loss will be recognized in the condensed consolidated statements of operations.  

Restricted cash and investments

The Company holds restricted cash and investments primarily for the future payment of workers’ compensation claims. Restricted investments have been categorized as available-for-sale. They are reported at fair value with unrealized gains and losses, net of taxes, shown as a component of accumulated other comprehensive income (loss) in stockholders’ equity. Management considers available evidence in evaluating potential impairment of restricted investments, including the duration and extent to which fair value is less than cost. Realized gains and losses on sales of restricted investments are included in other income (expense) as other, net in our condensed consolidated statements of operations. In the event a loss is determined to be other-than-temporary, the loss will be recognized in the condensed consolidated statements of operations.

Allowance for doubtful accounts

The Company had an allowance for doubtful accounts of $265,000 and $78,000 at September 30, 2017 and December 31, 2016, respectively.  We make estimates of the collectability of our accounts receivable for services provided to our customers.  Management analyzes historical bad debts, customer concentrations, customer credit-worthiness, current economic trends and changes in customers’ payment trends when evaluating the adequacy of the allowance for doubtful accounts.  If the financial condition of our customers deteriorates, resulting in an impairment of their ability to make payments, additional allowances may be required.

Workers’ compensation claims liabilities

Our workers’ compensation claims liabilities do not represent an exact calculation of liability but rather management’s best estimate, utilizing actuarial expertise and projection techniques, at a given reporting date. The estimated liability for open workers’ compensation claims is based on an evaluation of information provided by our internal claims adjusters and our third-party administrators for workers’ compensation claims, coupled with an actuarial estimate of future adverse loss development with respect to reported claims and incurred but not reported claims (together, “IBNR”). At September 30, 2017 and December 31, 2016, workers’ compensation claims liabilities included case reserve estimates for reported losses, plus additional amounts for estimated IBNR claims, MCC and legal costs, and unallocated loss adjustment expenses, including future administrative fees to be paid to third-party service providers. These estimates are reviewed at least quarterly and adjustments to estimated liabilities are reflected in current operating results as they become known.

9


 

The process of arriving at an estimate of unpaid claims and claims adjustment expense involves a high degree of judgment and is affected by both internal and external events, including changes in claims handling practices, changes in reserve estimation procedures, changes in individuals involved in the reserve estimation process, inflation, trends in the litigation and settlement of pending claims, and legislative changes.

Our estimates are based on informed judgment, derived from individual experience and expertise applied to multiple sets of data and analyses. We consider significant facts and circumstances known both at the time that loss reserves are initially established and as new facts and circumstances become known. Due to the inherent uncertainty underlying loss reserve estimates, the expenses incurred through final resolution of our liability for our workers’ compensation claims will likely vary from the related loss reserves at the reporting date. Therefore, as specific claims are paid out in the future, actual paid losses may be materially different from our current loss reserves.

The Company’s independent actuary provides management with an estimate of the current and long-term portions of our total workers’ compensation claims, which is an important factor in our process for estimating workers’ compensation claims liabilities. The current portion represents the independent actuary’s best estimate of payments the Company will make related to workers’ compensation claims over the ensuing twelve months.

A basic premise in most actuarial analyses is that historical data and past patterns demonstrated in the incurred and paid historical data form a reasonable basis upon which to project future outcomes, absent a material change. Significant structural changes to the available data can materially impact the reserve estimation process. To the extent a material change affecting the ultimate claim liability becomes known, such change is quantified to the extent possible through an analysis of internal Company data and, if available and when appropriate, external data. Nonetheless, actuaries exercise a considerable degree of judgment in the evaluation of these factors and the need for such actuarial judgment is more pronounced when faced with material uncertainties.

Safety incentives liability

Safety incentives represent cash incentives paid to certain PEO client companies for maintaining safe-work practices and minimizing workplace injuries. The incentive is based on a percentage of annual payroll and is paid annually to customers who meet predetermined workers’ compensation claims cost objectives. Safety incentive payments are made only after closure of all workers’ compensation claims incurred during the customer’s contract period. The safety incentive liability is estimated and accrued each month based upon contract year-to-date payroll and the then current amount of the customer’s estimated workers’ compensation claims reserves as established by us and our third party administrator. The Company provided $27.6 million and $24.8 million at September 30, 2017 and December 31, 2016, respectively, as an estimate of the liability for unpaid safety incentives.

Customer deposits

We require deposits from certain PEO customers to cover a portion of our accounts receivable due from such customers in the event of default of payment.

Comprehensive income (loss)

Comprehensive income (loss) includes all changes in equity during a period except those that resulted from investments by or distributions to the Company’s stockholders.

Other comprehensive income (loss) refers to revenues, expenses, gains and losses that under U.S. GAAP are included in comprehensive income (loss), but excluded from net income (loss) as these amounts are recorded directly as an adjustment to stockholders’ equity. Our other comprehensive income (loss) comprises unrealized holding gains and losses on our available-for-sale investments.

10


 

Statements of cash flows

Interest paid during the nine months ended September 30, 2017 and 2016 did not materially differ from interest expense. Income taxes paid during the nine months ended September 30, 2017 totaled $2.5 million. Income tax refunds received during the nine months ended September 30, 2016 totaled $1.1 million.

Basic and diluted earnings per share

Basic earnings per share are computed based on the weighted average number of common shares outstanding for each year using the treasury method. Diluted earnings per share reflect the potential effects of the exercise of outstanding stock options and the issuance of stock associated with outstanding restricted stock units. Basic and diluted shares outstanding are summarized as follows (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Weighted average number of basic shares outstanding

 

 

7,296

 

 

 

7,243

 

 

 

7,266

 

 

 

7,220

 

Effect of dilutive securities

 

 

231

 

 

 

162

 

 

 

273

 

 

 

130

 

Weighted average number of diluted shares outstanding

 

 

7,527

 

 

 

7,405

 

 

 

7,539

 

 

 

7,350

 

Reclassifications

Due to the adoption of ASU No. 2015-17, Balance Sheet Classification of Deferred Taxes, prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications had no impact on the Company’s financial condition, operating results, cash flows or stockholders’ equity.

Accounting estimates

The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.  Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Estimates are used for fair value measurement of investments, allowance for doubtful accounts, deferred income taxes, carrying values for goodwill and property and equipment, accrued workers’ compensation liabilities and safety incentive liabilities.  Actual results may or may not differ from such estimates.

Recent accounting pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, “Revenue from Contracts with Customers.” The core principle of the update is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. The update also requires disclosure of sufficient information to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.

In August 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers: Deferral of the Effective Date.” The update defers the effective date of ASU 2014-09 by one year, requiring public business entities to apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period.

11


 

In March, April and May 2016, the FASB issued the following ASUs: ASU No. 2016-08, Principal versus Agent Considerations - Reporting Revenue Gross versus Net;” ASU No. 2016-10, Identifying Performance Obligations and Licensing; and ASU No. 2016-12, Narrow-Scope Improvements and Practical Expedients. The amendments in these updates do not change the core principles of the guidance in ASU 2014-09. The effective date and transition requirements for these updates are the same as the effective date and transition requirements in ASU 2015-14. We plan to adopt ASU 2014-09 effective January 1, 2018 using the modified retrospective method, which recognizes the cumulative effect of application as an opening adjustment to retained earnings on that date. The Company is currently evaluating the impact of ASU 2014-09 and all related ASUs on its consolidated financial statements and footnote disclosures. While our analysis is on-going, we do not anticipate any material changes to our consolidated financial statements as a result of adopting the standard.  

In November 2015, the FASB issued ASU No. 2015-17, “Balance Sheet Classification of Deferred Taxes.” The amendments in this update simplify the presentation of deferred income taxes by requiring that deferred tax liabilities and assets be classified as noncurrent on the condensed consolidated balance sheets. The amendments in this update are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company adopted this standard in the first interim period for the year ending December 31, 2017. The adoption of this standard resulted in a current to noncurrent adjustment to the Company’s current deferred tax asset balance of $25.2 million at December 31, 2016.

In February 2016, the FASB issued ASU No. 2016-02, “Leases.” The core principle is that a lessee should recognize the assets and liabilities that arise from leases, including operating leases. Under the new guidance, a lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee have not significantly changed from previous GAAP. The amendments in this update are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the standard and the impact on its condensed consolidated financial statements and footnote disclosures.

In March 2016, the FASB issued ASU No. 2016-09, “Compensation – Stock Compensation.” The amendments in this update simplify several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The amendments in this update are effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. The Company adopted this standard in the first interim period for the year ending December 31, 2017. In the first interim period for the year ending December 31, 2017, an immaterial amount of excess tax benefit was recognized in income tax benefit on the condensed consolidated statement of operations and was classified along with other income tax cash flows as an operating activity on the statement of cash flows. On a prospective basis, when applying the treasury stock method for computing diluted earnings-per-share, the assumed proceeds will not include any windfall tax benefits.

In November 2016, the FASB issued ASU No. 2016-18, “Statement of Cash Flows: Restricted Cash.” The amendments in this update require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in this update are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. The Company’s balance of restricted cash, which is within restricted cash and investments under current and non-current assets on the condensed consolidated balance sheets, was $70.4 million for the period ended September 30, 2017.

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles—Goodwill and Other: Simplifying the Test for Goodwill Impairment.” The amendments in this update simplify how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. The amendments in this update are effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company is currently

12


 

evaluating the standard but does not expect it to have a material impact on its condensed consolidated financial statements or footnote disclosures.

In March 2017, the FASB issued ASU No. 2017-08, “Premium Amortization on Purchased Callable Debt.” The amendments in this update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. Under current GAAP, premiums and discounts on callable debt securities generally are amortized to the maturity date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amendments in this update are effective for fiscal years, and interim periods within those years, beginning after December 15, 2018. As of September 30, 2017, the amendments in this update would not have a material impact on the Company. However, the Company will continue to evaluate the standard to determine any potential impact.

Note 2 - Fair Value Measurement

The following table summarizes the Company’s investments at September 30, 2017 and December 31, 2016 (in thousands):

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

Gains

 

 

Recorded

 

 

 

 

 

 

Gains

 

 

Recorded

 

 

 

Cost

 

 

(Losses)

 

 

Basis

 

 

Cost

 

 

(Losses)

 

 

Basis

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Funds

 

$

54

 

 

$

 

 

$

54

 

 

$

1,943

 

 

$

 

 

$

1,943

 

U.S. Treasuries

 

 

50

 

 

 

 

 

 

50

 

 

 

 

 

 

 

 

 

 

Total cash equivalents

 

 

104

 

 

 

 

 

 

104

 

 

 

1,943

 

 

 

 

 

 

1,943

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bonds

 

 

565

 

 

 

 

 

 

565

 

 

 

225

 

 

 

(1

)

 

 

224

 

U.S. Government Agency Securities

 

 

161

 

 

 

 

 

 

161

 

 

 

 

 

 

 

 

 

 

Municipal Bonds

 

 

70

 

 

 

 

 

 

70

 

 

 

713

 

 

 

1

 

 

 

714

 

Certificates of Deposit

 

 

 

 

 

 

 

 

 

 

 

4,737

 

 

 

 

 

 

4,737

 

Total current investments

 

 

796

 

 

 

 

 

 

796

 

 

 

5,675

 

 

 

 

 

 

5,675

 

Long term:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Backed Securities

 

 

654

 

 

 

 

 

 

654

 

 

 

 

 

 

 

 

 

 

Corporate Bonds

 

 

330

 

 

 

 

 

 

330

 

 

 

567

 

 

 

(1

)

 

 

566

 

U.S. Treasuries

 

 

203

 

 

 

(1

)

 

 

202

 

 

 

 

 

 

 

 

 

 

U.S. Government Agency Securities

 

 

5

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

Municipal Bonds

 

 

 

 

 

 

 

 

 

 

 

76

 

 

 

 

 

 

76

 

Total long term investments

 

 

1,192

 

 

 

(1

)

 

 

1,191

 

 

 

643

 

 

 

(1

)

 

 

642

 

Restricted cash and investments (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bonds

 

 

162,500

 

 

 

214

 

 

 

162,714

 

 

 

2,886

 

 

 

2

 

 

 

2,888

 

Mortgage Backed Securities

 

 

84,859

 

 

 

148

 

 

 

85,007

 

 

 

 

 

 

 

 

 

 

Commercial Paper

 

 

37,440

 

 

 

 

 

 

37,440

 

 

 

 

 

 

 

 

 

 

U.S. Government Agency Securities

 

 

35,314

 

 

 

(15

)

 

 

35,299

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

27,660

 

 

 

(27

)

 

 

27,633

 

 

 

834

 

 

 

 

 

 

834

 

Money Market Funds

 

 

17,600

 

 

 

 

 

 

17,600

 

 

 

284,593

 

 

 

 

 

 

284,593

 

Municipal Bonds

 

 

736

 

 

 

(8

)

 

 

728

 

 

 

2,069

 

 

 

(6

)

 

 

2,063

 

Certificates of Deposit

 

 

 

 

 

 

 

 

 

 

 

6,047

 

 

 

 

 

 

6,047

 

Total restricted cash and investments

 

 

366,109

 

 

 

312

 

 

 

366,421

 

 

 

296,429

 

 

 

(4

)

 

 

296,425

 

Total investments

 

$

368,201

 

 

$

311

 

 

$

368,512

 

 

$

304,690

 

 

$

(5

)

 

$

304,685

 

 

(1)

Included in restricted cash and investments within the condensed consolidated balance sheet as of September 30, 2017 is restricted cash and long term workers’ compensation deposits of $5.5 million, which is excluded from the table above. Restricted cash and investments are classified as current and noncurrent on the balance sheet based on the nature of the restriction.

13


 

The following table summarizes the Company’s investments at September 30, 2017 and December 31, 2016 measured at fair value on a recurring basis by fair value hierarchy level (in thousands):

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Other (1)

 

 

Basis

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Other (1)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money Market Funds

 

$

54

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

54

 

 

$

1,943

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,943

 

U.S. Treasuries

 

 

50

 

 

 

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bonds

 

 

895

 

 

 

 

 

 

895

 

 

 

 

 

 

 

 

 

790

 

 

 

 

 

 

790

 

 

 

 

 

 

 

Mortgage Backed Securities

 

 

654

 

 

 

 

 

 

654

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

202

 

 

 

 

 

 

202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government Agency Securities

 

 

166

 

 

 

 

 

 

166

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal Bonds

 

 

70

 

 

 

 

 

 

70

 

 

 

 

 

 

 

 

 

790

 

 

 

 

 

 

790

 

 

 

 

 

 

 

Certificates of Deposit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,737

 

 

 

 

 

 

4,737

 

 

 

 

 

 

 

Restricted cash and investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Bonds

 

 

162,714

 

 

 

 

 

 

162,714

 

 

 

 

 

 

 

 

 

2,888

 

 

 

 

 

 

2,888

 

 

 

 

 

 

 

Mortgage Backed Securities

 

 

85,007

 

 

 

 

 

 

85,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government Agency Securities

 

 

35,299

 

 

 

 

 

 

35,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Paper

 

 

37,440

 

 

 

 

 

 

37,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

27,633

 

 

 

 

 

 

27,633

 

 

 

 

 

 

 

 

 

834

 

 

 

 

 

 

834

 

 

 

 

 

 

 

Money Market Funds

 

 

17,600

 

 

 

 

 

 

 

 

 

 

 

 

17,600

 

 

 

284,593

 

 

 

 

 

 

 

 

 

 

 

 

284,593

 

Municipal Bonds

 

 

728

 

 

 

 

 

 

728

 

 

 

 

 

 

 

 

 

2,063

 

 

 

 

 

 

2,063

 

 

 

 

 

 

 

Certificates of Deposit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,047

 

 

 

 

 

 

6,047

 

 

 

 

 

 

 

Total investments

 

$

368,512

 

 

$

-

 

 

$

350,858

 

 

$

-

 

 

$

17,654

 

 

$

304,685

 

 

$

-

 

 

$

18,149

 

 

$

-

 

 

$

286,536

 

 

(1)

Investments in money market funds measured at fair value using the net asset value per share practical expedient are not subject to hierarchy level classification disclosure.  The Company invests in money market funds that seek to maintain a stable net asset value. These investments include commingled funds that comprise high-quality short-term securities representing liquid debt and monetary instruments where the redemption value is likely to be the fair value. Redemption is permitted daily without written notice.

14


 

Note 3 – Workers’ Compensation Claims

The following table summarizes the aggregate workers’ compensation reserve activity (in thousands):

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Beginning balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Workers' compensation claims liabilities

 

$

330,079

 

 

$

277,050

 

 

$

312,537

 

 

$

255,675

 

Add: claims expense accrual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period

 

 

39,316

 

 

 

38,094

 

 

 

112,469

 

 

 

103,875

 

Prior periods

 

 

(280

)

 

 

(999

)

 

 

4,984

 

 

 

(1,547

)

 

 

 

39,036

 

 

 

37,095

 

 

 

117,453

 

 

 

102,328

 

Less: claim payments related to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period

 

 

6,082

 

 

 

5,596

 

 

 

11,362

 

 

 

10,565

 

Prior periods

 

 

18,466

 

 

 

16,618

 

 

 

67,928

 

 

 

55,507

 

 

 

 

24,548

 

 

 

22,214

 

 

 

79,290

 

 

 

66,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Change in claims incurred in excess of retention limits

 

 

118

 

 

 

 

 

 

(6,015

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Workers' compensation claims liabilities

 

$

344,685

 

 

$

291,931

 

 

$

344,685

 

 

$

291,931

 

Incurred but not reported (IBNR)

 

$

177,166

 

 

$

145,722

 

 

$

177,166

 

 

$

145,722

 

The Company is a self-insured employer with respect to workers' compensation coverage for all of its employees (including employees co-employed through our client service agreements) working in Colorado, Maryland and Oregon, except as described below. In the state of Washington, state law allows only the Company's staffing services and internal management employees to be covered under the Company's self-insured workers' compensation program.

Effective January 1, 2015, the Company stopped maintaining a certificate to self-insure in the state of California, and it now obtains individual policies from Chubb Limited (“Chubb”) for all California-based clients along with clients in Delaware, Virginia, Pennsylvania, North Carolina, New Jersey, West Virginia, Idaho and the District of Columbia. The arrangement with Chubb, known as a fronted program, provides BBSI a licensed, admitted insurance carrier to issue policies on behalf of BBSI. The risk of loss up to the first $5.0 million per occurrence is retained by BBSI through a reinsurance agreement. Chubb assumes credit risk should BBSI be unable to satisfy its indemnification obligations.

As part of its fronted workers’ compensation insurance program with Chubb, the Company makes monthly payments into a trust account (“the Chubb trust account”) to be used for the payment of future claims. The balance in the Chubb trust account was $358.4 million and $277.1 million at September 30, 2017 and December 31, 2016, respectively. The Chubb trust account balances are included as a component of the current and long-term restricted cash and investments in the Company’s condensed consolidated balance sheets.

The states of California, Maryland, Oregon, Washington, Colorado and Delaware required us to maintain specified investment balances or other financial instruments totaling $97.0 million and $135.0 million at September 30, 2017 and December 31, 2016, respectively, to cover potential workers’ compensation claims losses related to the Company’s current and former status as a self-insured employer. At September 30, 2017, the Company had provided surety bonds and standby letters of credit totaling $97.0 million, including a California requirement of $84.8 million.

The Company provided a total of $344.7 million and $312.5 million at September 30, 2017 and December 31, 2016, respectively, as an estimated future liability for unsettled workers' compensation claims liabilities. Of this amount, $3.1 million and $9.1 million at September 30, 2017 and December 31, 2016, respectively, represents case reserves incurred in excess of the Company’s retention. The accrual for costs incurred in excess of retention limits is offset by a receivable from excess insurance carriers of $3.1 million and $9.1 million at September 30, 2017 and December 31, 2016, respectively, included in other assets in the condensed consolidated balance sheets.

15


 

Note 4 - Revolving Credit Facility and Long-Term Debt

The Company maintains a credit agreement (the “Agreement”) with its principal bank, Wells Fargo Bank, National Association (the “Bank”).

The Agreement provided for a $25.0 million revolving credit line, with a $6.0 million sublimit for standby letters of credit, at September 30, 2017. Of the $6.0 million sublimit for standby letters of credit, $5.9 million was used at September 30, 2017.  Advances under the revolving credit facility bear interest, as selected by the Company, of either (a) a daily floating rate of one month LIBOR plus 1.75% or (b) a fixed rate of LIBOR plus 1.75%. The Agreement also provides for an unused commitment fee of 0.375% per year on the average daily unused amount of the revolving credit facility, as well as a fee of 1.75% of the face amount of each letter of credit reserved under the line of credit and 0.95% on standalone, fully secured letters of credit. The Company had no outstanding borrowings on its revolving credit line at September 30, 2017 and December 31, 2016. The line of credit expires on July 1, 2018.

The credit facility is collateralized by the Company’s accounts receivable and other rights to receive payment, general intangibles, inventory and equipment.

The Agreement requires the satisfaction of certain financial covenants as follows:

 

EBITDA [net profit before taxes plus interest expense (net of capitalized interest expense), depreciation expense, and amortization expense] on a rolling four-quarter basis of not less than $25 million at the end of each fiscal quarter; and

 

ratio of restricted and unrestricted cash and investments to workers’ compensation and safety incentive liabilities of at least 1.0:1.0, measured quarterly.

The Agreement includes certain additional restrictions as follows:

 

incurring additional indebtedness is prohibited without the prior approval of the Bank, other than purchase financing (including capital leases) for the acquisition of assets, provided that the aggregate of all purchase financing does not exceed $1,000,000 at any time; and

 

the Company may not terminate or cancel any of the AICE policies without the Bank’s prior written consent.

The Agreement also contains customary events of default.  If an event of default under the Agreement occurs and is continuing, the Bank may declare any outstanding obligations under the Agreement to be immediately due and payable. At September 30, 2017, the Company was in compliance with all covenants.

The Company maintains a mortgage loan with the Bank with a balance of approximately $4.4 million and $4.6 million at September 30, 2017 and December 31, 2016, respectively, secured by the Company’s corporate office building in Vancouver, Washington. This loan requires monthly principal payments of $18,375 plus interest at a rate of one month LIBOR plus 2.00%, with the unpaid principal balance due July 1, 2022.

Note 5 - Income Taxes

Under ASC 740, “Income Taxes,” management evaluates the realizability of the deferred tax assets on a quarterly basis under a “more-likely than not” standard. As part of this evaluation, management reviews all evidence both positive and negative to determine if a valuation allowance is needed.  One component of this analysis is to determine whether the Company was in a cumulative loss position for the most recent 12 quarters.  The Company was in a cumulative income position for the 12 quarters ended September 30, 2017. Based on management’s analysis, no valuation allowance of deferred tax assets was recorded at September 30, 2017.

The Internal Revenue Service is examining the Company’s federal tax returns for the years ended December 31, 2011, 2012, 2013 and 2014.

16


 

Note 6 – Litigation

BBSI received a subpoena from the San Francisco office of the Division of Enforcement of the Securities and Exchange Commission (the “SEC”) in April 2016 in connection with the SEC’s inquiry into reported errors in our financial statements. The Company previously received a subpoena from the SEC in May 2015 in connection with the SEC’s investigation of the Company’s accounting policies with regard to its workers’ compensation reserves. BBSI was also advised by the United States Department of Justice in June 2016 that it has commenced an investigation. The Company is cooperating with the investigations.

On June 17, 2015, Daniel Salinas (“Salinas”) filed a shareholder derivative lawsuit against BBSI and certain of its officers and directors in the Circuit Court for Baltimore City, Maryland. The complaint alleges breaches of fiduciary duty, unjust enrichment and other violations of law and seeks recovery of various damages, including the costs and expenses incurred in connection with BBSI’s reserve strengthening process, reserve study and consultants, the cost of stock repurchases by BBSI in October 2014, compensation paid to BBSI’s officers, and costs of negotiating BBSI’s credit facility with its principal lender, as well as the proceeds of sales of stock by certain of BBSI’s officers and directors during 2013 and 2014. On September 28, 2015, BBSI and the individual defendants filed motions to dismiss the derivative suit and a motion to stay pending resolution of another lawsuit which was settled in the fourth quarter of 2016. On December 4, 2015, Salinas filed an opposition to each motion. On January 27, 2016, the defendants filed a reply to the opposition brief. On February 11, 2016, Judge Michel Pierson heard oral argument on the motions. A decision has not been issued.

Management is unable to estimate the probability or the potential range of loss arising from the legal actions described above.

BBSI is subject to other legal proceedings and claims, which arise in the ordinary course of our business. In the opinion of management, the amount of ultimate liability with respect to other currently pending or threatened actions is not expected to materially affect BBSI’s consolidated financial position or results of operations.

Note 7 – Subsequent Events

We have evaluated events and transactions occurring after the balance sheet date through our filing date and noted no events that are subject to recognition or disclosure.

 

17


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Company Background.  Barrett Business Services, Inc. (“BBSI,” the “Company,” “our” or “we”), is a leading provider of business management solutions for small and mid-sized companies.  The Company has developed a management platform that integrates a knowledge-based approach from the management consulting industry with tools from the human resource outsourcing industry.  This platform, through the effective leveraging of human capital, helps our business owner clients run their businesses more effectively.  We believe this platform, delivered through a decentralized organizational structure, differentiates BBSI from our competitors.  BBSI was incorporated in Maryland in 1965.

Business Strategy.  Our strategy is to align local operations teams with the mission of small and mid-sized business owners, driving value to their business. To do so, BBSI:

 

partners with business owners to leverage their investment in human capital through a high-touch, results-oriented approach;

 

brings predictability to each client organization through a three-tiered management platform; and

 

enables business owners to focus on their core business by reducing organizational complexity and maximizing productivity.

Business Organization.  We operate a decentralized delivery model using operationally-focused business teams, typically located within 50 miles of our client companies. These teams are led by senior level business generalists and comprise senior level professionals with expertise in human resources, organizational development, risk mitigation and workplace safety and various types of administration, including payroll. These teams are responsible for growth of their operations, and for providing strategic leadership, guidance and expert consultation to our client companies. The decentralized structure fosters autonomous decision-making in which business teams deliver plans that closely align with the objectives of each business owner client. This structure also provides a means of incubating talent to support increased growth and capacity. We support clients with employees located in 20 states and the District of Columbia through a network of 57 branch locations in California, Oregon, Utah, Washington, Idaho, Arizona, Colorado, Maryland, North Carolina, Delaware, Nevada, Pennsylvania and Virginia. We also have several smaller recruiting locations in our general market areas, which are under the direction of a branch office.

BBSI believes that making significant investments in the best talent available allows us to leverage the value of this investment many times over.  We motivate our management employees through a compensation package that includes a competitive base salary and the opportunity for profit sharing.  At the branch level, profit sharing is in direct correlation to client performance, reinforcing a culture focused on achievement of client goals.

Services Overview.  BBSI’s core purpose is to advocate for business owners, particularly in the small and mid-sized business segment. Our evolution from an entrepreneurially run company to a professionally managed organization has helped to form our view that all businesses experience inflection points at key stages of growth. The insights gained through our own growth, along with the trends we see in working with more than 5,000 companies each day, define our approach to guiding business owners through the challenges associated with being an employer. BBSI’s business teams align with each business owner client through a structured three-tiered progression. In doing so, business teams focus on the objectives of each business owner and deliver planning, guidance and resources in support of those objectives.

Tier 1: Tactical Alignment

The first stage focuses on the mutual setting of expectations and is essential to a successful client relationship.  It begins with a process of assessment and discovery in which the business owner’s business objectives, attitudes, and culture are aligned with BBSI’s processes, controls and culture.  This stage includes an implementation process, which addresses the administrative components of employment.  

18


 

Tier 2: Dynamic Relationship

The second stage of the relationship emphasizes organizational development as a means of achieving each client’s business objectives. There is a focus on process improvement, development of best practices, supervisor training and leadership development.

Tier 3: Strategic Counsel

With an emphasis on advocacy on behalf of the business owner, the third stage of the relationship is more strategic and forward-looking with a goal of cultivating an environment in which all efforts are directed by the mission and long-term objectives of the business owner.

In addition to serving as a resource and guide, BBSI has the ability to provide workers’ compensation coverage as a means of meeting statutory requirements and protecting our clients from employment-related injury claims.  Through our internal claims managers and our third-party administrators, we provide claims management services for our clients.  We work aggressively to manage and reduce job injury claims, identify fraudulent claims and structure optimal work programs, including modified duty.

Results of Operations

The following table sets forth the percentages of total revenues represented by selected items in the Company’s condensed consolidated statements of operations for the three and nine months ended September 30, 2017 and 2016 (amounts in thousands):

 

 

 

Percentage of Total Net Revenues

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

 

September 30,

 

 

 

September 30,

 

 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional employer service fees

 

$

197,388

 

 

 

82.2

 

%

 

$

177,229

 

 

 

78.7

 

%

 

$

557,315

 

 

 

82.5

 

%

 

$

497,682

 

 

 

80.3

 

%

Staffing services

 

 

42,747

 

 

 

17.8

 

 

 

 

47,874

 

 

 

21.3

 

 

 

 

118,391

 

 

 

17.5

 

 

 

 

121,806

 

 

 

19.7

 

 

Total revenues

 

 

240,135

 

 

 

100.0

 

 

 

 

225,103

 

 

 

100.0

 

 

 

 

675,706

 

 

 

100.0

 

 

 

 

619,488

 

 

 

100.0

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct payroll costs

 

 

31,986

 

 

 

13.3

 

 

 

 

37,017

 

 

 

16.4

 

 

 

 

89,182

 

 

 

13.2

 

 

 

 

92,667

 

 

 

15.0

 

 

Payroll taxes and benefits

 

 

94,922

 

 

 

39.6

 

 

 

 

82,888

 

 

 

36.8

 

 

 

 

304,268

 

 

 

45.0

 

 

 

 

269,533

 

 

 

43.5

 

 

Workers’ compensation

 

 

58,310

 

 

 

24.3

 

 

 

 

55,639

 

 

 

24.7

 

 

 

 

172,675

 

 

 

25.6

 

 

 

 

155,089

 

 

 

25.0

 

 

Total cost of revenues

 

 

185,218

 

 

 

77.2

 

 

 

 

175,544

 

 

 

77.9

 

 

 

 

566,125

 

 

 

83.8

 

 

 

 

517,289

 

 

 

83.5

 

 

Gross margin

 

 

54,917

 

 

 

22.8

 

 

 

 

49,559

 

 

 

22.1

 

 

 

 

109,581

 

 

 

16.2

 

 

 

 

102,199

 

 

 

16.5

 

 

Selling, general and administrative expenses

 

 

33,925

 

 

 

14.2

 

 

 

 

30,440

 

 

 

13.5

 

 

 

 

88,595

 

 

 

13.0

 

 

 

 

80,834

 

 

 

13.0

 

 

Depreciation and amortization

 

 

1,062

 

 

 

0.4

 

 

 

 

823

 

 

 

0.4

 

 

 

 

2,989

 

 

 

0.4

 

 

 

 

2,341

 

 

 

0.4

 

 

Income from operations

 

 

19,930

 

 

 

8.2

 

 

 

 

18,296

 

 

 

8.2

 

 

 

 

17,997

 

 

 

2.8

 

 

 

 

19,024

 

 

 

3.1

 

 

Other income (expense), net

 

 

1,514

 

 

 

0.6

 

 

 

 

(3,280

)

 

 

(1.6

)

 

 

 

2,915

 

 

 

0.4

 

 

 

 

(3,281

)

 

 

(0.6

)

 

Income before income taxes

 

 

21,444

 

 

 

8.8

 

 

 

 

15,016

 

 

 

6.6

 

 

 

 

20,912

 

 

 

3.2

 

 

 

 

15,743

 

 

 

2.5

 

 

Provision for (benefit from) income taxes

 

 

6,659

 

 

 

2.8

 

 

 

 

4,783

 

 

 

2.1

 

 

 

 

6,228

 

 

 

0.9

 

 

 

 

4,991

 

 

 

0.8

 

 

Net income

 

$

14,785

 

 

 

6.0

 

%

 

$

10,233

 

 

 

4.5

 

%

 

$

14,684

 

 

 

2.3

 

%

 

$

10,752

 

 

 

1.7

 

%

 

We report PEO revenues on a net basis because we are not the primary obligor for the services provided by our co-employed clients to their customers pursuant to our client service agreements.  We present for comparison purposes the gross revenues and cost of revenues information for the three and nine months ended September 30, 2017 and 2016 in the table below.  Although not in accordance with GAAP, management believes this information is informative as to the level of our business activity and illustrative of how we manage our operations, including the preparation of our internal operating forecasts, because it presents our professional employer services on a basis comparable to our staffing services.

19


 

The presentation of revenues on a net basis and the relative contributions of staffing and professional employer services revenues can create volatility in our gross margin percentage.  The general impact of fluctuations in our revenue mix is described below.

 

A relative increase in professional employer services revenue will result in a higher gross margin percentage. Improvement in gross margin percentage occurs because incremental client services revenue dollars are reported as revenue net of all related direct payroll and safety incentive costs.

 

A relative increase in staffing revenues will typically result in a lower gross margin percentage.  Staffing revenues are presented at gross with the related direct costs reported in cost of revenues.  

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

Non-GAAP (in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Gross revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional employer services

 

$

1,328,465

 

 

$

1,184,159

 

 

$

3,750,908

 

 

$

3,314,641

 

Staffing services

 

 

42,747

 

 

 

47,874

 

 

 

118,391

 

 

 

121,806

 

Total gross revenues

 

 

1,371,212

 

 

 

1,232,033

 

 

 

3,869,299

 

 

 

3,436,447

 

Gross cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct payroll costs

 

 

1,154,012

 

 

 

1,036,769

 

 

 

3,258,993

 

 

 

2,889,278

 

Payroll taxes and benefits

 

 

94,922

 

 

 

82,888

 

 

 

304,268

 

 

 

269,533

 

Workers’ compensation

 

 

67,361

 

 

 

62,817

 

 

 

196,457

 

 

 

175,437

 

Total gross cost of revenues

 

 

1,316,295

 

 

 

1,182,474

 

 

 

3,759,718

 

 

 

3,334,248

 

Gross margin

 

$

54,917

 

 

$

49,559

 

 

$

109,581

 

 

$

102,199

 


A reconciliation of net revenue to non-GAAP gross revenues is as follows for the three and nine months ended September 30, 2017 and 2016 (in thousands):

 

 

 

(Unaudited)

 

 

 

Three Months Ended September 30,

 

 

 

Net Revenue

 

 

 

 

 

Gross Revenue

 

 

 

Reporting Method

 

 

 

 

 

Reporting Method

 

 

 

(GAAP)

 

 

Non-GAAP Adjustments

 

 

(Non-GAAP)

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional employer services

 

$

197,388

 

 

$

177,229

 

 

$

1,131,077

 

 

$

1,006,930

 

 

$

1,328,465

 

 

$

1,184,159

 

Staffing services

 

 

42,747

 

 

 

47,874

 

 

 

 

 

 

 

 

 

42,747

 

 

 

47,874

 

Total revenues

 

$

240,135

 

 

 

225,103

 

 

$

1,131,077

 

 

$

1,006,930

 

 

$

1,371,212

 

 

$

1,232,033

 

Cost of revenues

 

$

185,218

 

 

 

175,544

 

 

$

1,131,077

 

 

$

1,006,930

 

 

$

1,316,295

 

 

$

1,182,474

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

 

 

Nine Months Ended September 30,

 

 

 

Net Revenue

 

 

 

 

 

Gross Revenue

 

 

 

Reporting Method

 

 

 

 

 

Reporting Method

 

 

 

(GAAP)

 

 

Non-GAAP Adjustments

 

 

(Non-GAAP)

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional employer services

 

$

557,315

 

 

$

497,682

 

 

$

3,193,593

 

 

$

2,816,959

 

 

$

3,750,908

 

 

$

3,314,641

 

Staffing services

 

 

118,391

 

 

 

121,806

 

 

 

 

 

 

 

 

 

118,391

 

 

 

121,806

 

Total revenues

 

$

675,706

 

 

$

619,488

 

 

$

3,193,593

 

 

$

2,816,959

 

 

$

3,869,299

 

 

$

3,436,447

 

Cost of revenues

 

$

566,125

 

 

$

517,289

 

 

$

3,193,593

 

 

$

2,816,959

 

 

$

3,759,718

 

 

$

3,334,248

 

 

The non-GAAP adjustments comprise direct payroll costs and safety incentives attributable to our professional employer services client companies.

20


 

Three months ended September 30, 2017 and 2016

Net income for the third quarter of 2017 amounted to $14.8 million compared to net income of $10.2 million for the third quarter of 2016. Diluted income per share for the third quarter of 2017 was $1.96 compared to diluted income per share of $1.38 for the third quarter of 2016.  

Revenues for the third quarter of 2017 totaled $240.1 million, an increase of $15.0 million or 6.7% over the third quarter of 2016, which reflects an increase in the Company’s professional employer service fee revenue of $20.2 million or 11.4% and a decrease in staffing services revenue of $5.2 million or 10.9%.

Our growth in professional employer service revenues was attributable to both new and existing customers. Due to continued strength in our referral channels, business from new customers during the third quarter of 2017 exceeded business lost from former customers. The third quarter of 2017 had one less business day than the third quarter of 2016. After adjusting for the one day difference, professional employer service revenue from continuing customers reflected an 8.4% increase compared to the third quarter of 2016. This growth was primarily the result of increases in employee headcount and hours worked. The decrease in staffing services revenue was due primarily to the decrease in revenue from continuing customers compared to the prior year.

Gross margin for the third quarter of 2017 totaled $54.9 million or 22.8% of revenue compared to $49.6 million or 22.1% of revenue for the third quarter of 2016.  The increase in gross margin as a percentage of revenues is primarily due to decreases in direct payroll costs and workers compensation expense as a percentage of revenues, partially offset by an increase in payroll taxes as a percentage of revenues.

Direct payroll costs for the third quarter of 2017 totaled $32.0 million or 13.3% of revenue compared to $37.0 million or 16.4% of revenue for the third quarter of 2016. The decrease in direct payroll costs as a percentage of revenues was primarily due to the relative increase in professional employer services within the mix of our customer base compared to the third quarter of 2016.  

Payroll taxes and benefits for the third quarter of 2017 totaled $94.9 million or 39.6% of revenue compared to $82.9 million or 36.8% of revenue for the third quarter of 2016. The increase in payroll taxes and benefits as a percentage of revenues is due to a $3.8 million federal unemployment tax credit recognized in the third quarter of 2016, the increase in professional employer services where payroll taxes and benefits are presented at gross cost, and a decrease in staffing revenue during the period.

Workers’ compensation expense for the third quarter of 2017 totaled $58.3 million or 24.3% of revenue compared to $55.6 million or 24.7% of revenue for the third quarter of 2016. The decrease in workers’ compensation expense as a percentage of revenue was primarily due to favorable development of current and prior period claims and related claim costs during the quarter.

Selling, general and administrative (“SG&A”) expenses for the third quarter of 2017 totaled $33.9 million or 14.2% of revenue compared to $30.4 million or 13.5% of revenue for the third quarter of 2016. The increase was primarily attributable to an increase in employee related expenses.

Other income, net for the third quarter of 2017 was $1.5 million as compared to other expense of $3.3 million for the third quarter of 2016. The change was attributable to a decrease in litigation costs of $3.3 million as well as an increase in investment income of $1.5 million in the third quarter of 2017.

Our effective income tax rate for the third quarter of 2017 was 31.1%, compared to 31.9% for the third quarter of 2016. Our income tax rate typically differs from the federal statutory tax rate of 35% primarily due to state taxes and federal and state tax credits.  

Nine months ended September 30, 2017 and 2016

Net income for the first nine months of 2017 amounted to $14.7 million compared to net income of $10.8 million for the first nine months of 2016. Diluted income per share for the first nine months of 2017 was $1.95 compared to diluted income per share of $1.46 for the first nine months of 2016.  

Revenues for the first nine months of 2017 totaled $675.7 million, an increase of $56.2 million or 9.1% over the first nine months of 2016, which reflects an increase in the Company’s professional employer

21


 

service fee revenue of $59.6 million or 12.0% and a decrease in staffing services revenue of $3.4 million or 2.8%.

Our growth in professional employer service revenues was attributable to both new and existing customers. Due to continued strength in our referral channels, business from new customers during the first nine months of 2017 exceeded business lost from former customers. Professional employer service revenue from continuing customers reflected a 5.8% increase compared to the first nine months of 2016. This growth is primarily the result of increases in employee headcount and hours worked, partially offset by having one less business day in the first nine months of 2017 compared to the first nine months of 2016. The decrease in staffing services revenue was due primarily to the decrease in revenue from continuing customers compared to the prior year.

Gross margin for the first nine months of 2017 totaled $109.6 million or 16.2% of revenue compared to $102.2 million or 16.5% of revenue for the first nine months of 2016.  The decrease in gross margin as a percentage of revenues was primarily due to an increase in workers’ compensation expense and payroll taxes as a percentage of revenues, partially offset by a decrease in direct payroll costs as a percentage of revenues.

Direct payroll costs for the first nine months of 2017 totaled $89.2 million or 13.2% of revenue compared to $92.7 million or 15.0% of revenue for the first nine months of 2016. The decrease in direct payroll costs as a percentage of revenues was primarily due to the relative increase in professional employer services within the mix of our customer base compared to the first nine months of 2016.  

Payroll taxes and benefits for the first nine months of 2017 totaled $304.3 million or 45.0% of revenue compared to $269.5 million or 43.5% of revenue for the first nine months of 2016.  The increase in payroll taxes and benefits as a percentage of revenues is due to a $3.8 million federal unemployment tax credit recognized in the third quarter of 2016, as well as the growth in professional employer services, where payroll taxes and benefits are presented at gross cost.

Workers’ compensation expense for the first nine months of 2017 totaled $172.7 million or 25.6% of revenue compared to $155.1 million or 25.0% of revenue for the first nine months of 2016. The increase in workers’ compensation expense as a percentage of revenues was primarily due to an unfavorable adjustment of $5.0 million in the first nine months of 2017 compared to a favorable adjustment of $1.5 million in the first nine months of 2016 due to changes in actuarial estimates of our workers’ compensation reserves related to claims incurred in prior periods.

SG&A expenses for the first nine months of 2017 totaled $88.6 million or 13.0% of revenue compared to $80.8 million or 13.0% of revenue for the first nine months of 2016.  The dollar increase was primarily attributable to an increase in employee related expenses.

Other income, net for the first nine months of 2017 was $2.9 million as compared to an expense of $3.3 million for the first nine months of 2016. The change was primarily attributable to a decrease in litigation costs of $3.3 million as well as an increase in investment income of $2.5 million in the first nine months of 2017.

Our effective income tax rate for the first nine months of 2017 was 29.8%, compared to 31.7% for the first nine months of 2016.  Our income tax rate typically differs from the federal statutory tax rate of 35% primarily due to state taxes and federal and state tax credits.  

Fluctuations in Quarterly Operating Results

We have historically experienced significant fluctuations in our quarterly operating results, including losses in the first quarter of each year, and expect such fluctuations to continue in the future. Our operating results may fluctuate due to a number of factors such as seasonality, wage limits on statutory payroll taxes, claims experience for workers’ compensation, demand for our services and competition. Payroll taxes, as a component of cost of revenues, generally decline throughout a calendar year as the applicable statutory wage bases for federal and state unemployment taxes and Social Security taxes are exceeded on a per employee basis. Our revenue levels may be higher in the third quarter due to the effect of increased business activity of our customers’ businesses in the agriculture, food processing and forest products-related industries. In addition, revenues in the fourth quarter may be reduced by many

22


 

customers’ practice of operating on holiday-shortened schedules. Workers’ compensation expense varies with both the frequency and severity of workplace injury claims reported during a quarter and the estimated future costs of such claims. In addition, adverse loss development of prior period claims during a subsequent quarter may also contribute to the volatility in the Company’s estimated workers’ compensation expense.

Liquidity and Capital Resources

The Company’s cash position of $35.6 million decreased $15.2 million for the nine months ended September 30, 2017, compared to an increase of $1.6 million for the comparable period of 2016. The decrease in cash at September 30, 2017 as compared to December 31, 2016 was primarily due to increased net purchases, sales and maturities of restricted cash and investments in the year-to-date period.

Net cash provided by operating activities for the nine months ended September 30, 2017 was $60.5 million, compared to net cash provided of $57.3 million for the comparable period of 2016. For the nine months ended September 30, 2017, cash flow from operating activities was primarily due to increased workers’ compensation claims liabilities of $38.2 million, increased accrued payroll, payroll taxes and related benefits of $29.2 million and net income of $14.7 million, partially offset by increased trade accounts receivable of $29.9 million and increased prepaid expenses of $2.7 million.

Net cash used in investing activities for the nine months ended September 30, 2017 was $68.5 million, compared to net cash used of $35.7 million for the comparable period of 2016. For the nine months ended September 30, 2017, cash used in investing activities consisted primarily of purchases of investments and restricted cash and investments of $950.8 million, partially offset by proceeds from sales and maturities of investments and restricted cash and investments of $884.8 million.

Net cash used in financing activities for the nine months ended September 30, 2017 was $7.1 million, compared to net cash used of $20.0 million for the comparable period of 2016. For the nine months ended September 30, 2017, cash was primarily used for dividend payments of $5.4 million.

The states of California, Maryland, Oregon, Washington, Colorado and Delaware required us to maintain specified financial instruments totaling $97.0 million at September 30, 2017 to cover potential workers’ compensation claims losses related to the Company’s current and former status as a self-insured employer. At September 30, 2017, we have provided surety bonds and standby letters of credit totaling $97.0 million, including a California requirement of $84.8 million. Management expects the surety bonds and letters of credit to decrease over time as a result of a declining self-insured liability in California. The Company’s self-insured status in California ended on December 31, 2014.  

As part of its fronted workers’ compensation insurance program with Chubb, the Company makes monthly payments into a trust account (“the Chubb trust account”) to be used for the payment of future claims. The balance in the Chubb trust account was $358.4 million and $277.1 million at September 30, 2017 and December 31, 2016, respectively. The Chubb trust account balances are included as a component of the current and long-term restricted cash and investments in the Company’s condensed consolidated balance sheets.

The Company maintains a credit agreement (the “Agreement”) with its principal bank, Wells Fargo Bank, National Association (the “Bank”). The Agreement provides for a $25.0 million revolving credit line, with a $6.0 million sublimit for unsecured standby letters of credit.

Advances under the revolving credit facility bear interest as selected by the Company of either (a) a daily floating rate of one month LIBOR plus 1.75% or (b) a fixed rate of LIBOR plus 1.75%. The Agreement also provides for an unused commitment fee of 0.375% per year on the average daily unused amount of the revolving credit facility, as well as a fee of 1.75% of the face amount of each letter of credit reserved under the line of credit and 0.95% on standalone, fully secured letters of credit. The Company had no outstanding borrowings on its revolving credit line at September 30, 2017 and December 31, 2016. The revolving line of credit expires on July 1, 2018.

 

23


 

The credit facility is collateralized by the Company’s accounts receivable and other rights to receive payment, general intangibles, inventory and equipment.

The Agreement requires the satisfaction of certain financial covenants as follows:

 

EBITDA  [net profit before taxes plus interest expense (net of capitalized interest expense), depreciation expense, and amortization expense] on a rolling four-quarter basis of not less than $25 million at the end of each fiscal quarter; and

 

ratio of restricted and unrestricted cash and investments to workers’ compensation and safety incentive liabilities of at least 1.0:1.0, measured quarterly.

The Agreement includes certain additional restrictions as follows:

 

incurring additional indebtedness is prohibited without the prior approval of the Bank, other than purchase financing (including capital leases) for the acquisition of assets, provided that the aggregate of all purchase financing does not exceed $1,000,000 at any time; and

 

the Company may not terminate or cancel any of the AICE policies without the Bank’s prior written consent.

The Agreement also contains customary events of default.  If an event of default under the Agreement occurs and is continuing, the Bank may declare any outstanding obligations under the Agreement to be immediately due and payable. At September 30, 2017, the Company was in compliance with all covenants.

The Company maintains a mortgage loan with the Bank with a balance of approximately $4.4 million and $4.6 million at September 30, 2017 and December 31, 2016, respectively, secured by the Company’s corporate office building in Vancouver, Washington. This loan requires payment of monthly installments of $18,375, bearing interest at the one month LIBOR plus 2.0%, with the unpaid principal balance due July 1, 2022.

Management expects that the funds anticipated to be generated from operations, current liquid assets, and availability under the Company’s revolving credit facility will be sufficient in the aggregate to fund the Company’s working capital needs for the next twelve months.

Inflation

Inflation generally has not been a significant factor in the Company’s operations during the periods discussed above.  The Company has taken into account the impact of escalating medical and other costs in establishing reserves for future expenses for workers’ compensation claims.

Forward-Looking Information

Statements in this report include forward-looking statements which are not historical in nature and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, discussion of economic conditions in our market areas and their effect on revenue levels, the effect of changes in our mix of services on gross margin, the adequacy of our workers’ compensation reserves, the effect of changes in estimates of our future claims liabilities on our workers’ compensation reserves, including the effect of changes in our reserving practices and claims management process on our actuarial estimates, our ability to generate sufficient taxable income in the future to utilize our deferred tax assets, the effect of our formation and operation of two wholly owned licensed insurance subsidiaries, the risks of operation and cost of our fronted insurance program with Chubb, the financial viability of our excess insurance carriers, the effectiveness of our management information systems, our relationship with our primary bank lender and the availability of financing and working capital to meet our funding requirements, current and future shareholder litigation, ongoing investigations by the Securities and Exchange Commission (the “SEC”) and the United States Department of Justice (the “DOJ”), the effect of changes in the interest rate environment on the value of our investment securities and long-term debt, the adequacy of our allowance for doubtful accounts, and the potential for and effect of acquisitions.

24


 

All of our forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company or industry to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors with respect to the Company include our ability to retain current clients and attract new clients, difficulties associated with integrating clients into our operations, economic trends in our service areas, the potential for material deviations from expected future workers’ compensation claims experience, the effect of changes in the workers’ compensation regulatory environment in one or more of our primary markets, collectability of accounts receivable, the carrying values of deferred income tax assets and goodwill (which may be affected by our future operating results), the cost of defending against or settling shareholder litigation, the expenses associated with cooperating in the SEC and DOJ investigations and the potential imposition of fines, penalties and other remedies, the costs of remediating material weaknesses in our internal control environment, the impact of the Patient Protection and Affordable Care Act and escalating medical costs on our business, the effect of conditions in the global capital markets on our investment portfolio, and the availability of capital, borrowing capacity on our revolving credit facility, or letters of credit necessary to meet state-mandated surety deposit requirements for maintaining our status as a qualified self-insured employer for workers’ compensation coverage or our fronted insurance program. Additional risk factors affecting our business are discussed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2016, which was filed with the SEC on March 8, 2017. We disclaim any obligation to update any such factors or to publicly announce any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

The Company’s exposure to market risk for changes in interest rates primarily relates to its investment portfolio and its outstanding borrowings on its line of credit and long-term debt.  As of September 30, 2017, the Company’s investments consisted principally of approximately $163.6 million in corporate bonds, $85.7 million in mortgage backed securities, $37.4 million in commercial paper, $35.5 million in U.S. government agency debts, $27.9 million in U.S. treasuries, $17.7 million in money market funds, and $0.8 million in municipal bonds.  The Company’s outstanding debt totaled approximately $4.4 million at September 30, 2017. Based on the Company’s overall interest exposure at September 30, 2017, a 50 basis point increase in market interest rates would have a $5.9 million effect on the fair value of the Company’s investment portfolio. A 50 basis point increase would have an immaterial effect on the Company’s outstanding borrowings because of the relative size of the outstanding borrowings.

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Management is responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”) as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our ICFR is a process designed by, or under the supervision of, our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our condensed consolidated financial statements for external purposes in accordance with GAAP.

We maintain “disclosure controls and procedures” that are designed with the objective of providing reasonable assurance that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply their judgment in evaluating the cost-benefit relationship of possible controls and procedures.  

25


 

Based on their evaluation, the Company’s CEO and CFO have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were not effective as of September 30, 2017 because of the material weakness in ICFR described below.

Previously Identified Material Weakness

Management identified a material weakness in internal controls related to its information and technology systems (“IT systems”). Specifically, the Company did not maintain effective controls over user access to IT systems and changes to programs and data. While management has developed remediation plans with respect to the identified deficiencies, the remediation efforts, which include improvements to governance over IT controls, are in the process of being implemented. As a result of the deficiencies identified, there is a possibility that the business process controls that are dependent on IT systems or electronic data and financial reports generated from such IT systems could be adversely affected.

Remediation Status and Plans

As reported in our Annual Report on Form 10-K for the fiscal year ended December 31, 2016, management has taken a number of actions to remediate the material weakness related to IT controls, including but not limited to the following:

 

Established a more rigorous review process over the evaluation of user access to IT systems, including preventative reviews during employment changes and periodic detective reviews.

 

Improved the structure and governance surrounding controls over IT systems.

 

Implemented enhanced review procedures and analysis over the segregation of duties in IT systems.

 

Improved the procedures and documentation associated with program change management, including implementing improved tools over system change logging.

 

Revised policies on the documentation of IT control performance and the retention of that documentation.

 

Replaced certain IT systems that had inherent control limitations, including the successful replacement of the staffing services revenue system earlier this year.  

Management believes the measures it has implemented will remediate the identified material weakness in future periods. While significant progress has been made as of September 30, 2017, assessing the effectiveness of internal control requires a period of repeatable execution, and management may determine it is necessary to take additional measures to address control deficiencies or to modify certain of the remediation measures described above.

26


 

Changes in Internal Control over Financial Reporting

Other than the activities described above, there have been no changes in the Company’s internal control over financial reporting that occurred during the quarter ended September 30, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Inherent Limitations

Control systems, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control systems’ objectives are being met. Further, the design of any control systems must reflect the fact that there are resource constraints, and the benefits of all controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.  These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple errors or mistakes.  Control systems can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls.  The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.  Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

 

27


 

PART II-OTHER INFORMATION

Item 1.

Legal Proceedings

BBSI received a subpoena from the San Francisco office of the Division of Enforcement of the Securities and Exchange Commission (the “SEC”) in April 2016 in connection with the SEC’s inquiry into reported errors in our financial statements. The Company previously received a subpoena from the SEC in May 2015 in connection with the SEC’s investigation of the Company’s accounting policies with regard to its workers’ compensation reserves. BBSI was also advised by the United States Department of Justice in June 2016 that it has commenced an investigation. The Company is cooperating with the investigations.

On June 17, 2015, Daniel Salinas (“Salinas”) filed a shareholder derivative lawsuit against BBSI and certain of its officers and directors in the Circuit Court for Baltimore City, Maryland. The complaint alleges breaches of fiduciary duty, unjust enrichment and other violations of law and seeks recovery of various damages, including the costs and expenses incurred in connection with BBSI’s reserve strengthening process, reserve study and consultants, the cost of stock repurchases by BBSI in October 2014, compensation paid to BBSI’s officers, and costs of negotiating BBSI’s credit facility with its principal lender, as well as the proceeds of sales of stock by certain of BBSI’s officers and directors during 2013 and 2014. On September 28, 2015, BBSI and the individual defendants filed motions to dismiss the derivative suit and a motion to stay pending resolution of another lawsuit which settled in the fourth quarter of 2016. On December 4, 2015, Salinas filed an opposition to each motion. On January 27, 2016, the defendants filed a reply to the opposition brief. On February 11, 2016, Judge Michel Pierson heard oral argument on the motions. A decision has not been issued.

Management is unable to estimate the probability or the potential range of loss arising from the legal actions described above.

BBSI is subject to other legal proceedings and claims, which arise in the ordinary course of our business.  In the opinion of management, the amount of ultimate liability with respect to other currently pending or threatened actions is not expected to materially affect BBSI’s consolidated financial position or results of operations.

Item 1A.

Risk Factors

There have been no material changes in the risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2016, which was filed with the SEC on March 8, 2017.

 

Item 6.

Exhibits

 

  31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a).

  31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a).

  32.

 

Certification pursuant to 18 U.S.C. Section 1350.

101.

 

INS XBRL Instance Document

101.

 

SCH XBRL Taxonomy Extension Schema Document

101.

 

CAL XBRL Taxonomy Extension Calculation Linkbase Document

101.

 

DEF XBRL Taxonomy Extension Definition Linkbase Document

101.

 

LAB XBRL Taxonomy Extension Label Linkbase Document

101.

 

PRE XBRL Taxonomy Extension Presentation Linkbase Document

**

Except as otherwise indicated, the SEC File Number for all exhibits is 000-21866.

28


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BARRETT BUSINESS SERVICES, INC.

 

Registrant

 

 

 

 

Date: November 8, 2017

By:

 

/s/ Gary E. Kramer

 

 

 

Gary E. Kramer

 

 

 

Vice President-Finance, Treasurer and Secretary

 

 

 

 

29