BEAZER HOMES USA INC - Quarter Report: 2020 December (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_____________________________________________________________
FORM 10-Q
_____________________________________________________________
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended December 31, 2020
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-12822
_____________________________________________________________
BEAZER HOMES USA, INC.
(Exact name of registrant as specified in its charter)
_____________________________________________________________
Delaware | 58-2086934 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
1000 Abernathy Road, Suite 260, Atlanta, Georgia | 30328 | |||||||
(Address of principal executive offices) | (Zip Code) |
(770) 829-3700
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.001 par value | BZH | New York Stock Exchange |
_____________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☐ | Accelerated filer | ☒ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ | ||||||||||||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
Number of shares of common stock outstanding as of January 26, 2021: 31,244,247
BEAZER HOMES USA, INC.
TABLE OF CONTENTS
1
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
BEAZER HOMES USA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
in thousands (except share and per share data) | December 31, 2020 | September 30, 2020 | |||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 244,628 | $ | 327,693 | |||||||
Restricted cash | 17,420 | 14,835 | |||||||||
Accounts receivable (net of allowance of $348 and $358, respectively) | 18,599 | 19,817 | |||||||||
Income tax receivable | 9,203 | 9,252 | |||||||||
Owned inventory | 1,413,990 | 1,350,738 | |||||||||
Investments in unconsolidated entities | 3,928 | 4,003 | |||||||||
Deferred tax assets, net | 221,168 | 225,143 | |||||||||
Property and equipment, net | 22,111 | 22,280 | |||||||||
Operating lease right-of-use assets | 13,592 | 13,103 | |||||||||
Goodwill | 11,376 | 11,376 | |||||||||
Other assets | 8,459 | 9,240 | |||||||||
Total assets | $ | 1,984,474 | $ | 2,007,480 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Trade accounts payable | $ | 120,863 | $ | 132,192 | |||||||
Operating lease liabilities | 15,560 | 15,333 | |||||||||
Other liabilities | 110,264 | 135,983 | |||||||||
Total debt (net of debt issuance costs of $10,483 and $10,891, respectively) | 1,131,725 | 1,130,801 | |||||||||
Total liabilities | 1,378,412 | 1,414,309 | |||||||||
Stockholders’ equity: | |||||||||||
Preferred stock (par value $0.01 per share, 5,000,000 shares authorized, no shares issued) | — | — | |||||||||
Common stock (par value $0.001 per share, 63,000,000 shares authorized, 31,253,816 issued and outstanding and 31,012,326 issued and outstanding, respectively) | 31 | 31 | |||||||||
Paid-in capital | 857,360 | 856,466 | |||||||||
Accumulated deficit | (251,329) | (263,326) | |||||||||
Total stockholders’ equity | 606,062 | 593,171 | |||||||||
Total liabilities and stockholders’ equity | $ | 1,984,474 | $ | 2,007,480 |
See accompanying notes to condensed consolidated financial statements.
2
BEAZER HOMES USA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended | |||||||||||
December 31, | |||||||||||
in thousands (except per share data) | 2020 | 2019 | |||||||||
Total revenue | $ | 428,539 | $ | 417,804 | |||||||
Home construction and land sales expenses | 352,781 | 354,667 | |||||||||
Inventory impairments and abandonments | 465 | — | |||||||||
Gross profit | 75,293 | 63,137 | |||||||||
Commissions | 16,507 | 16,065 | |||||||||
General and administrative expenses | 37,976 | 39,699 | |||||||||
Depreciation and amortization | 3,122 | 3,427 | |||||||||
Operating income | 17,688 | 3,946 | |||||||||
Equity in loss of unconsolidated entities | (75) | (13) | |||||||||
Other expense, net | (1,452) | (1,340) | |||||||||
Income from continuing operations before income taxes | 16,161 | 2,593 | |||||||||
Expense (benefit) from income taxes | 4,125 | (211) | |||||||||
Income from continuing operations | 12,036 | 2,804 | |||||||||
Loss from discontinued operations, net of tax | (39) | (58) | |||||||||
Net income | $ | 11,997 | $ | 2,746 | |||||||
Weighted average number of shares: | |||||||||||
Basic | 29,771 | 29,746 | |||||||||
Diluted | 30,086 | 30,138 | |||||||||
Basic income (loss) per share: | |||||||||||
Continuing operations | $ | 0.40 | $ | 0.09 | |||||||
Discontinued operations | — | — | |||||||||
Total | $ | 0.40 | $ | 0.09 | |||||||
Diluted income (loss) per share: | |||||||||||
Continuing operations | $ | 0.40 | $ | 0.09 | |||||||
Discontinued operations | — | — | |||||||||
Total | $ | 0.40 | $ | 0.09 |
See accompanying notes to condensed consolidated financial statements.
3
BEAZER HOMES USA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
Three Months Ended December 31, 2020 | |||||||||||||||||||||||||||||
Common Stock | Paid-in Capital | Accumulated Deficit | |||||||||||||||||||||||||||
in thousands | Shares | Amount | Total | ||||||||||||||||||||||||||
Balance as of September 30, 2020 | 31,012 | $ | 31 | $ | 856,466 | $ | (263,326) | $ | 593,171 | ||||||||||||||||||||
Net income and comprehensive income | — | — | — | 11,997 | 11,997 | ||||||||||||||||||||||||
Stock-based compensation expense | — | — | 3,511 | — | 3,511 | ||||||||||||||||||||||||
Exercises of stock options | 117 | — | 3 | — | 3 | ||||||||||||||||||||||||
Shares issued under employee stock plans, net | 411 | — | — | — | — | ||||||||||||||||||||||||
Forfeiture and other settlements of restricted stock | — | — | — | — | — | ||||||||||||||||||||||||
Common stock redeemed for tax liability | (286) | — | (2,620) | — | (2,620) | ||||||||||||||||||||||||
Balance as of December 31, 2020 | 31,254 | $ | 31 | $ | 857,360 | $ | (251,329) | $ | 606,062 |
Three Months Ended December 31, 2019 | |||||||||||||||||||||||||||||
Common Stock | Paid-in Capital | Accumulated Deficit | |||||||||||||||||||||||||||
in thousands | Shares | Amount | Total | ||||||||||||||||||||||||||
Balance as of September 30, 2019 | 30,933 | $ | 31 | $ | 854,275 | $ | (315,552) | $ | 538,754 | ||||||||||||||||||||
Net income and comprehensive loss | — | — | — | 2,746 | 2,746 | ||||||||||||||||||||||||
Stock-based compensation expense | — | — | 2,311 | — | 2,311 | ||||||||||||||||||||||||
Exercises of stock options | 47 | — | 173 | — | 173 | ||||||||||||||||||||||||
Shares issued under employee stock plans, net | 574 | — | — | — | — | ||||||||||||||||||||||||
Forfeiture and other settlements of restricted stock | (1) | — | (2,058) | — | (2,058) | ||||||||||||||||||||||||
Common stock redeemed for tax liability | (170) | — | (2,646) | — | (2,646) | ||||||||||||||||||||||||
Balance as of December 31, 2019 | 31,383 | $ | 31 | $ | 852,055 | $ | (312,806) | $ | 539,280 |
See accompanying notes to condensed consolidated financial statements.
4
BEAZER HOMES USA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended | |||||||||||
December 31, | |||||||||||
in thousands | 2020 | 2019 | |||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 11,997 | $ | 2,746 | |||||||
Adjustments to reconcile net income to net cash used in operating activities: | |||||||||||
Depreciation and amortization | 3,122 | 3,427 | |||||||||
Stock-based compensation expense | 3,511 | 2,311 | |||||||||
Inventory impairments and abandonments | 465 | — | |||||||||
Deferred and other income tax expense (benefit) | 4,114 | (228) | |||||||||
Gain on sale of fixed assets | (95) | (63) | |||||||||
Change in allowance for doubtful accounts | (10) | 9 | |||||||||
Equity in loss from unconsolidated entities | 75 | 13 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Decrease in accounts receivable | 1,228 | 6,947 | |||||||||
Decrease in income tax receivable | 49 | 303 | |||||||||
Increase in inventory | (62,661) | (68,999) | |||||||||
Decrease in other assets | 1,076 | 1,978 | |||||||||
Decrease in trade accounts payable | (11,329) | (20,999) | |||||||||
Decrease in other liabilities | (26,120) | (11,975) | |||||||||
Net cash used in operating activities | (74,578) | (84,530) | |||||||||
Cash flows from investing activities: | |||||||||||
Capital expenditures | (2,953) | (2,632) | |||||||||
Proceeds from sale of fixed assets | 95 | 66 | |||||||||
Return of capital from unconsolidated entities | — | 19 | |||||||||
Net cash used in investing activities | (2,858) | (2,547) | |||||||||
Cash flows from financing activities: | |||||||||||
Repayment of debt | — | (1,150) | |||||||||
Repayment of borrowings from credit facility | — | (95,000) | |||||||||
Borrowings from credit facility | — | 125,000 | |||||||||
Debt issuance costs | (427) | — | |||||||||
Tax payments for stock-based compensation awards | (2,620) | (2,646) | |||||||||
Stock option exercises and other financing activities | 3 | (1,885) | |||||||||
Net cash (used in) provided by financing activities | (3,044) | 24,319 | |||||||||
Net decrease in cash, cash equivalents, and restricted cash | (80,480) | (62,758) | |||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 342,528 | 122,794 | |||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 262,048 | $ | 60,036 |
See accompanying notes to condensed consolidated financial statements.
5
BEAZER HOMES USA, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Description of Business
Beazer Homes USA, Inc. (“we,” “us,” “our,” “Beazer,” “Beazer Homes” and the “Company”) is a geographically diversified homebuilder with active operations in 13 states within three geographic regions in the United States: the West, East, and Southeast.
Our homes are designed to appeal to homeowners at different price points across various demographic segments and are generally offered for sale in advance of their construction. Our objective is to provide our customers with homes that incorporate exceptional value and quality, while seeking to maximize our return on invested capital over the course of a housing cycle.
For an additional description of our business, refer to Item 1 within our Annual Report on Form 10-K for the fiscal year ended September 30, 2020 (2020 Annual Report).
(2) Basis of Presentation and Summary of Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. The unaudited condensed consolidated financial statements do not include all of the information and disclosures required by GAAP for complete financial statements. As such, the accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's 2020 Annual Report. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation have been included in the accompanying unaudited condensed consolidated financial statements. The results of the Company's consolidated operations presented herein for the three months ended December 31, 2020 are not necessarily indicative of the results to be expected for the full fiscal year due to seasonal variations in our operations and other factors, such as the effects of the coronavirus (“COVID-19”) pandemic and its influence on our future results.
Basis of Consolidation
The accompanying unaudited condensed consolidated financial statements include the accounts of Beazer Homes USA, Inc. and its consolidated subsidiaries. Intercompany transactions and balances have been eliminated in consolidation. Our net income (loss) is equivalent to our comprehensive income (loss), so we have not presented a separate statement of comprehensive income (loss).
In the past, we have discontinued homebuilding operations in various markets. Results from certain of these exited markets are reported as discontinued operations in the accompanying unaudited condensed consolidated statements of operations for all periods presented (see Note 16 for a further discussion of our discontinued operations).
Our fiscal year 2021 began on October 1, 2020 and ends on September 30, 2021. Our fiscal year 2020 began on October 1, 2019 and ended on September 30, 2020.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make informed estimates and judgments that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Accordingly, actual results could differ from these estimates.
6
Share Repurchase Program
During the first quarter of fiscal 2019, the Company's Board of Directors approved a share repurchase program that authorizes the Company to repurchase up to $50.0 million of its outstanding common stock. As part of this program, the Company repurchased common stock during fiscal 2019 and 2020 through open market transactions, 10b5-1 plans, and accelerated share repurchase (ASR) agreements. All shares have been retired upon repurchase. The aggregate reduction to stockholders’ equity related to share repurchases during the fiscal year ended September 30, 2020 and September 30, 2019 was $3.3 million and $34.6 million, respectively.
No share repurchases were made during the three months ended December 31, 2020. As of December 31, 2020, the remaining availability of the share repurchase program was $12.0 million.
Inventory Valuation
Inventory assets are assessed for recoverability no less than quarterly in accordance with the policies described in Notes 2 and 5 to the audited consolidated financial statements within our 2020 Annual Report. Homebuilding inventories that are accounted for as held for development (projects in progress) include land and home construction assets grouped together as communities. Homebuilding inventories held for development are stated at cost (including home construction costs, direct overhead costs, capitalized indirect costs, capitalized interest, real estate taxes and allocated lot costs) unless facts and circumstances indicate that the carrying value of the assets may not be recoverable. For communities that have been idled (land held for future development), all applicable carrying costs, such as interest and real estate taxes, are expensed as incurred, and the inventory is stated at cost unless facts and circumstances indicate that the carrying value of the assets may not be recoverable. We record land held for sale at the lower of the carrying value or fair value less costs to sell.
Revenue Recognition
We recognize revenue upon the transfer of promised goods to our customers in an amount that reflects the consideration to which we expect to be entitled by applying the following five-step process specified in Accounting Standards Codification Topic 606.
•Identify the contract(s) with a customer
•Identify the performance obligations
•Determine the transaction price
•Allocate the transaction price
•Recognize revenue when the performance obligations are met
The following table presents our total revenue disaggregated by revenue stream:
Three Months Ended | ||||||||||||||
December 31, | ||||||||||||||
in thousands | 2020 | 2019 | ||||||||||||
Homebuilding revenue | $ | 424,229 | $ | 417,399 | ||||||||||
Land sales and other revenue | 4,310 | 405 | ||||||||||||
Total revenue (a) | $ | 428,539 | $ | 417,804 |
(a) Please see Note 15 for total revenue disaggregated by reportable segment.
Homebuilding revenue
Homebuilding revenue is reported net of any discounts and incentives and is generally recognized when title to and possession of the home are transferred to the buyer at the closing date. The performance obligation to deliver the home is generally satisfied in less than one year from the original contract date. Home sale contract assets consist of cash from home closings held by title companies in escrow for our benefit, typically for less than five days, and are considered accounts receivable. Contract liabilities include customer deposits related to sold but undelivered homes and totaled $22.9 million and $18.9 million as of December 31, 2020 and September 30, 2020, respectively. Of the customer liabilities outstanding as of September 30, 2020, $8.3 million was recognized in revenue during the three months ended December 31, 2020 upon closing of the related homes.
7
Land sales and other revenue
Land sales revenue relates to land that does not fit within our homebuilding programs and strategic plans. Land sales typically require cash consideration on the closing date, which is generally when performance obligations are satisfied. We also provide title examinations for our homebuyers in certain markets. Revenues associated with our title operations are recognized as closing services are rendered and title insurance policies are issued, both of which generally occur as each home is closed.
Recent Accounting Pronouncements
Fair Value Measurements. On October 1, 2020 we adopted Accounting Standards Update (ASU) No. 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework (ASU 2018-13). The updated guidance improves the disclosure requirements for fair value measurements. No retrospective adjustments were required.
Reference Rate Reform. In March 2020, the FASB issued ASU 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting (ASU 2020-04). ASU 2020-04 provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. This guidance is effective beginning on March 12, 2020, and we may elect to apply the amendments prospectively through December 31, 2022. The Company is currently evaluating the effect that the new guidance will have on its consolidated financial statements and related disclosures.
(3) Supplemental Cash Flow Information
The following table presents supplemental disclosure of non-cash and cash activity as well as a reconciliation of total cash balances between the condensed consolidated balance sheets and condensed consolidated statements of cash flows for the periods presented:
Three Months Ended | |||||||||||
December 31, | |||||||||||
in thousands | 2020 | 2019 | |||||||||
Supplemental disclosure of non-cash activity: | |||||||||||
Beginning operating lease right-of-use assets (ASC 842 adoption)(a) | $ | — | $ | 13,895 | |||||||
Beginning operating lease liabilities (ASC 842 adoption)(a) | — | 16,028 | |||||||||
Increase in operating lease right-of-use assets | 1,391 | — | |||||||||
Increase in operating lease liabilities | 1,391 | — | |||||||||
Supplemental disclosure of cash activity: | |||||||||||
Interest payments | $ | 27,048 | $ | 15,954 | |||||||
Income tax payments | — | — | |||||||||
Tax refunds received | 49 | 303 | |||||||||
Reconciliation of cash, cash equivalents, and restricted cash: | |||||||||||
Cash and cash equivalents | $ | 244,628 | $ | 41,277 | |||||||
Restricted cash | 17,420 | 18,759 | |||||||||
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows | $ | 262,048 | $ | 60,036 |
(a) On October 1, 2019, we adopted Accounting Standards Update (ASU) No. 2016-02, Leases (ASU 2016-02) and related amendments, collectively codified in ASC 842, Leases (ASC 842). Upon adoption of ASC 842, we recorded net operating lease right-of-use (ROU) assets of $13.9 million and operating lease liabilities of $16.0 million. Existing prepaid rent and accrued rent were recorded as an offset to the gross operating lease ROU assets.
8
(4) Investments in Unconsolidated Entities
Unconsolidated Entities
As of December 31, 2020, the Company participated in certain joint ventures and had investments in unconsolidated entities in which it had less than a controlling interest. The following table presents the Company's investment in these unconsolidated entities as well as the total equity and outstanding borrowings of these unconsolidated entities as of December 31, 2020 and September 30, 2020:
in thousands | December 31, 2020 | September 30, 2020 | |||||||||
Investment in unconsolidated entities | $ | 3,928 | $ | 4,003 | |||||||
Total equity of unconsolidated entities | 7,310 | 7,079 | |||||||||
Total outstanding borrowings of unconsolidated entities | 10,843 | 8,807 | |||||||||
Equity in income from unconsolidated entity activities included in income from continuing operations is as follows for the periods presented:
Three Months Ended | ||||||||||||||
December 31, | ||||||||||||||
in thousands | 2020 | 2019 | ||||||||||||
Equity in loss of unconsolidated entities | $ | (75) | $ | (13) | ||||||||||
For the three months ended December 31, 2020 and 2019, there were no impairments related to investments in unconsolidated entities.
Guarantees
Historically, the Company's joint ventures typically obtained secured acquisition, development, and construction financing. In addition, the Company and its joint venture partners provided varying levels of guarantees of debt and other debt-related obligations for these unconsolidated entities. However, as of December 31, 2020 and September 30, 2020, the Company had no outstanding guarantees or other debt-related obligations related to our investments in unconsolidated entities.
The Company and its joint venture partners generally provide unsecured environmental indemnities to land development joint venture project lenders. These indemnities obligate the Company to reimburse the project lenders for claims related to environmental matters for which they are held responsible. During the three months ended December 31, 2020 and 2019, the Company was not required to make any payments related to environmental indemnities.
In assessing the need to record a liability for these guarantees, the Company considers its historical experience in being required to perform under the guarantees, the fair value of the collateral underlying these guarantees, and the financial condition of the applicable unconsolidated entities. In addition, the fair value of the collateral of unconsolidated entities is monitored to ensure that the related borrowings do not exceed the specified percentage of the value of the property securing the borrowings. As of December 31, 2020, no liability was recorded for the contingent aspects of any guarantees that were determined to be reasonably possible but not probable.
9
(5) Inventory
The components of our owned inventory are as follows as of December 31, 2020 and September 30, 2020:
in thousands | December 31, 2020 | September 30, 2020 | |||||||||
Homes under construction | $ | 625,296 | $ | 525,021 | |||||||
Development projects in progress | 563,285 | 589,763 | |||||||||
Land held for future development | 23,068 | 28,531 | |||||||||
Land held for sale | 10,045 | 12,622 | |||||||||
Capitalized interest | 119,148 | 119,659 | |||||||||
Model homes | 73,148 | 75,142 | |||||||||
Total owned inventory | $ | 1,413,990 | $ | 1,350,738 |
Homes under construction include homes substantially finished and ready for delivery and homes in various stages of construction, including the cost of the underlying lot. We had 109 (with a cost of $34.1 million) and 133 (with a cost of $42.2 million) substantially completed homes that were not subject to a sales contract (spec homes) as of December 31, 2020 and September 30, 2020, respectively.
Development projects in progress consist principally of land acquisition, land development and other common costs. These land related costs are allocated to individual lots on a pro-rata basis, and the lot costs are transferred to homes under construction when home construction begins for the respective lots. Certain of the fully developed lots in this category are reserved by a customer deposit or sales contract.
Land held for future development consists of communities for which construction and development activities are expected to occur in the future or have been idled and are stated at cost unless facts and circumstances indicate that the carrying value of the assets may not be recoverable. All applicable carrying costs, such as interest and real estate taxes, are expensed as incurred.
Land held for sale includes land and lots that do not fit within our homebuilding programs and strategic plans in certain markets, and land is classified as held for sale once certain criteria are met (refer to Note 2 to the audited consolidated financial statements within our 2020 Annual Report). These assets are recorded at the lower of the carrying value or fair value less costs to sell.
The amount of interest we are able to capitalize depends on our qualified inventory balance, which considers the status of our inventory holdings. Our qualified inventory balance includes the majority of our homes under construction and development projects in progress but excludes land held for future development and land held for sale (see Note 6 for additional information on capitalized interest).
10
Total owned inventory by reportable segment is presented in the table below as of December 31, 2020 and September 30, 2020:
in thousands | Projects in Progress (a) | Land Held for Future Development | Land Held for Sale | Total Owned Inventory | |||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||
West Segment | $ | 645,137 | $ | 3,483 | $ | 1,775 | $ | 650,395 | |||||||||||||||
East Segment | 278,258 | 14,077 | 3,844 | 296,179 | |||||||||||||||||||
Southeast Segment | 284,216 | 5,508 | 4,426 | 294,150 | |||||||||||||||||||
Corporate and unallocated (b) | 173,266 | — | — | 173,266 | |||||||||||||||||||
Total | $ | 1,380,877 | $ | 23,068 | $ | 10,045 | $ | 1,413,990 | |||||||||||||||
September 30, 2020 | |||||||||||||||||||||||
West Segment | $ | 627,986 | $ | 3,483 | $ | 4,516 | $ | 635,985 | |||||||||||||||
East Segment | 241,799 | 14,077 | 3,702 | 259,578 | |||||||||||||||||||
Southeast Segment | 266,905 | 10,971 | 4,404 | 282,280 | |||||||||||||||||||
Corporate and unallocated (b) | 172,895 | — | — | 172,895 | |||||||||||||||||||
Total | $ | 1,309,585 | $ | 28,531 | $ | 12,622 | $ | 1,350,738 |
(a) Projects in progress include homes under construction, development projects in progress, capitalized interest, and model home categories from the preceding table.
(b) Projects in progress amount includes capitalized interest and indirect costs that are maintained within our Corporate and unallocated segment.
Inventory Impairments
When conducting our community level review for the recoverability of inventory related to projects in progress, we consider both qualitative and quantitative factors to establish a quarterly “watch list” of communities. Each community is evaluated qualitatively and quantitatively to determine if there are factors driving the low profitability levels. Communities with more than ten homes remaining to close with potential indicators of impairment resulting from this initial evaluation are subjected to additional financial and operational reviews that consider the competitive environment and other factors contributing to gross margins below our specified threshold. Our assumptions about future home sales prices and absorption rates require significant judgment because the residential homebuilding industry is cyclical and is highly sensitive to changes in economic conditions. For certain communities, it may be prudent to reduce sales prices or further increase sales incentives in response to a variety of factors, including competitive market conditions in those specific submarkets for the product and locations of these communities. For communities where the current competitive and market dynamics indicate that assets may not be recoverable, a formal impairment analysis is performed. The formal impairment analysis consists of both qualitative competitive market analyses and quantitative analyses reflecting market and asset specific information. The quantitative analyses compare the projected future undiscounted cash flows for each such community with its current carrying value. If the aggregate undiscounted cash flows from our quantitative analyses are in excess of the carrying value, the asset is considered to be recoverable and is not impaired. If the aggregate undiscounted cash flows are less than the carrying value, we perform a discounted cash flow analysis to determine the fair value of the community.
We performed our quarterly inventory impairment assessment for the quarter ended December 31, 2020 taking into consideration the qualitative and quantitative factors discussed above, and determined that no community required a formal impairment analysis (projected cash flow analysis). No project in progress impairment charges were recognized during the quarter ended December 31, 2020 and 2019, respectively. However, because the full magnitude and duration of the COVID-19 pandemic is uncertain and difficult to predict, changes in our cash flow projections may change our conclusions on the recoverability of inventory in the future, and we may recognize charges in future periods for inventory impairments related to our current inventory assets. Any such charges could be material to our consolidated financial statements.
Impairments on land held for sale generally represent write downs of these properties to net realizable value based on sales contracts, letters of intent, current market conditions, and recent comparable land sale transactions, as applicable. Absent an executed sales contract, our assumptions related to land sales prices require significant judgment because the real estate market is highly sensitive to changes in economic conditions, and our estimates of sale prices could differ significantly from actual results. There were no land held for sale impairment charges recognized during the quarter ended December 31, 2020 and 2019, respective
11
From time-to-time, we may determine to abandon lots or not exercise certain option contracts that are not projected to produce adequate results, no longer fit with our long-term strategic plan. Additionally, in certain limited instances, we are forced to abandon lots due to seller non-performance, or permitting or other regulatory issues that do not allow us to build on those lots. If we intend to abandon or walk away from a property, we record an abandonment charge to earnings for the deposit amount and any related capitalized costs in the period such decision is made. During the quarter ended December 31, 2020, we recognized $0.5 million abandonment charges in the East reportable segment related to one under contract land acquisition deal that we decided to terminate. There were no such abandonment charges during the quarter ended December 31, 2019.
Lot Option Agreements and Variable Interest Entities (VIE)
As previously discussed, we also have access to land inventory through lot option contracts, which generally enable us to defer acquiring portions of properties owned by third parties and unconsolidated entities until we have determined whether to exercise our lot option. The majority of our lot option contracts require a non-refundable cash deposit or irrevocable letter of credit based on a percentage of the purchase price of the land for the right to acquire lots during a specified period of time at a specified price. Under lot option contracts, purchase of the properties is contingent upon satisfaction of certain requirements by us and the sellers. Our liability under option contracts is generally limited to forfeiture of the non-refundable deposits, letters of credit, and other non-refundable amounts incurred. We expect to exercise, subject to market conditions and seller satisfaction of contract terms, most of our remaining option contracts. Various factors, some of which are beyond our control, such as market conditions, weather conditions, and the timing of the completion of development activities, will have a significant impact on the timing of option exercises or whether lot options will be exercised at all.
The following table provides a summary of our interests in lot option agreements as of December 31, 2020 and September 30, 2020:
in thousands | Deposits & Non-refundable Pre-acquisition Costs Incurred | Remaining Obligation | |||||||||
As of December 31, 2020 | |||||||||||
Unconsolidated lot option agreements | $ | 83,016 | $ | 493,845 | |||||||
As of September 30, 2020 | |||||||||||
Unconsolidated lot option agreements | $ | 75,921 | $ | 395,133 | |||||||
(6) Interest
Interest capitalized during the three months ended December 31, 2020 and 2019 was limited by the balance of inventory eligible for capitalization. The following table presents certain information regarding interest for the periods presented:
Three Months Ended December 31, | |||||||||||
in thousands | 2020 | 2019 | |||||||||
Capitalized interest in inventory, beginning of period | $ | 119,659 | $ | 136,565 | |||||||
Interest incurred | 19,902 | 21,556 | |||||||||
Interest expense not qualified for capitalization and included as other expense (a) | (1,600) | (1,442) | |||||||||
Capitalized interest amortized to home construction and land sales expenses (b) | (18,813) | (19,669) | |||||||||
Capitalized interest in inventory, end of period | $ | 119,148 | $ | 137,010 |
(a) The amount of interest capitalized depends on the qualified inventory balance, which considers the status of the Company's inventory holdings. Qualified inventory balance includes the majority of homes under construction and development projects in progress but excludes land held for future development and land held for sale.
(b) Capitalized interest amortized to home construction and land sales expenses varies based on the number of homes closed during the period and land sales, if any, as well as other factors.
12
(7) Borrowings
The Company's debt, net of unamortized debt issuance costs consisted of the following as of December 31, 2020 and September 30, 2020:
in thousands | Final Maturity Date | December 31, 2020 | September 30, 2020 | ||||||||||||||
Senior Unsecured Term Loan (Term Loan) | September 2022 | $ | 100,000 | $ | 100,000 | ||||||||||||
6 3/4% Senior Notes (2025 Notes) | March 2025 | 229,555 | 229,555 | ||||||||||||||
5 7/8% Senior Notes (2027 Notes) | October 2027 | 394,000 | 394,000 | ||||||||||||||
7 1/4% Senior Notes (2029 Notes) | October 2029 | 350,000 | 350,000 | ||||||||||||||
Unamortized debt issuance costs | (10,483) | (10,891) | |||||||||||||||
Total Senior Notes, net | 1,063,072 | 1,062,664 | |||||||||||||||
Junior Subordinated Notes (net of unamortized accretion of $32,120 and $32,636, respectively) | July 2036 | 68,653 | 68,137 | ||||||||||||||
Revolving Credit Facility | February 2023 | — | — | ||||||||||||||
Total debt, net | $ | 1,131,725 | $ | 1,130,801 |
Secured Revolving Credit Facility
The Secured Revolving Credit Facility (the Facility) provides working capital and letter of credit capacity of $250.0 million. The Facility is currently with four lenders. For additional discussion of the Facility, refer to Note 8 to the audited consolidated financial statements within our 2020 Annual Report.
On October 8, 2020, the Company executed a Ninth Amendment to the Facility. The Ninth Amendment (1) extended the termination date of the Facility from February 15, 2022 to February 15, 2023; (2) permits the maximum aggregate amount of commitments under the Credit Agreement to be increased to up to $300.0 million pursuant to one or more additional incremental increases, subject to the approval of any lenders providing such increases; and (3) revises the minimum liquidity covenant such that if the interest coverage ratio is greater than or equal to 1.00 to 1.00 and the housing collateral ratio is greater than or equal to 1.75 to 1.00, the Company is required to maintain minimum liquidity of $50.0 million; and in all other cases, the Company is required to maintain minimum liquidity of $100.0 million.
As of December 31, 2020, no borrowings and no letters of credit were outstanding under the Facility, resulting in $250.0 million remaining capacity. As of September 30, 2020, no borrowings and no letters of credit were outstanding under the Facility. The Facility requires compliance with certain covenants, including negative covenants and financial covenants. As of December 31, 2020, the Company believes it was in compliance with all such covenants.
Senior Unsecured Term Loan
On September 9, 2019, the Company entered into a term loan agreement, which provides for a Senior Unsecured Term Loan (the Term Loan). The principal balance as of December 31, 2020 was $100.0 million. The Term Loan (1) will mature in September 2022, with remaining $50.0 million annual repayment installments in September 2021 and September 2022; (2) bears interest at a fixed rate of 4.875%; and (3) includes an option to prepay, subject to certain conditions and the payment of certain premiums. The Term Loan contains covenants generally consistent with the covenants contained in the Facility. As of December 31, 2020, the Company believes it was in compliance with all such covenants.
Letter of Credit Facilities
The Company has entered into stand-alone, cash-secured letter of credit agreements with banks to maintain pre-existing letters of credit and to provide for the issuance of new letters of credit (in addition to the letters of credit issued under the Facility). As of December 31, 2020 and September 30, 2020, the Company had letters of credit outstanding under these additional facilities of $11.7 million and $12.7 million, respectively, all of which were secured by cash collateral in restricted accounts. The Company may enter into additional arrangements to provide additional letter of credit capacity.
13
In May 2018, the Company entered into a reimbursement agreement, which provides for the issuance of performance letters of credit, and an unsecured credit agreement that provides for the issuance of up to $50.0 million of standby letters of credit to backstop the Company's obligations under the reimbursement agreement (collectively, the "Bilateral Facility"). On June 17, 2020, the Company executed an Amendment No. 1 to the Bilateral Facility that extends the termination date of the agreement from June 10, 2021 to June 10, 2022. As of December 31, 2020, the total stated amount of performance letters of credit issued under the reimbursement agreement was $25.7 million (and the stated amount of the backstop standby letter of credit issued under the credit agreement was $40.0 million). The Company may enter into additional arrangements to provide greater letter of credit capacity.
Senior Notes
The Company's Senior Notes are unsecured obligations ranking pari passu with all other existing and future senior indebtedness. Substantially all of the Company's significant subsidiaries are full and unconditional guarantors of the Senior Notes and are jointly and severally liable for obligations under the Senior Notes and the Facility. Each guarantor subsidiary is a 100% owned subsidiary of Beazer Homes.
All unsecured Senior Notes rank equally in right of payment with all existing and future senior unsecured obligations, senior to all of the Company's existing and future subordinated indebtedness and effectively subordinated to the Company's existing and future secured indebtedness, including indebtedness under the Facility, if outstanding, to the extent of the value of the assets securing such indebtedness. The unsecured Senior Notes and related guarantees are structurally subordinated to all indebtedness and other liabilities of all of the Company's subsidiaries that do not guarantee these notes but are fully and unconditionally guaranteed jointly and severally on a senior basis by the Company's wholly-owned subsidiaries party to each applicable indenture.
The Company's Senior Notes are issued under indentures that contain certain restrictive covenants which, among other things, restrict our ability to pay dividends, repurchase our common stock, incur certain types of additional indebtedness, and make certain investments. Compliance with the Senior Note covenants does not significantly impact the Company's operations. The Company believes it was in compliance with the covenants contained in the indentures of all of its Senior Notes as of December 31, 2020.
14
For additional redemption features, refer to the table below that summarizes the redemption terms of our Senior Notes:
Senior Note Description | Issuance Date | Maturity Date | Redemption Terms | |||||||||||||||||
6 3/4% Senior Notes | March 2017 | March 2025 | On or prior to March 15, 2020, we may redeem up to 35% of the aggregate principal amount of the 2025 Notes with the net cash proceeds of certain equity offerings at a redemption price equal to 106.750% of the principal amount, plus accrued and unpaid interest to, but excluding, the redemption date, provided at least 65% of the aggregate principal amount of the 2025 Notes originally issued remains outstanding immediately after such redemption. | |||||||||||||||||
Callable at any time prior to March 15, 2020, in whole or in part, at a redemption price equal to 100.000% of the principal amount, plus a customary make-whole premium; on or after March 15, 2020, callable at a redemption price equal to 105.063% of the principal amount; on or after March 15, 2021, callable at a redemption price equal to 103.375% of the principal amount; on or after March 15, 2022, callable at a redemption price equal to 101.688% of the principal amount; on or after March 15, 2023, callable at a redemption price equal to 100.000% of the principal amount, plus, in each case, accrued and unpaid interest. | ||||||||||||||||||||
5 7/8% Senior Notes | October 2017 | October 2027 | On or prior to October 15, 2022, we may redeem up to 35% of the aggregate principal amount of the 2027 Notes with the net cash proceeds of certain equity offerings at a redemption price equal to 105.875% of the principal amount, plus accrued and unpaid interest to, but excluding, the redemption date, provided at least 65% of the aggregate principal amount of the 2027 Notes originally issued remains outstanding immediately after such redemption. | |||||||||||||||||
Callable at any time prior to October 15, 2022, in whole or in part, at a redemption price equal to 100.000% of the principal amount, plus a customary make-whole premium; on or after October 15, 2022, callable at a redemption price equal to 102.938% of the principal amount; on or after October 15, 2023, callable at a redemption price equal to 101.958% of the principal amount; on or after October 15, 2024, callable at a redemption price equal to 100.979% of the principal amount; on or after October 15, 2025, callable at a redemption price equal to 100.000% of the principal amount, plus, in each case, accrued and unpaid interest. | ||||||||||||||||||||
7 1/4% Senior Notes | September 2019 | October 2029 | On or prior to October 15, 2022, we may redeem up to 35% of the aggregate principal amount of the 2029 Notes with the net cash proceeds of certain equity offerings at a redemption price equal to 107.250% of the principal amount, plus accrued and unpaid interest to, but excluding, the redemption date, provided at least 65% of the aggregate principal amount of the 2029 Notes originally issued remains outstanding immediately after such redemption. | |||||||||||||||||
Callable at any time prior to October 15, 2024, in whole or in part, at a redemption price equal to 100.000% of the principal amount, plus a customary make-whole premium; on or after October 15, 2024, callable at a redemption price equal to 103.625% of the principal amount; on or after October 15, 2025, callable at a redemption price equal to 102.417% of the principal amount; on or after October 15, 2026, callable at a redemption price equal to 101.208% of the principal amount; on or after October 15, 2027, callable at a redemption price equal to 100.000% of the principal amount, plus, in each case, accrued and unpaid interest. |
15
Junior Subordinated Notes
The Company's unsecured junior subordinated notes (Junior Subordinated Notes) mature on July 30, 2036. The Junior Subordinated Notes are redeemable at par and paid interest at a fixed rate of 7.987% for the first ten years ending July 30, 2016. The securities now have a floating interest rate as defined in the Junior Subordinated Notes Indenture, which was a weighted-average of 4.25% as of December 31, 2020. The obligations relating to these notes are subordinated to the Facility and the Senior Notes. In January 2010, the Company modified the terms of $75.0 million of these notes and recorded them at their then estimated fair value. Over the remaining life of the Junior Subordinated Notes, we will increase their carrying value until this carrying value equals the face value of the notes. As of December 31, 2020, the unamortized accretion was $32.1 million and will be amortized over the remaining life of the notes. As of December 31, 2020, the Company believes it was in compliance with all covenants under the Junior Subordinated Notes.
(8) Operating Leases
The Company leases certain office space and equipment under operating leases for use in our operations. We recognize operating lease expense on a straight-line basis over the lease term. Certain of our lease agreements include one or more options to renew. The exercise of lease renewal options is generally at our discretion. Variable lease expense primarily relates to maintenance and other monthly expense that do not depend on an index or rate.
We determine if an arrangement is a lease at contract inception. Lease and non-lease components are accounted for as a single component for all leases. Operating lease ROU assets and liabilities are recognized at the lease commencement date based on the present value of the future lease payments over the expected lease term, which includes optional renewal periods if we determine it is reasonably certain that the option will be exercised. As our leases do not provide an implicit rate, the discount rate used in the present value calculation represents our incremental borrowing rate determined using information available at the commencement date.
Operating lease expense is included as a component of general and administrative expenses in our condensed consolidated statements of operations. For the three months ended December 31, 2020, we recorded operating lease expense of $1.1 million. Cash payments on lease liabilities during the three months ended December 31, 2020 totaled $1.4 million. Sublease income and variable lease expenses are de minimis.
At December 31, 2020, weighted-average remaining lease term and discount rate were as follows:
Weighted-average remaining lease term | 5.1 years | ||||
Weighted-average discount rate | 4.77% |
The following is a maturity analysis of the annual undiscounted cash flows reconciled to the carrying value of the operating lease liabilities as of December 31, 2020:
Fiscal Years Ending September 30, | |||||
in thousands | |||||
2021 (a) | $ | 3,364 | |||
2022 | 4,053 | ||||
2023 | 3,254 | ||||
2024 | 2,121 | ||||
2025 | 1,824 | ||||
Thereafter | 3,000 | ||||
Total lease payments | 17,616 | ||||
Less: Imputed interest | 2,056 | ||||
Total operating lease liabilities | $ | 15,560 |
(a) Remaining lease payments are for the period beginning January 1, 2021 through September 30, 2021
16
(9) Contingencies
Beazer Homes and certain of its subsidiaries have been and continue to be named as defendants in various construction defect claims, complaints, and other legal actions. The Company is subject to the possibility of loss contingencies related to these defects as well as others arising from its business. In determining loss contingencies, we consider the likelihood of loss and our ability to reasonably estimate the amount of such loss. An estimated loss is recorded when it is considered probable that a liability has been incurred and the amount of loss can be reasonably estimated.
Warranty Reserves
We currently provide a limited warranty ranging from to two years covering workmanship and materials per our defined quality standards. In addition, we provide a limited warranty for up to ten years covering only certain defined structural element failures.
Our homebuilding work is performed by subcontractors who typically must agree to indemnify us with regard to their work and provide certificates of insurance demonstrating that they have met our insurance requirements and have named us as an additional insured under their policies. Therefore, many claims relating to workmanship and materials that result in warranty spending are the primary responsibility of these subcontractors. In addition, we maintain insurance coverage related to our construction efforts that can result in recoveries of warranty and construction defect costs above certain specified limits.
Warranty reserves are included in other liabilities within the condensed consolidated balance sheets, and the provision for warranty accruals is included in home construction expenses in the condensed consolidated statements of operations. Reserves covering anticipated warranty expenses are recorded for each home closed. Management assesses the adequacy of warranty reserves each reporting period based on historical experience and the expected costs to remediate potential claims. Our review includes a quarterly analysis of the historical data and trends in warranty expense by division. Such analysis considers market-specific factors such as warranty experience, the number of home closings, the prices of homes, product mix, and other data in estimating warranty reserves. In addition, the analysis also contemplates the existence of any non-recurring or community-specific warranty-related matters that might not be included in historical data and trends. While estimated warranty liabilities are adjusted each reporting period based on the results of our quarterly analyses, we may not accurately predict actual warranty costs, which could lead to significant changes in the reserve.
Changes in warranty reserves are as follows for the periods presented:
Three Months Ended | ||||||||||||||
December 31, | ||||||||||||||
in thousands | 2020 | 2019 | ||||||||||||
Balance at beginning of period | $ | 13,052 | $ | 13,388 | ||||||||||
Accruals for warranties issued (a) | 2,254 | 1,665 | ||||||||||||
Changes in liability related to warranties existing in prior periods | 377 | 67 | ||||||||||||
Payments made | (3,067) | (2,474) | ||||||||||||
Balance at end of period | $ | 12,616 | $ | 12,646 |
(a) Accruals for warranties issued are a function of the number of home closings in the period, the selling prices of the homes closed, and the rates of accrual per home estimated as a percentage of the selling price of the home.
Insurance Recoveries
The Company has insurance policies that provide for the reimbursement of certain warranty costs incurred above specified thresholds for each period covered. Amounts recorded for anticipated insurance recoveries are reflected within the condensed consolidated statements of income as a reduction of home construction expenses. Amounts not yet received from our insurer are recorded on a gross basis, without any reduction for the associated warranty expense, within accounts receivable on our condensed consolidated balance sheets.
17
Litigation
In the normal course of business, we are subject to various lawsuits. We cannot predict or determine the timing or final outcome of these lawsuits or the effect that any adverse findings or determinations in pending lawsuits may have on us. In addition, an estimate of possible loss or range of loss, if any, cannot presently be made with respect to certain of these pending matters. An unfavorable determination in any of the pending lawsuits could result in the payment by us of substantial monetary damages that may not be fully covered by insurance. Further, the legal costs associated with the lawsuits and the amount of time required to be spent by management and our Board of Directors on these matters, even if we are ultimately successful, could have a material adverse effect on our financial condition, results of operations, or cash flows.
Claims Related to Inventory Impairment Charges. During the quarter ended March 31, 2019, we recognized inventory impairment charges related to 15 communities in California, all of which were previously land held for future development assets. Related to these inventory impairment charges, on June 5, 2019, a putative class action lawsuit was filed against Beazer Homes USA, Inc. and certain of our officers in the U.S. District Court for the Southern District of New York. The proposed class consisted of all persons and entities that acquired our securities between August 1, 2014 and May 2, 2019. On October 18, 2019, the plaintiffs filed a notice of voluntary dismissal of this case, and the Court subsequently entered an order dismissing the case.
Beginning June 25, 2019, several shareholder derivative lawsuits relating to the same inventory impairment charges discussed above were filed against Beazer Homes USA, Inc., certain of our officers and members of our Board of Directors in the U.S. District Court for the Northern District of Georgia. The plaintiffs in these cases allege breaches of fiduciary duty, unjust enrichment and violations of the federal securities laws. These federal actions have been consolidated into a single derivative action. Additionally, a substantially similar derivative action has been filed in the Superior Court of Fulton County, Georgia. The plaintiffs in each of these actions seek, among other things, monetary damages, disgorgement of profits and attorneys’ and experts’ fees, but do not specify any specific amounts. On October 5, 2020, the Court granted a motion to dismiss the consolidated federal action but provided the plaintiffs an opportunity to attempt to amend their complaint. An amended complaint was filed in late October, and a motion to dismiss this amended complaint is pending. We continue to believe the allegations are without merit and intend to vigorously defend against the claims. However, because the outcome of these legal proceedings cannot be predicted with certainty, we have determined that the amount of any possible losses or range of possible losses in connection with these matters is not reasonably estimable.
Other Matters
We and certain of our subsidiaries have been named as defendants in various claims, complaints, and other legal actions, most relating to construction defects, moisture intrusion, and product liability. Certain of the liabilities resulting from these actions are covered in whole or in part by insurance. In our opinion, based on our current assessment, the ultimate resolution of these matters will not have a material adverse effect on our financial condition, results of operations, or cash flows.
We have an accrual of $5.1 million and $5.0 million in other liabilities on our condensed consolidated balance sheets related to litigation and other matters, excluding warranty, as of December 31, 2020 and September 30, 2020, respectively.
We had outstanding letters of credit and surety bonds of approximately $37.4 million and $257.3 million, respectively, as of December 31, 2020, related principally to our obligations to local governments to construct roads and other improvements in various developments.
(10) Fair Value Measurements
As of the dates presented, we had assets on our condensed consolidated balance sheets that were required to be measured at fair value on a recurring or non-recurring basis. We use a fair value hierarchy that requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value as follows:
•Level 1 – Quoted prices in active markets for identical assets or liabilities;
•Level 2 – Inputs other than quoted prices included in Level 1 that are observable either directly or indirectly through corroboration with market data; and
•Level 3 – Unobservable inputs that reflect our own estimates about the assumptions market participants would use in pricing the asset or liability.
Certain of our assets are required to be recorded at fair value on a recurring basis. The fair value of our deferred compensation plan assets is based on market-corroborated inputs (Level 2).
18
Certain of our assets are required to be recorded at fair value on a non-recurring basis when events and circumstances indicate that the carrying value of these assets may not be recovered. We review our long-lived assets, including inventory, for recoverability when factors indicate an impairment may exist, but no less than quarterly. Fair value on assets deemed to be impaired is determined based upon the type of asset being evaluated. Fair value of our owned inventory assets, when required to be calculated, is further discussed within Notes 2 and 5. The fair value of our investments in unconsolidated entities is determined primarily using a discounted cash flow model to value the underlying net assets of the respective entities. Due to the substantial use of unobservable inputs in valuing the assets on a non-recurring basis, they are classified within Level 3.
During the three months ended December 31, 2020 and 2019 we recognized no impairments on projects in process or land held for sale.
Determining within which hierarchical level an asset or liability falls requires significant judgment. We evaluate our hierarchy disclosures each quarter.
The following table presents the period-end balances of assets measured at fair value on a recurring basis and the impairment-date fair value of certain assets measured at fair value on a non-recurring basis for each hierarchy level. These balances represent only those assets whose carrying values were adjusted to fair value during the periods presented:
in thousands | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
As of December 31, 2020 | |||||||||||||||||||||||
Deferred compensation plan assets (a) | $ | — | $ | 2,552 | $ | — | $ | 2,552 | |||||||||||||||
As of September 30, 2020 | |||||||||||||||||||||||
Deferred compensation plan assets (a) | $ | — | $ | 2,339 | $ | — | $ | 2,339 | |||||||||||||||
Land held for sale (b) | — | — | 6,240 | (c) | 6,240 | ||||||||||||||||||
(a) Measured at fair value on a recurring basis.
(b) Measured at fair value on a non-recurring basis, including the capitalized interest and indirect costs related to the asset.
(c) Amount represents the impairment-date fair value of the land held for sale assets that were impaired during the period indicated.
The fair value of cash and cash equivalents, restricted cash, accounts receivable, trade accounts payable, other liabilities, amounts due under the Facility (if outstanding), and other secured notes payable approximate their carrying amounts due to the short maturity of these assets and liabilities. When outstanding, obligations related to land not owned under option agreements approximate fair value.
The following table presents the carrying value and estimated fair value of certain other financial liabilities as of December 31, 2020 and September 30, 2020:
As of December 31, 2020 | As of September 30, 2020 | ||||||||||||||||||||||
in thousands | Carrying Amount (a) | Fair Value | Carrying Amount (a) | Fair Value | |||||||||||||||||||
Senior Notes and Term Loan (b) | $ | 1,063,072 | $ | 1,147,058 | $ | 1,062,664 | $ | 1,098,117 | |||||||||||||||
Junior Subordinated Notes (c) | 68,653 | 68,653 | 68,137 | 68,137 | |||||||||||||||||||
Total | $ | 1,131,725 | $ | 1,215,711 | $ | 1,130,801 | $ | 1,166,254 |
(a) Carrying amounts are net of unamortized debt issuance costs or accretion.
(b) The estimated fair value for our publicly-held Senior Notes and the Term Loan have been determined using quoted market rates (Level 2).
(c) Since there is no trading market for our Junior Subordinated Notes, the fair value of these notes is estimated by discounting scheduled cash flows through maturity (Level 3). The discount rate is estimated using market rates currently being offered on loans with similar terms and credit quality. Judgment is required in interpreting market data to develop these estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current market exchange.
19
(11) Income Taxes
Income Tax Provision
The Company's income tax provision for quarterly interim periods is based on an estimated annual effective income tax rate calculated separately from the effect of significant, infrequent, or unusual items. The total income tax provision, including discontinued operations, was a tax expense of $4.1 million for the three months ended December 31, 2020, compared to an income tax benefit of $0.2 million for the three months ended December 31, 2019. Income tax expense for the three months ended December 31, 2020 was substantially driven by (1) income from continuing operations, and (2) the discrete impact related to stock-based compensation expense as a result of current period activity. Income tax benefit for the three months ended December 31, 2019 was primarily driven by (1) the completion of work necessary to claim an additional $0.7 million in tax credits related to prior fiscal years, and (2) the discrete impact related to stock-based compensation expense as a result of current period activity, partially offset by (3) income from continuing operations.
Deferred Tax Assets and Liabilities
The Company continues to evaluate its deferred tax assets each period to determine if a valuation allowance is required based on whether it is more likely than not that some portion of these deferred tax assets will not be realized. As of December 31, 2020, management concluded that it is more likely than not that a substantial portion of our deferred tax assets will be realized. As part of our analysis, we considered both positive and negative factors that impact profitability and whether those factors would lead to a change in the estimate of our deferred tax assets that may be realized in the future. As we continue to monitor the impacts of the COVID-19 pandemic on our business, any sustained or prolonged reductions in future earnings periods may change our conclusions on whether we are more likely than not to realize portions of our deferred tax assets. At this time, our conclusions on the valuation allowance and Internal Revenue Code Section 382 limitations related to our deferred tax assets remain consistent with the determinations we made during the period ended September 30, 2020, and such conclusions are based on similar company specific and industry factors to those discussed in Note 13 to the audited consolidated financial statements within our 2020 Annual Report.
20
(12) Stock-based Compensation
Stock-based compensation expense is included in general and administrative expenses in the condensed consolidated statements of operations. Following is a summary of stock-based compensation expense related to stock options and restricted stock awards for the three months ended December 31, 2020 and December 31, 2019, respectively.
Three Months Ended | ||||||||||||||
December 31, | ||||||||||||||
in thousands | 2020 | 2019 | ||||||||||||
Stock-based compensation expense | $ | 3,511 | $ | 2,311 |
Stock Options
Following is a summary of stock option activity for the three months ended December 31, 2020:
Three Months Ended | |||||||||||
December 31, 2020 | |||||||||||
Shares | Weighted Average Exercise Price | ||||||||||
Outstanding at beginning of period | 392,465 | $ | 15.47 | ||||||||
Exercised | (116,465) | 13.33 | |||||||||
Outstanding at end of period | 276,000 | $ | 16.37 | ||||||||
Exercisable at end of period | 269,498 | $ | 16.53 | ||||||||
Vested or expected to vest in the future | 275,783 | $ | 16.38 |
As of December 31, 2020 and September 30, 2020, unrecognized compensation costs related to unvested stock options were less than $0.1 million. The remaining costs as of December 31, 2020 are expected to be recognized over a weighted-average period of 0.66 years.
Restricted Stock Awards
During the three months ended December 31, 2020, the Company issued time-based restricted stock awards. The time-based restricted shares granted to our non-employee directors vest on the first anniversary of the grant, while the time-based restricted shares granted to our executive officers and other employees generally vest ratably over three years from the date of grant. Performance-based restricted share awards vest subject to the achievement of performance and market conditions over a three-year period.
Following is a summary of restricted stock activity for the three months ended December 31, 2020:
Three Months Ended December 31, 2020 | |||||||||||||||||
Performance-Based Restricted Shares | Time-Based Restricted Shares | Total Restricted Shares | |||||||||||||||
Beginning of period | 796,024 | 610,130 | 1,406,154 | ||||||||||||||
Granted (a) | 164,296 | 246,550 | 410,846 | ||||||||||||||
Vested | (222,165) | (277,857) | (500,022) | ||||||||||||||
End of period | 738,155 | 578,823 | 1,316,978 |
(a) Each of our performance-based restricted share represents a contingent right to receive one share of the Company's common stock if vesting is satisfied at the end of the three-year performance period. Our performance stock award plans provide that any performance shares earned in excess of the target number of performance shares issued may be settled in cash or additional shares at the discretion of the Compensation Committee. In November 2020, we issued 60,930 shares earned above target level based on the performance level achieved under the fiscal 2018 performance-based award plan.
As of December 31, 2020 and September 30, 2020, total unrecognized compensation costs related to unvested restricted stock awards was $12.5 million and $9.0 million, respectively. The remaining costs as of December 31, 2020 are expected to be recognized over a weighted average period of 1.92 years.
21
(13) Earnings Per Share
Basic income (loss) per share is calculated by dividing net income (loss) by the weighted-average number of shares outstanding during the period. Diluted income (loss) per share adjusts the basic income (loss) per share for the effects of any potentially dilutive securities in periods in which the Company has net income and such effects are dilutive under the treasury stock method.
Following is a summary of the components of basic and diluted income (loss) per share for the periods presented:
Three Months Ended December 31, | |||||||||||
in thousands, except per share data | 2020 | 2019 | |||||||||
Numerator: | |||||||||||
Income from continuing operations | $ | 12,036 | $ | 2,804 | |||||||
Loss from discontinued operations, net of tax | (39) | (58) | |||||||||
Net income | $ | 11,997 | $ | 2,746 | |||||||
Denominator: | |||||||||||
Basic weighted-average shares | 29,771 | 29,746 | |||||||||
Dilutive effect of restricted stock awards | 294 | 353 | |||||||||
Dilutive effect of stock options | 21 | 39 | |||||||||
Diluted weighted-average shares (a) | 30,086 | 30,138 | |||||||||
Basic income (loss) per share: | |||||||||||
Continuing operations | $ | 0.40 | $ | 0.09 | |||||||
Discontinued operations | — | — | |||||||||
Total | $ | 0.40 | $ | 0.09 | |||||||
Diluted income (loss) per share: | |||||||||||
Continuing operations | $ | 0.40 | $ | 0.09 | |||||||
Discontinued operations | — | — | |||||||||
Total | $ | 0.40 | $ | 0.09 |
(a) The following potentially dilutive shares were excluded from the calculation of diluted income (loss) per share as a result of their anti-dilutive effect.
Three Months Ended December 31, | |||||||||||
in thousands | 2020 | 2019 | |||||||||
Stock options | 242,793 | 210,509 | |||||||||
22
(14) Other Liabilities
Other liabilities include the following as of December 31, 2020 and September 30, 2020:
in thousands | December 31, 2020 | September 30, 2020 | |||||||||
Accrued compensations and benefits | $ | 26,826 | $ | 50,246 | |||||||
Customer deposits | 22,917 | 18,937 | |||||||||
Accrued interest | 15,613 | 23,870 | |||||||||
Warranty reserve | 12,616 | 13,052 | |||||||||
Litigation accruals | 5,066 | 4,981 | |||||||||
Income tax liabilities | 722 | 584 | |||||||||
Other | 26,504 | 24,313 | |||||||||
Total | $ | 110,264 | $ | 135,983 |
(15) Segment Information
We currently operate in 13 states that are grouped into three homebuilding segments based on geography. Revenues from our homebuilding segments are derived from the sale of homes that we construct and from land and lot sales. Our reportable segments have been determined on a basis that is used internally by management for evaluating segment performance and resource allocations. We have considered the applicable aggregation criteria and have combined our homebuilding operations into three reportable segments as follows:
West: Arizona, California, Nevada, and Texas
East: Delaware, Indiana, Maryland, New Jersey(a), Tennessee, and Virginia
Southeast: Florida, Georgia, North Carolina, and South Carolina
(a) During our fiscal 2015, we made the decision that we would not continue to reinvest in new homebuilding assets in our New Jersey division; therefore, it is no longer considered an active operation. However, it is included in this listing because the segment information below continues to include New Jersey.
Management’s evaluation of segment performance is based on segment operating income (loss). Operating income (loss) for our homebuilding segments is defined as homebuilding and land sales and other revenue less home construction, land development, and land sales expense, commission expense, depreciation and amortization, and certain G&A expenses that are incurred by or allocated to our homebuilding segments. The accounting policies of our segments are those described in Note 2 to the consolidated financial statements within our 2020 Annual Report.
The following tables contain our revenue, operating income, and depreciation and amortization by segment for the periods presented:
Three Months Ended | |||||||||||
December 31, | |||||||||||
in thousands | 2020 | 2019 | |||||||||
Revenue | |||||||||||
West | $ | 236,880 | $ | 254,398 | |||||||
East | 97,964 | 78,040 | |||||||||
Southeast | 93,695 | 85,366 | |||||||||
Total revenue | $ | 428,539 | $ | 417,804 |
23
Three Months Ended | |||||||||||
December 31, | |||||||||||
in thousands | 2020 | 2019 | |||||||||
Operating income (loss) | |||||||||||
West | $ | 33,303 | $ | 30,331 | |||||||
East | 11,368 | 5,321 | |||||||||
Southeast | 10,308 | 3,156 | |||||||||
Segment total | 54,979 | 38,808 | |||||||||
Corporate and unallocated (a) | (37,291) | (34,862) | |||||||||
Total operating income | $ | 17,688 | $ | 3,946 | |||||||
Three Months Ended | |||||||||||
December 31, | |||||||||||
in thousands | 2020 | 2019 | |||||||||
Depreciation and amortization | |||||||||||
West | $ | 1,537 | $ | 1,808 | |||||||
East | 471 | 554 | |||||||||
Southeast | 595 | 540 | |||||||||
Segment total | 2,603 | 2,902 | |||||||||
Corporate and unallocated (a) | 519 | 525 | |||||||||
Total depreciation and amortization | $ | 3,122 | $ | 3,427 |
(a) Corporate and unallocated operating loss includes amortization of capitalized interest, movement in capitalized indirect costs, expenses related to numerous shared services functions that benefit all segments but are not allocated to the operating segments reported above, including information technology, treasury, corporate finance, legal, branding and national marketing, and other amounts that are not allocated to our operating segments. Corporate and unallocated depreciation and amortization represents depreciation and amortization related to assets held by our corporate functions that benefit all segments.
The following table presents capital expenditures by segment for the periods presented:
Three Months Ended | |||||||||||
December 31, | |||||||||||
in thousands | 2020 | 2019 | |||||||||
Capital Expenditures | |||||||||||
West | $ | 1,636 | $ | 1,484 | |||||||
East | 434 | 452 | |||||||||
Southeast | 234 | 516 | |||||||||
Corporate and unallocated | 649 | 180 | |||||||||
Total capital expenditures | $ | 2,953 | $ | 2,632 |
The following table presents assets by segment as of December 31, 2020 and September 30, 2020:
in thousands | December 31, 2020 | September 30, 2020 | |||||||||
Assets | |||||||||||
West | $ | 673,605 | $ | 658,909 | |||||||
East | 305,980 | 267,050 | |||||||||
Southeast | 312,123 | 301,827 | |||||||||
Corporate and unallocated (a) | 692,766 | 779,694 | |||||||||
Total assets | $ | 1,984,474 | $ | 2,007,480 |
(a) Primarily consists of cash and cash equivalents, restricted cash, deferred taxes, capitalized interest and indirect costs, and other items that are not allocated to the segments.
24
(16) Discontinued Operations
We continually review each of our markets in order to refine our overall investment strategy and to optimize capital and resource allocations in an effort to enhance our financial position and to increase stockholder value. This review entails an evaluation of both external market factors and our position in each market and over time has resulted in the decision to discontinue certain of our homebuilding operations.
We have classified the results of operations of our discontinued operations separately in the accompanying condensed consolidated statements of operations for all periods presented. There were no material assets or liabilities related to our discontinued operations as of December 31, 2020 or September 30, 2020. Discontinued operations were not segregated in the condensed consolidated statements of cash flows. Therefore, amounts for certain captions in the condensed consolidated statements of cash flows will not agree with the respective data in the condensed consolidated statements of operations. The results of our discontinued operations in the condensed consolidated statements of operations for the periods presented were as follows:
Three Months Ended | |||||||||||
December 31, | |||||||||||
in thousands | 2020 | 2019 | |||||||||
Total revenue | $ | — | $ | — | |||||||
Home construction and land sales expenses | (2) | 1 | |||||||||
Gross profit (loss) | 2 | (1) | |||||||||
General and administrative expenses | 52 | 74 | |||||||||
Loss from discontinued operations before income taxes | (50) | (75) | |||||||||
Benefit from income taxes | (11) | (17) | |||||||||
Loss from discontinued operations, net of tax | $ | (39) | $ | (58) |
25
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview and Outlook
Market Conditions
The demand for new and existing homes is dependent on a variety of demographic and economic factors, including job and wage growth, household formation, consumer confidence, mortgage financing, and overall housing affordability. Prior to the onset of the COVID-19 pandemic, broad economic factors including rising levels of household formation, a constrained supply of new and used homes, and low mortgage rates, by historical standards, contributed to improving conditions for new home sales.
The COVID-19 pandemic has led to significant market disruptions and volatility. While the economic recovery following initial containment and mitigation measures of COVID-19 is still ongoing, demand for new homes in our markets remains strong. We believe this is the result of low interest rates and short supply of homes, together with what may be a desire by many people to move out of crowded urban areas into new homes in the suburbs.
Despite this, the magnitude and duration of the COVID-19 pandemic remains unknown. If economic conditions deteriorate, we may experience material declines in our net new orders, closings, revenues, cash flow and/or profitability in fiscal 2021, compared to the corresponding prior-year periods, and compared to our expectations. In addition, if conditions in the overall housing market or in a specific market worsen in the future beyond our current expectations, if future changes in our business strategy significantly affect any key assumptions used in our projections of future cash flows, or if there are material changes in any of the other items we consider in assessing recoverability, we may recognize charges in future periods for inventory impairments related to our current inventory assets. Any such charges could be material to our consolidated financial statements. For further discussion of the potential impacts on our business from the COVID-19 pandemic, see Part I, Item 1A – Risk Factors within our 2020 Annual Report.
Overview of Results for Our Fiscal First Quarter
Reflecting on the current market conditions discussed above and our operating strategy, during the first quarter of fiscal 2021, we made improvements in net new orders, sales pace, homes in backlog, homebuilding gross margin, and net income as compared to the first quarter of fiscal 2020.
Profitability
For the quarter ended December 31, 2020, we recorded net income from continuing operations of $12.0 million compared to net income from continuing operations of $2.8 million in the first quarter of fiscal 2020. There were certain items that impacted the comparability of net income from continuing operations between periods:
•We recognized $0.5 million in inventory abandonment charges in the current quarter compared to no such charges recognized in the prior year quarter.
•Income tax expense from continuing operations was $4.1 million during the current quarter primarily due to income from continuing operations, as compared to $0.2 million income tax benefit for the prior year quarter. Refer to Note 10 of the notes to the condensed consolidated financial statements for additional details.
Balanced Growth Strategy
We continue to execute against our balanced growth strategy, which we define as the expansion of earnings at a faster rate than our revenue growth, supported by a less-leveraged and return-driven capital structure. This strategy provides us with flexibility to increase return on capital, reduce leverage, or increase investment in land and other operating assets in response to changing market conditions. Over the last ten years, our balanced growth strategy has led to significant improvements in profitability without asset growth. Beginning in fiscal 2021, we expect to allocate more capital to grow our total lot position, and generate higher operating margins by delivering higher margin homes and maximizing overhead leverage. The following is a summary of our performance against certain key operating and financial metrics during the current period:
•Sales per community per month was 3.5 and 2.5 for the quarter ended December 31, 2020 and 2019, respectively. The increase in sales pace is reflective of the high demand for new homes primarily driven by low interest rates, short supply of homes, and consumers' reassessment of living arrangements. Sales per community per month was 3.5 and 2.9 for the trailing 12 months ended December 31, 2020 and 2019, respectively.
26
•During the quarter ended December 31, 2020, our net new orders increased to 1,442, up 15.3% from the prior year quarter, while our average active community count of 136 was down 19.0% from the prior year quarter. We ended the quarter with a lower active community count in part due to strong sales pace we have experienced since the fourth fiscal quarter of 2020 through the current quarter. We are working to rebuild community counts by investing in new communities. We continue to evaluate strategic opportunities to purchase land within our geographic footprint, balancing our desire to reduce leverage with land acquisition strategies that maximize the efficiency of capital employed.
•Aggregated dollar value of homes in backlog as of December 31, 2020 was $1,162.4 million, up 58.8% compared to a year earlier. As a result of our strong sales pace, we ended the quarter with 2,837 homes in backlog, up 53.6% compared to a year earlier. ASP in backlog as of December 31, 2020 has risen 3.4% versus the prior year quarter to $409.7 thousand.
•Homebuilding gross margin for the quarter ended December 31, 2020 was 17.6%, up from 15.1% in the prior year quarter. Homebuilding gross margin excluding impairments and abandonments and interest for the quarter ended December 31, 2020 was 22.1%, up from 19.8% in the prior year quarter. With our strong sales paces and strong backlog, we believe opportunities remain for continued gross margin expansion through maximizing revenue while reducing costs by simplifying our product offerings, although cost pressures from lumber and other direct materials costs may temper gross margin expansion in the future.
•SG&A for the quarter ended December 31, 2020 was 12.7% of total revenue, down from 13.3% a year earlier. We remain focused on improving overhead cost management in relation to our revenue growth, contributing to our balanced growth strategy.
Seasonal and Quarterly Variability
Our homebuilding operating cycle historically has reflected escalating new order activity in the second and third fiscal quarters and increased closings in the third and fourth fiscal quarters. Accordingly, our financial results for the three months ended December 31, 2020 may not be indicative of our full year results, particularly in light of the COVID-19 pandemic.
Commitment to Environmental, Social and Governance (ESG) Matters
Our focus for fiscal 2021 is not only about positioning us for future growth but also involves another important part of our operations, namely our commitment to ESG matters. Although we believe we have been a leader among the public homebuilders in ESG for some time, we are taking a number of important steps forward in fiscal 2021. As described in our proxy statement filed on December 18, 2020 (2020 Proxy Statement), we are the first national builder to publicly commit to ensuring each home we build is Net Zero Energy Ready (defined below), and we have committed to reach this objective by the end of 2025. We calculate the energy performance of our homes using the industry standard Home Energy Rating System (HERS), which measures energy efficiency on an easy to understand scale: the lower the number, the more energy efficient the home. Net Zero Energy Ready means that every home we build will have a gross HERS index score (before any benefit of renewable energy production) of 45 or less, and homeowners will be able to achieve net zero energy by attaching a properly sized renewable energy system. We have been among the most efficient public builders from a HERS perspective. We believe our commitment to Net Zero Energy Ready will continue to keep the energy-efficiency of the homes we build well ahead of other new homes built to code. Further, we have incorporated HERS environmental achievement goals into our fiscal 2021 long-term incentive compensation awards to demonstrate our commitment to Net Zero Energy Ready. Refer to our 2020 Proxy Statement for further discussions on our ESG initiatives.
27
RESULTS OF CONTINUING OPERATIONS:
The following table summarizes certain key income statement metrics for the periods presented:
Three Months Ended | |||||||||||
December 31, | |||||||||||
$ in thousands | 2020 | 2019 | |||||||||
Revenue: | |||||||||||
Homebuilding | $ | 424,229 | $ | 417,399 | |||||||
Land sales and other | 4,310 | 405 | |||||||||
Total | $ | 428,539 | $ | 417,804 | |||||||
Gross profit: | |||||||||||
Homebuilding | $ | 74,837 | $ | 63,108 | |||||||
Land sales and other | 456 | 29 | |||||||||
Total | $ | 75,293 | $ | 63,137 | |||||||
Gross margin: | |||||||||||
Homebuilding | 17.6 | % | 15.1 | % | |||||||
Land sales and other | 10.6 | % | 7.2 | % | |||||||
Total | 17.6 | % | 15.1 | % | |||||||
Commissions | $ | 16,507 | $ | 16,065 | |||||||
General and administrative expenses (G&A) | $ | 37,976 | $ | 39,699 | |||||||
SG&A (commissions plus G&A) as a percentage of total revenue | 12.7 | % | 13.3 | % | |||||||
G&A as a percentage of total revenue | 8.9 | % | 9.5 | % | |||||||
Depreciation and amortization | $ | 3,122 | $ | 3,427 | |||||||
Operating income | $ | 17,688 | $ | 3,946 | |||||||
Operating income as a percentage of total revenue | 4.1 | % | 0.9 | % | |||||||
Effective tax rate (a) | 25.5 | % | (8.1) | % | |||||||
Equity in income of unconsolidated entities | $ | (75) | $ | (13) | |||||||
(a) Calculated as tax expense (benefit) for the period divided by income from continuing operations. Due to a variety of factors, including the impact of discrete tax items on our effective tax rate, our income tax benefit is not always directly correlated to the amount of pre-tax income for the associated periods.
28
EBITDA: Reconciliation of Net Income (Loss) to Adjusted EBITDA
Reconciliation of Adjusted EBITDA to total company net income (loss), the most directly comparable GAAP measure, is provided for each period discussed below. Management believes that Adjusted EBITDA assists investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective capitalization, tax position, and level of impairments. These EBITDA measures should not be considered alternatives to net income (loss) determined in accordance with GAAP as an indicator of operating performance.
The reconciliation of Adjusted EBITDA to total company net income (loss) below differs from prior year, as it reclassifies stock-based compensation expense from an adjustment within EBITDA to an adjustment within Adjusted EBITDA in order to accurately present EBITDA per its definition.
The following table reconciles our net income (loss) to Adjusted EBITDA for the periods presented:
Three Months Ended December 31, | LTM Ended December 31,(a) | ||||||||||||||||||||||||||||||||||
in thousands | 2020 | 2019 | 20 vs 19 | 2020 | 2019 | 20 vs 19 | |||||||||||||||||||||||||||||
Net income (loss) | $ | 11,997 | $ | 2,746 | $ | 9,251 | $ | 61,477 | $ | (84,085) | $ | 145,562 | |||||||||||||||||||||||
Expense (benefit) from income taxes | 4,114 | (228) | 4,342 | 22,006 | (33,549) | 55,555 | |||||||||||||||||||||||||||||
Interest amortized to home construction and land sales expenses and capitalized interest impaired | 18,813 | 19,669 | (856) | 94,806 | 111,172 | (16,366) | |||||||||||||||||||||||||||||
Interest expense not qualified for capitalization | 1,600 | 1,442 | 158 | 8,626 | 4,309 | 4,317 | |||||||||||||||||||||||||||||
EBIT | 36,524 | 23,629 | 12,895 | 186,915 | (2,153) | 189,068 | |||||||||||||||||||||||||||||
Depreciation and amortization | 3,122 | 3,427 | (305) | 15,335 | 15,416 | (81) | |||||||||||||||||||||||||||||
EBITDA | 39,646 | 27,056 | 12,590 | 202,250 | 13,263 | 188,987 | |||||||||||||||||||||||||||||
Stock-based compensation expense | 3,511 | 2,311 | 1,200 | 11,236 | 10,723 | 513 | |||||||||||||||||||||||||||||
Loss on extinguishment of debt | — | — | — | — | 24,920 | (24,920) | |||||||||||||||||||||||||||||
Inventory impairments and abandonments (b) | 465 | — | 465 | 2,576 | 133,819 | (131,243) | |||||||||||||||||||||||||||||
Restructuring and severance expenses | (10) | — | (10) | 1,307 | — | 1,307 | |||||||||||||||||||||||||||||
Litigation settlement in discontinued operations | — | — | — | 1,260 | — | 1,260 | |||||||||||||||||||||||||||||
Adjusted EBITDA | $ | 43,612 | $ | 29,367 | $ | 14,245 | $ | 218,629 | $ | 182,725 | $ | 35,904 |
(a) “LTM” indicates amounts for the trailing 12 months.
(b) In periods during which we impaired certain of our inventory assets, capitalized interest that is impaired is included in the line above titled “Interest amortized to home construction and land sales expenses and capitalized interest impaired.”
29
Homebuilding Operations Data
The following table summarizes new orders and cancellation rates by reportable segment for the periods presented:
Three Months Ended December 31, | |||||||||||||||||||||||||||||
New Orders, net | Cancellation Rates | ||||||||||||||||||||||||||||
2020 | 2019 | 20 vs 19 | 2020 | 2019 | |||||||||||||||||||||||||
West | 782 | 737 | 6.1 | % | 14.6 | % | 15.6 | % | |||||||||||||||||||||
East | 320 | 233 | 37.3 | % | 8.6 | % | 14.7 | % | |||||||||||||||||||||
Southeast | 340 | 281 | 21.0 | % | 10.1 | % | 13.3 | % | |||||||||||||||||||||
Total | 1,442 | 1,251 | 15.3 | % | 12.3 | % | 14.9 | % | |||||||||||||||||||||
Net new orders for the quarter ended December 31, 2020 increased to 1,442, up 15.3% from the quarter ended December 31, 2019. The increase in net new orders was driven primarily by an increase in absorption rate from 2.5 sales per community per month in the prior year quarter to 3.5, and a decrease in cancellation rates from 14.9% in the prior year quarter to 12.3%. All three of our reportable segments experienced sales pace increases during the current quarter, while average active community count decreased across all reportable segments.
The table below summarizes backlog units by reportable segment as well as the aggregate dollar value and ASP of homes in backlog as of December 31, 2020 and December 31, 2019:
As of December 31, | |||||||||||||||||
2020 | 2019 | 20 vs 19 | |||||||||||||||
Backlog Units: | |||||||||||||||||
West | 1,505 | 1,025 | 46.8 | % | |||||||||||||
East | 721 | 382 | 88.7 | % | |||||||||||||
Southeast | 611 | 440 | 38.9 | % | |||||||||||||
Total | 2,837 | 1,847 | 53.6 | % | |||||||||||||
Aggregate dollar value of homes in backlog (in millions) | $ | 1,162.4 | $ | 732.1 | 58.8 | % | |||||||||||
ASP in backlog (in thousands) | $ | 409.7 | $ | 396.4 | 3.4 | % |
Backlog reflects the number of homes for which the Company has entered into a sales contract with a customer but has not yet delivered the home. Homes in backlog are generally delivered within three to six months following commencement of construction. The aggregate dollar value of homes in backlog as of December 31, 2020 increased 58.8% compared to December 31, 2019 due to a 3.4% increase in the ASP of homes in backlog as well as a 53.6% increase in backlog units. The increase in backlog units was primarily due to the increase in sales pace and net new orders.
Homebuilding Revenue, Average Selling Price, and Closings
The table below summarizes homebuilding revenue, ASP of our homes closed, and closings by reportable segment for the periods presented:
Three Months Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Homebuilding Revenue | Average Selling Price | Closings | |||||||||||||||||||||||||||||||||||||||||||||||||||
$ in thousands | 2020 | 2019 | 20 vs 19 | 2020 | 2019 | 20 vs 19 | 2020 | 2019 | 20 vs 19 | ||||||||||||||||||||||||||||||||||||||||||||
West | $ | 232,940 | $ | 254,398 | (8.4) | % | $ | 362.8 | $ | 366.6 | (1.0) | % | 642 | 694 | (7.5) | % | |||||||||||||||||||||||||||||||||||||
East | 97,964 | 77,645 | 26.2 | % | 439.3 | 404.4 | 8.6 | % | 223 | 192 | 16.1 | % | |||||||||||||||||||||||||||||||||||||||||
Southeast | 93,325 | 85,356 | 9.3 | % | 374.8 | 377.7 | (0.8) | % | 249 | 226 | 10.2 | % | |||||||||||||||||||||||||||||||||||||||||
Total | $ | 424,229 | $ | 417,399 | 1.6 | % | $ | 380.8 | $ | 375.4 | 1.4 | % | 1,114 | 1,112 | 0.2 | % | |||||||||||||||||||||||||||||||||||||
For the three months ended December 31, 2020, homebuilding revenue increased primarily as a result of increase in ASP, while closings stayed relatively flat year over year. The ASP changes were impacted primarily by a change in mix of closings between geographies, products, and among communities within each individual market as compared to the prior year period. On average, we anticipate that our ASP will continue to increase in the near-term as indicated by the ASP for homes in backlog as of December 31, 2020.
30
Homebuilding Gross Profit and Gross Margin
The following tables present our homebuilding (HB) gross profit and gross margin by reportable segment and in total. In addition, such amounts are presented excluding inventory impairments and abandonments and interest amortized to cost of sales (COS). Homebuilding gross profit is defined as homebuilding revenue less home cost of sales (which includes land and land development costs, home construction costs, capitalized interest, indirect costs of construction, estimated warranty costs, closing costs, and inventory impairment and abandonment charges).
Three Months Ended December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
$ in thousands | HB Gross Profit | HB Gross Margin | Impairments & Abandonments (I&A) | HB Gross Profit w/o I&A | HB Gross Margin w/o I&A | Interest Amortized to COS (Interest) | HB Gross Profit w/o I&A and Interest | HB Gross Margin w/o I&A and Interest | |||||||||||||||||||||||||||||||||||||||
West | $ | 52,874 | 22.7 | % | $ | — | $ | 52,874 | 22.7 | % | $ | — | $ | 52,874 | 22.7 | % | |||||||||||||||||||||||||||||||
East | 19,865 | 20.3 | % | 465 | 20,330 | 20.8 | % | — | 20,330 | 20.8 | % | ||||||||||||||||||||||||||||||||||||
Southeast | 19,822 | 21.2 | % | — | 19,822 | 21.2 | % | — | 19,822 | 21.2 | % | ||||||||||||||||||||||||||||||||||||
Corporate & unallocated (a) | (17,724) | — | (17,724) | 18,560 | 836 | ||||||||||||||||||||||||||||||||||||||||||
Total homebuilding | $ | 74,837 | 17.6 | % | $ | 465 | $ | 75,302 | 17.8 | % | $ | 18,560 | $ | 93,862 | 22.1 | % | |||||||||||||||||||||||||||||||
Three Months Ended December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
$ in thousands | HB Gross Profit | HB Gross Margin | Impairments & Abandonments (I&A) | HB Gross Profit w/o I&A | HB Gross Margin w/o I&A | Interest Amortized to COS (Interest) | HB Gross Profit w/o I&A and Interest | HB Gross Margin w/o I&A and Interest | |||||||||||||||||||||||||||||||||||||||
West | $ | 52,109 | 20.5 | % | $ | — | $ | 52,109 | 20.5 | % | $ | — | $ | 52,109 | 20.5 | % | |||||||||||||||||||||||||||||||
East | 13,892 | 17.9 | % | — | 13,892 | 17.9 | % | — | 13,892 | 17.9 | % | ||||||||||||||||||||||||||||||||||||
Southeast | 13,460 | 15.8 | % | — | 13,460 | 15.8 | % | — | 13,460 | 15.8 | % | ||||||||||||||||||||||||||||||||||||
Corporate & unallocated (a) | (16,353) | — | (16,353) | 19,669 | 3,316 | ||||||||||||||||||||||||||||||||||||||||||
Total homebuilding | $ | 63,108 | 15.1 | % | $ | — | $ | 63,108 | 15.1 | % | $ | 19,669 | $ | 82,777 | 19.8 | % |
(a) Corporate and unallocated includes capitalized interest amortized to HB cost of sales, and indirect costs capitalized and amortized related to HB cost of sales.
Our homebuilding gross profit increased by $11.7 million to $74.8 million for the three months ended December 31, 2020, compared to $63.1 million in the prior year quarter. The increase in homebuilding gross profit was primarily driven by growth in homebuilding revenue of $6.8 million, and an increase in gross margin of 250 basis points to 17.6%. However, as shown in the tables above, the comparability of our gross profit and gross margin was modestly impacted by impairments and abandonment charges which increased by $0.5 million, and interest amortized to homebuilding cost of sales which decreased by $1.1 million period-over-period (refer to Note 5 and Note 6 of the notes to the condensed consolidated financial statements in this Form 10-Q for additional details). When excluding the impact of impairment and abandonments charges and interest amortized to homebuilding cost of sales, homebuilding gross profit increased by $11.1 million compared to the prior year quarter, while homebuilding gross margin increased by 230 basis points percent to 22.1%. The year-over-year improvement in gross margin for the three months ended December 31, 2020 is primarily driven by lower sales incentives and pricing increases.
Measures of homebuilding gross profit and gross margin after excluding inventory impairments and abandonments, interest amortized to cost of sales, and other non-recurring items are not GAAP financial measures. These measures should not be considered alternatives to homebuilding gross profit and gross margin determined in accordance with GAAP as an indicator of operating performance.
In particular, the magnitude and volatility of non-cash inventory impairment and abandonment charges for the Company and other homebuilders have been significant historically and, as such, have made financial analysis of our industry more difficult. Homebuilding metrics excluding these charges, as well as interest amortized to cost of sales and other similar presentations by analysts and other companies, are frequently used to assist investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective level of impairments and levels of debt. Management believes these non-GAAP measures enable holders of our securities to better understand the cash implications of our operating performance and our ability to service our debt obligations as they currently exist and as
31
additional indebtedness is incurred in the future. These measures are also useful internally, helping management to compare operating results and to measure cash available for discretionary spending.
In a given period, our reported gross profit is generated from both communities previously impaired and communities not previously impaired. In addition, as indicated above, certain gross profit amounts arise from recoveries of prior period costs, including warranty items that are not directly tied to communities generating revenue in the period. Home closings from communities previously impaired would, in most instances, generate very low or negative gross margins prior to the impact of the previously recognized impairment. Gross margin for each home closing is higher for a particular community after an impairment because the carrying value of the underlying land was previously reduced to the present value of future cash flows as a result of the impairment, leading to lower cost of sales at the home closing. This improvement in gross margin resulting from one or more prior impairments is frequently referred to in the aggregate as the “impairment turn” or “flow-back” of impairments within the reporting period. The amount of this impairment turn may exceed the gross margin for an individual impaired asset if the gross margin for that asset prior to the impairment would have been negative. The extent to which this impairment turn is greater than the reported gross margin for the individual asset is related to the specific historical cost basis of that individual asset.
The asset valuations that result from our impairment calculations are based on discounted cash flow analyses and are not derived by simply applying prospective gross margins to individual communities. As such, impaired communities may have gross margins that are somewhat higher or lower than the gross margins for unimpaired communities. The mix of home closings in any particular quarter varies to such an extent that comparisons between previously impaired and never impaired communities would not be a reliable way to ascertain profitability trends or to assess the accuracy of previous valuation estimates. In addition, since any amount of impairment turn is tied to individual lots in specific communities, it will vary considerably from period to period. As a result of these factors, we review the impairment turn impact on gross margin on a trailing 12-month basis rather than a quarterly basis as a way of considering whether our impairment calculations are resulting in gross margins for impaired communities that are comparable to our unimpaired communities. For the trailing 12-month period, our homebuilding gross margin was 16.9% and excluding interest and inventory impairments and abandonments, it was 21.5%. For the same trailing 12-month period, homebuilding gross margin was as follows in those communities that have previously been impaired, which represented 9.4% of total closings during this period:
Homebuilding Gross Margin from previously impaired communities: | |||||
Pre-impairment turn gross margin | 1.7 | % | |||
Impact of interest amortized to COS related to these communities | 4.4 | % | |||
Pre-impairment turn gross margin, excluding interest amortization | 6.1 | % | |||
Impact of impairment turns | 17.6 | % | |||
Gross margin (post impairment turns), excluding interest amortization | 23.7 | % |
For a further discussion of our impairment policies, refer to Notes 2 and 5 of the notes to the condensed consolidated financial statements in this Form 10-Q.
32
Land Sales and Other Revenue and Gross Profit
Land sales relate to land and lots sold that do not fit within our homebuilding programs and strategic plans. We also have other revenue related to title examinations provided for our homebuyers in certain markets. The following tables summarize our land sales and other revenue and related gross profit by reportable segment for the periods presented:
Land Sales and Other Revenue | Land Sales and Other Gross Profit | ||||||||||||||||||||||||||||||||||
Three Months Ended December 31, | Three Months Ended December 31, | ||||||||||||||||||||||||||||||||||
in thousands | 2020 | 2019 | 20 vs 19 | 2020 | 2019 | 20 vs 19 | |||||||||||||||||||||||||||||
West | $ | 3,940 | $ | — | $ | 3,940 | $ | 707 | $ | — | $ | 707 | |||||||||||||||||||||||
East | — | 395 | (395) | — | 17 | (17) | |||||||||||||||||||||||||||||
Southeast | 370 | 10 | 360 | 57 | 12 | 45 | |||||||||||||||||||||||||||||
Corporate and unallocated (a) | — | — | — | (308) | — | (308) | |||||||||||||||||||||||||||||
Total | $ | 4,310 | $ | 405 | $ | 3,905 | $ | 456 | $ | 29 | $ | 427 | |||||||||||||||||||||||
(a) Corporate and unallocated includes capitalized interest and capitalized indirect costs expensed to land cost of sale related to land sold.
To further support our efforts to reduce leverage, we continued to focus on closing a number of land sales in the three months ended December 31, 2020 for land positions that did not fit within our strategic plans. Future land and lot sales will depend on a variety of factors, including local market conditions, individual community performance, and changing strategic plans.
Operating Income
The table below summarizes operating income by reportable segment for the periods presented:
Three Months Ended December 31, | |||||||||||||||||
in thousands | 2020 | 2019 | 20 vs 19 | ||||||||||||||
West | $ | 33,303 | $ | 30,331 | $ | 2,972 | |||||||||||
East | 11,368 | 5,321 | 6,047 | ||||||||||||||
Southeast | 10,308 | 3,156 | 7,152 | ||||||||||||||
Corporate and unallocated (a) | (37,291) | (34,862) | (2,429) | ||||||||||||||
Operating income (b) | $ | 17,688 | $ | 3,946 | $ | 13,742 |
(a) Corporate and unallocated includes amortization of capitalized interest, capitalization and amortization of indirect costs, expenses related to numerous shared services functions that benefit all segments but are not allocated to the operating segments, and certain other amounts that are not allocated to our operating segments.
Our operating income increased by $13.7 million to $17.7 million for the three months ended December 31, 2020, compared to operating income of $3.9 million for the three months ended December 31, 2019, driven primarily by the previously discussed increase in gross profit and decreased SG&A costs compared to the prior year quarter.
Below operating income, we experienced a slight increase in other expense, net, for the three months ended December 31, 2020, primarily due to an increase of $0.2 million in interest expense not qualified for capitalization. See Note 6 of the notes to our condensed consolidated financial statements in this Form 10-Q for a further discussion.
Three Months Ended December 31, 2020 as compared to 2019
West Segment: Homebuilding revenue decreased by 8.4% for the three months ended December 31, 2020 compared to the prior year quarter due to a 7.5% decrease in closings and a 1.0% decrease in ASP. Compared to the prior year quarter, homebuilding gross profit increased by $0.8 million due to the increase in homebuilding gross margin. Homebuilding gross margin increased to 22.7%, up from 20.5% in the prior year quarter. The increase in gross margin was driven primarily by lower sales incentives and pricing increases. The $3.0 million increase in operating income compared to the prior year quarter was due to the aforementioned increase in gross profit and lower SG&A expenses in the segment.
East Segment: Homebuilding revenue increased by 26.2% for the three months ended December 31, 2020 compared to the prior year quarter due to a 16.1% increase in closings as well as an 8.6% increase in ASP. Compared to the prior year quarter, homebuilding gross profit increased by $6.0 million due to the increase in homebuilding revenue and higher gross margin, which, excluding abandonment, increased from 17.9% to 20.8%. The increase in gross margin was driven primarily by lower
33
sales incentives and pricing increases. The increase of $6.0 million in operating income was primarily due to the increase in gross profit.
Southeast Segment: Homebuilding revenue increased by 9.3% for the three months ended December 31, 2020 compared to the prior year quarter due to a 10.2% increase in closings, partially offset by a 0.8% decrease in ASP. Compared to the prior year quarter, homebuilding gross profit increased by $6.4 million due to an increase in homebuilding gross margin and homebuilding revenue. Homebuilding gross margin increased from 15.8% to 21.2% compared to the prior year quarter. The increase in gross margin was primarily driven by lower sales incentives and pricing increases. The increase in operating income of $7.2 million was primarily due to the previously discussed increase in gross margin and reduced SG&A expenses period-over-period in the segment.
Corporate and Unallocated: Our Corporate and unallocated results include amortization of capitalized interest, capitalization and amortization of indirect costs, expenses for various shared services functions that benefit all segments but are not allocated, including information technology, treasury, corporate finance, legal, branding and national marketing, and certain other amounts that are not allocated to our operating segments. For the three months ended December 31, 2020, corporate and unallocated net expenses were up $2.4 million from the prior year quarter primarily due to higher corporate G&A costs and an increase in the proportion of indirect costs expensed to cost of sales period-over-period, partially offset by lower amortization of capitalized interest to cost of sales.
Income Taxes
Our income tax assets and liabilities and related effective tax rate are affected by various factors, the most significant of which is the valuation allowance recorded against a portion of our deferred tax assets. Due to the effect of our valuation allowance adjustments beginning in fiscal 2008, a comparison of our annual effective tax rates must consider the changes in our valuation allowance. As such, our effective tax rates have not been meaningful metrics, as our income tax expense/benefit was not directly correlated to the amount of pretax income or loss for the associated periods. Beginning in fiscal 2016, the Company began using an annualized effective tax rate in interim periods to determine its income tax benefit/expense, which we believe more closely correlates with our periodic pretax income or loss. The annualized effective tax rate will continue to be impacted by discrete tax items.
Our current fiscal year-to-date income tax expense was primarily driven by income tax expense on earnings from continuing operations. The tax benefit for the three months ended December 31, 2019 was primarily driven by the generation of additional federal tax credits, partially offset by income tax expense on earnings from continuing operations. Refer to Note 11 of the notes to the condensed consolidated financial statements included in this Form 10-Q for further discussion of our income taxes.
Liquidity and Capital Resources
Our sources of liquidity include, but are not limited to, cash from operations, proceeds from Senior Notes, our Secured Revolving Credit Facility (the Facility) and other bank borrowings, the issuance of equity and equity-linked securities, and other external sources of funds. Our short-term and long-term liquidity depends primarily upon our level of net income, working capital management (cash, accounts receivable, accounts payable and other liabilities), and available credit facilities.
Cash, cash equivalents, and restricted cash decreased as follows for the periods presented:
Three Months Ended December 31, | |||||||||||
in thousands | 2020 | 2019 | |||||||||
Cash used in operating activities | $ | (74,578) | $ | (84,530) | |||||||
Cash used in investing activities | (2,858) | (2,547) | |||||||||
Cash (used in) provided by financing activities | (3,044) | 24,319 | |||||||||
Net decrease in cash, cash equivalents, and restricted cash | $ | (80,480) | $ | (62,758) |
Operating Activities
Net cash used in operating activities was $74.6 million for the three months ended December 31, 2020. The primary drivers of operating cash flows are typically cash earnings and changes in inventory levels, including land acquisition and development spending. Net cash used in operating activities during the period was primarily driven by an increase in inventory of $62.7 million resulting from land acquisition, land development, and house construction spending to support continued growth, and a net increase in non-inventory working capital balances of $35.1 million, partially offset by income before income taxes of $16.1 million, which included $7.1 million of non-cash charges.
34
Net cash used in operating activities was $84.5 million for the three months ended December 31, 2019, primarily driven by income before income taxes of $2.5 million, which included, $5.7 million of non-cash charges, offset by an increase in inventory of $69.0 million resulting from land acquisition, land development, and house construction spending to support continued growth, and a net increase in non-inventory working capital balances of $23.7 million.
Investing Activities
Net cash used in investing activities for the three months ended December 31, 2020 and December 31, 2019, was $2.9 million and $2.5 million, respectively, primarily driven in both periods by capital expenditures for model homes.
Financing Activities
Net cash used in financing activities was $3.0 million for the three months ended December 31, 2020 primarily driven by tax payments for stock-based compensation awards vesting and payment of debt issuance costs.
Net cash provided by financing activities was $24.3 million for the three months ended December 31, 2019 driven by net borrowings under the Facility, partially offset by tax payments for stock-based compensation awards vesting, cash settlement of performance-based restricted stock, and repayment of other miscellaneous borrowings.
Financial Position
As of December 31, 2020, our liquidity position consisted of $244.6 million in cash and cash equivalents and $250.0 million of remaining capacity under the Facility.
The unprecedented public health and governmental efforts to contain the COVID-19 pandemic have created significant uncertainty as to general economic and housing market conditions for 2021 and beyond. As of the date of this report, we believe we have adequate capital resources and sufficient access to external financing sources to satisfy our current and reasonably anticipated requirements for funds to conduct our operations and meet other needs in the ordinary course of our business.
During this time, we may also engage in capital markets, bank loan, project debt or other financial transactions, including the repurchase of debt or potential new issuances of debt or equity securities to support our business needs. The amounts involved in these transactions, if any, may be material. In addition, as necessary or desirable, we may adjust or amend the terms of and/or expand the capacity of the Facility, or enter into additional letter of credit facilities, or other similar facility arrangements, in each case with the same or other financial institutions, or allow any such facilities to mature or expire. However, with the uncertainty surrounding the COVID-19 pandemic, our ability to engage in such transactions may be constrained by volatile or tight economic, capital, credit and financial market conditions, as well as lender interest and capacity and our liquidity, leverage and net worth. Accordingly, we can provide no assurance as to the successful completion of, or the operational limitations arising from, any one or series of such transactions. For further discussion of the potential impacts from the COVID-19 pandemic on our capital resources and liquidity, see Part I, Item 1A – Risk Factors within our 2020 Annual Report..
35
Debt
We generally fulfill our short-term cash requirements with cash generated from operations and available borrowings. Additionally, our Secured Revolving Credit Facility (the Facility) provides working capital and letter of credit capacity of $250.0 million. As of December 31, 2020, no borrowings and no letters of credit were outstanding under the Facility, resulting in $250.0 million remaining capacity.
On October 8, 2020, the Company executed a Ninth Amendment to the Facility. The Ninth Amendment (1) extended the termination date of the Facility from February 15, 2022 to February 15, 2023; (2) permits the maximum aggregate amount of commitments under the Credit Agreement to be increased to up to $300.0 million pursuant to one or more additional incremental increases, subject to the approval of any lenders providing such increases; and (3) revises the minimum liquidity covenant such that if the interest coverage ratio is greater than or equal to 1.00 to 1.00 and the housing collateral ratio is greater than or equal to 1.75 to 1.00, the Company is required to maintain minimum liquidity of $50.0 million; and in all other cases, the Company is required to maintain minimum liquidity of $100.0 million.
We have also entered into a number of stand-alone, cash secured letter of credit agreements with banks. These combined facilities provide for letter of credit needs collateralized by either cash or assets of the Company. We currently have $11.7 million of outstanding letters of credit under these facilities, which are secured by cash collateral that is maintained in restricted accounts totaling $12.9 million.
To provide greater letter of credit capacity, the Company has also entered into a reimbursement agreement, which provides for the issuance of performance letters of credit, and an unsecured credit agreement that provides for the issuance of up to $50.0 million of standby letters of credit to backstop the Company's obligations under the reimbursement agreement (collectively, the "Bilateral Facility"). As of December 31, 2020, the total stated amount of performance letters of credit issued under the reimbursement agreement was $25.7 million (and the stated amount of the backstop standby letter of credit issued under the credit agreement was $40.0 million).
In the future, we may from time to time seek to continue to retire or purchase our outstanding debt through cash repurchases or in exchange for other debt securities, in open market purchases, privately-negotiated transactions, or otherwise. In addition, any material variance from our projected operating results could require us to obtain additional equity or debt financing. There can be no assurance that we will be able to complete any of these transactions in the future on favorable terms or at all. See Note 7 of the notes to the condensed consolidated financial statements in this Form 10-Q for additional details related to our borrowings.
36
Supplemental Guarantor Information
As discussed in Note 7 of the notes to the condensed consolidated financial statements in this Form 10-Q, the Company's obligations to pay principal and interest under certain debt agreements are guaranteed on a joint and several basis by substantially all of the Company's subsidiaries. Some of the immaterial subsidiaries do not guarantee the Senior Notes. The guarantees are full and unconditional.
The following summarized financial information is presented for Beazer Homes USA, Inc. and the guarantor subsidiaries on a combined basis after elimination of intercompany transactions between entities in the combined group and amounts related to investments in any subsidiary that is a non-guarantor.
in thousands | As of December 31, 2020 | As of September 30, 2020 | |||||||||
Total assets | $ | 1,982,883 | 2,006,611 | ||||||||
Due from non-guarantor subsidiary | 620 | 417 | |||||||||
Total liabilities | 1,377,616 | 1,414,105 |
Three Months Ended | Three Months Ended | ||||||||||
in thousands | December 31, 2020 | December 31, 2020 | |||||||||
Total revenues | $ | 428,184 | 417,804 | ||||||||
Gross profit | 75,040 | 63,137 | |||||||||
Income from continuing operations | 11,906 | 2,804 | |||||||||
Net income | 11,867 | 2,755 |
Credit Ratings
Our credit ratings are periodically reviewed by rating agencies. In July 2020, Moody's reaffirmed the Company's issuer corporate family rating of B3 and stable outlook for the Company. In October 2020, S&P revised the Company’s outlook to positive and reaffirmed the Company’s corporate credit rating of B-. These ratings and our current credit condition affect, among other things, our ability to access new capital. Negative changes to these ratings may result in more stringent covenants and higher interest rates under the terms of any new debt. Our credit ratings could be lowered, or rating agencies could issue adverse commentaries in the future, which could have a material adverse effect on our business, financial condition, results of operations, and liquidity. In particular, a weakening of our financial condition, including any further increase in our leverage or decrease in our profitability or cash flows, could adversely affect our ability to obtain necessary funds, could result in a credit rating downgrade or change in outlook, or could otherwise increase our cost of borrowing.
Stock Repurchases and Dividends Paid
During the first quarter of fiscal 2019, the Company's Board of Directors approved a share repurchase program that authorizes the Company to repurchase up to $50.0 million of its outstanding common stock. As part of this program, the Company repurchased common stock during fiscal 2019 and 2020 through open market transactions, 10b5-1 plans, and accelerated share repurchase (ASR) agreements. All shares have been retired upon repurchase. The aggregate reduction to stockholders’ equity related to share repurchases during the fiscal year ended September 30, 2020 and September 30, 2019 was $3.3 million and $34.6 million, respectively. No share repurchases were made during the three months ended December 31, 2020. As of December 31, 2020, the remaining availability of the share repurchase program was $12.0 million.
The indentures under which our Senior Notes were issued contain certain restrictive covenants, including limitations on the payment of dividends. There were no dividends paid during the three months ended December 31, 2020 or 2019.
37
Off-Balance Sheet Arrangements and Aggregate Contractual Commitments
Lot Option Contracts
We historically have attempted to control a portion of our land supply through lot option contracts. As of December 31, 2020, we controlled 18,801 lots, which includes 366 lots of land held for future development and 295 lots of land held for sale. Of the total active 18,140 lots, we owned 58.5%, or 10,604 of these lots, and the remaining 7,536 of these lots, or 41.5%, were under option contracts with land developers and land bankers, which generally require the payment of cash or the posting of a letter of credit for the right to acquire lots during a specified period of time at a certain price. As a result of the flexibility that these options provide us, upon a change in market conditions (as we are currently experiencing as a result of the COVID-19 pandemic), we may renegotiate the terms of the options prior to exercise or terminate the agreement. Under option contracts, purchase of the properties is contingent upon satisfaction of certain requirements by us and the sellers, and our liability is generally limited to forfeiture of the non-refundable deposits and other non-refundable amounts incurred, which totaled approximately $83.0 million as of December 31, 2020. The total remaining purchase price, net of cash deposits, committed under all options was $493.8 million as of December 31, 2020. Based on market conditions and our liquidity, we may further expand our use of option agreements to supplement our owned inventory supply.
We expect to exercise, subject to market conditions and seller satisfaction of contract terms, most of our option contracts. Various factors, some of which are beyond our control, such as market conditions, weather conditions, and the timing of the completion of development activities, will have a significant impact on the timing of option exercises or whether lot options will be exercised at all.
We have historically funded the exercise of lot options with operating cash flows. We expect these sources to continue to be adequate to fund anticipated future option exercises. Therefore, we do not anticipate that the exercise of our lot options will have a material adverse effect on our liquidity.
Investments in Unconsolidated Entities
Occasionally, we use legal entities in which we have less than a controlling interest. We enter into the majority of these arrangements with land developers, other homebuilders, and financial partners to acquire attractive land positions, to manage our risk profile, and to leverage our capital base. The underlying land positions are developed into finished lots for sale to the unconsolidated entity’s members or other third parties. We account for our interest in unconsolidated entities under the equity method.
Historically, we and our partners have provided varying levels of guarantees of debt or other obligations of our unconsolidated entities. As of December 31, 2020, we had no repayment guarantees outstanding related to the debt of our unconsolidated entities. See Note 4 of the notes to the condensed consolidated financial statements in this Form 10-Q for more information.
Letters of Credit and Surety Bonds
In connection with the development of our communities, we are frequently required to provide performance, maintenance, and other bonds and letters of credit in support of our related obligations with respect to such developments. The amount of such obligations outstanding at any time varies in accordance with our pending development activities. In the event any such bonds or letters of credit are drawn upon, we would be obligated to reimburse the issuer of such bonds or letters of credit. As of December 31, 2020, we had outstanding letters of credit and surety bonds of approximately $37.4 million and $257.3 million, respectively, primarily related to our obligations to local governments to construct roads and other improvements in various developments.
Derivative Instruments and Hedging Activities
We are exposed to fluctuations in interest rates. From time-to-time, we may enter into derivative agreements to manage interest costs and hedge against risks associated with fluctuating interest rates. However, as of December 31, 2020, we were not a party to any such derivative agreements. We do not enter into or hold derivatives for trading or speculative purposes.
38
Critical Accounting Policies and Estimates
Our critical accounting policies require the use of judgment in their application and in certain cases require estimates of inherently uncertain matters. Although our accounting policies are in compliance with accounting principles generally accepted in the United States of America (GAAP), a change in the facts and circumstances of the underlying transactions could significantly change the application of the accounting policies and the resulting financial statement impact. It is also possible that other professionals applying reasonable judgment to the same set of facts and circumstances could reach a different conclusion. As disclosed in our 2020 Annual Report, our most critical accounting policies relate to inventory valuation (projects in progress, land held for future development, and land held for sale), revenue recognition, warranty reserves, and income tax valuation allowances and ownership changes. There have been no significant changes to our critical accounting policies and estimates during the three months ended December 31, 2020 as compared to those described in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations included in our 2020 Annual Report on Form 10-K.
39
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (Form 10-Q) contains forward-looking statements. These forward-looking statements represent our expectations or beliefs concerning future events or results, and it is possible that such events or results described in this Form 10-Q will not occur or be achieved. These forward-looking statements can generally be identified by the use of statements that include words such as “estimate,” “project,” “believe,” “expect,” “anticipate,” “intend,” “plan,” “foresee,” “likely,” “will,” "outlook," “goal,” “target” or other similar words or phrases.
These forward-looking statements involve risks, uncertainties and other factors, many of which are outside of our control, that could cause actual events or results to differ materially from the events or results discussed in the forward-looking statements, including, among other things, the matters discussed in this Form 10-Q in the section captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Additional information about factors that could lead to material changes is contained in Part I, Item 1A— Risk Factors of our Annual Report on Form 10-K for the fiscal year ended September 30, 2020. These factors are not intended to be an all-inclusive list of risks and uncertainties that may affect the operations, performance, development and results of our business, but instead are the risks that we currently perceive as potentially being material. Such factors may include:
•the cyclical nature of the homebuilding industry and a potential deterioration in homebuilding industry conditions;
•economic changes nationally or in local markets, changes in consumer confidence, wage levels, declines in employment levels, inflation or increases in the quantity and decreases in the price of new homes and resale homes on the market;
•the potential negative impact of the COVID-19 pandemic, which, in addition to exacerbating each of the risks listed above and below, may include a significant decrease in demand for our homes or consumer confidence generally with respect to purchasing a home, an inability to sell and build homes in a typical manner or at all, increased costs or decreased supply of building materials, including lumber, or the availability of subcontractors, housing inspectors, and other third-parties we rely on to support our operations, and recognizing charges in future periods, which may be material, for goodwill impairments, inventory impairments and/or land option contract abandonments;
•shortages of or increased prices for labor, land or raw materials used in housing production, and the level of quality and craftsmanship provided by our subcontractors;
•the availability and cost of land and the risks associated with the future value of our inventory, such as asset impairment charges we took on select California assets during the second quarter of fiscal 2019;
•factors affecting margins, such as decreased land values underlying land option agreements, increased land development costs in communities under development or delays or difficulties in implementing initiatives to reduce our production and overhead cost structure;
•our ability to raise debt and/or equity capital, due to factors such as limitations in the capital markets (including market volatility) or adverse credit market conditions, and our ability to otherwise meet our ongoing liquidity needs (which could cause us to fail to meet the terms of our covenants and other requirements under our various debt instruments and therefore trigger an acceleration of a significant portion or all of our outstanding debt obligations), including the impact of any downgrades of our credit ratings or reduction in our liquidity levels;
•market perceptions regarding any capital raising initiatives we may undertake (including future issuances of equity or debt capital);
•terrorist acts, protests and civil unrest, political uncertainty, natural disasters, acts of war or other factors over which the Company has little or no control;
•estimates related to homes to be delivered in the future (backlog) are imprecise, as they are subject to various cancellation risks that cannot be fully controlled;
•increases in mortgage interest rates, increased disruption in the availability of mortgage financing, changes in tax laws or otherwise regarding the deductibility of mortgage interest expenses and real estate taxes or an increased number of foreclosures;
•increased competition or delays in reacting to changing consumer preferences in home design;
40
•natural disasters or other related events that could result in delays in land development or home construction, increase our costs or decrease demand in the impacted areas;
•the potential recoverability of our deferred tax assets;
•potential delays or increased costs in obtaining necessary permits as a result of changes to, or complying with, laws, regulations or governmental policies, and possible penalties for failure to comply with such laws, regulations or governmental policies, including those related to the environment;
•the results of litigation or government proceedings and fulfillment of any related obligations;
•the impact of construction defect and home warranty claims;
•the cost and availability of insurance and surety bonds, as well as the sufficiency of these instruments to cover potential losses incurred;
•the impact of information technology failures, cybersecurity issues or data security breaches; or
•the impact on homebuilding in key markets of governmental regulations limiting the availability of water.
Any forward-looking statement, including any statement expressing confidence regarding future outcomes, speaks only as of the date on which such statement is made and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible to predict all such factors.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to a number of market risks in the ordinary course of business. Our primary market risk exposure relates to fluctuations in interest rates. We do not believe that our exposure in this area is material to our cash flows or results of operations. As of December 31, 2020, we had variable rate debt outstanding totaling approximately $68.7 million. A one percent increase in the interest rate for these notes would result in an increase of our interest expense by approximately $1.0 million over the next twelve-month period. The estimated fair value of our fixed-rate debt as of December 31, 2020 was $1.15 billion, compared to a carrying amount of $1.06 billion. The effect of a hypothetical one-percentage point decrease in our estimated discount rates would increase the estimated fair value of the fixed rate debt instruments from $1.15 billion to $1.21 billion as of December 31, 2020.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
As of the end of the period covered by this report, an evaluation was performed based on criteria established in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Act). Based on that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2020 at a reasonable assurance level.
Attached as exhibits to this Quarterly Report on Form 10-Q are certifications of our CEO and CFO, which are required by Rule 13a-14 of the Act. This Disclosure Controls and Procedures section includes information concerning management’s evaluation of disclosure controls and procedures referred to in those certifications and should be read in conjunction with the certifications of the CEO and CFO.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting during the quarter ended December 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We have not experienced any material impact to our internal control over financial reporting despite the fact that most of our employees are working remotely due to the COVID-19 pandemic.
41
Item 5. Other Information
None.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For a discussion of our legal proceedings, see Note 9 of the notes to our condensed consolidated financial statements in this Form 10-Q.
Item 1A. Risk Factors
There have been no material changes to the risk factors we previously disclosed in our Annual Report on Form 10-K for the year ended September 30, 2020.
Item 6. Exhibits
10.1 | |||||
10.2 | |||||
10.3 | |||||
22 | |||||
31.1 | |||||
31.2 | |||||
32.1 | |||||
32.2 | |||||
101.INS | Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | ||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | ||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | ||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: | January 28, 2021 | Beazer Homes USA, Inc. | ||||||||||||
By: | /s/ David I. Goldberg | |||||||||||||
Name: | David I. Goldberg | |||||||||||||
Senior Vice President and Chief Financial Officer |
43