BayCom Corp - Quarter Report: 2020 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2020
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NUMBER 001-38483
BAYCOM CORP |
(Exact Name of Registrant as Specified in its Charter) |
California | 37-1849111 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
500 Ygnacio Valley Road, Suite 200, Walnut Creek, California | 94596 | |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (925) 476-1800
None
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, no par value per share | BCML | The NASDAQ Stock Market LLC |
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO ¨
Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES x NO ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer x |
Non-accelerated filer ¨ | Smaller reporting company x |
Emerging growth company x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ¨ NO x
Indicate the number of shares outstanding of each of the registrant’s classes of common stock as of the latest practicable date.
As of April 24, 2020, there were 12,229,848 shares of the registrant’s common stock outstanding.
BAYCOM CORP
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
As used throughout this report, the terms “we,” “our,” “us,” “BayCom,” or the “Company” refer to BayCom Corp and its consolidated subsidiary, United Business Bank, which we sometimes refer to as the “Bank,” unless the context otherwise requires.
1
BAYCOM CORP
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
PART I — FINANCIAL INFORMATION
2
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per share data)
(unaudited)
March 31, | December 31, | |||||||
2020 | 2019 | |||||||
ASSETS | ||||||||
Cash and due from banks | $ | 40,230 | $ | 23,476 | ||||
Federal funds sold | 234,079 | 271,906 | ||||||
Cash and cash equivalents | 274,309 | 295,382 | ||||||
Interest bearing deposits in banks | 16,544 | 1,739 | ||||||
Investment securities available-for-sale | 123,915 | 119,889 | ||||||
Federal Home Loan Bank ("FHLB") stock, at par | 7,174 | 7,174 | ||||||
Federal Reserve Bank ("FRB") stock, at par | 7,491 | 6,731 | ||||||
Loans held for sale | 198 | 2,226 | ||||||
Loans, net of allowance for loan losses of $9,100 and $7,400 at March 31, 2020 and December 31, 2019, respectively | 1,617,616 | 1,450,229 | ||||||
Premises and equipment, net | 14,779 | 10,529 | ||||||
Other real estate owned ("OREO") | 595 | 574 | ||||||
Core deposit intangible | 9,661 | 9,185 | ||||||
Cash surrender value of bank owned life insurance ("BOLI") policies, net | 20,406 | 20,244 | ||||||
Right-of-use assets ("ROU") | 14,531 | 15,291 | ||||||
Goodwill | 38,838 | 35,466 | ||||||
Interest receivable and other assets | 22,757 | 19,518 | ||||||
Total Assets | $ | 2,168,814 | $ | 1,994,177 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Noninterest and interest bearing deposits | $ | 1,778,727 | $ | 1,701,183 | ||||
Lease liabilities | 14,892 | 15,599 | ||||||
Salary continuation plan | 3,738 | 3,658 | ||||||
Interest payable and other liabilities | 9,634 | 11,275 | ||||||
Other borrowings | 100,000 | - | ||||||
Junior subordinated deferrable interest debentures, net | 8,262 | 8,242 | ||||||
Total liabilities | 1,915,253 | 1,739,957 | ||||||
Commitments and contingencies (Note 16) | ||||||||
Shareholders' equity | ||||||||
Preferred stock - no par value; 10,000,000 shares authorized; no shares issued and outstanding at both March 31, 2020 and December 31, 2019 | - | - | ||||||
Common stock - no par value; 100,000,000 shares authorized; 12,229,848 and 12,444,632 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively | 179,756 | 184,043 | ||||||
Additional paid in capital | 287 | 287 | ||||||
Accumulated other comprehensive income, net of tax | 2,061 | 1,251 | ||||||
Retained earnings | 71,457 | 68,639 | ||||||
Total shareholders' equity | 253,561 | 254,220 | ||||||
Total Liabilities and Shareholders' Equity | $ | 2,168,814 | $ | 1,994,177 |
3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except for per share data)
(unaudited)
Three months ended | ||||||||
March 31, | ||||||||
2020 | 2019 | |||||||
Interest income: | ||||||||
Loans, including fees | $ | 20,620 | $ | 13,550 | ||||
Investment securities and interest bearing deposits in banks | 1,635 | 2,654 | ||||||
FHLB dividends | 126 | 92 | ||||||
FRB dividends | 109 | 61 | ||||||
Total interest and dividend income | 22,490 | 16,357 | ||||||
Interest expense: | ||||||||
Deposits | 2,328 | 1,346 | ||||||
Subordinated debt | 118 | 146 | ||||||
Other borrowings | 7 | - | ||||||
Total interest expense | 2,453 | 1,492 | ||||||
Net interest income | 20,037 | 14,865 | ||||||
Provision for loan losses | 1,713 | 277 | ||||||
Net interest income after provision for loan losses | 18,324 | 14,588 | ||||||
Noninterest income: | ||||||||
Gain on sale of loans | 642 | 190 | ||||||
Service charges and other fees | 705 | 733 | ||||||
Loan servicing and other loan fees | 646 | 410 | ||||||
Other income and fees | 585 | 787 | ||||||
Total noninterest income | 2,578 | 2,120 | ||||||
Noninterest expense: | ||||||||
Salaries and employee benefits | 8,708 | 5,963 | ||||||
Occupancy and equipment | 1,811 | 1,110 | ||||||
Data processing | 3,623 | 924 | ||||||
Other expense | 2,776 | 1,751 | ||||||
Total noninterest expense | 16,918 | 9,748 | ||||||
Income before provision for income taxes | 3,984 | 6,960 | ||||||
Provision for income taxes | 1,166 | 2,019 | ||||||
Net income | $ | 2,818 | $ | 4,941 | ||||
Earnings per common share: | ||||||||
Basic earnings per common share | $ | 0.23 | $ | 0.45 | ||||
Weighted average shares outstanding | 12,343,565 | 10,891,564 | ||||||
Diluted earnings per common share | $ | 0.23 | $ | 0.45 | ||||
Weighted average shares outstanding | 12,343,565 | 10,891,564 |
4
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands, except for per share data)
(unaudited)
Three months ended | ||||||||
March 31, | ||||||||
2020 | 2019 | |||||||
Net income | $ | 2,818 | 4,941 | |||||
Other comprehensive income: | ||||||||
Change in unrealized gain on available-for-sale securities | 1,127 | 833 | ||||||
Deferred tax expense | (317 | ) | (236 | ) | ||||
Other comprehensive income, net of tax | 810 | 597 | ||||||
Total comprehensive income | $ | 3,628 | $ | 5,538 |
5
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(In thousands, except for per share data)
(unaudited)
Accumulated | ||||||||||||||||||||||||
Common | Additional | Other | Total | |||||||||||||||||||||
Number of | Stock | Paid in | Comprehensive | Retained | Shareholders' | |||||||||||||||||||
Shares | Amount | Capital | Income/(Loss) | Earnings | Equity | |||||||||||||||||||
Balance, December 31, 2018 | 10,869,275 | $ | 149,248 | $ | 287 | $ | (103 | ) | $ | 51,321 | $ | 200,753 | ||||||||||||
Net income | 4,941 | 4,941 | ||||||||||||||||||||||
Other comprehensive income, net | 597 | 597 | ||||||||||||||||||||||
Restricted stock granted | 22,289 | - | ||||||||||||||||||||||
Stock based compensation | 120 | 120 | ||||||||||||||||||||||
Balance, March 31, 2019 | 10,891,564 | 149,368 | 287 | 494 | 56,262 | 206,411 | ||||||||||||||||||
Net income | 12,377 | 12,377 | ||||||||||||||||||||||
Other comprehensive income, net | 757 | 757 | ||||||||||||||||||||||
Restricted stock granted | 55,046 | - | ||||||||||||||||||||||
Stock based compensation | 1,034 | 1,034 | ||||||||||||||||||||||
Issuance of shares | 1,991,809 | 44,598 | 44,598 | |||||||||||||||||||||
Repurchase of shares | (493,787 | ) | (10,957 | ) | (10,957 | ) | ||||||||||||||||||
Balance, December 31, 2019 | 12,444,632 | 184,043 | 287 | 1,251 | 68,639 | 254,220 | ||||||||||||||||||
Net income | 2,818 | 2,818 | ||||||||||||||||||||||
Other comprehensive income, net | 810 | 810 | ||||||||||||||||||||||
Restricted stock granted | 15,173 | - | ||||||||||||||||||||||
Restricted stock forfeited | (1,432 | ) | - | |||||||||||||||||||||
Stock based compensation | 309 | 309 | ||||||||||||||||||||||
Repurchase of shares | (228,525 | ) | (4,596 | ) | (4,596 | ) | ||||||||||||||||||
Balance, March 31, 2020 | 12,229,848 | $ | 179,756 | $ | 287 | $ | 2,061 | $ | 71,457 | $ | 253,561 |
6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except for share and per share data)
(unaudited)
Three months ended | ||||||||
March 31, | ||||||||
2020 | 2019 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 2,818 | $ | 4,941 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Increase in deferred tax asset | (260 | ) | (236 | ) | ||||
Accretion on acquired loans | (1,324 | ) | (577 | ) | ||||
Gain on sale of loans | (642 | ) | (190 | ) | ||||
Proceeds from sale of loans | 8,409 | 2,846 | ||||||
Loans originated for sale | (11,200 | ) | (8,113 | ) | ||||
Gain on sale of premises | - | (78 | ) | |||||
Accretion on junior subordinated debentures | 20 | 20 | ||||||
Increase in cash surrender value of life insurance policies securities | (162 | ) | (164 | ) | ||||
Provision for loan losses | 1,713 | 277 | ||||||
Amortization/accretion of premium/discount on investment securities, net | 187 | 135 | ||||||
Depreciation and amortization | 472 | 301 | ||||||
Core deposit intangible amortization | 473 | 389 | ||||||
Stock based compensation expense | 309 | 120 | ||||||
Increase (decrease) in deferred loan origination fees, net | 62 | (8 | ) | |||||
Increase in interest receivable and other assets | (937 | ) | (6,035 | ) | ||||
Increase in salary continuation plan, net | 80 | 62 | ||||||
(Decrease) increase in interest payable and other liabilities | (2,982 | ) | 5,852 | |||||
Net cash used in operating activities | (2,964 | ) | (458 | ) | ||||
Cash flows from investing activities: | ||||||||
Proceeds from maturities of interest bearing deposits in banks | 1,235 | 499 | ||||||
Purchase of investment securities | (5,520 | ) | (1,501 | ) | ||||
Proceeds from the maturity and repayment of investment securities | 6,808 | 4,694 | ||||||
Redemption of Federal Home Loan Bank stock | 165 | 66 | ||||||
Purchase of Federal Reserve Bank stock | (760 | ) | (85 | ) | ||||
(Increase) decrease in loans, net | (63,988 | ) | 13,040 | |||||
Purchase of equipment and leasehold improvements | (843 | ) | (163 | ) | ||||
Net cash paid out for acquisition | (8,432 | ) | - | |||||
Net cash (used in) provided by investing activities | (71,335 | ) | 16,550 | |||||
Cash flows from financing activities: | ||||||||
Decrease in noninterest and interest bearing deposits, net | (4,665 | ) | (2,872 | ) | ||||
Decrease in time deposits, net | (35,938 | ) | (4,329 | ) | ||||
Repurchase of common stock | (4,596 | ) | - | |||||
Repayment of junior subordinated debentures | (1,575 | ) | - | |||||
Increase in other borrowings | 100,000 | - | ||||||
Net cash provided by (used in) financing activities | 53,226 | (7,201 | ) | |||||
(Decrease) increase in cash and cash equivalents | (21,073 | ) | 8,891 | |||||
Cash and cash equivalents at beginning of period | 295,382 | 323,581 | ||||||
Cash and cash equivalents at end of period | $ | 274,309 | $ | 332,472 |
7
BAYCOM CORP AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – (continued)
(In thousands, except for share and per share data)
(unaudited)
Three months ended | ||||||||
March 31, | ||||||||
2020 | 2019 | |||||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the year for: | ||||||||
Interest expense | $ | 2,998 | $ | 1,455 | ||||
Income tax, net of refunds | 3,780 | 1,676 | ||||||
Non-cash investing and financing activities: | ||||||||
Change in unrealized gain on available-for-sale securities, net of tax | $ | 810 | $ | 597 | ||||
Transfer of loans to other real estate owned | 21 | - | ||||||
Recognition of ROU assets | 760 | 7,834 | ||||||
Recognition of lease liability | 707 | 8,150 | ||||||
Acquisition: | ||||||||
Assets acquired, net of cash received | $ | 109,429 | $ | - | ||||
Liabilities assumed | 120,409 | - | ||||||
Cash consideration | 13,886 | - | ||||||
Goodwill | 3,372 | - |
8
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
NOTE 1 – BASIS OF PRESENTATION
BayCom Corp (the “Company”) is a bank holding company headquartered in Walnut Creek, California. United Business Bank (the “Bank”), the wholly owned banking subsidiary, is a California state-chartered bank which provides a broad range of financial services primarily to local small and mid-sized businesses, service professionals and individuals. In the 16 years of operation, the Bank has grown to 35 full-service banking branches. The main headquarter office and a branch location are located in Walnut Creek, California and additional branch offices are located in Oakland, Castro Valley, Mountain View, Napa, Stockton (2), Pleasanton, Livermore, San Jose, Long Beach, Sacramento, San Francisco, Buena Park, Los Angeles, and Garden Grove, California, and Seattle, Washington (2), New Mexico (6) and Colorado (11). The condensed consolidated financial statements include the accounts of the Company and the Bank.
All intercompany transactions and balances have been eliminated in consolidation. The condensed consolidated financial statements include all adjustments of a normal and recurring nature, which are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all information and footnotes normally included in annual financial statements prepared in conformity with accounting principles generally accepted in the United States of America. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes thereto for the year ended December 31, 2019. Results of operations for interim periods are not necessarily indicative of results for the full year. Certain prior year information has been reclassified to conform to current year presentation. The reclassifications had no impact on consolidated net income or shareholders’ equity.
On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company” we may delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies. We intend to take advantage of the benefits of this extended transition period. Accordingly, our condensed consolidated financial statements may not be comparable to companies that comply with such new or revised accounting standards.
NOTE 2 - ACCOUNTING GUIDANCE NOT YET EFFECTIVE AND ADOPTED ACCOUNTING GUIDANCE
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326) and subsequent amendment to the initial guidance in November 2018, ASU No. 2018-19, Codification Improvements to Topic 326, Financial Instruments — Credit Losses, in April 2019, ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, and in May 2019, ASU 2019-05 Financial Instruments — Credit Losses, Topic 326, all of which clarifies codification and corrects unintended application of the guidance. ASU 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. In issuing the standard, the FASB is responding to criticism that today’s guidance delays recognition of credit losses. The standard will replace today’s “incurred loss” approach with an “expected loss” model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than reductions in the amortized cost of the securities. As a result, entities will recognize improvements to estimated credit losses immediately in earnings rather than as interest income over time, as they do today. The ASU also simplifies the accounting model for purchased credit-impaired (“PCI”) debt securities and loans. ASU 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, public business entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. ASU 2018-19 clarifies that receivables arising from operating leases are accounted for using lease guidance and not as financial instruments. ASU 2019-04, “Codification Improvements to Topic 326, Financial Instruments — Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments,” affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. ASU 2019-05 allows entities to irrevocably elect, upon adoption of ASU 2016-13, the fair value option on financial instruments that (1) were previously recorded at amortized cost and (2) are within the scope of ASC 326-20 if the instruments are eligible for the fair value option under ASC 825-10. The fair value option election does not apply to held-to-maturity debt securities. Entities are required to make this election on an instrument-by-instrument basis. The amendments in these ASUs are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022, with early adoption permitted for smaller reporting companies, such as the Company. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (i.e., modified retrospective approach). The Company is reviewing the requirements of these ASUs and expects to begin developing and implementing processes and procedures to ensure it is fully compliant with the amendments at the adoption date. Upon adoption, the Company expects changes in the processes and procedures used to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. The new guidance may result in an increase in the allowance for loan losses which will also reflect the new requirement to include the nonaccretable principal differences on purchased credit-impaired loans; however, the Company is still in the process of determining the magnitude of the change and its impact on the Company's consolidated financial statements.
9
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Accounting for Goodwill Impairment. This guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation, and goodwill impairment will simply be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. Entities will continue to have the option to perform a qualitative assessment to determine if a quantitative impairment test is necessary. The amendments in this ASU are required for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. The Company adopted this ASU on January 1, 2020, with no material impact on its consolidated financial statements.
In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. This ASU contains some technical adjustments related to the fair value disclosure requirements of public companies. Included in this ASU is the additional disclosure requirement of unrealized gains and losses for the period in recurring level 3 fair value disclosures and the range and weighted average of significant unobservable inputs, among other technical changes. The Company adopted ASU 2018-13 on January 1, 2020. The adoption of ASU 2018-13 did not have a material impact on the Company’s consolidated financial statements.
In March 2019, the FASB issued ASU No. 2019-01, Leases (Topic 842) - Codification Improvements. The changes in this amendment include: (1) determining the fair value of the underlying asset by lessors that are not manufacturers or dealers; (2) presentation on the statement of cash flows – sales types and direct financing leases; and (3) transition disclosures related to Topic 250, Accounting Changes and Error Corrections. This ASU specifically provides an exception to the paragraph 250-10-50-3 that would otherwise have required interim disclosures in the period an accounting change including the effect of that change on income from continuing operations, net income, any other financial statement line item, and any affected per share amounts. For items 1 and 2, this ASU is effective for fiscal and interim periods beginning after December 15, 2019. Item 3 does not have an effective date because the amendments related to transition disclosures are included in Topic 842. The Company adopted ASU 2019-01 on January 1, 2020. The adoption of ASU 2019-01 did not have a material impact on the Company’s consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 provides that state franchise or similar taxes that are based, at least in part on an entity’s income, be included in an entity’s income tax recognized as income-based taxes. The ASU further clarifies that the effect of any change in tax laws or rates used in the computation of the annual effective tax rate are required to be reflected in the first interim period that includes the enactment date of the legislation. Technical changes to eliminate exceptions to Topic 740 related to intra-period tax allocations for entities with losses from continuing operations, deferred tax liabilities related to change in ownership of foreign entities, and interim-period tax allocations for businesses with losses where the losses are expected to be realized. The amendments in ASU 2019-12 are effective for public business entities with fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company does not expect ASU 2019-12 to have a material impact on its consolidated financial statement.
10
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of reference Rate Reform on Financial Reporting. This ASU applies to contracts, hedging relationships and other transactions that reference LIBOR or other rate references expected to be discontinued because of reference rate reform. The ASU permits an entity to make necessary modifications to eligible contracts or transactions without requiring contract remeasurement or reassessment of a previous accounting determination. This ASU is effective for all entities as of March 12, 2020 through December 31, 2022. The Company does not expect the adoption of ASU 2020-04 to have a material impact on its consolidated financial statements.
On March 22, 2020, federal banking regulators issued an interagency statement that included guidance on their approach for the accounting of loan modifications in light of the economic impact of the novel coronavirus of 2019 (“COVID-19”) pandemic. The guidance interprets current accounting standards and indicates that a lender can conclude that a borrower is not experiencing financial difficulty if short-term modifications are made in response to COVID-19, such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant related to the loans in which the borrower is less than 30 days past due on its contractual payments at the time a modification program is implemented. The agencies confirmed in working with the staff of the FASB that short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not troubled debt restructurings.
NOTE 3 - ACQUISITIONS
On February 4, 2020, the Company completed its acquisition of Grand Mountain Bancshares, Inc. (“GMB”) in Colorado. As of the acquisition date, GMB merged into the Company and Grand Mountain Bank, GMB’s wholly owned bank subsidiary, merged into United Business Bank. The acquisition increased the Company’s market share in Colorado with the addition of four branches located in Grand County, Colorado. Under the terms of the merger agreement, the Company paid GMB shareholders $3.40 in cash for each share or approximately $13.9 million.
On October 21, 2019, the Company completed its acquisition of TIG Bancorp (“TIG”). As of the acquisition date, TIG merged into the Company and First State Bank of Colorado, TIG’s wholly owned bank subsidiary, merged into United Business Bank. The acquisition expanded the Company’s market area into the State of Colorado with the addition of seven branches throughout Colorado. The Company paid TIG shareholders an aggregate of 876,803 shares of its common stock and paid an aggregate cash consideration of $20.2 million. The total consideration transferred was $39.9 million.
On May 24, 2019, the Company completed its acquisition of Uniti Financial Corporation (“UFC”). As of the acquisition date, UFC merged into the Company and Uniti Bank, UFC’s wholly owned bank subsidiary, merged into United Business Bank. The acquisition increased the Company’s market share in California through the addition of three branch offices located in Southern California. The Company paid UFC shareholders an aggregate of 1,115,006 shares of its common stock and paid aggregate cash consideration of $37.8 million. The total consideration transferred was $62.7 million.
11
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
The following table summarizes the fair value of the assets acquired and liabilities assumed at the acquisition date:
GMB | TIG | Uniti | ||||||||||
Acquisition | Acquisition | Acquisition | ||||||||||
Date | Date | Date | ||||||||||
February 4, 2020 | October 21, 2019 | May 24, 2019 | ||||||||||
Fair value of assets: | ||||||||||||
Cash and due from banks | $ | 5,494 | $ | 6,146 | $ | 6,392 | ||||||
Federal funds sold | - | 55,955 | 22,080 | |||||||||
Total cash and cash equivalents | 5,494 | 62,101 | 28,472 | |||||||||
Interest bearing deposits in banks | 16,040 | - | - | |||||||||
Investment securities available-for-sale | 4,369 | 26,382 | 5,096 | |||||||||
FHLB stock, at par | 165 | 241 | 1,535 | |||||||||
FRB stock, at par | - | 792 | - | |||||||||
Loans, net | 98,410 | 137,183 | 276,719 | |||||||||
Premises and equipment, net | 3,879 | 3,480 | 463 | |||||||||
OREO | - | 42 | 76 | |||||||||
Core deposit intangible | 949 | 3,038 | 566 | |||||||||
Deferred tax assets, net | 728 | 308 | 234 | |||||||||
Servicing asset | - | - | 1,824 | |||||||||
Interest receivable and other assets | 929 | 2,079 | 3,033 | |||||||||
Total assets acquired | 130,923 | 235,646 | 318,018 | |||||||||
Liabilities: | ||||||||||||
Deposits | ||||||||||||
Noninterest bearing | 30,937 | 77,157 | 143,082 | |||||||||
Interest bearing | 87,210 | 125,597 | 122,704 | |||||||||
Total Deposits | 118,147 | 202,754 | 265,786 | |||||||||
Interest payable and other liabilities | 687 | 2,014 | 1,386 | |||||||||
Junior subordinated debentures, net | 1,575 | - | - | |||||||||
Total liabilities assumed | 120,409 | 204,768 | 267,172 | |||||||||
Stock issued | - | 19,711 | 24,887 | |||||||||
Cash consideration | 13,886 | 20,184 | 37,814 | |||||||||
Goodwill | $ | 3,372 | $ | 9,017 | $ | 11,855 |
12
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
The following table presents the net assets acquired and the estimated fair value adjustments, which resulted in goodwill at the acquisition date:
GMB | TIG | Uniti | ||||||||||
Acquisition | Acquisition | Acquisition | ||||||||||
Date | Date | Date | ||||||||||
February 4, 2020 | October 21, 2019 | May 24, 2019 | ||||||||||
Book value of net assets acquired | $ | 10,348 | $ | 29,164 | $ | 47,445 | ||||||
Fair value adjustments: | ||||||||||||
Investments available-for-sale | (10 | ) | (627 | ) | - | |||||||
Loans, net | 484 | 382 | 4,617 | |||||||||
Premises and equipment, net | (1,000 | ) | 180 | - | ||||||||
Write-down on OREO | - | (18 | ) | (32 | ) | |||||||
Core deposit intangible | 949 | 3,038 | 566 | |||||||||
Tax assets | (139 | ) | (774 | ) | (695 | ) | ||||||
Time deposits | (25 | ) | (308 | ) | (250 | ) | ||||||
Write-down on servicing assets | - | - | (805 | ) | ||||||||
Junior subordinated debentures, net | (98 | ) | - | - | ||||||||
Write-down other (assets) liabilities | 5 | (159 | ) | - | ||||||||
Total purchase accounting adjustments | 166 | 1,714 | 3,401 | |||||||||
Fair value of net assets acquired | 10,514 | 30,878 | 50,846 | |||||||||
Price paid: | ||||||||||||
Common stock issued | - | 19,711 | 24,887 | |||||||||
Cash paid | 13,886 | 20,184 | 37,814 | |||||||||
Total price paid | 13,886 | 39,895 | 62,701 | |||||||||
Goodwill | $ | 3,372 | $ | 9,017 | $ | 11,855 |
Pro Forma Results of Operations
The operating results of the Company for the three months ended March 31, 2020 in the condensed consolidated statements of income include the operating results of UFC, TIG and GMB, since their respective acquisition dates. The following table represents the net interest income, net income, basic and diluted earnings per share, as if the mergers with UFC, TIG and GMB were effective January 1, 2019. The unaudited pro forma information in the following table is intended for informational purposes only and is not necessarily indicative of future operating results or operating results that would have occurred had the mergers been completed at the beginning of the respective years. No assumptions have been applied to the pro forma results of operation regarding possible revenue enhancements, expense efficiencies or asset dispositions.
Unaudited pro forma net interest income, net income and earnings per share are presented below:
Three months ended March 31, | ||||||||
2020 | 2019 | |||||||
Net interest income | $ | 20,439 | $ | 22,090 | ||||
Net income | 2,021 | 6,526 | ||||||
Basic earnings per share | $ | 0.16 | $ | 0.51 | ||||
Diluted earnings per share | 0.16 | 0.51 |
These amounts include the third-party acquisition related expenses, accretion of the discounts on acquired loans and amortization of the fair value mark adjustments on core deposit intangible.
13
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
Acquisition expenses
Third-party acquisition related expenses are recognized as incurred and continue until the acquired system is converted and operational functions become fully integrated. The Company incurred third-party acquisition related expenses in the consolidated statements of income for the periods indicated are as follows:
Three months ended March 31, | ||||||||
2020 | 2019 | |||||||
Professional fees | $ | 369 | $ | - | ||||
Data processing | 2,000 | - | ||||||
Severance expense | 266 | - | ||||||
Other expenses | 383 | - | ||||||
Total | $ | 3,018 | $ | - |
NOTE 4 – INVESTMENT SECURITIES
The amortized cost, gross unrealized gains and losses, and estimated fair values of securities available-for-sale at the dates indicated are summarized as follows:
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Estimated | |||||||||||||
March 31, 2020 | cost | gains | losses | fair value | ||||||||||||
U.S. Treasuries | $ | 1,000 | $ | 2 | $ | - | $ | 1,002 | ||||||||
U.S. Government Agencies | 8,034 | 107 | (13 | ) | 8,128 | |||||||||||
Municipal securities | 18,800 | 404 | (6 | ) | 19,198 | |||||||||||
Mortgage-backed securities | 40,896 | 1,746 | (167 | ) | 42,475 | |||||||||||
Collateralized mortgage obligations | 33,472 | 943 | (56 | ) | 34,359 | |||||||||||
SBA securities | 8,801 | 18 | (44 | ) | 8,775 | |||||||||||
Corporate bonds | 10,028 | 82 | (132 | ) | 9,978 | |||||||||||
Total | $ | 121,031 | $ | 3,302 | $ | (418 | ) | $ | 123,915 |
Gross | Gross | |||||||||||||||
Amortized | unrealized | unrealized | Estimated | |||||||||||||
December 31, 2019 | cost | gains | losses | fair value | ||||||||||||
U.S. Treasuries | $ | 999 | $ | - | $ | - | $ | 999 | ||||||||
U.S. Government Agencies | 10,033 | 64 | (7 | ) | 10,090 | |||||||||||
Municipal securities | 17,888 | 408 | (5 | ) | 18,291 | |||||||||||
Mortgage-backed securities | 42,931 | 860 | (48 | ) | 43,743 | |||||||||||
Collateralized mortgage obligations | 28,197 | 476 | (68 | ) | 28,605 | |||||||||||
SBA securities | 9,550 | 2 | (66 | ) | 9,486 | |||||||||||
Corporate bonds | 8,534 | 141 | - | 8,675 | ||||||||||||
Total | $ | 118,132 | $ | 1,951 | $ | (194 | ) | $ | 119,889 |
During the three months ended March 31, 2020 and 2019, the Company did not sell any securities available-for-sale.
14
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
The estimated fair value and gross unrealized losses for securities available-for-sale aggregated by the length of time that individual securities have been in a continuous unrealized loss position at the dates indicated are as follows:
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
March 31, 2020 | fair value | loss | fair value | loss | fair value | loss | ||||||||||||||||||
U.S. Treasuries | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
U.S. Government Agencies | - | - | 1,505 | (13 | ) | 1,505 | (13 | ) | ||||||||||||||||
Municipal securities | 2,693 | (4 | ) | 516 | (2 | ) | 3,209 | (6 | ) | |||||||||||||||
Mortgage-backed securities | 9,874 | (156 | ) | 267 | (11 | ) | 10,141 | (167 | ) | |||||||||||||||
Collateralized mortgage obligations | 4,608 | (29 | ) | 852 | (27 | ) | 5,460 | (56 | ) | |||||||||||||||
SBA securities | 2,303 | (2 | ) | 1,773 | (42 | ) | 4,076 | (44 | ) | |||||||||||||||
Corporate bonds | 3,015 | (132 | ) | - | - | 3,015 | (132 | ) | ||||||||||||||||
Total | $ | 22,493 | $ | (323 | ) | $ | 4,913 | $ | (95 | ) | $ | 27,406 | $ | (418 | ) |
Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
December 31, 2019 | fair value | loss | fair value | loss | fair value | loss | ||||||||||||||||||
U.S. Treasuries | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||
U.S. Government Agencies | 1,497 | (1 | ) | 1,514 | (6 | ) | 3,011 | (7 | ) | |||||||||||||||
Municipal securities | 3,147 | (5 | ) | - | - | 3,147 | (5 | ) | ||||||||||||||||
Mortgage-backed securities | 7,772 | (47 | ) | 81 | (1 | ) | 7,853 | (48 | ) | |||||||||||||||
Collateralized mortgage obligations | 4,155 | (56 | ) | 883 | (12 | ) | 5,038 | (68 | ) | |||||||||||||||
SBA securities | 6,937 | (24 | ) | 1,530 | (42 | ) | 8,467 | (66 | ) | |||||||||||||||
Corporate bonds | - | - | - | - | - | - | ||||||||||||||||||
Total | $ | 23,508 | $ | (133 | ) | $ | 4,008 | $ | (61 | ) | $ | 27,516 | $ | (194 | ) |
At March 31, 2020, the Company held 308 investment securities, of which 15 were in an unrealized loss position for more than twelve months and 84 were in an unrealized loss position for less than twelve months. These temporary unrealized losses relate principally to current interest rates for similar types of securities. The Company anticipates full recovery of amortized cost with respect to these securities at maturity or sooner in the event of a more favorable market interest rate environment. Additional deterioration in market and economic conditions related to the COVID-19 pandemic may, however, have an adverse impact on credit quality in the future and result in other-than-temporary impairment charges.
The amortized cost and estimated fair value of securities available-for-sale at the dates indicated by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
March 31, 2020 | December 31, 2019 | |||||||||||||||
Amortized | Estimated | Amortized | Estimated | |||||||||||||
cost | fair value | cost | fair value | |||||||||||||
Available-for-sale | ||||||||||||||||
Due in one year or less | $ | 10,482 | $ | 10,559 | $ | 10,737 | $ | 10,781 | ||||||||
Due after one through five years | 24,753 | 25,401 | 24,078 | 24,560 | ||||||||||||
Due after five years through ten years | 26,938 | 27,598 | 22,914 | 23,366 | ||||||||||||
Due after ten years | 58,858 | 60,357 | 60,403 | 61,182 | ||||||||||||
Total | $ | 121,031 | $ | 123,915 | $ | 118,132 | $ | 119,889 |
15
BAYCOM CORP AND
SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
NOTE 5 - LOANS
The Company’s loan portfolio at the dates indicated is summarized below:
March 31, | December 31, | |||||||
2020 | 2019 | |||||||
Commercial and industrial | $ | 185,679 | $ | 169,291 | ||||
Construction and land | 43,659 | 36,321 | ||||||
Commercial real estate | 1,184,282 | 1,093,142 | ||||||
Residential | 206,540 | 156,764 | ||||||
Consumer | 7,069 | 2,562 | ||||||
Total loans | 1,627,229 | 1,458,080 | ||||||
Net deferred loan fees | (513 | ) | (451 | ) | ||||
Allowance for loan losses | (9,100 | ) | (7,400 | ) | ||||
Net loans | $ | 1,617,616 | $ | 1,450,229 |
The Company’s total impaired loans, including nonaccrual loans, loans modified as troubled debt restructurings (“TDR loans”), and accreting purchase credit impaired (“PCI”) loans that have experienced post-acquisition declines in cash flows expected to be collected are summarized as follows:
Commercial
and industrial | Construction and land | Commercial
real estate | Residential | Consumer | Total | |||||||||||||||||||
March 31, 2020 | ||||||||||||||||||||||||
Recorded investment in impaired loans: | ||||||||||||||||||||||||
With no specific allowance recorded | $ | 312 | $ | 2,773 | $ | 3,698 | $ | 1,759 | $ | - | $ | 8,542 | ||||||||||||
With a specific allowance recorded | 317 | - | 270 | - | - | 587 | ||||||||||||||||||
Total recorded investment in impaired loans | $ | 629 | $ | 2,773 | $ | 3,968 | $ | 1,759 | $ | - | $ | 9,129 | ||||||||||||
Specific allowance on impaired loans | 218 | - | 64 | - | - | 282 | ||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||
Recorded investment in impaired loans: | ||||||||||||||||||||||||
With no specific allowance recorded | $ | 436 | $ | 2,737 | $ | 2,505 | $ | 1,488 | $ | 1 | $ | 7,167 | ||||||||||||
With a specific allowance recorded | 182 | - | 270 | - | 12 | 464 | ||||||||||||||||||
Total recorded investment in impaired loans | $ | 618 | $ | 2,737 | $ | 2,775 | $ | 1,488 | $ | 13 | $ | 7,631 | ||||||||||||
Specific allowance on impaired loans | 95 | - | 64 | - | 12 | 171 | ||||||||||||||||||
Three months ended March 31, 2020 | ||||||||||||||||||||||||
Average recorded investment in impaired loans | $ | 1,454 | $ | 2,489 | $ | 2,361 | $ | 871 | $ | 3 | $ | 7,178 | ||||||||||||
Interest recognized | - | - | 172 | - | - | 172 | ||||||||||||||||||
Three months ended March 31, 2019 | ||||||||||||||||||||||||
Average recorded investment in impaired loans | 2,372 | - | 1,344 | 650 | - | 4,366 | ||||||||||||||||||
Interest recognized | 33 | - | 20 | 1 | - | 54 |
Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Impaired loans on accrual are comprised solely of TDRs performing under modified loan agreements, whose principal and interest is determined to be collectible. Nonaccrual loans are loans where principal and interest have been determined to not be fully collectible.
In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider, the related loan is classified as a TDR loan. TDR loans are generally placed on nonaccrual status at the time of restructuring and included in impaired loans. These loans are returned to accrual status after the borrower demonstrates performance with the modified terms for a sustained period of time (generally six months) and has the capacity to continue to perform in accordance with the modified terms of the restructured debt. At March 31, 2020, TDR loans totaled $4.3 million, compared to $4.4 million at December 31, 2019. At March 31, 2020 and at December 31, 2019, $787,000 and $789,000, respectively, of TDR loans were accruing and performing in accordance with their modified terms. There are no commitments to lend additional amounts to borrowers with outstanding loans that are classified as TDR loans at March 31, 2020. All TDR loans are also included in the loans individually evaluated for impairment as part of the calculation of the allowance for loan losses.
16
BAYCOM CORP AND
SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
The following tables present loans by class, modified as TDR loans, for the periods indicated:
Three months ended March 31, 2020 | Number of loans | Rate modification | Term modification | Interest only modification | Rate & term modification | Total | ||||||||||||||||||
Commercial and industrial | 3 | $ | - | $ | 322 | $ | - | $ | - | $ | 322 | |||||||||||||
Construction and land | 1 | - | 2,737 | - | - | 2,737 | ||||||||||||||||||
Commercial real estate | 2 | - | 1,217 | - | - | 1,217 | ||||||||||||||||||
Residential | - | - | - | - | - | - | ||||||||||||||||||
Consumer | - | - | - | - | - | - | ||||||||||||||||||
Total | 6 | $ | - | $ | 4,276 | $ | - | $ | - | $ | 4,276 |
Three months ended March 31, 2019 | Number of loans | Rate modification | Term modification | Interest only modification | Rate & term modification | Total | ||||||||||||||||||
Commercial and industrial | 2 | $ | - | $ | 176 | $ | - | $ | 321 | $ | 497 | |||||||||||||
Construction and land | - | - | - | - | - | - | ||||||||||||||||||
Commercial real estate | - | - | - | - | - | - | ||||||||||||||||||
Residential | - | - | - | - | - | - | ||||||||||||||||||
Consumer | - | - | - | - | - | - | ||||||||||||||||||
Total | 2 | $ | - | $ | 176 | $ | - | $ | 321 | $ | 497 |
For the three months ended March 31, 2020 and 2019, the Company recorded no charge-offs related to TDR loans. During the three months ended March 31, 2020, there were no TDR loans for which there was a payment default within the first 12 months of the modification.
The Coronavirus Aid, Relief, and Economic Security Act of 2020 ("CARES Act"), signed into law on March 27, 2020, provided guidance around the modification of loans as a result of the COVID-19 pandemic, which outlined, among other criteria, that short-term modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term (e.g. six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. To qualify as an eligible loan under the CARES Act, a loan modification must be (1) related to the COVID-19 pandemic; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency by the President or (B) December 31, 2020.
Risk Rating System
The Company evaluates and assigns a risk grade to each loan based on certain criteria to assess the credit quality of each loan. The assignment of a risk rating is done for each individual loan. Loans are graded from inception and on a continuing basis until the debt is repaid. Any adverse or beneficial trends will trigger a review of the loan risk rating. Each loan is assigned a risk grade based on its characteristics. Loans with low to average credit risk are assigned a lower risk grade than those with higher credit risk as determined by the individual loan characteristics.
The Company’s Pass loans includes loans with acceptable business or individual credit risk where the borrower’s operations, cash flow or financial condition provides evidence of low to average levels of risk.
Loans that are assigned higher risk grades are loans that exhibit the following characteristics:
Special Mention loans have potential weaknesses that deserve close attention. If left uncorrected, these potential weaknesses may result in a deterioration of the repayment prospects for the loan or in the Company’s credit position at some future date. Special Mention loans are not adversely classified and do not expose the Company to sufficient risk to warrant adverse classification. A Special Mention rating is a temporary rating, pending the occurrence of an event that would cause the risk rating either to improve or to be downgraded.
17
BAYCOM
CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
Loans in this category would be characterized by any of the following situations:
· | Credit that is currently protected but is potentially a weak asset; |
· | Credit that is difficult to manage because of an inadequate loan agreement, the condition of and/or control over collateral, failure to obtain proper documentation, or any other deviation from product lending practices; and |
· | Adverse financial trends. |
Substandard loans are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged. Loans classified substandard must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. Loans are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. The potential loss does not have to be recognizable in an individual credit for that credit to be risk rated Substandard. A loan can be fully and adequately secured and still be considered Substandard.
Some characteristics of Substandard loans are:
· | Inability to service debt from ordinary and recurring cash flow; |
· | Chronic delinquency; |
· | Reliance upon alternative sources of repayment; |
· | Term loans that are granted on liberal terms because the borrower cannot service normal payments for that type of debt; |
· | Repayment dependent upon the liquidation of collateral; |
· | Inability to perform as agreed, but adequately protected by collateral; |
· | Necessity to renegotiate payments to a non-standard level to ensure performance; and |
· | The borrower is bankrupt, or for any other reason, future repayment is dependent on court action. |
Doubtful loans have all the weaknesses inherent in loans classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and value, highly questionable and improbable. Doubtful loans have a high probability of loss, yet certain important and reasonably specific pending factors may work toward the strengthening of the credit.
Losses are recognized as charges to the allowance when the loan or portion of the loan is considered uncollectible or at the time of foreclosure. Recoveries on loans previously charged off are credited to the allowance for loan losses.
The following tables present the internally assigned risk grade by class of loans at the dates indicated:
March 31, 2020 | Pass | Special mention | Substandard | Doubtful | Total | |||||||||||||||
Commercial and industrial | $ | 182,938 | $ | 947 | $ | 1,794 | $ | - | $ | 185,679 | ||||||||||
Construction and land | 40,114 | 177 | 3,368 | - | 43,659 | |||||||||||||||
Commercial real estate | 1,163,018 | 14,914 | 6,350 | - | 1,184,282 | |||||||||||||||
Residential | 203,495 | 857 | 2,188 | - | 206,540 | |||||||||||||||
Consumer | 7,062 | - | 7 | - | 7,069 | |||||||||||||||
Total | $ | 1,596,627 | $ | 16,895 | $ | 13,707 | $ | - | $ | 1,627,229 |
December 31, 2019 | Pass | Special mention | Substandard | Doubtful | Total | |||||||||||||||
Commercial and industrial | $ | 166,613 | $ | 1,166 | $ | 1,512 | $ | - | $ | 169,291 | ||||||||||
Construction and land | 32,879 | 93 | 3,349 | - | 36,321 | |||||||||||||||
Commercial real estate | 1,071,771 | 16,021 | 5,350 | - | 1,093,142 | |||||||||||||||
Residential | 153,484 | 1,215 | 2,065 | - | 156,764 | |||||||||||||||
Consumer | 2,541 | - | 21 | - | 2,562 | |||||||||||||||
Total | $ | 1,427,288 | $ | 18,495 | $ | 12,297 | $ | - | $ | 1,458,080 |
18
BAYCOM
CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
The following tables provide an aging of the Company’s loans receivable as of the dates indicated:
Recorded | ||||||||||||||||||||||||||||||||
90 Days | investment > | |||||||||||||||||||||||||||||||
30-59 Days | 60-89 Days | or more | Total | Total loans | 90 days and | |||||||||||||||||||||||||||
March 31, 2020 | past due | past due | past due | past due | Current | PCI loans | receivable | accruing | ||||||||||||||||||||||||
Commercial and industrial | $ | 977 | $ | 1,750 | $ | 659 | $ | 3,386 | $ | 181,828 | $ | 465 | $ | 185,679 | $ | 29 | ||||||||||||||||
Construction and land | 457 | 35 | 3,054 | 3,546 | 39,884 | 229 | 43,659 | 317 | ||||||||||||||||||||||||
Commercial real estate | 5,084 | - | 2,627 | 7,711 | 1,162,411 | 14,160 | 1,184,282 | - | ||||||||||||||||||||||||
Residential | 2,446 | 41 | 1,096 | 3,583 | 199,746 | 3,211 | 206,540 | - | ||||||||||||||||||||||||
Consumer | 12 | - | 1 | 13 | 7,054 | 2 | 7,069 | 1 | ||||||||||||||||||||||||
Total | $ | 8,976 | $ | 1,826 | $ | 7,437 | $ | 18,239 | $ | 1,590,923 | $ | 18,067 | $ | 1,627,229 | $ | 347 |
Recorded | ||||||||||||||||||||||||||||||||
90 Days | investment > | |||||||||||||||||||||||||||||||
30-59 Days | 60-89 Days | or more | Total | Total loans | 90 days and | |||||||||||||||||||||||||||
December 31, 2019 | past due | past due | past due | past due | Current | PCI loans | receivable | accruing | ||||||||||||||||||||||||
Commercial and industrial | $ | 923 | $ | 1,480 | $ | 207 | $ | 2,610 | $ | 166,137 | $ | 544 | $ | 169,291 | $ | 26 | ||||||||||||||||
Construction and land | 325 | 88 | 2,961 | 3,374 | 32,724 | 223 | 36,321 | 224 | ||||||||||||||||||||||||
Commercial real estate | 4,668 | 4,698 | 1,460 | 10,826 | 1,068,211 | 14,105 | 1,093,142 | - | ||||||||||||||||||||||||
Residential | 531 | 122 | 1,392 | 2,045 | 152,261 | 2,458 | 156,764 | - | ||||||||||||||||||||||||
Consumer | 14 | - | 13 | 27 | 2,533 | 2 | 2,562 | - | ||||||||||||||||||||||||
Total | $ | 6,461 | $ | 6,388 | $ | 6,033 | $ | 18,882 | $ | 1,421,866 | $ | 17,332 | $ | 1,458,080 | $ | 250 |
At March 31, 2020 and December 31, 2019, there were $347,000 and $250,000, respectively, of loans greater than 90 days past due and still accruing interest. The balance of nonaccrual loans guaranteed by a government agency, which reduces the Company’s credit exposure, was $1.2 million at both March 31, 2020 and December 31, 2019. Interest foregone on nonaccrual loans was approximately $101,500 and $42,000 for the three months ended March 31, 2020 and March 31, 2019, respectively. At March 31, 2020, there were no residential loans in the process of foreclosure.
Purchase Credit Impaired Loans
As part of acquisitions, the Company has purchased loans, some of which have shown evidence of credit deterioration since origination and it is probable at the acquisition that all contractually requirement payments would not be collected.
The unpaid principal balance and carrying value of the Company’s PCI loans at the dates indicated are as follows:
March 31, 2020 | December 31, 2019 | |||||||||||||||
Unpaid | Unpaid | |||||||||||||||
principal | Carrying | principal | Carrying | |||||||||||||
balance | value | balance | value | |||||||||||||
Commercial and industrial | $ | 1,135 | $ | 465 | $ | 1,225 | $ | 544 | ||||||||
Construction and land | 321 | 229 | 338 | 223 | ||||||||||||
Commercial real estate | 16,054 | 14,160 | 15,930 | 14,105 | ||||||||||||
Residential | 4,121 | 3,211 | 3,238 | 2,458 | ||||||||||||
Consumer | 7 | 2 | 8 | 2 | ||||||||||||
Total | $ | 21,638 | $ | 18,067 | $ | 20,739 | $ | 17,332 |
19
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
The following table summarized the accretable yield on the purchased credit impaired loans for the periods indicated:
Three months ended | ||||||||
March 31, | ||||||||
2020 | 2019 | |||||||
Balance at beginning of period | $ | 554 | $ | 256 | ||||
Additions | 308 | - | ||||||
Removals | (127 | ) | (2 | ) | ||||
Accretion | (141 | ) | (23 | ) | ||||
Balance at end of period | $ | 594 | $ | 231 |
20
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
NOTE 6 – ALLOWANCE FOR LOAN LOSSES
The following tables provide additional information on the allowance for loan losses and loan balances individually and collectively evaluated for impairment at or for the periods indicated:
Commercial | Construction | Commercial | ||||||||||||||||||||||||||
and industrial | and land | real estate | Residential | Consumer | Unallocated | Total | ||||||||||||||||||||||
Three months ended March 31, 2020 | ||||||||||||||||||||||||||||
Allowance for loan losses | ||||||||||||||||||||||||||||
Beginning balance | $ | 1,762 | $ | 164 | $ | 4,926 | $ | 421 | $ | 14 | $ | 113 | $ | 7,400 | ||||||||||||||
Charge-offs | - | - | - | (1 | ) | (16 | ) | - | (17 | ) | ||||||||||||||||||
Recoveries | 4 | - | - | - | - | - | 4 | |||||||||||||||||||||
Provision (reclassification) for loan losses | 578 | (57 | ) | 881 | 107 | 5 | 199 | 1,713 | ||||||||||||||||||||
Ending balance | $ | 2,344 | $ | 107 | $ | 5,807 | $ | 527 | $ | 3 | $ | 312 | $ | 9,100 | ||||||||||||||
March 31, 2020 | ||||||||||||||||||||||||||||
Allowance for loan losses related to: | ||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 218 | $ | - | $ | 64 | $ | - | $ | - | $ | - | $ | 282 | ||||||||||||||
Loans collectively evaluated for impairment | 2,126 | 107 | 5,743 | 527 | 3 | 312 | 8,818 | |||||||||||||||||||||
PCI loans | - | - | - | - | - | - | - | |||||||||||||||||||||
Loans receivable | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 629 | $ | 2,773 | $ | 3,968 | $ | 1,759 | $ | - | $ | - | $ | 9,129 | ||||||||||||||
Collectively evaluated for impairment | 184,585 | 40,657 | 1,166,154 | 201,570 | 7,067 | - | 1,600,033 | |||||||||||||||||||||
PCI loans | 465 | 229 | 14,160 | 3,211 | 2 | - | 18,067 | |||||||||||||||||||||
Total loans | $ | 185,679 | $ | 43,659 | $ | 1,184,282 | $ | 206,540 | $ | 7,069 | $ | - | $ | 1,627,229 | ||||||||||||||
Three months ended March 31, 2019 | ||||||||||||||||||||||||||||
Allowance for loan losses | ||||||||||||||||||||||||||||
Beginning balance | $ | 1,017 | $ | 327 | $ | 3,214 | $ | 215 | $ | 3 | $ | 364 | $ | 5,140 | ||||||||||||||
Charge-offs | - | - | (17 | ) | - | (4 | ) | - | (21 | ) | ||||||||||||||||||
Recoveries | 9 | - | - | - | - | - | 9 | |||||||||||||||||||||
Provision for loan losses | 109 | 13 | 129 | 20 | 3 | 3 | 277 | |||||||||||||||||||||
Ending balance | $ | 1,135 | $ | 340 | $ | 3,326 | $ | 235 | $ | 2 | $ | 367 | $ | 5,405 | ||||||||||||||
March 31, 2019 | ||||||||||||||||||||||||||||
Allowance for loan losses related to: | ||||||||||||||||||||||||||||
Loans individually evaluated for impairment | $ | 10 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 10 | ||||||||||||||
Loans collectively evaluated for impairment | 1,125 | 340 | 3,326 | 235 | 2 | 367 | 5,395 | |||||||||||||||||||||
PCI loans | - | - | - | - | - | - | - | |||||||||||||||||||||
Loans receivable | ||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 2,388 | $ | - | $ | 1,342 | $ | 645 | $ | - | $ | - | $ | 4,375 | ||||||||||||||
Collectively evaluated for impairment | 124,188 | 45,445 | 679,973 | 98,050 | 1,553 | - | 949,209 | |||||||||||||||||||||
PCI loans | 4 | 224 | 9,740 | 1,772 | - | - | 11,740 | |||||||||||||||||||||
Total loans | $ | 126,580 | $ | 45,669 | $ | 691,055 | $ | 100,467 | $ | 1,553 | $ | - | $ | 965,324 |
21
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
NOTE 7 – PREMISES AND EQUIPMENT
Premises and equipment consisted of the following at the dates indicated:
March 31, | December 31, | |||||||
2020 | 2019 | |||||||
Premises owned | $ | 11,529 | $ | 7,906 | ||||
Leasehold improvements | 2,975 | 2,362 | ||||||
Furniture, fixtures and equipment | 5,473 | 5,053 | ||||||
Less accumulated depreciation and amortization | (5,198 | ) | (4,792 | ) | ||||
Total premises and equipment, net | $ | 14,779 | $ | 10,529 |
Depreciation and amortization included in occupancy and equipment expense totaled $472,000 and $301,000 for the three months ended March 31, 2020 and 2019, respectively.
On March 29, 2019, the Company sold a commercial building in Oakland, California with a carrying value of $4.6 million. In connection with the sale, the Company leased back 4,021 square feet, representing 11.1% of the total square footage. The sale resulted in a $78,000 gain, included in other income. The proceeds from the sale were in escrow at March 31, 2019 and included in interest receivable and other assets.
The Company leases its headquarters, 19 branches and administration offices under noncancelable operating leases. These leases expire on various dates through 2030. The Company’s leases often have an option to renew one or more times, at the Company’s discretion, following the expiration of the initial term. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. The Company uses the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. The Company adopted the requirements of Topic 842 effective January 1, 2019, which required the Company record a right of use lease asset and a lease liability for leases with an initial term of more than 12 months for leases that existed as of January 1, 2019. Future minimum lease payments at March 31, 2020 are for the periods indicated as follows:
For the remainder of 2020 | $ | 3,415 | ||||
2021 | 3,023 | |||||
2022 | 2,520 | |||||
2023 | 1,845 | |||||
2024 | 1,391 | |||||
Thereafter | 4,056 | |||||
Total lease payments | 16,250 | |||||
Less: interest | (1,358 | ) | ||||
Present value of lease liabilities | $ | 14,892 |
22
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
The following table presents the weighted average operating lease term and discount rate at the date indicated:
March 31, 2020 | ||||
Weighted-average remaining lease term | 6.36 years | |||
Weighted-average discount rate | 2.70% |
Rental expense included in occupancy and equipment on the consolidated statements of income totaled $856,000 and $591,000 for the three months ended March 31, 2020 and 2019, respectively.
NOTE 8 – GOODWILL AND INTANGIBLE ASSETS
Goodwill is determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and the liabilities assumed as of the acquisition date. The Company’s goodwill is assigned to the Bank and is evaluated for impairment at the Bank level (reporting unit). Goodwill that arises from a business combination is evaluated for impairment at least annually, at the reporting unit level. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Core deposit intangible represents the estimated future benefit of deposits related to an acquisition and is booked separately from the related deposits and amortized over an estimated useful live of seven to ten years.
As of March 31, 2020, and December 31, 2019, goodwill totaled $38.8 million and $35.5 million and core deposit intangible totaled $9.7 million and $9.2 million from business combinations, respectively. A significant decline in expected future cash flows, a significant adverse change in the business climate, slower growth rates or a significant decline in the price of our common stock could necessitate taking charges in the future related to the impairment of goodwill or core deposit intangibles. The core deposit intangible assets represent the value ascribed to the long-term deposit relationships acquired and is being amortized over an estimated average useful life of seven years. At March 31, 2020, the weighted average remaining useful life was 3.6 years.
Changes in the Company’s goodwill for the periods indicated are as follows:
March 31, 2020 | December 31, 2019 | |||||||
Balance at beginning of period | $ | 35,466 | $ | 14,594 | ||||
Acquired goodwill | 3,372 | 20,872 | ||||||
Impairment | - | - | ||||||
Balance at end of period | $ | 38,838 | $ | 35,466 |
Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. As of March 31, 2020, the Company had positive equity, however, a result of the COVID-19 pandemic, the Company elected to perform a qualitative assessment to determine if it was more likely than not that the fair value of the Company exceeded its’ carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that its fair value exceeded its’ carrying value, resulting in no impairment. If adverse economic conditions or the recent decrease in our stock price and market capitalization as a result of the COVID-19 pandemic were to be deemed sustained rather than temporary, it may significantly affect the fair value of our goodwill and may trigger impairment charges. Any impairment charge could have a material adverse effect on our results of operations and financial condition.
23
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
Changes in the Company’s core deposit intangible for the periods indicated were as follows:
March 31, 2020 | December 31, 2019 | |||||||
Balance at beginning of period | $ | 9,185 | $ | 7,205 | ||||
Additions | 949 | 3,604 | ||||||
Less amortization | (473 | ) | (1,624 | ) | ||||
Balance at end of period | $ | 9,661 | $ | 9,185 |
Amortization expense in other noninterest expense on the consolidated statements of income totaled $473,000 and $1.6 million for the three months ended March 31, 2020 and year ended December 31, 2019, respectively.
The following table presents the estimated amortization expense with respect to core deposit intangibles as of March 31, 2020 for the periods indicated:
For the remainder of 2020 | $ | 1,359 | ||||
2021 | 1,813 | |||||
2022 | 1,813 | |||||
2023 | 1,034 | |||||
2024 | 970 | |||||
Thereafter | 2,672 | |||||
Total | $ | 9,661 |
24
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
NOTE 9 – INTEREST RECEIVABLE AND OTHER ASSETS
The Company’s interest receivable and other assets at the dates indicated consisted of the following:
March 31, | December 31, | |||||||
2020 | 2019 | |||||||
Tax assets, net | $ | 7,913 | $ | 5,922 | ||||
Accrued interest receivable | 5,677 | 5,495 | ||||||
Investment in Small Business Investment | ||||||||
Company (“SBIC”) Funds | 2,616 | 2,272 | ||||||
Prepaid assets | 1,665 | 1,160 | ||||||
Servicing assets | 1,984 | 2,097 | ||||||
Low income housing partnerships, net | 1,059 | 1,171 | ||||||
Investment in statutory trusts | 477 | 475 | ||||||
All other | 1,366 | 926 | ||||||
Total | $ | 22,757 | $ | 19,518 |
NOTE 10 – DEPOSITS
The Company’s deposits consisted of the following at the dates indicated:
March 31, | December 31, | |||||||
2020 | 2019 | |||||||
Demand deposits | $ | 602,750 | $ | 572,341 | ||||
NOW accounts and savings | 366,155 | 314,125 | ||||||
Money market | 509,878 | 489,206 | ||||||
Time deposits under $250,000 | 176,570 | 189,063 | ||||||
Time deposits over $250,000 | 123,374 | 136,448 | ||||||
Total | $ | 1,778,727 | $ | 1,701,183 |
At March 31, 2020 and December 31, 2019, the weighted average stated rate on the Company’s interest bearing deposits were 0.64% and 0.86%, respectively.
NOTE 11 – BORROWINGS
The Company has an approved secured borrowing facility with the FHLB for up to 25% of total assets for a term not to exceed five years under a blanket lien of certain types of loans. On March 24, 2020, the Company secured $100.0 million in FHLB advances. The average cost of these advances is 28.5 basis points with $50.0 million maturing April 24, 2020 and $50.0 million maturing May 24, 2020. There were no outstanding borrowings under this facility at December 31, 2019.
The Company has a Federal Funds line with four corresponding banks. Cumulative available commitments totaled $55.0 million and $40.5 at March 31, 2020 and December 31, 2019, respectively. There were no amounts outstanding under these facilities at March 31, 2020 and December 31, 2019.
NOTE 12 – INTEREST PAYABLE AND OTHER LIABILITIES
The Company’s interest payable and other liabilities at the dates indicated consisted of the following:
March 31, | December 31, | |||||||
2020 | 2019 | |||||||
Accrued expenses | $ | 5,769 | $ | 6,241 | ||||
CDARs deferred fees | 266 | 320 | ||||||
Accounts payable | 1,529 | 2,175 | ||||||
Reserve for unfunded commitments | 415 | 415 | ||||||
Accrued interest payable | 1,219 | 1,607 | ||||||
All other | 436 | 517 | ||||||
Total | $ | 9,634 | $ | 11,275 |
25
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
NOTE 13 – OTHER EXPENSES
The Company’s other expenses for the periods indicated consisted of the following:
Three months ended | ||||||||
March 31, | ||||||||
2020 | 2019 | |||||||
Professional fees | $ | 895 | $ | 95 | ||||
Core deposit premium amortization | 473 | 389 | ||||||
Marketing and promotions | 330 | 209 | ||||||
Stationary and supplies | 146 | 137 | ||||||
Insurance (including FDIC premiums) | 55 | 156 | ||||||
Communication and postage | 194 | 96 | ||||||
Loan default related expense | 125 | 63 | ||||||
Director fees and stock compensation | 78 | 121 | ||||||
Bank service charges | 34 | 11 | ||||||
Courier expense | 190 | 113 | ||||||
Other | 256 | 361 | ||||||
Total | $ | 2,776 | $ | 1,751 |
NOTE 14 – EQUITY INCENTIVE PLANS
2017 Omnibus Equity Incentive Plan
The shareholders approved the Omnibus Equity Incentive Plan (“2017 Plan”) in November 2017. The 2017 Plan provides for the awarding by the Company’s Board of Directors of equity incentive awards to employees and non-employee directors. An equity incentive award may be an option, stock appreciation rights, restricted stock units, stock award, other stock-based award or performance award granted under the 2017 Plan. Factors considered by the Board in awarding equity incentives to officers and employees include the performance of the Company, the employee’s or officer’s job performance, the importance of his or her position, and his or her contribution to the organization’s goals for the award period. Generally, awards are restricted and have a vesting period of no longer than ten years. Subject to adjustment as provided in the 2017 Plan, the maximum number of shares of common stock that may be delivered pursuant to awards granted under the 2017 Plan is 450,000. The 2017 Plan provides for an annual restricted stock grant limits to officers, employees and directors. The annual stock grant limit per person for officers and employees is the lessor of 50,000 shares or a value of $2.0 million, and per person for directors, the maximum is 25,000 shares. All unvested restricted shares outstanding vest in the event of a change in control of the Company. Awarded shares of restricted stock vest over (i) a one-year period following the date of grant, in the case of the non-employee directors, and (ii) a three-year or five-year period following the date of grant, with the initial vesting occurring on the one-year anniversary of the date of grant, in the case of the executive officers. As of March 31, 2020, a total of 265,140 shares are available for future issuance under the 2017 Plan.
2014 Omnibus Equity Incentive Plan
In 2014, the shareholders approved the Omnibus Equity Incentive Plan (the “2014 Plan”). A total of 148,962 equity incentive awards were granted under the 2014 Plan. The awards are shares of restricted stock and have a vesting period of one to five years. No future equity awards will be made from the 2014 Plan.
The Company recognizes compensation expense for the restricted stock awards based on the fair value of the shares at the award date. For the three months ended March 31, 2020 and 2019, total compensation expense for these plans was $309,000 and $120,000, respectively.
26
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
As of March 31, 2020, there was $2.9 million of total unrecognized compensation cost related to non-vested shares granted as restricted stock awards. The cost is expected to be recognized over the remaining weighted-average vesting period of approximately two years.
The following table provides the restricted stock grant activity for the periods indicated:
Three months ended March 31, | ||||||||||||
2020 | 2019 | |||||||||||
Weighted-average | Weighted-average | |||||||||||
grant date | grant date | |||||||||||
Shares | fair value | Shares | fair value | |||||||||
Non-vested at January 1, | 142,103 | $20.76 | 131,000 | $19.18 | ||||||||
Granted | 15,173 | 22.60 | 22,289 | 22.38 | ||||||||
Vested | (23,435 | ) | 19.62 | (19,253 | ) | 19.51 | ||||||
Forfeited | (1,432 | ) | 18.93 | - | - | |||||||
Non-vested, at March 31 | 132,409 | $22.10 | 134,036 | $20.76 |
NOTE 15 – FAIR VALUE MEASUREMENT
The following tables have information about the Company’s assets and liabilities measured at fair value and the fair value techniques used to determine such fair value. The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels (Level 1, Level 2, and Level 3).
Level 1 - Inputs are unadjusted quoted prices in active markets (as defined) for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 - Inputs are inputs other than quoted prices include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 - Inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
In certain cases, the inputs used to measure fair value may fall into different levels of the hierarchy. In such cases, the lowest level of inputs that is significant to the measurement is used to determine the hierarchy for the entire asset or liability. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with our quarterly valuation process. There were no transfers between levels during 2020 or 2019.
27
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
The following assets are measured at fair value on a recurring basis at the dates indicated:
March 31, 2020 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
U.S. Treasuries | $ | 1,002 | $ | 1,002 | $ | - | $ | - | ||||||||
U.S. Government Agencies | 8,128 | - | 8,128 | - | ||||||||||||
Municipal securities | 19,198 | - | 19,198 | - | ||||||||||||
Mortgage-backed securities | 42,475 | - | 42,475 | - | ||||||||||||
Collateralized mortgage obligations | 34,359 | - | 34,359 | - | ||||||||||||
SBA securities | 8,775 | - | 8,775 | - | ||||||||||||
Corporate bonds | 9,978 | - | 9,978 | - | ||||||||||||
Total | $ | 123,915 | $ | 1,002 | $ | 122,913 | $ | - |
December 31, 2019 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
U.S. Treasuries | $ | 999 | $ | 999 | $ | - | $ | - | ||||||||
U.S. Government Agencies | 10,090 | - | 10,090 | - | ||||||||||||
Municipal securities | 18,291 | - | 18,291 | - | ||||||||||||
Mortgage-backed securities | 43,743 | - | 43,743 | - | ||||||||||||
Collateralized mortgage obligations | 28,605 | - | 28,605 | - | ||||||||||||
SBA securities | 9,486 | - | 9,486 | - | ||||||||||||
Corporate bonds | 8,675 | - | 8,675 | - | ||||||||||||
Total | $ | 119,889 | $ | 999 | $ | 118,890 | $ | - |
The following assets are measured at fair value on a nonrecurring basis as of the dates indicated:
March 31, 2020 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Performing impaired loans | $ | 787 | $ | - | $ | - | $ | 787 | ||||||||
Nonperforming impaired loans | 8,342 | - | - | 8,342 | ||||||||||||
OREO | 595 | - | - | 595 | ||||||||||||
Total | $ | 9,724 | $ | - | $ | - | $ | 9,724 |
December 31, 2019 | Total | Level 1 | Level 2 | Level 3 | ||||||||||||
Performing impaired loans | $ | 789 | $ | - | $ | - | $ | 789 | ||||||||
Nonperforming impaired loans | 6,842 | - | - | 6,842 | ||||||||||||
OREO | 574 | - | - | 574 | ||||||||||||
Total | $ | 8,205 | $ | - | $ | - | $ | 8,205 |
The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan may be considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise and liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. When the fair value of the collateral is based on an observable market price or a current appraised value, which uses substantially observable data, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value or the appraised value contains a significant assumption and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
28
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
The Company records OREO at fair value on a nonrecurring basis based on the collateral value of the property. When the fair value of the collateral is based on an observable market price or a current appraised value, which uses substantially observable data, the Company records the OREO as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value or the appraised value contains a significant assumption, and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Management also incorporates assumptions regarding market trends or other relevant factors and selling and commission costs ranging from 5% to 7%. Such adjustments and assumptions are typically significant and result in a Level 3 classification of the inputs for determining fair value.
The carrying amounts and fair values of the Company's financial instruments at the dates indicated are presented below:
Carrying | Fair | Fair value measurements | ||||||||||||||||||
March 31, 2020 | amount | value | Level 1 | Level 2 | Level 3 | |||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 274,309 | $ | 274,309 | $ | 274,309 | $ | - | $ | - | ||||||||||
Interest bearing deposits in banks | 16,544 | 16,544 | 16,544 | - | - | |||||||||||||||
Investment securities available-for-sale | 121,031 | 123,915 | 1,002 | 122,913 | - | |||||||||||||||
Loans held for sale | 198 | 198 | - | 198 | - | |||||||||||||||
Loans, net | 1,617,616 | 1,623,994 | - | - | 1,623,994 | |||||||||||||||
Other equity securities | 14,665 | 14,665 | 14,665 | - | - | |||||||||||||||
Accrued interest receivable | 5,677 | 5,677 | - | 5,677 | - | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Deposits | 1,778,727 | 1,782,148 | - | 1,782,148 | - | |||||||||||||||
Other borrowings | 100,000 | 100,000 | - | 100,000 | - | |||||||||||||||
Junior subordinated deferrable interest debentures, net | 8,262 | 8,006 | - | - | 8,006 | |||||||||||||||
Accrued interest payable | 1,219 | 1,219 | - | 1,219 | - | |||||||||||||||
Off-balance sheet liabilities: | ||||||||||||||||||||
Undisbursed loan commitments, lines of | ||||||||||||||||||||
credit, standby letters of credit | 131,431 | 131,016 | - | - | 131,016 |
Carrying | Fair | Fair value measurements | ||||||||||||||||||
December 31, 2019 | amount | value | Level 1 | Level 2 | Level 3 | |||||||||||||||
Financial assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 295,382 | $ | 295,382 | $ | 295,382 | $ | - | $ | - | ||||||||||
Interest bearing deposits in banks | 1,739 | 1,739 | 1,739 | - | - | |||||||||||||||
Investment securities available-for-sale | 118,132 | 119,889 | 999 | 118,890 | - | |||||||||||||||
Loans held for sale | 2,226 | 2,226 | - | 2,226 | - | |||||||||||||||
Loans, net | 1,450,229 | 1,453,067 | - | - | 1,453,067 | |||||||||||||||
Other equity securities | 13,905 | 13,905 | 13,905 | - | - | |||||||||||||||
Accrued interest receivable | 5,495 | 5,495 | - | 5,495 | - | |||||||||||||||
Financial liabilities: | ||||||||||||||||||||
Deposits | 1,701,183 | 1,704,428 | - | 1,704,428 | - | |||||||||||||||
Junior subordinated deferrable interest debentures, net | 8,242 | 8,086 | - | - | 8,086 | |||||||||||||||
Accrued interest payable | 1,607 | 1,607 | - | 1,607 | - | |||||||||||||||
Off-balance sheet liabilities: | ||||||||||||||||||||
Undisbursed
loan commitments, lines of credit, standby letters of credit | 128,934 | 128,519 | - | - | 128,519 |
29
BAYCOM CORP AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)
(unaudited)
NOTE 16 – COMMITMENTS AND CONTINGENCIES
Lending and Letter of Credit Commitments
In the normal course of business, the Company enters into various commitments to extend credit, which are not reflected in the financial statements. These commitments consist of the undisbursed balance on personal, commercial lines, including commercial real estate secured lines of credit, and of undisbursed funds on construction and development loans. At March 31, 2020 and December 31, 2019, undisbursed commitments totaled $129.1 million and $126.6 million, respectively. In addition, at both March 31, 2020 and December 31, 2019, the Company has issued standby letter of credit commitments, primarily issued for the third-party performance obligations of clients totaling $2.3 million. There were no outstanding balances at March 31, 2020 and December 31, 2019.
Commitments generally have fixed expiration dates or other termination clauses. The actual liquidity needs or the credit risk that the Company will experience will be lower than the contractual amount of commitments to extend credit because a significant portion of these commitments are expected to expire without being drawn upon. The commitments are generally variable rate and include unfunded home equity lines of credit, commercial real estate construction where disbursement is made over the course of construction, commercial revolving lines of credit, and unsecured personal lines of credit. The Company’s outstanding loan commitments are made using the same underwriting standards as comparable outstanding loans. The reserve associated with these commitments included in interest payable and other liabilities on the consolidated balance sheets was $415,000 at both March 31, 2020 and December 31, 2019.
Commercial Real Estate Concentrations
At March 31, 2020 and December 31, 2019, in management’s judgment, a concentration of loans existed in commercial real estate related loans. The Company’s commercial real estate loans are secured by owner-occupied and non-owner occupied commercial real estate and multifamily properties. Although management believes that loans within these concentrations have no more than the normal risk of collectability, a decline in the performance of the economy in general or a decline in real estate value in the Company’s primary market areas in particular, could have an adverse impact on collectability.
Other Assets
The Company has commitments to fund Low Income Housing Tax Credit Partnerships (“LIHTC”) and a Small Business Investment Company (“SBIC”). At both March 31, 2020 and December 31, 2019, the remaining commitments to the LIHTC and SBIC were approximately $3.0 million and $473,000, respectively.
Deposits
At March 31, 2020, approximately $150.0 million, or 8.4%, of the Company's deposits were derived from its top ten depositors. At December 31, 2019, approximately $157.0 million, or 9.2%, of the Company's deposits were derived from its top ten depositors.
Local Agency Deposits and Other Advances
In the normal course of business, the Company accepts deposits from local agencies. The Company is required to provide collateral for certain local agency deposits in the states of California, Colorado, New Mexico and Washington. As of March 31, 2020 and December 31, 2019, the FHLB issued letters of credit on behalf of the Company totaling $26.5 million and $21.5 million, respectively, as collateral for local agency deposits.
30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain matters discussed in this Form 10-Q may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by use of the words “believes,” “expects,” “anticipates,” “estimates,” “forecasts,” “intends,” “plans,” “targets,” “potentially,” “probably,” “projects,” “outlook” or similar expressions or future or conditional verbs such as “may,” “will,” “should,” “would” and “could.” Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, assumptions and statements about, among other things, expectations of the business environment in which we operate, projections of future performance or financial items, perceived opportunities in the market, potential future credit experience, and statements regarding our mission and vision. These forward-looking statements are based upon current management expectations and may, therefore, involve risks and uncertainties. Our actual results, performance, or achievements may differ materially from those suggested, expressed, or implied by forward-looking statements as a result of a wide variety or range of factors including, but not limited to:
• | the effect of the COVID-19 pandemic, including on the Company’ credit quality and business operations, as well as its impact on general economic and financial market conditions and other uncertainties resulting from the COVID-19 pandemic, such as the extent and duration of the impact on public health, the U.S. and global economies, and consumer and corporate clients, including economic activity, employment levels and market liquidity; | |
• | expected revenues, cost savings, synergies and other benefits from our recent acquisitions of Grand Mountain Bancshares, Inc. ( “GMB”) and TIG Bancorp ( “TIG”) might not be realized within the expected time frames or at all and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; | |
• | the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses; | |
• | changes in economic conditions in general and in California, Colorado, Washington, and New Mexico; | |
• | changes in the levels of general interest rates and the relative differences between short and long-term interest rates, loan and deposit interest rates; | |
• | uncertainty regarding the future of the London Interbank Offered Rate ("LIBOR"), and the potential transition away from LIBOR toward new interest rate benchmarks; | |
• | our net interest margin and funding sources; | |
• | fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; | |
• | secondary market conditions for loans and our ability to originate loans held for sale and to sell loans in the secondary market; | |
• | results of examinations of us by regulatory authorities and the possibility that any such regulatory authority may, among other things, limit our business activities, require us to change our business mix, increase our allowance for loan and lease losses, write-down asset values or increase our capital levels, affect our ability to borrow funds or maintain or increase deposits; | |
• | risks related to our acquisition strategy, including our ability to identify future suitable acquisition candidates, exposure to potential asset and credit quality risks and unknown or contingent liabilities, the need for capital to finance such transactions, our ability to obtain required regulatory approvals and possible failures in realizing the anticipated benefits from acquisitions; | |
• | challenges arising from attempts to expand into new geographic markets, products, or services; | |
• | future goodwill impairment due to changes in our business, market conditions, or other factors; | |
• | legislative or regulatory changes that adversely affect our business including changes in banking, securities and tax law, and regulatory policies and principles, or the interpretation of regulatory capital or other rules, including changes related to Basel III; | |
• | the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the implementing regulations; | |
• | our ability to attract and retain deposits; | |
• | our ability to control operating costs and expenses; | |
• | the use of estimates in determining fair value of certain of our assets and liabilities, which estimates may prove to be incorrect and result in significant changes in valuation; |
31
• | difficulties in reducing risk associated with the loans and securities on our balance sheet; | |
• | staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our work force and potential associated charges; | |
• | the effectiveness of our risk management framework; | |
• | disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions, which could expose us to litigation or reputational harm; | |
• | an inability to keep pace with the rate of technological advances; | |
• | our ability to retain key members of our senior management team and our ability to attract, motivate and retain qualified personnel; | |
• | costs and effects of litigation, including settlements and judgments; | |
• | our ability to implement our business strategies and manage our growth; | |
• | liquidity issues, including our ability to borrow funds or raise additional capital, if necessary; | |
• | the loss of our large loan and deposit relationships; | |
• | increased competitive pressures among financial services companies; | |
• | changes in consumer spending, borrowing and savings habits; | |
• | the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; | |
• | adverse changes in the securities markets; | |
• | inability of key third-party providers to perform their obligations to us; | |
• | statements with respect to our intentions regarding disclosure and other changes resulting from the Jumpstart Our Business Startups Act of 2012 ("JOBS Act"); | |
• | changes in accounting principles, policies or guidelines and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board; | |
• | other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; | |
• | other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services including the Coronavirus Aid, Relief, and Economic Security Act of 2020 ("CARES Act") ; and | |
• | the other risks detailed in this report and from time to time in our other filings with the Securities and Exchange Commission ("SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2019 (“2019 Annual Report”). |
In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur, and you should not put undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements included in this report or the reasons why actual results could differ from those contained in such statements, whether as a result of new information or to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2020 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of us and could negatively affect our consolidated financial condition and consolidated results of operations as well as our stock price performance.
Executive Overview
General. BayCom is a bank holding company headquartered in Walnut Creek, California. BayCom’s wholly owned banking subsidiary, United Business Bank, provides a broad range of financial services to businesses and business owners as well as individuals through its network of 35 full service branches, with 16 locations in California, two in Washington, six in Central New Mexico and 11 in Colorado, including four full-service branches recently acquired in our acquisition of GMB. At March 31, 2020, the Company had approximately $2.2 billion in total assets, $1.6 billion in total loans, $1.8 billion in total deposits and $253.6 million in shareholders’ equity. The Company’s business activities generally are limited to passive investment activities and oversight of its investment in the Bank. Accordingly, the information set forth in this report, including consolidated financial statements and related data, relate primarily to the Bank.
32
Our principal objective is to continue to increase shareholder value and generate consistent earnings growth by expanding our commercial banking franchise through both strategic acquisitions and organic growth. In recent years, we have expanded our geographic footprint through nine strategic acquisitions, which includes our most recent acquisition of GMB, which was completed in February 2020. We believe our strategy of selectively acquiring and integrating community banks has provided us with economies of scale and improved our overall franchise efficiency. Looking forward, we expect to continue to pursue strategic acquisitions and believe our targeted market areas present us with many and varied acquisition opportunities. We are also focused on continuing to grow organically and believe the markets in which we operate currently provide meaningful opportunities to expand our commercial client base and increase our current market share. We believe our geographic footprint, which now includes the San Francisco Bay area and the metropolitan markets of Los Angeles and Seattle and other community markets including Albuquerque, New Mexico and Denver, Colorado, provides us with access to low cost, stable core deposits in community markets that we can use to fund commercial loan growth. We strive to provide an enhanced banking experience for our clients by providing them with a comprehensive suite of sophisticated banking products and services tailored to meet their needs, while delivering the high quality, relationship-based client service of a community bank.
The profitability of our operations depends primarily on our net interest income after provision for loan losses, which is the difference between interest earned on interest earning assets and interest paid on interest bearing liabilities less provision for loan losses. The provision for loan losses is dependent on changes in our loan portfolio and management’s assessment of the collectability of our loan portfolio as well as prevailing economic and market conditions. Our net income is also affected by noninterest income and noninterest expenses. Noninterest income and noninterest expenses are impacted by the growth of our banking operations and growth in the number of loan and deposit accounts both organically and through strategic acquisitions.
Set forth below is a discussion of the primary factors we use to evaluate and manage our results of operations:
Net interest income. Net interest income represents interest income less interest expense. We generate interest income from interest and fees received on interest earning assets, including loans and investment securities and dividends on Federal Home Loan Bank of San Francisco (“FHLB”) and Federal Reserve Bank of San Francisco (“FRB”) stock we own. We incur interest expense from interest paid on interest bearing liabilities, including interest bearing deposits and borrowings. To evaluate net interest income, we measure and monitor: (i) yields on our loans and other interest earning assets; (ii) the costs of our deposits and other funding sources; (iii) our net interest margin; and (iv) the regulatory risk weighting associated with the assets. Net interest margin is calculated as the annualized net interest income divided by average interest earning assets. Because noninterest bearing sources of funds, such as noninterest bearing deposits and shareholders’ equity, also fund interest earning assets, net interest margin includes the benefit of these noninterest bearing sources.
Changes in market interest rates, the slope of the yield curve, and interest we earn on interest earning assets or pay on interest bearing liabilities, as well as the volume and types of interest earning assets, interest bearing and noninterest bearing liabilities and shareholders’ equity, usually have the largest impact on changes in our net interest spread, net interest margin and net interest income during a reporting period. Because the length of the COVID-19 pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including the recent 150 basis point reductions in the targeted federal funds rate, until the pandemic subsides, the Company expects its net interest income and net interest margin will be adversely affected in 2020 and possibly longer.
Noninterest income. Noninterest income consists of, among other things: (i) loan servicing and other fees; (ii) gain on sale of loans; and (iii) other noninterest income. Gain on sale of loans includes income (or losses) from the sale of the guaranteed portion of U.S. Small Business Administration (“SBA”) loans, capitalized loan servicing rights and other related income.
Provision for loan losses. We established an allowance for loan losses by charging amounts to loan provision at a level required to reflect estimated credit losses in the loan portfolio. Management considers many factors including historical experience, types and amounts of the portfolio and adverse situations that may affect borrowers’ ability to repay, among other factors. See “Critical Accounting Policies and Estimates - Allowance for loan loss” for a description of the manner in which the provision for loan losses is established.
Noninterest expense. Noninterest expense includes, among other things: (i) salaries and related benefits; (ii) occupancy and equipment expense; (iii) data processing; (iv) Federal Deposit Insurance Corporation (“FDIC”) and state assessments; (v) outside and professional services; (vi) amortization of intangibles; and (vii) other general and administrative expenses. Salaries and related benefits include compensation, employee benefits and employment tax expenses for our personnel. Occupancy expense includes depreciation expense on our owned properties, lease expense on our leased properties and other occupancy-related expenses. Data processing expense includes data fees paid to our third-party data processing system provider and other data service providers. FDIC and state assessments expense represents the assessments that we pay to the FDIC for deposit insurance and other regulatory costs to various states. Outside and professional fees include legal, accounting, consulting and other outsourcing arrangements. Amortization of intangibles represents the amortization of our core deposit intangible from various acquisitions. Other general and administrative expenses include expenses associated with travel, meals, training, supplies and postage. Noninterest expenses generally increase as we grow our business. Noninterest expenses have increased significantly over the past few years as we have grown through acquisitions and organically, and as we have built out our operational infrastructure.
33
Critical Accounting Policies and Estimates
Certain of the Company’s accounting policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex, or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, and changes in the financial condition of borrowers.
The following represent our critical accounting policies:
Allowance for loan losses. The allowance for loan losses is evaluated on a regular basis by management. Periodically, we charge current earnings with provisions for estimated probable losses of loans receivable. The provision or adjustment takes into consideration the adequacy of the total allowance for loan losses giving due consideration to specifically identified problem loans, the financial condition of the borrowers, fair value of the underlying collateral, recourse provisions, prevailing economic conditions, and other factors. Additional consideration is given to our historical loan loss experience relative to our loan portfolio concentrations related to industry, collateral and geography. This evaluation is inherently subjective and requires estimates that are susceptible to significant change as additional or new information becomes available. In addition, regulatory examiners may require additional allowances based on their judgments of the information regarding problem loans and credit risk available to them at the time of their examinations.
Generally, the allowance for loan loss consists of various components including a component for specifically identified weaknesses as a result of individual loans being impaired, a component for general non-specific weakness related to historical experience, economic conditions and other factors that indicate probable loss in the loan portfolio, and an unallocated component that relates to the inherent imprecision in the use of estimates. Loans determined to be impaired are individually evaluated by management for specific risk of loss.
In situations where, for economic or legal reasons related to a borrower’s financial difficulties, we grant a concession to the borrower that we would not otherwise consider, the related loan is classified as a troubled debt restructuring, or TDR. We measure any loss on the TDR in accordance with the guidance concerning impaired loans set forth above. Additionally, TDRs are generally placed on nonaccrual status at the time of restructuring and included in impaired loans. These loans are returned to accrual status after the borrower demonstrates performance with the modified terms for a sustained period of time (generally six months) and has the capacity to continue to perform in accordance with the modified terms of the restructured debt.
Estimated expected cash flows related to purchased credit impaired loans. Loans purchased with evidence of credit deterioration since origination for which it is probable that all contractually required payments will not be collected are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. In situations where such PCI loans have similar risk characteristics, loans may be aggregated into pools to estimate cash flows. A pool is accounted for as a single asset with a single interest rate, cumulative loss rate and cash flow expectation.
The cash flows expected over the life of the PCI loan or pool are estimated using an internal cash flow model that projects cash flows and calculates the carrying values of the pools, book yields, effective interest income and impairment, if any, based on pool level events. Assumptions as to default rates, loss severity and prepayment speeds are utilized to calculate the expected cash flows.
Expected cash flows at the acquisition date in excess of the fair value of loans are considered to be accretable yield, which is recognized as interest income over the life of the loan or pool using a level yield method if the timing and amounts of the future cash flows of the pool are reasonably estimable. Subsequent to the acquisition date, any increases in cash flow over those expected at purchase date in excess of fair value are recorded as interest income prospectively. Any subsequent decreases in cash flow over those expected at purchase date are recognized by recording an allowance for loan losses. Any disposals of loans, including sales of loans, payments in full or foreclosures result in the removal of the loan from the loan pool at the carrying amount.
34
Business combinations. We apply the acquisition method of accounting for business combinations. Under the acquisition method, the acquiring entity in a business combination recognizes all of the identifiable assets acquired and liabilities assumed at their acquisition date fair values. Management utilizes prevailing valuation techniques appropriate for the asset or liability being measured in determining these fair values. Any excess of the purchase price over amounts allocated to assets acquired, including identifiable intangible assets, and liabilities assumed is recorded as goodwill. Where amounts allocated to assets acquired and liabilities assumed is greater than the purchase price, a bargain purchase gain is recognized. Acquisition related costs are expensed as incurred unless they are directly attributable to the issuance of the Company’s common stock in a business combination.
Loan sales and servicing of financial assets. Periodically, we sell loans and retain the servicing rights. The gain or loss on sale of loans depends in part on the previous carrying amount of the financial assets involved in the transfer, allocated between the assets sold and the retained interests based on their relative fair value at the date of transfer. All servicing assets and liabilities are initially measured at fair value. In addition, we amortize servicing rights in proportion to and over the period of the estimated net servicing income or loss and assess the rights for impairment.
Income taxes. Deferred income taxes are computed using the asset and liability method, which recognizes a liability or asset representing the tax effects, based on current tax law, of future deductible or taxable amounts attributable to events that have been recognized in the financial statements. A valuation allowance is established to reduce the deferred tax asset to the level at which it is “more likely than not” that the tax asset or benefits will be realized. Realization of tax benefits of deductible temporary differences and operating loss carry forwards depends on having sufficient taxable income of an appropriate character within the carry forward periods.
We recognize that the tax effects from an uncertain tax position can be recognized in the financial statements only if, based on its merits, the position is more likely than not to be sustained on audit by the taxing authorities. Interest and penalties related to uncertain tax positions are recorded as part of income tax expense.
Goodwill. Our goodwill, which has resulted from a number of acquisitions, is reviewed for impairment annually and more often if an event occurs or circumstances change that might indicate the recorded value of the goodwill is more than its implied value. Such indicators may include, among others: a significant adverse change in legal factors or in the general business climate; significant decline in the Company’s stock price and market capitalization; unanticipated competition; and an adverse action or assessment by a regulator. Any adverse changes in these factors could have a significant impact on the recoverability of goodwill and could have a material impact on our financial condition and results of operations.
The testing for impairment may begin with an assessment of qualitative factors to determine whether the existence of events or circumstances leads to a determination that the fair value of goodwill is less than carrying value. The qualitative assessment includes adverse events or circumstances identified that could negatively affect the reporting unit’s fair value as well as positive and mitigating events. When required, the goodwill impairment test involves a two-step process. The first test for goodwill impairment is done by comparing the reporting unit’s aggregate fair value to its carrying value. The Company’s goodwill is assigned to the Bank and is evaluated for impairment at the Bank level (reporting unit). Absent other indicators of impairment, if the aggregate fair value exceeds the carrying value, goodwill is not considered impaired and no additional analysis is necessary. If the carrying value of the reporting unit were to exceed the aggregate fair value, a second test would be performed to measure the amount of impairment loss, if any. To measure any impairment loss the implied fair value would be determined in the same manner as if the reporting unit were being acquired in a business combination. If the implied fair value of goodwill is less than the recorded goodwill an impairment charge would be recorded for the difference. As of March 31, 2020, the Company had positive equity, however, as a result of the COVID-19 pandemic the Company elected to perform a qualitative assessment to determine if it was more likely than not that the fair value of the Bank, the reporting unit, exceeds its’ carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that the Bank’s fair value exceeded its’ carrying value, resulting in no impairment. If adverse economic conditions or the recent decrease in our stock price and market capitalization as a result of the COVID-19 pandemic were to be deemed sustained rather than temporary, it may significantly affect the fair value of our goodwill and may trigger impairment charges. Any impairment charge could have a material adverse effect on our results of operations and financial condition. See Part II. Item 1A. Risk Factors- “The COVID-19 pandemic has adversely impacted our ability to conduct business and is expected to adversely impact our financial results and those of our clients. The ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic” for additional information.
35
BayCom’s Response to COVID-19
In response to the current global situation surrounding the COVID-19 pandemic, the Company is offering a variety of relief options designed to support our clients and the communities we serve.
Paycheck Protection Program ("PPP") Participation. The Coronavirus Aid, Relief and Economic Security Act, or CARES Act, was signed into law on March 27, 2020, and authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new loan program called the Paycheck Protection Program, or PPP. The goal of the PPP is to avoid as many layoffs as possible, and to encourage small businesses to maintain payrolls. As a qualified SBA lender, the Company was automatically authorized to originate PPP loans upon commencement of the program in April 2020. PPP loans have: (a) an interest rate of 1.0%, (b) a two-year loan term to maturity; and (c) principal and interest payments deferred for six months from the date of disbursement. The SBA guarantees 100% of the PPP loans made to eligible borrowers. The entire principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be forgiven and repaid by the SBA so long as employee and compensation levels of the business are maintained and 75% of the loan proceeds are used for payroll expenses, with the remaining 25% of the loan proceeds used for other qualifying expenses. The Company has accepted more than 999 applications for PPP loans, including applications from new and existing clients who are small to midsize businesses as well as independent contractors, sole proprietors and partnerships as allowed under the PPP guidance issued in April 2020.
As of April 30, 2020, we have funded over $78.3 million in PPP loans, with an average loan amount of $180,000. Another $49.0 million in PPP loan have been approved and are awaiting funding and $5.4 million are in the application pipeline process as of April 30, 2020. In addition to the 1% interest earned on these loans, the SBA pays us fees for processing PPP loans in the following amounts: (i) five (5) percent for loans of not more than $350,000; (ii) three (3) percent for loans of more than $350,000 and less than $2,000,000; and one (1) percent for loans of at least $2,000,000. We may not collect any fees from the loan applicants. The following table summarizes our PPP participation as of April 30, 2020:
Funded | Approved | In Process | ||||||||||||||||||||||||||||||||||
Total | Average | Total | Average | Total | Average | |||||||||||||||||||||||||||||||
Outstanding | Number | Size | Outstanding | Number | Size | Outstanding | Number | Size | ||||||||||||||||||||||||||||
Existing clients | $ | 30,604 | 166 | $ | 184 | $ | 28,196 | 338 | $ | 83 | $ | 929 | 28 | $ | 33 | |||||||||||||||||||||
New clients | 47,720 | 270 | 177 | 20,775 | 174 | 119 | 4,515 | 23 | 196 | |||||||||||||||||||||||||||
Total PPP loans | $ | 78,324 | 436 | $ | 180 | $ | 48,971 | 512 | $ | 96 | $ | 5,444 | 51 | $ | 107 |
The PPP loans to our existing clients are in addition to $108.5 million in loans these borrowers had outstanding with the Company at March 31, 2020.
We intend to utilize the FRB's Paycheck Protection Program Liquidity Facility (“PPPLF”), pursuant to which the Company will pledge its PPP loans as collateral to obtain FRB non-recourse loans. The PPPLF will take the PPP loans as collateral at face value.
36
Allowance for Loan Losses and Loan Modifications
The Company recorded a provision of $1.7 million for the first quarter of 2020, compared to $277,000 in the first quarter a year ago due primarily to forecasted credit deterioration reflecting the potential future impact of COVID-19 on the economy. As of March 31, 2020, the Bank had modified six loans totaling $5.1 million due to COVID-19 related issues. These modifications were not classified as TDRs at March 31, 2020 in accordance with the guidance of the CARES Act. The CARES Act provided that the short-term modification of loans as a result of the COVID-19 pandemic, made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term (e.g. six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers are considered current under the CARES Act if they are less than 30 days past due on their contractual payments at the time a modification program is implemented.
We have received, and continue to receive, inquiries and requests from borrowers for some type of payment relief due to the COVID 19-pandemic. In response, the Company has made available the following short-term relief option to all borrowers affected by COVID-19:
· | Interest only payments on term debt for up to 180 days; | |
· | Full payment deferrals for up to 90 days upon request with an extension for another 90 days upon submission of specified documentation and recovery plans; | |
· | Loan re-amortization, especially in cases where significant prepayments of principal have occurred and to provide for continuing payment reduction at the end of the 180-day deferment period; | |
· | Covenant waivers and resets; | |
· | Extension of up to six months on loans maturing prior to December 31, 2020; | |
· | Maturity extensions of up to five years on real estate secured loans subject to certain limitations; and | |
· | Maturity extensions of up to two years on revolving lines of credit and non-real estate secured term loans subject to certain limitations. |
All loans modified due to COVID-19 will be separately monitored and any request for continuation of relief beyond the initial modification will be reassessed at that time to determine if a further modification should be granted and if a downgrade in risk rating is appropriate.
37
As of April 30, 2020, we had received requests to modify 391 loans aggregating $406.2 million, or 23.9% of total loans. As of that date, we had modified 319 loans aggregating $353.9 million, or 21.8% of total loans, consisting of the deferral of principal and/or interest and/or the extension of the loan maturity date as reflected in the following table:
Payment | As a % | |||||||||||||||||||||||||||
Maturity | Interest Only Payments | Principal and Interest Deferrals | Relief | of each | ||||||||||||||||||||||||
Loan Type | Extensions | 90 days | 180 days | 90 days | 180 days | Total | loan type | |||||||||||||||||||||
Hospitality | $ | 735 | $ | 27,577 | $ | - | $ | 7,499 | $ | 59,921 | $ | 95,732 | 66.6 | % | ||||||||||||||
Retail | - | 22,715 | 494 | 4,933 | 38,386 | 66,528 | 30.4 | % | ||||||||||||||||||||
Multi-family | - | 4,629 | 20,265 | 2,875 | 18,917 | 46,686 | 18.3 | % | ||||||||||||||||||||
Commercial | 3,026 | 12,633 | 2,546 | 3,520 | 13,814 | 35,539 | 18.9 | % | ||||||||||||||||||||
Gas station | - | 100 | - | 2,814 | 19,045 | 21,959 | 21.7 | % | ||||||||||||||||||||
Restaurant | - | - | - | 800 | 15,232 | 16,032 | 66.8 | % | ||||||||||||||||||||
Industrial | - | 570 | - | - | 7,834 | 8,404 | 9.8 | % | ||||||||||||||||||||
Residential | 168 | 926 | 286 | 3,533 | 3,186 | 8,099 | 5.1 | % | ||||||||||||||||||||
Mixed Use | - | 899 | - | - | 7,133 | 8,032 | 31.9 | % | ||||||||||||||||||||
Office | - | 2,055 | - | - | 5,844 | 7,899 | 5.9 | % | ||||||||||||||||||||
Automotive | - | - | - | 2,160 | 5,477 | 7,637 | 37.8 | % | ||||||||||||||||||||
Convalescent | 2,853 | 4,690 | - | - | - | 7,543 | 17.3 | % | ||||||||||||||||||||
Warehouse | - | - | - | 1,840 | 5,292 | 7,132 | 41.2 | % | ||||||||||||||||||||
Construction and land | 972 | 3,436 | - | 581 | 463 | 5,452 | 12.2 | % | ||||||||||||||||||||
Church | - | - | - | 5,028 | 5,028 | 20.4 | % | |||||||||||||||||||||
Specialty use | 628 | 1,290 | - | 1,223 | 1,837 | 4,978 | 10.2 | % | ||||||||||||||||||||
All other | 454 | - | - | 326 | 780 | 2.7 | % | |||||||||||||||||||||
Investor residential | - | 48 | - | - | 264 | 312 | 0.7 | % | ||||||||||||||||||||
Consumer | - | - | 4 | 49 | 31 | 84 | 1.5 | % | ||||||||||||||||||||
Total | $ | 8,836 | $ | 81,568 | $ | 23,595 | $ | 31,827 | $ | 208,030 | $ | 353,856 | 21.8 | % | ||||||||||||||
Loan Count | 17 | 63 | 11 | 40 | 188 | 319 | 6.7 | % |
As reflected in the above table, the primary method of relief granted by the Company has been to allow the borrower to defer their loan payments for up to six months. After the deferral period, normal loan payments will continue, however, payments will be applied first to interest until the deferred interest is repaid and thereafter applied to both principal and interest with any deficiency in amortized principal payments added to the balloon payment due at maturity. We believe the steps we are taking are necessary to effectively manage our portfolio and assist our clients through the ongoing uncertainty surrounding the duration, impact and government response to the COVID-19 pandemic.
As of April 30, 2020, we had funded $30.6 million in PPP loans to clients who have also been granted some form of loan modification as reflected in the above table.
Branch Operations and Additional Client Support
We have taken various steps to ensure the safety of our clients and our personnel. Many of our employees are working remotely or have flexible work schedules, and we have established protective measures within our offices to help ensure the safety of those employees who must work on-site. The Family First Coronavirus Response Act also provides additional flexibility to our employees to help navigate their individual challenges.
The COVID-19 pandemic has caused significant disruptions to our branch operations resulting in the implementation of various social distancing measures at the Company to address client and community needs, including branch lobby closures. To ensure the safety of our clients and employees, services are offered through drive up facilities and/or by appointment.
For clients that may need access to funds in their certificate of deposits to assist with living expenses during the COVID-19 pandemic, we are waiving early withdrawal penalties for withdrawals up to $25,000. Overdraft and fee reversals are waived on a case-by-case basis. We are cautious when paying overdrafts beyond the client's total deposit relationship, overdraft protection options or their overdraft coverage limits.
38
Comparison of Financial Condition at March 31, 2020 and December 31, 2019
Total assets. Total assets increased $174.6 million, or 8.8%, to $2.2 billion at March 31, 2020, from $2.0 billion at December 31, 2019. The increase was comprised of an increase in loans totaling $167.4 million, or 11.5%, driven by the completion of our acquisition of GMB during the first quarter of 2020, and new loan originations and purchases. The increases in investment securities available-for-sale and interest bearing deposits in banks also primarily resulted from the GMB acquisition. These increases were partially offset by a decrease in cash and cash equivalents.
Cash and cash equivalents. Cash and cash equivalents decreased $21.1 million, or 7.1%, to $274.3 million, at March 31, 2020, from $295.4 million at December 31, 2019, primarily to fund organic loan growth and purchased loans, as well as cash required for the GMB acquisition. We intend to invest our excess cash in loans and marketable securities until such funds are needed to support acquisitions or other growth oriented operating or strategic initiatives.
Investment securities available-for-sale. Investment securities available-for-sale increased $4.0 million, or 3.4%, to $123.9 million at March 31, 2020 from $119.9 million at December 31, 2019. The increase was primarily due to $4.4 million of securities acquired in the GMB acquisition, partially offset by the routine amortization and repayment of investment principal balances. At March 31, 2020 and December 31, 2019, all of our investment securities were classified as available-for-sale.
Loans receivable, net. We originate a wide variety of loans with a focus on commercial real estate (“CRE”) loans and commercial and industrial loans. Loans receivable, net of allowance for loan losses, increased $167.4 million, or 11.5%, to $1.6 billion at March 31, 2020 from $1.5 billion at December 31, 2019. The increase was primarily due to the $98.4 million of loans acquired in the GMB acquisition and $63.1 million in new loan originations. Loan originations for quarter ended March 31, 2020 totaled $110.9 million compared to $20.7 million during the first quarter 2019. The increase in loan originations for the current period compared to the comparable period in 2019 primarily was the result of the growth of our operations from recent acquisitions. Loan originations in the first quarter of 2020 were spread throughout our markets with the majority focused in the Los Angeles, Sacramento, and San Francisco Bay Area with commercial and multifamily real estate secured loans accounting for the majority of the originations during the quarter.
39
The following table provides information about our loan portfolio by type of loan at the dates indicated:
March 31, | December 31, | |||||||
2020 | 2019 | |||||||
(Dollars in thousands) | ||||||||
Commercial and industrial | $ | 185,214 | $ | 168,747 | ||||
Real estate: | ||||||||
Residential | 203,329 | 154,306 | ||||||
Multifamily residential | 254,278 | 215,073 | ||||||
Owner-occupied CRE | 411,852 | 416,141 | ||||||
Non-owner occupied CRE | 503,992 | 447,823 | ||||||
Construction and land | 43,430 | 36,098 | ||||||
Total real estate | 1,416,881 | 1,269,441 | ||||||
Consumer | 7,067 | 2,560 | ||||||
PCI loans | 18,067 | 17,332 | ||||||
Total Loans | 1,627,229 | 1,458,080 | ||||||
Deferred loan fees and costs, net | (513 | ) | (451 | ) | ||||
Allowance for loan losses | (9,100 | ) | (7,400 | ) | ||||
Loans, net | $ | 1,617,616 | $ | 1,450,229 |
The following tables show the geographic distribution of our loan portfolio in dollar amounts and percentages, at the dates indicated:
San Francisco Bay | Total in State of | |||||||||||||||||||||||||||||||||||||||
Area (1) | Other California | California | All Other States (2) | Total | ||||||||||||||||||||||||||||||||||||
% of | % of | % of | % of | % of | ||||||||||||||||||||||||||||||||||||
Total in | Total in | Total in | Total in | Total in | ||||||||||||||||||||||||||||||||||||
Amount | Category | Amount | Category | Amount | Category | Amount | Category | Amount | Category | |||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
March 31, 2020 | ||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 44,445 | 9.4 | % | $ | 65,883 | 10.8 | % | $ | 110,328 | 10.2 | % | $ | 75,351 | 13.9 | % | $ | 185,679 | 11.4 | % | ||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||||||||
Residential | 50,114 | 10.5 | % | 48,967 | 8.0 | % | 99,081 | 9.1 | % | 107,459 | 19.8 | % | 206,540 | 12.7 | % | |||||||||||||||||||||||||
Multifamily residential | 66,590 | 14.0 | % | 126,114 | 20.7 | % | 192,704 | 17.8 | % | 64,878 | 11.9 | % | 257,582 | 15.8 | % | |||||||||||||||||||||||||
Owner-occupied CRE | 165,217 | 34.8 | % | 163,656 | 26.9 | % | 328,873 | 30.4 | % | 88,884 | 16.3 | % | 417,757 | 25.7 | % | |||||||||||||||||||||||||
Non-owner occupied CRE | 146,932 | 30.9 | % | 199,085 | 32.7 | % | 346,017 | 31.9 | % | 162,926 | 30.0 | % | 508,943 | 31.3 | % | |||||||||||||||||||||||||
Construction and land | 1,667 | 0.4 | % | 4,613 | 0.8 | % | 6,280 | 0.6 | % | 37,379 | 6.9 | % | 43,659 | 2.7 | % | |||||||||||||||||||||||||
Total real estate | 430,520 | 542,435 | 972,955 | 461,526 | 1,434,481 | |||||||||||||||||||||||||||||||||||
Consumer | 67 | 0.0 | % | 24 | 0.1 | % | 91 | 0.0 | % | 6,978 | 1.2 | % | 7,069 | 0.4 | % | |||||||||||||||||||||||||
Total loans | $ | 475,032 | $ | 608,342 | $ | 1,083,374 | $ | 543,855 | $ | 1,627,229 | ||||||||||||||||||||||||||||||
December 31, 2019 | ||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 52,140 | 9.7 | % | $ | 56,272 | 11.5 | % | $ | 108,412 | 10.6 | % | $ | 60,879 | 14.1 | % | $ | 169,291 | 11.6 | % | ||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||||||||
Residential | 54,467 | 10.2 | % | 44,428 | 9.1 | % | 98,895 | 9.6 | % | 57,869 | 13.4 | % | 156,764 | 10.7 | % | |||||||||||||||||||||||||
Multifamily residential | 72,248 | 13.5 | % | 82,110 | 16.7 | % | 154,358 | 15.1 | % | 64,052 | 14.8 | % | 218,410 | 15.0 | % | |||||||||||||||||||||||||
Owner-occupied CRE | 184,255 | 34.4 | % | 144,524 | 29.5 | % | 328,779 | 32.1 | % | 93,774 | 21.7 | % | 422,553 | 29.0 | % | |||||||||||||||||||||||||
Non-owner occupied CRE | 169,776 | 31.7 | % | 159,363 | 32.5 | % | 329,139 | 32.1 | % | 123,040 | 28.4 | % | 452,179 | 31.0 | % | |||||||||||||||||||||||||
Construction and land | 2,290 | 0.4 | % | 3,323 | 0.7 | % | 5,613 | 0.5 | % | 30,708 | 7.1 | % | 36,321 | 2.5 | % | |||||||||||||||||||||||||
Total real estate | $ | 483,036 | $ | 433,748 | $ | 916,784 | $ | 369,443 | $ | 1,286,227 | ||||||||||||||||||||||||||||||
Consumer | 321 | 0.1 | % | - | 0.0 | % | 321 | 0.0 | % | 2,241 | 0.5 | % | 2,562 | 0.2 | % | |||||||||||||||||||||||||
Total loans | $ | 535,497 | $ | 490,020 | $ | 1,025,517 | $ | 432,563 | $ | 1,458,080 |
(1) | Includes Alameda, Contra Costa, Solano, Napa, Sonoma, Marin, San Francisco, San Joaquin, San Mateo and Santa Clara counties. |
(2) | Includes loans located primarily in the states of Colorado, New Mexico and Washington. At March 31, 2020, loans in Colorado, New Mexico and Washington totaled $233.6 million, $87.5 million and $105.3 million, respectively. At December 31, 2019, loans in Colorado, New Mexico and Washington totaled $142.0 million, $89.6 million and 103.7 million, respectively. |
Nonperforming assets and nonaccrual loans. Nonperforming assets consists of nonaccrual loans, accruing loans that are 90 days past due and other real estate owned (“OREO”). Nonperforming assets increased $1.6 million, or 21.1%, to $9.3 million at March 31, 2020 from $7.7 million at December 31, 2019, primarily due to an increase in nonaccrual loans. Included in nonaccrual loans at March 31, 2020 and December 31, 2019, are $787,000 and $789,000, respectively, of TDRs, which are performing in accordance with their restructured terms. The Company had nonaccrual loans totaling $8.3 million, or 0.51% of total loans, of which $1.2 million are guaranteed by governmental agencies at March 31, 2020 as compared to $6.8 million or 0.47% of total loans at December 31, 2019. This increase in nonaccrual loans during the first quarter of 2020 was driven primarily by the addition of one non-owner occupied commercial real estate loan and to a lesser extent, three single-family residential loans. At March 31, 2020, accruing loans past due 30 to 89 days totaled $10.8 million, compared to $12.8 million at December 31, 2019. This decrease was primarily due to a sharp reduction of past due loans in the 60-89 days category, partially offset by an increase in nonaccrual loans. OREO totaled $595,000 and $574,000 at March 31, 2020 and December 31, 2019, respectively.
40
In general, loans are placed on nonaccrual status after being contractually delinquent for more than 90 days, or earlier if management believes full collection of future principal and interest on a timely basis is unlikely. When a loan is placed on nonaccrual status, all interest accrued but not received is charged against interest income. When the ability to fully collect nonaccrual loan principal is in doubt, cash payments received are applied against the principal balance of the loan until such time as full collection of the remaining recorded balance is expected. Generally, loans with temporarily impaired values and loans to borrowers experiencing financial difficulties are placed on nonaccrual status even though the borrowers continue to repay the loans as scheduled. Such loans are categorized as performing nonaccrual loans and are reflected in nonperforming assets. Interest received on such loans is recognized as interest income when received. A nonaccrual loan is restored to an accrual basis when principal and interest payments are paid current and full payment of principal and interest is probable. Loans that are well secured and in the process of collection remain on accrual status.
Loans acquired in a business combination are recorded at estimated fair value on their purchase date without a carryover of the related allowance for loan and lease losses. These acquired loans are segregated into three types: pass rated loans with no discount attributable to credit quality, non-impaired loans with a discount attributable at least in part to credit quality and impaired loans with evidence of significant credit deterioration.
· | Pass rated loans (typically performing loans) are accounted for in accordance with ASC Topic 310-20 “Nonrefundable Fees and Other Costs” as these loans do not have evidence of credit deterioration since origination. |
· | Non-impaired loans (typically performing substandard loans) are accounted for in accordance with ASC Topic 310-30 if they display at least some level of credit deterioration since origination. |
· | Impaired loans (typically substandard loans on nonaccrual status) are accounted for in accordance with ASC Topic 310-30 as they display significant credit deterioration since origination. |
For pass rated loans (non-purchased credit-impaired loans), the difference between the estimated fair value of the loans and the principal outstanding is accreted over the remaining life of the loans.
In accordance with ASC Topic 310-30, for both purchased non-impaired loans (performing substandard loans) and purchased credit-impaired loans, the loans are pooled by loan type and the difference between contractually required payments at acquisition and the cash flows expected to be collected is referred to as the nonaccretable difference. Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan pools when there is a reasonable expectation about the amount and timing of such cash flows.
Troubled debt restructured loans. Troubled debt restructurings, also referred to as “TDRs” herein, which are accounted for under ASC Topic 310-40, are loans which have renegotiated loan terms to assist borrowers who are unable to meet the original terms of their loans. Such modifications to loan terms may include a below market interest rate, a reduction in principal, or a longer term to maturity. At March 31, 2020, TDRs totaled $4.3 million, compared to $4.4 million at December 31, 2019. At March 31, 2020 and December 31, 2019, the Company had TDRs that were accruing and performing in accordance with their modified terms of $787,000 and $789,000, respectively. Performing TDRs are not considered nonperforming assets as they continue to accrue interest despite being considered impaired due to the restructured status.
41
The following table sets forth the nonperforming loans, nonperforming assets and troubled debt restructured loans as of the dates indicated:
March 31, | December 31, | |||||||
2020 | 2019 | |||||||
(Dollars in thousands) | ||||||||
Loans accounted for on a nonaccrual basis: | ||||||||
Commercial and industrial | $ | 629 | $ | 618 | ||||
Real estate: | ||||||||
Residential | 1,759 | 1,488 | ||||||
Multifamily residential | 294 | 297 | ||||||
Owner-occupied CRE | 1,565 | 1,349 | ||||||
Non-owner occupied CRE | 1,322 | 340 | ||||||
Construction and land | 2,773 | 2,737 | ||||||
Total real estate | 7,713 | 6,211 | ||||||
Consumer | - | 13 | ||||||
Total nonaccrual loans | 8,342 | 6,842 | ||||||
More than 90 days past due and still accruing | 347 | 250 | ||||||
Real estate owned | 595 | 574 | ||||||
Total nonperforming assets(1) | $ | 9,284 | $ | 7,666 | ||||
Troubled debt restructurings – performing | $ | 787 | $ | 789 | ||||
PCI loans | $ | 18,067 | $ | 17,332 | ||||
Nonperforming assets to total assets (1) | 0.43 | % | 0.38 | % | ||||
Nonperforming loans to total loans (1) | 0.51 | % | 0.47 | % |
(1) |
Performing TDRs are not included in nonperforming loans above, nor are they included in the numerators used to calculate this ratio. Loans more than 90 days past due still accruing interest are included in nonperforming assets above, and are included in the numerators used to calculate this ratio. |
Loans under ASC Topic 310-30 are considered performing and are not included in nonperforming assets in the table above. At March 31, 2020 and December 31, 2019, we had no credit impaired loans under ASC Topic 310-30 that were 90 days past due and still accruing.
For the three months ended March 31, 2020, and 2019, interest foregone on nonaccrual loans was $101,500 and $42,000, none of which was included in interest income.
Potential problem loans. Potential problem loans are those loans that are currently accruing interest and are not considered impaired, but which we are monitoring because the financial information of the borrower causes us concerns as to their ability to comply with their loan repayment terms. Potential problem loans, not included in our nonperforming loans, totaled $5.4 million and $5.5 million at March 31, 2020 and December 31, 2019, respectively.
Allowance for loan losses. We establish an allowance for loan losses by charging amounts to the loan provision at a level required to reflect estimated credit losses in the loan portfolio. In evaluating the level of the allowance for loan losses, management considers, among other factors, historical loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect borrowers’ ability to repay, estimated value of any underlying collateral, prevailing economic conditions and current risk factors specifically related to each loan type. See “Critical Accounting Policies and Estimates - Allowance for loan losses” for a description of the manner in which the provision for loan losses is established.
In accordance with acquisition accounting, loans acquired in our acquisitions were recorded at their estimated fair value, which resulted in a net discount to the loans contractual amounts, of which a portion reflects a discount for possible credit losses. Credit discounts are included in the determination of fair value and as a result no allowance for loan losses is recorded for acquired loans at the acquisition date. Although the discount recorded on the acquired loans is not reflected in the allowance for loan losses, or related allowance coverage ratios, we believe it should be considered when comparing the current ratios to similar ratios in periods prior to our recent acquisitions. As of March 31, 2020, acquired loans, net of their discounts, totaled $630.9 million compared to $590.9 million at December 31, 2019. The remaining net discount on these acquired loans was $7.1 million and $8.0 million at March 31, 2020 and December 31, 2019, respectively.
42
Based on the Company’s established comprehensive methodology discussed above, the allowance for loan losses was $9.1 million at March 31, 2020, or 0.56% of total loans and 109.09% of nonperforming loans. This compares to an allowance for loan losses at December 31, 2019 of $7.4 million, or 0.51% of total loans and 108.16% of nonperforming loans.
The following table presents an analysis of changes in the allowance for loan losses for the periods indicated:
March 31, | December 31, | |||||||
2020 | 2019 | |||||||
(Dollars in thousands) | ||||||||
Balance at beginning of period | $ | 7,400 | $ | 5,140 | ||||
Provisions for loan losses | 1,713 | 2,224 | ||||||
Recoveries | ||||||||
Commercial and industrial | 4 | 57 | ||||||
Residential | - | 1 | ||||||
Owner-occupied CRE | - | - | ||||||
Non-owner occupied CRE | - | - | ||||||
Consumer | - | - | ||||||
Total recoveries | 4 | 58 | ||||||
Charge-offs | ||||||||
Commercial and industrial | - | - | ||||||
Residential | (1 | ) | (1 | ) | ||||
Owner-occupied CRE | - | - | ||||||
Non-owner occupied CRE | - | (17 | ) | |||||
Consumer | (16 | ) | (4 | ) | ||||
Total charge-offs | (17 | ) | (22 | ) | ||||
Net (charge-offs) recoveries | (13 | ) | 36 | |||||
Balance at end of period | $ | 9,100 | $ | 7,400 | ||||
Allowance for loan losses as a percentage of total loans | 0.56 | % | 0.51 | % | ||||
Allowance for loan losses to total loans excluding PCI loans | 0.57 | % | 0.51 | % | ||||
Allowance for loan losses excluding acquired loans (loans not covered by the allowance) | 0.91 | % | 0.86 | % | ||||
Allowance for loan losses as a percentage of total nonperforming loans | 109.09 | % | 108.16 | % | ||||
Net (charge-offs)/recoveries as a percentage of average loans outstanding for the period | 0.00 | % | 0.00 | % |
As of March 31, 2020, the Company had $9.1 million in impaired loans, inclusive of $8.3 million of nonperforming loans and $787,000 of performing TDRs. Of these impaired loans, only $587,000 had allowances for loan losses recorded of $282,000, as their estimated collateral value or discounted expected cash flows is equal to or exceeds their carrying costs. As of December 31, 2019, the Company had $7.6 million in impaired loans, inclusive of $6.8 million of nonperforming loans and $789,000 of performing TDRs. Of these impaired loans, only $464,000 had allowances for loan losses recorded of $171,000, as their estimated collateral value or discounted expected cash flows is equal to or exceeds their carrying costs.
43
Management considers the allowance for loan losses at March 31, 2020 to be adequate to cover losses inherent in the loan portfolio based on the assessment of the above-mentioned factors affecting the loan portfolio. While management believes the estimates and assumptions used in its determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future losses will not exceed the amount of the established allowance for loan losses or that any increased allowance for loan losses that may be required will not adversely impact our financial condition and results of operations. A further decline in national and local economic conditions, as a result of the COVID-19 pandemic or other factors, could result in a material increase in the allowance for loan losses and may adversely affect the Company’s financial condition and results of operations. In addition, the determination of the amount of our allowance for loan losses is subject to review by bank regulators, as part of the routine examination process, which may result in additions to our provision for loan losses based upon their judgment of information available to them at the time of their examination.
Right-of-use assets and lease liabilities. On January 1, 2019, the Company adopted the new accounting standards that require lessees to recognize operating leases on the Condensed Consolidated Balance Sheets as right-of-use assets and lease liabilities based on the value of the discounted future lease payments. Lessor accounting is largely unchanged. Expanded disclosures about the nature and terms of lease agreements are required prospectively and are included in Note 7 – Premises and Equipment in the Notes to the Condensed Consolidated Financial Statements included in “Item 1 - Financial Statements” within this report. The Company elected to retain prior determinations of whether an existing contract contains a lease and how the lease should be classified. The recognition of leases existing on January 1, 2019 did not require an adjustment to beginning retained earnings. Upon adoption of the accounting standards, the Company recognized right-of-use assets and lease liabilities of $7.8 million and $8.2 million respectively. Adoption of these accounting standards did not have a significant effect on the Company’s regulatory capital measures.
Premises and Equipment. Premises and equipment increased $4.3 million, or 40.4%, to $14.8 million at March 31, 2020 from $10.5 million at December 31, 2019. The increase in premises and equipment was due to the GMB acquisition.
Deposits. Deposits are our primary source of funding and consist of core deposits from the communities served by our branch and office locations. We offer a variety of deposit accounts with a competitive range of interest rates and terms to both consumers and businesses. Deposits include interest bearing and noninterest bearing demand accounts, savings, money market, certificates of deposit and individual retirement accounts. These accounts earn interest at rates established by management based on competitive market factors, management’s desire to increase certain product types or maturities, and in keeping with our asset/liability, liquidity and profitability objectives. Competitive products, competitive pricing and high touch client service are important to attracting and retaining these deposits.
Total deposits increased $77.5 million, or 4.6%, to $1.8 billion at March 31, 2020 from $1.7 billion at December 31, 2019. The $77.5 million increase was primarily driven by $118.4 million of deposits acquired in the GMB acquisition, offset by normal fluctuations within our deposit portfolio. Noninterest bearing demand deposits totaled $602.8 million, or 33.9% of total deposits, at March 31, 2020 compared to $572.3 million, or 33.6% of total deposits at December 31, 2019.
The following table sets forth the dollar amount of deposits in the various types of deposit programs offer at the dates indicated.
March 31, | December 31, | |||||||||||
2020 | 2019 | % Change | ||||||||||
(Dollars in thousands) | ||||||||||||
Noninterest bearing demand deposits | $ | 602,750 | $ | 572,341 | 5.3 | % | ||||||
NOW accounts and savings | 366,155 | 314,125 | 16.6 | % | ||||||||
Money market | 509,878 | 489,206 | 4.2 | % | ||||||||
Time deposits - under $250,000 | 176,570 | 189,063 | (6.6 | )% | ||||||||
Time deposits - $250,000 and over | 123,374 | 136,448 | (9.6 | )% | ||||||||
Total | $ | 1,778,727 | $ | 1,701,183 | 4.6 | % |
Borrowings. Although deposits are our primary source of funds, we may from time to time utilize borrowings as a cost effective source of funds when they can be invested at a positive interest rate spread, for additional capacity to fund loan demand, or to meet our asset/liability management goals. We are a member of and may obtain advances from the FHLB of San Francisco, which is part of the Federal Home Loan Bank System. The eleven regional Federal Home Loan Banks provide a central credit facility for their member institutions. These advances are provided upon the security of certain of our mortgage loans and mortgage-backed securities. These advances may be made pursuant to several different credit programs, each of which has its own interest rate, range of maturities and call features. Although the Company has not experienced any significant pressure on its deposit balances or on its liquidity position as a result of the COVID-19 pandemic, on March 24, 2020, the Company secured $100.0 million in advances from the FHLB. The average cost of these advances is 28.5 basis points with $50.0 million maturing April 24, 2020 and $50.0 million maturing May 24, 2020. These advances increased the Company’s liquidity position and are being used to support PPP and other lending during the COVID-19 pandemic and, if needed, to fund deposit withdrawals by our clients in these uncertain times. At March 31, 2020, we had the ability to borrow up to $491.8 million from the FHLB. At December 31, 2019, we had no FHLB advances outstanding and the ability to borrow up to $542.4 million. We expect to utilize the Federal Reserve’s PPPLF, pursuant to which the Bank will pledge PPP loans as collateral to obtain FRB non-recourse loans to repay, in part, these advances.
44
In addition to FHLB advances, we may also utilize Fed Funds purchased from correspondent banks as a source of short-term funding. At March 31, 2020 and December 31, 2019, we had a total of $55.0 million and $40.5 million, respectively, in federal funds line available from third-party financial institutions and no balances outstanding at these dates.
We are required to provide collateral for certain local agency deposits. As of March 31, 2020 and December 31, 2019, the FHLB had issued a letter of credit on behalf of the Bank totaling $26.5 million and $21.5 million, respectively as collateral for local agency deposits.
Shareholders’ equity. Shareholders’ equity decreased $659,000, or 0.3%, to $253.6 million at March 31, 2020 from $254.2 million at December 31, 2019. The decrease in shareholders’ equity at March 31, 2020 compared to December 31, 2019 was primarily due to the repurchase of $4.6 million of our common stock, partially offset by net income of $2.8 million and a $810,000 increase in other comprehensive income representing an increase in the unrealized gains on investments securities, net of tax during the first quarter of 2020. The Company repurchased 228,525 shares of its common stock at an average cost of $20.11 during the quarter ended March 31, 2020 pursuant to its October 2019 and March 11, 2020 stock repurchase plans, leaving a total of 542,610 shares available for future purchases under the second stock repurchase plan.
The Company does not pay a regular cash dividend.
Comparison of Results of Operations for the Three Months Ended March 31, 2020 and 2019
Earnings summary. Net income was $2.8 million for the three months ended March 31, 2020, compared to $4.9 million for the three months ended March 31, 2019, a decrease of $2.1 million or 43.0%. Earning for the first quarter reflect the impact of the COVID-19 pandemic which resulted in a substantial reduction in business activity or the closing of businesses in the states we operate. The decrease in net income was the result of an increase in noninterest expense outpacing the increase in net interest income. Noninterest expense increased primarily due to $3.0 million in acquisition-related expenses during the first quarter of 2020 compared to no acquisition-related expense in the comparable quarter in 2019 and higher operational costs related to the completion of three acquisitions over the last year and an increase in provision for loan losses due primarily to forecasted loan losses due to the deteriorating economic conditions driven by the impact of COVID-19.
Diluted earnings per share were $0.23 for the three months ended March 31, 2020, a decrease of $0.22 from diluted earnings per share of $0.45 for the three months ended March 31, 2019.
The Company’s efficiency ratio, which is calculated by dividing noninterest expense by the sum of net interest income before provision for loan losses plus noninterest income, was 74.81% for the three months ended March 31, 2020, compared to 57.39% for the three months ended March 31, 2019. The change in the efficiency ratio for the three months ended March 31, 2020 compared to the three months ended March 31, 2019 primarily is attributable to GMB acquisition-related expenses, totaling $3.0 million during the first quarter of 2020.
Interest income. Interest income for the three months ended March 31, 2020 was $22.5 million, compared to $16.4 million for the three months ended March 31, 2019, an increase of $6.1 million or 37.5%. The increase in interest income was due to an increase in average interest earning assets, principally loans, which was driven primarily by our recent acquisitions and organic growth. Interest on loans, including fees, increased $7.1 million, or 52.2%, as a result of a $579.0 million increase in the average balance of loans outstanding, partially offset by a 33 basis point decrease in the average loan yield. The average yield on loans for the first quarter of 2020 was 5.34% compared to 5.67% for the same quarter last year. The accretion of the net discount on acquired loans increased the yield on loans by 41 basis points and 33 basis points during the first quarter of 2020 and 2019, respectively. Interest income on loans for the three months ended March 31, 2020 included $1.6 million in accretion of the net discount on acquired loans and revenue from purchase credit impaired loans in excess of discounts, compared to $784,000 for the three months ended March 31, 2019. The incremental accretion and the impact on loan yield will change during any period based upon the volume of prepayments, but it is expected to decrease over time as the balance of the net discount declines. The remaining net discount on these purchased loans was $7.1 million and $7.0 million at March 31, 2020 and 2019, respectively.
45
Interest income on interest bearing deposits decreased $1.1 million as a result of a $102.3 million decrease in the average balance of interest bearing deposits and a 94 basis point decrease in the average yield on interest bearing deposits to 1.56% for the three months ended March 31, 2020 from 2.50% for the three months ended March 31, 2019.
Interest income on investment securities available-for-sale increased $112,000 as a result of a $22.1 million increase in the average balance of investment securities available-for-sale, partially offset by a 15 basis point decrease in the average yield on investment securities to 2.55% for the three months ended March 31, 2020 from 2.70% for the three months ended March 31, 2019.
Interest expense. Interest expense increased by $961,000, or 64.4%, to $2.5 million for the three months ended March 31, 2020 from $1.5 million for the three months ended March 31, 2019. The average cost of interest bearing liabilities increased 14 basis points to 0.84% for the three months ended March 31, 2020 from 0.70% for the three months ended March 31, 2019. Total average interest bearing liabilities increased by $310.1 million, or 35.8%, to $1.2 billion for the three months ended March 31, 2020 from $865.5 million for the three months ended March 31, 2019, due largely to our recent acquisitions. Interest expense on deposits increased $982,000, or 72.9%, to $2.3 million during the three months ended March 31, 2020 from $1.3 million during this same period in 2019, due to an increase in the average balance of and rate paid on interest bearing deposits. The average rate paid on interest bearing deposits increased by 17 basis points to 0.81% for the three months ended March 31, 2020, from 0.64% for the three months ended March 31, 2019, reflecting higher interest rates paid on deposits we acquired in our recent acquisitions as compared to our legacy deposits as well as the lag in the market’s response to lowering deposit pricing when the targeted federal funds rate decreased in the second half of 2019 and the first quarter of 2020. The effect of recent changes in the targeted federal funds rate on the cost of funding liabilities typically lags the effect on the yield earned on interest-earning assets as rates on many deposit accounts are decision based, not tied to a specific market-based index and are based on competition for deposits, while most interest-earning assets adjust earlier because they are tied to a specific market-based index. The increase in the cost of interest bearing deposits was partially offset by an increase in the average balance of noninterest bearing deposits. Interest expense on borrowings decreased to $125,000 for the three months ended March 31, 2020, from $146,000 for the three months ended March 31, 2019, reflecting a sharp decline in the average cost of borrowing to 2.84% for the three months ended March 31, 2020, from 7.24% for the three months ended March 31, 2019, despite an increase in the average balance of borrowings outstanding.
Net interest income. Net interest income increased $5.2 million, or 34.8%, to $20.0 million for the three months ended March 31, 2020 compared to $14.9 million for the three months ended March 31, 2019. Annualized net interest margin for the three months ended March 31, 2020 decreased eight basis points to 4.22% from 4.30% for the same period in 2019. Accretion of acquisition accounting discounts on loans and the recognition of revenue from acquired loans in excess of discounts increased our net interest margin by 41 and 33 basis points during the three months ended March 31, 2020 and 2019, respectively. The average yield on interest earning assets remained unchanged at 4.74% for both the three months ended March 31, 2020 and 2019, while the average cost of interest bearing liabilities for the three months ended March 31, 2020 increased to 0.84%, an increase of 14 basis points from 0.70% during the three months ended March 31, 2019.
46
Average Balances, Interest and Average Yields/Cost. The following table presents, for the periods indicated, information about (i) average balances, the total dollar amount of interest income from interest earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest bearing liabilities and the resultant average yields; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. Yields have been calculated on a pre-tax basis.
Three months ended March 31, | ||||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||||
Annualized | Annualized | |||||||||||||||||||||||
Average | Average | Average | Average | |||||||||||||||||||||
Balance (1) | Interest | Yield | Balance (1) | Interest | Yield | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Interest earning assets | ||||||||||||||||||||||||
Interest bearing deposits in banks | $ | 220,952 | $ | 859 | 1.56 | % | $ | 323,284 | $ | 1,989 | 2.50 | % | ||||||||||||
Investments available-for-sale | 121,915 | 777 | 2.55 | % | 99,803 | 665 | 2.70 | % | ||||||||||||||||
FHLB Stock | 7,220 | 126 | 6.98 | % | 5,159 | 92 | 7.23 | % | ||||||||||||||||
FRB Stock | 7,199 | 109 | 6.05 | % | 4,097 | 61 | 6.04 | % | ||||||||||||||||
Total loans | 1,547,598 | 20,620 | 5.34 | % | 968,558 | 13,550 | 5.67 | % | ||||||||||||||||
Total interest earning assets | 1,904,884 | 22,490 | 4.74 | % | 1,400,901 | 16,357 | 4.74 | % | ||||||||||||||||
Noninterest earning assets | 153,150 | 83,479 | ||||||||||||||||||||||
Total average assets | $ | 2,058,034 | $ | 1,484,380 | ||||||||||||||||||||
Interest bearing liabilities | ||||||||||||||||||||||||
Savings | $ | 98,215 | $ | 45 | 0.18 | % | $ | 52,348 | $ | 10 | 0.08 | % | ||||||||||||
NOW accounts | 247,571 | 57 | 0.09 | % | 197,725 | 34 | 0.07 | % | ||||||||||||||||
Money market | 500,219 | 918 | 0.74 | % | 395,786 | 557 | 0.57 | % | ||||||||||||||||
Time deposits | 312,012 | 1,308 | 1.68 | % | 211,484 | 745 | 1.43 | % | ||||||||||||||||
Total deposit accounts | 1,158,017 | 2,328 | 0.81 | % | 857,343 | 1,346 | 0.64 | % | ||||||||||||||||
Junior subordinated debentures, net | 8,249 | 118 | 5.73 | % | 8,173 | 146 | 7.24 | % | ||||||||||||||||
Other borrowings | 9,368 | 7 | 0.29 | % | - | - | - | |||||||||||||||||
Total interest bearing liabilities | 1,175,634 | 2,453 | 0.84 | % | 865,516 | 1,492 | 0.70 | % | ||||||||||||||||
Noninterest bearing liabilties | 627,352 | 414,919 | ||||||||||||||||||||||
Total average liabilities | 1,802,986 | 1,280,435 | ||||||||||||||||||||||
Average equity | 255,048 | 203,945 | ||||||||||||||||||||||
Total average liabilities and equity | $ | 2,058,034 | $ | 1,484,380 | ||||||||||||||||||||
Net interest income | $ | 20,037 | $ | 14,865 | ||||||||||||||||||||
Interest rate spread (2) | 3.90 | % | 4.04 | % | ||||||||||||||||||||
Net interest margin (3) | 4.22 | % | 4.30 | % | ||||||||||||||||||||
Ratio of average interest earning assets | ||||||||||||||||||||||||
to average interest bearing liabilities | 162.03 | % | 161.86 | % |
(1) | Average balances are average daily balances. |
(2) | Interest rate spread is calculated as the average rate earned on interest earning assets minus the average rate paid on interest bearing liabilities. |
(3) | Net interest margin is calculated as net interest income divided by total average interest earning assets. |
47
Rate/Volume Analysis. Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest earning assets and interest bearing liabilities, as well as changes in weighted average interest rates. The following table sets forth the effects of changing rates and volumes on our net interest income during the periods shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Changes applicable to both volume and rate have been allocated to volume. Yields have been calculated on a pre-tax basis. The following table compares the three months ended March 31, 2020 and 2019:
Three months ended March 31, | ||||||||||||
2020 compared to 2019 | ||||||||||||
Increase/(Decrease) | ||||||||||||
Attributable to | ||||||||||||
Rate | Volume | Total | ||||||||||
(Dollars in thousands) | ||||||||||||
Interest earning assets | ||||||||||||
Interest bearing deposits in banks | $ | (500 | ) | $ | (630 | ) | $ | (1,130 | ) | |||
Investments available-for-sale | (36 | ) | 148 | 112 | ||||||||
FHLB stock and FRB stock | (4 | ) | 85 | 81 | ||||||||
Total loans | (1,271 | ) | 8,341 | 7,070 | ||||||||
Total interest income | (1,811 | ) | 7,944 | 6,133 | ||||||||
Interest bearing liabilities | ||||||||||||
Savings | 26 | 9 | 35 | |||||||||
NOW accounts | 14 | 9 | 23 | |||||||||
Money market accounts | 214 | 147 | 361 | |||||||||
Time deposits | 209 | 354 | 563 | |||||||||
Total deposit accounts | 463 | 519 | 982 | |||||||||
Borrowed funds | (190 | ) | 169 | (21 | ) | |||||||
Total interest expense | 273 | 688 | 961 | |||||||||
Net interest income | $ | (2,084 | ) | $ | 7,256 | $ | 5,172 |
Provision for loan losses. We recorded a provision for loan losses of $1.7 million for the three months ended March 31, 2020, compared to a provision for loan losses of $277,000 for the three months ended March 31, 2019. This increase in the provision for loan losses was a result of the origination of new loans, the renewal of acquired loans out of the discounted acquired loan portfolio and, for most part, in consideration of deteriorating economic conditions driven by the impact of COVID-19 pandemic on the U.S. and global economies. We had net charge-offs on loans of $13,000 for the three months ended March 31, 2020 compared to net charge-offs on loans of $12,000 during the three months ended March 31, 2019. The allowance for loan losses to total loans was 0.56% at both March 31, 2020 and March 31, 2019. See Comparison of Financial Condition - Allowance for loan losses for additional details. A further decline in national and local economic conditions, as a result of the COVID-19 pandemic or other factors, could result in a material increase in the allowance for loan losses and may adversely affect the Company’s financial condition and results of operations.
Noninterest income. Noninterest income increased $458,000, or 21.6%, to $2.6 million for the three months ended March 31, 2020 compared to $2.1 million for the three months ended March 31, 2019. The increase in noninterest income compared to the same period in 2019 was due primarily to an increase in gain on sale of loans, an increase in loan servicing fees and other income, partially offset by decreases in other income and service charges and other fees. During the three months ended March 31, 2020, the Company sold $8.4 million of SBA loans (guaranteed portion), which generated a gain on sale of $642,000, compared to a gain of $190,000 during the three months ended March 31, 2019. Loan servicing fees and other income increased $236,000, or 57.6%, to $646,000 for the three months ended March 31, 2020, compared to $410,000 for the three months ended March 31, 2019, as the result of an expansion of our SBA loan portfolio and loan and deposit-based fees on accounts acquired in our recent acquisitions.. Other noninterest income decreased $202,000, or 25.7%, to $585,000 during the three months ended March 31, 2020, compared to $787,000 during the same period in 2019, due primarily to lower fees collected for placing CDARs deposits.
48
The following table presents the key components of noninterest income for the periods indicated:
Three months ended March 31, | ||||||||||||||||
2020 | 2019 | $ Change | % Change | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Gain on sale of loans | $ | 642 | $ | 190 | $ | 452 | 237.9% | |||||||||
Service charges and other fees | 705 | 733 | (28 | ) | (3.8)% | |||||||||||
Loan servicing and other loan fees | 646 | 410 | 236 | 57.6% | ||||||||||||
Other income and fees | 585 | 787 | (202 | ) | (25.7)% | |||||||||||
Total noninterest income | $ | 2,578 | $ | 2,120 | $ | 458 | 21.6% |
Noninterest expense. Noninterest expense increased $7.2 million, or 73.6%, to $16.9 million for the three months ended March 31, 2020 compared to $9.7 million for the three months ended March 31, 2019. Each line category of noninterest expense in the table below was higher than the previous year, as we grew due to three recent acquisitions and organic growth. Salaries and related benefits increased $2.7 million, or 46.0%, to $8.7 million, as the number of full-time equivalent employees increased to 315 at March 31, 2020, compared to 205 a year earlier. Occupancy and equipment expenses increased $701,000, or 63.2%, to $1.8 million, primarily due to occupancy costs related to the operation of additional acquired branches. As of March 31, 2020, we operated 35 full-service branches, compared to 22 a year earlier. Data processing expenses increased $2.7 million, or 292.1%, to $3.6 million, primarily due to GMB acquisition-related expenses associated with the conversion of its core operating system and higher transaction volumes from the increase in the number of deposit accounts. Other noninterest expense increased $1.0 million, or 58.5%, to $2.8 million during the three months ended March 31, 2020, compared to $1.8 million during the same period in 2019, primarily due to a $499,000 increase in professional fees related to the GMB acquisition and regulatory compliance, a $121,000 increase in marketing and traveling expenses and an $84,000 increase in the amortization of core deposit intangible assets.
Noninterest expense for the three months ended March 31, 2020 included $3.0 million of GMB acquisition-related expenses comprised of $266,000 in salaries and benefits, $2.0 million in data processing expenses, $369,000 in professional fees and $383,000 in all other expenses, compared to none during the same period in 2019.
The following table details the components of noninterest expense for the periods indicated:
Three months ended March 31, | ||||||||||||||||
2020 | 2019 | $ Change | % Change | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Salaries and related benefits | $ | 8,708 | $ | 5,963 | $ | 2,745 | 46.0% | |||||||||
Occupancy and equipment | 1,811 | 1,110 | 701 | 63.2% | ||||||||||||
Data processing | 3,623 | 924 | 2,699 | 292.1% | ||||||||||||
Other | 2,776 | 1,751 | 1,025 | 58.5% | ||||||||||||
Total noninterest expense | $ | 16,918 | $ | 9,748 | $ | 7,170 | 73.6% |
Income taxes. Income tax expense decreased $853,000, or 42.2%, to $1.2 million for the three months ended March 31, 2020 compared to $2.0 million for the three months ended March 31, 2019, reflecting the decrease in pre-tax income. The Company’s effective tax rate was 29.3% for the three months ended March 31, 2020 compared to 29.01% for the same period in 2019. The slight increase in the Company’s effective tax rate during the three months ended March 31, 2020 compared to the same period in 2019 was primarily due to higher non-deductible merger-related expenses, partially offset by a lower state tax rate due to reapportionment of state income tax.
49
Liquidity and Capital Resources
Planning for our normal business liquidity needs, both expected and unexpected, is done on a daily and short-term basis through the cash management function. On a longer-term basis, it is accomplished through the budget and strategic planning functions, with support from internal asset/liability management software model projections.
Management maintains a liquidity position that it believes will adequately provide funding for loan demand and deposit run off that may occur in the normal course of business. We rely on a number of different sources in order to meet our potential liquidity demands. Our primary sources of funds are deposits, escrow and custodial deposits, principal and interest payments on loans and proceeds from sale of loans. While maturities and scheduled amortization of loans are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by market interest rates, economic conditions, and competition. Our most liquid assets are cash, short term investments, including interest bearing demand deposits and securities available-for-sale. The levels of these assets are dependent on our operating, financing, lending, and investing activities during any given period.
In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements. As of March 31, 2020 and December 31, 2019, the Bank had an available borrowing capacity of $491.8 million and $542.4 million with the FHLB of San Francisco, respectively, and Federal Funds lines with available commitments totaling $55.0 million and $40.5 million with four correspondent banks, respectively. On March 24, 2020, the Company secured $100.0 million in advances from the FHLB of San Francisco. The average cost of these advances is 28.5 basis points with $50.0 million maturing on April 24, 2020 and $50.0 million maturing on May 24, 2020. There were no amounts outstanding under our Federal Funds lines at March 31, 2020 and December 31, 2019. Additionally, the Company classifies its securities portfolio as available-for-sale, providing an additional source of liquidity. Management believes that our security portfolio is of high quality and the securities would therefore be marketable. The Bank’s liquidity is expected to be supplemented in the second quarter of 2020 by its participation in the Federal Reserve’s PPPLF pursuant to which the Bank will pledge PPP loans as collateral to obtain FRB non-recourse loans.
We use our sources of funds primarily to meet our ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments. Loan commitments and letters of credit in the aggregate totaled $131.4 million and $128.9 million at March 31, 2020 and December 31, 2019, respectively, and time deposits scheduled to mature in one year or less at March 31, 2020, totaled $235.2 million. It is management's policy to manage deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that most of our maturing certificates of deposit will remain with us.
Our cash flows are comprised of three primary classifications: cash flows from operating activities, investing activities, and financing activities. Net cash used in operating activities was $3.0 million and $458,000 for the three months ended March 31, 2020 and 2019, respectively. During the three months ended March 31, 2020, net cash used in investing activities, which consists primarily of net change in loans receivable and interest bearing deposits in banks, was $71.3 million, compared to $16.6 million of cash provided by investing activities for the three months ended March 31, 2019. Net cash provided by financing activities, which is comprised primarily of net change in deposits and an increase in short term borrowings to increase the Company’s position and support PPP and other lending during the COVID-19 pandemic, was $53.2 million. During the three months ended March 31, 2019, net cash used in financing activities was $7.2 million.
Baycom Corp is a separate legal entity from the Bank and must provide for its own liquidity. At March 31, 2020, the Company, on an unconsolidated basis, had liquid assets of $1.0 million. In addition to its operating expenses, the Company is responsible for paying any dividends declared, if any, to its shareholders, funds paid for Company stock repurchases, and payments on trust-preferred securities and subordinated debt held at the Company level. The Company has the ability to receive dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends.
The Bank, as a state-chartered, federally insured savings bank, and member of the Federal Reserve is subject to the capital requirements established by the Federal Reserve. The Federal Reserve requires the Bank to maintain capital adequacy that generally parallels the FDIC requirements. The capital adequacy requirements are quantitative measures established by regulation that require the Bank to maintain minimum amounts and ratios of capital. The FDIC requires the Bank to maintain minimum ratios of Total Capital, Tier 1 Capital, and Common Equity Tier 1 Capital to risk-weighted assets as well as Tier 1 Leverage Capital to average assets. Consistent with our goal to operate a sound and profitable organization, our policy is for the Bank to maintain “well-capitalized” status under the Federal Reserve regulations. Based on capital levels at March 31, 2020, the Bank was considered to be well-capitalized.
50
The table below shows the capital ratios under the Basel III capital framework as of the dates indicated:
At March 31, 2020 | At December 31, 2019 | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Leverage Ratio | ||||||||||||||||
BayCom Corp | $ | 201,995 | 10.29 | % | $ | 207,575 | 11.15 | % | ||||||||
Minimum requirement for "Well-Capitalized" | 95,922 | 5.00 | % | 93,659 | 5.00 | % | ||||||||||
Minimum regulatory requirement | 76,738 | 4.00 | % | 74,927 | 4.00 | % | ||||||||||
United Business Bank | 208,063 | 10.13 | % | 213,749 | 10.98 | % | ||||||||||
Minimum requirement for "Well-Capitalized" | 102,735 | 5.00 | % | 97,313 | 5.00 | % | ||||||||||
Minimum regulatory requirement | 82,188 | 4.00 | % | 77,850 | 4.00 | % | ||||||||||
Common Equity Tier 1 Ratio | ||||||||||||||||
BayCom Corp | 201,995 | 12.16 | % | 207,575 | 13.81 | % | ||||||||||
Minimum requirement for "Well-Capitalized" | 107,982 | 6.50 | % | 97,714 | 6.50 | % | ||||||||||
Minimum regulatory requirement | 74,757 | 4.50 | % | 67,648 | 4.50 | % | ||||||||||
United Business Bank | 208,063 | 12.55 | % | 213,749 | 14.23 | % | ||||||||||
Minimum requirement for "Well-Capitalized" | 107,743 | 6.50 | % | 97,624 | 6.50 | % | ||||||||||
Minimum regulatory requirement | 74,592 | 4.50 | % | 67,586 | 4.50 | % | ||||||||||
Tier 1 Risk-Based Capital Ratio | ||||||||||||||||
BayCom Corp | 211,480 | 12.73 | % | 217,060 | 14.44 | % | ||||||||||
Minimum requirement for "Well-Capitalized" | 132,901 | 8.00 | % | 120,264 | 8.00 | % | ||||||||||
Minimum regulatory requirement | 99,676 | 6.00 | % | 90,198 | 6.00 | % | ||||||||||
United Business Bank | 208,063 | 12.55 | % | 213,749 | 14.23 | % | ||||||||||
Minimum requirement for "Well-Capitalized" | 132,607 | 8.00 | % | 120,153 | 8.00 | % | ||||||||||
Minimum regulatory requirement | 99,455 | 6.00 | % | 90,114 | 6.00 | % | ||||||||||
Total Risk-Based Capital Ratio | ||||||||||||||||
BayCom Corp | 220,995 | 13.30 | % | 224,875 | 14.96 | % | ||||||||||
Minimum requirement for "Well-Capitalized" | 166,127 | 10.00 | % | 150,330 | 10.00 | % | ||||||||||
Minimum regulatory requirement | 132,901 | 8.00 | % | 120,264 | 8.00 | % | ||||||||||
United Business Bank | 217,578 | 13.13 | % | 221,564 | 14.75 | % | ||||||||||
Minimum requirement for "Well-Capitalized" | 165,759 | 10.00 | % | 150,191 | 10.00 | % | ||||||||||
Minimum regulatory requirement | 132,607 | 8.00 | % | 120,153 | 8.00 | % |
In addition to the minimum capital ratios, the Bank must maintain a capital conservation buffer consisting of additional common equity tier 1 (“CET1”) capital greater than 2.5% of risk-weighted assets above the required minimum capital levels in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses. At March 31, 2020, the Bank’s CET1 capital exceeded the required capital conservation buffer.
As a bank holding company registered with the Federal Reserve, the Company is subject to the capital adequacy requirements of the Federal Reserve. For a bank holding company with less than $3.0 billion in assets, the capital guidelines apply on a bank only basis, and the Federal Reserve expects the holding company’s subsidiary bank to be well capitalized under the prompt corrective action regulations. If the Company were subject to regulatory capital guidelines for bank holding companies with $3.0 billion or more in assets at March 31, 2020, the Company would have exceeded all regulatory capital requirements.
51
Off-Balance Sheet Arrangements
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with GAAP, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are used primarily to manage clients’ requests for funding and take the form of loan commitments, lines of credit and standby letters of credit.
For information about our loan commitments, unused lines of credit and standby letters of credit, see Note 16 - Commitment and Contingencies in the Notes to the Condensed Consolidated Financial Statements included in “Item 1 - Financial Statements” within this report.
We have not engaged in any other off-balance sheet transactions in the normal course of our lending activities.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to interest rate risk through our lending and deposit gathering activities. Our results of operations are highly dependent upon our ability to manage interest rate risk. We consider interest rate risk to be a significant market risk that could have a material effect on our financial condition and results of operations. Interest rate risk is measured and assessed on a quarterly basis. For information regarding the Company’s market risk, see “Management Discussion and Analysis of Financial Condition and Results of Operations — Quantitative and Qualitative Disclosures About Market and Interest Rate Risk,” in the Company’s 2019 Annual Report. In our opinion, there has not been a material change in our interest rate risk exposure since the information disclosed in our 2019 Annual Report.
Item 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
An evaluation of the disclosure controls and procedures as defined in Rule 13a 15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) was carried out as of March 31, 2020 under the supervision and with the participation of the Company’s Chief Executive Officer (“CEO”), Chief Financial Officer (“CFO”) and several other members of the Company’s senior management. In designing and evaluating the Company’s disclosure controls and procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
The Company’s CEO and CFO concluded that based on their evaluation at March 31, 2020, the Company’s disclosure controls and procedures were effective in ensuring that information we are required to disclose in the reports we file or submit under the Exchange Act is (1) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and (2) accumulated and communicated to BayCom Corp’s management, including its CEO and CFO, as appropriate to allow timely decisions regarding required disclosure, specified in the SEC’s rules and forms.
(b) Changes in Internal Controls
There were no significant changes in the Company’s internal control over financial reporting that occurred during the three months ended March 31, 2020, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting. The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls may be circumvented by the individual acts of some persons, by collusion of two or more people, or by override of the control. The design of any control procedure is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.
52
Periodically, there have been various claims and lawsuits involving the Company, such as claims to enforce liens, condemnation proceedings on properties in which the Company holds security interests, claims involving the making and servicing of real property loans and other issues incident to the Company’s business. The Company is not a party to any pending legal proceedings that it believes would have a material adverse effect on the financial condition or operations of the Company.
In light of recent developments relating to the novel coronavirus of 2019 (“COVID-19”), the Company is supplementing its risk factors contained in Item 1A of its Annual Report on Form 10-K for the year ended December 31, 2019, as filed with the Securities and Exchange Commission on March 16, 2020. The following risk factor should be read in conjunction with the risk factors described in the 2019 Annual Report.
The COVID-19 pandemic has adversely impacted our ability to conduct business and is expected to adversely impact our financial results and those of our clients. The ultimate impact will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.
The COVID-19 pandemic has significantly adversely affected our operations and the way we provide banking services to businesses and individuals, most of whom are currently under government issued stay-at-home orders. As an essential business, we continue to provide banking and financial services to our clients with drive-thru access available at the majority of our branch locations and in-person services available by appointment. In addition, we continue to provide access to banking and financial services through online banking, ATMs and by telephone. If the COVID-19 pandemic worsens it could limit or disrupt our ability to provide banking and financial services to our clients.
In response to the stay-at-home orders, the majority our employees currently are working remotely to enable us to continue to provide banking services to our clients. Heightened cybersecurity, information security and operational risks may result from these remote work-from-home arrangements. We also could be adversely affected if key personnel or a significant number of employees were to become unavailable due to the effects and restrictions of the COVID-19 pandemic. We also rely upon our third-party vendors to conduct business and to process, record and monitor transactions. If any of these vendors are unable to continue to provide us with these services, it could negatively impact our ability to serve our clients. Although we have business continuity plans and other safeguards in place, there is no assurance that such plans and safeguards will be effective.
There is pervasive uncertainty surrounding the future economic conditions that will emerge in the months and years following the start of the pandemic. As a result, management is confronted with a significant and unfamiliar degree of uncertainty in estimating the impact of the pandemic on credit quality, revenues and asset values. To date, the COVID-19 pandemic has resulted in declines in loan demand and loan originations, other than through government sponsored programs such as the Payroll Protection Program, deposit availability, market interest rates and negatively impacted many of our business and consumer borrower’s ability to make their loan payments. Because the length of the pandemic and the efficacy of the extraordinary measures being put in place to address its economic consequences are unknown, including recent reductions in the targeted federal funds rate, until the pandemic subsides, we expect our net interest income and net interest margin will be adversely affected. Many of our borrowers have become unemployed or may face unemployment, and certain businesses are at risk of insolvency as their revenues decline precipitously, especially in businesses related to travel, hospitality, leisure and physical personal services. Businesses may ultimately not reopen as there is a significant level of uncertainty regarding the level of economic activity that will return to our markets over time, the impact of governmental assistance, the speed of economic recovery, the resurgence of COVID-19 in subsequent seasons and changes to demographic and social norms that will take place.
53
The impact of the pandemic is expected to continue to adversely affect us during 2020 and possibly longer as the ability of many of our clients to make loan payments has been significantly affected. Although the Company makes estimates of loan losses related to the pandemic as part of its evaluation of the allowance for loan losses, such estimates involve significant judgment and are made in the context of significant uncertainty as to the impact the pandemic will have on the credit quality of our loan portfolio. It is likely that loan delinquencies, adversely classified loans and loan charge-offs will increase in the future as a result of the pandemic. Consistent with guidance provided by banking regulators, we have modified loans by providing various loan payment deferral options to our borrowers affected by the COVID-19 pandemic. Notwithstanding these modifications, these borrowers may not be able to resume making full payments on their loans once the COVID-19 pandemic is resolved. Any increases in the allowance for credit losses will result in a decrease in net income and, most likely, capital, and may have a material negative effect on our financial condition and results of operations.
The Payroll Protection Program (“PPP”) loans made by the Bank are guaranteed by the U.S. Small Business Administration (“SBA”) and, if used by the borrower for authorized purposes, may be fully forgiven. However, in the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a deficiency in the manner in which the PPP loan was originated, funded or serviced by the Bank, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty or, if it has already made payment under the guaranty, seek recovery of any loss related to the deficiency from the Bank. In addition, since the commencement of the PPP, several larger banks have been subject to litigation regarding their processing of PPP loan applications. The Bank may be exposed to the risk of similar litigation, from both customers and non-customers that approached the Bank seeking PPP loans. PPP lenders, including the Bank, may also be subject to the risk of litigation in connection with other aspects of the PPP, including but not limited to borrowers seeking forgiveness of their loans. If any such litigation is filed against the Bank, it may result in significant financial or reputational harm to us.
In accordance with GAAP, we record assets acquired and liabilities assumed at their fair value with the excess of the purchase consideration over the net assets acquired resulting in the recognition of goodwill. If adverse economic conditions or the recent decrease in our stock price and market capitalization as a result of the pandemic were to be deemed sustained rather than temporary, it may significantly affect the fair value of our goodwill and may trigger impairment charges. Any impairment charge could have a material adverse effect on our results of operations and financial condition.
Even after the COVID-19 pandemic subsides, the U.S. economy will likely require some time to recover from its effects, the length of which is unknown. and during which we may experience a recession. As a result, we anticipate our business may be materially and adversely affected during this recovery. To the extent the effects of the COVID-19 pandemic adversely impact our business, financial condition, liquidity or results of operations, it may also have the effect of heightening many of the other risks described in the section entitled "Risk Factors" in our 2019 Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) | Not applicable. |
(b) | Not applicable. |
54
(c) Stock Repurchases. The Company’s board of directors approved its first stock repurchase program in October 2019 authorizing the repurchase of up to 646,922 shares of its common stock, which repurchases were completed on March 4, 2020. On March 11, 2020, the Company announced that the Board of Directors authorized the repurchase of up to 618,000 shares, or approximately 5% of the Company's outstanding common shares, under its second stock repurchase plan. The actual timing, number and value of shares repurchased under the program will depend on a number of factors, including price, general business and market conditions, and alternative investment opportunities. The repurchase program does not obligate the Company to purchase any particular number of shares. The following table sets forth information with respect to our repurchases of our outstanding common shares during the three months ended March 31, 2020:
Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Maximum number of shares that may yet be purchased under the plans or programs | |||||||||||||
January 1, 2020 - January 31, 2020 | 96,376 | $ | 22.24 | 96,376 | 56,759 | |||||||||||
February 1, 2020 - February 29, 2020 | 36,566 | 22.24 | 36,566 | 20,193 | ||||||||||||
March 1, 2020 - March 31, 2020 | 95,583 | 17.40 | 95,583 | 542,610 | ||||||||||||
228,525 | $ | 20.11 | 228,525 | 542,610 |
Item 3. Defaults of Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Not applicable.
55
(1) | Incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on December 10, 2018 (File No. 001-38483). |
(2) | Incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on July 1, 2019 (File No. 001-38483). |
(3) | Incorporated herein by reference to the Registration Statement on Form S-1 filed on April 11, 2018 (File No. 333-224236). |
56
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BAYCOM CORP | ||
Registrant | ||
Date: May 8, 2020 | By: | /s/ George Guarini |
George Guarini Chief Executive Officer (Principal Executive Officer)
| ||
Date: May 8, 2020 | By: | /s/ Keary Colwell |
Keary Colwell Senior Executive Vice President, Chief Financial Officer and Chief Administrative Officer (Principal Financial and Accounting Officer) |
57