BASSETT FURNITURE INDUSTRIES INC - Annual Report: 2012 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C., 20549
FORM 10-K
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended November 24, 2012
OR
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from to
Commission File No. 0-209
BASSETT FURNITURE INDUSTRIES, INCORPORATED
(Exact name of registrant as specified in its charter)
VIRGINIA
|
54-0135270
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
3525 FAIRYSTONE PARK HIGHWAY
BASSETT, VIRGINIA
|
24055
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code 276/629-6000
Securities registered pursuant to Section 12(g) of the Act:
Title of each class:
|
Name of each exchange on which registered
|
|
Common Stock ($5.00 par value)
|
NASDAQ
|
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act ¨ Yes x No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ¨ Yes x No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site , if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for at least the past 90 days. x Yes ¨ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer” and “large accelerated filer” in Rule 12b-2 of the Exchange Act. (check one) Large Accelerated Filer ¨ Accelerated Filer x Non-Accelerated Filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b2 of the Exchange Act). ¨ Yes x No
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of May 26, 2012 was $106,478,858.
The number of shares of the Registrant’s common stock outstanding on January 31, 2013 was 10,844,152.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Bassett Furniture Industries, Incorporated definitive Proxy Statement for its 2011 Annual Meeting of Stockholders to be held March 6, 2013, to be filed with the Securities and Exchange Commission pursuant to Regulation 14A under the Securities Exchange Act of 1934 (the “Proxy Statement”) are incorporated by reference into Part III of this Form 10-K.
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS | 1 | |
PART I
|
||
Item 1.
|
Business
|
2 |
Item 1A.
|
Risk Factors
|
6 |
Item 1B.
|
Unresolved Staff Comments
|
9 |
Item 2.
|
Properties
|
9 |
Item 3.
|
Legal Proceedings
|
10 |
Item 4B
|
Executive Officers of the Registrant
|
11 |
PART II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
12 |
Item 6.
|
Selected Financial Data
|
13 |
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
14 |
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
29 |
Item 8.
|
Financial Statements and Supplementary Data
|
30 |
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
67 |
Item 9A.
|
Controls and Procedures
|
67 |
Item 9B.
|
Other Information
|
69 |
PART III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
69 |
Item 11.
|
Executive Compensation
|
69 |
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
69 |
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
69 |
Item 14.
|
Principal Accountant Fees and Services
|
69 |
PART IV
|
||
Item 15.
|
Exhibits
|
70 |
SIGNATURES
|
72 |
As used herein, unless the context otherwise requires, “Bassett,” the “Company,” “we,” “us” and “our” refer to Bassett Furniture Industries, Incorporated and its subsidiaries. References to 2012, 2011, 2010, 2009 and 2008 mean the fiscal years ended November 24, 2012, November 26, 2011, November 27, 2010, November 28, 2009 and November 29, 2008. Please note that fiscal 2008 contained 53 weeks.
SAFE-HARBOR, FORWARD-LOOKING STATEMENTS
This discussion contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations and business of Bassett Furniture Industries, Incorporated and subsidiaries. Such forward-looking statements are identified by use of forward-looking words such as “anticipates”, “believes”, “plans”, “estimates”, “expects”, “aimed” and “intends” or words or phrases of similar expression. These forward-looking statements involve certain risks and uncertainties. No assurance can be given that any such matters will be realized. Important factors, which should be read in conjunction with Item 1A “Risk Factors”, that could cause actual results to differ materially from those contemplated by such forward-looking statements include:
|
·
|
competitive conditions in the home furnishings industry
|
|
·
|
general economic conditions
|
|
·
|
overall retail traffic levels and consumer demand for home furnishings
|
|
·
|
ability of our customers and consumers to obtain credit
|
|
·
|
Bassett store openings
|
|
·
|
store closings and the profitability of the stores (independent licensees and Company-owned retail stores)
|
|
·
|
ability to implement our Company-owned retail strategies and realize the benefits from such strategies as they are implemented
|
|
·
|
fluctuations in the cost and availability of raw materials, labor and sourced products
|
|
·
|
results of marketing and advertising campaigns
|
|
·
|
information and technology advances
|
|
·
|
ability to execute global sourcing strategies
|
|
·
|
future tax legislation, or regulatory or judicial positions
|
|
·
|
ability to efficiently manage the import supply chain to minimize business interruption
|
1
PART I
ITEM 1.
|
BUSINESS
|
(dollar amounts in thousands except per share data)
General
Bassett is a leading vertically integrated manufacturer, importer and retailer of high quality, mid-priced home furnishings. With 86 Bassett Home Furnishings (“BHF”) stores at November 24, 2012, we have leveraged our strong brand name in furniture into a network of corporate and licensed stores that focus on providing consumers with a friendly environment for buying furniture and accessories. We created our store program in 1997 to provide a single source home furnishings retail store that provides a unique combination of stylish, quality furniture and accessories with a high level of customer service. The store features custom order furniture ready for delivery in less than 30 days, more than 1,000 upholstery fabrics, free in-home design visits, and perfectly coordinated decorating accessories. We believe that our capabilities in custom furniture have become unmatched in recent years. Our manufacturing team takes great pride in the breadth of its options, the precision of its craftsmanship, and the speed of its delivery. The selling philosophy in the stores is based on building strong long term relationships with each customer. Sales people are referred to as Design Consultants and are trained to evaluate customer needs and provide comprehensive solutions for their home decor. In order to reach markets that cannot be effectively served by our retail store network, we also distribute our products through other wholesale channels including multi-line furniture stores, many of which feature Bassett galleries or design centers, specialty stores and mass merchants. We believe this blended strategy provides us the greatest ability to effectively distribute our products throughout the United States and ultimately gain market share.
In September of 2011, we announced the formation of a strategic partnership with HGTV, a division of Scripps Networks, LLC., which combines our 110 year heritage in the furniture industry with the penetration of 99 million households in the United States that HGTV enjoys today. This alliance encompasses strategies for both the BHF store network and other open market sales channels. For the store network, the in-store design centers have been co-branded with HGTV to more forcefully market the concept of a “home makeover”, an important point of differentiation for our stores that also mirrors much of the programming content on the HGTV network. In addition, we have developed, in conjunction with HGTV, a new line of furniture that contains only the HGTV® Home Collection brand and will be primarily marketed through select top-100 furniture retailers.
Operating Segments
We have strategically aligned our business into three reportable segments: Wholesale, Retail and Investments/Real Estate.
The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of BHF stores (independently-owned stores and Company-owned retail stores) and independent furniture retailers. The wholesale segment accounted for 52%, 55% and 59% of net sales during fiscal 2012, 2011, and 2010, respectively.
Our retail segment consisted of 53 Company-owned stores and accounted for 48%, 45% and 41% of total net sales in fiscal 2012, 2011 and 2010, respectively. The following table shows the number of Company-owned stores by state as of November 24, 2012:
Number of
|
Number of
|
|||||
State
|
Stores
|
State
|
Stores
|
|||
Arizona
|
2
|
Missouri
|
1
|
|||
Arkansas
|
1
|
Nevada
|
1
|
|||
California
|
4
|
New Jersey
|
2
|
|||
Connecticut
|
3
|
New York
|
3
|
|||
Delaware
|
1
|
North Carolina
|
4
|
|||
Florida
|
3
|
Ohio
|
1
|
|||
Georgia
|
3
|
South Carolina
|
1
|
|||
Kentucky
|
1
|
Tennessee
|
2
|
|||
Maryland
|
2
|
Texas
|
11
|
|||
Massachusetts
|
2
|
Virginia
|
4
|
|||
Mississippi
|
1
|
|||||
Total
|
53
|
2
Our investments/real estate business segment consists of our holdings of retail real estate leased or previously leased as licensee stores, the equity investment in Zenith Freight Lines, LLC (“Zenith”), which hauls freight and warehouses inventory for the Company, and International Home Furnishings Center, Inc. (“IHFC”) until sold on May 2, 2011. We also hold an interest in the Fortress Value Recovery Fund I, LLC (“Fortress”) which we fully reserved during fiscal 2012. We formerly held a portfolio of marketable securities which we liquidated during the fourth quarter of fiscal 2012.
Wholesale Segment Overview
The wholesale furniture industry is very competitive and there are a large number of manufacturers both within and outside the United States who compete in the market on the basis of product quality, price, style, delivery and service. Additionally, many retailers source imported product directly, thus bypassing domestic furniture manufacturers. We believe that we can be successful in the current competitive environment because our products represent excellent value combining attractive prices, quality and styling; prompt delivery; and courteous service.
Wholesale shipments by category for the last three fiscal years are summarized below:
2012
|
2011
|
2010
|
||||||||||||||||||||||
Wood
|
$ | 78,194 | 42.2 | % | $ | 77,410 | 43.6 | % | $ | 77,325 | 43.9 | % | ||||||||||||
Upholstery
|
105,377 | 56.9 | % | 98,577 | 55.6 | % | 97,258 | 55.2 | % | |||||||||||||||
Other
|
1,616 | 0.9 | % | 1,385 | 0.8 | % | 1,672 | 0.9 | % | |||||||||||||||
Total
|
$ | 185,187 | 100.0 | % | $ | 177,372 | 100.0 | % | $ | 176,255 | 100.0 | % |
Approximately 50% of our 2012 wholesale sales were of imported product compared to 52% in 2011. We define imported product as fully finished product that is sourced. Our domestic product includes certain products that contain components which were also sourced. We continue to believe that a blended strategy including domestically produced products primarily of a custom-order nature combined with sourcing of major collections provides the best value and quality of products to our customers.
The dollar value of our wholesale backlog, representing orders received but not yet shipped to the BHF store network or independent dealers, was $11,988 at November 24, 2012 and $10,325 at November 26, 2011. We expect that the November 24, 2012 backlog will be filled within fiscal 2013, with the majority of our backlog being filled during the first quarter.
We use lumber, fabric, leather, foam and other materials in the production of wood and upholstered furniture. These components are purchased from a variety of domestic and international suppliers and are widely available. The price of foam, which is highly-dependent on the cost of petroleum, has shown significant volatility in recent years. Prices for the other production components have recently experienced increases over rates of prior years. We currently assemble and finish these components in our two plants in the United States.
Retail Segment Overview – Company-Owned Retail Stores
The retail furniture industry remains very competitive and includes local furniture stores, regional furniture retailers, national department and chain stores and single-vendor branded retailers. As a whole, our store network with 53 Company-owned stores and 33 licensee-owned, ranks in the top 25 in retail furniture sales in the United States. We expect to increase the number of our Company-owned stores during 2013, primarily through a limited number of new store openings in selected markets.
Net sales for our Company-owned retail stores for the last three fiscal years are summarized below:
2012
|
2011
|
2010
|
||||||||||
Net sales
|
$ | 171,633 | $ | 147,961 | $ | 122,241 |
3
Maintaining and enhancing our brand are critical to our ability to expand our base of customers and drive increased traffic at both Company-owned and licensee-owned stores. Our advertising and marketing campaign utilizes television, direct mail, catalogs, newspapers, magazines, radio and the internet in an effort to maintain and enhance our existing brand equity.
Our stores incorporate a stylish, residential feel while highlighting our unmatched custom manufacturing capabilities. It leverages our customization capabilities by dedicating space in the stores to design solutions for dining, upholstery, home entertainment and storage. Domestic custom manufacturing capabilities make it possible for us to offer a 30 day delivery promise on custom products. We also believe this design, organized around three targeted lifestyles, better communicates our capabilities to the consumer. Our lifestyle presentations are Contemporary, Casual and Traditional as described below:
|
·
|
Contemporary—Youthful spirited lifestyle of a sophisticated city life much like Boston’s Back Bay, the Village in Manhattan or Washington’s Georgetown.
|
|
·
|
Casual—Family-oriented with a relaxed atmosphere.
|
|
·
|
Traditional—Sensible lifestyle of established affluence.
|
With the introduction of our strategic alliance with HGTV, the in-store design centers have been co-branded with HGTV to more forcefully market the concept of a “home makeover”, an important point of differentiation for our stores that also mirrors much of the programming content on the HGTV network. Coupled with expanded national advertising on the HGTV network, we believe this alliance will help to increase store traffic and, consequently, comparable store sales.
To further solidify ourselves as a complete home furnishings retailer, we have expanded accessory product lines including lighting, rugs decorative wall art, mirrors and accent pillows that coordinate with each lifestyle presentation throughout the store. We have also increased our mattress offerings such that our stores now carry Sealy, Tempurpedic and Bassett branded products.
Investments/Real Estate Overview
We are committed to maintaining a strong balance sheet in order to withstand difficult industry conditions, allow us to take advantage of opportunities as market conditions improve, and to execute our long-term strategies. Our balance sheet currently includes an equity investment in Zenith, and certain retail real estate related to current and former licensee-owned stores. On May 2, 2011 we sold our equity investment in IHFC which is further discussed in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operation”. Our investment balances at each of the last three fiscal year-ends are as follows:
November 24,
2012 |
November 26,
2011 |
November 27,
2010 |
||||||||||
Certain retail real estate
|
$ | 12,736 | $ | 16,257 | $ | 27,513 | ||||||
Zenith (Recorded in Other long-term assets)
|
6,484 | 6,137 | 5,147 | |||||||||
Other marketable securities
|
- | 2,939 | 14,279 | |||||||||
Fortress
|
- | 806 | 832 | |||||||||
IHFC
|
- | - | (7,356 | ) |
We hold investments in retail store property that we either lease or have previously leased to licensees. These holdings, which also include closed store real estate currently leased to non-licensees, are presented as a long-term asset in our consolidated balance sheets. These real estate holdings are typically in urban, high-traffic retail locations. See Item 2, Properties, for additional information about our retail real estate holdings.
Our investment in Fortress represented the last remaining asset from the former hedge fund investment holdings of our Alternative Asset Fund, substantially all of which had been liquidated prior to 2010. Due to significant declines in net asset values of Fortress during the first quarter of fiscal 2012, the highly illiquid nature of the investment, and the high degree of uncertainty regarding our ability to recover our investment in the foreseeable future, we fully reserved the carrying amount of this investment.
During the fourth quarter of fiscal 2012 we completed the liquidation of our marketable securities portfolio, which had at the time consisted of bond mutual funds and fixed income securities. Previous holdings of equity securities had been liquidated during 2009 and 2010. In addition, money market fund assets previously classified as part of our investment portfolio at November 27, 2010 were reclassified as cash equivalents during fiscal 2011 due to the release of collateral restrictions which had been in place as part of a former credit agreement.
4
Trademarks and Patents
Our trademarks, including “Bassett” and the names of some of our marketing divisions, products and collections, are significant to the conduct of our business. This is important due to consumer recognition of the names and identification with our broad range of products. Certain of our trademarks are licensed to independent retailers for use in full store and store gallery presentations of our products. We also own copyrights that are important in the conduct of our business.
Research and Development
The furniture industry is considered to be a “fashion” industry subject to constant fluctuations to meet changing consumer preferences and tastes. As such, we are continuously involved in the development of new designs and products. Due to the nature of these efforts and the close relationship to the manufacturing operations, these costs are considered normal operating costs and are not segregated. We are not otherwise involved in “traditional” research and development activities nor do we sponsor the research and development activities of any of our customers.
Government Regulations
We believe that we have materially complied with all federal, state and local standards in the areas of safety, health and pollution and environmental controls. We are involved in environmental matters at certain of our plant facilities, which arise in the normal course of business. Although the final outcome of these environmental matters cannot be determined, based on the present facts, we do not believe that the final resolution of these matters will have a material adverse effect on our financial position or future results of operations.
We may also be affected by laws and regulations of countries from which we source goods. Labor, environmental, and other laws and regulations change over time, especially in the developing countries from which we source. Changes in these areas of regulation could negatively impact the cost and availability of sourced goods. The timing and extent to which these regulations could have an adverse effect on our financial position or results of operations is difficult to predict. Based on the present facts, we do not believe that they will have a material adverse effect on our financial position or future results of operations.
People
We employed 1,412 people as of November 24, 2012, of which 715 were employed in our retail segment and 697 were employed in our wholesale segment. None of our employees are subject to collective bargaining arrangements and we have not experienced any recent work stoppages. We consider our relationship with our employees to be good.
Foreign and Domestic Operations and Export Sales
We have no foreign manufacturing or retail operations. We define export sales as sales to any country or territory other than the United States or its territories or possessions. Our export sales were approximately $6,121, $6,598, and $5,350 in 2012, 2011, and 2010, respectively. At November 24, 2012 and November 26, 2011, we had $6,878 and $2,748, respectively of our finished goods inventory physically warehoused in Vietnam and Indonesia.
Major Customers
Our risk exposure related to our customers, consisting primarily of trade accounts receivable along with other notes receivable and certain guarantees, totaled approximately $18,075 and $18,826 at November 24, 2012 and November 26, 2011, respectively. At November 24, 2012 approximately 12% of the aggregate risk exposure, net of reserves, shown above was attributable to one licensee. At November 26, 2011, approximately 20% of the aggregate risk exposure, net of reserves, shown above was attributable to two licensees accounting for approximately 10% each. In fiscal 2012, 2011 and 2010, no customer accounted for more than 10% of total net sales. See note 2 to our Consolidated Financial Statements for additional information.
Available Information
Through our website www.bassettfurniture.com, we make available free of charge as soon as reasonably practicable after electronically filing or furnishing with the SEC, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments thereto.
5
ITEM 1A. RISK FACTORS
The following risk factors should be read carefully in connection with evaluating our business and the forward-looking information contained in this Annual Report on Form 10-K. The risk factors below represent what we believe are the known material risk factors with respect to us and our business. Any of the following risks could materially adversely affect our business, operations, industry, financial position or future financial results.
We face a volatile retail environment and changing economic conditions that may further adversely affect consumer demand and spending.
The home furnishings industry has experienced a difficult period over the last 5 years marked with depressed housing starts, high unemployment, changing consumer confidence and uncertain fiscal policies. While 2012 showed improvement, considerable economic uncertainty still exists. Historically, the home furnishings industry has been subject to cyclical variations in the general economy and to uncertainty regarding future economic prospects. Should the current economic recovery falter or the current recovery in housing starts stall, consumer confidence and demand for home furnishings could deteriorate which could adversely affect our business through its impact on the performance of our Company-owned stores, as well as our licensees and the ability of a number of them to meet their obligations to us.
Unsuccessful implementation of the HGTV open market strategy and the development of a new furniture brand could be detrimental to future operating results.
In September of 2011, we announced the formation of a strategic partnership with HGTV, a division of Scripps Networks, LLC., which combines our 110 year heritage in the furniture industry with the penetration of 99 million households in the United States that HGTV enjoys today. As part of this alliance, we have developed, in conjunction with HGTV, a new line of furniture that contains only the HGTV® Home Collection brand and will be primarily marketed through select top-100 furniture retailers. We have incurred significant expense to design and procure the furniture and develop the in-house infrastructure to manage the brand. Should we not generate the incremental sales necessary to appropriately leverage the additional costs, future operating results could be adversely impacted.
Our use of foreign sources of production for a substantial portion of our products exposes us to certain additional risks associated with international operations.
Our use of foreign sources for the supply of many of our products exposes us to risks associated with overseas sourcing. These risks are related to government regulation, delays in shipments, and extended lead time in ordering. Governments in the foreign countries where we source our products may change their laws, regulations and policies, including those related to tariffs and trade barriers, investments, taxation and exchange controls which could make it more difficult to service our customers resulting in an adverse effect on our earnings. Shipping delays and extended order lead times may adversely affect our ability to respond to sudden changes in demand, resulting in the purchase of excess inventory in the face of declining demand, or lost sales due to insufficient inventory in the face of increasing demand, either of which would also have an adverse effect on our earnings or liquidity.
Our company-owned stores may not achieve the anticipated growth and profitability.
Our Company-owned stores currently operate at a loss. Our goal is to operate these stores at a level of modest profitability to enhance operating margins generated by our wholesale operation. To be successful, we need to increase our sales per store while decreasing the support costs as a percentage of sales. As part of our strategy, we must hire, train and retain a qualified staff of design consultants to improve the customer experience. Competition with other furniture retailers for qualified design consultants also continues to increase. We also compete with other retailers for management personnel and appropriate retail locations. Failures and delays in implementing our retail strategies or failure to realize the benefits of these strategies could adversely impact our business and operating results.
Our licensee-owned stores may not be able to meet their obligations to us.
We have a significant amount of accounts receivable from our network of licensee-owned stores. We also own some of the real estate that is leased to our licensees and guarantee some of the leases of some of our licensees. If these stores do not generate the necessary level of sales and profits, they may not be able to fulfill their obligations to us resulting in additional bad debt expenses and real estate related losses.
6
Failure to successfully anticipate or respond to changes in consumer tastes and trends in a timely manner could adversely impact our business, operating results and financial condition.
Sales of our furniture are dependent upon consumer acceptance of our designs, styles, quality and price. As with all retailers, our business is susceptible to changes in consumer tastes and trends. We attempt to monitor changes in consumer tastes and home design trends through attendance at international industry events and fashion shows, internal marketing research, and communication with our retailers and design consultants who provide valuable input on consumer tendencies. However, such tastes and trends can change rapidly and any delay or failure to anticipate or respond to changing consumer tastes and trends in a timely manner could adversely impact our business, operating results and financial condition.
Our success depends upon our brand, marketing and advertising efforts and pricing strategies, and if we are not able to maintain and enhance our brand, or if we are not successful in these efforts and strategies, our business and operating results could be adversely affected.
Maintaining and enhancing our brand is critical to our ability to expand our base of customers and drive increased traffic at both Company-owned and licensee-owned stores. Our advertising and marketing campaign utilizes television, direct mail, catalogs, newspapers, magazines, radio and the internet in an effort to maintain and enhance our existing brand equity. We cannot provide assurance that our marketing, advertising and other efforts to promote and maintain awareness of our brand will not require us to incur substantial costs. If these efforts are unsuccessful or we incur substantial costs in connection with these efforts, our business, operating results and financial condition could be adversely affected.
Manufacturing realignments could result in a decrease in our near-term earnings.
We regularly review and evaluate our domestic manufacturing operations and offshore (import) sourcing capabilities. As a result, we sometimes realign those operations and capabilities and institute cost savings programs. These programs can include the consolidation and integration of facilities, functions, systems and procedures. We also may shift certain products from domestic manufacturing to offshore sourcing. These realignments and cost savings programs generally involve some initial cost and can result in decreases in our near-term earnings until we achieve the expected cost reductions. Failure to accomplish these actions as quickly as planned, or failure to fully achieve the expected cost reductions, could adversely impact our operating results and financial conditions.
Fluctuations in the price, availability and quality of raw materials could result in increased costs or cause production delays which might result in a decline in sales, either of which could adversely impact our earnings.
We use various types of wood, foam, fibers, fabrics, leathers, and other raw materials in manufacturing our furniture. Certain of our raw materials, including fabrics, are purchased both abroad and domestically. Fluctuations in the price, availability and quality of raw materials could result in increased costs or a delay in manufacturing our products, which in turn could result in a delay in delivering products to our customers. For example, lumber prices fluctuate over time based on factors such as weather and demand, which in turn impact availability. Production delays or upward trends in raw material prices could result in lower sales or margins, thereby adversely impacting our earnings.
In addition, certain suppliers may require extensive advance notice of our requirements in order to produce products in the quantities we desire. This long lead time may require us to place orders far in advance of the time when certain products will be offered for sale, thereby exposing us to risks relating to shifts in consumer demand and trends, and any further downturn in the U.S. economy.
Our pre-tax income for the year ended November 26, 2011 includes a significant non-recurring gain from the sale of our investment in IHFC and is therefore not typical of our recent results nor indicative of future results, and earnings and cash flows previously provided by our investment in IHFC will no longer continue in the future.
Our results for the year ended November 26, 2011 were favorably impacted by a non-recurring gain of $85,542 resulting from the sale of our interest in IHFC, and our liquidity position was substantially improved by the receipt of $70,562 in proceeds from that sale. Absent the IHFC transaction, we had not reported pretax income for any of the five fiscal years through November 26, 2011. Furthermore, significant earnings and cash flows previously realized from our investment in IHFC have ceased following the sale, and we have distributed a significant portion of the cash proceeds to our shareholders through dividends and share repurchases. Should we be unable to generate sufficient operating profit and cash flow from our continuing operations in the future, our liquidity will be adversely impacted as the funds provided by the IHFC sale transaction are exhausted. Please refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations under Part II, Item 7 of this Annual Report on Form 10-K for a full discussion of our operating results.
7
The implementation of a new point of sale system for our retail operations could disrupt our business and have a negative impact on our results from operations.
We are in the process of implementing a new company-wide point of sale system for our retail operations. This system implementation may not result in improvements that outweigh its costs and may disrupt our operations. Our inability to mitigate future disruptions could negatively affect our business, results of operations and financial condition. The implementation subjects us to substantial costs and inherent risks associated with migrating from our legacy system.
8
ITEM 1B. UNRESOLVED STAFF COMMENTS
|
None.
|
ITEM 2.
|
PROPERTIES
|
General
We own our corporate office building located in Bassett, Va.
We own the following facilities, by segment:
Wholesale Segment:
Facility
|
Location
|
Bassett Wood Division
|
Martinsville, Va.
|
Bassett Upholstery Division
|
Newton, N.C.
|
3 Warehouses
|
Bassett, Va.
|
In general, these facilities are suitable and are considered to be adequate for the continuing operations involved. All facilities are in regular use and provide more than adequate capacity for our manufacturing needs.
The following properties have ceased manufacturing operations and are currently held as idle facilities in connection with previous restructuring efforts:
Facility
|
Location
|
Bassett Superior Lines *
|
Bassett, Va.
|
Bassett Table *
|
Bassett, Va.
|
Outlet Store
|
Bassett, Va.
|
Bassett Fiberboard
|
Bassett, Va.
|
Warehouse†
|
Mt. Airy, N.C.
|
* Demolition substantially completed during 2012. Property now consists of vacant land.
† Property sold on January 25, 2013.
9
Retail Segment:
Real estate associated with our retail segment consists of 11 owned locations with an aggregate square footage of 276,887 and a net book value of $29,043. These stores are located as follows:
Concord, North Carolina | Greensboro, North Carolina | |
Greenville, South Carolina | Fredericksburg, Virginia | |
Houston, Texas (3 locations) | Gulfport, Mississippi | |
Knoxville, Tennessee | Las Vegas, Nevada | |
Louisville, Kentucky |
Of these locations, two are subject to land leases and two are subject to mortgages. Our remaining 42 store locations are leased from third-parties.
Other Real Estate Owned:
We hold investments in retail store property that we either lease or have previously leased to licensees. These are summarized as follows:
Net Book
|
||||||||||||
Number of
|
Aggregate
|
Value
|
||||||||||
Locations
|
Square Footage
|
(in thousands)
|
||||||||||
Leased to operating licensee
|
1 | 18,000 | $ | 3,841 | ||||||||
Leased to others
|
3 | 67,521 | 6,726 | |||||||||
Available for sale or lease
|
1 | 26,500 | 1,840 | |||||||||
Total
|
5 | 112,021 | $ | 12,407 |
At November 24, 2012, there are 10 closed stores where we are paying the monthly lease amount due to being the lessee or subject to a lease guarantee. We have sublease agreements on 6 of these properties which help to defray a portion of the on-going cash requirements. We are actively marketing to sublease the remaining properties. From time-to-time, we may sublease these properties on a short-term basis to defray some of the cash costs. In addition, we may negotiate cash settlements to terminate our obligations under the leases.
See Note 18 to the Consolidated Financial Statements included under Item 8 of this Annual Report for more information with respect to our operating lease obligations.
ITEM 3.
|
LEGAL PROCEEDINGS
|
In 2004, the US Environmental Protection Agency (EPA) advised us that we had been identified as a potentially responsible party (PRP) at the Ward Transformer Superfund site in Wake County, North Carolina. The EPA alleges that we are a responsible party because, prior to 1990, we sent transformers to the site for repair that contained certain polychlorinated biphenyls (PCBs) which were allegedly mishandled by the owner/operator of the site. Pursuant to a settlement agreement that we and several other PRPs (the “Initial PRP Group”) entered into with the EPA in 2005, the Initial PRP Group has paid for remediation work conducted at the Ward Transformer site. To date we have spent approximately $1,000 on the remediation of the site, however we estimate that our share of the total liability for remediation of the site should be approximately $295. Therefore, through litigation and collection efforts by the Initial PRP Group, we intend to seek recovery from dozens of other PRPs for our costs in excess of $295.
In 2009, our former vendor, Colonial Trading, Inc. (“Colonial”), filed a lawsuit against us alleging, among other things, breach of contract by the Company after we cancelled orders for cribs following product recalls. We filed counterclaims for breach of contract and warranty. On August 1, 2012, a jury returned a verdict in favor of Colonial and in October 2012 judgment was entered in the amount of $1,437. Colonial’s motion for attorney’s fees is pending. Both Bassett and Colonial have appealed; with Bassett seeking a new trial for damages for breach of express warranty, among other things, and Colonial seeking, among other things, to treble its breach of contract damages. We currently have sufficient reserves to cover the judgment amount.
10
ITEM 4B.
|
EXECUTIVE OFFICERS OF THE REGISTRANT
|
John E. Bassett III, 54, has been with the Company since 1981 and served as Vice President of Wood Manufacturing from 1997 to 2001, as Vice President Global Sourcing from 2001 to 2006 and as Senior Vice-President of Global Sourcing since 2006
Jason W. Camp, 44, joined the Company in 2006 as Senior Vice President of Retail. Prior to joining Bassett, Mr. Camp was with Restoration Hardware, Inc. for nine years advancing to the position of Senior Vice President and General Manager of the Retail Division.
Bruce R. Cohenour, 54, has been with the Company since 2011 serving as Senior Vice President of Upholstery Merchandising. In January 2013, he was promoted to Senior Vice President of Sales and Merchandising. Prior to joining Bassett, Mr. Cohenour was with Hooker Furniture Corp. from 2007 through 2010, serving as Senior Vice President of National Accounts and Business Development unitl 2009. In 2009, he was promoted to Executive Vice President of Marketing and in 2010, he was promoted to President of the Case Goods Division.
J. Michael Daniel, 51, joined the Company in 2007 as Corporate Controller. From April 2009 through December 2009, he served as Corporate Controller and Interim Chief Financial Officer. In January 2010, he was appointed Vice President and Chief Accounting Officer. In January 2013, he was promoted to Senior Vice President and Chief Financial Officer.
Jay R. Hervey, Esq., 53, has served as the General Counsel, Vice President – Real Estate and Secretary for the Company since 1997.
Mark S. Jordan, 59, joined the Company in 1999 as Plant Manager. In 2001, he was promoted to Vice President of Upholstery Manufacturing and in 2002 he was promoted to Vice President and General Manager-Upholstery. He has served as Senior Vice President of Upholstery since 2006.
Robert H. Spilman, Jr., 56, has been with the Company since 1984. Since 2000, he has served as Chief Executive Officer and President.
11
PART II
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
Market and Dividend Information:
Bassett’s common stock trades on the NASDAQ global select market system under the symbol “BSET.” We had approximately 900 registered stockholders at November 24, 2012. The range of per share amounts for the high and low market prices and dividends declared for the last two fiscal years are listed below:
Market Prices of Common Stock
|
||||||||||||||||||||||||
2012
|
2011
|
Dividends Declared
|
||||||||||||||||||||||
Quarter
|
High
|
Low
|
High
|
Low
|
2012
|
2011
|
||||||||||||||||||
First
|
$ | 8.17 | $ | 7.38 | $ | 7.80 | $ | 3.98 | $ | 0.05 | $ | - | ||||||||||||
Second
|
10.87 | 8.15 | 9.03 | 6.73 | 0.05 | 0.03 | ||||||||||||||||||
Third
|
12.25 | 9.08 | 8.56 | 7.18 | 0.05 | 0.03 | ||||||||||||||||||
Fourth
|
13.00 | 10.60 | 8.05 | 6.62 | 1.30 | 0.54 |
Issuer Purchases of Equity Securities
(dollar amounts in thousands, except share and per share data)
Total
Shares
Purchased
|
Avg
Price
Paid
|
Total Number of Shares
Purchased as Part of
Publicly Announced Plans or
Programs (1)
|
Approximate Dollar Value of
Shares that May Yet Be
Purchased Under the Plans
or Programs (1)
|
|||||||||||||
August 26 – September 29, 2012
|
— | — | — | $ | 14,781 | |||||||||||
September 30 – October 27, 2012
|
96,600 | $ | 11.13 | 96,600 | $ | 13,705 | ||||||||||
October 28 – November 24, 2012
|
31,400 | $ | 11.70 | 31,400 | $ | 13,338 |
(1)
|
The Company’s Board of Directors has authorized the repurchase of up to $60,000 in Company stock. This repurchase plan was initially announced on June 23, 1998. On March 17, 2009, the Board of Directors increased the repurchase plan by $20,000.
|
12
ITEM 6. SELECTED FINANCIAL DATA
The selected financial data set forth below for the fiscal years indicated were derived from our audited consolidated financial statements. The information should be read in conjunction with our consolidated financial statements (including the notes thereto) and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” appearing elsewhere in, or incorporated by reference into, this report.
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||||||||
Net sales
|
$ | 269,672 | $ | 253,208 | $ | 235,254 | $ | 232,722 | $ | 288,298 | ||||||||||
Gross profit
|
$ | 141,322 | $ | 127,566 | $ | 112,688 | $ | 102,840 | $ | 114,899 | ||||||||||
Operating income (loss)
|
$ | 5,080 | (1) | $ | (20,622 | ) (1) | $ | (4,687 | ) | $ | (21,575 | ) | $ | (18,576 | ) | |||||
Gain on sale of affiliate
|
$ | - | $ | 85,542 | (2) | $ | - | $ | - | $ | - | |||||||||
Other income (loss), net
|
$ | 6,934 | (3) | $ | (5,169 | ) (3) | $ | 2,479 | (3) | $ | (2,878 | ) | $ | (4,834 | ) | |||||
Income (loss) before income taxes
|
$ | 12,014 | $ | 59,751 | $ | (2,208 | ) | $ | (24,453 | ) | $ | (23,410 | ) | |||||||
Income tax expense (benefit)
|
$ | (14,699 | ) (4) | $ | 4,409 | (4) | $ | (206 | ) | $ | (1,754 | ) | $ | 16,945 | ||||||
Net income (loss)
|
$ | 26,713 | $ | 55,342 | $ | (2,002 | ) | $ | (22,699 | ) | $ | (40,355 | ) | |||||||
Diluted earnings (loss) per share
|
$ | 2.41 | $ | 4.79 | $ | (0.17 | ) | $ | (1.99 | ) | $ | (3.46 | ) | |||||||
Cash dividends declared
|
$ | 15,920 | $ | 6,757 | $ | - | $ | - | $ | 17,464 | ||||||||||
Cash dividends per share
|
$ | 1.45 | $ | 0.60 | $ | - | $ | - | $ | 1.50 | ||||||||||
Total assets
|
$ | 227,180 | $ | 223,174 | $ | 197,317 | $ | 216,229 | $ | 245,042 | ||||||||||
Long-term debt
|
$ | 3,053 | $ | 3,662 | $ | 4,295 | $ | 31,953 | $ | 40,346 | ||||||||||
Current ratio
|
2.52 to 1
|
2.71 to 1
|
1.48 to 1
|
2.42 to 1
|
2.34 to 1
|
|||||||||||||||
Book value per share
|
$ | 14.51 | $ | 13.44 | $ | 9.20 | $ | 9.63 | $ | 11.40 | ||||||||||
Weighted average number of shares
|
11,095,411 | 11,544,170 | 11,459,257 | 11,395,789 | 11,663,857 |
|
(1)
|
See note 16 to the Consolidated Financial Statements related to restructuring and asset impairment charges recorded in 2012 and 2011.
|
|
(2)
|
See note 11 to the Consolidated Financial Statements related to the gain resulting from the sale of our interest in IHFC on May 2, 2011.
|
|
(3)
|
See note 9 to the Consolidated Financial Statements related to funds received from the Continued Dumping and Subsidy Offset Act in 2012, 2011 and 2010.
|
|
(4)
|
See note 12 to the Consolidated Financial Statements related to the effects of changes in our valuation allowance on deferred tax assets during fiscal 2012 and 2011.
|
13
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Bassett is a leading retailer, manufacturer and marketer of branded home furnishings. Our products are sold primarily through a network of Company-owned and licensee-owned branded stores under the Bassett Home Furnishings (“BHF”) name, with additional distribution through other wholesale channels including multi-line furniture stores, many of which feature Bassett galleries or design centers, specialty stores and mass merchants. We were founded in 1902 and incorporated under the laws of Virginia in 1930. Our rich 110-year history has instilled the principles of quality, value, and integrity in everything that we do, while simultaneously providing us with the expertise to respond to ever-changing consumer tastes and to meet the demands of a global economy.
With 86 BHF stores at November 24, 2012, we have leveraged our strong brand name in furniture into a network of corporate and licensed stores that focus on providing consumers with a friendly environment for buying furniture and accessories. We created our store program in 1997 to provide a single source home furnishings retail store that provides a unique combination of stylish, quality furniture and accessories with a high level of customer service. The store features custom order furniture ready for delivery in less than 30 days, more than 1,000 upholstery fabrics, free in-home design visits, and coordinated decorating accessories. We believe that our capabilities in custom furniture have become unmatched in recent years. Our manufacturing team takes great pride in the breadth of its options, the precision of its craftsmanship, and the speed of its delivery. The selling philosophy in the stores is based on building strong long term relationships with each customer. Sales people are referred to as Design Consultants and are each trained to evaluate customer needs and provide comprehensive solutions for their home decor. We continue to strengthen the sales and design talent within our Company-owned retail stores. During 2011, our Design Consultants completed extensive Design Certification training coursework. This coursework has strengthened their skills related to our house call and design business, and is intended to increase business with our most valuable customers.
In order to reach markets that cannot be effectively served by our retail store network, we also distribute our products through other wholesale channels including multi-line furniture stores, many of which feature Bassett galleries or design centers, specialty stores and mass merchants. We believe this blended strategy provides us the greatest ability to effectively distribute our products throughout the United States and ultimately gain market share.
In September of 2011, we announced the formation of a strategic partnership with HGTV, a division of Scripps Networks, LLC., which combines our 110 year heritage in the furniture industry with the penetration of 99 million households in the United States that HGTV enjoys today. This alliance encompasses strategies for both the BHF store network and other open market sales channels. For the store network, the in-store design centers have been co-branded with HGTV to more forcefully market the concept of a “home makeover”, an important point of differentiation for our stores that also mirrors much of the programming content on the HGTV network. In addition, we have developed, in conjunction with HGTV, a new line of furniture that contains only the HGTV® Home Collection brand and will be primarily marketed through select top-100 furniture retailers in a phased approach. Shipments of floor samples for phase I were completed in January 2013 for 13 retailers with over 50 floors. Floor sample shipments for phase II dealers will begin in February with completion by April 2013. Phase III will begin later in 2013.
Our store network included 53 Company-owned and operated stores and 33 licensee-owned stores at November 24, 2012. During fiscal 2012, we opened two new stores, one in Torrance, California in the Los Angeles market and one in Paramus, New Jersey in the New York City/Bergen County market; and we acquired three stores, one store from a licensee in Knoxville, Tennessee, and two from a licensee in Orange County, California. We also relocated a store within the Richmond, Virginia market, closing the previous location in Glen Allen, Virginia and opening the new location in Short Pump, Virginia. One additional store located in Austin, Texas was closed during the second quarter of 2012. In December 2012, a new licensee-owned store was opened in San Jose, California.
The following table summarizes the changes in store count during fiscal 2012:
November 26,
2011
|
Openings
|
Closed
|
Transfers
|
November 24,
2012
|
||||||||||||||||
Company-owned stores
|
49 | 3 | (2 | ) | 3 | 53 | ||||||||||||||
Licensee-owned stores
|
39 | - | (3 | ) | (3 | ) | 33 | |||||||||||||
Total
|
88 | 3 | (5 | ) | - | 86 |
Our wholesale operations include an upholstery plant in Newton, North Carolina that produces a wide range of upholstered furniture. We believe that we are an industry leader with our quick-ship custom upholstery offerings. We also operate a custom dining manufacturing facility in Martinsville, Va. Most of our wood furniture and certain of our upholstery offerings are sourced through several foreign plants, primarily in Vietnam and Indonesia. We define imported product as fully finished product that is sourced internationally. For fiscal 2012, approximately 50% of our wholesale sales were of imported product compared to 52% for fiscal 2011.
14
Traffic to our website, www.bassettfurniture.com, continues to grow. The ultimate goal of our digital strategy is to drive traffic to our retailers while deepening interactions with our consumers. Understanding that more and more consumers are using the web to research before making a purchase, we have worked diligently to enhance our online presence by making it easier for consumers to browse our wide array of goods and build custom furniture. In 2013, we will continue to make improvements to our website and increase our social media presence to drive more visitors to our website and more qualified prospects to our stores. While sales through our website are currently not material, they have increased significantly in the last several years. We are leveraging our Company-owned and licensed store network to handle delivery and customer service for orders placed online.
Although overall conditions for our industry and our Company have been difficult over the past several years, there has been improvement during the last year. Housing starts, which our industry tracks as a key leading economic indicator, have been steadily improving for several quarters, although they still remain well below pre-recession levels. Consumers continue to be faced with general economic uncertainty fueled by continuing high unemployment and uncertain fiscal policy. These conditions have limited the resumption of growth for “big ticket” consumer purchases such as furniture. Consequently, this put pressure on certain of our dealers’ ability to generate adequate profits to fully pay us for the furniture we have sold to them. As a result, prior to 2012, we incurred significant bad debt and notes receivable valuation charges. Beginning during the second half of 2011 and continuing into 2012, this trend improved significantly as we only incurred bad debt charges of $376 for fiscal 2012 compared with $13,490 and $6,567 for fiscal 2011 and 2010, respectively, reflecting improved credit positions with our current fleet of licensees. We believe that the current level of bad debt and notes receivable valuation charges during fiscal 2012 is more indicative of the expected trend of future charges. Although management will continue to work closely with our licensees to ensure the success of both the licensee and Bassett, further store closures are possible should any licensees experience severe deteriorations in their credit positions from which we believe they are unlikely to recover.
Analysis of Operations
Our fiscal year ends on the last Saturday of November, which periodically results in a 53-week year. Fiscal 2012, 2011 and 2010 each contained 52 weeks. Net sales, gross profit, selling, general and administrative (SG&A) expense, and operating income (loss) were as follows for the years ended November 24, 2012, November 26, 2011 and November 27, 2010:
2012
|
2011
|
2010
|
||||||||||||||||||||||
Net sales
|
$ | 269,672 | 100.0 | % | $ | 253,208 | 100.0 | % | $ | 235,254 | 100.0 | % | ||||||||||||
Gross profit
|
141,322 | 52.4 | % | 127,566 | 50.4 | % | 112,688 | 47.9 | % | |||||||||||||||
SG&A
|
134,796 | 50.0 | % | 122,023 | 48.2 | % | 110,808 | 47.1 | % | |||||||||||||||
Bad debt and notes receivable
|
||||||||||||||||||||||||
valuation charges
|
376 | 0.1 | % | 13,490 | 5.3 | % | 6,567 | 2.8 | % | |||||||||||||||
Other charges
|
1,070 | 0.4 | % | 12,675 | 5.0 | % | - | 0.0 | % | |||||||||||||||
Income (loss) from operations
|
$ | 5,080 | 1.9 | % | $ | (20,622 | ) | -8.1 | % | $ | (4,687 | ) | -2.0 | % |
Sales for fiscal 2012 were $269,672 as compared to $253,208 for 2011 and $235,254 for 2010, representing increases of 6.5% and 7.6%, respectively. This trend primarily reflects the increase in the number of stores owned and operated by us, as well as growth in our wholesale shipments outside of our licensee network. Our consolidated net sales by segment were as follows:
2012
|
2011
|
2010
|
||||||||||
Wholesale
|
$ | 185,187 | $ | 177,372 | $ | 176,255 | ||||||
Retail
|
171,633 | 147,961 | 122,241 | |||||||||
Inter-company elimination
|
(87,148 | ) | (72,125 | ) | (63,242 | ) | ||||||
Consolidated net sales
|
$ | 269,672 | $ | 253,208 | $ | 235,254 |
Gross margins for fiscal 2012, 2011, and 2010 were 52.4%, 50.4%, and 47.9%, respectively. The margin increases are primarily attributable to additional retail markup realized as the result of the continued expansion of our Company-owned store network in our retail segment. Selling, general and administrative expenses, excluding bad debt and notes receivable valuation charges, increased $12,773 in 2012 as compared to 2011 and increased $11,215 in 2011 as compared to 2010 primarily due to the increase in the number of Company-owned retail stores as each additional store opening or acquisition results in incremental fixed overhead costs, primarily associated with local store personnel, occupancy costs and warehousing expenses. The incremental SG&A expenses associated with each new store will be ongoing. In addition, wholesale SG&A increased in 2012 over 2011 primarily due to spending associated with the development of our HGTV initiative. Bad debt and notes receivable valuation charges for fiscal 2012 decreased from the prior year by $13,114, reflecting the improved credit positions of our current fleet of licensees, whereas bad debt and notes receivable valuation charges had increased $6,923 in 2011 from 2010 levels. This increase reflected the continued deterioration of certain of our licensees during the first half of 2011. As a result, we acquired nine stores from four licensees and closed six stores with three other licensees during fiscal 2011. Following the takeover or closure of these troubled licensee-owned stores, our bad debt and notes receivable valuation charges have averaged approximately $140 per quarter since the third quarter of 2011. We believe that this average level of bad debt and notes receivable valuation charges is more indicative of the expected trend of future charges.
15
Certain items affecting comparability between periods are noted below in “Investment and Real Estate Segment and Other Items Affecting Net Loss”.
The following table presents certain significant items that have negatively impacted our results of operations. We believe these items should be presented separately in order to understand and evaluate our results and trends. See note 16 of our Consolidated Financial Statements for additional information regarding these charges:
2012
|
2011
|
2010
|
||||||||||
Restructuring and impaired asset charges:
|
||||||||||||
Impairment of leasehold improvements
|
$ | 123 | $ | 1,156 | $ | - | ||||||
Asset impairment charge associated with closed plants
|
588 | 1,312 | - | |||||||||
Severance & other restructuring
|
- | 32 | - | |||||||||
Lease exit costs
|
359 | 3,728 | - | |||||||||
Licensee debt cancellation charges
|
- | 6,447 | - | |||||||||
$ | 1,070 | $ | 12,675 | $ | - |
Segment Information
We have strategically aligned our business into three reportable segments as described below:
|
·
|
Wholesale. The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of Bassett stores (Company-owned and licensee-owned retail stores) and independent furniture retailers. Our wholesale segment includes our wood and upholstery operations as well as all corporate selling, general and administrative expenses, including those corporate expenses related to both Company- and licensee-owned stores. We eliminate the sales between our wholesale and retail segments as well as the imbedded profit in the retail inventory for the consolidated presentation in our financial statements.
|
|
·
|
Retail – Company-owned Stores. Our retail segment consists of Company-owned stores and includes the revenues, expenses, assets and liabilities (including real estate) and capital expenditures directly related to these stores.
|
|
·
|
Investments and Real Estate. Our investments/real estate business segment consists of our holdings of retail real estate leased or previously leased as licensee stores, the equity investment in Zenith Freight Lines, LLC (“Zenith”), which hauls freight and warehouses inventory for the Company, and International Home Furnishings Center, Inc. (“IHFC”) until sold on May 2, 2011. We also hold an interest in the Fortress Value Recovery Fund I, LLC (“Fortress”) which we fully reserved during fiscal 2012. We formerly held a portfolio of marketable securities which we liquidated during the fourth quarter of fiscal 2012. Although this segment does not have operating earnings, income from the segment is included in other income (loss), net, in our consolidated statements of operations.
|
16
The following tables illustrate the effects of various intercompany eliminations on income (loss) from operations in the consolidation of our segment results:
Year Ended November 24, 2012
|
|||||||||||||||||
Wholesale
|
Retail
|
Eliminations
|
Consolidated
|
||||||||||||||
Net sales
|
$ | 185,187 | $ | 171,633 | $ | (87,148 | ) | (1) | $ | 269,672 | |||||||
Gross profit
|
59,817 | 82,361 | (856 | ) | (2) | 141,322 | |||||||||||
SG&A expense
|
51,941 | 84,428 | (1,573 | ) | (3) | 134,796 | |||||||||||
Bad debt and notes receivable valuation charges
|
376 | - | - | 376 | |||||||||||||
Income (loss) from operations (4)
|
$ | 7,500 | $ | (2,067 | ) | $ | 717 | $ | 6,150 |
Year Ended November 26, 2011
|
|||||||||||||||||
Wholesale
|
Retail
|
Eliminations
|
Consolidated
|
||||||||||||||
Net sales
|
$ | 177,372 | $ | 147,961 | $ | (72,125 | ) | (1) | $ | 253,208 | |||||||
Gross profit
|
57,804 | 69,862 | (100 | ) | (2) | 127,566 | |||||||||||
SG&A expense
|
48,708 | 74,357 | (1,042 | ) | (3) | 122,023 | |||||||||||
Bad debt and notes receivable valuation charges
|
13,490 | - | - | 13,490 | |||||||||||||
Income (loss) from operations (4)
|
$ | (4,394 | ) | $ | (4,495 | ) | $ | 942 | $ | (7,947 | ) |
Year Ended November 27, 2010
|
|||||||||||||||||
Wholesale
|
Retail
|
Eliminations
|
Consolidated
|
||||||||||||||
Net sales
|
$ | 176,255 | $ | 122,241 | $ | (63,242 | ) | (1) | $ | 235,254 | |||||||
Gross profit
|
55,010 | 58,628 | (950 | ) | (2) | 112,688 | |||||||||||
SG&A expense
|
46,012 | 66,015 | (1,219 | ) | (3) | 110,808 | |||||||||||
Bad debt and notes receivable valuation charges
|
6,567 | - | - | 6,567 | |||||||||||||
Income (loss) from operations (4)
|
$ | 2,431 | $ | (7,387 | ) | $ | 269 | $ | (4,687 | ) |
(1) Represents the elimination of sales from our wholesale segment to our Company-owned BHF stores.
|
||||
(2) Represents the change for the period in the elimination of intercompany profit in ending retail inventory.
|
||||
(3) Represents the elimination of rent charged to our retail stores occupying Company-owned real estate.
|
||||
(4) Excludes the effects of restructuring and impairment charges, lease exit costs, and, with respect to the
|
||||
2011 period, licensee debt cancellation charges. These charges are not allocated to our segments.
|
Wholesale Segment
Net sales, gross profit, selling, general and administrative (SG&A) expense, and operating income (loss) for our Wholesale Segment were as follows for the years ended November 24, 2012, November 26, 2011 and November 27, 2010:
2012
|
2011
|
2010
|
||||||||||||||||||||||
Net sales
|
$ | 185,187 | 100.0 | % | $ | 177,372 | 100.0 | % | $ | 176,255 | 100.0 | % | ||||||||||||
Gross profit
|
59,817 | 32.3 | % | 57,804 | 32.6 | % | 55,010 | 31.2 | % | |||||||||||||||
SG&A
|
51,941 | 28.0 | % | 48,708 | 27.5 | % | 46,012 | 26.1 | % | |||||||||||||||
Bad debt and notes receivable valuation charges
|
376 | 0.2 | % | 13,490 | 7.6 | % | 6,567 | 3.7 | % | |||||||||||||||
Income (loss) from operations
|
$ | 7,500 | 4.0 | % | $ | (4,394 | ) | -2.5 | % | $ | 2,431 | 1.4 | % |
17
Wholesale shipments by category for the last three fiscal years are summarized below:
2012
|
2011
|
2010
|
||||||||||||||||||||||
Wood
|
$ | 78,194 | 42.2 | % | $ | 77,410 | 43.6 | % | $ | 77,326 | 43.9 | % | ||||||||||||
Upholstery
|
105,377 | 56.9 | % | 98,577 | 55.6 | % | 97,258 | 55.2 | % | |||||||||||||||
Other
|
1,616 | 0.9 | % | 1,385 | 0.8 | % | 1,671 | 0.9 | % | |||||||||||||||
Total
|
$ | 185,187 | 100.0 | % | $ | 177,372 | 100.0 | % | $ | 176,255 | 100.0 | % |
Fiscal 2012 as Compared to Fiscal 2011
Net sales for the wholesale segment were $185,187 for 2012 as compared to $177,372 for 2011, an increase of 4.4%. Wholesale shipments to the BHF store network increased 0.7% while shipments outside of the network increased 15.4%. The slight increase in sales to the store network came in spite of a decline in the total number of BHF stores. The increase in the wholesale shipments outside the network was primarily due to an 18% increase in the traditional channel partially offset by lower shipments to a significant national account customer.
Gross margins for the wholesale segment were 32.3% for 2012, down slightly from the gross margin of 32.6% for 2011. Wholesale SG&A, excluding bad debt and notes receivable valuation charges, increased $3,233 to $51,941 for 2012 as compared to $48,708 for 2011. As a percentage of net sales, SG&A increased 0.5 percentage points to 28.0% for 2012 as compared to 27.5% for 2011. This increase was primarily due to incremental marketing spend of $1,478 associated with the development of the HGTV initiative and a temporary showroom in High Point to display the new HGTV furniture. This increase was partially offset by improved leverage of fixed costs associated with higher sales. We recorded $376 of bad debt and notes receivable valuation charges during 2012 as compared with $13,490 for 2011, which reflects the improved credit positions with our current fleet of licensees. The bad debt and notes receivable valuation charges which we have experienced since the third quarter of 2011 have averaged approximately $140 per quarter. We believe that this average level of bad debt and notes receivable valuation charges is more indicative of the expected trend of future charges
Fiscal 2011 as Compared to Fiscal 2010
Net sales for the wholesale segment were $177,372 for 2011 as compared to $176,255 for 2010, an increase of 0.6%. Reductions in wholesale sales due to 13 fewer stores in the network were offset by a 10.5% increase in sales through other channels.
Gross margins for the wholesale segment were 32.6% for 2011 as compared to 31.2% for 2010. This increase was primarily due to lower promotional discounts and improved margins in our wood operations largely from reduced container freight costs. Wholesale SG&A, excluding bad debt and notes receivable valuation charges, increased $2,696 to $48,708 for 2011 as compared to $46,012 for 2010. As a percentage of net sales, SG&A increased 1.4 percentage points to 27.5% for 2011 as compared to 26.1% for 2010. This increase was primarily due to higher sales and marketing costs, including costs to prepare for the launch of the HGTV product line. We recorded $13,490 of bad debt and notes receivable valuation charges for 2011 as compared with $6,567 for 2010. This increase reflected the continued deterioration of certain of our licensees during 2011. As a result, we acquired nine and closed six licensee-owned stores during 2011.
Wholesale Backlog
The dollar value of our wholesale backlog, representing orders received but not yet delivered to dealers and Company stores as of November 24, 2012, November 26, 2011, and November 28, 2009, was as follows:
2012
|
2011
|
2010
|
||||||||||
Year end wholesale backlog
|
$ | 11,988 | $ | 10,325 | $ | 12,451 |
18
Retail Segment – Company Owned Stores
Net sales, gross profit, selling, general and administrative (SG&A) expense, and operating loss for our Retail Segment were as follows for the years ended November 24, 2012, November 26, 2011 and November 27, 2010:
2012
|
2011
|
2010
|
||||||||||||||||||||||
Net sales
|
$ | 171,633 | 100.0 | % | $ | 147,961 | 100.0 | % | $ | 122,241 | 100.0 | % | ||||||||||||
Gross profit
|
82,361 | 48.0 | % | 69,862 | 47.2 | % | 58,628 | 48.0 | % | |||||||||||||||
SG&A
|
84,428 | 49.2 | % | 74,357 | 50.3 | % | 66,015 | 54.0 | % | |||||||||||||||
Loss from operations
|
$ | (2,067 | ) | -1.2 | % | $ | (4,495 | ) | -3.0 | % | $ | (7,387 | ) | -6.0 | % |
The following tables present operating results on a comparable store basis for each comparative set of periods. Table A compares the results of the 40 stores that were open and operating for all of 2012 and 2011. Table B compares the results of the 32 stores that were open and operating for all of 2011 and 2010.
Comparable Store Results:
Table A: 2012 vs 2011 (40 Stores)
|
Table B: 2011 vs 2010 (32 Stores)
|
|||||||||||||||||||||||||||||||
2012
|
2011
|
2011
|
2010
|
|||||||||||||||||||||||||||||
Net sales
|
$ | 140,345 | 100.0 | % | $ | 128,580 | 100.0 | % | $ | 99,924 | 100.0 | % | $ | 95,342 | 100.0 | % | ||||||||||||||||
Gross profit
|
67,875 | 48.4 | % | 62,180 | 48.4 | % | 48,366 | 48.4 | % | 46,567 | 48.8 | % | ||||||||||||||||||||
SG&A expense
|
67,835 | 48.3 | % | 64,191 | 49.9 | % | 50,429 | 50.5 | % | 49,993 | 52.4 | % | ||||||||||||||||||||
Income (loss) from operations
|
$ | 40 | 0.0 | % | $ | (2,011 | ) | -1.6 | % | $ | (2,063 | ) | -2.1 | % | $ | (3,426 | ) | -3.6 | % |
The following tables present operating results for all other stores which were not comparable year-over-year, each table including the results of stores that either opened or closed at some point during the 24 months of each comparative set of periods.
All Other (Non-Comparable) Store Results:
2012 vs 2011 All Other Stores
|
2011 vs 2010 All Other Stores
|
|||||||||||||||||||||||||||||||
2012
|
2011
|
2011
|
2010
|
|||||||||||||||||||||||||||||
Net sales
|
$ | 31,288 | 100.0 | % | $ | 19,381 | 100.0 | % | $ | 48,037 | 100.0 | % | $ | 26,899 | 100.0 | % | ||||||||||||||||
Gross profit
|
14,486 | 46.3 | % | 7,682 | 39.6 | % | 21,496 | 44.7 | % | 12,061 | 44.8 | % | ||||||||||||||||||||
SG&A expense
|
16,593 | 53.0 | % | 10,166 | 52.5 | % | 23,928 | 49.8 | % | 16,022 | 59.6 | % | ||||||||||||||||||||
Loss from operations
|
$ | (2,107 | ) | -6.7 | % | $ | (2,484 | ) | -12.8 | % | $ | (2,432 | ) | -5.1 | % | $ | (3,961 | ) | -14.7 | % |
Fiscal 2012 as Compared to Fiscal 2011
Our Company-owned stores had sales of $171,633 in fiscal 2012 as compared to $147,961 in fiscal 2011, an increase of 16.0%. The increase was comprised of an $11,765, or 9.1%, increase in comparable store sales, along with an $11,907 increase in non-comparable store sales. Contributing to the improvement in comparable store sales were the successful introduction of new products during the second half of 2012, improved merchandising in our stores and improvements in the quality and training of the design associates who sell our products. In addition, a general improvement in the retail environment in combination with targeted advertising also produced increased traffic through our stores. While we do not recognize sales until goods are delivered to the customer, our management tracks written sales (the dollar value of sales orders taken, rather than delivered) as a key store performance indicator. Written sales for comparable stores increased by 10.6% for fiscal 2012 as compared to fiscal 2011.
19
Gross margins for fiscal 2012 increased 0.8 percentage points to 48.0% as compared to fiscal 2011 due primarily to the adverse impact of store liquidation sales run during 2011 related to the closure of seven retail locations. This increase in margins was also attributable in part to improved pricing strategies and increased sales of higher margin mattresses. SG&A increased $10,071, primarily due to increased store count as each additional store opening or acquisition results in incremental fixed overhead costs, primarily associated with local store personnel, occupancy costs and warehousing expenses. The incremental SG&A expenses associated with each new store will be ongoing. On a comparable store basis, SG&A as a percentage of sales decreased 1.1 percentage points to 49.2% for fiscal 2012 as compared to the fiscal 2011 due to increased sales leveraging fixed costs and improved operating efficiencies. Comparable stores had operating income of $40 for fiscal 2012, essentially breaking even for the first time on an annual basis, as compared to a loss of $2,011, or 1.6% of sales, for fiscal 2011. In all other stores, the operating loss was $2,107, or 6.7%, of sales, for fiscal 2012, as compared to $2,432, or 5.1%, of sales for fiscal 2011.
Fiscal 2011 as Compared to Fiscal 2010
Our Company-owned stores had sales of $147,961 in 2011 as compared to $122,241 in 2010, an increase of 21.0%. The increase was comprised of a $21,138 increase primarily from additional Company-owned stores and a $4,582, or 4.8%, increase in comparable store sales. While we do not recognize sales until goods are delivered to the customer, we track written sales (the dollar value of sales orders taken, rather than delivered) as a key store performance indicator. Written sales for comparable stores increased by 2.9% in 2011 over 2010.
Gross margins for 2011 decreased 0.8 percentage points to 47.2% as compared to 2010 due primarily to lower margins from the store liquidation sales at the seven stores closed, as well as slightly lower margins from comparable stores. SG&A increased $8,342, primarily due to increased store count. On a comparable store basis, SG&A decreased 1.9 percentage points to 50.5% for 2011 as compared to 2010 due to increased sales leveraging fixed costs and improved operating efficiencies. Operating losses for the comparable stores decreased by $1,363 to $2,063, or 2.1% of sales. In all other stores, the operating loss was $2,432 or 5.1% of sales. This higher level of operating losses reflects the fact that the acquired stores were struggling or failing at the time of acquisition. It has generally taken six to twelve months of operations by corporate retail management to either implement the changes necessary to improve performance in the acquired stores or to make a final determination regarding their on-going viability.
Retail Comparable Store Sales Increases (Decreases)
Delivered
|
Written
|
|||||||
Fiscal 2012
|
9.1 | % | 10.6 | % | ||||
Fiscal 2011
|
4.8 | % | 2.9 | % | ||||
Fiscal 2010
|
-4.7 | % | -1.3 | % |
Retail Backlog
The dollar value of our retail backlog, representing orders received but not yet delivered to customers as of November 24, 2012, November 26, 2011, and November 27, 2010, was as follows:
2012
|
2011
|
2010
|
||||||||||
Year end retail backlog
|
$ | 18,180 | $ | 14,101 | $ | 13,689 | ||||||
Retail backlog per open store
|
$ | 343 | $ | 288 | $ | 291 |
Investment and Real Estate Segment and Other Items Affecting Net Income (Loss)
At November 24, 2012, our investments and real estate segment consists of our equity investment in Zenith, and our investments in retail real estate related to current and former licensee stores. Previously, this segment had also included our investments in marketable securities (which were liquidated during the fourth quarter of fiscal 2012), our investment in the Fortress Value Recovery Fund I, LLC (“Fortress”, which was fully impaired during the first quarter of fiscal 2012), and our equity investment in IHFC (sold during the second quarter of fiscal 2011). Although this segment does not have operating earnings, income or loss from the segment is included in other income in our consolidated statements of operations. Our equity investment in IHFC was not included in the identifiable assets of this segment at November 27, 2010 since it had a negative book value and was therefore included in the long-term liabilities section of our consolidated balance sheet. As more fully discussed under “Liquidity and Capital Resources” below, our entire investment in IHFC was sold during the second quarter of 2011 resulting in a gain of $85,542.
20
We own 49% of Zenith Freight Lines, LLC (“Zenith”), which provides domestic transportation and warehousing services primarily to furniture manufacturers and distributors and also provides home delivery services to furniture retailers. We have contracted with Zenith to provide for substantially all of our domestic freight, transportation and warehousing needs for the wholesale business. In addition, Zenith provides home delivery services for several of our Company-owned retail stores. We believe our partnership with Zenith allows us to focus on our core competencies of manufacturing and marketing home furnishings. Zenith focuses on offering Bassett customers best-of-class service and handling. We consider the expertise that Zenith exhibits in logistics to be a significant competitive advantage for us. In addition, we believe that Zenith is well positioned to take advantage of current growth opportunities for providing logistical services to the furniture industry. At November 24, 2012 and November 26, 2011, our investment in Zenith was $6,484 and $6,137, respectively. During the second quarter of fiscal 2011, we made an additional cash investment of $980, which represented our 49% share of a total $2,000 equity contribution to Zenith to partially fund its acquisition of a warehouse facility.
Investment and real estate income (loss) and other items affecting net income (loss) for fiscal 2012, 2011 and 2010 are as follows:
2012
|
2011
|
2010
|
||||||||||
Gain on sale of IHFC (1)
|
$ | - | $ | 85,542 | $ | - | ||||||
Income from unconsolidated affiliated companies, net (1)
|
347 | 1,840 | 4,700 | |||||||||
Income from Continued Dumping & Subsidy Offset Act (2)
|
9,010 | 765 | 488 | |||||||||
Gain on sale of equity securities (3)
|
- | - | 2,024 | |||||||||
Other than temporary impairment of investments (4)
|
(806 | ) | - | - | ||||||||
Interest expense (5)
|
(295 | ) | (912 | ) | (1,994 | ) | ||||||
Retail real estate impairment charges (6)
|
- | (3,953 | ) | - | ||||||||
Lease exit costs (6)
|
- | (837 | ) | - | ||||||||
Loan and lease guarantee (expense) recovery (7)
|
41 | (1,282 | ) | (1,407 | ) | |||||||
Gain on mortgage settlements (8)
|
- | 1,305 | - | |||||||||
Other
|
(1,363 | ) | (2,095 | ) | (1,332 | ) | ||||||
Total income
|
$ | 6,934 | $ | 80,373 | $ | 2,479 |
|
(1)
|
See note 11 to the Consolidated Financial Statements for information related to our gain on the sale of IHFC as well as information related to our income from unconsolidated affiliated companies.
|
|
(2)
|
See note 9 to the Consolidated Financial Statements for information related to our income from the Continued Dumping and Subsidy Offset Act (“CDSOA”).
|
|
(3)
|
Represents the gain realized upon the completion of the liquidation of our portfolio of marketable equity securities during the first quarter of fiscal 2010. This liquidation had been initiated during fiscal 2009.
|
|
(4)
|
Represents the full impairment of our investment in Fortress. See note 8 to the Consolidated Financial Statements for additional information.
|
|
(5)
|
Our interest expense consists primarily of interest on our retail real estate mortgage obligations. This expense has been declining steadily as those obligations have been repaid.
|
|
(6)
|
See note 16 to the Consolidated Financial Statements for additional information related to impairment charges and lease exit costs related to our retail real estate.
|
|
(7)
|
Loan and lease guarantee expense consists of adjustments to our reserves for the net amount of our estimated losses on loan and lease guarantees that we have entered into on behalf of our licensees. The recovery (expense) recognized for fiscal 2012, 2011 and 2010 reflects the changes in our estimates of the additional risk that we may have to assume the underlying obligations with respect to our guarantees.
|
|
(8)
|
See note 13 to the Consolidated Financial Statements for information related to the gain on mortgage settlements during fiscal 2011.
|
Provision for Income taxes
We recorded an income tax provision (benefit) of $(14,699), $4,409 and $(206) in fiscal 2012, 2011 and 2010, respectively. For fiscal 2012, our effective tax rate of approximately (122.3)% differs from the statutory rate of 35.0% primarily due to the reversal of the majority of the valuation allowance on existing deferred tax assets, resulting in a credit to income of $18,704. For fiscal 2011, our effective tax rate of 7.3% differed from the statutory rate of 35.0% primarily due to our utilization of net operating loss carryforwards and credits to significantly offset the taxable gain on the sale of our investment in IHFC, resulting in a benefit of $6,341 against our tax provision. The benefit recognized in fiscal 2010 arose primarily as a result of the lapse of the statute of limitations on unrecognized state tax benefits, partially offset by the accrual of income taxes to be paid in certain states and penalties associated with certain unrecognized tax benefits. See note 12 to the Consolidated Financial Statements for additional information regarding our income tax provision (benefit), as well as our net deferred tax assets and other matters.
21
With the release of the majority of the valuation allowance on our deferred tax assets, we now have net deferred tax assets of $17,317 as of November 24, 2012, which, upon utilization, are expected to reduce our cash outlays for income taxes in future years. It will require approximately $49,000 of future taxable income to utilize our net deferred tax assets.
Liquidity and Capital Resources
We are committed to maintaining a strong balance sheet in order to withstand the current difficult industry conditions, to allow us to take advantage of opportunities as market conditions improve, and to execute our long-term retail strategies.
With significant additional liquidity provided by the sale of our interest in IHFC, the final distribution of funds from the CDSOA, and the gradual recovery of our sales from the low point reached during the recession, we have strengthened our balance sheet and have begun to see a return to operating profitability. Furthermore, the vast majority of the stores that were operated by the licensees experiencing the most severe financial distress have since been taken over by us or closed, resulting in a remaining fleet of licensees which we believe to be considerably more financially sound.
Sale of IHFC & Final Distribution of CDSOA Funds
During the second quarter of fiscal 2012, we received $9,010 representing our share of the final distribution of duties that had been withheld by U.S. Customs and Border Protection under the Continued Dumping and Subsidy Offset Act. See note 9 to the Consolidated Financial Statements for additional information regarding the CDSOA final distribution and claims that could possibly result in the return of some or all of this distribution.
On May 2, 2011, we completed the sale of our investment in IHFC, receiving cash proceeds of $69,152 upon closing and recording a gain of $85,542. During the first quarter of fiscal 2012 we received an additional $1,410 representing our share of the release of a tax indemnification escrow which had been withheld from proceeds at closing. At November 24, 2012, we still carried a receivable in the amount of $4,695 representing a general indemnification escrow withheld at closing. On December 19, 2012, we received $2,348 for the release of half of the general indemnification escrow, with the remainder, provided it is not used for contingencies, being due for release to us during 2014. Currently, we have no reason to believe that any obligations will arise out of such contingencies and therefore expect that the escrowed funds, along with earnings thereon, will be released to us in their entirety as scheduled. See note 11 to the Consolidated Financial Statements for additional information regarding the sale of IHFC.
With the additional liquidity provided by these events, we have retired certain debt and other long-term obligations, settled various closed stores and idle facilities obligations, resumed paying a quarterly dividend, began buying back stock and paid special dividends of $0.50 per share and $1.25 per share during fiscal 2012, as well as regular and special dividends of $0.10 and $0.50 per share, respectively, during 2011. We will continue to evaluate appropriate uses of available cash which may include more of such items previously listed along with future working capital needs and investments in new or repositioned Company-owned stores.
Cash Flows
Cash provided by operations during fiscal 2012 was $7,956 compared to cash used in operations of $5,431 during fiscal 2011, representing an improvement of $13,387 in cash flows from operations. Fiscal 2012 included $9,010 received from the final CDSOA distribution while no similar distributions were received during fiscal 2011. The remaining improvement of $4,377 represents improved operations, offset in part by planned investment in additional inventory associated with the launch of new products.
Our overall cash position declined during fiscal 2012 by $24,035. Offsetting the $7,956 of cash provided by operating activities was $28,184 of cash used in financing activities for the payment of regular and special dividends and for the repurchase of common stock. Cash used in investing activities of $3,807 included: investments in property and equipment of $9,000, primarily related to our new store locations and the purchase of a new retail data processing system expected to become operational during the first half of fiscal 2013, partially offset by net proceeds from the liquidation of our remaining portfolio of marketable securities, the release of previously escrowed funds from the sale of IHFC, and collections on our notes receivable. See our Consolidated Statement of Cash Flows for additional information regarding our sources and uses of cash during fiscal 2012, 2011 and 2010. With cash and cash equivalents of $45,566 on hand at November 24, 2012, we believe we have sufficient liquidity to fund operations for the foreseeable future.
22
Receivables and Inventory
We recorded $376 of bad debt and notes receivable valuation charges during fiscal 2012 as compared to $13,490 during fiscal 2011, reflecting improved credit positions with our current fleet of licensees. Over the six quarters ended with the second quarter of 2011, we recorded $19,593 of bad debt and notes receivable valuation charges. The vast majority of these charges related to licensee stores that were closed or taken over. During that time period, we terminated operating licenses covering 29 stores as these licensees were struggling to meet their obligations to us. Of these 29 stores, 9 were closed and 20 were acquired to be operated as Company-owned stores. Although future store closures and acquisitions are possible, we expect the pace to be significantly less than during that time period. In addition, we believe the remaining fleet of licensees is more financially sound than those we terminated during that time period. The bad debt and notes receivable valuation charges which we have experienced since the third quarter of 2011 have averaged approximately $140 per quarter. We believe that this average level of bad debt and notes receivable valuation charges is more indicative of the expected trend of future charges. See notes 2, 4 and 6 to the Consolidated Financial Statements for additional information regarding our accounts and notes receivable at November 24, 2012 and November 26, 2011.
Certain of our accounts and notes receivable are secured by the filing of security statements in accordance with the Uniform Commercial Code and/or real estate owned by the note holder and in some cases, personal guarantees by our licensees. Our practice has generally been to work with the store owner to run a going out of business sale and use any proceeds to fund the remaining receivable. Our success with these events has varied. However, typically the amounts recovered have not been materially different from the carrying amount of the receivable. Consequently, we generally have not been required to record significant bad debt expenses upon the conclusion of the event.
Our investment in inventory affects our liquidity in several different ways. First, cash paid for raw materials, labor, and factory overhead for the manufacture or assembly of our domestic inventories is typically paid out well in advance of receiving cash from the sale of these inventories. Payments for our imported inventories are funded much further in advance of receiving cash from the sale of these inventories as compared to our domestically manufactured or assembled inventories. The length of our import supply chain necessitates complex forecasting of future demand levels and is highly judgmental. In economic downturns, the speed at which we can respond to decreasing demand is slowed, as we typically have imported inventory in shipment or being manufactured at any given time. In addition, we may also have inventory commitments under purchase orders that have not begun the manufacturing process. Consequently, as inventories build temporarily during downturns or as we near new product roll-outs, our liquidity is reduced as we have more cash invested in our products. Second, the availability under our revolving credit facility is impacted by changes in our inventory balances. Lastly, if we fail to respond to changes in consumer tastes quickly enough, inventories may build and decrease our liquidity. See note 5 to the Consolidated Financial Statements for additional information regarding the composition of our inventories as well as our reserves for excess quantities and obsolete items.
The activity in the reserves for excess quantities and obsolete inventory by segment are as follows:
Wholesale Segment
|
Retail Segment
|
Total
|
||||||||||
Balance at November 27, 2010
|
$ | 1,519 | $ | 209 | $ | 1,728 | ||||||
Additions charged to expense
|
688 | 272 | 960 | |||||||||
Write-offs
|
(1,220 | ) | (293 | ) | (1,513 | ) | ||||||
Balance at November 26, 2011
|
987 | 188 | 1,175 | |||||||||
Additions charged to expense
|
1,334 | 443 | 1,777 | |||||||||
Write-offs
|
(1,606 | ) | (257 | ) | (1,863 | ) | ||||||
Balance at November 24, 2012
|
$ | 715 | $ | 374 | $ | 1,089 |
The increase in additions charged to expense for fiscal 2012 over 2011 is primarily related to reserves taken on discontinued products as new product offerings were rolled out during the second half of 2012.
Our estimates and assumptions used in the determination of our inventory reserves have been reasonably accurate in the past. We did not make any significant changes to our methodology for determining inventory reserves in 2012 and do not anticipate that our methodology is reasonably likely to change in the future. A plus or minus 10% change in our inventory reserves would not have been material to our financial statements for the periods presented.
23
Our annual inventory turnover rate and ending days supply on hand for the years ended November 24, 2012, November 26, 2011 and November 27, 2010 are as follows:
2012
|
2011
|
2010
|
||||
Consolidated:
|
||||||
Annual inventory turns
|
2.5
|
2.9
|
3.3
|
|||
Ending days supply on hand
|
164
|
131
|
122
|
|||
Wholesale segment:
|
||||||
Annual inventory turns
|
3.9
|
4.5
|
5.3
|
|||
Ending days supply on hand
|
107
|
84
|
77
|
|||
Retail Segment:
|
||||||
Annual inventory turns
|
4.1
|
4.1
|
3.9
|
|||
Ending days supply on hand
|
99
|
90
|
105
|
On a consolidated basis and for the wholesale segment, the reduced inventory turnover rate and increased supply on hand for fiscal 2012 as compared to 2011 is primarily due to an investment in inventory for the HGTV initiative, timing of receipt of certain inventory from Asia, planned increases to support other upholstery growth initiatives, and the increasing proportion of Company-owned BHF stores in the total store network (62% of BHF stores were Company-owned at November 24, 2012 as compared with 56% at November 26, 2011). Inventory sold by our wholesale segment to our retail segment remains on our consolidated balance sheet for a longer period of time. At our retail segment, the turnover rate was consistent for fiscal 2012 as compared to 2011, while the slight increase in days supply on hand is due in part to the acquisition of two Company-owned stores late in the fourth quarter of fiscal 2012.
The decline in consolidated and wholesale inventory turns, along with the related increase in days supply on hand, for fiscal 2011 as compared to 2010 was largely related to our inventory reduction efforts in fiscal 2009 in response to the economic recession. We had reduced inventories to such a low level as we entered fiscal 2010 that, as business began to recover, we experienced stock shortages which impeded our ability to serve our customers. As a result, we began planned increases in inventory levels during the latter half of 2010.
Debt and Other Obligations
On December 18, 2012, we entered into a new credit facility with our bank extending us a line of credit of up to $15,000. This new line is secured by our accounts receivable and inventory. The new facility contains certain covenants requiring us to maintain certain key financial ratios. We are in compliance with all covenants under the agreement and expect to remain in compliance for the foreseeable future.
At November 24, 2012, we had $1,966 outstanding under standby letters of credit.
We have two mortgages totaling $3,294 outstanding as of November 24, 2012. We expect to satisfy the remaining mortgage obligations using cash flow from operations or our available cash on hand.
We lease land and buildings that are used in the operation of our Company-owned retail stores as well as in the operation of licensee-owned stores. We had obligations of $72,800 at November 24, 2012 for future minimum lease payments under non-cancelable operating leases having remaining terms in excess of one year. We also have guaranteed certain lease obligations of licensee operators. Remaining terns under these lease guarantees range from one to three years. We were contingently liable under licensee lease obligation guarantees in the amount of $2,007 at November 24, 2012.
Dividends and Share Repurchases
During fiscal 2012, four quarterly dividends totaling $2,070 and two special dividends totaling $19,371 were paid to shareholders. We also repurchased 644,395 shares of our stock for $7,015. The weighted-average effect of these share repurchases was to increase our basic and diluted earnings per share in 2012 by $0.05 and $0.06, respectively.
Capital Expenditures
We currently anticipate that total capital expenditures for fiscal 2013 will be between $9,000 and $11,000 which will be used primarily for the build out of new stores, remodeling of existing Company-owned stores and the implementation of a new retail store enterprise system. Our capital expenditure and working capital requirements in the foreseeable future may change depending on many factors, including but not limited to the overall performance of the new stores, our rate of growth, our operating results and any adjustments in our operating plan needed in response to industry conditions, competition or unexpected events. We believe that our existing cash, together with cash from operations, will be sufficient to meet our capital expenditure and working capital requirements for the foreseeable future.
24
Fair Value Measurements
We account for items measured at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosures. ASC 820’s valuation techniques are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. ASC 820 classifies these inputs into the following hierarchy:
Level 1 Inputs– Quoted prices for identical instruments in active markets.
Level 2 Inputs– Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs– Instruments with primarily unobservable value drivers.
Areas which involve significant fair value estimates in determining the amounts recognized in our financial statements and the level of inputs utilized are as follows (note references refer to our Consolidated Financial Statements included under Item 8 in this Annual Report):
Hierarchy
Level of
Utilized
Inputs
|
Financial
Statement
Note
Reference
|
||
Marketable securities
|
Level 1
|
Note 8
|
|
Investment in Fortress
|
Level 3
|
Note 8
|
|
Acquisitions & goodwill
|
Level 3
|
Note 10
|
|
Loan & lease guarantees
|
Level 3
|
Note 18
|
All other fair value estimates which are made for disclosure purposes only utilize Level 3 Inputs (see Note 8 to our Consolidated Financial Statements).
25
Contractual Obligations and Commitments:
We enter into contractual obligations and commercial commitments in the ordinary course of business (See Note 18 to the Consolidated Financial Statements for a further discussion of these obligations). The following table summarizes our contractual payment obligations and other commercial commitments and the fiscal year in which they are expected to be paid.
2013
|
2014
|
2015
|
2016
|
2017
|
Thereafter
|
Total
|
||||||||||||||||||||||
Post employment benefit obligations (1)
|
$ | 1,226 | $ | 1,252 | $ | 1,158 | $ | 1,113 | $ | 1,050 | $ | 9,320 | $ | 15,119 | ||||||||||||||
Real estate notes payable
|
241 | 258 | 276 | 295 | 315 | 1,909 | 3,294 | |||||||||||||||||||||
Other obligations & commitments
|
625 | 850 | 800 | 800 | 100 | 500 | 3,675 | |||||||||||||||||||||
Contractual advertising
|
2,500 | 2,500 | 2,500 | 2,500 | - | - | 10,000 | |||||||||||||||||||||
Interest payable
|
214 | 198 | 180 | 161 | 141 | 340 | 1,234 | |||||||||||||||||||||
Letters of credit
|
1,966 | - | - | - | - | 1,966 | ||||||||||||||||||||||
Operating leases (2)
|
18,358 | 14,550 | 11,983 | 9,015 | 6,393 | 12,501 | 72,800 | |||||||||||||||||||||
Lease guarantees (4)
|
1,408 | 407 | 389 | - | - | 2,204 | ||||||||||||||||||||||
Purchase obligations (3)
|
- | - | - | - | - | - | ||||||||||||||||||||||
Total
|
$ | 26,538 | $ | 20,015 | $ | 17,286 | $ | 13,884 | $ | 7,999 | $ | 24,570 | $ | 110,292 |
(1)
|
Does not reflect a reduction for the impact of any company owned life insurance proceeds to be received. Currently, we have life insurance policies with net death benefits of $4,244 to provide funding for these obligations. See Note 14 to the Consolidated Financial Statements for more information.
|
(2)
|
Does not reflect a reduction for the impact of sublease income to be received. See Note 18 to the Consolidated Financial Statements for more information.
|
(3)
|
The Company is not a party to any long-term supply contracts with respect to the purchase of raw materials or finished goods. At the end of fiscal year 2012, we had approximately $15,240 in open purchase orders, primarily for imported inventories, which are in the ordinary course of business.
|
(4)
|
Lease guarantees relate to payments we would only be required to make in the event of default on the part of the guaranteed parties.
|
Off-Balance Sheet Arrangements:
We utilize stand-by letters of credit in the procurement of certain goods in the normal course of business. We lease land and buildings that are primarily used in the operation of BHF stores. We have guaranteed certain lease obligations of licensee operators as part of our retail strategy. We also have guaranteed loans of certain of our licensees to finance initial inventory packages for these stores. See Contractual Obligations and Commitments table above and Note 18 to the Consolidated Financial Statements, included in Item 8 of this Annual Report on Form 10-K, for further discussion of operating leases, lease guarantees and loan guarantees, including descriptions of the terms of such commitments and methods used to mitigate risks associated with these arrangements.
Contingencies:
We are involved in various claims and litigation as well as environmental matters, which arise in the normal course of business. Although the final outcome of these legal and environmental matters cannot be determined, based on the facts presently known, it is our opinion that the final resolution of these matters will not have a material adverse effect on our financial position or future results of operations.
In 2009, our former vendor, Colonial Trading, Inc. (“Colonial”), filed a lawsuit against us alleging, among other things, breach of contract by the Company after we cancelled orders for cribs following product recalls. We filed counterclaims for breach of contract and warranty. On August 1, 2012, a jury returned a verdict in favor of Colonial and in October 2012 judgment was entered in the amount of $1,437. Colonial’s motion for attorney’s fees is pending. Both Bassett and Colonial have appealed; with Bassett seeking a new trial for damages for breach of express warranty, among other things, and Colonial seeking, among other things, to treble its breach of contract damages. We currently have sufficient reserves to cover the judgment amount.
See Note 9 to our Consolidated Financial Statements regarding claims which could possibly result in the return of all or a portion of the CDSOA final distribution.
26
Critical Accounting Policies and Estimates
Our consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) which requires that certain estimates and assumptions be made that affect the amounts and disclosures reported in those financial statements and the related accompanying notes. Actual results could differ from these estimates and assumptions. We use our best judgment in valuing these estimates and may, as warranted, solicit external advice. Estimates are based on current facts and circumstances, prior experience and other assumptions believed to be reasonable. The following critical accounting policies, some of which are impacted significantly by judgments, assumptions and estimates, affect our consolidated financial statements.
Consolidation – The consolidated financial statements include the accounts of Bassett Furniture Industries, Incorporated and its majority-owned subsidiaries for whom we have operating control. In accordance with ASC Topic 810, we have evaluated our licensees and certain other entities to determine whether they are variable interest entities (“VIEs”) of which we are the primary beneficiary and thus would require consolidation in our financial statements. To date we have concluded that none of our licensees nor any other of our counterparties represent VIEs.
Revenue Recognition - Revenue is recognized when the risks and rewards of ownership and title to the product have transferred to the buyer. This generally occurs upon the shipment of goods to independent dealers or, in the case of Company-owned retail stores, upon delivery to the customer. Our payment terms generally vary from 30 to 60 days. An estimate for returns and allowances has been provided in recorded sales. The contracts with our licensee store owners do not provide for any royalty or license fee to be paid to us.
Staff Accounting Bulletin No. 104, Revenue Recognition (“SAB 104”) outlines the four basic criteria for recognizing revenue as follows: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the seller’s price to the buyer is fixed or determinable, and (4) collectibility is reasonably assured. SAB 104 further asserts that if collectibility of all or a portion of the revenue is not reasonably assured, revenue recognition should be deferred until payment is received. During fiscal 2012, 2011 and 2010, there were zero, four and seven dealers, respectively, for which these criteria were not met and therefore revenue was being recognized on a cost recovery basis. As of November 24, 2012 and November 26, 2011, two and four dealers, respectively, remained on the cost recovery basis.
Allowance for Doubtful Accounts - We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. Our accounts receivable reserves were $1,789 and $2,092 at November 24, 2012 and November 26, 2011, respectively, representing 10.2% and 12.4% of our gross accounts receivable balances at those dates, respectively. The allowance for doubtful accounts is based on a review of specifically identified customer accounts in addition to an overall aging analysis. We evaluate the collectibility of our receivables from our licensees and other customers on a quarterly basis based on factors such as their financial condition, our collateral position, potential future plans with licensees and other similar factors. Our allowance for doubtful accounts represents our best estimate of potential losses on our accounts and notes receivable and is adjusted accordingly based on historical experience, current developments and present economic conditions and trends. In the current economic environment, our historical experience with customers carries less weight than in previous years. The timeliness of a licensee’s or customer’s ability to pay us can deteriorate at a much faster pace than in previous years. As such, despite our best efforts, the ultimate precision with respect to our allowance for doubtful accounts is likely to be less when compared to previous periods. Although actual losses have not differed materially from our previous estimates, future losses could differ from our current estimates. Unforeseen events such as a licensee or customer bankruptcy filing could have a material impact on our results of operations. We recorded $376 of bad debt and notes receivable valuation charges during fiscal 2012 as compared to $13,490 during fiscal 2011, reflecting improved credit positions with our current fleet of licensees. Over the six quarters ended with the second quarter of 2011, we recorded $19,593 of bad debt and notes receivable valuation charges. The vast majority of these charges related to licensee stores that were closed or taken over. During that time period, we terminated operating licenses covering 29 stores as these licensees were struggling to meet their obligations to us. Of these 29 stores, 9 were closed and 20 were acquired to be operated as Company-owned stores. Although future store closures and acquisitions are possible, we expect the pace to be significantly less than during that time period. In addition, we believe the remaining fleet of licensees is more financially sound than those we terminated during that time period. The bad debt and notes receivable valuation charges which we have experienced since the third quarter of 2011 have averaged approximately $140 per quarter. We believe that this average level of bad debt and notes receivable valuation charges is more indicative of the expected trend of future charges.
Inventories - Inventories are stated at the lower of cost or market. Cost is determined for domestic furniture inventories using the last-in, first-out method. The cost of imported inventories is determined on a first-in, first-out basis. We estimate an inventory reserve for excess quantities and obsolete items based on specific identification and historical write-offs, taking into account future demand and market conditions. If actual demand or market conditions in the future are less favorable than those estimated, additional inventory write-downs may be required. Our average annual write-offs of excess and obsolete inventory over the past three fiscal years have not materially exceeded the average opening balance of our reserves for that same period.
27
Valuation Allowance on Deferred Tax Assets –We evaluate our deferred income tax assets to determine if valuation allowances are required or should be adjusted. A valuation allowance is established against our deferred tax assets based on consideration of all available evidence, both positive and negative, using a “more likely than not” standard. This assessment considers, among other matters, the nature, frequency and severity of recent losses, forecasts of future profitability, the duration of statutory carryforward periods, our experience with tax attributes expiring unused and tax planning alternatives. In making such judgments, significant weight is given to evidence that can be objectively verified. Due to the losses incurred prior to fiscal 2011, we were in a cumulative loss position for the preceding three years which is considered significant negative evidence that is difficult to overcome on a “more likely than not” standard through objectively verifiable data. While our long-term financial outlook remained positive, we concluded that our ability to rely on our long-term outlook and forecasts as to future taxable income was limited due to uncertainty created by the weight of the negative evidence. As a result, we previously recorded a valuation allowance on certain of the deferred tax assets. In fiscal 2011, due to the gain recognized on the sale of our interest in IHFC, we were able to utilize net operating loss carryforwards and credits to significantly offset the taxable gain, resulting in a significant reduction of the valuation allowances. However, as the gain on the sale of IHFC did not represent a source of recurring future taxable income, we continued to record a valuation allowance against substantially all of our deferred tax assets as of November 26, 2011. Due to our positive earnings during fiscal 2012, and the absence of any significant negative evidence to the contrary, we have concluded that we can rely on our positive long-term outlook and forecasts as to future taxable income in evaluating our ability to realize our deferred tax assets. Accordingly, the reserve against the majority of our deferred tax assets was removed in fiscal 2012, resulting in a credit to income of $18,704, which is included in our net income tax benefit for the year. The remaining valuation allowance of $908 is primarily related to state net operating loss carryforwards for which it is currently considered to be more likely than not that they will not be utilized prior to their expiration.
Goodwill – Goodwill represents the excess of the purchase price over the value assigned to tangible assets and liabilities and identifiable intangible assets of businesses acquired. The acquisition of assets and liabilities and any resulting goodwill is allocated to the respective reporting unit; Wholesale, Retail or Real Estate/Investments. We review goodwill at the reporting unit level annually for impairment or more frequently if events or circumstances indicate that assets might be impaired.
In accordance with ASC Topic 350, Intangibles – Goodwill & Other, the goodwill impairment test consists of a two-step process, if necessary. However, we first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in ASC Topic 350. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. If, after assessing the totality of events or circumstances, we determine that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary and our goodwill is considered to be unimpaired. However, if based on our qualitative assessment we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, we will proceed with performing the two-step process.
The first step compares the carrying value of each reporting unit that has goodwill with the estimated fair value of the respective reporting unit. Should the carrying value of a reporting unit be in excess of the estimated fair value of that reporting unit, the second step is performed whereby we must calculate the implied fair value of goodwill by deducting the fair value of all tangible and intangible net assets of the reporting unit from the fair value of the reporting unit. This second step represents a hypothetical purchase price allocation as if we had acquired the reporting unit on that date. Our impairment methodology uses a discounted cash flow analysis requiring certain assumptions and estimates to be made regarding future profitability of the reporting unit and industry economic factors. While we believe such assumptions and estimates are reasonable, the actual results may differ materially from the projected amounts.
Impairment of Long-Lived Assets - We periodically evaluate whether events or circumstances have occurred that indicate long-lived assets may not be recoverable or that the remaining useful life may warrant revision. When such events or circumstances are present, we assess the recoverability of long-lived assets by determining whether the carrying value will be recovered through the expected undiscounted future cash flows resulting from the use of the asset. In the event the sum of the expected undiscounted future cash flows is less than the carrying value of the asset, an impairment loss equal to the excess of the asset’s carrying value over its fair value is recorded. When analyzing our real estate properties for potential impairment, we consider such qualitative factors as our experience in leasing and/or selling real estate properties as well as specific site and local market characteristics. Upon the closure of a Bassett Home Furnishings store, we generally write off all tenant improvements which are only suitable for use in such a store.
Recent Accounting Pronouncements
See note 2 to our Consolidated Financial Statements regarding the impact or potential impact of recent accounting pronouncements upon our financial position and results of operations.
28
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk from changes in the value of foreign currencies. Substantially all of our imports purchased outside of North America are denominated in U.S. dollars. Therefore, we believe that gains or losses resulting from changes in the value of foreign currencies relating to foreign purchases not denominated in U.S. dollars would not be material to our results from operations in fiscal 2013.
We are exposed to market risk from changes in the cost of raw materials used in our manufacturing processes, principally wood, woven fabric, and foam products. A recovery in home construction could result in increases in wood and fabric costs from current levels, and the cost of foam products, which are petroleum-based, is sensitive to changes in the price of oil.
We have potential exposure to market risk related to the current weakness in the commercial real estate market. Our retail real estate holdings of $12,736 and $16,657 at November 24, 2012 and November 26, 2011, respectively, for stores currently or formerly operated by licensees as well as our holdings of $29,043 and $26,774 at November 24, 2012 and November 26, 2011, respectively, for Company-owned stores could suffer significant impairment in value if we are forced to close additional stores and sell or lease the related properties in the current market. Additionally, if we are required to assume responsibility for payment under the lease obligations of $2,007 and $2,515 which we have guaranteed on behalf of licensees as of November 24, 2012 and November 26, 2011, respectively, we may not be able to secure sufficient sub-lease income in the current market to offset the payments required under the guarantees.
Number of
Locations |
Aggregate
Square Footage |
Net Book
Value |
||||||||||
Real estate occupied by Company-owned and operated stores, included in property and equipment, net (1)
|
11 | 276,887 | $ | 29,043 | ||||||||
Investment real estate:
|
||||||||||||
Leased to operating licensee
|
1 | 18,000 | 3,841 | |||||||||
Leased to others
|
3 | 67,521 | 6,726 | |||||||||
Available for sale or lease
|
1 | 26,500 | 1,840 | |||||||||
Other (2)
|
- | - | 329 | |||||||||
Total included in retail real estate
|
5 | 112,021 | 12,736 | |||||||||
Total Company investment in retail real estate
|
16 | 388,908 | $ | 41,779 |
(1) Includes two properties encumbered under mortgages totaling $3,294 at November 24, 2012.
(2) Consists of leasehold improvements in locations leased by the Company and subleased to licensees.
We are no longer exposed to market risk for changes in the market prices of our marketable securities due to the liquidation of our portfolio during the fourth quarter of fiscal 2012.
29
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The Board of Directors and Shareholders of Bassett Furniture Industries, Incorporated and Subsidiaries:
We have audited the accompanying consolidated balance sheets of Bassett Furniture Industries, Incorporated and Subsidiaries as of November 24, 2012 and November 26, 2011, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended November 24, 2012. Our audits also included Financial Statement Schedule II – Analysis of Valuation and Qualifying Accounts. These financial statements and schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits. The financial statements of International Home Furnishings Center, Inc. (a corporation in which the Company had a 47% interest until it was sold on May 2, 2011) for each of the two years in the period ended November 26, 2011 have been audited by other auditors whose report has been furnished to us, and our opinion on the consolidated financial statements, insofar as it relates to the amounts included for International Home Furnishings Center, Inc., is based solely on the report of the other auditors. In the consolidated financial statements, the Company’s investment in International Home Furnishings Center, Inc. is stated at $(7,356,000) at November 27, 2010. In the consolidated financial statements, the Company’s equity in the net income of International Home Furnishings Center, Inc. is stated at $1,832,000 and $4,535,000 for the years ended November 26, 2011 and November 27, 2010.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of other auditors provide a reasonable basis for our opinion.
In our opinion, based on our audits and the report of other auditors, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Bassett Furniture Industries, Incorporated and subsidiaries at November 24, 2012 and November 26, 2011, and the consolidated results of their operations and their cash flows for each of the three years in the period ended November 24, 2012, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Bassett Furniture Industries, Incorporated and Subsidiaries’ internal control over financial reporting as of November 24, 2012, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 4, 2013 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Raleigh, North Carolina
February 4, 2013
30
Consolidated Balance Sheets
Bassett Furniture Industries, Incorporated and Subsidiaries
November 24, 2012 and November 26, 2011
(In thousands, except share and per share data)
2012
|
2011
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 45,566 | $ | 69,601 | ||||
Accounts receivable, net of allowance for doubtful accounts of $1,789 and $2,092 as of November 24, 2012 and November 26, 2011, respectively
|
15,755 | 14,756 | ||||||
Inventories
|
57,916 | 45,129 | ||||||
Deferred income taxes, net
|
6,832 | 393 | ||||||
Other current assets
|
6,439 | 10,324 | ||||||
Total current assets
|
132,508 | 140,203 | ||||||
Property and equipment, net
|
56,624 | 49,946 | ||||||
Other long-term assets
|
||||||||
Retail real estate
|
12,736 | 16,257 | ||||||
Deferred income taxes, net
|
10,485 | 767 | ||||||
Other
|
14,827 | 16,001 | ||||||
Total other long-term assets
|
38,048 | 33,025 | ||||||
Total assets
|
$ | 227,180 | $ | 223,174 | ||||
Liabilities and Stockholders’ Equity
|
||||||||
Current liabilities
|
||||||||
Accounts payable
|
$ | 22,405 | $ | 18,821 | ||||
Accrued compensation and benefits
|
6,926 | 7,201 | ||||||
Customer deposits
|
12,253 | 9,238 | ||||||
Dividends payable
|
542 | 6,063 | ||||||
Other accrued liabilities
|
10,454 | 10,504 | ||||||
Total current liabilities
|
52,580 | 51,827 | ||||||
Long-term liabilities
|
||||||||
Post employment benefit obligations
|
11,577 | 11,226 | ||||||
Real estate notes payable
|
3,053 | 3,662 | ||||||
Other long-term liabilities
|
2,690 | 4,024 | ||||||
Total long-term liabilities
|
17,320 | 18,912 | ||||||
Commitments and Contingencies
|
||||||||
Stockholders’ equity
|
||||||||
Common stock, $5 par value; 50,000,000 shares authorized; issued and outstanding 10,836,840 at November 24, 2012 and 11,342,332 at November 26, 2011
|
54,184 | 56,712 | ||||||
Retained earnings
|
104,319 | 96,331 | ||||||
Accumulated other comprehensive loss
|
(1,223 | ) | (608 | ) | ||||
Total stockholders' equity
|
157,280 | 152,435 | ||||||
Total liabilities and stockholders’ equity
|
$ | 227,180 | $ | 223,174 |
The accompanying notes to consolidated financial statements are an integral part of these balance sheets.
31
Consolidated Statements of Operations
Bassett Furniture Industries, Incorporated and Subsidiaries
For the years ended November 24, 2012, November 26, 2011, and November 27, 2010
(In thousands, except per share data)
2012
|
2011
|
2010
|
||||||||||
Net sales
|
$ | 269,672 | $ | 253,208 | $ | 235,254 | ||||||
Cost of sales
|
128,350 | 125,642 | 122,566 | |||||||||
Gross profit
|
141,322 | 127,566 | 112,688 | |||||||||
Selling, general and administrative expenses excluding bad debt and notes receivable valuation charges
|
134,796 | 122,023 | 110,808 | |||||||||
Bad debt and notes receivable valuation charges
|
376 | 13,490 | 6,567 | |||||||||
Licensee debt cancellation charges
|
- | 6,447 | - | |||||||||
Restructuring and impairment charges
|
711 | 2,500 | - | |||||||||
Lease exit costs
|
359 | 3,728 | - | |||||||||
Income (loss) from operations
|
5,080 | (20,622 | ) | (4,687 | ) | |||||||
Gain on sale of affiliate
|
- | 85,542 | - | |||||||||
Income from Continued Dumping & Subsidy Offset Act
|
9,010 | 765 | 488 | |||||||||
Income from investments
|
453 | 163 | 2,325 | |||||||||
Other than temporary impairment of investments
|
(806 | ) | - | - | ||||||||
Income from unconsolidated affiliated companies, net
|
347 | 1,840 | 4,700 | |||||||||
Interest expense
|
(295 | ) | (912 | ) | (1,994 | ) | ||||||
Retail real estate impairment charges
|
- | (3,953 | ) | - | ||||||||
Other loss, net
|
(1,775 | ) | (3,072 | ) | (3,040 | ) | ||||||
Income (loss) before income taxes
|
12,014 | 59,751 | (2,208 | ) | ||||||||
Income tax benefit (provision)
|
14,699 | (4,409 | ) | 206 | ||||||||
Net income (loss)
|
$ | 26,713 | $ | 55,342 | $ | (2,002 | ) | |||||
Net income (loss) per share
|
||||||||||||
Basic income (loss) per share
|
$ | 2.43 | $ | 4.84 | $ | (0.17 | ) | |||||
Diluted income (loss) per share
|
$ | 2.41 | $ | 4.79 | $ | (0.17 | ) |
The accompanying notes to consolidated financial statements are an integral part of these statements.
32
Consolidated Statements of Comprehensive Income
Bassett Furniture Industries, Incorporated and Subsidiaries
For the years ended November 24, 2012, November 26, 2011, and November 27, 2010
(In thousands)
2012
|
2011
|
2010
|
||||||||||
Net income (loss)
|
$ | 26,713 | $ | 55,342 | $ | (2,002 | ) | |||||
Other comprehensive loss:
|
||||||||||||
Actuarial adjustment to supplemental executive retirement defined benefit plan (SERP)
|
(656 | ) | (619 | ) | (666 | ) | ||||||
Income taxes related to SERP
|
277 | 486 | - | |||||||||
Net change in unrealized holding gains
|
(211 | ) | (73 | ) | (1,879 | ) | ||||||
Income taxes related to unrealized holding gains
|
(25 | ) | 25 | - | ||||||||
Other comprehensive income loss, net of tax
|
(615 | ) | (181 | ) | (2,545 | ) | ||||||
Total comprehensive income (loss)
|
$ | 26,098 | $ | 55,161 | $ | (4,547 | ) |
The accompanying notes to consolidated financial statements are an integral part of these statements.
33
Consolidated Statements of Cash Flows
Bassett Furniture Industries, Incorporated and Subsidiaries
For the years ended November 24, 2012, November 26, 2011, and November 27, 2010
(In thousands)
2012
|
2011
|
2010
|
||||||||||
Operating activities:
|
||||||||||||
Net income (loss)
|
$ | 26,713 | $ | 55,342 | $ | (2,002 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||||||
Depreciation and amortization
|
5,473 | 5,514 | 5,966 | |||||||||
Equity in undistributed income of investments and unconsolidated affiliated companies
|
(347 | ) | (1,840 | ) | (4,737 | ) | ||||||
Provision for restructuring and asset impairment charges
|
711 | 2,500 | - | |||||||||
Licensee debt cancellation charges
|
- | 6,447 | - | |||||||||
Lease exit costs
|
359 | 2,228 | - | |||||||||
Provision for lease and loan guarantees
|
(41 | ) | 1,283 | 1,407 | ||||||||
Provision for losses on accounts and notes receivable
|
376 | 13,490 | 6,567 | |||||||||
Other than temporary impairment of investments
|
806 | - | - | |||||||||
Gain on sale of equity securities
|
- | - | (2,024 | ) | ||||||||
Gain on mortgage settlement
|
- | (1,305 | ) | - | ||||||||
Gain on sale of affiliate
|
- | (85,542 | ) | - | ||||||||
Impairment and lease exit charges on retail real estate
|
- | 4,790 | - | |||||||||
Deferred income taxes
|
(15,822 | ) | 236 | - | ||||||||
Other, net
|
642 | 214 | 256 | |||||||||
Changes in operating assets and liabilities
|
||||||||||||
Accounts receivable
|
(2,967 | ) | 1,034 | (4,467 | ) | |||||||
Inventories
|
(11,307 | ) | 299 | (5,443 | ) | |||||||
Other current assets
|
(276 | ) | 2,300 | 5,262 | ||||||||
Accounts payable and accrued liabilities
|
3,636 | (12,421 | ) | 7,003 | ||||||||
Net cash provided by (used in) operating activities
|
7,956 | (5,431 | ) | 7,788 | ||||||||
Investing activities:
|
||||||||||||
Purchases of property and equipment
|
(9,000 | ) | (4,168 | ) | (2,013 | ) | ||||||
Proceeds from sales and condemnation of property and equipment
|
19 | 211 | 4,247 | |||||||||
Acquisition of retail licensee stores
|
(549 | ) | - | (378 | ) | |||||||
Proceeds from sale of affiliate
|
1,410 | 69,152 | - | |||||||||
Release of collateral restrictions on cash equivalents
|
- | 11,240 | - | |||||||||
Proceeds from sales of investments
|
4,854 | 3,297 | 9,101 | |||||||||
Purchases of investments
|
(1,781 | ) | (3,132 | ) | (8,851 | ) | ||||||
Dividends from affiliates
|
- | 3,756 | 937 | |||||||||
Equity contribution to affiliate
|
- | (980 | ) | - | ||||||||
Cash received on notes receivable
|
1,240 | 127 | 494 | |||||||||
Net cash provided by (used in) investing activities
|
(3,807 | ) | 79,503 | 3,537 | ||||||||
Financing activities:
|
||||||||||||
Net repayments under revolving credit facility
|
- | - | (15,000 | ) | ||||||||
Repayments of real estate notes payable
|
(570 | ) | (8,647 | ) | (7,530 | ) | ||||||
Repayments of other notes
|
- | (3,406 | ) | (1,087 | ) | |||||||
Issuance of common stock
|
842 | 170 | 142 | |||||||||
Repurchases of common stock
|
(7,015 | ) | (2,964 | ) | - | |||||||
Cash dividends
|
(21,441 | ) | (695 | ) | - | |||||||
Net cash used in financing activities
|
(28,184 | ) | (15,542 | ) | (23,475 | ) | ||||||
Change in cash and cash equivalents
|
(24,035 | ) | 58,530 | (12,150 | ) | |||||||
Cash and cash equivalents - beginning of year
|
69,601 | 11,071 | 23,221 | |||||||||
Cash and cash equivalents - end of year
|
$ | 45,566 | $ | 69,601 | $ | 11,071 |
The accompanying notes to consolidated financial statements are an integral part of these statements.
34
Consolidated Statements of Stockholders’ Equity
Bassett Furniture Industries, Incorporated and Subsidiaries
For the years ended November 24, 2012. November 26, 2011, and November 27, 2010
(In thousands, except share and per share data)
Common Stock
|
Additional
paid-in |
Retained
|
Accumulated
other |
|||||||||||||||||||||
Shares
|
Amount
|
capital
|
earnings
|
income (loss)
|
Total
|
|||||||||||||||||||
Balance, November 28, 2009
|
11,454,716 | $ | 57,274 | $ | 481 | $ | 50,461 | $ | 2,118 | $ | 110,334 | |||||||||||||
Comprehensive loss
|
||||||||||||||||||||||||
Net loss
|
- | - | - | (2,002 | ) | - | (2,002 | ) | ||||||||||||||||
Actuarial adjustment to SERP
|
- | - | - | - | (666 | ) | (666 | ) | ||||||||||||||||
Net change in unrealized holding gains
|
- | - | - | - | (1,879 | ) | (1,879 | ) | ||||||||||||||||
Total comprehensive loss
|
(4,547 | ) | ||||||||||||||||||||||
Issuance of common stock
|
104,258 | 521 | (379 | ) | - | - | 142 | |||||||||||||||||
Stock-based compensation
|
- | - | 376 | - | - | 376 | ||||||||||||||||||
Balance, November 27, 2010
|
11,558,974 | 57,795 | 478 | 48,459 | (427 | ) | 106,305 | |||||||||||||||||
Comprehensive income
|
||||||||||||||||||||||||
Net income
|
- | - | - | 55,342 | - | 55,342 | ||||||||||||||||||
Actuarial adjustment to SERP
|
- | - | - | - | (133 | ) | (133 | ) | ||||||||||||||||
Net change in unrealized holding gains
|
- | - | - | - | (48 | ) | (48 | ) | ||||||||||||||||
Total comprehensive income
|
55,161 | |||||||||||||||||||||||
Regular dividends ($0.10 per share)
|
- | - | - | (1,092 | ) | - | (1,092 | ) | ||||||||||||||||
Special dividend ($0.50 per share)
|
- | - | - | (5,665 | ) | - | (5,665 | ) | ||||||||||||||||
Issuance of common stock
|
154,158 | 771 | (506 | ) | - | - | 265 | |||||||||||||||||
Purchase and retirement of common stock
|
(370,800 | ) | (1,854 | ) | (398 | ) | (713 | ) | - | (2,965 | ) | |||||||||||||
Stock-based compensation
|
- | - | 426 | - | - | 426 | ||||||||||||||||||
Balance, November 26, 2011
|
11,342,332 | 56,712 | - | 96,331 | (608 | ) | 152,435 | |||||||||||||||||
Comprehensive income
|
||||||||||||||||||||||||
Net income
|
- | - | - | 26,713 | - | 26,713 | ||||||||||||||||||
Actuarial adjustment to SERP, net of tax
|
- | - | - | - | (379 | ) | (379 | ) | ||||||||||||||||
Net change in unrealized holding gains, net of tax
|
- | - | - | - | (236 | ) | (236 | ) | ||||||||||||||||
Total comprehensive income
|
26,098 | |||||||||||||||||||||||
Regular dividends ($0.20 per share)
|
- | - | - | (2,214 | ) | - | (2,214 | ) | ||||||||||||||||
Special dividend ($1.25 per share)
|
- | - | - | (13,706 | ) | - | (13,706 | ) | ||||||||||||||||
Issuance of common stock
|
138,903 | 694 | 352 | - | - | 1,046 | ||||||||||||||||||
Purchase and retirement of common stock
|
(644,395 | ) | (3,222 | ) | (988 | ) | (2,805 | ) | - | (7,015 | ) | |||||||||||||
Stock-based compensation
|
- | - | 636 | - | - | 636 | ||||||||||||||||||
Balance, November 24, 2012
|
10,836,840 | $ | 54,184 | $ | - | $ | 104,319 | $ | (1,223 | ) | $ | 157,280 |
The accompanying notes to consolidated financial statements are an integral part of these statements.
35
Notes to Consolidated Financial Statements
(In thousands, except share and per share data)
1. Description of Business
Bassett Furniture Industries, Incorporated (together with its consolidated subsidiaries, “Bassett”, “we”, “our”, the “Company”) based in Bassett, Va., is a leading manufacturer, marketer and retailer of branded home furnishings. Bassett’s full range of furniture products and accessories, designed to provide quality, style and value, are sold through an exclusive nation-wide network of 86 retail stores known as Bassett Home Furnishings (referred to as “BHF”). Of the 86 stores, the Company owns and operates 53 stores (“Company-owned retail stores”) with the other 33 being independently owned (“licensee operated”). We also distribute our products through other multi-line furniture stores, many of which feature Bassett galleries or design centers, specialty stores and mass merchants.
The Company sourced approximately 50% of its wholesale products to be distributed through the store network from various countries, with the remaining volume produced at its two domestic manufacturing facilities.
2. Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The Company’s fiscal year ends on the last Saturday in November, which periodically results in a 53-week year. Fiscal 2012, 2011, and 2010 each contained 52 weeks. The Consolidated Financial Statements include the accounts of Bassett Furniture Industries, Incorporated and our majority-owned subsidiaries for whom we have operating control. All significant intercompany balances and transactions are eliminated in consolidation. The financial statements have been prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). Unless otherwise indicated, references in the Consolidated Financial Statements to fiscal 2012, 2011 and 2010 are to Bassett's fiscal year ended November 24, 2012, November 26, 2011 and November 27, 2010, respectively. References to the “ASC” included hereinafter refer to the Accounting Standards Codification established by the Financial Accounting Standards Board as the source of authoritative GAAP.
For comparative purposes, certain amounts in the 2011 and 2010 financial statements have been reclassified to conform to the 2012 presentation.
The equity method of accounting is used for our investments in affiliated companies in which we exercise significant influence but do not maintain operating control. Consolidated net income or net loss includes our proportionate share of the net income or net loss of these companies.
We analyzed our licensees under the requirements for variable interest entities (“VIEs”). All of these licensees operate as BHF stores and are furniture retailers. We sell furniture to these licensees, and in some cases have extended credit beyond normal terms, made lease guarantees, guaranteed loans, or loaned directly to the licensees. We have recorded reserves for potential exposures related to these licensees. See Note 18 for disclosure of leases, lease guarantees and loan guarantees. Based on financial projections and best available information, all licensees have sufficient equity to carry out their principal operating activities without subordinated financial support. Furthermore, we believe that the power to direct the activities that most significantly impact the licensees’ operating performance continues to lie with the ownership of the licensee dealers. Our rights to assume control over or otherwise influence the licensees’ significant activities only exist pursuant to our license and security agreements and are in the nature of protective rights as contemplated under ASC Topic 810. We completed our assessment for other potential VIEs, and concluded that there were none. We will continue to reassess the status of potential VIEs including when facts and circumstances surrounding each potential VIE change.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Some of the more significant estimates include allowances for doubtful accounts, valuation of inventories, valuation of deferred taxes, sales returns, loan and lease guarantees and insurance reserves. Actual results could differ from those estimates.
36
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Revenue Recognition
Revenue is recognized when the risks and rewards of ownership and title to the product have transferred to the buyer. This occurs upon the shipment of goods to independent dealers or, in the case of Company-owned retail stores, upon delivery to the customer. We offer terms varying from 30 to 60 days for wholesale customers. Estimates for returns and allowances for advertising and promotional arrangements have been recorded as a reduction to revenue. The contracts with our licensee store owners do not provide for any royalty or license fee to be paid to us. Revenue is reported net of any taxes collected.
Staff Accounting Bulletin No. 104, Revenue Recognition (“SAB 104”) outlines the four basic criteria for recognizing revenue as follows: (1) persuasive evidence of an arrangement exists, (2) delivery has occurred or services have been rendered, (3) the seller’s price to the buyer is fixed or determinable, and (4) collectability is reasonably assured. SAB 104 further asserts that if collectability of all or a portion of the revenue is not reasonably assured, revenue recognition should be deferred until payment is received. During fiscal 2012, 2011 and 2010 there were two, four and seven dealers, respectively, for which these criteria were not met and therefore revenue was being recognized on a cost recovery basis. As of November 24, 2012, November 26, 2011, and November 27, 2010 there were zero, two, and seven dealers, respectively, that remained on the cost recovery basis. The cumulative amount of deferred gross profit is carried in the accompanying balance sheets as a reduction of gross accounts receivable until payment is received. The following table details the reduction of gross accounts receivable related to deferred gross profit:
November 24,
2012
|
November 26,
2011
|
November 27,
2010
|
||||||||||
Reduction of gross accounts receivable
|
$ | - | $ | - | $ | 494 |
The following table details the total revenue and cost deferred for each fiscal year, prior to any subsequent recognition due to the transaction meeting the revenue recognition requirements:
2012
|
2011
|
2010
|
||||||||||
Revenue deferred
|
$ | - | $ | 1,678 | $ | 947 | ||||||
Cost deferred
|
$ | - | $ | 1,175 | $ | 663 |
Cash Equivalents
The Company considers cash on hand, demand deposits in banks and all highly liquid investments with an original maturity of three months or less to be cash and cash equivalents.
Supplemental Cash Flow Information
In addition to the amounts paid, net of cash acquired, for the acquisition of licensee stores reported under investing activities in our consolidated statements of cash flows, the majority of such acquisitions were funded primarily through non-cash transactions in which receivables due from the licensees were settled in exchange for certain inventory and property and equipment of the licensees as well as the assumption of certain liabilities. The value of the non-cash portion of such transactions was $1,592, $2,298 and $2,751 for 2012, 2011, and 2010, respectively.
37
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Accounts Receivable
Substantially all of our trade accounts receivable is due from customers located within the United States. We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our customers to make required payments. The allowance for doubtful accounts is based on a review of specifically identified accounts in addition to an overall aging analysis. Judgments are made with respect to the collectibility of accounts receivable based on historical experience and current economic trends. Actual losses could differ from those estimates. The majority of our trade accounts receivable and allowance for doubtful accounts are attributable to amounts owed to us by our licensees, with the remaining receivables due primarily from national account customers and traditional distribution channel customers. The percentages of our trade accounts receivable and related allowance for doubtful accounts owed to us by our licensees were as follows at November 24, 2012 and November 26, 2011:
2012
|
2011
|
|||||||
Portion of trade accounts receivable owed by licensees
|
52% | 67% | ||||||
Portion of allowance for doubtful accounts attributable to licensees
|
84% | 79% |
Notes Receivable
Previously, when in the ordinary course of business a licensee had substantial past due amounts due to the Company, but was otherwise considered viable and likely to continue as a going concern, we may have decided to move all or a portion of a licensee’s past due accounts receivable to a long-term interest-bearing note receivable. We believed that the note receivable allowed the licensee to focus on keeping current and future amounts current, while continuing to meet its financial obligations to us. This is no longer our policy, and we do not plan to convert additional past due receivables into long-term interest bearing notes in the foreseeable future. While the majority of our notes receivable were issued as conversions of existing accounts receivable, some were issued to assist licensees in opening or acquiring new stores in underserved markets, which we believed would benefit both the licensee and the Company. Some of these notes are collateralized by real estate.
We examine notes receivable for evidence of impairment, considering factors such as licensee capitalization, projected operating performance, the viability of the market in which the licensee operates and the licensee’s operating history, including our cash receipts from the licensee, licensee sales and any underlying collateral. After considering these factors, should we believe that all or a portion of the expected cash flows attributable to the note receivable will not be received, we record an impairment charge on the note by estimating future cash flows and discounting them at the effective interest rate. Any difference between the estimated discounted cash flows and the carrying value of the note is recorded as an increase to the allowance for doubtful accounts. We do not accrue interest income due on notes for which the licensee is unable to make interest payments.
Concentrations of Credit Risk and Major Customers
Financial instruments that subject us to credit risk consist primarily of investments, accounts and notes receivable and financial guarantees. Investments are managed within established guidelines to mitigate risks. Accounts and notes receivable and financial guarantees subject us to credit risk partially due to the concentration of amounts due from and guaranteed on behalf of independent licensee customers. At November 24, 2012 and November 26, 2011, our aggregate exposure from receivables and guarantees related to customers consisted of the following:
2012
|
2011
|
|||||||
Accounts receivable, net of allowances (Note 4)
|
$ | 15,755 | $ | 14,756 | ||||
Notes receivable, net of allowances (Note 6)
|
636 | 1,877 | ||||||
Contingent obligations under lease and loan guarantees, less amounts recognized (Note 18)
|
1,684 | 2,193 | ||||||
Total credit risk exposure related to customers
|
$ | 18,075 | $ | 18,826 |
38
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
At November 24, 2012 approximately 12% of the aggregate risk exposure, net of reserves, shown above was attributable to one licensee. At November 26, 2011, approximately 20% of the aggregate risk exposure, net of reserves, shown above was attributable to two licensees accounting for approximately 10% each. In fiscal 2012, 2011 and 2010, no customer accounted for more than 10% of total net sales.
We have no foreign manufacturing or retail operations. We define export sales as sales to any country or territory other than the United States or its territories or possessions. Our export sales were approximately $6,121, $6,598, and $5,350 in fiscal 2012, 2011, and 2010, respectively.
Inventories
Inventories (retail merchandise, finished goods, work in process and raw materials) are stated at the lower of cost or market. Cost is determined for domestic manufactured furniture inventories using the last-in, first-out (“LIFO”) method because we believe this methodology provides better matching of revenue and expenses. The cost of imported inventories is determined on a first-in, first-out (“FIFO”) basis. Inventories accounted for under the LIFO method represented 18% and 15% of total inventory before reserves at November 24, 2012 and November 26, 2011, respectively. We estimate inventory reserves for excess quantities and obsolete items based on specific identification and historical write-offs, taking into account future demand and market conditions. If actual demand or market conditions in the future are less favorable than those estimated, additional inventory write-downs may be required.
Property and Equipment
Property and equipment is comprised of all land, buildings and leasehold improvements and machinery and equipment used in the manufacturing and warehousing of furniture, our Company-owned retail operations and the administration of the wholesale and Company-owned retail operations. This property and equipment is stated at cost less accumulated depreciation. Depreciation is computed over the estimated useful lives of the respective assets utilizing the straight-line method. Buildings and improvements are generally depreciated over a period of 10 to 39 years. Machinery and equipment are generally depreciated over a period of 5 to 10 years. Leasehold improvements are amortized based on the underlying lease term, or the asset’s estimated useful life, whichever is shorter.
Retail Real Estate
Retail real estate is comprised of owned and leased properties which have been utilized by licensee operated BHF stores, including properties which are now leased or subleased to non-licensee tenants or are currently vacant. These properties are located in high traffic, upscale locations that are normally occupied by large successful national retailers. This real estate is stated at cost less accumulated depreciation and is depreciated over the useful lives of the respective assets utilizing the straight line method. Buildings and improvements are generally depreciated over a period of 10 to 39 years. Leasehold improvements are amortized based on the underlying lease term, or the asset’s estimated useful life, whichever is shorter. As of November 24, 2012 and November 26, 2011, the cost of retail real estate included land totaling $4,602 and $5,731, respectively, and building and leasehold improvements of $12,680 and $15,431, respectively. As of November 24, 2012 and November 26, 2011, accumulated depreciation of retail real estate was $4,547 and $4,905, respectively. Depreciation expense was $501, $876, and $1,306 in fiscal 2012, 2011, and 2010, respectively. Impairment charges related to retail real estate totaled $3,953 for 2011 and are included in retail real estate impairment charges in other income, a component of non-operating expense in our Consolidated Statements of Operations. There were no retail real estate impairment charges in 2010 and 2012.
Goodwill
Goodwill represents the excess of the fair value of consideration given over the fair value of the tangible assets and liabilities and identifiable intangible assets of businesses acquired. The acquisition of assets and liabilities and the resulting goodwill is allocated to the respective reporting unit: Wholesale, Retail or Real Estate/Investments. We review goodwill at the reporting unit level annually for impairment or more frequently if events or circumstances indicate that assets might be impaired.
In accordance with ASC Topic 350, Intangibles – Goodwill & Other, the goodwill impairment test consists of a two-step process, if necessary. However, we first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in ASC Topic 350. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. If, after assessing the totality of events or circumstances, we determine that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary and our goodwill is considered to be unimpaired. However, if based on our qualitative assessment we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, we will proceed with performing the two-step process.
39
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
The first step compares the carrying value of each reporting unit that has goodwill with the estimated fair value of the respective reporting unit. Should the carrying value of a reporting unit be in excess of the estimated fair value of that reporting unit, the second step is performed whereby we must calculate the implied fair value of goodwill by deducting the fair value of all tangible and intangible net assets of the reporting unit from the fair value of the reporting unit. This second step represents a hypothetical application of the acquisition method of accounting as if we had acquired the reporting unit on that date. Our impairment methodology uses a discounted cash flow analysis requiring certain assumptions and estimates to be made regarding future profitability of the reporting unit and industry economic factors. While we believe such assumptions and estimates are reasonable, the actual results may differ materially from the projected amounts. As of November 24, 2012 and November 26, 2011, goodwill of $1,731 and $435, respectively, all resulting from the acquisition of retail stores (see Note 10) is included in other assets in the accompanying balance sheet. Based on our qualitative assessment as described above, we have concluded that this goodwill is not impaired.
Impairment of Long Lived Assets
We periodically evaluate whether events or circumstances have occurred that indicate long-lived assets may not be recoverable or that the remaining useful life may warrant revision. When such events or circumstances are present, we assess the recoverability of long-lived assets by determining whether the carrying value will be recovered through the expected undiscounted future cash flows resulting from the use and eventual disposition of the asset. In the event the sum of the expected undiscounted future cash flows is less than the carrying value of the asset, an impairment loss equal to the excess of the asset’s carrying value over its fair value is recorded. Fair value is determined based on discounted cash flows or appraised values depending on the nature of the assets. The long-term nature of these assets requires the estimation of cash inflows and outflows several years into the future.
When analyzing our real estate properties for potential impairment, we consider such qualitative factors as our experience in leasing and/or selling real estate properties as well as specific site and local market characteristics. Upon the closure of a Bassett Home Furnishings store, we generally write off all tenant improvements which are only suitable for use in such a store.
Income Taxes
We account for income taxes under the liability method which requires that we recognize deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amount of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. In addition, significant judgment is required in evaluating our federal, state and foreign tax positions and in the determination of our tax provision. Despite our belief that our liability for unrecognized tax benefits is adequate, it is often difficult to predict the final outcome or the timing of the resolution of any particular tax matters. We may adjust these liabilities as relevant circumstances evolve, such as guidance from the relevant tax authority or our tax advisors, or resolution of issues in the courts. These adjustments are recognized as a component of income tax expense in the period in which they are identified.
We evaluate our deferred income tax assets to determine if valuation allowances are required or should be adjusted. A valuation allowance is established against our deferred tax assets based on consideration of all available evidence, both positive and negative, using a “more likely than not” standard. This assessment considers, among other matters, the nature, frequency and severity of recent losses, forecasts of future profitability, the duration of statutory carryforward periods, our experience with tax attributes expiring unused and tax planning alternatives. In making such judgments, significant weight is given to evidence that can be objectively verified. See Note 12.
Shipping and Handling Costs
Costs incurred to deliver wholesale merchandise to customers are recorded in selling, general and administrative expense and totaled $13,548, $13,680, and $13,308 for fiscal 2012, 2012 and 2010, respectively. Costs incurred to deliver retail merchandise to customers are also recorded in selling, general and administrative expense and totaled $9,957, $7,452, and $4,721 for fiscal 2012, 2011 and 2010, respectively.
40
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Advertising
Costs incurred for producing and distributing advertising and advertising materials are expensed when incurred and are included in selling, general and administrative expenses. Advertising costs totaled $13,296, $10,399, and $8,462 in fiscal 2012, 2011, and 2010, respectively.
Business Insurance Reserves
We have self-funded insurance programs in place to cover workers’ compensation and health insurance. For the period from July 2011 through June 2012, workers’ compensation was covered under a guaranteed cost program. These insurance programs are subject to various stop-loss limitations and are partially re-insured through a captive insurance program. We accrue estimated losses using historical loss experience. Although we believe that the insurance reserves are adequate, the reserve estimates are based on historical experience, which may not be indicative of current and future losses. We adjust insurance reserves, as needed, in the event that future loss experience differs from historical loss patterns.
Recent Accounting Pronouncements
In December 2010, the FASB issued ASU No. 2010-29, which updates the guidance in ASC Topic 805, Business Combinations. The objective of ASU 2010-29 is to address diversity in practice about the interpretation of the pro forma revenue and earnings disclosure requirements for business combinations. The amendments in ASU 2010-29 specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments also expand the supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments affect any public entity as defined by ASC 805 that enters into business combinations that are material on an individual or aggregate basis. This guidance became effective for us for acquisitions occurring on or after the beginning of our 2012 fiscal year. The adoption of this guidance has not had and is not expected to have a material impact upon our financial position or results of operations.
In May 2011, the FASB issued ASU No. 2011-04, which updated the guidance in ASC Topic 820, Fair Value Measurement. The amendments in this Update generally represent clarifications of Topic 820, but also include some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This Update results in common principles and requirements for measuring fair value and for disclosing information about fair value measurements in accordance with U.S. GAAP and International Financial Reporting Standards. The amendments in this Update are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011, and early application is not permitted. This guidance became effective for us as of the beginning of our second quarter of fiscal 2012. The adoption of this guidance did not have a material impact on our financial position or results of operations.
In June 2011, the FASB issued ASU No. 2011-05, which updated the guidance in ASC Topic 220, Comprehensive Income. Under the amendments in this Update, an entity has the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This Update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this Update do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The amendments in this Update should be applied retrospectively. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, and early application is permitted. In December of 2011, the FASB issued ASU No. 2011-12, which defers only those provisions within ASU 2011-05 pertaining to reclassification adjustments out of accumulated other comprehensive income. We have adopted this guidance, except for those provisions deferred by ASU 2011-12, will become effective for us as of the end of our 2012 fiscal year. We have elected to present the total of comprehensive income, the components of net income, and the components of other comprehensive income in two separate but consecutive statements. The adoption of this guidance did not have an impact on our financial position or results of operations.
41
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
3. Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) is comprised of the following, net of taxes:
November 24,
2012
|
November 26,
2011
|
|||||||
Actuarial adjustment to SERP
|
$ | (1,066 | ) | $ | (656 | ) | ||
Unrealized holding gains
|
- | 236 | ||||||
Excess of additional pension liability over unamortized transition obligation
|
(157 | ) | (188 | ) | ||||
$ | (1,223 | ) | $ | (608 | ) |
4. Accounts Receivable
Accounts receivable consists of the following:
November 24,
2012
|
November 26,
2011
|
|||||||
Gross accounts receivable
|
$ | 17,544 | $ | 16,848 | ||||
Allowance for doubtful accounts
|
(1,789 | ) | (2,092 | ) | ||||
Net accounts receivable
|
$ | 15,755 | $ | 14,756 |
Activity in the allowance for doubtful accounts was as follows:
2012
|
2011
|
|||||||
Balance, beginning of the year
|
$ | 2,092 | $ | 7,366 | ||||
Additions charged to expense
|
377 | 8,778 | ||||||
Write-offs
|
(680 | ) | (14,052 | ) | ||||
Balance, end of the year
|
$ | 1,789 | $ | 2,092 |
We believe that the carrying value of our net accounts receivable approximates fair value. The inputs into these fair value estimates reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 8.
42
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
5. Inventories
Inventories consist of the following:
November 24,
2012
|
November 26,
2011
|
|||||||
Wholesale finished goods
|
$ | 33,110 | $ | 26,873 | ||||
Work in process
|
273 | 222 | ||||||
Raw materials and supplies
|
8,586 | 5,660 | ||||||
Retail merchandise
|
23,938 | 20,504 | ||||||
Total inventories on first-in, first-out method
|
65,907 | 53,259 | ||||||
LIFO adjustment
|
(6,902 | ) | (6,955 | ) | ||||
Reserve for excess and obsolete inventory
|
(1,089 | ) | (1,175 | ) | ||||
$ | 57,916 | $ | 45,129 |
We source a significant amount of our wholesale product from other countries. During 2012, 2011 and 2010, purchases from our two largest vendors located in China and Vietnam were $23,416, $24,996 and $24,229 respectively.
We estimate an inventory reserve for excess quantities and obsolete items based on specific identification and historical write-offs, taking into account future demand, market conditions and the respective valuations at LIFO. The need for these reserves is primarily driven by the normal product life cycle. As products mature and sales volumes decline, we rationalize our product offerings to respond to consumer tastes and keep our product lines fresh. If actual demand or market conditions in the future are less favorable than those estimated, additional inventory write-downs may be required. In determining reserves, we calculate separate reserves on our wholesale and retail inventories. Our wholesale inventories tend to carry the majority of the reserves for excess quantities and obsolete inventory due to the nature of our distribution model. These wholesale reserves primarily represent design and/or style obsolescence. Typically, product is not shipped to our retail warehouses until a consumer has ordered and paid a deposit for the product. We do not typically hold retail inventory for stock purposes. Consequently, floor sample inventory and inventory for delivery to customers account for the majority of our inventory at retail. Retail reserves are based on accessory and clearance floor sample inventory in our stores and any inventory that is not associated with a specific customer order in our retail warehouses.
Activity in the reserves for excess quantities and obsolete inventory by segment are as follows:
Wholesale Segment
|
Retail Segment
|
Total
|
||||||||||
Balance at November 27, 2010
|
$ | 1,519 | $ | 209 | $ | 1,728 | ||||||
Additions charged to expense
|
688 | 272 | 960 | |||||||||
Write-offs
|
(1,220 | ) | (293 | ) | (1,513 | ) | ||||||
Balance at November 26, 2011
|
987 | 188 | 1,175 | |||||||||
Additions charged to expense
|
1,334 | 443 | 1,777 | |||||||||
Write-offs
|
(1,606 | ) | (257 | ) | (1,863 | ) | ||||||
Balance at November 24, 2012
|
$ | 715 | $ | 374 | $ | 1,089 |
43
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
6. Notes Receivable
Our notes receivable, included in other long-term assets in our consolidated balance sheets, consist of the following:
November 24, 2012
|
November 26, 2011
|
|||||||
Notes receivable
|
$ | 4,775 | $ | 6,017 | ||||
Allowance for doubtful accounts and discounts on notes receivable
|
(4,139 | ) | (4,140 | ) | ||||
Notes receivable, net
|
636 | 1,877 | ||||||
Less: current portion of notes receivable
|
(35 | ) | (75 | ) | ||||
Long term notes receivable
|
$ | 601 | $ | 1,802 |
Our notes receivable, which bear interest at rates ranging from 2% to 6%, consist primarily of amounts due from current or former licensees from loans made by the Company to help licensees fund their operations. Approximately 54% and 43% of our notes receivable represent conversions of past due accounts receivable at November 24, 2012 and November 26, 2011, respectively. We have discontinued these conversions and have no plans to resume this practice. Interest income on the notes receivable, which is included in other income (loss), net, was as follows:
2012
|
2011
|
2010
|
||||||||||
Interest income
|
$ | 85 | $ | 129 | $ | 463 |
The initial carrying value of the notes receivable was determined using present value techniques which consider the fair market rate of interest based on the licensee’s risk profile and estimated cash flows to be received. The estimated fair value of our notes receivable portfolio approximates the carrying value of the notes at November 24, 2012 and November 26, 2011. The inputs into these fair value calculations reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 8.
Substantially all of our notes receivable comprise a single portfolio segment of financing receivables consisting of notes receivable from current and former licensees. These notes receivable are evaluated in three classes – those due from current licensees, those due from former licensees which are secured by real estate, and those due from former licensees which are unsecured. We periodically examine these notes receivable for evidence of impairment.
With respect to current licensees, we consider factors such as licensee capitalization, projected operating performance, the viability of the market in which the licensee operates and the licensee’s operating history, including our cash receipts from the licensee, licensee sales and any underlying collateral. At November 24, 2012 and November 26, 2011, all notes due from current licensees were fully reserved, and interest income on those notes for the 2012, 2011 and 2010 fiscal years was recognized only on a cash basis.
Our evaluation of former licensees is primarily based upon payment history and an evaluation of the underlying collateral. After considering these factors, should we believe that all or a portion of the expected cash flows attributable to the note receivable will not be received, we record an impairment charge on the note by estimating future cash flows and discounting them at the effective interest rate. At November 24, 2012 and November 26, 2011, the carrying amount of notes receivable from former licensees, net of reserves and discounts, was $583 and $1,682. One note due from a former licensee was collected in full during the fourth quarter of fiscal 2012. The remaining note is secured by a second mortgage lien on real estate.
Any difference between the estimated discounted cash flows and the carrying value of these notes is recorded as an increase to the allowance for doubtful accounts. Notes receivable are charged off if they are deemed to be uncollectible with no recoverable collateral value. Each note is evaluated individually using the criteria described above as applicable to its respective class.
44
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Activity in the allowance for doubtful accounts and discounts was as follows:
2012
|
2011
|
|||||||
Balance, beginning of the year
|
$ | 4,140 | $ | 6,748 | ||||
Additions charged (credited) to expense
|
(1 | ) | 4,712 | |||||
Write-offs
|
- | (7,292 | ) | |||||
Amortization of discounts
|
- | (28 | ) | |||||
Balance, end of the year
|
$ | 4,139 | $ | 4,140 |
These notes receivable, as well as our accounts receivable, are generally secured by the filing of security statements in accordance with the Uniform Commercial Code and/or real estate owned by the maker of the note and in some cases, personal guarantees by our licensees.
7. Property and Equipment
Property and equipment consist of the following:
November 24,
2012
|
November 26,
2011
|
|||||||
Land
|
$ | 11,926 | $ | 10,750 | ||||
Buildings and leasehold improvements
|
71,207 | 66,113 | ||||||
Machinery and equipment
|
65,024 | 66,961 | ||||||
148,157 | 143,824 | |||||||
Less accumulated depreciation
|
(91,533 | ) | (93,878 | ) | ||||
$ | 56,624 | $ | 49,946 |
Depreciation expense for property and equipment was $5,127, $4,837, and $4,917, in fiscal 2012, 2011, and 2010, respectively, and is primarily included in our selling, general and administrative expenses related to our retail segment. The net book value of property and equipment utilized by Company-owned stores at November 24, 2012 and November 26, 2011 was $44,620 and $39,317, respectively.
45
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
8. Financial Instruments, Investments and Fair Value Measurements
Financial Instruments
Our financial instruments include cash and cash equivalents, accounts receivable, notes receivable, investment securities, cost and equity method investments, accounts payable and long-term debt. Because of their short maturities, the carrying amounts of cash and cash equivalents, accounts receivable, and accounts payable approximate fair value. Our cost and equity method investments generally involve entities for which it is not practical to determine fair values.
Investments
Prior to November 24, 2012, our investments consisted of a portfolio of marketable securities and our investment in the Fortress Value Recovery Fund I, LLC (“Fortress”), During the fourth quarter of fiscal 2012 we liquidated our entire portfolio of marketable securities, resulting in a net gain of $313 which is included in income from investments in our accompanying consolidated statement of operations for the year ended November 24, 2012. Our marketable securities had been classified as available-for-sale and were marked to market and recorded at their fair value. We measure the fair value of our marketable securities in accordance with ASC Topic 820, Fair Value Measurements and Disclosures. Our available-for-sale securities at November 26, 2011, included in other current assets in our accompanying consolidated balance sheet, were as follows:
Cost
|
Gross Unrealized
|
Market
|
||||||||||||||
Basis
|
Gains
|
Losses
|
Value
|
|||||||||||||
Bond mutual funds
|
$ | 1,175 | $ | 149 | $ | (4 | ) | $ | 1,320 | |||||||
Government agency obligations
|
908 | 38 | - | 946 | ||||||||||||
US Treasury Obligations
|
648 | 26 | (1 | ) | 673 | |||||||||||
$ | 2,731 | $ | 213 | $ | (5 | ) | $ | 2,939 |
Prior to the liquidation of our available for sale securities, unrealized holding gains and losses, net of the related income tax effect, had been excluded from income and were reported as other comprehensive income in stockholders’ equity. At November 26, 2011, accumulated other comprehensive loss in our consolidated balance sheet included unrealized holding gains, net of tax, of $236. Realized gains and losses from securities classified as available-for-sale were determined using the specific identification method for ascertaining the cost of securities sold.
The realized earnings from our marketable securities portfolio include realized gains and losses, based upon specific identification, and dividend and interest income. Realized earnings were $453, $163 and $2,272 for fiscal 2012, 2011, and 2010 respectively. Realized earnings for the year ended November 24, 2012 include $208 of gains previously recorded in other comprehensive income. These amounts are recorded in income (loss) from investments in our consolidated statements of operations.
Our investment in Fortress has been valued at fair value primarily based on the net asset values which are determined by the fund manager, less a discount for illiquidity. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC 820, Fair Value Measurements and Disclosures. At November 26, 2011 the fair value of Fortress was $806 and is included in other long-term assets in our accompanying consolidated balance sheet. Due to significant declines in net asset values during the first quarter of fiscal 2012, the highly illiquid nature of the investment, and the high degree of uncertainty regarding our ability to recover our investment in the foreseeable future, we have fully impaired the carrying amount of this investment resulting in a charge of $806 during the year ended November 24, 2012, which is reported as other than temporary impairment of investments in the consolidated statement of operations.
Fair Value Measurement
The Company accounts for items measured at fair value in accordance with ASC Topic 820, Fair Value Measurements and Disclosures. ASC 820’s valuation techniques are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect our market assumptions. ASC 820 classifies these inputs into the following hierarchy:
Level 1 Inputs– Quoted prices for identical instruments in active markets.
46
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Level 2 Inputs– Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 Inputs– Instruments with primarily unobservable value drivers.
All of our fair value measurements are based upon Level 3 inputs, with our investment in Fortress having been the only asset measured at fair value on a recurring basis.
The table below provides a reconciliation of all assets measured at fair value on a recurring basis which use level three or significant unobservable inputs for the period of November 26, 2011 to November 24, 2012.
Fair Value Measurements Using | ||||||
Significant Unobservable Inputs | ||||||
(Level 3 Inputs)
|
||||||
Balance at November 26, 2011
|
$ | 806 | ||||
Total gains (losses) included in earnings related to change in underlying net assets
|
(806 | ) | ||||
Balance November 24, 2012
|
$ | - |
The carrying values and approximate fair values of financial instruments as of November 24, 2012 and November 26, 2011 were as follows:
November 24, 2012
|
November 26, 2011
|
|||||||||||||||
Carrying
value |
Fair
value |
Carrying
value |
Fair
value |
|||||||||||||
Assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 45,566 | $ | 45,566 | $ | 69,601 | $ | 69,601 | ||||||||
Accounts receivable, net
|
15,755 | 15,755 | 14,756 | 14,756 | ||||||||||||
Notes receivable, net
|
636 | 636 | 1,877 | 1,877 | ||||||||||||
Investments, including marketable securities
|
- | - | 2,939 | 2,939 | ||||||||||||
Liabilities:
|
||||||||||||||||
Accounts payable
|
$ | 22,405 | $ | 22,405 | $ | 18,821 | $ | 18,821 | ||||||||
Real estate notes payable
|
3,294 | 3,668 | 3,864 | 3,804 | ||||||||||||
Lease/loan guarantee reserves
|
347 | 347 | 508 | 508 |
9. Income from the Continued Dumping and Subsidy Offset Act
During the year ended November 24, 2012, the U.S. Customs and Border Protection (“Customs”) made a distribution to us of $9,010 representing our share of the final distribution of duties that have been withheld by Customs under the Continued Dumping and Subsidy Offset Act of 2000 (“CDSOA”). We have received annual distributions in past years under the CDSOA as a result of our support of an antidumping petition on imports of wooden bedroom furniture from China, such distributions having been recognized in income during the fourth quarter of each fiscal year when our annual share was determined. Income from such distributions recognized during fiscal 2011 and 2010 was $765 and $488, respectively. Certain manufacturers who did not support the antidumping petition (“Non-Supporting Producers”) filed actions in the United States Court of International Trade challenging the CDSOA's “support requirement” and seeking to share in the distributions. As a result, Customs held back a portion of those distributions (“the Holdback”) pending resolution of the Non-Supporting Producers' claims. The Court of International Trade dismissed all of the actions of the Non-Supporting Producers, who appealed to the United States Court of Appeals for the Federal Circuit (“the Court of Appeals”). While the Court of Appeals denied the Non-Supporting Producers request for an injunction to block the final distribution of the Holdback and allowed Customs to distribute the funds in April of 2012, the appeal is still pending before the court. Should the Court of Appeals reverse the decisions of the United States Court of International Trade which ordered the release of the final distribution, it is possible that Customs may seek to have us return all or a portion of our share of the distribution.
47
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
10. Licensee Acquisitions and Goodwill
As we continually monitor business relationships with our licensees, we may determine from time to time that it is in our best interest to acquire a licensee’s operations in order to mitigate certain risks associated with the poor performance or potential failure of a licensee. Such risks include loss of receivables or underlying collateral, potential impairment of the value of our investments in real estate used by a licensee or exposure to contingent liabilities under lease guarantees, and potential harm to our market share and brand integrity within a licensee’s market. In addition, we are sometimes approached by our licensees to acquire all or certain stores operated by the licensee. We evaluate such opportunities considering, among other things, the viability of the market and our participation in the store real estate.
During fiscal 2012, we acquired one store located in Knoxville, Tennessee and two stores in the Orange County, California market. In each case our licensees desired to exit those markets. The acquisition price for the Knoxville store was $673, funded through the exchange of $485 in cash and $188 in existing accounts receivable for the net assets acquired from the licensee plus recognized goodwill of $375. The acquisition price for the two Orange County stores was $1,468, funded through the exchange of $64 in cash and $1,404 in existing accounts receivable for the net assets acquired plus recognized goodwill of $921.
During fiscal 2011, we acquired nine retail stores, operated by 4 licensees, in Nevada, Virginia, Ohio, Kentucky and Connecticut. These stores were acquired pursuant to strict foreclosure and settlement agreements on the underlying assets subject to the terms of our security agreements with the licensees. These acquisitions were funded through the exchange of existing accounts receivable for the net assets acquired from the licensee.
During fiscal 2010, we acquired eleven retail stores, operated by eight licensees, in Maryland, Missouri, Illinois, New York, Alabama, Mississippi, California, Delaware and North Carolina. Nine stores were acquired pursuant to strict foreclosure and settlement agreements on the underlying assets subject to the terms of our security agreements with the licensees. One store was acquired from a licensee following its request for a buyout where we already owned the real estate. Another acquired location had been previously closed and liquidated by the former licensee.
Our acquisitions were accounted for in accordance with ASC Topic 805, Business Combinations. The following table summarizes the net assets acquired and consideration given in the store acquisitions:
2012
|
2011
|
2010
|
||||||||||
Net assets acquired:
|
||||||||||||
Inventory
|
$ | 1,480 | $ | 3,618 | $ | 3,319 | ||||||
Property and equipment/other
|
592 | 1,293 | 3,113 | |||||||||
Goodwill
|
1,296 | - | 435 | |||||||||
Customer deposits and other accrued expenses
|
(1,227 | ) | (2,613 | ) | (3,738 | ) | ||||||
Total net assets acquired
|
$ | 2,141 | $ | 2,298 | $ | 3,129 | ||||||
Consideration given:
|
||||||||||||
Accounts receivable
|
$ | 1,592 | $ | 2,298 | $ | 2,751 | ||||||
Cash
|
549 | - | 378 | |||||||||
Total consideration
|
$ | 2,141 | $ | 2,298 | $ | 3,129 |
48
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
The assets acquired and liabilities assumed were measured at fair value in accordance with ASC 805. Acquired inventory is valued at expected retail sales price less an allowance for direct selling costs and profit thereon. Acquired property and equipment are valued based upon our estimate of replacement cost less an allowance for age and condition at the time of acquisition. Customer deposits and accrued expenses are expected to be settled at face value within a short period following acquisition; therefore face value is assumed to approximate fair value. The inputs into these fair value calculations reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC 820, Fair Value Measurements and Disclosures. See Note 8.
The pro forma impact of the acquisitions on current and prior periods is not presented as we believe it is impractical to do so. We were not able to compile what we believed to be complete, accurate and reliable accounting information to use as a basis for pro forma presentations without an unreasonable effort. Net sales and operating losses generated by these stores subsequent to their acquisition for the year in which they were acquired were as follows:
2012
|
2011
|
2010
|
||||||||||
Net sales
|
$ | 1,646 | $ | 11,264 | $ | 16,507 | ||||||
Operating losses
|
(62 | ) | (874 | ) | (1,972 | ) |
In connection with both the Knoxville and Orange County market store acquisitions, we recognized $1,296 of goodwill, primarily associated with the strength of the local market and the general health of the stores at the time of acquisition. The carrying value of our goodwill, which is included in other long-term assets in the accompanying consolidated balance sheets, by segment and the activity for fiscal 2012 and 2011 is as follows:
Wholesale
|
Retail
|
Total
|
||||||||||
Balance as of November 27, 2010
|
$ | 276 | $ | 159 | $ | 435 | ||||||
Goodwill from store acquisitions
|
- | - | - | |||||||||
Impairment charge
|
- | - | - | |||||||||
Balance as of November 26, 2011
|
276 | 159 | $ | 435 | ||||||||
Goodwill from store acquisitions
|
853 | 443 | 1,296 | |||||||||
Impairment charge
|
- | - | - | |||||||||
Balance as of November 24, 2012
|
$ | 1,129 | $ | 602 | $ | 1,731 |
We perform our annual goodwill impairment review as of the beginning of our fiscal fourth quarter. No impairment charges have been required since fiscal 2009.
49
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
11. Unconsolidated Affiliated Companies
International Home Furnishings Center
On May 2, 2011 we sold our 46.9% interest in International Home Furnishings Center, Inc. (“IHFC”) to International Market Centers, L.P. (“IMC”). Consideration received, the balance of our investment in IHFC at the time of sale, and the resulting gain from the sale are as follows:
Gain on sale of affiliate:
|
||||
Consideration received:
|
||||
Cash
|
$ |
69,152
|
||
Tax escrow receivable (1)
|
1,413
|
|||
Indemnification escrow receivable (2)
|
4,695
|
|||
Investment in IMC (3)
|
1,000
|
|||
Total consideration received
|
$ |
76,260
|
||
Investment in IHFC:
|
||||
Distributions in excess of affiliate earnings
|
9,282
|
|||
Gain on sale of affiliate
|
$ |
85,542
|
(1) |
Included in other current assets in the accompanying balance sheet at November 26, 2011, these funds were released to us during the first quarter of fiscal 2012.
|
||||
(2) |
$2,348 included in other current assets in the accompanying consolidated balance sheets at November 24, 2012 and November 26, 2011, with the remainder included in other assets.
|
||||
(3) |
Included in other assets in the accompanying consolidated balance sheets at November 24, 2012 and November 26, 2011.
|
$4,695 of proceeds was placed in escrow to indemnify the purchaser with respect to various contingencies. On December 19, 2012, we received $2,348 for the release of half of this escrow, with the remainder, provided it is not used for contingencies, being due for release to us during 2014. Currently, we have no reason to believe that any obligations will arise out of such contingencies and therefore expect that the escrowed funds, along with earnings thereon, will be released to us in their entirety as scheduled. Also in connection with the sale, we acquired a minority equity stake in IMC in exchange for $1,000. IMC is majority owned by funds managed by Bain Capital Partners and a subsidiary of certain investment funds managed by Oaktree Capital Management, L.P. Our investment in IMC is accounted for using the cost method as we do not have significant influence over IMC.
IHFC owned and leased out floor space in a showroom facility in High Point, North Carolina. Prior to the sale of our investment in IHFC, we accounted for the investment using the equity method since we did not maintain operating control of IHFC. We recorded income and received dividends from IHFC as follows:
2012
|
2011
|
2010
|
||||||||||
Earnings recognized
|
$ | - | $ | 1,832 | $ | 4,535 | ||||||
Dividends received
|
- | 3,756 | 937 |
50
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Summarized financial information for IHFC for 2011 and 2010 is as follows:
2011* | 2010 | |||||||
Current assets
|
$ | - | $ | 22,575 | ||||
Non-current assets
|
- | 43,892 | ||||||
Current liabilities
|
- | 13,163 | ||||||
Long-term liabilities
|
- | 105,526 | ||||||
Revenues
|
19,955 | 39,518 | ||||||
Net income
|
3,470 | 9,680 |
*No balance sheet information is reported as of November 26, 2011 as we no longer have any ownership interest in IHFC, and IHFC no longer exists as a stand-alone legal entity. Revenues and net income are reported for the five month period ended May 2, 2011.
|
The complete financial statements of IHFC are included in our annual report on Form 10-K.
Zenith Freight Lines, LLC
We own 49% of Zenith Freight Lines, LLC, (“Zenith”) which provides domestic transportation and warehousing services primarily to furniture manufacturers and distributors and also provides home delivery services to furniture retailers. We have contracted with Zenith to provide for substantially all of our domestic freight, transportation and warehousing needs for the wholesale business. In addition, Zenith provides home delivery services for several of our Company-owned retail stores. Our investment in Zenith was $6,484 at November 24, 2012 and $6,137 at November 26, 2011 and is recorded in other long-term assets. During the second quarter of 2011, we made an additional cash investment of $980, which represented our 49% share of a total $2,000 equity contribution to Zenith to partially fund its acquisition of a warehouse facility. We paid Zenith approximately $25,317, $23,665 and $20,667, for freight expense and logistical services in 2012, 2011, and 2010, respectively. At November 24, 2012 and November 26, 2011, we owed Zenith $2,547 and $2,114, respectively, for services rendered to us. We believe the transactions with Zenith are at current market rates. We recorded the following earnings (losses) in income from unconsolidated affiliated companies, net in our consolidated statements of operations:
2012
|
2011
|
2010
|
||||||||||
Earnings recognized
|
$ | 347 | $ | 8 | $ | 165 |
12. Income Taxes
The components of the income tax provision (benefit) are as follows:
2012
|
2011
|
2010
|
||||||||||
Current:
|
||||||||||||
Federal
|
$ | 1,611 | $ | 3,947 | $ | (10 | ) | |||||
State
|
(487 | ) | 676 | (196 | ) | |||||||
Deferred:
|
||||||||||||
Increase (decrease) in valuation allowance
|
(18,704 | ) | (17,464 | ) | 2,962 | |||||||
Federal
|
2,458 | 14,934 | (2,195 | ) | ||||||||
State
|
423 | 2,316 | (767 | ) | ||||||||
Total
|
$ | (14,699 | ) | $ | 4,409 | $ | (206 | ) |
The income tax provision for fiscal 2011 includes a benefit of $6,341 resulting from the utilization of Federal net operating loss carryforwards.
51
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
A reconciliation of the statutory federal income tax rate and the effective income tax rate, as a percentage of income before income taxes, is as follows:
2012
|
2011
|
2010
|
||||||||
Statutory federal income tax rate
|
35.0
|
%
|
35.0
|
%
|
(34.0
|
)%
|
||||
Dividends received deduction
|
-
|
(1.8
|
) |
(71.6
|
) | |||||
Change in income tax valuation allowance
|
(155.6
|
) |
(29.2
|
) |
134.2
|
|||||
Change in income tax reserves
|
(3.3
|
) |
(0.1
|
) |
(13.2
|
) | ||||
State income tax, net of federal benefit
|
1.5
|
3.4
|
(20.1
|
) | ||||||
Other
|
0.1
|
-
|
(4.6
|
) | ||||||
Effective income tax rate
|
(122.3
|
)%
|
7.3
|
%
|
(9.3
|
)%
|
The income tax effects of temporary differences and carryforwards, which give rise to significant portions of the deferred income tax assets and deferred income tax liabilities, are as follows:
November 24,
2012
|
November 26,
2011
|
|||||||
Deferred income tax assets:
|
||||||||
Trade accounts receivable
|
$ | 688 | $ | 804 | ||||
Inventories
|
1,946 | 2,036 | ||||||
Property and equipment
|
1,688 | 3,749 | ||||||
Notes receivable
|
1,592 | 1,592 | ||||||
Retirement benefits
|
5,547 | 5,162 | ||||||
Federal net operating loss and credit carryforwards
|
- | 134 | ||||||
State net operating loss carryforwards
|
2,309 | 2,376 | ||||||
Unrealized holding loss
|
1,069 | 912 | ||||||
Lease termination accruals
|
1,005 | 1,676 | ||||||
Other
|
2,580 | 2,707 | ||||||
Gross deferred income tax assets
|
18,424 | 21,148 | ||||||
Valuation allowance
|
(908 | ) | (19,612 | ) | ||||
Total deferred income tax assets
|
17,516 | 1,536 | ||||||
Deferred income tax liabilities:
|
||||||||
Unrealized gains from affiliates, net
|
78 | 125 | ||||||
Prepaid expenses and other
|
121 | 169 | ||||||
Unrealized holding gains, net
|
- | 81 | ||||||
Total deferred income tax liabilities
|
199 | 375 | ||||||
Net deferred income tax assets
|
$ | 17,317 | $ | 1,161 |
Due to the losses incurred prior to fiscal 2011, we were in a cumulative loss position for the three years preceding fiscal 2011which is considered significant negative evidence that is difficult to overcome on a “more likely than not” standard through objectively verifiable data. While our long-term financial outlook remained positive, we concluded that our ability to rely on our long-term outlook and forecasts as to future taxable income was limited due to uncertainty created by the weight of the negative evidence. As a result, we previously recorded a valuation allowance on certain of the deferred tax assets. In fiscal 2011, due to the gain recognized on the sale of our interest in IHFC, we were able to utilize net operating loss carryforwards and credits to significantly offset the taxable gain, resulting in a significant reduction of the valuation allowances. However, as the gain on the sale of IHFC did not represent a source of recurring future taxable income, we continued to record a valuation allowance against substantially all of our deferred tax assets as of November 26, 2011. Due to our positive earnings during fiscal 2012, and the absence of any significant negative evidence to the contrary, we have concluded that we can rely on our positive long-term outlook and forecasts as to future taxable income in evaluating our ability to realize our deferred tax assets. Accordingly, the reserve against the majority of our deferred tax assets was removed in fiscal 2012, resulting in a credit to income of $18,704, or $1.70 and $1.69 per basic and diluted share, respectively, which is included in our net income tax benefit for the year. The remaining valuation allowance of $908 is primarily related to state net operating loss carryforwards for which it is currently considered to be more likely than not that they will not be utilized prior to their expiration.
52
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
The following table represents a summary of the valuation allowances against deferred tax assets:
2012
|
2011
|
2010
|
||||||||||
Balance, beginning of the year
|
$ | 19,612 | $ | 36,806 | $ | 33,003 | ||||||
Additions charged to expense
|
- | - | 2,962 | |||||||||
Deductions reducing expense
|
(18,704 | ) | (17,464 | ) | - | |||||||
Additions (deductions) recorded as a component of other comprehensive (income) loss
|
- | 270 | 841 | |||||||||
Balance, end of the year
|
$ | 908 | $ | 19,612 | $ | 36,806 |
We have state net operating loss carryforwards available to offset future taxable state income of $29,059, which expire in varying amounts between 2013 and 2030. Realization is dependent on generating sufficient taxable income prior to expiration of the loss carryforwards.
Net income taxes paid (net refunds received) during 2012, 2011 and 2010 were $2,010, $3,651, and $(1,582), respectively.
As of November 24, 2012, the gross amount of unrecognized tax benefits was approximately $1,228 exclusive of interest and penalties. Of this balance, if we were to prevail on all unrecognized tax benefits recorded, approximately $175 would benefit the effective tax rate. As of November 26, 2011, the gross amount of unrecognized tax benefits was approximately $1,502, exclusive of interest and penalties. Of this balance, if we were to prevail on all unrecognized tax benefits recorded, approximately $440 would benefit the effective tax rate. We regularly evaluate, assess and adjust the related liabilities in light of changing facts and circumstances, which could cause the effective tax rate to fluctuate from period to period.
The following table summarizes the activity related to our gross unrecognized tax benefits:
2012
|
2011
|
|||||||
Balance, beginning of the year
|
$ | 1,502 | $ | 1,565 | ||||
Gross increases
|
10 | 183 | ||||||
Gross decreases, primarily due to the expiration of statutes
|
(284 | ) | (246 | ) | ||||
Balance, end of the year
|
$ | 1,228 | $ | 1,502 |
We recognize interest and penalties related to unrecognized tax benefits in income tax expense. During fiscal 2012, 2011, and 2010, we recognized $(63), $67, and $(112) of interest expense (expense recovery) and $57, $46, and $30 of penalty expense recovery, respectively, related to the unrecognized benefits noted above in our consolidated statements of operations. At November 24, 2012 and November 26, 2011, the consolidated balance sheets include accrued interest of $164 and $226, and penalties of $40 and $97, respectively, due to unrecognized tax benefits.
Significant judgment is required in evaluating the Company's federal and state tax positions and in the determination of its tax provision. Despite our belief that the liability for unrecognized tax benefits is adequate, it is often difficult to predict the final outcome or the timing of the resolution of any particular tax matter. We may adjust these liabilities as relevant circumstances evolve, such as guidance from the relevant tax authority, or resolution of issues in the courts. These adjustments are recognized as a component of income tax expense in the period in which they are identified. The Company also cannot predict when or if any other future tax payments related to these tax positions may occur.
We remain subject to examination for tax years 2009 through 2011 for all of our major tax jurisdictions.
53
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
13. Real Estate Notes Payable and Bank Credit Facility
The real estate notes payable and bank debt are summarized as follows:
November 24,
2012
|
November 26,
2011
|
|||||||
Real estate notes payable
|
$ | 3,294 | $ | 3,864 | ||||
Less:
|
||||||||
Current portion of real estate notes payable
|
(241 | ) | (202 | ) | ||||
$ | 3,053 | $ | 3,662 |
Real Estate Notes Payable
Certain of our retail real estate properties have been financed through commercial mortgages with an interest rate of 6.73%. These mortgages are collateralized by the respective properties with net book values totaling approximately $6,397 and $6,558 at November 24, 2012 and November 26, 2011, respectively. The current portion of these mortgages, $241 and $202 as of November 24, 2012 and November 26, 2011, respectively, has been included in other accrued liabilities in the accompanying consolidated balance sheets. The long-term portion, $3,053 and $3,662 as of November 24, 2012 and November 26, 2011, respectively, is presented as real estate notes payable in the consolidated balance sheets. During fiscal 2011, we entered into Discounted Payoff Agreements (“DPOs”) with the lenders on three mortgages which were subsequently paid off during the year. Under the terms of these DPOs the remaining balance owed was reduced, resulting in a $1,305 gain on the settlement of these mortgages. This gain is included in other loss, net, in our consolidated statements of operations.
The fair value of these mortgages was $3,668 and $3,804 at November 24, 2012 and November 26, 2011, respectively. In determining the fair value we utilized current market interest rates for similar instruments. The inputs into these fair value calculations reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 8.
Maturities of real estate notes payable are as follows:
Fiscal 2013
|
241 | |||
Fiscal 2014
|
258 | |||
Fiscal 2015
|
276 | |||
Fiscal 2016
|
295 | |||
Fiscal 2017
|
315 | |||
Thereafter
|
1,909 | |||
$ | 3,294 |
Bank Credit Facility
On December 9, 2011, we entered into a new credit agreement with our bank which extended a $3,000 line of credit which is used primarily to back our outstanding letters of credit. This credit facility contained covenants requiring us to maintain certain key financial ratios; however, there is no requirement to pledge assets as collateral. We were in compliance with all covenants under the agreement at November 24, 2012.
On December 18, 2012, we entered into a new credit facility with our bank extending us a line of credit of up to $15,000. This new line is secured by our accounts receivable and inventory. The new facility contains certain covenants requiring us to maintain certain key financial ratios. We are in compliance with all covenants under the new agreement and expect to remain in compliance for the foreseeable future.
At November 24, 2012 and November 26, 2011, we had $1,966 and $2,318, respectively, outstanding under standby letters of credit, leaving availability under the then existing line of $1,034 and $682, respectively.
Total interest paid, including bank and mortgage debt, during fiscal 2012, 2011 and 2010 was $294, $895 and $1,830, respectively.
54
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
14. Post-Employment Benefit Obligations
Supplemental Retirement Income Plan
We have an unfunded Supplemental Retirement Income Plan (the “Supplemental Plan”) that covers one current and certain former executives. Upon retirement, the Supplemental Plan provides for lifetime monthly payments in an amount equal to 65% of the participant’s final average compensation as defined in the Supplemental Plan, which is reduced by certain social security benefits to be received and other benefits provided by us. The Supplemental Plan also provides a death benefit that is calculated as (a) prior to retirement death, which pays the beneficiary 50% of final average annual compensation for a period of 120 months, or (b) post-retirement death, which pays the beneficiary 200% of final average compensation in a single payment. We own life insurance policies with a current net death benefit of $4,244 on these executives and expect to substantially fund this death benefit through the proceeds received upon the death of the executive. Funding for the remaining cash flows is expected to be provided through operations. There are no benefits payable as a result of a termination of employment for any reason other than death or retirement, other than a change of control provision which provides for the immediate vesting and payment of the retirement benefit under the Supplemental Plan in the event of an employment termination resulting from a change of control.
55
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Summarized information for the plan measured as of the end of each year presented, is as follows:
2012
|
2011
|
|||||||
Change in Benefit Obligation:
|
||||||||
Projected benefit obligation at beginning of year
|
$ | 9,326 | $ | 8,866 | ||||
Service cost
|
54 | 47 | ||||||
Interest cost
|
376 | 420 | ||||||
Actuarial losses
|
709 | 662 | ||||||
Benefits paid
|
(660 | ) | (669 | ) | ||||
Projected benefit obligation at end of year
|
$ | 9,805 | $ | 9,326 | ||||
Accumulated Benefit Obligation
|
$ | 9,342 | $ | 9,102 | ||||
Amounts recognized in the consolidated balance sheet:
|
||||||||
Current liabilities
|
$ | 843 | $ | 866 | ||||
Noncurrent liabilities
|
8,962 | 8,460 | ||||||
$ | 9,805 | $ | 9,326 | |||||
Amounts recognized in accumulated other comprehensive income:
|
||||||||
Transition obligation
|
$ | 255 | $ | 297 | ||||
Actuarial loss
|
1,732 | 1,034 | ||||||
Net amount recognized
|
$ | 1,987 | $ | 1,331 | ||||
Total recognized in net periodic benefit cost and accumulated other comprehensive income:
|
$ | 1,139 | $ | 1,129 |
2012
|
2011
|
2010
|
||||||||||
Components of Net Periodic Pension Cost:
|
||||||||||||
Service cost
|
$ | 54 | $ | 47 | $ | 44 | ||||||
Interest cost
|
376 | 420 | 422 | |||||||||
Amortization of transition obligation
|
42 | 42 | 42 | |||||||||
Amortization of other loss
|
11 | - | - | |||||||||
Net periodic pension cost
|
$ | 483 | $ | 509 | $ | 508 |
Assumptions used to determine net periodic pension cost:
|
||||||||||||
Discount rate
|
4.25 | % | 5.00 | % | 5.25 | % | ||||||
Increase in future compensation levels
|
3.00 | % | 3.00 | % | 3.00 | % |
Estimated Future Benefit Payments (with mortality):
|
||||
Fiscal 2013
|
$ | 843 | ||
Fiscal 2014
|
879 | |||
Fiscal 2015
|
807 | |||
Fiscal 2016
|
770 | |||
Fiscal 2017
|
732 | |||
Fiscal 2018 through 2022
|
3,261 |
56
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Deferred Compensation Plan
We have an unfunded Deferred Compensation Plan that covers one current and certain former executives and provides for voluntary deferral of compensation. This plan has been frozen with no additional participants or benefits permitted. We recognized expense of $312, $332, and $376 in fiscal 2012, 2011, and 2010, respectively, associated with the plan. Our liability under this plan was $2,615 and $2,766 as of November 24, 2012 and November 26, 2011, respectively, and is reflected in post employment benefit obligations.
Defined Contribution Plan
We have a qualified defined contribution plan (Employee Savings/Retirement Plan) that covers substantially all employees who elect to participate and have fulfilled the necessary service requirements. Employee contributions to the Plan are matched at the rate of 10% of up to 8% of gross pay, regardless of years of service. Expense for employer matching contributions was $175 during fiscal 2012. During fiscal 2011 and 2010, employer matching contributions were suspended and no expense was incurred.
15. Capital Stock and Stock Compensation
We account for our stock-based employee and director compensation plans in accordance with ASC 718, Compensation – Stock Compensation. ASC 718 requires recognition of the cost of employee services received in exchange for an award of equity instruments in the financial statements over the period the employee is required to perform the services in exchange for the award (presumptively the vesting period) which we recognize on a straight-line basis. Compensation expense related to restricted stock and stock options included in selling, general and administrative expenses in our consolidated statements of operations for fiscal 2012, 2011 and 2010 was as follows:
2012
|
2011
|
2010
|
|||||||||||
$ | 636 | $ | 426 | $ | 376 |
Stock Option Plans
In 1997, we adopted an Employee Stock Plan (the “1997 Plan”), and reserved for issuance 950,000 shares of common stock. An additional 500,000 shares of common stock were authorized for issuance in 2000. In addition, the terms of the 1997 Plan allow for the re-issuance of any stock options which have been forfeited before being exercised. Options granted under the 1997 Plan may be for such terms and exercised at such times as determined by the Organization, Compensation, and Nominating Committee of the Board of Directors. Vesting periods typically range from one to three years. There are no shares available for grant under the 1997 Plan at November 24, 2012, however up to 500,000 shares associated with outstanding grants under the 1997 may become available for grant under the 2010 Plan (see below).
In 2005, we adopted a Non-Employee Directors Stock Incentive Plan (the “Incentive Plan”) and reserved 100,000 shares of common stock for grant. The Incentive Plan authorized incentive awards in the form of restricted stock or stock grants. All Directors of the Company who are not full-time employees of the Company are eligible to receive incentive awards under the Incentive Plan. There were no shares available for grant under the Incentive Plan at November 24, 2012 and 10,087 available at November 26, 2011.
On April 14, 2010, our shareholders approved the Bassett Furniture Industries, Incorporated 2010 Stock Incentive Plan (the “2010 Plan”). All present and future non-employee directors, key employees and outside consultants for the Company are eligible to receive incentive awards under the 2010 Plan. Our Organization, Compensation and Nominating Committee (the “Compensation Committee”) selects eligible key employees and outside consultants to receive awards under the 2010 Plan in its discretion. Our Board of Directors or any committee designated by the Board of Directors selects eligible non-employee directors to receive awards under the 2010 Plan in its discretion. Five hundred thousand (500,000) shares of common stock are reserved for issuance under the 2010 Plan. In addition, up to 500,000 shares that are represented by outstanding awards under the 1997 Employee Stock Plan which are forfeited, expire or are canceled after the effective date of the 2010 Plan will be added to the reserve and may be used for new awards under the 2010 Plan. Participants may receive the following types of incentive awards under the 2010 Plan: stock options, stock appreciation rights, payment shares, restricted stock, restricted stock units and performance shares. Stock options may be incentive stock options or non-qualified stock options. Stock appreciation rights may be granted in tandem with stock options or as a freestanding award. Non-employee directors and outside consultants are eligible to receive restricted stock and restricted stock units only. We expect to issue new common stock upon the exercise of options.
57
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
The fair value of each option award is estimated on the date of grant using the Black-Scholes option pricing model. The risk free rate is based on the U.S. Treasury rate for the expected life at the time of grant, volatility is based on the average long-term implied volatilities of peer companies, the expected life is based on the estimated average of the life of options using the simplified method, and forfeitures are estimated on the date of grant based on certain historical data. We utilize the simplified method to determine the expected life of our options due to insufficient exercise activity during recent years as a basis from which to estimate future exercise patterns. During fiscal 2011 and 2010, our Compensation Committee authorized the issuance of 91,000 and 172,000 stock options, respectively, from the 2010 Plan to certain of our key employees. The stock options vest ratably over a four-year period and have 10-year contractual terms. The following table sets forth the weighted average fair value of options granted during 2011 and 2010 and the weighted average assumptions used for such grants (there were no grants made in 2012):
2011
|
2010
|
|||||||||
Weighted average fair value of options on grant date
|
$4.19 | $2.55 | ||||||||
Expected life of options in years
|
6.25 | 6.25 | ||||||||
Risk-free interest rate
|
2.19% | - | 2.49% | 2.5% | ||||||
Expected volatility
|
60.0% | 60.0% | ||||||||
Dividend yield
|
0.0% | - | 1.5% | 0.0% |
Changes in the outstanding options under our plans during the year ended November 24, 2012 were as follows:
Number of
Shares
|
Weighted
Average
Exercise Price
Per Share
|
|||||||
Outstanding at November 26, 2011
|
1,075,464 | $ | 13.95 | |||||
Granted
|
- | - | ||||||
Exercised
|
(87,400 | ) | 6.59 | |||||
Forfeited/Expired
|
(202,964 | ) | 14.79 | |||||
Outstanding at November 24, 2012
|
785,100 | 14.55 | ||||||
Exercisable at November 24, 2012
|
630,850 | $ | 16.66 |
Changes in the non-vested options under our plans during the year ended November 24, 2012 were as follows:
Number of
Shares
|
Weighted
Average Grant
Date Fair Value
Per Share
|
|||||||
Non-vested options outstanding at November 26, 2011
|
220,000 | $ | 5.90 | |||||
Granted
|
- | - | ||||||
Vested
|
(65,750 | ) | 5.65 | |||||
Forfeited/Expired
|
- | - | ||||||
Non-vested options outstanding at November 24, 2012
|
154,250 | 6.00 |
Unrecognized compensation cost related to these non-vested options at November 24, 2012 is $422, expected to be recognized over approximately a two year period.
58
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Additional information regarding our outstanding stock options at November 24, 2012 is as follows:
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||
Range of Exercise Prices
|
Shares
|
Weighted
Average
Remaining
Contractual Life
(Years)
|
Weighted
Average
Exercise Price
|
Shares
|
Weighted
Average
Exercise Price
|
|||||||||||||||||||
$ | 3.23 | - | $6.45 | 102,350 | 7.6 | $ | 4.38 | 16,350 | $ | 4.38 | ||||||||||||||
$ | 6.45 | - | $9.67 | 72,250 | 8.6 | 8.02 | 4,000 | 8.02 | ||||||||||||||||
$ | 9.68 | - | $12.90 | 138,000 | 4.8 | 10.60 | 138,000 | 10.60 | ||||||||||||||||
$ | 12.91 | - | $16.13 | 67,500 | 3.9 | 14.89 | 67,500 | 14.89 | ||||||||||||||||
$ | 16.14 | - | $19.35 | 150,000 | 3.6 | 16.96 | 150,000 | 16.96 | ||||||||||||||||
$ | 19.36 | - | $22.58 | 255,000 | 1.3 | 21.12 | 255,000 | 21.12 | ||||||||||||||||
785,100 | 630,850 | |||||||||||||||||||||||
Aggregate
intrinsic value
|
$ | 1,025 | $ | 215 |
Additional information regarding activity in our stock options during fiscal 2012, 2011 and 2010 is as follows:
2012
|
2011
|
2010
|
||||||||||
Total intrinsic value of options exercised
|
$ | 530 | $ | 74 | $ | - | ||||||
Total fair value of options vested
|
371 | 110 | 242 | |||||||||
Total cash received from the exercise of options
|
536 | 81 | - |
The following restricted stock awards were granted during fiscal 2012, 2011 and 2010:
Grant
Date |
Restricted
Shares |
Share Value
at Grant Date |
Restriction
Period |
||||||||||
Grants during fiscal 2010
|
May 3, 2010
|
17,528 | $ | 5.99 | 1 | ||||||||
July 14, 2010
|
43,000 | $ | 4.38 | 3 | |||||||||
Grants during fiscal 2011
|
March 7, 2011
|
4,000 | $ | 8.15 | 3 | ||||||||
May 2, 2011
|
11,760 | $ | 8.93 | 1 | |||||||||
July 13, 2011
|
4,200 | $ | 8.02 | 1 | |||||||||
July 13, 2011
|
75,000 | $ | 8.02 | 3 | |||||||||
Grants during fiscal 2012
|
May 1, 2012
|
11,184 | $ | 10.73 | 1 | ||||||||
July 13, 2012
|
1,398 | $ | 11.69 | 1 |
At November 24, 2012, non-vested restricted stock grants totaling 138,782 shares remain outstanding. Unrecognized compensation cost related to these non-vested restricted shares at November 24, 2012 is $439, expected to be recognized over approximately a two and one-half year period.
59
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Employee Stock Purchase Plan
In 2000, we adopted and implemented an Employee Stock Purchase Plan (“ESPP”) that allows eligible employees to purchase a limited number of shares of our stock at 85% of market value. Under the ESPP we sold 42,211, 39,618 and 43,730 shares to employees in fiscal 2012, 2012 and 2010, respectively, which resulted in an immaterial amount of compensation expense.
16. Restructuring, asset impairment, and other charges
The following table summarizes the restructuring, asset impairment charges and other unusual items by year:
2012
|
2011
|
2010
|
||||||||||
Restructuring and asset impairment charges:
|
||||||||||||
Asset impairment charges related to Company-owned retail store closures
|
$ | 123 | $ | 1,156 | $ | - | ||||||
Asset impairment charges & demolition costs associated with closed plants
|
588 | 1,312 | - | |||||||||
Other
|
- | 32 | - | |||||||||
Total restructuring and asset impairment charges
|
$ | 711 | $ | 2,500 | $ | - | ||||||
Lease exit costs
|
||||||||||||
Lease exit costs related to Company-owned retail store closures
|
$ | 228 | $ | 1,221 | $ | - | ||||||
Charge for modification of existing Company-owned retail store lease
|
- | 1,500 | - | |||||||||
Changes in estimates related to previously closed Company-owned retail stores
|
131 | 1,007 | - | |||||||||
Total lease exit costs
|
$ | 359 | $ | 3,728 | $ | - | ||||||
Licensee debt cancellation charges
|
$ | - | $ | 6,447 | $ | - | ||||||
Total charges related to restructuring, asset impairment, lease exit costs and debt cancellation included in loss from operations
|
$ | 1,070 | $ | 12,675 | $ | - |
Total restructuring and asset impairment charges by segment are as follows:
2012
|
2011
|
2010
|
||||||||||
Wholesale
|
$ | 719 | $ | 8,653 | $ | - | ||||||
Retail
|
351 | 4,022 | - | |||||||||
$ | 1,070 | $ | 12,675 | $ | - |
The following table summarizes the activity related to our accrued lease exit costs:
2012
|
2011
|
|||||||
Balance, beginning of the year
|
$ | 4,357 | $ | 2,847 | ||||
Provisions associated with corporate store and retail office closures
|
228 | 2,721 | ||||||
Provisions associated with licensee store closings
|
- | 661 | ||||||
Provisions made to adjust previous estimates
|
111 | 1,560 | ||||||
Payments on unexpired leases
|
(2,232 | ) | (2,048 | ) | ||||
Payment to terminate lease commitment
|
- | (1,500 | ) | |||||
Accretion of interest on obligations
|
150 | 116 | ||||||
Balance, end of the year
|
$ | 2,614 | $ | 4,357 | ||||
Current portion included in other accrued liabilities
|
$ | 1,609 | $ | 1,756 | ||||
Long-term portion included in other long-term liabilities
|
1,005 | 2,601 | ||||||
$ | 2,614 | $ | 4,357 |
60
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Fiscal 2012
Restructuring and Asset Impairment Charges
During fiscal 2012, we incurred costs of $203 associated with the demolition of a previously closed manufacturing facility in Bassett, Virginia; non-cash charges of $385 associated with the write-down of a previously closed manufacturing facility in Mt. Airy, North Carolina; and $123 associated with the write off of abandoned leasehold improvements following the relocation of a retail store near Richmond, Virginia.
Lease Exit Costs
During fiscal 2012, we incurred non-cash charges of $228 for lease exit costs associated with the relocation of a retail store near Richmond, Virginia, as well as $131 of non-cash charges to reflect reduced estimates of recoverable lease costs at several previously closed retail locations.
Fiscal 2011
Restructuring and Asset Impairment Charges
During fiscal 2011, we recorded asset impairment charges of $2,500. These charges included costs of $318 for the demolition of a previously closed facility in Bassett, Virginia, and $32 associated with the relocation of our retail store in Manchester, Missouri. We also incurred non-cash charges which included $966 for the write-off of leasehold improvements related to the closure of six retail locations in Albuquerque, New Mexico; Bear, Delaware; Bel Air, Maryland; Carol Stream, Illinois; Frederick, Maryland; and Spanish Fort, Alabama; $566 for the additional write-down of a previously closed manufacturing facility in Mt. Airy, North Carolina; $428 for the additional write-down of the previously closed manufacturing facility in Bassett, Virginia; and $190 for the write-off of leasehold improvements and other assets associated with the relocation of our retail store in Manchester, Missouri. Total non-cash impairment charges described above for the year ended November 26, 2011 were $2,150. The write-downs of the previously closed manufacturing facilities are based on our estimates of their fair values. The inputs into these fair value estimates reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 8.
Lease Exit Costs
During fiscal 2011, we recorded charges of $3,728 for lease exit costs and lease modifications which included: non-cash charges of $1,221 for lease exit costs related to the closure of retail stores in Albuquerque, New Mexico, Bel Air and Frederick, Maryland, and a previously closed location in Lewisville, Texas; non-cash charges of $1,007 to reflect reduced estimates of recoverable lease costs at four previously closed retail locations; and a charge of $1,500 for a cash payment made for the modification of an existing lease at one of our Company-owned retail store locations.
Licensee Debt Cancellation Charges
During fiscal 2011, we gained significant liquidity as a result of the sale of our investment in IHFC (see Note 11). This liquidity event enabled us to become more opportunistic in managing our relationships with our licensees and therefore accelerate certain licensees’ ability to rebuild their businesses after several years of extremely difficult industry conditions. As such, during fiscal 2011, we cancelled certain debts of what we consider to be key licensees in select markets. While the debts cancelled were considered to be collectible over time, we believe that, rather than requiring repayment of these obligations, we will realize a greater long-term benefit by the cancellation of these debts. In exchange for relieving the debts of these licensees and thus strengthening their respective financial positions, we believe these licensees will be in a much better position to reinvest in all aspects of their store operations (new product offerings, personnel, advertising, building appeal, etc.) which will ultimately lead to increased sales and profitability of the Bassett brand. As a result of this debt cancellation, we incurred a charge for fiscal 2011 of $6,447.
61
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
In addition to the charges discussed above affecting loss from operations during fiscal 2011, other income (loss), net for the year ended November 26, 2011 includes non-cash charges of $4,790 for asset impairments and lease termination costs associated with our retail real estate investments, including: asset impairment charges of $2,106 to write down idle retail locations in Henderson, Nevada and Chesterfield, Virginia to appraised values; $1,847 to write off certain tenant improvements deemed to be unrecoverable; $661 related to lease termination costs for a closed licensee store; and $176 related to adjustments of previous estimates. The write-downs of the retail assets are based on our estimates of their fair values. The inputs into these fair value estimates reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC Topic 820, Fair Value Measurements and Disclosures. See Note 8.
Fiscal 2010
There were no restructuring charges or other significant non-recurring items were included in our loss from operations.
17. Contingencies
We are involved in various claims and actions, including environmental matters, which arise in the normal course of business. Although the final outcome of these matters cannot be determined, based on the facts presently known, it is our opinion that the final resolution of these matters will not have a material adverse effect on our financial position or future results of operations.
In 2009, our former vendor, Colonial Trading, Inc. (“Colonial”), filed a lawsuit against us alleging, among other things, breach of contract by the Company after we cancelled orders for cribs following product recalls. We filed counterclaims for breach of contract and warranty. On August 1, 2012, a jury returned a verdict in favor of Colonial and in October 2012 judgment was entered in the amount of $1,437. Colonial’s motion for attorney’s fees is pending. Both Bassett and Colonial have appealed; with Bassett seeking a new trial for damages for breach of express warranty, among other things, and Colonial seeking, among other things, to treble its breach of contract damages. We currently have sufficient reserves to cover the judgment amount.
See also note 9 regarding claims which could possibly result in the return of all or a portion of our share of the CDSOA final distribution.
18. Leases, Lease Guarantees and Loan Guarantees
Leases
We lease land and buildings under operating leases that are used in the operation of our Company-owned retail stores as well as in the operation of independent licensee BHF stores. Our decision to exercise renewal options is primarily dependent on the level of business conducted at the location and the profitability thereof. Some store leases contain contingent rental provisions based upon sales volume. Additionally, we lease showroom space from IMC (and from its predecessor, IHFC), which is priced at what we believe to be a market rate. Lease terms range from one to 15 years and generally have renewal options of between five and 15 years. The following schedule shows future minimum lease payments under non-cancelable operating leases having remaining terms in excess of one year as of November 24, 2012:
Fiscal 2013
|
18,358 | |||
Fiscal 2014
|
14,550 | |||
Fiscal 2015
|
11,983 | |||
Fiscal 2016
|
9,015 | |||
Fiscal 2017
|
6,393 | |||
Thereafter
|
12,501 | |||
$ | 72,800 |
Lease expense was $17,123, $16,406 and $16,575 for 2012, 2011, and 2010, respectively.
62
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
In addition to subleasing certain of these properties, we own retail real estate which we in turn lease to licensee operators of BHF stores. We also own real estate for closed stores which we lease to non-licensees. The following schedule shows minimum future rental income related to pass-through rental expense on subleased property as well as rental income on real estate owned by Bassett, excluding subleases based on a percentage of sales.
Fiscal 2013
|
3,364 | |||
Fiscal 2014
|
2,794 | |||
Fiscal 2015
|
2,141 | |||
Fiscal 2016
|
1,018 | |||
Fiscal 2017
|
636 | |||
Thereafter
|
347 | |||
$ | 10,300 |
Real estate rental income (loss), net of expense (including lease costs, depreciation, insurance, and taxes), related to licensee stores and other investment real estate, was $(468) in 2012, $285 in 2011, and $(429) in 2010 and is reflected in other expense, net in the accompanying consolidated statements of operations.
Guarantees
As part of the strategy for our store program, we have guaranteed certain lease obligations of licensee operators. Lease guarantees range from one to ten years. We were contingently liable under licensee lease obligation guarantees in the amount of $2,007 and $2,515 at November 24, 2012 and November 26, 2011, respectively.
In the event of default by an independent dealer under the guaranteed lease, we believe that the risk of loss is mitigated through a combination of options that include, but are not limited to, arranging for a replacement dealer, liquidating the collateral, and pursuing payment under the personal guarantees of the independent dealer. The proceeds of the above options are estimated to cover the maximum amount of our future payments under the guarantee obligations, net of reserves. The fair value of guarantees at November 24, 2012 and November 26, 2011, were $347 and $508, respectively, and are recorded in accrued liabilities and other long-term liabilities in the accompanying consolidated balance sheets. The inputs into this fair value estimate reflect our market assumptions and are not observable. Consequently, the inputs are considered to be Level 3 as specified in the fair value hierarchy in ASC 820, Fair Value Measurements and Disclosures. See Note 8.
19. Earnings Per Share
The following table sets forth the computation of basic and diluted loss per share:
2012
|
2011
|
2010
|
||||||||||
Numerator:
|
||||||||||||
Net income (loss)
|
$ | 26,713 | $ | 55,342 | $ | (2,002 | ) | |||||
Denominator:
|
||||||||||||
Denominator for basic income (loss) per share - weighted average shares
|
10,992,017 | 11,437,291 | 11,459,257 | |||||||||
Effect of dilutive securities
|
103,394 | 106,879 | - | |||||||||
Denominator for diluted income (loss) per share — weighted average shares and assumed conversions
|
11,095,411 | 11,544,170 | 11,459,257 | |||||||||
Basic income (loss) per share:
|
||||||||||||
Net income (loss) per share — basic
|
$ | 2.43 | $ | 4.84 | $ | (0.17 | ) | |||||
Diluted income (loss) per share:
|
||||||||||||
Net income (loss) per share — diluted
|
$ | 2.41 | $ | 4.79 | $ | (0.17 | ) |
63
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
Options to purchase 622,500, 924,464 and 1,009,514 shares of common stock in fiscal 2012, 2011, and 2010, respectively, were not included in the computation of diluted earnings per share because the effect of including the options in the computation would have been anti-dilutive.
20. Segment Information
We have strategically aligned our business into three reportable segments as defined in ASC 280, Segment Reporting, and as described below:
|
·
|
Wholesale. The wholesale home furnishings segment is involved principally in the design, manufacture, sourcing, sale and distribution of furniture products to a network of Bassett stores (licensee-owned stores and Company-owned retail stores) and independent furniture retailers. Our wholesale segment includes our wood and upholstery operations as well as all corporate selling, general and administrative expenses, including those corporate expenses related to both Company- and licensee-owned stores.
|
|
·
|
Retail – Company-owned Stores. Our retail segment consists of Company-owned stores and includes the revenues, expenses, assets and liabilities (including real estate) and capital expenditures directly related to these stores.
|
|
·
|
Investments and Real Estate. Our investments/real estate segment consists of our marketable securities, investments, distributions in excess of affiliate earnings (IHFC) and retail real estate related to licensee stores. Although this segment does not have operating earnings, income or loss from the segment is included in other income (loss), net, in our consolidated statements of operations. Our equity investment in IHFC is not included in the identifiable assets of this segment since it had a negative book value at November 26, 2011 and was therefore included in the long-term liabilities section of our consolidated balance sheet. Our entire investment in IHFC was sold during the second quarter of 2011. See Note 11 for further discussion of IHFC.
|
Inter-company net sales elimination represents the elimination of wholesale sales to our Company-owned stores. Inter-company income elimination includes the embedded wholesale profit in the Company-owned store inventory that has not been realized. These profits will be recorded when merchandise is delivered to the retail consumer. The inter-company income elimination also includes rent paid by our retail stores occupying Company-owned real estate.
64
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
The following table presents segment information for each of the last three fiscal years:
2012
|
2011
|
2010
|
||||||||||
Net Sales
|
||||||||||||
Wholesale
|
$ | 185,187 | $ | 177,372 | $ | 176,255 | ||||||
Retail
|
171,633 | 147,961 | 122,241 | |||||||||
Inter-company elimination
|
(87,148 | ) | (72,125 | ) | (63,242 | ) | ||||||
Consolidated
|
$ | 269,672 | $ | 253,208 | $ | 235,254 | ||||||
Income (loss) from Operations
|
||||||||||||
Wholesale
|
$ | 7,500 | $ | (4,394 | ) | $ | 2,431 | |||||
Retail
|
(2,067 | ) | (4,495 | ) | (7,387 | ) | ||||||
Inter-company elimination
|
717 | 942 | 269 | |||||||||
Restructuring and asset impairment charges
|
||||||||||||
Wholesale
|
(588 | ) | (1,311 | ) | - | |||||||
Retail
|
(123 | ) | (1,189 | ) | - | |||||||
Licensee debt cancellation charges
|
- | (6,447 | ) | - | ||||||||
Lease exit costs
|
(359 | ) | (3,728 | ) | - | |||||||
Consolidated income (loss) from operations
|
$ | 5,080 | $ | (20,622 | ) | $ | (4,687 | ) | ||||
Depreciation and Amortization
|
||||||||||||
Wholesale
|
$ | 1,171 | $ | 1,246 | $ | 1,670 | ||||||
Retail
|
3,760 | 3,421 | 3,095 | |||||||||
Investments/real estate
|
542 | 847 | 1,201 | |||||||||
Consolidated
|
$ | 5,473 | $ | 5,514 | $ | 5,966 | ||||||
Capital Expenditures
|
||||||||||||
Wholesale
|
$ | 3,092 | $ | 690 | $ | 515 | ||||||
Retail
|
5,898 | 3,478 | 1,498 | |||||||||
Investments/real estate
|
10 | - | - | |||||||||
Consolidated
|
$ | 9,000 | $ | 4,168 | $ | 2,013 | ||||||
Identifiable Assets
|
||||||||||||
Wholesale
|
$ | 145,861 | $ | 142,361 | $ | 95,957 | ||||||
Retail
|
68,583 | 60,811 | 58,736 | |||||||||
Investments/real estate
|
12,736 | 20,002 | 42,624 | |||||||||
Consolidated
|
$ | 227,180 | $ | 223,174 | $ | 197,317 |
A breakdown of wholesale sales by product category for each of the last three fiscal years is provided below:
2012
|
2011
|
2010
|
||||||||||
Wood
|
43% | 44% | 44% | |||||||||
Upholstery
|
57% | 56% | 56% | |||||||||
100% | 100% | 100% |
65
Notes to Consolidated Financial Statements - Continued
(In thousands, except share and per share data)
21. Quarterly Results of Operations (unaudited)
2012
|
||||||||||||||||
First Quarter
(1)
|
Second
Quarter (2)
|
Third Quarter
(3)
|
Fourth
Quarter (4)
|
|||||||||||||
Net sales
|
$ | 60,968 | $ | 67,454 | $ | 64,438 | $ | 76,812 | ||||||||
Gross profit
|
31,671 | 35,661 | 33,818 | 40,172 | ||||||||||||
Net income (loss)
|
(596 | ) | 8,042 | 2,371 | 16,896 | |||||||||||
Basic earnings (loss) per share
|
(0.05 | ) | 0.72 | 0.22 | 1.57 | |||||||||||
Diluted earnings (loss) per share
|
(0.05 | ) | 0.71 | 0.21 | 1.55 |
2011 | ||||||||||||||||
First Quarter
(5)
|
Second
Quarter (6)
|
Third Quarter
(7)
|
Fourth
Quarter (8)
|
|||||||||||||
Net sales
|
$ | 64,264 | $ | 66,261 | $ | 59,417 | $ | 63,266 | ||||||||
Gross profit
|
31,848 | 33,197 | 29,251 | 33,270 | ||||||||||||
Net income (loss)
|
(8,255 | ) | 62,546 | 417 | 633 | |||||||||||
Basic earnings (loss) per share
|
(0.72 | ) | 5.43 | 0.04 | 0.06 | |||||||||||
Diluted earnings (loss) per share
|
(0.72 | ) | 5.39 | 0.04 | 0.06 |
All quarters presented above for 2012 and 2011 consist of 13 week fiscal periods.
(1) | Includes restructuring and asset impairment charges of $236 and lease exit costs of $228 – see Note 16 for further details. Also includes $806 charge for other than temporary impairment to our investment in Fortress – see Note 8 for further details. | |
(2) | Includes $9,010 of income from the final CDSOA distribution – see Note 9 for further details. Also includes restructuring and asset impairment charges of $475 and lease exit costs of $131 – see Note 16 for further details. Also includes $1,592 of tax benefit from partial release of deferred tax asset valuation reserves – see Note 12 for further information. | |
(3)
|
Includes $1,205 of tax benefit from partial release of deferred tax asset valuation reserves – see Note 12 for further information. | |
(4)
|
Includes $15,907 of tax benefit from release of deferred tax asset valuation reserves – see Note 12 for further information. | |
(5)
|
Includes restructuring and asset impairment charges of $879 and lease exit costs of $884 – see Note 16 for further details. | |
(6) | Includes $85,542 gain on sale of affiliate – see Note 11 for further details regarding the sale of our investment in IHFC. Also includes licensee debt cancellation charges of $6,447, restructuring and asset impairment charges of $1,080, and lease exit costs of $2,844 – see Note 16 for further details. | |
(7)
|
Includes restructuring and asset impairment charges of $123 – see Note 16 for further details.
|
|
(8)
|
Includes $765 of income associated with the Continued Dumping & Subsidy Offset Act. See Note 9 for further details. Also includes $418 of asset impairment and restructuring charges – see Note 16 for further details.
|
66
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
As of the end of the period covered by this Annual Report on Form 10-K, our principal executive officer and principal financial officer have evaluated the effectiveness of our “disclosure controls and procedures” (“Disclosure Controls”). Disclosure Controls, as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Annual Report, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure Controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. Our management, including the CEO and CFO, does not expect that our Disclosure Controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Based upon their controls evaluation, our CEO and CFO have concluded that our Disclosure Controls are effective at a reasonable assurance level.
We are responsible for establishing and maintaining adequate internal control over financial reporting in accordance with Exchange Act Rule 13a-15. With the participation of our CEO and CFO, our management conducted an evaluation of the effectiveness of our internal control over financial reporting as of November 24, 2012 based on the criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this evaluation, management concluded that our internal control over financial reporting was effective as of November 24, 2012, based on those criteria. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.
Ernst & Young LLP, the Company’s independent registered public accounting firm, has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting.
Changes in internal control over financial reporting.
There have been no changes in our internal controls over financial reporting during our fourth fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
67
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of Bassett Furniture Industries, Incorporated and Subsidiaries
We have audited Bassett Furniture Industries, Incorporated and Subsidiaries’ internal control over financial reporting as of November 24, 2012, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Bassett Furniture Industries, Incorporated and subsidiaries’ management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Bassett Furniture Industries, Incorporated and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of November 24, 2012, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Bassett Furniture Industries, Incorporated and subsidiaries as of November 24, 2012 and November 26, 2011, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended November 24, 2012 of Bassett Furniture Industries, Incorporated and Subsidiaries and our report dated February 4, 2013 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Raleigh, North Carolina
February 4, 2013
68
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information to be contained in the Proxy Statement under the captions “Election of Directors,” “Board and Board Committee Information,” and “Section 16(a) Beneficial Ownership Reporting Compliance” is incorporated herein by reference thereto. Please see section entitled “Executive Officers of the Registrant” in Item 4b of Part I of this report for information concerning executive officers.
The Registrant has a code of ethics that applies to all of its employees, officers and directors. The code of ethics is available on the Registrant’s website at www.bassettfurniture.com and the Registrant will post any amendments to, or waivers, from, the code of ethics on that website.
ITEM 11. EXECUTIVE COMPENSATION
The information to be contained in the Proxy Statement under the captions “Organization, Compensation and Nominating Committee Report,” “Compensation Discussion and Analysis,” “Executive Compensation,” and “Director Compensation” is incorporated herein by reference thereto.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information to be contained in the Proxy Statement under the headings “Principal Stockholders and Holdings of Management” and “Equity Compensation Plan Information” is incorporated herein by reference thereto.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information to be included in the Proxy Statement under the captions “Board and Board Committee Information” and “Other Transactions” is incorporated herein by reference thereto.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information to be contained in the Proxy Statement under the caption “Audit and Other Fees” is incorporated herein by reference thereto.
69
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
(a)
|
(1)(a)
|
Bassett Furniture Industries, Incorporated and Subsidiaries Audited Consolidated Financial Statements for the years ended November 24, 2012, November 26, 2011 and November 27, 2010.
|
|
(b)
|
International Home Furnishings Center, Inc. and Subsidiaries Unaudited Consolidated Financial Statements for the period from November 1, 2010 through May 2, 2011.
|
||
(c)
|
International Home Furnishings Center, Inc. and Subsidiaries Audited Consolidated Financial Statements for the Years Ended October 31, 2010, 2009 and 2008.
|
||
(2) Financial Statement Schedule: | |||
Schedule II- Analysis of Valuation and Qualifying Accounts for the years ended November 24, 2012, November 26, 2011 and November 27, 2010 | |||
(3) Listing of Exhibits | |||
3A.
|
Articles of Incorporation as amended are incorporated herein by reference to Form 10-Q for the fiscal quarter ended February 28, 1994.
|
||
3B.
|
Amendment to By-laws including By-laws as amended to date is incorporated herein by reference to Form 8-K filed on October 18, 2011.
|
||
4.
|
Fourth Amended and Restated Credit Agreement with BB&T dated December 9, 2011 and First Amendment to Fourth Amended and Restated Credit Agreement with BB&T dated December 18, 2012. Registrant hereby agrees to furnish the SEC, upon request, other instruments defining the rights of holders of long-term debt of the Registrant.
|
||
*10A.
|
Bassett 1993 Long Term Incentive Stock Option Plan is incorporated herein by reference to the Registrant’s Registration Statement on Form S-8 (no.33-52405) filed on February 25, 1994.
|
||
*10B.
|
Bassett Executive Deferred Compensation Plan is incorporated herein by reference to Form 10-K for the fiscal year ended November 30, 1997.
|
||
*10C.
|
Bassett Supplemental Retirement Income Plan is incorporated herein by reference to Form 10-K for the fiscal year ended November 30, 1997.
|
||
*10E.
|
Bassett 1997 Employee Stock Plan is incorporated herein by reference to the Registrant’s Registration Statement on Form S-8 (no. 333-60327) filed on July 31, 1998.
|
||
*10F.
|
Bassett Furniture 2005 Non-Employee Directors Stock Incentive Plan is incorporated herein by reference to the Registrant’s definitive proxy statement on Schedule 14A filed on January 28, 2005.
|
||
*10G.
|
Bassett Furniture 2005 Non-Employee Directors Stock Incentive Form Grant Letter for Restricted Stock Award is incorporated herein by reference to Form 10-K for the fiscal year ended November 26, 2005.
|
||
*10H.
|
Bassett Furniture Directors Compensation is incorporated herein by reference to Form 10-K for the fiscal year ended November 26, 2005.
|
||
*10I.
|
Bassett Furniture Industries, Inc. 1997 Employee Stock Plan Form Stock Option Award Agreement is incorporated herein by reference to Form 10-K for the fiscal year ended November 26, 2005.
|
||
*10J.
|
Bassett Furniture Industries, Inc. 1997 Employee Stock Plan Form Grant Letter for Restricted Stock Award is incorporated herein by reference to Form 10-K for the fiscal year ended November 26, 2005.
|
||
*10K.
|
Bassett Furniture Industries, Inc. 2010 Stock Incentive Plan is incorporated herein by reference to Form 8-K filed on April 14, 2010.
|
||
21.
|
List of subsidiaries of the Registrant
|
||
23A.
|
Consent of Independent Registered Public Accounting Firm
|
70
23B.
|
Consent of Independent Registered Public Accounting Firm
|
||
31A.
|
Certification of Robert H. Spilman, Jr., President and Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
31B.
|
Certification of J. Michael Daniel, Senior Vice President and Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
32A.
|
Certification of Robert H. Spilman, Jr., President and Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
32B.
|
Certification of J. Michael Daniel, Senior Vice President and Chief Financial Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
101.
|
The following financial statements from the Company's Annual Report on Form 10-K for the year ended November 24, 2012, formatted in Extensible Business Reporting Language (“XBRL”): (i) consolidated balance sheets, (ii) consolidated statements of operations, (iii) consolidated statements of cash flows, (iv) consolidated statements of stockholders’ equity, and (v) the notes to the consolidated financial statements, tagged as blocks of text.
|
||
101.INS**
|
XBRL Instance
|
||
101.SCH**
|
XBRL Taxonomy Extension Schema
|
||
101.CAL**
|
XBRL Taxonomy Extension Calculation
|
||
101.DEF**
|
XBRL Taxonomy Extension Definition
|
||
101.LAB**
|
XBRL Taxonomy Extension Labels
|
||
101.PRE**
|
XBRL Taxonomy Extension Presentation
|
*
|
Management contract or compensatory plan or arrangement of the Company.
|
**
|
XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
|
71
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BASSETT FURNITURE INDUSTRIES, INCORPORATED (Registrant)
By:
|
/s/ Robert H. Spilman, Jr.
|
Date: February 4, 2013
|
Robert H. Spilman, Jr.
President and Chief Executive Officer
Director
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By:
|
/s/ Paul Fulton
|
Date: February 4, 2013
|
Paul Fulton
Chairman of the Board of Directors
|
||
By:
|
/s/ Peter W. Brown
|
Date: February 4, 2013
|
Peter W. Brown
Director
|
||
By:
|
/s/ Kristina K. Cashman
|
Date: February 4, 2013
|
Kristina K. Cashman
Director
|
||
By:
|
/s/ Howard H. Haworth
|
Date: February 4, 2013
|
Howard H. Haworth
Director
|
||
By:
|
/s/ George W. Henderson, III
|
Date: February 4, 2013
|
George W. Henderson, III
Director
|
||
By:
|
/s/ J. Walter McDowell
|
Date: February 4, 2013
|
J. Walter McDowell
|
||
Director
|
||
By:
|
/s/ Dale C. Pond
|
Date: February 4, 2013
|
Dale C. Pond
Director
|
||
By:
|
/s/ William C. Wampler, Jr.
|
Date: February 4, 2013
|
William C. Wampler, Jr.
Director
|
||
By:
|
/s/ William C. Warden, Jr.
|
Date: February 4, 2013
|
William C. Warden, Jr.
Director
|
||
By:
|
/s/ J. Michael Daniel
|
Date: February 4, 2013
|
J. Michael Daniel
Senior Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
72
International Home Furnishings Center, Inc.
and Subsidiaries
Unaudited Consolidated Financial Statements
For the period from November 1, 2010 through May 2, 2011
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENT OF INCOME
|
Period from November 1, 2010 through May 2, 2011 (Unaudited)
|
OPERATING REVENUES
|
(Unaudited)
|
||||
Rental income
|
$ | 17,762,772 | |||
Other revenues
|
2,192,431 | ||||
TOTAL OPERATING REVENUES
|
19,955,203 | ||||
OPERATING EXPENSES
|
|||||
Compensation and benefits
|
4,233,992 | ||||
Market and promotional
|
897,614 | ||||
Maintenance and building costs
|
634,347 | ||||
Depreciation expense
|
1,776,570 | ||||
Rent
|
90,934 | ||||
Property taxes and insurance
|
1,832,036 | ||||
Utilities
|
1,008,071 | ||||
Other operating costs
|
996,112 | ||||
TOTAL OPERATING EXPENSES
|
11,469,676 | ||||
INCOME FROM OPERATIONS
|
8,485,527 | ||||
NONOPERATING INCOME (EXPENSE)
|
|||||
Interest income
|
19,295 | ||||
Interest expense
|
(2,457,372 | ) | |||
TOTAL NONOPERATING EXPENSES
|
(2,438,077 | ) | |||
INCOME BEFORE INCOME TAXES
|
6,047,450 | ||||
PROVISION FOR INCOME TAXES
|
2,577,291 | ||||
NET INCOME
|
$ | 3,470,159 | |||
BASIC EARNINGS PER COMMON SHARE
|
$ | 7.21 | |||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
481,628 |
1
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIIDIARIES
|
CONSOLIDATED BALANCE SHEET
|
May 2, 2011 (Unaudited)
|
ASSETS
|
||||
CURRENT ASSETS
|
(Unaudited)
|
|||
Cash and cash equivalents
|
$ | 4,567,952 | ||
Restricted cash
|
4,685,763 | |||
Receivables
|
||||
Trade (net of allowance for doubtful accounts of $701,500)
|
12,521,935 | |||
Deferred rent income receivable-current portion
|
463,000 | |||
Deferred income tax asset
|
1,198,000 | |||
Prepaid expenses
|
285,618 | |||
TOTAL CURRENT ASSETS
|
23,722,268 | |||
PROPERTY AND EQUIPMENT, at cost
|
||||
Land and land improvements
|
3,635,878 | |||
Buildings, exclusive of theater complex
|
100,179,676 | |||
Furniture and equipment
|
3,560,212 | |||
107,375,766 | ||||
Accumulated depreciation
|
(70,916,732 | ) | ||
36,459,034 | ||||
OTHER ASSETS
|
||||
Prepaid rent
|
459,861 | |||
Deferred rent receivable non-current net of allowance for doubtful accounts of $175,000
|
4,995,974 | |||
Deferred financing costs, net of accumulated amortization of $76,217
|
649,938 | |||
6,105,773 | ||||
TOTAL ASSETS
|
66,287,075 | |||
LIABILITIES LESS STOCKHOLDERS’ DEFICIT
|
||||
CURRENT LIABILITIES
|
||||
Current portion of long-term debt
|
1,602,212 | |||
Accounts payable, trade
|
732,952 | |||
Accrued property taxes
|
1,266,713 | |||
Other accrued expenses
|
546,158 | |||
Deferred rental income
|
16,847,436 | |||
Income taxes payable
|
417,195 | |||
TOTAL CURRENT LIABILITIES
|
21,412,666 | |||
LONG-TERM LIABILITIES
|
||||
Long-term debt
|
100,677,783 | |||
Deferred income tax liability
|
1,034,000 | |||
101,711,783 | ||||
STOCKHOLDERS’ DEFICIT
|
||||
Paid in Capital
|
2,557,410 | |||
Accumulated deficit
|
(59,394,784 | ) | ||
(56,837,374 | ) | |||
TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY
|
$ | 66,287,075 |
2
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENT OF CASH FLOWS
|
Period from November 1, 2010 through May 2, 2011 (Unaudited)
|
(Unaudited)
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||
Net income
|
$ | 3,470,159 | ||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||
Depreciation and amortization
|
1,845,038 | |||
Provision for losses (recoveries) on accounts receivable
|
74,000 | |||
(Gain) Loss on disposal of assets
|
27,309 | |||
Supplemental retirement benefits expense
|
797,047 | |||
Deferred income taxes
|
796,000 | |||
Change in assets and liabilities
|
||||
Increase in trade and interest receivables
|
(10,691,773 | ) | ||
Increase in deferred rent income receivable
|
(523,255 | ) | ||
Decrease in prepaid expenses
|
262,151 | |||
Decrease in accounts payable and accrued expenses
|
(1,631,038 | ) | ||
Decrease in rents received in advance
|
(1,230,203 | ) | ||
Increase in deferred rent income
|
12,778,897 | |||
Decrease in income taxes payable
|
(1,668,805 | ) | ||
Decrease in supplemental retirement benefits
|
(3,885,064 | ) | ||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
420,463 | |||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||
Decrease in restricted cash
|
1,032,441 | |||
Purchase and construction of property and equipment
|
(363,436 | ) | ||
NET CASH PROVIDED BY INVESTING ACTIVITIES
|
669,005 | |||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||
Principal payments on long-term debt
|
(786,313 | ) | ||
Purchase of common stock for retirement
|
(328,291 | ) | ||
Dividends paid
|
(8,000,000 | ) | ||
NET CASH USED IN FINANCING ACTIVITIES
|
(9,114,604 | ) | ||
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(8,025,136 | ) | ||
CASH AND CASH EQUIVALENTS AT OCTOBER 31, 2010
|
12,593,088 | |||
CASH AND CASH EQUIVALENTS AT MAY 2, 2011
|
$ | 4,567,952 | ||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||
Cash paid during the year for:
|
||||
Income taxes
|
$ | 3,707,524 | ||
Interest, net of amount capitalized
|
$ | 1,976,912 |
3
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
|
Period from November 1, 2010 through May 2, 2011 (Unaudited)
|
Accumulated
|
||||||||||||||||||||
Additional
|
Other
|
|||||||||||||||||||
Common
|
Paid-In
|
Accumulated
|
Comprehensive
|
|||||||||||||||||
Stock
|
Capital
|
Deficit
|
Loss
|
Total
|
||||||||||||||||
BALANCE (DEFICIT), OCTOBER 31, 2010
|
$ | 2,408,140 | $ | 154,592 | $ | (54,541,974 | ) | $ | (242,613 | ) | $ | (52,221,855 | ) | |||||||
Comprehensive income
|
||||||||||||||||||||
Net income
|
- | - | 3,470,159 | - | 3,470,159 | |||||||||||||||
Other comprehensive income:
|
- | - | ||||||||||||||||||
Net change in supplemental retirement
|
- | - | - | 242,613 | 242,613 | |||||||||||||||
Total Comprehensive Income
|
3,712,772 | |||||||||||||||||||
Dividends paid ($8.305 per common share)
|
- | - | (8,000,000 | ) | - | (8,000,000 | ) | |||||||||||||
Purchase of common stock for retirement
|
- | (5,322 | ) | (322,969 | ) | - | (328,291 | ) | ||||||||||||
Reclass common stock to paid in capital
|
(2,408,140 | ) | 2,408,140 | - | - | - | ||||||||||||||
BALANCE (DEFICIT), May 2, 2011
|
$ | - | $ | 2,557,410 | $ | (59,394,784 | ) | $ | - | $ | (56,837,374 | ) |
4
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIDIARIES
1. Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements for International Home Furnishings Center, Inc. are for the period from November 1, 2010 through May 2, 2011, the date at which the Company was sold to IHFC Acquisition Company, LLC. These interim statements are prepared on the basis as if the Company is a continuing going concern and do not include any adjustments as a result of the sale of the Company. These statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States (“GAAP”) for complete financial statements. They should be read in conjunction with the consolidated financial statements and accompanying notes included in our audited financial statements for the year ended October 31, 2010. In our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The results of operations for this interim period are not necessarily indicative of results for a full fiscal year.
2. Sale of International Home Furnishings Center, Inc.
On May 2, 2010 the shareholders of International Home Furnishings Center, Inc., sold one-hundred percent of their ownership interest under the terms of a Stock Purchase Agreement.to IHFC Acquisition, LLC, a company formed for the purpose of completing the transaction. Following the sale the principal owners of the new entity, Bain Capital and Oaktree Capital Management, merged the acquisition company with International Market Centers, LP, a firm consisting of other entities with operations similar to the Company. The total value of the transaction was $275 million in cash reduced by certain liabilities, transaction expenses, professional fees, escrow amounts and a dividend received in lieu of sale proceeds. Adjustments to the selling price resulting in distributable proceeds at the close are as follows:
(in millions) | ||||
Selling price | $ | 275.0 | ||
Mortgage balance including accrued interest | $ | 102.2 | ||
General indemnity escrow | 10.0 | |||
Tax escrow | 5.0 | |||
Dividend received in lieu of sale proceeds | 8.0 | |||
Other adjustments (net) | 0.4 | |||
Total adjustments | $ | 125.6 | ||
Distributable proceeds at close | $ | 149.4 |
In accordance with the terms of the Stock Purchase Agreement the shareholders are entitled to any residual amounts after the liabilities represented by escrowed funds are settled. Tax escrow funds represent the potential liability resulting from an IRS examination in process at the time of the closing. The expected tax liability of approximately $2 million has recently settled with the remainder due to the shareholders. The General Indemnity Escrow agreement survives the closing date by three years during which time all claims must be asserted. As of January 10, 2012 no claims have been asserted.
5
International Home Furnishings Center, Inc. and Subsidiaries
TABLE OF CONTENTS
Page No.
|
|
Report of Independent Registered Public Accounting Firm
|
1
|
Consolidated Financial Statements
|
|
Consolidated Balance Sheets
|
2
|
Consolidated Statements of Income
|
3
|
Consolidated Statements of Stockholders’ Equity (Deficit)
|
4
|
Consolidated Statements of Cash Flows
|
5
|
Notes to Consolidated Financial Statements
|
7
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
International Home Furnishings Center, Inc.
High Point, North Carolina
We have audited the accompanying consolidated balance sheets of International Home Furnishings Center, Inc. and Subsidiaries as of October 31, 2010 and 2009 and the related consolidated statements of income, stockholders’ equity (deficit), and cash flows for each of the three years in the period ended October 31, 2010. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of International Home Furnishings Center, Inc. and Subsidiaries at October 31, 2010 and 2009 and the results of their operations and their cash flows for each of the three years in the period ended October 31, 2010 in conformity with accounting principles generally accepted in the United States of America.
(formerly Dixon Hughes PLLC)
High Point, North Carolina
January 18, 2011
1
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
October 31, 2010 and 2009
2010
|
2009
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 12,593,088 | $ | 11,856,903 | ||||
Restricted cash
|
5,718,204 | 143,750 | ||||||
Trade receivables (net of allowance for doubtful accounts of $738,181 and $486,205 at October 31, 2010 and 2009, respectively)
|
1,793,481 | 1,717,526 | ||||||
Current portion of deferred rental income receivable
|
151,278 | 152,018 | ||||||
Deferred income tax benefit
|
1,771,000 | 1,579,000 | ||||||
Prepaid income taxes
|
— | 5,085,000 | ||||||
Prepaid expenses
|
547,769 | 527,463 | ||||||
TOTAL CURRENT ASSETS
|
22,574,820 | 21,061,660 | ||||||
PROPERTY AND EQUIPMENT, at cost
|
||||||||
Land and land improvements
|
3,640,498 | 3,640,498 | ||||||
Buildings, exclusive of theater complex
|
101,252,580 | 100,500,465 | ||||||
Furniture and equipment
|
5,339,202 | 5,170,823 | ||||||
Construction-in-progress
|
— | 1,626 | ||||||
110,232,280 | 109,313,412 | |||||||
Accumulated depreciation
|
(72,351,886 | ) | (68,936,742 | ) | ||||
37,880,394 | 40,376,670 | |||||||
OTHER ASSETS
|
||||||||
Prepaid rent
|
501,049 | 544,304 | ||||||
Deferred rental income receivable (net of allowance for doubtful accounts of $175,000 and $60,000 at October 31, 2010 and 2009, respectively)
|
4,784,441 | 2,317,793 | ||||||
Deferred financing costs (net of accumulated amortization of $37,690 and $659,341 at October 31, 2010 and 2009, respectively)
|
726,154 | 149,342 | ||||||
6,011,644 | 3,011,439 | |||||||
TOTAL ASSETS
|
$ | 66,466,858 | $ | 64,449,769 | ||||
LIABILITIES LESS STOCKHOLDERS’ DEFICIT
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable, trade
|
$ | 841,716 | $ | 1,128,074 | ||||
Accrued property taxes
|
2,533,426 | 2,533,975 | ||||||
Income tax payable
|
2,086,000 | — | ||||||
Other accrued expenses
|
824,470 | 642,701 | ||||||
Current portion of long-term debt
|
1,578,158 | — | ||||||
Rents received in advance
|
5,298,742 | 5,065,871 | ||||||
TOTAL CURRENT LIABILITIES
|
13,162,512 | 9,370,621 | ||||||
LONG-TERM LIABILITIES
|
||||||||
Long-term debt, net of current portion
|
101,488,150 | 108,000,000 | ||||||
Deferred income tax liability
|
656,000 | 1,934,000 | ||||||
Supplemental retirement benefits
|
3,364,254 | 3,018,538 | ||||||
Postretirement health benefits
|
17,800 | 46,978 | ||||||
105,526,204 | 112,999,516 | |||||||
COMMITMENTS (Note E)
|
||||||||
STOCKHOLDERS’ DEFICIT
|
||||||||
Common stock, $5 par value, 1,000,000 shares authorized, 481,628 shares issued in 2010 and 2009
|
2,408,140 | 2,408,140 | ||||||
Additional paid-in capital
|
154,592 | 154,592 | ||||||
Accumulated deficit
|
(54,541,979 | ) | (60,221,729 | ) | ||||
Accumulated other comprehensive loss
|
(242,611 | ) | (261,371 | ) | ||||
(52,221,858 | ) | (57,920,368 | ) | |||||
TOTAL LIABILITIES LESS STOCKHOLDERS’ DEFICIT
|
$ | 66,466,858 | $ | 64,449,769 |
See accompanying notes.
2
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Years Ended October 31, 2010, 2009 and 2008
2010
|
2009
|
2008
|
||||||||||
OPERATING REVENUES
|
||||||||||||
Rental income
|
$ | 35,248,041 | $ | 36,302,019 | $ | 39,883,874 | ||||||
Other revenues
|
4,269,754 | 4,315,920 | 5,833,716 | |||||||||
TOTAL OPERATING REVENUES
|
39,517,795 | 40,617,939 | 45,717,590 | |||||||||
OPERATING EXPENSES
|
||||||||||||
Compensation and benefits
|
5,285,532 | 5,518,351 | 6,110,479 | |||||||||
Market and promotional
|
1,639,392 | 1,925,053 | 2,652,678 | |||||||||
Maintenance and building costs
|
1,312,538 | 1,222,753 | 1,782,722 | |||||||||
Depreciation expense
|
3,419,278 | 3,481,055 | 3,447,542 | |||||||||
Rent
|
180,895 | 180,895 | 163,689 | |||||||||
Property taxes and insurance
|
3,328,134 | 3,460,449 | 3,466,176 | |||||||||
Utilities
|
1,807,226 | 1,773,350 | 1,921,799 | |||||||||
Other postretirement employee benefit curtailment gain
|
— | (83,753 | ) | (3,107,275 | ) | |||||||
Other operating costs
|
1,197,644 | 1,470,237 | 1,254,887 | |||||||||
TOTAL OPERATING EXPENSES
|
18,170,639 | 18,948,390 | 17,692,697 | |||||||||
INCOME FROM OPERATIONS
|
21,347,156 | 21,669,549 | 28,024,893 | |||||||||
NONOPERATING INCOME (EXPENSE)
|
||||||||||||
Interest income
|
51,431 | 93,514 | 123,604 | |||||||||
Interest expense
|
(5,251,837 | ) | (5,348,299 | ) | (5,487,815 | ) | ||||||
TOTAL NONOPERATING EXPENSES
|
(5,200,406 | ) | (5,254,785 | ) | (5,364,211 | ) | ||||||
INCOME BEFORE INCOME TAXES
|
16,146,750 | 16,414,764 | 22,660,682 | |||||||||
PROVISION FOR INCOME TAXES
|
6,467,000 | 6,373,000 | 8,948,000 | |||||||||
NET INCOME
|
$ | 9,679,750 | $ | 10,041,764 | $ | 13,712,682 | ||||||
BASIC EARNINGS PER COMMON SHARE
|
$ | 20.10 | $ | 20.85 | $ | 28.47 | ||||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
481,628 | 481,628 | 481,628 |
See accompanying notes.
3
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
Years Ended October 31, 2010, 2009 and 2008
Common
Stock
|
Additional
Paid-In
Capital
|
Accumulated
Deficit
|
Accumulated
Other
Comprehensive
Loss
|
Total
|
||||||||||||||||
BALANCE (DEFICIT), OCTOBER 31, 2007
|
$ | 2,408,140 | $ | 154,592 | $ | (64,976,172 | ) | $ | (234,598 | ) | $ | (62,648,038 | ) | |||||||
Dividends paid ($26.992 per common share)
|
— | — | (13,000,002 | ) | — | (13,000,002 | ) | |||||||||||||
Comprehensive income:
|
||||||||||||||||||||
Net income
|
— | — | 13,712,682 | — | 13,712,682 | |||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||
Amount related to minimum pension liability (net of deferred tax of $112,000)
|
— | — | — | 174,921 | 174,921 | |||||||||||||||
Total comprehensive income
|
13,887,603 | |||||||||||||||||||
BALANCE (DEFICIT), OCTOBER 31, 2008
|
2,408,140 | 154,592 | (64,263,492 | ) | (59,677 | ) | (61,760,437 | ) | ||||||||||||
Dividends paid ($12.458 per common share)
|
— | — | (6,000,001 | ) | — | (6,000,001 | ) | |||||||||||||
Comprehensive income:
|
||||||||||||||||||||
Net income
|
— | — | 10,041,764 | — | 10,041,764 | |||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||
Amount related to minimum pension liability (net of deferred tax of $129,000)
|
— | — | — | (201,694 | ) | (201,694 | ) | |||||||||||||
Total comprehensive income
|
9,840,070 | |||||||||||||||||||
BALANCE (DEFICIT), OCTOBER 31, 2009
|
2,408,140 | 154,592 | (60,221,729 | ) | (261,371 | ) | (57,920,368 | ) | ||||||||||||
Dividends paid ($8.035 per common share)
|
— | — | (4,000,000 | ) | — | (4,000,000 | ) | |||||||||||||
Comprehensive income:
|
||||||||||||||||||||
Net income
|
— | — | 9,679,750 | — | 9,679,750 | |||||||||||||||
Other comprehensive income:
|
||||||||||||||||||||
Amount related to minimum pension liability (net of deferred tax of $12,000)
|
— | — | — | 18,760 | 18,760 | |||||||||||||||
Total comprehensive income
|
9,698,510 | |||||||||||||||||||
BALANCE (DEFICIT), OCTOBER 31, 2010
|
$ | 2,408,140 | $ | 154,592 | $ | (54,541,979 | ) | $ | (242,611 | ) | $ | (52,221,858 | ) |
See accompanying notes.
4
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended October 31, 2010, 2009 and 2008
2010
|
2009
|
2008
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net income
|
$ | 9,679,750 | $ | 10,041,764 | $ | 13,712,682 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
Depreciation
|
3,419,278 | 3,481,055 | 3,447,542 | |||||||||
Amortization
|
226,154 | 200,854 | 201,298 | |||||||||
Provision for losses on accounts receivable
|
363,000 | 708,000 | 380,878 | |||||||||
Loss on disposal of property and equipment
|
— | 158 | — | |||||||||
Supplemental retirement benefits expense
|
497,852 | 388,678 | 329,360 | |||||||||
Postretirement health benefits expense
|
— | — | 150,277 | |||||||||
Postretirement employee benefit curtailment gain
|
— | (83,753 | ) | (3,107,275 | ) | |||||||
Deferred income taxes
|
(254,000 | ) | 5,626,000 | 1,757,000 | ||||||||
Change in assets and liabilities
|
||||||||||||
Increase in trade and interest receivables
|
(323,955 | ) | (214,376 | ) | (624,561 | ) | ||||||
Increase in deferred rental income receivable
|
(2,580,908 | ) | (2,008,187 | ) | (461,624 | ) | ||||||
(Increase) decrease in prepaid income taxes
|
5,085,000 | (4,060,000 | ) | (1,025,000 | ) | |||||||
(Increase) decrease in prepaid expenses
|
(20,306 | ) | 33,508 | 16,412 | ||||||||
Increase (decrease) in accounts payable and accrued expenses
|
(123,207 | ) | (406,011 | ) | 858,394 | |||||||
Increase (decrease) in rents received in advance
|
232,871 | (2,187,477 | ) | (2,729,061 | ) | |||||||
Increase (decrease) in income taxes payable
|
858,000 | — | (1,275,539 | ) | ||||||||
Decrease in supplemental retirement benefits
|
(78,876 | ) | (78,876 | ) | (78,876 | ) | ||||||
Decrease in postretirement health benefits
|
(63,903 | ) | (90,645 | ) | (76,213 | ) | ||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
16,916,750 | 11,350,692 | 11,475,694 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Purchase and construction of property and equipment
|
(908,575 | ) | (802,450 | ) | (2,471,709 | ) | ||||||
Increase in restricted cash
|
(5,574,454 | ) | — | — | ||||||||
Purchases of short-term investments
|
— | — | (5,659,992 | ) | ||||||||
Proceeds from sales of short-term investments
|
— | — | 6,581,315 | |||||||||
NET CASH USED BY INVESTING ACTIVITIES
|
(6,483,029 | ) | (802,450 | ) | (1,550,386 | ) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Principal payments on long-term debt
|
(108,133,692 | ) | — | (11,000,000 | ) | |||||||
Payment of deferred financing costs
|
(763,844 | ) | — | — | ||||||||
Proceeds from long-term debt
|
103,200,000 | — | 12,000,000 | |||||||||
Dividends paid
|
(4,000,000 | ) | (6,000,001 | ) | (13,000,002 | ) | ||||||
NET CASH USED BY FINANCING ACTIVITIES
|
(9,697,536 | ) | (6,000,001 | ) | (12,000,002 | ) | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
736,185 | 4,548,241 | (2,074,694 | ) | ||||||||
CASH AND CASH EQUIVALENTS, BEGINNING
|
11,856,903 | 7,308,662 | 9,383,356 | |||||||||
$ | 12,593,088 | $ | 11,856,903 | $ | 7,308,662 |
See accompanying notes.
5
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended October 31, 2010, 2009 and 2008
2010
|
2009
|
2008
|
||||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
Cash paid during the year for:
|
||||||||||||
Income taxes paid (net of refunds)
|
$ | 778,000 | $ | 4,960,000 | $ | 9,327,820 | ||||||
Interest, net of amount capitalized
|
$ | 5,092,845 | $ | 5,208,666 | $ | 5,056,358 | ||||||
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
||||||||||||
Accounts payable incurred for acquisition of property and equipment
|
$ | 10,294 | $ | — | $ | 127,555 | ||||||
Increase (decrease) in accrued minimum pension liability
|
$ | (30,760 | ) | $ | 330,694 | $ | (286,921 | ) |
See accompanying notes.
6
INTERNATIONAL HOME FURNISHINGS CENTER, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
October 31, 2010, 2009 and 2008
NOTE A - DESCRIPTION OF BUSINESS
International Home Furnishings Center, Inc. and its wholly-owned subsidiaries, IHFC Holdings, LLC and IHFC Properties, LLC, (collectively, the “Company”) are the lessors of permanent exhibition space to furniture and accessory manufacturers which are headquartered throughout the United States and in many foreign countries. This exhibition space, located in High Point, North Carolina, is used by the Home Furnishings Industry to showcase its products at the International Home Furnishings Market (the “Market”) held each April and October. The details of the operating leases with the Company’s tenants are described in Note G.
The Company has been in business since June 27, 1919, and operates under the trade name of “International Home Furnishings Center.”
NOTE B - SIGNIFICANT ACCOUNTING POLICIES
The accounting policy relative to the carrying values of property and equipment is indicated in the caption on the consolidated balance sheet. Other significant accounting policies are as follows:
Principles of Consolidation
The consolidated financial statements include the accounts of International Home Furnishings Center, Inc. and its wholly-owned subsidiaries, IHFC Holdings, LLC, organized on October 4, 2005, and IHFC Properties, LLC, organized on December 21, 2000. All material intercompany transactions have been eliminated.
Operating Revenues
Rental income consists entirely of rentals from exhibition space, which are predominately recognized on an accrual basis in accordance with the terms and conditions or on the straight-line basis over the lives of the leases.
Other revenues consist principally of advertising revenue generated from the Company’s various Market publications and service revenue generated from various services provided to the Company’s tenants. Advertising revenue is recognized in the period the related Market publications are published and service revenue is recognized when the related service has been provided.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Restricted Cash
Restricted cash consists principally of escrow accounts required by the Company’s loan agreement with Natixis Real Estate Capital, LLC described in Note C.
Receivables
Trade accounts receivable and deferred rental income receivable are evaluated to determine the collectability of existing accounts and the adjustment, if any, required to the allowance for doubtful accounts. Adjustment to the allowance is based on such factors as historical bad debt expense, the aging of accounts and prevailing economic conditions. Specific accounts deemed uncollectable by an evaluation of a customer’s ability to pay (e.g., bankruptcy filing) and changes in the aging are charged against the allowance account as necessary.
Property, Equipment and Depreciation
Expenditures for maintenance, repairs, and minor renewals are charged to expense as incurred. Major renewals and betterments are capitalized. Depreciation is provided primarily on the straight-line method over the following estimated useful lives:
Land improvements
|
10 years
|
Building structures
|
20 to 50 years
|
Building components
|
5 to 20 years
|
Furniture and equipment
|
3 to 10 years
|
7
Pursuant to the financial accounting standard relating to impairment and disposal of long-lived assets, the Company periodically reviews long-lived assets and when indications of impairment exist, and if the value of the assets is impaired, an impairment loss would be recognized.
Deferred Financing Costs
Costs associated with obtaining long-term financing have been deferred and are being amortized to interest expense on the interest method over the term of the related debt. Amortization of deferred financing costs during the years ended October 31, 2010, 2009 and 2008 was $187,032, $163,733 and $162,177, respectively. Amortization of deferred financing costs for each of the five years subsequent to October 31, 2010 is estimated to be approximately $153,000 per year.
Reporting Comprehensive Income
Comprehensive income is the total of net income and other comprehensive income. Other comprehensive income represents changes in equity, other than net income, from transactions and other events and circumstances from non-owner sources. Accordingly, comprehensive income includes all changes in equity during a period except those resulting from investments by stockholders and distributions to stockholders.
Income Taxes
Income taxes are provided for the tax effects of transactions reported in the consolidated financial statements and consist of taxes currently due plus deferred taxes related to temporary differences between the reported amounts of assets and liabilities and their tax bases. The deferred tax assets and liabilities represent the future tax consequences of those differences, which will be either taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The Company provides valuation allowances against net deferred tax assets for amounts that are not considered more likely than not to be realized.
Earnings Per Common Share
The Company calculates earnings per common share using the weighted average number of shares outstanding during the year after determining whether or not potential dilutive items are present. Dilution would occur if securities or other contracts to issue common stock were exercised or converted to common stock. The Company has no potential common shares.
Retirement Plans
The Company maintains a 401(k) qualified retirement plan covering eligible employees under which participants may contribute up to 25% of their compensation subject to maximum allowable contributions. The Company is obligated to contribute, on a matching basis, 50% of the first 6% of compensation voluntarily contributed by participants. The Company may also make additional contributions to the plan if it so elects.
In 1991, the Company adopted a nonqualified supplemental retirement benefits plan for key management employees. Benefits payable under the plan are based upon 60% of the participant’s average compensation during his or her last five years of employment and are reduced by benefits payable under the Company’s qualified retirement plan and by one-half of the participant’s social security benefits. Benefits under the plan do not vest until the attainment of normal retirement age; however, a reduced benefit is payable if employment terminates prior to normal retirement age because of death or disability. During 2008, the Company adopted an additional plan, which provides for a fixed guaranteed sum upon retirement for one key employee not included in the 1991 supplemental plan. The 2008 plan grants the right to take up to one-half the fixed amount at retirement as a lump-sum payment with the remainder taken in the form of an annuity.
Postretirement Health Benefits
During 2008, the Company began the process of eliminating its medical plan for retired employees. All those retirees eligible and participating in the federal Medicare program had their benefits terminated effective July 31, 2008. Those retirees eligible but not participating in Medicare Part B on July 31, 2008 were terminated from the Company plan on July 31, 2009. In conjunction with the elimination of the Company-provided medical benefits, a Healthcare Reimbursement Arrangement (“HRA”) was established to provide financial assistance to obtain supplemental coverage for those eligible for Medicare. During 2009, those retirees in the age 62 to 65 category were provided an HRA account to provide for the purchase of individual coverage or provide financial assistance to pay for deductibles. These HRA accounts are capped at $10,000 per retiree eligible for Medicare and $6,589 for those not eligible. The liability recognized in the balance sheets under the caption “Postretirement health benefits” was $17,800 exclusive of the current portion of $20,600 at October 31, 2010, and $46,978 exclusive of the current portion of $55,525 at October 31, 2009.
8
Fair Value of Financial Instruments
Cash and cash equivalents, restricted cash, trade receivables, trade payables, accrued property taxes, other accrued expenses, and income taxes payable approximate fair value because of the short maturities of these instruments. Variable rate long-term debt, which existed at October 31, 2009, approximated fair value because of the floating rate terms. Fixed rate long-term debt approximates fair value because the interest rate approximates current rates in the market for similar terms and risks.
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Recent Accounting Pronouncements
Effective November 1, 2009, the Company adopted the Financial Accounting Standards Board’s (“FASB”) authoritative guidance on accounting for uncertainty in income taxes. The guidance clarifies the accounting for the recognition and measurement of uncertain tax positions to be recognized in the Company’s consolidated financial statements. The effect of adoption of this guidance on the Company’s consolidated financial statements for the fiscal year ended October 31, 2010 is detailed in Note D.
Subsequent Events
The Company evaluated the effect subsequent events would have on the consolidated financial statements through January 18, 2011, which is the date the financial statements were available to be issued.
NOTE C - LONG-TERM DEBT
Long-term debt consists of the following at October 31, 2010 and 2009:
2010
|
2009
|
|||||||
Natixis Real Estate Capital LLC:
|
||||||||
Revolving credit agreement with a maximum availability of $25,000,000 and interest paid monthly at the LIBOR rate plus .6%. The debt was retired on August 2, 2010.
|
$ | — | $ | 8,000,000 | ||||
Term loan payable with interest-only payments due monthly at 4.99%. The debt was retired on August 2, 2010.
|
— | 100,000,000 | ||||||
Term loan payable with interest and principal payments due monthly at a rate of 4.59% and amortized over a 30-year term with a maturity date of August 2, 2015. This loan refinanced the Company’s revolving credit agreement and previous term loan payable.
|
103,066,308 | — | ||||||
103,066,308 | 108,000,000 | |||||||
Less current maturities
|
(1,578,158 | ) | — | |||||
$ | 101,488,150 | $ | 108,000,000 |
The following table estimates the future maturities of long-term debt for the years ending October 31:
2011
|
$ | 1,578,158 | ||
2012
|
1,639,961 | |||
2013
|
1,731,158 | |||
2014
|
1,813,462 | |||
2015
|
96,303,569 | |||
$ | 103,066,308 |
The loan payable to Natixis Real Estate Capital LLC is secured by substantially all of the Company’s real estate and a security interest in the Company’s restricted cash account. The term loan resulting from the refinancing dated August 2, 2010 requires the Company to maintain minimum operating income levels, while the former term loan outstanding in prior years required compliance with certain financial ratios. The Company was in compliance with these covenants at October 31, 2010 and 2009.
9
NOTE D - INCOME TAXES
The provision for income taxes consists of the following for the years ended October 31, 2010, 2009 and 2008:
2010
|
2009
|
2008
|
||||||||||
Federal:
|
||||||||||||
Current
|
$ | 5,498,000 | $ | 616,000 | $ | 5,942,000 | ||||||
Deferred
|
(208,000 | ) | 4,618,000 | 1,557,000 | ||||||||
5,290,000 | 5,234,000 | 7,499,000 | ||||||||||
State:
|
||||||||||||
Current
|
1,223,000 | 131,000 | 1,249,000 | |||||||||
Deferred
|
(46,000 | ) | 1,008,000 | 200,000 | ||||||||
1,177,000 | 1,139,000 | 1,449,000 | ||||||||||
TOTAL
|
$ | 6,467,000 | $ | 6,373,000 | $ | 8,948,000 |
A reconciliation of the income tax provision at the federal statutory rate to the income tax provision at the effective tax rate is as follows:
2010
|
2009
|
2008
|
||||||||||
Income taxes computed at the federal statutory rate
|
$ | 5,651,000 | $ | 5,746,000 | $ | 7,931,000 | ||||||
State taxes, net of federal benefit
|
746,000 | 736,000 | 1,016,000 | |||||||||
Interest accrued for uncertain tax position
|
58,000 | — | — | |||||||||
Other, net
|
12,000 | (109,000 | ) | 1,000 | ||||||||
$ | 6,467,000 | $ | 6,373,000 | $ | 8,948,000 |
The components of deferred income taxes consist of the following:
2010
|
2009
|
|||||||
Deferred income tax assets:
|
||||||||
Rents received in advance
|
$ | 2,099,000 | $ | 2,007,000 | ||||
Allowance for doubtful accounts
|
362,000 | 216,000 | ||||||
Depreciation
|
1,228,000 | — | ||||||
Postretirement benefits
|
15,000 | 41,000 | ||||||
Supplemental retirement benefits
|
1,763,000 | 1,633,000 | ||||||
TOTAL DEFERRED TAX ASSETS
|
5,467,000 | 3,897,000 | ||||||
Deferred income tax liabilities:
|
||||||||
Depreciation
|
3,125,000 | 3,454,000 | ||||||
Deferred rent receivable
|
1,227,000 | 798,000 | ||||||
TOTAL DEFERRED TAX LIABILITIES
|
4,352,000 | 4,252,000 | ||||||
TOTAL NET DEFERRED TAX ASSETS (LIABILITIES)
|
$ | 1,115,000 | $ | (355,000 | ) |
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.
Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. As of October 31, 2010, based upon the level of historical taxable income and projections for future taxable income over the periods which the deferred tax assets are deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences.
10
Effective November 1, 2009, the Company adopted the FASB’s authoritative guidance on accounting for uncertainty in income taxes. The guidance clarifies the accounting for the recognition and measurement of uncertain tax positions to be recognized in the Company’s consolidated financial statements. As a result of adoption, the gross amount of unrecognized tax benefits at November 1, 2009 totaled approximately $1,228,000. All uncertain tax positions were timing in nature, and thus adoption had no impact on the Company’s consolidated retained earnings at November 1, 2009. During the year ended October 31, 2010, there was a net increase in unrecognized tax benefits of approximately $58,000 as a result of an increase in accrued interest.
The Company recognizes interest and penalties related to unrecognized tax benefits as a component of income tax expense. For the year ended October 31, 2010, the liability for unrecognized tax benefits included accrued interest of $58,000.
The Company files federal and North Carolina income tax returns. With few exceptions, the Company is no longer subject to federal, state or local tax examinations by tax authorities for years ended before October 31, 2007. During 2010, the Internal Revenue Service (“IRS”) began an examination of the Company’s October 31, 2009 income tax returns. The IRS has completed the examination with no adjustments with the exception of one pending issue. The Company believes any adjustments related to this issue will be agreed upon and settled within the next twelve months. The Company has classified $1,286,000 of the reserve for uncertain tax positions as a short-term liability in the accompanying Consolidated Balance Sheet. Final settlement of this issue may result in payments that are more or less than the amounts accrued, but the Company does not anticipate that the resolution of these matters will result in a material change to its consolidated financial statements.
NOTE E - COMMITMENTS AND CONTINGENCIES
Land Lease
During 1975, the Company completed construction of an eleven-story exhibition building. The building is constructed on land leased from the City of High Point, North Carolina under a noncancelable lease. The lease is for an initial term of fifty years with three options to renew for periods of ten years each and a final renewal option for nineteen years. Annual rental under the lease is $180,895 as of October 31, 2010 and is subject to adjustment at the end of each five-year period, such adjustment being computed as defined in the lease agreement. The most recent adjustment was effective November 1, 2009. As part of the lease, the Company constructed a theater complex for public use and office space for use by the City of High Point on the lower levels of the building. Annual rental payments over the initial fifty-year lease term are being reduced by $39,121, which represents amortization of the cost of the theater and office complex. The unamortized cost of the theater and office complex is reported on the consolidated balance sheet as prepaid rent. At the termination of the lease, the building becomes property of the City of High Point. Under the terms of the lease, the Company is responsible for all expenses applicable to the exhibition portion of the building. The City of High Point is responsible for all expenses applicable to the theater and office complex.
Future minimum lease payments due under the terms of the lease are as follows:
Year Ending October 31,
|
||||
2011
|
$ | 141,774 | ||
2012
|
141,774 | |||
2013
|
141,774 | |||
2014
|
141,774 | |||
2015
|
141,774 | |||
Due after five years
|
1,075,120 | |||
$ | 1,783,990 |
Other Commitments
The Company has entered into a noncancelable elevator maintenance contract that expires December 31, 2013. The contract requires monthly payments of $20,321, with a 5% annual escalation cap over the life of the contract.
11
Contingencies
Accounting for conditional asset retirement obligations requires that the Company evaluate its assets to determine the existence of future liabilities resulting from statutory or contractual responsibilities. As of October 31, 2010, the Company was unable to estimate the range of settlement dates and the related probabilities for certain asbestos remediation asset retirement obligations (AROs). These conditional AROs are primarily related to fireproofing material containing asbestos installed in portions of its skeletal steel in one exhibition building totaling approximately 376,000 square feet. The asbestos is not subject to abatement unless the building is either demolished or the Company undertakes major renovations. Because these conditional obligations have indeterminate settlement dates, the Company could not develop a reasonable estimate of their fair values. The Company will continue to assess its ability to estimate fair values at each future reporting date. The liability will be recognized once sufficient information becomes available.
NOTE F - PENSION AND POSTRETIREMENT BENEFIT PLANS
Postretirement Healthcare Benefit - Curtailment
During 2008, the Company notified participants in its postretirement medical plan that benefits would terminate for most participants effective July 31, 2008. For those participants not fully enrolled in the appropriate parts of Medicare, benefits terminated July 31, 2009 and for those in the age chart of 62 to 65, benefits will terminate when they attain age 65. In connection with this curtailment, the Company recorded curtailment gains of $83,753 and $3,107,275, respectively, in its accompanying Consolidated Statements of Income for the fiscal years ended October 31, 2009 and 2008.
12
NOTE F - PENSION AND POSTRETIREMENT BENEFIT PLANS (Continued)
Summarized information for the Company’s defined benefit plans and post retirement healthcare plan is as follows:
Supplemental Retirement
Plans
|
Postretirement
Healthcare Benefits
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Reconciliation of benefit obligation
|
||||||||||||||||
Obligation at November 1
|
$ | 3,097,414 | $ | 2,456,918 | $ | 102,503 | $ | 276,901 | ||||||||
Service cost
|
293,515 | 251,740 | — | — | ||||||||||||
Interest cost
|
168,008 | 144,852 | — | — | ||||||||||||
Curtailment gain
|
— | — | — | (83,753 | ) | |||||||||||
Actuarial loss
|
5,569 | 322,780 | — | — | ||||||||||||
Benefit payments
|
(78,876 | ) | (78,876 | ) | (63,903 | ) | (90,645 | ) | ||||||||
Obligation at October 31
|
$ | 3,485,630 | $ | 3,097,414 | $ | 38,600 | $ | 102,503 | ||||||||
Reconciliation of fair value of plan assets
|
||||||||||||||||
Fair value of plan assets at November 1
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Employer contributions
|
78,876 | 78,876 | 63,903 | 90,645 | ||||||||||||
Benefit payments
|
(78,876 | ) | (78,876 | ) | (63,903 | ) | (90,645 | ) | ||||||||
Fair value of plan assets at October 31
|
$ | — | $ | — | $ | — | $ | — | ||||||||
Funded status
|
||||||||||||||||
Funded status at October 31
|
$ | (3,485,630 | ) | $ | (3,097,414 | ) | $ | (38,600 | ) | $ | (102,503 | ) | ||||
Net amount recognized
|
$ | (3,485,630 | ) | $ | (3,097,414 | ) | $ | (38,600 | ) | $ | (102,503 | ) | ||||
Amounts recognized in balance sheets
|
||||||||||||||||
Current liabilities
|
$ | (121,376 | ) | $ | (78,876 | ) | $ | (20,800 | ) | $ | (55,525 | ) | ||||
Noncurrent liabilities
|
(3,364,254 | ) | (3,018,538 | ) | (17,800 | ) | (46,978 | ) | ||||||||
Net amount recognized
|
$ | (3,485,630 | ) | $ | (3,097,414 | ) | $ | (38,600 | ) | $ | (102,503 | ) | ||||
Amounts recognized in accumulated other comprehensive loss, net of tax
|
||||||||||||||||
Transition asset
|
$ | (35,844 | ) | $ | (38,616 | ) | $ | — | $ | — | ||||||
Actuarial loss
|
278,455 | 299,987 | — | — | ||||||||||||
Net amount recognized
|
$ | 242,611 | $ | 261,371 | $ | — | $ | — |
The net periodic benefit cost for the plans includes the following components:
Supplemental Retirement Plans
|
Postretirement Healthcare Benefits
|
|||||||||||||||||||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
|||||||||||||||||||
Service cost
|
$ | 293,517 | $ | 251,740 | $ | 166,779 | $ | — | $ | — | $ | 66,775 | ||||||||||||
Interest cost
|
168,008 | 144,852 | 147,038 | — | — | 83,251 | ||||||||||||||||||
Amortization of net transition obligation
|
(7,914 | ) | (7,914 | ) | (7,914 | ) | — | — | — | |||||||||||||||
Amortization of unrecognized loss
|
44,241 | — | 23,457 | — | — | 251 | ||||||||||||||||||
Net periodic benefit cost
|
$ | 497,852 | $ | 388,678 | $ | 329,360 | $ | — | $ | — | $ | 150,277 |
13
NOTE F - PENSION AND POSTRETIREMENT BENEFIT PLANS (Continued)
The following amounts represent the benefit payments, which reflect expected future service expected to be paid during the ten-year period ended October 31, 2020:
Supplemental Retirement Plan
|
Postretirement Healthcare Benefits
|
|||||||||||
2011
|
$ | 121,376 | 2011 | $ | 20,800 | |||||||
2012
|
204,275 | 2012 | 15,600 | |||||||||
2013
|
274,470 | 2013 | 2,200 | |||||||||
2014
|
274,470 | 2014 | — | |||||||||
2015
|
274,470 | 2015 | — | |||||||||
2016-2020
|
2,684,902 | 2016-2020 | — |
Because the plans are unfunded, the Company’s expected contributions are equal to the benefit payment schedules above.
The weighted average actuarial assumptions used to determine benefit obligations for the plans are as follows:
Supplemental Retirement Plan
|
Postretirement Healthcare Benefits
|
|||||||||||||||||||||||
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
|||||||||||||||||||
Discount rate
|
5.0 | % | 5.5 | % | 6.0 | % | N/A | N/A | 6.0 | % | ||||||||||||||
Rate of salary increase
|
5.0 | 5.0 | 5.0 | N/A | N/A | N/A | ||||||||||||||||||
Rate of inflation
|
N/A | N/A | N/A | N/A | N/A | 3.5 | ||||||||||||||||||
Rate of healthcare inflation
|
N/A | N/A | N/A | N/A | N/A | 6.0 - 9.0 |
Amounts in accumulated other comprehensive income expected to be recognized as components of net periodic pension cost in 2011 are as follows:
Transition asset
|
$ | (7,914 | ) | |
Actuarial loss
|
33,557 | |||
$ | 25,643 |
Amounts expensed under the Company’s 401(k) qualified retirement plan amounted to $204,344, $173,586 and $189,232 for the years ended October 31, 2010, 2009 and 2008, respectively.
NOTE G - RENTALS UNDER OPERATING LEASES
The Company’s operations consist principally of leasing exhibition space. Properties on operating leases compose substantially all of the asset “buildings exclusive of theater complex” on the consolidated balance sheets. Leases are typically for five-year periods and contain provisions to escalate rentals based upon changes in the consumer price index, fixed step percentage increases, or increases in certain operating expenses. The operating expenses covered by these escalation terms include ad valorem taxes, utility rates and charges, minimum wage imposed by federal and state governments, maintenance contracts for elevators and air conditioning, maintenance of common areas, social security payments, increases resulting from collective bargaining contracts, if any, and such similar charges and rates required by operating the Company. Tenants normally renew their leases.
14
NOTE G - RENTALS UNDER OPERATING LEASES (Continued)
The following is a schedule of minimum future rentals under noncancelable operating leases as of October 31, 2010, exclusive of amounts due under escalation provisions of lease agreements:
Year Ending October 31,
|
||||
2011
|
$ | 30,521,165 | ||
2012
|
26,267,002 | |||
2013
|
18,798,715 | |||
2014
|
11,937,002 | |||
2015
|
3,950,459 | |||
Due after five years
|
2,021,901 | |||
Total minimum future rentals
|
$ | 93,496,244 |
Rental income includes contingent rentals under escalation provisions of leases of $414,397, $1,301,376 and $1,958,574 for the years ended October 31, 2010, 2009 and 2008, respectively.
The Company leases exhibition space to one of the Company’s stockholders. Rental income from this related party amounted to $237,358, $245,428 and $246,922 for the years ended October 31, 2010, 2009 and 2008, respectively.
NOTE H - CONCENTRATIONS OF CREDIT RISK
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash deposits in excess of federally insured limits and trade accounts receivable from customers predominantly in the home furnishings industry. As of October 31, 2010, the Company’s bank balances exceeded federally insured limits by approximately $17,000,000. The Company’s trade accounts receivable are generally collateralized by merchandise in leased exhibition spaces which is in the Company’s possession.
NOTE I - STOCKHOLDERS’ DEFICIT
The stockholders’ deficit resulted from the payment of dividends substantially in excess of accumulated earnings. The dividends in excess of accumulated earnings were financed, in part, with the proceeds of long-term debt. Although interest on this debt will negatively impact future earnings, management believes, based on projections of future operations and cash flows, that future earnings will provide adequate equity capital for the Company and that operating cash flows will be sufficient to provide for debt service and for the Company’s other financing and investing needs.
15
Bassett Furniture Industries, Incorporated
Schedule II
Analysis of Valuation and Qualifying Accounts
For the Years Ended November 24, 2012, November 26, 2011 and November 27, 2010
(amounts in thousands)
Balance
Beginning of
Period
|
Additions
Charged to
Cost and
Expenses
|
Deductions
(1)
|
Other
|
Balance End
of Period
|
||||||||||||||||||
For the Year Ended November 27, 2010
|
||||||||||||||||||||||
Reserve deducted from assets to which it applies
|
||||||||||||||||||||||
Allowance for doubtful accounts
|
$ | 10,757 | $ | 4,671 | $ | (8,062 | ) | $ | - | $ | 7,366 | |||||||||||
Notes receivable valuation reserves
|
$ | 8,950 | $ | 1,825 | $ | (4,027 | ) | $ | - | $ | 6,748 | |||||||||||
Lease/Loan guarantee reserves
|
$ | 3,366 | $ | 1,407 | $ | (2,469 | ) | $ | - | $ | 2,304 | |||||||||||
Restructuring reserve
|
$ | 535 | $ | - | $ | (535 | ) | $ | - | $ | - | |||||||||||
Lease exit costs
|
$ | 3,499 | $ | 836 | $ | (1,488 | ) | $ | - | $ | 2,847 | |||||||||||
Income tax valuation allowance
|
$ | 33,003 | $ | 2,962 | $ | - | $ | 841 | (2 | ) | $ | 36,806 | ||||||||||
For the Year Ended November 26, 2011:
|
||||||||||||||||||||||
Reserve deducted from assets to which it applies
|
||||||||||||||||||||||
Allowance for doubtful accounts
|
$ | 7,366 | $ | 8,778 | $ | (14,052 | ) | $ | - | $ | 2,092 | |||||||||||
Notes receivable valuation reserves
|
$ | 6,748 | $ | 4,684 | $ | (7,292 | ) | $ | - | $ | 4,140 | |||||||||||
Lease/Loan guarantee reserves
|
$ | 2,304 | $ | 1,282 | $ | (3,078 | ) | $ | - | $ | 508 | |||||||||||
Lease exit costs
|
$ | 2,847 | $ | 5,058 | $ | (3,548 | ) | $ | - | $ | 4,357 | |||||||||||
Income tax valuation allowance
|
$ | 36,806 | $ | - | $ | (17,464 | ) | $ | 270 | (2 | ) | $ | 19,612 | |||||||||
For the Year Ended November 24, 2012:
|
||||||||||||||||||||||
Reserve deducted from assets to which it applies
|
||||||||||||||||||||||
Allowance for doubtful accounts
|
$ | 2,092 | $ | 377 | $ | (680 | ) | $ | - | $ | 1,789 | |||||||||||
Notes receivable valuation reserves
|
$ | 4,140 | $ | (1 | ) | $ | - | $ | - | $ | 4,139 | |||||||||||
Lease/Loan guarantee reserves
|
$ | 508 | $ | (41 | ) | $ | (120 | ) | $ | - | $ | 347 | ||||||||||
Lease exit costs
|
$ | 4,357 | $ | 489 | $ | (2,232 | ) | $ | - | $ | 2,614 | |||||||||||
Income tax valuation allowance
|
$ | 19,612 | $ | - | $ | (18,704 | ) | $ | - | (3 | ) | $ | 908 |
(1) |
Deductions are for the purpose for which the reserve was created. Deductions from the income tax valuation allowance for the year ended November 26, 2011 represent the reduction in income tax expense resulting from the utilization of net operating loss carryforwards realized against the taxable gain on the sale of IHFC.
|
(2) |
Represents the change in reserve recorded as part of accumulated other comprehensive income (loss).
|
(3) |
Deduction for 2012 due to the reduction of the majority of our valuation allowance, resulting in a net tax benefit for the year.
|