BEACON ROOFING SUPPLY INC - Quarter Report: 2010 December (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON, D. C.
20549
FORM
10-Q
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
FOR
THE QUARTERLY PERIOD ENDED DECEMBER 31, 2010
OR
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
FOR
THE TRANSITION PERIOD
FROM TO
COMMISSION
FILE NO.: 000-50924
BEACON
ROOFING SUPPLY, INC.
(Exact
name of Registrant as specified in its charter)
DELAWARE
|
36-4173371
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
One
Lakeland Park Drive,
|
||
Peabody,
Massachusetts
|
01960
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
978-535-7668
(Registrant's
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. YES x NO ¨
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit and post such files). x YES ¨ NO
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company.
(Check one):
Large
accelerated filer x
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
(Do not check if a smaller reporting company)
|
Smaller
reporting company ¨
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). YES ¨ NO x
As of
February 2, 2011, there were 45,805,780 outstanding
shares of the registrant's common stock, $.01 par value per
share.
BEACON ROOFING
SUPPLY, INC.
Form 10-Q
For
the Quarterly Period Ended December 31, 2010
INDEX
Part I.
|
Financial Information
|
2
|
Item 1.
|
Condensed Consolidated Financial Statements
(Unaudited)
|
2
|
Consolidated Balance Sheets
|
2
|
|
Consolidated Statements of
Operations
|
3
|
|
Consolidated Statements of Cash
Flows
|
4
|
|
Notes to Condensed Consolidated Financial
Statements
|
5
|
|
Item 2.
|
Management's Discussion and Analysis of Financial
Condition And Results of Operations
|
12
|
Overview
|
12
|
|
Results of Operations
|
13
|
|
Seasonality and Quarterly
Fluctuations
|
16
|
|
Liquidity and Capital
Resources
|
17
|
|
Cautionary Statement
|
20
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about
Market Risk
|
20
|
Interest Rate Risk
|
20
|
|
Foreign Exchange Risk
|
21
|
|
Item 4.
|
Controls and Procedures
|
21
|
Part II.
|
Other Information
|
22
|
Item 6.
|
Exhibits
|
22
|
Signature
Page
|
23
|
|
Index
to Exhibits
|
24
|
1
BEACON ROOFING
SUPPLY, INC.
PART I. FINANCIAL
INFORMATION
Item 1.
Financial Statements
Consolidated
Balance Sheets
(Unaudited)
|
(Unaudited)
|
(Note)
|
||||||||||
December 31,
|
December 31,
|
September 30,
|
||||||||||
2010
|
2009
|
2010
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Assets
|
||||||||||||
Current
assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 175,674 | $ | 110,231 | $ | 117,136 | ||||||
Accounts
receivable, less allowances of $12,530 at December 31, 2010, $13,857 at
December 31, 2009, and $11,817 at September 30, 2010
|
184,546 | 158,868 | 241,341 | |||||||||
Inventories
|
155,190 | 173,236 | 158,774 | |||||||||
Prepaid
expenses and other assets
|
49,152 | 50,623 | 43,115 | |||||||||
Deferred
income taxes
|
16,680 | 16,671 | 17,178 | |||||||||
Total
current assets
|
581,242 | 509,629 | 577,544 | |||||||||
Property
and equipment, net
|
44,746 | 49,425 | 47,751 | |||||||||
Goodwill
|
365,650 | 354,426 | 365,061 | |||||||||
Other
assets, net
|
48,927 | 53,750 | 51,833 | |||||||||
Total
assets
|
$ | 1,040,565 | $ | 967,230 | $ | 1,042,189 | ||||||
Liabilities
and stockholders' equity
|
||||||||||||
Current
liabilities:
|
||||||||||||
Accounts
payable
|
$ | 128,121 | $ | 86,404 | $ | 144,064 | ||||||
Accrued
expenses
|
49,876 | 55,581 | 50,132 | |||||||||
Current
portion of long-term obligations
|
16,058 | 15,183 | 15,734 | |||||||||
Total
current liabilities
|
194,055 | 157,168 | 209,930 | |||||||||
Senior
notes payable, net of current portion
|
310,932 | 321,233 | 311,771 | |||||||||
Deferred
income taxes
|
39,885 | 36,235 | 39,734 | |||||||||
Long-term
obligations under equipment financing and other, net of current
portion
|
11,432 | 15,083 | 11,910 | |||||||||
Commitments
and contingencies
|
||||||||||||
Stockholders'
equity:
|
||||||||||||
Common
stock (voting); $.01 par value; 100,000,000 shares authorized; 45,858,201
issued and 45,772,718 outstanding at December 31, 2010, 45,334,037 issued
and and outstanding at December 31, 2009, and 45,663,858 issued and
outstanding at September 30, 2010
|
458 | 453 | 457 | |||||||||
Undesignated
preferred stock; 5,000,000 shares authorized, none issued or
outstanding
|
- | - | - | |||||||||
Additional
paid-in capital
|
238,778 | 228,968 | 236,136 | |||||||||
Retained
earnings
|
243,942 | 207,191 | 233,890 | |||||||||
Accumulated
other comprehensive income (loss)
|
1,083 | 899 | (1,639 | ) | ||||||||
Total
stockholders' equity
|
484,261 | 437,511 | 468,844 | |||||||||
Total
liabilities and stockholders' equity
|
$ | 1,040,565 | $ | 967,230 | $ | 1,042,189 |
Note: The
balance sheet at September 30, 2010
has been
derived from the audited financial statements at that date.
The
accompanying Notes are an integral part of the Consolidated Financial
Statements.
2
BEACON
ROOFING SUPPLY, INC.
Consolidated
Statements of Operations
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Unaudited
|
||||||||
(Dollars in thousands, except per share data)
|
||||||||
Net
sales
|
$ | 404,793 | $ | 367,721 | ||||
Cost
of products sold
|
309,983 | 279,380 | ||||||
Gross
profit
|
94,810 | 88,341 | ||||||
Operating
expenses
|
74,970 | 69,829 | ||||||
Income
from operations
|
19,840 | 18,512 | ||||||
Interest
expense
|
3,469 | 5,587 | ||||||
Income
before income taxes
|
16,371 | 12,925 | ||||||
Income
tax expense
|
6,319 | 5,098 | ||||||
Net
income
|
$ | 10,052 | $ | 7,827 | ||||
Net
income per share:
|
||||||||
Basic
|
$ | 0.22 | $ | 0.17 | ||||
Diluted
|
$ | 0.22 | $ | 0.17 | ||||
Weighted
average shares used in computing net income per share:
|
||||||||
Basic
|
45,754,466 | 45,281,263 | ||||||
Diluted
|
46,167,814 | 45,713,213 |
The
accompanying Notes are an integral part of the Consolidated Financial
Statements.
3
BEACON
ROOFING SUPPLY, INC.
Consolidated
Statements of Cash Flows
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Unaudited (in thousands)
|
||||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 10,052 | $ | 7,827 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
6,453 | 7,129 | ||||||
Stock-based
compensation
|
1,446 | 1,427 | ||||||
Gain
on sale of assets
|
(325 | ) | (66 | ) | ||||
Deferred
income taxes
|
(541 | ) | (538 | ) | ||||
Changes
in assets and liabilities, net of the effects of businesses
acquired:
|
||||||||
Accounts
receivable
|
57,367 | 68,905 | ||||||
Inventories
|
3,528 | 22,270 | ||||||
Prepaid
expenses and other assets
|
(5,282 | ) | 2,151 | |||||
Accounts
payable and accrued expenses
|
(15,185 | ) | (79,588 | ) | ||||
Net
cash provided by operating activities
|
57,513 | 29,517 | ||||||
Investing
activities:
|
||||||||
Purchases
of property and equipment
|
(862 | ) | (660 | ) | ||||
Acquisition
of business
|
- | (385 | ) | |||||
Proceeds
from sale of assets
|
923 | 101 | ||||||
Net
cash provided by (used in) investing activities
|
61 | (944 | ) | |||||
Financing
activities:
|
||||||||
Advances
(repayments) under revolving lines of credit, net
|
(6 | ) | 18 | |||||
Repayments
under senior notes payable and other, net
|
(359 | ) | (1,981 | ) | ||||
Proceeds
from exercise of options
|
1,109 | 664 | ||||||
Income
tax benefit from stock-based compensation deductions in excess of the
associated compensation costs
|
88 | 85 | ||||||
Net
cash provided by (used by) financing activities
|
832 | (1,214 | ) | |||||
Effect
of exchange rate changes on cash
|
132 | 130 | ||||||
Net
increase in cash and cash equivalents
|
58,538 | 27,489 | ||||||
Cash
and cash equivalents at beginning of year
|
117,136 | 82,742 | ||||||
Cash
and cash equivalents at end of period
|
$ | 175,674 | $ | 110,231 | ||||
Cash
paid during the year for:
|
||||||||
Interest
|
$ | 3,526 | $ | 5,590 | ||||
Income
taxes, net of refunds
|
2,307 | 1,428 |
The
accompanying Notes are an integral part of the Consolidated Financial
Statements.
4
BEACON
ROOFING SUPPLY, INC.
Notes
to Condensed Consolidated Financial Statements (Unaudited)
1.
Basis of Presentation
Beacon
Roofing Supply, Inc. (the "Company") prepared the consolidated financial
statements following the accounting principles generally accepted in the United
States (GAAP) for interim financial information and the requirements of the
Securities and Exchange Commission (SEC). As permitted under those rules,
certain footnotes or other financial information have been condensed or omitted.
The balance sheet as of December 31, 2009 has been presented for a better
understanding of the impact of seasonal fluctuations on the Company's financial
condition.
In
management's opinion, the financial statements include all normal and recurring
adjustments that are considered necessary for the fair presentation of the
Company's financial position and operating results. The results for the
three-month period (first quarter) ended December 31, 2010 are not necessarily
indicative of the results to be expected for the twelve months ending
September 30, 2011 (fiscal year 2011).
The Company's fiscal year ends on the
last day in September of each year and each quarter ends on the last day of the
respective third calendar month. The three-month periods ended December 31, 2010
and December 31, 2009 both had 62 business days. Certain reclassifications have been
made to the prior year information to conform to the current year
presentation.
You
should also read the financial statements and notes included in the Company's
fiscal year 2010 Annual Report on Form 10-K. The accounting policies used
in preparing these financial statements are the same as those described in that
Annual Report.
Adoption
of Recent Accounting Pronouncements
In June
2009, the Financial Accounting Standards Board (FASB) issued Financial
Accounting Statement (FAS) 166, Accounting for Transfers of
Financial Assets, and FAS 167, Amendments to FASB Interpretation
No. 46(R), which change the way entities account for securitizations and
special purpose entities. Both statements were effective for the Company
beginning in fiscal year 2011 but did not have an impact on the financial
statements.
In
October 2009, the FASB issued ASU 2009-13, Revenue Recognition (Topic 605):
Multiple-Deliverable Revenue Arrangements, which amends the criteria
for allocating a contract's consideration to individual services or products in
multiple deliverable arrangements. This guidance was also effective for the
Company beginning in fiscal year 2011 but did not have an impact on the
financial statements.
2.
Income per Share
The
Company calculates basic income per share by dividing net income by the
weighted-average number of common shares outstanding. Diluted net income per
share includes the dilutive effects of outstanding stock awards.
The
following table reflects the calculation of weighted-average shares outstanding
for each period presented:
5
Notes
to Condensed Consolidated Financial Statements (Unaudited)
(Continued)
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Weighted-average
common shares outstanding for basic
|
45,754,466 | 45,281,263 | ||||||
Dilutive
effect of stock options and restricted stock
|
413,348 | 431,950 | ||||||
Weighted-average
shares assuming dilution
|
46,167,814 | 45,713,213 |
3.
Stock-Based Compensation
The
Company accounts for employee and non-employee director stock-based compensation
using the fair value method of accounting. Compensation cost arising from stock
options and restricted stock awards granted to employees and non-employee
directors is recognized using the straight-line method over the vesting period,
which represents the requisite service or performance period. The Company
estimates forfeitures in calculating the expense related to stock-based
compensation associated with stock awards. As further discussed below, the Company projects the
number of restricted shares that are expected to vest in determining the
associated stock-based compensation.
The
Company recorded stock-based compensation expense of $1.4 million ($0.9 million
net of tax) in each of the first quarters ended December 31, 2010 and
2009. At December 31, 2010, the Company had $15.2 million of
excess tax benefits available for potential deferred tax write-offs related to
previously recognized stock-based compensation. As of December 31,
2010, there were 219,688 shares of common stock available for awards under the
Company's 2004 Stock Plan (the “Plan”).
On
February 8, 2011, the Company’s shareholders approved the amended and restated
Beacon Roofing Supply, Inc. 2004 Stock Plan (the “Amended Plan”). The Amended
Plan provides for grants of stock options, restricted stock units, and
restricted stock awards to key employees and directors.
Stock
options
As of
December 31, 2010, there was $10.4 million of total unrecognized compensation
cost related to unvested stock options. That cost is expected to be recognized
over a weighted-average period of 2.5 years.
The fair
values of the options were estimated on the dates of grants using the
Black-Scholes option-pricing model with the following weighted-average
assumptions:
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Risk-free
interest rate
|
1.49 | % | 2.46 | % | ||||
Expected
life in years
|
7 | 7 | ||||||
Expected
volatility
|
48.00 | % | 48.00 | % | ||||
Dividend
yield
|
0.00 | % | 0.00 | % |
6
Notes
to Condensed Consolidated Financial Statements (Unaudited)
(Continued)
Expected
lives of the options granted are based primarily on history, while expected
volatilities are based on historical volatilities of the Company’s stock and
stocks of comparable public companies. Estimated forfeiture rates vary by grant
and ranged from 0%-10% as of December 31, 2010.
The
following table summarizes stock options outstanding as of December 31, 2010, as
well as activity during the three months then ended:
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
Shares
|
Price
|
Life
|
Value
|
|||||||||||||
(in Years)
|
(in Millions)
|
|||||||||||||||
Outstanding at
September 30, 2010
|
3,773,732 | $ | 14.41 | |||||||||||||
Granted
|
677,832 | 15.47 | ||||||||||||||
Exercised
|
(108,860 | ) | 10.19 | |||||||||||||
Canceled
|
(23,239 | ) | 15.82 | |||||||||||||
Outstanding
at December 31, 2010
|
4,319,465 | $ | 14.67 | 7.1 | $ | 17.2 | ||||||||||
Vested
or Expected to Vest at December 31, 2010
|
4,262,141 | $ | 14.68 | 7.1 | $ | 17.0 | ||||||||||
Exercisable
at December 31, 2010
|
2,814,705 | $ | 14.69 | 6.0 | $ | 12.4 |
The
aggregate intrinsic values above include only in-the-money options. The
weighted-average grant date fair values of stock options granted during the
three months ended December 31, 2010 and December 31, 2009 were $7.76 and $7.51,
respectively. The intrinsic value of stock options exercised was $0.8 and $0.7
million during the three months ended December 31, 2010 and December 31, 2009,
respectively.
On
January 1, 2011, the Company issued an additional 18,417 stock options, with an
exercise price of $17.87, to certain members of executive management who were
promoted effective on that date.
Restricted
stock awards
On
November 16, 2010, under the terms of the Plan, the Company granted 85,483
restricted shares to certain members of management. The vesting of these
restricted shares is subject to the Company meeting a key performance metric
over a three-year period. The total fair value of these restricted
shares was determined based upon the number of shares granted and the closing
price of the Company’s common stock on the date of grant.
The following table
summarizes restricted shares outstanding as well as the activity in the first three months of
fiscal year
2011:
7
Notes
to Condensed Consolidated Financial Statements (Unaudited)
(Continued)
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number of
|
Grant
|
Contractual
|
Intrinsic
|
|||||||||||||
Shares
|
Price
|
Life
|
Value
|
|||||||||||||
(in Years)
|
(in Millions)
|
|||||||||||||||
Outstanding
at September 30, 2010
|
- | |||||||||||||||
Granted
|
85,483 | 15.45 | ||||||||||||||
Lapse
of restrictions
|
- | |||||||||||||||
Canceled
|
- | |||||||||||||||
Outstanding
at December 31, 2010
|
85,483 | $ | 15.45 | 9.9 | $ | 1.5 | ||||||||||
Vested
or Expected to Vest at December 31, 2010
|
85,483 | $ | 15.45 | 9.9 | $ | 1.5 | ||||||||||
Exercisable
at December 31, 2010
|
- | - | $ | - |
As of
December 31, 2010, there was $1.3 million of total unrecognized compensation
cost related to unvested restricted shares. That cost is expected to be
recognized over a weighted-average period of 2.9 years.
On
January 1, 2011, the Company issued an additional 22,550 restricted shares to
certain members of executive management. These restricted shares carry the same
vesting terms as the November 16, 2010 awards discussed above. In
addition, on February 8, 2011, under the terms of the Amended Plan, the Company
granted a number of restricted stock units equal to $90,000 in value to each
non-employee director. These restricted stock units vest over one year and
contain a six-month restriction on the sale of the underlying common shares
until the director separates from the Company.
4.
Comprehensive Income (Loss)
Comprehensive
income (loss) consists of net income and other gains and losses affecting
stockholders' equity that, under GAAP, are excluded from net income. For the
Company, these consisted of the following items:
Three Months Ended December 31,
|
||||||||
(Dollars in thousands)
|
2010
|
2009
|
||||||
Net
income
|
$ | 10,052 | $ | 7,827 | ||||
Foreign
currency translation adjustment
|
1,808 | 860 | ||||||
Tax
effect
|
(328 | ) | (301 | ) | ||||
Foreign
currency translation adjustment, net
|
1,480 | 559 | ||||||
Unrealized
gain on financial derivatives
|
1,891 | 5,729 | ||||||
Tax
effect
|
(649 | ) | (2,353 | ) | ||||
Unrealized
gain on financial derivatives, net
|
1,242 | 3,376 | ||||||
Comprehensive
income
|
$ | 12,774 | $ | 11,762 |
8
Notes
to Condensed Consolidated Financial Statements (Unaudited)
(Continued)
5.
Acquisitions
The
Company acquired nine branches from five acquisitions made during fiscal year
2010 at a total cost of $19.3 million, with resulting goodwill of $10.4 million.
As of December 31, 2010, the purchase price allocations for all of these
acquisitions, except for Lookout Supply Company (“Lookout”), were preliminary.
On July 16, 2010, the Company purchased the stock of Posi-Slope Enterprises,
Inc. and its sister company Posi-Pentes, Inc. (together “Posi-Slope”), which
specialize in the design and fabrication of tapered roof insulation systems.
Posi-Slope has two locations, in the Provinces of Ontario and Quebec, and
services customers throughout Canada. In April 2010, the Company purchased
certain assets of Phoenix Sales, Inc. ("Phoenix"), a distributor of commercial
roofing systems and related accessories with four branches located in Tampa,
Orlando, Pompano and Ft. Myers, Florida.
Also in April 2010, the Company purchased certain assets of Louisiana
Roofing Supply ("LRS"), a distributor of mostly residential roofing systems and
related accessories with one location in Baton Rouge, Louisiana. In February
2010, the Company purchased certain assets of Independent Building Materials,
LLC (“IBM”), a distributor of primarily residential roofing products with one
branch in Orlando, Florida. In December 2009, the Company purchased certain
assets of Lookout, a distributor of roofing products and related accessories
with one branch in Chattanooga, Tennessee.
6.
Debt
The
Company currently has the following credit facilities:
|
•
|
a senior secured credit facility
in the U.S.;
|
|
•
|
a Canadian senior secured credit
facility; and
|
|
•
|
an
equipment financing facility.
|
Senior
Secured Credit Facilities
On
November 2, 2006, the Company entered into an amended and restated
seven-year $500 million U.S. senior secured credit facility and a
C$15 million senior secured Canadian credit facility with GE Antares
Capital ("GE Antares") and a syndicate of other lenders (combined, the "Credit
Facility"). The Credit Facility consists of a U.S. revolving credit facility of
$150 million, which includes a sub-facility of $20 million for letters
of credit, and an initial $350 million term loan (the "Term Loan"). The
Credit Facility also includes a C$15 million senior secured revolving
credit facility provided by GE Canada Finance Holding Company.
As of
December 31, 2010, there was less than $0.1 million of outstanding revolver
borrowings and $321.3 million of outstanding Term Loan maturing in September
2013. The Company is in compliance with the covenants under the Credit Facility.
The current portion of long-term obligations for each period presented includes
a $7 million accelerated payment that was due under the Term Loan. The most
recent accelerated payment was made in January, 2011. Substantially all of the
Company's assets, including the capital stock and assets of wholly-owned
subsidiaries secure obligations under the Credit Facility.
Equipment
Financing Facility
As of
December 31, 2010, there was a total of $15.3 million outstanding under current
and prior equipment financing facilities, with fixed interest rates ranging from
4.1% to 7.1% and payments due through December 2015. The Company’s current
facility provides financing up to $5.5 million of purchased transportation and
material handling equipment through May 1, 2011 at an interest rate
approximately 2% above the 5-year term swap rate at the time of the
advances. At December 31, 2010, $1.7 million was outstanding under this
facility.
9
Notes
to Condensed Consolidated Financial Statements (Unaudited)
(Continued)
7.
Financial Instruments
Financial
Derivatives
The
Company uses derivative financial instruments for hedging and non-trading
purposes to manage its exposure related to fluctuating cash flows from changes
in interest rates. Use of derivative financial instruments in hedging programs
subjects the Company to certain risks, such as market and credit risks. Market
risk represents the possibility that the value of the derivative instrument will
change. In a hedging relationship, the change in the value of the derivative is
offset to a great extent by the change in the value of the underlying hedged
item. Credit risk related to derivatives represents the possibility that the
counterparty will not fulfill the terms of the contract. The notional, or
contractual, amount of the Company's derivative financial instruments is used to
measure interest to be paid or received and does not represent the Company's
exposure due to credit risk. The Company's current derivative instruments are
with large financial counterparties rated highly by nationally recognized credit
rating agencies.
The
Company is using interest rate derivative instruments to manage the risk related
to fluctuating cash flows from interest rate changes by converting a portion of
its variable-rate borrowings into fixed-rate borrowings. As of December 31,
2010, the following interest rate derivative instruments were outstanding:
a) a $100 million interest rate swap with interest payments at a fixed
rate of 2.72%; b) a $50 million interest rate swap with interest payments
at a fixed rate of 3.12%; and c) a $50 million interest rate swap with
interest payments at a fixed rate of 3.11%. These interest rate swaps expire in
April 2013.
These
derivative instruments are designated as cash flow hedges, for which the Company
records the effective portions of changes in their fair value, net of taxes, in
other comprehensive income (Note 4). The effectiveness of the hedges is
periodically assessed by the Company during the lives of the hedges by 1)
comparing the current terms of the hedges with the related hedged debt to assure
they continue to coincide and 2) through an evaluation of the ability of the
counterparties to the hedges to honor their obligations under the hedges. Any
ineffective portions of the hedges are recognized in earnings, of which there
have been none to date and none are anticipated.
The
Company records any differences paid or received on its interest rate hedges as
adjustments to interest expense. Since inception, the Company has not
recognized any gains or losses on these hedges and there has been no effect on
income from hedge ineffectiveness. The table below presents the combined
fair value of the interest rate hedges:
Unrealized Losses
|
|||||||||||||
December 31,
|
December 31,
|
September 30,
|
|||||||||||
Location on Balance Sheet
|
2010
|
2009
|
2010
|
Fair Value Hierarchy
|
|||||||||
(Dollars in thousands)
|
|||||||||||||
Accrued
expenses
|
$ | 9,193 | $ | 6,620 | $ | 11,084 |
Level
2
|
These
fair values were determined through the use of pricing models, which utilize
verifiable inputs such as market interest rates that are observable at commonly
quoted intervals (generally referred to as the “LIBOR Curve”) for the full terms
of the agreements.
10
Notes
to Condensed Consolidated Financial Statements (Unaudited)
(Continued)
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with maturities of three months
or less when purchased to be cash equivalents. Cash and cash equivalents also
include unsettled credit card transactions. As of December 31, 2010, the cash
equivalents were mostly comprised of money market funds, which invest primarily
in commercial paper or bonds with a rating of A-1 or better, and bank
certificates of deposit. The carrying values of the cash equivalents for the
periods presented equaled the fair values, which were determined under Level 1
of the Fair Value Hierarchy.
8.
Foreign Net Revenue
Foreign
(Canadian) net revenue totaled $29.1 and $28.2 million in the three months
ended December 31, 2010 and 2009, respectively.
9.
Recent Accounting Pronouncements
In
December 2010, the FASB issued Accounting Standards No. 2010-29, an amendment to
Business Combinations (Topic 805) – Disclosure of Supplementary Pro
Forma Information for Business Combinations (“ASU No. 2010.29”), which
specifies that if a public entity presents comparative financial statements, the
entity should disclose revenue and earnings of the combined entity as though the
business combination(s) that occurred during the current year had occurred as of
the beginning of the comparable prior annual reporting period only. This
amendment also expands the supplemental pro forma disclosures under Topic 805 to
include a description of the nature and amount of material, nonrecurring pro
forma adjustments directly attributable to the business combination included in
the reported pro forma revenue and earnings. This amendment is effective
prospectively for business combinations for which the acquisition date is on or
after the beginning of the first annual reporting period beginning on or after
December 15, 2010. Early adoption is permitted. The Company does not
currently expect the adoption of this amendment to have an impact on the
financial statements.
Also in
December 2010, the FASB issued Accounting Standards No. 2010-28 an amendment to
—Intangibles—Goodwill and Other (Topic 350): When to Perform Step 2 of the
Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying
Amounts (a consensus of the FASB Emerging Issues Task Force). The
new guidance modifies Step 1 of the goodwill impairment test for reporting units
with zero or negative carrying amounts. For those reporting units, an entity is
required to perform Step 2 of the goodwill impairment test if it is more likely
than not that a goodwill impairment exists. In determining whether it is more
likely than not that goodwill impairment exists, an entity should consider
whether there are any adverse qualitative factors indicating that an impairment
may exist. The qualitative factors are consistent with the existing guidance and
examples in paragraph 350-20-35-30, which requires that goodwill of a reporting
unit be tested for impairment between annual tests if an event occurs or
circumstances change that would more likely than not reduce the fair value of a
reporting unit below its carrying amount. The amendment is effective for
fiscal years, and interim periods within those years, beginning after December
15, 2010. Early adoption is not permitted. The Company does not currently expect
the adoption of this amendment to have an impact on the financial
statements.
11
Item 2. Management's
Discussion and Analysis of Financial Condition and Results of
Operations
You
should read the following discussion in conjunction with Management’s Discussion
and Analysis included in our 2010 Annual Report on Form 10-K. Unless otherwise
specifically indicated, all references to “2011” refer to the three months
(first quarter) ended December 31, 2010, respectively, of our fiscal year ending
September 30, 2011, and all references to “2010” refer to the three months
(first quarter) ended December 31, 2009, respectively, of our fiscal year ended
September 30, 2010. Certain tabular information may not foot due to
rounding.
Overview
We are
one of the largest distributors of residential and non-residential roofing
materials in the United States and Canada. We also distribute other
complementary building products, including siding, windows, specialty lumber
products and waterproofing systems for residential and non-residential building
exteriors. We purchase products from a large number of manufacturers and then
distribute these goods to a customer base consisting of contractors and, to a
lesser extent, general contractors, retailers and building materials
suppliers.
We
distribute up to 10,000 SKUs through 177 branches in the United States and
Canada. We had 2,138 employees as of December 31, 2010, including our sales and
marketing team of 927 employees (which includes branch management).
In fiscal
year 2010, approximately 93% of our net sales were in the United States. We
stock one of the most extensive assortments of high-quality branded products in
the industry, enabling us to deliver products to our customers on a timely
basis.
Execution
of the operating plan at each of our branches drives our financial results.
Revenues are impacted by the relative strength of the residential and
non-residential roofing markets we serve. We allow each of our branches to
develop its own marketing plan and mix of products based upon its local market.
We differentiate ourselves from the competition by providing customer services,
including job site delivery, tapered insulation layouts and design and metal
fabrication, and by providing credit. We consider customer relations and our
employees' knowledge of roofing and exterior building materials to be very
important to our ability to increase customer loyalty and maintain customer
satisfaction. We invest significant resources in training our employees in sales
techniques, management skills and product knowledge. Although we consider these
attributes important drivers of our business, we continually pay close attention
to controlling operating costs.
Our
growth strategy includes both internal growth (opening branches, growing sales
with existing customers, adding new customers and introducing new products) and
acquisition growth. Our main acquisition strategy is to target market leaders in
geographic areas that we do not service. Our April 2007 acquisition of North
Coast Commercial Roofing Systems, Inc. ("North Coast") is one example of
this approach. North Coast is a distributor of commercial roofing systems and
related accessories that operated 16 branches in eight states in the Midwest and
Northeast at the time of the acquisition. North Coast had minimal branch overlap
with our existing operations. In addition, we also acquire smaller companies to
supplement branch openings within existing markets. Our
April 2010 acquisition of Louisiana Roofing Supply, a single location
distributor of residential and commercial roofing products located in Baton
Rouge, Louisiana, which we integrated into our West End Roofing Siding and
Windows region in the Southwest, is an example of such an
acquisition.
12
Results
of Operations
The
following table presents, for the periods indicated, information derived from
our consolidated statements of operations expressed as a percentage of net sales
for the periods presented. Percentages may not foot due to
rounding.
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Net
sales
|
100.0 | % | 100.0 | % | ||||
Cost
of products sold
|
76.6 | 76.0 | ||||||
Gross
profit
|
23.4 | 24.0 | ||||||
Operating
expenses
|
18.5 | 19.0 | ||||||
Income
from operations
|
4.9 | 5.0 | ||||||
Interest
expense
|
(0.9 | ) | (1.5 | ) | ||||
Income
before income taxes
|
4.0 | 3.5 | ||||||
Income
tax expense
|
(1.6 | ) | (1.4 | ) | ||||
Net
income
|
2.5 | % | 2.1 | % |
In
managing our business, we consider all growth, including the opening of new
branches, to be internal (organic) growth unless it results from an acquisition.
When we refer to growth in existing markets or internal growth, we included
growth from existing and newly opened branches but excluded growth from acquired
branches until they have been under our ownership for at least four full fiscal
quarters at the start of the fiscal reporting period. At December 31, 2010, we
had a total of 177 branches in operation. For 2011, 170 branches were included
in our existing market calculations and 7 branches were excluded because they
were acquired during fiscal year 2010. Acquired markets for 2011 include
Lookout, IBM, Phoenix, LRS, and Posi-Slope (Note 5).
Three Months Ended December 31, 2010
("2011") Compared to the Three Months Ended December 31, 2009
("2010")
Existing
and Acquired Markets
Existing Markets
|
Acquired Markets
|
Consolidated
|
||||||||||||||||||||||
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Net
Sales
|
$ | 391,782 | $ | 367,695 | $ | 13,011 | $ | 26 | $ | 404,793 | $ | 367,721 | ||||||||||||
Gross
Profit
|
92,062 | 88,336 | 2,748 | 5 | 94,810 | 88,341 | ||||||||||||||||||
Gross
Margin
|
23.5 | % | 24.0 | % | 21.1 | % | 23.4 | % | 24.0 | % | ||||||||||||||
Operating
Expenses
|
71,696 | 69,802 | 3,274 | 27 | 74,970 | 69,829 | ||||||||||||||||||
Operating
Expenses as a % of Net Sales
|
18.3 | % | 19.0 | % | 25.2 | % | 18.5 | % | 19.0 | % | ||||||||||||||
Operating
Income (Loss)
|
$ | 20,366 | $ | 18,534 | $ | (526 | ) | $ | (22 | ) | $ | 19,840 | $ | 18,512 | ||||||||||
Operating
Margin
|
5.2 | % | 5.0 | % | -4.0 | % | 4.9 | % | 5.0 | % |
13
Net
Sales
Consolidated
net sales increased $37.1 million, or 10.1%, to $404.8 million in 2011
from $367.7 million in 2010. Existing market sales increased
$24.1 million or 6.6%, while acquired markets contributed
$13.0 million. We attribute the existing market sales increase primarily to
the following factors:
|
·
|
growth
in non-residential roofing activity in most regions over last year’s low
level and
|
|
·
|
growth
in our complementary product sales in most regions due to a recent
increase in remodeling activity.
|
We closed
two branches in this year’s first quarter, including one branch where we sold
the business and certain of its assets. In last year’s first quarter, we closed
one branch and acquired another. We estimate the impact of inflation on our
sales and gross profit by looking at changes in our product costs and invoiced
gross margins, net of short-term buying programs, and we had 4-6% decreases in
residential roofing product costs mostly offset by 1-3% increases in
non-residential and complementary product costs since last year’s first quarter.
Therefore we believe inflation did not have a material impact on our net
operating results in 2011 compared to 2010. We had 62 business days in both 2011
and 2010. Existing market net sales by geographical region grew or
(declined) as follows: Northeast 12.5%; Mid-Atlantic 20.0%; Southeast (22.2%);
Southwest 1.8%; Midwest 8.4%; West (18.6%); and Canada (4.0%). These variations
were primarily caused by short-term factors such as local economic conditions,
weather conditions and storm activity.
Product
group sales for our existing markets were as follows:
December 31,
|
December 31,
|
|||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Sales
|
Mix
|
Sales
|
Mix
|
Change
|
|
|||||||||||||||||||
(dollars in thousands)
|
||||||||||||||||||||||||
Residential
roofing products
|
$ | 172,008 | 43.9 | % | $ | 173,480 | 47.2 | % | $ | (1,472 | ) | -0.8 | % | |||||||||||
Non-residential
roofing products
|
158,138 | 40.4 | % | 139,239 | 37.9 | % | 18,899 | 13.6 | ||||||||||||||||
Complementary
building products
|
61,636 | 15.7 | % | 54,976 | 15.0 | % | 6,660 | 12.1 | ||||||||||||||||
Total
existing market sales
|
$ | 391,782 | 100.0 | % | $ | 367,695 | 100.0 | % | $ | 24,087 | 6.6 | % |
For 2011,
our acquired markets had product group sales of $3.5, $8.9 and $0.6 million in
residential roofing products, non-residential roofing products and complementary
building products, respectively. The 2011 existing market sales of
$391.8 million plus the sales from acquired markets of $13.0 million
agrees to our reported total 2011 sales of $404.8 million. We
believe the existing market information is useful to investors because it helps
explain organic growth or decline.
Gross
Profit
For
the Three Months Ended
December 31,
|
December 31,
|
|||||||||||||||||||
2010
|
2009
|
Change
|
||||||||||||||||||
(dollars in millions)
|
||||||||||||||||||||
Gross
profit
|
$ | 94.8 | $ | 88.3 | $ | 6.5 | 7.3 | % | ||||||||||||
Existing
Markets
|
92.1 | 88.3 | 3.7 | 4.2 | % | |||||||||||||||
Gross
margin
|
23.4 | % | 24.0 | % | -0.6 | % | ||||||||||||||
Existing
Markets
|
23.5 | % | 24.0 | % | -0.5 | % |
14
Our
existing market gross profit increased $3.7 million or 4.2% in 2011, while
our acquired market gross profit contributed $2.8 million. Our
overall and existing market gross margins decreased to 23.4% and 23.5% in 2011,
respectively, from 24.0% in 2010. The margin rate decrease in our existing
markets resulted primarily from the higher sales mix of non-residential roofing
and complementary products, which typically have lower gross margins. We
currently expect our fiscal year 2011 overall annual gross margin to range from
22.5% to 24.0%, dependant mostly on product mix.
Direct
sales (products shipped by our vendors directly to our customers), which
typically have substantially lower gross margins than our warehouse sales,
represented 19.6% and 18.8% of our net sales in 2011 and 2010, respectively. The
slight increase in the percentage of direct sales was primarily attributable to
the higher mix of non-residential roofing product sales, which are more commonly
facilitated by direct shipment. There were no material regional impacts from
changes in the direct sales mix of our geographical regions.
Operating
Expenses
For
the Three Months Ended
December 31,
|
December 31,
|
|||||||||||||||||||
2010
|
2009
|
Change
|
||||||||||||||||||
(dollars in millions)
|
||||||||||||||||||||
Operating
expenses
|
$ | 75.0 | $ | 69.8 | $ | 5.1 | 7.4 | % | ||||||||||||
Existing
Markets
|
$ | 71.7 | $ | 69.8 | $ | 1.9 | 2.7 | % | ||||||||||||
Operating
expenses as a % of sales
|
18.5 | % | 19.0 | % | -0.5 | % | ||||||||||||||
Existing
Markets
|
18.3 | % | 19.0 | % | -0.7 | % |
Our
existing market operating expenses increased by $1.9 million or 2.7% in
2011 to $71.7 million from $69.8 million in 2010, while our acquired
markets incurred $3.3 million in expenses. The following factors were the
leading causes of the higher operating expenses in our existing
markets:
|
·
|
increased payroll and related
costs of $2.6 million due to higher incentive-based pay, overtime pay and
benefits and payroll taxes;
|
|
·
|
increased
selling expenses of $0.7 million principally from higher fuel costs and
credit card fees; and
|
|
·
|
increased
bad debt expense of $0.7 million mainly due to an increased estimated
allowance for potential bad debts;
|
partially
offset by
|
·
|
decreased depreciation and
amortization expense of $1.0 million from lower amortization of
intangibles and reduced depreciation from the impact of low capital
expenditures in recent
years;
|
|
·
|
savings
of $0.8 million in other general and administrative costs due to certain
expense reductions; and
|
|
·
|
savings
in warehouse expenses of $0.3 million mainly from lower maintenance
costs.
|
In 2011, we expensed a total of
$2.2 million for the amortization of intangible assets recorded under
purchase accounting compared to $2.5 million in 2010. Our existing market operating expenses
as a percentage of net sales decreased to 18.3% in 2011 from 19.0% in 2010 due
to the increase in net sales, which allowed us to better leverage our fixed
costs.
15
Interest
Expense
Interest
expense decreased $2.1 million to $3.5 million in 2011 from
$5.6 million in 2010. This decrease was primarily due to lower debt and the
expiration of certain interest rate derivatives subsequent to last year’s first
quarter that carried higher interest rates than the rates on our current
derivatives. In addition, we benefited from lower interest rates on the portion
of our debt no longer hedged. Interest expense would have been $1.3
and $3.2 million less in 2011 and 2010, respectively, without the impact of our
derivatives.
Income
Taxes
Income
tax expense was $6.3 million in 2011, an effective tax rate of 38.6%,
compared to $5.1 million in 2010, an effective tax rate of 39.4%. The
current quarter benefited from certain discrete items. We currently expect our
full fiscal year 2011 effective income tax rate to be approximately 39.2%,
excluding any future discrete items.
Seasonality
and Quarterly Fluctuations
In
general, sales and net income are highest during our first, third and fourth
fiscal quarters, which represent the peak months of construction and reroofing,
especially in our branches in the northeastern U.S. and in Canada. We have
historically incurred low net income levels or net losses during the second
quarter when our sales are substantially lower.
We
generally experience an increase in inventory, accounts receivable and accounts
payable during the third and fourth quarters of the year as a result of the
seasonality of our business. Our peak cash usage generally occurs during the
third quarter, primarily because accounts payable terms offered by our suppliers
typically have due dates in April, May and June, while our peak accounts
receivable collections typically occur from June through November.
We
generally experience a slowing of collections of our accounts receivable during
our second quarter, mainly due to the inability of some of our customers to
conduct their businesses effectively in inclement weather in certain regions. We
continue to attempt to collect those receivables, which require payment under
our standard terms. We typically do not provide material concessions to our
customers during this quarter of the year, although we may take advantage of
seasonal incentives from our vendors.
Our
vendors are also affected by the seasonality in the industry and are more likely
to provide seasonal incentives in our second quarter as a result of the lower
level of roofing activity. Also during the second quarter, we generally
experience our lowest availability under our senior secured credit facilities,
which are asset-based lending facilities.
Certain
Quarterly Financial Data
The following table sets forth certain
unaudited quarterly data for fiscal year 2011 (ending September 30, 2011) and
fiscal year 2010 which, in
the opinion of management, reflect all adjustments (consisting of normal
recurring adjustments) considered necessary for a fair presentation of this
data. Results of any one or more quarters are not necessarily indicative of
results for an entire fiscal year or of continuing trends. Totals may not total
due to rounding.
16
Fiscal year 2011
|
Fiscal year 2010
|
|||||||||||||||||||
Qtr 1
|
Qtr 1
|
Qtr 2
|
Qtr 3
|
Qtr 4
|
||||||||||||||||
(dollars in millions, except per share data)
|
||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||
Net sales
|
$ | 404.8 | $ | 367.7 | $ | 285.4 | $ | 474.3 | $ | 482.6 | ||||||||||
Gross
profit
|
94.8 | 88.3 | 61.1 | 104.3 | 106.4 | |||||||||||||||
Income (loss) from
operations
|
19.8 | 18.5 | (6.0 | ) | 30.2 | 30.8 | ||||||||||||||
Net income
(loss)
|
$ | 10.1 | $ | 7.8 | $ | (6.5 | ) | $ | 16.3 | $ | 16.9 | |||||||||
Earnings (loss) per share -
basic
|
$ | 0.22 | $ | 0.17 | $ | (0.14 | ) | $ | 0.36 | $ | 0.37 | |||||||||
Earnings (loss) per share - fully
diluted
|
$ | 0.22 | $ | 0.17 | $ | (0.14 | ) | $ | 0.35 | $ | 0.37 | |||||||||
Quarterly sales as % of year's
sales
|
22.8 | % | 17.7 | % | 29.5 | % | 30.0 | % | ||||||||||||
Quarterly gross profit as % of
year's gross profit
|
24.5 | % | 17.0 | % | 29.0 | % | 29.5 | % | ||||||||||||
Quarterly income from operations
as % of
|
||||||||||||||||||||
year's income from
operations
|
25.2 | % | -8.1 | % | 41.1 | % | 41.9 | % |
The
calculations of the net loss per share for the second quarter of fiscal year
2010 do not include the effect of stock options since the impact would have been
anti-dilutive.
Liquidity
and Capital Resources
We
had cash and cash equivalents of $175.7 million at December 31, 2010
compared to $110.2 million at December 31, 2009 and $117.1 million at
September 30, 2010. Our net working capital was $387.2 million at
December 31, 2010 compared to $352.5 million at December 31, 2009 and
$367.6 million at September 30, 2010.
2011
Compared to 2010
Our
net cash provided by operating activities was $57.5 million in 2011
compared to $29.5 million in 2010. The higher cash from operations was
principally due to changes in our working capital components. For
2011, favorable decreases in accounts receivable and inventories of $57.4 and
$3.5 million, respectively, were partially offset by an unfavorable increase in
prepaid expenses and other assets of $5.3 million and an unfavorable decrease in
accounts payable and accrued expenses of $15.2 million. The decrease in accounts
receivable in 2011 was due mostly to a normal seasonal change, partially offset
by the impact of a higher sales mix of non-residential roofing products that
generally have longer payment terms. Those longer terms caused a slight increase
in the number of days outstanding for accounts receivable based upon 2011 sales.
Inventory turns were up over one turn as we reduced our level of asphalt
shingles as shingle pricing stabilized. The increase in prepaid expenses and
other assets was due to higher amounts due from vendors for incentives that
resulted primarily from higher levels of purchases and incentive rates. Lastly,
the decline in accounts payable and accrued expenses was primarily due to normal
seasonal factors.
Net
cash provided by investing activities was $0.1 million in 2011 compared to
$0.9 million of cash used in 2010. Capital expenditures were $0.9 million
in 2011 compared to $0.7 million in 2010. Proceeds from the sale of assets were
$0.8 million greater in 2011, mostly from the sale of a branch business and
certain related assets. We also spent $0.4 million on an acquisition in
2010. We expect full fiscal year 2011 capital expenditures to total
between 0.7% to 1.0% of net sales, mostly dependant upon our sales volume and
exclusive of the impact of branch openings.
Net
cash provided by financing activities was $0.8 million in 2011 compared to
cash used of $1.2 million in 2010. The current quarter net activities
include $1.7 million of proceeds from our equipment financing facility and $1.1
million of proceeds from exercises of stock options. These proceeds were
partially offset by repayments under our credit facilities. 2010 primarily
reflected repayments under our credit facilities, partially offset by proceeds
from the exercise of stock options.
17
Capital
Resources
Our
principal source of liquidity at December 31, 2010 was our cash and cash
equivalents of $175.7 million and our available borrowings of $142.3 million
under revolving lines of credit, subject to compliance with the maximum
consolidated leverage ratio discussed below. Our borrowing base availability is
determined primarily by trade accounts receivable, less outstanding borrowings
and letters of credit. Borrowings outstanding under the revolving lines of
credit in the accompanying balance sheets have been classified as short-term
debt since there were no current expectations of a minimum level of outstanding
revolver borrowings in the following twelve months.
Liquidity
is defined as the current amount of readily available cash and the ability to
generate adequate amounts of cash to meet the current needs for cash. We assess
our liquidity in terms of our cash and cash equivalents on hand and the ability
to generate cash to fund our operating activities, taking into consideration the
seasonal nature of our business.
Significant
factors which could affect future liquidity include the following:
|
·
|
the adequacy of available bank
lines of credit;
|
|
·
|
the ability to attract long-term
capital with satisfactory
terms;
|
|
·
|
cash flows generated from
operating activities;
|
|
·
|
acquisitions;
and
|
|
·
|
capital
expenditures.
|
Our
primary capital needs are for working capital obligations and other general
corporate purposes, including acquisitions and capital expenditures. Our primary
sources of working capital are cash from operations and cash equivalents
supplemented by bank borrowings. In the past, we have financed acquisitions
initially through increased bank borrowings, the issuance of common stock and
other borrowings. We then repay any such borrowings with cash flows from
operations. We have funded most of our past capital expenditures with cash on
hand or through increased bank borrowings, including equipment financing, and
then have reduced those obligations with cash flows from
operations.
We
believe we have adequate current liquidity and availability of capital to fund
our present operations, meet our commitments on our existing debt and fund
anticipated growth, including expansion in existing and targeted market areas.
We seek potential acquisitions from time to time and hold discussions with
certain acquisition candidates. If suitable acquisition opportunities or working
capital needs arise that would require additional financing, we believe that our
financial position and earnings history provide a sufficient base for obtaining
additional financing resources at reasonable rates and terms, as we have in the
past. We may also issue additional shares of common stock to raise funds, which
we did in December 2005, or we may issue preferred stock.
Indebtedness
We
currently have the following credit facilities:
|
•
|
a senior secured credit facility
in the U.S.;
|
|
•
|
a Canadian senior secured credit
facility; and
|
|
•
|
an
equipment financing facility.
|
18
Senior
Secured Credit Facilities
On
November 2, 2006, we entered into an amended and restated seven-year
$500 million U.S. senior secured credit facility and a C$15 million
senior secured Canadian credit facility with GE Antares Capital ("GE Antares")
and a syndicate of other lenders (combined, the "Credit Facility"). The Credit
Facility provides for a cash receipts lock-box arrangement that gives us sole
control over the funds in lock-box accounts, unless excess availability is less
than $10 million or an event of default occurs, in which case the senior
secured lenders would have the right to take control over such funds and to
apply such funds to repayment of the senior debt.
The
Credit Facility consists of a U.S. revolving credit facility of
$150 million (the "US Revolver"), which includes a sub-facility of
$20 million for letters of credit, and provided an initial
$350 million term loan (the "Term Loan"). The Credit Facility also includes
a C$15 million senior secured revolving credit facility provided by GE
Canada Finance Holding Company (the "Canada Revolver"). There was a combined
$142.3 million available for revolver borrowings at December 31, 2010,
subject to compliance with the maximum consolidated leverage ratio below, with
less than $0.1 million outstanding under the US Revolver at an interest
rate of 3.25%. There were $4.6, $4.8 and $4.6 million of outstanding
standby letters of credit at December 31, 2010, December 31, 2009 and
September 30, 2010, respectively. The Term Loan requires amortization of 1%
per year, payable in quarterly installments of approximately $0.8 million,
and the remainder is due in 2013. The Credit Facility may also be expanded by up
to an additional $200 million under certain conditions. There are mandatory
prepayments under the Credit Facility under certain conditions, including the
following cash flow condition:
Excess
Cash Flow
By
May 15 of each fiscal year, we must pay an amount equal to 50% of the
Excess Cash Flow (as defined in the Credit Facility) for the prior fiscal year,
not to exceed $7.0 million with respect to any fiscal year. Based on our
results for fiscal year 2010, a required payment of $7.0 million was made in
January 2011. A payment of $7.0 million was also made in February 2010 for
fiscal year 2009. The amounts payable under this provision are classified as
short-term debt.
Interest
Interest
on borrowings under the U.S. credit facility is payable at our election at
either of the following rates:
|
·
|
the base rate (that is the higher
of (a) the base rate for corporate loans quoted in The Wall Street Journal
or (b) the Federal Reserve overnight rate plus 1/2 of 1%) plus a margin of
0.75% for the Term Loan, or
|
|
·
|
the current LIBOR Rate plus a
margin of 1.00% (for U.S. Revolver loans) or 2.00% (for Term
Loan).
|
Interest
under the Canadian credit facility is payable at our election at either of the
following rates:
|
·
|
an index rate (that is the higher
of (1) the Canadian prime rate as quoted in The Globe and Mail and
(2) the 30-day BA Rate plus 0.75%),
or
|
|
·
|
the BA rate as described in the
Canadian facility plus
1.00%.
|
The
US Revolver currently carries an interest rate at the base rate (3.25% at
December 31, 2010), while the Canada revolver carries an interest rate of the
Canadian prime rate plus 0.75% (3.00% at December 31, 2010), and the Term Loan
carries an interest rate of LIBOR plus 2% (approximately 2.3% at December 31,
2010). Unused fees on the revolving credit facilities are 0.25% per annum.
Availability under the revolving credit facilities is limited to 85% of eligible
accounts receivable, increasing to 90% from January through April of each
year.
Financial
covenants, which apply only to the Term Loan, are limited to a leverage ratio
and a yearly capital expenditure limitation as follows:
19
Maximum
Consolidated Leverage Ratio
On
the last day of each fiscal quarter, our Consolidated Leverage Ratio (the ratio
of our outstanding debt, net of cash on hand, to our trailing twelve-month
earnings before interest, income taxes, depreciation, amortization and
stock-based compensation), as more fully defined in the Credit Facility, must
not be greater than 4.00:1.0. At December 31, 2010, this ratio was
1.55:1.
Capital
Expenditures
We
cannot incur aggregate Capital Expenditures, as defined, in excess of three
percent (3.00%) of consolidated gross revenue for any fiscal year.
As
of December 31, 2010, we were in compliance with these covenants.
Substantially
all of our assets, including the capital stock and assets of wholly-owned
subsidiaries secure obligations under the Credit Facility.
Equipment
Financing Facility
As
of December 31, 2010, there was a total of $15.3 million outstanding under the
current and prior equipment financing facilities, with fixed interest rates
ranging from 4.1% to 7.1% and payments due through December 2015. The Company’s
current facility provides financing up to $5.5 million of purchased
transportation and material handling equipment through May 1, 2011 at an
interest rate approximately 2% above the 5-year term swap rate at the time of
the advances. At December 31, 2010, $1.7 million was outstanding under
this facility.
Cautionary
Statement for Purposes of the "Safe Harbor" Provisions of the Private Securities
Litigation Reform Act of 1995
Our
disclosure and analysis in this report contains forward-looking information that
involves risks and uncertainties. Our forward-looking statements express our
current expectations or forecasts of possible future results or events,
including projections of future performance, statements of management's plans
and objectives, future contracts, and forecasts of trends and other matters. You
can identify these statements by the fact that they do not relate strictly to
historic or current facts and often use words such as "anticipate," "estimate,"
"expect," "believe," "will likely result," "outlook," "project" and other words
and expressions of similar meaning. No assurance can be given that the results
in any forward-looking statements will be achieved and actual results could be
affected by one or more factors, which could cause them to differ materially.
For these statements, we claim the protection of the safe harbor for
forward-looking statements contained in the Private Securities Litigation Reform
Act.
Certain
factors that may affect our business and could cause actual results to differ
materially from those expressed in any forward-looking statements include those
set forth under the heading "Risk Factors" in our Form 10-K for the fiscal
year ended September 30, 2010.
Item 3. Quantitative
and Qualitative Disclosures about Market Risk
Interest
Rate Risk
Our
interest rate risk relates primarily to the variable-rate borrowings under our
Credit Facility. The following discussion of our interest rate swaps (see
"Financial Derivatives" below) is based on a 10% change in interest rates. These
changes are hypothetical scenarios used to calibrate potential risk and do not
represent our view of future market changes. As the hypothetical figures
discussed below indicate, changes in fair value based on the assumed change in
rates generally cannot be extrapolated because the relationship of the change in
assumption to the change in fair value may not be linear. The effect of a
variation in a particular assumption is calculated without changing any other
assumption. In reality, changes in one factor may result in changes in another,
which may magnify or counteract the sensitivities.
20
At
December 31, 2010, we had $321.3 million of term loans outstanding under
our Credit Facility, less than $0.1 million of borrowings under revolving
lines of credit, and $15.3 million of equipment financing outstanding. Our
weighted-average effective interest rate on that debt, after considering the
effect of the interest rate swaps, was 3.99% at December 31, 2010 (6.19% at
December 31, 2009). At December 31, 2010, a hypothetical 10% increase
in interest rates in effect at that date would have increased annual interest
expense by only $0.3 million, since the majority of the interest expense
was fixed by the financial derivatives.
We
enter into interest rate swaps to minimize the risks and costs associated with
financing activities, as well as to maintain an appropriate mix of fixed-and
floating-rate debt. The swap agreements discussed below are contracts to
exchange variable-rate for fixed-interest rate payments over the life of the
agreements. The aggregate fair value of these swaps represented an unrealized
loss of $9.2 million at December 31, 2010. A hypothetical increase (or
decrease) of 10% in interest rates from the level in effect at December 31,
2010, would result in an aggregate unrealized gain or (loss) in value of the
swaps of approximately $0.3 million or ($0.3) million,
respectively.
Financial
Derivatives
As
discussed above, we use interest rate derivative instruments to manage our
exposure related to fluctuating cash flows from changes in interest rates by
converting a portion of our variable-rate borrowings into fixed-rate borrowings.
As of December 31, 2010, we had the following interest rate derivative
instruments outstanding: a) a $100 million interest rate swap with
interest payments at a fixed rate of 2.72%; b) a $50 million interest rate swap
with interest payments at a fixed rate of 3.12%; and c) a $50 million
interest rate swap with interest payments at a fixed rate of 3.11%. These
interest rate swaps expire in April 2013.
Foreign
Exchange Risk
There
have been no material changes from what we reported in our Form 10-K for
the year ended September 30, 2010.
Item 4. Controls
and Procedures
The
term "disclosure controls and procedures" is defined in Rules 13a-15(e) and
15d-15(e) of the Securities Exchange Act of 1934 (the "Act"). The rules refer to
the controls and other procedures designed to ensure that information required
to be disclosed in reports that we file or submit under the Act is recorded,
processed, summarized and reported within the time periods specified. As of
December 31, 2010, management, including the CEO and CFO, performed an
evaluation of the effectiveness of the design and operation of our disclosure
controls and procedures. Based on that evaluation, management, including the CEO
and CFO, concluded that as of December 31, 2010, our disclosure controls and
procedures were effective at ensuring that material information related to us or
our consolidated subsidiaries is made known to them and is disclosed on a timely
basis in our reports filed under the Act. We maintain a system of internal
control over financial reporting that is designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with accounting
principles generally accepted in the United States. Based on the most recent
evaluation, we have concluded that no significant change in our internal control
over financial reporting occurred during the last fiscal quarter that has
materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
21
Part II.
Other Information
Items 1-5
are not applicable and have been omitted.
Item 6. Exhibits
(a)
Exhibits required by Item 601 of Regulation S-K
Exhibit
Number
|
Document Description
|
|
10.1
|
Description
of CEO Relocation Assistance Arrangement.*
|
|
10.2
|
Form
of Beacon Roofing Supply, Inc. 2004 Stock Plan Restricted Stock Award
Agreement.*
|
|
10.3
|
Description
of Management Cash Bonus Plan.*
|
|
31.1
|
Certification
by Paul M. Isabella pursuant to Rule 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
by David R. Grace pursuant to Rule 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
by Paul M. Isabella and David R. Grace pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance
Document.**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
Document.**
|
|
101.CAL
|
XBRL Taxonomy Extension
Calculation Linkbase Document.**
|
|
101.DEF
|
XBRL Taxonomy Extension Definition
Linkbase Document.**
|
|
101.LAB
|
XBRL Taxonomy Extension Label
Linkbase Document.**
|
|
101.PRE
|
XBRL Taxonomy Extension
Presentation Linkbase
Document.**
|
*
|
Compensatory
plan or arrangement.
|
**
|
XBRL (Extensible Business
Reporting Language) information is furnished and not filed or a part of a
registration statement or prospectus for purposes of sections 11 or 12 of
the Securities Act of 1933, as amended, is deemed not filed for purposes
of section 18 of the Securities Exchange Act of 1934, as amended, and
otherwise is not subject to liability under these
sections.
|
22
Signature
Page
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized on February 9, 2011.
BEACON
ROOFING SUPPLY, INC.
|
|
BY:
|
/s/ DAVID R. GRACE
|
David R. Grace,
Executive Vice President & Chief Financial Officer, and duly
authorized signatory on behalf of the Registrant
|
23
Index
to Exhibits
Exhibit
Number
|
Document Description
|
|
10.1
|
Description
of CEO Relocation Assistance Arrangement.*
|
|
10.2
|
Form
of Beacon Roofing Supply, Inc. 2004 Stock Plan Restricted Stock Award
Agreement.*
|
|
10.3
|
Description
of Management Cash Bonus Plan.*
|
|
31.1
|
Certification
by Paul M. Isabella pursuant to Rule 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Certification
by David R. Grace pursuant to Rule 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Certification
by Paul M. Isabella and David R. Grace pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance
Document.**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
Document.**
|
|
101.CAL
|
XBRL Taxonomy Extension
Calculation Linkbase Document.**
|
|
101.DEF
|
XBRL Taxonomy Extension Definition
Linkbase Document.**
|
|
101.LAB
|
XBRL Taxonomy Extension Label
Linkbase Document.**
|
|
101.PRE
|
XBRL Taxonomy Extension
Presentation Linkbase
Document.**
|
*
|
Compensatory
plan or arrangement.
|
**
|
XBRL (Extensible Business
Reporting Language) information is furnished and not filed or a part of a
registration statement or prospectus for purposes of sections 11 or 12 of
the Securities Act of 1933, as amended, is deemed not filed for purposes
of section 18 of the Securities Exchange Act of 1934, as amended, and
otherwise is not subject to liability under these
sections.
|
24