BELDEN INC. - Quarter Report: 2012 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
Commission File No. 001-12561
BELDEN INC.
(Exact name of registrant as specified in its charter)
Delaware | 36-3601505 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
7733 Forsyth Boulevard, Suite 800
St. Louis, Missouri 63105
(Address of principal executive offices)
(314) 854-8000
Registrants telephone number, including area code
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Act during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨.
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every interactive data file required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨.
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ.
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer þ | Accelerated filer ¨ | |||||
Non-accelerated filer ¨ | (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
As of November 5, 2012, the Registrant had 44,160,866 outstanding shares of common stock.
PART I | FINANCIAL INFORMATION |
Item 1. Financial Statements
BELDEN INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2012 | December 31, 2011 | |||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 385,639 | $ | 382,716 | ||||
Receivables, net |
299,936 | 299,070 | ||||||
Inventories, net |
208,478 | 202,143 | ||||||
Deferred income taxes |
15,648 | 19,660 | ||||||
Income tax receivable |
21,471 | | ||||||
Other current assets |
18,977 | 21,832 | ||||||
Current assets held for sale |
52,829 | | ||||||
|
|
|
|
|||||
Total current assets |
1,002,978 | 925,421 | ||||||
Property, plant and equipment, less accumulated depreciation |
290,815 | 286,933 | ||||||
Goodwill |
516,424 | 348,032 | ||||||
Intangible assets, less accumulated amortization |
290,153 | 151,683 | ||||||
Deferred income taxes |
| 12,219 | ||||||
Other long-lived assets |
75,229 | 63,832 | ||||||
|
|
|
|
|||||
$ | 2,175,599 | $ | 1,788,120 | |||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 231,477 | $ | 227,571 | ||||
Accrued liabilities |
144,598 | 153,995 | ||||||
Current maturities of long-term debt |
12,770 | | ||||||
Current liabilities held for sale |
20,664 | | ||||||
|
|
|
|
|||||
Total current liabilities |
409,509 | 381,566 | ||||||
Long-term debt |
959,762 | 550,926 | ||||||
Postretirement benefits |
132,731 | 131,237 | ||||||
Deferred income taxes |
118 | | ||||||
Other long-term liabilities |
24,598 | 29,842 | ||||||
Stockholders equity: |
||||||||
Preferred stock |
| | ||||||
Common stock |
503 | 503 | ||||||
Additional paid-in capital |
595,640 | 601,484 | ||||||
Retained earnings |
297,382 | 276,363 | ||||||
Accumulated other comprehensive loss |
(26,231 | ) | (22,709 | ) | ||||
Treasury stock |
(218,413 | ) | (161,092 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
648,881 | 694,549 | ||||||
|
|
|
|
|||||
$ | 2,175,599 | $ | 1,788,120 | |||||
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
-1-
BELDEN INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 | October 2, 2011 | September 30, 2012 | October 2, 2011 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
Revenues |
$ | 490,367 | $ | 519,713 | $ | 1,438,700 | $ | 1,517,592 | ||||||||
Cost of sales |
(343,593 | ) | (366,962 | ) | (998,287 | ) | (1,077,772 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
146,774 | 152,751 | 440,413 | 439,820 | ||||||||||||
Selling, general and administrative expenses |
(100,120 | ) | (85,355 | ) | (261,277 | ) | (244,671 | ) | ||||||||
Research and development |
(19,020 | ) | (13,641 | ) | (48,082 | ) | (41,800 | ) | ||||||||
Amortization of intangibles |
(7,798 | ) | (3,371 | ) | (13,603 | ) | (10,397 | ) | ||||||||
Income from equity method investment |
2,553 | 1,479 | 7,254 | 9,196 | ||||||||||||
Asset impairment |
(29,998 | ) | | (29,998 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
(7,609 | ) | 51,863 | 94,707 | 152,148 | |||||||||||
Interest expense |
(13,892 | ) | (11,690 | ) | (38,315 | ) | (36,246 | ) | ||||||||
Interest income |
171 | 211 | 733 | 526 | ||||||||||||
Loss on debt extinguishment |
(50,585 | ) | | (50,585 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations before taxes |
(71,915 | ) | 40,384 | 6,540 | 116,428 | |||||||||||
Income tax benefit (expense) |
20,781 | (9,019 | ) | 8,991 | (28,164 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations |
(51,134 | ) | 31,365 | 15,531 | 88,264 | |||||||||||
Gain from disposal of discontinued operations, net of tax |
9,783 | | 9,783 | | ||||||||||||
Income (loss) from discontinued operations, net of tax |
2,574 | (162 | ) | 2,574 | (446 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | (38,777 | ) | $ | 31,203 | $ | 27,888 | $ | 87,818 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of common shares and equivalents: |
||||||||||||||||
Basic |
44,787 | 47,344 | 45,410 | 47,317 | ||||||||||||
Diluted |
44,787 | 48,244 | 46,249 | 48,329 | ||||||||||||
Basic income (loss) per share: |
||||||||||||||||
Continuing operations |
$ | (1.14 | ) | $ | 0.66 | $ | 0.34 | $ | 1.87 | |||||||
Disposal of discontinued operations |
0.22 | | 0.22 | | ||||||||||||
Discontinued operations |
0.05 | | 0.05 | (0.01 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | (0.87 | ) | $ | 0.66 | $ | 0.61 | $ | 1.86 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted income (loss) per share: |
||||||||||||||||
Continuing operations |
$ | (1.14 | ) | $ | 0.65 | $ | 0.34 | $ | 1.83 | |||||||
Disposal of discontinued operations |
0.22 | | 0.21 | | ||||||||||||
Discontinued operations |
0.05 | | 0.05 | (0.01 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | (0.87 | ) | $ | 0.65 | $ | 0.60 | $ | 1.82 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | (24,687 | ) | $ | 4,134 | $ | 24,366 | $ | 91,108 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per share |
$ | 0.05 | $ | 0.05 | $ | 0.15 | $ | 0.15 |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
-2-
BELDEN INC.
CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
(Unaudited)
Nine Months Ended | ||||||||
September 30, 2012 | October 2, 2011 | |||||||
(In thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 27,888 | $ | 87,818 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Loss on debt extinguishment |
50,585 | | ||||||
Depreciation and amortization |
40,541 | 37,676 | ||||||
Asset impairment |
29,998 | | ||||||
Share-based compensation |
9,373 | 8,380 | ||||||
Provision for inventory obsolescence |
3,341 | 1,285 | ||||||
Pension funding less than pension expense |
730 | 2,782 | ||||||
Tax benefit related to share-based compensation |
(3,947 | ) | (1,802 | ) | ||||
Income from equity method investment |
(7,254 | ) | (9,196 | ) | ||||
Gain from disposal of discontinued operations |
(9,783 | ) | | |||||
Deferred income tax benefit |
(11,284 | ) | (6,619 | ) | ||||
Changes in operating assets and liabilities, net of the effects of currency exchange rate changes and acquired businesses: |
||||||||
Receivables |
(8,855 | ) | (42,184 | ) | ||||
Inventories |
11,701 | (16,953 | ) | |||||
Accounts payable |
(7,197 | ) | 15,141 | |||||
Accrued liabilities |
870 | 6,301 | ||||||
Accrued taxes |
(20,866 | ) | 24,469 | |||||
Other assets |
(6,550 | ) | (87 | ) | ||||
Other liabilities |
(5,956 | ) | (7,549 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
93,335 | 99,462 | ||||||
Cash flows from investing activities: |
||||||||
Cash used to acquire businesses, net of cash acquired |
(341,942 | ) | (59,708 | ) | ||||
Capital expenditures |
(31,788 | ) | (21,760 | ) | ||||
Proceeds from disposal of tangible assets |
1,236 | 1,206 | ||||||
|
|
|
|
|||||
Net cash used for investing activities |
(372,494 | ) | (80,262 | ) | ||||
Cash flows from financing activities: |
||||||||
Borrowings under credit arrangements |
945,250 | | ||||||
Payments under credit arrangements |
(575,784 | ) | | |||||
Payments under share repurchase program |
(75,000 | ) | (25,000 | ) | ||||
Debt issuance costs paid |
(15,116 | ) | (3,296 | ) | ||||
Cash dividends paid |
(6,990 | ) | (7,090 | ) | ||||
Proceeds from exercise of stock options |
2,372 | 4,554 | ||||||
Proceeds from settlement of derivatives |
4,024 | | ||||||
Tax benefit related to share-based compensation |
3,947 | 1,802 | ||||||
|
|
|
|
|||||
Net cash provided by (used for) financing activities |
282,703 | (29,030 | ) | |||||
Effect of foreign currency exchange rate changes on cash and cash equivalents |
(621 | ) | (633 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
2,923 | (10,463 | ) | |||||
Cash and cash equivalents, beginning of period |
382,716 | 358,653 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 385,639 | $ | 348,190 | ||||
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
-3-
BELDEN INC.
CONDENSED CONSOLIDATED STOCKHOLDERS EQUITY STATEMENT
NINE MONTHS ENDED SEPTEMBER 30, 2012
(Unaudited)
Accumulated
Other Comprehensive Income (Loss) |
||||||||||||||||||||||||||||||||||||
Additional Paid-In Capital |
Translation Component of Equity |
Pension and Postretirement Liability |
||||||||||||||||||||||||||||||||||
Common Stock | Retained Earnings |
Treasury Stock | ||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Total | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||
Balance at December 31, 2011 |
50,335 | $ | 503 | $ | 601,484 | $ | 276,363 | (4,510 | ) | $ | (161,092 | ) | $ | 27,463 | $ | (50,172 | ) | $ | 694,549 | |||||||||||||||||
Net income |
| | | 27,888 | | | | | 27,888 | |||||||||||||||||||||||||||
Foreign currency translation |
| | | | | | (3,522 | ) | | (3,522 | ) | |||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
Comprehensive income |
24,366 | |||||||||||||||||||||||||||||||||||
Exercise of stock options, net |
| | (8,061 | ) | | 235 | 9,032 | | | 971 | ||||||||||||||||||||||||||
Conversion of restricted stock |
| | (11,103 | ) | | 172 | 8,647 | | | (2,456 | ) | |||||||||||||||||||||||||
Share repurchase program |
| | | | (2,072 | ) | (75,000 | ) | | | (75,000 | ) | ||||||||||||||||||||||||
Share-based compensation |
| | 13,320 | | | | | | 13,320 | |||||||||||||||||||||||||||
Dividends ($0.15 per share) |
| | | (6,869 | ) | | | | | (6,869 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at September 30, 2012 |
50,335 | $ | 503 | $ | 595,640 | $ | 297,382 | (6,175 | ) | $ | (218,413 | ) | $ | 23,941 | $ | (50,172 | ) | $ | 648,881 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements
-4-
BELDEN INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1: Summary of Significant Accounting Policies
Basis of Presentation
The accompanying Condensed Consolidated Financial Statements include Belden Inc. and all of its subsidiaries (the Company, us, we, or our). We eliminate all significant affiliate accounts and transactions in consolidation.
The accompanying Condensed Consolidated Financial Statements presented as of any date other than December 31, 2011:
| Are prepared from the books and records without audit, and |
| Are prepared in accordance with the instructions for Form 10-Q and do not include all of the information required by accounting principles generally accepted in the United States for complete statements, but |
| Include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial statements. |
These Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Supplementary Data contained in our 2011 Annual Report on Form 10-K.
Business Description
We design, manufacture, and market a portfolio of cable, connectivity, and networking products in markets including industrial, enterprise, and broadcast. Our products provide for the transmission of signals for data, sound, and video applications.
Reporting Periods
Our fiscal year and fiscal fourth quarter both end on December 31. Our fiscal first quarter ends on the Sunday falling closest to 91 days after December 31, which was April 1, 2012, the 92nd day of our fiscal year 2012. Our fiscal second quarter has 91 days and ended on July 1, 2012. Our fiscal third quarter has 91 days and ended on September 30, 2012.
The nine months ended September 30, 2012 and October 2, 2011 included 274 and 275 days, respectively.
Reclassifications
We have made certain reclassifications to the 2011 Condensed Consolidated Financial Statements with no impact to reported net income in order to conform to the 2012 presentation.
Fair Value Measurement
Accounting guidance for fair value measurements specifies a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources or reflect our own assumptions of market participant valuation. The hierarchy is broken down into three levels based on the reliability of the inputs as follows:
-5-
| Level 1 Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities; |
| Level 2 Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets, or financial instruments for which significant inputs are observable, either directly or indirectly; |
| Level 3 Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. |
As of and for the three and nine months ended September 30, 2012 and October 2, 2011, we utilized Level 1 inputs to determine the fair value of cash equivalents. As of and for the three and nine months ended September 30, 2012, we utilized level 2 inputs to determine the fair value of certain long-lived assets (see Notes 6 and 7). For the three and nine months ended September 30, 2012, we utilized Level 2 inputs to determine the fair value of derivatives and hedging instruments (see Note 10). We did not have any transfers between Level 1 and Level 2 fair value measurements during the year.
Cash and Cash Equivalents
We classify cash on hand and deposits in banks, including commercial paper, money market accounts, and other investments with an original maturity of three months or less, that we hold from time to time, as cash and cash equivalents. We periodically have cash equivalents consisting of short-term money market funds and other investments. The primary objective of our investment activities is to preserve our capital for the purpose of funding operations. We do not enter into investments for trading or speculative purposes. These cash equivalents are recorded at fair value of $177.2 million as of September 30, 2012, which is based on quoted market prices in active markets (i.e., Level 1 valuation).
Contingent Liabilities
We have established liabilities for environmental and legal contingencies that are probable of occurrence and reasonably estimable. We accrue environmental remediation costs based on estimates of known environmental remediation exposures developed in consultation with our environmental consultants and legal counsel. We are, from time to time, subject to routine litigation incidental to our business. These lawsuits primarily involve claims for damages arising out of the use of our products, allegations of patent or trademark infringement, and litigation and administrative proceedings involving employment matters and commercial disputes. Based on facts currently available, we believe the disposition of the claims that are pending or asserted will not have a materially adverse effect on our financial position, results of operations or cash flow.
As of September 30, 2012, we were party to standby letters of credit, bank guaranties, and surety bonds totaling $6.5 million, $5.0 million, and $1.7 million, respectively.
Revenue Recognition
We recognize revenue when all of the following circumstances are satisfied: (1) persuasive evidence of an arrangement exists, (2) price is fixed or determinable, (3) collectibility is reasonably assured, and (4) delivery has occurred. Delivery occurs in the period in which the customer takes title and assumes the risks and rewards of ownership of the products specified in the customers purchase order or sales agreement. We record revenue net of estimated rebates, price allowances, invoicing adjustments, and product returns. We record revisions to these estimates in the period in which the facts that give rise to each revision become known.
-6-
Derivatives and Hedging Activities
We are exposed to various market risks, including fluctuations in foreign currency exchange rates. From time to time, we manage a portion of this risk through the use of derivative financial instruments to reduce our exposure to foreign currency risk. We do not hold or issue any derivative instrument for trading or speculative purposes.
We report all derivative financial instruments on the balance sheet at fair value. Foreign currency derivative instruments may be designated as a hedge of our net investment in certain foreign operations. If a derivative is designated as a net investment hedge, the effective portion of the gain or loss on the derivative is reported in accumulated other comprehensive income as part of the cumulative translation component of equity. Any ineffectiveness is recognized in the Condensed Consolidated Statements of Operations and Comprehensive Income. We had no outstanding derivatives as of September 30, 2012. See Note 10.
Discontinued Operations
On December 16, 2010, we completed the sale of Trapeze Networks, Inc. (Trapeze) for $152.1 million. At the time the transaction closed, we received $136.9 million in cash, and the remaining $15.2 million was placed in escrow as partial security for our indemnity obligations under the sale agreement. As of September 30, 2012, we have not collected any amounts from the escrow, and we remain in negotiations with the buyer of Trapeze regarding the status of the escrow and certain claims raised by the buyer. Based on the current status of the negotiations, we reduced the carrying value of the escrow receivable and recognized a loss of $7.0 million ($4.3 million net of tax) for both the three and nine months ended September 30, 2012, which is included in our gain (loss) from disposal of discontinued operations. The loss reduced the amount of the escrow receivable on our Condensed Consolidated Balance Sheet to $8.0 million, which is our best estimate of the amount to be collected.
During 2005, we completed the sale of our discontinued communications cable operation in Phoenix, Arizona. In connection with this sale and related tax deductions, we established a liability for uncertain tax positions. The statute of limitations associated with the tax positions expired during our fiscal third quarter of 2012. Therefore, we reversed the uncertain tax position liability and the associated accrued interest and penalties. For both the three and nine months ended September 30, 2012, we recognized a net gain of $14.1 million due to the reversal of the uncertain tax position liability, which is included in our gain from disposal of discontinued operations. For both the three and nine months ended September 30, 2012, we recognized a gain of $4.0 million ($2.6 million net of tax) due to the reversal of the accrued interest and penalties, which is included in our income (loss) from discontinued operations.
For the three and nine months ended October 2, 2011 we recognized $0.2 million and $0.7 million of interest expense, respectively ($0.2 million and $0.4 million net of tax, respectively) related to the uncertain tax positions, which is included in our income (loss) from discontinued operations.
Subsequent Events
We have evaluated subsequent events after the balance sheet date through the financial statement issuance date for appropriate accounting and disclosure.
Current-Year Adoption of Accounting Pronouncements
On January 1, 2012, we adopted new accounting guidance issued by the FASB with regard to the presentation and disclosure of comprehensive income. The adoption of this guidance did not have a material impact on our financial statements.
-7-
Note 2: Acquisitions
We acquired 97.37% of the shares of Miranda Technologies Inc. (Miranda) for cash of $364.8 million on July 27, 2012, and we acquired the remaining 2.63% of shares of Miranda for cash of $9.9 million on July 30, 2012. Miranda is a leading provider of hardware and software solutions for the broadcast infrastructure industry and expands our solution offerings in the broadcast end-market. Miranda is headquartered in Montreal, Quebec, Canada. Mirandas strong brands and technology enhance our portfolio of broadcast products. The results of Miranda have been included in our Condensed Consolidated Financial Statements from July 27, 2012, and are reported within the Americas segment. The impact of the noncontrolling interest from July 27, 2012 to July 30, 2012 was not material to our financial position or results of operations. The following table summarizes the estimated fair value of the assets acquired and the liabilities assumed as of July 27, 2012 (in thousands).
Cash |
$ | 33,324 | ||
Receivables |
27,592 | |||
Inventories |
31,109 | |||
Other current assets |
1,831 | |||
Property, plant and equipment |
23,452 | |||
Goodwill |
164,470 | |||
Intangible assets |
159,695 | |||
|
|
|||
Total assets |
$ | 441,473 | ||
|
|
|||
Accounts payable |
$ | 23,917 | ||
Accrued liabilities |
6,909 | |||
Current deferred tax liabilities |
4,839 | |||
Other long-term liabilities |
11,835 | |||
Non-current deferred tax liabilities |
19,294 | |||
|
|
|||
Total liabilities |
66,794 | |||
|
|
|||
Net assets |
$ | 374,679 | ||
|
|
The above purchase price allocation has been determined provisionally, and is subject to revision as additional information about the fair value of individual assets and liabilities becomes available. We are in the process of finalizing third party valuations of certain tangible and intangible assets and ensuring our accounting policies are applied at Miranda. The provisional measurement of inventories, property, plant, and equipment, intangible assets, goodwill, deferred income taxes, deferred revenue, and other assets and liabilities are subject to change. Any change in the acquisition date fair value of the acquired net assets will change the amount of the purchase price allocable to goodwill.
The fair value of acquired receivables is $27.6 million, with a gross contractual amount of $28.3 million. We do not expect to collect $0.7 million of the acquired receivables.
A single estimate of fair value results from a complex series of judgments about future events and uncertainties and relies heavily on estimates and assumptions. The judgments we have used in estimating the fair values assigned to each class of acquired assets and assumed liabilities could materially affect the results of our operations.
For purposes of the above allocation, we have estimated a fair value adjustment for inventories based on the estimated selling price of the work-in-process and finished goods acquired at the closing date less the sum of the costs to complete the work-in-process, the costs of disposal, and a reasonable profit allowance for our post acquisition selling efforts. We based our estimate of the fair value for the acquired property, plant, and equipment on a valuation study performed by a third party valuation firm. We used various valuation methods including discounted cash flows to estimate the fair value of the identifiable intangible assets.
-8-
Goodwill and other intangible assets reflected above were determined to meet the criterion for recognition apart from tangible assets acquired and liabilities assumed. The goodwill is primarily attributable to expected synergies and the assembled workforce. We acquired tax basis in goodwill of approximately $45 million, due to previous acquisitions completed by Miranda prior to Beldens ownership. The goodwill balance we recorded is only deductible for tax purposes up to the amount of the tax basis. Intangible assets related to the acquisition consisted of the following:
Estimated Fair Value |
Amortization Period |
|||||||
(In thousands) | (In years) | |||||||
Intangible assets subject to amortization: |
||||||||
Developed technologies |
$ | 69,132 | 4.0 | |||||
Customer relationships |
43,454 | 20.0 | ||||||
Backlog |
4,642 | 1.0 | ||||||
|
|
|||||||
Total intangible assets subject to amortization |
117,228 | |||||||
|
|
|||||||
Intangible assets not subject to amortization: |
||||||||
Goodwill |
164,470 | |||||||
Trademarks |
35,554 | |||||||
In-process research and development |
6,913 | |||||||
|
|
|||||||
Total intangible assets not subject to amortization |
206,937 | |||||||
|
|
|||||||
Total intangible assets |
$ | 324,165 | ||||||
|
|
|
|
|||||
Weighted average amortization period |
9.8 | |||||||
|
|
Trademarks have been determined by us to have indefinite lives and are not being amortized, based on our expectation that the trademarked products will generate cash flows for us for an indefinite period. We expect to maintain use of trademarks on existing products and introduce new products in the future that will also display the trademarks, thus extending their lives indefinitely. In-process research and development assets are considered indefinite-lived intangible assets until the completion or abandonment of the associated research and development efforts. Upon completion of the development process, we will make a determination of the useful life of the asset and begin amortizing the assets over that period. If the project is abandoned, we will write-off the asset at such time.
The amortizable intangible assets reflected in the table above were determined by us to have finite lives. The useful life for the developed technologies intangible asset was based on the estimated time that the technology provides us with a competitive advantage and thus approximates the period of consumption of the intangible asset. The useful life for the customer relationship intangible asset was based on our forecasts of customer turnover. The useful life of the backlog intangible asset was based on our estimate of when the ordered items would ship.
Our revenues and income (loss) from continuing operations before taxes for both the three and nine months ended September 30, 2012 included $29.3 million and ($10.0 million), respectively, from Miranda. Included in our income (loss) from continuing operations before taxes for both the three and nine months ended September 30, 2012 are $7.2 million of cost of sales related to the adjustment of inventory to fair value and $5.4 million of amortization of intangible assets. In addition, we recognized $2.2 million and $2.5 million of transaction costs associated with the acquisition for the three and nine months ended September 30, 2012, respectively, which are included in our selling, general, and administrative expenses.
-9-
The following table illustrates the unaudited pro forma effect on operating results as if the Miranda acquisition had been completed as of January 1, 2011.
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 | October 2, 2011 | September 30, 2012 | October 2, 2011 | |||||||||||||
(In thousands, except per share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Revenues |
$ | 500,971 | $ | 565,461 | $ | 1,531,882 | $ | 1,639,175 | ||||||||
Income (loss) from continuing operations |
(46,699 | ) | 38,310 | 12,370 | 74,996 | |||||||||||
Diluted income (loss) per share from continuing operations |
$ | (1.04 | ) | $ | 0.79 | $ | 0.27 | $ | 1.55 |
For purposes of the pro forma disclosures, the three months ended October 2, 2011 include nonrecurring expenses from the effects of purchase accounting for the amortization of the sales backlog intangible asset of $0.6 million. The nine months ended October 2, 2011 include nonrecurring expenses from the effects of purchase accounting, including inventory cost step-up of $10.8 million, amortization of the sales backlog intangible asset of $4.2 million, and Beldens transaction costs of $2.5 million. For all periods presented, the pro forma information above also reflects interest expense under the term loan borrowed to finance the acquisition.
The above unaudited pro forma financial information is presented for informational purposes only and does not purport to represent what our results of operations would have been had we completed the acquisition on the date assumed, nor is it necessarily indicative of the results that may be expected in future periods. Pro forma adjustments exclude cost savings from any synergies resulting from the acquisition.
Note 3: Operating Segments
We have organized the enterprise around geographic areas. We conduct our operations through three reported operating segmentsAmericas; Europe, Middle East and Africa (EMEA); and Asia Pacific. We allocate corporate expenses to the segments for purposes of measuring segment operating income. Corporate expenses are allocated on the basis of each segments relative operating income.
Beginning on January 1, 2012, the results of our equity method investment in Xuzhou Hirschmann Electronics Co. Ltd. (the Hirschmann JV) are no longer included in our EMEA segment due to a change in our organizational reporting structure for the Hirschmann JV. The results of the Hirschmann JV are analyzed separately from the results of our operating segments, and they are not included in the corporate expense allocation. Beginning in our fiscal third quarter of 2012, corporate expenses are allocated on the basis of each segments relative operating income prior to the allocation, adjusted for certain items including asset impairment, severance and other restructuring costs, purchase accounting effects related to acquisitions, and amortization of intangible assets. The prior period presentation of segment operating income has been modified accordingly for both of these changes in measuring segment operating income.
-10-
Americas | EMEA | Asia Pacific | Total Segments | |||||||||||||
(In thousands) | ||||||||||||||||
For the three months ended September 30, 2012 |
||||||||||||||||
External customer revenues |
$ | 324,111 | $ | 83,327 | $ | 82,929 | $ | 490,367 | ||||||||
Affiliate revenues |
9,114 | 32,590 | 798 | 42,502 | ||||||||||||
Operating income (loss) |
21,331 | 5,224 | (16,641 | ) | 9,914 | |||||||||||
For the three months ended October 2, 2011 |
||||||||||||||||
External customer revenues |
$ | 325,248 | $ | 103,713 | $ | 90,752 | $ | 519,713 | ||||||||
Affiliate revenues |
9,919 | 30,795 | 159 | 40,873 | ||||||||||||
Operating income |
39,510 | 21,452 | 6,934 | 67,896 | ||||||||||||
For the nine months ended September 30, 2012 |
||||||||||||||||
External customer revenues |
$ | 932,508 | $ | 270,857 | $ | 235,335 | $ | 1,438,700 | ||||||||
Affiliate revenues |
29,136 | 90,038 | 2,804 | 121,978 | ||||||||||||
Operating income (loss) |
102,317 | 43,728 | (2,573 | ) | 143,472 | |||||||||||
For the nine months ended October 2, 2011 |
||||||||||||||||
External customer revenues |
$ | 927,978 | $ | 322,901 | $ | 266,713 | $ | 1,517,592 | ||||||||
Affiliate revenues |
33,462 | 80,943 | 658 | 115,063 | ||||||||||||
Operating income |
110,738 | 55,206 | 22,339 | 188,283 |
The following table is a reconciliation of the total of the reportable segments operating income to consolidated income (loss) from continuing operations before taxes.
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 | October 2, 2011 | September 30, 2012 | October 2, 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Segment operating income |
$ | 9,914 | $ | 67,896 | $ | 143,472 | $ | 188,283 | ||||||||
Income from equity method investment |
2,553 | 1,479 | 7,254 | 9,196 | ||||||||||||
Eliminations |
(20,076 | ) | (17,512 | ) | (56,019 | ) | (45,331 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating income (loss) |
(7,609 | ) | 51,863 | 94,707 | 152,148 | |||||||||||
Interest expense |
(13,892 | ) | (11,690 | ) | (38,315 | ) | (36,246 | ) | ||||||||
Interest income |
171 | 211 | 733 | 526 | ||||||||||||
Loss on debt extinguishment |
(50,585 | ) | | (50,585 | ) | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations before taxes |
$ | (71,915 | ) | $ | 40,384 | $ | 6,540 | $ | 116,428 | |||||||
|
|
|
|
|
|
|
|
Revenues by major product group were as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 | October 2, 2011 | September 30, 2012 | October 2, 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Cable products |
$ | 329,531 | $ | 365,967 | $ | 1,004,211 | $ | 1,063,592 | ||||||||
Networking products |
100,424 | 79,362 | 237,519 | 232,151 | ||||||||||||
Connectivity products |
60,412 | 74,384 | 196,970 | 221,849 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 490,367 | $ | 519,713 | $ | 1,438,700 | $ | 1,517,592 | ||||||||
|
|
|
|
|
|
|
|
The main categories of cable products are (1) copper cables, including shielded and unshielded twisted pair cables, coaxial cables, and stranded cables, (2) fiber optic cables, which transmit light signals through glass or plastic fibers, and (3) composite cables, which are combinations of multiconductor, coaxial, and fiber optic cables jacketed together or otherwise joined together to serve complex applications and provide ease of installation. Networking products include wireless and wired Industrial Ethernet switches and related equipment and security features, fiber optic interfaces and media converters used to bridge fieldbus networks over long distances, networking infrastructure for the television broadcast, cable, satellite and IPTV industry, and load-moment indicators for mobile cranes and other load-bearing equipment. Connectivity products include both fiber and copper connectors for the enterprise, broadcast, and industrial markets. Connectors are also sold as part of end-to-end structured cabling solutions.
-11-
Note 4: Income (Loss) per Share
The following table presents the basis for the income (loss) per share computations:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 | October 2, 2011 | September 30, 2012 | October 2, 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Numerator: |
||||||||||||||||
Income (loss) from continuing operations |
$ | (51,134 | ) | $ | 31,365 | $ | 15,531 | $ | 88,264 | |||||||
Gain from disposal of discontinued operations, net of tax |
9,783 | | 9,783 | | ||||||||||||
Income (loss) from discontinued operations, net of tax |
2,574 | (162 | ) | 2,574 | (446 | ) | ||||||||||
Net income (loss) |
$ | (38,777 | ) | $ | 31,203 | $ | 27,888 | $ | 87,818 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted average shares outstanding, basic |
44,787 | 47,344 | 45,410 | 47,317 | ||||||||||||
Effect of dilutive common stock equivalents |
| 900 | 839 | 1,012 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding, diluted |
44,787 | 48,244 | 46,249 | 48,329 | ||||||||||||
|
|
|
|
|
|
|
|
For the three and nine months ended September 30, 2012, diluted weighted average shares outstanding do not include outstanding equity awards of 1.8 million and 1.0 million, respectively, because to do so would have been anti-dilutive. For the three and nine months ended October 2, 2011, diluted weighted average shares outstanding do not include outstanding equity awards of 1.0 million and 0.7 million, respectively, because to do so would have been anti-dilutive.
For purposes of calculating basic earnings per share, unvested restricted stock units are not included in the calculation of basic weighted average shares outstanding until all necessary conditions have been satisfied and issuance of the shares underlying the restricted stock units is no longer contingent. Necessary conditions are not satisfied until the vesting date, at which time holders of our restricted stock units receive shares of our common stock.
For purposes of calculating diluted earnings per share, unvested restricted stock units are included to the extent that they are dilutive. In determining whether unvested restricted stock units are dilutive, each issuance of restricted stock units is considered separately.
Once a restricted stock unit has vested, it is included in the calculation of both basic and diluted weighted average shares outstanding.
Note 5: Inventories
The major classes of inventories were as follows:
September 30, 2012 | December 31, 2011 | |||||||
(In thousands) | ||||||||
Raw materials |
$ | 70,805 | $ | 78,743 | ||||
Work-in-process |
43,827 | 46,683 | ||||||
Finished goods |
109,109 | 92,126 | ||||||
Perishable tooling and supplies |
2,689 | 3,232 | ||||||
|
|
|
|
|||||
Gross inventories |
226,430 | 220,784 | ||||||
Obsolescence and other reserves |
(17,952 | ) | (18,641 | ) | ||||
|
|
|
|
|||||
Net inventories |
$ | 208,478 | $ | 202,143 | ||||
|
|
|
|
-12-
Note 6: Long-Lived Assets
Disposals
During the nine months ended September 30, 2012, we sold certain real estate of the Americas segment for $0.8 million. There was no gain or loss recognized on the sale.
During the nine months ended October 2, 2011, we sold certain real estate of the Americas segment for $1.1 million. There was no gain or loss recognized on the sale.
Impairments
For both the three and nine months ended September 30, 2012, we recognized an impairment loss on property, plant and equipment of $4.0 million in the operating results of our EMEA segment. Of the total impairment loss, approximately $1.5 million related to real estate retained by us from a German cable business we sold in 2009 and leased to the purchasers, $1.4 million related to manufacturing equipment, and $1.1 million related to other property, plant, and equipment. We estimated the fair value of these assets based upon bids received from third parties to potentially buy the assets, quoted prices in active markets or quoted prices for similar assets.
Depreciation and Amortization Expense
We recognized depreciation expense of $9.0 million and $26.9 million in the three and nine months ended September 30, 2012, respectively. We recognized depreciation expense of $9.2 million and $27.2 million in the three and nine months ended October 2, 2011, respectively.
We recognized amortization expense related to our intangible assets of $7.8 million and $13.6 million in the three and nine months ended September 30, 2012, respectively. We recognized amortization expense related to our intangible assets of $3.4 million and $10.4 million in the three and nine months ended October 2, 2011, respectively.
Note 7: Assets Held for Sale
During our fiscal third quarter of 2012, we entered into an agreement to sell certain net assets of our Chinese cable operations that primarily conduct business in the consumer electronics end market (the Disposal Group). We anticipate closing the sale in the fourth quarter of 2012, subject to certain closing conditions, including the completion of regulatory review. We had previously evaluated a number of strategic alternatives related to the Disposal Group, and we determined that the characteristics of the end market in which they conduct business were not in line with our strategic plan. The cash flows related to the Disposal Group are not separately identifiable and independent of the other cash flows of our Chinese cable operations, and therefore, we have not reported the operating results of the Disposal Group as discontinued operations.
We evaluated the Disposal Group for impairment, and we reduced the carrying value of the Disposal Group to its estimated fair value less costs to sell. We estimated the fair market value of these assets based upon the purchase price per the terms of the sale agreement. As a result, we recognized an impairment loss of $26.0 million in the operating results of the Asia Pacific segment in the fiscal third quarter of 2012. Of this total impairment loss, $10.6 million, $6.8 million, and $5.2 million related to property, plant, and equipment, customer relationships, and trademarks, respectively. The remainder of the impairment loss was due to the accrual of estimated costs to sell, including such items as investment banker fees, legal fees, and other closing costs.
-13-
The assets and liabilities to be sold in this transaction are reported as assets and liabilities held for sale in our Condensed Consolidated Balance Sheet and include the following:
September 30, 2012 | ||||
(In thousands) | ||||
Accounts receivable |
$ | 29,659 | ||
Inventories |
10,836 | |||
Other current assets |
1,123 | |||
Property, plant and equipment |
11,211 | |||
|
|
|||
Current assets held for sale |
$ | 52,829 | ||
Accounts payable |
$ | 13,158 | ||
Accrued liabilities |
7,506 | |||
|
|
|||
Current liabilities held for sale |
$ | 20,664 |
In the Condensed Consolidated Cash Flow Statements, the cash flows related to assets held for sale have been reported in the respective categories of cash flows, along with those of our other operations.
Note 8: Restructuring Activities
In our fiscal third quarter of 2012, we implemented certain restructuring actions in response to the uncertain global economic environment. For both the three and nine months ended September 30, 2012, we recognized severance costs in our Americas, EMEA, and Asia Pacific segments of $6.7 million, $3.4 million, and $1.1 million, respectively. In addition, for both the three and nine months ended September 30, 2012, we recognized other restructuring costs in our Americas, EMEA, and Asia Pacific segments of $0.8 million, $5.2 million, and $0.2 million, respectively. The other restructuring costs in the EMEA segment consisted primarily of contract termination costs related to our supply chain. Of the total severance and other restructuring costs recognized, $6.4 million, $10.0 million, and $0.9 million were included in cost of sales, selling, general and administrative expenses, and research and development, respectively.
We do not expect to recognize any additional significant severance or other restructuring costs related to these restructuring actions, and we expect the majority of the costs related to these actions will be paid in 2012. As of September 30, 2012, our accrued liabilities balance included $9.2 million of accrued severance related to these actions.
We continue to review our business strategies and evaluate potential new restructuring actions. This could result in additional restructuring costs in future periods.
-14-
Note 9: Long-Term Debt and Other Borrowing Arrangements
The carrying values of our long-term debt and other borrowing arrangements were as follows:
September 30, 2012 | December 31, 2011 | |||||||
(In thousands) | ||||||||
Senior subordinated notes: |
||||||||
5.5% Senior subordinated notes due 2022 |
$ | 700,000 | $ | | ||||
9.25% Senior subordinated notes due 2019 |
17,132 | 200,926 | ||||||
7.0% Senior subordinated notes due 2017 |
| 350,000 | ||||||
|
|
|
|
|||||
Total senior subordinated notes |
717,132 | 550,926 | ||||||
Senior secured credit faciliy: |
||||||||
Term Loan |
255,400 | | ||||||
Revolving credit agreement |
| | ||||||
|
|
|
|
|||||
Total senior secured credit facility |
255,400 | | ||||||
Total debt and other borrowing arrangements |
972,532 | 550,926 | ||||||
Less current maturities of Term Loan |
(12,770 | ) | | |||||
|
|
|
|
|||||
Long-term debt |
$ | 959,762 | $ | 550,926 | ||||
|
|
|
|
Senior Secured Facility
In July 2012, we amended our senior secured credit facility (Senior Secured Facility) and borrowed a CAD$250 million term loan (the Term Loan) in order to fund a portion of the purchase price for the acquisition of Miranda (see Note 2). The Term Loan matures in 2017 and requires quarterly amortization payments beginning in the fourth fiscal quarter of 2012. Interest on the Term Loan is variable, based upon the three-month Canadian money-market rate plus an applicable spread. We paid $1.7 million of fees associated with the Term Loan, which are being amortized over the life of the Term Loan using the effective interest method.
The borrowing capacity under the revolving credit agreement of our Senior Secured Facility is $400.0 million, and it matures on April 25, 2016. Under the revolving credit agreement, we are permitted to borrow and re-pay funds in various currencies. Interest on outstanding borrowings is variable, based on either the three month LIBOR rate or the prime rate. As of September 30, 2012, there were no outstanding borrowings under the revolving credit agreement, and we had $386.8 million in available borrowing capacity, as our borrowing capacity is reduced by outstanding credit instruments.
In 2011, we paid $3.3 million of fees associated with the revolving credit agreement, which are being amortized over the life of the revolving credit agreement using the effective interest method.
Borrowings under our Senior Secured Facility are secured by certain of our assets in the United States as well as the capital stock of certain of our subsidiaries. The Senior Secured Facility contains a leverage ratio covenant and a fixed charge coverage ratio covenant. As of September 30, 2012, we were in compliance with all of the covenants of the Senior Secured Facility.
Senior Subordinated Notes
In January 2012, we repurchased $0.6 million of our senior subordinated notes due 2017 at par. The indentures governing our senior subordinated notes required that to the extent proceeds from qualifying dispositions of assets in the business were not reinvested in the business, we were required to offer to repurchase our notes at par. We made such an offer as a result of excess proceeds from our disposition of Trapeze Networks, Inc. in 2010.
-15-
In August 2012, we issued $700.0 million aggregate principal amount of 5.5% senior subordinated notes due 2022. The notes are guaranteed on a senior subordinated basis by certain of our subsidiaries. The notes rank equal in right of payment with our senior subordinated notes due 2017 and 2019 and with any future subordinated debt, and they are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Senior Secured Facility. Interest is payable semiannually on March 1 and September 1 of each year, beginning March 1, 2013. We paid $13.4 million of fees associated with the issuance of the notes, which are being amortized over the life of the notes using the effective interest method. We used the net proceeds from the transaction to fund the repurchase of certain of our senior subordinated notes due 2017 and 2019, as discussed below, and for general corporate purposes.
In our fiscal third quarter of 2012, we completed a tender offer and repurchased $291.9 million principal amount of our senior subordinated notes due 2017 for cash consideration of $303.0 million and repurchased $183.0 million principal amount of our senior subordinated notes due 2019 for cash consideration of $212.7 million. We recorded a loss on extinguishment of debt of $47.8 million related to the tender offer, including the write-off of unamortized debt issuance costs related to these instruments.
Subsequent to the completion of the tender offer, we repurchased the remaining $57.5 million of our senior subordinated notes due 2017 for cash consideration of $59.5 million pursuant to a notice of redemption. We recorded a loss on extinguishment of debt of $2.7 million related to the repurchase, including the write-off of unamortized debt issuance costs related to these instruments.
As of September 30, 2012, $17.0 million aggregate principal amount of our senior subordinated notes due 2019 remain outstanding. The senior subordinated notes due 2019 have a carrying value of $17.1 million, a coupon interest rate of 9.25%, and an effective interest rate of 9.75%. The interest on the 2019 notes is payable semiannually on June 15 and December 15. The notes are guaranteed on a senior subordinated basis by certain of our subsidiaries. The notes rank equal in right of payment with any future senior subordinated debt, and are subordinated to all of our senior debt and the senior debt of our subsidiary guarantors, including our Senior Secured Facility.
Fair Value of Long-Term Debt
The fair value of our senior subordinated notes at September 30, 2012 was approximately $740.4 million based on quoted prices of the debt instruments in inactive markets (Level 2 valuation). This amount represents the fair values of our senior subordinated notes with a carrying value of $717.1 million. We believe the fair value of our Term Loan approximates book value.
Note 10: Derivative Instruments and Hedging Activities
We are exposed to various market risks, including fluctuations in foreign currency exchange rates. From time to time, we manage a portion of this risk through the use of derivative financial instruments to reduce our exposure to foreign currency risk. We do not hold or issue any derivative instrument for trading or speculative purposes.
During the nine months ended September 30, 2012, we entered into foreign currency forward contracts that were formally designated and qualified as net investment hedges of our operations in certain European subsidiaries. The forward contracts were recorded at fair value on our Condensed Consolidated Balance Sheets. To the extent that the hedge relationships were effective, the gains or losses on the forward contracts were reported in Accumulated Other Comprehensive Income (AOCI) as part of the cumulative translation component of equity. We utilized the forward-rate method of assessing hedge ineffectiveness. Any ineffectiveness would be recognized in the Condensed Consolidated Statements of Operations and Comprehensive Income.
-16-
The forward contracts exposed us to credit risk to the extent that the counterparties to our forward contracts would have been unable to meet the terms of the agreements. We sought to mitigate such risks by limiting the counterparties to major financial institutions and by executing our agreements across multiple counterparties. Additionally, our forward contracts were short-term in duration. No significant concentration of credit risk existed at September 30, 2012.
The following table summarizes the effect of our forward contracts on the Condensed Consolidated Financial Statements for the three and nine months ended September 30, 2012:
Pre-tax Gain Recognized in AOCI | ||||||||
Three Months Ended September 30, 2012 |
Nine Months Ended September 30, 2012 |
|||||||
(In thousands) | ||||||||
Euro foreign currency forward contracts |
$ | 1,506 | $ | 4,024 |
There was no ineffectiveness and no amount reclassified from AOCI into earnings for the three and nine months ended September 30, 2012. There were no outstanding derivatives as of September 30, 2012, December 31, 2011, or as of or for the three and nine months ended October 2, 2011.
All cash flows associated with derivatives are classified as financing cash flows in the Condensed Consolidated Cash Flow Statements. We collected $4.0 million in proceeds upon the settlement of foreign currency forward contracts for the nine months ended September 30, 2012.
Foreign currency forward contracts are valued using a present value calculation based on forward foreign currency prices adjusted for credit and non-performance risk and are classified within Level 2 of the fair value hierarchy.
Note 11: Income Taxes
We recognized an income tax benefit of $20.8 million and $9.0 million for the three and nine months ended September 30, 2012, respectively. The effective rate reflected in the provision for income taxes on income from continuing operations before taxes is 28.9% and (137.5%) for the three and nine months ended September 30, 2012, respectively.
The most significant factor in the difference between the effective rate and the amount determined by applying the applicable statutory United States tax rate of 35% is the effect of changes in our deferred tax asset valuation allowance. For the nine months ended September 30, 2012, we recorded net reductions of $5.2 million in our valuation allowance associated primarily with net operating losses in certain foreign tax jurisdictions. We evaluated and assessed the expected utilization of net operating losses, future book and taxable income, available tax planning strategies, and our overall deferred tax position to determine the appropriate amount and timing of valuation allowance adjustments. As a result of changes in our business, available tax planning strategies, and future taxable income projections, we determined that the weight of evidence regarding the future realizability of the deferred tax assets had become predominately positive and realization of the deferred tax assets was more likely than not.
The tax rate differential associated with our foreign earnings is also a significant factor in the difference between the effective rate and the amount determined by applying the applicable statutory United States tax rate of 35%.
-17-
Note 12: Pension and Other Postretirement Obligations
The following table provides the components of net periodic benefit costs for our pension plans:
Pension Obligations | Other Postretirement Obligations | |||||||||||||||
September 30, 2012 | October 2, 2011 | September 30, 2012 | October 2, 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Three Months Ended |
||||||||||||||||
Service cost |
$ | 1,435 | $ | 1,473 | $ | 32 | $ | 32 | ||||||||
Interest cost |
3,018 | 2,844 | 580 | 577 | ||||||||||||
Expected return on plan assets |
(3,171 | ) | (2,807 | ) | | | ||||||||||
Amortization of prior service credit |
(20 | ) | (56 | ) | (29 | ) | (54 | ) | ||||||||
Net loss recognition |
1,493 | 1,447 | 252 | 124 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit cost |
$ | 2,755 | $ | 2,901 | $ | 835 | $ | 679 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Nine Months Ended |
||||||||||||||||
Service cost |
$ | 4,299 | $ | 4,187 | $ | 94 | $ | 113 | ||||||||
Interest cost |
9,065 | 8,521 | 1,713 | 1,931 | ||||||||||||
Expected return on plan assets |
(9,504 | ) | (8,570 | ) | | | ||||||||||
Amortization of prior service credit |
(59 | ) | (128 | ) | (87 | ) | (173 | ) | ||||||||
Net loss recognition |
4,475 | 4,535 | 738 | 354 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit cost |
$ | 8,276 | $ | 8,545 | $ | 2,458 | $ | 2,225 | ||||||||
|
|
|
|
|
|
|
|
Note 13: Comprehensive Income (Loss)
The following table summarizes comprehensive income (loss):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, 2012 | October 2, 2011 | September 30, 2012 | October 2, 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Net income (loss) |
$ | (38,777 | ) | $ | 31,203 | $ | 27,888 | $ | 87,818 | |||||||
Foreign currency translation gain (loss) |
14,090 | (27,069 | ) | (3,522 | ) | 3,290 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
$ | (24,687 | ) | $ | 4,134 | $ | 24,366 | $ | 91,108 | |||||||
|
|
|
|
|
|
|
|
Note 14: Share Repurchases
In July 2011, our Board of Directors authorized a share repurchase program, which allows us to purchase up to $150.0 million of our common stock through open market repurchases, negotiated transactions, or other means, in accordance with applicable securities laws and other restrictions. For the three months ended September 30, 2012, we repurchased 0.7 million shares of our common stock under the program through prepaid variable share repurchase agreements for an aggregate cost of $25.0 million and an average price per share of $38.17. For the nine months ended September 30, 2012, we repurchased 2.1 million shares of our common stock under the program through prepaid variable share repurchase agreements for an aggregate cost of $75.0 million and an average price per share of $36.20. From the inception of the program to September 30, 2012, we have repurchased 3.7 million shares of our common stock under the program for an aggregate cost of $125.0 million and an average price per share of $33.72.
-18-
Item 2: | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Overview
We design and manufacture a portfolio of cable, connectivity, and networking products, which we market through regional business segments to industrial, enterprise, and broadcast markets.
We consider revenue growth, operating margin, cash flows, return on invested capital, and working capital management metrics to be our key operating performance indicators.
Trends and Events
The following trends and events during 2012 have had varying effects on our financial condition, results of operations, and cash flows.
Commodity Prices
Our operating results can be affected by changes in prices of commodities, primarily copper, silver, and compounds, which are components in some of the products we sell. Generally, as the costs of inventory purchases increase due to higher commodity prices, we raise selling prices to customers to cover the increase in costs, resulting in higher sales revenue but a lower gross profit percentage. Conversely, a decrease in commodity prices would result in lower sales revenue but a higher gross profit percentage. Selling prices of our products are affected by many factors, including end market demand, capacity utilization, overall economic conditions, and commodity prices. Importantly, however, there is no exact measure of the effect of changing commodity prices, as there are thousands of transactions in any given quarter, each of which has various factors involved in the individual pricing decisions. Therefore, all references to the effect of copper prices or other commodity prices are estimates.
Channel Inventory
Our operating results also can be affected by the levels of Belden products held as inventory by our channel partners and customers. Our channel partners and customers purchase and hold our products in their inventory in order to meet the service and on-time delivery requirements of their end customers. Generally, as our channel partners and customers change the level of Belden products held in their inventory, it impacts our revenues. Comparisons of our results between periods can be impacted by changes in the levels of channel inventory.
Acquisitions
We completed the acquisition of Miranda Technologies Inc. (Miranda) in July 2012 for cash of $374.7 million. Miranda is a leading provider of hardware and software solutions for the broadcast infrastructure industry and expands our solution offerings in the broadcast end-market. Miranda is headquartered in Montreal, Quebec, Canada. Mirandas strong brands and technology enhance our portfolio of broadcast products. The results of Miranda have been included in our Condensed Consolidated Financial Statements from July 27, 2012, and are reported within the Americas segment.
Consumer Electronics Assets
In our fiscal third quarter of 2012, we entered into an agreement to sell certain assets of our Chinese cable operations that primarily conduct business in the consumer electronics end market within the Asia Pacific segment. We anticipate closing the sale in the fourth quarter of 2012, subject to certain closing conditions, including the completion of regulatory review. We had previously evaluated a number of strategic alternatives related to these assets, and we determined that the characteristics of the end market in which they conduct business were not in line with our strategic plan. We recorded a $26.0 million impairment loss related to these assets for both the three and nine months ended September 30, 2012.
-19-
Restructuring Activities
In our fiscal third quarter of 2012, we implemented certain restructuring actions in response to the uncertain global economic environment. For both the three and nine months ended September 30, 2012, we recognized severance and other restructuring costs in our Americas, EMEA, and Asia Pacific segments of $7.5 million, $8.6 million, and $1.3 million, respectively. We do not expect to recognize any additional significant severance or other restructuring costs related to these restructuring actions, and we expect the majority of the costs related to these actions will be paid in 2012. We continue to review our business strategies and evaluate potential new restructuring actions. This could result in additional restructuring costs in future periods.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, results of operations, or cash flows that are or would be considered material to investors.
Critical Accounting Policies
During the nine months ended September 30, 2012:
| We did not change any of our existing critical accounting policies from those listed in our 2011 Annual Report on Form 10-K; |
| No existing accounting policies became critical accounting policies because of an increase in the materiality of associated transactions or changes in the circumstances to which associated judgments and estimates relate; and |
| There were no significant changes in the manner in which critical accounting policies were applied or in which related judgments and estimates were developed. |
Results of Operations
Consolidated Continuing Operations
Three Months Ended | % | Nine Months Ended | % | |||||||||||||||||||||
September 30, 2012 | October 2, 2011 | Change | September 30, 2012 | October 2, 2011 | Change | |||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||
Revenues |
$ | 490,367 | $ | 519,713 | -5.6 | % | $ | 1,438,700 | $ | 1,517,592 | -5.2 | % | ||||||||||||
Gross profit |
146,774 | 152,751 | -3.9 | % | 440,413 | 439,820 | 0.1 | % | ||||||||||||||||
Selling, general and administrative expenses |
100,120 | 85,355 | 17.3 | % | 261,277 | 244,671 | 6.8 | % | ||||||||||||||||
Research and development |
19,020 | 13,641 | 39.4 | % | 48,082 | 41,800 | 15.0 | % | ||||||||||||||||
Operating income (loss) |
(7,609 | ) | 51,863 | -114.7 | % | 94,707 | 152,148 | -37.8 | % | |||||||||||||||
Income (loss) from continuing operations before taxes |
(71,915 | ) | 40,384 | -278.1 | % | 6,540 | 116,428 | -94.4 | % | |||||||||||||||
Income (loss) from continuing operations |
(51,134 | ) | 31,365 | -263.0 | % | 15,531 | 88,264 | -82.4 | % |
Revenues decreased in the three and nine months ended September 30, 2012 from the comparable periods of 2011 primarily for the following reasons:
| Decreases in unit sales volume, changes in channel inventory, pricing changes related to non-copper commodity cost decreases, and other pricing changes resulted in revenue decreases of $28.3 million and $46.4 million, respectively. Volume decreases included the impact of deliberate product portfolio management actions. |
| Decreases in selling prices due to lower copper costs resulted in estimated revenue decreases of approximately $17 million and $41 million, respectively. |
| Unfavorable currency translation, primarily due to the U.S. dollar strengthening against the euro, resulted in revenue decreases of $13.3 million and $31.3 million, respectively. |
-20-
These decreases were partially offset by revenue due to acquisitions of $29.3 million and $39.8 million, respectively.
Gross profit decreased in the three months ended September 30, 2012 from the comparable period of 2011 due to the decrease in revenues as discussed above. In addition, gross profit decreased due to $6.4 million of severance and other restructuring costs recognized in cost of sales for the three months ended September 30, 2012. There were no significant severance and other restructuring costs recognized in the comparable period of 2011. Gross profit also decreased due to $7.2 million of cost of sales recorded for the adjustment of inventory to fair value related to our acquisition of Miranda in July 2012. Excluding the impact of the severance and other restructuring costs and the adjustment of inventory to fair value, our gross profit percentage increased from 29.4% for the three months ended October 2, 2011 to 32.7% for the three months ended September 30, 2012. This was due to improved product mix on an end-market basis and as a result of deliberate product portfolio management actions, as well as favorable manufacturing input costs, improved productivity due to our Lean enterprise initiatives, and the impact of our acquisitions.
Gross profit for the nine months ended September 30, 2012 includes $6.4 million of severance and other restructuring costs recognized in cost of sales. There were no significant severance and other restructuring costs recognized in the comparable period of 2011. Gross profit also includes $7.2 million of cost of sales recorded for the adjustment of inventory to fair value related to our acquisition of Miranda in July 2012. Excluding the impact of the severance and other restructuring costs and the adjustment of inventory to fair value, our gross profit percentage increased from 29.0% for the nine months ended October 2, 2011 to 31.6% for the nine months ended September 30, 2012, due to the factors discussed above.
Selling, general and administrative expenses increased in the three and nine months ended September 30, 2012 from the comparable periods of 2011. The increases are primarily due to $10.0 million of severance and other restructuring costs recognized in both the three and nine months ended September 30, 2012. There were no significant severance and other restructuring costs recognized in the comparable periods of 2011. Selling, general and administrative expenses also increased due to investments in our strategic initiatives, including our Market Delivery System and Talent Management, and the impact of our acquisitions.
Research and development expenses increased in the three and nine months ended September 30, 2012 from the comparable periods of 2011 primarily due to increased investments in new product development and the impact of our acquisitions.
Operating income (loss) decreased in the three and nine months ended September 30, 2012 from the comparable periods of 2011 due to the factors discussed above. In addition, operating income (loss) decreased due to $30.0 million of asset impairment recorded for both the three and nine months ended September 30, 2012. Of the total asset impairment, $26.0 million related to certain net assets of our Chinese cable operations that we have classified as held for sale. We expect the sale of these assets to close in the fiscal fourth quarter of 2012. See Note 7 to the Condensed Consolidated Financial Statements for additional discussion of the assets held for sale and the related asset impairment.
Income (loss) from continuing operations before taxes decreased in the three and nine months ended September 30, 2012 from the comparable periods of 2011 due to the decreases in operating income discussed above. In addition, income (loss) from continuing operations before taxes decreased due to a $50.6 million loss on debt extinguishment recorded for both the three and nine months ended September 30, 2012. See Note 9 to the Condensed Consolidated Financial Statements for additional discussion of the loss on debt extinguishment. Income (loss) from continuing operations before taxes also decreased due to increases in interest expense of $2.2 million and $2.1 million for the three and nine months ended September 30, 2012, respectively, from the comparable periods of 2011. The increase in interest expense was due to an increase in our long-term debt balance as a result of financing activities completed in the fiscal third quarter of 2012.
-21-
Our effective tax rate for the three and nine months ended September 30, 2012 was 28.9% and (137.5%), respectively, compared to 22.3% and 24.2% for the three and nine months ended October 2, 2011, respectively. We recognized a tax benefit for the three months ended September 30, 2012 primarily due to the loss from continuing operations before taxes recorded for the period. While we recognized income from continuing operations before taxes for the nine months ended September 30, 2012, we recognized a net tax benefit for the period due to reductions of our valuation allowance for certain deferred tax assets.
Americas Segment
Three Months Ended | % | Nine Months Ended | % | |||||||||||||||||||||
September 30, 2012 | October 2, 2011 | Change | September 30, 2012 | October 2, 2011 | Change | |||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||
Total revenues |
$ | 333,225 | $ | 335,167 | -0.6 | % | $ | 961,644 | $ | 961,440 | 0.0 | % | ||||||||||||
Operating income |
21,331 | 39,510 | -46.0 | % | 102,317 | 110,738 | -7.6 | % | ||||||||||||||||
as a percent of total revenues |
6.4 | % | 11.8 | % | 10.6 | % | 11.5 | % |
Americas total revenues, which include affiliate revenues, decreased in the three months ended September 30, 2012 from the comparable period of 2011 and was flat in the nine months ended September 30, 2012 versus the comparable period of 2011. Lower unit sales volume, changes in channel inventory, pricing changes related to non-copper commodity cost decreases, and other pricing changes resulted in decreases in revenues of $17.5 million and $1.9 million, respectively. A decrease in selling prices due to lower copper costs resulted in estimated decreases in revenues of approximately $10 million and $24 million, respectively. Unfavorable currency translation, primarily due to the U.S. dollar strengthening against the Brazilian real and the Canadian dollar, resulted in decreases in revenues of $2.9 million and $8.5 million, respectively. Decreases in affiliate sales resulted in decreases in revenues of $0.8 million and $4.3 million. Our Asia Pacific segment has increased local manufacturing capabilities of products previously purchased from the Americas segment, which resulted in the decrease in affiliate sales for the Americas segment. These decreases were partially offset by acquisitions, which contributed revenues of $29.3 million and $38.9 million, respectively.
Operating income decreased in both the three and nine months September 30, 2012 from the comparable periods of 2011. The decrease was primarily due to severance and other restructuring costs of $7.5 million recognized in both the three and nine months ended September 30, 2012. In addition, operating income for both the three and nine months ended September 30, 2012 includes $7.2 million of cost of sales related to the adjustment of inventory to fair value related to our acquisition of Miranda in July 2012. Operating income also decreased due to higher amortization of intangible assets, as a result of our acquisition of Miranda. Excluding the impact of severance and other restructuring costs and the adjustment of inventory to fair value, the Americas segment operating income percentage would have been 10.8% and 12.2% for the three and nine months ended September 30, 2012, respectively. This improvement in the operating income percentage for the nine months ended September 30, 2012 is primarily due to improved product mix, favorable manufacturing input costs, acquisitions completed in 2011, and improved productivity due to our Lean enterprise initiatives.
EMEA Segment
Three Months Ended | % | Nine Months Ended | % | |||||||||||||||||||||
September 30, 2012 | October 2, 2011 | Change | September 30, 2012 | October 2, 2011 | Change | |||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||
Total revenues |
$ | 115,917 | $ | 134,508 | -13.8 | % | $ | 360,895 | $ | 403,844 | -10.6 | % | ||||||||||||
Operating income |
5,224 | 21,452 | -75.6 | % | 43,728 | 55,206 | -20.8 | % | ||||||||||||||||
as a percent of total revenues |
4.5 | % | 15.9 | % | 12.1 | % | 13.7 | % |
-22-
EMEA total revenues, which include affiliate revenues, decreased in the three and nine months ended September 30, 2012 from the comparable period of 2011. Unfavorable currency translation, primarily from the U.S. dollar strengthening against the euro, resulted in decreases in revenue of $10.8 million and $25.4 million, respectively. Lower unit sales volume, including changes in channel inventory, resulted in decreases in revenue of $8.6 million and $24.5 million, respectively, primarily due to softening economic conditions in Europe, including government austerity measures. Decreases in selling prices due to lower copper costs resulted in estimated decreases in revenue of approximately $1 million and $3 million, respectively. The decreases in revenues were partially offset by increases in affiliate sales of $1.8 million and $9.1 million, respectively. Acquisitions contributed $0.9 million of revenue in the nine months ended September 30, 2012.
Operating income decreased in both the three and nine months ended September 30, 2012 from the comparable periods of 2011 due to severance and other restructuring costs of $8.6 million and asset impairment charges of $4.0 million. The other restructuring costs primarily consisted of contract termination costs related to our supply chain. Excluding the severance and other restructuring costs and asset impairment charges, the EMEA segment operating income percentage would have been 15.4% and 15.6% for the three and nine months ended September 30, 2012, respectively. The expansion in operating income percentage excluding the severance and other restructuring costs and asset impairment charges for the nine months ended September 30, 2012 was due to favorable product mix and improved productivity due to our Lean enterprise initiatives.
Asia Pacific Segment
Three Months Ended | % | Nine Months Ended | % | |||||||||||||||||||||
September 30, 2012 | October 2, 2011 | Change | September 30, 2012 | October 2, 2011 | Change | |||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||
Total revenues |
$ | 83,727 | $ | 90,911 | -7.9 | % | $ | 238,139 | $ | 267,371 | -10.9 | % | ||||||||||||
Operating income (loss) |
(16,641 | ) | 6,934 | -340.0 | % | (2,573 | ) | 22,339 | -111.5 | % | ||||||||||||||
as a percent of total revenues |
-19.9 | % | 7.6 | % | -1.1 | % | 8.4 | % |
Asia Pacific total revenues, which include affiliate revenues, decreased in the three and nine months ended September 30, 2012 from the comparable periods of 2011. Decreases in selling prices due to lower copper costs resulted in estimated decreases in revenue of approximately $5 million and $14 million, respectively. Lower sales volume as a result of softening economic conditions in China and a decrease in the inventory levels held by our channel partners resulted in decreases in revenue of $3.2 million and $19.7 million, respectively. Lower sales volume was also due to deliberate product portfolio actions taken to improve profitability within this segment. The decreases in revenue were partially offset by other factors. Higher affiliate sales resulted in revenue increases of $0.6 million and $2.1 million, respectively. Favorable currency translation, primarily from the Chinese renminbi strengthening against the U.S. dollar, resulted in revenue increases of $0.4 million and $2.4 million.
During our fiscal third quarter of 2012, we entered into an agreement to sell certain net assets of our Chinese cable operations that primarily conduct business in the consumer electronics end market (the Disposal Group) within the Asia Pacific segment. We had previously evaluated a number of strategic alternatives related to the Disposal Group, and we determined that the characteristics of the end market in which they conduct business were not in line with our strategic plan. We evaluated the Disposal Group for impairment, and we recorded a $26.0 million impairment loss related to these assets, which is included in the Asia Pacific segments operating loss for both the three and nine months ended September 30, 2012. See Note 7 for further discussion.
Operating loss for both the three and nine months ended September 30, 2012 also includes severance and other restructuring costs of $1.3 million. Excluding the asset impairment and severance and other restructuring costs, the Asia Pacific segment operating income percentage for the three and nine months ended September 30, 2012 would have been 12.8% and 10.4%, respectively. The expansion in operating income excluding the asset impairment and severance and other restructuring costs is due to improved product mix as a result of deliberate product portfolio management actions and improved productivity due to our Lean enterprise initiatives.
-23-
Product Group Information
Revenues by major product group were as follows:
Three Months Ended | % | Nine Months Ended | % | |||||||||||||||||||||
September 30, 2012 | October 2, 2011 | Change | September 30, 2012 | October 2, 2011 | Change | |||||||||||||||||||
(In thousands, except percentages) | ||||||||||||||||||||||||
Cable products |
$ | 329,531 | $ | 365,967 | -10.0 | % | $ | 1,004,211 | $ | 1,063,592 | -5.6 | % | ||||||||||||
Networking products |
100,424 | 79,362 | 26.5 | % | 237,519 | 232,151 | 2.3 | % | ||||||||||||||||
Connectivity products |
60,412 | 74,384 | -18.8 | % | 196,970 | 221,849 | -11.2 | % |
Cable product revenues decreased in the three and nine months ended September 30, 2012 from the comparable periods of 2011. Decreases in selling prices due to lower copper costs resulted in estimated decreases in revenues of approximately $17 million and $41 million, respectively. Decreases in unit sales volume, changes in channel inventory, pricing changes related to non-copper commodity costs and other pricing changes resulted in revenue decreases of $13.1 million and $13.9 million, respectively. Unfavorable currency translation resulted in decreases in revenues of $6.3 million and $14.1 million, respectively. For the nine months ended September 30, 2012, the decrease in cable product revenues was partially offset by revenues from acquisitions of $9.6 million.
Networking product revenues increased in the three and nine months ended September 30, 2012 from the comparable periods of 2011 primarily due to revenues from acquisitions of $29.3 million and $30.2 million, respectively. The impact of acquisitions was partially offset by decreases in unit sales volume of $4.1 million and $15.0 million, respectively, as a result of decreases in inventory levels held by our channel partners, a slowdown in the Chinese construction industry, and softening economic conditions in Europe, including government austerity measures. Unfavorable currency translation resulted in decreases in networking product revenues of $4.1 million and $9.8 million, respectively.
Connectivity product revenues decreased in the three and nine months ended September 30, 2012 from the comparable periods of 2011 primarily due to decreases in unit sales volume, including changes in channel inventory, of $11.1 million and $17.4 million, respectively. Unfavorable currency translation resulted in decreases in connectivity product revenues of $2.9 million and $7.5 million, respectively.
Discontinued Operations
On December 16, 2010, we completed the sale of Trapeze Networks, Inc. (Trapeze) for $152.1 million. At the time the transaction closed, we received $136.9 million in cash, and the remaining $15.2 million was placed in escrow as partial security for our indemnity obligations under the sale agreement. As of September 30, 2012, we have not collected any amounts from the escrow, and we remain in negotiations with the buyer of Trapeze regarding the status of the escrow and certain claims raised by the buyer. For both the three and nine months ended September 30, 2012, we recognized a loss of $7.0 million ($4.3 million net of tax) based on the current status of the negotiations, which is included in our gain (loss) from disposal of discontinued operations. The loss reduced the amount of the escrow receivable on our Condensed Consolidated Balance Sheet to $8.0 million, which is our best estimate of the amount to be collected.
During 2005, we completed the sale of our discontinued communications cable operation in Phoenix, Arizona. In connection with this sale and related tax deductions, we established a reserve for uncertain tax positions. The statute of limitations associated with the tax positions expired during our fiscal third quarter of 2012. Therefore, we reversed the uncertain tax position liabilities and the associated accrued interest and penalties. For both the three and nine months ended September 30, 2012, we recognized a net gain of $14.1 million due to the reversal of the uncertain tax positions, which is included in our gain from disposal of discontinued operations. For both the three and nine months ended September 30, 2012, we recognized a gain of $4.0 million ($2.6 million net of tax) due to the reversal of the accrued interest and penalties, which is included in our income (loss) from discontinued operations.
-24-
For the three and nine months ended October 2, 2011 we recognized $0.2 million and $0.7 million of interest expense, respectively ($0.2 million and $0.4 million net of tax, respectively) related to the uncertain tax positions, which is included in our income (loss) from discontinued operations.
Liquidity and Capital Resources
Significant factors affecting our cash liquidity include (1) cash provided by operating activities, (2) disposals of businesses and tangible assets, (3) exercises of stock options, (4) cash used for acquisitions, restructuring actions, capital expenditures, share repurchases, dividends, and senior subordinated note repurchases, and (5) our available credit facilities and other borrowing arrangements. We expect our operating activities to generate cash in 2012 and believe our sources of liquidity are sufficient to fund current working capital requirements, capital expenditures, contributions to our retirement plans, share repurchases, senior subordinated note repurchases, quarterly dividend payments, and our short-term operating strategies. Our ability to continue to fund our future needs from business operations could be affected by many factors, including, but not limited to: economic conditions worldwide, customer demand, competitive market forces, customer acceptance of our product mix, and commodities pricing.
The following table is derived from our Condensed Consolidated Cash Flow Statements:
Nine Months Ended | ||||||||
September 30, 2012 | October 2, 2011 | |||||||
(In thousands) | ||||||||
Net cash provided by (used for): |
||||||||
Operating activities |
$ | 93,335 | $ | 99,462 | ||||
Investing activities |
(372,494 | ) | (80,262 | ) | ||||
Financing activities |
282,703 | (29,030 | ) | |||||
Effects of currency exchange rate changes on cash and cash equivalents |
(621 | ) | (633 | ) | ||||
|
|
|
|
|||||
Increase (decrease) in cash and cash equivalents |
2,923 | (10,463 | ) | |||||
Cash and cash equivalents, beginning of period |
382,716 | 358,653 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 385,639 | $ | 348,190 | ||||
|
|
|
|
Net cash provided by operating activities, a key source of our liquidity, decreased by $6.1 million for the nine months ended September 30, 2012 from the comparable period of 2011. The increased use of cash by operating assets and liabilities was the most significant factor in the decrease. Accrued taxes were a use of cash of $20.9 million for the nine months ended September 30, 2012, compared to a source of cash of $24.5 million for the comparable period of 2011. The increase in the use of cash related to income taxes was due to the timing of required tax payments in both the United States and certain foreign tax jurisdictions.
Accounts receivable were a use of cash of $8.9 million for the nine months ended September 30, 2012, compared to a use of cash of $42.2 million for the comparable period of 2011. Our days sales outstanding improved from 61 days as of October 2, 2011 to 56 days as of September 30, 2012. We calculate days sales outstanding by dividing accounts receivable as of the end of the quarter by the average daily revenues recognized during the quarter.
-25-
Inventories were a source of cash of $11.7 million for the nine months ended September 30, 2012, while inventories were a use of cash of $17.0 million for the comparable period of 2011. Inventory turns decreased from 7.4 turns as of October 2, 2011 to 6.6 turns as of September 30, 2012. We calculate inventory turns by dividing annualized cost of sales for the quarter by the inventory balance at the end of the quarter. Inventory turns as of September 30, 2012 were negatively impacted by our acquisition of Miranda in July 2012.
Net cash used for investing activities totaled $372.5 million for the nine months ended September 30, 2012 compared to $80.3 million for the comparable period of 2011. Investing activities in the nine months ended September 30, 2012 included payments for our acquisitions, net of cash acquired, of $341.9 million, capital expenditures of $31.8 million, and the receipt of $1.2 million of proceeds from the sale of tangible assets. Investing activities in the nine months ended October 2, 2011 included payments for our acquisitions, net of cash acquired, of $59.7 million, capital expenditures of $21.8 million, and the receipt of $1.2 million of proceeds from the sale of tangible assets.
Net cash provided by financing activities totaled $282.7 million for the nine months ended September 30, 2012 compared to net cash used for financing activities of $29.0 million for the comparable period of 2011. Significant financing activities in the nine months ended September 30, 2012 included borrowings of debt of $945.3 million, repayments of outstanding debt of $575.8 million, payments under our share repurchase program of $75.0 million, and payments of debt issuance costs of $15.1 million. The most significant financing activity for the nine months ended October 2, 2011 was $25.0 million of payments under our share repurchase program.
Our cash and cash equivalents balance was $385.6 million as of September 30, 2012. Of this amount, $235.7 million was held outside of the U.S. in our foreign operations. Substantially all of the foreign cash and cash equivalents are readily convertible into U.S. dollars or other foreign currencies. Our strategic plan does not require the repatriation of foreign cash in order to fund our operations in the U.S., and it is our current intention to permanently reinvest the foreign cash and cash equivalents outside of the U.S. If we were to repatriate the foreign cash, we may be required to accrue and pay taxes in accordance with applicable tax rules and regulations of the U.S. or other tax jurisdictions as a result of the repatriation.
Our outstanding debt obligations as of September 30, 2012 consisted of $700.0 million aggregate principal of 5.5% senior subordinated notes due 2022, $17.0 million aggregate principal of 9.25% senior subordinated notes due 2019, and $255.4 million under a variable rate term loan. As of September 30, 2012, there were no outstanding borrowings under our revolving credit agreement, we were in compliance with all of the covenants of our senior secured credit facility, and we had $386.8 million in available borrowing capacity. Additional discussion regarding our various borrowing arrangements is included in Note 9 to the Condensed Consolidated Financial Statements.
Forward-Looking Statements
Statements in this report other than historical facts are forward looking statements made in reliance upon the safe harbor of the Private Securities Litigation Reform Act of 1995. Forward looking statements include any statements regarding future revenues, costs and expenses, operating income, earnings per share, margins, cash flows, dividends, and capital expenditures. These forward looking statements are based on forecasts and projections about the markets and industries which we serve and about general economic conditions. They reflect managements beliefs and expectations. They are not guarantees of future performance, and they involve risk and uncertainty. Our actual results may differ materially from these expectations. Changes in the global economy may impact our results. Turbulence in financial markets may increase our borrowing costs. Additional factors that may cause actual results to differ from our expectations include: our reliance on key distributors in marketing products; our ability to execute and realize the expected benefits from strategic initiatives (including revenue growth, cost control and productivity improvement programs); changes in the level of economic activity in our major geographic markets; difficulties in realigning manufacturing capacity and capabilities among our global manufacturing facilities; the competitiveness of the global cable, connectivity, and networking industries; variability in our quarterly and annual effective tax rates; changes in accounting rules and interpretations of those rules which may affect our reported earnings; changes in currency
-26-
exchange rates and political and economic uncertainties in the countries where we conduct business; demand for our products; the cost and availability of materials including copper, plastic compounds derived from fossil fuels, electronic components, and other materials; energy costs; our ability to achieve acquisition performance expectations and to integrate acquired businesses successfully; our ability to develop and introduce new products; having to recognize charges that would reduce income as a result of impairing goodwill and other intangible assets; security risks and the potential for business interruption from operating in volatile countries; disruptions or failures of our (or our suppliers or customers) systems or operations in the event of a major earthquake, weather event, cyber-attack, terrorist attack, or other catastrophic event that could cause delays in completing sales, providing services, or performing other mission-critical functions; and other factors.
For a more complete discussion of risk factors, please see our Annual Report on Form 10-K for the year ended December 31, 2011 filed with the Securities and Exchange Commission on February 29, 2012. We disclaim any duty to update any forward-looking statements as a result of new information, future developments, or otherwise.
Item 3: | Quantitative and Qualitative Disclosures about Market Risks |
The following table provides information about our financial instruments that are sensitive to changes in interest rates. The table presents principal amounts by expected maturity dates and fair values as of September 30, 2012.
Principal Amount by Expected Maturity | Fair | |||||||||||||||
2012 | Thereafter | Total | Value | |||||||||||||
(In thousands, except interest rates) | ||||||||||||||||
Fixed-rate senior subordinated notes due 2022 |
$ | | $ | 700,000 | $ | 700,000 | $ | 721,000 | ||||||||
Average interest rate |
5.50 | % | ||||||||||||||
Fixed-rate senior subordinated notes due 2019 |
$ | | $ | 17,132 | $ | 17,132 | $ | 19,359 | ||||||||
Average interest rate |
9.25 | % | ||||||||||||||
Variable rate term loan |
$ | 3,193 | $ | 252,207 | $ | 255,400 | $ | 255,400 | ||||||||
Average interest rate |
3.64 | % (1) | 3.64 | % (1) | ||||||||||||
|
|
|
|
|||||||||||||
Total |
$ | 972,532 | $ | 995,759 | ||||||||||||
|
|
|
|
(1) | Interest on the term loan is variable, based upon the three-month Canadian money-market rate plus an applicable spread. The interest rate in effect was 3.64% as of September 30, 2012. |
Item 7A of our 2011 Annual Report on Form 10-K provides more information as to the practices and instruments that we use to manage market risks. There were no other material changes in our exposure to market risks since December 31, 2011.
Item 4: | Controls and Procedures |
As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934). Based on this evaluation, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
There was no change in our internal control over financial reporting during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
-27-
PART II OTHER INFORMATION
Item 1: | Legal Proceedings |
We are a party to various legal proceedings and administrative actions that are incidental to our operations. These proceedings include personal injury cases, 99 of which are pending as of October 26, 2012, in which we are one of many defendants. Electricians have filed a majority of these cases, primarily in Pennsylvania and Illinois, generally seeking compensatory, special, and punitive damages. Typically in these cases, the claimant alleges injury from alleged exposure to a heat-resistant asbestos fiber. Our alleged predecessors had a small number of products that contained the fiber, but ceased production of such products more than 20 years ago. Through October 26, 2012, we have been dismissed, or reached agreement to be dismissed, in more than 500 similar cases without any going to trial, and with only a relatively small number of these involving any payment to the claimant. In our opinion, the proceedings and actions in which we are involved should not, individually or in the aggregate, have a material adverse effect on our financial condition, operating results, or cash flows. However, since the trends and outcome of this litigation are inherently uncertain, we cannot give absolute assurance regarding the future resolution of such litigation, or that such litigation may not become material in the future.
We are a former owner of a property located in Kingston, Canada. The Ontario, Canada Ministry of the Environment is seeking to require current and former owners of the Kingston property to delineate and remediate soil and groundwater contamination at the site, which we believe was caused by Nortel (a former owner of the site). We are in the process of assessing whether we have any liability for the site, as well as the scope of contamination, cost of remediation, allocation of costs among the parties, and the other parties' financial viability. Based on our current information, we do not believe this matter should have a material adverse effect on our financial condition, operating results, or cash flows. However, since the outcome of this matter is uncertain, we cannot give absolute assurance regarding its future resolution, or that such matter may not become material in the future.
Item 1A: | Risk Factors |
There have been no material changes with respect to risk factors as previously disclosed in our 2011 Annual Report on Form 10-K.
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds |
Set forth below is information regarding our stock repurchases for the three months ended September 30, 2012.
Period | Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs (1) |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs |
||||||||||||
July 2, 2012 through August 5, 2012 |
| $ | | | $ | 50,000,000 | ||||||||||
August 6, 2012 through September 2, 2012 |
| | | 50,000,000 | ||||||||||||
September 3, 2012 through September 30, 2012 |
655,017 | 38.17 | 655,017 | 25,000,000 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
655,017 | $ | 38.17 | 655,017 | $ | 25,000,000 | ||||||||||
|
|
|
|
|
|
|
|
(1) | In July 2011, our Board of Directors authorized a share repurchase program, which allows us to purchase up to $150.0 million of our common stock through open market repurchases, negotiated transactions, or other means, in accordance with applicable securities laws and other restrictions. The program does not have an expiration date and may be suspended at any time at the discretion of the Company. From inception of the program to September 30, 2012, we have repurchased 3.7 million shares of our common stock under the program for an aggregate cost of $125.0 million and an average price of $33.72. |
-28-
Item 6: | Exhibits |
Exhibits
Exhibit 31.1 | Certificate of the Chief Executive Officer pursuant to § 302 of the Sarbanes-Oxley Act of 2002. | |
Exhibit 31.2 | Certificate of the Chief Financial Officer pursuant to § 302 of the Sarbanes-Oxley Act of 2002. | |
Exhibit 32.1 | Certificate of the Chief Executive Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002. | |
Exhibit 32.2 | Certificate of the Chief Financial Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002. | |
Exhibit 101.INS | XBRL Instance Document | |
Exhibit 101.SCH | XBRL Taxonomy Extension Schema | |
Exhibit 101.CAL | XBRL Taxonomy Extension Calculation | |
Exhibit 101.DEF | XBRL Taxonomy Extension Definition | |
Exhibit 101.LAB | XBRL Taxonomy Extension Label | |
Exhibit 101.PRE | XBRL Taxonomy Extension Presentation |
-29-
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BELDEN INC. | ||||||
Date: November 8, 2012 | By: | /s/ John S. Stroup | ||||
John S. Stroup | ||||||
President, Chief Executive Officer and Director | ||||||
Date: November 8, 2012 | By: | /s/ Henk Derksen | ||||
Henk Derksen | ||||||
Senior Vice President, Finance, and Chief Financial Officer | ||||||
Date: November 8, 2012 | By: | /s/ John S. Norman | ||||
John S. Norman | ||||||
Vice President, Controller, and Chief Accounting Officer |
-30-