Annual Statements Open main menu

BERKSHIRE HILLS BANCORP INC - Quarter Report: 2015 September (Form 10-Q)

Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended: September 30, 2015
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                    to                  
 
Commission File Number: 001-15781
  
BERKSHIRE HILLS BANCORP, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
04-3510455
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
24 North Street, Pittsfield, Massachusetts
 
01201
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (413) 443-5601
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ý  No o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý  No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one)
 
Large Accelerated Filer o        Accelerated Filer ý        Non-Accelerated Filer o     Smaller Reporting Company o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes o  No ý
 
The Registrant had 30,982,398 shares of common stock, par value $0.01 per share, outstanding as of November 4, 2015.
 


Table of Contents

BERKSHIRE HILLS BANCORP, INC.
FORM 10-Q
 
INDEX 
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes to Consolidated Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2

Table of Contents

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


3

Table of Contents

PART I
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
 
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
 
 
September 30,
2015
 
December 31,
2014
(In thousands, except share data)
 
 
Assets
 
 

 
 

Cash and due from banks
 
$
50,716

 
$
54,179

Short-term investments
 
42,855

 
17,575

Total cash and cash equivalents
 
93,571

 
71,754

Trading security, at fair value
 
14,587

 
14,909

Securities available for sale, at fair value
 
1,175,630

 
1,091,818

Securities held to maturity (fair values of $136,102 and $44,997)
 
133,165

 
43,347

Federal Home Loan Bank stock and other restricted securities
 
73,069

 
55,720

Total securities
 
1,396,451

 
1,205,794

Loans held for sale
 
25,472

 
19,493

 
 
 
 
 
Residential mortgages
 
1,769,271

 
1,496,204

Commercial real estate
 
2,021,300

 
1,611,567

Commercial and industrial loans
 
1,065,325

 
804,366

Consumer loans
 
809,034

 
768,463

Total loans
 
5,664,930

 
4,680,600

Less: Allowance for loan losses
 
(38,180
)
 
(35,662
)
Net loans
 
5,626,750

 
4,644,938

Premises and equipment, net
 
86,809

 
87,279

Other real estate owned
 
2,487

 
2,049

Goodwill
 
324,958

 
264,742

Other intangible assets
 
11,586

 
11,528

Cash surrender value of bank-owned life insurance policies
 
124,278

 
104,588

Deferred tax assets, net
 
42,198

 
28,776

Other assets
 
69,928

 
61,090

Total assets
 
$
7,804,488

 
$
6,502,031

Liabilities
 
 

 
 

Demand deposits
 
$
1,001,777

 
$
869,302

NOW deposits
 
476,351

 
426,108

Money market deposits
 
1,485,392

 
1,407,179

Savings deposits
 
603,596

 
496,344

Time deposits
 
1,940,213

 
1,455,746

Total deposits
 
5,507,329

 
4,654,679

Short-term debt
 
1,095,300

 
900,900

Long-term Federal Home Loan Bank advances
 
116,513

 
61,676

Subordinated borrowings
 
89,798

 
89,747

Total borrowings
 
1,301,611

 
1,052,323

Other liabilities
 
113,980

 
85,742

Total liabilities
 
$
6,922,920

 
$
5,792,744

 
Stockholders’ equity
 
 

 
 

Common stock ($.01 par value; 50,000,000 shares authorized and 32,321,962 shares issued and 30,949,168 shares outstanding in 2015; 26,525,466 shares issued and 25,182,566 shares outstanding in 2014)
 
322

 
265

Additional paid-in capital
 
742,334

 
585,289

Unearned compensation
 
(7,094
)
 
(6,147
)
Retained earnings
 
173,769

 
156,446

Accumulated other comprehensive income
 
2,055

 
6,579

Treasury stock, at cost (1,203,863 shares in 2015 and 1,342,900 shares in 2014)
 
(29,818
)
 
(33,145
)
Total stockholders’ equity
 
881,568

 
709,287

Total liabilities and stockholders’ equity
 
$
7,804,488

 
$
6,502,031

 
The accompanying notes are an integral part of these consolidated financial statements.

4

Table of Contents

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands, except per share data)
 
2015
 
2014
 
2015
 
2014
Interest and dividend income
 
 

 
 

 
 

 
 

Loans
 
$
56,343

 
$
43,958

 
$
152,292

 
$
128,761

Securities and other
 
9,109

 
8,098

 
26,314

 
24,265

Total interest and dividend income
 
65,452

 
52,056

 
178,606

 
153,026

Interest expense
 
 

 
 

 
 

 
 

Deposits
 
6,046

 
4,877

 
16,287

 
14,076

Borrowings
 
2,435

 
2,230

 
7,218

 
6,906

Total interest expense
 
8,481

 
7,107

 
23,505

 
20,982

Net interest income
 
56,971

 
44,949

 
155,101

 
132,044

Non-interest income
 
 

 
 

 
 

 
 

Loan related income
 
1,537

 
1,471

 
5,603

 
4,565

Mortgage banking income
 
693

 
994

 
3,492

 
2,057

Deposit related fees
 
6,549

 
6,449

 
18,668

 
18,498

Insurance commissions and fees
 
2,544

 
2,632

 
7,997

 
8,141

Wealth management fees
 
2,376

 
2,330

 
7,376

 
7,173

Total fee income
 
13,699

 
13,876

 
43,136

 
40,434

Other
 
(1,050
)
 
520

 
(3,563
)
 
1,446

Gain on sale of securities, net
 
49

 
245

 
2,467

 
482

Loss on termination of hedges
 

 

 

 
(8,792
)
Total non-interest income
 
12,698

 
14,641

 
42,040

 
33,570

Total net revenue
 
69,669

 
59,590

 
197,141

 
165,614

Provision for loan losses
 
4,240

 
3,685

 
12,295

 
11,070

Non-interest expense
 
 

 
 

 
 

 
 

Compensation and benefits
 
25,237

 
20,665

 
71,551

 
60,803

Occupancy and equipment
 
6,827

 
6,780

 
21,178

 
20,250

Technology and communications
 
4,645

 
3,484

 
12,328

 
11,062

Marketing and promotion
 
781

 
659

 
2,294

 
1,801

Professional services
 
1,053

 
830

 
3,700

 
3,006

FDIC premiums and assessments
 
1,157

 
1,163

 
3,429

 
3,201

Other real estate owned and foreclosures
 
298

 
13

 
800

 
569

Amortization of intangible assets
 
887

 
1,236

 
2,722

 
3,816

Acquisition, restructuring and conversion related expenses
 
3,361

 
238

 
16,493

 
6,729

Other
 
5,132

 
4,619

 
14,056

 
13,072

Total non-interest expense
 
49,378

 
39,687

 
148,551

 
124,309

 
 
 
 
 
 
 
 
 
Income before income taxes
 
16,051

 
16,218

 
36,295

 
30,235

Income tax expense
 
1,350

 
4,230

 
2,791

 
7,888

Net income
 
$
14,701

 
$
11,988

 
$
33,504

 
$
22,347

 
 
 
 
 
 
 
 
 
Earnings per share:
 
 

 
 

 
 

 
 

Basic
 
$
0.49

 
$
0.48

 
$
1.21

 
$
0.90

Diluted
 
$
0.49

 
$
0.48

 
$
1.20

 
$
0.90

 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 

 
 

 
 

 
 

Basic
 
29,893

 
24,747

 
27,685

 
24,721

Diluted
 
30,069

 
24,861

 
27,847

 
24,835

The accompanying notes are an integral part of these consolidated financial statements.

5

Table of Contents

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands)
 
2015
 
2014
 
2015
 
2014
Net income
 
$
14,701

 
$
11,988

 
$
33,504

 
$
22,347

Other comprehensive income, before tax:
 
 

 
 

 
 

 
 

Changes in unrealized gain on securities available-for-sale
 
8,207

 
(3,858
)
 
1,474

 
13,275

Changes in unrealized loss on derivative hedges
 
(4,369
)
 
980

 
(7,486
)
 
2,246

Changes in unrealized gain on terminated swaps
 

 

 

 
3,237

Changes in unrealized loss on pension
 
65

 
(455
)
 
(1,402
)
 
(455
)
Income taxes related to other comprehensive income:
 
 

 
 

 
 
 
 

Changes in unrealized gain on securities available-for-sale
 
(3,186
)
 
1,477

 
(692
)
 
(5,004
)
Changes in unrealized loss on derivative hedges
 
1,761

 
(396
)
 
3,017

 
(906
)
Changes in unrealized gain on terminated swaps
 

 

 

 
(1,312
)
Changes in unrealized loss on pension
 
(26
)
 
184

 
565

 
184

Total other comprehensive income (loss)
 
2,452

 
(2,068
)
 
(4,524
)
 
11,265

Total comprehensive income
 
$
17,153

 
$
9,920

 
$
28,980

 
$
33,612

 
The accompanying notes are an integral part of these consolidated financial statements.


6

Table of Contents

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
Additional
 
 
 
 
 
Accumulated
other
 
 
 
 
 
 
Common stock
 
paid-in
 
Unearned
 
Retained
 
comprehensive
 
Treasury
 
 
(In thousands)
 
Shares
 
Amount
 
capital
 
compensation
 
earnings
 
(loss) income
 
stock
 
Total
Balance at December 31, 2013
 
25,036

 
$
265

 
$
587,247

 
$
(5,563
)
 
$
141,958

 
$
(9,057
)
 
$
(36,788
)
 
$
678,062

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income
 

 

 

 

 
22,347

 

 

 
22,347

Other comprehensive income
 

 

 

 

 

 
11,265

 

 
11,265

Total comprehensive income
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
33,612

Cash dividends declared ($0.54 per share)
 

 

 

 

 
(13,694
)
 

 

 
(13,694
)
Treasury stock purchased
 
(100
)
 

 

 

 

 

 
(2,468
)
 
(2,468
)
Forfeited shares
 
(7
)
 

 
(6
)
 
176

 

 

 
(170
)
 

Exercise of stock options
 
89

 

 

 

 
(1,163
)
 

 
2,215

 
1,052

Restricted stock grants
 
175

 

 
(3
)
 
(4,319
)
 

 

 
4,322

 

Stock-based compensation
 

 

 
41

 
2,816

 

 

 

 
2,857

Net tax benefit related to stock-based compensation
 

 

 
(1,973
)
 

 

 

 

 
(1,973
)
Other, net
 
(20
)
 

 
(6
)
 

 

 

 
(505
)
 
(511
)
Balance at September 30, 2014
 
25,173

 
$
265

 
$
585,300

 
$
(6,890
)
 
$
149,448

 
$
2,208

 
$
(33,394
)
 
$
696,937

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
 
25,183

 
$
265

 
$
585,289

 
$
(6,147
)
 
$
156,446

 
$
6,579

 
$
(33,145
)
 
$
709,287

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income
 

 

 

 

 
33,504

 

 

 
33,504

Other comprehensive loss
 

 

 

 

 

 
(4,524
)
 

 
(4,524
)
Total comprehensive income
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
28,980

Acquisition of Hampden Bancorp, Inc. (1)
 
4,186

 
42

 
114,562

 

 
 
 
 
 

 
114,604

Acquisition of Firestone Financial
 
1,442

 
15

 
42,092

 

 

 
 
 
 
 
42,107

Cash dividends declared ($0.57 per share)
 

 

 

 

 
(16,016
)
 

 

 
(16,016
)
Treasury stock purchased
 

 

 

 

 

 

 

 

Forfeited shares
 
(19
)
 

 
42

 
479

 

 

 
(521
)
 

Exercise of stock options
 
11

 

 

 

 
(165
)
 

 
281

 
116

Restricted stock grants
 
182

 

 
316

 
(4,804
)
 

 

 
4,488

 

Stock-based compensation
 

 

 

 
3,378

 

 

 

 
3,378

Net tax benefit related to stock-based compensation
 

 

 
26

 

 

 

 

 
26

Other, net
 
(36
)
 

 
7

 

 

 

 
(921
)
 
(914
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at September 30, 2015
 
30,949

 
$
322

 
$
742,334

 
$
(7,094
)
 
$
173,769

 
$
2,055

 
$
(29,818
)
 
$
881,568

 
(1) The Company's common stock includes the elimination of $4.6 million (168,931 shares) of Berkshire Hills Bancorp stock held by a subsidiary.

The accompanying notes are an integral part of these consolidated financial statements.


7

Table of Contents

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
 
Nine Months Ended
September 30,
(In thousands)
 
2015
 
2014
Cash flows from operating activities:
 
 

 
 

Net income
 
$
33,504

 
$
22,347

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

Provision for loan losses
 
12,295

 
11,070

Net amortization of securities
 
2,282

 
1,380

Change in unamortized net loan costs and premiums
 
(716
)
 
(2,260
)
Premises and equipment depreciation and amortization expense
 
6,443

 
6,127

Stock-based compensation expense
 
3,377

 
2,855

Accretion of purchase accounting entries, net
 
(6,383
)
 
(4,989
)
Amortization of other intangibles
 
2,722

 
3,816

Write down of other real estate owned
 
480

 
160

Excess tax loss from stock-based payment arrangements
 
(26
)
 
(101
)
Income from cash surrender value of bank-owned life insurance policies
 
(2,401
)
 
(2,219
)
Gain on sales of securities, net
 
(2,467
)
 
(482
)
Net (increase) in loans held for sale
 
(5,060
)
 
(13,251
)
Loss on disposition of assets
 
2,208

 
668

Loss on sale of real estate
 
240

 
148

Loss on termination of hedges
 

 
3,237

Amortization of interest in tax-advantaged projects
 
8,577

 
1,869

Net change in other
 
(4,236
)
 
(9,362
)
Net cash provided by operating activities
 
50,839

 
21,013

 
 
 
 
 
Cash flows from investing activities:
 
 

 
 

Net decrease in trading security
 
424

 
403

Proceeds from sales of securities available for sale
 
24,389

 
143,488

Proceeds from maturities, calls and prepayments of securities available for sale
 
143,489

 
102,425

Purchases of securities available for sale
 
(236,601
)
 
(524,809
)
Proceeds from maturities, calls and prepayments of securities held to maturity
 
6,889

 
3,761

Purchases of securities held to maturity
 
(62,074
)
 
(1,436
)
Net change in loans
 
(327,813
)
 
(374,616
)
Purchases of bank owned life insurance
 
554

 

Proceeds from sale of Federal Home Loan Bank stock
 
306

 
5,213

Purchase of Federal Home Loan Bank stock
 
(10,706
)
 
(9,576
)
Net investment in limited partnership tax credits
 
(2,500
)
 
(2,884
)
Proceeds from the sale of premises and equipment
 
1,932

 
2,315

Purchase of premises and equipment, net
 
(3,961
)
 
(6,224
)
Acquisitions, net of cash paid
 
74,324

 
423,416

Proceeds from sale of other real estate
 
1,705

 
1,571

Net cash used in investing activities
 
(389,643
)
 
(236,953
)
(continued)
 
 

 
 


8

Table of Contents

 
 
Nine Months Ended
September 30,
(In thousands)
 
2015
 
2014
Cash flows from financing activities:
 
 

 
 

Net increase (decrease) in deposits
 
393,762

 
249,507

Proceeds from Federal Home Loan Bank advances and other borrowings
 
6,441,300

 
4,722,052

Repayments of Federal Home Loan Bank advances and other borrowings
 
(6,458,567
)
 
(4,745,324
)
Purchase of treasury stock
 

 
(2,468
)
Exercise of stock options
 
116

 
1,052

Excess tax loss from stock-based payment arrangements
 
26

 
101

Common stock cash dividends paid
 
(16,016
)
 
(13,694
)
Net cash provided by financing activities
 
360,621

 
211,226

 
 
 
 
 
Net change in cash and cash equivalents
 
21,817

 
(4,714
)
 
 
 
 
 
Cash and cash equivalents at beginning of year
 
71,754

 
75,539

 
 
 
 
 
Cash and cash equivalents at end of year
 
$
93,571

 
$
70,825

 
 
 
 
 
Supplemental cash flow information:
 
 

 
 

Interest paid on deposits
 
$
15,833

 
$
13,901

Interest paid on borrowed funds
 
7,069

 
7,719

Income taxes paid, net
 
1,125

 
473

 
 
 
 
 
Acquisition of non-cash assets and liabilities:
 
 

 
 

Assets acquired
 
948,796

 
18,064

Liabilities assumed
 
(762,261
)
 
(441,550
)
 
 
 
 
 
Other non-cash changes:
 
 

 
 

Other net comprehensive income
 
(4,524
)
 
8,028

Real estate owned acquired in settlement of loans
 
2,747

 
3,975

 
 
 
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.



9

Table of Contents


NOTE 1.                                              BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and contain all adjustments, consisting solely of normal, recurring adjustments, necessary for a fair presentation of results for such periods.
In addition, these interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X, and accordingly, certain information and footnote disclosures normally included in financial statements prepared according to U.S. GAAP have been omitted.
The results for any interim period are not necessarily indicative of results for the full year. These consolidated financial statements should be read in conjunction with the audited financial statements and note disclosures for Berkshire Hills Bancorp, Inc. (the “Company”) previously filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
Reclassifications
Certain items in prior financial statements have been reclassified to conform to the current presentation.

Recently Adopted Accounting Standards
In January 2014, the Financial Accounting Standard Board “FASB” issued Accounting Standard Updated “ASU” ASU No. 2014-01, “Accounting for Investments in Qualified Affordable Housing Projects.” ASU No. 2014-01 permits reporting entities to make an accounting policy election to account for investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. This new guidance also requires new disclosures for all investors in these projects. ASU No. 2014-01 is effective for interim and annual reporting periods beginning after December 15, 2014. Upon adoption, the guidance must be applied retrospectively to all periods presented. However, entities that use the effective yield method to account for investments in these projects before adoption may continue to do so for these pre-existing investments. The Company has elected not to adopt the proportional amortization method, which had no impact on our consolidated financial statements.

Also in January 2014, the FASB issued ASU No. 2014-04, “Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” The objective of this guidance is to clarify when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. ASU No. 2014-04 states that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, ASU No. 2014-04 requires interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. ASU No. 2014-04 is effective for interim and annual reporting periods beginning after December 15, 2014. The Company adopted the provisions of ASU No. 2014-04 effective January 1, 2015, which did not have a material effect on our consolidated financial statements. See Note 6. Loan Loss Allowance to the Consolidated Financial Statements for the disclosures required by ASU No. 2014-04.

In June 2014, the FASB issued ASU No. 2014-11 related to repurchase-to-maturity transactions, repurchase financing and disclosures. The pronouncement changes the accounting for repurchase-to-maturity transactions and linked repurchase financings to secured borrowing accounting, which is consistent with the accounting for other repurchase agreements. The pronouncement also requires two new disclosures. The first disclosure requires an entity to disclose information on transfers accounted for as sales in transactions that are economically similar to repurchase agreements. The second disclosure provides increased transparency about the types of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings. The pronouncement is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. Early adoption is not permitted. As of March 31, 2015, the Company did not have any repurchase transactions, and therefore the adoption of this pronouncement did not have an impact on our consolidated financial statements.

In August 2014, the FASB issued ASU No. 2014-14 related to classification of certain government-guaranteed mortgage loans upon foreclosure. The objective of this guidance is to reduce diversity in practice related to how creditors classify government-

10

Table of Contents

guaranteed mortgage loans, including FHA or VA guaranteed loans, upon foreclosure. Some creditors reclassify those loans to real estate consistent with other foreclosed loans that do not have guarantees; others reclassify the loans to other receivables. The amendments in this guidance require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met: (1) The loan has a government guarantee that is not separable from the loan before foreclosure; (2) At the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim; and (3) At the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. The pronouncement is effective for interim and annual reporting periods beginning after December 15, 2014. The Company adopted the provisions of ASU No. 2014-14 effective January 1, 2015, which did not have a material effect on our consolidated financial statements.

Future Application of Accounting Pronouncements
In May 2014, the FASB issued ASU No. 2014-09 related to the recognition of revenue from contracts with customers. The new revenue pronouncement creates a single source of revenue guidance for all companies in all industries and is more principles-based than current revenue guidance. The pronouncement provides a five-step model for a company to recognize revenue when it transfers control of goods or services to customers at an amount that reflects the consideration to which it expects to be entitled in exchange for those goods or services. The five steps are (1) identify the contract with the customer, (2) identify the separate performance obligations in the contract, (3) determine the transaction price, (4) allocate the transaction price to the separate performance obligations and (5) recognize revenue when each performance obligation is satisfied. The standard is effective for public entities for interim and annual reporting periods beginning after December 15, 2016; early adoption is not permitted. However, in July 2015, the FASB voted to approve deferring the effective date by one year (i.e., interim and annual reporting periods beginning after December 15, 2017). Early adoption is permitted, but not before the original effective date (i.e., interim and annual reporting periods beginning after December 15, 2016). For financial reporting purposes, the standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements with the cumulative effect of initially applying the standard recognized at the date of initial application. The Company is currently evaluating the provisions of ASU No. 2014-09, and will be closely monitoring developments and additional guidance to determine the potential impact the new standard will have on our consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, “Amendments to the Consolidation Analysis.” This ASU affects reporting entities that are required to evaluate whether they should consolidate certain legal entities. Specifically, the amendments: (1) Modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or voting interest entities; (2) Eliminate the presumption that a general partner should consolidate a limited partnership; (3) Affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (4) Provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. ASU No. 2015-02 is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this pronouncement is not expected to have a material impact on our consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU No. 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015. The adoption of this pronouncement is not expected to have a material impact on our consolidated financial statements.

In September 2015, the FASB issued ASU No. 2015-16, “Business Combinations: Simplifying the Accounting for Measurement-Period Adjustments.” This ASU eliminates the requirement to retrospectively adjust the financial statements for measurement-period adjustments that occur in periods after a business combination is consummated. Measurement period adjustments are calculated as if they were known at the acquisition date, but are recognized in the reporting period in which they are determined. Additional disclosures are required about the impact on current-period income statement line items of adjustments that would have been recognized in prior periods if prior-period information had been revised. The guidance is effective for annual periods beginning after December 15, 2015 and is to be applied prospectively to adjustments of provisional amounts that occur after the effective date. Early application is permitted. The adoption of this pronouncement is not expected to have a material impact on our consolidated financial statements.

11

Table of Contents

NOTE 2.     ACQUISITION

Hampden Bancorp, Inc.
On April 17, 2015, the Company acquired all of the outstanding common shares of Hampden Bancorp, Inc. (“Hampden”). Hampden, as a holding company, had one banking subsidiary (“Hampden Bank”) that had ten branches primarily serving western Massachusetts. As a result of the transaction, Hampden merged into Berkshire Hills Bancorp, and Hampden Bank merged into Berkshire Bank. This business combination increases Berkshire’s market share in its franchise and the goodwill recognized results from the expected synergies and earnings accretion from this combination, including future cost savings related to Hampden’s operations.

On the acquisition date, Hampden had 5.167 million outstanding common shares, net of 209 thousand shares held by Berkshire Bank. Hampden shareholders received 4.186 million Berkshire common shares based on an exchange ratio of 0.81 shares of Berkshire common stock for each Hampden share. The merger qualifies as a reorganization for federal income tax purposes, and as a result, Hampden common shares exchanged for Berkshire common shares are transferred on a tax-free basis. The 4.355 million shares of Berkshire common stock issued in this exchange were valued at $27.38 per share based on the closing price of Berkshire posted on April 17, 2015. Excluding the 169 thousand shares issued to Berkshire Bank, this resulted in a consideration value of $114.6 million. The Hampden shares held by Berkshire Bank were valued at $4.6 million, and the value in excess of the carrying value was recorded as a $2.2 million non-recurring securities gain in the statement of income.

The results of Hampden’s operations are included in the Company's Consolidated Statement of Income from the date of acquisition. The assets and liabilities in the Hampden acquisition were recorded at their fair value based on management’s best estimate using information available as of the date of acquisition.  Consideration paid, and fair values of Hampden’s assets acquired and liabilities assumed, along with the resulting goodwill, are summarized in the following tables:
(in thousands)
As Acquired
Fair Value Adjustments
 
As Recorded at Acquisition
Consideration paid:
 
 
 
 
Berkshire Hills Bancorp common stock issued to Hampden common stockholders
 
$
114,604

Fair value of Hampden shares previously owned by the Company prior to acquisition
 
4,632

Total consideration paid
 
$
119,236

Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value:
 
 
Cash and short-term investments
$
83,134

$

  
$
83,134

Investment securities
72,439

(224
)
(a)
72,215

Loans
501,870

(8,101
)
(b)
493,769

Premises and equipment
4,449

775

(c)
5,224

Core deposit intangibles

2,780

(d)
2,780

Deferred tax assets, net
3,875

3,091

(e)
6,966

Other assets
22,919

560

(f)
23,479

Deposits
(482,130
)
(1,439
)
(g)
(483,569
)
Borrowings
(117,135
)
(2,380
)
(h)
(119,515
)
Other liabilities
(8,395
)
(124
)
(i)
(8,519
)
Total identifiable net assets
$
81,026

$
(5,062
)
 
$
75,964

 
 
 
 
 
Goodwill
 
 
 
$
43,272


Explanation of Certain Fair Value Adjustments
(a)
The adjustment represents the write down of the book value of investments to their estimated fair value based on fair values on the date of acquisition.
(b)
The adjustment represents the write down of the book value of loans to their estimated fair value based on current interest rates and expected cash flows, which includes an estimate of expected loan loss inherent in the portfolio. Loans that met the criteria and are being accounted for in accordance with ASC 310-30 had a book value of $28.5 million and have a fair value $16.7 million. Non-impaired loans accounted for under ASC 310-10 had a book value of $473.4 million and have a fair value of $477.1 million. ASC 310-30 loans have a $4.0 million fair value adjustment discount that is accretable in earnings over an estimated five year life using the effective yield as determined on the

12

Table of Contents

date of acquisition.  The effective yield is periodically adjusted for changes in expected cash flows.  ASC 310-10 loans have a $0.4 million fair value adjustment premium that is amortized into expense over the remaining term of the loans using the effective interest method, or a straight-line method if the loan is a revolving credit facility.   
(c)  The amount represents the adjustment of the book value of buildings and equipment, to their estimated fair value based on appraisals and other methods. The adjustments will be depreciated over the estimated economic lives of the assets.
(d) The adjustment represents the value of the core deposit base assumed in the acquisition.  The core deposit asset was recorded as an identifiable intangible asset and will be amortized using a straight-line method over the average life of the deposit base, which is estimated to be nine years.
(e)   Represents net deferred tax assets resulting from the fair value adjustments related to the acquired assets and liabilities, identifiable intangibles, and other purchase accounting adjustments.
(f)
The amount consists of a $0.2 million fair value adjustment to write-down other real estate owned based on market report data, a $0.3 million write-down of mortgage servicing assets acquired based on valuation reports, a $0.5 million write-off of prepaid assets due to obsolescence, and a $1.6 million measurement period adjustment increase to current taxes receivable. These adjustments are not accretable into earnings in the statement of income.  
(g) The adjustment is necessary because the weighted average interest rate of time deposits exceeded the cost of similar funding at the time of acquisition. The amount will be amortized using an accelerated method over the estimated useful life of two years.
(h)  Adjusts borrowings to their estimated fair value, which is calculated based on the amount of prepayment penalties that would be incurred if the borrowings were exited with the Federal Home Loan Bank of Boston on the date of acquisition.
(i)   Adjusts the book value of other liabilities to their estimated fair value at the acquisition date. The adjustment consists of a $0.4 million write-off of deferred revenue, a $0.3 million increase to post-retirement liabilities due to change-in-control provisions, and a $0.2 million increase related to non-level leases.

Except for collateral dependent loans with deteriorated credit quality, the fair values for loans acquired were estimated using cash flow projections based on the remaining maturity and repricing terms.  Cash flows were adjusted by estimating future credit losses and the rate of prepayments.  Projected monthly cash flows were then discounted to present value using a risk-adjusted market rate for similar loans.  For collateral dependent loans with deteriorated credit quality, to estimate the fair value we analyzed the value of the underlying collateral of the loans, assuming the fair values of the loans were derived from the eventual sale of the collateral.  Those values were discounted using market derived rates of return, with consideration given to the period of time and costs associated with the foreclosure and disposition of the collateral.  There was no carryover of the seller’s allowance for credit losses associated with the loans that were acquired in the acquisition as the loans were initially recorded at fair value.

Information about the acquired loan portfolio subject to ASC 310-30 as of April 17, 2015 is, as follows (in thousands):
 
ASC 310-30 Loans
Gross contractual receivable amounts at acquisition
$
28,505

Contractual cash flows not expected to be collected (nonaccretable discount)
(7,884
)
Expected cash flows at acquisition
20,621

Interest component of expected cash flows (accretable discount)
(3,950
)
Fair value of acquired loans
$
16,671

 
The goodwill, which is not amortized for book purposes, was assigned to our banking segment and is not deductible for tax purposes. The fair value of savings and transaction deposit accounts acquired in the Hampden acquisition was assumed to approximate the carrying value as these accounts have no stated maturity and are payable on demand.  The fair value of time deposits was estimated by discounting the contractual future cash flows using market rates offered for time deposits of similar remaining maturities.

Direct acquisition and integration costs of the Hampden acquisition were expensed as incurred, and totaled $9.6 million during the nine months ending September 30, 2015 and there were $0 million for the same period of 2014.






13

Table of Contents

Firestone Financial Corp.
On August 7, 2015, the Company acquired all of the outstanding common shares of Firestone Financial Corp. (“Firestone”). Firestone is located in Needham, Massachusetts and is engaged in providing equipment financing for amusement, vending, laundry, and fitness industries nationwide. Firestone continues to operate as a wholly-owned subsidiary of Berkshire Bank. This business combination increases Berkshire’s market share in its franchise and the goodwill recognized results from the expected synergies and earnings accretion from this combination, including future cost savings related to Firestone’s operations.

Based on the merger agreement, Firestone shareholders received 1.442 million shares of Berkshire common stock and $13.4 million in cash. The 1.442 million shares of Berkshire common stock issued for this transaction was valued at $29.20 per share based on the closing price of Berkshire posted on August 7, 2015, resulting in a stock consideration value of $42.1 million. Additionally, the Company extinguished Firestone’s $11.8 million commercial loan from Berkshire Bank, resulting in a $67.3 million total consideration paid for the acquisition of Firestone.

The results of Firestone’s operations are included in the Company's Consolidated Statement of Income from the date of acquisition. The assets and liabilities in the Firestone acquisition were recorded at their fair value based on management’s best estimate using information available as of the date of acquisition. Consideration paid, and fair values of Firestone’s assets acquired and liabilities assumed, along with the resulting goodwill, are summarized in the following table:
 
 
Fair Value
 
As Recorded at
(in thousands)
As Acquired
Adjustments
 
Acquisition
Consideration paid:
 
 
 
 
Berkshire Hills Bancorp common stock issued to Firestone common stockholders
 
$
42,107

Cash paid to Firestone common stockholders
 
13,387

Total merger consideration (1)
 
$
55,494

 
 
Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value:
 
Cash and short-term investments
4,577


 
4,577

Loans
194,622

(2,668
)
(a)
191,954

Premises and equipment
1,356

(835
)
(b)
521

Deferred tax assets, net
162

2,850

(c)
3,012

Other assets
1,863

(1,002
)
(d)
861

Borrowings (1)
(159,312
)


 
(159,312
)
Other liabilities
(3,198
)
76

(e)
(3,122
)
Total identifiable net assets
40,070

(1,579
)
 
38,491

 
 
 
 
 
Goodwill
 
 
 
$
17,003

(1) Amounts exclude $11.8 million of Firestone's commercial loan with the Company, which was effectively settled upon acquisition.

Explanation of Certain Fair Value Adjustments
(a) The adjustment represents a write-down of the book value of loans to their estimated fair value based on current
interest rates and expected cash flows, which includes an estimate of expected loan loss inherent in the portfolio. Loans that met the criteria and are being accounted for in accordance with ASC 310-30 had a book value of $5.4 million and have a fair value $1.5 million. Non-impaired loans accounted for under ASC 310-10 had a book value of $192.7 million and have a fair value of $190.4 million. ASC 310-30 loans have a $0.8 million fair value adjustment discount that is accretable in earnings over an estimated three year life using the effective yield as determined on the date of acquisition. The effective yield is periodically adjusted for changes in expected cash flows. ASC 310-10 loans have a $2.3 million fair value adjustment discount that is amortized into earnings over the remaining term of the loans using the effective interest method.
(b) The adjustment is a write-off of capitalized costs associated with Firestone’s internally developed accounting
software, the development of which has been ceased due to pending conversion of Firestone’s accounting system to the Company’s existing system.
(c) Represents net deferred tax assets resulting from the fair value adjustments related to the acquired assets and

14

Table of Contents

liabilities, identifiable intangibles, and other purchase accounting adjustments.
(d) The adjustment consists of a $0.8 million write-off of capitalized loan costs due to no future economic benefits, a
$117 thousand write-off of equipment held for sale due to an estimated zero resale value, and a $75 thousand swap termination fee for prepayment of Firestone’s borrowings.
(e) The adjustment is a write-off of a deferred rent accrual.

The method to determine the fair value of the loans acquired from Firestone was consistent with the method used in the Hampden acquisition. Accordingly, there was no carryover of Firestone’s allowance for credit losses associated with the loans that were acquired as the loans were initially recorded at fair value.

Information about the acquired loan portfolio subject to ASC 310-30 as of August 7, 2015 is as follows (in thousands):
 
ASC 310-30 Loans
Gross contractual receivable amounts at acquisition
$
5,369

Contractual cash flows not expected to be collected (nonaccretable discount)
(3,000
)
Expected cash flows at acquisition
2,369

Interest component of expected cash flows (accretable discount)
(827
)
Fair value of acquired loans
$
1,542

The goodwill, which is not amortized for book purposes, was assigned to our banking segment and is not deductible for tax purposes.
  
Direct acquisition and integration costs of the Firestone acquisition were expensed as incurred, and totaled $1.5 million during the nine months ending September 30, 2015 and there were none for the same period of 2014.

Pro Forma Information (unaudited)
The following table presents selected unaudited pro forma financial information reflecting the acquisitions of Hampden and Firestone assuming these acquisitions were completed as of January 1, 2014. The unaudited pro forma financial information includes adjustments for scheduled amortization and accretion of fair value adjustments recorded at the time of the acquisitions. These adjustments would have been different if they had been recorded on January 1, 2014, and they do not include the impact of prepayments. The unaudited pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the combined financial results of the Company, Hampden, and Firestone had the transaction actually been completed at the beginning of the periods presented, nor does it indicate future results for any other interim or full-year period. Pro forma basic and diluted earnings per common share were calculated using Berkshire’s actual weighted-average shares outstanding for the periods presented plus the 5.63 million shares issued as a result of Hampden and Firestone acquisitions. The unaudited pro forma information is based on the actual financial statements of Berkshire, Hampden, and Firestone for the periods shown until the dates of acquisitions, at which time the Hampden and Firestone operations became included in Berkshire’s financial statements.

The unaudited pro forma information, for the nine months ended September 30, 2015 and 2014, set forth below reflects adjustments related to (a) amortization and accretion of purchase accounting fair value adjustments; (b) amortization of core deposit intangible; and (c) an estimated tax rate of 40.3 percent. Direct acquisition expenses incurred by Berkshire during 2015 as noted above, and $7.7 million and $1.5 million recorded by Hampden and Firestone, respectively, are reversed for the purposes of this unaudited pro forma information. Also excluded during 2015, was a $2.2 million gain on Hampden stock that was held by Berkshire at the time of acquisition. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing or anticipated cost-savings that could occur after September 30, 2015.


15

Table of Contents

Information in the following table is shown in thousands, except earnings per share:
 
Pro Forma (unaudited)
 
Nine Months Ended September 30,
 
2015
2014
 
 
 
Net interest income
$
171,485

$
161,316

Non-interest income
41,490

36,455

Net income
41,341

31,079

 
 
 
Pro forma earnings per share:
 
 
Basic
$
1.36

$
1.02

Diluted
$
1.35

$
1.02


The Company has determined it is impractical to report the amounts of revenue and earnings of the acquired entities since the acquisition dates. Due to the integration of their operations with those of the organization, the Company does not record revenue and earnings separately for these operations. The revenue and earnings of these operations are included in the consolidated statement of income.



NOTE 3.                                              TRADING SECURITY
The Company holds a tax advantaged economic development bond that is being accounted for at fair value. The security had an amortized cost of $12.1 million and $12.6 million, and a fair value of $14.6 million and $14.9 million, at September 30, 2015 and December 31, 2014, respectively. As discussed further in Note 13 - Derivative Financial Instruments and Hedging Activities, the Company has entered into a swap contract to swap-out the fixed rate of the security in exchange for a variable rate. The Company does not purchase securities with the intent of selling them in the near term, and there are no other securities in the trading portfolio at September 30, 2015.

16

Table of Contents

NOTE 4. SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY
The following is a summary of securities available for sale and held to maturity:
(In thousands)
 
Amortized Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
September 30, 2015
 
 

 
 

 
 

 
 

Securities available for sale
 
 

 
 

 
 

 
 

Debt securities:
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
$
98,790

 
$
3,988

 
$
(552
)
 
$
102,226

Government-guaranteed residential mortgage-backed securities
 
68,785

 
748

 
(113
)
 
69,420

Government-sponsored residential mortgage-backed securities
 
893,307

 
12,317

 
(1,788
)
 
903,836

Corporate bonds
 
51,996

 
268

 
(2,345
)
 
49,919

Trust preferred securities
 
11,730

 
385

 

 
12,115

Other bonds and obligations
 
3,189

 
8

 

 
3,197

Total debt securities
 
1,127,797

 
17,714

 
(4,798
)
 
1,140,713

Marketable equity securities
 
31,345

 
5,252

 
(1,680
)
 
34,917

Total securities available for sale
 
1,159,142

 
22,966

 
(6,478
)
 
1,175,630

 
 
 
 
 
 
 
 
 
Securities held to maturity
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
95,833

 
1,897

 
(306
)
 
97,424

Government-sponsored residential mortgage-backed securities
 
68

 
4

 

 
72

Tax advantaged economic development bonds
 
36,934

 
1,342

 

 
38,276

Other bonds and obligations
 
330

 

 

 
330

Total securities held to maturity
 
133,165

 
3,243

 
(306
)
 
136,102

 
 
 
 
 
 
 
 
 
Total
 
$
1,292,307

 
$
26,209

 
$
(6,784
)
 
$
1,311,732

 
 
 
 
 
 
 
 
 
December 31, 2014
 
 

 
 

 
 

 
 

Securities available for sale
 
 

 
 

 
 

 
 

Debt securities:
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
$
127,014

 
$
6,859

 
$
(174
)
 
$
133,699

Government-guaranteed residential mortgage-backed securities
 
68,972

 
702

 
(206
)
 
69,468

Government-sponsored residential mortgage-backed securities
 
755,893

 
7,421

 
(3,130
)
 
760,184

Corporate bonds
 
55,134

 
120

 
(1,103
)
 
54,151

Trust preferred securities
 
16,607

 
820

 
(1,212
)
 
16,215

Other bonds and obligations
 
3,211

 

 
(52
)
 
3,159

Total debt securities
 
1,026,831

 
15,922

 
(5,877
)
 
1,036,876

Marketable equity securities
 
48,993

 
7,322

 
(1,373
)
 
54,942

Total securities available for sale
 
1,075,824

 
23,244

 
(7,250
)
 
1,091,818

 
 
 
 
 
 
 
 
 
Securities held to maturity
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
4,997

 

 

 
4,997

Government-sponsored residential mortgage-backed securities
 
70

 
4

 

 
74

Tax advantaged economic development bonds
 
37,948

 
1,680

 
(34
)
 
39,594

Other bonds and obligations
 
332

 

 

 
332

Total securities held to maturity
 
43,347

 
1,684

 
(34
)
 
44,997

 
 
 
 
 
 
 
 
 
Total
 
$
1,119,171

 
$
24,928

 
$
(7,284
)
 
$
1,136,815


17

Table of Contents

The amortized cost and estimated fair value of available for sale (“AFS”) and held to maturity (“HTM”) securities, segregated by contractual maturity at September 30, 2015 are presented below.  Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.  Mortgage-backed securities are shown in total, as their maturities are highly variable.  Equity securities have no maturity and are also shown in total.
 
 
Available for sale
 
Held to maturity
 
 
Amortized
 
Fair
 
Amortized
 
Fair
(In thousands)
 
Cost
 
Value
 
Cost
 
Value
 
 
 
 
 
 
 
 
 
Within 1 year
 
$

 
$

 
$
4,404

 
$
4,404

Over 1 year to 5 years
 
3,455

 
3,472

 
17,831

 
18,542

Over 5 years to 10 years
 
58,026

 
56,329

 
13,312

 
13,548

Over 10 years
 
104,224

 
107,656

 
97,550

 
99,536

Total bonds and obligations
 
165,705

 
167,457

 
133,097

 
136,030

 
 
 
 
 
 
 
 
 
Marketable equity securities
 
31,345

 
34,917

 

 

Residential mortgage-backed securities
 
962,092

 
973,256

 
68

 
72

Total
 
$
1,159,142

 
$
1,175,630

 
$
133,165

 
$
136,102


Securities with unrealized losses, segregated by the duration of their continuous unrealized loss positions, are summarized as follows:
 
 
Less Than Twelve Months
 
Over Twelve Months
 
Total
 
 
Gross
 
 
 
Gross
 
 
 
Gross
 
 
 
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
(In thousands)
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
Value
September 30, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale
 
 

 
 

 
 

 
 

 
 

 
 

Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
$
291

 
$
14,940

 
$
261

 
$
6,982

 
$
552

 
$
21,922

Government-guaranteed residential mortgage-backed securities
 
25

 
2,624

 
88

 
8,697

 
113

 
11,321

Government-sponsored residential mortgage-backed securities
 
363

 
116,232

 
1,425

 
138,261

 
1,788

 
254,493

Corporate bonds
 
2,345

 
35,085

 

 

 
2,345

 
35,085

Trust preferred securities
 

 

 

 

 

 

Other bonds and obligations
 

 
138

 

 
42

 

 
180

Total debt securities
 
3,024

 
169,019

 
1,774

 
153,982

 
4,798

 
323,001

 
 
 
 
 
 
 
 
 
 
 
 
 
Marketable equity securities
 
395

 
2,745

 
1,285

 
9,509

 
1,680

 
12,254

Total securities available for sale
 
3,419

 
171,764

 
3,059

 
163,491

 
6,478

 
335,255

 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity
 
 

 
 

 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
231

 
20,149

 
75

 
2,933

 
306

 
23,082

Tax advantaged economic development bonds
 

 

 

 

 

 

Total securities held to maturity
 
231

 
20,149

 
75

 
2,933

 
306

 
23,082

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
3,650

 
$
191,913

 
$
3,134

 
$
166,424

 
$
6,784

 
$
358,337

 
 
 
 
 
 
 
 
 
 
 
 
 

18

Table of Contents

December 31, 2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale
 
 

 
 

 
 

 
 

 
 

 
 

Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
$
8

 
$
1,001

 
$
166

 
$
7,206

 
$
174

 
$
8,207

Government guaranteed residential mortgage-backed securities
 
46

 
7,122

 
160

 
16,727

 
206

 
23,849

Government-sponsored residential mortgage-backed securities
 
236

 
30,672

 
2,894

 
167,473

 
3,130

 
198,145

Corporate bonds
 
1,103

 
39,571

 

 

 
1,103

 
39,571

Trust preferred securities
 
65

 
935

 
1,147

 
2,408

 
1,212

 
3,343

Other bonds and obligations
 

 

 
52

 
3,035

 
52

 
3,035

Total debt securities
 
1,458

 
79,301

 
4,419

 
196,849

 
5,877

 
276,150

 
 
 
 
 
 
 
 
 
 
 
 
 
Marketable equity securities
 
1,039

 
9,902

 
334

 
4,755

 
1,373

 
14,657

Total securities available for sale
 
2,497

 
89,203

 
4,753

 
201,604

 
7,250

 
290,807

 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity
 
 

 
 

 
 

 
 

 
 

 
 

Tax advantaged economic development bonds
 

 

 
34

 
7,972

 
34

 
7,972

Total securities held to maturity
 

 

 
34

 
7,972

 
34

 
7,972

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
2,497

 
$
89,203

 
$
4,787

 
$
209,576

 
$
7,284

 
$
298,779

Debt Securities
The Company expects to recover its amortized cost basis on all debt securities in its AFS and HTM portfolios. Furthermore, the Company does not intend to sell nor does it anticipate that it will be required to sell any of its securities in an unrealized loss position as of September 30, 2015, prior to this recovery. The Company’s ability and intent to hold these securities until recovery is supported by the Company’s strong capital and liquidity positions as well as its historically low portfolio turnover. The following summarizes, by investment security type, the basis for the conclusion that the debt securities in an unrealized loss position within the Company’s AFS and HTM portfolios were not other-than-temporarily impaired at September 30, 2015:
AFS municipal bonds and obligations
At September 30, 2015, 18 of the total 122 securities in the Company’s portfolio of AFS municipal bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 2.5% of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market.  At this time, the Company feels the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk.  There were no material underlying credit downgrades during the quarter.  All securities are performing.
AFS residential mortgage-backed securities
At September 30, 2015, 77 out of the total 253 securities in the Company’s portfolios of AFS residential mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented 0.7% of the amortized cost of securities in unrealized loss positions. The Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”) and Government National Mortgage Association (“GNMA”) guarantee the contractual cash flows of all of the Company’s residential mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.
AFS corporate bonds
At September 30, 2015, 3 out of 5 securities in the Company’s portfolio of AFS corporate bonds were in an unrealized loss position. The aggregate unrealized loss represents 6.3% of the amortized cost of bonds in unrealized loss positions.  The Company reviews the financial strength of all of these bonds and has concluded that the amortized cost remains supported by the expected future cash flows of these securities.  None of the bonds are investment grade rated.

19

Table of Contents

At September 30, 2015, $2.3 million of the total unrealized losses was attributable to a $31.8 million investment.  The Company evaluated this security, with a Level 2 fair value of $29.5 million, for potential other-than-temporary impairment (“OTTI”) at September 30, 2015 and determined that OTTI was not evident based on both the Company’s ability and intent to hold the security until the recovery of its remaining amortized cost.
AFS other bonds and obligations
At September 30, 2015, 4 of the total 8 securities in the Company’s portfolio of other bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 0.1% of the amortized cost of securities in unrealized loss positions. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.
Marketable Equity Securities
In evaluating its marketable equity securities portfolio for OTTI, the Company considers its ability to more likely than not hold an equity security to recovery.  The Company additionally considers other various factors including the length of time and the extent to which the fair value has been less than cost and the financial condition and near term prospects of the issuer.  Any OTTI is recognized immediately through earnings.
At September 30, 2015, 9 out of the total 25 securities in the Company’s portfolio of marketable equity securities were in an unrealized loss position. The unrealized loss represented 12.1% of the amortized cost of the securities. The Company has the ability and intent to hold the securities until recovery of their cost basis and does not consider the securities other-than-temporarily impaired at September 30, 2015.  As new information becomes available in future periods, changes to the Company’s assumptions may be warranted and could lead to a different conclusion regarding the OTTI of these securities.
Securities Held to Maturity
HTM Municipal bonds and obligations
At September 30, 2015, 17 of the total 105 securities in the Company’s portfolio of other bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 1.3% of the amortized cost of securities in unrealized loss positions. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.




















20

Table of Contents

NOTE 5. LOANS
The Company’s loan portfolio is segregated into the following segments: residential mortgage, commercial real estate, commercial and industrial, and consumer. Residential mortgage loans include classes for 1-4 family owner occupied and construction loans.  Commercial real estate loans include construction, single and multi-family, and other commercial real estate classes.  Commercial and industrial loans include asset based lending loans, lease financing and other commercial business loan classes.  Consumer loans include home equity, direct and indirect auto, and other.  These portfolio segments each have unique risk characteristics that are considered when determining the appropriate level for the allowance for loan losses.
A substantial portion of the loan portfolio is secured by real estate in western Massachusetts, southern Vermont, northeastern New York, and in the Bank’s other New England lending areas. The ability of many of the Bank’s borrowers to honor their contracts is dependent, among other things, on the specific economy and real estate markets of these areas.
Total loans include business activity loans and acquired loans. Acquired loans are those loans acquired from Firestone Financial Corp., Hampden Bancorp, Inc., the New York branch acquisition, Beacon Federal Bancorp, Inc., The Connecticut Bank and Trust Company, Legacy Bancorp, Inc., and Rome Bancorp, Inc. The following is a summary of total loans:
 
September 30, 2015
 
December 31, 2014
(In thousands)
Business
Activities Loans
Acquired
Loans
Total
 
Business
Activities Loans
Acquired
Loans
Total
Residential mortgages:
 

 

 

 
 

 

 

1-4 family
$
1,382,068

$
351,104

$
1,733,172

 
$
1,199,408

$
268,734

$
1,468,142

Construction
33,441

2,658

36,099

 
27,044

1,018

28,062

Total residential mortgages
1,415,509

353,762

1,769,271

 
1,226,452

269,752

1,496,204

 
 
 
 
 
 
 
 
Commercial real estate:
 

 

 

 
 

 

 

Construction
203,858

43,508

247,366

 
169,189

4,201

173,390

Single and multi-family
202,187

41,042

243,229

 
140,050

53,168

193,218

Other commercial real estate
1,173,168

357,537

1,530,705

 
1,030,837

214,122

1,244,959

Total commercial real estate
1,579,213

442,087

2,021,300

 
1,340,076

271,491

1,611,567

 
 
 
 
 
 
 
 
Commercial and industrial loans:
 

 

 

 
 

 

 

Asset based lending
330,706


330,706

 
341,246


341,246

Other commercial and industrial loans
484,476

250,143

734,619

 
411,945

51,175

463,120

Total commercial and industrial loans
815,182

250,143

1,065,325

 
753,191

51,175

804,366

 
 
 
 
 
 
 
 
Total commercial loans
2,394,395

692,230

3,086,625

 
2,093,267

322,666

2,415,933

 
 
 
 
 
 
 
 
Consumer loans:
 

 

 

 
 

 

 

Home equity
299,250

57,313

356,563

 
252,681

65,951

318,632

Auto and other
306,685

145,786

452,471

 
346,480

103,351

449,831

Total consumer loans
605,935

203,099

809,034

 
599,161

169,302

768,463

 
 
 
 
 
 
 
 
Total loans
$
4,415,839

$
1,249,091

$
5,664,930

 
$
3,918,880

$
761,720

$
4,680,600


The carrying amount of the acquired loans at September 30, 2015 totaled $1.2 billion.  A subset of these loans was determined to have evidence of credit deterioration at acquisition date, which is accounted for in accordance with ASC 310-30. These purchased credit-impaired loans presently maintain a carrying value of $23.5 million (and a note balance of $45.3 million). These loans are evaluated for impairment through the periodic reforecasting of expected cash flows. Loans that were considered not impaired at the acquisition date had a carrying amount of $1.2 billion.
The carrying amount of the acquired loans at December 31, 2014 totaled $762 million. A subset of these loans was determined to have evidence of credit deterioration at acquisition date, which is accounted for in accordance with ASC 310-30. These purchased

21

Table of Contents

credit-impaired loans presently maintain a carrying value of $13.8 million (and a note balance of $25.8 million). These loans are evaluated for impairment through the periodic reforecasting of expected cash flows. Loans that were considered not impaired at the acquisition date had a carrying amount of $747.9 million.
The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer.
 
 
Three Months Ended September 30,
(In thousands)
 
2015
 
2014
Balance at beginning of period
 
$
6,540

 
$
2,440

Acquisitions
 
684

 

Sales
 

 

Reclassification from nonaccretable difference for loans with improved cash flows
 
1,214

 
1,214

  Change in cash flows that do not affect nonaccretable difference
 

 

  Accretion
 
(967
)
 
(458
)
Balance at end of period
 
$
7,471

 
$
3,196

 
 
 
 
 
 
 
Nine Months Ended September 30,
(In thousands)
 
2015
 
2014
Balance at beginning of period
 
$
2,541

 
$
2,559

Acquisitions
 
4,178

 

Sales
 

 

Reclassification from nonaccretable difference for loans with improved cash flows
 
2,950

 
2,793

  Change in cash flows that do not affect nonaccretable difference
 

 
(149
)
  Accretion
 
(2,882
)
 
(2,007
)
Balance at end of period
 
$
7,471

 
$
3,196


22

Table of Contents

The following is a summary of past due loans at September 30, 2015 and December 31, 2014:
Business Activities Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90
Days or Greater Past
Due
 
Total Past
Due
 
Current
 
Total Loans
 
Past Due >
90 days and
Accruing
September 30, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgages:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

1-4 family
 
$
1,943

 
$
1,288

 
$
3,986

 
$
7,217

 
$
1,374,851

 
$
1,382,068

 
$
1,134

Construction
 

 

 

 

 
33,441

 
33,441

 

Total
 
1,943

 
1,288

 
3,986

 
7,217

 
1,408,292

 
1,415,509

 
1,134

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction
 

 

 
59

 
59

 
203,799

 
203,858

 

Single and multi-family
 
133

 
149

 
64

 
346

 
201,841

 
202,187

 
64

Other commercial real estate
 
1,109

 
2,077

 
4,530

 
7,716

 
1,165,452

 
1,173,168

 
221

Total
 
1,242

 
2,226

 
4,653

 
8,121

 
1,571,092

 
1,579,213

 
285

Commercial and industrial loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Asset based lending
 

 

 

 

 
330,706

 
330,706

 

Other commercial and industrial loans
 
1,535

 
509

 
7,740

 
9,784

 
474,692

 
484,476

 
161

Total
 
1,535

 
509

 
7,740

 
9,784

 
805,398

 
815,182

 
161

Consumer loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Home equity
 
563

 
275

 
2,416

 
3,254

 
295,996

 
299,250

 
1,030

Auto and other
 
966

 
131

 
471

 
1,568

 
305,117

 
306,685

 
5

Total
 
1,529

 
406

 
2,887

 
4,822

 
601,113

 
605,935

 
1,035

Total
 
$
6,249

 
$
4,429

 
$
19,266

 
$
29,944

 
$
4,385,895

 
$
4,415,839

 
$
2,615


Business Activities Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90
Days or Greater Past
Due
 
Total Past
Due
 
Current
 
Total Loans
 
Past Due >
90 days and
Accruing
December 31, 2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgages:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

1-4 family
 
$
5,580

 
$
146

 
$
4,053

 
$
9,779

 
$
1,189,629

 
$
1,199,408

 
$
1,527

Construction
 
666

 
410

 

 
1,076

 
25,968

 
27,044

 

Total
 
6,246

 
556

 
4,053

 
10,855

 
1,215,597

 
1,226,452

 
1,527

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction
 

 
2,000

 
720

 
2,720

 
166,469

 
169,189

 

Single and multi-family
 
178

 
156

 
458

 
792

 
139,258

 
140,050

 

Other commercial real estate
 
692

 
705

 
9,383

 
10,780

 
1,020,057

 
1,030,837

 
621

Total
 
870

 
2,861

 
10,561

 
14,292

 
1,325,784

 
1,340,076

 
621

Commercial and industrial loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Asset based lending
 

 

 

 

 
341,246

 
341,246

 

Other commercial and industrial loans
 
1,040

 
498

 
856

 
2,394

 
409,551

 
411,945

 
6

Total
 
1,040

 
498

 
856

 
2,394

 
750,797

 
753,191

 
6

Consumer loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Home equity
 
333

 
1,000

 
1,387

 
2,720

 
249,961

 
252,681

 
230

Auto and other
 
831

 
65

 
315

 
1,211

 
345,269

 
346,480

 
10

Total
 
1,164

 
1,065

 
1,702

 
3,931

 
595,230

 
599,161

 
240

Total
 
$
9,320

 
$
4,980

 
$
17,172

 
$
31,472

 
$
3,887,408

 
$
3,918,880

 
$
2,394


23

Table of Contents

Acquired Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90
Days or Greater Past
Due
 
Total Past
Due
 
Acquired
Credit
Impaired
 
Total Loans
 
Past Due >
90 days and
Accruing
September 30, 2015
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgages:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

1-4 family
 
$
1,339

 
$
322

 
$
2,101

 
$
3,762

 
$
2,647

 
$
351,104

 
$
388

Construction
 

 

 

 

 

 
2,658

 

Total
 
1,339

 
322

 
2,101

 
3,762

 
2,647

 
353,762

 
388

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction
 

 

 

 

 
2,038

 
43,508

 

Single and multi-family
 

 
2,556

 
130

 
2,686

 
1,372

 
41,042

 

Other commercial real estate
 
728

 

 
1,195

 
1,923

 
14,200

 
357,537

 

Total
 
728

 
2,556

 
1,325

 
4,609

 
17,610

 
442,087

 

Commercial and industrial loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Asset based lending
 

 

 

 

 

 

 

Other commercial and industrial loans
 
2,446

 
630

 
1,137

 
4,213

 
2,954

 
250,143

 
624

Total
 
2,446

 
630

 
1,137

 
4,213

 
2,954

 
250,143

 
624

Consumer loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Home equity
 
299

 
335

 
785

 
1,419

 
117

 
57,313

 
37

Auto and other
 
1,179

 
189

 
892

 
2,260

 
138

 
145,786

 
106

Total
 
1,478

 
524

 
1,677

 
3,679

 
255

 
203,099

 
143

Total
 
$
5,991

 
$
4,032

 
$
6,240

 
$
16,263

 
$
23,466

 
$
1,249,091

 
$
1,155


Acquired Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90
Days or Greater Past
Due
 
Total Past
Due
 
Acquired
Credit
Impaired
 
Total Loans
 
Past Due >
90 days and
Accruing
December 31, 2014
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgages:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

1-4 family
 
$
1,133

 
$
638

 
$
1,651

 
$
3,422

 
$
375

 
$
268,734

 
$
269

Construction
 

 

 

 

 

 
1,018

 

Total
 
1,133

 
638

 
1,651

 
3,422

 
375

 
269,752

 
269

Commercial real estate:
 
 

 
 

 
 

 

 
 

 
 

 
 

Construction
 

 

 
691

 
691

 
1,296

 
4,201

 

Single and multi-family
 
277

 

 
572

 
849

 
5,477

 
53,168

 

Other commercial real estate
 

 
715

 
2,004

 
2,719

 
5,504

 
214,122

 
329

Total
 
277

 
715

 
3,267

 
4,259

 
12,277

 
271,491

 
329

Commercial and industrial loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Asset based lending
 

 

 

 

 

 

 

Other commercial and industrial loans
 
202

 
32

 
855

 
1,089

 
986

 
51,175

 

Total
 
202

 
32

 
855

 
1,089

 
986

 
51,175

 

Consumer loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Home equity
 
176

 
95

 
1,049

 
1,320

 
171

 
65,951

 
466

Auto and other
 
1,170

 
944

 
1,363

 
3,477

 

 
103,351

 
194

Total
 
1,346

 
1,039

 
2,412

 
4,797

 
171

 
169,302

 
660

Total
 
$
2,958

 
$
2,424

 
$
8,185

 
$
13,567

 
$
13,809

 
$
761,720

 
$
1,258


24

Table of Contents

The following is summary information pertaining to non-accrual loans at September 30, 2015 and December 31, 2014:
 
 
September 30, 2015
 
December 31, 2014
(In thousands)
 
Business
Activities Loans
 
Acquired
Loans (1)
 
Total
 
Business
Activities Loans
 
Acquired
Loans (2)
 
Total
Residential mortgages:
 
 

 
 

 
 

 
 

 
 

 
 

1-4 family
 
$
2,852

 
$
1,713

 
$
4,565

 
$
2,526

 
$
1,382

 
$
3,908

Construction
 

 

 

 

 

 

Total
 
2,852

 
1,713

 
4,565

 
2,526

 
1,382

 
3,908

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction
 
59

 

 
59

 
720

 

 
720

Single and multi-family
 

 
130

 
130

 
458

 
141

 
599

Other commercial real estate
 
4,309

 
1,195

 
5,504

 
8,762

 
1,675

 
10,437

Total
 
4,368

 
1,325

 
5,693

 
9,940

 
1,816

 
11,756

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 

 
 

 
 

 
 

 
 

 
 

Other commercial and industrial loans
 
7,579

 
475

 
8,054

 
850

 
811

 
1,661

Total
 
7,579

 
475

 
8,054

 
850

 
811

 
1,661

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans:
 
 

 
 

 
 

 
 

 
 

 
 

Home equity
 
1,386

 
748

 
2,134

 
1,157

 
583

 
1,740

Auto and other
 
466

 
786

 
1,252

 
305

 
1,169

 
1,474

Total
 
1,852

 
1,534

 
3,386

 
1,462

 
1,752

 
3,214

 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-accrual loans
 
$
16,651

 
$
5,047

 
$
21,698

 
$
14,778

 
$
5,761

 
$
20,539

_______________________________________
(1)  At quarter end September 30, 2015, acquired credit impaired loans accounted for $38.0 thousand of non-accrual loans that are not presented in the above table.
(2)  At December 31, 2014, acquired credit impaired loans accounted for $1.2 million of non-accrual loans that are not presented in the above table.

25

Table of Contents

Loans evaluated for impairment as of September 30, 2015 and December 31, 2014 were as follows:
Business Activities Loans
(In thousands)
 
Residential
mortgages
 
Commercial
real estate
 
Commercial and
industrial loans
 
Consumer
 
Total
September 30, 2015
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of period
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
3,440

 
$
13,082

 
$
7,234

 
$
596

 
$
24,352

Collectively evaluated
 
1,412,069

 
1,566,131

 
807,948

 
605,339

 
4,391,487

Total
 
$
1,415,509

 
$
1,579,213

 
$
815,182

 
$
605,935

 
$
4,415,839


Business Activities Loans
(In thousands)
 
Residential
mortgages
 
Commercial
real estate
 
Commercial and
industrial loans
 
Consumer
 
Total
December 31, 2014
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of year
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
3,238

 
$
22,015

 
$
743

 
$
452

 
$
26,448

Collectively evaluated for impairment
 
1,223,214

 
1,318,061

 
752,448

 
598,709

 
3,892,432

Total
 
$
1,226,452

 
$
1,340,076

 
$
753,191

 
$
599,161

 
$
3,918,880


Acquired Loans
(In thousands)
 
Residential
mortgages
 
Commercial
real estate
 
Commercial and
industrial loans
 
Consumer
 
Total
September 30, 2015
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of Period
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
734

 
$
5,841

 
$

 
$
543

 
$
7,118

Purchased credit-impaired loans
 
2,647

 
17,610

 
2,954

 
255

 
23,466

Collectively evaluated
 
$
350,381

 
$
418,636

 
$
247,189

 
$
202,301

 
$
1,218,507

Total
 
$
353,762

 
$
442,087

 
$
250,143

 
$
203,099

 
$
1,249,091


Acquired Loans
(In thousands)
 
Residential
mortgages
 
Commercial
real estate
 
Commercial and
industrial loans
 
Consumer
 
Total
December 31, 2014
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of year
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
695

 
$
4,515

 
$
39

 
$
199

 
$
5,448

Purchased credit-impaired loans
 
375

 
12,277

 
986

 
171

 
13,809

Collectively evaluated for impairment
 
$
268,682

 
$
254,699

 
$
50,150

 
$
168,932

 
$
742,463

Total
 
$
269,752

 
$
271,491

 
$
51,175

 
$
169,302

 
$
761,720


26

Table of Contents

The following is a summary of impaired loans at September 30, 2015:
Business Activities Loans
 
 
September 30, 2015
(In thousands)
 
Recorded Investment
 
Unpaid Principal
Balance
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
1,111

 
$
1,111

 
$

Commercial real estate - construction
 
2,000

 
2,000

 

Commercial real estate - single and multifamily
 

 

 

Other commercial real estate loans
 
3,529

 
3,529

 

Other commercial and industrial loans
 
115

 
115

 

Consumer - home equity
 
237

 
237

 

Consumer - other
 
1

 
1

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
2,081

 
$
2,329

 
$
248

Commercial real estate - construction
 

 

 

Commercial real estate - single and multifamily
 

 

 

Other commercial real estate loans
 
7,143

 
7,553

 
410

Other commercial and industrial loans
 
6,087

 
7,119

 
1,032

Consumer - home equity
 
226

 
248

 
22

Consumer - other
 
94

 
110

 
16

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

Residential mortgages
 
$
3,192

 
$
3,440

 
$
248

Commercial real estate
 
12,672

 
13,082

 
410

Commercial and industrial loans
 
6,202

 
7,234

 
1,032

Consumer
 
558

 
596

 
38

Total impaired loans
 
$
22,624

 
$
24,352

 
$
1,728


27

Table of Contents


Acquired Loans
 
 
September 30, 2015
(In thousands)
 
Recorded Investment
 
Unpaid Principal
Balance
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
313

 
$
313

 
$

Commercial real estate - construction
 

 

 

Commercial real estate - single and multifamily
 

 

 

Other commercial real estate loans
 
722

 
722

 

Other commercial and industrial loans
 

 

 

Consumer - home equity
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
373

 
$
421

 
$
48

Commercial real estate - construction
 

 

 

Commercial real estate - single and multifamily
 
2,868

 
2,910

 
42

Other commercial real estate loans
 
2,051

 
2,208

 
157

Consumer - home equity
 
329

 
367

 
38

Consumer - other
 
144

 
177

 
33

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

Residential mortgages
 
$
686

 
$
734

 
$
48

Commercial real estate
 
5,641

 
5,840

 
199

Commercial and industrial loans
 

 

 

Consumer
 
473

 
544

 
71

Total impaired loans
 
$
6,800

 
$
7,118

 
$
318


28

Table of Contents

The following is a summary of impaired loans at December 31, 2014:
Business Activities Loans
 
 
December 31, 2014
(In thousands)
 
Recorded Investment
 
Unpaid Principal
Balance
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
2,528

 
$
2,528

 
$

Commercial real estate - construction
 
16,990

 
16,990

 

Commercial real estate - single and multifamily
 

 

 

Other commercial real estate loans
 
102

 
102

 

Other commercial and industrial loans
 
743

 
743

 

Consumer - home equity
 
87

 
87

 

Consumer - other
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
555

 
$
710

 
$
155

Commercial real estate - construction
 
3,511

 
4,431

 
920

Commercial real estate - single and multifamily
 
490

 
492

 
2

Other commercial real estate loans
 

 

 

Other commercial and industrial loans
 

 

 

Consumer - home equity
 
194

 
248

 
54

Consumer - other
 
105

 
117

 
12

 
 
 
 
 
 
 
Total
 
 

 
 

 
 

Residential mortgages
 
$
3,083

 
$
3,238

 
$
155

Commercial real estate
 
21,093

 
22,015

 
922

Commercial and industrial loans
 
743

 
743

 

Consumer
 
386

 
452

 
66

Total impaired loans
 
$
25,305

 
$
26,448

 
$
1,143


29

Table of Contents

Acquired Loans
 
 
December 31, 2014
(In thousands)
 
Recorded Investment
 
Unpaid Principal
Balance
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
189

 
$
189

 
$

Other commercial real estate loans
 
5,206

 
5,206

 

Other commercial and industrial loans
 
39

 
39

 

Consumer - home equity
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
458

 
$
506

 
$
48

Other commercial real estate loans
 
383

 
431

 
48

Consumer - home equity
 
124

 
199

 
75

 
 
 
 
 
 
 
Total
 
 

 
 

 
 

Residential mortgages
 
$
647

 
$
695

 
$
48

Other commercial real estate loans
 
5,589

 
5,637

 
48

Other commercial and industrial loans
 
39

 
39

 

Consumer - home equity
 
124

 
199

 
75

Total impaired loans
 
$
6,399

 
$
6,570

 
$
171


The following is a summary of the average recorded investment and interest income recognized on impaired loans as of September 30, 2015 and 2014:
Business Activities Loans
 
 
Nine Months Ended September 30, 2015
 
Nine Months Ended September 30, 2014
(in thousands)
 
Average Recorded
Investment
 
Cash Basis Interest
Income Recognized
 
Average Recorded
Investment
 
Cash Basis Interest
Income Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
1,264

 
$
32

 
$
4,342

 
$
140

Commercial real estate - construction
 
2,326

 
1

 
16,765

 
470

Commercial real estate - single and multifamily
 
80

 

 

 

Other commercial real estate loans
 
9,787

 
157

 
2,117

 

Commercial and industrial loans
 
234

 
7

 
1,582

 
60

Consumer - home equity
 
155

 
6

 
411

 
9

Consumer - other
 

 

 
122

 
3

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
1,795

 
$
60

 
$
396

 
$
3

Commercial real estate - construction
 

 

 
3,776

 
30

Commercial real estate - single and multifamily
 

 

 

 

Other commercial real estate loans
 
7,725

 
199

 
593

 
4

Commercial and industrial loans
 
3,610

 
103

 

 


Consumer - home equity
 
248

 

 

 

Consumer - other
 
113

 
3

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

Residential mortgages
 
$
3,059

 
$
92

 
$
4,738

 
$
143

Commercial real estate
 
19,918

 
357

 
23,251

 
504

Commercial and industrial loans
 
3,844

 
110

 
1,582

 
60

Consumer loans
 
516

 
9

 
533

 
12

Total impaired loans
 
$
27,337

 
$
568

 
$
30,104

 
$
719


30

Table of Contents

Acquired Loans
 
 
Nine Months Ended September 30, 2015
 
Nine Months Ended September 30, 2014
(in thousands)
 
Average Recorded
Investment
 
Cash Basis Interest
Income Recognized
 
Average Recorded
Investment
 
Cash Basis Interest
Income Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
423

 
$

 
$
1,046

 
$
8

   Commercial real estate - construction
 
169

 

 

 

Commercial real estate - single and multifamily
 
1,824

 
5

 
5,575

 
146

Other commercial real estate loans
 
593

 
60

 

 

Other commercial and industrial loans
 
42

 
3

 
457

 
13

Consumer - home equity
 
39

 

 
55

 

Consumer - other
 

 

 

 

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 

Residential mortgages - 1-4 family
 
$
409

 
$
13

 
$
164

 
$
4

Commercial real estate - single and multifamily
 
2,878

 
82

 

 

Other commercial real estate loans
 
1,266

 
77

 

 

Other commercial and industrial loans
 

 

 

 

Consumer - home equity
 
309

 
11

 

 

Consumer - other
 
19

 
4

 

 

 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

Residential mortgages
 
$
832

 
$
13

 
$
1,210

 
$
12

Other commercial real estate loans
 
6,730

 
224

 
5,575

 
146

Commercial and industrial loans
 
42

 
3

 
457

 
13

Consumer loans
 
367

 
15

 
55

 

Total impaired loans
 
$
7,971

 
$
255

 
$
7,297

 
$
171


Troubled Debt Restructuring Loans
The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.  TDRs are evaluated individually for impairment and may result in a specific allowance amount allocated to an individual loan.

31

Table of Contents

The following tables include the recorded investment and number of modifications identified during the three and nine months ended September 30, 2015 and for the three and nine months ended September 30, 2014, respectively.  The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. The modifications for the three and nine months ending September 30, 2015 were attributable to interest rate concessions, maturity date extensions, modified payment terms, reamortization, and accelerated maturity.  The modifications for the three and nine months ending September 30, 2014 were attributable to concessions granted as ordered by bankruptcy court, interest rate concessions and maturity date extensions.
 
 
Three Months Ended September 30, 2015
(Dollars in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Commercial - Construction
 

 
$

 
$

Commercial - Single and multifamily
 
2

 
307

 
307

Commercial - Other
 

 

 

Commercial and industrial - Other
 

 

 

Total
 
2

 
307

 
307


 
 
Nine Months Ended September 30, 2015
(Dollars in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Commercial - Construction
 
1

 
$
2,000

 
$
2,000

Commercial - Single and multifamily
 
2

 
307

 
307

Commercial - Other
 
2

 
$
1,694

 
$
1,694

Commercial and industrial - Other
 
5

 
8,192

 
8,192

Total
 
10

 
12,193

 
12,193

 
 
Three Months Ended September 30, 2014
(Dollars in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Residential - 1-4 Family
 
2

 
$
231

 
$
232

Commercial - single and multifamily
 

 

 

Commercial - other
 
1

 
1,596

 
1,596

Total
 
3

 
$
1,827

 
$
1,828

 
 
 
Nine Months Ended September 30, 2014
(Dollars in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Residential - 1-4 Family
 
5

 
$
600

 
$
598

Commercial - single and multifamily
 
1

 
623

 
623

Commercial - other
 
7

 
6,400

 
6,400

Total
 
13

 
$
7,623

 
$
7,621



32

Table of Contents

The following table discloses the recorded investment and number of modifications for TDRs within the last three and nine months where a concession has been made, that then defaulted in the respective reporting period.
 
Modifications that Subsequently Defaulted
 
Three Months Ended September 30, 2015
 
Number of Contracts
 
Recorded Investment
Troubled Debt Restructurings
 

 
 

Commercial and industrial - Other
2

 
$
5,742

 
Modifications that Subsequently Defaulted
 
Nine Months Ended September 30, 2015
 
Number of Contracts
 
Recorded Investment
Troubled Debt Restructurings
 

 
 

Commercial - Other
1

 
$
668

Commercial and industrial - Other
2

 
$
5,742

 
Modifications that Subsequently Defaulted
 
Three Months Ended September 30, 2014
 
Number of Contracts
 
Recorded Investment
Troubled Debt Restructurings
 

 
 

Commercial - Other

 
$

 
Modifications that Subsequently Defaulted
 
Nine Months Ended September 30, 2014
 
Number of Contracts
 
Recorded Investment
Troubled Debt Restructurings
 

 
 

Commercial - Other
2

 
$
158


The following table presents the Company’s TDR activity for the three and nine months ended September 30, 2015 and 2014:
 
 
Three Months Ended September 30,
(In thousands)
 
2015
 
2014
Balance at beginning of the period
 
$
25,716

 
$
15,113

Principal payments
 
(1,538
)
 
(339
)
TDR status change (1)
 

 
(245
)
Other reductions/increases (2)
 
(69
)
 

Newly identified TDRs
 
307

 
1,828

Balance at end of the period
 
$
24,416

 
$
16,357

 
 
Nine Months Ended September 30,
(In thousands)
 
2015
 
2014
Balance at beginning of the period
 
$
16,714

 
$
10,822

Principal payments
 
(2,629
)
 
(1,299
)
TDR status change (1)
 

 
(886
)
Other reductions/increases (2)
 
(1,862
)
 
99

Newly identified TDRs
 
12,193

 
7,621

Balance at end of the period
 
$
24,416

 
$
16,357


33

Table of Contents

_______________________________________
(1) TDR status change classification represents TDR loans with a specified interest rate equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk and  the loan was on current payment status and not impaired based on the terms specified by the restructuring agreement.
(2) Other reductions classification consists of transfer to other real estate owned and charge-offs and advances to loans.

The evaluation of certain loans individually for specific impairment includes loans that were previously classified as TDRs or continue to be classified as TDRs.
As of September 30, 2015, the Company maintained foreclosed residential real estate property with a fair value of $785 thousand. Additionally, residential mortgage loans collateralized by real estate property that are in the process of foreclosure totaled $6.2 million. As of December 31, 2014, foreclosed residential real estate property totaled $1.3 million.


NOTE 6.               LOAN LOSS ALLOWANCE
Activity in the allowance for loan losses for the nine months ended September 30, 2015 and 2014 was as follows:
Business Activities Loans
(In thousands)
 
Residential
mortgages
 
Commercial
real estate
 
Commercial and
industrial loans
 
Consumer
 
Unallocated
 
Total
September 30, 2015
 
 

 
 

 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
6,836

 
$
14,690

 
$
5,206

 
$
5,928

 
$
135

 
$
32,795

Charged-off loans
 
762

 
5,751

 
1,288

 
815

 

 
8,616

Recoveries on charged-off loans
 
141

 
146

 
160

 
213

 

 
660

Provision/(releases) for loan losses
 
1,155

 
5,176

 
3,955

 
(398
)
 
(164
)
 
9,724

Balance at end of period
 
$
7,370

 
$
14,261

 
$
8,033

 
$
4,928

 
$
(29
)
 
$
34,563

Individually evaluated for impairment
 
248

 
410

 
1,032

 
38

 

 
1,728

Collectively evaluated
 
7,122

 
13,851

 
7,001

 
4,890

 
(29
)
 
32,835

Total
 
$
7,370

 
$
14,261

 
$
8,033

 
$
4,928

 
$
(29
)
 
$
34,563

Business Activities Loans
(In thousands)
 
Residential
mortgages
 
Commercial
real estate
 
Commercial and
industrial loans
 
Consumer
 
Unallocated
 
Total
September 30, 2014
 
 

 
 

 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
6,937

 
$
13,705

 
$
5,173

 
$
3,644

 
$
68

 
$
29,527

Charged-off loans
 
1,253

 
2,327

 
2,007

 
806

 

 
6,393

Recoveries on charged-off loans
 
118

 
8

 
87

 
229

 

 
442

Provision/(releases) for loan losses
 
(224
)
 
4,966

 
1,534

 
2,278

 
(26
)
 
8,528

Balance at end of period
 
$
5,578

 
$
16,352

 
$
4,787

 
$
5,345

 
$
42

 
$
32,104

Individually evaluated for impairment
 
30

 
2,409

 
312

 

 

 
2,751

Collectively evaluated
 
5,548

 
13,943

 
4,475

 
5,345

 
42

 
29,353

Total
 
$
5,578

 
$
16,352

 
$
4,787

 
$
5,345

 
$
42

 
$
32,104


34

Table of Contents

Acquired Loans
(In thousands)
 
Residential
mortgages
 
Commercial
real estate
 
Commercial and
industrial loans
 
Consumer
 
Unallocated
 
Total
September 30, 2015
 
 

 
 

 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
615

 
$
790

 
$
1,093

 
$
369

 
$

 
$
2,867

Charged-off loans
 
441

 
625

 
654

 
814

 

 
2,534

Recoveries on charged-off loans
 
42

 
418

 
186

 
67

 

 
713

Provision for loan losses
 
709

 
936

 
27

 
899

 

 
2,571

Balance at end of period
 
$
925

 
$
1,519

 
$
652

 
$
521

 
$

 
$
3,617

Individually evaluated for impairment
 
48

 
199

 

 
71

 

 
318

Purchased credit-impaired loans
 

 

 

 

 

 

Collectively evaluated
 
877

 
1,320

 
652

 
450

 

 
3,299

Total
 
$
925

 
$
1,519

 
$
652

 
$
521

 
$

 
$
3,617

Acquired Loans
(In thousands)
 
Residential
mortgages
 
Commercial
real estate
 
Commercial and
industrial loans
 
Consumer
 
Unallocated
 
Total
September 30, 2014
 
 

 
 

 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
625

 
$
2,339

 
$
597

 
$
235

 
$

 
$
3,796

Charged-off loans
 
1,087

 
1,287

 
422

 
1,004

 

 
3,800

Recoveries on charged-off loans
 
171

 
1

 
101

 
51

 

 
324

Provision for loan losses
 
818

 
5

 
725

 
994

 

 
2,542

Balance at end of period
 
$
527

 
$
1,058

 
$
1,001

 
$
276

 
$

 
$
2,862

Individually evaluated for impairment
 

 

 

 

 

 

Purchased credit-impaired loans
 

 

 

 

 

 

Collectively evaluated
 
527

 
1,058

 
1,001

 
276

 

 
2,862

Total
 
$
527

 
$
1,058

 
$
1,001

 
$
276

 
$

 
$
2,862


Credit Quality Information
Business Activities Loans Credit Quality Analysis
The Company monitors the credit quality of its portfolio by using internal risk ratings that are based on regulatory guidance. Loans that are given a Pass rating are not considered a problem credit. Loans that are classified as Special Mention loans are considered to have potential credit problems and are evaluated closely by management. Substandard and non-accruing loans are loans for which a definitive weakness has been identified and which may make full collection of contractual cash flows questionable. Doubtful loans are those with identified weaknesses that make full collection of contractual cash flows, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.  The Company assigns an internal risk rating at origination and reviews the rating annually, semiannually or quarterly depending on the risk rating. The rating is also reassessed at any point in time when management becomes aware of information that may affect the borrower’s ability to fulfill their obligations.
The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a three rating system: Pass, Special Mention and Substandard.  Loans that are current within 59 days are rated Pass.  Residential mortgages that are 60-89 days delinquent are rated Special Mention. Loans delinquent for 90 days or greater are rated Substandard and generally placed on non-accrual status.  Home equity loans are risk rated based on the same rating system as the Company’s residential mortgages.
Ratings for other consumer loans, including auto loans, are based on a two rating system. Loans that are current within 119 days are rated Performing while loans delinquent for 120 days or more are rated Non-performing. Other consumer loans are placed on non-accrual at such time as they become Non-performing.

35

Table of Contents

Acquired Loans Credit Quality Analysis
Upon acquiring a loan portfolio, our internal loan review function assigns risk ratings to the acquired loans, utilizing the same methodology as it does with business activities loans.  This may differ from the risk rating policy of the predecessor bank.  Loans which are rated Substandard or worse according to the rating process outlined below are deemed to be credit impaired loans accounted for under ASC 310-30, regardless of whether they are classified as performing or non-performing.
The Bank utilizes an eleven grade internal loan rating system for each of its acquired commercial real estate, construction and commercial loans as outlined in the Credit Quality Information section of this Note.  The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a three rating system: Pass, Special Mention and Substandard.  Residential mortgages that are current within 59 days are rated Pass.  Residential mortgages that are 6089 days delinquent are rated Special Mention.  Residential mortgages delinquent for 90 days or greater are rated Substandard.  Home equity loans are risk rated based on the same rating system as the Company’s residential mortgages.  Other consumer loans are rated based on a two rating system.  Other consumer loans that are current within 119 days are rated Performing while loans delinquent for 120 days or more are rated Non-performing. Non-performing other consumer loans are deemed to be credit impaired loans accounted for under ASC 310-30. 
The Company subjects loans that do not meet the ASC 310-30 criteria to ASC 450-20 by collectively evaluating these loans for an allowance for loan loss.  The Company applies a methodology similar to the methodology prescribed for business activities loans, which includes the application of environmental factors to each category of loans.  The methodology to collectively evaluate the acquired loans outside the scope of ASC 310-30 includes the application of a number of environmental factors that reflect management’s best estimate of the level of incremental credit losses that might be recognized given current conditions.  This is reviewed as part of the allowance for loan loss adequacy analysis.  As the loan portfolio matures and environmental factors change, the loan portfolio will be reassessed each quarter to determine an appropriate reserve allowance.
Additionally, the Company considers the need for an additional reserve for acquired loans accounted for outside of the scope of ASC 310-30 under ASC 310-20. At acquisition date, the Bank determined a fair value mark with credit and interest rate components.  Under the Company’s model, the impairment evaluation process involves comparing the carrying value of acquired loans, including the entire unamortized premium or discount, to the recorded reserve allowance. If necessary, the Company books an additional reserve to account for shortfalls identified through this calculation.  Fair value marks are not bifurcated when evaluating for impairment.
A decrease in the expected cash flows in subsequent periods requires the establishment of an allowance for loan losses at that time for ASC 310-30 loans.  At September 30, 2015, the allowance for loan losses related to acquired loans was $3.6 million using the above mentioned criteria.
The Company presented several tables within this footnote separately for business activity loans and acquired loans in order to distinguish the credit performance of the acquired loans from the business activity loans.

The following table presents the Company’s loans by risk rating at September 30, 2015 and December 31, 2014:
Business Activities Loans
Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
 
 
1-4 family
 
Construction
 
Total residential mortgages
(In thousands)
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
1,376,794

 
$
1,195,209

 
$
33,441

 
$
26,634

 
$
1,410,235

 
$
1,221,843

Special mention
 
1,289

 
146

 

 
410

 
1,289

 
556

Substandard
 
3,985

 
4,053

 

 

 
3,985

 
4,053

Total
 
$
1,382,068

 
$
1,199,408

 
$
33,441

 
$
27,044

 
$
1,415,509

 
$
1,226,452






36

Table of Contents

Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction
 
Single and multi-family
 
Other
 
Total commercial real estate
(In thousands)
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
201,626

 
$
166,295

 
$
199,989

 
$
137,533

 
$
1,115,729

 
$
959,836

 
$
1,517,344

 
$
1,263,664

Special mention
 

 

 

 

 
4,196

 
6,933

 
4,196

 
6,933

Substandard
 
2,232

 
2,894

 
2,198

 
2,517

 
53,170

 
63,995

 
57,600

 
69,406

Doubtful
 

 

 

 

 
73

 
73

 
73

 
73

Total
 
$
203,858

 
$
169,189

 
$
202,187

 
$
140,050

 
$
1,173,168

 
$
1,030,837

 
$
1,579,213

 
$
1,340,076


Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
 
 
Asset based lending
 
Other
 
Total comm. and industrial loans
(In thousands)
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
330,706

 
$
341,246

 
$
447,981

 
$
404,846

 
$
778,687

 
$
746,092

Special mention
 

 

 
22,020

 
560

 
22,020

 
560

Substandard
 

 

 
14,475

 
6,539

 
14,475

 
6,539

Total
 
$
330,706

 
$
341,246

 
$
484,476

 
$
411,945

 
$
815,182

 
$
753,191


Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Home equity
 
Auto and other
 
Total consumer loans
(In thousands)
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
Performing
 
$
297,864

 
$
251,524

 
$
306,219

 
$
346,175

 
$
604,083

 
$
597,699

Nonperforming
 
1,386

 
1,157

 
466

 
305

 
1,852

 
1,462

Total
 
$
299,250

 
$
252,681

 
$
306,685

 
$
346,480

 
$
605,935

 
$
599,161


Acquired Loans
Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
 
 
1-4 family
 
Construction
 
Total residential mortgages
(In thousands)
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
347,262

 
$
266,445

 
$
2,658

 
$
1,018

 
$
349,920

 
$
267,463

Special mention
 
510

 
638

 

 

 
510

 
638

Substandard
 
3,332

 
1,651

 

 

 
3,332

 
1,651

Total
 
$
351,104

 
$
268,734

 
$
2,658

 
$
1,018

 
$
353,762

 
$
269,752




37

Table of Contents

Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction
 
Single and multi-family
 
Other
 
Total commercial real estate
(In thousands)
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
41,470

 
$
2,904

 
$
33,963

 
$
44,497

 
$
336,965

 
$
195,681

 
$
412,398

 
$
243,082

Special mention
 

 

 
634

 
533

 
1,334

 
4,868

 
1,968

 
5,401

Substandard
 
2,038

 
1,297

 
6,445

 
8,138

 
19,238

 
13,573

 
27,721

 
23,008

Total
 
$
43,508

 
$
4,201

 
$
41,042

 
$
53,168

 
$
357,537

 
$
214,122

 
$
442,087

 
$
271,491


Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
 
 
Asset based lending
 
Other
 
Total comm. and industrial loans
(In thousands)
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$

 
$

 
$
240,826

 
$
45,757

 
$
240,826

 
$
45,757

Special mention
 

 

 
4,659

 
1,723

 
4,659

 
1,723

Substandard
 

 

 
4,658

 
3,695

 
4,658

 
3,695

Doubtful
 

 

 
40

 

 
40

 

Total
 
$

 
$

 
$
250,143

 
$
51,175

 
$
250,143

 
$
51,175


Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Home equity
 
Auto and other
 
Total consumer loans
(In thousands)
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
 
September 30, 2015
 
December 31, 2014
Performing
 
$
56,565

 
$
65,368

 
$
145,000

 
$
102,182

 
$
201,565

 
$
167,550

Nonperforming
 
748

 
583

 
786

 
1,169

 
1,534

 
1,752

Total
 
$
57,313

 
$
65,951

 
$
145,786

 
$
103,351

 
$
203,099

 
$
169,302

 

The following table summarizes information about total loans rated Special Mention or lower as of September 30, 2015 and December 31, 2014.  The table below includes consumer loans that are special mention and substandard accruing that are classified in the above table as performing based on payment activity.
 
 
September 30, 2015
 
December 31, 2014
(In thousands)
 
Business
Activities Loans
 
Acquired Loans
 
Total
 
Business
Activities Loans
 
Acquired Loans
 
Total
Non-Accrual
 
$
16,651

 
$
5,085

 
$
21,736

 
$
14,778

 
$
6,927

 
$
21,705

Substandard Accruing
 
62,370

 
32,408

 
94,778

 
66,995

 
23,839

 
90,834

Total Classified
 
79,021

 
37,493

 
116,514

 
81,773

 
30,766

 
112,539

Special Mention
 
27,911

 
7,665

 
35,576

 
9,113

 
8,800

 
17,913

Total Criticized
 
$
106,932

 
$
45,158

 
$
152,090

 
$
90,886

 
$
39,566

 
$
130,452




38

Table of Contents

NOTE 7.               DEPOSITS
A summary of time deposits is as follows:
(In thousands)
 
September 30,
2015
 
December 31,
2014
Time less than $100,000
 
$
559,789

 
$
515,570

Time $100,000 or more
 
1,380,424

 
940,176

Total time deposits
 
$
1,940,213

 
$
1,455,746


In deposit balances contained on the balance sheet, the Company maintained brokered deposits of $960.1 million and $430.8 million at September 30, 2015 and December 31, 2014, respectively. These brokered deposit balances include reciprocal deposits of $181.5 million and $9.4 million at September 30, 2015 and December 31, 2014, respectively.


NOTE 8.               BORROWED FUNDS
Borrowed funds at September 30, 2015 and December 31, 2014 are summarized, as follows:
 
 
September 30, 2015
 
December 31, 2014
 
 
 
 
Weighted
 
 
 
Weighted
 
 
 
 
Average
 
 
 
Average
(dollars in thousands)
 
Principal
 
Rate
 
Principal
 
Rate
Short-term borrowings:
 
 

 
 

 
 

 
 

Advances from the FHLBB
 
$
1,095,300

 
0.30
%
 
$
890,900

 
0.24
%
Other Borrowings
 

 

 
10,000

 
1.80

Total short-term borrowings:
 
1,095,300

 
0.30

 
900,900

 
0.23

Long-term borrowings:
 
 

 
 

 
 

 
 

Advances from the FHLBB
 
116,513

 
1.93

 
61,676

 
0.93

Subordinated borrowings
 
74,334

 
7.00

 
74,283

 
7.00

Junior subordinated borrowings
 
15,464

 
2.18

 
15,464

 
2.08

Total long-term borrowings:
 
206,311

 
3.78

 
151,423

 
4.03

Total
 
$
1,301,611

 
0.85
%
 
$
1,052,323

 
0.79
%
Short term debt includes Federal Home Loan Bank of Boston (“FHLBB”) advances with an original maturity of less than one year and a short-term line-of-credit drawdown through a correspondent bank.  The Bank also maintains a $3.0 million secured line of credit with the FHLBB that bears a daily adjustable rate calculated by the FHLBB. There was no outstanding balance on the FHLBB line of credit for the periods ended September 30, 2015 and December 31, 2014.
The Bank is approved to borrow on a short-term basis from the Federal Reserve Bank of Boston as a non-member bank. The Bank has pledged certain loans and securities to the Federal Reserve Bank to support this arrangement. No borrowings with the Federal Reserve Bank of Boston took place for the periods ended September 30, 2015 and December 31, 2014.
Long-term FHLBB advances consist of advances with an original maturity of more than one year.  The advances outstanding at September 30, 2015 include callable advances totaling $11.0 million, and amortizing advances totaling $5.1 million.  The advances outstanding at December 31, 2014 include callable advances totaling $5.0 million, and amortizing advances totaling $5.1 million. All FHLBB borrowings, including the line of credit, are secured by a blanket security agreement on certain qualified collateral, principally all residential first mortgage loans and certain securities.

39

Table of Contents

A summary of maturities of FHLBB advances as of September 30, 2015 and December 31, 2014 is as follows:
 
 
September 30, 2015
 
December 31, 2014
 
 
 
 
Weighted
 
 
 
Weighted
 
 
 
 
Average
 
 
 
Average
(in thousands, except rates)
 
Principal
 
Rate
 
Principal
 
Rate
Fixed rate advances maturing:
 
 

 
 

 
 

 
 

2015
 
$
903,308

 
0.28
%
 
$
940,900

 
0.24
%
2016
 
252,647

 
0.62

 
1,519

 
0.88

2017
 
33,618

 
2.46

 
5,000

 
4.33

2018
 
1,039

 
2.62

 

 

2019 and beyond
 
21,201

 
2.80

 
5,157

 
3.85

Total FHLBB advances
 
$
1,211,813

 
0.46
%
 
$
952,576

 
0.28
%
The Company does not have variable-rate FHLB advances for the periods ended September 30, 2015 and December 31, 2014.
In September 2012, the Company issued fifteen year subordinated notes in the amount of $75.0 million at a discount of 1.15%.  The interest rate is fixed at 6.875% for the first ten years. After ten years, the notes become callable and convert to an interest rate of three-month LIBOR rate plus 511.3% basis points.
The Company holds 100% of the common stock of Berkshire Hills Capital Trust I (“Trust I”) which is included in other assets with a cost of $0.5 million.  The sole asset of Trust I is $15.5 million of the Company’s junior subordinated debentures due in 2035. These debentures bear interest at a variable rate equal to LIBOR plus 1.85% and had a rate of 2.18% and 2.08% at September 30, 2015 and December 31, 2014, respectively. The Company has the right to defer payments of interest for up to five years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to stockholders while such interest payments on the debentures have been deferred.  The Company has not exercised this right to defer payments.  The Company has the right to redeem the debentures at par value. Trust I is considered a variable interest entity for which the Company is not the primary beneficiary.  Accordingly, Trust I is not consolidated into the Company’s financial statements.

NOTE 9.               STOCKHOLDERS’ EQUITY
The actual and required capital ratios were as follows:
 
 
September 30,
2015
 
Regulatory
Minimum to be
Well Capitalized
 
December 31,
2014
 
Regulatory
Minimum to be
Well Capitalized
Company (consolidated)
 
 

 
 

 
 

 
 

Total capital to risk weighted assets
 
11.7
%
 
10.0
%
 
11.4
%
 
10.0
%
Common Equity Tier 1 Capital to risk weighted assets
 
9.7

 
6.5

 
N/A

 
N/A

Tier 1 capital to risk weighted assets
 
9.8

 
8.0

 
9.0

 
6.0

Tier 1 capital to average assets
 
7.6

 
5.0

 
7.0

 
5.0

 
 
 
 
 
 
 
 
 
Bank
 
 

 
 

 
 

 
 

Total capital to risk weighted assets
 
11.0
%
 
10.0
%
 
10.8
%
 
10.0
%
Common Equity Tier 1 Capital to risk weighted assets
 
9.8

 
6.5

 
N/A

 
N/A

Tier 1 capital to risk weighted assets
 
9.8

 
8.0

 
9.3

 
6.0

Tier 1 capital to average assets
 
7.6

 
5.0

 
7.2

 
5.0

At each date shown, the Company and the Bank met the conditions to be classified as “well capitalized” under the relevant regulatory framework.  To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table above.

40

Table of Contents

Effective January 1, 2015, the Company and the Bank became subject to the Basel III rule that requires the Company and the Bank to assess their Common Equity Tier 1 Capital to risk weighted assets and the Company and the Bank each exceed the minimum to be well capitalized.

Accumulated other comprehensive income (loss)
Components of accumulated other comprehensive income is as follows:
(In thousands)
 
September 30,
2015
 
December 31,
2014
Other accumulated comprehensive income, before tax:
 
 

 
 

Net unrealized holding gain on AFS securities
 
$
17,467

 
$
15,993

Net (loss) on effective cash flow hedging derivatives
 
(10,785
)
 
(3,299
)
Net unrealized holding (loss) on pension plans
 
(3,692
)
 
(2,291
)
 
 
 
 
 
Income taxes related to items of accumulated other comprehensive income:
 
 

 
 

Net unrealized holding gain on AFS securities
 
(6,769
)
 
(6,077
)
Net (loss) on effective cash flow hedging derivatives
 
4,346

 
1,330

Net unrealized holding (loss) on pension plans
 
1,488

 
923

Accumulated other comprehensive income
 
$
2,055

 
$
6,579



41

Table of Contents

The following table presents the components of other comprehensive income for the three and nine months ended September 30, 2015 and 2014:
(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2015
 
 

 
 

 
 

Net unrealized holding gains on AFS securities:
 
x

 
x

 
 

Net unrealized gains arising during the period
 
$
8,256

 
$
(3,204
)
 
$
5,052

Less: reclassification adjustment for (gains) realized in net income
 
(49
)
 
18

 
(31
)
Net unrealized holding gain on AFS securities
 
8,207

 
(3,186
)
 
5,021

 
 
 
 
 
 
 
Net loss on cash flow hedging derivatives:
 
 

 
 

 
 

Net unrealized loss arising during the period
 
(4,369
)
 
1,761

 
(2,608
)
Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net loss on cash flow hedging derivatives
 
(4,369
)
 
1,761

 
(2,608
)
 
 
 
 
 
 
 
Net unrealized holding loss on pension plans
 
 

 
 

 
 

Net unrealized gain arising during the period
 

 

 

Less: reclassification adjustment for gains (losses) realized in net income
 
65

 
(26
)
 
39

Net unrealized holding gain on pension plans
 
65

 
(26
)
 
39

Other comprehensive income
 
$
3,903

 
$
(1,451
)
 
$
2,452

 
 
 
 
 
 
 
Three Months Ended September 30, 2014
 
 

 
 

 
 

Net unrealized holding loss on AFS securities:
 
 
 
 

 
 

Net unrealized loss arising during the period
 
$
(3,613
)
 
$
1,377

 
$
(2,236
)
Less: reclassification adjustment for (gains) realized in net income
 
(245
)
 
100

 
(145
)
Net unrealized holding loss on AFS securities
 
(3,858
)
 
1,477

 
(2,381
)
 
 
 
 
 
 
 
Net loss on cash flow hedging derivatives:
 
 

 
 
 
 

Net unrealized gain arising during the period
 
980

 
(396
)
 
584

Less: reclassification adjustment for (gains) realized in net income
 

 

 

Net gain on cash flow hedging derivatives
 
980

 
(396
)
 
584

 
 
 
 
 
 
 
Net gain on terminated swap:
 
 

 
 

 
 

Net unrealized loss arising during the period
 

 

 

Less: reclassification adjustment for losses realized in net income
 

 

 

Net loss on terminated swap
 

 

 

 
 
 
 
 
 
 
Net unrealized holding loss on pension plans
 
 

 
 

 
 

Net unrealized loss arising during the period
 
(455
)
 
184

 
(271
)
Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized holding loss on pension plans
 
(455
)
 
184

 
(271
)
Other comprehensive income
 
$
(3,333
)
 
$
1,265

 
$
(2,068
)

42

Table of Contents

(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Nine Months Ended September 30, 2015
 
 

 
 

 
 

Net unrealized holding gains on AFS securities:
 
 

 
 

 
 

Net unrealized gains arising during the period
 
$
3,940

 
$
(1,580
)
 
$
2,360

Less: reclassification adjustment for (gains) realized in net income
 
(2,466
)
 
888

 
(1,578
)
Net unrealized holding gain on AFS securities
 
1,474

 
(692
)
 
782

 
 
 
 
 
 
 
Net loss on cash flow hedging derivatives:
 
 

 
 

 
 

Net unrealized loss arising during the period
 
(7,486
)
 
3,017

 
(4,469
)
Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net loss on cash flow hedging derivatives
 
(7,486
)
 
3,017

 
(4,469
)
 
 
 
 
 
 
 
Net unrealized holding loss on pension plans
 
 

 
 

 
 

Net unrealized loss arising during the period
 
(1,596
)
 
643

 
(953
)
Less: reclassification adjustment for gains (losses) realized in net income
 
194

 
(78
)
 
116

Net unrealized holding loss on pension plans
 
(1,402
)
 
565

 
(837
)
Other comprehensive income
 
$
(7,414
)
 
$
2,890

 
$
(4,524
)
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 

 
 

 
 

Net unrealized holding gains on AFS securities:
 
 

 
 

 
 

Net unrealized gain arising during the period
 
$
13,757

 
$
(5,197
)
 
$
8,560

Less: reclassification adjustment for (gains) realized in net income
 
(482
)
 
193

 
(289
)
Net unrealized holding gains on AFS securities
 
13,275

 
(5,004
)
 
8,271

 
 
 
 
 
 
 
Net loss on cash flow hedging derivatives:
 
 

 
 

 
 

Net unrealized loss arising during the period
 
(3,147
)
 
1,295

 
(1,852
)
Less: reclassification adjustment for losses realized in net income
 
5,393

 
(2,201
)
 
3,192

Net loss on cash flow hedging derivatives
 
2,246

 
(906
)
 
1,340

 
 
 
 
 
 
 
Net loss on terminated swap:
 
 

 
 

 
 

Net unrealized loss arising during the period
 

 

 

Less: reclassification adjustment for losses realized in net income
 
3,237

 
(1,312
)
 
1,925

Net loss on terminated swap
 
3,237

 
(1,312
)
 
1,925

 
 
 
 
 
 
 
Net loss on pension plans:
 
 

 
 

 
 

Net unrealized loss arising during the period
 
(455
)
 
184

 
(271
)
Less: reclassification adjustment for losses realized in net income
 

 

 

Net loss pension plans
 
(455
)
 
184

 
(271
)
Other comprehensive income
 
$
18,303

 
$
(7,038
)
 
$
11,265












43

Table of Contents

The following table presents the changes in each component of accumulated other comprehensive income (loss), for the three and nine months ended September 30, 2015 and 2014:
(in thousands)
 
Net unrealized
holding gain
on AFS Securities
 
Net loss on
effective cash
flow hedging derivatives
 
Net loss
on
terminated swap
 
Net unrealized
holding loss
on pension plans
 
Total
Three Months Ended September 30, 2015
 
 

 
 

 
 

 
 

 
 

Balance at Beginning of Period
 
$
5,677

 
$
(3,830
)
 
$

 
$
(2,244
)
 
$
(397
)
Other Comprehensive (Loss) Gain Before reclassifications
 
5,052

 
(2,608
)
 

 

 
2,444

Amounts Reclassified from Accumulated other comprehensive income
 
(31
)
 

 

 
39

 
8

Total Other Comprehensive (Loss) Income
 
5,021

 
(2,608
)
 

 
39

 
2,452

Balance at End of Period
 
$
10,698

 
$
(6,438
)
 
$

 
$
(2,205
)
 
$
2,055

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
 
 

 
 

 
 

 
 

 
 

Balance at Beginning of Period
 
$
4,876

 
$
(610
)
 
$

 
$
10

 
$
4,276

Other Comprehensive Gain (Loss) Before reclassifications
 
(2,236
)
 
584

 

 
(271
)
 
(1,923
)
Amounts Reclassified from Accumulated other comprehensive income
 
(145
)
 

 

 

 
(145
)
Total Other Comprehensive Income (Loss)
 
(2,381
)
 
584

 

 
(271
)
 
(2,068
)
Balance at End of Period
 
$
2,495

 
$
(26
)
 
$

 
$
(261
)
 
$
2,208

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 

 
 

 
 

 
 

 
 

Balance at Beginning of Period
 
$
9,916

 
$
(1,969
)
 
$

 
$
(1,368
)
 
$
6,579

Other Comprehensive (Loss) Before reclassifications
 
2,360

 
(4,469
)
 

 
(953
)
 
(3,062
)
Amounts Reclassified from Accumulated other comprehensive income
 
(1,578
)
 

 

 
116

 
(1,462
)
Total Other Comprehensive (Loss)
 
782

 
(4,469
)
 

 
(837
)
 
(4,524
)
Balance at End of Period
 
$
10,698

 
$
(6,438
)
 
$

 
$
(2,205
)
 
$
2,055

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 

 
 

 
 

 
 

 
 

Balance at Beginning of Period
 
$
(5,776
)
 
$
(1,366
)
 
$
(1,925
)
 
$
10

 
$
(9,057
)
Other Comprehensive Gain (Loss) Before reclassifications
 
8,560

 
(1,852
)
 

 
(271
)
 
6,437

Amounts Reclassified from Accumulated other comprehensive income
 
(289
)
 
3,192

 
1,925

 

 
4,828

Total Other Comprehensive Income
 
8,271

 
1,340

 
1,925

 
(271
)
 
11,265

Balance at End of Period
 
$
2,495

 
$
(26
)
 
$

 
$
(261
)
 
$
2,208










44

Table of Contents

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and nine months ended September 30, 2015 and 2014:
 
 
 
 
 
 
Affected Line Item in the
 
 
Three Months Ended September 30,
 
Statement where Net Income
(in thousands) 
 
2015
 
2014
 
is Presented
Realized (gains) on AFS securities:
 
 

 
 

 
 
 
 
$
(49
)
 
$
(245
)
 
Non-interest income
 
 
18

 
100

 
Tax expense
 
 
(31
)
 
(145
)
 
Net of tax
 
 
 
 
 
 
 
Realized losses on cash flow hedging derivatives:
 
 

 
 

 
 
 
 

 

 
Non-interest income
 
 

 

 
Tax expense
 
 

 

 
Net of tax
 
 
 
 
 
 
 
Amortization of realized gains on terminated swap:
 
 

 
 

 
 
 
 

 

 
Non-interest income
 
 

 

 
Tax expense
 
 

 

 
Net of tax
 
 
 
 
 
 
 
Realized loss on pension plans:
 
 

 
 

 
 
 
 
65

 

 
Non-interest income
 
 
(26
)
 

 
Tax expense
 
 
39

 

 
Net of tax
Total reclassifications for the period
 
$
8

 
$
(145
)
 
Net of tax
 
 
 
 
 
 
Affected Line Item in the
 
 
Nine Months Ended September 30,
 
Statement where Net Income
(in thousands) 
 
2015
 
2014
 
is Presented
Realized (gains) on AFS securities:
 
 

 
 

 
 
 
 
$
(2,466
)
 
$
(482
)
 
Non-interest income
 
 
888

 
193

 
Tax expense
 
 
(1,578
)
 
(289
)
 
Net of tax
 
 
 
 
 
 
 
Realized losses on cash flow hedging derivatives:
 
 

 
 

 
 
 
 

 
5,393

 
Non-interest income
 
 

 
(2,201
)
 
Tax expense
 
 

 
3,192

 
Net of tax
 
 
 
 
 
 
 
Amortization of realized gains on terminated swap:
 
 

 
 

 
 
 
 

 
3,237

 
Non-interest income
 
 

 
(1,312
)
 
Tax expense
 
 

 
1,925

 
Net of tax
 
 
 
 
 
 
 
Realized loss on pension plans:
 
 

 
 

 
 
 
 
194

 

 
Non-interest income
 
 
(78
)
 

 
Tax expense
 
 
116

 

 
Net of tax
Total reclassifications for the period
 
$
(1,462
)
 
$
4,828

 
Net of tax


45

Table of Contents

NOTE 10. EARNINGS PER SHARE
Earnings per share have been computed based on the following (average diluted shares outstanding are calculated using the treasury stock method):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands, except per share data)
2015
 
2014
 
2015
 
2014
Net income
$
14,701

 
$
11,988

 
$
33,504

 
$
22,347

 
 
 
 
 
 
 
 
Average number of common shares issued
31,565

 
26,525

 
29,374

 
26,525

Less: average number of treasury shares
1,201

 
1,360

 
1,229

 
1,400

Less: average number of unvested stock award shares
471

 
418

 
460

 
404

Average number of basic common shares outstanding
29,893

 
24,747

 
27,685

 
24,721

Plus: dilutive effect of unvested stock award shares
114

 
68

 
98

 
59

Plus: dilutive effect of stock options outstanding
62

 
46

 
64

 
55

Average number of diluted common shares outstanding
30,069

 
24,861

 
27,847

 
24,835

 
 
 
 
 
 
 
 
Earnings per share:
 

 
 

 
 

 
 

Basic
$
0.49

 
$
0.48

 
$
1.21

 
$
0.90

Diluted
$
0.49

 
$
0.48

 
$
1.20

 
$
0.90

For the nine months ended September 30, 2015, 361 thousand shares of restricted stock and 212 thousand options were anti-dilutive and therefore excluded from the earnings per share calculations.  For the nine months ended September 30, 2014, 345 thousand shares of restricted stock and 291 thousand options were anti-dilutive and therefore excluded from the earnings per share calculations.

NOTE 11. STOCK-BASED COMPENSATION PLANS
A combined summary of activity in the Company’s stock award and stock option plans for the nine months ended September 30, 2015 is presented in the following table:
 
 
 
Non-vested Stock
 
 
 
 
 
 
 
Awards Outstanding
 
Stock Options Outstanding
 
 
 
 
 
Weighted-
 
 
 
Weighted-
 
 
 
Number of
 
Average
Grant Date
 
Number of
 
Average
Exercise
(Shares in thousands)
 
 
Shares
 
Fair Value
 
Shares
 
Price
December 31, 2014
 
 
424

 
$
24.33

 
282

 
$
20.42

Granted
 
 
182

 
26.44

 

 

Stock options exercised
 
 

 

 
(11
)
 
10.52

Stock awards vested
 
 
(126
)
 
23.78

 

 

Forfeited
 
 
(19
)
 
24.91

 

 

Expired
 
 

 

 
(1
)
 
25.09

September 30, 2015
 
 
461

 
$
25.03

 
270

 
$
21.12

Exercisable options,
September 30, 2015
 
 

 
 

 
270

 
$
21.12

During the nine months ended September 30, 2015 and 2014, proceeds from stock option exercises totaled $116 thousand and totaled $1.1 million, respectively.  During the nine months ended September 30, 2015, there were 126 thousand shares issued in connection with vested stock awards.  During the nine months ended September 30, 2014, there were 83 thousand shares issued in connection with vested stock awards.  All of these shares were issued from available treasury stock.  Stock-based compensation expense totaled $3.4 million and $2.9 million during the nine months ended September 30, 2015 and 2014, respectively.  Stock-based compensation expense is recognized over the requisite service period for all awards.

46

Table of Contents

NOTE 12. OPERATING SEGMENTS
The Company has two reportable operating segments, Banking and Insurance, which are delineated by the consolidated subsidiaries of Berkshire Hills Bancorp, Inc.  Banking includes the activities of the Bank and its subsidiaries, which provide retail and commercial banking, along with wealth management and investment services.  Insurance includes the activities of Berkshire Insurance Group, Inc. (“BIG”), which provides retail and commercial insurance services.  The only other consolidated financial activity of the Company is the Parent, which consists of the transactions of Berkshire Hills Bancorp, Inc. Management fees for corporate services provided by the Bank to BIG and the Parent are eliminated.
The accounting policies of each reportable segment are the same as those of the Company.  The Insurance segment and the Parent reimburse the Bank for administrative services provided to them.  Income tax expense for the individual segments is calculated based on the activity of the segments, and the Parent records the tax expense or benefit necessary to reconcile to the consolidated total.  The Parent does not allocate capital costs.  Average assets include securities available-for-sale based on amortized cost.

47

Table of Contents

A summary of the Company’s operating segments was as follows:
(In thousands) 
 
Banking
 
Insurance
 
Parent
 
Eliminations
 
Total Consolidated
Three Months Ended September 30, 2015
 
 

 
 

 
 

 
 

 
 

Net interest income
 
$
57,867

 
$

 
$
7,168

 
$
(8,064
)
 
$
56,971

Provision for loan losses
 
4,240

 

 

 

 
4,240

Non-interest income
 
10,154

 
2,544

 
(193
)
 
193

 
12,698

Non-interest expense
 
46,465

 
2,042

 
871

 

 
49,378

Income before income taxes
 
17,316

 
502

 
6,104

 
(7,871
)
 
16,051

Income tax expense (benefit)
 
1,816

 
195

 
(661
)
 

 
1,350

Net income
 
$
15,500

 
$
307

 
$
6,765

 
$
(7,871
)
 
$
14,701

 
 
 
 
 
 
 
 
 
 
 
Average assets (in millions)
 
$
7,565

 
$
30

 
$
913

 
$
(914
)
 
$
7,541

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
 
 

 
 

 
 

 
 

 
 

Net interest income (expense)
 
$
45,786

 
$

 
$
5,163

 
$
(6,000
)
 
$
44,949

Provision for loan losses
 
3,685

 

 

 

 
3,685

Non-interest income
 
12,009

 
2,632

 
6,693

 
(6,693
)
 
14,641

Non-interest expense
 
37,388

 
1,983

 
316

 

 
39,687

Income before income taxes
 
16,722

 
649

 
11,540

 
(12,693
)
 
16,218

Income tax expense (benefit)
 
4,426

 
252

 
(448
)
 

 
4,230

Net income
 
$
12,296

 
$
397

 
$
11,988

 
$
(12,693
)
 
$
11,988

 
 
 
 
 
 
 
 
 
 
 
Average assets (in millions)
 
$
6,249

 
$
27

 
$
766

 
$
(777
)
 
$
6,265

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 

 
 

 
 

 
 

 
 

Net interest income
 
$
157,688

 
$

 
$
11,477

 
$
(14,064
)
 
$
155,101

Provision for loan losses
 
12,295

 

 

 

 
12,295

Non-interest income
 
33,663

 
7,997

 
5,037

 
(4,657
)
 
42,040

Non-interest expense
 
136,490

 
5,884

 
6,178

 
(1
)
 
148,551

Income before income taxes
 
42,566

 
2,113

 
10,336

 
(18,720
)
 
36,295

Income tax expense (benefit)
 
5,201

 
820

 
(3,230
)
 

 
2,791

Net income
 
$
37,365

 
$
1,293

 
$
13,566

 
$
(18,720
)
 
$
33,504

 
 
 
 
 
 
 
 
 
 
 
Average assets (in millions)
 
$
7,082

 
$
29

 
$
852

 
$
(852
)
 
$
7,111

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 

 
 

 
 

 
 

 
 

Net interest income
 
$
134,740

 
$

 
$
3,304

 
$
(6,000
)
 
$
132,044

Provision for loan losses
 
11,070

 

 

 

 
11,070

Non-interest income
 
25,429

 
8,141

 
18,713

 
(18,713
)
 
33,570

Non-interest expense
 
116,932

 
6,192

 
1,185

 

 
124,309

Income before income taxes
 
32,167

 
1,949

 
20,832

 
(24,713
)
 
30,235

Income tax expense (benefit)
 
8,642

 
761

 
(1,515
)
 

 
7,888

Net income
 
$
23,525

 
$
1,188

 
$
22,347

 
$
(24,713
)
 
$
22,347

 
 
 
 
 
 
 
 
 
 
 
Average assets (in millions)
 
$
6,065

 
$
27

 
$
744

 
$
(747
)
 
$
6,089





48

Table of Contents

NOTE 13. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
As of September 30, 2015, the Company held derivatives with a total notional amount of $1.2 billion.  That amount included $300.0 million in forward starting interest rate swap derivatives that were designated as cash flow hedges for accounting purposes.  The Company also had economic hedges and non-hedging derivatives totaling $847.0 million and $44.7 million, respectively, which are not designated as hedges for accounting purposes and are therefore recorded at fair value.  Economic hedges included interest rate swaps totaling $746.0 million, risk participation agreements with dealer banks of $48.6 million, and $52.5 million in forward commitment contracts.
As part of the Company’s risk management strategy, the Company enters into interest rate swap agreements to mitigate the interest rate risk inherent in certain of the Company’s assets and liabilities. Interest rate swap agreements involve the risk of dealing with both Bank customers and institutional derivative counterparties and their ability to meet contractual terms. The agreements are entered into with counterparties that meet established credit standards and contain master netting and collateral provisions protecting the at-risk party. The derivatives program is overseen by the Risk Management/Capital Committee of the Company’s Board of Directors. Based on adherence to the Company’s credit standards and the presence of the netting and collateral provisions, the Company believes that the credit risk inherent in these contracts was not significant at September 30, 2015.
The Company pledged collateral to derivative counterparties in the form of cash totaling $12.3 million and securities with an amortized cost of $26.9 million and a fair value of $27.1 million as of September 30, 2015. The Company does not typically require its commercial customers to post cash or securities as collateral on its program of back-to-back economic hedges. However certain language is written into the International Swaps Dealers Association, Inc. (“ISDA”) and loan documents where, in default situations, the Bank is allowed to access collateral supporting the loan relationship to recover any losses suffered on the derivative asset or liability. The Company may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.
Information about derivative assets and liabilities at September 30, 2015, follows:
 
 
 
Weighted
 
Weighted Average Rate
 
Estimated
 
Notional
 
Average
 
 
 
Contract
 
Fair Value
 
Amount
 
Maturity
 
Received
 
pay rate
 
Asset (Liability)
 
(In thousands)
 
(In years)
 
 
 
 
 
(In thousands)
Cash flow hedges:
 

 
 
 
 

 
 

 
 

Forward-starting interest rate swaps on FHLBB borrowings
$
300,000

 
3.5
 
%
 
2.29
%
 
$
(10,785
)
Total cash flow hedges
300,000

 
 
 
 

 
 

 
(10,785
)
 
 
 
 
 
 
 
 
 
 
Economic hedges:
 

 
 
 
 

 
 

 
 

Interest rate swap on tax advantaged economic development bond
12,130

 
14.2
 
0.56
%
 
5.09
%
 
(2,678
)
Interest rate swaps on loans with commercial loan customers
366,947

 
6.6
 
2.18
%
 
4.52
%
 
(19,214
)
Reverse interest rate swaps on loans with commercial loan customers
366,947

 
6.6
 
4.52
%
 
2.18
%
 
19,361

Risk Participation Agreements with Dealer Banks
48,562

 
15.5
 
 

 
 

 
(72
)
Forward sale commitments
52,478

 
0.2
 
 

 
 

 
(387
)
Total economic hedges
847,064

 
 
 
 

 
 

 
(2,990
)
 
 
 
 
 
 
 
 
 
 
Non-hedging derivatives:
 

 
 
 
 

 
 

 
 

Interest rate lock commitments
44,726

 
0.2
 
 

 
 

 
754

Total non-hedging derivatives
44,726

 
 
 
 

 
 

 
754

 
 
 
 
 
 
 
 
 
 
Total
$
1,191,790

 
 
 
 

 
 

 
$
(13,021
)





49

Table of Contents

Information about derivative assets and liabilities at December 31, 2014, follows:
 
 
 
Weighted
 
Weighted Average Rate
 
Estimated
 
Notional
 
Average
 
 
 
Contract
 
Fair Value
 
Amount
 
Maturity
 
Received
 
pay rate
 
Asset (Liability)
 
(In thousands)
 
(In years)
 
 
 
 
 
(In thousands)
Cash flow hedges:
 

 
 
 
 

 
 

 
 

Forward-starting interest rate swaps on FHLBB borrowings
$
300,000

 
4.3
 
%
 
2.29
%
 
$
(3,299
)
Total cash flow hedges
300,000

 
 
 
 

 
 

 
(3,299
)
 
 
 
 
 
 
 
 
 
 
Economic hedges:
 

 
 
 
 

 
 

 
 

Interest rate swap on tax advantaged economic development bond
12,554

 
14.9
 
0.52
%
 
5.09
%
 
(2,578
)
Interest rate swaps on loans with commercial loan customers
297,158

 
6.0
 
2.23
%
 
4.54
%
 
(12,183
)
Reverse interest rate swaps on loans with commercial loan customers
297,158

 
6.0
 
4.54
%
 
2.23
%
 
12,221

Risk participation agreements with dealer banks
45,842

 
16.6
 
 

 
 

 
(91
)
Forward sale commitments
42,366

 
0.2
 
 

 
 

 
(510
)
Total economic hedges
695,078

 
 
 
 

 
 

 
(3,141
)
 
 
 
 
 
 
 
 
 
 
Non-hedging derivatives:
 

 
 
 
 

 
 

 
 

Interest rate lock commitments
39,589

 
0.2
 
 

 
 

 
625

Total non-hedging derivatives
39,589

 
 
 
 

 
 

 
625

 
 
 
 
 
 
 
 
 
 
Total
$
1,034,667

 
 
 
 

 
 

 
$
(5,815
)

Cash flow hedges
The effective portion of unrealized changes in the fair value of derivatives accounted for as cash flow hedges is reported in other comprehensive income and subsequently reclassified to earnings in the same period or periods during which the hedged transaction is forecasted to affect earnings. Each quarter, the Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction. The ineffective portion of changes in the fair value of the derivatives is recognized directly in earnings.
The Company has entered into six forward-starting interest rate swap contracts with a combined notional value of $300.0 million as of September 30, 2015.  The six forward starting swaps will become effective in 2016.  All have durations of three years. This hedge strategy converts the one month rolling FHLBB borrowings based on the FHLBB’s one month fixed interest rate to fixed interest rates, thereby protecting the Company from floating interest rate variability.
Amounts included in the Consolidated Statements of Income and in the other comprehensive income section of the Consolidated Statements of Comprehensive Income (related to interest rate derivatives designated as hedges of cash flows), were as follows:

50

Table of Contents

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2015
 
2014
 
2015
 
2014
Interest rate swaps on FHLBB borrowings:
 

 
 

 
 

 
 

Unrealized gain (loss) recognized in accumulated other comprehensive loss
$
(4,369
)
 
$
979

 
$
(7,486
)
 
$
(3,148
)
 
 
 
 
 
 
 
 
Reclassification of unrealized loss from accumulated other comprehensive income to other non-interest income for termination of swaps

 

 

 
8,630

 
 
 
 
 
 
 
 
Reclassification of unrealized deferred tax benefit from accumulated other comprehensive income to tax expense for terminated swaps

 

 

 
(3,611
)
 
 
 
 
 
 
 
 
Net tax benefit (expense) on items recognized in accumulated other comprehensive income
1,761

 
(396
)
 
3,017

 
1,270

 
 
 
 
 
 
 
 
Interest rate swaps on junior subordinated debentures:
 

 
 

 
 

 
 

Unrealized loss recognized in accumulated other comprehensive income

 

 

 
(1
)
 
 
 
 
 
 
 
 
Reclassification of unrealized loss from accumulated other comprehensive income to interest expense

 

 

 
204

 
 
 
 
 
 
 
 
Net tax expense on items recognized in accumulated other comprehensive income

 

 

 
(80
)
Other comprehensive gain (loss) recorded in accumulated other comprehensive income, net of reclassification adjustments and tax effects
$
(2,608
)
 
$
583

 
$
(4,469
)
 
$
3,264

 
 
 
 
 
 
 
 
Net interest expense recognized in interest expense on junior subordinated notes
$

 
$

 
$

 
$
204

Hedge ineffectiveness on interest rate swaps designated as cash flow hedges was immaterial to the Company’s financial statements during the three and nine months ended September 30, 2015 and 2014.
Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate liabilities. During the next twelve months, the Company does not anticipate any such reclassifications.
As a result of the branch acquisition, in the first quarter of 2014, the Company initiated and subsequently terminated all of its interest rate swaps, with various institutions, associated with FHLB advances with 3-month LIBOR based floating interest rates with an aggregate notional amount of $30 million, all of its interest rate swaps associated with 90 day rolling FHLB advances issued using the FHLB’s 3-month fixed interest rate with an aggregate notional amount of $145 million and all of its forward-starting interest rate swaps associated with 90 day rolling FHLB advances issued using the FHLB’s 3-month fixed interest rate with an aggregate notional amount of $235 million. In the first quarter of 2014, the Company elected to extinguish $215 million of FHLB advances related to the terminated swaps. As a result the Company reclassified $8.6 million of losses from the effective portion of the unrealized changes in the fair value of the terminated derivatives from other comprehensive income to non-interest income as the forecasted transactions to the related FHLB advances will not occur.








51

Table of Contents

Economic hedges
As of September 30, 2015, the Company has an interest rate swap with a $12.1 million notional amount to swap out the fixed rate of interest on an economic development bond bearing a fixed rate of 5.09%, currently within the Company’s trading portfolio under the fair value option, in exchange for a LIBOR-based floating rate. The intent of the economic hedge is to improve the Company’s asset sensitivity to changing interest rates in anticipation of favorable average floating rates of interest over the 21-year life of the bond.  The fair value changes of the economic development bond are mostly offset by fair value changes of the related interest rate swap.
The Company also offers certain derivative products directly to qualified commercial borrowers.  The Company economically hedges derivative transactions executed with commercial borrowers by entering into mirror-image, offsetting derivatives with third-party financial institutions.  The transaction allows the Company’s customer to convert a variable-rate loan to a fixed rate loan. Because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts mostly offset each other in earnings. Credit valuation adjustments arising from the difference in credit worthiness of the commercial loan and financial institution counterparties totaled $146.7 thousand as of September 30, 2015.  The interest income and expense on these mirror image swaps exactly offset each other.
The Company has risk participation agreements with dealer banks. Risk participation agreements occur when the Company participates on a loan and a swap where another bank is the lead.  The Company gets paid a fee to take on the risk associated with having to make the lead bank whole on Berkshire’s portion of the pro-rated swap should the borrower default. Changes in fair value are recorded in current period earnings. 
The Company utilizes forward sale commitments to hedge interest rate risk and the associated effects on the fair value of interest rate lock commitments and loans originated for sale.  The forward sale commitments are accounted for as derivatives with changes in fair value recorded in current period earnings.
The Company uses the following types of forward sale commitments contracts:
Best efforts loan sales,
Mandatory delivery loan sales, and
To Be Announced (“TBA”) mortgage-backed securities sales.
A best efforts contract refers to a loan sale agreement where the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes.  The Company may enter into a best efforts contract once the price is known, which is shortly after the potential borrower’s interest rate is locked.
A mandatory delivery contract is a loan sale agreement where the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date.  Generally, the Company may enter into mandatory delivery contracts shortly after the loan closes with a customer.
The Company may sell TBA mortgage-backed securities to hedge the changes in fair value of interest rate lock commitments and held for sale loans, which do not have corresponding best efforts or mandatory delivery contracts.  These security sales transactions are closed once mandatory contracts are written.  On the closing date the price of the security is locked-in, and the sale is paired-off with a purchase of the same security.  Settlement of the security purchase/sale transaction is done with cash on a net-basis.

Non-hedging derivatives
The Company enters into interest rate lock commitments (“IRLCs”) for residential mortgage loans, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time.  IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance.  Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan.  The IRLCs are free-standing derivatives which are carried at fair value with changes recorded in noninterest income in the Company’s consolidated statements of income.  Changes in the fair value of IRLCs subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time.





52

Table of Contents

Amounts included in the Consolidated Statements of Income related to economic hedges and non-hedging derivatives were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
Economic hedges
 

 
 

 
 

 
 

Interest rate swap on industrial revenue bond:
 

 
 

 
 

 
 

Unrealized gain (loss) recognized in other non-interest income
$
(493
)
 
$
(84
)
 
$
(433
)
 
$
(815
)
 
 
 
 
 
 
 
 
Interest rate swaps on loans with commercial loan customers:
 

 
 

 
 

 
 

Unrealized (loss) gain recognized in other non-interest income
(7,698
)
 
391

 
(6,923
)
 
(1,341
)
 
 
 
 
 
 
 
 
Reverse interest rate swaps on loans with commercial loan customers:
 

 
 

 
 

 
 

Unrealized gain (loss) recognized in other non-interest income
7,698

 
(391
)
 
6,923

 
1,341

 
 
 
 
 
 
 
 
Favorable (Unfavorable) change in credit valuation adjustment recognized in other non-interest income
52

 
59

 
109

 
70

 
 
 
 
 
 
 
 
Risk Participation Agreements:
 

 
 

 
 

 
 

Unrealized (loss) recognized in other non-interest income
(65
)
 

 
(42
)
 

 
 
 
 
 
 
 
 
Forward Commitments:
 

 
 

 
 

 
 

Unrealized (loss) recognized in other non-interest income
(387
)
 
(25
)
 
(300
)
 
(694
)
Realized (loss) in other non-interest income
(493
)
 
(75
)
 
(80
)
 
(417
)
 
 
 
 
 
 
 
 
Non-hedging derivatives
 

 
 

 
 

 
 

Interest rate lock commitments
 

 
 

 
 

 
 

Unrealized gain recognized in other non-interest income
$
754

 
$
383

 
$
2,113

 
$
1,420

Realized gain in other non-interest income
819

 
711

 
1,760

 
1,746


Assets and Liabilities Subject to Enforceable Master Netting Arrangements
Interest Rate Swap Agreements (“Swap Agreements”)
The Company enters into swap agreements to facilitate the risk management strategies for commercial banking customers. The Company mitigates this risk by entering into equal and offsetting swap agreements with highly rated third party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in the Company’s consolidated statements of condition. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral generally in the form of marketable securities is received or posted by the counterparty with net liability positions, respectively, in accordance with contract thresholds.  The Company had net asset positions with its commercial banking counterparties totaling $19.4 million and $12.3 million as of September 30, 2015 and December 31, 2014, respectively.  The Company had net liability positions with its financial institution counterparties totaling $32.6 million and $18.2 million as of September 30, 2015 and December 31, 2014, respectively.  At September 30, 2015, the Company did not have a net liability position with its commercial banking counterparties, compared to a $0.1 million liability at December 31, 2014.  The collateral posted by the Company that covered liability positions was $32.6 million and $18.2 million as of September 30, 2015 and December 31, 2014, respectively.




53

Table of Contents

The following table presents the assets and liabilities subject to an enforceable master netting arrangement as of September 30, 2015 and December 31, 2014:

Offsetting of Financial Assets and Derivative Assets
 
 
Gross
Amounts of
 
Gross Amounts
Offset in the
 
Net Amounts
of Assets
Presented in the
 
Gross Amounts Not Offset in
the Statements of Condition
 
 
 
 
Recognized
 
Statements of
 
Statements of
 
Financial
 
Cash
 
 
(in thousands)
 
Assets
 
Condition
 
Condition
 
Instruments
 
Collateral Received
 
Net Amount
September 30, 2015
 
 

 
 

 
 

 
 

 
 

 
 

Interest Rate Swap Agreements:
 
 

 
 

 
 

 
 

 
 

 
 

Institutional counterparties
 
$
40

 
$

 
$
40

 
$

 
$

 
$
40

Commercial counterparties
 
19,361

 

 
19,361

 

 

 
19,361

Total
 
$
19,401

 
$

 
$
19,401

 
$

 
$

 
$
19,401


Offsetting of Financial Liabilities and Derivative Liabilities
 
 
Gross
Amounts of
 
Gross Amounts
Offset in the
 
Net Amounts
of Liabilities
Presented in the
 
Gross Amounts Not Offset in
the Statements of Condition
 
 
 
 
Recognized
 
Statements of
 
Statements of
 
Financial
 
Cash
 
 
(in thousands)
 
Liabilities
 
Condition
 
Condition
 
Instruments
 
Collateral Pledged
 
Net Amount
September 30, 2015
 
 

 
 

 
 

 
 

 
 

 
 

Interest Rate Swap Agreements:
 
 

 
 

 
 

 
 

 
 

 
 

Institutional counterparties
 
$
(32,622
)
 
$

 
$
(32,622
)
 
$
20,391

 
$
12,231

 
$

Commercial counterparties
 

 

 

 

 

 

Total
 
$
(32,622
)
 
$

 
$
(32,622
)
 
$
20,391

 
$
12,231

 
$


Offsetting of Financial Assets and Derivative Assets
 
 
Gross
Amounts of
 
Gross Amounts
Offset in the
 
Net Amounts
of Assets
Presented in the
 
Gross Amounts Not Offset in
the Statements of Condition
 
 
 
 
Recognized
 
Statements of
 
Statements of
 
Financial
 
Cash
 
 
(in thousands)
 
Assets
 
Condition
 
Condition
 
Instruments
 
Collateral Received
 
Net Amount
December 31, 2014
 
 

 
 

 
 

 
 

 
 

 
 

Interest Rate Swap Agreements:
 
 

 
 

 
 

 
 

 
 

 
 

Institutional counterparties
 
$
23

 
$

 
$
23

 
$

 
$

 
$
23

Commercial counterparties
 
12,270

 

 
12,270

 

 

 
12,270

Total
 
$
12,293

 
$

 
$
12,293

 
$

 
$

 
$
12,293


Offsetting of Financial Liabilities and Derivative Liabilities
 
 
Gross
Amounts of
 
Gross Amounts
Offset in the
 
Net Amounts
of Liabilities
Presented in the
 
Gross Amounts Not Offset in
the Statements of Condition
 
 
 
 
Recognized
 
Statements of
 
Statements of
 
Financial
 
Cash
 
 
(in thousands)
 
Liabilities
 
Condition
 
Condition
 
Instruments
 
Collateral Pledged
 
Net Amount
December 31, 2014
 
 

 
 

 
 

 
 

 
 

 
 

Interest Rate Swap Agreements:
 
 

 
 

 
 

 
 

 
 

 
 

Institutional counterparties
 
$
(18,232
)
 
$
58

 
$
(18,174
)
 
$
14,984

 
$
3,190

 
$

Commercial counterparties
 
(50
)
 

 
(50
)
 

 

 
(50
)
Total
 
$
(18,282
)
 
$
58

 
$
(18,224
)
 
$
14,984

 
$
3,190

 
$
(50
)


54

Table of Contents

NOTE 14. FAIR VALUE MEASUREMENTS
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities that are carried at fair value.

Recurring Fair Value Measurements
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
September 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
(In thousands)
Inputs
 
Inputs
 
Inputs
 
Fair Value
Trading security
$

 
$

 
$
14,587

 
$
14,587

Available-for-sale securities:
 

 
 

 
 

 
 

Municipal bonds and obligations

 
102,226

 

 
102,226

Government guaranteed residential mortgage-backed securities

 
67,344

 

 
67,344

Government-sponsored residential mortgage-backed securities

 
905,912

 

 
905,912

Corporate bonds

 
49,919

 

 
49,919

Trust preferred securities

 
12,115

 

 
12,115

Other bonds and obligations

 
3,197

 

 
3,197

Marketable equity securities
33,209

 
944

 
764

 
34,917

Loans held for sale (1)

 
14,882

 

 
14,882

Derivative assets

 
19,361

 
754

 
20,115

Derivative liabilities
365

 
32,809

 
22

 
33,196

(1) Loans held for sale excludes $10.6 million of loans for sale held shown on the balance sheet that are held at lower of cost or market.
 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
(In thousands)
Inputs
 
Inputs
 
Inputs
 
Fair Value
Trading security
$

 
$

 
$
14,909

 
$
14,909

Available-for-sale securities:
 

 
 

 
 

 
 

Municipal bonds and obligations

 
133,699

 

 
133,699

Government guaranteed residential mortgage-backed securities

 
69,468

 

 
69,468

Government-sponsored residential mortgage-backed securities

 
760,184

 

 
760,184

Corporate bonds

 
54,151

 

 
54,151

Trust preferred securities

 
14,667

 
1,548

 
16,215

Other bonds and obligations

 
3,159

 

 
3,159

Marketable equity securities
53,806

 
358

 
778

 
54,942

Loans Held for Sale

 
19,493

 

 
19,493

Derivative assets

 
12,328

 
625

 
12,953

Derivative liabilities
417

 
18,259

 
93

 
18,769

 
There were no transfers between levels during the three and nine months ended September 30, 2015 or 2014.

55

Table of Contents

Trading Security at Fair Value. The Company holds one security designated as a trading security. It is a tax advantaged economic development bond issued to the Company by a local nonprofit which provides wellness and health programs. The determination of the fair value for this security is determined based on a discounted cash flow methodology. Certain inputs to the fair value calculation are unobservable and there is little to no market activity in the security; therefore, the security meets the definition of a Level 3 security.  The discount rate used in the valuation of the security is sensitive to movements in the 3-month LIBOR rate.
Securities Available for Sale. AFS securities classified as Level 1 consist of publicly-traded equity securities for which the fair values can be obtained through quoted market prices in active exchange markets. AFS securities classified as Level 2 include most of the Company’s debt securities. The pricing on Level 2 was primarily sourced from third party pricing services, overseen by management, and is based on models that consider standard input factors such as dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and condition, among other things. The Company owns one privately owned equity security classified as Level 3. The security’s fair value is determined through unobservable issuer-provided financial information and a pricing model utilizing peer data.
Loans held for sale. The Company elected the fair value option for all loans held for sale (HFS) originated for sale on or after May 1, 2012.  Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.
 
 
 
 
 
 
Aggregate Fair Value
September 30, 2015
 
Aggregate
 
Aggregate
 
Less Aggregate
(In thousands)
 
Fair Value
 
Unpaid Principal
 
Unpaid Principal
Loans Held for Sale (1)
 
$
14,882

 
$
14,389

 
$
493

(1) Loans held for sale excludes $10.6 million of loans for sale held shown on the balance sheet that are held at lower of cost or market.
 
 
 
 
 
 
Aggregate Fair Value
December 31, 2014
 
Aggregate
 
Aggregate
 
Less Aggregate
(In thousands)
 
Fair Value
 
Unpaid Principal
 
Unpaid Principal
Loans Held for Sale
 
$
19,493

 
$
18,885

 
$
608

The changes in fair value of loans held for sale for the three and nine months ended September 30, 2015, were losses of $44 thousand and $115 thousand, respectively.  The changes in fair value of loans held for sale for the three and nine months ended September 30, 2014, were gains of $427 thousand and $467 thousand, respectively. The changes in fair value are included in mortgage banking income in the Consolidated Statements of Income.

Derivative Assets and Liabilities.
Interest Rate Swap.  The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves.
The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.  In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings.
Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties.  However, as of September 30, 2015, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
Interest Rate Lock Commitments. The Company enters into IRLCs for residential mortgage loans, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time.  The estimated fair value of commitments to originate residential mortgage loans for sale is based on quoted prices for similar loans in active markets. However, this value is adjusted by a factor which considers the likelihood that the loan in a lock position will ultimately close, and by the non-refundable costs of originating the loan.  The closing ratio is derived from the Bank’s internal data and is adjusted using

56

Table of Contents

significant management judgment.  The costs to originate are primarily based on the Company’s internal commission rates that are not observable. As such, IRLCs are classified as Level 3 measurements.
Forward Sale Commitments. The Company utilizes forward sale commitments as economic hedges against potential changes in the values of the IRLCs and loans originated for sale.  To Be Announced (“TBA”) mortgage-backed securities forward commitment sales are used as the hedging instrument, are classified as Level 1, and consist of publicly-traded debt securities for which identical fair values can be obtained through quoted market prices in active exchange markets.  The fair values of the Company’s best efforts and mandatory delivery loan sale commitments are determined similarly to the IRLCs using quoted prices in the market place that are observable.  However, costs to originate and closing ratios included in the calculation are internally generated and are based on management’s judgment and prior experience, which are considered factors that are not observable.  As such, best efforts and mandatory forward commitments are classified as Level 3 measurements.
The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and nine months ended September 30, 2015 and 2014.
 
Assets (Liabilities)
 
 
 
Securities
 
Interest Rate
 
 
 
Trading
 
Available
 
Lock
 
Forward
(In thousands)
Security
 
for Sale
 
Commitments
 
Commitments
Three Months Ended September 30, 2015
 

 
 

 
 

 
 

June 30, 2015
$
14,378

 
$
773

 
$
382

 
$
50

Sale of AFS security

 

 

 

Unrealized (loss) gain, net recognized in other non-interest income
351

 

 
1,366

 

Unrealized gain included in accumulated other comprehensive loss

 
(9
)
 

 
(72
)
Paydown of trading security
(142
)
 

 

 

Transfers to held for sale loans

 

 
(994
)
 

September 30, 2015
$
14,587

 
$
764

 
$
754

 
$
(22
)
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 

 
 

 
 

 
 

December 31, 2014
$
14,909

 
$
2,326

 
$
625

 
$
(93
)
Sale of AFS security

 
(1,327
)
 

 

Unrealized (loss) gain, net recognized in other non-interest income
103

 

 
4,037

 

Unrealized gain included in accumulated other comprehensive loss

 
(235
)
 

 
71

Paydown of trading security
(425
)
 

 

 

Transfers to held for sale loans

 

 
(3,908
)
 

September 30, 2015
$
14,587

 
$
764

 
$
754

 
$
(22
)
 
 
 
 
 
 
 
 
Unrealized gains (losses) relating to instruments still held at September 30, 2015
$
2,457

 
$
(6
)
 
$
754

 
$
(22
)

57

Table of Contents

 
Assets (Liabilities)
 
 
 
Securities
 
Interest Rate
 
 
 
Trading
 
Available
 
Lock
 
Forward
(In thousands)
Security
 
for Sale
 
Commitments
 
Commitments
Three Months Ended September 30, 2014
 

 
 

 
 

 
 

June 30, 2014
$
14,971

 
$
2,217

 
$
660

 
$
(163
)
Purchase of Marketable Equity Security

 

 

 

Unrealized (loss) gain, net recognized in other non-interest income
(91
)
 

 
769

 
240

Unrealized gain included in accumulated other comprehensive loss

 
79

 

 

Paydown of trading account security
(135
)
 

 

 

Transfers to held for sale loans

 

 
(1,046
)
 

September 30, 2014
$
14,745

 
$
2,296

 
$
383

 
$
77

 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 

 
 

 
 

 
 

December 31, 2013
$
14,840

 
$
1,964

 
$
258

 
$
19

Purchase of Marketable Equity Security

 

 

 

Unrealized (loss) gain, net recognized in other non-interest income
308

 

 
2,563

 
58

Unrealized gain included in accumulated other comprehensive loss

 
332

 

 

Paydown of trading account security
(403
)
 

 

 

Transfers to held for sale loans

 

 
(2,438
)
 

September 30, 2014
$
14,745

 
$
2,296

 
$
383

 
$
77

 
 
 
 
 
 
 
 
Unrealized gains (losses) relating to instruments still held at September 30, 2014
$

 
$
(1,028
)
 
$
383

 
$
77




















58

Table of Contents

Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:
 
 
Fair Value
 
 
 
 
 
Significant
Unobservable Input
(In thousands)
 
September 30, 2015
 
Valuation Techniques
 
Unobservable Inputs
 
Value
Assets (Liabilities)
 
 

 
 
 
 
 
 

Trading Security
 
$
14,587

 
Discounted Cash Flow
 
Discount Rate
 
2.30
%
 
 
 
 
 
 
 
 
 
AFS Securities
 
764

 
Pricing Model
 
Median Peer Price/Tangible Book Value Percentage Multiple
 
96.87
%
 
 
 
 
 
 
 
 
 
Forward Commitments
 
(22
)
 
Historical Trend
 
Closing Ratio
 
89.36
%
 
 
 

 
Pricing Model
 
Origination Costs, per loan
 
$
2,500

 
 
 
 
 
 
 
 
 
Interest Rate Lock Commitment
 
754

 
Historical Trend
 
Closing Ratio
 
89.36
%
 
 
 

 
Pricing Model
 
Origination Costs, per loan
 
$
2,500

 
 
 
 
 
 
 
 
 
Total
 
$
16,083

 
 
 
 
 
 

 
 
Fair Value
 
 
 
 
 
Significant
Unobservable Input
(In thousands)
 
December 31, 2014
 
Valuation Techniques
 
Unobservable Inputs
 
Value
Assets (Liabilities)
 
 

 
 
 
 
 
 

Trading Security
 
$
14,909

 
Discounted Cash Flow
 
Discount Rate
 
2.60
%
 
 
 
 
 
 
 
 
 
AFS Securities
 
2,326

 
Discounted Cash Flow
 
Discount Rate
 
13.74
%
 
 
 

 
 
 
Credit Spread
 
11.06
%
 
 
 
 
 
 
 
 
 
Forward Commitments
 
(93
)
 
Historical Trend
 
Closing Ratio
 
91.07
%
 
 
 

 
Pricing Model
 
Origination Costs, per loan
 
$
2,500

 
 
 
 
 
 
 
 
 
Interest Rate Lock Commitment
 
625

 
Historical Trend
 
Closing Ratio
 
91.07
%
 
 
 

 
Pricing Model
 
Origination Costs, per loan
 
$
2,500

Total
 
$
17,767

 
 
 
 
 
 



59

Table of Contents

Non-Recurring Fair Value Measurements
The Company is required, on a non-recurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements in accordance with GAAP. The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.
 
 
September 30, 2015
 
December 31, 2014
 
Three months ended September 30, 2015
 
Nine months ended September 30, 2015
 
Fair Value Measurement Date as of September 30, 2015
 
 
Level 3
 
Level 3
 
Total
 
Total
 
Level 3
(In thousands)
 
Inputs
 
Inputs
 
Gains (Losses)
 
Gains (Losses)
 
Inputs
Assets
 
 

 
 

 
 
 
 

 
 
Impaired loans
 
$
21,396

 
$
5,820

 
$
14,737

 
$
15,576

 
September 2015
Capitalized mortgage servicing rights
 
5,028

 
3,757

 

 

 
August 2015
Other real estate owned
 
2,487

 
2,049

 
160

 
(125
)
 
October 2013 - August 2015
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
28,911

 
$
11,626

 
$
14,897

 
$
15,451

 
 
Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:
 
 
Fair Value
 
 
 
 
 
 
(in thousands)
 
September 30, 2015
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Average) (a)
Assets
 
 

 
 
 
 
 
 
Impaired loans
 
$
21,396

 
Fair value of collateral
 
Loss severity
 
0.17% to 39.08% (8.13%)
 
 
 

 
 
 
Appraised value
 
$1.6 to $4,713.4 ($1,938.1)
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights
 
5,028

 
Discounted cash flow
 
Constant prepayment rate (CPR)
 
7.49% to 12.36% (10.23%)
 
 
 

 
 
 
Discount rate
 
10.00% to 15.00% (10.86%)
 
 
 
 
 
 
 
 
 
Other real estate owned
 
2,487

 
Fair value of collateral
 
Appraised value
 
$80 to $2,260.0 ($1,662.6)
 
 
 
 
 
 
 
 
 
Total
 
$
28,911

 
 
 
 
 
 
(a) 
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

60

Table of Contents

 
 
Fair Value
 
 
 
 
 
 
(in thousands)
 
December 31, 2014
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Average) (a)
Assets
 
 

 
 
 
 
 
 
Impaired loans
 
$
5,820

 
Fair value of collateral
 
Loss severity
 
0.31% to 38.7% (12.65%)
 
 
 

 
 
 
Appraised value
 
$5 to $1,600.0 ($912.7)
 
 
 
 
 
 
 
 
 
Capitalized mortgage servicing rights
 
3,757

 
Discounted cash flow
 
Constant prepayment rate (CPR)
 
7.83% to 19.00% (9.92%)
 
 
 

 
 
 
Discount rate
 
10.00% to 13.00% (10.43%)
 
 
 
 
 
 
 
 
 
Other real estate owned
 
2,049

 
Fair value of collateral
 
Appraised value
 
$57 to $700.0 ($462.6)
 
 
 
 
 
 
 
 
 
Total
 
$
11,626

 
 
 
 
 
 
(a) 
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

There were no Level 1 or Level 2 nonrecurring fair value measurements for the periods ended September 30, 2015 and December 31, 2014.
Impaired Loans. Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records non-recurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments can also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan.  Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace.  However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values.  Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data.  Therefore, nonrecurring fair value measurement adjustments that relate to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral that supports commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3. 
Capitalized mortgage loan servicing rights A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the valuation model are less than the carrying value of the asset. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.
Other real estate owned (“OREO”). OREO results from the foreclosure process on residential or commercial loans issued by the Bank. Upon assuming the real estate, the Company records the property at the fair value of the asset less the estimated sales costs. Thereafter, OREO properties are recorded at the lower of cost or fair value less the estimated sales costs. OREO fair values are primarily determined based on Level 3 data including sales comparables and appraisals.

61

Table of Contents

Summary of Estimated Fair Values of Financial Instruments
The estimated fair values, and related carrying amounts, of the Company’s financial instruments follow. Certain financial instruments and all non-financial instruments are excluded from disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company.
 
 
September 30, 2015
 
 
Carrying
 
Fair
 
 
 
 
 
 
(In thousands)
 
Amount
 
Value
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
93,571

 
$
93,571

 
$
93,571

 
$

 
$

Trading security
 
14,587

 
14,587

 

 

 
14,587

Securities available for sale
 
1,175,630

 
1,175,630

 
33,209

 
1,141,657

 
764

Securities held to maturity
 
133,165

 
136,102

 

 

 
136,102

FHLB bank stock and restricted securities
 
73,069

 
73,069

 

 
73,069

 

Net loans
 
5,626,750

 
5,686,036

 

 

 
5,686,036

Loans held for sale
 
25,472

 
25,472

 

 
25,472

 

Accrued interest receivable
 
20,436

 
20,436

 

 
20,436

 

Cash surrender value of bank-owned life insurance policies
 
124,278

 
124,278

 

 
124,278

 

Derivative assets
 
20,115

 
20,115

 

 
19,361

 
754

Assets held for sale
 
1,044

 
1,044

 

 
1,044

 

 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Total deposits
 
$
5,507,329

 
$
5,509,851

 
$

 
$
5,509,851

 
$

Short-term debt
 
1,095,300

 
1,095,555

 

 
1,095,555

 

Long-term Federal Home Loan Bank advances
 
116,513

 
119,780

 

 
119,780

 

Subordinated borrowings
 
89,798

 
93,637

 

 
93,637

 

Derivative liabilities
 
33,196

 
33,196

 
365

 
32,809

 
22




62

Table of Contents

 
 
December 31, 2014
 
 
Carrying
 
Fair
 
 
 
 
 
 
(In thousands)
 
Amount
 
Value
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
71,754

 
$
71,754

 
$
71,754

 
$

 
$

Trading security
 
14,909

 
14,909

 

 

 
14,909

Securities available for sale
 
1,091,818

 
1,091,818

 
53,806

 
1,035,686

 
2,326

Securities held to maturity
 
43,347

 
44,997

 

 

 
44,997

FHLB bank stock and restricted securities
 
55,720

 
55,720

 

 
55,720

 

Net loans
 
4,644,938

 
4,695,256

 

 

 
4,695,256

Loans held for sale
 
19,493

 
19,493

 

 
19,493

 

Accrued interest receivable
 
17,274

 
17,274

 

 
17,274

 

Cash surrender value of bank-owned life insurance policies
 
104,588

 
104,588

 

 
104,588

 

Derivative assets
 
12,953

 
12,953

 

 
12,328

 
625

Assets held for sale
 
1,280

 
1,280

 

 
1,280

 

 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Total deposits
 
$
4,654,679

 
$
4,655,234

 
$

 
$
4,655,234

 
$

Short-term debt
 
900,900

 
900,983

 

 
900,983

 

Long-term Federal Home Loan Bank advances
 
61,676

 
63,283

 

 
63,283

 

Subordinated borrowings
 
89,747

 
93,441

 

 
93,441

 

Derivative liabilities
 
18,769

 
18,769

 
417

 
18,259

 
93

Other than as discussed above, the following methods and assumptions were used by management to estimate the fair value of significant classes of financial instruments for which it is practicable to estimate that value.
Cash and cash equivalents. Carrying value is assumed to represent fair value for cash and cash equivalents that have original maturities of ninety days or less.
FHLB bank stock and restricted securities. Carrying value approximates fair value based on the redemption provisions of the issuers.
Cash surrender value of life insurance policies. Carrying value approximates fair value.
Loans, net. The carrying value of the loans in the loan portfolio is based on the cash flows of the loans discounted over their respective loan origination rates. The origination rates are adjusted for substandard and special mention loans to factor the impact of declines in the loan’s credit standing. The fair value of the loans is estimated by discounting future cash flows using the current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality.
Accrued interest receivable. Carrying value approximates fair value.
Deposits. The fair value of demand, non-interest bearing checking, savings and money market deposits is determined as the amount payable on demand at the reporting date. The fair value of time deposits is estimated by discounting the estimated future cash flows using market rates offered for deposits of similar remaining maturities.
Borrowed funds. The fair value of borrowed funds is estimated by discounting the future cash flows using market rates for similar borrowings.  Such funds include all categories of debt and debentures in the table above.
Subordinated borrowings. The Company utilizes a pricing service along with internal models to estimate the valuation of its junior subordinated debentures. The junior subordinated debentures re-price every ninety days.
Off-balance-sheet financial instruments. Off-balance-sheet financial instruments include standby letters of credit and other financial guarantees and commitments considered immaterial to the Company’s financial statements.

63

Table of Contents

NOTE 15. NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
Presented below is net interest income after provision for loan losses for the three months ended September 30, 2015 and 2014, respectively.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
 
2015
 
2014
 
2015
 
2014
Net interest income
 
$
56,971

 
$
44,949

 
$
155,101

 
$
132,044

Provision for loan losses
 
4,240

 
3,685

 
12,295

 
11,070

Net interest income after provision for loan losses
 
$
52,731

 
$
41,264

 
$
142,806

 
$
120,974

 

NOTE 16. SUBSEQUENT EVENTS
On October 27, 2015, the Company entered into a purchase and assumption agreement with 44 Business Capital, LLC and Parke Bank. The Company will acquire the business model of 44 Business Capital and certain other assets of Parke Bank's SBA 7(a) loan program operations. The Company will also purchase certain small business loans from Parke Bank.

The transaction is subject to receipt of required regulatory approvals and is expected to be completed during the first quarter of 2016. This merger agreement had no effect on the Company’s financial statements for the periods presented.



ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

Management’s discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing in Part I, Item 1 of this document and with the Company’s consolidated financial statements and the notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2014 Annual Report on Form 10-K. In the following discussion, income statement comparisons are against the same period of the previous year and balance sheet comparisons are against the previous fiscal year-end, unless otherwise noted. Operating results discussed herein are not necessarily indicative of the results for the year 2015 or any future period. In management’s discussion and analysis of financial condition and results of operations, certain reclassifications have been made to make prior periods comparable. Tax-equivalent adjustments are the result of increasing income from tax-advantaged securities by an amount equal to the taxes that would be paid if the income were fully taxable based on a 40.3% marginal income tax rate. In the discussion, references to earnings per share refer to diluted earnings per share unless otherwise specified.

Berkshire Hills Bancorp (“Berkshire” or “the Company”) is a Delaware corporation headquartered in Pittsfield, Massachusetts and the holding company for Berkshire Bank (“the Bank”) and Berkshire Insurance Group. Established in 1846, the Bank operates as a commercial bank under a Massachusetts trust company charter. Berkshire Bank operates under the brand America’s Most Exciting Bank®

Berkshire is a regional financial services company that seeks to distinguish itself over the long term based on the following attributes:
Strong growth from organic, de novo, product, and acquisition strategies
Solid capital, core funding, and risk management culture
Experienced executive team focused on earnings and stockholder value
Distinctive brand and culture as America’s Most Exciting Bank®
Diversified integrated financial service revenues
Positioned to be regional consolidator in attractive markets.

64

Table of Contents

Shown below is a profile of the Company:

On April 17, 2015, Berkshire completed the acquisition of Springfield, MA based Hampden Bancorp, Inc. (“Hampden’). Hampden’s operations are included with Berkshire’s results as of the acquisition date. Hampden operated ten branches in the Springfield area and three of these branches were consolidated with existing Berkshire and Hampden branches in the second quarter of 2015. The Company now has 17 total branches in the Springfield area. On August 7, 2015, Berkshire Bank completed the acquisition of Firestone Financial Corp. (“Firestone”), a commercial specialty finance company providing secured installment loan equipment financing for small and medium-sized businesses. Berkshire issued approximately 4.2 million net shares as Hampden merger consideration and 1.4 million shares as Firestone merger consideration, and had a total of 30.9 million shares outstanding at September 30, 2015. The accounting for these acquisitions is discussed in Note 2 of the consolidated financial statements. On October 30, 2015, Berkshire announced an agreement to acquire assets related to the SBA lending operations of 44 Business Capital LLC; this transaction is expected to be completed in the first quarter of 2016 and is not expected to have a material impact on the Company’s financial condition when completed.

FORWARD-LOOKING STATEMENTS
Certain statements contained in this document that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (referred to as the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (referred to as the Securities Exchange Act), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these statements from the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions. These forward-looking statements are subject to significant risks, assumptions and uncertainties, including among other things, changes in general economic and business conditions, increased competitive pressures, changes in the interest rate environment, legislative and regulatory change, changes in the financial markets, and other risks and uncertainties disclosed from time to time in documents that Berkshire Hills Bancorp files with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the fiscal year ended December 31, 2014 and the Risk Factors in Item 1A of this report. Because of these and other uncertainties, Berkshire’s actual results, performance or achievements, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, Berkshire’s past results of operations do not necessarily indicate Berkshire’s combined future results. You should not place undue reliance on any of the forward-looking statements, which speak only as of the dates on which they were made. Berkshire is not undertaking an obligation to update forward-looking statements, even though its situation may change in the future, except as required under federal securities law. Berkshire qualifies all of its forward-looking statements by these cautionary statements.

APPLICATION OF CRITICAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES, AND RECENT ACCOUNTING PRONOUNCEMENTS

The Company’s significant accounting policies are described in Note 1 to the consolidated financial statements in this Form 10-Q and in the most recent Form 10-K. Please see those policies in conjunction with this discussion. The accounting and reporting policies followed by the Company conform, in all material respects, to accounting principles generally accepted in the United States and to general practices within the financial services industry. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect

65

Table of Contents

the amounts reported in the financial statements and accompanying notes. While the Company bases estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates.

The SEC defines “critical accounting policies” as those that require application of management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain and may change in future periods. Please see those policies in conjunction with this discussion. Management believes that the following policies would be considered critical under the SEC’s definition:

Allowance for Loan Losses. The allowance for loan losses represents probable credit losses that are inherent in the loan portfolio at the financial statement date and which may be estimated. Management uses historical information, as well as current economic data, to assess the adequacy of the allowance for loan losses as it is affected by changing economic conditions and various external factors, which may impact the portfolio in ways currently unforeseen. Although management believes that it uses appropriate available information to establish the allowance for loan losses, future additions to the allowance may be necessary if certain future events occur that cause actual results to differ from the assumptions used in making the evaluation. Conditions in the local economy and real estate values could require the Company to increase provisions for loan losses, which would negatively impact earnings.

Acquired Loans. Loans that the Company acquired in business combinations are initially recorded at fair value with no carryover of the related allowance for credit losses. Determining the fair value of the loans involves estimating the amount and timing of principal and interest cash flows initially expected to be collected on the loans and discounting those cash flows at an appropriate market rate of interest. Going forward, the Company continues to evaluate reasonableness of expectations for the timing and the amount of cash to be collected. Subsequent decreases in expected cash flows may result in changes in the amortization or accretion of fair market value adjustments, and in some cases may result in the loan being considered impaired. For collateral dependent loans with deteriorated credit quality, the Company estimates the fair value of the underlying collateral of the loans. These values are discounted using market derived rates of return, with consideration given to the period of time and costs associated with the foreclosure and disposition of the collateral.

Income Taxes. Significant management judgment is required in determining income tax expense and deferred tax assets and liabilities. The Company uses the asset and liability method of accounting for income taxes in which deferred tax assets and liabilities are established for the temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities. The realization of the net deferred tax asset generally depends upon future levels of taxable ordinary income, taxable capital gain income, and the existence of prior years’ taxable income, to which “carry back” refund claims could be made. A valuation allowance is maintained for deferred tax assets that management estimates are more likely than not to be unrealizable based on available evidence at the time the estimate is made. In determining the valuation allowance, the Company uses historical and forecasted future operating results, including a review of the eligible carry-forward periods, tax planning opportunities and other relevant considerations. In particular, income tax benefits and deferred tax assets generated from tax-advantaged commercial development projects are based on management’s assessment and interpretation of applicable tax law as it currently stands. These underlying assumptions can change from period to period. For example, tax law changes or variances in projected taxable ordinary income or taxable capital gain income could result in a change in the deferred tax asset or the valuation allowance. Should actual factors and conditions differ materially from those considered by management, the actual realization of the net deferred tax asset could differ materially from the amounts recorded in the financial statements. If the Company is not able to realize all or part of its net deferred tax asset in the future, an adjustment to the deferred tax asset in excess of the valuation allowance would be charged to income tax expense in the period such determination is made.

Goodwill and Identifiable Intangible Assets. Goodwill and identifiable intangible assets are recorded as a result of business acquisitions and combinations. These assets are evaluated for impairment annually or whenever events or changes in circumstances indicate the carrying value of these assets may not be recoverable. When these assets are evaluated for impairment, if the carrying amount exceeds fair value, an impairment charge is recorded to income. The fair value is based on observable market prices, when practicable. Other valuation techniques may be used when market prices are unavailable, including estimated discounted cash flows and analysis of market pricing multiples. These types of analyses contain uncertainties because they require management to make assumptions and to apply judgment to estimate industry economic factors and the profitability of future business strategies. In the event of future changes in fair value, the Company may be exposed to an impairment charge that could be material.

Determination of Other-Than-Temporary Impairment of Securities. The Company evaluates debt and equity securities within the Company’s available for sale and held to maturity portfolios for other-than-temporary impairment (“OTTI”), at least quarterly. If the fair value of a debt security is below the amortized cost basis of the security, OTTI is required to be recognized if any of the following are met: (1) the Company intends to sell the security; (2) it is “more likely than not” that the Company will be required to sell the security before recovery of its amortized cost basis; or (3) for debt securities, the present value of expected cash flows is not sufficient to recover the entire amortized cost basis. For all impaired debt securities that the Company intends to sell, or

66

Table of Contents

more likely than not will be required to sell, the full amount of the loss is recognized as OTTI through earnings. Credit-related OTTI for all other impaired debt securities is recognized through earnings. Noncredit related OTTI for such debt securities is recognized in other comprehensive income, net of applicable taxes. In evaluating its marketable equity securities portfolios for OTTI, the Company considers its intent and ability to hold an equity security to recovery of its cost basis in addition to various other factors, including the length of time and the extent to which the fair value has been less than cost and the financial condition and near term prospects of the issuer. Any OTTI on marketable equity securities is recognized immediately through earnings. Should actual factors and conditions differ materially from those expected by management, the actual realization of gains or losses on investment securities could differ materially from the amounts recorded in the financial statements.

Fair Value of Financial Instruments. The Company uses fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures. Trading assets, securities available for sale, and derivative instruments are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, or to establish a loss allowance or write-down based on the fair value of impaired assets. Further, the notes to financial statements include information about the extent to which fair value is used to measure assets and liabilities, the valuation methodologies used and its impact to earnings. For financial instruments not recorded at fair value, the notes to financial statements disclose the estimate of their fair value. Due to the judgments and uncertainties involved in the estimation process, the estimates could result in materially different results under different assumptions and conditions.

67

Table of Contents

SELECTED FINANCIAL DATA
The following summary data is based in part on the consolidated financial statements and accompanying notes and other information appearing elsewhere in this or prior Form 10-Qs.
 
At or for the Three
Months Ended September 30,
 
At or for the Nine
Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
PER COMMON SHARE DATA
 

 
 

 
 

 
 

Net earnings, diluted
$
0.49

 
$
0.48

 
$
1.20

 
$
0.90

Adjusted earnings, diluted (1)
0.54

 
0.46

 
1.55

 
1.32

Total common book value
28.48

 
27.69

 
28.48

 
27.69

Dividends
0.19

 
0.18

 
0.57

 
0.54

Common stock price:
 

 
 

 
 

 
 

High
29.81

 
25.11

 
29.81

 
27.28

Low
26.68

 
22.37

 
24.27

 
22.06

Close
27.54

 
23.49

 
27.54

 
23.49

 
 
 
 
 
 
 
 
PERFORMANCE RATIOS (2)
 
 
 

 
 
 
 

Return on average assets
0.78
%
 
0.77
%
 
0.63
%
 
0.49
%
Return on average common equity
6.90

 
6.95

 
5.71

 
4.31

Net interest margin, fully taxable equivalent
3.37

 
3.20

 
3.29

 
3.27

Fee income/Net interest and fee income
19.38

 
23.59

 
21.76

 
23.44

 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS (3)
 

 
 

 
 

 
 

Net charge-offs (period annualized)/average loans
0.26
%
 
0.28
%
 
0.26
%
 
0.30
%
Allowance for loan losses/total loans
0.67

 
0.77

 
0.67

 
0.77

 
 
 
 
 
 
 
 
CONDITION RATIOS
 

 
 

 
 

 
 

Stockholders’ equity to total assets
11.30
%
 
10.97
%
 
11.30
%
 
10.97
%
Investments to total assets
17.89

 
18.43

 
17.89

 
18.43

Loans/deposits
103

 
100

 
103

 
100

 
 
 
 
 
 
 
 
FINANCIAL DATA: (In millions)
 

 
 

 
 

 
 

Total assets
$
7,804

 
$
6,352

 
$
7,804

 
$
6,352

Total earning assets
7,130

 
5,765

 
7,130

 
5,765

Total loans
5,665

 
4,553

 
5,665

 
4,553

Allowance for loan losses
38

 
35

 
38

 
35

Total intangible assets
337

 
277

 
337

 
277

Total deposits
5,507

 
4,563

 
5,507

 
4,563

Total borrowings
1,302

 
1,041

 
1,302

 
1,041

Total common stockholders’ equity
882

 
697

 
882

 
697

 
 
 
 
 
 
 
 
FOR THE PERIOD: (In thousands)
 

 
 

 
 

 
 

Net interest income
$
56,971

 
$
44,949

 
$
155,101

 
$
132,044

Non-interest income
12,698

 
14,641

 
42,040

 
33,570

Provision for loan losses
4,240

 
3,685

 
12,295

 
11,070

Non-interest expense
49,378

 
39,687

 
148,551

 
124,309

Net income
14,701

 
11,988

 
33,504

 
22,347

Adjusted Income (non-GAAP) (1)
16,151

 
11,369

 
43,081

 
32,697

_______________________________________
(1)   Adjusted income and adjusted earnings are non-GAAP financial measures that the Company believes provide investors with information that is useful in understanding our financial performance and condition.
(2)  All performance ratios are annualized and are based on average balance sheet amounts, where applicable.
(3)  Generally accepted accounting principles require that loans acquired in a business combination be recorded at fair value, whereas loans from business activities are recorded at cost. The fair value of loans acquired in a business combination includes expected loan losses, and there is no loan loss allowance recorded for these loans at the time of acquisition. Accordingly, the

68

Table of Contents

ratio of the loan loss allowance to total loans is reduced as a result of the existence of such loans, and this measure is not directly comparable to prior periods. Similarly, net loan charge-offs are normally reduced for loans acquired in a business combination since these loans are recorded net of expected loan losses. Therefore, the ratio of net loan charge-offs to average loans is reduced as a result of the existence of such loans, and this measure is not directly comparable to prior periods. Other institutions may have loans acquired in a business combination, and therefore there may be no direct comparability of these ratios between and among other institutions.

AVERAGE BALANCES AND AVERAGE YIELDS/RATES
The following table presents average balances and an analysis of average rates and yields on an annualized fully taxable equivalent basis for the periods included.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
2014
 
2015
2014
($ In millions)
Average
Balance
Yield/Rate
(FTE basis)
Average
Balance
Yield/Rate
(FTE basis)
 
Average
Balance
Yield/Rate
(FTE basis)
Average
Balance
Yield/Rate
(FTE basis)
Assets
 

 

 

 

 
 

 

 

 

Loans:
 

 

 

 

 
 

 

 

 

Residential mortgages
$
1,664

3.74
%
$
1,413

3.86
%
 
$
1,566

3.92
%
$
1,391

3.99
%
Commercial real estate
1,949

4.47

1,579

4.26

 
1,828

4.35

1,496

4.29

Commercial and industrial loans
999

4.79

717

3.79

 
897

4.04

702

3.86

Consumer loans
814

3.29

763

3.34

 
801

3.25

731

3.46

Total loans (1)
5,426

4.14

4,472

3.91

 
5,092

4.01

4,320

4.00

Investment securities (2)
1,354

2.92

1,170

2.98

 
1,277

3.00

1,148

3.05

Short term investments & loans held for sale (3)
52

1.34

39

1.65

 
60

1.29

32

1.52

Total interest-earning assets
6,832

3.87

5,681

3.70

 
6,429

3.77

5,500

3.78

Intangible assets
330

 

278

 

 
303

 

278

 

Other non-interest earning assets
379

 

306

 

 
346

 

309

 

Total assets
$
7,541

 

$
6,265

 

 
$
7,078

 

$
6,087

 

 
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity
 

 

 

 

 
 

 

 

 

Deposits:
 

 

 

 

 
 

 

 

 

NOW
$
475

0.14
%
$
418

0.17
%
 
$
453

0.15
%
$
418

0.15
%
Money market
1,474

0.42

1,405

0.37

 
1,440

0.40

1,448

0.37

Savings
616

0.15

480

0.14

 
575

0.16

475

0.15

Time
1,795

0.90

1,407

0.91

 
1,591

0.91

1,210

1.01

Total interest-bearing deposits
4,360

0.55

3,710

0.52

 
4,059

0.54

3,551

0.53

Borrowings and notes (4)
1,198

0.81

992

0.89

 
1,197

0.81

1,010

0.92

Total interest-bearing liabilities
5,558

0.61

4,702

0.60

 
5,256

0.60

4,561

0.62

Non-interest-bearing demand deposits
1,011

 

824

 

 
952

 

785

 

Other non-interest earning liabilities
120

 

49

 

 
87

 

50

 

Total liabilities
6,689

 

5,575

 

 
6,295

 

5,396

 

 
 
 
 
 
 
 
 
 
 
Total stockholders’ equity (2)
852

 

690

 

 
783

 

691

 

Total liabilities and stockholders’ equity
$
7,541

 

$
6,265

 

 
$
7,078

 

$
6,087

 

 
 
 
 
 
 
 
 
 
 

69

Table of Contents

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
2014
 
2015
2014
 
Average
Balance
Yield/Rate
(FTE basis)
Average
Balance
Yield/Rate
(FTE basis)
 
Average
Balance
Yield/Rate
(FTE basis)
Average
Balance
Yield/Rate
(FTE basis)
Net interest spread
 

3.26
%
 

3.10
%
 
 

3.17
%
 

3.17
%
Net interest margin (5)
 

3.37

 

3.20

 
 

3.29

 

3.27

Cost of funds
 

0.51

 

0.51

 
 

0.51

 

0.53

Cost of deposits
 

0.45

 

0.43

 
 

0.43

 

0.43

 
 
 
 
 
 
 
 
 
 
Supplementary data
 

 

 

 

 
 

 

 

 

Total deposits (In millions)
$
5,371

 

$
4,535

 

 
$
5,011

 

$
4,337

 

Fully taxable equivalent income adj. (In thousands)
1,131

 

859

 

 
1,029

 

2,429

 

 
 
 
 
 
 
 
 
 
 
_______________________________________
(1) 
The average balances of loans include nonaccrual loans and deferred fees and costs.
(2) 
The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
(3) 
Interest income on loans held for sale is included in loan interest income on the income statement.
(4) 
The average balances of borrowings includes the capital lease obligation presented under other liabilities on the consolidated balance sheet.
(5) 
Purchased loan accretion totaled $2.7 million and $1.2 million for the three months ended September 30, 2015 and 2014, respectively. Purchased loan accretion totaled $5.2 million and $5.0 million for the nine months ended September 30, 2015 and 2014, respectively.

NON-GAAP FINANCIAL MEASURES

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is provided below. In all cases, it should be understood that non-GAAP operating measures do not depict amounts that accrue directly to the benefit of shareholders. An item which management deems to be non-operating and excludes when computing non-GAAP operating earnings can be of substantial importance to the Company’s results for any particular quarter or year. The Company’s non-GAAP earnings information set forth is not necessarily comparable to non-GAAP information which may be presented by other companies. Each non-GAAP measure used by the Company in this report as supplemental financial data should be considered in conjunction with the Company’s GAAP financial information.

The Company utilizes the non-GAAP measure of adjusted earnings in evaluating operating trends, including components for operating revenue and expense. These measures exclude amounts which the Company views as unrelated to its normalized operations, including securities gains/losses, losses recorded for hedge terminations, merger costs, restructuring costs, systems conversion costs, and out-of-period adjustments. Non-operating adjustments are presented net of an adjustment for income tax expense. This adjustment is determined as the difference between the GAAP tax rate and the effective tax rate applicable to operating income.

Charges related to merger and acquisition activity consist primarily of severance/benefit related expenses, contract termination costs, and professional fees. Systems conversion costs relate primarily to the Company’s operating systems conversion and related systems conversions costs. Restructuring costs primarily consist of costs and losses associated with the consolidation of branches and other operating facilities of the Company. Out-of-period accounting adjustments for interest income on acquired loans were recorded following systems conversions and merger related accounting activity and were deemed non-operating. Non-operating expenses include variable rate compensation related to non-operating items.


70

Table of Contents

The Company calculates adjusted earnings per share based on its measure of earnings from ongoing operations. The Company views these amounts as important to understanding its operating trends, particularly due to the impact of accounting standards related to merger and acquisition activity. Analysts also rely on these measures in estimating and evaluating the Company’s operating performance. Management also believes that the computation of non-GAAP earnings and earnings per share may facilitate the comparison of the Company to other companies in the financial services industry. The efficiency ratio is adjusted for non-core revenue and expense items and for tax preference items. The Company adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.
The following table summarizes the reconciliation of non-GAAP items recorded for the time periods and dates indicated:

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 
 
At or for the Quarters Ended
 
At or for the Nine Months Ended
 
 
September 30,
September 30,
 
September 30,
September 30,
(in thousands)
 
2015
2014
 
2015
2014
Net income (GAAP)
 
$
14,701

$
11,988

 
$
33,504

$
22,347

Adj: Gain on sale of securities, net
 
(49
)
(245
)
 
(2,467
)
(482
)
Adj: Loss on termination of hedges
 


 

8,792

Adj: Merger and acquisition expense
 
2,987


 
11,927

3,689

Adj: Restructuring and conversion expense
 
374

238

 
4,566

3,041

Adj: Out-of-period adjustment (1) 
 


 

1,381

Adj: Income taxes
 
(1,862
)
(612
)
 
(4,449
)
(6,071
)
Total adjusted income (non-GAAP)
(A)
$
16,151

$
11,369

 
$
43,081

$
32,697

 
 
 
 
 
 
 
Total revenue (GAAP)
 
$
69,669

$
59,590

 
$
197,141

$
165,614

Adj: Gain on sale of securities, net
 
(49
)
(245
)
 
(2,467
)
(482
)
Adj: Loss on termination of hedges
 


 

8,792

Adj: Out-of-period adjustment (1) 
 


 

1,381

Total operating revenue (non-GAAP)
(B)
$
69,620

$
59,345

 
$
194,674

$
175,305

 
 
 
 
 
 
 
Total non-interest expense (GAAP)
 
$
49,378

$
39,687

 
$
148,551

$
124,310

Less: Total non-operating expense (see above)
 
(3,361
)
(238
)
 
(16,493
)
(6,730
)
Operating non-interest expense (non-GAAP)
(C)
$
46,017

$
39,449

 
$
132,058

$
117,580

 
 
 
 
 
 
 
(in millions, except per share data)
 
 

 
 
 

 
Total average assets
(D)
$
7,541

$
6,265

 
$
7,078

$
6,087

Total average stockholders’ equity
(E)
852

690

 
783

691

Total average tangible stockholders’ equity
(F)
522

412

 
480

412

Total tangible stockholders’ equity, period-end (2)
(G)
545

420

 
545

420

Total common shares outstanding, period-end (thousands)
(H)
30,949

25,173

 
30,949

25,173

Average diluted shares outstanding (thousands)
(I)
30,069

24,861

 
27,847

24,835

 
 
 
 
 
 
 
Adjusted earnings per share, diluted
(A/I)
$
0.54

$
0.46

 
$
1.55

$
1.32

Tangible book value per share, period-end
(G/H)
$
17.61

$
16.67

 
$
17.61

$
16.67

 
 
 
 
 
 
 
Performance ratios (3)
 
 

 

 
 

 
Adjusted return on assets
(A/D)
0.86
%
0.73
%
 
0.81
%
0.72
%
Adjusted return on equity
(A/E)
7.58

6.59

 
7.34

6.31

Adjusted return on tangible equity (4)
(A/F)
12.78

11.76

 
12.43

11.31

Efficiency ratio
(C-L)/(B+J+M)
60.35

62.89

 
61.63

63.41


71

Table of Contents

 
 
At or for the Quarters Ended
 
At or for the Nine Months Ended
 
 
September 30,
September 30,
 
September 30,
September 30,
 
 
2015
2014
 
2015
2014
Supplementary data (in thousands)
 
 

 

 
 

 
Tax benefit - tax-advantaged commercial project investments (5)
(J)
$
4,029

$
555

 
$
12,098

$
1,664

Non-interest income charge - tax-advantaged commercial project investments (6)
(K)
(2,851
)
(417
)
 
(8,554
)
(1,251
)
Net income on tax-advantaged commercial project investments
(J+K)
1,178

138

 
3,543

413

Intangible amortization
(L)
887

1,236

 
2,722

3,816

Fully taxable equivalent income adjustment
(M)
1,131

859

 
3,088

2,429

_______________________________________
(1) 
The out of period adjustment shown above relates to interest income earned on loans acquired in bank acquisitions.
(2) 
Total tangible stockholders’ equity is computed by taking total stockholders’ equity less the intangible assets at period-end.
(3) 
Ratios are annualized and based on average balance sheet amounts, where applicable. Quarterly data may not sum to year-to-date data due to rounding.
(4) 
Adjusted return on tangible equity is computed by dividing the total adjusted income adjusted for the tax-affected amortization of intangible assets, assuming a 40% marginal rate, by tangible equity.
(5) 
The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation, low-income housing, new market projects, and renewable energy projects.
(6) 
The non-interest income charge is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits are generated.


SUMMARY

Berkshire recorded growth in adjusted earnings per share in the third quarter and first nine months of 2015 compared to 2014. Adjusted earnings per share exclude non-operating charges. Adjusted earnings per share have increased sequentially in each quarter since the first quarter of 2014. This improvement reflects growth in income from business activities together with the benefit of business combinations including the purchase of New York branches in 2014 and the acquisition of Hampden and Firestone in 2015. Improved adjusted earnings also reflect economies resulting from restructuring activities as well as positive operating leverage based on increased market and wallet share in the Company’s footprint. Profitability and efficiency metrics related to adjusted earnings in the most recent quarter were the strongest since the middle of 2013. Dividends per share increased by 6% year-over-year due to a dividend increase granted in January 2015. Total shares outstanding increased by 23% in 2015 due to the shares issued as merger consideration. GAAP earnings and earnings per share increased year-over-year for both the third quarter and year-to-date, and included the impact of non-operating charges consisting primarily of merger, acquisition, and restructuring costs.

Total assets increased by 20% to $7.8 billion during the first nine months of 2015 due to growth from acquisitions and business activities. Asset performance remained strong and capital and liquidity metrics were supported with stock issuances and deposit growth. Third quarter financial highlights included:

6% increase in adjusted earnings per share compared to prior quarter
14% annualized organic increase in loans
9% annualized organic increase in commercial loans
3% increase in deposits
3.37% net interest margin
60.4% efficiency ratio
0.86% adjusted ROA (0.78% GAAP ROA)
0.31% non-performing assets/assets
0.26% net loan charge-offs/average loans


72

Table of Contents


In 2015, Berkshire has produced strong quarterly growth in adjusted earnings per share, including margin expansion and core profitability improvement. The Company has posted organic loan growth while maintaining its financial and risk management disciplines. Berkshire has completed the acquisitions and integrations of Hampden and Firestone and has begun to benefit from related EPS accretion. The Company has invested in developing its teams in wealth management, private banking, and small business banking. During the third quarter, a leader was recruited for the development of Berkshire’s indirect auto lending business. After quarter-end, Berkshire announced an agreement to acquire SBA lending operations. In 2015, the Company has improved its retail offerings, including introducing Apple Pay™ convenience to its customers, and its employees participated in the biggest Week of Community Service in the Company’s history. The Company has consolidated seven retail offices, or 7% of the total, in 2015. To strengthen its recognition, it enhanced its America’s Most Exciting Bank® branding throughout its offices. During the most recent quarter, the Company announced several executive promotions, including the promotion of Richard Marotta to President of the Bank and Sean Gray to Chief Operating Officer of the Bank.

COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 2015 AND DECEMBER 31, 2014

Summary: Total assets increased by $1.3 billion, or 20%, to $7.8 billion in the first nine months of 2015, including $688 million in assets resulting from the Hampden acquisition and $201 million in assets resulting from the Firestone acquisition. Excluding these acquisitions, organic asset growth totaled $414 million, or 6%, primarily due to loan growth from business activities. Deposits grew by $853 million, or 18%, including $484 million from the Hampden acquisition. Excluding Hampden, all other deposit growth totaled $369 million, or 8%, primarily due to increased time deposits. Berkshire issued $157 million in net common stock as merger consideration for Hampden and Firestone, which accounted for most of the $172 million increase in equity. Most other balance sheet categories also increased due to these business combinations, including goodwill which increased by $60 million. Most capital ratios improved due to the accretive benefit from the acquisitions which were mostly financed with common stock. Liquidity was supported by deposit growth. Tangible book value per share increased by 2% to $17.61 from $17.20, and total book value per share increased by 1% to $28.48 from $28.17. The acquisitions were targeted to improve future capital generation through increased profitability and earnings per share accretion.

Securities: Total securities increased by $191 million to $1.40 billion in the first nine months of 2015, including $72 million in balances acquired from Hampden. Some of the Hampden balances were restructured to increase yield and most of the securities growth was in municipal bonds ($63 million) and mortgage-backed securities ($137 million) which consisted primarily of collateralized mortgage obligations. Investments in bank capital instruments were reduced as a result of new regulatory requirements that increased the required capital support for these investments. The Company reduced its investment in equity securities and trust preferred securities by $23 million. The Company continues to focus on loan growth as a primary operating objective; it utilizes the securities portfolio to provide additional income and to accomplish its overall balance sheet and asset liability management objectives. Longer duration municipal securities were designated as held to maturity as part of the Company’s balance sheet strategies to manage the market price risk reflected in its equity capital. The overall portfolio yield of 2.92% in the most recent quarter was down slightly from 3.00% in the fourth quarter of 2014 due to ongoing yield compression and changes in mix.

Long term interest rates dipped in the most recent quarter, with the rate on the ten year U.S. Treasury bond ending at 2.06%, compared to 2.35% at the start of the quarter and to 2.17% at the start of the year. The quarter-end bond portfolio duration decreased to 4.0 years from 4.9 years at the start of the quarter and from 4.3 years at the start of the year as expected lives of mortgage related securities shortened following the recent dip in interest rates. The improved securities prices resulting from the rate decrease resulted in a slightly higher unrealized gain on investment securities, which totaled $19 million, or 1.5% of cost, at period-end, compared to $18million or 1.6% of cost at the start of the year . There were no material changes in measures of asset quality of securities during the first nine months of 2015 and no impairments of securities recognized during this period. During the first quarter of 2015, the Company realized a $1.4 million net loss on bonds due primarily to the sale of a pooled trust preferred security which was reported with a $1.0 million unrealized loss at year-end 2014. The bond losses were offset by $1.4 million in net gains realized on the sale of equity securities. During the second quarter, the Company recognized a $2.2 million gain on its existing investment in Hampden common stock as a result of the acquisition. This stock was converted to Berkshire stock which is held as an investment security by a Bank subsidiary and is eliminated at the consolidated level.

Loans. Berkshire generated 9% annualized total organic loan growth in the first nine months of 2015, while also integrating the acquired Hampden and Firestone portfolios. These acquisitions added $686 million in loan balances, while net organic growth totaled $299 million, including $143 million in residential mortgages and $198 million in commercial loans.

Berkshire continues to focus on strategic commercial loan growth to increase earnings, market share, and business relationships. Organic commercial loan growth, excluding loans acquired in business combinations, was 11% annualized for the year-to-date, including 14% annualized growth of commercial real estate and 5% growth of commercial and industrial loans. The Company

73

Table of Contents

has pursued a strategy to adjust the commercial portfolio based on the acquired balances and to improve the portfolio yield in light of market pricing factors. As a result, most organic commercial growth has been in commercial real estate loans for the year-to-date in 2015. Additionally, commercial real estate demand has been strong in the Company’s markets and commercial real estate growth has also included a $35 million organic increase in construction balances due to improved economic conditions and seasonality.

As a result of its activities, the Company has increased the commercial portfolio to 54% of total loans, from 52% at the start of the year. The yield on the portfolio has increased to 4.58% in the most recent quarter from 4.20% in the prior quarter and 4.11% in the fourth quarter of 2014. Excluding the accretion on loans acquired in business combinations, the yield increased to 4.21% in the most recent quarter, compared to 3.97% in the prior quarter and 3.90% in the fourth quarter of 2014. The increase in the third quarter included the benefit of the acquired Firestone loans. These are equipment loans to small specialized businesses in a national portfolio which have higher lending spreads that reflect the additional administration that is characteristic of this business line. Berkshire has also emphasized the development of its SBA loan program and has achieved a leading position as an originator of SBA guaranteed loans in several of its regional markets. After quarter-end, Berkshire announced an agreement to acquire the lending team of 44 Business Capital, a nationally ranked SBA originator that will further contribute to the growth and diversification of Berkshire’s SBA lending business.

Organic mortgage growth from business activities was 13% annualized, with most of the growth occurring in the third quarter. Long term interest rates dipped in the first quarter of the year, spurring higher refinancing demand which was primarily targeted for sale. The market swung more toward a purchase market in the late spring and summer, due to higher rates and seasonal factors. Purchase loans include more jumbo loans which are frequently held for investment due to their limited secondary market. Third quarter growth also included mortgages purchased from area banks, and was net of seasoned loans sold. The portfolio yield decreased to 3.74% from 4.08% in the prior quarter and to 3.88% in the fourth quarter of 2014. Consumer loans decreased at a 7% organic annualized rate for the year-to-date, reflecting continued run-off of lower coupon indirect superprime auto loans based on the Company’s strategy to improve overall lending yields. In the most recent quarter, Berkshire recruited an auto lending leader with extensive northeast experience in building prime indirect auto lending relationships and a goal to build market share throughout the Company’s footprint. The third quarter consumer loan yield improved to 3.29% from 3.24% in the prior quarter and compared to 3.35% in the fourth quarter of 2014.

The Hampden loan portfolio, acquired in the second quarter, consists largely of Springfield area loans and included $130 million of residential mortgages, $281 million of commercial loans, and $82 million of consumer loans. The overall loan portfolio yield improved to 4.14% in the third quarter, compared to 4.02% in the prior quarter and to 3.96% in the fourth quarter of 2014. Excluding purchased loan accretion, the loan yield increased to 3.94% from 3.86% and 3.82% in the above periods respectively. As a result of the growth in real estate related loans in the most recent quarter, the overall duration of the loan portfolio increased modestly. At period-end, loans repricing within one year measured 32% of total loans, while loans repricing in one to five years measured 28% and loans repricing over five years measured 40%. The comparable measures at the start of the year were 37%, 24%, and 39% respectively.

Asset Quality. Asset quality metrics remained favorable and generally continued to improve in the first nine months of 2015. Annualized net loan charge-offs measured 0.26% of average loans during this period. Period-end non-performing assets were 0.31% of total assets, compared to 0.37% at the start of the year. These assets increased by $3.6 million from 0.27% of assets at midyear primarily due to one commercial and industrial loan that was unrelated to this year’s business combinations.

Due to accounting principles for business combinations, the acquired loans are marked to fair value at acquisition and all are recorded as accruing, despite payment status. Accordingly, charge-off and accrual measures reflect this accounting and are not fully comparable to prior periods. At September 30, 2015, the total contractual balance of purchased credit impaired loans was $45 million, with a carrying balance of $23 million, or 52% of the contractual amount. The $22 million total discount included a $7.5 million accretable balance that was expected to be recorded to income during the estimated remaining lives of these loans.

Accruing delinquent loans decreased to 0.47% of total loans from 0.52% in the first nine months of the year, and accruing loans over 90 days past due remained unchanged at 0.10%. Loans identified as troubled debt restructurings totaled $24 million at period-end including $12 million which were newly identified in the first nine months of the year related to a small number of commercial loans. Loans which became non-accruing totaled $10 million in the third quarter, which was slightly elevated from the general run rate range of $4 - 9 million experienced for a number of recent quarters.

Loan Loss Allowance. The determination of the allowance for loan losses is a critical accounting estimate. The Company considers the allowance for loan losses appropriate to cover probable losses which can be reasonably estimated in the loan portfolio as of the balance sheet date. Under accounting standards for business combinations, acquired loans are recorded at fair value with no

74

Table of Contents

loan loss allowance on the date of acquisition. A loan loss allowance is recorded by the Company for the emergence of new probable and estimable losses on acquired loans which were not impaired as of the acquisition date. Because of the accounting for acquired loans, some measures of the loan loss allowance are not comparable to periods prior to the acquisition date or to peer measures.

The total loan loss allowance increased by $2.5 million to $38.2 million in the first nine months of 2015, including the impact of increased loans from business activities as well as changes in commercial risk ratings. The ratio of the allowance to total loans decreased to 0.67% from 0.76% including the impact of loans acquired in business combinations. For loans from business activities, this ratio decreased to 0.78% from 0.84%. At period-end, the allowance provided 2.9X coverage of annualized third quarter net charge-offs and 176% coverage of period-end non-accrual loans.

The credit risk profile of the Company’s loan portfolio is described in the Loan Loss Allowance note in the consolidated financial statements. The Company’s risk management process focuses primary attention on loans with higher than normal risk, which includes loans rated special mention and classified (substandard and lower). These loans are referred to as criticized loans. Criticized loans were 1.9% of total assets at the nine month-end, compared to 2.0% of assets at the start of the year. The Company views its potential problem loans as those loans from business activities which are rated as classified and continue to accrue interest. These loans have a possibility of loss if weaknesses are not corrected. Classified loans acquired in business combinations are recorded at fair value and are classified as performing at the time of acquisition and therefore have not generally been viewed as potential problem loans. Potential problem loans decreased to $62 million from $67 million for the year-to-date. The Company’s evaluation of its credit risk profile also compares the amount of criticized assets to the total of the Bank’s Tier 1 Capital plus the loan loss allowance. This ratio declined to 26% from 28% during the first nine months of 2015.

Deposits. Total deposits increased by $853 million, or 18%, for the year-to-date, including $484 million in acquired balances from Hampden. Excluding these acquired balances, total deposits increased by $369 million, or 8%. This was largely due to a $322 million increase in brokered time deposits which was used to fund organic loan growth and to replace more expensive borrowings previously used to fund the Firestone loans. Business activities resulted in 2% annualized year-to-date growth of non-maturity deposits, which was led by a 6% annualized advance in demand deposits. Checking balances are targeted by the Company as a core element of its relationship development and cross sale goals for fee based products.

The Hampden deposit portfolio consisted largely of Springfield area accounts and increased Berkshire’s estimated market share to a top four position in that market. These acquired deposits included $97 million in demand deposits, $51 million in NOW accounts, $62 million in money market accounts, $120 million in savings balances, and $154 million in time account balances. The average cost of Hampden’s deposits in the first quarter of 2015, before its acquisition, was approximately 0.57%. The average cost of Berkshire’s combined deposits increased slightly to 0.45% in the third quarter, compared to 0.44% in the fourth quarter of 2014 due to the increase in time deposits. Period-end brokered time deposits totaling $779 million had an average cost of 0.64% and an 8.5 month average maturity.

In 2015, the Company has consolidated seven branches and entered an agreement for the sale of its Tennessee branch in the second half of the year. The Company does not expect that its branch consolidations will have any material impact on its deposit balances. The Company ended its participation in the Massachusetts Depositors Insurance Fund (“DIF”) at mid-year 2014 and the one year transitional coverage of existing balances expired early in July 2015. Hampden Bank’s participation in this fund terminated with no transitional coverage as of the Hampden merger date. Normal FDIC insurance coverage remains in place for the Bank’s deposits. The Company initiated limited offerings of reciprocal money market and NOW accounts to large institutional and municipal customers. Money market and NOW accounts included $181 million of reciprocal balances at the end of the third quarter, compared to $9 million at the start of the quarter. Balances in various deposit account categories shifted in the third quarter in part due to shifts in customer holdings based on the introduction of these reciprocal accounts.

New federal regulatory liquidity coverage ratios for the largest banks became effective in 2015, with the potential of increasing competition for retail deposits and reducing competition for large corporate deposits. The Company believes that it may have competitive advantage in the event of interest rate increases due to the comparative stability of some of its more rural deposit markets. The ratio of loans/deposits was 103% at period-end, compared to 101% at the start of the year, including the impact of the Firestone acquisition.

Borrowings, Derivative Financial Instruments and Hedging Activities. Berkshire uses borrowings as a supplement to deposits to fund asset growth. Total borrowings increased by $249 million to $1.30 billion in the first nine months of 2015, including $120 million in acquired Hampden borrowings and $159 million in acquired Firestone borrowings. The Company initially repaid the Firestone secured bank borrowings with short term FHLBB advances and then replaced some of these advances with time deposits raised in the third quarter.


75

Table of Contents

A major portion of borrowings is managed on a short term basis under collateralized borrowing arrangements provided through the Federal Home Loan Bank of Boston and is routinely renewed in the normal course of business. Berkshire is using its expanded systems capability to upgrade its collateral support related to existing and acquired loans to facilitate expanded liquidity from the Federal Home Loan Bank. The Bank’s unused borrowing capacity with the FHLBB stood at $480 million at period-end, compared to $541 million at mid-year and to $246 million at the start of the year. The weighted average cost of borrowings was 0.81% in the third quarter of 2015, compared to 0.85% in the fourth quarter of 2014.

The notional amount of derivatives increased by $157 million to $1.19 billion during the first nine months of 2015, due primarily to a $70 million increase in commercial loan interest rate swaps matched by $70 million in back-to-back swaps with national counterparties. This increase was related to growth in lending activities and customer demand for fixed rate protection against expected future interest rate increases. The net unrealized loss on derivatives increased to $13 million from $6 million due to the decrease in interest rates and interest rate expectations near the end of the third quarter. As a result, the fair value liability for the Company’s fixed payment swaps on FHLBB borrowings increased to $11 million from $3 million. The amount of this loss has varied significantly due to the unusually high volatility of long term interest rates in recent periods reflecting uncertainty about domestic and foreign monetary policy.

Stockholders’ Equity. Stockholders’ equity increased by $172 million in the first nine months of the year, including $115 in stock consideration issued for the Hampden acquisition and $42 million in stock consideration issued for the Firestone acquisition. Retained earnings contributed $17 million and stock compensation added another $4 million. Total shares outstanding increased by 5.8 million to 30.9 million including 4.2 million shares issued as Hampden merger consideration and 1.4 million shares issued as Firestone merger consideration.

The measure of tangible equity excludes goodwill and other intangible assets and is an alternative measure of the Company’s capital position. Due to the $60 million year-to-date increase in goodwill as a result of the acquisitions, tangible equity increased by $112 million to $545 million over this period. The ratio of tangible equity/assets increased to 7.3% from 7.0% during the first nine months of 2015. The Company generally targets to maintain this measurement within a range of 7-8% and also considers its return on tangible equity as a source of capital strength for improving its condition and supporting its growth. Both business combinations were estimated to be accretive to this measure due to the common stock which provided most of the merger consideration. The ratio of equity/assets increased to 11.3% from 10.9%. The Bank’s risk based capital ratio improved to 11.0% from 10.8%.

Period-end tangible book value per share measured $17.61 and increased by 2% from $17.20 at the start of the year, as retained earnings more than offset the acquisition related dilution. Period-end book value per share measured $28.48, which was a 1% increase over $28.17 at year-end 2014.

COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS AND NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

Summary. Berkshire’s results in 2015 included the Hampden operations acquired on April 17, 2015 and the Firestone operations acquired on August 7, 2015. As a result, many measures of revenue, expense, income, and average balances increased compared to prior periods, and per share measures were affected by new shares issued for merger consideration. Results in 2014 included New York branch operations acquired on January 17, 2014.

As noted previously, Berkshire uses a non-GAAP measure of adjusted net income to supplement its evaluation of its operating results. Adjusted net income excludes certain amounts not viewed as related to ongoing operations. These non-operating items consist primarily of merger, acquisition, conversion, and restructuring expenses, together with gains recorded on securities and investments in acquired banks. Berkshire views its net merger related costs as part of the economic investment for its acquisitions.

Third quarter adjusted net income per share increased by 17% to $0.54 in 2015 from $0.46 in 2014. For the first nine months of the year, this measure increased by 17% to $1.55 from $1.32. This improvement was due to positive operating leverage driven by revenue growth from acquisitions and business activities, as well as reflecting the benefit of restructuring activities. Third quarter 2015 adjusted earnings per share increased by 6% compared to the prior quarter, demonstrating continued operating earnings momentum and including the benefit of contributions from the acquired Hampden and Firestone operations.

Third quarter GAAP net income per share was $0.49 in 2015 compared to $0.48 in 2014. For the first nine months of 2015, GAAP net income per share was $1.20 in 2015 and $0.90 in 2014. GAAP results included non-operating charges from current year acquisitions, the branch acquisition in January 2014, and restructuring charges in both years.


76

Table of Contents

Quarterly adjusted EPS and profitability metrics have improved sequentially in all consecutive quarters since the beginning of 2014. Adjusted return on equity improved to 7.6% in the most recent quarter and adjusted return on assets improved to 0.86%. The GAAP metrics were 6.9% and 0.78% for these measures, respectively, in the most recent quarter and included the impact of net non-operating charges.

Revenue. Total third quarter net revenue increased by $10 million, or 17%, to $70 million in 2015 compared to $60 million in 2014. This growth included contributions from acquired operations. Berkshire’s goal is to produce positive operating leverage from revenue growth as it develops revenue synergies in its expanded footprint and from integrated product sales that improve wallet share, while further developing efficiencies in its operations. Annualized third quarter 2015 net revenue measured $9.27 per share, decreasing from $9.76 per share in the prior quarter and $9.59 per share in the third quarter of 2014 due to the additional shares issued as merger consideration.

Net Interest Income. Third quarter 2015 net interest income increased over the prior quarter by $4.3 million, or 8%, and by $12 million, or 27%, over the third quarter of 2014. This increase was primarily due to organic and acquired loan volume growth and also benefited from Berkshire’s strategies to improve the asset mix, resulting in the highest loan yield in the last five quarters. The Company’s efforts have been focused on the commercial loan portfolio, which has grown by 28% year-to-date with a 9% increase in yield. The 17% year-to-date increase in net interest income similarly reflected these efforts.

The 3.37% third quarter net interest margin was the highest in the last five quarters. The yield on earning assets increased to 3.87% from 3.70% over this period due to the increase in loan yield to 4.14% from 3.91%. The third quarter cost of funds was flat at 0.51% in 2015 compared to 2014 as a modest increase in deposit costs was offset by lower borrowings costs.

Loan interest income includes purchased loan accretion, which consists mostly of recoveries on the collection of purchased credit impaired loans. This accretion total $2.7 million in the most recent quarter, compared to $2.2 million in the prior quarter and to $1.2 million in the third quarter of 2014. The Company also evaluates its net interest margin excluding accretion which can be volatile and is expected to decline over time. The net interest margin excluding accretion rose to 3.22% in the most recent quarter, compared to 3.16% in the prior quarter and to 3.12% in the third quarter of the prior year. This further reflected the improved commercial loan yield discussed above. Measured before accretion, third quarter commercial loan yields improved year over year to 4.21% from 3.87%, bringing the total loan yield up to 3.94% from 3.87%. Improved loan yields also reflected a modest increase in the duration of the loan portfolio in recent periods.

Non-Interest Income. Non-interest income decreased year over year in the third quarter due to changes in other non-interest income which will be discussed below. Non-interest income is primarily composed of fee income, which decreased year over year by $0.2 million, or 1%, in the third quarter and increased by $2.7 million, or 7%, for the first nine months. Fee income included the contribution of Hampden operations after the acquisition. Hampden reported fees of $0.6 million in the first quarter prior to acquisition. The nine month increase in Berkshire’s fee income was primarily due to a $2.5 million increase in loan and mortgage banking fees related to the impact of lower long term interest rates in the first half of 2015.

Berkshire is focused on increasing the contribution of fee revenues through product development and via increased market share and wallet share. The Company closely manages cross sales and referrals among business lines and is also investing in staff to improve product penetration in newer markets. Fee income sources include loan fees, mortgage banking, deposit services, wealth management, and insurance. Loan fee income includes commercial loan interest rate swap fees and gains on the sale of seasoned loans. Mortgage banking fees are from the origination and sale of residential mortgages and are recognized when held for sale applications are rate-locked. Mortgage volume and gain on sale margins increased when rates dipped in the first half of 2015 and then subsided in the most recent quarter. Deposit related fees include overdraft charges and card processing charges. Overdraft fees totaled $2.6 million and $7.1 million in the third quarter and first nine months of 2015, compared to $2.7 million and $7.6 million in the same periods of 2014. For these periods, card related income was $2.4 million and $6.5 million in 2015, compared to $2.2 million and $6.2 million in 2014. Third quarter annualized deposit fees were 0.49% of average deposits in 2015, compared to 0.57% in 2014. This reflected the impacts of the Hampden acquisition and lower overall overdraft utilization by customers.

The category of other non-interest income consists primarily of revenue recorded on bank owned life insurance, including mortality payments, together with securities capital gains distributions. This revenue, including miscellaneous income, totaled $1.7 million and $4.1 million for the third quarter and first nine months of 2015, compared to $0.8 million and $2.3 million for the same periods of the prior year. This category is stated net of charges to reduce the carrying value of tax-advantaged investments in commercial redevelopment projects. For the above periods, these charges totaled $2.8 million and $8.6 million in 2015, and $0.4 million and $1.3 million in 2014. These charges are more than offset by tax benefits, which are further discussed in the later section on income tax expense. Nine month non-interest income also included a second quarter $2.2 million gain recorded on Hampden stock and a first quarter 2014 $8.8 million in charge for the termination of hedges following the New York branch acquisition. These acquisition related amounts were viewed as non-operating by the Company and are excluded from its calculation of adjusted net income.

77

Table of Contents


Loan Loss Provision. The provision for loan losses increased year over year by $0.6 million in the third quarter and by $1.2 million in the first nine months of 2015 compared to 2014. The provision for loan losses is a charge to earnings in an amount sufficient to maintain the allowance for loan losses at a level deemed adequate by the Company as an estimate of the probable and estimable loan losses in the portfolio as of period-end. The level of the allowance is a critical accounting estimate and the level of the allowance was included in the discussion of financial condition. The amount of the provision exceeded net charge-offs in all periods shown, as the amount of the allowance has risen gradually based on loan portfolio growth and reflecting the ongoing improvement in loan performance and credit quality.

Non-Interest Expense. Non-interest expense increased year over year in the third quarter and for the first nine months due primarily to non-operating merger charges as well as the addition of the Hampden and Firestone operations. The Company evaluates its operations based on its measure of operating expense net of non-operating charges as disclosed previously in the reconciliation of non-GAAP measures. Third quarter operating non-interest expense increased year-over-year by $6.6 million, or 17%. This increase included amounts invested in staff to further develop fee revenue business, including hires in wealth management, small business lending, and indirect auto lending. Quarter-end full time equivalent staff totaled 1,169 positions, including 51 positions added with Firestone in the third quarter. For the year-to-date, full time equivalent staff increased by 78 positions, or 7%, including the positions added by the Hampden operations. The positive operating leverage resulting from revenue growth and expense management resulted in an improvement in the third quarter efficiency ratio (measured on adjusted income) to 60.4% in 2015 from 62.9% in 2014. The annualized ratio of operating expense to average assets decreased to 2.44% from 2.52% for these respective periods. Ongoing operating expense has benefited from the $7.7 million in non-operating restructuring and conversion costs recorded since the beginning of 2014, including the consolidation of 11 branches over that period. Non-core charges recorded in 2015 (measured before tax) included $10.1 million for the Hampden acquisition, $1.8 million for the Firestone acquisition, and $4.6 million for branch and facilities restructuring expenses.

Income Tax Expense. Berkshire’s increased financing of tax-advantaged commercial development projects contributed $0.12 per share towards earnings in the first nine months of 2015, compared to $0.02 in the same period of 2014. Berkshire reinvested a portion of this benefit into professionals and projects targeted towards future revenue generation. Due to its regional reach and resources, the Company has expanded its tax-advantaged investments in redevelopment projects with commercial relationship partners in its communities. This financing results in a charge to non-interest income which is more than offset by the tax benefits recorded as a reduction in income tax expense. The charge to non-interest income represents a reduction in the carrying value of the Company’s project investments; this charge was previously discussed in the Non-Interest Income section. The tax benefits include tax credits along with a tax deduction on the amount of the charge. The total tax benefit recognized for these projects was $12.1 million in the first nine months of 2015, compared to $1.7 million in the same period of the prior year.

The Company’s effective tax rate in 2014 was 26% for the year , as well as for the third quarter and first nine months. This included ongoing tax rate components described in the notes to the financial statement included in the 2014 Form 10-K. Due to the increased tax credit projects described above, the effective tax rate decreased to 8% in the third quarter and first nine months of 2015. The Company evaluates its effective tax rate on operating earnings. In the most recent quarter, this rate was 17%, including a 16% benefit from tax credit related investments.

Hampden Bancorp Acquisition. The Hampden acquisition was completed on April 17, 2015. Hampden was a community bank headquartered in Springfield, Massachusetts and serving the Springfield area. This in-market merger was targeted to benefit all constituencies, bringing additional products and services to the Hampden customers, providing revenue synergies and cost efficiencies to the combined operations, and boosting Berkshire’s Springfield deposit share in the Springfield Metropolitan Statistical Area to the top 4 position based on most recent data. Berkshire is the largest Massachusetts based bank now serving the Springfield market. Berkshire consolidated 3 of the Hampden branches in the second quarter and now operates a total of 17 branches in that market, including 7 former Hampden offices.

The total acquisition cost was $115 million and Berkshire issued 4.2 million common shares as merger consideration, net of 169 thousand shares held by Berkshire. Merger related costs included $8.4 million in pre-tax merger related costs recorded by Hampden and $11.6 million recorded by Berkshire through September 30, 2015. The Company believes that it is on plan to achieve its cost saves goal within a year of the closing date. The Company has also consolidated three Hampden branches and recorded non-operating restructuring charges in 2015 for these consolidations. The Company estimates that Hampden’s operations in the most recent quarter contributed to improvements in its operating profitability ratios and that these operations will provide additional accretion to earnings after all cost savings are complete.

Due to the stock issued as merger consideration, the Company estimates that the Hampden acquisition improved the ratio of tangible equity/tangible assets and also contributed positively to regulatory capital ratios. The Company continues to target tangible

78

Table of Contents

book value dilution payback within approximately 3 years from the merger date based on future merger related operating EPS accretion. The Company also continues to target double digit long run return on the equity invested in this acquisition.

Firestone Financial Acquisition. The Firestone acquisition was completed on August 7, 2015. Based in Needham, Massachusetts, Firestone is a longstanding profitable commercial specialty finance company providing secured installment loan equipment financing for small and medium-sized businesses. Firestone lends nationally, financing fitness equipment, carnival rides and games, amusement and video entertainment, gaming, vending, laundry, and ATM machines. This acquisition provides revenue diversification to Berkshire and increased opportunities for cross sales of existing Berkshire products and services. This business is viewed as complementary to Berkshire’s existing specialized financing businesses, including asset based lending and SBA loan programs. Firestone is being operated as a subsidiary of Berkshire Bank and is maintaining its existing operations with a goal of expanding its programs based on Berkshire’s increased capital and financing capabilities.

Nine month 2015 financial results included $1.8 million in non-operating Firestone merger related charges. The merger consideration paid to shareholders was $55 million, consisting of approximately 75% stock and 25% cash and the Company issued 1.442 million shares as consideration. The Company is targeting that this acquisition will be accretive to adjusted earnings per share and profitability metrics, as well as to capital ratios. The Company’s goal is that Firestone’s operations will produce a double digit return on its equity investment and tangible book value dilution will be repaid from Firestone’s operating earnings accretion in 2.5 years.

Results of Segment and Parent Operations. Berkshire Hills Bancorp (“the Parent”) has two subsidiary operating segments - banking and insurance. Results in the banking segment generally followed the levels and trends of consolidated results, which have been previously discussed. In the insurance segment, nine month net income increased as expense reductions exceeded the modest decrease in revenues. For the Parent, operating results primarily reflected changes in the operations of its bank subsidiary.

Total Comprehensive Income. Total comprehensive income includes net income together with other comprehensive income. Other comprehensive income consists primarily of changes in the net fair value of available for sale securities and derivative hedges, net of related income taxes. Due to the decrease in interest rates in the first nine months of 2015, the unrealized securities gain increased but this was more than offset by an increase in the unrealized loss on derivative securities. As a result, total comprehensive income of $29 million was lower than net income which totaled $34 million. For the first nine months of 2014, interest rates also decreased and produced an unrealized securities gain but the Company also had an unrealized gain on its derivatives as a result of changes made in the structure of its swaps. As a result, total comprehensive income of $34 million exceeded net income which totaled $22 million.

Liquidity and Cash Flows. During the first nine months of 2015, increased deposits were the primary source of funds and net loan growth was the primary use of funds. Berkshire generally plans that over the medium term, deposit growth will be the primary source of funds and loan growth will be the primary use of funds. The Bank is diversifying its deposit sources including institutional and wholesale sources as part of the expansion of its liquidity management program and to provide additional options for managing its funds costs and asset liability objectives. In select cases, the Bank provides insured brokered reciprocal deposits to large institutional accounts to supplement its deposit insurance protection in place of its previous participation in the Depositors Insurance Fund.

The Bank is also expanding its use of short term institutional borrowings and FHLBB borrowings will continue to be a significant source of liquidity for daily operations and borrowings targeted for specific asset/liability purposes. The Company also uses interest rate swaps in managing its funds sources and uses. As of September 30, 2015, the Bank had approximately $480 million in borrowing availability with the Federal Home Loan Bank. This was increased from $246 million at the start of the year due to additional collateral that was pledged to the FHLBB, together with the collateral provided through the Hampden acquisition.

Berkshire Hills Bancorp had a cash balance totaling $27 million as of September 30, 2015 which was on deposit with Berkshire Bank. The primary long run routine sources of funds for the Parent are expected to be dividends from Berkshire Bank and Berkshire Insurance Group, as well as cash from the exercise of stock options. The Bank paid $20 million in dividends to the Parent in the first nine months of 2015. The Parent has a $10 million revolving line of credit provided by a correspondent bank. The primary long run uses of funds by the Parent include the payment of cash dividends on common stock and debt service. The Parent's cash includes cash acquired from Hampden Bancorp in 2015.

Capital Resources. Please see the “Stockholders’ Equity” section of the Comparison of Financial Condition for a discussion of stockholders’ equity together with the “Stockholders’ Equity” note to the consolidated financial statements. At September 30, 2015, the regulatory capital ratios of the Bank and the Company continued to be consistent with the requirements to be classified as “Well Capitalized.” Additional information about regulatory capital is contained in the notes to the consolidated financial

79

Table of Contents

statements and in the 2014 Form 10-K.

Berkshire views its earnings and related internal capital generation as a primary source of capital to support dividends and growth of the franchise. Additionally, the Company generally uses the issuance of common stock as the primary source of consideration for bank acquisitions, and such acquisitions may result in net increases or decreases in its capital ratios. Berkshire’s long term objective is to generate a double digit annual return on equity, and the Company evaluates lending, investment, and acquisition decisions with this objective as a benchmark. The Company also evaluates its return on tangible equity as an indicator of its capital generation to support ongoing balance sheet growth. The Risk Management/Capital Committee of Berkshire’s Board of Directors is responsible for assisting the Board in planning for future capital needs and for ensuring compliance with regulations pertaining to capital structure and levels. The Company believes that the market for its stock is an additional capital resource over the long run and that Berkshire’s common stock is a significant resource available as merger consideration in the event of future acquisitions and business combinations. Additionally, the Company continues to monitor market conditions for other forms of regulatory capital such as preferred stock or subordinated debt, which are additional potential future capital resources to the Company and/ or the Bank. The Company has an ongoing process to enhance its internal processes for evaluating capital adequacy under various scenarios including stressed conditions. The Company issued approximately 4.2 million net shares as merger consideration for the acquisition of Hampden Bancorp on April 17, 2015. The Company issued approximately 1.4 million shares for the acquisition of Firestone Financial on August 7, 2015. Most of the Company’s capital ratios improved as a result of these acquisitions.

Off-Balance Sheet Arrangements and Contractual Obligations. In the normal course of operations, Berkshire engages in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in the Company’s financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. Further information about the Company’s off-balance sheet arrangements is contained in the Company’s 2014 Form 10-K and information relating to payments due under contractual obligations is presented in the 2014 form 10-K. Changes in the fair value of derivative financial instruments and hedging activities are included on the balance sheet and information related to these matters is reported in the related footnote to the consolidated financial statements, and was included in management’s discussion of changes in financial condition. Aside from the completion of the Hampden Bancorp acquisition on April 17, 2015, there have been no significant changes in off-balance sheet arrangements and contractual obligations since year-end 2014. Berkshire is modifying certain Hampden off-balance sheet arrangements and contractual obligations as a result of the merger. As a result of its restructuring activities, including branch consolidations, certain facilities leases have been terminated during the first nine months of 2015. On October 30, 2015, the Company announced that Berkshire Bank has entered into an agreement to acquire various assets related to the SBA lending operations of 44 Business Capital LLC. The obligations related to this agreement are not viewed as material by the Company.

Fair Value Measurements. The Company records fair value measurements of certain assets and liabilities, as described in the related note in the financial statements. There were no significant changes in the fair value measurement methodologies at September 30, 2015 compared to December 31, 2014. The Company compares the carrying value to fair value for major categories of financial assets and liabilities. The biggest difference relates to loans, which had an estimated fair value premium of $50 million (1.1% of loans) at period-end, compared to $50 million (1.1% of loans) at the start of the year.
 

ITEM 3.                 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There were no material changes to the way that the Company measures market risk in the first nine months of 2015. For further discussion about the Company’s Quantitative and Qualitative Aspects of Market Risk, please review Item 7A of the Report 10-K filed for the fiscal year ended December 31, 2014. Berkshire’s objective is to maintain a neutral or asset sensitive interest rate risk profile, as measured by the sensitivity of net interest income to market interest rate changes. The Company measures this sensitivity primarily by evaluating the impact of ramped and shocked interest rate changes on net interest income in the one year, two year, and three year time horizons, including parallel shifts and yield curve twists. The Company also evaluates its equity at risk from interest rate changes through discounted cash flow analysis. This measure assesses the present value changes to equity based on long term impacts of rate changes beyond the time horizons evaluated for net interest income at risk.

As of September 30, 2015, there were no significant changes in the Company’s methodologies for measuring the sensitivity of net interest income to changes in market interest rates. The Company remains modestly asset sensitive in most interest rate parallel shift scenarios. Increases in interest rates which result from a parallel shift in the yield curve generally result in higher interest income in most future periods compared to the base scenario of unchanged interest rates. Interest income is positively affected up to 5% in the third year compared to this base scenario depending on the timing and magnitude of the interest rate increase. This

80

Table of Contents

reflects the repricing of assets in an upward rate environment, together with the benefit of the fixed payment swaps. The Company’s position tends to be initially asset sensitive as prime and LIBOR indexed loans are expected to react quickly to rate changes while modeled deposit rate changes are expected to react less quickly. If interest rates remain unchanged or if the yield curve flattens due to higher short term rates, the Company’s net interest income could be negatively impacted in the initial effective period of the swaps due to the contracted fixed payments, together with the ongoing effects of asset yield compression which have pressured industry margins in recent years. Through its pricing disciplines and mix of business, Berkshire’s goal is to manage its balance sheet to support the net interest margin in the event that interest rates do not rise as anticipated by management during the effective period of the swaps.

In addition to modeling market risk in relation to net interest income, the Company also models net income at risk in various interest rate scenarios. Various sources of fee income, including interest rate swap income and mortgage banking revenue, are sensitive to interest rates. Other components of revenue and expense are also considered and net income estimates include the impact of income taxes on modeled changes. Management considers the risks to net income in evaluating its overall asset liability management and strategies.

The Company also estimates the sensitivity of the economic value of its equity to interest rate shocks. The Company seeks to avoid having excess long term earnings at risk when interest rates rise in the future, as anticipated. At September 30, 2015, the Company estimated that the economic value of equity, including estimates related to Hampden, would decrease by approximately 11% in the event of a 200 basis point upward interest rate shock, which was within the Company’s policy limits. This reflected the impact of fixed rate assets on medium and long term modeled net interest income if interest rates increase. This estimate is subject to numerous assumptions and uncertainties and is not intended as a projection of future operating results. The sensitivity of equity at risk in the modeled scenario increased modestly from 9% at year-end 2014. Equity at risk is not expected to be materially impacted by the Firestone acquisition.

In a prolonged low rate environment, Berkshire has a number of business strategies to support its net interest income and margin objectives. These include changes in volumes and mix of interest bearing assets and liabilities, some of which are discussed above. The Company also evaluates its pricing strategies on an ongoing basis, and considers its investment, borrowings, and derivatives strategies in managing its income and risk profile. Due to the limitations and uncertainties relating to model assumptions, the modeled computations should not be relied on as projections of income. Further, the computations do not reflect any actions that management may undertake in response to changes in interest rates.

ITEM 4.           CONTROLS AND PROCEDURES
a)  Disclosure controls and procedures.
The principal executive officers, including the principal financial officer, based on their evaluation of disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q, have concluded that the Company’s disclosure controls and procedures were effective.
b)  Changes in internal control over financial reporting.
There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

81

Table of Contents

PART II
 
ITEM 1.            LEGAL PROCEEDINGS
As of September 30, 2015, neither the Company nor the Bank was involved in any pending legal proceedings believed by management to be material to the Company’s financial condition or results of operations. Periodically, there have been various claims and lawsuits involving the Bank, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans and other issues incident to the Bank’s business. However, neither the Company nor the Bank is a party to any pending legal proceedings that it believes, in the aggregate, would have a material adverse effect on the financial condition or operations of the Company.
ITEM 1A.               RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014, which could materially affect our business, financial condition or future results. The risks described in this form are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. As a result of the closing of the Hampden Bancorp acquisition on April 17, 2015, the risks related to the failure to complete that acquisition are no longer relevant. The risks related to the acquisition of Firestone Financial were described in the registration statement filed pursuant to Rule 424(b) by Berkshire on July 2, 2015. The risks related to the failure to complete that acquisition are no longer relevant. The off balance sheet contractual obligations related to the Company’s pending asset acquisition related to 44 Business Capital are not viewed as material and the related risk factors are not viewed as material. There have been no other material changes in the Company’s Risk Factors during the first nine months of 2015.
ITEM 2.               UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)                 No Company unregistered securities were sold during the quarter ended September 30, 2015.
(b)                 Not applicable.
(c)                  The following table provides certain information with regard to shares repurchased by the Company in the second quarter of 2015.
 
 
Total number of
 
Average price
 
Total number of shares
purchased as part of
publicly announced
 
Maximum number of
shares that may yet
be purchased under
Period 
 
shares purchased
 
paid per share
 
plans or programs
 
the plans or programs
July 1-31, 2015
 

 
$

 

 
18,113

August 1-31, 2015
 

 

 

 
18,113

September 1-30, 2015
 

 

 

 
18,113

Total
 

 
$

 

 
18,113

On March 26, 2013, the Company announced that its Board of Directors authorized a new stock repurchase program, pursuant to which the Company may repurchase up to 500,000 shares of the Company’s common stock, which represents approximately 2.0% of the Company’s issued and outstanding shares. The timing of the purchases will depend on certain factors, including but not limited to, market conditions and prices, available funds, and alternative uses of capital. The stock repurchase program may be carried out through open-market purchases, block trades, negotiated private transactions and pursuant to a trading plan adopted in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. Any repurchased shares will be recorded as treasury shares. The program will continue until it is completed or terminated by the Board of Directors.  The Company has no intentions to terminate this program or to cease any future potential purchases.
ITEM 3.                DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4.                  MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5.                OTHER INFORMATION
None.

82

Table of Contents

ITEM 6.                   EXHIBITS
2.1
 
Agreement and Plan of Merger, dated as of November 3, 2014, by and between Berkshire Hills Bancorp, Inc. and Hampden Bancorp, Inc. (1)
2.2
 
Agreement and Plan of Merger, dated as of May 21, 2015, by and among Firestone Financial Corp., Berkshire Hills Bancorp, Inc., Berkshire Bank, Jacob Acquisition LLC, and David S. Cohen, solely in his capacity as the representative of the Firestone security holders (15)
3.1
 
Certificate of Incorporation of Berkshire Hills Bancorp, Inc. (2)
3.2
 
Amended and Restated Bylaws of Berkshire Hills Bancorp, Inc.(3)
4.1
 
Form of Common Stock Certificate of Berkshire Hills Bancorp, Inc. (2)
4.2
 
Note Subscription Agreement by and among Berkshire Hills Bancorp, Inc. and certain subscribers dated September 20, 2012 (4)
10.1
 
Amended and Restated Employment Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Michael P. Daly (5)
10.2
 
Amended and Restated Supplemental Executive Retirement Agreement between Berkshire Bank and Michael P. Daly (6)
10.3
 
Three Year Executive Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and George F. Bacigalupo (7)
10.4
 
Three-Year Executive Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Josephine Iannelli (7)
10.5
 
Amended and Restated Three Year Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Richard M. Marotta (8)
10.6
 
Amended and Restated Three Year Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Sean A. Gray (9)
10.7
 
Form of Split Dollar Agreement entered into with Michael P. Daly, Sean A. Gray, and Richard M. Marotta (10)
10.8
 
Berkshire Hills Bancorp, Inc. 2011 Equity Incentive Plan (11)
10.9
 
Berkshire Hills Bancorp, Inc. 2013 Equity Incentive Plan (12)
10.10
 
Legacy Bancorp, Inc. Amended and Restated 2006 Equity Incentive Plan (13)
10.11
 
Berkshire Bank 2014 Executive Short Term Incentive Plan (14)
10.12
 
Form of Amended and Restated Director Retirement Agreement between Berkshire Bank (as successor to Hampden Bank) and Richard Suski
11.0
 
Statement re: Computation of Per Share Earnings is incorporated herein by reference to Part II, Item 8, “Financial Statements and Supplementary Data”
31.1
 
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
 
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2
 
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101
 
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and in detail. 
_______________________________________
(1) 
Incorporated by reference from the Exhibits to the Form 8-K filed on November 4, 2014.
(2) 
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
(3) 
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on April 28, 2015.
(4) 
Incorporated by reference from the Exhibits to the Form 8-K as filed on September 26, 2012.
(5)
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on January 6, 2009.
(6) 
Incorporated herein by reference from the Exhibits to Form 10-K as filed on March 16, 2009.
(7) 
Incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 17, 2014.
(8)
Incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 16, 2010.
(9)
Incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 16, 2011.
(10) Incorporated herein by reference from the Exhibit to the Form 8-K as filed on January 19, 2011.
(11) Incorporated herein by reference from the Appendix to the Proxy Statement as filed on March 24, 2011.
(12) Incorporated herein by reference from the Appendix to the Proxy Statement as filed on April 2, 2013.

83

Table of Contents

(13) Incorporated herein by reference from the Exhibits to the Form 8-K filed by Legacy Bancorp, Inc. on December 22, 2010.
(14) Incorporated herein by reference from Exhibits to the Form 10-K as filed on March 16, 2015.
(15) Incorporated herein by reference from Exhibits to the Form 8-K as filed on May 22, 2015.


84

Table of Contents

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
BERKSHIRE HILLS BANCORP, INC.
 
 
 
 
 
Dated: November 9, 2015
By:
/s/ Michael P. Daly
 
           Michael P. Daly
 
           Chief Executive Officer
 
 
 
 
 
Dated: November 9, 2015
By:
/s/ Josephine Iannelli
 
           Josephine Iannelli
 
           Senior Executive Vice President, Chief Financial Officer


85