BASELINE PRODUCTIONS, INC. - Quarter Report: 2014 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: September 30, 2014
Or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to _____________
Commission File Number: 000-54497
REVE TECHNOLOGIES, INC. |
(Exact name of registrant as specified in its charter) |
Nevada |
27-2571663 |
|
(State or other jurisdiction of incorporation organization) |
(I.R.S. Employer Identification No.) |
17011 Beach Blvd. Suite 900, Huntington Beach, CA |
92647 |
|
(Address of principal executive offices) |
(Zip Code) |
(714) 907-1241
(Registrant's telephone number including area code)
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer |
¨ |
Accelerated filer |
¨ |
Non-accelerated filer |
¨ |
Smaller reporting company |
x |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
Common Stock, $0.001 par value |
|
36,997,970 shares |
(Class) |
|
(Outstanding as at October 22, 2014) |
REVE TECHONOLOGIES, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2014
Table of Contents
|
Page |
|||
PART I – FINANCIAL INFORMATION |
||||
|
||||
Item 1. |
Financial Statements |
3 | ||
|
|
|||
Balance Sheets |
3 | |||
|
||||
Statements of Operations |
4 | |||
|
||||
Statements of Stockholders’ Equity (Deficit) |
5 | |||
|
||||
Statements of Cash Flows |
6 | |||
|
||||
Notes to Financial Statements |
7 | |||
|
||||
Item 2. |
Management's Discussion and Analysis of Financial Condition and Plan of Operation |
11 |
||
|
|
|
||
Item 4T. |
Controls and Procedures |
14 |
||
|
|
|
||
PART II – OTHER INFORMATION |
||||
|
||||
Item 6. |
Exhibits and Reports on Form 8-K |
15 |
||
|
|
|
||
SIGNATURES |
16 |
2
|
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
REVE TECHNOLOGIES, INC. |
|||
(Formerly Bassline Productions, Inc.) |
|||
Balance Sheets |
September 30, | December 31, | ||||||||||
2014 |
2013 |
||||||||||
|
(Unaudited) |
||||||||||
ASSETS |
|||||||||||
Current assets: |
|||||||||||
Cash and cash equivalents |
$ |
1,613 |
$ |
120 |
|||||||
Prepaid expenses |
- |
1,225 |
|||||||||
Total current assets |
1,613 |
1,345 |
|||||||||
Equipment, net of accumulated depreciation of $459 and $161, respectively |
731 |
1,029 |
|||||||||
TOTAL ASSETS |
$ |
2,344 |
$ |
2,374 |
|||||||
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|||||||||||
Current liabilities: |
|||||||||||
Accounts payable |
$ |
2,203 |
$ |
5,218 |
|||||||
Line of credit |
10,563 |
- |
|||||||||
Convertible notes - related party, net of discount of $50,516 and $20,483 |
204,458 |
105,465 |
|||||||||
Interest payable - related party |
16,030 |
5,057 |
|||||||||
Total current liabilities |
233,254 |
115,740 |
|||||||||
Long-term Liabilities: |
|||||||||||
Line of credit |
- |
10,141 |
|||||||||
Total long-term liabilities |
- |
10,141 |
|||||||||
TOTAL LIABILITIES |
233,254 |
125,881 |
|||||||||
Commitments and contingencies |
|||||||||||
Stockholders' deficit: |
|||||||||||
Preferred stock: $0.001 par value; 10,000,000 shares authorized, no shares issued and outstanding |
- |
- |
|||||||||
Common stock: $0.001 par value; 100,000,000 shares authorized, 36,997,970 shares issued and outstanding at September 30, 2014 and December 31, 2013 |
36,998 |
36,998 |
|||||||||
Additional paid-in capital |
330,689 |
251,092 |
|||||||||
Notes receivable - related party |
- |
(49,565 |
) |
||||||||
Accumulated deficit |
(598,597 |
) |
(362,032 |
) |
|||||||
Total stockholders' deficit |
(230,910 |
) |
(123,507 |
) |
|||||||
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
$ |
2,344 |
$ |
2,374 |
(The accompanying notes are an integral part of these financial statements.)
3
|
REVE TECHNOLOGIES, INC. |
||
(Formerly Bassline Productions, Inc.) |
||
Statements of Operations (Unaudited) |
||
For the Three and Nine Months Ended September 30, 2014 and 2013 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||
Revenue |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
||||||||||
Operating expense: |
||||||||||||||||||
Selling, general and administrative |
7,551 |
2,758 |
17,593 |
6,024 |
||||||||||||||
Product development |
11,025 |
1,238 |
32,432 |
1,238 |
||||||||||||||
Executive compensation |
15,000 |
14,000 |
43,639 |
19,000 |
||||||||||||||
Professional fees |
11,456 |
12,730 |
30,427 |
25,480 |
||||||||||||||
Total operating expense |
45,032 |
30,726 |
124,091 |
51,742 |
||||||||||||||
Loss from operations |
(45,032 |
) |
(30,726 |
) |
(124,091 |
) |
(51,742 |
) |
||||||||||
Other expense: |
||||||||||||||||||
Interest expense |
(151 |
) |
(468 |
) |
(416 |
) |
(889 |
) |
||||||||||
Interest expense - related party |
(19,564 |
) |
(55,035 |
) |
(60,543 |
) |
(81,856 |
) |
||||||||||
Write-off receivable - related party |
- |
- |
(51,515 |
) |
- |
|||||||||||||
Total other expense |
(19,715 |
) |
(55,503 |
) |
(112,474 |
) |
(82,745 |
) |
||||||||||
Net loss |
$ |
(64,747 |
) |
$ |
(86,229 |
) |
$ |
(236,565 |
) |
$ |
(134,487 |
) |
||||||
Basic Loss per Common Share |
$ |
(0.00 |
) |
$ |
(0.00 |
) |
$ |
(0.01 |
) |
$ |
(0.00 |
) |
||||||
Weighted average number of common shares outstanding - basic |
36,997,970 |
36,985,601 |
36,997,970 |
36,985,601 |
(The accompanying notes are an integral part of these financial statements.)
4
|
REVE TECHNOLOGIES, INC. |
(Formerly Bassline Productions, Inc.) |
Statements of Stockholders' Deficit |
For the Nine Months ended September 30, 2014 and the Year Ended December 31, 2013 |
Additional | Notes | Total | ||||||||||||||||||||||
Common Stock | Paid-in | Receivable | Accumulated | Stockholders' | ||||||||||||||||||||
Shares | Amount | Capital | Related Party | Deficit | Deficit | |||||||||||||||||||
Balance, December 31, 2012 |
36,985,601 |
$ |
36,986 |
$ |
115,355 |
$ |
- |
$ |
(173,574 |
) |
$ |
(21,233 |
) |
|||||||||||
Issuance for settlement of debt |
12,369 |
12 |
22,500 |
- |
- |
22,512 |
||||||||||||||||||
Notes receivable - related party |
- |
- |
- |
(49,565 |
) |
- |
(49,565 |
) |
||||||||||||||||
Discount of convertible promissory note due to beneficial conversion feature |
- |
- |
113,237 |
- |
- |
113,237 |
||||||||||||||||||
Net loss for the year ended December 31, 2013 |
- |
- |
- |
- |
(188,458 |
) |
(188,458 |
) |
||||||||||||||||
Balance, December 31, 2013 |
36,997,970 |
36,998 |
251,092 |
(49,565 |
) |
(362,032 |
) |
(123,507 |
) |
|||||||||||||||
Notes receivable - related party |
- |
- |
- |
49,565 |
- |
49,565 |
||||||||||||||||||
Discount on convertible promissory note due to beneficial conversion feature |
44,880 |
44,880 |
||||||||||||||||||||||
Discount on convertible promissory note due to detachable warrants |
- |
- |
34,717 |
- |
- |
34,717 |
||||||||||||||||||
Net loss for the nine months ended September 30, 2014 |
- |
- |
- |
(236,565 |
) |
(236,565 |
) |
|||||||||||||||||
Balance, September 30, 2014 |
36,997,970 |
$ |
36,998 |
$ |
330,689 |
$ |
- |
$ |
(598,597 |
) |
$ |
(230,910 |
) |
(The accompanying notes are an integral part of these financial statements.)
5
|
REVE TECHNOLOGIES, INC. |
|||
(Formerly Bassline Productions, Inc.) |
|||
Statements of Cash Flows (Unaudited) |
|||
For the Nine Months Ended September 30, 2014 and 2013 |
Nine Months Ended September 30, | |||||||||||
2014 | 2013 | ||||||||||
Cash flows from operating activities |
|||||||||||
Net loss |
$ |
(236,565 |
) |
$ |
(134,487 |
) |
|||||
Adjustments to reconcile net loss to net cash used in operating activities |
|||||||||||
Depreciation |
297 |
273 |
|||||||||
Accretion of debt discount |
49,569 |
68,980 |
|||||||||
Write off notes receivable - related party |
51,515 |
- |
|||||||||
Shares issued for financing expense |
- |
10,143 |
|||||||||
Changes in operating assets and liabilities: |
|||||||||||
Decrease (increase) in prepaid expenses |
1,225 |
(2,450 |
) |
||||||||
Increase (decrease) in accounts payable |
(3,019 |
) |
2,120 |
||||||||
Increase (decrease) in interest payable |
422 |
888 |
|||||||||
Increase (decrease) in interest payable - related party |
10,973 |
2,734 |
|||||||||
Net cash used in operating activities |
(125,582 |
) |
(51,799 |
) |
|||||||
Cash flows from investing activity |
|||||||||||
Purchase of fixed assets |
- |
(1,190 |
) |
||||||||
Proceeds for notes receivable - related party |
(1,955 |
) |
(53,700 |
) |
|||||||
Payments for notes receivable - related party |
5 |
4,450 |
|||||||||
Net cash used in investing activity |
(1,950 |
) |
(50,440 |
) |
|||||||
Cash flows from financing activities |
|||||||||||
Proceeds from convertible notes payable - related party |
130,895 |
107,030 |
|||||||||
Repayment of convertible notes payable - related party |
(1,870 |
) |
(1,250 |
) |
|||||||
Proceeds from line of credit |
- |
1,125 |
|||||||||
Net cash provided by financing activities |
129,025 |
106,905 |
|||||||||
Increase in cash and cash equivalents |
1,493 |
4,666 |
|||||||||
Cash and cash equivalents at beginning of period |
120 |
154 |
|||||||||
Cash and cash equivalents at end of period |
$ |
1,613 |
$ |
4,820 |
|||||||
Supplemental disclosure of cash flow information: |
|||||||||||
Interest paid in cash |
$ |
- |
$ |
- |
|||||||
Income taxes paid in cash |
$ |
- |
$ |
- |
|||||||
Supplemental disclosure of non-cash transactions: |
|||||||||||
Debt discount recorded for value of warrants issued |
$ |
44,880 |
$ |
- |
|||||||
Debt discount recorded for beneficial conversion feature |
$ |
34,717 |
$ |
101,867 |
|||||||
Common stock issued for conversion of debt |
$ |
- |
$ |
22,511 |
|||||||
Common stock issued for financing expense |
$ |
- |
$ |
10,143 |
(The accompanying notes are an integral part of these financial statements.)
6
|
REVE TECHNOLOGIES, INC.
(Formerly Bassline Productions, Inc.)
NOTES TO FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 – BASIS OF PRESENTATION, RECENT ACCOUNTING PRONOUNCEMENTS, ORGANIZATION AND GOING CONCERN
Basis of presentation
The unaudited financial statements of Reve Technologies, Inc. as of September 30, 2014, and for the three and nine months ended September 30, 2014 and 2013, have been prepared in accordance with accounting principles generally accepted in the United States for interim financial reporting. Accordingly, they do not include all of the disclosures required by accounting principles generally accepted in the United States for complete financial statements and should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2013, as filed with the Securities and Exchange Commission as part of the Company's Form 10-K. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the interim financial information have been included. The Company did not record an income tax provision during the periods presented due to net taxable losses. The results of operations for any interim period are not necessarily indicative of the results of operations for the entire year.
Recent Accounting Pronouncements
The Company reviews new accounting standards as issued. Although some of these accounting standards issued or effective after the end of the Company’s previous fiscal year may be applicable to the Company, it has not identified any standards that it believes merit further discussion or will have a significant impact on its financial statements except as described below.
On June 10, 2014, accounting principles generally accepted in the United States were amended to remove the definition of a development stage entity thereby removing the financial reporting distinction between development stage entities and other reporting entities. In addition, the amendments eliminate the requirements for the Company to present inception-to-date information and to label the financial statements as those of a development stage entity. The amendments are effective for the Company’s financial statements as of December 31, 2016, and interim periods therein; however, early application of each of the amendments is permitted for any reporting period. The Company has adopted the amendments and no longer presents inception-to-date information in the statements of operations, statement of changes in stockholders' deficit and statements of cash flows. In addition, the financial statements will no longer be labeled as those of a development stage entity.
Organization
The Company was incorporated on May 11, 2010 (Date of Inception) under the laws of the State of Nevada, as Bassline Productions, Inc. On March 21, 2014 the Company amended its articles of incorporation and changed its name to Reve Technologies, Inc. We invest in, develop and market emerging hardware, mobile and web applications.
Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business. The Company has not yet generated revenues from operations. Since inception, the Company has been engaged substantially in financing activities and developing its business plan and incurring start up costs and expenses. As a result, the Company incurred accumulated net losses from Inception (May 11, 2010) through the period ended September 30, 2014 of $598,597. In addition, the Company’s development activities since inception have been financially sustained through debt and equity financing.
In view of these conditions, the ability of the Company to continue as a going concern is in substantial doubt and dependent upon achieving a profitable level of operations and on the ability of the Company to obtain necessary financing to fund ongoing operations. Management is planning to raise necessary additional funds for working capital through loans and additional sales of its common stock. However, there is no assurance that the Company will be successful in raising additional capital or that such additional funds will be available on acceptable terms, if at all. Should the Company be unable to raise this amount of capital its operating plans will be limited to the amount of capital that it can access. These financial statements do not give effect to any adjustments which will be necessary should the Company be unable to continue as a going concern and therefore be required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying financial statements.
7
|
NOTE 2 – CONVERTIBLE NOTES PAYABLE – RELATED PARTY
As of September 30, 2014, the Company had outstanding the following convertible promissory notes ("Loans"):
Date of: |
Conversion | Accrued | Total | ||||||||||||||||
Issuance |
|
Maturity |
Price |
Status |
Principle | Interest | Outstanding | ||||||||||||
03-31-13 |
|
08-31-13 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
$ |
8,540 |
$ |
1,144 |
$ |
9,684 |
||||||||
04-25-13 |
|
08-31-13 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
25,000 |
2,866 |
27,866 |
|||||||||||
05-21-13 |
|
08-31-13 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
25,000 |
2,718 |
27,718 |
|||||||||||
07-31-13 |
|
01-31-14 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
25,500 |
2,509 |
28,009 |
|||||||||||
08-31-13 |
|
02-28-14 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
14,195 |
1,322 |
15,517 |
|||||||||||
09-30-13 |
|
03-31-14 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
7,545 |
638 |
8,183 |
|||||||||||
10-31-13 |
|
04-30-14 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
6,250 |
471 |
6,721 |
|||||||||||
11-30-13 |
|
05-30-14 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
4,309 |
310 |
4,619 |
|||||||||||
12-31-13 |
|
06-30-14 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
8,509 |
551 |
9,061 |
|||||||||||
01-31-14 |
|
07-31-14 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
11,810 |
678 |
12,488 |
|||||||||||
02-28-14 |
|
08-31-14 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
11,479 |
558 |
12,037 |
|||||||||||
03-31-14 |
|
09-30-14 |
$ |
1.00 |
Current - Maturity date extended to 12/31/2014 |
11,879 |
514 |
12,392 |
|||||||||||
06-30-14 |
|
2014-12-31 |
$ |
1.00 |
Current |
51,978 |
1,323 |
53,301 |
|||||||||||
09-30-14 |
|
2015-03-31 |
$ |
1.00 |
Current |
42,979 |
429 |
43,408 |
|||||||||||
Debt discount - unamortized portion |
(50,516 |
) |
- |
- |
|||||||||||||||
$ |
204,458 |
$ |
16,030 |
$ |
271,004 |
||||||||||||||
Number of shares issuable upon exercise of the above debt |
271,004 |
The Loans in the table above are all issued to Amalfi Coast Capital, Inc. (“Amalfi”) a private corporation owning in excess of 5% of the Company’s issued and outstanding shares of common stock. Each Loan has identical terms, including a maturity date three to six months from the date of issuance, eight percent (8%) per annum interest rate, no requirement for any payments prior to maturity, and the right to convert the outstanding principle and interest into fully paid and non-assessable shares of the Company's common stock at a fixed conversion price of $1.00 per share. The conversion privilege provides for net share settlement only. Pursuant to ASC 470-20-25-5, the Company determined that due to the market price of the Company's common stock being greater than the conversion price contained in each Loan on the commitment date, each Loan contained a beneficial conversion feature (“BCF”) with an intrinsic value in excess of the face amount of each Loan. The resulting discount to the Loans is recorded to interest expense and amortized over the original maturity term. The Company communicates regularly with the holder who has not expressed a desire to force collection at this time.
On September 30, 2014, the Company issued a convertible promissory note (“CPN”) to Amalfi, pursuant to which the Company borrowed $42,979. As a condition to Amalfi’s entry into the CPN, the Company issued the Creditor 200,000 Series A Stock Purchase Warrant (the “Series A Warrant”) allowing the holder to purchase up to 200,000 shares of the Company’s common stock at an exercise price of $0.01 for a period on five (5) years, subject to adjustment as provided therein. The Company first allocated between the CPN and the warrants based upon their relative fair values. The estimated fair value of the warrants issued with the CPN was calculated using the Black-Scholes option pricing model and the following assumptions: market price of common stock - $1.12 per share; estimated volatility – 59.5%; risk free interest rate – 1.78%; expected dividend rate - 0% and expected life - 5.0 years. This resulted in allocating $34,717 to the warrants and $8,262 to the CPN. Next, the intrinsic value of the BCF was computed as the difference between the fair value of the common stock issuable upon conversion of the CPN and the total price to convert based on the effective conversion price. The calculated intrinsic value was $39,874. As this amount resulted in a total debt discount that exceeds the CPN proceeds, the amount recorded for the beneficial conversion feature was limited to $8,262. The resulting $42,979 discount to the CPN is being accreted over the six month term of the CPN using the effective interest method.
From November 4, 2013 through January 21, 2014, the Company borrowed amounts totaling $1,870 from an officer, director and shareholder of the Company. The loaned amounts bore interest from 0% to 1%. The principal amount was convertible into shares of common stock at a rate of $1 per share. The Company recorded a debt discount related to the beneficial conversion feature of $954 which was amortized over the life of each of the three loans. During the nine months ended September 30, 2014, the Company repaid the loan in total and fully amortized the remaining debt discount of $499.
8
|
During the three months ended September 30, 2014, the Company had interest expense – related party of $19,564 of which $4,703 is interest and $14,861 is amortization of the debt discount. During the three months ended September 30, 2013, the Company had interest expense – related party of $55,035 of which $1,870 is interest, $43,023 is amortization of the debt discount and $10,142 as finance cost for debt conversion into shares of LOC-Waterford Ventures and Conner Ventures. During the nine months ended September 30, 2014, the Company had interest expense – related party of $60,543 of which $10,974 is interest and $49,569 is amortization of the debt discount. During the nine months ended September 30, 2013, the Company had interest expense – related party of $81,856 of which $2,734 is interest, $68,980 is amortization of the debt discount and $10,142 as finance cost for debt conversion into shares of LOC-Waterford Ventures and Conner Ventures.
NOTE 3 – LINE OF CREDIT
On June 15, 2012, the Company executed a revolving credit line with a third party for up to $50,000. The unsecured line of credit bears interest at 6% per annum with principal and interest due on June 16, 2015. On August 30, 2013, the Company agreed to settle a total amount of principal of $3,681 and accrued interest of $429 in exchange for 4,110 shares of common stock. The shares were issued in November 2013. As of September 30, 2014, the balance due under this line of credit totaled $3,871, including $3,634 of principle and $237 of accrued interest. During the three months ended September 30, 2014 and 2013, the Company recorded $55 and $92 of interest expense. During the nine months ended September 30, 2014 and 2013, the Company recorded $163 and ($119) of interest expense.
On July 30, 2012, the Company executed a revolving credit line with a third party for up to $50,000. The unsecured line of credit bears interest at 6% per annum with principal and interest due on August 1, 2015. On August 30, 2013, the Company agreed to settle a total amount of principal of $7,428 and accrued interest of $831 in exchange for 8,259 shares of common stock. As of September 30, 2014, the balance due under this line of credit totaled $6,692, including $6,322 of principle and $370 of accrued interest. During the three months ended September 30, 2014 and 2013, the Company recorded $96 and $170 of interest expense. During the nine months ended September 30, 2014 and 2013, the Company recorded $259 and ($252) of interest expense.
As of September 30, 2014, the Company has a total of $100,000 in revolving lines of credit with two above entities with $90,044 available to borrow and an outstanding principle balance of $9,956.
NOTE 4 – STOCKHOLDERS’ EQUITY
The Company is authorized to issue 100,000,000 shares of its $0.001 par value common stock and 10,000,000 shares of its $0.001 par value preferred stock. The Company did not authorize terms and rights of preferred shares as of September 30, 2014.
Common stock
During the nine months ended September 30, 2014, the Company recorded a total of $79,597 to additional paid in capital as a debt discount for detachable warrants and the beneficial conversion feature contained in the related party convertible notes (See “NOTE 2 – CONVERTIBLE NOTES PAYABLE – RELATED PARTY”).
On May 30, 2014, 38,029,399 shares of common stock were returned and cancelled for no consideration. Due to the significance of the share return, the Company retroactively restated share and per share amounts.
9
|
NOTE 5 – RELATED PARTY TRANSACTIONS
Mr. Stehrenberger, President and Director receives regular compensation payments. During the three months ended September 30, 2014 and 2013, the Company recorded executive compensation of $15,000 and $14,000. During the nine months ended September 30, 2014 and 2013, the Company recorded executive compensation of $43,639 and $19,000 for Mr. Stehrenberger.
As of June 30, 2014, the Company loaned $27,675 to Match Trade, Inc. and $23,840 to On The Curb, LLC. Both entities are owned and controlled by Mr. Stehrenberger. The loans were recorded to equity as notes receivable – related party. Once the merger with Match Trade, Inc. and On The Curb, LLC was closed, these amounts were to be eliminated upon consolidation. In June 2013, the Company postponed the closing of the merger with Match Trade, Inc. and On The Curb, LLC due to the requirement that each company deliver audited financial statements and footnotes. Neither entity was able to deliver audited financial statements and repayment of the loans was not probable. As a result, during the nine months ended September 30, 2014, the Company fully expensed the receivable balances totaling $51,515 on June 30, 2014.
On September 23, 2014, the Company and Match Trade, Inc. entered into an Assignment and Assumption agreement whereby Match Trade, Inc. assigned and the Company assumed all right title and interest in 1) a mobile matchmaking app for barter and trade, including MatchTrade iOS and Android mobile application code; 2) www.matchtrade.com domain name and related website code and 3) patent #14/022,051 filed on September 9th, 2013 (collectively the “Match Trade Assets”). The Company did not make any payments or issue any stock in exchange for the Match Trade Assets. The Assignment and Assumption agreement was executed by Tamio Stehrenberger, President and Director and sole beneficial owner of Match Trade, Inc.
On September 23, 2014, the Company and On The Curb, LLC entered into an Assignment and Assumption agreement whereby On The Curb, LLC assigned and the Company assumed all right title and interest in 1) a mobile app for giving away and finding free goods nearby, including OnTheCurb iOS mobile application code and 2) www.onthecurb.com domain name and related website code (collectively the “OnTheCurb Assets”). The Company did not make any payments or issue any stock in exchange for the OnTheCurb Assets. The Assignment and Assumption agreement was executed by Tamio Stehrenberger, President and Director and sole beneficial owner of On The Curb, LLC.
10
|
Item 2. Management's Discussion and Analysis of Financial Condition and Plan of Operation
This Report on Form 10-Q contains forward-looking statements which involve assumptions and describe our future plans, strategies, and expectations, and are generally identifiable by use of words such as “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” or “project,” or the negative of these words or other variations on these words or comparable terminology. These statements are expressed in good faith and based upon a reasonable basis when made, but there can be no assurance that these expectations will be achieved or accomplished.
Such forward-looking statements may include statements regarding, among other things, (a) the potential markets for our products, our potential profitability, and cash flows, (b) our growth strategies, (c) our future financing plans, and (d) our anticipated needs for working capital. This information may involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from the future results, performance, or achievements expressed or implied by any forward-looking statements. These statements may be found under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” as well as in this Form 10-Q generally. Actual events or results may differ materially from those discussed in forward-looking statements as a result of various factors, including, without limitation, the matters described in this Form 10-Q generally. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. In addition to the information expressly required to be included in this filing, we will provide such further material information, if any, as may be necessary to make the required statements, in light of the circumstances under which they are made, not misleading.
Although forward-looking statements in this report reflect the good faith judgment of our management, forward-looking statements are inherently subject to known and unknown risks, business, economic and other risks and uncertainties that may cause actual results to be materially different from those discussed in these forward-looking statements. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. We assume no obligation to update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, other than as may be required by applicable law or regulation. Readers are urged to carefully review and consider the various disclosures made by us in our reports filed with the Securities and Exchange Commission which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operation and cash flows. If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect our actual results may vary materially from those expected or projected.
Except where the context otherwise requires and for purposes of this Form 10-Q only, “we,” “us,” “our,” “Company,” “our Company,” and “Reve” refer to Reve Technologies, Inc., a Nevada corporation.
OVERVIEW AND OUTLOOK
Background
Reve Technologies was incorporated in the State of Nevada on May 11, 2010. The Company is developing SwipeDial, an inexpensive picture based cell phone with simple user interface. The market for Swipedial is small children, the elderly and those with special needs. The Company expects revenue of $50-75 for each phone purchased with a $10 monthly service fee.
The Company continued development of SwipeDial, an inexpensive picture based cell phone with simple user interface. The market for Swipedial is small children, the elderly and those with special needs. The Company expects revenue of $50-75 for each phone purchased with a $10 monthly service fee.
The Company continued development of Kinderkall. Kindercall is a phone watch for kids with simple user interface. The market for Kindercall is children age 5-12. Kindercall is expected to sell for $75-100 per phone.
The Company started beta testing WishBin.com as a website with browser plug-in to facilitate gift giving and getting. The target market is mothers and grandmothers. There will be revenue of 3-12% commission on click thru purchases.
11
|
The Company continued testing of and further development of Reminisce Android mobile app as a way to rediscover photos on the phone’s lock screen. There will be a per gallery download fee along with enterprise galleries with ads.
On September 23, 2014, the Company entered into separate Assignment and Assumption agreements with Match Trade, Inc. and On The Curb, LLC whereby Match Trade, Inc. assigned and the Company assumed all right title and interest in 1) a mobile matchmaking app for barter and trade, including MatchTrade iOS and Android mobile application code; 2) www.matchtrade.com domain name and related website code and 3) patent #14/022,051 filed on September 9th, 2013 (collectively the “Match Trade Assets”); and whereby On The Curb, LLC assigned and the Company assumed all right title and interest in 1) a mobile app for giving away and finding free goods nearby, including OnTheCurb iOS mobile application code and 2) www.onthecurb.com domain name and related website code (collectively the “OnTheCurb Assets”). The Company did not make any payments or issue any stock in exchange for the Match Trade Assets or the OnTheCurb Assets. The Assignment and Assumption agreements were executed by Tamio Stehrenberger, President and Director and sole beneficial owner of Match Trade, Inc. and On The Curb, LLC.
RESULTS OF OPERATIONS
Three and Nine Months Ended September 30, 2014 Compared With the Three and Nine Months Ended September 30, 2013.
Operating Expenses
A summary of our operating expense for the three and nine months ended September 30, 2014 and 2013 follows:
Three Months Ended September 30, | Increase / | Percentage | ||||||||||||||
2014 | 2013 | (Decrease) | Change | |||||||||||||
Selling, general and administrative | $ | 18,576 | $ | 3,996 | $ | 14,580 | 365 | % | ||||||||
Executive compensation | 15,000 | 14,000 | 1,000 | 7 | % | |||||||||||
Professional fees | 11,456 | 12,730 | (1,274 | ) | -10 | % | ||||||||||
$ | 45,032 | $ | 30,726 | $ | 14,306 | 47 | % |
Nine Months Ended September 30, | Increase / | Percentage | ||||||||||||||
2014 | 2013 | (Decrease) | Change | |||||||||||||
Selling, general and administrative | $ | 50,025 | $ | 7,262 | $ | 42,763 | 589 | % | ||||||||
Executive compensation | 43,639 | 19,000 | 24,639 | 130 | % | |||||||||||
Professional fees | 30,427 | 25,480 | 4,947 | 19 | % | |||||||||||
$ | 124,091 | $ | 51,742 | $ | 72,349 | 140 | % |
Operating expenses include costs related to personnel, professional fees, travel and entertainment, public company costs, insurance and other office related costs. The three and nine month increase is due primarily to an increase in product development and related support costs and executive compensation.
Other Income (Expense)
Other income and expense for the three and nine months ended September 30, 2014 and 2013 follows:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Interest expense | (151 | ) | (468 | ) | (416 | ) | (889 | ) | ||||||||
Interest expense - related party | (4,703 | ) | (12,012 | ) | (10,974 | ) | (12,876 | ) | ||||||||
Interest expense related party - debt discount | (14,861 | ) | (43,023 | ) | (49,569 | ) | (68,980 | ) | ||||||||
Write-off receivable - related party | - | - | (51,515 | ) | - | |||||||||||
Total other income (expense) | $ | (19,715 | ) | $ | (55,503 | ) | $ | (112,474 | ) | $ | (82,745 | ) |
"Interest expense" and "Interest expense - related party" increased due to maintaining higher loan balances in 2014 compared to 2013. "Interest expense related party - debt discount" relates to the amortization of the debt discount resulting from the beneficial conversion feature contained on our convertible promissory notes and fluctuates depending on the amount of debt incurred and the price of our stock on the date of each note. As of September 30, 2014, there remains $50,516 of unamortized debt discount. “Write-off receivable – related party” relates to the receivable due from Match Trade, Inc. and to On The Curb, LLC which the Company expensed due to the uncertainty that the related mergers would be completed or the amounts repaid to the Company.
12
|
Liquidity and Capital Resources
From inception to September 30, 2014, we have incurred an accumulated deficit of $598,597. This loss has been incurred through a combination of professional fees, personnel costs and interest expense supporting our plans to develop our business and brand our services. At September 30, 2014, the Company had current assets of $1,613 compared to current liabilities of $233,254. During the nine months ended September 30, 2014, the Company had no revenue and incurred a loss from operations of $124,091. The Company has incurred losses since inception and may not be able to generate sufficient net revenue from its business in the future to achieve or sustain profitability. To finance our operations, we are currently pursuing additional funds through equity or debt financing or a combination thereof. The Company currently has no commitments to obtain any such financing, and there can be no assurance that financing will be available in amounts or on terms acceptable to the Company, if at all.
Net cash used by operating activities was $125,582 during the nine months ended September 30, 2014 as compared to $51,799 during the nine months ended September 30, 2013.
Net cash used by investing activities was $1,950 during the nine months ended September 30, 2014 as compared to $50,440 during the nine months ended September 30, 2013.
Net cash provided by financing activities was $129,025 during the nine months ended September 30, 2014 as compared to $106,905 during the nine months ended September 30, 2013.
Off-Balance Sheet Arrangements
We have no off-balance sheet transactions.
Critical Accounting Estimates
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires us to make judgments, assumptions and estimates that affect the amounts reported. Note 1 of Notes to Financial Statements as filed with our Form 10-K describes the significant accounting policies used in the preparation of the financial statements. Certain of these significant accounting policies are considered to be critical accounting policies, as defined below.
A critical accounting policy is defined as one that is both material to the presentation of the Company's financial statements and requires management to make difficult, subjective or complex judgments that could have a material effect on the Company's financial condition and results of operations. Specifically, critical accounting estimates have the following attributes:
· |
We are required to make assumptions about matters that are highly uncertain at the time of the estimate; and |
|
· |
Different estimates we could reasonably have used, or changes in the estimate that are reasonably likely to occur, would have a material effect on the Company's financial condition or results of operations. |
Estimates and assumptions about future events and their effects cannot be determined with certainty. We base estimates on historical experience and on various other assumptions believed to be applicable and reasonable under the circumstances. These estimates may change as new events occur, as additional information is obtained and as the Company's operating environment changes. These changes have historically been minor and have been included in the financial statements as soon as they became known. Based on a critical assessment of the Company's accounting policies and the underlying judgments and uncertainties affecting the application of those policies, management believes that our financial statements are fairly stated in accordance with accounting principles generally accepted in the United States, and present a meaningful presentation of the Company's financial condition and results of operations.
13
|
In preparing the Company's financial statements to conform to accounting principles generally accepted in the United States, we make estimates and assumptions that affect the amounts reported in the Company's financial statements and accompanying notes. These estimates include useful lives for fixed assets for depreciation calculations and assumptions for valuing options and warrants. Actual results could differ from these estimates.
Provisions for income taxes are based on taxes payable or refundable for the current period and deferred taxes on temporary differences between the amount of taxable income and pretax financial income and between the tax bases of assets and liabilities and their reported amounts in the financial statements. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled.
When accounting for Uncertainty in Income Taxes, first, the tax position is evaluated to determine the likelihood that it will be sustained upon external examination. If the tax position is deemed “more-likely-than-not” to be sustained, the tax position is then assessed to determine the amount of benefit to recognize in the financial statements. The amount of the benefit that may be recognized is the largest amount that has a greater than 50 percent likelihood of being realized upon ultimate settlement. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. The Company’s utilization of U.S. Federal net operating losses will be limited in accordance to Section 381 rules. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
Item 4T. Controls and Procedures.
Disclosure Controls and Procedures
At the end of the period covered by this quarterly report, the Chief Executive and Chief Financial Officer of the Company (the “Certifying Officer”) conducted an evaluation of the Company’s disclosure controls and procedures. As defined under Sections 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the term “disclosure controls and procedures” means controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including the Certifying Officer, to allow timely decisions regarding required disclosure.
Based on this evaluation, the Certifying Officer has concluded that the Company’s disclosure controls and procedures were not effective, for the quarter covered by this report, to ensure that material information is recorded, processed, summarized and reported by management of the Company on a timely basis in order to comply with the Company’s disclosure obligations under the Exchange Act, and the rules and regulations promulgated there under.
Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
14
|
PART II – OTHER INFORMATION
Item 6. Exhibits.
Exhibit |
Description of Exhibit |
|
|
|
|
31.1* |
Chairman of the Board, Chief Executive Officer and Chief Financial Officer Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
32.1* |
Chairman of the Board, Chief Executive Officer and Chief Financial Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
101.INS ** |
XBRL Instance Document |
|
101.SCH ** |
XBRL Taxonomy Extension Schema Document |
|
101.CAL ** |
XBRL Taxonomy Extension Calculation Linkbase Document |
|
101.DEF ** |
XBRL Taxonomy Extension Definition Linkbase Document |
|
101.LAB ** |
XBRL Taxonomy Extension Label Linkbase Document |
|
101.PRE ** |
XBRL Taxonomy Extension Presentation Linkbase Document |
_________________
* Filed Herewith
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
15
|
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Reve Technologies, Inc. (Registrant) |
|||
Dated: November 13, 2014 |
By: |
/s/ Tamio Stehrenberger |
|
Tamio Stehrenberger, |
|
16