Annual Statements Open main menu

BEACON ROOFING SUPPLY INC - Annual Report: 2018 (Form 10-K)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the Fiscal Year Ended September 30, 2018

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from ________ to ________                                 

Commission File Number 000-50924

 

BEACON ROOFING SUPPLY, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware

 

36-4173371

State or other jurisdiction of incorporation or organization

 

I.R.S. Employer Identification No.

505 Huntmar Park Drive, Suite 300, Herndon, VA 20170

Address of Principal Executive Offices, Zip Code

(571) 323-3939

Registrant’s telephone number, including area code

 

Securities registered pursuant to section 12(b) of the Act:

 

Title of each class

 

Name of each exchange on which registered

 

 

 

Common Stock, $0.01 par value

 

NASDAQ Global Select Market

 

Securities registered pursuant to section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.      Yes   No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes    No   

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No  

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

 

Large accelerated filer

Accelerated filer

Emerging growth company

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act         

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes   No

The aggregate market value of the voting common equity held by non-affiliates of the registrant, computed by reference to the closing price at which the common stock was sold as of the end of the second quarter ended March 31, 2018, was $3.60 billion.

The number of shares of common stock outstanding as of October 31, 2018 was 68,156,582.

DOCUMENTS INCORPORATED BY REFERENCE

The information required by Part III (Items 10, 11, 12, 13 and 14) will be incorporated by reference from the Registrant’s definitive proxy statement, which will be filed pursuant to Regulation 14A with the United States Securities and Exchange Commission (“SEC”) within 120 days after the end of the fiscal year to which this report relates.  


BEACON ROOFING SUPPLY, INC.

Index to Annual Report on Form 10-K

Year Ended September 30, 2018

 

 

 

 

Page

PART I

 

4

 

 

 

Item 1.

Business

4

Item 1A.

Risk Factors

13

Item 1B.

Unresolved Staff Comments

19

Item 2.

Properties

19

Item 3.

Legal Proceedings

21

Item 4.

Mine Safety Disclosures

21

 

 

 

PART II

 

22

 

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

22

Item 6.

Selected Financial Data

24

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

45

Item 8.

Financial Statements and Supplementary Data

46

Item 9.

Changes In and Disagreements with Accountants on Accounting and Financial Disclosure

50

Item 9A.

Controls and Procedures

50

Item 9B.

Other Information

54

 

 

 

PART III

 

55

 

 

 

PART IV

 

55

 

 

 

Item 15.

Exhibits and Financial Statement Schedules

55

Item 16.      

10-K Summary

58

 

2


FORWARD-LOOKING STATEMENTS

The matters discussed in this Form 10-K that are forward-looking statements are based on current management expectations that involve substantial risks and uncertainties, which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. These statements can be identified by the fact that they do not relate strictly to historical or current facts. They use words such as “aim,” “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “should,” “will be,” “will continue,” “will likely result,” “would” and other words and terms of similar meaning in conjunction with a discussion of future operating or financial performance. You should read statements that contain these words carefully, because they discuss our future expectations, contain projections of our future results of operations or of our financial position or state other “forward-looking” information.

We believe that it is important to communicate our future expectations to our investors. However, there are events in the future that we are not able to accurately predict or control. The factors listed under Item 1A, Risk Factors, as well as any cautionary language in this Form 10-K, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from the expectations we describe in our forward-looking statements. Although we believe that our expectations are based on reasonable assumptions, actual results may differ materially from those in the forward looking statements as a result of various factors, including, but not limited to, those described under Item 1A, Risk Factors and elsewhere in this Form 10-K.

Forward-looking statements speak only as of the date of this Form 10-K. Except as required under federal securities laws and the rules and regulations of the SEC, we do not have any intention, and do not undertake, to update any forward-looking statements to reflect events or circumstances arising after the date of this Form 10-K, whether as a result of new information, future events or otherwise. As a result of these risks and uncertainties, readers are cautioned not to place undue reliance on the forward-looking statements included in this Form 10-K or that may be made elsewhere from time to time by or on behalf of us. All forward-looking statements attributable to us are expressly qualified by these cautionary statements.

 

 

 

3


PART I

ITEM 1.    BUSINESS

Unless the context suggests otherwise, the terms “Beacon,” the “Company,” “we,” “our” or “us” are referring to Beacon Roofing Supply, Inc.

Overview

Beacon is the largest publicly traded distributor of residential and non-residential roofing materials in the United States and Canada. We also distribute complementary building products including siding, windows, insulation, waterproofing systems, wallboard, acoustical ceiling tiles, and other specialty exterior and interior building products. We are among the oldest and most established distributors in the industry. We purchase products from a large number of manufacturers and then distribute these goods to a customer base consisting of contractors, and to a lesser extent, home builders, retailers, and building materials suppliers.

As of September 30, 2018, we operated 549 branches throughout all 50 states in the U.S. and 6 provinces in Canada. We stock one of the most extensive assortments of high quality branded products in the industry, with over 90,000 SKUs available across our branch network, enabling us to deliver products to serve over 100,000 customers on a timely basis.

On January 2, 2018, we finalized the acquisition of Allied Building Products Corp. (“Allied”), a New Jersey Corporation, for approximately $2.625 billion, subject to working capital and other adjustments. As of September 30, 2018, the adjusted purchase price for Allied was $2.88 billion, and purchase accounting entries had not yet been finalized. Headquartered in East Rutherford, New Jersey, Allied was one of the country’s largest exterior and interior building products distributors, distributing products across 208 locations in 31 states in the U.S. with a strong presence in New York, New Jersey, Florida, California, Hawaii and the upper Midwest at the time of the acquisition. We believe the acquisition of Allied was a strategically and financially compelling transaction that expanded our geographic footprint, enhanced our scale and market presence, diversified our product offerings, and positioned us to provide new growth opportunities that will increase our long-term profitability.

For the fiscal year ended September 30, 2018 (“fiscal year 2018” or “2018”), residential roofing products comprised 43.6% of our sales, non-residential roofing products accounted for 25.5% of our sales, and complementary products provided the remaining 30.9% of our sales. Approximately 97% of our net sales were to customers located in the United States.

We provide our customers with a comprehensive array of value-added benefits. These services and tools are focused on supporting the entire business lifecycle, with a particular focus on enhancing our customers’ ability to meet and exceed the needs of their clientele (see “Our Products and Services” for a full listing). We believe the additional services we provide distinguish us from our competition and promote high levels of customer retention, as the vast majority of orders require at least some of these services. Our ability to provide value-add services efficiently and reliably can save our customers time and money while also enabling us to achieve attractive gross profit margins on our product sales. We have earned a reputation for providing a high level of product availability and high-quality customer service thanks to our experienced employees who provide timely, accurate and safe delivery of our products.

Our customer base includes a diverse population of residential and non-residential building contractors from the markets in which we operate. These local, regional, and national contractors work on new construction projects as well as the repair or remodeling of residential and commercial properties, particularly in the areas of roofing/re-roofing. We utilize a branch-based operating model that allows branches to maintain local customer relationships and benefit from our centralized infrastructure. This operating model allows us to benefit from the resources and scale efficiencies of being a national distributor while still providing customers with specialized products and personalized local services tailored to their specific geographic region.

Since our initial public offering (“IPO”) in 2004, we have achieved growth through a combination of completing 46 strategic and complementary acquisitions, opening 82 new branch locations and broadening the scope of our product offerings. In fiscal year 2018 alone, we acquired 215 branches and opened 3 new branches. We have grown from net sales of $652.9 million in fiscal year 2004 to net sales of $6.42 billion in fiscal year 2018, representing

4


a compound annual growth rate (“CAGR”) of 17.7%. Over the same period, income from operations has increased from $34.7 million to $204.6 million, representing a CAGR of 13.5%. Our organic growth, which includes growth from existing and newly opened branches (“greenfields”) but excludes growth from acquired branches, has averaged a CAGR of 4.8% per annum since 2004. Acquired branches are excluded from organic growth measures until they have been under our ownership for at least four full fiscal quarters at the start of the reporting period. We believe that our proven business model can continue to deliver industry-leading growth and operating profit margins.

Our Industry

Market Size

Based on management’s estimates, we believe the roofing distribution market in the United States and Canada represents approximately $26 billion in revenue with roughly 60% of the market in residential roofing and 40% in commercial. We also participate in other exterior and interior building products categories, including siding, wallboard, acoustical ceiling tile, waterproofing, windows and insulation. Collectively, we believe these other building products have a larger addressable market opportunity than our primary roofing distribution business.

Demand Drivers

We believe the majority of roofing demand is driven by re-roofing activity (estimated at 80-90%), with the remaining balance being tied to new construction. Re-roofing projects are considered to be necessary maintenance and repair expenditures, and are therefore less likely to be postponed during periods of recession or slower economic growth. As a result, demand for roofing products historically has been less volatile than overall demand for construction products.

Our complementary building products demand shows exposure to both the residential and commercial sectors. These products possess greater exposure to new residential/commercial construction than within roofing, but they also have less seasonality, and lower exposure to weather conditions and severe storm volatility.

Regional variations in economic activity influence the level of demand for roofing products across the United States. Of particular importance are regional differences in the level of new home construction and renovation. Demographic trends, including population growth and migration, contribute to the regional variations through their influence on regional housing starts and existing home sales.

In addition to our domestic operations, we also operate in 6 provinces across Canada. These international locations represented approximately 3% of our total net sales for the fiscal year ended September 30, 2018. We expect overall demand for operations in Canada to grow at rate similar to our United States operations. For further geographic information, see Note 13 in the Notes to the Consolidated Financial Statements.

Distribution Channels

Wholesale distribution is the primary distribution channel for both residential and commercial roofing products. Wholesale roofing product distributors serve the important role of facilitating the purchasing relationships between roofing materials manufacturers and thousands of contractors. Wholesale distributors can maintain localized inventories, extend trade credit, give product advice and provide delivery and logistics services.

Given significant consolidation the past decade, Beacon and two other distributors now represent over 50% of the industry. The industry is characterized by these “national” distributors, a large number of local and regional roofing supply participants, as well as home improvement retailers and lumberyards. Our competition primarily involves the local, regional and national specialty roofing distributors.

Our complementary products are distributed from traditional exteriors locations or branches designed to address a specific product and customer subset (i.e. interiors). The competitive landscape within interiors shares similar fragmentation characteristics to roofing, as four large participants, including Beacon, hold more than a 50% combined position in the market. The other product categories are typically more fragmented and have more meaningful involvement from manufacturer direct sales, home improvement and specialty retailers and lumber yards.  

5


Our Strengths

We believe the sales and earnings growth we have achieved over time has been, and will continue to be, driven by our primary competitive strengths, which include the following:

 

Leading distribution platform with a national scope.  We are the largest publicly traded distributor of residential and non-residential roofing materials in the United States and Canada. We also distribute a broad and growing range of complementary building products. We maintain leading positions in key metropolitan markets across all the regions that we serve and utilize a branch-based operating model whereby branches cultivate and maintain local customer relationships while benefiting from the scale efficiencies of centralized corporate functions.

 

Strategic geographic presence and regional specialization. Our geographic footprint is designed to provide advantages in the regional markets we serve. We provide our customers with specialized products and personalized local services tailored to their specific geographic region with the resources and scale efficiencies of a national distributor.

 

Diversified and stable business model. Our business has been protected in times of economic downturn because of the non-discretionary nature of the demand for our products as well as the diversity of both our product offerings and our customer base. For the fiscal year ended September 30, 2018, no single customer accounted for more than 1% of our net sales. We have a long history of organic sales growth and healthy gross margins through a variety of economic cycles. Since our 2004 IPO, our total and existing market net sales have increased by a CAGR of 17.7% and 4.8%, respectively, and our total and existing market gross margins have averaged approximately 24.0% and 23.9%, respectively.

 

Strong cash flow generation. We have increased net sales in twelve of the fourteen fiscal years since our IPO, including increases in each of the last eight consecutively. Our track record of growth, combined with limited capital expenditure requirements, has resulted in strong free cash flow generation that has allowed us to manage our debt leverage effectively.

 

Superior customer service and product delivery to our loyal and growing customer base. A significant number of our customers have relied on us as their vendor of choice for decades, and we believe that these strong customer relationships cannot be easily replicated. We believe that the services provided by our employees improve our customers’ efficiency and profitability, which, in turn, strengthens our customer relationships. We consider customer relations and our employees’ knowledge of roofing and building materials as being vital to our ability to increase customer loyalty and maintain customer satisfaction. We invest significant resources in professional development, management skills, product knowledge and operational proficiency. The in-depth knowledge of both the materials we sell and their respective applications allows our sales team to provide guidance to our customers throughout the project lifecycle.

 

Industry-leading management team with a successful track record of growth and integration.  We believe that our key employees, including executive officers, regional presidents, and branch managers , are among the most experienced members of the roofing and building materials industry and have a track record of achieving growth and delivering profitability. Since our 2004 IPO, the Beacon management team has successfully completed and integrated 46 acquisitions and opened 82 new greenfield locations. We generally have improved the financial and operating performance of our acquired businesses and helped them to grow their operations following integration onto our platform.

 

 

Well-designed technological infrastructure that continues to evolve.  We have made a significant investment in our information systems and technological resources. Nearly our entire branch network operates on the same management information systems, providing us with a consistent platform to deliver excellent customer service and achieve operating efficiencies in purchasing, pricing and inventory management. Our unified platform has promoted the seamless integration of all our acquired businesses, and allows us to pursue additional growth opportunities without concerns of significant additional investment.

6


Our Growth Strategy

Our objective is to be the preferred supplier of roofing and other complementary building product materials across markets in the United States and Canada while continuing to increase net sales, maximize profitability and maintain a strong balance sheet. We plan to attain these goals by executing the following initiatives:

 

Selectively pursue opportunities for organic growth and strategic acquisitions. We believe that there will be meaningful opportunities to further expand or intensify our geographic focus in contiguous or existing regions. Our disciplined approach to opening new branches focuses on locations that are: (1) within existing markets; (2) where existing customers have expanded into new markets; or (3) in areas that have limited or no acquisition candidates and are a good fit with our business model and culture. We believe we can continue to expand and improve our distribution platform by strategically acquiring additional building product distributors in locations that are new or complement our existing operations in an area.

 

Expand product offerings and increase cross-selling activities. Due to the unique characteristics of each geographic region, our local customers typically require market-specific product offerings. We believe we have one of the most extensive offerings of high-quality branded products in the industry, with over 90,000 SKUs available across our branch network, and we feel that there are opportunities for our branches to expand their current product rosters. This will create additional opportunities for our branches to cross-sell more products throughout our existing network. In particular, we seek to expand non-residential roofing sales into markets where we currently sell mostly residential roofing. In addition, we work closely with customers and suppliers to identify new products and services, and continue to expand our product offering to include complementary building materials such as windows, siding, doors, waterproofing systems, insulation and metal fabrication.

 

Continue to provide exceptional customer service and expertise. We provide a comprehensive array of high-quality products and offer value-added services. In fiscal year 2018, we were able to support our customers by fulfilling approximately 93.8% of warehouse orders through our in-stock inventory as a result of the breadth and depth of the inventory maintained at our local branches. We believe that our focus on providing both value-added services and accurate and rapid order fulfillment enables us to attract and retain customers.

Our Products and Services

Products

The ability to provide a broad range of products is essential to success in roofing materials distribution. We carry one of the most extensive arrays of high-quality branded products in the industry, enabling us to deliver a wide variety of products to our customers on a timely basis. We are able to fulfill the vast majority of our warehouse orders with inventory on hand because of the breadth and depth of the inventories at our branches.

7


Our product portfolio includes residential and non-residential roofing products as well as complementary building products, including:

 

Product Portfolio

Residential

 

Non-Residential

 

Complementary

Roofing Products

 

Roofing Products

 

Building Products

Asphalt shingles

 

Single-ply roofing

 

Vinyl siding

Synthetic slate and tile

 

Asphalt

 

Fiber cement siding

Clay tile

 

Metal

 

Drywall

Concrete tile

 

Modified bitumen

 

Insulation

Slate

 

Build-up roofing

 

Acoustic tile

Nail base insulation

 

Cements and coatings

 

Stone veneer

Metal roofing

 

Insulation (flat stock/tapered)

 

Windows

Felts

 

Commercial fasteners

 

Doors

Synthetic underlayment

 

Metal edges and flashings

 

Skylights

Wood shingles and shakes

 

Smoke/roof hatches

 

Waterproofing

Nails and fasteners

 

Sheet metal (copper/aluminum/steel)

 

Gutters and downspouts

Metal edgings and flashings

 

Roofing tools

 

Decking and railing

Prefabricated flashings

 

PVC membrane

 

Air barrier

Ridge and soffit vents

 

TPO membrane

 

Concrete restoration systems 

Solar systems 

 

EPDM membrane

 

 

 

Our product lines are designed to meet the requirements of our customers, comprised mainly of contractors that are engaged in new construction or renovation projects. The products that we distribute are supplied by the industry’s leading manufacturers of high-quality roofing materials, siding, insulation, drywall, acoustic tiles, waterproofing, windows, doors, decking and related products (See “Purchasing and Suppliers”).

 

In the residential market, asphalt shingles comprise the largest share of the products we sell. We also distribute products such as shingles, roofing tile, gutters and various other roofing products.

 

In the non-residential market, single-ply roofing systems and the associated insulation products comprise the largest share of our product offering. Our single-ply roofing systems consist primarily of Ethylene Propylene Diene Monomer (synthetic rubber) or “EPDM” and Thermoplastic Olefin or “TPO”, along with other roofing materials and related components. In addition to the broad range of single-ply roofing components, we sell asphaltic membranes and the insulation required in most non-residential roofing applications, such as tapered insulation.

 

In the area of complementary building products, siding, drywall, waterproofing and acoustic tiles comprise the largest share of the products we sell out of our portfolio. Additionally, we distribute windows, decking and related exterior shelter products to meet the expansive needs of our customers.

Services

We emphasize superior value-added services to our customers. We employ a knowledgeable sales force that possesses an in-depth understanding of the various roofing and complementary building products we provide. Our sales force is capable of providing guidance to our customers throughout the lifecycles of their various projects. Specifically, we support our customers with the following value-added services:

 

advice and assistance on product identification, specification and technical support, and training services;

 

a large, service ready fleet with a broad footprint supporting timely job site delivery, rooftop loading and logistical services;

 

tapered insulation engineered with enhanced computer-aided design and related layout services;

 

metal fabrication and related metal roofing design and layout services;

 

access to Beacon Pro+, our e-commerce platform that provides customers with 24/7 online access;

8


 

access to Beacon 3D+, our residential estimating tool that helps our customers attract and retain more business;

 

exclusive relationships with vendors that help promote delivery tracking and lead generation;

 

trade credit and online bill pay; and

 

marketing support, including project leads for contractors.

Our Customers

We serve over 100,000 customers, comprised of contractors, home builders, building owners, and other resellers across the continental United States and Canada. Our customer base varies by size, ranging from relatively small contractors to large-sized contractors and builders that operate on a national scale. A significant number of our customers have relied on us as their vendor of choice for decades. We believe that we have strong customer relationships that our competitors cannot easily displace or replicate. For the fiscal year ended September 30, 2018, no single customer accounted for more than 1% of our net sales.

Our Culture and Employees

We believe that our values based culture is a key differentiator, which is critical to our success. We pride ourselves on attracting and retaining highly dedicated and customer-focused employees at all levels of the organization. We maintain a safety-first environment and strong relations with our employees.

As of September 30, 2018, we had 8,356 employees consisting of 2,034 in sales and marketing, 872 branch and assistant branch managers, 4,075 drivers, delivery helpers and warehouse workers, 1,311 general and administrative employees and 64 executives. We have 450 employees that are represented by labor unions and there are no material outstanding labor disputes.

Sales and Marketing

Sales Strategy

Our sales strategy is to provide a comprehensive array of high-quality products and superior customer service to our customers, both accurately and on time.  We believe that our proficiency in order fulfillment and robust catalog of value-added services, particularly the Beacon Pro+ e-commerce platform, enable us to attract and retain customers and differentiate ourselves from the competition.

Sales Organization

We have an experienced sales force that is responsible for generating sales at the local branch level. We also have a core group of high-level sales associates who focus on national account customers, as well as sales personnel that have specialized knowledge in topics like solar and insulation. The expertise of our salespeople helps us to increase sales to existing customers and add new customers.

Each of our branches is led by a branch manager, who also functions as the branch’s sales manager. There is also a sales director at each location that is responsible for overseeing and coaching the sales team. The typical branch sales team is composed of one to four outside salespeople and one to five inside salespeople. Branches that focus primarily on the residential market generally staff a larger number of outside salespeople.

The primary objectives of our outside salespeople are to increase sales to existing customers and prospect for new customers. These activities are supported by utilizing our CRM (Customer Relationship Management) system throughout our selling organization. Each outside sales representative has a strategic group of existing customers that they actively manage to ensure that Beacon is meeting and exceeding their respective needs. They also spend time seeking new customers in order to grow and expand their portfolio.

9


To complement our outside sales force, we have built an experienced and technically proficient inside sales staff with vital product expertise to address inquiries from our customers. Our inside sales force is on the front line of customer engagement and is also responsible for fielding incoming orders and providing price quotes.

In addition to our outside and inside sales forces, we employ representatives who act as liaisons for certain roofing materials manufacturers to assist with the promotion of specific products to professional contractors, architects and building owners.

Marketing

Our marketing efforts are designed to ensure that our customers understand the benefits they receive from their local branch being part of a broader network of locations. As a supplement to the efforts of our sales force, each of our branches communicates with customers in their local markets through email, newsletters, direct mail, social media and the key industry websites. In order to build and strengthen relationships with customers and vendors, we offer exclusive promotions and sponsor our own regional trade shows, which feature general business and roofing seminars for our customers and product demonstrations by our vendors. In addition, we attend numerous industry trade shows throughout the regions in which we compete, and we are an active member of the National Roofing Contractors Association, National Women in Roofing, as well as certain regional contractors’ associations.

In fiscal year 2017, we introduced Beacon Pro+, our innovative e-commerce portal that enables customers to order online from our catalog of over 90,000 products and have 24/7 access to view real time pricing, review the status of orders, request and approve quotes, and pay their bills online.

In fiscal year 2018, we introduced Beacon 3D+, a leading edge service offering to our residential customers that transforms smartphone photos of any home to a fully measured, customizable 3D model. Beacon 3D+ both saves our customers time with measuring and pricing estimates and helps homeowners easily visualize what the finished project will look like.

Purchasing and Suppliers

Our status as a leader in our core geographic markets, as well as our reputation in the industry, has allowed us to forge strong relationships with numerous manufacturers of roofing materials and complementary building products, including Atlas Roofing, Berger Building Products, Building Products of Canada, Carlisle Syntec, CertainTeed Roofing, CertainTeed Siding, Firestone Building Products, GAF, IKO Manufacturing, James Hardie Building Products, Johns Manville Roofing, Malarkey, Owens Corning Roofing, Ply Gem, Soprema, and TAMKO Building Products.

We are positioned as a key distributor with our suppliers due to our industry expertise, market share, track record of growth and financial strength, and the substantial volume of products that we distribute.

We manage the procurement of products through our national headquarters and regional offices, allowing us to take advantage of both our scale and local market conditions. We believe this enables us to purchase products more economically than most of our competitors. Product is shipped directly by the manufacturers to our branches or customers.

Operations and Infrastructure

Operations

Our branch-based model provides each location with a significant amount of autonomy to operate within the parameters of our overall business model. Operations at each branch are tailored to meet local customer needs. Branch managers are responsible for sales, pricing and staffing activities, and have full operational control of customer service and deliveries. We provide our branch managers with significant incentives that allow them to share in the profitability of their respective branches and the company as a whole. Employees at our regional and corporate operations assist the branches with, among other things, procurement, credit and safety services, fleet management, information systems support, contract management, accounting, treasury and legal services, human resources, benefits administration and sales and use tax services.

10


Our distribution fulfillment process is initiated upon receiving a request for a contract job order or direct product order from a customer. Under a contract job order, the customer typically requests roofing or other construction materials and technical support services. The customer discusses the project’s requirements with a salesperson and the salesperson provides a price quote for the package of products and services. Subsequently, the salesperson processes the order and we deliver the products to the customer’s job site. In fiscal year 2018, we were able to support our customers by fulfilling approximately 93.8% of warehouse orders through our in-stock inventory as a result of the breadth and depth of the inventory maintained at our local branches.

Facilities

As of September 30, 2018, our network of 549 branches was serving key metropolitan areas in all 50 states throughout the U.S. and 6 Canadian provinces. This network has enabled us to effectively and efficiently serve a broad customer base and to achieve a leading market position in each of our geographic markets.

Fleet

For the year ended September 30, 2018, our distribution infrastructure supported 2 million deliveries. To service our customer base, we maintained a dedicated owned fleet of 2,307 straight trucks, 809 tractors and 1,349 trailers as of September 30, 2018. Nearly all of our delivery vehicles are equipped with specialized equipment, including 1,383 truck-mounted forklifts, cranes, hydraulic booms and conveyors, which are necessary to deliver products to rooftop job sites in an efficient and safe manner and in accordance with our customers’ requirements.

Our branches typically focus on providing materials to customers who are located within a two-hour radius of their respective facilities. Our branches generally make deliveries each business day.

Management Information Systems

We have fully integrated management information systems across our locations. Acquired businesses are moved to our IT platform as soon as feasible following acquisition. Our systems support every major internal operational function, providing complete integration of purchasing, receiving, order processing, shipping, inventory management, sales analysis and accounting. The same databases are shared within the systems, allowing our branches to easily acquire products from other branches or schedule deliveries by other branches, greatly enhancing our customer service. Our systems also include a pricing matrix which allows us to refine pricing by region, branch, customer and customer type, or even a specific customer project. In addition, our systems allow us to centrally monitor all branch and regional performance as often as daily. We have centralized many functions to leverage our growing size, including accounts payable, insurance, payroll, employee benefits, vendor relations, and banking.

All of our branches are connected to a common computer network via secure Internet connections or private data lines. We maintain redundant systems with transactional data getting replicated throughout each business day. We have the capability of electronically switching our operations to the disaster recovery system.

We place purchase orders electronically with some of our major vendors. The vendors then transmit their invoices electronically to us. Our system matches these invoices with the related purchase orders and then schedules the associated payment. We retain many financial, credit and other documents for purposes of internal approvals, online viewing and auditing.

Government Regulations

We are subject to regulation by various federal, state, provincial and local agencies. These agencies include the Environmental Protection Agency, Department of Transportation, Occupational Safety and Health Administration and Department of Labor and Equal Employment Opportunity Commission. We believe we are in compliance in all material respects with existing applicable statutes and regulations affecting environmental issues and our employment, workplace health and workplace safety practices.

11


In 2012, the United States Supreme Court upheld the majority of the provisions in the Patient Protection and Affordable Care Act (the “Act”). The Act places requirements on employers to provide a minimum level of benefits to employees and assesses penalties on employers if the benefits do not meet the required minimum level or if the cost of coverage to employees exceeds affordability thresholds specified in the Act. The minimum benefits and affordability requirements took effect in 2014. The Act also imposes an excise tax beginning in 2018 on plans whose average cost exceeds specified amounts. We have analyzed the effects on us from the provisions of the Act and we do not currently anticipate a significant financial impact.

Competition

Although we are one of the two largest roofing materials and complementary building product distributors in the United States and Canada, the industry remains highly competitive. The vast majority of our competition comes from local and regional roofing supply distributors, and, to a lesser extent, other building supply distributors and big box retailers. Among distributors, we compete against a small number of large distributors and many small and local privately owned distributors. The principal competitive factors in our business include, but are not limited to, the availability of materials and supplies; technical product knowledge and expertise; advisory or other service capabilities; pricing of products; and the availability of credit and capital. We generally compete on the basis of the quality of our products and services, and to a lesser extent, price.

Order Backlog

Order backlog is not a material aspect of our business and no material portion of our business is subject to government contracts.

Seasonality

In general, sales and net income are highest during our first, third and fourth fiscal quarters, which represent the peak months of construction and re-roofing, especially in our branches in the northern and midwestern regions of the United States and in Canada. Our sales are substantially lower during the second quarter, when we usually incur net losses.

We generally experience our peak working capital needs during the third quarter after we build our inventories following the winter season but before we begin collecting on most of our spring receivables. Our principal sources of liquidity are cash and borrowings under our revolving credit facility, so our borrowings tend to be highest in the third quarter of our fiscal year.

History and Additional Information

Our predecessor, Beacon Sales Company, Inc., was founded in Charlestown, Massachusetts (part of Boston) in 1928. Beacon Roofing Supply, Inc. was incorporated in Delaware in 1997. Our principal executive offices are located at 505 Huntmar Park Drive, Suite 300, Herndon, Virginia 20170 and our telephone number is (571) 323-3939. Our Internet website address is www.becn.com.

We are subject to the information and periodic reporting requirements of the Securities Exchange Act of 1934, as amended (“Exchange Act”), and, in accordance with such requirements, furnish or file periodic reports, proxy statements, and other information with the Securities and Exchange Commission (“SEC”). These periodic reports, proxy statements, and other information are available at the SEC website, www.sec.gov. We also maintain an investor relations page on our website where our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other required SEC filings may be accessed free of charge as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC.

12


ITEM 1A.    RISK FACTORS

You should carefully consider the risks and uncertainties described below and other information included in this Form 10-K in evaluating us and our business. If any of the events described below occur, our business and financial results could be adversely affected in a material way. This could cause the trading price of our common stock to decline, perhaps significantly.

Risks Related to Our Business

We may not be able to effectively integrate newly acquired businesses into our operations or achieve expected cost savings or profitability from our acquisitions.

Our growth strategy includes acquiring other distributors of roofing materials and complementary products. Acquisitions involve numerous risks, including:

 

unforeseen difficulties in integrating operations, technologies, services, accounting and employees, including difficulties in operating and integrating Allied’s interior products business line, a business line which we have operated for a limited period of time;

 

diversion of financial and management resources from existing operations;

 

unforeseen difficulties related to entering geographic regions where we do not have prior experience;

 

potential loss of key employees;

 

unforeseen liabilities associated with businesses acquired; and

 

inability to generate sufficient revenue or realize sufficient cost savings to offset acquisition or investment costs.

As a result, if we fail to evaluate and execute acquisitions properly, we might not achieve the anticipated benefits of such acquisitions and we may incur costs in excess of what we anticipate. These risks would likely be greater in the case of larger acquisitions, including the Allied Acquisition.  See “—Risks Related to the Allied Acquisition” below.

We may not be able to successfully complete acquisitions on acceptable terms, which would slow our growth rate.

The acquisition of other distributors of roofing materials and complementary products is an important part of our growth strategy. We continually seek additional acquisition candidates in selected markets and from time to time engage in exploratory discussions with potential candidates. We are unable to predict whether or when we will be able to identify any suitable additional acquisition candidates, or the likelihood that any potential acquisition will be completed. If we cannot complete acquisitions that we identify on acceptable terms, it is unlikely that we will sustain the historical growth rates of our business.

An inability to obtain the products that we distribute could result in lost revenues and reduced margins and damage relationships with customers.

We distribute roofing and other exterior building materials that are manufactured by a number of major suppliers. Disruptions in our sources of supply may occur as a result of unanticipated demand or production or delivery difficulties. When shortages occur, roofing material suppliers often allocate products among distributors. Although we believe that our relationships with our suppliers are strong and that we would have access to similar products from competing suppliers should products be unavailable from current sources, any supply shortage, particularly of the most commonly sold items, could result in a loss of revenues and reduced margins and damage relationships with customers.

13


Loss of key talent or our inability to attract and retain new qualified talent could hurt our ability to operate and grow successfully.

Our success will continue to depend to a significant extent on our executive officers and key management personnel, including our divisional executive vice presidents and regional vice presidents. We do not have key man life insurance covering any of our executive officers. We may not be able to retain our executive officers and key personnel or attract additional qualified management. The loss of any of our executive officers or other key management employees, or our inability to recruit and retain qualified employees, could hurt our ability to operate and make it difficult to execute our acquisition and internal growth strategies. Further, the Allied Acquisition may negatively impact our ability to retain key personnel.

A change in vendor pricing and demand could adversely affect our income and gross margins.

Many of the products that we distribute are subject to price changes based upon manufacturers’ raw material costs and other manufacturer pricing decisions. For example, as a distributor of residential roofing supplies, our business is sensitive to asphalt prices, which are highly volatile and often linked to oil prices, as oil is a significant input in asphalt production. Shingle prices have been volatile in recent years, partly due to volatility in asphalt prices. Historically, we have generally been able to pass increases in the prices of shingles on to our customers. Although we often are able to pass on manufacturers’ price increases, our ability to pass on increases in costs and our ability to do so in a timely fashion depends on market conditions. The inability to pass along cost increases or a delay in doing so could result in lower operating margins. In addition, higher prices could impact demand for these products, resulting in lower sales volumes.

A change in vendor rebates could adversely affect our income and gross margins.

The terms on which we purchase products from many of our vendors entitle us to receive a rebate based on the volume of our purchases. These rebates effectively reduce our costs for products. If market conditions change, vendors may adversely change the terms of some or all of these programs. Although these changes would not affect the net recorded costs of product already purchased, it may lower our gross margins on products we sell and therefore the income we realize on such sales in future periods.

Cyclicality in our business and general economic conditions could result in lower revenues and reduced profitability.

A portion of the products we sell are for residential and non-residential construction. The strength of these markets depends on new housing starts and business investment, which are a function of many factors beyond our control, including credit and capital availability, interest rates, foreclosure rates, housing inventory levels and occupancy, changes in the tax laws, employment levels, consumer confidence and the health of the United States economy and mortgage markets. Economic downturns in the regions and markets we serve could result in lower revenues and, since many of our expenses are fixed, lower profitability. The challenging economic conditions in recent years, including tighter credit markets, have adversely affected demand for new residential and non-residential projects and, to a lesser extent, re-roofing projects, and may continue to negatively affect expenditures for roofing in the near term. Unfavorable changes in demographics, credit markets, consumer confidence, housing affordability, or housing inventory levels and occupancy, or a weakening of the United States economy or of any regional or local economy in which we operate could adversely affect consumer spending, result in decreased demand for our products, and adversely affect our business. In addition, instability in the economy and financial markets, including as a result of terrorism or civil or political unrest, may result in a decrease in housing starts, which would adversely affect our business.

Seasonality and weather-related conditions may have a significant impact on our financial results from period to period

The demand for our outdoor building materials is heavily correlated to both seasonal changes and unpredictable weather patterns. Seasonal demand fluctuations are expected, such as in our second quarter, when winter construction cycles and cold weather patterns have an adverse impact on new construction and re-roofing activity. The timing of weather patterns (unseasonable temperatures) and severe weather events (hurricanes and storms) may impact our financial results within a given period either positively or negatively, making it difficult to accurately forecast our results of operations. We expect that these seasonal and weather-related variations will continue in the near future.

14


If we encounter difficulties with our management information systems, we could experience problems with inventory, collections, customer service, cost control and business plan execution.

We believe our management information systems are a competitive advantage in maintaining our leadership position in the roofing distribution industry. However, if we experience problems with our management information systems, we could experience, among other things, product shortages and/or an increase in accounts receivable aging. Any failure by us to properly maintain and protect our management information systems could adversely impact our ability to attract and serve customers and could cause us to incur higher operating costs and experience delays in the execution of our business plan.

Since we rely heavily on information technology both in serving our customers and in our enterprise infrastructure in order to achieve our objectives, we may be vulnerable to damage or intrusion from a variety of deliberate cyber-attacks carried out by insiders or third parties, including computer viruses, worms or other malicious software programs that may access our systems. Despite the precautions we take to mitigate the risks of such events, an attack on our enterprise information technology system could result in theft or disclosure of our proprietary or confidential information or a breach of confidential customer or employee information. Such events could have an adverse impact on revenue, harm our reputation, and cause us to incur significant legal liability and costs to address and remediate such events and related security concerns.

An impairment of goodwill and/or other intangible assets could reduce net income.

Acquisitions frequently result in the recording of goodwill and other intangible assets. We recorded significant additional goodwill and other intangible assets upon consummation of the Allied Acquisition. At September 30, 2018, goodwill represented approximately 38.3% of our total assets. Goodwill is not amortized for financial reporting purposes and is subject to impairment testing at least annually using a fair-value based approach. The identification and measurement of goodwill impairment involves the estimation of the fair value of our reporting units. Our accounting for impairment contains uncertainty because management must use judgment in determining appropriate assumptions to be used in the measurement of fair value. We determine the fair values of our reporting units by using a qualitative approach.

We evaluate the recoverability of goodwill for impairment in between our annual tests when events or changes in circumstances, including a sustained decline in our market capitalization, indicate that the carrying amount of goodwill may not be recoverable. Any impairment of goodwill will reduce net income in the period in which the impairment is recognized.

We might need to raise additional capital, which may not be available, thus limiting our growth prospects.

In the future we may require equity or additional debt financing in order to consummate an acquisition, for additional working capital for expansion, or if we suffer more than seasonally expected losses. In the event such additional financing is unavailable to us on commercially attractive terms or at all, we may be unable to expand or make acquisitions or pursue other growth opportunities.

Major disruptions in the capital and credit markets may impact both the availability of credit and business conditions.

If the financial institutions that have extended credit commitments to us are adversely affected by major disruptions in the capital and credit markets, they may become unable to fund borrowings under those credit commitments. This could have an adverse impact on our financial condition since we need to borrow funds at times for working capital, acquisitions, capital expenditures and other corporate purposes.

Major disruptions in the capital and credit markets could also lead to broader economic downturns, which could result in lower demand for our products and increased incidence of customers’ inability to pay their accounts. The majority of our net sales volume is facilitated through the extension of trade credit to our customers. Additional customer bankruptcies or similar events caused by such broader downturns may result in a higher level of bad debt expense than we have historically experienced. Also, our suppliers may be impacted, causing potential disruptions or delays of product availability. These events would adversely impact our results of operations, cash flows and financial position.

15


Our level and terms of indebtedness could adversely affect our ability to raise additional capital to fund our operations, take advantage of new business opportunities, and prevent us from meeting our obligations under our debt instruments.

As of September 30, 2018, we had $1.3 billion in aggregate principal amount of our 4.875% senior notes due in 2025 outstanding, $300.0 million in aggregate principal amount of our 6.375% senior notes due in 2023 outstanding, $930.3 million outstanding under our senior secured term loan due in 2025, $92.4 million drawn under our asset-based revolving line of credit with a 2023 maturity date, and $23.6 million of total other indebtedness. Our substantial debt could have important consequences to us, including:

 

increasing our vulnerability to general economic and industry conditions;

 

requiring a substantial portion of our cash flow used in operations to be dedicated to the payment of principal and interest on our indebtedness, therefore reducing our liquidity and our ability to use our cash flow to fund our operations, capital expenditures and future business opportunities;

 

exposing us to the risk of increased interest rates, and corresponding increased interest expense, because borrowings under our asset-based revolving line of credit and term loan are at variable rates of interest;

 

reducing funds available for working capital, capital expenditures, acquisitions and other general corporate purposes, due to the costs and expenses associated with such debt;

 

making it more difficult to satisfy our obligations under the terms of our indebtedness;

 

limiting our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, acquisitions, and general corporate or other purposes; and

 

limiting our ability to adjust to changing marketplace conditions and placing us at a competitive disadvantage compared to our competitors who may have less debt.

In addition, the debt agreements that currently govern our asset-based revolving line of credit and term loan and the indentures governing our outstanding senior notes impose significant operating and financial restrictions on us, including limitations on our ability to, among other things, pay dividends and make other distributions on, or redeem or repurchase, capital stock; make certain investments; incur certain liens; enter into transactions with affiliates; merge or consolidate; enter into agreements that restrict the ability of our subsidiaries to make dividends or other payments to Beacon Roofing Supply, Inc.; and transfer or sell assets. In addition, the terms of our preferred stock contain restrictions on our ability to pay dividends on our common stock, and the holders of such shares would participate in any declared common stock dividends, reducing the cash available to holders of common stock. As a result of these restrictions, we will be limited as to how we conduct our business and we may be unable to raise additional debt or equity financing to compete effectively or to capitalize on available business opportunities.

If our cash flows and capital resources are insufficient to fund our debt service obligations, we may be forced to reduce or delay capital expenditures, sell assets, seek additional capital, or restructure or refinance our indebtedness. These alternative measures may not be successful and may not permit us to meet our scheduled debt service obligations, which could cause us to default on our debt obligations and impair our liquidity. In the event of a default under any of our indebtedness, the holders of the defaulted debt could elect to declare all the funds borrowed to be due and payable, together with accrued and unpaid interest, which in turn could result in cross-defaults under our other indebtedness. The lenders under our asset-based revolving line of credit could also elect to terminate their commitments thereunder and cease making further loans, and the lenders under the asset-based revolving line of credit and term loan could institute foreclosure proceedings against their collateral, which could potentially force us into bankruptcy or liquidation.

16


Despite our current level of indebtedness, we may be able to incur substantially more debt and enter into other transactions which could further exacerbate the risks to our financial condition described above.

We may be able to incur significant additional indebtedness in the future. Although the debt agreements that currently govern our asset-based revolving line of credit, term loan, outstanding senior notes and other debt instruments contain restrictions on the incurrence of additional indebtedness and entering into certain types of other transactions, these restrictions are subject to a number of qualifications and exceptions. Additional indebtedness incurred in compliance with these restrictions could be substantial. These restrictions also do not prevent us from incurring obligations, such as trade payables, that do not constitute indebtedness as defined under our debt instruments. To the extent we incur additional indebtedness or other obligations, the risks described in the immediately preceding risk factor and others described herein may increase.

Risks Related to our Preferred Stock

The holders of Preferred Stock issued in connection with the Allied Acquisition have rights, preferences and privileges that are not held by, and are preferential to, the rights of, our common shareholders. We may be required, under certain circumstances, to repurchase the preferred stock for cash, and such obligations could adversely affect our liquidity and financial condition.

 

On January 2, 2018 we issued 400,000 shares of Series A Cumulative Convertible Participating Preferred Stock, par value $0.01 per share (the “Preferred Stock”) to CD&R Boulder Holdings, L.P. (the “CD&R Stockholder”), an entity affiliated with the investment firm Clayton, Dubilier & Rice LLC, pursuant to an Investment Agreement dated August 24, 2017 (the “Investment Agreement”). The proceeds of the issuance were used to partially finance the Allied Acquisition.  The Preferred Stock is convertible perpetual participating preferred stock of Beacon, with an initial conversion price of $41.26 per share, and accrues dividends at a rate of 6.0% per annum (payable in cash or in-kind, subject to specified limitations). The Preferred Stock may be converted at any time at the option of the holder into 9,694,619 shares of our common stock, which would represent approximately 12.5% of our outstanding shares of common stock as of September 30, 2018 (giving effect to the conversion). In addition, under the terms of the Preferred Stock, we may, at our option, force the conversion of all (but not less than all) of the outstanding shares of Preferred Stock to common stock if at any time the market price of our common stock exceeds 200% of the then-effective conversion price per share for at least 75 days out of any trailing 90-trading day period. Any conversion of the Preferred Stock may significantly dilute our common shareholders and adversely affect both our net income per share and the market price of our common stock.

If we issue additional shares of Preferred Stock as “in-kind” dividend payments that, together with the 400,000 shares of Preferred Stock issued to the CD&R Stockholder, represent in excess of 12,071,937 shares of our common stock on an as-converted basis, and in certain other circumstances as provided in the Preferred Stock certificate of designations, a “Triggering Event” would occur. Upon the occurrence of a “Triggering Event,” the dividend rate will increase to 9.0% per annum for so long as the Triggering Event remains in effect, which will further dilute our common shareholders if we issue additional shares of Preferred Stock to satisfy our dividend payment obligations.  Moreover, if we declare or pay a cash dividend on our common stock, we will be required to declare and pay a dividend on the outstanding Preferred Stock on a pro rata basis with the common shares determined on an as-converted basis at the time the dividend is declared. The maximum number of shares of common stock into which the Preferred Stock may be converted (taking into account any shares of Preferred Stock issued as in-kind dividend payments) will be limited to 12,071,937 shares of our common stock, which represents 19.99% of the total number of shares of common stock issued and outstanding immediately prior to the execution of the Investment Agreement, unless and until we were to obtain shareholder approval of such issuance under the Nasdaq listing rules. The terms of the Investment Agreement and Preferred Stock do not require us to obtain shareholder approval in these circumstances.  

Holders of the Preferred Stock generally are entitled to vote with the holders of the shares of common stock on an as converted basis on all matters submitted for a vote of holders of shares of common stock, voting together with the holders of shares of common stock as one class (subject to the limitation that any one Preferred Stock holder, together with its affiliates, cannot vote any shares in excess of 19.99% of the aggregate voting power of the common stock outstanding immediately prior to the execution of the Investment Agreement). The prior written consent of the holders of a majority of the Preferred Stock is required to, among other things, (i) amend or modify our charter, by-laws or the certificate of designations governing the Preferred Stock that would adversely affect the Preferred Stock or (ii) amend our debt agreements to, among other things, adversely affect our ability to pay dividends on the Preferred Stock, subject to certain exceptions.

17


The conversion price of the Preferred Stock is subject to customary anti-dilution adjustments, including in the event of any stock split, stock dividend, recapitalization or similar event.  Adjustments to the conversion price could dilute the ownership interest of our common shareholders.  In addition, holders of Preferred Stock have the right to receive a liquidation preference entitling them to be paid out of our assets available for distribution to shareholders, before any payment may be made to holders of shares of common stock, an amount equal to the greater of (a) 100% of the liquidation preference thereof plus all accrued and unpaid dividends or (b) the amount that such holder would have been entitled to receive upon our liquidation, dissolution and winding up if all outstanding shares of Preferred Stock had been converted into common stock immediately prior to such liquidation, dissolution or winding up, without regard to any of the limitations on conversion or convertibility.

Furthermore, the holders of the Preferred Stock will have certain redemption rights, including upon certain change of control events involving us, which, if exercised, could require us to repurchase all of the outstanding Preferred Stock for cash at the original purchase price of the Preferred Stock plus all accrued and unpaid dividends thereon. Our obligations to pay regular dividends to the holders of the Preferred Stock or any required repurchase of the outstanding Preferred Stock could impact our liquidity and reduce the amount of cash available for working capital, capital expenditures, growth opportunities, acquisitions, and other general corporate purposes. Our obligations to the holders of Preferred Stock could also limit our ability to obtain additional financing or increase our borrowing costs, which could have an adverse effect on our financial condition. The preferential rights could also result in divergent interests between the holders of the Preferred Stock and our common shareholders.

Following the expiration of an 18-month lock-up period on July 2, 2019, the CD&R Stockholder may sell shares of our common stock in the public market, which may cause the market price of our common stock to decrease, and therefore make it more difficult to raise equity financing or issue equity as consideration in an acquisition.

Our registration rights agreement with the CD&R Stockholder requires us to register all shares held by the CD&R Stockholder and its permitted transferees (including shares of our common stock issued upon conversion of Preferred Stock) under the Securities Act promptly following the expiration of an 18-month lock-up period on July 2, 2019. The registration rights for the CD&R Stockholder will allow it to sell its shares without compliance with the volume and manner of sale limitations under Rule 144 promulgated under the Securities Act and will facilitate the resale of such securities into the public market. The market value of our common stock could decline as a result of sales by the CD&R Stockholder from time to time. In particular, the sale of a substantial number of our shares by the CD&R Stockholder within a short period of time, or the perception that such sale might occur, could cause our stock price to decrease, make it more difficult for us to raise funds through future offerings of Beacon common stock or acquire other businesses using Beacon common stock as consideration.

The CD&R Stockholder holds a significant equity interest in our business and may exercise significant influence over us, including through its ability to designate up to two directors to our board of directors, and its interests as a preferred equity holder may diverge from, or even conflict with, the interests of our common shareholders.

 

The CD&R Stockholder beneficially owns Preferred Stock convertible into 9,694,619 shares of common stock, or approximately 12.5% of our outstanding common stock as of September 30, 2018. In addition, the CD&R Stockholder owns 314,400 shares of common stock purchased in the open market with cash dividends paid on the Preferred Stock. The terms of the Investment Agreement permit the C&R Stockholder to acquire additional shares of common stock in the open market with future cash dividends paid on the Preferred Stock or as otherwise consented to by our board of directors. As a result, the CD&R Stockholder may have the indirect ability to significantly influence our policies and operations. In addition, under the Investment Agreement, the CD&R Stockholder is entitled to appoint up to two directors to our board of directors (Nathan K. Sleeper and Philip W. Knisely currently serve as the CD&R Stockholder designees). Notwithstanding that all directors will be subject to fiduciary duties to us and to applicable law, the interests of the directors designated by the CD&R Stockholder may differ from the interests of our other directors or common shareholders as a whole. With such representation on our board of directors, the CD&R Stockholder has influence over the appointment of management and any action requiring the vote of our board of directors, including significant corporate action such as mergers and sales of substantially all of our assets. The directors controlled by the CD&R Stockholder will also be able to influence decisions affecting our capital structure, including decisions to issue additional capital stock and incur additional debt. Additionally, for so long as the CD&R Stockholder owns Preferred Stock, the following matters will require the approval of the CD&R Stockholder: (1) amendments or modifications to our charter, by-laws or the certificate of designations governing the Preferred

18


Stock that would adversely affect the Preferred Stock, (2) authorization, creation, increase in the authorized amount of, or issuance of any class or series of senior or parity equity securities or any security convertible into, shares of senior or parity equity securities (but not junior securities), (3) any increase or decrease in the authorized number of shares of Preferred Stock or the issuance of additional shares of Preferred Stock, (4) amendments to our debt agreements that would, among other things, adversely affect our ability to pay dividends on the Preferred Stock, subject to certain exceptions, and (5) the liquidation, dissolution or filing of a voluntary petition for bankruptcy or receivership. The CD&R Stockholder and its affiliates are in the business of making or advising on investments in companies, including businesses that may directly or indirectly compete with certain portions of our business. In addition, the CD&R Stockholder may have an interest in pursuing acquisitions, divestitures, financings or other transactions that, in their judgment, could enhance their equity investments and have a negative impact to our common shareholders. Furthermore, the CD&R Stockholder may, in the future, own businesses that directly or indirectly compete with us. The CD&R Stockholder may also pursue acquisition opportunities that may be complementary to our business, and as a result, those acquisition opportunities may not be available to us.

 

ITEM 1B.    UNRESOLVED STAFF COMMENTS

None.

 

ITEM 2.    PROPERTIES

As of October 31, 2018, we leased 526 branch facilities and 15 non-branch facilities throughout the United States and Canada. These leased facilities range in size from approximately 2,000 to 348,000 square feet. In addition, as of October 31, 2018 we owned 22 branch facilities. These owned facilities range in size from 11,505 square feet to 68,000 square feet. We believe that our properties are in good operating condition and adequately serve our current business operations.

19


The following table summarizes the locations of our branches and facilities as of October 31, 2018:

 

 

 

 

 

Non-Branch

Location

 

Branches

 

Facilities

U.S. State

 

 

 

 

Alabama

 

7

 

 

Alaska

 

1

 

 

Arizona

 

5

 

 

Arkansas

 

4

 

 

California

 

50

 

 

Colorado

 

20

 

 

Connecticut

 

7

 

1

Delaware

 

3

 

 

Florida

 

36

 

1

Georgia

 

15

 

1

Hawaii

 

11

 

 

Idaho

 

2

 

 

Illinois

 

15

 

 

Indiana

 

8

 

 

Iowa

 

3

 

 

Kansas

 

4

 

 

Kentucky

 

5

 

 

Louisiana

 

9

 

 

Maine

 

4

 

 

Maryland

 

22

 

1

Massachusetts

 

15

 

 

Michigan

 

13

 

 

Minnesota

 

8

 

 

Mississippi

 

2

 

 

Missouri

 

10

 

 

Montana

 

1

 

 

Nebraska

 

7

 

 

Nevada

 

3

 

 

New Hampshire

 

2

 

 

New Jersey

 

21

 

2

New Mexico

 

1

 

 

New York

 

19

 

 

North Carolina

 

24

 

2

North Dakota

 

4

 

1

Ohio

 

12

 

1

Oklahoma

 

2

 

 

Oregon

 

7

 

 

Pennsylvania

 

33

 

 

Rhode Island

 

2

 

 

South Carolina

 

8

 

 

South Dakota

 

3

 

 

Tennessee

 

9

 

 

Texas

 

38

 

2

Utah

 

6

 

 

Vermont

 

1

 

 

Virginia

 

16

 

1

Washington

 

18

 

1

West Virginia

 

4

 

 

20


Wisconsin

 

4

 

 

Wyoming

 

2

 

 

Total—  United States

 

526

 

14

 

 

 

 

 

Canadian Province

 

 

 

 

Alberta

 

3

 

 

British Columbia

 

4

 

 

Nova Scotia

 

1

 

 

Ontario

 

6

 

1

Quebec

 

6

 

 

Saskatchewan

 

2

 

 

Total— Canada

 

22

 

1

 

 

 

 

 

Total - All

 

548

 

15

 

 

ITEM 3.    LEGAL PROCEEDINGS

From time to time, we are involved in lawsuits that are brought against us in the normal course of business. We are not currently a party to any legal proceedings that would be expected, either individually or in the aggregate, to have a material adverse effect on our business or financial condition.

 

ITEM 4.    MINE SAFETY DISCLOSURES

Not applicable.

21


PART II

ITEM 5.    MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Our common stock trades on the Nasdaq Global Select Market (the “Nasdaq”) under the symbol “BECN”. As of October 31, 2018, there were 89 registered holders of record of our common stock.

We have not paid cash dividends on our common stock and do not anticipate paying dividends in the foreseeable future. Our board of directors currently intends to retain any future earnings for reinvestment in our growing business. Any future determination to pay dividends will also be at the discretion of our board of directors and will be dependent upon our results of operations and cash flows, our financial position and capital requirements, general business conditions, legal, tax, regulatory and any contractual restrictions on the payment of dividends, and any other factors our board of directors deems relevant.

Stock Performance Graph

This stock performance graph shall not be deemed “soliciting material” or to be “filed” with the SEC for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section, and shall not be deemed to be incorporated by reference into any filing of Beacon Roofing Supply, Inc. under the Securities Act of 1933, as amended, or the Exchange Act. The performance of Beacon Roofing Supply, Inc.’s common stock depicted in the stock performance graph represents historical results only, and is not necessarily indicative of future performance.

The following graph compares the cumulative total shareholder return on Beacon Roofing Supply, Inc.’s common stock (based on market prices) for the last five fiscal years with the cumulative total return on (i) the Nasdaq Index and (ii) the S&P 1500 Trading Companies & Distributors Index, assuming a hypothetical $100 investment in each on September 30, 2013 and the re-investment of all dividends. The closing price of our common stock on September 30, 2018, was $36.19.

 

 

22


 

 

 

Base

 

INDEXED RETURNS

 

 

 

Period

 

Years Ended September 30,

 

Company / Index

 

9/30/13

 

 

2014

 

 

 

2015

 

 

 

2016

 

 

 

2017

 

 

 

2018

 

Beacon Roofing Supply, Inc.

 

100

 

 

69.11

 

 

 

88.12

 

 

 

114.10

 

 

 

139.00

 

 

 

98.16

 

Nasdaq Index

 

100

 

 

120.61

 

 

 

125.43

 

 

 

146.03

 

 

 

180.62

 

 

 

226.08

 

S&P 1500 Trading Companies & Distributors Index

 

100

 

 

107.95

 

 

 

83.92

 

 

 

98.72

 

 

 

112.22

 

 

 

154.62

 

 


23


ITEM 6.    SELECTED FINANCIAL DATA

You should read the following selected financial information together with our financial statements and related notes and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” also included in this Form 10-K. We have derived the statement of operations data for the years ended September 30, 2018, September 30, 2017, and September 30, 2016, and the balance sheet data as of September 30, 2018, and September 30, 2017, from our audited financial statements included in this Form 10-K. We have derived the statements of operations data for the years ended September 30, 2015 and September 30, 2014, and the balance sheet data as of September 30, 2016, September 30, 2015 and September 30, 2014, from our audited financial statements not included in this Form 10-K.

Consolidated Statement of Operations Data:

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

Net sales

$

6,418,311

 

 

$

4,376,670

 

 

$

4,127,109

 

 

$

2,515,169

 

 

$

2,326,905

 

Cost of products sold

 

4,824,990

 

 

 

3,300,731

 

 

 

3,114,040

 

 

 

1,919,804

 

 

 

1,799,065

 

Gross profit

 

1,593,321

 

 

 

1,075,939

 

 

 

1,013,069

 

 

 

595,365

 

 

 

527,840

 

Operating expense

 

1,388,695

 

 

 

859,843

 

 

 

808,085

 

 

 

478,284

 

 

 

428,977

 

Income (loss) from operations

 

204,626

 

 

 

216,096

 

 

 

204,984

 

 

 

117,081

 

 

 

98,863

 

Interest expense, financing costs, and other

 

136,544

 

 

 

52,751

 

 

 

58,452

 

 

 

11,037

 

 

 

10,095

 

Income (loss) before provision for income taxes

 

68,082

 

 

 

163,345

 

 

 

146,532

 

 

 

106,044

 

 

 

88,768

 

Provision for (benefit from) income taxes

 

(30,544

)

 

 

62,481

 

 

 

56,615

 

 

 

43,767

 

 

 

34,922

 

Net income (loss)

$

98,626

 

 

$

100,864

 

 

$

89,917

 

 

$

62,277

 

 

$

53,846

 

Dividends on preferred shares

 

18,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss) attributable to common shareholders

$

80,626

 

 

$

100,864

 

 

$

89,917

 

 

$

62,277

 

 

$

53,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

68,012,879

 

 

 

60,315,648

 

 

 

59,424,372

 

 

 

49,578,130

 

 

 

49,227,466

 

Diluted

 

69,191,039

 

 

 

61,344,263

 

 

 

60,418,067

 

 

 

50,173,478

 

 

 

49,947,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.07

 

 

$

1.67

 

 

$

1.51

 

 

$

1.26

 

 

$

1.09

 

Diluted

$

1.05

 

 

$

1.64

 

 

$

1.49

 

 

$

1.24

 

 

$

1.08

 

 

Balance Sheet Data:

 

 

September 30,

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

Cash and cash equivalents

$

129,927

 

 

$

138,250

 

 

$

31,386

 

 

$

45,661

 

 

$

54,472

 

Total assets

 

6,508,662

 

 

 

3,449,557

 

 

 

3,113,859

 

 

 

1,539,428

 

 

 

1,433,896

 

Total long-term indebtedness1

 

2,606,096

 

 

 

750,233

 

 

 

1,117,711

 

 

 

192,567

 

 

 

216,460

 

Total stockholders’ equity

 

1,884,305

 

 

 

1,781,806

 

 

 

1,323,827

 

 

 

883,116

 

 

 

817,101

 

 

 

1

Net of debt issuance costs

 

24


Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, we prepare certain financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), specifically:

 

Adjusted Net Income (Loss)/Adjusted EPS

 

Adjusted EBITDA

We define Adjusted Net Income (Loss) as net income that excludes non-recurring acquisition costs, the amortization of intangibles, business restructuring costs, and the non-recurring effects of tax reform. Adjusted net income per share (“Adjusted EPS”) is calculated by dividing the Adjusted Net Income (Loss) for the period by the weighted-average diluted shares outstanding for the period after assuming the full conversion of the participating Preferred Stock.

We define Adjusted EBITDA as net income plus interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, non-recurring acquisition costs, and business restructuring costs. EBITDA is a measure commonly used in the distribution industry.

We use these supplemental measures to evaluate performance period over period and to analyze the underlying trends in our business and to establish operational goals and forecasts that are used in allocating resources. We expect to compute our non-GAAP financial measures consistently using the same methods each period.

We believe these non-GAAP measures are useful because they allow investors to better understand year-over-year changes in underlying operating performance. We believe that these non-GAAP measures provide investors and analysts with a measure of operating results unaffected by differences in capital structures and capital investment cycles among otherwise comparable companies. Further, we believe these measures are useful to investors because they improve comparability of results of operations since they eliminate the impact of purchase accounting adjustments that can render operating results non-comparable between periods. However, our calculations of these non-GAAP measures may not align with similarly titled measures reported by other companies.  

Although we believe that these non-GAAP financial measures are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for the related financial information prepared in accordance with GAAP. You should not consider any of these measures as a substitute alongside other financial performance measures presented in accordance with GAAP.

The following tables present a reconciliation of net income, the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted Net Income (Loss)/Adjusted EPS and Adjusted EBITDA for each of the periods indicated (in thousands, except per share amounts):

Adjusted Net Income (Loss)/Adjusted EPS

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

 

Amount

 

 

Per

Share1

 

 

Amount

 

 

Per

Share2

 

 

Amount

 

 

Per

Share3

 

Net income (loss)

$

98,626

 

 

$

1.29

 

 

$

100,864

 

 

$

1.64

 

 

$

89,917

 

 

$

1.49

 

Acquisition costs4

 

156,859

 

 

 

2.05

 

 

 

63,627

 

 

 

1.04

 

 

 

65,143

 

 

 

1.08

 

Effects of tax reform5

 

(48,805

)

 

 

(0.64

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Adjusted Net Income (Loss)

$

206,680

 

 

$

2.70

 

 

$

164,491

 

 

$

2.68

 

 

$

155,060

 

 

$

2.57

 

 

1

Per share amounts are calculated using the diluted weighted-average common stock outstanding totals for each respective period after assuming the full conversion of the participating Preferred Stock. The weighted-average share count utilized in the 2018 calculation of Adjusted EPS is 76,415,522. This amount is the 69,191,039 diluted weighted-average shares outstanding plus the assumed conversion of 7,224,483 weighted-average shares of participating Preferred Stock, which were excluded from the GAAP net income (loss) per share calculation for the period due to their anti-dilutive nature.

2

The weighted-average share count utilized in the 2017 calculation of Adjusted EPS is 61,344,263.

25


3

The weighted-average share count utilized in the 2016 calculation of Adjusted EPS is 60,418,067.

4

Acquisition costs for 2018 include 79.3 million of non-recurring charges related to acquisitions and 141.2 million of amortization expense related to intangibles, both net of 63.6 million in tax in total. Acquisition costs for 2017 include 21.2 million of non-recurring charges related to acquisitions and 82.5 million of amortization expense related to intangibles, both net of 40.0 million in tax in total. Acquisition costs for 2016 include 36.7 million of non-recurring charges related to acquisitions and 68.3 million of amortization expense related to intangibles, both net of 39.8 million in tax in total.

5

Impact of the Tax Cuts and Jobs Act of 2017 – see Note 12 in the Notes to the Consolidated Financial Statements for further discussion.

Adjusted EBITDA

 

 

Year Ended September 30,

 

 

 

2018

 

 

2017

 

 

2016

 

 

Net income (loss)

$

98,626

 

 

$

100,864

 

 

$

89,917

 

 

Acquisition costs1

 

54,441

 

 

 

15,745

 

 

 

24,749

 

 

Interest expense, net

 

143,074

 

 

 

53,802

 

 

 

58,145

 

 

Income taxes

 

(30,544

)

 

 

62,481

 

 

 

56,615

 

 

Depreciation and amortization

 

201,503

 

 

 

116,467

 

 

 

100,191

 

 

Stock-based compensation

 

16,473

 

 

 

15,074

 

 

 

17,749

 

 

Adjusted EBITDA

$

483,573

 

 

$

364,433

 

 

$

347,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA as a % of net sales

 

7.5

%

 

 

8.3

%

 

 

8.4

%

 

 

 

1

Acquisition costs reflect non-recurring charges related to acquisitions (excluding the impact of tax) that are not embedded in other balances of the table. Certain portions of the total acquisition costs incurred are included in interest expense, income taxes, depreciation and amortization, and stock-based compensation.

26


ITEM 7.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes and other financial information appearing elsewhere in this Annual Report on Form 10-K. All references to “2018,” “2017” and “2016”are referring to the twelve month period ended September 30 for each of those respective fiscal years. The following discussion may contain forward-looking statements that reflect our plans and expectation. Our actual results could differ materially from those anticipated by these forward-looking statements due to the factors discussed elsewhere in this Annual Report on Form 10-K, particularly in the “Risk Factors” section. We do not undertake, and specifically disclaim, any obligation to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

Overview

We are the largest publicly traded distributor of residential and non-residential roofing materials in the United States and Canada. We also distribute complementary building products, including siding, windows, specialty exterior building products, insulation, and waterproofing systems, wallboard and acoustical ceiling tiles. We are among the oldest and most established distributors in the industry. We purchase products from a large number of manufacturers and then distribute these goods to a customer base consisting of contractors and, to a lesser extent, general contractors, retailers, and building materials suppliers.

As of September 30, 2018, we operated 549 branches throughout all 50 states in the U.S. and 6 provinces in Canada. We stock one of the most extensive assortments of high quality branded products in the industry with approximately 90,000 SKUs available across our branch network, enabling us to deliver products to serve over 100,000 customers on a timely basis.

On January 2, 2018, we finalized the acquisition of Allied Building Products Corp. (“Allied”), a New Jersey Corporation, for approximately $2.625 billion, subject to working capital and other adjustments. As of September 30, 2018, the adjusted purchase price for Allied was $2.88 billion, and purchase accounting entries had not yet been finalized. Headquartered in East Rutherford, New Jersey, Allied was one of the country’s largest exterior and interior building products distributors, distributing products across 208 locations in 31 states in the U.S. with a strong presence in New York, New Jersey, Florida, California, Hawaii and the upper Midwest at the time of the acquisition. We believe the acquisition of Allied was a strategically and financially compelling transaction that expanded our geographic footprint, enhanced our scale and market presence, diversified our product offerings, and positioned us to provide new growth opportunities that will increase our long-term profitability.

Effective execution of both the sales and operating plans enables us to grow beyond the relative strength of the markets we serve. Our business model is a bottom-up approach, where each of our branches uses its regional knowledge and experience to assist with the development of a marketing plan and stocking a product mix that is best suited for its respective market. Local alignment with overall strategic goals provides the foundation for significant ownership of results at the branch level.

Our distinctive operational model combined with significant branch level autonomy differentiates us from the competition. We provide our customers with value-added services, including, but not limited to, job site delivery, custom designed tapered roofing systems, metal fabrication, and trade credit. We consider customer relations and our employees’ knowledge of roofing and building materials to be vital to our ability to increase customer loyalty and maintain customer satisfaction. Our customers’ business success can be enhanced when they are supported by our efficient and effective distribution network. We invest significant resources in professional development, management skills, product knowledge and operational proficiency. We pride ourselves on providing these capabilities developed on a foundation of continuous improvement driving service excellence, productivity and efficiencies.

27


We seek opportunities to expand our business operations through both acquisitions and organic growth (opening branches, growing sales with existing customers, adding new customers and introducing new products). Our main acquisition strategy is to target market leaders that do business in geographic areas that we currently do not service or that complement our existing regional operations. In addition to our acquisition of Allied, our recent success in delivering on our growth strategy is highlighted by the following:

 

On December 16, 2016, we purchased certain assets of BJ Supply Company, a distributor of roofing and related building products with 1 branch serving Pennsylvania and New Jersey and annual sales of approximately $4 million.

 

On January 3, 2017, we acquired American Building & Roofing, Inc., a distributor of mainly residential roofing and related building products with 7 branches around Washington State and annual sales of approximately $36 million.

 

On January 9, 2017, we acquired Eco Insulation Supply, a distributor of insulation and related accessories with 1 branch serving Connecticut, Southern New England and the New York City metropolitan area and annual sales of approximately $8 million.

 

On March 1, 2017, we acquired Acme Building Materials, Inc., a distributor of residential roofing and related building products with 3 branches in Eastern Michigan and annual sales of approximately $13 million.

 

On May 1, 2017, we purchased certain assets of Lowry’s Inc., a distributor of waterproofing and concrete restoration materials with 11 branches operating in California, Arizona, Utah and Hawaii and annual sales of approximately $76 million.

 

On May 1, 2018, we acquired Tri-State Builder’s Supply, a wholesale supplier of roofing, siding, windows, doors and related building products with 1 branch located in Duluth, Minnesota and annual sales of approximately $6 million.

 

On July 16, 2018, we acquired Atlas Supply, Inc., the Pacific Northwest’s leading distributor of sealants, coatings, adhesives and related waterproofing products, with 6 branches operating in Seattle, Tacoma, and Mountlake Terrace in Washington, as well as locations in Portland, Oregon and Boise, Idaho, and annual sales of approximately $37 million.

In addition, we opened three new branches in 2018, four new branches in 2017, and one new branch in 2016. These eight new branch locations allow us to penetrate deeper into our existing markets and establish a greater presence.

General

We sell all materials necessary to install, replace and repair residential and non-residential roofs, including:

 

Shingles, standard and specialty;

 

Single-ply roofing;

 

Metal roofing and accessories;

 

Modified bitumen;

 

Built-up roofing;

 

Insulation;

 

Slate and tile roofing;

 

Fasteners, coatings and cements; and

 

Other roofing accessories.

28


We also sell complementary building products such as:

 

Vinyl, wood and fiber cement siding;

 

Doors, windows and millwork;

 

Decking and railing;

 

Building insulation;

 

Waterproofing systems;

 

Wallboard; and

 

Acoustical ceiling tiles.

We serve over 100,000 customers, none of which individually represents more than 1% of our total net sales. Many of our customers are small to mid-size contractors with relatively limited capital resources. We maintain strict credit review and approval policies, which has helped to keep losses from uncollectible customer receivables within our expectations. Our expenses consist primarily of the cost of products purchased for resale, labor, fleet, occupancy, and selling and administrative expenses.

Results of Operations

The following tables set forth consolidated statement of operations data and such data as a percentage of total net sales for the periods presented (in thousands):

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Net sales

$

6,418,311

 

 

$

4,376,670

 

 

$

4,127,109

 

Cost of products sold

 

4,824,990

 

 

 

3,300,731

 

 

 

3,114,040

 

Gross profit

 

1,593,321

 

 

 

1,075,939

 

 

 

1,013,069

 

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

1,187,192

 

 

 

743,376

 

 

 

707,893

 

Depreciation

 

60,318

 

 

 

34,002

 

 

 

31,876

 

Amortization

 

141,185

 

 

 

82,465

 

 

 

68,316

 

Total operating expense

 

1,388,695

 

 

 

859,843

 

 

 

808,085

 

Income (loss) from operations

 

204,626

 

 

 

216,096

 

 

 

204,984

 

Interest expense, financing costs, and other

 

136,544

 

 

 

52,751

 

 

 

58,452

 

Income (loss) before provision for income taxes

 

68,082

 

 

 

163,345

 

 

 

146,532

 

Provision for (benefit from) income taxes

 

(30,544

)

 

 

62,481

 

 

 

56,615

 

Net income (loss)

 

98,626

 

 

 

100,864

 

 

 

89,917

 

Dividends on preferred shares

 

18,000

 

 

 

-

 

 

 

-

 

Net income (loss) attributable to common shareholders

 

80,626

 

 

 

100,864

 

 

 

89,917

 

29


 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Net sales

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Cost of products sold

 

75.2

%

 

 

75.4

%

 

 

75.5

%

Gross profit

 

24.8

%

 

 

24.6

%

 

 

24.5

%

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

18.5

%

 

 

16.9

%

 

 

17.1

%

Depreciation

 

0.9

%

 

 

0.8

%

 

 

0.8

%

Amortization

 

2.2

%

 

 

1.9

%

 

 

1.7

%

Total operating expense

 

21.6

%

 

 

19.6

%

 

 

19.6

%

Income (loss) from operations

 

3.2

%

 

 

5.0

%

 

 

4.9

%

Interest expense, financing costs, and other

 

2.1

%

 

 

1.2

%

 

 

1.4

%

Income (loss) before provision for income taxes

 

1.1

%

 

 

3.8

%

 

 

3.5

%

Provision for (benefit from) income taxes

 

(0.4

%)

 

 

1.5

%

 

 

1.3

%

Net income (loss)

 

1.5

%

 

 

2.3

%

 

 

2.2

%

Dividends on preferred shares

 

0.2

%

 

 

0.0

%

 

 

0.0

%

Net income (loss) attributable to common shareholders

 

1.3

%

 

 

2.3

%

 

 

2.2

%

 

In managing our business, we consider all growth, including the opening of new branches, to be organic growth unless it results from an acquisition. When we refer to growth in existing markets or organic growth, we include growth from existing and newly opened branches but exclude growth from acquired branches until they have been under our ownership for at least four full fiscal quarters at the start of the fiscal reporting period. We believe the existing market information is useful to investors because it helps explain organic growth or decline. When we refer to regions, we are referring to our geographic regions. When we refer to our net product costs, we are referring to our invoice cost less the impact of short-term buying programs (also referred to as “special buys” given the manner in which they are offered).

As of September 30, 2018, we had a total of 549 branches in operation. Our existing market calculations include 315 branches and exclude 234 branches that were acquired after the start of fiscal year 2017.

2018 vs. 2017

The following table summarizes our results of operations by market type (existing and acquired) for the periods presented (in thousands):

 

 

Existing Markets

 

 

Acquired Markets

 

 

Consolidated

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net sales

$

3,900,455

 

 

$

3,880,952

 

 

$

2,517,856

 

 

$

495,718

 

 

$

6,418,311

 

 

$

4,376,670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

$

933,798

 

 

$

945,494

 

 

$

659,523

 

 

$

130,445

 

 

$

1,593,321

 

 

$

1,075,939

 

Gross margin

 

23.9

%

 

 

24.4

%

 

 

26.2

%

 

 

26.3

%

 

 

24.8

%

 

 

24.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

$

710,112

 

 

$

659,970

 

 

$

477,080

 

 

$

83,406

 

 

$

1,187,192

 

 

$

743,376

 

Depreciation

 

30,823

 

 

 

29,993

 

 

 

29,495

 

 

 

4,009

 

 

 

60,318

 

 

 

34,002

 

Amortization

 

54,540

 

 

 

66,250

 

 

 

86,645

 

 

 

16,215

 

 

 

141,185

 

 

 

82,465

 

Operating expense(1)

$

795,475

 

 

$

756,213

 

 

$

593,220

 

 

$

103,630

 

 

$

1,388,695

 

 

$

859,843

 

Operating expense as a % of net sales

 

20.4

%

 

 

19.5

%

 

 

23.6

%

 

 

20.9

%

 

 

21.6

%

 

 

19.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

138,324

 

 

$

189,281

 

 

$

66,302

 

 

$

26,815

 

 

$

204,626

 

 

$

216,096

 

Operating margin

 

3.5

%

 

 

4.9

%

 

 

2.6

%

 

 

5.4

%

 

 

3.2

%

 

 

5.0

%

 

30


1

Total operating expense for 2018 and 2017 included non-recurring charges of $54.4 million ($0.9 million from acquired markets) and $15.7 million (None from acquired markets), respectively, for the recognition of certain costs related to acquisitions.

Net Sales

Consolidated net sales increased 2.04 billion, or 46.6%, to $6.42 billion in 2018 from $4.38 billion in 2017. Existing market sales increased 19.5 million, or 0.5%, over the same comparative period. We believe the increase in our 2018 existing market sales was influenced primarily by the following factors:

 

higher average selling prices across all major product lines;

 

increased average sales volume for our complementary product line; and

 

high demand in Florida and Texas following Hurricanes Irma and Harvey, respectively;

partially offset by:

 

decreased average volume for our residential product line; and

 

below-average hail demand and decreased storm activity compared to 2017.

Existing markets net sales by geographical region increased (decreased) from 2017 to 2018 as follows: Northeast 7.2%; Mid-Atlantic 1.1%; Southeast 11.2%; Southwest (6.2%); Midwest (10.3%); West 3.2%; and Canada 0.7%. Net sales within our acquired markets were 2.52 billion in 2018, an increase from 2017 primarily due to the impact from the acquisition of Allied.

We estimate the impact of inflation or deflation on our sales and gross profit by looking at changes in our average selling prices and gross margins (discussed below). Average overall selling prices in existing markets were up over 3-4% in 2018 compared to 2017, driven primarily by price increases across all product lines and highlighted by an increase in complementary product pricing of over 5%.

Product line sales for our existing markets were as follows (in thousands):

 

 

Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

 

Change

 

 

Net Sales

 

 

%

 

 

Net Sales

 

 

%

 

 

$

 

 

%

 

Residential roofing products

$

2,046,899

 

 

 

52.5

%

 

$

2,096,474

 

 

 

54.1

%

 

$

(49,575

)

 

 

(2.4

%)

Non-residential roofing products

 

1,189,085

 

 

 

30.5

%

 

 

1,169,696

 

 

 

30.1

%

 

 

19,389

 

 

 

1.7

%

Complementary building products

 

664,471

 

 

 

17.0

%

 

 

614,782

 

 

 

15.8

%

 

 

49,689

 

 

 

8.1

%

Total existing market sales

$

3,900,455

 

 

 

100.0

%

 

$

3,880,952

 

 

 

100.0

%

 

$

19,503

 

 

 

0.5

%

 

For 2018, our acquired markets recognized sales of $751.9 million, $446.9 million and $1.32 billion in residential roofing products, non-residential roofing products and complementary building products, respectively. The combination of our 2018 existing market sales of $3.90 billion plus the sales from acquired markets of $2.52 billion equals our total 2018 sales of $6.42 billion. We believe the existing market information is useful to investors because it helps explain organic growth or decline.

Gross Profit

Gross profit and gross margin for our consolidated and existing markets were as follows (in thousands):

 

 

Year Ended September 30,

 

 

Change1

 

 

2018

 

 

2017

 

 

$

 

 

%

 

Gross profit - consolidated

$

1,593,321

 

 

$

1,075,939

 

 

$

517,382

 

 

 

48.1

%

Gross profit - existing markets

 

933,798

 

 

 

945,494

 

 

 

(11,696

)

 

 

(1.2

%)

Gross margin - consolidated

 

24.8

%

 

 

24.6

%

 

N/A

 

 

 

0.2

%

Gross margin - existing markets

 

23.9

%

 

 

24.4

%

 

N/A

 

 

 

(0.5

%)

31


 

 

1

Percentage changes for dollar amounts represent the ratable increase or decrease from period-to-period. Percentage changes for percentages represent the net period-to-period change in basis points.

Our consolidated gross profit increased $517.4 million, or 48.1%, to $1.59 billion in 2018. Existing market gross profit decreased $11.7 million, or 1.2%, to $933.8 million in 2018, and gross profit within our acquired markets was $659.5 million for the same period. Consolidated gross margins were 24.8% in 2018, a 0.2% increase from 2017, and existing market gross margin decreased 0.5% over 2017, to 23.9%.

The decrease in existing market gross margin was primarily driven by an average product cost increase of greater than 4%, partially offset by a price increase of approximately 3-4% across all products over the comparative period as well as favorable product mix related to higher complementary sales volume. Consolidated gross margin was slightly higher than existing market gross margin, primarily due to the positive impact of recent acquisitions.  

Consolidated direct sales (products shipped by our vendors directly to our customers), which typically have substantially lower gross margins (and operating expense) compared to our warehouse sales, represented 12.8% and 15.0% of our net sales in 2018 and 2017, respectively.

Operating Expense

Operating expense for our consolidated and existing markets was as follows (in thousands):

 

 

Year Ended September 30,

 

 

Change1

 

 

2018

 

 

2017

 

 

$

 

 

%

 

Operating expense - consolidated

$

1,388,695

 

 

$

859,843

 

 

$

528,852

 

 

 

61.5

%

Operating expense - existing markets

 

795,475

 

 

 

756,213

 

 

 

39,262

 

 

 

5.2

%

% of net sales - consolidated

 

21.6

%

 

 

19.6

%

 

N/A

 

 

 

2.0

%

% of net sales - existing markets

 

20.4

%

 

 

19.5

%

 

N/A

 

 

 

0.9

%

 

 

1

Percentage changes for dollar amounts represent the ratable increase or decrease from period-to-period. Percentage changes for percentages represent the net period-to-period change in basis points.

Operating expense in our existing markets increased by $39.3 million, or 5.2% in 2018, to $795.5 million, as compared to $756.2 million in 2017, while operating expense within our acquired markets was $593.2 million in 2018. The following factors were the leading causes of the increase in operating expense in our existing markets:

 

an increase in general and administrative expense of $39.6 million due to one-time costs incurred as part of the Allied acquisition;

 

an increase in payroll and employee benefit costs of $4.5 million due to higher insurance costs and higher salaries and wages from annual merit increases as well as additional headcount;

 

an increase in selling expense of $2.9 million due to higher sales volume and related costs; and

 

an increase in bad debt expense of $2.1 million due to a decrease in the rate of collections, particularly in the West region;

partially offset by:

 

a decrease in amortization expense of $11.7 million due to the scheduled declining run-rate of intangible amortization related to the Roofing Supply Group (“RSG”) acquisition.

During 2018 and 2017, we recorded amortization expense related to the intangible assets recorded under purchase accounting within our existing markets of $54.5 million and $66.3 million, respectively. Our existing markets operating expense as a percentage of the related net sales in 2018 was 20.4%, compared to 19.5% in 2017.

32


Interest Expense, Financing Costs and Other

Interest expense, financing costs and other expense was $136.5 million in 2018, as compared to $52.8 million in 2017. The primary driver of the increase is the additional interest costs related to the higher average outstanding debt balance over the comparative periods stemming from acquisitions.  

Income Taxes

There was an income tax benefit of $30.5 million in 2018, as compared to a $62.5 million income tax provision in 2017. The decrease in expense was primarily driven by lower corporate income tax rates and the revaluation of our deferred tax liabilities stemming from the enactment of the Tax Cut and Jobs Act of 2017 (TCJA). Excluding the impact of tax reform and the adoption of new accounting guidance, our effective tax rate in 2018 was 30.7%, as compared to 38.3% in 2017.

Net Income (Loss)/Net Income (Loss) Per Share

Net income was $98.6 million in 2018, as compared to a net income of $100.9 million in 2017. There were $18.0 million of dividends on preferred shares in 2018 and none in 2017, making net income attributable to common shareholders of $80.6 million in 2018, as compared to net income attributable to common shareholders of $100.9 million in 2017. We calculate net income (loss) per share by dividing net income (loss), less dividends on preferred shares and adjustments for participating securities, by the weighted-average number of common shares outstanding during the period. Diluted net income (loss) per share is calculated by utilizing the most dilutive result after applying and comparing the two-class method and if-converted method (see Note 4 in the Notes to the Consolidated Financial Statements for further discussion).  

The following table presents all of the components utilized to calculate basic and diluted net income (loss) per share (in thousands, except share and per share amounts):

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

Net income (loss)

$

98,626

 

 

$

100,864

 

Dividends on preferred shares

 

(18,000

)

 

 

-

 

Net income (loss) attributable to common shareholders

 

80,626

 

 

 

100,864

 

Undistributed income allocated to participating securities

 

(7,742

)

 

 

-

 

Net income (loss) attributable to common shareholders - basic and diluted (if-converted method)

$

72,884

 

 

$

100,864

 

Undistributed income allocated to participating securities

 

7,742

 

 

 

-

 

Re-allocation of undistributed income to preferred shares

 

(7,623

)

 

 

-

 

Net income (loss) attributable to common shareholders - diluted (two-class method)

$

73,003

 

 

$

100,864

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

68,012,879

 

 

 

60,315,648

 

Effect of common share equivalents

 

1,178,160

 

 

 

1,028,615

 

Weighted-average common shares outstanding - diluted (if-converted and two-class method)

 

69,191,039

 

 

 

61,344,263

 

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

$

1.07

 

 

$

1.67

 

Net income (loss) per share - diluted (two-class method)

 

1.06

 

 

 

1.64

 

Net income (loss) per share - diluted (if-converted method)

 

1.05

 

 

 

1.64

 

33


2017 vs. 2016

The following table summarizes our results of operations by market type (existing and acquired) for the periods presented (in thousands):

 

 

Existing Markets

 

 

Acquired Markets

 

 

Consolidated

 

 

Year Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Net sales

$

4,063,328

 

 

$

3,960,322

 

 

$

313,342

 

 

$

166,787

 

 

$

4,376,670

 

 

$

4,127,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

986,691

 

 

 

969,705

 

 

 

89,248

 

 

 

43,364

 

 

 

1,075,939

 

 

 

1,013,069

 

Gross margin

 

24.3

%

 

 

24.5

%

 

 

28.5

%

 

 

26.0

%

 

 

24.6

%

 

 

24.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

683,170

 

 

 

676,053

 

 

 

60,206

 

 

 

31,840

 

 

 

743,376

 

 

 

707,893

 

Depreciation

 

30,957

 

 

 

29,976

 

 

 

3,045

 

 

 

1,900

 

 

 

34,002

 

 

 

31,876

 

Amortization

 

68,167

 

 

 

61,850

 

 

 

14,298

 

 

 

6,466

 

 

 

82,465

 

 

 

68,316

 

Operating expense(1)

 

782,294

 

 

$

767,879

 

 

$

77,549

 

 

$

40,206

 

 

$

859,843

 

 

$

808,085

 

Operating expense as a % of net sales

 

19.3

%

 

 

19.4

%

 

 

24.7

%

 

 

24.1

%

 

 

19.6

%

 

 

19.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

$

204,398

 

 

$

201,826

 

 

$

11,698

 

 

$

3,158

 

 

$

216,096

 

 

$

204,984

 

Operating margin

 

5.0

%

 

 

5.1

%

 

 

3.7

%

 

 

1.9

%

 

 

5.0

%

 

 

4.9

%

 

1

Total operating expense for 2017 and 2016 included non-recurring charges of $15.7 million (none from acquired markets) and $29.1 million (none from acquired markets), respectively, for the recognition of certain costs related to acquisitions.

Net Sales

Consolidated net sales increased $249.6 million, or 6.0%, to $4.38 billion in 2017 from $4.13 billion in 2016. Existing market sales increased $103.0 million, or 2.6% over the same comparative periods. We believe the increase in our 2017 existing market sales were influenced primarily by the following factors:

 

increased volume in our residential roofing and complementary products lines;

 

increased levels of re-roofing activity; and

 

continued strong storm activity across the Midwest and the impact of Hurricane Matthew;

partially offset by:

 

decreased volume in our non-residential product line; and

 

lower residential and non-residential roofing average selling prices.

Existing markets net sales by geographical region increased (decreased) from 2016 to 2017 as follows: Northeast (3.0%); Mid-Atlantic 4.8%; Southeast 6.6%; Southwest (2.3%); Midwest 10.8%; West (4.7%); and Canada (0.2%). Net sales within our acquired markets were $313.3 million in 2017, an increase from 2016 due to the sales impact from recent acquisitions.

We estimate the impact of inflation or deflation on our sales and gross profit by looking at changes in our average selling prices and gross margins (discussed below). Average overall selling prices in existing markets declined less than 1% in 2017 compared to 2016, driven primarily by declines in residential and non-residential selling prices which were both down approximately 1% year-over-year. The average selling prices of complementary products increased more than 1% year-over-year. During the same period, net product costs for complementary products increased over 2%, while residential and non-residential net product costs decreased less than 1% year-over-year.

34


Product line sales for our existing markets were as follows (in thousands):

 

 

Year Ended September 30,

 

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

 

Change

 

 

Net Sales

 

 

%

 

 

Net Sales

 

 

%

 

 

$

 

 

%

 

Residential roofing products

$

2,269,105

 

 

 

55.9

%

 

$

2,140,405

 

 

 

54.1

%

 

$

128,700

 

 

 

6.0

%

Non-residential roofing products

 

1,249,001

 

 

 

30.7

%

 

 

1,307,731

 

 

 

33.0

%

 

 

(58,730

)

 

 

(4.5

%)

Complementary building products

 

545,222

 

 

 

13.4

%

 

 

512,186

 

 

 

12.9

%

 

 

33,036

 

 

 

6.5

%

Total existing market sales

$

4,063,328

 

 

 

100.0

%

 

$

3,960,322

 

 

 

100.0

%

 

$

103,006

 

 

 

2.6

%

 

For 2017, our acquired markets recognized sales of $111.3 million, $24.2 million and $177.9 million in residential roofing products, non-residential roofing products and complementary building products, respectively. The combination of our 2017 existing market sales of $4.06 billion plus the sales from acquired markets of $313.4 million equals our total 2017 sales of $4.38 billion. We believe the existing market information is useful to investors because it helps explain organic growth or decline.

Gross Profit

Gross profit and gross margin for our consolidated and existing markets were as follows (in thousands):

 

 

Year Ended September 30,

 

 

Change1

 

 

2017

 

 

2016

 

 

$

 

 

%

 

Gross profit - consolidated

$

1,075,939

 

 

$

1,013,069

 

 

$

62,870

 

 

 

6.2

%

Gross profit - existing markets

 

986,691

 

 

 

969,705

 

 

 

16,986

 

 

 

1.8

%

Gross margin - consolidated

 

24.6

%

 

 

24.5

%

 

N/A

 

 

 

0.1

%

Gross margin - existing markets

 

24.3

%

 

 

24.5

%

 

N/A

 

 

 

(0.2

%)

 

 

1

Percentage changes for dollar amounts represent the ratable increase or decrease from period-to-period. Percentage changes for percentages represent the net period-to-period change in basis points.

Our consolidated gross profit increased $62.9 million, or 6.2%, to $1.08 billion in 2017. Existing market gross profit increased $17.0 million, or 1.8%, over 2017, and gross profit within our acquired markets was $89.2. Consolidated gross margins were 24.6% in 2017, a 0.1% increase from the prior year, and existing market gross margins slightly decreased 0.2% over 2017, to 24.3%.

Consolidated direct sales (products shipped by our vendors directly to our customers), which typically have substantially lower gross margins (and operating expense) compared to our warehouse sales, represented 15.0% and 15.8% of our net sales in 2017 and 2016, respectively.

Operating Expense

Operating expense for our consolidated and existing markets was as follows (in thousands):

 

 

Year Ended September 30,

 

 

Change1

 

 

2017

 

 

2016

 

 

$

 

 

%

 

Operating expense - consolidated

$

859,843

 

 

$

808,085

 

 

$

51,758

 

 

 

6.4

%

Operating expense - existing markets

 

782,294

 

 

 

767,879

 

 

 

14,415

 

 

 

1.9

%

% of net sales - consolidated

 

19.6

%

 

 

19.6

%

 

N/A

 

 

 

0.0

%

% of net sales - existing markets

 

19.3

%

 

 

19.4

%

 

N/A

 

 

 

(0.1

%)

 

 

1

Percentage changes for dollar amounts represent the ratable increase or decrease from period-to-period. Percentage changes for percentages represent the net period-to-period change in basis points.

35


Operating expense in our existing markets increased by $14.4 million, or 1.9% in 2017, to $782.3 million, as compared to $767.9 million in 2016, while operating expense within our acquired markets was $77.5 million in 2017. The following factors were the leading causes of the increased operating expense in our existing markets:

 

an increase in amortization expense of $6.3 million due to the increased amortization of intangibles related to the RSG acquisition;

 

an increase in general and administrative expense of $5.3 million mainly due to acquisition and due diligence costs incurred in connection with our 2017 acquisitions and the pending Allied acquisition; and

 

an increase in selling expense of $3.1 million due to higher sales volume and related costs.

During 2017 and 2016, we recorded amortization expense related to the intangible assets recorded under purchase accounting within our existing markets of $68.2 million and $61.8 million, respectively. Our existing markets operating expense as a percentage of the related net sales in 2017 was 19.3%, compared to 19.4% in 2016.

Interest Expense, Financing Costs and Other

Interest expense, financing costs and other expense was $52.8 million in 2017, as compared to $58.5 million in 2016. The primary driver of the decrease is a $4.3 million reduction in interest expense in 2017 related to the $368.1 million decrease in total net debt outstanding and the September 2016 refinancing of our 2022 Term Loan.

Income Taxes

Income tax expense was $62.5 million in 2017, compared to $56.6 million in 2016. The increase in expense was primarily due to a $16.8 million increase in pre-tax income. The effective tax rate decreased to 38.3% in 2017 from 38.6% in 2016, a change that was primarily driven by the reduction in professional fees related to the RSG acquisition that were non-deductible and increased the 2016 effective tax rate.

Net Income (Loss)/Net Income (Loss) Per Share

We declared no dividends on preferred shares in 2017 and 2016; therefore the methodology and amounts utilized in the calculation of basic and diluted net income (loss) per share can be seen in Note 4 in the Notes to the Consolidated Financial Statements.

Seasonality

In general, sales and net income are highest during our first, third and fourth fiscal quarters, which represent the peak months of construction and re-roofing, especially in our branches in the northern and mid-western U.S. and in Canada. We have historically incurred low net income levels or net losses during the second quarter when our sales are substantially lower.

We generally experience an increase in inventory, accounts receivable and accounts payable during the third and fourth quarters of the year as a result of the seasonality of our business. Our peak cash usage generally occurs during the third quarter, primarily because accounts payable terms offered by our suppliers typically have due dates in April, May and June, while our peak accounts receivable collections typically occur from June through November.

We generally experience a slowing of our accounts receivable collections during our second quarter, mainly due to the inability of some of our customers to conduct their businesses effectively in inclement weather in certain divisions. We continue to attempt to collect those receivables, which require payment under our standard terms. We do not provide material concessions to our customers during this quarter of the year.

We generally experience our peak working capital needs during the third quarter after we build our inventories following the winter season but before we begin collecting on most of our spring receivables.

36


Quarterly Financial Data

The following table sets forth certain unaudited quarterly data for 2018 and 2017 which, in the opinion of management, reflect all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of this data. Results of any one or more quarters are not necessarily indicative of results for an entire fiscal year or of continuing trends (in thousands, except per share amounts):

 

 

2018

 

 

2017

 

 

Qtr 1

 

 

Qtr 2

 

 

Qtr 3

 

 

Qtr 4

 

 

Qtr 1

 

 

Qtr 2

 

 

Qtr 3

 

 

Qtr 4

 

Net sales

$

1,121,979

 

 

$

1,425,625

 

 

$

1,934,951

 

 

$

1,935,756

 

 

$

1,002,184

 

 

$

870,724

 

 

$

1,213,894

 

 

$

1,289,868

 

% of year’s sales

 

17.5

%

 

 

22.2

%

 

 

30.1

%

 

 

30.2

%

 

 

22.9

%

 

 

19.9

%

 

 

27.7

%

 

 

29.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

$

269,753

 

 

$

338,377

 

 

$

493,894

 

 

$

491,297

 

 

 

251,067

 

 

 

204,477

 

 

 

297,754

 

 

 

322,641

 

% of year’s gross profit

 

16.9

%

 

 

21.2

%

 

 

31.0

%

 

 

30.8

%

 

 

23.3

%

 

 

19.0

%

 

 

27.7

%

 

 

30.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

$

49,096

 

 

$

(57,398

)

 

$

104,813

 

 

$

108,115

 

 

 

46,957

 

 

 

(3,056

)

 

 

84,871

 

 

 

87,324

 

% of year’s income from operations

 

24.0

%

 

 

(28.1

%)

 

 

51.2

%

 

 

52.8

%

 

 

21.7

%

 

 

(1.4

%)

 

 

39.3

%

 

 

40.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

67,596

 

 

$

(66,655

)

 

$

49,375

 

 

$

48,310

 

 

 

20,430

 

 

 

(9,356

)

 

 

44,659

 

 

 

45,131

 

Dividends on preferred shares

 

-

 

 

 

6,000

 

 

 

6,000

 

 

 

6,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss) attributable to common shareholders

$

67,596

 

 

$

(72,655

)

 

$

43,375

 

 

$

42,310

 

 

$

20,430

 

 

$

(9,356

)

 

$

44,659

 

 

$

45,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

$

1.00

 

 

$

(1.07

)

 

$

0.56

 

 

$

0.54

 

 

$

0.34

 

 

$

(0.16

)

 

$

0.74

 

 

$

0.74

 

Net income (loss) per share - diluted

$

0.98

 

 

$

(1.07

)

 

$

0.55

 

 

$

0.54

 

 

$

0.33

 

 

$

(0.16

)

 

$

0.73

 

 

$

0.73

 

 

Impact of Inflation

We believe that our results of operations are not materially impacted by moderate changes in the economic inflation rate. In general, we have historically been successful in passing on price increases from our vendors to our customers in a timely manner. Following modest levels of price deflation in recent years, 2018 saw increased product inflation from our suppliers. During periods of inflation, Beacon has a successful history of offsetting higher products costs with increased selling prices.

Liquidity

Liquidity is defined as the current amount of readily available cash and the ability to generate adequate amounts of cash to meet the current needs for cash. We assess our liquidity in terms of our cash and cash equivalents on hand and the ability to generate cash to fund our operating activities, taking into consideration the seasonal nature of our business.

Our principal sources of liquidity as of September 30, 2018, were our cash and cash equivalents of $129.9 million and our available borrowings of $1.12 billion under our asset based lending revolving credit facility.

Significant factors which could affect future liquidity include the following:

 

the adequacy of available bank lines of credit;

 

the ability to attract long-term capital with satisfactory terms;

 

cash flows generated from operating activities;

 

acquisitions; and

 

capital expenditures.

37


Our primary capital needs are for working capital obligations and other general corporate purposes, including acquisitions and capital expenditures. Our primary sources of working capital are cash from operations and cash equivalents supplemented by bank borrowings. In the past, we have financed larger acquisitions initially through increased bank borrowings and the issuance of common or preferred stock. We then repay any such borrowings with cash flows from operations. We have funded most of our capital expenditures with cash on hand or through increased bank borrowings, including equipment financing, and then have reduced those obligations with cash flows from operations.

We believe we have adequate current liquidity and availability of capital to fund our present operations, meet our commitments on our existing debt and fund anticipated growth, including expansion in existing and targeted market areas. We seek potential acquisitions from time to time and hold discussions with certain acquisition candidates. If suitable acquisition opportunities or working capital needs arise that require additional financing, we believe that our financial position and earnings history provide a sufficient base for obtaining additional financing resources at reasonable rates and terms. We may also choose to issue additional shares of common stock or preferred stock in order to raise funds.

The following table summarizes our cash flows for the periods indicated (in thousands):

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Net cash provided by (used in) operating activities

$

539,381

 

 

$

315,200

 

 

$

120,648

 

Net cash provided by (used in) investing activities

 

(2,784,341

)

 

 

(166,985

)

 

 

(1,042,621

)

Net cash provided by (used in) financing activities

 

2,236,051

 

 

 

(40,600

)

 

 

906,867

 

Effect of exchange rate changes on cash and equivalents

 

586

 

 

 

(751

)

 

 

831

 

 

$

(8,323

)

 

$

106,864

 

 

$

(14,275

)

 

Operating Activities

Net cash provided by operating activities was $539.4 million in 2018, compared to $315.2 million provided by operating activities in 2017. Cash from operations increased $224.2 million due to an increase in net income after adjustments for non-cash items of $61.3 million and an incremental cash inflow of $162.9 million stemming from changes to our net working capital, mainly driven by increases in accounts payable, accrued expenses and prepaid expenses.

Net cash provided by operating activities was $315.2 million in 2017, compared to $120.6 million provided by operating activities in 2016. Cash from operations increased $194.5 million due to an increase in net income after adjustments for non-cash items of $2.9 million and an incremental cash inflow of $191.6 million stemming from changes to our net working capital.

Investing Activities

Net cash used in investing activities was $2.78 billion in 2018, compared to $167.0 million used in investing activities in 2017. During 2018, we spent $2.74 billion on acquisitions, compared to $129.4 million in 2017. Capital expenditures were $46.0 million in 2018, compared to $39.8 million in 2017.

Net cash used in investing activities was $167.0 million in 2017, compared to $1.04 billion used in investing activities in 2016. During 2017, we spent $129.4 million on acquisitions, compared to $1.02 billion in 2016. Capital expenditures were $39.8 million in 2017, compared to $26.3 million in 2016.

Financing Activities

Net cash provided by financing activities was $2.24 billion in 2018, compared to $40.6 million used in financing activities in 2017. The net increase of $2.28 billion was primarily due to the net increase in outstanding debt resulting from the new financing arrangements that we entered into in connection with the Allied Acquisition (see Note 8 in the Notes to the Consolidated Financial Statements) as well as the $400.0 million in gross proceeds received from the Preferred Stock issuance (see Note 3 in the Notes to the Consolidated Financial Statements).  

38


Net cash used in financing activities was $40.6 million in 2017, compared to $906.9 million provided by financing activities in 2016. The net decrease of $947.5 million was primarily due to a $1.07 billion increase in overall debt repayments and a $219.1 million decrease in overall debt borrowings, partially offset by a net $330.8 million increase in proceeds from the issuance of common stock, mainly driven by our secondary offering of common stock completed on September 25, 2017.

Monitoring and Assessing Collectability of Accounts Receivable

We perform periodic credit evaluations of our customers and typically do not require collateral, although we typically obtain payment and performance bonds for any type of public work and have the ability to lien projects under certain circumstances. Consistent with industry practices, we require payment from most customers within 30 days, except for sales to our non-residential roofing contractors, which we typically require to pay in 60 days.

As our business is seasonal in certain geographic regions, our customers’ businesses are also seasonal. Sales are lowest in the winter months and our past due accounts receivable balance as a percentage of total receivables generally increases during this time. Throughout the year, we closely monitor our receivables and record estimated reserves based upon our judgment of specific customer situations, aging of accounts and our historical write-offs of uncollectible accounts.

Our divisional credit offices are staffed to manage and monitor our receivable aging balances and our systems allow us to enforce pre-determined credit approval levels and properly leverage new business. The credit pre-approval process denotes the maximum credit that each level of management can approve, with the highest credit amount requiring approval by our CEO and CFO. There are daily communications with branch and field staff. Our divisional offices conduct periodic reviews with their branch managers, various regional management staff and the Chief Credit Officer. Depending on the state of the respective division’s receivables, these reviews can be weekly, bi-weekly or monthly. Additionally, the divisions are required to submit a monthly receivable forecast to the Chief Credit Officer. On a monthly basis, the Chief Credit Officer reviews and discusses these forecasts, as well as a prior month recap, with the Company’s executive management team.

Periodically, we perform a specific analysis of all accounts past due and write off account balances when we have exhausted reasonable collection efforts and determined that the likelihood of collection is remote based upon the following factors:

 

aging statistics and trends;

 

customer payment history;

 

review of the customer’s financial statements when available;

 

independent credit reports; and

 

discussions with customers.

39


We still pursue collection of amounts written off in certain circumstances and credit the allowance for any subsequent recoveries. Over the past three fiscal years, bad debt expense has been, on average, 0.08% of net sales. The continued limitation of bad debt expense is primarily attributed to the continued strengthening of our collections process and overall credit environment.

Commitments

As of September 30, 2018, our contractual obligations were as follows (in thousands):

 

 

Payments Due by Period

 

 

Total

 

 

< 1 year

 

 

1-3 Years

 

 

3-5 Years

 

 

> 5 Years

 

2023 ABL

$

103,090

 

 

$

-

 

 

$

-

 

 

$

103,090

 

 

$

-

 

2025 Term Loan

 

965,150

 

 

 

9,700

 

 

 

19,400

 

 

 

19,400

 

 

 

916,650

 

Senior Notes1

 

1,600,000

 

 

 

-

 

 

 

-

 

 

 

300,000

 

 

 

1,300,000

 

Equipment financing

 

23,454

 

 

 

9,929

 

 

 

13,341

 

 

 

184

 

 

 

-

 

Operating leases

 

512,028

 

 

 

105,425

 

 

 

177,175

 

 

 

109,137

 

 

 

120,291

 

Interest2

 

840,264

 

 

 

133,325

 

 

 

265,707

 

 

 

257,912

 

 

 

183,320

 

Total

$

4,043,986

 

 

$

258,379

 

 

$

475,623

 

 

$

789,723

 

 

$

2,520,261

 

 

 

1

Represent principal amounts for 2023 Senior Notes and 2025 Senior Notes.

 

2

Interest payments reflect all currently scheduled and projected amounts as calculated using future LIBOR projections.

Capital Resources

As of September 30, 2018 we had access to the following financing arrangements:

 

an asset-based revolving line of credit in the United States;

 

an asset-based revolving line of credit in Canada;

 

a term loan; and

 

two separate senior notes instruments.

Financing - Allied Acquisition

In connection with the Allied Acquisition, we entered into various financing arrangements totaling $3.57 billion, including an asset-based revolving line of credit of $1.30 billion (“2023 ABL”), $525.0 million of which was drawn at closing, and a $970.0 million term loan (“2025 Term Loan”). We also raised an additional $1.30 billion through the issuance of senior notes (the “2025 Senior Notes”).

The proceeds from these financing arrangements were used to finance the Allied Acquisition, to refinance or otherwise extinguish all third-party indebtedness, to pay fees and expenses associated with the acquisition, and to provide working capital and funds for other general corporate purposes. We capitalized new debt issuance costs totaling approximately $65.8 million related to the 2023 ABL, the 2025 Term Loan and the 2025 Senior Notes.

Since the financing arrangements entered into in connection with the Allied Acquisition had certain lenders who also participated in our previous financing arrangements, portions of the transactions were accounted for as either a debt modification or a debt extinguishment. In accordance with the accounting for debt modification, we expensed $1.5 million of debt issuance costs related to the Allied financing arrangements and recognized a loss on debt extinguishment of $1.2 million. The remainder of the debt issuance costs will be amortized over the term of the Allied financing arrangements.

40


2023 ABL

On January 2, 2018, we entered into a $1.30 billion asset-based revolving line of credit with Wells Fargo Bank, N.A. and a syndicate of other lenders. The 2023 ABL consists of revolving loans in both the United States (“2023 U.S. Revolver”) in the amount of $1.20 billion and Canada (“2023 Canada Revolver”) in the amount of $100.0 million. The 2023 ABL has a maturity date of January 2, 2023. The 2023 ABL has various borrowing tranches with an interest rate based on a LIBOR rate (with a floor) plus a fixed spread. The current unused commitment fees on the 2023 ABL are 0.25% per annum.

There is one financial covenant under the 2023 ABL, which is a Consolidated Fixed Charge Ratio. The Consolidated Fixed Charge Ratio is calculated by dividing consolidated earnings before interest, taxes, depreciation and amortization (EBITDA) by Consolidated Fixed Charges (both as defined in the agreement). Per the covenant, our Consolidated Fixed Charge Ratio has to be a minimum of 1.00 at the end of each fiscal quarter, calculated on a trailing four quarter basis.

The 2023 ABL is secured by a first priority lien over substantially all of our and each guarantor’s accounts, chattel paper, deposit accounts, books, records and inventory (as well as intangibles related thereto), subject to certain customary exceptions (the “ABL Priority Collateral”), and a second priority lien over substantially all of our and each guarantor’s other assets, including all of the equity interests of any subsidiary held by us or any guarantor, subject to certain customary exceptions (the “Term Priority Collateral”). The 2023 ABL is guaranteed jointly, severally, fully and unconditionally by our active United States subsidiaries.

As of September 30, 2018, the total balance outstanding on the 2023 ABL, net of $10.6 million of unamortized debt issuance costs, was $92.4 million. We also have outstanding standby letters of credit related to the 2023 U.S. Revolver in the amount of $13.4 million as of September 30, 2018.

2025 Term Loan

On January 2, 2018, we entered into a $970.0 million Term Loan with Citibank N.A., and a syndicate of other lenders. The 2025 Term Loan requires quarterly principal payments in the amount of $2.4 million, with the remaining outstanding principal to be paid on its maturity date of January 2, 2025. The interest rate is based on a LIBOR rate (with a floor) plus a fixed spread. We have the option of selecting a LIBOR period that determines the rate at which interest can accrue on the Term Loan as well as the period in which interest payments are made.

The 2025 Term Loan is secured by a first priority lien on the Term Priority Collateral and a second priority lien on the ABL Priority Collateral. Certain excluded assets will not be included in the Term Priority Collateral and the ABL Priority Collateral. The Term Loan is guaranteed jointly, severally, fully and unconditionally by our active United States subsidiaries.

As of September 30, 2018, the outstanding balance on the 2025 Term Loan, net of $34.4 million of unamortized debt issuance costs, was $930.7 million.

2025 Senior Notes

On October 25, 2017, Beacon Escrow Corporation, our wholly-owned subsidiary (the “Escrow Issuer”), completed a private offering of $1.30 billion aggregate principal amount of 4.875% Senior Notes due 2025 at an issue price of 100%. The 2025 Senior Notes bear interest at a rate of 4.875% per annum, payable semi-annually in arrears, beginning May 1, 2018. We anticipate repaying the 2025 Senior Notes at the maturity date of November 1, 2025. Per the terms of the Escrow Agreement, the net proceeds from the 2025 Senior Notes remained in escrow until they were used to fund a portion of the purchase price of the Allied Acquisition payable at closing on January 2, 2018.  

Upon closing of the Allied Acquisition on January 2, 2018, (i) the Escrow Issuer merged with and into us, and we assumed all obligations under the 2025 Senior Notes; and (ii) all our existing domestic subsidiaries (including the entities acquired in the Allied Acquisition) became guarantors of the 2025 Senior Notes.

As of September 30, 2018, the outstanding balance on the 2025 Senior Notes, net of $19.9 million of debt issuance costs, was $1.28 billion.

41


Financing - RSG Acquisition

In connection with the Roofing Supply Group (“RSG”) acquisition, we entered into various financing arrangements totaling $1.45 billion, including an asset-based revolving line of credit (“2020 ABL”) of $700.0 million ($350.0 million of which was drawn at closing) and a $450.0 million term loan (“2022 Term Loan”). We also raised an additional $300.0 million through the issuance of senior notes (the “2023 Senior Notes”).

The proceeds from these financing arrangements were used to provide working capital and funds for other general corporate purposes, to refinance or otherwise extinguish all third-party indebtedness, to finance the acquisition, and to pay fees and expenses associated with the RSG acquisition. We incurred debt issuance costs totaling approximately $31.3 million related to the 2020 ABL, 2022 Term Loan, and 2023 Senior Notes.

2020 ABL

On October 1, 2015, we entered into a $700.0 million asset-based revolving line of credit with Wells Fargo Bank, N.A. and a syndicate of other lenders. The 2020 ABL had an original maturity date of October 1, 2020 and consisted of revolving loans in both the United States (“2020 U.S. Revolver”) in the amount of $670.0 million and Canada (“Canada Revolver”) in the amount of $30.0 million. The 2020 ABL had various borrowing tranches with an interest rate based on a LIBOR rate (with a floor) plus a fixed spread. The full balance of the 2020 ABL was paid on January 2, 2018 in conjunction with the Allied Acquisition.  

2022 Term Loan

On October 1, 2015, we entered into a $450.0 million Term Loan with Citibank N.A., and a syndicate of other lenders. The 2022 Term Loan required quarterly principal payments in the amount of $1.1 million, with the remaining outstanding principal to be paid on its original maturity date of October 1, 2022. The interest rate was based on a LIBOR rate (with a floor) plus a fixed spread. We had the option of selecting a LIBOR period that determines the rate at which interest would accrue, as well as the period in which interest payments are made. The full balance of the 2022 Term Loan was paid on January 2, 2018 in conjunction with the Allied Acquisition, including the write-off of $0.7 million in debt issuance costs.  

2023 Senior Notes

On October 1, 2015, we raised $300.0 million by issuing senior notes due 2023. The 2023 Senior Notes have a coupon rate of 6.38% per annum and are payable semi-annually in arrears, beginning April 1, 2016. There are early payment provisions in the indenture in which we would be subject to “make whole” provisions. We anticipate repaying the notes at the maturity date of October 1, 2023.

The 2023 Senior Notes are guaranteed jointly, severally, fully and unconditionally by our active United States subsidiaries.

As of September 30, 2018, the outstanding balance on the 2023 Senior Notes, net of $6.4 million of unamortized debt issuance costs, was $293.6 million.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Critical Accounting Policies

Our consolidated financial statements are prepared in accordance with GAAP. Accounting policies, methods and estimates are an integral part of the preparation of consolidated financial statements in accordance with U.S. GAAP and, in part, are based upon management’s current judgments. Those judgments are normally based on knowledge and experience with regard to past and current events and assumptions about future events. Certain accounting policies, methods and estimates are particularly sensitive because of their significance to the consolidated financial statements and because of the possibility that future events affecting them may differ markedly from management’s current judgments. While there are a number of accounting policies, methods and estimates affecting our consolidated financial statements, areas that are particularly significant include:

 

Inventories

 

Business Combinations

42


 

Goodwill and Intangible Assets

 

Evaluation of Long-Lived Assets

 

Income Taxes

Inventories

Inventories, consisting substantially of finished goods, are valued at the lower of cost or market (net realizable value). Cost is determined using the moving weighted-average cost method.

Our arrangements with vendors typically provide for rebates after we make a special purchase and/or monthly, quarterly and/or annual rebates of a specified amount of consideration payable when a number of measures have been achieved. Annual rebates are generally related to a specified cumulative level of purchases on a calendar-year basis. We account for such rebates as a reduction of the inventory value until the product is sold, at which time such rebates reduce cost of sales in the consolidated statements of operations. Throughout the year, we estimate the amount of the periodic rebates based upon the expected level of purchases. We continually revise these estimates to reflect actual rebates earned based on actual purchase levels. Amounts due from vendors under these arrangements are included in “Prepaid expenses and other current assets” in the accompanying consolidated balance sheets.

Business Combinations

We record acquisitions resulting in the consolidation of a business using the acquisition method of accounting. Under this method, we record the assets acquired, including intangible assets that can be identified and named, and liabilities assumed based on their estimated fair values at the date of acquisition. We use an income approach to determine the fair value of acquired intangible assets, specifically the multi-period excess earnings method for customer relationships and the relief from royalty method for trade names. Various Level 3 fair value assumptions are used in the determination of these estimated fair values, including items such as sales growth rates, cost synergies, customer attrition rates, discount rates, and other prospective financial information. The purchase price in excess of the fair value of the assets acquired and liabilities assumed is recorded as goodwill. We believe these estimates are based on reasonable assumptions, however they are inherently uncertain and unpredictable, therefore actual results may differ. Estimates associated with the accounting for acquisitions may change as additional information becomes available regarding the assets acquired and liabilities assumed. Transaction costs associated with acquisitions are expensed as incurred.

Goodwill and Indefinite-Lived Intangibles

On an annual basis and at interim periods when circumstances require, we test the recoverability of our goodwill and indefinite-lived intangible assets. Examples of such indicators include a significant change in the business climate, unexpected competition, loss of key personnel or a decline in our market capitalization below net book value.

We perform impairment assessments at the reporting unit level, which is defined as an operating segment or one level below an operating segment, also known as a component. We currently have five components which we evaluate for aggregation by examining the distribution methods, sales mix, and operating results of each component to determine if these characteristics will be sustained over a long-term basis. For purposes of this evaluation, we expect components to exhibit similar economic characteristics 3-5 years after events such as an acquisition within our core roofing business or management/business restructuring. Components that exhibit similar economic characteristics are subsequently aggregated into a single reporting unit. Based on our most recent impairment assessment performed as of August 31, 2018, it was determined that all components exhibited similar economic characteristics, and therefore should be aggregated into a single reporting unit (collectively the “Reporting Unit”).

To test for the recoverability of goodwill and indefinite-lived intangible assets, we first perform a qualitative assessment based on economic, industry and company-specific factors for all or selected reporting units to determine whether the existence of events and circumstances indicates that it is more likely than not that the goodwill or indefinite-lived intangible asset is impaired. Based on the results of the qualitative assessment, two additional steps in the impairment assessment may be required. The first step would require a comparison of each reporting unit’s fair value to the respective carrying value. If the carrying value exceeds the fair value, a second step is performed to measure the amount of impairment loss on a relative fair value basis, if any.

43


Based on our most recent impairment assessment performed as of August 31, 2018, we concluded that it was more likely than not that the fair value of the goodwill and indefinite-lived intangible assets exceeded their net carrying amount, therefore the quantitative two-step impairment test was not required. Our total market capitalization exceeded carrying value by approximately 11.6% as of August 31, 2018. This compares to 50.8% and 47.7% for that same measure as of August 31, 2017 and 2016, respectively. The decline in the market capitalization is due to a recent decline in our stock price and our increased carrying value due to the Allied acquisition. A continued decline in our stock price during the first half of fiscal year 2019 could result in a triggering event that would require an interim assessment for goodwill recovery. Other than the results of the market capitalization test, we did not identify any macroeconomic, industry conditions or cost-related factors that would indicate it is more likely than not that the fair value of the reporting unit was less than its carrying value.

We amortize certain identifiable intangible assets that have finite lives, currently consisting of non-compete agreements, customer relationships and trade names. Non-compete agreements are amortized on a straight-line basis over the terms of the associated contractual agreements; customer relationship assets are amortized on an accelerated basis based on the expected cash flows generated by the existing customers; and trade names are amortized on an accelerated basis over a five or ten year period. Amortizable intangible assets are tested for impairment, when deemed necessary, based on undiscounted cash flows and, if impaired, are written down to fair value based on either discounted cash flows or appraised values. In connection with certain financing arrangements, we have debt issuance costs that are amortized over the lives of the associated financings.

Evaluation of Long-Lived Assets

We evaluate the recoverability of long-lived assets for impairment whenever events or circumstances indicate that the carrying amount of the assets may not be recoverable. Recoverability is measured by comparing the carrying amount of the asset to the future undiscounted cash flows the asset is expected to generate. If the asset is considered to be impaired, the amount of any impairment is measured as the difference between the carrying value and the fair value of the impaired asset.

Income Taxes

We account for income taxes using the liability method, which requires us to recognize a current tax liability or asset for current taxes payable or refundable and a deferred tax liability or asset for the estimated future tax effects of temporary differences between the financial statement and tax reporting bases of assets and liabilities to the extent that they are realizable. Deferred tax expense (benefit) results from the net change in deferred tax assets and liabilities during the year.

FASB ASC Topic 740, Income Taxes (“ASC 740”) prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Based on this guidance, we analyze our filing positions in all of the federal and state jurisdictions where we are required to file income tax returns, as well as all open tax years in these jurisdictions. Tax benefits from uncertain tax positions are recognized if it is more likely than not that the position is sustainable based solely on its technical merits.

44


ITEM 7A.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to certain market risks as part of our on-going business operations. Our primary exposure includes changes in interest rates and foreign exchange rates.

Interest Rate Risk

Our interest rate risk relates primarily to the variable-rate borrowings under we have outstanding. The following discussion of our interest rate is based on a 10% change in interest rates. These changes are hypothetical scenarios used to calibrate potential risk and do not represent our view of future market changes. As the hypothetical figures discussed below indicate, changes in fair value based on the assumed change in rates generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. The effect of a variation in a particular assumption is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which may magnify or counteract the sensitivities.

As of September 30, 2018, net of debt issuance fees, we had outstanding borrowings of $92.4 million under our asset-based revolving line of credit, $930.3 million under our term loan, $1.57 billion under our respective senior notes and $23.6 million under our equipment financing facilities. Borrowings under our asset-based revolving line of credit and term loan incur interest on a floating rate basis while borrowings under our senior notes and equipment lease facilities incur interest on a fixed rate basis.

As of September 30, 2018, our weighted-average effective interest rate on debt instruments with variable rates was 3.3%. Based on our analysis, the financial impact of a hypothetical 10% interest rate fluctuation in effect as of September 30, 2018 would be immaterial.

Foreign Currency Exchange Rate Risk

We have exposure to foreign currency exchange rate fluctuations for net sales generated by our operations outside the United States, which can adversely impact our net income and cash flows. Approximately 3% of our net sales in 2018 were derived from sales to customers in Canada. This business is primarily conducted in the local currency. This exposes us to risks associated with changes in foreign currency that can adversely affect net sales, net income and cash flows. A 10% fluctuation of foreign currency exchange rates would not have a material impact on our results of operations or cash flows; therefore we currently do not enter into financial instruments to manage this minimal foreign currency exchange risk.

45


ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

BEACON ROOFING SUPPLY, INC.  

Index to Consolidated Financial Statements

 

 

 

Page

Report of Ernst & Young LLP, Independent Registered Public Accounting Firm

 

F-1

Consolidated Balance Sheets as of September 30, 2018 and 2017

 

F-2

Consolidated Statements of Operations for the Years Ended September 30, 2018, 2017, and 2016

 

F-3

Consolidated Statements of Comprehensive Income for the Years Ended September 30, 2018, 2017, and 2016

 

F-4

Consolidated Statements of Stockholders’ Equity for the Years Ended September 30, 2018, 2017, and 2016

 

F-5

Consolidated Statements of Cash Flows for the Years Ended September 30, 2018, 2017, and 2016

 

F-6

Notes to Consolidated Financial Statements

 

F-7

 

 

 

46


Report of Ernst & Young LLP, Independent Registered Public Accounting Firm

To the Shareholders and the Board of Directors of

Beacon Roofing Supply, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Beacon Roofing Supply, Inc. (the Company) as of September 30, 2018 and 2017, the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended September 30, 2018, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at September 30, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended September 30, 2018, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of September 30, 2018, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated November 20, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

These financial statements are the responsibility of the Company‘s management. Our responsibility is to express an opinion on the Company‘s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 1997.  

Tysons, Virginia

November 20, 2018

F-1


BEACON ROOFING SUPPLY, INC.

Consolidated Balance Sheets

(In thousands, except share and per share amounts)

 

 

September 30,

 

 

2018

 

 

2017

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

129,927

 

 

$

138,250

 

Accounts receivable, less allowance of $17,584 and $11,829 as of

   September 30, 2018 and 2017, respectively

 

1,090,533

 

 

 

704,527

 

Inventories, net

 

936,047

 

 

 

551,924

 

Prepaid expenses and other current assets

 

244,360

 

 

 

209,138

 

Total current assets

 

2,400,867

 

 

 

1,603,839

 

Property and equipment, net

 

280,407

 

 

 

156,129

 

Goodwill

 

2,491,779

 

 

 

1,251,986

 

Intangibles, net

 

1,334,366

 

 

 

429,069

 

Other assets, net

 

1,243

 

 

 

8,534

 

Total Assets

$

6,508,662

 

 

$

3,449,557

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Accounts payable

 

880,872

 

 

 

503,697

 

Accrued expenses

 

611,539

 

 

 

261,297

 

Current portions of long-term debt

 

19,661

 

 

 

14,141

 

Total current liabilities

 

1,512,072

 

 

 

779,135

 

Borrowings under revolving lines of credit, net

 

92,442

 

 

 

3,205

 

Long-term debt, net

 

2,494,725

 

 

 

721,268

 

Deferred income taxes, net

 

106,994

 

 

 

138,383

 

Long-term obligations under equipment financing and other, net

 

13,639

 

 

 

23,213

 

Other long-term liabilities

 

5,290

 

 

 

2,547

 

Total liabilities

 

4,225,162

 

 

 

1,667,751

 

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock; $0.01 par value; aggregate liquidation preference $400,000; 400,000 shares authorized, issued and outstanding as of September 30, 2018; none authorized, issued and outstanding as of September 30, 2017

$

399,195

 

 

$

-

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

Common stock (voting); $.01 par value; 100,000,000 shares authorized;

   68,135,790 issued and outstanding as of September 30, 2018 and

   67,700,858 issued and outstanding as of September 30, 2017

 

681

 

 

 

677

 

Undesignated preferred stock; 5,000,000 shares authorized, none issued

   or outstanding

 

-

 

 

 

-

 

Additional paid-in capital

 

1,067,040

 

 

 

1,047,506

 

Retained earnings

 

833,834

 

 

 

748,186

 

Accumulated other comprehensive loss

 

(17,250

)

 

 

(14,563

)

Total stockholders' equity

 

1,884,305

 

 

 

1,781,806

 

Total Liabilities and Stockholders' Equity

$

6,508,662

 

 

$

3,449,557

 

 

See accompanying Notes to Consolidated Financial Statements

F-2


BEACON ROOFING SUPPLY, INC.

Consolidated Statements of Operations

(In thousands, except share and per share amounts)

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Net sales

$

6,418,311

 

 

$

4,376,670

 

 

$

4,127,109

 

Cost of products sold

 

4,824,990

 

 

 

3,300,731

 

 

 

3,114,040

 

Gross profit

 

1,593,321

 

 

 

1,075,939

 

 

 

1,013,069

 

Operating expense

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

1,187,192

 

 

 

743,376

 

 

 

707,893

 

Depreciation

 

60,318

 

 

 

34,002

 

 

 

31,876

 

Amortization

 

141,185

 

 

 

82,465

 

 

 

68,316

 

Total operating expense

 

1,388,695

 

 

 

859,843

 

 

 

808,085

 

Income (loss) from operations

 

204,626

 

 

 

216,096

 

 

 

204,984

 

Interest expense, financing costs, and other

 

136,544

 

 

 

52,751

 

 

 

58,452

 

Income (loss) before provision for income taxes

 

68,082

 

 

 

163,345

 

 

 

146,532

 

Provision for (benefit from) income taxes

 

(30,544

)

 

 

62,481

 

 

 

56,615

 

Net income (loss)

$

98,626

 

 

$

100,864

 

 

$

89,917

 

Dividends on preferred shares1

 

18,000

 

 

 

-

 

 

 

-

 

Net income (loss) attributable to common shareholders

$

80,626

 

 

$

100,864

 

 

$

89,917

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

68,012,879

 

 

 

60,315,648

 

 

 

59,424,372

 

Diluted

 

69,191,039

 

 

 

61,344,263

 

 

 

60,418,067

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share2:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.07

 

 

$

1.67

 

 

$

1.51

 

Diluted

$

1.05

 

 

$

1.64

 

 

$

1.49

 

 

  1 For the year ended September 30, 2018, $18.0 million is comprised of $5.0 million undeclared cumulative dividends as well as an additional $13.0 million of preferred share dividends that had been declared and paid as of period end.

  2 See Note 4 for detailed calculations and further discussion.

 

See accompanying Notes to Consolidated Financial Statements

F-3


BEACON ROOFING SUPPLY, INC.

Consolidated Statements of Comprehensive Income

(In thousands)

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Net income (loss)

$

98,626

 

 

$

100,864

 

 

$

89,917

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(2,687

)

 

 

3,706

 

 

 

1,024

 

Total other comprehensive income (loss)

 

(2,687

)

 

 

3,706

 

 

 

1,024

 

Comprehensive income (loss)

$

95,939

 

 

$

104,570

 

 

$

90,941

 

 

See accompanying Notes to Consolidated Financial Statements

F-4


BEACON ROOFING SUPPLY, INC.

Consolidated Statements of Stockholders’ Equity

(In thousands, except share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

Other

 

 

Total

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

Stockholders'

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Loss

 

 

Equity

 

Balance at September 30, 2015

 

49,790,743

 

 

$

497

 

 

$

345,934

 

 

$

557,405

 

 

$

(20,720

)

 

$

883,116

 

Issuance of common stock, net of shares withheld for taxes

 

1,061,134

 

 

 

11

 

 

 

24,147

 

 

 

-

 

 

 

-

 

 

 

24,158

 

Issuance of common stock in connection with RSG acquisition

 

9,039,008

 

 

 

90

 

 

 

306,734

 

 

 

 

 

 

 

 

 

 

 

306,824

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

17,749

 

 

 

-

 

 

 

-

 

 

 

17,749

 

Other comprehensive income (loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,063

 

 

 

2,063

 

Net income (loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

89,917

 

 

 

-

 

 

 

89,917

 

Balance at September 30, 2016

 

59,890,885

 

 

$

598

 

 

$

694,564

 

 

$

647,322

 

 

$

(18,657

)

 

$

1,323,827

 

Issuance of common stock, net of shares withheld for taxes

 

536,223

 

 

 

6

 

 

 

8,621

 

 

 

-

 

 

 

-

 

 

 

8,627

 

Issuance of common stock from secondary offering, net of issuance costs

 

7,273,750

 

 

 

73

 

 

 

329,250

 

 

 

-

 

 

 

-

 

 

 

329,323

 

Stock-based compensation

 

-

 

 

 

-

 

 

 

15,071

 

 

 

-

 

 

 

-

 

 

 

15,071

 

Other comprehensive income (loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,094

 

 

 

4,094

 

Net income (loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

100,864

 

 

 

-

 

 

 

100,864

 

Balance at September 30, 2017

 

67,700,858

 

 

$

677

 

 

$

1,047,506

 

 

$

748,186

 

 

$

(14,563

)

 

$

1,781,806

 

Issuance of common stock, net of shares withheld for taxes

 

434,932

 

 

 

4

 

 

 

3,535

 

 

 

-

 

 

 

-

 

 

 

3,539

 

Issuance costs related to secondary offering of common stock

 

-

 

 

 

 

 

 

 

(474

)

 

 

 

 

 

 

 

 

 

 

(474

)

Stock-based compensation

 

-

 

 

 

-

 

 

 

16,473

 

 

 

-

 

 

 

-

 

 

 

16,473

 

Other comprehensive income (loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,687

)

 

 

(2,687

)

Net income (loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

98,626

 

 

 

-

 

 

 

98,626

 

Dividends on preferred shares1

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,978

)

 

 

 

 

 

 

(12,978

)

Balance at September 30, 2018

 

68,135,790

 

 

$

681

 

 

$

1,067,040

 

 

$

833,834

 

 

$

(17,250

)

 

$

1,884,305

 

 

1 Amount represents only dividends that have been declared and paid as of September 30, 2018.

 

See accompanying Notes to Consolidated Financial Statements

F-5


BEACON ROOFING SUPPLY, INC.

Consolidated Statements of Cash Flows

(In thousands)

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Operating Activities

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

98,626

 

 

$

100,864

 

 

$

89,917

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

201,503

 

 

 

116,467

 

 

 

100,191

 

Stock-based compensation

 

16,473

 

 

 

15,071

 

 

 

17,749

 

Certain interest expense and other financing costs

 

17,338

 

 

 

10,497

 

 

 

8,329

 

Loss on debt extinguishment

 

1,248

 

 

 

-

 

 

 

-

 

Gain on sale of fixed assets

 

(1,294

)

 

 

(839

)

 

 

(1,882

)

Deferred income taxes1

 

(30,118

)

 

 

393

 

 

 

25,200

 

Changes in operating assets and liabilities, net of the effects of businesses acquired:

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

(45,093

)

 

 

(60,185

)

 

 

(30,408

)

Inventories

 

(65,069

)

 

 

(51,768

)

 

 

43,489

 

Prepaid expenses and other assets

 

57,554

 

 

 

(44,208

)

 

 

(12,841

)

Accounts payable and accrued expenses

 

287,428

 

 

 

228,908

 

 

 

(119,096

)

Other liabilities

 

785

 

 

 

-

 

 

 

-

 

Net cash provided by (used in) operating activities

 

539,381

 

 

 

315,200

 

 

 

120,648

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(46,010

)

 

 

(39,828

)

 

 

(26,315

)

Acquisition of businesses, net

 

(2,740,480

)

 

 

(129,390

)

 

 

(1,018,188

)

Proceeds from the sale of assets

 

2,149

 

 

 

2,233

 

 

 

1,882

 

Net cash provided by (used in) investing activities

 

(2,784,341

)

 

 

(166,985

)

 

 

(1,042,621

)

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving lines of credit

 

2,807,741

 

 

 

2,464,128

 

 

 

1,892,459

 

Repayments under revolving lines of credit

 

(2,707,741

)

 

 

(2,833,230

)

 

 

(1,541,532

)

Borrowings under term loan

 

970,000

 

 

 

-

 

 

 

490,793

 

Repayments under term loan

 

(445,850

)

 

 

(4,500

)

 

 

(230,918

)

Borrowings under senior notes

 

1,300,000

 

 

 

-

 

 

 

300,000

 

Payment of debt issuance costs

 

(65,788

)

 

 

(1,669

)

 

 

(28,325

)

Repayments under equipment financing facilities and other

 

(11,593

)

 

 

(10,034

)

 

 

(4,724

)

Proceeds from issuance of convertible preferred stock

 

400,000

 

 

 

-

 

 

 

-

 

Proceeds from secondary offering of common stock

 

-

 

 

 

345,503

 

 

 

-

 

Payment of stock issuance costs

 

(1,279

)

 

 

(14,684

)

 

 

-

 

Payment of dividends on preferred stock

 

(12,978

)

 

 

-

 

 

 

-

 

Proceeds from issuance of common stock related to equity awards

 

7,514

 

 

 

11,341

 

 

 

24,160

 

Taxes paid related to net share settlement of equity awards

 

(3,975

)

 

 

(392

)

 

 

(2

)

Excess tax benefit from stock-based compensation

 

-

 

 

 

2,937

 

 

 

4,956

 

Net cash provided by (used in) financing activities

 

2,236,051

 

 

 

(40,600

)

 

 

906,867

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

586

 

 

 

(751

)

 

 

831

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(8,323

)

 

 

106,864

 

 

 

(14,275

)

Cash and cash equivalents, beginning of period

 

138,250

 

 

 

31,386

 

 

 

45,661

 

Cash and cash equivalents, end of period

$

129,927

 

 

$

138,250

 

 

$

31,386

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

 

 

 

Interest

 

111,283

 

 

 

49,067

 

 

 

57,934

 

Income taxes, net of tax refunds

 

35,105

 

 

 

56,158

 

 

 

14,425

 

 

  1 Includes impact of provisional amounts recognized relating to estimated impact of Tax Cuts and Jobs Act of 2017 – see Note 12 for further discussion.

 

See accompanying Notes to Consolidated Financial Statements

F-6


BEACON ROOFING SUPPLY, INC. 

Notes to Consolidated Financial Statements

(In thousands, except share and per share amounts or otherwise indicated)

1. Company Overview

Beacon Roofing Supply, Inc. (the “Company”) was incorporated in the state of Delaware on August 22, 1997 and is the largest publicly traded distributor of residential and non-residential roofing materials and complementary building products in the United States and Canada.

On January 2, 2018 the Company finalized its acquisition of Allied Building Products Corp. (“Allied”), a New Jersey corporation, for $2.625 billion, subject to certain working capital and other adjustments. As of September 30, 2018, the adjusted purchase price for Allied was $2.88 billion, and purchase accounting entries had not yet been finalized (see Note 3 for further discussion). Allied was one of the largest exterior and interior building products distributors in the United States and was a wholly-owned subsidiary of Oldcastle Distribution, Inc.

The Company operates its business under regional and local trade names and services customers in all 50 states throughout the U.S. and 6 provinces in Canada. The Company’s material subsidiaries are Beacon Sales Acquisition, Inc., Allied Building Products LLC and Beacon Roofing Supply Canada Company.

2. Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All inter-company transactions have been eliminated. Certain prior period amounts have been reclassified to conform to current period presentation.

Use of Estimates

The preparation of consolidated financial statements in conformity with United States generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Significant items subject to such estimates include inventories, purchase price allocations, recoverability of goodwill and intangibles, and income taxes. Actual amounts could differ from those estimates.

Fiscal Year

The fiscal years presented are the years ended September 30, 2018 (“2018”), September 30, 2017 (“2017”), and September 30, 2016 (“2016”). Each of the Company’s first three quarters ends on the last day of the calendar month.

Segment Information

Operating segments are defined as components of a business that can earn revenue and incur expenses for which discrete financial information is evaluated on a regular basis by the chief operating decision maker (“CODM”) in order to decide how to allocate resources and assess performance. The Company’s CODM, the Chief Executive Officer, reviews consolidated results of operations to make decisions, therefore the Company views its operations and manages its business as one operating segment.

Cash and Cash Equivalents

The Company considers all highly liquid investments with maturities of three months or less when purchased to be cash equivalents. Cash and cash equivalents also include unsettled credit card transactions. Cash equivalents are comprised of money market funds which invest primarily in commercial paper or bonds with a rating of A-1 or better, and bank certificates of deposit.

F-7


Accounts Receivable

Accounts receivables are derived from unpaid invoiced amounts and are recorded at their net realizable value. Each month the Company reviews its receivables on a customer-by-customer basis and evaluates whether an allowance for doubtful accounts is necessary based on any known or perceived collection issues. The allowance for doubtful accounts represents the Company’s estimate of credit exposure for each customer. Any balances that are eventually deemed uncollectible are written off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company’s accounts receivable are primarily from customers in the building industry located in the United States and Canada, and no single customer represented at least 10% of the Company’s revenue during the year ended September 30, 2018, or accounts receivable as of September 30, 2018.

Concentrations of Risk

Financial instruments that potentially subject the Company to significant concentration of credit risk consist primarily of cash, cash equivalents and accounts receivable. The Company maintains the majority of its cash and cash equivalents with one financial institution, which management believes to be financially sound and with minimal credit risk. The Company’s deposits periodically exceed amounts guaranteed by the Federal Deposit Insurance Corporation.

Inventories

Inventories, consisting substantially of finished goods, are valued at the lower of cost or market (net realizable value). Cost is determined using the moving weighted-average cost method.

The Company’s arrangements with vendors typically provide for rebates after it makes a special purchase and/or monthly, quarterly and/or annual rebates of a specified amount of consideration payable when a number of measures have been achieved. Annual rebates are generally related to a specified cumulative level of purchases on a calendar-year basis. The Company accounts for such rebates as a reduction of the inventory value until the product is sold, at which time such rebates reduce cost of sales in the consolidated statements of operations. Throughout the year, the Company estimates the amount of the periodic rebates based upon the expected level of purchases. The Company continually revises these estimates to reflect actual rebates earned based on actual purchase levels. Amounts due from vendors under these arrangements are included in “prepaid expenses and other current assets” in the accompanying consolidated balance sheets.

Property and Equipment

Property and equipment acquired in connection with acquisitions are recorded at fair value as of the date of the acquisition and depreciated utilizing the straight-line method over the estimated remaining lives. All other additions are recorded at cost, and depreciation is computed using the straight-line method. The Company reviews the estimated useful lives of its fixed assets on an ongoing basis and the following table summarizes the estimates currently used:

 

Asset Class

 

Estimated Useful Life

Buildings and improvements

 

40 years

Equipment

 

3 to 7 years

Furniture and fixtures

 

7 years

Leasehold improvements

 

Shorter of the estimated useful life or the term of the lease, considering renewal options expected to be exercised.

 

Business Combinations

The Company records acquisitions resulting in the consolidation of a business using the acquisition method of accounting. Under this method, the acquiring Company records the assets acquired, including intangible assets that can be identified and named, and liabilities assumed based on their estimated fair values at the date of acquisition. The Company uses an income approach to determine the fair value of acquired intangible assets, specifically the multi-period excess earnings method for customer relationships and the relief from royalty method for trade names. Various Level 3 fair value assumptions are used in the determination of these estimated fair values, including items

F-8


such sales growth rates, cost synergies, customer attrition rates, discount rates, and other prospective financial information. The purchase price in excess of the fair value of the assets acquired and liabilities assumed is recorded as goodwill. Estimates associated with the accounting for acquisitions may change as additional information becomes available regarding the assets acquired and liabilities assumed. Transaction costs associated with acquisitions are expensed as incurred.

Goodwill and Intangibles

On an annual basis and at interim periods when circumstances require, the Company tests the recoverability of its goodwill and indefinite-lived intangible assets. Examples of such indicators include a significant change in the business climate, unexpected competition, loss of key personnel or a decline in the Company’s market capitalization below the Company’s net book value.

The Company performs impairment assessments at the reporting unit level, which is defined as an operating segment or one level below an operating segment, also known as a component. The Company currently has five components which it evaluates for aggregation by examining the distribution methods, sales mix, and operating results of each component to determine if these characteristics will be sustained over a long-term basis. For purposes of this evaluation, the Company expects its components to exhibit similar economic characteristics 3-5 years after events such as an acquisition within the Company’s core roofing business or management/business restructuring. Components that exhibit similar economic characteristics are subsequently aggregated into a single reporting unit. Based on the Company’s most recent impairment assessment performed as of August 31, 2018, it was determined that all of the Company’s components exhibited similar economic characteristics, and therefore should be aggregated into a single reporting unit (collectively the “Reporting Unit”).

To test for the recoverability of goodwill and indefinite-lived intangible assets, the Company first performs a qualitative assessment based on economic, industry and company-specific factors for all or selected reporting units to determine whether the existence of events and circumstances indicates that it is more likely than not that the goodwill or indefinite-lived intangible asset is impaired. Based on the results of the qualitative assessment, two additional steps in the impairment assessment may be required. The first step would require a comparison of each reporting unit’s fair value to the respective carrying value. If the carrying value exceeds the fair value, a second step is performed to measure the amount of impairment loss on a relative fair value basis, if any.

Based on the Company’s most recent qualitative impairment assessment performed as of August 31, 2018, the Company concluded that there were no indicators of impairment, and that therefore it was more likely than not that the fair value of the goodwill and indefinite-lived intangible assets exceeded their net carrying amount, therefore the quantitative two-step impairment test was not required.

The Company amortizes certain identifiable intangible assets that have finite lives, currently consisting of non-compete agreements, customer relationships and trade names. Non-compete agreements are amortized on a straight-line basis over the terms of the associated contractual agreements; customer relationship assets are amortized on an accelerated basis based on the expected cash flows generated by the existing customers; and trade names are amortized on an accelerated basis over a five or ten year period. Amortizable intangible assets are tested for impairment, when deemed necessary, based on undiscounted cash flows and, if impaired, are written down to fair value based on either discounted cash flows or appraised values. In connection with certain financing arrangements, the Company has debt issuance costs that are amortized over the lives of the associated financings.

Evaluation of Long-Lived Assets

The Company evaluates the recoverability of its long-lived assets for impairment whenever events or circumstances indicate that the carrying amount of the assets may not be recoverable. Recoverability is measured by comparing the carrying amount of the asset to the future undiscounted cash flows the asset is expected to generate. If the asset is considered to be impaired, the amount of any impairment is measured as the difference between the carrying value and the fair value of the impaired asset.

F-9


Fair Value Measurement

The Company applies fair value accounting for all financial assets and liabilities that are reported at fair value in the financial statements on a recurring basis. Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The accounting guidance establishes a defined three-tier hierarchy to classify and disclose the fair value of assets and liabilities on both the date of their initial measurement as well as all subsequent periods. The hierarchy prioritizes the inputs used to measure fair value by the lowest level of input that is available and significant to the fair value measurement. The three levels are described as follows:

 

Level 1: Observable inputs. Quoted prices in active markets for identical assets and liabilities;

 

Level 2: Observable inputs other than the quoted price. Includes quoted prices for similar instruments, quoted prices for identical or similar instruments in inactive markets and amounts derived from valuation models where all significant inputs are observable in active markets; and

 

Level 3: Unobservable inputs. Includes amounts derived from valuation models where one or more significant inputs are unobservable and require the Company to develop relevant assumptions.

The Company evaluates its financial assets and liabilities subject to fair value measurements on a recurring basis to determine the appropriate level of classification as of each reporting period.

Financial Derivatives

The Company has entered into interest rate swaps to minimize the risks and costs associated with financing activities, as well as to maintain an appropriate mix of fixed-rate and floating-rate debt. The swap agreements are contracts to exchange variable-rate for fixed-interest rate payments over the life of the agreements. The Company's derivative instruments are designated as cash flow hedges, for which the Company records the effective portions of changes in their fair value, net of tax, in other comprehensive income. The Company recognizes any ineffective portion of the hedges in the consolidated statement of operations through interest expense, financing costs and other.

Net Sales

The Company recognizes revenue (net sales on the consolidated statement of operations) when the following four basic criteria are met:

 

persuasive evidence of an arrangement exists;

 

delivery has occurred or services have been rendered;

 

the price to the buyer is fixed and determinable; and

 

collectability is reasonability assured.

Based on these criteria, the Company generally recognizes revenue at the point of sale or upon delivery to the customer site. For goods shipped by third party carriers, the Company recognizes revenue upon shipment since the terms are generally FOB shipping point. The Company also arranges for certain products to be shipped directly from the manufacturer to the customer. The Company recognizes the gross revenue for these sales upon shipment as the terms are FOB shipping point.

Leases

The Company leases the majority of its facilities and enters into various other operating lease agreements in conducting its business. At the inception of each lease, the Company evaluates the lease agreement to determine whether the lease is an operating or capital lease. Operating lease expenses are recognized in the statements of operations on a straight-line basis over the term of the related lease. Some of the Company’s lease agreements may contain renewal options, tenant improvement allowances, rent holidays or rent escalation clauses. When such items are included in a lease agreement, the Company records a deferred rent asset or liability on the consolidated balance sheets equal to the difference between the rent expense and cash rent payments.

F-10


The cost of property and equipment acquired under capital lease arrangements represents the lesser of the present value of the minimum lease payments or the fair value of the leased asset as of the inception of the lease.

Stock-Based Compensation

The Company applies the fair value method to recognize compensation expense for stock-based awards. Using this method, the estimated grant-date fair value of the award is recognized on a straight-line basis over the requisite service period based on the portion of the award that is expected to vest. The Company estimates forfeitures at the time of grant and revises the estimates, if necessary, in subsequent periods if actual forfeitures differ from those estimates. For awards with a performance-based vesting condition, the Company accrues stock-based compensation expense if it is probable that the performance condition will be achieved.

Stock-based compensation expense for restricted stock units is measured based on the fair value of the Company’s common stock on the grant date. The Company utilizes the Black-Scholes option pricing model to estimate the grant-date fair value of option awards. The exercise price of option awards is set to equal the estimated fair value of the common stock at the date of the grant. The following weighted-average assumptions are also used to calculate the estimated fair value of option awards:

 

Expected volatility: The expected volatility of the Company’s shares is estimated using the historical stock price volatility over the most recent period commensurate with the estimated expected term of the awards.

 

Expected term: For employee stock option awards, the Company determines the weighted average expected term equal to the weighted period between the vesting period and the contract life of all outstanding options.

 

Dividend yield: The Company has not paid dividends and does not anticipate paying a cash dividend in the foreseeable future and, accordingly, uses an expected dividend yield of zero.

 

Risk-free interest rate: The Company bases the risk-free interest rate on the implied yield available on a U.S. Treasury note with a term equal to the estimated expected term of the awards.

Foreign Currency Translation

The Company’s operations located outside of the United States where the local currency is the functional currency are translated into U.S. dollars using the current rate method. Results of operations are translated at the average rate of exchange for the period. Assets and liabilities are translated at the closing rates on the period end date. Gains and losses on translation of these accounts are accumulated and reported as a separate component of equity and other comprehensive income (loss). Gains and losses on foreign currency transactions are recognized in the consolidated statements of operations as a component of interest expense, financing costs, and other.

Income Taxes

The Company accounts for income taxes using the liability method, which requires it to recognize a current tax liability or asset for current taxes payable or refundable and a deferred tax liability or asset for the estimated future tax effects of temporary differences between the financial statement and tax reporting bases of assets and liabilities to the extent that they are realizable. Deferred tax expense (benefit) results from the net change in deferred tax assets and liabilities during the year.

FASB ASC Topic 740 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Based on this guidance, the Company analyzes its filing positions in all of the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. Tax benefits from uncertain tax positions are recognized if it is more likely than not that the position is sustainable based solely on its technical merits. 

F-11


Net Income (Loss) per Share

Basic net income (loss) per share is calculated by dividing net income (loss) attributable to common shareholders by the weighted-average number of common shares outstanding during the period, without consideration for common share equivalents or the conversion of Preferred Stock. Common share equivalents consist of the incremental common shares issuable upon the exercise of stock options and vesting of restricted stock unit awards. Diluted net income (loss) per common share is calculated by dividing net income (loss) attributable to common shareholders by the fully diluted weighted-average number of common shares outstanding during the period.

Holders of Preferred Stock participate in dividends on an as-converted basis when declared on common shares. As a result, Preferred Stock is classified as a participating security and thereby requires the allocation income that would have otherwise been available to common shareholders when calculating net income (loss) per share.

Diluted net income (loss) per share is calculated by utilizing the most dilutive result of the if-converted and two-class methods. In both methods, net income (loss) attributable to common shareholders and the weighted-average common shares outstanding are adjusted to account for the impact of the assumed issuance of potential common shares that are dilutive, subject to dilution sequencing rules.

Recent Accounting Pronouncements—Adopted

In March 2016, the FASB issued ASU 2016-09, “Compensation—Stock Compensation: Improvements to Employee Share-Based Payment Accounting.” This guidance is intended to simplify several aspects of the accounting for share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. The provisions of this standard were effective for annual reporting periods, and interim reporting periods contained therein, beginning after December 15, 2016 and early adoption was permitted. The Company adopted this guidance effective October 1, 2017. As a result, the Company now records excess tax benefits (or deficiencies) as income tax benefits (or expenses) in its consolidated statements of operations rather than as additional paid-in-capital in its consolidated balance sheets. ASU 2016-09 allowed for this guidance to be applied prospectively or retrospectively. The Company elected to apply this guidance prospectively, and recognized $3.1 million of excess tax benefits in its consolidated statement of operations related to equity award transactions executed in the period for the fiscal year ended September 30, 2018. To align with the prospective treatment in its consolidated statements of operations, the Company now classifies excess tax benefits (or deficiencies) along with accrued income taxes in operating activities within its consolidated statements of cash flows. The Company elected to retain its historical approach to accounting for forfeitures and statutory tax withholding requirements, therefore these specific aspects of the new guidance had no impact on its financial statements and related disclosures.

In November 2016, the FASB issued ASU 2016-18, “Restricted Cash.” This guidance standardizes the presentation of changes to restricted cash on the statement of cash flows by requiring that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amount generally described as restricted cash or restricted cash equivalents. The provisions of this standard are effective for annual reporting periods, and interim reporting periods contained therein, beginning after December 15, 2017, and early adoption is permitted. The Company adopted this guidance effective October 1, 2017 and applied it retrospectively, and the standard did not have a material impact on the Company’s financial statement and related disclosures.

F-12


Recent Accounting Pronouncements—Not Yet Adopted

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers.” This guidance requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers, and will replace most existing revenue recognition guidance when it becomes effective. The new standard is effective for public business entities for annual reporting periods, and interim reporting periods contained therein, beginning after December 15, 2017, and early adoption is permitted for annual reporting periods beginning after December 15, 2016. The standard permits the use of either the full retrospective or modified retrospective adoption methods. The Company performed a detailed evaluation, using the five-step model specified in the guidance, to assess the impacts of the new standard on the Company’s legacy and newly acquired businesses, and will apply the guidance using the modified retrospective method. The Company has determined that the adoption of this new guidance will not have a material impact on its financial statements, but does expect that it will result in additional revenue recognition disclosures beginning in fiscal year 2019.

In February 2016, the FASB issued ASU 2016-02, “Leases.” This guidance will replace most existing accounting for lease guidance when it becomes effective. This new standard is effective using the modified retrospective approach for annual reporting periods, and interim reporting periods contained therein, beginning after December 15, 2018, and early adoption is permitted. In July 2018, the FASB amended the new lease standard which, among other changes, allows a company to elect to adopt ASU 2016-02 using a transition option whereby a cumulative effect adjustment is recorded to the opening balance of its retained earnings on the adoption date. The guidance will require the Company to record a right of use asset and a lease liability for most of the Company’s leases, including those currently treated as operating leases. The Company is in the process of evaluating the impact of the standard and has decided that it will use the practical expedients outlined in the transition guidance. The scope of the overall impact on the Company’s financial statements and related disclosures is still being quantified.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments.” This guidance is intended to introduce a revised approach to the recognition and measurement of credit losses, emphasizing an updated model based on expected losses rather than incurred losses. This new standard is effective for annual reporting periods, and interim reporting periods contained therein, beginning after December 15, 2019, and early adoption is permitted. The Company is currently evaluating the impact that this guidance may have on its financial statements and related disclosures.

In January 2017, the FASB issued ASU 2017-01, “Business Combinations: Clarifying the Definition of a Business.” This guidance is intended to assist entities when evaluating when a set of transferred assets and activities constitutes a business. This new standard is effective for annual reporting periods, and interim reporting periods contained therein, beginning after December 15, 2017, and early adoption is permitted. The Company does not expect the adoption of this new guidance to have a material impact on its financial statements and related disclosures.

In January 2017, the FASB issued ASU 2017-04, “Simplifying the Accounting for Goodwill Impairment.” This guidance is intended to introduce a simplified approach to measurement of goodwill impairment, eliminating the need for a hypothetical purchase price allocation and instead measuring impairment by the amount a reporting unit’s carrying value exceeds its fair value. This new standard is effective for annual reporting periods, and interim reporting periods contained therein, beginning after December 15, 2019, and early adoption is permitted. The Company does not expect the adoption of this new guidance to have a material impact on its financial statements and related disclosures.

In May 2017, the FASB issued ASU 2017-09, “Scope of Modification Accounting.” This guidance is intended to provide clarity and reduce both diversity in practice and cost and complexity when applying the guidance in Compensation – Stock Compensation, to a change to the terms or conditions of a share-based payment award. This new standard is effective for annual reporting periods, and interim reporting periods contained therein, beginning after December 15, 2017, and early adoption is permitted. The Company does not expect the adoption of this new guidance to have a material impact on its financial statements and related disclosures.

F-13


In February 2018, the FASB issued ASU 2018-02, “Income Statement – Reporting Comprehensive Income.” This guidance is intended to address the accounting treatment for the tax effects on items within accumulated other comprehensive income as a result of the adoption of the Tax Cuts and Jobs Act of 2017 (see Note 12 for further discussion). This new standard is effective for annual reporting periods, and interim reporting periods contained therein, beginning after December 15, 2018, and early adoption is permitted. The Company does not expect the adoption of this new guidance to have a material impact on its financial statements and related disclosures.

3. Acquisitions

Allied Building Products Corp.

On January 2, 2018 (the “Closing Date”), the Company completed its previously announced acquisition (the “Allied Acquisition”) of all the outstanding capital stock of Allied Building Products Corp. and an affiliated entity (together, “Allied”), pursuant to that certain Stock Purchase Agreement, dated August 24, 2017 (the “Stock Purchase Agreement”), among the Company, Oldcastle, Inc., as parent, and Oldcastle Distribution, Inc., as seller, for approximately $2.625 billion in cash, subject to a working capital and certain other adjustments as set forth in the Stock Purchase Agreement (the “Purchase Price”). As of September 30, 2018, the adjusted purchase price for Allied was $2.88 billion (including a recorded a net working capital adjustment that increased the purchase price by $88.1 million) and purchase accounting entries had not yet been finalized.

In connection with the Allied Acquisition, on the Closing Date the Company entered into (i) a new term loan agreement with Citibank, N.A., providing for a term loan B facility with an initial commitment of $970.0 million and (ii) an amended and restated credit agreement with Wells Fargo Bank, N.A., providing for a senior secured asset-based revolving credit facility with an initial commitment of $1.30 billion. Base borrowing rates on these facilities are at LIBOR plus 1.25% and LIBOR plus 2.25%, respectively.

In connection with the Allied Acquisition, on the Closing Date, the Company completed the sale of 400,000 shares of Series A Cumulative Convertible Participating Preferred Stock, par value $0.01 per share (the “Preferred Stock”), with an aggregate liquidation preference of $400.0 million, at a purchase price of $1,000 per share, to CD&R Boulder Holdings, L.P., pursuant to that certain Investment Agreement, dated as of August 24, 2017, with CD&R Boulder Holdings, L.P. and Clayton, Dubilier & Rice Fund IX, L.P. (solely for the purpose of limited provisions therein) (the “Convertible Preferred Stock Purchase”). The $400.0 million in proceeds from the Convertible Preferred Stock Purchase were used to finance, in part, the Purchase Price. The Preferred Stock is convertible perpetual participating preferred stock of the Company, and conversion of the Preferred Stock into $0.01 par value shares of the Company’s common stock will be at a conversion price of $41.26 per share. The Preferred Stock accumulates dividends at a rate of 6.0% per annum (payable in cash or in-kind, subject to certain conditions). The Preferred Stock is not mandatorily redeemable; therefore it is classified on the Company’s consolidated balance sheets as mezzanine equity and recognized at $399.2 million (the $400.0 million proceeds received on the Closing Date, net of $0.8 million of issuance costs).    

Allied’s results of operations have been included with Company’s consolidated results beginning January 2, 2018. Allied distributed products in 208 locations across 31 states as of the date of the acquisition.

F-14


The Allied Acquisition has been accounted for as a business combination in accordance with the requirements of ASC 805 Business Combinations. The acquisition price has been allocated among assets acquired and liabilities assumed at fair value based on information currently available, with the excess recorded as goodwill. The goodwill recognized is attributable primarily to expected synergies from the Allied assembled workforce operating the branches as part of a larger network and the value stemming from the addition of both new customers and an established new line of business (interiors). The Company has recorded purchase accounting entries on a preliminary basis for the Allied Acquisition, detailed as follows (in thousands):

 

 

January 2, 2018

 

 

 

 

 

 

January 2, 2018

 

 

(as reported at

March 31,

2018)

 

 

Adjustments

 

 

(as adjusted at

September 30,

2018)

 

Cash

$

19,322

 

 

$

(19,153

)

 

$

169

 

Accounts receivable

 

315,485

 

 

 

22,063

 

 

 

337,548

 

Inventory

 

322,705

 

 

 

(7,920

)

 

 

314,785

 

Prepaid and other current assets

 

59,279

 

 

 

16,161

 

 

 

75,440

 

Property, plant, and equipment

 

139,528

 

 

 

(168

)

 

 

139,360

 

Goodwill

 

1,130,635

 

 

 

102,145

 

 

 

1,232,780

 

Intangible assets

 

1,037,000

 

 

 

-

 

 

 

1,037,000

 

Current liabilities

 

(271,252

)

 

 

11,963

 

 

 

(259,289

)

Non-current liabilities

 

(6,820

)

 

 

6,097

 

 

 

(723

)

  Total purchase price

$

2,745,882

 

 

$

131,188

 

 

$

2,877,070

 

 

The purchase accounting entries above include the impact of the Section 338(h)(10) election under the current U.S. tax code. The Company made this election on October 15, 2018 and has reflected the $164.0 million impact of this election in the purchase price and its fiscal year 2018 tax provision accordingly. The Company determined that $1.18 billion of goodwill related to the acquisition of Allied will become tax deductible.

All of the Company’s goodwill plus the indefinite-lived trade name are tested for impairment annually, and all acquired goodwill and intangible assets are subject to review for impairment should future indicators of impairment develop. There were no material contingencies assumed as part of the Allied acquisition.

Net sales from the Allied Acquisition included in the Company’s statements of operations for the year ended September 30, 2018 were $2.15 billion. Net income from the Allied Acquisition included in the Company’s statements of operations for the year ended September 30, 2018 was $62.0 million.    

The following table represents the unaudited pro forma consolidated net sales and net income (loss) for the Company for the periods indicated (in thousands):

 

Twelve Months Ended September 30,

 

 

2018

 

 

2017

 

 

(unaudited)

 

Net sales

$

7,083,960

 

 

$

6,989,658

 

Net income (loss)

 

62,081

 

 

 

70,701

 

The above pro forma results have been calculated by combining the historical results of the Company and Allied as if the Allied Acquisition had occurred on the first day of the fiscal year (October 1) for each of the periods presented. The income tax provision used to calculate net income (loss) for the respective periods presented has been adjusted to reflect the effective tax rate for the annual periods as if it had been based on the resulting, combined results. The pro forma results include estimates for intangible asset amortization, depreciation, interest expense and debt issuance costs and are subject to change once final asset values have been determined. No other material pro forma adjustments were deemed necessary to conform to the Company’s accounting policies or for any other situation. The pro forma information is not necessarily indicative of the results that would have been achieved had the transactions occurred on the first day of the fiscal years presented or that may be achieved in the future.

F-15


Additional Acquisitions – Fiscal Year 2018

During fiscal year 2018, the Company acquired 7 branches from the following acquisitions:

 

On May 1, 2018, the Company acquired Tri-State Builder’s Supply, a wholesale supplier of roofing, siding, windows, doors and related building products with 1 branch located in Duluth, Minnesota and annual sales of approximately $6 million.

 

On July 16, 2018, the Company acquired Atlas Supply, Inc., the Pacific Northwest’s leading distributor of sealants, coatings, adhesives and related waterproofing products, with 6 branches operating in Seattle, Tacoma, Spokane, and Mountlake Terrace in Washington, as well as locations in Portland, Oregon and Boise, Idaho, and annual sales of approximately $37 million.

The Company has recorded purchase accounting entries on a preliminary basis for these transactions that recognized the acquired assets and liabilities at their estimated fair values as of the respective acquisition dates. These transactions resulted in goodwill of $8.1 million ($8.0 million of which is deductible for tax purposes) and $10.8 million in intangible assets.

For those acquisitions where the acquisition accounting entries have yet to be finalized, the Company’s allocation of the purchase price is subject to change on receipt of additional information, including, but not limited to, the finalization of asset valuations (intangible and fixed) and income tax accounting as well as the Company’s continued review of the assumed liabilities that may result in the recognition of changes to the carrying amounts on the opening balance sheet and a related adjustment to goodwill.

Additional Acquisitions – Fiscal Year 2017

During fiscal year 2017, the Company acquired 23 branches from the following five acquisitions:

 

On December 16, 2016, the Company purchased certain assets of BJ Supply Company, a distributor of roofing and related building products with 1 branch serving Pennsylvania and New Jersey and annual sales of approximately $4 million. The Company has finalized the acquisition accounting entries for this transaction.

 

On January 3, 2017, the Company acquired American Building & Roofing, Inc., a distributor of mainly residential roofing and related building products with 7 branches around Washington State and annual sales of approximately $36 million. The Company has finalized the acquisition accounting entries for this transaction.

 

On January 9, 2017, the Company acquired Eco Insulation Supply, a distributor of insulation and related accessories with 1 branch serving Connecticut, Southern New England and the New York City metropolitan area and annual sales of approximately $8 million. The Company has finalized the acquisition accounting entries for this transaction.

 

On March 1, 2017, the Company acquired Acme Building Materials, Inc., a distributor of residential roofing and related building products with 3 branches in Eastern Michigan and annual sales of approximately $13 million. The Company has finalized the acquisition accounting entries for this transaction.

 

On May 1, 2017, the Company purchased certain assets of Lowry’s Inc., a distributor of waterproofing and concrete restoration materials with 11 branches operating in California, Arizona, Utah and Hawaii and annual sales of approximately $76 million. The Company has finalized the acquisition accounting entries for this transaction.

The Company recorded the acquired assets and liabilities related to these transactions at their estimated fair values as of the respective acquisition dates, with resulting goodwill of $53.0 million (all of which is deductible for tax purposes) and $47.4 million in intangible assets associated with these other acquisitions.

F-16


4. Net Income (Loss) Per Share

The following table presents the components and calculations of basic and diluted net income (loss) per share for each period presented (in thousands, except share and per share amounts):

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Net income (loss)

$

98,626

 

 

$

100,864

 

 

$

89,917

 

Dividends on preferred shares

 

(18,000

)

 

 

-

 

 

 

-

 

Net income (loss) attributable to common shareholders

$

80,626

 

 

$

100,864

 

 

$

89,917

 

Undistributed income allocated to participating securities

 

(7,742

)

 

 

-

 

 

 

-

 

Net income (loss) attributable to common shareholders - basic and diluted

$

72,884

 

 

$

100,864

 

 

$

89,917

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

68,012,879

 

 

 

60,315,648

 

 

 

59,424,372

 

Effect of common share equivalents

 

1,178,160

 

 

 

1,028,615

 

 

 

993,695

 

Weighted-average common shares outstanding - diluted

 

69,191,039

 

 

 

61,344,263

 

 

 

60,418,067

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

$

1.07

 

 

$

1.67

 

 

$

1.51

 

Net income (loss) per share - diluted

$

1.05

 

 

$

1.64

 

 

$

1.49

 

 

The following table includes the number of shares that may be dilutive common shares in the future. These shares were not included in the computation of diluted net income (loss) per share because the effect was either anti-dilutive or the requisite performance conditions were not met:

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Stock options

 

388,731

 

 

 

331,681

 

 

 

502,294

 

Restricted stock units

 

192,151

 

 

 

61,890

 

 

 

45,220

 

Preferred Stock

 

7,224,483

 

 

 

-

 

 

 

-

 

 

5. Prepaid Expenses and Other Current Assets

The following table summarizes the significant components of prepaid expenses and other current assets (in thousands):

 

 

September 30,

 

 

2018

 

 

2017

 

Vendor rebates

$

199,725

 

 

$

193,071

 

Other

 

44,635

 

 

 

16,067

 

 

$

244,360

 

 

$

209,138

 

 

6. Property and Equipment

The following table provides a detailed breakout of property and equipment, by type (in thousands):

 

 

September 30,

 

 

2018

 

 

2017

 

Land and buildings

$

82,991

 

 

$

41,791

 

Equipment

 

419,385

 

 

 

293,489

 

Furniture and fixtures

 

34,901

 

 

 

23,140

 

Total property and equipment

 

537,277

 

 

 

358,420

 

Accumulated depreciation

 

(256,870

)

 

 

(202,291

)

Total property and equipment, net

$

280,407

 

 

$

156,129

 

 

F-17


Depreciation expense for the years ending September 30, 2018, 2017, and 2016 was $60.3 million, $34.0 million, and $31.9 million, respectively.

7. Goodwill and Intangible Assets

Goodwill

The following table sets forth the change in the carrying amount of goodwill during the years ended September 30, 2018 and 2017, respectively (in thousands):

 

Balance at September 30, 2016

$

1,197,565

 

Acquisitions

 

53,012

 

Translation and other adjustments

 

1,409

 

Balance at September 30, 2017

$

1,251,986

 

 

 

 

 

Balance at September 30, 2017

$

1,251,986

 

Acquisitions

 

1,240,913

 

Translation and other adjustments

 

(1,120

)

Balance at September 30, 2018

$

2,491,779

 

 

The change in the carrying amount of goodwill for the year ended September 30, 2018 and 2017 is primarily attributable to the Company’s acquisitions finalized during the respective periods presented (see Note 3 for further discussion). The Company has recognized no goodwill impairments for any of the periods presented.

Intangible Assets

In connection with transactions finalized for the year ended September 30, 2018, the Company recorded intangible assets of $1.05 billion ($920.8 million of customer relationships, $7.0 million of beneficial lease arrangements, and $120.0 million of indefinite-lived trademarks). In connection with transactions finalized for the year ended September 30, 2017, the Company recorded intangible assets of $47.4 million ($42.7 million of customer relationships, $4.6 million of amortizable trademarks and $0.1 million of beneficial lease arrangements).

The following table summarizes intangible assets by category (in thousands, except time period amounts):

 

 

September 30,

 

 

Weighted-

Average

Remaining

Life1

 

 

2018

 

 

2017

 

 

(Years)

 

Amortizable intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Non-compete agreements

$

2,824

 

 

$

2,824

 

 

 

2.60

 

Customer relationships

 

1,530,565

 

 

 

610,026

 

 

 

18.62

 

Trademarks

 

10,500

 

 

 

10,500

 

 

 

7.60

 

Beneficial lease arrangements

 

8,060

 

 

 

1,060

 

 

 

4.48

 

Total amortizable intangible assets

 

1,551,949

 

 

 

624,410

 

 

 

 

 

Accumulated amortization

 

(410,633

)

 

 

(268,391

)

 

 

 

 

Total amortizable intangible assets, net

$

1,141,316

 

 

$

356,019

 

 

 

 

 

Indefinite lived trademarks

 

193,050

 

 

 

73,050

 

 

 

 

 

Total intangibles, net

$

1,334,366

 

 

$

429,069

 

 

 

 

 

 

1 As of September 30, 2018

For the years ended September 30, 2018, 2017, and 2016, the Company recorded $141.2 million, $82.5 million, and $68.3 million of amortization expense relating to the above-listed intangible assets, respectively. The

F-18


intangible asset lives range from 5 to 20 years and the weighted-average remaining life was 18.5 years as of September 30, 2018.

The following table summarizes the estimated future amortization expense for intangible assets (in thousands):

 

Year Ending September 30,

 

 

 

 

2019

 

$

208,404

 

2020

 

 

179,571

 

2021

 

 

149,888

 

2022

 

 

121,396

 

2023

 

 

97,474

 

Thereafter

 

 

384,583

 

 

 

$

1,141,316

 

 

8. Financing Arrangements

The following table summarizes all financing arrangements from the respective periods presented (in thousands):

 

 

September 30,

 

 

September 30,

 

 

2018

 

 

2017

 

Revolving Lines of Credit:

 

 

 

 

 

 

 

2020 ABL

 

 

 

 

 

 

 

U.S. Revolver, expires October 1, 2020 1

$

-

 

 

$

-

 

Canada Revolver, expires October 1, 20202

 

-

 

 

 

3,205

 

2023 ABL

 

 

 

 

 

 

 

U.S. Revolver, expires January 2, 20233

 

89,352

 

 

 

-

 

Canada Revolver, expires January 2, 20234

 

3,090

 

 

 

-

 

Current portion

 

-

 

 

 

-

 

Borrowings under revolving lines of credit, net

$

92,442

 

 

$

3,205

 

 

 

 

 

 

 

 

 

Term Loans:

 

 

 

 

 

 

 

Term Loan, matures October 1, 20225

$

-

 

 

$

433,440

 

Term Loan, matures January 2, 20256

 

930,726

 

 

 

-

 

Current portion

 

(9,700

)

 

 

(4,500

)

Total long-term borrowings under term loans

$

921,026

 

 

$

428,940

 

 

 

 

 

 

 

 

 

Senior Notes:

 

 

 

 

 

 

 

Senior Notes, mature October 20237

 

293,607

 

 

 

292,328

 

Senior Notes, mature November 20258

 

1,280,092

 

 

 

-

 

Current portion

 

-

 

 

 

-

 

Total long-term borrowings under Senior Notes

$

1,573,699

 

 

$

292,328

 

 

 

 

 

 

 

 

 

Long-term debt, net

$

2,494,725

 

 

$

721,268

 

 

 

 

 

 

 

 

 

Equipment Financing Facilities and Other:

 

 

 

 

 

 

 

Equipment financing facilities, various maturities through September 20219

$

11,222

 

 

$

12,898

 

Capital lease obligations, various maturities through November 202110

 

12,378

 

 

 

19,956

 

Current portion

 

(9,961

)

 

 

(9,641

)

Long-term obligations under equipment financing and other, net

$

13,639

 

 

$

23,213

 

 

F-19


1

Extinguished on January 2, 2018; Effective rate on borrowings of 2.00% as of September 30, 2017

2

Extinguished on January 2, 2018; Effective rate on borrowings of 3.70% as of September 30, 2017 

3

Effective rate on borrowings of 3.36% as of September 30, 2018

4

Effective rate on borrowings of 3.95% as of September 30, 2018

5

Extinguished on January 2, 2018; Interest rate of 3.50% as of September 30, 2017

6

Interest rate of 4.53% as of September 30, 2018

7

Interest rate of 6.38% as of September 30, 2018 and September 30, 2017

8

Interest rate of 4.88% as of September 30, 2018

9

Fixed interest rates ranging from 2.33% to 3.25% as of September 30, 2018 and September 30, 2017

10

Fixed interest rates ranging from 2.72% to 10.39% as of September 30, 2018 and September 30, 2017

Financing - Allied Acquisition

In connection with the Allied Acquisition, the Company entered into various financing arrangements totaling $3.57 billion, including an asset-based revolving line of credit of $1.30 billion (“2023 ABL”), $525.0 million of which was drawn at closing, and a $970.0 million term loan (“2025 Term Loan”). The Company also raised an additional $1.30 billion through the issuance of senior notes (the “2025 Senior Notes”).

The proceeds from these financing arrangements were used to finance the Allied Acquisition, to refinance or otherwise extinguish all third-party indebtedness, to pay fees and expenses associated with the acquisition, and to provide working capital and funds for other general corporate purposes. The Company capitalized new debt issuance costs totaling approximately $65.8 million related to the 2023 ABL, the 2025 Term Loan and the 2025 Senior Notes.

Since the financing arrangements entered into in connection with the Allied Acquisition had certain lenders who also participated in previous financing arrangements entered into by the Company, portions of the transactions were accounted for as either a debt modification or a debt extinguishment. In accordance with the accounting for debt modification, the Company expensed $1.5 million of debt issuance costs related to the Allied financing arrangements and recognized a loss on debt extinguishment of $1.2 million. The remainder of the debt issuance costs will be amortized over the term of the Allied financing arrangements.  

2023 ABL

On January 2, 2018, the Company entered into a $1.30 billion asset-based revolving line of credit with Wells Fargo Bank, N.A. and a syndicate of other lenders. The 2023 ABL consists of revolving loans in both the United States (“2023 U.S. Revolver”) in the amount of $1.20 billion and Canada (“2023 Canada Revolver”) in the amount of $100.0 million. The 2023 ABL has a maturity date of January 2, 2023. The 2023 ABL has various borrowing tranches with an interest rate based on a LIBOR rate (with a floor) plus a fixed spread. The current unused commitment fees on the 2023 ABL are 0.25% per annum.

There is one financial covenant under the 2023 ABL, which is a Consolidated Fixed Charge Ratio. The Consolidated Fixed Charge Ratio is calculated by dividing consolidated earnings before interest, taxes, depreciation and amortization (EBITDA) by Consolidated Fixed Charges (both as defined in the agreement). Per the covenant, the Company’s Consolidated Fixed Charge Ratio has to be a minimum of 1.00 at the end of each fiscal quarter, calculated on a trailing four quarter basis.

The 2023 ABL is secured by a first priority lien over substantially all of the Company’s and each guarantor’s accounts, chattel paper, deposit accounts, books, records and inventory (as well as intangibles related thereto), subject to certain customary exceptions (the “ABL Priority Collateral”), and a second priority lien over substantially all of the Company’s and each guarantor’s other assets, including all of the equity interests of any subsidiary held by the Company or any guarantor, subject to certain customary exceptions (the “Term Priority Collateral”). The 2023 ABL is guaranteed jointly, severally, fully and unconditionally by the Company’s active United States subsidiaries.

As of September 30, 2018, the total balance outstanding on the 2023 ABL, net of $10.6 million of unamortized debt issuance costs, was $92.4 million. The Company also has outstanding standby letters of credit related to the 2023 U.S. Revolver in the amount of $13.4 million as of September 30, 2018.

2025 Term Loan

F-20


On January 2, 2018, the Company entered into a $970.0 million Term Loan with Citibank N.A., and a syndicate of other lenders. The 2025 Term Loan requires quarterly principal payments in the amount of $2.4 million, with the remaining outstanding principal to be paid on its January 2, 2025 maturity date. The interest rate is based on a LIBOR rate (with a floor) plus a fixed spread. The Company has the option of selecting a LIBOR period that determines the rate at which interest can accrue on the Term Loan as well as the period in which interest payments are made.

The 2025 Term Loan is secured by a first priority lien on the Term Priority Collateral and a second priority lien on the ABL Priority Collateral. Certain excluded assets will not be included in the Term Priority Collateral and the ABL Priority Collateral. The Term Loan is guaranteed jointly, severally, fully and unconditionally by the Company’s active United States subsidiaries.

As of September 30, 2018, the outstanding balance on the 2025 Term Loan, net of $34.4 million of unamortized debt issuance costs, was $930.7 million.

2025 Senior Notes

On October 25, 2017, Beacon Escrow Corporation, a wholly owned subsidiary of the Company (the “Escrow Issuer”), completed a private offering of $1.30 billion aggregate principal amount of 4.875% Senior Notes due 2025 at an issue price of 100%. The 2025 Senior Notes bear interest at a rate of 4.875% per annum, payable semi-annually in arrears, beginning May 1, 2018. The Company anticipates repaying the 2025 Senior Notes at the maturity date of November 1, 2025. Per the terms of the Escrow Agreement, the net proceeds from the 2025 Senior Notes remained in escrow until they were used to fund a portion of the purchase price of the Allied Acquisition payable at closing on January 2, 2018.  

Upon closing of the Allied Acquisition on January 2, 2018, (i) the Escrow Issuer merged with and into the Company, and the Company assumed all obligations under the 2025 Senior Notes; and (ii) all existing domestic subsidiaries of the Company (including the entities acquired in the Allied Acquisition) became guarantors of the 2025 Senior Notes.

As of September 30, 2018, the outstanding balance on the 2025 Senior Notes, net of $19.9 million of unamortized debt issuance costs, was $1.28 billion.  

Financing - RSG Acquisition

In connection with the RSG Acquisition, the Company entered into various financing arrangements totaling $1.45 billion, including an asset-based revolving line of credit (“2020 ABL”) of $700.0 million ($350.0 million of which was drawn at closing) and a $450.0 million term loan (“2022 Term Loan”). The Company also raised an additional $300.0 million through the issuance of senior notes (the “2023 Senior Notes”).

The proceeds from these financing arrangements were used to provide working capital and funds for other general corporate purposes, to refinance or otherwise extinguish all third-party indebtedness for borrowed money under Company’s and RSG’s existing senior secured credit facilities and RSG’s unsecured senior notes due 2020, to finance the acquisition, and to pay fees and expenses associated with the RSG acquisition. The Company incurred debt issuance costs totaling approximately $31.3 million related to the 2020 ABL, 2022 Term Loan and 2023 Senior Notes.  

2020 ABL

On October 1, 2015, the Company entered into a $700.0 million asset-based revolving line of credit with Wells Fargo Bank, N.A. and a syndicate of other lenders. The 2020 ABL had an original maturity date of October 1, 2020 and consisted of revolving loans in both the United States (“2020 U.S. Revolver”) in the amount of $670.0 million and Canada (“Canada Revolver”) in the amount of $30.0 million. The 2020 ABL had various borrowing tranches with an interest rate based on a LIBOR rate (with a floor) plus a fixed spread. The full balance of the 2020 ABL was paid on January 2, 2018 in conjunction with the Allied Acquisition.       

2022 Term Loan

On October 1, 2015, the Company entered into a $450.0 million Term Loan with Citibank N.A., and a syndicate of other lenders. The 2022 Term Loan required quarterly principal payments in the amount of $1.1 million,

F-21


with the remaining outstanding principal to be paid on its original maturity date of October 1, 2022. The interest rate was based on a LIBOR rate (with a floor) plus a fixed spread. The Company had the option of selecting a LIBOR period that determined the rate at which interest would accrue, as well as the period in which interest payments are made. The full balance of the 2022 Term Loan was paid on January 2, 2018 in conjunction with the Allied Acquisition, including the write-off of $0.7 million in debt issuance costs.     

2023 Senior Notes

On October 1, 2015, the Company raised $300.0 million by issuing senior notes due 2023. The 2023 Senior Notes have a coupon rate of 6.38% per annum and are payable semi-annually in arrears, beginning April 1, 2016. There are early payment provisions in the indenture in which the Company would be subject to “make whole” provisions. The Company anticipates repaying the notes at the maturity date of October 1, 2023.

The 2023 Senior Notes are guaranteed jointly, severally, fully and unconditionally by the Company’s active United States subsidiaries.

As of September 30, 2018, the outstanding balance on the 2023 Senior Notes, net of $6.4 million of unamortized debt issuance costs, was $293.6 million. 

Other Information

Annual principal payments for all outstanding financing arrangements for each of the next five years and thereafter are as follows (in thousands):

 

Year Ending September 30,

 

2023 ABL

 

 

2025

Term

Loan

 

 

Senior

Notes

 

 

Equipment

Financing

Facilities

 

 

Total

 

2019

 

$

-

 

 

$

9,700

 

 

$

-

 

 

$

9,929

 

 

$

19,629

 

2020

 

 

-

 

 

 

9,700

 

 

 

-

 

 

 

9,014

 

 

 

18,714

 

2021

 

 

-

 

 

 

9,700

 

 

 

-

 

 

 

4,327

 

 

 

14,027

 

2022

 

 

-

 

 

 

9,700

 

 

 

-

 

 

 

330

 

 

 

10,030

 

2023

 

 

103,090

 

 

 

9,700

 

 

 

300,000

 

 

 

-

 

 

 

412,790

 

Thereafter

 

 

-

 

 

 

916,650

 

 

 

1,300,000

 

 

 

-

 

 

 

2,216,650

 

Total debt

 

 

103,090

 

 

 

965,150

 

 

 

1,600,000

 

 

 

23,600

 

 

 

2,691,840

 

Unamortized debt issuance costs

 

 

(10,648

)

 

 

(34,424

)

 

 

(26,301

)

 

 

-

 

 

 

(71,373

)

Total long-term debt

 

$

92,442

 

 

$

930,726

 

 

$

1,573,699

 

 

$

23,600

 

 

$

2,620,467

 

 

Under the terms of the 2023 ABL, the 2025 Term Loan, the 2025 Senior Notes and the 2023 Senior Notes, the Company is limited in making certain restricted payments, including dividends on its common stock. Based on the provisions in the respective debt agreements and given the Company’s intention to not pay common stock dividends in the foreseeable future, the Company does not believe that the restrictions are significant.

9. Commitments and Contingencies

Operating Leases

The Company mostly operates in leased facilities, which are accounted for as operating leases. The leases typically provide for a base rent plus real estate taxes. Certain of the leases provide for escalating rents over the lives of the leases and rent expense is recognized over the terms of those leases on a straight-line basis.

F-22


At September 30, 2018, the minimum rental commitments under all non-cancelable operating leases with initial or remaining terms of more than one year were as follows (in thousands):

 

Year Ending September 30,

 

 

 

 

2019

 

$

105,425

 

2020

 

 

94,348

 

2021

 

 

82,827

 

2022

 

 

62,863

 

2023

 

 

46,274

 

Thereafter

 

 

120,291

 

Total minimum lease payments

 

$

512,028

 

 

Rent expense was $99.1 million, $60.1 million, and $59.3 million for the years ending September 30, 2018, 2017, and 2016, respectively. Sublet income was immaterial for each of these periods.

Contingencies

The Company is subject to loss contingencies pursuant to various federal, state and local environmental laws and regulations; however, the Company is not aware of any reasonably possible losses that would have a material impact on its results of operations, financial position, or liquidity. Potential loss contingencies include possible obligations to remove or mitigate the effects on the environment of the placement, storage, disposal or release of certain chemical or other substances by the Company or by other parties. In connection with its acquisitions, the Company’s practice is to request indemnification for any and all known material liabilities of significance as of the respective dates of acquisition. Historically, environmental liabilities have not had a material impact on the Company’s results of operations, financial position or liquidity.

The Company is subject to litigation from time to time in the ordinary course of business; however the Company does not expect the results, if any, to have a material adverse impact on its results of operations, financial position or liquidity.

10. Stockholders’ Equity

Common Stock

The Company is authorized to issue 100 million shares of common stock. As of September 30, 2018 and 2017 there were 68,135,790 and 67,700,858 shares of common stock issued and outstanding, respectively.

Accumulated Other Comprehensive Income (Loss)

Other comprehensive income (loss) is comprised of certain gains and losses that are excluded from net income under GAAP and instead recorded as a separate element of stockholders’ equity.

F-23


The following table summarizes the components of and changes in accumulated other comprehensive loss (in thousands):

 

 

Foreign

Currency

Translation

 

 

Derivative

Financial

Instruments

 

 

Accumulated

Other

Comprehensive

Loss

 

Balance as of September 30, 2015

$

(19,293

)

 

$

(1,427

)

 

$

(20,720

)

Other comprehensive loss before reclassifications

 

1,024

 

 

 

-

 

 

 

1,024

 

Reclassifications out of other comprehensive loss

 

-

 

 

 

1,039

 

 

 

1,039

 

Balance as of September 30, 2016

$

(18,269

)

 

$

(388

)

 

$

(18,657

)

Other comprehensive income before reclassifications

 

3,706

 

 

 

-

 

 

 

3,706

 

Reclassifications out of other comprehensive loss

 

-

 

 

 

388

 

 

 

388

 

Balance as of September 30, 2017

$

(14,563

)

 

$

-

 

 

$

(14,563

)

Other comprehensive income before reclassifications

 

(2,687

)

 

 

-

 

 

 

(2,687

)

Reclassifications out of other comprehensive loss

 

-

 

 

 

-

 

 

 

-

 

Balance as of September 30, 2018

$

(17,250

)

 

$

-

 

 

$

(17,250

)

 

Gains (losses) on derivative instruments are recognized in the consolidated statements of operations in interest expense, financing costs, and other.

11. Stock-based Compensation

On February 9, 2016, the shareholders of the Company approved the Amended and Restated Beacon Roofing Supply, Inc. 2014 Stock Plan (the “2014 Plan”). The 2014 Plan provides for discretionary awards of stock options, stock awards, restricted stock units, and stock appreciation rights (“SARs”) for up to 5,000,000 shares of common stock to selected employees and non-employee directors. The 2014 Plan mandates that all forfeited, expired, and withheld shares, including those from the predecessor plans, be returned to the 2014 Plan and made available for issuance. As of September 30, 2018, there were 3,334,750 shares of common stock available for issuance.

Prior to the 2014 Plan, the Company maintained the amended and restated Beacon Roofing Supply, Inc. 2004 Stock Plan (the “2004 Plan”). Upon shareholder approval of the 2014 Plan, the Company ceased issuing equity awards from the 2004 Plan and mandated that all future equity awards will be issued from the 2014 Plan.

For all equity awards granted prior to October 1, 2014, in the event of a change in control of the Company, all awards are immediately vested. Beginning in fiscal 2015, equity awards contained a “double trigger” change in control mechanism. Unless an award is continued or assumed by a public company in an equitable manner, an award shall become fully vested immediately prior to a change in control (at 100% of the grant target in the case of a performance-based restricted stock unit award). If an award is so continued or assumed, vesting will continue in accordance with the terms of the award, unless there is a qualifying termination within one-year following the change in control, in which event the award shall immediately become fully vested (at 100% of the grant target in the case of a performance-based restricted stock unit award).

Stock Options

Non-qualified stock options generally expire 10 years after the grant date and, except under certain conditions, the options are subject to continued employment and vest in three annual installments over the three-year period following the grant dates.

F-24


The fair values of the options granted for the year ended September 30, 2018 were estimated on the dates of grants using the Black-Scholes option-pricing model with the following weighted-average assumptions:

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Risk-free interest rate

 

2.10

%

 

 

1.97

%

 

 

1.87

%

Expected volatility

 

26.43

%

 

 

28.83

%

 

 

30.96

%

Expected life (in years)

 

5.46

 

 

 

5.30

 

 

 

5.60

 

Dividend yield

 

-

 

 

 

-

 

 

 

-

 

 

The following table summarizes all stock option activity for the periods presented (in thousands, except share, per share, and time period amounts):

 

 

Options

Outstanding

 

 

Weighted-

Average

Exercise

Price

 

 

Weighted-

Average

Remaining

Contractual

Term (Years)

 

 

Aggregate

Intrinsic

Value1

 

Balance as of September 30, 2017

 

2,084,228

 

 

$

28.84

 

 

 

6.1

 

 

$

46,714

 

Granted

 

276,370

 

 

 

55.17

 

 

 

 

 

 

 

 

 

Exercised

 

(308,266

)

 

 

24.38

 

 

 

 

 

 

 

 

 

Canceled/Forfeited

 

(81,304

)

 

 

32.92

 

 

 

 

 

 

 

 

 

Expired

 

(1,991

)

 

 

15.28

 

 

 

 

 

 

 

 

 

Balance as of September 30, 2018

 

1,969,037

 

 

$

33.08

 

 

 

5.7

 

 

$

14,088

 

Vested and expected to vest after September 30, 2018

 

1,956,534

 

 

$

32.96

 

 

 

5.7

 

 

$

14,078

 

Exercisable as of September 30, 2018

 

1,439,187

 

 

$

27.48

 

 

 

4.7

 

 

$

13,668

 

 

1 Aggregate intrinsic value as represents the difference between the closing fair value of the underlying common stock and the exercise price of outstanding, in-the-money options on the date of measurement.

During the years ended September 30, 2018 and 2017, the Company recorded stock-based compensation expense related to stock options of $3.9 million and $4.8 million, respectively. As of September 30, 2018, there was $4.4 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of 1.7 years.

The following table summarizes additional information on stock options for the periods presented (in thousands, except per share amounts):

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Weighted-average fair value of stock options granted

$

15.86

 

 

$

14.21

 

 

$

12.89

 

Total fair value of stock options vested

 

4,208

 

 

 

5,541

 

 

 

12,347

 

Total intrinsic value of stock options exercised

 

9,645

 

 

 

10,941

 

 

 

22,693

 

 

Restricted Stock Units

Restricted stock unit (“RSU”) awards granted to employees are subject to continued employment and generally vest on the third anniversary of the grant date. The Company also grants certain RSU awards to management that contain one or more additional vesting conditions tied directly to a defined performance metric for the Company. The actual number of RSUs that will vest can range from 0% to 200% of the original grant amount, depending upon actual Company performance below or above the established performance metric targets. The Company estimates performance in relation to the defined targets when determining the projected number of RSUs that are expected to vest and calculating the related stock-based compensation expense.

F-25


RSUs granted to non-employee directors are subject to continued service and vest on the first anniversary of the grant date (except under certain conditions). Generally, the common shares underlying the RSUs are not eligible for distribution until the non-employee director’s service on the Board has terminated, and for non-employee director RSU grants made prior to fiscal year 2014, the share distribution date is six months after the director’s termination of service on the board. Beginning in fiscal year 2016, the Company enacted a policy that allows any non-employee directors who have Beacon equity holdings (defined as common stock and outstanding vested equity awards) with a total fair value that is greater than or equal to five times the annual Board cash retainer to elect to have any future RSU grants settle simultaneously with vesting.

The following table summarizes all restricted stock unit activity for the periods presented:

 

 

RSUs

Outstanding

 

 

Weighted-

Average

Grant Date

Fair Value

 

Balance at September 30, 2017

 

770,973

 

 

$

38.95

 

Granted

 

370,190

 

 

 

57.40

 

Performance awards1

 

41,440

 

 

 

39.56

 

Released

 

(191,703

)

 

 

31.91

 

Canceled/Forfeited

 

(56,877

)

 

 

51.10

 

Balance at September 30, 2018

 

934,023

 

 

$

47.00

 

Vested and expected to vest after September 30, 2018

 

888,337

 

 

$

46.87

 

_____________________________

 

1

Additional restricted stock units outstanding as a result of the satisfaction of a performance vesting condition prior to the ascribed time-based vesting condition (release date).

 

During the years ended September 30, 2018 and 2017, the Company recorded stock-based compensation expense related to restricted stock units of $12.6 million and $10.3 million, respectively. As of September 30, 2018, there was $17.1 million of total unrecognized compensation cost related to unvested restricted stock units, which is expected to be recognized over a weighted-average period of 1.7 years.

 

The following table summarizes additional information on RSUs for the period presented (in thousands, except share and per share amounts):

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Weighted-average fair value of RSUs granted

$

57.40

 

 

$

47.31

 

 

$

38.92

 

Total fair value of RSUs vested

 

6,656

 

 

 

4,562

 

 

 

743

 

Total intrinsic value of RSUs released

 

11,041

 

 

 

6,079

 

 

 

1,375

 

 

12. Income Taxes

On December 22, 2017, the U.S. federal government officially signed into law the Tax Cut and Jobs Act of 2017 (“TCJA”). ASC 740, Accounting for Income Taxes, requires companies to recognize the effect of tax law changes in the period of enactment even though the effective date for most provisions is for tax years beginning after December 31, 2017, or in the case of certain other provisions, January 1, 2018. Though certain key aspects of the new law are effective January 1, 2018 and have an immediate accounting effect, other significant provisions are not effective or may not result in accounting effects for September 30 fiscal year-end companies until October 1, 2018.

Given the significance of the legislation, the SEC staff issued Staff Accounting Bulletin No. 118 (“SAB 118”), which allows registrants to record provisional amounts during a one year “measurement period” similar to that used when accounting for business combinations. Per SAB 118, the measurement period is deemed to have an earlier end date when the registrant has obtained, prepared and analyzed the information necessary to finalize its accounting. During the measurement period, impacts of the updated tax law are expected to be recorded at the time a reasonable estimate for all, or a portion, of the effects can be made, and provisional amounts can be recognized and adjusted as information becomes available, prepared or analyzed.

F-26


SAB 118 states, that at each reporting period, companies must disclose the effects of the TCJA for areas where accounting is complete, disclose provisional amounts (or adjustments to provisional amounts) for the effects of the TCJA areas where accounting is not complete but a reasonable estimate has been determined, and confirm areas where a reasonable estimate of the effects cannot yet be made, and therefore taxes are reflected in accordance with law prior to the enactment of the TCJA.

As of September 30, 2018, the Company was able to make the following reasonable estimates regarding the impact of the TCJA on corporate taxation:

 

The Company has a blended federal corporate income tax rate for fiscal year 2018 of 24.5%. This transitional tax rate stems from Section 15 of the Internal Revenue Code that states if the tax rate changes in during a tax year, the tax rate for the full year is calculated using the prior and revised tax rates on a proportional basis using the number of days under each legislated rate. For the 2019 fiscal year, the Company will have a federal corporate income tax rate of 21%.

 

The Company remeasured all its deferred tax assets and liabilities based on the revised corporate income tax rate. Due to the Company’s status as a non-calendar year-end filer, it was required to perform additional analysis to distinguish those deferred taxes that will be realized during fiscal year 2018 at the blended federal corporate income tax rate of 24.5% from those that will be realized in future years at the revised rate. As a result, the Company decreased its deferred tax liabilities and recorded an income tax benefit of $50.0 million in its consolidated statement of operations for the year ended September 30, 2018.

 

The Company also calculated the impact of the mandatory repatriation transition tax the Company’s non-domestic subsidiary, Beacon Roofing Supply Canada Company (“BRSCC”). BRSCC is treated as a controlled foreign corporation and would generally be taxed in the United States only upon an actual or deemed distribution. As of September 30, 2018, BRSCC had $15.7 million of net accumulated earnings. Based on this amount, the Company recognized an expense of $1.2 million for the one-time repatriation transition tax liability in its consolidated statement of operations for the year ended September 30, 2018. This additional tax will be offset by the Company’s net operating loss for federal income tax purposes (see further discussion below).

State conformity to the TCJA law changes have started to be communicated by the state and local jurisdictions at this time; therefore, the Company has not made adjustments related to the potential impact in its financial statements.

The following table summarizes the components of the income tax provision (benefit) (in thousands):

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Current:

 

 

 

 

 

 

 

 

 

 

 

Federal1

$

(4,435

)

 

$

52,718

 

 

$

23,403

 

Foreign

 

492

 

 

 

1,366

 

 

 

1,183

 

State

 

3,516

 

 

 

8,975

 

 

 

2,426

 

Total current taxes

$

(427

)

 

$

63,059

 

 

$

27,012

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

 

 

 

 

 

Federal

$

(35,249

)

 

$

(656

)

 

$

25,935

 

Foreign

 

(173

)

 

 

-

 

 

 

321

 

State

 

5,305

 

 

 

78

 

 

 

3,347

 

Total deferred taxes

$

(30,117

)

 

$

(578

)

 

$

29,603

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for (benefit from) income taxes

$

(30,544

)

 

$

62,481

 

 

$

56,615

 

_____________________________

 

1

2018 tax benefit due to changes in the treatment of acquired fixed assets stemming from the Tax Cut and Jobs Act of 2017

 

F-27


The following table is a reconciliation of the statutory federal income tax rate to the Company’s effective income tax rate for the periods presented:

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

U.S. federal income taxes at statutory rate

 

24.5

%

 

 

35.0

%

 

 

35.0

%

State income taxes, net of federal benefit

 

5.2

%

 

 

3.9

%

 

 

4.2

%

Share-based payments

 

(3.9

%)

 

 

0.0

%

 

 

0.0

%

Deferred tax asset/liability remeasurement1

 

(73.5

%)

 

 

0.0

%

 

 

(1.0

%)

Repatriation transition tax1

 

1.8

%

 

 

0.0

%

 

 

0.0

%

Non-deductible professional fees

 

0.0

%

 

 

0.0

%

 

 

0.4

%

Other

 

1.0

%

 

 

(0.6

%)

 

 

0.0

%

Effective tax rate

 

(44.9

%)

 

 

38.3

%

 

 

38.6

%

 

1 Impact of Tax Cut and Jobs Act of 2017

 

Deferred income taxes reflect the tax consequences of temporary differences between the amounts of assets and liabilities for financial reporting purposes and such amounts as measured by tax law. These temporary differences are determined according to ASC 740 Income Taxes. Temporary differences that give rise to deferred tax assets and liabilities are as follows (in thousands):

 

 

September 30,

 

 

2018

 

 

2017

 

Deferred tax assets:

 

 

 

 

 

 

 

Deferred compensation

$

11,346

 

 

$

14,237

 

Allowance for doubtful accounts

 

663

 

 

 

1,318

 

Accrued vacation and other

 

5,079

 

 

 

6,602

 

Inventory valuation

 

12,900

 

 

 

10,564

 

Tax loss carryforwards1

 

17,271

 

 

 

20,575

 

Other

 

1,517

 

 

 

958

 

Total deferred tax assets

$

48,776

 

 

$

54,254

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Excess tax over book depreciation and amortization

$

(155,770

)

 

$

(192,637

)

Total deferred tax liabilities

 

(155,770

)

 

 

(192,637

)

 

 

 

 

 

 

 

 

Net deferred income tax liabilities

$

(106,994

)

 

$

(138,383

)

 

1 Comprised of net operating loss, foreign tax, and alternative minimum tax carryforwards

 

The Company acquired $135.3 million of federal and state net operating loss (“NOL”) carryforwards as part of its acquisition of Roofing Supply Group (“RSG”) in fiscal year 2016. For the year ended September 30, 2018, the Company utilized $15.7 million of federal NOLs and generated $2.6 million in foreign tax credits in connection with the repatriation tax from the TCJA. As of September 30, 2018, the Company had a total federal NOL carryforward balance of $59.3 million, portions of which is set to expire at various dates through 2035.

The Company’s non-domestic subsidiary, BRSCC, is treated as a controlled foreign corporation. BRSCC’s taxable income, which reflects all of the Company’s Canadian operations, is being taxed only in Canada and would generally be taxed in the United States only upon an actual or deemed distribution. The Company expects that BRSCC’s earnings will be indefinitely reinvested for the foreseeable future; therefore, no United States deferred tax asset or liability for the differences between the book basis and the tax basis of BRSCC has been recorded as of September 30, 2018.

F-28


As of September 30, 2018, the Company’s goodwill balance on its consolidated balance sheet was $2.49 billion, of which there remains an amortizable tax basis of $1.45 billion for income tax purposes.

As of September 30, 2018, there were no uncertain tax positions which, if recognized, would affect the Company’s effective tax rate. The Company’s accounting policy is to recognize any interest and penalties related to income tax matters in income tax expense in the consolidated statements of operations.

 

The Company has operations in 50 U.S. states and 6 provinces in Canada. The Company is currently under audit in certain state and local jurisdictions for various years. These audits may involve complex issues, which may require an extended period of time to resolve. Additional taxes are reasonably possible; however the amounts cannot be estimated at this time or would be significant. The Company is no longer subject to U.S. federal income tax examinations for any fiscal years ended on or before September 30, 2014. For the majority of states, the Company is also no longer subject to tax examinations for any fiscal years ended on or before September 30, 2014. In Canada, the Company is no longer subject to tax examinations for any fiscal years ended on or before September 30, 2014. For the Canadian provinces, the Company is no longer subject to tax examinations for any fiscal years ended on or before September 30, 2014. 

13. Geographic and Product Data

The following tables summarize certain geographic information for the periods presented (in thousands):

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

U.S.

$

6,239,332

 

 

$

4,198,935

 

 

$

3,949,067

 

Canada

 

178,979

 

 

 

177,735

 

 

 

178,042

 

Total net sales

$

6,418,311

 

 

$

4,376,670

 

 

$

4,127,109

 

 

 

September 30,

 

 

2018

 

 

2017

 

Long-lived assets

 

 

 

 

 

 

 

U.S.

$

1,409,742

 

 

$

507,236

 

Canada

 

13,224

 

 

 

13,446

 

Total long-lived assets

$

1,422,966

 

 

$

520,682

 

 

The following table summarizes net sales from external customers by product group (in thousands):

 

 

Year Ended September 30,

 

 

2018

 

 

2017

 

 

2016

 

Residential roofing products

$

2,798,756

 

 

$

2,380,435

 

 

$

2,190,762

 

Non-residential roofing products

 

1,635,963

 

 

 

1,273,153

 

 

 

1,331,319

 

Complementary building products

 

1,983,592

 

 

 

723,082

 

 

 

605,028

 

Total net sales

$

6,418,311

 

 

$

4,376,670

 

 

$

4,127,109

 

 

14. Supplemental Guarantor Information

The 2023 Senior Notes and 2025 Senior Notes are guaranteed jointly and severally by all of the United States subsidiaries of the Company (collectively, the “Guarantor”), and not by the Canadian subsidiaries of the Company. Such guarantees are full and unconditional. Supplemental condensed consolidating financial information of the Company, including such information for the Guarantor, is presented below. The information is presented in accordance with the requirements of Rule 3-10 under the SEC’s Regulation S-X. The financial information may not necessarily be indicative of results of operations, cash flows or financial position had the non-guarantor subsidiaries operated as independent entities. Investments in subsidiaries are presented using the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Separate financial statements of the Guarantor are not provided as the consolidating financial information contained herein provides a more meaningful disclosure to allow investors to determine the nature of the assets held by, and the operations of, the combined groups.

F-29


BEACON ROOFING SUPPLY, INC.

Condensed Consolidating Balance Sheets

(Unaudited; In thousands)

 

 

September 30, 2018

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

Assets

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

-

 

 

$

136,499

 

 

$

1,959

 

 

$

(8,531

)

 

$

129,927

 

Accounts receivable, net

 

-

 

 

 

1,051,410

 

 

 

40,262

 

 

 

(1,139

)

 

 

1,090,533

 

Inventories, net

 

-

 

 

 

907,605

 

 

 

28,442

 

 

 

-

 

 

 

936,047

 

Prepaid expenses and other current assets

 

23,711

 

 

 

214,011

 

 

 

6,638

 

 

 

-

 

 

 

244,360

 

Total current assets

 

23,711

 

 

 

2,309,525

 

 

 

77,301

 

 

 

(9,670

)

 

 

2,400,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany receivable, net

 

-

 

 

 

1,361,615

 

 

 

-

 

 

 

(1,361,615

)

 

 

-

 

Investments in consolidated subsidiaries

 

6,109,325

 

 

 

-

 

 

 

-

 

 

 

(6,109,325

)

 

 

-

 

Deferred income taxes, net

 

22,475

 

 

 

-

 

 

 

-

 

 

 

(22,475

)

 

 

-

 

Property and equipment, net

 

18,929

 

 

 

250,517

 

 

 

10,961

 

 

 

-

 

 

 

280,407

 

Goodwill

 

-

 

 

 

2,461,725

 

 

 

30,054

 

 

 

-

 

 

 

2,491,779

 

Intangibles, net

 

-

 

 

 

1,332,104

 

 

 

2,262

 

 

 

-

 

 

 

1,334,366

 

Other assets, net

 

1,243

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

6,175,683

 

 

$

7,715,486

 

 

$

120,578

 

 

$

(7,503,085

)

 

$

6,508,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

24,154

 

 

$

843,907

 

 

$

22,482

 

 

$

(9,671

)

 

$

880,872

 

Accrued expenses

 

41,448

 

 

 

564,331

 

 

 

5,760

 

 

 

-

 

 

 

611,539

 

Current portions of long-term debt

 

9,700

 

 

 

9,961

 

 

 

-

 

 

 

-

 

 

 

19,661

 

Total current liabilities

 

75,302

 

 

 

1,418,199

 

 

 

28,242

 

 

 

(9,671

)

 

 

1,512,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany payable, net

 

1,322,156

 

 

 

-

 

 

 

39,459

 

 

 

(1,361,615

)

 

 

-

 

Borrowings under revolving lines of credit, net

 

-

 

 

 

89,352

 

 

 

3,090

 

 

 

-

 

 

 

92,442

 

Long-term debt, net

 

2,494,725

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,494,725

 

Deferred income taxes, net

 

-

 

 

 

128,846

 

 

 

622

 

 

 

(22,474

)

 

 

106,994

 

Long-term obligations under equipment financing and other, net

 

-

 

 

 

13,639

 

 

 

-

 

 

 

-

 

 

 

13,639

 

Other long-term liabilities

 

-

 

 

 

5,207

 

 

 

83

 

 

 

-

 

 

 

5,290

 

Total liabilities

 

3,892,183

 

 

 

1,655,243

 

 

 

71,496

 

 

 

(1,393,760

)

 

 

4,225,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stock

 

399,195

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

399,195

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

1,884,305

 

 

 

6,060,243

 

 

 

49,082

 

 

 

(6,109,325

)

 

 

1,884,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

$

6,175,683

 

 

$

7,715,486

 

 

$

120,578

 

 

$

(7,503,085

)

 

$

6,508,662

 

 

F-30


BEACON ROOFING SUPPLY, INC.

Condensed Consolidating Balance Sheets

(Unaudited; In thousands)

 

 

September 30, 2017

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

Assets

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

-

 

 

$

149,799

 

 

$

1,582

 

 

$

(13,131

)

 

$

138,250

 

Accounts receivable, net

 

-

 

 

 

663,034

 

 

 

42,633

 

 

 

(1,140

)

 

 

704,527

 

Inventories, net

 

-

 

 

 

527,226

 

 

 

24,698

 

 

 

-

 

 

 

551,924

 

Prepaid expenses and other current assets

 

4,195

 

 

 

198,817

 

 

 

6,126

 

 

 

-

 

 

 

209,138

 

Total current assets

 

4,195

 

 

 

1,538,876

 

 

 

75,039

 

 

 

(14,271

)

 

 

1,603,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany receivable, net

 

-

 

 

 

655,372

 

 

 

-

 

 

 

(655,372

)

 

 

-

 

Investments in consolidated subsidiaries

 

3,160,273

 

 

 

-

 

 

 

-

 

 

 

(3,160,273

)

 

 

-

 

Deferred income taxes, net

 

30,822

 

 

 

-

 

 

 

-

 

 

 

(30,822

)

 

 

-

 

Property and equipment, net

 

6,610

 

 

 

138,955

 

 

 

10,564

 

 

 

-

 

 

 

156,129

 

Goodwill

 

-

 

 

 

1,220,812

 

 

 

31,174

 

 

 

-

 

 

 

1,251,986

 

Intangibles, net

 

-

 

 

 

426,187

 

 

 

2,882

 

 

 

-

 

 

 

429,069

 

Other assets, net

 

2,912

 

 

 

5,622

 

 

 

-

 

 

 

-

 

 

 

8,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

3,204,812

 

 

$

3,985,824

 

 

$

119,659

 

 

$

(3,860,738

)

 

$

3,449,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

$

27,174

 

 

$

468,891

 

 

$

21,903

 

 

$

(14,271

)

 

$

503,697

 

Accrued expenses

 

51,183

 

 

 

204,173

 

 

 

5,941

 

 

 

-

 

 

 

261,297

 

Current portions of long-term obligations

 

4,500

 

 

 

9,641

 

 

 

-

 

 

 

-

 

 

 

14,141

 

Total current liabilities

 

82,857

 

 

 

682,705

 

 

 

27,844

 

 

 

(14,271

)

 

 

779,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intercompany payable, net

 

618,881

 

 

 

-

 

 

 

36,491

 

 

 

(655,372

)

 

 

-

 

Borrowings under revolving lines of credit, net

 

-

 

 

 

-

 

 

 

3,205

 

 

 

-

 

 

 

3,205

 

Long-term debt, net

 

721,268

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

721,268

 

Deferred income taxes, net

 

-

 

 

 

168,209

 

 

 

996

 

 

 

(30,822

)

 

 

138,383

 

Long-term obligations under equipment financing and other, net

 

-

 

 

 

23,147

 

 

 

66

 

 

 

-

 

 

 

23,213

 

Other long-term liabilities

 

-

 

 

 

2,547

 

 

 

-

 

 

 

-

 

 

 

2,547

 

Total liabilities

 

1,423,006

 

 

 

876,608

 

 

 

68,602

 

 

 

(700,465

)

 

 

1,667,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

1,781,806

 

 

 

3,109,216

 

 

 

51,057

 

 

 

(3,160,273

)

 

 

1,781,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders' Equity

$

3,204,812

 

 

$

3,985,824

 

 

$

119,659

 

 

$

(3,860,738

)

 

$

3,449,557

 

 

F-31


BEACON ROOFING SUPPLY, INC.

Condensed Consolidating Statements of Operations

(Unaudited; In thousands, except share and per share amounts)

 

 

Year Ended September 30, 2018

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

Net sales

$

-

 

 

$

6,239,332

 

 

$

178,979

 

 

$

-

 

 

$

6,418,311

 

Cost of products sold

 

-

 

 

 

4,685,616

 

 

 

139,374

 

 

 

-

 

 

 

4,824,990

 

Gross profit

 

-

 

 

 

1,553,716

 

 

 

39,605

 

 

 

-

 

 

 

1,593,321

 

Operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

-

 

Selling, general and administrative

 

5,909

 

 

 

1,147,390

 

 

 

33,893

 

 

 

-

 

 

 

1,187,192

 

Depreciation

 

1,989

 

 

 

56,598

 

 

 

1,731

 

 

 

-

 

 

 

60,318

 

Amortization

 

-

 

 

 

140,664

 

 

 

521

 

 

 

-

 

 

 

141,185

 

Total operating expense

 

7,898

 

 

 

1,344,652

 

 

 

36,145

 

 

 

-

 

 

 

1,388,695

 

Intercompany charges (income)

 

(6,734

)

 

 

6,565

 

 

 

169

 

 

 

-

 

 

 

-

 

Income (loss) from operations

 

(1,164

)

 

 

202,499

 

 

 

3,291

 

 

 

-

 

 

 

204,626

 

Interest expense, financing costs, and other

 

124,169

 

 

 

11,648

 

 

 

727

 

 

 

-

 

 

 

136,544

 

Intercompany interest expense (income)

 

(24,270

)

 

 

22,738

 

 

 

1,532

 

 

 

-

 

 

 

-

 

Income (loss) before provision for income taxes

 

(101,063

)

 

 

168,113

 

 

 

1,032

 

 

 

-

 

 

 

68,082

 

Provision for (benefit from) income taxes

 

11,398

 

 

 

(42,261

)

 

 

319

 

 

 

-

 

 

 

(30,544

)

Income (loss) before equity in net income of subsidiaries

 

(112,461

)

 

 

210,374

 

 

 

713

 

 

 

-

 

 

 

98,626

 

Equity in net income of subsidiaries

 

211,087

 

 

 

-

 

 

 

-

 

 

 

(211,087

)

 

 

-

 

Net income (loss)

$

98,626

 

 

$

210,374

 

 

$

713

 

 

$

(211,087

)

 

$

98,626

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-32


BEACON ROOFING SUPPLY, INC.

Condensed Consolidating Statements of Operations

(Unaudited; In thousands, except share and per share amounts)

 

 

Year Ended September 30, 2017

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

Net sales

$

-

 

 

$

4,198,935

 

 

$

177,735

 

 

$

-

 

 

$

4,376,670

 

Cost of products sold

 

-

 

 

 

3,162,896

 

 

 

137,835

 

 

 

-

 

 

 

3,300,731

 

Gross profit

 

-

 

 

 

1,036,039

 

 

 

39,900

 

 

 

-

 

 

 

1,075,939

 

Operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

26,962

 

 

 

685,690

 

 

 

30,724

 

 

 

-

 

 

 

743,376

 

Depreciation

 

1,534

 

 

 

30,758

 

 

 

1,710

 

 

 

-

 

 

 

34,002

 

Amortization

 

-

 

 

 

81,880

 

 

 

585

 

 

 

-

 

 

 

82,465

 

Total operating expense

 

28,496

 

 

 

798,328

 

 

 

33,019

 

 

 

-

 

 

 

859,843

 

Intercompany charges (income)

 

(4,664

)

 

 

4,342

 

 

 

322

 

 

 

-

 

 

 

-

 

Income (loss) from operations

 

(23,832

)

 

 

233,369

 

 

 

6,559

 

 

 

-

 

 

 

216,096

 

Interest expense, financing costs, and other

 

38,660

 

 

 

14,033

 

 

 

58

 

 

 

-

 

 

 

52,751

 

Intercompany interest expense (income)

 

(24,458

)

 

 

22,927

 

 

 

1,531

 

 

 

-

 

 

 

-

 

Income (loss) before provision for income taxes

 

(38,034

)

 

 

196,409

 

 

 

4,970

 

 

 

-

 

 

 

163,345

 

Provision for (benefit from) income taxes

 

(3,284

)

 

 

64,399

 

 

 

1,366

 

 

 

-

 

 

 

62,481

 

Income (loss) before equity in net income of subsidiaries

 

(34,750

)

 

 

132,010

 

 

 

3,604

 

 

 

-

 

 

 

100,864

 

Equity in net income of subsidiaries

 

135,614

 

 

 

-

 

 

 

-

 

 

 

(135,614

)

 

 

-

 

Net income (loss)

$

100,864

 

 

$

132,010

 

 

$

3,604

 

 

$

(135,614

)

 

$

100,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-33


BEACON ROOFING SUPPLY, INC.

Condensed Consolidating Statements of Operations

(Unaudited; In thousands, except share and per share amounts)

 

 

Year Ended September 30, 2016

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

Net sales

$

-

 

 

$

3,949,313

 

 

$

178,042

 

 

$

(246

)

 

$

4,127,109

 

Cost of products sold

 

-

 

 

 

2,977,174

 

 

 

137,112

 

 

 

(246

)

 

 

3,114,040

 

Gross profit

 

-

 

 

 

972,139

 

 

 

40,930

 

 

 

-

 

 

 

1,013,069

 

Operating expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

58,592

 

 

 

619,045

 

 

 

30,256

 

 

 

-

 

 

 

707,893

 

Depreciation

 

1,357

 

 

 

28,975

 

 

 

1,544

 

 

 

-

 

 

 

31,876

 

Amortization

 

-

 

 

 

67,649

 

 

 

667

 

 

 

-

 

 

 

68,316

 

Total operating expense

 

59,949

 

 

 

715,669

 

 

 

32,467

 

 

 

-

 

 

 

808,085

 

Intercompany charges (income)

 

(51,942

)

 

 

49,285

 

 

 

2,657

 

 

 

-

 

 

 

-

 

Income (loss) from operations

 

(8,007

)

 

 

207,185

 

 

 

5,806

 

 

 

-

 

 

 

204,984

 

Interest expense, financing costs, and other

 

42,835

 

 

 

14,965

 

 

 

652

 

 

 

-

 

 

 

58,452

 

Intercompany interest expense (income)

 

(21,536

)

 

 

19,928

 

 

 

1,608

 

 

 

-

 

 

 

-

 

Income (loss) before provision for income taxes

 

(29,306

)

 

 

172,292

 

 

 

3,546

 

 

 

-

 

 

 

146,532

 

Provision for (benefit from) income taxes

 

(472

)

 

 

55,613

 

 

 

1,474

 

 

 

-

 

 

 

56,615

 

Income (loss) before equity in net income of subsidiaries

 

(28,834

)

 

 

116,679

 

 

 

2,072

 

 

 

-

 

 

 

89,917

 

Equity in net income of subsidiaries

 

118,751

 

 

 

-

 

 

 

-

 

 

 

(118,751

)

 

 

-

 

Net income (loss)

$

89,917

 

 

$

116,679

 

 

$

2,072

 

 

$

(118,751

)

 

$

89,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

F-34


BEACON ROOFING SUPPLY, INC.

Condensed Consolidating Statements of Comprehensive Income

(Unaudited; In thousands)

 

 

Year Ended September 30, 2018

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

Net income (loss)

$

98,626

 

 

$

210,374

 

 

$

713

 

 

$

(211,087

)

 

$

98,626

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(2,687

)

 

 

-

 

 

 

(2,687

)

 

 

2,687

 

 

 

(2,687

)

Total other comprehensive income (loss)

 

(2,687

)

 

 

-

 

 

 

(2,687

)

 

 

2,687

 

 

 

(2,687

)

Comprehensive income (loss)

$

95,939

 

 

$

210,374

 

 

$

(1,974

)

 

$

(208,400

)

 

$

95,939

 

 

 

Year Ended September 30, 2017

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

Net income (loss)

$

100,864

 

 

$

132,010

 

 

$

3,604

 

 

$

(135,614

)

 

$

100,864

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

3,706

 

 

 

-

 

 

 

3,706

 

 

 

(3,706

)

 

 

3,706

 

Total other comprehensive income (loss)

 

3,706

 

 

 

-

 

 

 

3,706

 

 

 

(3,706

)

 

 

3,706

 

Comprehensive income (loss)

$

104,570

 

 

$

132,010

 

 

$

7,310

 

 

$

(139,320

)

 

$

104,570

 

 

 

Year Ended September 30, 2016

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

Net income (loss)

$

89,917

 

 

$

116,679

 

 

$

2,072

 

 

$

(118,751

)

 

$

89,917

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

1,024

 

 

 

-

 

 

 

1,024

 

 

 

(1,024

)

 

 

1,024

 

Total other comprehensive income (loss)

 

1,024

 

 

 

-

 

 

 

1,024

 

 

 

(1,024

)

 

 

1,024

 

Comprehensive income (loss)

$

90,941

 

 

$

116,679

 

 

$

3,096

 

 

$

(119,775

)

 

$

90,941

 

 

F-35


BEACON ROOFING SUPPLY, INC.

Condensed Consolidating Statements of Cash Flows

(Unaudited; In thousands)

 

 

Year Ended September 30, 2018

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

Net cash provided by (used in) operating activities

$

(100,302

)

 

$

638,451

 

 

$

(680

)

 

$

1,912

 

 

$

539,381

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(14,354

)

 

 

(29,132

)

 

 

(2,524

)

 

 

-

 

 

 

(46,010

)

Acquisition of businesses

 

(2,740,480

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,740,480

)

Proceeds from the sale of assets

 

-

 

 

 

2,121

 

 

 

28

 

 

 

-

 

 

 

2,149

 

Intercompany activity

 

699,970

 

 

 

-

 

 

 

-

 

 

 

(699,970

)

 

 

-

 

Net cash provided by (used in) investing activities

 

(2,054,864

)

 

 

(27,011

)

 

 

(2,496

)

 

 

(699,970

)

 

 

(2,784,341

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving lines of credit

 

-

 

 

 

2,766,447

 

 

 

41,294

 

 

 

-

 

 

 

2,807,741

 

Repayments under revolving lines of credit

 

-

 

 

 

(2,666,447

)

 

 

(41,294

)

 

 

-

 

 

 

(2,707,741

)

Borrowings under term loan

 

970,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

970,000

 

Repayments under term loan

 

(445,850

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(445,850

)

Repayments under equipment financing facilities and other

 

-

 

 

 

(11,593

)

 

 

-

 

 

 

-

 

 

 

(11,593

)

Borrowings under senior notes

 

1,300,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,300,000

 

Payment of debt issuance costs

 

(58,266

)

 

 

(7,522

)

 

 

-

 

 

 

-

 

 

 

(65,788

)

Proceeds from issuance of convertible preferred stock

 

400,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

400,000

 

Payment of stock issuance costs

 

(1,279

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,279

)

Payment of dividends on preferred stock

 

(12,978

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,978

)

Proceeds from issuance of common stock related to equity awards

 

7,514

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,514

 

Taxes paid related to net share settlement of equity awards

 

(3,975

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,975

)

Intercompany activity

 

-

 

 

 

(705,625

)

 

 

2,967

 

 

 

702,658

 

 

 

-

 

Net cash provided by (used in) financing activities

 

2,155,166

 

 

 

(624,740

)

 

 

2,967

 

 

 

702,658

 

 

 

2,236,051

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

-

 

 

 

-

 

 

 

586

 

 

 

-

 

 

 

586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

-

 

 

 

(13,300

)

 

 

377

 

 

 

4,600

 

 

 

(8,323

)

Cash and cash equivalents, beginning of period

 

-

 

 

 

149,799

 

 

 

1,582

 

 

 

(13,131

)

 

 

138,250

 

Cash and cash equivalents, end of period

$

-

 

 

$

136,499

 

 

$

1,959

 

 

$

(8,531

)

 

$

129,927

 

F-36


BEACON ROOFING SUPPLY, INC.

Condensed Consolidating Statements of Cash Flows

(Unaudited; In thousands)

 

 

Year Ended September 30, 2017

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

Net cash provided by (used in) operating activities

$

(2,466

)

 

$

313,396

 

 

$

4,888

 

 

$

(618

)

 

$

315,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(3,517

)

 

 

(34,584

)

 

 

(1,727

)

 

 

-

 

 

 

(39,828

)

Acquisition of businesses

 

(129,390

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(129,390

)

Proceeds from the sale of assets

 

-

 

 

 

2,150

 

 

 

83

 

 

 

-

 

 

 

2,233

 

Intercompany activity

 

(203,163

)

 

 

-

 

 

 

-

 

 

 

203,163

 

 

 

-

 

Net cash used in investing activities

 

(336,070

)

 

 

(32,434

)

 

 

(1,644

)

 

 

203,163

 

 

 

(166,985

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving lines of credit

 

-

 

 

 

2,445,084

 

 

 

19,044

 

 

 

-

 

 

 

2,464,128

 

Repayments under revolving lines of credit

 

-

 

 

 

(2,812,663

)

 

 

(20,567

)

 

 

-

 

 

 

(2,833,230

)

Repayments under term loan

 

(4,500

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,500

)

Repayments under equipment financing facilities and other

 

-

 

 

 

(10,049

)

 

 

15

 

 

 

-

 

 

 

(10,034

)

Payment of debt issuance costs

 

(1,669

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,669

)

Proceeds from secondary offering of common stock

 

345,503

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

345,503

 

Payment of issuance costs from secondary offering of common stock

 

(14,684

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(14,684

)

Proceeds from issue of common stock related to equity awards

 

11,341

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,341

 

Taxes paid related to net share settlement of equity awards

 

(392

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(392

)

Excess tax benefit from stock-based compensation

 

2,937

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,937

 

Intercompany activity

 

-

 

 

 

209,018

 

 

 

(2,279

)

 

 

(206,739

)

 

 

-

 

Net cash provided by (used in) financing activities

 

338,536

 

 

 

(168,610

)

 

 

(3,787

)

 

 

(206,739

)

 

 

(40,600

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

-

 

 

 

-

 

 

 

(751

)

 

 

-

 

 

 

(751

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

 

-

 

 

 

112,352

 

 

 

(1,294

)

 

 

(4,194

)

 

 

106,864

 

Cash and cash equivalents, beginning of period

 

-

 

 

 

37,447

 

 

 

2,876

 

 

 

(8,937

)

 

 

31,386

 

Cash and cash equivalents, end of period

$

-

 

 

$

149,799

 

 

$

1,582

 

 

$

(13,131

)

 

$

138,250

 

 

F-37


BEACON ROOFING SUPPLY, INC.

Condensed Consolidating Statements of Cash Flows

(Unaudited; In thousands)

 

 

Year Ended September 30, 2016

 

 

Parent

 

 

Guarantor

Subsidiaries

 

 

Non-Guarantor

Subsidiaries

 

 

Eliminations

and Other

 

 

Consolidated

 

 

 

 

Net cash provided by operating activities

$

(22,799

)

 

$

143,427

 

 

$

4,751

 

 

$

(4,731

)

 

$

120,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(3,654

)

 

 

(20,008

)

 

 

(2,653

)

 

 

-

 

 

 

(26,315

)

Acquisition of businesses

 

(1,018,188

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,018,188

)

Proceeds from the sale of assets

 

-

 

 

 

1,882

 

 

 

-

 

 

 

-

 

 

 

1,882

 

Intercompany activity

 

475,099

 

 

 

-

 

 

 

-

 

 

 

(475,099

)

 

 

-

 

Net cash provided by (used in) investing activities

 

(546,743

)

 

 

(18,126

)

 

 

(2,653

)

 

 

(475,099

)

 

 

(1,042,621

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving lines of credit

 

-

 

 

 

1,877,729

 

 

 

14,730

 

 

 

-

 

 

 

1,892,459

 

Repayments under revolving lines of credit

 

-

 

 

 

(1,520,003

)

 

 

(21,529

)

 

 

-

 

 

 

(1,541,532

)

Borrowings under term loan

 

490,793

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

490,793

 

Repayments under term loan

 

(230,918

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(230,918

)

Repayments under equipment financing facilities and other

 

(45

)

 

 

(4,659

)

 

 

(20

)

 

 

-

 

 

 

(4,724

)

Borrowings under senior notes

 

300,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

300,000

 

Payment of debt issuance costs

 

(19,402

)

 

 

(8,923

)

 

 

-

 

 

 

-

 

 

 

(28,325

)

Proceeds from issuance of common stock

 

24,160

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

24,160

 

Taxes paid related to net share settlement of equity awards

 

(2

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2

)

Excess tax benefit from stock-based compensation

 

4,956

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,956

 

Intercompany activity

 

-

 

 

 

(474,814

)

 

 

(285

)

 

 

475,099

 

 

 

-

 

Net cash provided by (used in) financing activities

 

569,542

 

 

 

(130,670

)

 

 

(7,104

)

 

 

475,099

 

 

 

906,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

-

 

 

 

-

 

 

 

831

 

 

 

-

 

 

 

831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

-

 

 

 

(5,369

)

 

 

(4,175

)

 

 

(4,731

)

 

 

(14,275

)

Cash and cash equivalents, beginning of period

 

-

 

 

 

42,816

 

 

 

7,051

 

 

 

(4,206

)

 

 

45,661

 

Cash and cash equivalents, end of period

$

-

 

 

$

37,447

 

 

$

2,876

 

 

$

(8,937

)

 

$

31,386

 

 


F-38


 

15. Allowance for Doubtful Accounts

The following table summarizes changes in the valuation of the allowance for doubtful accounts (in thousands):

 

Year Ended September 30,

 

Beginning

Balance

 

 

Charged to

Operations

 

 

Write-offs

 

 

Ending

Balance

 

2018

 

$

11,829

 

 

$

10,948

 

 

$

(5,193

)

 

$

17,584

 

2017

 

 

14,812

 

 

 

2,914

 

 

 

(5,897

)

 

 

11,829

 

2016

 

 

6,298

 

 

 

13,681

 

 

 

(5,167

)

 

 

14,812

 

 

16. Fair Value Measurement

As of September 30, 2018, the carrying amount of cash and cash equivalents, accounts receivable, prepaid and other current assets, accounts payable and accrued expenses approximated fair value because of the short-term nature of these instruments. The Company measures its cash equivalents at amortized cost, which approximates fair value based upon quoted market prices (Level 1).

As of September 30, 2018, based upon recent trading prices (Level 2 — market approach), the fair value of the Company’s $300.0 million Senior Notes due in 2023 was $311.0 million and the fair value of the $1.30 billion Senior Notes due in 2025 was $1.20 billion.

As of September 30, 2018, the fair value of the Company’s term loan and revolving asset-based line of credit approximated the amount outstanding. The Company estimates the fair value of these financing arrangements by discounting the future cash flows of each instrument using estimated market rates of debt instruments with similar maturities and credit profiles (Level 3).

17. Employee Benefit Plans

The Company maintains defined contribution plans covering all full-time employees of the Company who have 90 days of service and are at least 21 years old. An eligible employee may elect to make a before-tax contribution of between 1% and 100% of his or her compensation through payroll deductions, not to exceed the annual limit set by law. The Company currently matches the first 50% of participant contributions limited to 6% of a participant’s gross compensation (maximum Company match is 3%). The combined total expense for this plan and a similar plan for Canadian employees was $11.8 million, $8.2 million, and $7.3 million for the years ended September 30, 2018, 2017, and 2016, respectively.

The Company sponsors an external pension fund for certain of its foreign employees who belong to a local union. Pension contributions are made to government-sponsored social security pension plans in accordance with local legal requirements. Annual contributions were $0.2 million, $0.1 million, and $0.1 million for the years ended September 30, 2018, 2017, and 2016, respectively.

The Company also participates in multi-employer defined benefit plans for which it is not the sponsor. The aggregated expense for these plans for the fiscal year ended September 30, 2018 was $1.8 million. In the event that the Company withdraws from participation in one of these plans, applicable law could require the Company to make a lump-sum contribution to the plan. The Company’s withdrawal liability depends on the extent of the plan’s funding of vested benefits. As of September 30, 2018, the Company’s multi-employer defined benefit plans are reported to have underfunded liabilities.  

F-39


18. Financial Derivatives

The Company has historically used interest rate derivative instruments to manage the risk related to fluctuating cash flows from interest rate changes by converting a portion of its variable-rate borrowings into fixed-rate borrowings. On March 28, 2013, the Company entered into an interest rate swap agreement with a notional amount of $213.8 million which expired on March 31, 2017. This agreement swapped the thirty-day LIBOR to a fixed-rate of 1.38% and had scheduled reductions of the notional amount equal to $2.8 million per quarter, effectively matching the repayment schedule under the Term Loan outstanding at that time. The Company determined this swap agreement qualified for cash flow hedge accounting under ASC 815, therefore changes in the fair value of the swap were recognized through other comprehensive income each period.

On October 1, 2015, the Company terminated the swap agreement and settled the $2.4 million unrealized loss with the counterparty. This $2.4 million unrealized loss was recognized on a straight-line basis as interest expense from the termination date through March 31, 2017, the original expiration date of the swap agreement.

 

F-40


ITEM 9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A.    CONTROLS AND PROCEDURES

1.

Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of September 30, 2018. Based on this evaluation, our chief executive officer and chief financial officer concluded that, as of September 30, 2018, our disclosure controls and procedures were (1) designed to ensure that material information relating to Beacon Roofing Supply, Inc., including its consolidated subsidiaries, is made known to our chief executive officer and chief financial officer by others within those entities, particularly during the period in which this report was being prepared and (2) designed to be effective, and were effective, in that they provide reasonable assurance of achieving their objectives, including that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (a) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (b) accumulated and communicated to management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures.

The scope of management’s assessment of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of September 30, 2018 includes all of the Company’s consolidated operations except for those disclosure controls and procedures of Allied Building Products Corp. that are subsumed by internal controls over financial reporting.

 

2.

Internal Control over Financial Reporting

 

(a)

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, and effected by the company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

 

Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;

 

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and

 

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Our internal control system was designed to provide reasonable assurance to our management and Board of Directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations which may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

50


On January 2, 2018 we completed our acquisition of Allied Building Products Corp. (“Allied”). In accordance with SEC Staff guidance permitting a company to exclude an acquired business from management’s assessment of the effectiveness of internal control over financial reporting for the year in which the acquisition is completed, management excluded the business that we acquired in the Allied acquisition from its assessment of the effectiveness of internal control over financial reporting as of September 30, 2018. The business that we acquired in the Allied acquisition represented approximately 14% of the Company’s total assets as of September 30, 2018 and 32% of the Company’s consolidated net sales for the fiscal year ended September 30, 2018.

Aside from the aforementioned Allied exclusion, our management assessed the effectiveness of our internal controls over financial reporting as of September 30, 2018. In making this assessment, we used the criteria set forth in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (COSO). Based on our assessment, we believe that, as of September 30, 2018, our internal control over financial reporting is effective at the reasonable assurance level based on those criteria.

Our Independent Registered Public Accounting Firm has issued a report on our internal control over financial reporting. This report appears below.

 

(b)

Attestation Report of the Independent Registered Public Accounting Firm

51


Report of Ernst & Young LLP, Independent Registered Public Accounting Firm

The Shareholders and Board of Directors of

Beacon Roofing Supply, Inc.

Opinion on Internal Control over Financial Reporting

We have audited Beacon Roofing Supply, Inc.’s internal control over financial reporting as of September 30, 2018, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). In our opinion, Beacon Roofing Supply, Inc. (the Company) maintained, in all material respects, effective internal control over financial reporting as of September 30, 2018, based on the COSO criteria.

As indicated in the accompanying Management’s Annual Report on Internal Control over Financial Reporting, management’s assessment of and conclusion on the effectiveness of internal control over financial reporting did not include the internal controls of Allied Building Products Corp., which is included in the 2018 consolidated financial statements of the Company and constituted approximately 14% of total assets as of September 30, 2018 and 32% of revenues for the year then ended. Our audit of internal control over financial reporting of the Company also did not include an evaluation of the internal control over financial reporting of Allied Building Products Corp.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of Beacon Roofing Supply, Inc. as of September 30, 2018 and 2017, and the related consolidated statements of operations, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended September 30, 2018, and the related notes and our report dated November 20, 2018 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

52


Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

 

 

/s/ Ernst & Young LLP

Tysons, Virginia

 

 

November 20, 2018

 

 

53


 

(c)

Changes in Internal Control Over Financial Reporting

No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934) occurred during the fiscal quarter ended September 30, 2018 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

ITEM 9B.    OTHER INFORMATION

None.

54


PART III

This part of our Form 10-K, which includes Items 10 through 14, is omitted because we will file definitive proxy material pursuant to Regulation 14A not more than 120 days after the close of our year-end, which proxy material will include the information required by Items 10 through 14 and is incorporated herein by reference.

 

 

PART IV

ITEM 15.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)

(1)  Financial Statements

The following financial statements of our Company and Report of the Independent Registered Public Accounting Firm are included in Part II, Item 8 of this Report:

 

Report of Ernst & Young LLP, Independent Registered Public Accounting Firm

 

Consolidated Balance Sheets as September 30, 2018 and 2017

 

Consolidated Statements of Operations for the years ended September 30, 2018, 2017, and 2016

 

Consolidated Statements of Comprehensive Income for the years ended September 30, 2018, 2017, and 2016

 

Consolidated Statements of Stockholders’ Equity for the years ended September 30, 2018, 2017, and 2016

 

Consolidated Statements of Cash Flows for the years ended September 30, 2018, 2017, and 2016

 

Notes to Consolidated Financial Statements

 

(2)

Financial Statement Schedules

Financial statement schedules have been omitted because they are either not applicable or the required information has been disclosed in the financial statements or notes thereto.

 

(3)

Exhibits

55


INDEX TO EXHIBITS

 

 

 

 

 

Incorporated by Reference

Exhibit

Number

 

Description

 

Form

 

File No.

 

Exhibit

 

Filing Date

 

2.1

 

Stock Purchase Agreement, dated as of August 24, 2017, by and among Beacon Roofing Supply, Inc., as Buyer, Oldcastle, Inc., as Parent, and Oldcastle Distribution, Inc., as Seller.

 

8-K

 

000-50924

 

2.1

 

August 24, 2017

 

 

 

 

 

 

 

 

 

 

 

3.1

 

Second Amended and Restated Certificate of Incorporation of Beacon Roofing Supply, Inc.

 

10-K

 

000-50924

 

3.1

 

December 23, 2004

 

 

 

 

 

 

 

 

 

 

 

3.2

 

Amended and Restated By-Laws of Beacon Roofing Supply, Inc.

 

8-K

 

000-50924

 

3.1

 

September 24, 2014

 

 

 

 

 

 

 

 

 

 

 

3.3

 

Certificate of Designations, Preferences and Rights of Series A Cumulative Convertible Participating Preferred Stock of Beacon Roofing Supply, Inc.

 

8-K

 

000-50924

 

3.1

 

January 5, 2018

 

 

 

 

 

 

 

 

 

 

 

4.1

 

Form of Specimen Common Stock Certificate of Beacon Roofing Supply, Inc.

 

S-1/A

 

333-116027

 

4.1

 

August 19, 2004

 

 

 

 

 

 

 

 

 

 

 

4.2

 

Indenture, dated as of October 1, 2015, by and among Beacon Roofing Supply, Inc., the subsidiary guarantors party thereto, and U.S. Bank National Association, as trustee.

 

8-K

 

000-50924

 

4.1

 

October 1, 2015

 

 

 

 

 

 

 

 

 

 

 

4.3

 

Supplemental Indenture, dated as of October 1, 2015, by and among Beacon Roofing Supply, Inc. (“Beacon”), certain direct and indirect subsidiaries of Beacon, as additional subsidiary guarantors, and U.S. Bank National Association, as trustee.

 

8-K

 

000-50924

 

4.2

 

October 1, 2015

 

 

 

 

 

 

 

 

 

 

 

4.4

 

Second Supplemental Indenture, dated as of January 2, 2018, to the Indenture dated as of October 1, 2015, by and among Beacon Roofing Supply, Inc., certain direct and indirect subsidiaries of Beacon, as additional subsidiary guarantors, and U.S. Bank National Association, as trustee.

 

8-K

 

000-50924

 

4.3

 

January 5, 2018

 

 

 

 

 

 

 

 

 

 

 

4.5

 

Form of 6.375% Senior Notes due 2023 (included as Exhibit A to the Indenture incorporated by reference as Exhibit 4.2).

 

8-K

 

000-50924

 

4.3

 

October 1, 2015

 

 

 

 

 

 

 

 

 

 

 

4.6

 

Indenture, dated as of October 25, 2017, between Beacon Escrow Corporation and U.S. Bank National Association, as trustee.

 

8-K

 

000-50924

 

4.1

 

October 26, 2017

 

 

 

 

 

 

 

 

 

 

 

4.7

 

Supplemental Indenture, dated as of January 2, 2018, to the Indenture dated as of October 25, 2017, by and among Beacon Roofing Supply, Inc., certain direct and indirect subsidiaries of Beacon, as subsidiary guarantors, and U.S. Bank National Association, as trustee.

 

8-K

 

000-50924

 

4.2

 

January 5, 2018

 

 

 

 

 

 

 

 

 

 

 

56


4.8

 

Form of 4.875% Senior Notes due 2025 (included as Exhibit A to the Indenture incorporated by reference as Exhibit 4.6).

 

8-K

 

000-50924

 

4.2

 

October 26, 2017

 

 

 

 

 

 

 

 

 

 

 

10.1

 

Term Loan Credit Agreement, dated as of January 2, 2018, by and among Beacon Roofing Supply, Inc., Citibank N.A., as administrative agent, and the lenders and financial institutions party thereto.

 

8-K

 

000-50924

 

10.1

 

January 5, 2018

 

 

 

 

 

 

 

 

 

 

 

10.2

 

Amended and Restated Credit Agreement, dated as of January 2, 2018, by and among Beacon Roofing Supply, Inc., Wells Fargo Bank, National Association, as administrative agent, and the US borrowers, Canadian borrower, lenders and financial institutions party thereto.

 

10-K

 

000-50924 

 

10.2 

 

January 5, 2018

 

 

 

 

 

 

 

 

 

 

 

10.3

 

Investment Agreement, dated as of August 24, 2017, by and among Beacon Roofing Supply, Inc., CD&R Boulder Holdings, L.P. and Clayton, Dubilier & Rice Fund IX, L.P. (solely for purposes of Sections 4.13 and 4.14 thereof), including the form of Certificate of Designations and Registration Rights Agreement attached as Exhibits A and B thereto, respectively.

 

8-K

 

000-50924

 

10.1

 

August 24, 2017

 

 

 

 

 

 

 

 

 

 

 

10.4

 

Registration Rights Agreement, dated as of January 2, 2018, by and between Beacon Roofing Supply, Inc. and CD&R Boulder Holdings, L.P.

 

8-K

 

000-50924

 

10.4

 

January 5, 2018

 

 

 

 

 

 

 

 

 

 

 

10.5

 

Executive Securities Agreement dated as of October 20, 2003 by and between Beacon Roofing Supply, Inc., Robert Buck and Code, Hennessy & Simmons III, L.P.

 

S-1

 

333-116027

 

10.5

 

May 28, 2004

 

 

 

 

 

 

 

 

 

 

 

10.6+

 

Description of Executive Annual Incentive Plan

 

10-Q

 

000-50924

 

10.1

 

February 6, 2017

 

 

 

 

 

 

 

 

 

 

 

10.7+

 

Senior Executive Annual Incentive Plan

 

DEF 14A

 

000-50924

 

Appendix A

 

January 6, 2017

 

 

 

 

 

 

 

 

 

 

 

10.8+

 

Beacon Roofing Supply, Inc. Amended and Restated 2004 Stock Plan

 

DEF 14A

 

000-50924

 

Appendix A

 

January 7, 2011

 

 

 

 

 

 

 

 

 

 

 

10.9+

 

First Amendment dated as of October 31, 2011 to the Beacon Roofing Supply, Inc. 2004 Stock Plan

 

10-K

 

000-50924

 

10.10

 

November 29, 2011

 

 

 

 

 

 

 

 

 

 

 

10.10+

 

Beacon Roofing Supply, Inc. Amended and Restated 2014 Stock Plan

 

DEF 14A

 

000-50924

 

Appendix A

 

January 6, 2016

 

 

 

 

 

 

 

 

 

 

 

10.11+

 

Form of Beacon Roofing Supply, Inc. Amended and Restated 2014 Stock Plan Restricted Stock Unit Award Agreement for Non-Employee Directors (Settle at Retirement)

 

10-Q

 

000-50924

 

10.1

 

May 5, 2017

 

 

 

 

 

 

 

 

 

 

 

10.12+

 

Form of Beacon Roofing Supply, Inc. Amended and Restated 2014 Stock Plan Restricted Stock Unit Award Agreement for Non-Employee Directors (Settle at Vest)

 

10-Q

 

000-50924

 

10.2

 

May 5, 2017

 

 

 

 

 

 

 

 

 

 

 

57


10.13+

 

Form of Beacon Roofing Supply, Inc. Amended and Restated 2014 Stock Plan Performance-Based Restricted Stock Unit Award Agreement for Employees

 

10-Q

 

000-50924

 

10.3

 

May 5, 2017

 

 

 

 

 

 

 

 

 

 

 

10.14+

 

Form of Beacon Roofing Supply, Inc. Amended and Restated 2014 Stock Plan Time-Based Restricted Stock Unit Award Agreement for Employees

 

10-Q

 

000-50924

 

10.4

 

May 5, 2017

 

 

 

 

 

 

 

 

 

 

 

10.15+

 

Form of Beacon Roofing Supply, Inc. Amended and Restated 2014 Stock Plan Stock Option Agreement

 

10-Q

 

000-50924

 

10.5

 

May 5, 2017

 

 

 

 

 

 

 

 

 

 

 

10.16+

 

Form of Restrictive Covenant Agreement between Beacon Roofing Supply, Inc. and certain executive officers and schedule of parties to such Agreements

 

10-Q

 

000-50924

 

10.6

 

February 6, 2016

 

 

 

 

 

 

 

 

 

 

 

21*

 

Subsidiaries of Beacon Roofing Supply, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23.1*

 

Consent of Ernst & Young LLP, Independent Registered Public Accounting Firm

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.1*

 

CEO certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31.2*

 

CFO certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.1*

 

CEO certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.2*

 

CFO certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101*

 

101.INS XBRL Instance

 

 

 

 

 

 

 

 

 

 

101.SCH XBRL Taxonomy Extension Schema

 

 

 

 

 

 

 

 

 

 

101.CAL XBRL Taxonomy Extension Calculation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.LAB XBRL Taxonomy Extension Labels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.PRE XBRL Taxonomy Extension Presentation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.DEF XBRL Taxonomy Extension Definition

 

 

 

 

 

 

 

 

 

+

Management contract or compensatory plan/arrangement

*

Filed herewith

 

We will furnish any of our shareowners a copy of any of the above Exhibits not included herein upon the written request of such shareowner and the payment to Beacon Roofing Supply, Inc. of the reasonable expenses incurred in furnishing such copy or copies.

 

ITEM 16.    10-K SUMMARY

Not applicable.

58


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BEACON ROOFING SUPPLY, INC. (REGISTRANT)

 

 

 

 

By:

/s/   JOSEPH M. NOWICKI

 

 

Joseph M. Nowicki

 

 

Executive Vice President and Chief Financial Officer

Date: November 20, 2018

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

SIGNATURE

 

TITLE

 

DATE

 

 

 

 

 

/s/   ROBERT R. BUCK

 

Chairman

 

November 20, 2018

Robert R. Buck

 

 

 

 

 

 

 

 

 

/s/   PAUL M. ISABELLA

 

President and Chief Executive Officer

 

November 20, 2018

Paul M. Isabella

 

 

 

 

 

 

 

 

 

/s/   JOSEPH M. NOWICKI

 

Executive Vice President and Chief Financial Officer

 

November 20, 2018

Joseph M. Nowicki

 

 

 

 

 

 

 

 

 

/s/   GREGORY T. JORGENSEN

 

Vice President and Chief Accounting Officer

 

November 20, 2018

Gregory T. Jorgensen

 

 

 

 

 

 

 

 

 

/s/   CARL T. BERQUIST

 

Director

 

November 20, 2018

Carl T. Berquist

 

 

 

 

 

 

 

 

 

/s/   BARBARA G. FAST

 

Director

 

November 20, 2018

Barbara G. Fast

 

 

 

 

 

 

 

 

 

/s/   RICHARD W. FROST

 

Director

 

November 20, 2018

Richard W. Frost

 

 

 

 

 

 

 

 

 

/s/   ALAN GERSHENHORN

 

Director

 

November 20, 2018

Alan Gershenhorn

 

 

 

 

 

 

 

 

 

/s/   PHILIP W. KNISELY

 

Director

 

November 20, 2018

Philip W. Knisely

 

 

 

 

 

 

 

 

 

/s/   ROBERT M. MCLAUGHLIN

 

Director

 

November 20, 2018

Robert M. McLaughlin

 

 

 

 

 

 

 

 

 

/s/   NEIL S. NOVICH

 

Director

 

November 20, 2018

Neil S. Novich

 

 

 

 

 

 

 

 

 

/s/   STUART A. RANDLE

 

Director

 

November 20, 2018

Stuart A. Randle

 

 

 

 

 

 

 

 

 

/s/   NATHAN K. SLEEPER

 

Director

 

November 20, 2018

Nathan K. Sleeper

 

 

 

 

 

 

 

 

 

/s/   DOUGLAS L. YOUNG

 

Director

 

November 20, 2018

Douglas L. Young

 

 

 

 

 

 

59