Annual Statements Open main menu

BERKSHIRE HILLS BANCORP INC - Quarter Report: 2019 September (Form 10-Q)

Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended: September 30, 2019
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from                    to                  
 
Commission File Number: 001-15781
newlogoa08.jpg  
BERKSHIRE HILLS BANCORP, INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
04-3510455
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
 
 
60 State Street
Boston
Massachusetts
 
02109
(Address of principal executive offices)
 
(Zip Code)
 
Registrant’s telephone number, including area code: (800) 773-5601, ext. 133773

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, par value $0.01 per share
 
BHLB
 
The New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No o
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes   No o
    


Table of Contents

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filers,” “accelerated filers,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer    ý    Accelerated filer        o     
Non-accelerated filer    o     Smaller reporting company    
Emerging growth company    
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes   No 
 
As of November 7, 2019, the Registrant had 49,938,176 shares of common stock, $0.01 par value per share, outstanding

 


Table of Contents

BERKSHIRE HILLS BANCORP, INC.
FORM 10-Q
 
INDEX 
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018
 
 
 
 
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2019 and 2018
 
 
 
 
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2019 and 2018
 
 
 
 
Consolidated Statements of Changes in Shareholders’ Equity for the Three and Nine Months Ended September 30, 2019 and 2018
 
 
 
 
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018
 
 
 
 
Notes to Consolidated Financial Statements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2

Table of Contents

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


3

Table of Contents

PART I
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
 
 
September 30,
2019

December 31,
2018
(In thousands, except share data)
 

Assets
 
 

 
 

Cash and due from banks
 
$
121,629

 
$
100,972

Short-term investments
 
180,466

 
82,217

Total cash and cash equivalents
 
302,095

 
183,189

Trading security, at fair value
 
11,145

 
11,212

Marketable equity securities, at fair value
 
59,596

 
56,638

Securities available for sale, at fair value
 
1,369,604

 
1,399,647

Securities held to maturity (fair values of $381,433 and $371,224)
 
364,675

 
373,763

Federal Home Loan Bank stock and other restricted securities
 
56,049

 
77,344

Total securities
 
1,861,069

 
1,918,604

Loans held for sale
 
204,900

 
2,183

Commercial real estate loans
 
4,028,461

 
3,400,221

Commercial and industrial loans
 
1,845,086

 
1,980,046

Residential mortgages
 
2,838,657

 
2,566,424

Consumer loans
 
1,006,437

 
1,096,562

Total loans
 
9,718,641

 
9,043,253

Less: Allowance for loan losses
 
(62,230
)
 
(61,469
)
Net loans
 
9,656,411

 
8,981,784

Premises and equipment, net
 
123,195

 
106,500

Goodwill
 
554,704

 
518,325

Other intangible assets
 
47,198

 
33,418

Cash surrender value of bank-owned life insurance policies
 
227,085

 
190,609

Deferred tax assets, net
 
49,543

 
42,434

Other assets
 
263,464

 
120,926

Assets from discontinued operations
 
242,279

 
114,259

Total assets
 
$
13,531,943

 
$
12,212,231

Liabilities
 
 

 
 

Demand deposits
 
$
1,887,621

 
$
1,603,019

NOW and other deposits
 
1,267,057

 
1,122,321

Money market deposits
 
2,478,947

 
2,245,195

Savings deposits
 
831,972

 
724,129

Time deposits
 
3,957,721

 
3,287,717

Total deposits
 
10,423,318

 
8,982,381

Short-term debt
 
300,000

 
1,118,832

Long-term Federal Home Loan Bank advances
 
604,149

 
309,466

Subordinated borrowings
 
96,991

 
89,518

Total borrowings
 
1,001,140

 
1,517,816

Other liabilities
 
301,647

 
149,519

Liabilities from discontinued operations
 
33,614

 
9,597

Total liabilities
 
$
11,759,719

 
$
10,659,313

(continued)
 
 
 
 
 
 
 
 
 
 
 
 
September 30,
2019
 
December 31,
2018
 
 
 
Shareholders’ equity
 
 

 
 

Preferred Stock (Series B non-voting convertible preferred stock - $0.01 par value; 2,000,000 shares authorized, 521,607 shares issued and outstanding in 2019; 2,000,000 shares authorized, 521,607 shares issued and outstanding in 2018
 
40,633

 
40,633

Common stock ($.01 par value; 100,000,000 shares authorized and 51,903,190 shares issued and 50,394,332 shares outstanding in 2019; 100,000,000 shares authorized, 46,211,894 shares issued and 45,416,855 shares outstanding in 2018)
 
517

 
460

Additional paid-in capital - common stock
 
1,422,353

 
1,245,013

Unearned compensation
 
(9,469
)
 
(6,594
)
Retained earnings
 
346,971

 
308,839

Accumulated other comprehensive income (loss)
 
15,880

 
(13,470
)
Treasury stock, at cost (1,508,858 shares in 2019 and 795,039 shares in 2018)
 
(44,661
)
 
(21,963
)
Total shareholders’ equity
 
1,772,224

 
1,552,918

Total liabilities and shareholders’ equity
 
$
13,531,943

 
$
12,212,231

The accompanying notes are an integral part of these consolidated financial statements.

4

Table of Contents

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands, except per share data)
 
2019
 
2018
 
2019
 
2018
Interest and dividend income from continuing operations
 
 

 
 

 
 

 
 

Loans
 
$
118,371

 
$
102,651

 
$
338,012

 
$
294,646

Securities and other
 
15,354

 
14,918

 
46,060

 
44,553

Total interest and dividend income
 
133,725

 
117,569

 
384,072

 
339,199

Interest expense from continuing operations
 
 

 
 

 
 

 
 

Deposits
 
31,501

 
21,460

 
86,396

 
54,553

Borrowings
 
5,353

 
7,724

 
23,751

 
21,212

Total interest expense
 
36,854

 
29,184

 
110,147

 
75,765

Net interest income from continuing operations
 
96,871

 
88,385

 
273,925

 
263,434

Non-interest income from continuing operations
 
 

 
 

 
 

 
 

Mortgage banking originations
 
292

 
15

 
616

 
487

Loan related income
 
6,493

 
7,246

 
17,318

 
18,068

Deposit related fees
 
8,705

 
7,004

 
23,088

 
22,675

Insurance commissions and fees
 
2,895

 
2,930

 
8,486

 
8,504

Wealth management fees
 
2,325

 
2,283

 
7,114

 
7,160

Total fee income
 
20,710

 
19,478

 
56,622

 
56,894

Other, net
 
609

 
468

 
1,363

 
1,891

Gain/(loss) on securities, net
 
87

 
88

 
2,655

 
(696
)
Gain on sale of business operations and other assets, net
 

 

 

 
460

Total non-interest income
 
21,406

 
20,034

 
60,640

 
58,549

Total net revenue from continuing operations
 
118,277

 
108,419

 
334,565

 
321,983

Provision for loan losses
 
22,600

 
6,628

 
30,068

 
18,735

Non-interest expense from continuing operations
 
 

 
 

 
 

 
 

Compensation and benefits
 
37,272

 
31,746

 
105,551

 
99,092

Occupancy and equipment
 
9,893

 
9,145

 
28,788

 
27,561

Technology and communications
 
6,849

 
7,507

 
19,821

 
21,044

Marketing and promotion
 
1,006

 
1,167

 
3,428

 
3,473

Professional services
 
2,282

 
1,481

 
8,510

 
4,041

FDIC premiums and assessments
 

 
1,640

 
3,390

 
4,246

Other real estate owned and foreclosures
 
150

 
(1
)
 
150

 
67

Amortization of intangible assets
 
1,526

 
1,218

 
4,201

 
3,732

Acquisition, restructuring, and other expenses
 
4,163

 
198

 
22,333

 
6,138

Other
 
7,870

 
5,526

 
23,398

 
17,126

Total non-interest expense
 
71,011

 
59,627

 
219,570

 
186,520

 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
 
$
24,666

 
$
42,164

 
$
84,927

 
$
116,728

Income tax expense
 
4,007

 
9,095

 
16,042

 
24,577

Net income from continuing operations
 
$
20,659

 
$
33,069

 
$
68,885

 
$
92,151

 
 
 
 
 
 
 
 
 
Income/(loss) from discontinued operations before income taxes
 
$
2,747

 
$
(1,147
)
 
$
3,975

 
$
(883
)
Income tax expense/(benefit)
 
790

 
(305
)
 
1,161

 
(238
)
Net income/(loss) from discontinued operations
 
$
1,957

 
$
(842
)
 
$
2,814

 
$
(645
)
 
 
 
 
 
 
 
 
 
Net income
 
$
22,616

 
$
32,227

 
$
71,699

 
$
91,506

Preferred stock dividend
 
240

 
230

 
720

 
689

Income available to common shareholders
 
$
22,376


$
31,997


$
70,979


$
90,817

(continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

5

Table of Contents

 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2019
 
2018
 
2019
 
2018
Basic earnings per common share:
 
 

 
 

 
 

 
 

Continuing operations
 
$
0.40

 
$
0.72

 
$
1.41

 
$
2.00

Discontinued operations
 
0.04

 
(0.02
)
 
0.06

 
(0.01
)
Total
 
$
0.44

 
$
0.70

 
$
1.47

 
$
1.99

 
 
 
 
 
 
 
 
 
Diluted earnings per common share:
 
 
 
 
 
 
 
 
Continuing operations
 
$
0.40

 
$
0.72

 
$
1.40

 
$
1.99

Discontinued operations
 
0.04

 
(0.02
)
 
0.06

 
(0.01
)
Total
 
$
0.44

 
$
0.70

 
$
1.46

 
$
1.98

 
 
 
 
 
 
 
 
 
Weighted average shares outstanding:
 
 

 
 

 
 

 
 

Basic
 
51,422

 
46,030

 
48,846

 
46,009

Diluted
 
51,545

 
46,263

 
48,987

 
46,226

The accompanying notes are an integral part of these consolidated financial statements.

6

Table of Contents

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In thousands)
 
2019
 
2018
 
2019
 
2018
Net income
 
$
22,616

 
$
32,227

 
$
71,699

 
$
91,506

Other comprehensive income, before tax:
 
 

 
 

 
 

 
 

Changes in unrealized gain on debt securities available-for-sale
 
6,154

 
(9,929
)
 
39,477

 
(36,931
)
Income taxes related to other comprehensive income:
 
 

 
 

 
 
 
 

Changes in unrealized gain on debt securities available-for-sale
 
(1,575
)
 
2,548

 
(10,127
)
 
9,480

Total other comprehensive income/(loss)
 
4,579

 
(7,381
)
 
29,350

 
(27,451
)
Total comprehensive income
 
$
27,195

 
$
24,846

 
$
101,049

 
$
64,055

The accompanying notes are an integral part of these consolidated financial statements.


7

Table of Contents

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
Preferred stock
 
Common stock
 
Additional
paid-in
 
Unearned
 
Retained
 
other
comprehensive
 
Treasury
 
 
(In thousands)
 
Shares
 
Amount
 
Shares
 
Amount
 
capital
 
compensation
 
earnings
 
income/(loss)
 
stock
 
Total
Balance at June 30, 2018
 
522

 
$
40,633

 
45,420

 
$
460

 
$
1,244,691

 
$
(10,096
)
 
$
283,256

 
$
(21,266
)
 
$
(21,437
)
 
$
1,516,241

Comprehensive income:
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Net income
 

 

 

 

 

 

 
32,227

 

 

 
32,227

Other comprehensive loss
 

 

 

 

 

 

 

 
(7,381
)
 

 
(7,381
)
Total comprehensive income
 

 

 

 

 

 

 
32,227

 
(7,381
)
 

 
24,846

Adoption of ASU No 2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Liabilities
 

 

 

 

 

 

 

 

 

 

Adoption of ASU No 2018-01, Income Statement - Reporting Comprehensive Income ( Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
 

 

 

 

 

 

 

 

 

 

Cash dividends declared on common shares ($0.22 per share)
 

 

 

 

 

 

 
(9,994
)
 

 

 
(9,994
)
Cash dividends declared on preferred shares ($0.44 per share)
 

 

 

 

 

 

 
(230
)
 

 

 
(230
)
Forfeited shares
 

 

 
(4
)
 

 
1

 
122

 

 

 
(123
)
 

Exercise of stock options
 

 

 

 

 

 

 

 

 

 

Restricted stock grants
 

 

 
4

 

 
56

 
(170
)
 

 

 
114

 

Stock-based compensation
 

 

 

 

 

 
1,483

 

 

 

 
1,483

Other, net
 

 

 

 

 

 

 

 

 
(31
)
 
(31
)
Balance at September 30, 2018
 
522

 
$
40,633

 
45,420

 
$
460

 
$
1,244,748

 
$
(8,661
)
 
$
305,259

 
$
(28,647
)
 
$
(21,477
)
 
$
1,532,315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at June 30, 2019
 
522

 
$
40,633

 
51,045

 
$
517

 
$
1,421,461

 
$
(6,555
)
 
$
336,542

 
$
11,301

 
$
(24,062
)
 
$
1,779,837

Comprehensive income:
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
Net income
 

 

 

 

 

 

 
22,616

 

 

 
22,616

Other comprehensive income
 

 

 

 

 

 

 

 
4,579

 

 
4,579

Total comprehensive income
 

 

 

 

 

 

 
22,616

 
4,579

 

 
27,195

Acquisition of SI Financial Group, Inc.
 

 

 

 

 

 

 

 

 

 

Cash dividends declared on common shares ($0.23 per share)
 

 

 

 

 

 

 
(11,812
)
 

 

 
(11,812
)
Cash dividends declared on preferred shares ($0.46 per share)
 

 

 

 

 

 

 
(240
)
 

 

 
(240
)
Treasury shares repurchased
 

 

 
(800
)
 

 

 

 

 

 
(24,325
)
 
(24,325
)
Forfeited shares
 

 

 
(8
)
 

 
(25
)
 
252

 

 

 
(227
)
 

Exercise of stock options
 

 

 
5

 

 

 

 
(74
)
 

 
129

 
55

Restricted stock grants
 

 

 
152

 

 
867

 
(4,709
)
 

 

 
3,842

 

Stock-based compensation
 

 

 

 

 

 
1,543

 

 

 

 
1,543

Other, net
 

 

 

 

 
50

 

 
(61
)
 

 
(18
)
 
(29
)
Balance at September 30, 2019
 
522

 
$
40,633

 
50,394

 
$
517

 
$
1,422,353

 
$
(9,469
)
 
$
346,971

 
$
15,880

 
$
(44,661
)
 
$
1,772,224


 

8

Table of Contents

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
Preferred stock
 
Common stock
 
Additional
paid-in
 
Unearned
 
Retained
 
other
comprehensive
 
Treasury
 
 
(In thousands)
 
Shares
 
Amount
 
Shares
 
Amount
 
capital
 
compensation
 
earnings
 
income/(loss)
 
stock
 
Total
Balance at December 31, 2017
 
522

 
$
40,633

 
45,290

 
$
460

 
$
1,242,487

 
$
(6,531
)
 
$
239,179

 
$
4,161

 
$
(24,125
)
 
$
1,496,264

Comprehensive income:
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income
 

 

 

 

 

 

 
91,506

 

 

 
91,506

Other comprehensive loss
 

 

 

 

 

 

 

 
(27,451
)
 

 
(27,451
)
Total comprehensive income
 

 

 

 

 

 

 
91,506

 
(27,451
)
 

 
64,055

Adoption of ASU No 2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Liabilities
 

 

 

 

 

 

 
6,253

 
(6,253
)
 

 

Adoption of ASU No 2018-01, Income Statement - Reporting Comprehensive Income ( Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
 

 

 

 

 

 

 
(896
)
 
896

 

 

Cash dividends declared on common shares ($0.66 per share)
 

 

 

 

 

 

 
(29,972
)
 

 

 
(29,972
)
Cash dividends declared on preferred shares ($1.32 per share)
 

 

 

 

 

 

 
(689
)
 

 

 
(689
)
Forfeited shares
 

 

 
(18
)
 

 
88

 
600

 

 

 
(688
)
 

Exercise of stock options
 

 

 
8

 

 

 

 
(122
)
 

 
224

 
102

Restricted stock grants
 

 

 
185

 

 
2,157

 
(7,011
)
 

 

 
4,854

 

Stock-based compensation
 

 

 

 

 

 
4,281

 

 

 

 
4,281

Other, net
 

 

 
(45
)
 

 
16

 

 

 

 
(1,742
)
 
(1,726
)
Balance at September 30, 2018
 
522

 
$
40,633

 
45,420

 
$
460

 
$
1,244,748

 
$
(8,661
)
 
$
305,259

 
$
(28,647
)
 
$
(21,477
)
 
$
1,532,315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
 
522

 
$
40,633

 
45,417

 
$
460

 
$
1,245,013

 
$
(6,594
)
 
$
308,839

 
$
(13,470
)
 
$
(21,963
)
 
$
1,552,918

Comprehensive income:
 
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Net income
 

 

 

 

 

 

 
71,699

 

 

 
71,699

Other comprehensive income
 

 

 

 

 

 

 

 
29,350

 

 
29,350

Total comprehensive income
 

 

 

 

 

 

 
71,699

 
29,350

 

 
101,049

Acquisition of SI Financial Group, Inc.
 

 

 
5,691

 
57

 
176,654

 

 

 

 

 
176,711

Cash dividends declared on common shares ($0.69 per share)
 

 

 

 

 

 

 
(32,756
)
 

 

 
(32,756
)
Cash dividends declared on preferred shares ($1.38 per share)
 

 

 

 

 

 

 
(720
)
 

 

 
(720
)
Treasury stock repurchased
 

 

 
(910
)
 

 

 

 

 

 
(27,651
)
 
(27,651
)
Forfeited shares
 

 

 
(59
)
 

 
(234
)
 
1,951

 

 

 
(1,717
)
 

Exercise of stock options
 

 

 
6

 

 

 

 
(89
)
 

 
158

 
69

Restricted stock grants
 

 

 
284

 

 
869

 
(8,372
)
 

 

 
7,503

 

Stock-based compensation
 

 

 

 

 

 
3,546

 

 

 

 
3,546

Other, net
 

 

 
(35
)
 

 
51

 

 
(2
)
 

 
(991
)
 
(942
)
Balance at September 30, 2019
 
522

 
$
40,633

 
50,394

 
$
517

 
$
1,422,353

 
$
(9,469
)
 
$
346,971

 
$
15,880

 
$
(44,661
)
 
$
1,772,224


The accompanying notes are an integral part of these consolidated financial statements.

9

Table of Contents

BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
Nine Months Ended
September 30,
(In thousands)
 
2019
 
2018
Cash flows from operating activities:
 
 

 
 

Net income from continuing operations
 
68,885

 
$
92,151

Net income from discontinued operations
 
2,814

 
(645
)
Net income
 
$
71,699

 
$
91,506

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

Provision for loan losses
 
30,068

 
18,735

Net amortization of securities
 
1,811

 
2,166

Change in unamortized net loan costs and premiums
 
8,964

 
(1,963
)
Premises and equipment depreciation and amortization expense
 
7,844

 
7,836

Stock-based compensation expense
 
3,546

 
4,281

Accretion of purchase accounting entries, net
 
(9,589
)
 
(15,735
)
Amortization of other intangibles
 
4,201

 
3,732

Income from cash surrender value of bank-owned life insurance policies
 
(3,546
)
 
(3,607
)
Securities (gains) losses, net
 
(2,655
)
 
696

Net (decrease) in loans held-for-sale
 
(2,920
)
 
(889
)
Change in right-of-use lease assets
 
10,025

 

Change in lease liabilities
 
(10,189
)
 

Loss on disposition of assets
 
1,615

 

Gain on sale of real estate
 
5

 

Amortization of interest in tax-advantaged projects
 
4,459

 
3,212

Net change in other
 
(4,803
)
 
10,354

Net cash provided by operating activities of continuing operations
 
107,721

 
120,969

Net cash (used) provided by operating activities of discontinued operations
 
(104,001
)
 
60,722

Net cash (used) provided by operating activities
 
3,720

 
181,691

Cash flows from investing activities:
 
 

 
 

Net decrease in trading security
 
522

 
495

Purchases of marketable equity securities
 
(18,150
)
 
(18,649
)
Proceeds from sales of marketable equity securities
 
17,728

 
32,137

Purchases of securities available for sale
 
(30,032
)
 
(223,337
)
Proceeds from sales of securities available for sale
 
82,978

 
499

Proceeds from maturities, calls, and prepayments of securities available for sale
 
151,155

 
142,314

Purchases of securities held to maturity
 
(5,692
)
 
(12,865
)
Proceeds from maturities, calls, and prepayments of securities held to maturity
 
13,822

 
29,069

Net change in loans
 
395,643

 
(609,637
)
Proceeds from surrender of bank-owned life insurance
 
1,457

 
459

Purchase of Federal Home Loan Bank stock
 
(112,208
)
 
(62,892
)
Proceeds from sale of Federal Home Loan Bank stock
 
141,424

 
49,793

Net investment in limited partnership tax credits
 
(3,997
)
 
(3,815
)
Purchase of premises and equipment, net
 
(8,518
)
 
(9,648
)
Acquisitions, net of cash (paid) acquired
 
110,774

 

Proceeds from sale of other real estate
 
150

 
1,600

Net investing cash flows from discontinued operations
 
(2
)
 

Net cash provided (used) by investing activities
 
737,054

 
(684,477
)
(continued)

10

Table of Contents

 
 
Nine Months Ended
September 30,
(In thousands)
 
2019
 
2018
Cash flows from financing activities:
 
 

 
 

Net increase in deposits
 
109,238

 
17,419

Proceeds from Federal Home Loan Bank advances and other borrowings
 
5,267,520

 
3,673,840

Repayments of Federal Home Loan Bank advances and other borrowings
 
(5,937,568
)
 
(3,270,943
)
Purchase of treasury stock
 
(27,651
)
 

Exercise of stock options
 
69

 
102

Common and preferred stock cash dividends paid
 
(33,476
)
 
(30,661
)
Net cash (used) provided by financing activities
 
(621,868
)
 
389,757

 
 
 
 
 
Net change in cash and cash equivalents
 
118,906

 
(113,029
)
 
 
 
 
 
Cash and cash equivalents at beginning of period
 
183,189

 
248,763

 
 
 
 
 
Cash and cash equivalents at end of period
 
$
302,095

 
$
135,734

 
 
 
 
 
Supplemental cash flow information:
 
 

 
 

Interest paid on deposits
 
$
87,499

 
$
52,539

Interest paid on borrowed funds
 
27,499

 
22,824

Income taxes paid, net
 
8,368

 
758

 
 
 
 
 
Acquisition of non-cash assets and liabilities:
 
 

 
 

Assets acquired
 
$
1,595,054

 
$

Liabilities assumed
 
(1,530,010
)
 

 
 
 
 
 
Other non-cash changes:
 
 

 
 

Other net comprehensive income
 
$
29,350

 
$
(27,451
)
Reclass of aircraft and HOA loan portfolios to held-for-sale
 
205,557

 

Real estate owned acquired in settlement of loans
 

 
(1,600
)
The accompanying notes are an integral part of these consolidated financial statements.

11


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1.           BASIS OF PRESENTATION

The Consolidated Financial Statements (the “financial statements”) of Berkshire Hills Bancorp, Inc. and its subsidiaries (the “Company” or “Berkshire”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company is a Delaware corporation, headquartered in Boston, Massachusetts, and the holding company for Berkshire Bank (the “Bank”), a Massachusetts-chartered trust company headquartered in Pittsfield, Massachusetts, and Berkshire Insurance Group, Inc. These financial statements include the accounts of the Company, its wholly-owned subsidiaries and the Bank’s consolidated subsidiaries. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies or assets acquired are included only from the dates of acquisition. All material wholly-owned and majority-owned subsidiaries are consolidated unless GAAP requires otherwise.

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial statements were issued.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X, and accordingly, certain information and footnote disclosures normally included in financial statements prepared according to GAAP have been omitted.

The results for any interim period are not necessarily indicative of results for the full year. These consolidated financial statements should be read in conjunction with the audited financial statements and note disclosures Berkshire Hills Bancorp, Inc. previously filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. In management’s opinion, all adjustment’s necessary for a fair statement are reflected in the interim periods presented.

Reclassifications
Certain items in prior financial statements have been reclassified to conform to the current presentation.

Recently Adopted Accounting Principles
Effective January 1, 2019, the following new accounting guidance was adopted by the Company:
ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities;
ASU No. 2016-02, Leases (Topic 842)(additional information is disclosed in Note 11 - Leases of the Consolidated Financial Statements)

In August 2017, the FASB issued ASU No. 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.” The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. ASU No. 2017-12 is effective for public business entities for fiscal years beginning after December 15, 2018, with early adoption, including adoption in an interim period, permitted. ASU 2017-12 requires a modified retrospective transition method in which the Company will recognize the cumulative effect of the change on the opening balance of each affected component of equity in the Consolidated Balance Sheets as of the date of adoption. In April 2019, the FASB issued ASU No. 2019-04 to clarify certain aspects of accounting for hedging activities addressed by ASU No. 2017-12, among other things (ASU No. 2019-04 amendments and pending adoption to FASB ASC Topics 326 and 825 are described in the section below). ASU No. 2017-12 became effective for the Company on January 1, 2019. The adoption was not material to the financial statements.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)”. The pronouncement affects all entities that are participants to leasing agreements. From a lessee accounting perspective, the ASU requires a lessee to recognize assets and liabilities on the balance sheet for operating leases and changes many key definitions, including the definition of a lease. The ASU includes a short-term lease exception for leases with a term of twelve months or less, in which a lessee can make an accounting policy election not to recognize lease assets and lease liabilities. Lessees will continue to differentiate between finance leases (previously referred to as capital leases) and

12


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

operating leases, using classification criteria that are substantially similar to the previous guidance. For lessees, the recognition, measurement, and presentation of expenses and cash flows arising from a lease have not significantly changed from previous GAAP. From a lessor accounting perspective, the guidance is largely unchanged, except for targeted improvements to align with new terminology under lessee accounting and with the updated revenue recognition guidance in Topic 606. For sale-leaseback transactions, for a sale to occur the transfer must meet the sale criteria under the new revenue standard, Topic 606. Entities will not be required to reassess transactions previously accounted under then existing guidance.

The ASU includes additional quantitative and qualitative disclosures required by lessees and lessors to help users better understand the amount, timing, and uncertainty of cash flows arising from leases. ASU No. 2016-02 is effective for fiscal years beginning after December 31, 2018, and interim periods within those fiscal years. Lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. In July 2018, the FASB issued ASU No. 2018-11, “Leases (Topic 842) - Targeted Improvements” to provide entities with relief from the costs of implementing certain aspects of the new leasing standard. Specifically, under the amendments in ASU No. 2018-11 entities may elect not to recast the comparative periods presented when transitioning to the new leasing standard, and lessors may elect not to separate lease and non-lease components when certain conditions are met. As the Company elected the transition option provided in ASU No. 2018-11, the modified retrospective approach was applied on January 1, 2019 (as opposed to January 1, 2017). The Company also elected certain practical expedients provided under ASU No. 2016-02 whereby we will not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases and (iii) initial direct costs for any existing leases. In December 2018, the FASB issued ASU No. 2018-20, “Leases (Topic 842): Narrow-Scope Improvements for Lessors,” which provides targeted improvements and clarification to guidance with FASB ASC Topic 842 specific to lessors. The amendments of ASU No. 2018-20 have the same effective date as ASU 2016-02 and may be applied either retrospectively or prospectively to all new and existing leases. The Company obtained a third-party software application which provides lease accounting under the guidelines of FASB ASC Topic 842. The amendments of ASU No. 2016-02 and subsequently issued ASUs, which provided additional guidance and clarifications to various aspects of FASB ASC Topic 842, became effective for the Company on January 1, 2019. The Company recognized right-of-use lease assets and related lease liabilities totaling $79.6 million and $82.8 million respectively as of January 1, 2019. The right-of-use lease assets and related lease liabilities recognized at January 1, 2019 include right-of-use lease assets and lease liabilities classified as discontinued operations. See Note 11 - Leases for more information.


13


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Future Application of Accounting Pronouncements
In June 2016, the FASB issued ASU No. 2016-13 "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU improves financial reporting by requiring timelier recording of credit losses on loans and other financial instruments. The ASU requires companies to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Forward-looking information will now be used in credit loss estimates. The ASU requires enhanced disclosures to provide better understanding surrounding significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of a company’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration (“PCD assets”). Most debt instruments will require a cumulative-effect adjustment to retained earnings on the statement of financial position as of the beginning of the first reporting period in which the guidance is adopted (modified retrospective approach). However, there is instrument-specific (such as PCD assets) transition guidance requiring a prospective transition approach. For existing purchased credit-impaired assets, upon adoption, the amortized cost basis will be adjusted to reflect the addition of the allowance for credit losses. This transition relief avoids the need to reassess purchased financial assets that exist as of the date of adoption in order to determine whether they would have met, at acquisition, the new criteria of ‘more than insignificant’ credit deterioration since origination. The transition relief also allows the remaining accretable discount (based on the revised amortized cost basis) to accrete into interest income over the life of the related asset using the interest method. ASU No. 2016-13 is effective for interim and annual periods beginning after December 15, 2019. Early application will be permitted for interim and annual periods beginning after December 15, 2018.

The Company is evaluating the provisions of ASU No. 2016-13, and will closely monitor developments and additional guidance to determine the potential impact on the Company's Consolidated Financial Statements. A cross-functional working group has been formed and is comprised of individuals from various functional areas including credit, risk management, finance and information technology, among others. This working group meets periodically to discuss the latest developments and ensure progress is being made. Management is working through its implementation plan which includes assessment and documentation of processes and internal controls; model development and documentation; and system configuration. Management is currently finalizing processes, policies and disclosures in preparation for performing a full end-to-end parallel run. This parallel run will be completed in the fourth quarter of 2019 for the period ended September 30, 2019. Management is also in the process of implementing a third-party vendor solution to assist us in the application of ASU No. 2016-13. The Company expects the primary changes to be the application of the new expected credit loss model from the incurred model. In addition, the Company expects the guidance to change the presentation of credit losses within the available-for-sale fixed maturities portfolio through an allowance method rather than as a direct write-down. The expected credit loss model will require a financial asset to be presented at the net amount expected to be collected. The allowance method for available-for-sale debt securities will allow the Company to record reversals of credit losses if the estimate of credit losses declines. The Company is in the process of identifying and implementing required changes to loan loss estimation models and processes and evaluating the impact of this new accounting guidance, which at the date of adoption is expected to increase the allowance for credit losses with a resulting increase to loans for the non-accretable discount on existing purchased credit-impaired assets and a negative adjustment to retained earnings for the remaining credit losses for financial assets.

In January 2017, the FASB issued ASU No. 2017-04, “Intangibles: Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.” The ASU simplifies the test for goodwill impairment by eliminating the second step of the current two-step method. Under the new accounting guidance, entities will compare the fair value of a reporting unit with its carrying amount. If the carrying amount exceeds the reporting unit’s fair value, the entity is required to recognize an impairment charge for this amount. Current guidance requires an entity to proceed to a second step, whereby the entity would determine the fair value of its assets and liabilities. The new method applies to all reporting units. The performance of a qualitative assessment is still allowable. This accounting guidance is effective prospectively for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted. The Company does not expect adoption to have a material effect on its Consolidated Financial Statements.


14


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.” This ASU eliminates, adds, and modifies certain disclosure requirements for fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU No. 2018-13 is effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted. Entities are also allowed to elect early adoption for the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. As ASU No. 2018-13 only revises disclosure requirements, it will not have a material impact on its Consolidated Financial Statements.

In August 2018, the FASB issued ASU No. 2018-14, “Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans.” This ASU amends and modifies the disclosure requirements for employers that sponsor defined benefit pension or other post-retirement plans. The amendments in this update remove disclosures that no longer are considered cost beneficial, clarify the specific requirements of disclosures, and add disclosure requirements identified as relevant. ASU No. 2018-14 is effective for fiscal years ending after December 15, 2020, with early adoption permitted. As ASU No. 2018-14 only revises disclosure requirements, it will not have a material impact on the Consolidated Financial Statements.

In August 2018, the FASB issued ASU No. 2018-15, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract.” ASU No. 2018-15 clarifies certain aspects of ASU No. 2015-05, “Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement,” which was issued in April 2015. Specifically, ASU No. 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). ASU No. 2018-15 does not affect the accounting for the service element of a hosting arrangement that is a service contract. ASU No. 2018-15 is effective for interim and annual reporting periods beginning after December 15, 2019. Early adoption is permitted. The amendments in this ASU should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. While the Company continues to assess all potential impacts of the standard, we currently do not expect adoption to have a material impact on the Company's Consolidated Financial Statements.

As mentioned in the previous section in April 2019 the FASB issued ASU No. 2019-04, “Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.” With respect to FASB ASC Topic 326, Financial Instruments - Credit Losses, ASU No. 2019-04 clarifies the scope of the credit losses standard and addresses issues related to accrued interest receivable balances, recoveries, variable interest rates and prepayments, among other things. With respect to FASB ASC Topic 825, Financial Instruments, on recognizing and measuring financial instruments, ASU No. 2019-04 addresses the scope of the guidance, the requirement for remeasurement under FASB ASC Topic 820 when using the measurement alternative, certain disclosure requirements and which equity securities have to be remeasured at historical exchange rates. The amendments to FASB ASC Topic 326 have the same effective dates as ASU 2016-13 (i.e., the first quarter of 2020). The Company is currently evaluating the potential impact of FASB ASC Topic 326 amendments on the Company’s Consolidated Financial Statements. The amendments to FASB ASC Topic 825 are effective for interim and annual reporting periods beginning after December 15, 2019 and are not expected to have a material impact on the Company’s Consolidated Financial Statements.

In May 2019, the FASB issued ASU No. 2019-05, “Financial Instruments - Credit Losses (Topic 326); Targeted Transition Relief.” ASU No. 2019-05 allows entities to irrevocably elect, upon adoption of ASU No. 2016-13, the fair value option on financial instruments that (1) were previously recorded at amortized cost and (2) are within the scope of ASC 326-20 if the instruments are eligible for the fair value option under ASC 825-10. The fair value option election does not apply to held-to-maturity debt securities. Entities are required to make this election on an instrument-by-instrument basis. ASU No. 2019-05 has the same effective date as ASU No. 2016-13 (i.e., the first

15


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

quarter of 2020). The Company is continuing to evaluate the potential impact of ASU No. 2016-13 and the subsequently issued ASUs, which provide additional guidance and clarifications to various aspects of FASB ASC Topic 326.

16


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2.           ACQUISITIONS

SI Financial Group, Inc.
At the close of business on May 17, 2019, the Company completed the acquisition of SI Financial Group, Inc. (“SIFI”), the parent company of Savings Institute Bank and Trust Company (“Savings Institute”). Savings Institute also merged with and into Berkshire Bank. With this acquisition, the Company increased its market presence with 18 branches in Eastern Connecticut and 5 branches in Rhode Island, adding to the Company's existing 9 Connecticut branches.

As established by the merger agreement, each of the 11.858 million outstanding shares of SIFI common stock was converted into the right to receive 0.48 shares of the Company's common stock, plus cash in lieu of fractional shares. As of close of business on May 17, 2019, the Company issued 5.691 million common shares as merger consideration, pursuant to the merger agreement. The value of this consideration was measured at $175.8 million for the common stock based on the $30.89 closing price of the Company’s common stock on the issuance date. SIFI had a stock option plan, and as part of the acquisition agreement, Berkshire agreed to continue the vesting schedules of option holders of SIFI stock with corresponding Berkshire stock with a share conversion ratio of 48%. The fair value of the vested portion of the options was $0.9 million, and was included as part of consideration paid for SIFI.

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations. Accordingly, the Company recognizes amounts for identifiable assets acquired and liabilities assumed at their estimated acquisition date fair value, with any excess of purchase consideration over the net assets being reported as goodwill. Due to the complexity in valuing the assets acquired and liabilities assumed and the significant amount of data inputs required, the valuation of the assets and liabilities acquired is not yet final. Fair value estimates are based on the information available, and are subject to change for up to one year after the closing date of the acquisition as additional information relative to the closing date fair values becomes available. In the third quarter the Company did not recognize a measurement period adjustment.

17


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table provides a summary of the assets acquired and liabilities assumed and the associated fair value adjustments as recorded by the Company at acquisition:
(in thousands)
 
As Acquired
 
Fair Value Adjustments
 
As Recorded by the Company
Consideration Paid:
 
 
 
 
 
 
Company common stock issued to SIFI common shareholders
$
175,804

Fair value of SIFI stock options converted to Berkshire options
 
 
 
 
 
907

Cash in lieu paid to SIFI shareholders
 
 
 
 
 
14

Total consideration paid
 
 
 
 
 
$
176,725

Recognized amounts of identifiable assets acquired and (liabilities) assumed, at fair value:
Cash and short-term investments
 
$
110,774

 
$

 
$
110,774

Investment securities
 
144,629

 
(1,261
)
(a)
143,368

Loans held for sale
 
1,005

 

 
1,005

Loans, net
 
1,332,127

 
(29,388
)
(b)
1,302,739

Premises and equipment
 
19,039

 
(2,092
)
(c)
16,947

Core deposit intangibles
 

 
17,980

(d)
17,980

Deferred tax assets, net
 
6,629

 
10,607

(e)
17,236

Goodwill and other intangibles
 
16,063

 
(16,063
)
(f)

Other assets
 
60,648

 
(341
)
 
60,307

Deposits
 
(1,327,115
)
 
(7,733
)
(g)
(1,334,848
)
Borrowings
 
(154,726
)
 
1,717

(h)
(153,009
)
Other liabilities
 
(33,987
)
 
(8,166
)
(i)
(42,153
)
Total identifiable net assets
 
$
175,086

 
$
(34,740
)
 
$
140,346

 
 
 
 
 
 
 
Goodwill
 
 
 
 
 
36,379

_____________________________________
Explanation of Certain Fair Value Adjustments:
(a)
The adjustment represents the write down of the book value of securities to their estimated fair value at the date of acquisition.
(b)
The adjustment represents the write-off of $15.6 million in allowance for loan and lease losses and the write down of the book value of loans to their estimated fair value based on interest rates and expected cash flows as of the acquisition date, which includes an estimate of expected loan loss inherent in the portfolio. Loans with evidence of credit deterioration at acquisition are accounted for under ASC 310-30 and had a book value of $55.8 million and had a fair value of $32.1 million, including a $4.2 million fair value adjustment that is accretable in earnings. Non-impaired loans accounted for under ASC 310-20 had a book value of $1.29 billion and have a fair value of $1.27 billion, including a $6.7 million fair value adjustment discount that is amortized over the remaining term of the loans using the effective interest method, or a straight-line method if the loan is a revolving credit facility.
(c)
The adjustment represents a decreased fair value based on the appraised value of Savings Institute’s owned branches comprised of $1.1 million for land. This is in addition to a $1.0 million reduction of the book value of furniture, fixtures, and equipment, to their estimated fair value and the immediate expensing of equipment not meeting the thresholds for capitalization in accordance with Company policy. The adjustments will be depreciated over the remaining estimated economic lives of the assets.
(d)
The adjustment represents the value of the core deposit base assumed in the acquisition. The core deposit asset was recorded as an identifiable intangible asset and will be amortized over the estimated useful life of the deposit base (10 years).
(e)
Represents net deferred tax assets resulting from the fair value adjustments related to the acquired assets and liabilities, identifiable intangibles, and other purchase accounting adjustments.
(f)
Represents the write-off of goodwill and intangible assets from a prior SIFI acquisition.
(g)
The adjustment is necessary because the weighted average interest rate of time deposits exceeded the cost of similar funding at the time of acquisition. The amount will be amortized over the estimated useful life of eleven months.

18


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(h)
Adjusts borrowings by a reduction of $0.8 million to their estimated fair value, which is calculated based on current market rates. This is in addition to a $0.9 million reduction to the estimated fair value for the SI Capital Trust II, which is calculated based on the amount an institution would be willing to purchase the instrument at in the open market.
(i)
Adjusts the book value of other liabilities to their estimated fair value at the acquisition date. The adjustment consists of a $7.6 million increase to post-retirement liabilities due to change-in-control provisions, a $0.8 million increase in bank-owned life insurance liabilities, offset by a decrease of $0.4 to the unfunded commitment reserve.

Except for collateral dependent loans with deteriorated credit quality, the fair values for loans acquired were estimated using cash flow projections based on the remaining maturity and repricing terms. Cash flows were adjusted by estimating future credit losses and the rate of prepayments. Projected monthly cash flows were then discounted to present value using a risk-adjusted market rate for similar loans. For collateral dependent loans with deteriorated credit quality, the Company estimated fair value by analyzing the value of the underlying collateral of the loans, assuming the fair values of the loans were derived from the eventual sale of the collateral. Those values were discounted using market derived rates of return, with consideration given to the period of time and costs associated with the foreclosure and disposition of the collateral. There was no carryover of the seller’s allowance for credit losses associated with the loans acquired, as the loans were initially recorded at fair value. Provisional information about the Savings Institute acquired loan portfolio subject to ASC 310-30 as of May 17, 2019 is as follows (in thousands):
 
 
ASC 310-30 Loans
Gross contractual receivable amounts at acquisition
 
$
55,754

Contractual cash flows not expected to be collected (nonaccretable discount)
 
(19,427
)
Expected cash flows at acquisition
 
36,327

Interest component of expected cash flows (accretable discount)
 
(4,200
)
Fair value of acquired loans
 
$
32,127



Capitalized goodwill, which is not amortized for book purposes, is not deductible for tax purposes.

Direct acquisition and integration costs of the Savings Institute acquisition were expensed as incurred, and totaled $15.1 million during the nine months ending September 30, 2019 and there were none for the same period of 2018.

19


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Pro Forma Information (unaudited)
The following table presents selected unaudited pro forma financial information reflecting the acquisition of SIFI assuming the acquisition was completed as of January 1, 2018. The preliminary valuation of the assets and liabilities acquired has been used to prepare pro forma adjustments. The final allocation could differ materially from the preliminary valuation. Fair value estimates are based on the information available, and are subject to change for up to one year after the closing date of the acquisition as additional information relative to the closing date fair values becomes available. The unaudited pro forma financial information includes adjustments for scheduled amortization and accretion of fair value adjustments. These adjustments would have been different if they had been recorded on January 1, 2018, and they do not include the impact of prepayments. The unaudited pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the combined financial results of the Company and the acquisition had the transaction actually been completed at the beginning of the periods presented, nor does it indicate future results for any other interim or full-year period. The unaudited pro forma information is based on the actual financial statements of Berkshire and the acquired business for the periods shown until the dates of acquisition, at which time the acquired business operations became included in Berkshire’s financial statements.

For whole-bank acquisitions, the Company has determined it is impractical to report the amounts of revenue and earnings of each entity since acquisition date. Due to the integration of their operations with those of the organization, the Company does not record revenue and earnings separately. The revenue and earnings of SIFI’s operations are included in the Consolidated Statement of Income.

The unaudited pro forma information, for the nine months ended September 30, 2019 and 2018, set forth below reflects adjustments related to (a) amortization and accretion of purchase accounting fair value adjustments; (b) amortization of core deposit and customer relationship intangibles; and (c) an estimated tax rate of 26.83 percent. Direct acquisition expenses incurred by the Company during 2019, as noted above, are reversed for the purposes of this unaudited pro forma information. Furthermore, the unaudited pro forma information does not reflect management’s estimate of any revenue-enhancing or anticipated cost-savings that could occur as a result of the acquisition.

Information in the following table is shown in thousands:
 
 
Pro Forma (unaudited) Nine Months Ended September 30,
 
 
2019
 
2018
Net interest income
 
$
292,495

 
$
305,643

Non-interest income
 
65,138

 
67,181

Income available to common shareholders
 
83,557

 
105,233



20


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.           DISCONTINUED OPERATIONS

During the first quarter of 2019, the Company reached the decision to pursue the sale of the national mortgage banking operations of First Choice Loan Services, Inc. (“FCLS”) – a subsidiary of the Bank. The decision was based on a number of strategic priorities and other factors, including the competitiveness of the mortgage industry. FCLS continues to operate and serve its customers as the Company initiates the process of identifying a buyer. The potential transaction is expected to close within 12 months. As a result of these actions, the Company classified the operations of FCLS as discontinued under ASC 205-20. The Consolidated Balance Sheets, Consolidated Statements of Income, and Consolidated Statements of Cash Flows present discontinued operations retrospectively for current and prior periods.

The following is a summary of the assets and liabilities of the discontinued operations of FCLS at September 30, 2019 and December 31, 2018:
(in thousands)
 
September 30, 2019
 
December 31, 2018
Assets
 
 
 
 
Loans held for sale, at fair value
 
$
209,205

 
$
94,050

Premises and equipment, net
 
1,561

 
1,867

Other assets
 
31,513

 
18,342

Total assets
 
$
242,279

 
$
114,259

Liabilities
 
 
 
 
Other liabilities
 
$
33,614

 
$
9,597

Total liabilities
 
$
33,614

 
$
9,597



FCLS funds its lending operations and maintains working capital through an intercompany line-of-credit with the Bank. Although the sale of FCLS will contemplate settlement of these borrowings, debt was not allocated to discontinued operations due to the intercompany nature of the borrowings. When the transaction closes, the Company will reallocate these funds to various purposes, including but not limited to, pay-down of short-term debt with the Federal Home Loan Bank.

The following presents operating results of the discontinued operations of FCLS for the three and nine months ended September 30, 2019 and September 30, 2018:
 
 
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
 
2019
 
2018
2019
 
2018
Interest income
 
$
1,765

 
$
1,622

$
4,627

 
$
4,111

Interest expense
 
1,030

 
666

2,676

 
1,613

Net interest income
 
735

 
956

1,951

 
2,498

Non-interest income
 
15,055

 
9,246

37,114

 
30,281

Total net revenue
 
15,790

 
10,202

39,065

 
32,779

Non-interest expense
 
13,043

 
11,349

35,090

 
33,662

Income from discontinued operations before income taxes
 
2,747

 
(1,147
)
3,975

 
(883
)
Income tax expense
 
790

 
(305
)
1,161

 
(238
)
Net income from discontinued operations
 
$
1,957

 
$
(842
)
$
2,814

 
$
(645
)


FCLS also originates mortgages designated as held-for-investment. This component of FCLS’s operations was not considered discontinued, since the Company expects to continue to originate mortgages designated as held-for-investment in its footprint on a small scale through processes considered as continuing operations.

21


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4.           TRADING SECURITY

The Company holds a tax-advantaged economic development bond accounted for at fair value. The security had an amortized cost of $9.6 million and $10.1 million, and a fair value of $11.1 million and $11.2 million, at September 30, 2019 and December 31, 2018, respectively. As discussed further in Note 10 - Derivative Financial Instruments and Hedging Activities, the Company entered into a swap contract to swap-out the fixed rate of the security in exchange for a variable rate. The Company does not purchase securities with the intent of selling them in the near term, and there were no other securities in the trading portfolio at September 30, 2019 or December 31, 2018.

22


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5. SECURITIES AVAILABLE FOR SALE, HELD TO MATURITY, AND MARKETABLE
EQUITY SECURITIES

The Company adopted ASU-2016-01 "Recognition and Measurement of Financial Assets and Financial Liabilities" in the first quarter of 2018. All changes in the fair value of marketable equity securities, including other-than-temporary impairment, are immediately recognized in earnings.

The following is a summary of securities available for sale, held to maturity, and marketable equity securities:
(In thousands)
 
Amortized  Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
September 30, 2019
 
 

 
 

 
 

 
 

Securities available for sale
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
$
110,482

 
$
6,299

 
$

 
$
116,781

Agency collateralized mortgage obligations
 
834,532

 
9,548

 
(228
)
 
843,852

Agency mortgage-backed securities
 
173,304

 
1,358

 
(446
)
 
174,216

Agency commercial mortgage-backed securities
 
60,567

 
548

 
(144
)
 
60,971

Corporate bonds
 
128,268

 
1,585

 
(832
)
 
129,021

Other bonds and obligations
 
43,612

 
1,153

 
(2
)
 
44,763

Total securities available for sale
 
1,350,765

 
20,491

 
(1,652
)
 
1,369,604

Securities held to maturity
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
258,494

 
13,838

 
(3
)
 
272,329

Agency collateralized mortgage obligations
 
70,314

 
3,620

 
(36
)
 
73,898

Agency mortgage-backed securities
 
6,439

 
30

 

 
6,469

Agency commercial mortgage-backed securities
 
10,369

 
179

 

 
10,548

Tax advantaged economic development bonds
 
18,760

 
225

 
(1,095
)
 
17,890

Other bonds and obligations
 
299

 

 

 
299

Total securities held to maturity
 
364,675

 
17,892

 
(1,134
)
 
381,433

 
 
 
 
 
 
 
 
 
Marketable equity securities
 
55,767

 
5,149

 
(1,320
)
 
59,596

Total
 
$
1,771,207

 
$
43,532

 
$
(4,106
)
 
$
1,810,633



23


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(In thousands)
 
Amortized  Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
December 31, 2018
 
 

 
 

 
 

 
 

Securities available for sale
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
$
109,648

 
$
2,272

 
$
(713
)
 
$
111,207

Agency collateralized mortgage obligations
 
944,946

 
1,130

 
(15,192
)
 
930,884

Agency mortgage-backed securities
 
175,406

 
36

 
(5,121
)
 
170,321

Agency commercial mortgage-backed securities
 
62,200

 

 
(3,275
)
 
58,925

Corporate bonds
 
120,718

 
593

 
(1,355
)
 
119,956

Other bonds and obligations
 
8,355

 
34

 
(35
)
 
8,354

Total securities available for sale
 
1,421,273

 
4,065

 
(25,691
)
 
1,399,647

Securities held to maturity
 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
264,524

 
3,569

 
(3,601
)
 
264,492

Agency collateralized mortgage obligations
 
71,637

 
533

 
(778
)
 
71,392

Agency mortgage-backed securities
 
7,219

 

 
(297
)
 
6,922

Agency commercial mortgage-backed securities
 
10,417

 

 
(289
)
 
10,128

Tax advantaged economic development bonds
 
19,718

 
22

 
(1,698
)
 
18,042

Other bonds and obligations
 
248

 

 

 
248

Total securities held to maturity
 
373,763

 
4,124

 
(6,663
)
 
371,224

 
 
 
 
 
 
 
 
 
Marketable equity securities
 
55,471

 
4,370

 
(3,203
)
 
56,638

Total
 
$
1,850,507

 
$
12,559

 
$
(35,557
)
 
$
1,827,509



The amortized cost and estimated fair value of available for sale (“AFS”) and held to maturity (“HTM”) securities segregated by contractual maturity at September 30, 2019 are presented below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Mortgage-backed securities are shown in total, as their maturities are highly variable.
 
 
Available for sale
 
Held to maturity
 
 
Amortized
 
Fair
 
Amortized
 
Fair
(In thousands)
 
Cost
 
Value
 
Cost
 
Value
Within 1 year
 
$
31,922

 
$
32,001

 
$
7,124

 
$
7,124

Over 1 year to 5 years
 
26,647

 
26,628

 
14,213

 
14,361

Over 5 years to 10 years
 
77,205

 
78,590

 
10,897

 
10,970

Over 10 years
 
146,588

 
153,346

 
245,319

 
258,063

Total bonds and obligations
 
282,362

 
290,565

 
277,553

 
290,518

Mortgage-backed securities
 
1,068,403

 
1,079,039

 
87,122

 
90,915

Total
 
$
1,350,765

 
$
1,369,604

 
$
364,675

 
$
381,433



During the three months ended September 30, 2019, there were no securities sold. During the nine months ended September 30, 2019, the proceeds from the sale of AFS securities totaled $83.0 million. During the nine months ended September 30, 2019 gross gains totaled $11 thousand and gross losses totaled $7 thousand. These gains and losses are included in gain/(loss) on securities, net on the consolidated statements of income. During the three and nine months ended September 30, 2018, the proceeds from the sale of AFS securities totaled $0.5 million. During the three and nine months ended September 30, 2018 gross gains totaled $6 thousand and there were no gross losses.

24


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Securities available for sale and held to maturity with unrealized losses, segregated by the duration of their continuous unrealized loss positions, are summarized as follows:
 
 
Less Than Twelve Months
 
Over Twelve Months
 
Total
 
 
Gross
 
 
 
Gross
 
 
 
Gross
 
 
 
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
(In thousands)
 
Losses
 
Value
 
Losses
 
Value
 
Losses
 
Value
September 30, 2019
 
 

 
 

 
 

 
 

 
 

 
 

Securities available for sale
 
 

 
 

 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
$

 
$

 
$

 
$

 
$

 
$

Agency collateralized mortgage obligations
 
128

 
47,441

 
100

 
15,642

 
228

 
63,083

Agency mortgage-backed securities
 
51

 
18,487

 
395

 
31,003

 
446

 
49,490

Agency commercial mortgage-backed securities
 
32

 
9,459

 
112

 
11,450

 
144

 
20,909

Corporate bonds
 
202

 
28,885

 
630

 
37,547

 
832

 
66,432

Other bonds and obligations
 
1

 
1,333

 
1

 
2,044

 
2

 
3,377

Total securities available for sale
 
414

 
105,605

 
1,238

 
97,686

 
1,652

 
203,291

 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity
 
 

 
 

 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
3

 
802

 

 

 
3

 
802

Agency collateralized mortgage obligations
 
36

 
10,377

 

 

 
36

 
10,377

Agency mortgage-backed securities
 

 

 

 

 

 

Tax advantaged economic development bonds
 

 

 
1,095

 
6,819

 
1,095

 
6,819

Total securities held to maturity
 
39

 
11,179

 
1,095

 
6,819

 
1,134

 
17,998

Total
 
$
453

 
$
116,784

 
$
2,333

 
$
104,505

 
$
2,786

 
$
221,289

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

Securities available for sale
 
 

 
 

 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
$
55

 
$
3,186

 
$
658

 
$
11,787

 
$
713

 
$
14,973

Agency collateralized mortgage obligations
 
76

 
39,114

 
15,116

 
755,528

 
15,192

 
794,642

Agency mortgage-backed securities
 
53

 
5,500

 
5,068

 
162,439

 
5,121

 
167,939

Agency commercial mortgage-backed securities
 
44

 
1,503

 
3,231

 
57,422

 
3,275

 
58,925

Corporate bonds
 
1,348

 
81,502

 
7

 
2,561

 
1,355

 
84,063

Other bonds and obligations
 

 

 
35

 
3,030

 
35

 
3,030

Total securities available for sale
 
1,576

 
130,805

 
24,115

 
992,767

 
25,691

 
1,123,572

 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held to maturity
 
 

 
 

 
 

 
 

 
 

 
 

Municipal bonds and obligations
 
127

 
17,596

 
3,474

 
103,759

 
3,601

 
121,355

Agency collateralized mortgage obligations
 

 

 
778

 
43,138

 
778

 
43,138

Agency mortgage-backed securities
 

 

 
297

 
6,922

 
297

 
6,922

Agency commercial mortgage-backed securities
 

 

 
289

 
10,128

 
289

 
10,128

Tax advantaged economic development bonds
 
65

 
8,078

 
1,633

 
6,512

 
1,698

 
14,590

Total securities held to maturity
 
192

 
25,674

 
6,471

 
170,459

 
6,663

 
196,133

Total
 
$
1,768

 
$
156,479

 
$
30,586

 
$
1,163,226

 
$
32,354

 
$
1,319,705



25


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Debt Securities
The Company expects to recover its amortized cost basis on all debt securities in its AFS and HTM portfolios. Furthermore, the Company does not intend to sell nor does it anticipate that it will be required to sell any of its securities in an unrealized loss position as of September 30, 2019, prior to this recovery. The Company’s ability and intent to hold these securities until recovery is supported by the Company’s strong capital and liquidity positions as well as its historically low portfolio turnover.

The following summarizes, by investment security type, the basis for the conclusion that the debt securities in an unrealized loss position within the Company’s AFS and HTM portfolios were not other-than-temporarily impaired at September 30, 2019:

AFS collateralized mortgage obligations
At September 30, 2019, 33 out of the total 251 securities in the Company’s portfolio of AFS collateralized mortgage obligations were in unrealized loss positions. Aggregate unrealized losses represented 0.4% of the amortized cost of securities in unrealized loss positions. The Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”), and Government National Mortgage Association (“GNMA”) guarantee the contractual cash flows of all of the Company’s collateralized mortgage obligations. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.

AFS commercial and residential mortgage-backed securities
At September 30, 2019, 23 out of the total 97 securities in the Company’s portfolio of AFS mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented 0.8% of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of all of the Company’s mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.

AFS corporate bonds
At September 30, 2019, 10 out of the total 25 securities in the Company’s portfolio of AFS corporate bonds were in unrealized loss positions. Aggregate unrealized losses represents 1.2% of the amortized cost of bonds in unrealized loss positions. The Company reviews the financial strength of all of these bonds and has concluded that the amortized cost remains supported by the expected future cash flows of these securities.

AFS other bonds and obligations
At September 30, 2019, 5 out of the total 10 securities in the Company’s portfolio of other bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 0.1% of the amortized cost of securities in unrealized loss positions. The securities are all investment grade rated, and there were no material underlying credit downgrades during the quarter. All securities are performing.

HTM Municipal bonds and obligations
At September 30, 2019, 1 out of the total 209 securities in the Company’s portfolio of HTM municipal bonds and
obligations were in an unrealized loss position. Aggregate unrealized losses represented 0.4%of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market. At this time, the Company feels the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk. There were no material underlying credit downgrades during the quarter. All securities are performing.

HTM collateralized mortgage obligations
At September 30, 2019, 1 out of the total 9 securities in the Company’s portfolio of HTM collateralized mortgage obligations were in an unrealized loss position. Aggregate unrealized losses represented 0.3% of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of

26


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

all of the Company's collateralized residential mortgage obligations. The securities are investment grade rated, and there were no material underlying credit downgrades during the quarter. All securities are performing.
 
HTM tax-advantaged economic development bonds
At September 30, 2019, 1 out of the total 5 securities in the Company’s portfolio of tax-advantaged economic development bonds were in an unrealized loss position. Aggregate unrealized losses represented 13.8% of the amortized cost of the security in an unrealized loss position. The above mentioned tax-advantaged economic bond remains a special mention rated asset. The Company believes that more likely than not all the principal outstanding will be collected. All securities are performing.

27


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6. LOANS

The Company’s loan portfolio is segregated into the following segments: commercial real estate, commercial and industrial, residential mortgage, and consumer. Commercial real estate loans include construction and other commercial real estate. Residential mortgage loans include classes for 1-4 family owner occupied and construction loans. Consumer loans include home equity, direct and indirect auto, and other. These portfolio segments each have unique risk characteristics that are considered when determining the appropriate level for the allowance for loan losses. A substantial portion of the loan portfolio is secured by real estate in Massachusetts, southern Vermont, northeastern New York, New Jersey, and in the Bank’s other New England lending areas. The ability of many of the Bank’s borrowers to honor their contracts is dependent, among other things, on the specific economy and real estate markets of these areas.

Total loans include business activity loans and acquired loans. Acquired loans are those loans acquired from previous mergers and acquisitions. Acquired loans that are refinanced are transferred to business activity loans. Business activity and acquired loans are serviced, managed, and accounted for under the Company's same control environment. During the nine months ended September 30, 2019, the Company reclassified $169 million of aircraft loans and $29 million of homeowners association loans from commercial and industrial to held-for-sale, reflecting its intent to sell these portfolios. These loans are not contained in the balances below and are accounted for at the lower of carrying value or fair market value. The Company reviews these loans at least quarterly for impairment. The following is a summary of total loans:
 
September 30, 2019
 
December 31, 2018
(In thousands)
Business
Activities Loans
Acquired
Loans
Total
 
Business
Activities Loans
Acquired
Loans
Total
Commercial real estate:
 

 

 

 
 

 

 

Construction
$
320,492

$
59,840

$
380,332

 
$
327,792

$
25,220

$
353,012

Other commercial real estate
2,436,759

1,211,370

3,648,129

 
2,260,919

786,290

3,047,209

Total commercial real estate
2,757,251

1,271,210

4,028,461

 
2,588,711

811,510

3,400,221

 
 
 
 
 
 
 
 
Commercial and industrial loans:
1,383,530

461,556

1,845,086

 
1,513,538

466,508

1,980,046

 
 
 
 
 
 
 
 
Total commercial loans
4,140,781

1,732,766

5,873,547

 
4,102,249

1,278,018

5,380,267

 
 
 
 
 
 
 
 
Residential mortgages:
 

 

 

 
 

 

 

1-4 family
2,249,158

574,442

2,823,600

 
2,317,716

238,952

2,556,668

Construction
9,653

5,404

15,057

 
9,582

174

9,756

Total residential mortgages
2,258,811

579,846

2,838,657

 
2,327,298

239,126

2,566,424

 
 
 
 
 
 
 
 
Consumer loans:
 

 
 

 
 

 

 

Home equity
278,783

115,265

394,048

 
289,961

86,719

376,680

Auto and other
560,080

52,309

612,389

 
647,236

72,646

719,882

Total consumer loans
838,863

167,574

1,006,437

 
937,197

159,365

1,096,562

 
 
 
 
 
 
 
 
Total loans
$
7,238,455

$
2,480,186

$
9,718,641

 
$
7,366,744

$
1,676,509

$
9,043,253



28


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The carrying amount of the acquired loans at September 30, 2019 totaled $2.5 billion. A subset of these loans were determined to have evidence of credit deterioration at acquisition date, which is accounted for in accordance with ASC 310-30. These purchased credit-impaired loans presently maintain a carrying value of $69.3 million (and a note balance of $163.9 million). These loans are evaluated for impairment through the periodic reforecasting of expected cash flows. Loans considered not credit-impaired at acquisition date had a carrying amount of $2.4 billion.

At December 31, 2018, acquired loans maintained a carrying value of $1.7 billion and purchased credit-impaired loans totaled $47.3 million (note balance of $124.0 million). Loans considered not credit-impaired at acquisition date had a carrying amount of $1.6 billion.

The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality:
 
 
Three Months Ended September 30,
(In thousands)
 
2019
 
2018
Balance at beginning of period
 
$
5,420

 
$
6,304

Acquisitions
 

 

Accretion
 
(2,872
)
 
(4,548
)
Net reclassifications from (to) nonaccretable difference
 
2,066

 
3,410

Payments received, net
 
(196
)
 
(543
)
Balance at end of period
 
$
4,418

 
$
4,623

 
 
 
 
 
 
 
Nine Months Ended September 30,
(In thousands)
 
2019
 
2018
Balance at beginning of period
 
$
2,840

 
$
11,561

Acquisitions
 
4,200

 

Accretion
 
(6,470
)
 
(14,862
)
Net reclassifications from (to) nonaccretable difference
 
4,195

 
10,460

Payments received, net
 
(356
)
 
(2,455
)
Reclassification to TDR
 
9

 

Disposals
 

 
(81
)
Balance at end of period
 
$
4,418

 
$
4,623





29


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following is a summary of past due loans at September 30, 2019 and December 31, 2018:

Business Activities Loans
(In thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90
Days or Greater Past
Due
 
Total Past
Due
 
Current
 
Total Loans
 
Past Due >
90 days and
Accruing
September 30, 2019
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction
 
$

 
$

 
$
4,794

 
$
4,794

 
$
315,698

 
$
320,492

 
$
4,794

Other commercial real estate
 
471

 
1

 
13,594

 
14,066

 
2,422,693

 
2,436,759

 
268

Total
 
471

 
1

 
18,388

 
18,860

 
2,738,391

 
2,757,251

 
5,062

Commercial and industrial loans:
 
 

 
 

 
 

 
 

 
 
 
 
 
 

Total
 
1,271

 
636

 
11,375

 
13,282

 
1,370,248

 
1,383,530

 
1

Residential mortgages:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

1-4 family
 
369

 
1,225

 
3,056

 
4,650

 
2,244,508

 
2,249,158

 
873

Construction
 

 

 

 

 
9,653

 
9,653

 

Total
 
369

 
1,225

 
3,056

 
4,650

 
2,254,161

 
2,258,811

 
873

Consumer loans:
 


 


 


 

 


 


 


Home equity
 

 
50

 
1,376

 
1,426

 
277,357

 
278,783

 
111

Auto and other
 
3,506

 
790

 
2,931

 
7,227

 
552,853

 
560,080

 
1

Total
 
3,506

 
840

 
4,307

 
8,653

 
830,210

 
838,863

 
112

Total
 
$
5,617

 
$
2,702

 
$
37,126

 
$
45,445

 
$
7,193,010

 
$
7,238,455

 
$
6,048


Business Activities Loans
(In thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90
Days or Greater Past
Due
 
Total Past
Due
 
Current
 
Total Loans
 
Past Due >
90 days and
Accruing
December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction
 
$

 
$

 
$

 
$

 
$
327,792

 
$
327,792

 
$

Other commercial real estate
 
913

 
276

 
18,833

 
20,022

 
2,240,897

 
2,260,919

 
993

Total
 
913

 
276

 
18,833

 
20,022

 
2,568,689

 
2,588,711

 
993

Commercial and industrial loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Total
 
4,694

 
975

 
4,636

 
10,305

 
1,503,233

 
1,513,538

 
4

Residential mortgages:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

1-4 family
 
1,631

 
1,619

 
1,440

 
4,690

 
2,313,026

 
2,317,716

 
66

Construction
 

 

 

 

 
9,582

 
9,582

 

Total
 
1,631

 
1,619

 
1,440

 
4,690

 
2,322,608

 
2,327,298

 
66

Consumer loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Home equity
 
618

 
15

 
933

 
1,566

 
288,395

 
289,961

 

Auto and other
 
3,543

 
615

 
1,699

 
5,857

 
641,379

 
647,236

 

Total
 
4,161

 
630

 
2,632

 
7,423

 
929,774

 
937,197

 

Total
 
$
11,399

 
$
3,500

 
$
27,541

 
$
42,440

 
$
7,324,304

 
$
7,366,744

 
$
1,063


30


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Acquired Loans
(In thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90
Days or Greater Past
Due
 
Total Past
Due
 
Acquired
Credit
Impaired
 
Total Loans
 
Past Due >
90 days and
Accruing
September 30, 2019
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction
 
$

 
$

 
$

 
$

 
$
1,403

 
$
59,840

 
$

Other commercial real estate
 
8,649

 
199

 
3,149

 
11,997

 
26,355

 
1,211,370

 
645

Total
 
8,649

 
199

 
3,149

 
11,997

 
27,758

 
1,271,210

 
645

Commercial and industrial loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Total
 
1,152

 
455

 
1,064

 
2,671

 
29,101

 
461,556

 
214

Residential mortgages:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

1-4 family
 
1,662

 
23

 
917

 
2,602

 
11,654

 
574,442

 
38

Construction
 

 

 

 

 

 
5,404

 

Total
 
1,662

 
23

 
917

 
2,602

 
11,654

 
579,846

 
38

Consumer loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Home equity
 
472

 
78

 
760

 
1,310

 
559

 
115,265

 
22

Auto and other
 
155

 
34

 
258

 
447

 
245

 
52,309

 

Total
 
627

 
112

 
1,018

 
1,757

 
804

 
167,574

 
22

Total
 
$
12,090

 
$
789

 
$
6,148

 
$
19,027

 
$
69,317

 
$
2,480,186

 
$
919


Acquired Loans
(In thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90
Days or Greater Past
Due
 
Total Past
Due
 
Acquired
Credit
Impaired
 
Total Loans
 
Past Due >
90 days and
Accruing
December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 

 
 

 
 

 
 

Construction
 
$

 
$

 
$

 
$

 
$

 
$
25,220

 
$

Other commercial real estate
 
2,603

 
1,127

 
4,183

 
7,913

 
11,994

 
786,290

 
1,652

Total
 
2,603

 
1,127

 
4,183

 
7,913

 
11,994

 
811,510

 
1,652

Commercial and industrial loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Total
 
217

 
147

 
1,515

 
1,879

 
29,539

 
466,508

 
144

Residential mortgages:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

1-4 family
 
1,382

 
144

 
918

 
2,444

 
4,888

 
238,952

 
75

Construction
 

 

 

 

 

 
174

 

Total
 
1,382

 
144

 
918

 
2,444

 
4,888

 
239,126

 
75

Consumer loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Home equity
 
290

 
148

 
751

 
1,189

 
553

 
86,719

 

Auto and other
 
193

 
62

 
547

 
802

 
314

 
72,646

 
96

Total
 
483

 
210

 
1,298

 
1,991

 
867

 
159,365

 
96

Total
 
$
4,685

 
$
1,628

 
$
7,914

 
$
14,227

 
$
47,288

 
$
1,676,509

 
$
1,967




31


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following is summary information pertaining to non-accrual loans at September 30, 2019 and December 31, 2018:
 
 
September 30, 2019
 
December 31, 2018
(In thousands)
 
Business
Activities Loans
 
Acquired
Loans
 
Total
 
Business
Activities Loans
 
Acquired
Loans
 
Total
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction
 
$

 
$

 
$

 
$

 
$

 
$

Other commercial real estate
 
13,326

 
2,504

 
15,830

 
17,840

 
2,531

 
20,371

Total
 
13,326

 
2,504

 
15,830

 
17,840

 
2,531

 
20,371

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial loans:
 
 

 
 

 
 

 
 

 
 

 
 

Total
 
11,374

 
850

 
12,224

 
4,632

 
1,371

 
6,003

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages:
 
 

 
 

 
 

 
 

 
 

 
 

1-4 family
 
2,183

 
879

 
3,062

 
1,374

 
843

 
2,217

Construction
 

 

 

 

 

 

Total
 
2,183

 
879

 
3,062

 
1,374

 
843

 
2,217

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer loans:
 
 

 
 

 
 

 
 

 
 

 
 

Home equity
 
1,265

 
738

 
2,003

 
933

 
751

 
1,684

Auto and other
 
2,930

 
258

 
3,188

 
1,699

 
451

 
2,150

Total
 
4,195

 
996

 
5,191

 
2,632

 
1,202

 
3,834

 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-accrual loans
 
$
31,078

 
$
5,229

 
$
36,307

 
$
26,478

 
$
5,947

 
$
32,425





32


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Loans evaluated for impairment as of September 30, 2019 and December 31, 2018 were as follows:

Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
September 30, 2019
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of period
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
18,009

 
$
9,370

 
$
2,685

 
$
642

 
$
30,706

Collectively evaluated for impairment
 
2,739,242

 
1,374,160

 
2,256,126

 
838,221

 
7,207,749

Total
 
$
2,757,251

 
$
1,383,530

 
$
2,258,811

 
$
838,863

 
$
7,238,455


Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
December 31, 2018
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of year
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
23,345

 
$
2,825

 
$
2,089

 
$
342

 
$
28,601

Collectively evaluated for impairment
 
2,565,366

 
1,510,713

 
2,325,209

 
936,855

 
7,338,143

Total
 
$
2,588,711

 
$
1,513,538

 
$
2,327,298

 
$
937,197

 
$
7,366,744


Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
September 30, 2019
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of Period
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
2,813

 
$
336

 
$
375

 
$
516

 
$
4,040

Purchased credit-impaired loans
 
27,758

 
29,101

 
11,654

 
804

 
69,317

Collectively evaluated for impairment
 
1,240,639

 
432,119

 
567,817

 
166,254

 
2,406,829

Total
 
$
1,271,210

 
$
461,556

 
$
579,846

 
$
167,574

 
$
2,480,186


Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
December 31, 2018
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of year
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
3,980

 
$
763

 
$
362

 
$
646

 
$
5,751

Purchased credit-impaired loans
 
11,994

 
29,539

 
4,888

 
867

 
47,288

Collectively evaluated for impairment
 
795,536

 
436,206

 
233,876

 
157,852

 
1,623,470

Total
 
$
811,510

 
$
466,508

 
$
239,126

 
$
159,365

 
$
1,676,509



33


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following is a summary of impaired loans at September 30, 2019 and December 31, 2018:

Business Activities Loans
 
 
September 30, 2019
(In thousands)
 
Recorded Investment (1)
 
Unpaid Principal
Balance (2)
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Other commercial real estate
 
$
17,542

 
$
32,064

 
$

Commercial and industrial loans
 
5,002

 
10,151

 

Residential mortgages - 1-4 family
 
376

 
439

 

Consumer - home equity
 
34

 
239

 

Consumer - other
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Other commercial real estate
 
$
487

 
$
502

 
$
7

Commercial and industrial loans
 
4,314

 
6,671

 
88

Residential mortgages - 1-4 family
 
2,341

 
2,633

 
109

Consumer - home equity
 
604

 
616

 
43

Consumer - other
 
10

 
10

 
1

 
 
 
 
 
 
 
Total
 
 

 
 

 
 

Commercial real estate
 
$
18,029

 
$
32,566

 
$
7

Commercial and industrial loans
 
9,316

 
16,822

 
88

Residential mortgages
 
2,717

 
3,072

 
109

Consumer
 
648

 
865

 
44

Total impaired loans
 
$
30,710

 
$
53,325

 
$
248

(1) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. These amounts are components of total loans and other assets on the Consolidated Balance Sheet.
(2) The Unpaid Principal Balance represents the customer's legal obligation to the Company.


34


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Business Activities Loans
 
 
December 31, 2018
(In thousands)
 
Recorded Investment (1)
 
Unpaid Principal
Balance (2)
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Other commercial real estate loans
 
$
22,606

 
$
31,038

 
$

Commercial and industrial loans
 
1,584

 
2,566

 

Residential mortgages - 1-4 family
 
443

 
441

 

Consumer - home equity
 
230

 
242

 

Consumer - other
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Other commercial real estate loans
 
$
666

 
$
670

 
$
9

Commercial and industrial loans
 
1,251

 
1,235

 
49

Residential mortgages - 1-4 family
 
1,663

 
1,779

 
128

Consumer - home equity
 
100

 
106

 
10

Consumer - other
 
13

 
13

 
1

 
 
 
 
 
 
 
Total
 
 

 
 

 
 

Commercial real estate
 
$
23,272

 
$
31,708

 
$
9

Commercial and industrial loans
 
2,835

 
3,801

 
49

Residential mortgages
 
2,106

 
2,220

 
128

Consumer
 
343

 
361

 
11

Total impaired loans
 
$
28,556

 
$
38,090

 
$
197

(1) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on the Consolidated Balance Sheet.
(2) The Unpaid Principal Balance represents the customer's legal obligation to the Company.


35


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Acquired Loans
 
 
September 30, 2019
(In thousands)
 
Recorded Investment (1)
 
Unpaid Principal
Balance (2)
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Other commercial real estate loans
 
$
1,453

 
$
4,254

 
$

Commercial and industrial loans
 
307

 
500

 

Residential mortgages - 1-4 family
 
293

 
294

 

Consumer - home equity
 
426

 
846

 

Consumer - other
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Other commercial real estate loans
 
$
1,360

 
$
1,372

 
$
113

Commercial and industrial loans
 
28

 
30

 
1

Residential mortgages - 1-4 family
 
86

 
111

 
8

Consumer - home equity
 
50

 
50

 
1

Consumer - other
 
40

 
38

 
5

 
 
 
 
 
 
 
Total
 
 

 
 

 
x

Commercial real estate
 
$
2,813

 
$
5,626

 
$
113

Commercial and industrial loans
 
335

 
530

 
1

Residential mortgages
 
379

 
405

 
8

Consumer
 
516

 
934

 
6

Total impaired loans
 
$
4,043

 
$
7,495

 
$
128

(1) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on the Consolidated Balance Sheet.
(2) The Unpaid Principal Balance represents the customer's legal obligation to the Company.

36


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Acquired Loans
 
 
December 31, 2018
(In thousands)
 
Recorded Investment (1)
 
Unpaid Principal
Balance (2)
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Other commercial real estate loans
 
$
3,055

 
$
5,959

 
$

Other commercial and industrial loans
 
538

 
644

 

Residential mortgages - 1-4 family
 
271

 
324

 

Consumer - home equity
 
399

 
1,053

 

Consumer - other
 

 
11

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Other commercial real estate loans
 
$
925

 
$
947

 
$
9

Commercial and industrial loans
 
228

 
232

 
4

Residential mortgages - 1-4 family
 
94

 
117

 
36

Consumer - home equity
 
205

 
196

 
41

  Consumer - other
 
43

 
40

 
7

 
 
 
 
 
 
 
Total
 
 

 
 

 
 

Commercial real estate
 
$
3,980

 
$
6,906

 
$
9

Commercial and industrial loans
 
766

 
876

 
4

Residential mortgages
 
365

 
441

 
36

Consumer
 
647

 
1,300

 
48

Total impaired loans
 
$
5,758

 
$
9,523

 
$
97


(1) The Recorded Investment represents the face amount of the loan increased or decreased by applicable accrued interest, net deferred loan fees and costs, and unamortized premium or discount, and reflects direct charge-offs. This amount is a component of total loans on the Consolidated Balance Sheet.
(2) The Unpaid Principal Balance represents the customer's legal obligation to the Company.


37


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following is a summary of the average recorded investment and interest income recognized on impaired loans as of September 30, 2019 and 2018:

Business Activities Loans
 
 
Nine Months Ended
September 30, 2019
 
Nine Months Ended
September 30, 2018
(In thousands)
 
Average 
Recorded
Investment
 
Cash Basis 
Interest
Income 
Recognized
 
Average 
Recorded
Investment
 
Cash Basis 
Interest
Income 
Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Other commercial real estate loans
 
$
20,232

 
$
289

 
$
24,277

 
$
277

Commercial and industrial loans
 
2,842

 
395

 
2,451

 
343

Residential mortgages - 1-4 family
 
380

 
15

 
683

 
22

Consumer - home equity
 
164

 
2

 
797

 
10

Consumer - other
 

 

 

 

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 

Other commercial real estate loans
 
$
545

 
$
17

 
$
1,415

 
$
60

Commercial and industrial loans
 
3,053

 
453

 
1,395

 
111

Residential mortgages - 1-4 family
 
2,035

 
101

 
1,401

 
47

Consumer - home equity
 
267

 
24

 
44

 
2

Consumer - other
 
11

 

 
15

 
1

 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

Commercial real estate
 
$
20,777

 
$
306

 
$
25,692

 
$
337

Commercial and industrial loans
 
5,895

 
848

 
3,846

 
454

Residential mortgages
 
2,415

 
116

 
2,084

 
69

Consumer loans
 
442

 
26

 
856

 
13

Total impaired loans
 
$
29,529

 
$
1,296

 
$
32,478

 
$
873


38


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Acquired Loans
 
 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
(In thousands)
 
Average 
Recorded
Investment
 
Cash Basis 
Interest
Income 
Recognized
 
Average 
Recorded
Investment
 
Cash Basis 
Interest
Income 
Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Other commercial real estate loans
 
$
1,295

 
$
55

 
$
4,354

 
$
212

Commercial and industrial loans
 
465

 
40

 
552

 
40

Residential mortgages - 1-4 family
 
224

 
10

 
572

 
6

Consumer - home equity
 
441

 
13

 
766

 
2

Consumer - other
 

 

 
16

 
1

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 

Other commercial real estate loans
 
$
1,073

 
$
46

 
$
1,225

 
$
53

Commercial and industrial loans
 
29

 
2

 
202

 
32

Residential mortgages - 1-4 family
 
89

 
5

 
80

 
6

Consumer - home equity
 
50

 
2

 
148

 
4

Consumer - other
 
42

 
1

 

 

 
 
 
 
 
 
 
 
 
Total
 
 

 
 

 
 

 
 

Commercial real estate
 
$
2,368

 
$
101

 
$
5,579

 
$
265

Commercial and industrial loans
 
494

 
42

 
754

 
72

Residential mortgages
 
313

 
15

 
652

 
12

Consumer loans
 
533

 
16

 
930

 
7

Total impaired loans
 
$
3,708

 
$
174

 
$
7,915

 
$
356



39


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Troubled Debt Restructuring Loans
The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. TDRs are evaluated individually for impairment and may result in a specific allowance amount allocated to an individual loan.

The following tables include the recorded investment and number of modifications identified during the three and nine ended September 30, 2019 and September 30, 2018. The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. The modifications for the three and nine months ended September 30, 2019 and 2018 were attributable to interest rate concessions, principal concessions, maturity date extensions, modified payment terms, reamortization, and accelerated maturity. 
 
 
Three Months Ended September 30, 2019
(Dollars in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Commercial real estate
 

 
$

 
$

Commercial and industrial
 

 

 

Residential - 1-4 Family
 
2

 
65

 
65

Total
 
2

 
$
65

 
$
65

 
 
Nine Months Ended September 30, 2019
(Dollars in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Commercial real estate
 
2

 
$
145

 
$
145

Commercial and industrial
 
3

 
475

 
472

Residential - 1-4 Family
 
2

 
65

 
65

Total
 
7

 
$
685

 
$
682


 
 
Three Months Ended September 30, 2018
(Dollars in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Commercial and industrial
 

 
$

 
$

Residential - 1-4 Family
 
1

 
30

 
30

Total
 
1

 
$
30

 
$
30


 
 
Nine Months Ended September 30, 2018
(Dollars in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
19

Commercial and industrial
 
4

 
1,995

 
1,924

Residential - 1-4 Family
 
2

 
148

 
148

Total
 
6

 
$
2,143

 
$
2,072




40


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table discloses the recorded investments and numbers of modifications for TDRs where a concession has been made within the previous 12 months, that then defaulted in the respective reporting period. For the three and nine months ended September 30, 2019, there was one loan that were restructured that had subsequently defaulted during the period. There were no TDRs that defaulted within 12 months of modifications during the three months ended September 30, 2018. For the nine months ended September 30, 2018, there were two loans that were restructured that had subsequently defaulted during the period.
 
Modifications that Subsequently Defaulted
 
Three Months Ended September 30, 2019
(Dollars in thousands)
Number of Contracts
 
Recorded Investment
Troubled Debt Restructurings
 
 
 
Commercial real estate

 

Commercial and industrial
1

 
195

 
Modifications that Subsequently Defaulted
 
Nine Months Ended September 30, 2019
(Dollars in thousands)
Number of Contracts
 
Recorded Investment
Troubled Debt Restructurings
 
 
 
Commercial real estate

 

Commercial and industrial
1

 
195



 
Modifications that Subsequently Defaulted
 
Three Months Ended September 30, 2018
(Dollars in thousands)
Number of Contracts
 
Recorded Investment
Troubled Debt Restructurings
 
 
 
Commercial real estate

 

Commercial and industrial

 

 
Modifications that Subsequently Defaulted
 
Nine Months Ended September 30, 2018
(Dollars in thousands)
Number of Contracts
 
Recorded Investment
Troubled Debt Restructurings
 
 
 
Commercial real estate
1

 
5,992

Commercial and industrial
1

 
1,065




41


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the Company’s TDR activity for the three and nine months ended September 30, 2019 and 2018:
 
 
Three Months Ended September 30,
(In thousands)
 
2019
 
2018
Balance at beginning of the period
 
$
25,089

 
$
33,507

Principal payments
 
(3,876
)
 
(3,567
)
TDR status change (1)
 

 

Other reductions (2)
 
(1,548
)
 
(1,206
)
Newly identified TDRs
 
65

 
30

Balance at end of the period
 
$
19,730

 
$
28,764


 
 
Nine Months Ended September 30,
(In thousands)
 
2019
 
2018
Balance at beginning of the period
 
$
27,415

 
$
41,990

Principal payments
 
(5,664
)
 
(6,718
)
TDR status change (1)
 

 

Other reductions (2)
 
(2,703
)
 
(8,580
)
Newly identified TDRs
 
682

 
2,072

Balance at end of the period
 
$
19,730

 
$
28,764

_________________________________
(1) TDR status change classification represents TDR loans with a specified interest rate equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk and  the loan was on current payment status and not impaired based on the terms specified by the restructuring agreement.
(2) Other reductions classification consists of transfer to other real estate owned, payoffs, charge-offs, and advances to loans.

The evaluation of certain loans individually for specific impairment includes loans that were previously classified as TDRs or continue to be classified as TDRs.

As of September 30, 2019, the Company maintained no foreclosed residential real estate property. Residential mortgage loans collateralized by real estate property that were in the process of foreclosure as of September 30, 2019 and December 31, 2018 totaled $7.1 million and $3.2 million, respectively. As of December 31, 2018, the Company maintained no foreclosed residential real estate property.


42


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7.               LOAN LOSS ALLOWANCE

Activity in the allowance for loan losses for the three and nine months ended September 30, 2019 and 2018 was as follows:
 
 
At or for the three months ended September 30, 2019
Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
22,408

 
$
18,849

 
$
8,834

 
$
5,341

 
$
55,432

Charged-off loans
 
3,061

 
19,315

 
95

 
760

 
23,231

Recoveries on charged-off loans
 
286

 
469

 

 
53

 
808

Provision/(releases) for loan losses
 
3,815

 
18,929

 
23

 
420

 
23,187

Balance at end of period
 
$
23,448

 
$
18,932

 
$
8,762

 
$
5,054

 
$
56,196

 
 
At or for the nine months ended September 30, 2019
Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
21,732

 
$
16,504

 
$
10,535

 
$
7,368

 
$
56,139

       Charged-off loans
 
5,019

 
22,171

 
343

 
2,536

 
30,069

Recoveries on charged-off loans
 
561

 
895

 
58

 
186

 
1,700

Provision/(releases) for loan losses
 
6,174

 
23,704

 
(1,488
)
 
36

 
28,426

Balance at end of period
 
$
23,448

 
$
18,932

 
$
8,762

 
$
5,054

 
$
56,196

 
 
At or for the three months ended September 30, 2018
Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
19,151

 
$
14,655

 
$
9,430

 
$
7,078

 
$
50,314

Charged-off loans
 
2,964

 
174

 
35

 
728

 
3,901

Recoveries on charged-off loans
 
1

 
60

 
108

 
47

 
216

Provision/(releases) for loan losses
 
4,406

 
493

 
587

 
919

 
6,405

Balance at end of period
 
$
20,594

 
$
15,034

 
$
10,090

 
$
7,316

 
$
53,034

 
 
At or for the nine months ended September 30, 2018
Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
16,843

 
$
13,850

 
$
9,420

 
$
5,807

 
$
45,920

Charged-off loans
 
4,462

 
2,770

 
62

 
2,505

 
9,799

Recoveries on charged-off loans
 
50

 
551

 
114

 
256

 
971

Provision/(releases) for loan losses
 
8,163

 
3,403

 
618

 
3,758

 
15,942

Balance at end of period
 
$
20,594

 
$
15,034

 
$
10,090

 
$
7,316

 
$
53,034


43


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
 
At or for the three months ended September 30, 2019
Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
4,562

 
$
870

 
$
882

 
$
410

 
$
6,724

Charged-off loans
 
20

 
89

 
97

 
87

 
293

Recoveries on charged-off loans
 
36

 
85

 
52

 
17

 
190

Provision/(releases) for loan losses
 
(648
)
 
20

 
7

 
34

 
(587
)
Balance at end of period
 
$
3,930

 
$
886

 
$
844

 
$
374

 
$
6,034

 
 
At or for the nine months ended September 30, 2019
Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
3,153

 
$
1,064

 
$
630

 
$
483

 
$
5,330

Charged-off loans
 
824

 
460

 
201

 
515

 
2,000

Recoveries on charged-off loans
 
536

 
311

 
112

 
103

 
1,062

Provision/(releases) for loan losses
 
1,065

 
(29
)
 
303

 
303

 
1,642

Balance at end of period
 
$
3,930

 
$
886

 
$
844

 
$
374

 
$
6,034

 
 
At or for the three months ended September 30, 2018
Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
3,382

 
$
1,127

 
$
618

 
$
484

 
$
5,611

Charged-off loans
 
119

 
181

 
25

 
245

 
570

Recoveries on charged-off loans
 
9

 
104

 
14

 
32

 
159

Provision/(releases) for loan losses
 
115

 
(41
)
 
(15
)
 
164

 
223

Balance at end of period
 
$
3,387

 
$
1,009

 
$
592

 
$
435

 
$
5,423

 
 
At or for the nine months ended September 30, 2018
Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Balance at beginning of period
 
$
3,856

 
$
1,125

 
$
598

 
$
335

 
$
5,914

Charged-off loans
 
1,831

 
336

 
1,078

 
938

 
4,183

Recoveries on charged-off loans
 
274

 
199

 
50

 
376

 
899

Provision/(releases) for loan losses
 
1,088

 
21

 
1,022

 
662

 
2,793

Balance at end of period
 
$
3,387

 
$
1,009

 
$
592

 
$
435

 
$
5,423








44


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present a summary of the allowance for loan losses as of September 30, 2019 and December 31, 2018:
 
 
At September 30, 2019
Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Individually evaluated for impairment
 
7

 
88

 
109

 
44

 
248

Collectively evaluated for impairment
 
23,441

 
18,844

 
8,653

 
5,010

 
55,948

Total
 
$
23,448

 
$
18,932

 
$
8,762

 
$
5,054

 
$
56,196


 
 
At December 31, 2018
Business Activities Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Individually evaluated for impairment
 
9

 
49

 
128

 
11

 
197

Collectively evaluated for impairment
 
21,723

 
16,455

 
10,407

 
7,357

 
55,942

Total
 
21,732

 
16,504

 
10,535

 
7,368

 
56,139


 
 
At September 30, 2019
Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Individually evaluated for impairment
 
113

 
1

 
8

 
6

 
128

Collectively evaluated for impairment
 
3,817

 
885

 
836

 
368

 
5,906

Total
 
$
3,930

 
$
886

 
$
844

 
$
374

 
$
6,034


 
 
At December 31, 2018
Acquired Loans
(In thousands)
 
Commercial
real estate
 
Commercial and
industrial loans
 
Residential
mortgages
 
Consumer
 
Total
Individually evaluated for impairment
 
9

 
4

 
36

 
48

 
97

Collectively evaluated for impairment
 
3,144

 
1,060

 
594

 
435

 
5,233

Total
 
3,153

 
1,064

 
630

 
483

 
5,330



45


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Credit Quality Information
Business Activities Loans Credit Quality Analysis
The Company monitors the credit quality of its portfolio by using internal risk ratings that are based on regulatory guidance. Loans that are given a Pass rating are not considered a problem credit. Loans that are classified as Special Mention loans are considered to have potential weaknesses and are evaluated closely by management. Substandard and non-accruing loans are loans for which a definitive weakness has been identified and which may make full collection of contractual cash flows questionable. Doubtful loans are those with identified weaknesses that make full collection of contractual cash flows, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. 

For commercial credits, the Company assigns an internal risk rating at origination and reviews the rating annually, semiannually or quarterly depending on the risk rating. The rating is also reassessed at any point in time when management becomes aware of information that may affect the borrower’s ability to fulfill their obligations.

The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a three rating system: Pass, Special Mention, and Substandard. Loans that are current within 59 days are rated Pass. Residential mortgages that are 60-89 days delinquent are rated Special Mention. Loans delinquent for 90 days or greater are rated Substandard and generally placed on non-accrual status. Home equity loans are risk rated based on the same rating system as the Company’s residential mortgages.

Ratings for other consumer loans, including auto loans, are based on a two rating system. Loans that are current within 119 days are rated Performing while loans delinquent for 120 days or more are rated Non-performing. Other consumer loans are placed on non-accrual at such time as they become Non-performing.

Acquired Loans Credit Quality Analysis
Upon acquiring a loan portfolio, the Company's internal loan review function assigns risk ratings to the acquired loans, utilizing the same methodology as it does with business activities loans. This may differ from the risk rating policy of the predecessor bank. Loans which are rated Substandard or worse according to the rating process outlined below are deemed to be credit impaired loans accounted for under ASC 310-30, regardless of whether they are classified as performing or non-performing.

The Bank utilizes an eleven grade internal loan rating system for each of its acquired commercial real estate, construction and commercial loans as outlined in the Credit Quality Information section of this Note. The ratings system is similar to loans originated through business activities.

The Company subjects loans that do not meet the ASC 310-30 criteria to ASC 450-20 (Loss Contingencies) by collectively evaluating these loans for an allowance for loan loss. The Company applies a methodology similar to the methodology prescribed for business activities loans, which includes the application of environmental factors to each category of loans. The methodology to collectively evaluate the acquired loans outside the scope of ASC 310-30 includes the application of a number of environmental factors that reflect management’s best estimate of the level of incremental credit losses that might be recognized given current conditions. This is reviewed as part of the allowance for loan loss adequacy analysis. As the loan portfolio matures and environmental factors change, the loan portfolio will be reassessed each quarter to determine an appropriate reserve allowance.

Additionally, the Company considers the need for a reserve for acquired loans accounted for outside of the scope of ASC 310-30 under ASC 310-20. At acquisition date, the Bank determined a fair value mark with credit and interest rate components. Under the Company’s model, the impairment evaluation process involves comparing the carrying value of acquired loans, including the entire unamortized premium or discount, to the calculated reserve allowance. If necessary, the Company books a reserve to account for shortfalls identified through this calculation. Fair value marks are not bifurcated when evaluating for impairment.


46


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A decrease in the expected cash flows in subsequent periods requires the establishment of an allowance for loan losses at that time for ASC 310-30 loans. At September 30, 2019, the allowance for loan losses related to acquired loans under ASC 310-30 and ASC 310-20 was $6.0 million using the above mentioned criteria.

47


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following tables present the Company’s loans by risk rating at September 30, 2019 and December 31, 2018:

Business Activities Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category

 
 
Construction
 
Real Estate
 
Total commercial real estate
(In thousands)
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
307,085

 
$
327,792

 
$
2,361,054

 
$
2,198,129

 
$
2,668,139

 
$
2,525,921

Special mention
 
8,613

 

 
24,201

 
9,805

 
32,814

 
9,805

Substandard
 
4,794

 

 
51,504

 
52,985

 
56,298

 
52,985

Total
 
$
320,492

 
$
327,792

 
$
2,436,759

 
$
2,260,919

 
$
2,757,251

 
$
2,588,711



Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
 
 
 
Total commercial and industrial loans
(In thousands)
 
 
September 30, 2019
 
December 31, 2018
Grade:
 
 
 

 
 

Pass
 
 
$
1,292,835

 
$
1,469,139

Special mention
 
 
61,327

 
14,279

Substandard
 
 
27,007

 
29,176

Doubtful
 
 
2,361

 
944

Total
 
 
$
1,383,530

 
$
1,513,538


Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
 
 
1-4 family
 
Construction
 
Total residential mortgages
(In thousands)
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
2,244,878

 
$
2,314,657

 
$
9,653

 
$
9,582

 
$
2,254,531

 
$
2,324,239

Special mention
 
1,225

 
1,619

 

 

 
1,225

 
1,619

Substandard
 
3,055

 
1,440

 

 

 
3,055

 
1,440

Total
 
$
2,249,158

 
$
2,317,716

 
$
9,653

 
$
9,582

 
$
2,258,811

 
$
2,327,298


Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Home equity
 
Auto and other
 
Total consumer loans
(In thousands)
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
Performing
 
$
277,518

 
$
289,028

 
$
557,150

 
$
645,537

 
$
834,668

 
$
934,565

Nonperforming
 
1,265

 
933

 
2,930

 
1,699

 
4,195

 
2,632

Total
 
$
278,783

 
$
289,961

 
$
560,080

 
$
647,236

 
$
838,863

 
$
937,197


48


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Acquired Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category

 
 
Construction
 
Real Estate
 
Total commercial real estate
(In thousands)
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
57,734

 
$
24,519

 
$
1,151,715

 
$
743,684

 
$
1,209,449

 
$
768,203

Special mention
 

 

 
5,487

 
9,086

 
5,487

 
9,086

Substandard
 
2,106

 
701

 
54,168

 
33,520

 
56,274

 
34,221

Total
 
$
59,840

 
$
25,220

 
$
1,211,370

 
$
786,290

 
$
1,271,210

 
$
811,510



Commercial and Industrial Loans
Credit Risk Profile by Creditworthiness Category
 
 
 
Total commercial and industrial loans
(In thousands)
 
 
September 30, 2019
 
December 31, 2018
Grade:
 
 
 

 
 

Pass
 
 
$
434,018

 
$
439,602

Special mention
 
 
6,415

 
11,374

Substandard
 
 
21,123

 
15,532

Total
 
 
$
461,556

 
$
466,508


Residential Mortgages
Credit Risk Profile by Internally Assigned Grade
 
 
1-4 family
 
Construction
 
Total residential mortgages
(In thousands)
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
569,636

 
$
235,173

 
$
5,404

 
$
174

 
$
575,040

 
$
235,347

Special mention
 
76

 
144

 

 

 
76

 
144

Substandard
 
4,730

 
3,635

 

 

 
4,730

 
3,635

Total
 
$
574,442

 
$
238,952

 
$
5,404

 
$
174

 
$
579,846

 
$
239,126


Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Home equity
 
Auto and other
 
Total consumer loans
(In thousands)
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
 
September 30, 2019
 
December 31, 2018
Performing
 
$
114,527

 
$
85,968

 
$
52,051

 
$
72,195

 
$
166,578

 
$
158,163

Nonperforming
 
738

 
751

 
258

 
451

 
996

 
1,202

Total
 
$
115,265

 
$
86,719

 
$
52,309

 
$
72,646

 
$
167,574

 
$
159,365



49


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table summarizes information about total loans rated Special Mention or lower as of September 30, 2019 and December 31, 2018. The table below includes consumer loans that are special mention and substandard accruing that are classified in the above table as performing based on payment activity.
 
 
September 30, 2019
 
December 31, 2018
(In thousands)
 
Business
Activities Loans
 
Acquired Loans
 
Total
 
Business
Activities Loans
 
Acquired Loans
 
Total
Non-Accrual
 
$
31,078

 
$
5,229

 
$
36,307

 
$
26,478

 
$
5,947

 
$
32,425

Substandard Accruing
 
61,952

 
77,991

 
139,943

 
60,698

 
48,792

 
109,490

Total Classified
 
93,030

 
83,220

 
176,250

 
87,176

 
54,739

 
141,915

Special Mention
 
96,206

 
12,201

 
108,407

 
26,333

 
20,833

 
47,166

Total Criticized
 
$
189,236

 
$
95,421

 
$
284,657

 
$
113,509

 
$
75,572

 
$
189,081



50


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 8.               DEPOSITS

A summary of time deposits is as follows:
(In thousands)
 
September 30,
2019
 
December 31,
2018
Time less than $100,000
 
$
951,233

 
$
719,689

Time $100,000 through $250,000
 
2,335,990

 
2,060,500

Time more than $250,000
 
670,498

 
507,528

Total time deposits
 
$
3,957,721

 
$
3,287,717



Included in total deposits are brokered deposits of $1.5 billion and $1.4 billion at September 30, 2019 and December 31, 2018, respectively. Included in total deposits are reciprocal deposits of $89.1 million and $84.4 million at September 30, 2019 and December 31, 2018, respectively.

51


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 9.               BORROWED FUNDS

Borrowed funds at September 30, 2019 and December 31, 2018 are summarized, as follows:
 
 
September 30, 2019
 
December 31, 2018
 
 
 
 
Weighted
 
 
 
Weighted
 
 
 
 
Average
 
 
 
Average
(Dollars in thousands)
 
Principal
 
Rate
 
Principal
 
Rate
Short-term borrowings:
 
 

 
 

 
 

 
 

Advances from the FHLB
 
$
300,000

 
2.25
%
 
$
1,118,832

 
2.58
%
Total short-term borrowings:
 
300,000

 
2.25

 
1,118,832

 
2.58

Long-term borrowings:
 
 

 
 

 
 

 
 

Advances from the FHLB and other borrowings
 
604,149

 
2.14

 
309,466

 
2.17

Subordinated borrowings
 
74,188

 
7.00

 
74,054

 
7.00

Junior subordinated borrowing - Trust I
 
15,464

 
4.00

 
15,464

 
4.50

Junior subordinated borrowing - Trust II
 
7,339

 
3.82

 

 

Total long-term borrowings:
 
701,140

 
2.72

 
398,984

 
3.16

Total
 
$
1,001,140

 
2.58
%
 
$
1,517,816

 
2.73
%


Short-term debt includes Federal Home Loan Bank (“FHLB”) advances with an original maturity of less than one year and a short-term line-of-credit drawdown through a correspondent bank. The Bank also maintains a $3.0 million secured line of credit with the FHLB that bears a daily adjustable rate calculated by the FHLB. There was no outstanding balance on the FHLB line of credit for the periods ended September 30, 2019 and December 31, 2018.

The Bank is approved to borrow on a short-term basis from the Federal Reserve Bank of Boston as a non-member bank. The Bank has pledged certain loans and securities to the Federal Reserve Bank to support this arrangement. No borrowings with the Federal Reserve Bank took place for the periods ended September 30, 2019 and December 31, 2018.

Long-term FHLB advances consist of advances with an original maturity of more than one year and are subject to prepayment penalties. The advances outstanding at September 30, 2019 include callable advances totaling $10 million and amortizing advances totaling $4.3 million. The advances outstanding at December 31, 2018 include no callable advances and amortizing advances totaling $1.7 million. All FHLB borrowings, including the line of credit, are secured by a blanket security agreement on certain qualified collateral, principally all residential first mortgage loans and certain securities.

52


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A summary of maturities of FHLB advances as of September 30, 2019 is as follows:
 
 
September 30, 2019
 
 
 
 
Weighted Average
(In thousands, except rates)
 
Principal
 
Rate
Fixed rate advances maturing:
 
 

 
 

2019
 
$
190,329

 
2.29
%
2020
 
420,301

 
2.25

2021
 
231,476

 
2.00

2022
 
42,560

 
1.98

2023 and beyond
 
19,483

 
2.12

Total FHLB advances
 
$
904,149

 
2.18
%


The Company did not have variable-rate FHLB advances for the periods ended September 30, 2019 and December 31, 2018.

In September 2012, the Company issued fifteen year subordinated notes in the amount of $75.0 million at a discount of 1.15%. The interest rate is fixed at 6.875% for the first ten years. After ten years, the notes become callable and convert to an interest rate of three-month LIBOR rate plus 5.113%. The subordinated note includes reduction to the note principal balance of $368 thousand and $461 thousand for unamortized debt issuance costs as of September 30, 2019 and December 31 2018, respectively.

The Company holds 100% of the common stock of Berkshire Hills Capital Trust I (“Trust I”) which is included in other assets with a cost of $0.5 million. The sole asset of Trust I is $15.5 million of the Company’s junior subordinated debentures due in 2035. These debentures bear interest at a variable rate equal to LIBOR plus 1.85% and had a rate of 4.00% and 4.50% at September 30, 2019 and December 31, 2018, respectively. The Company has the right to defer payments of interest for up to five years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value. Trust I is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust I is not consolidated into the Company’s financial statements.

The Company holds 100% of the common stock of SI Capital Trust II (“Trust II”) which is included in other assets with a cost of $0.2 million. The sole asset of Trust II is $8.2 million of the Company’s junior subordinated debentures due in 2036. These debentures bear interest at a variable rate equal to LIBOR plus 1.70% and had a rate of 3.82% at September 30, 2019. The Company has the right to defer payments of interest for up to five years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value. Trust II is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust II is not consolidated into the Company’s financial statements.


53


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES

As of September 30, 2019, the Company held derivatives with a total notional amount of $4.4 billion. The Company had economic hedges and non-hedging derivatives totaling $4.0 billion and $0.4 billion, respectively, which are not designated as hedges for accounting purposes with changes in fair value recorded directly through earnings. Economic hedges included interest rate swaps totaling $3.2 billion, risk participation agreements with dealer banks of $0.3 billion, and $0.5 billion in forward commitment contracts. Forward sale commitments and commitments to lend are included in discontinued operations. See Note 3 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.

As part of the Company’s risk management strategy, the Company enters into interest rate swap agreements to mitigate the interest rate risk inherent in certain of the Company’s assets and liabilities. Interest rate swap agreements involve the risk of dealing with both Bank customers and institutional derivative counterparties and their ability to meet contractual terms. The agreements are entered into with counterparties that meet established credit standards and contain master netting and collateral provisions protecting the at-risk party. The derivatives program is overseen by the Risk Management and Capital Committee of the Company’s Board of Directors. Based on adherence to the Company’s credit standards and the presence of the netting and collateral provisions, the Company believes that the credit risk inherent in these contracts was not significant at September 30, 2019.

The Company pledged collateral to derivative counterparties in the form of cash totaling $102.8 million and securities with an amortized cost of $26.4 million and a fair value of $26.5 million as of September 30, 2019. The Company does not typically require its commercial customers to post cash or securities as collateral on its program of back-to-back economic hedges. However certain language is written into the International Swaps Dealers Association, Inc. (“ISDA”) and loan documents where, in default situations, the Bank is allowed to access collateral supporting the loan relationship to recover any losses suffered on the derivative asset or liability. The Company may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.

Information about derivative assets and liabilities at September 30, 2019, follows:
 
 
 
Weighted
 
Weighted Average Rate
 
Estimated
 
Notional
 
Average
 
 
 
Contract
 
Fair Value
 
Amount
 
Maturity
 
Received
 
pay rate
 
Asset (Liability)
 
(In thousands)
 
(In years)
 
 
 
 
 
(In thousands)
Economic hedges:
 

 
 
 
 

 
 

 
 

Interest rate swap on tax advantaged economic development bond
$
9,569

 
10.2
 
2.40
%
 
5.09
%
 
$
(1,703
)
Interest rate swaps on loans with commercial loan customers
1,610,888

 
6.6
 
4.42
%
 
3.51
%
 
101,218

Reverse interest rate swaps on loans with commercial loan customers
1,610,888

 
6.6
 
3.51
%
 
4.42
%
 
(103,884
)
Risk participation agreements with dealer banks
292,645

 
7.9
 
 

 
 

 
411

Forward sale commitments (1)
515,203

 
0.2
 
 

 
 

 
(54
)
Total economic hedges
4,039,193

 
 
 
 

 
 

 
(4,012
)
 
 
 
 
 
 
 
 
 
 
Non-hedging derivatives:
 

 
 
 
 

 
 

 
 

Commitments to lend (1)
406,271

 
0.2
 
 

 
 

 
7,084

Total non-hedging derivatives
406,271

 
 
 
 

 
 

 
7,084

 
 
 
 
 
 
 
 
 
 
Total
$
4,445,464

 
 
 
 

 
 

 
$
3,072

(1) Includes the impact of discontinued operations.

54


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Information about derivative assets and liabilities at December 31, 2018, follows:
 
 
 
Weighted
 
Weighted Average Rate
 
Estimated
 
Notional
 
Average
 
 
 
Contract
 
Fair Value
 
Amount
 
Maturity
 
Received
 
pay rate
 
Asset (Liability)
 
(In thousands)
 
(In years)
 
 
 
 
 
(In thousands)
Economic hedges:
 

 
 
 
 

 
 

 
 

Interest rate swap on tax advantaged economic development bond
$
10,090

 
10.9
 
2.72
%
 
5.09
%
 
$
(1,240
)
Interest rate swaps on loans with commercial loan customers
1,346,894

 
6.7
 
4.53
%
 
4.04
%
 
11,443

Reverse interest rate swaps on loans with commercial loan customers
1,346,894

 
6.7
 
4.04
%
 
4.53
%
 
(11,953
)
Risk participation agreements with dealer banks
243,806

 
5.7
 
 

 
 

 
237

Forward sale commitments (1)
190,807

 
0.2
 
 

 
 

 
(734
)
Total economic hedges
3,138,491

 
 
 
 

 
 

 
(2,247
)
 
 
 
 
 
 
 
 
 
 
Non-hedging derivatives:
 

 
 
 
 

 
 

 
 

Commitments to lend (1)
165,079

 
0.2
 
 

 
 

 
3,927

Total non-hedging derivatives
165,079

 
 
 
 

 
 

 
3,927

 
 
 
 
 
 
 
 
 
 
Total
$
3,303,570

 
 
 
 

 
 

 
$
1,680


(1) Includes the impact of discontinued operations.

55


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Economic hedges
As of September 30, 2019, the Company has an interest rate swap with a $9.6 million notional amount to swap out the fixed rate of interest on an economic development bond bearing a fixed rate of 5.09%, currently within the Company’s trading portfolio under the fair value option, in exchange for a LIBOR-based floating rate. The intent of the economic hedge is to improve the Company’s asset sensitivity to changing interest rates in anticipation of favorable average floating rates of interest over the 21-year life of the bond. The fair value changes of the economic development bond are mostly offset by fair value changes of the related interest rate swap.

The Company also offers certain derivative products directly to qualified commercial borrowers. The Company economically hedges derivative transactions executed with commercial borrowers by entering into mirror-image, offsetting derivatives with third-party financial institutions. The transaction allows the Company’s customer to convert a variable-rate loan to a fixed rate loan. Because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts mostly offset each other in earnings. Credit valuation loss adjustments arising from the difference in credit worthiness of the commercial loan and financial institution counterparties totaled $2.2 million as of September 30, 2019. The interest income and expense on these mirror image swaps exactly offset each other.

The Company has risk participation agreements with dealer banks. Risk participation agreements occur when the Company participates on a loan and a swap where another bank is the lead. The Company gets paid a fee to take on the risk associated with having to make the lead bank whole on Berkshire’s portion of the pro-rated swap should the borrower default. Changes in fair value are recorded in current period earnings.

The Company utilizes forward sale commitments to hedge interest rate risk and the associated effects on the fair value of interest rate lock commitments and loans originated for sale. The forward sale commitments are accounted for as derivatives with changes in fair value recorded in current period earnings. Forward sale commitments are included in discontinued operations. See Note 3 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.

The Company uses the following types of forward sale commitments contracts:
Best efforts loan sales,
Mandatory delivery loan sales, and
To Be Announced (“TBA”) mortgage-backed securities sales.

A best efforts contract refers to a loan sale agreement where the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. The Company may enter into a best efforts contract once the price is known, which is shortly after the potential borrower’s interest rate is locked.

A mandatory delivery contract is a loan sale agreement where the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. Generally, the Company may enter into mandatory delivery contracts shortly after the loan closes with a customer.

The Company may sell TBA mortgage-backed securities to hedge the changes in fair value of interest rate lock commitments and held for sale loans, which do not have corresponding best efforts or mandatory delivery contracts. These security sales transactions are closed once mandatory contracts are written. On the closing date the price of the security is locked-in, and the sale is paired-off with a purchase of the same security. Settlement of the security purchase/sale transaction is done with cash on a net-basis.

56


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Non-hedging derivatives
The Company enters into interest rate lock commitments (“IRLCs”), or commitments to lend, for residential mortgage loans, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time. IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance. Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan. The IRLCs are free-standing derivatives which are carried at fair value with changes recorded in discontinued operations in the Company’s consolidated statements of income. Changes in the fair value of IRLCs subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time. Commitments to lend are included in discontinued operations. See Note 3 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.

Amounts included in the Consolidated Statements of Income related to economic hedges and non-hedging derivatives were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands)
2019
 
2018
 
2019
 
2018
Economic hedges
 

 
 

 
 

 
 

Interest rate swap on industrial revenue bond:
 

 
 

 
 

 
 

Unrealized (loss)/gain recognized in other non-interest income
$
(120
)
 
$
142

 
$
(463
)
 
$
616

 
 
 
 
 
 
 
 
Interest rate swaps on loans with commercial loan customers:
 

 
 

 
 

 
 

Unrealized (loss)/gain recognized in other non-interest income
26,975

 
(4,721
)
 
91,931

 
(24,660
)
(Unfavorable)/Favorable change in credit valuation adjustment recognized in other non-interest income
(872
)
 
60

 
(2,156
)
 
391

 
 
 
 
 
 
 
 
Reverse interest rate swaps on loans with commercial loan customers:
 

 
 

 
 

 
 

Unrealized gain/(loss) recognized in other non-interest income
(26,975
)
 
4,721

 
(91,931
)
 
24,660

 
 
 
 
 
 
 
 
Risk participation agreements:
 

 
 

 
 

 
 

Unrealized gain recognized in other non-interest income
68

 
67

 
174

 
90

 
 
 
 
 
 
 
 
Forward commitments:
 

 
 

 
 

 
 

Unrealized (loss) recognized in discontinued operations
1,090

 
587

 
680

 
(980
)
Realized gain in discontinued operations
(3,343
)
 
115

 
(9,142
)
 
5,114

 
 
 
 
 
 
 
 
Non-hedging derivatives
 

 
 

 
 

 
 

Commitments to lend
 

 
 

 
 

 
 

Unrealized gain recognized in discontinued operations
$
(1,921
)
 
$
4,924

 
$
3,157

 
$
18,740

Realized gain in discontinued operations
20,476

 
3,345

 
46,189

 
6,439



57


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Assets and Liabilities Subject to Enforceable Master Netting Arrangements
Interest Rate Swap Agreements (“Swap Agreements”)
The Company enters into swap agreements to facilitate the risk management strategies for commercial banking customers. The Company mitigates this risk by entering into equal and offsetting swap agreements with highly rated third party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in the Company’s consolidated statements of condition. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral generally in the form of marketable securities is received or posted by the counterparty with net liability positions, respectively, in accordance with contract thresholds.

The Company had net asset positions with its financial institution counterparties totaling $0.8 million and $5.9 million as of September 30, 2019 and December 31, 2018, respectively. The Company had net asset positions with its commercial banking counterparties totaling $101.3 million and $21.2 million as of September 30, 2019 and December 31, 2018, respectively. The Company had net liability positions with its financial institution counterparties totaling $106.0 million and $18.8 million as of September 30, 2019 and December 31, 2018, respectively. The Company had net liability positions with its commercial banking counterparties totaling $0.1 million and $9.7 million as of September 30, 2019 and December 31, 2018. The collateral posted by the Company that covered liability positions was $129.3 million and $25.4 million as of September 30, 2019 and December 31, 2018, respectively.

The following table presents the assets and liabilities subject to an enforceable master netting arrangement as of September 30, 2019 and December 31, 2018:

Offsetting of Financial Assets and Derivative Assets
 
 
Gross
Amounts of
 
Gross Amounts
Offset in the
 
Net Amounts
of Assets
Presented in the
 
Gross Amounts Not Offset in
the Statements of Condition
 
 
 
 
Recognized
 
Statements of
 
Statements of
 
Financial
 
Cash
 
 
(In thousands)
 
Assets
 
Condition
 
Condition
 
Instruments
 
Collateral Received
 
Net Amount
September 30, 2019
 
 

 
 

 
 

 
 

 
 

 
 

Interest Rate Swap Agreements:
 
 

 
 

 
 

 
 

 
 

 
 

Institutional counterparties
 
$
805

 
$
(18
)
 
$
787

 
$

 
$

 
$
787

Commercial counterparties
 
101,330

 

 
101,330

 

 

 
101,330

Total
 
$
102,135

 
$
(18
)
 
$
102,117

 
$

 
$

 
$
102,117



Offsetting of Financial Liabilities and Derivative Liabilities
 
 
Gross
Amounts of
 
Gross Amounts
Offset in the
 
Net Amounts
of Liabilities
Presented in the
 
Gross Amounts Not Offset in
the Statements of Condition
 
 
 
 
Recognized
 
Statements of
 
Statements of
 
Financial
 
Cash
 
 
(In thousands)
 
Liabilities
 
Condition
 
Condition
 
Instruments
 
Collateral Pledged
 
Net Amount
September 30, 2019
 
 

 
 

 
 

 
 

 
 

 
 

Interest Rate Swap Agreements:
 
 

 
 

 
 

 
 

 
 

 
 

Institutional counterparties
 
$
(106,232
)
 
$
270

 
$
(105,962
)
 
$
26,507

 
$
102,837

 
$
23,382

Commercial counterparties
 
(112
)
 

 
(112
)
 

 

 
(112
)
Total
 
$
(106,344
)
 
$
270

 
$
(106,074
)
 
$
26,507

 
$
102,837

 
$
23,270



58


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Offsetting of Financial Assets and Derivative Assets
 
 
Gross
Amounts of
 
Gross Amounts
Offset in the
 
Net Amounts
of Assets
Presented in the
 
Gross Amounts Not Offset in
the Statements of Condition
 
 
 
 
Recognized
 
Statements of
 
Statements of
 
Financial
 
Cash
 
 
(In thousands)
 
Assets
 
Condition
 
Condition
 
Instruments
 
Collateral Received
 
Net Amount
December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

Interest Rate Swap Agreements:
 
 

 
 

 
 

 
 

 
 

 
 

Institutional counterparties
 
$
9,485

 
$
(3,592
)
 
$
5,893

 
$

 
$

 
$
5,893

Commercial counterparties
 
21,345

 
(157
)
 
21,188

 

 

 
21,188

Total
 
$
30,830

 
$
(3,749
)
 
$
27,081

 
$

 
$

 
$
27,081



Offsetting of Financial Liabilities and Derivative Liabilities
 
 
Gross
Amounts of
 
Gross Amounts
Offset in the
 
Net Amounts
of Liabilities
Presented in the
 
Gross Amounts Not Offset in
the Statements of Condition
 
 
 
 
Recognized
 
Statements of
 
Statements of
 
Financial
 
Cash
 
 
(In thousands)
 
Liabilities
 
Condition
 
Condition
 
Instruments
 
Collateral Pledged
 
Net Amount
December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

Interest Rate Swap Agreements:
 
 

 
 

 
 

 
 

 
 

 
 

Institutional counterparties
 
$
(19,949
)
 
$
1,101

 
$
(18,848
)
 
$

 
$
25,412

 
$
6,564

Commercial counterparties
 
(9,932
)
 
187

 
(9,745
)
 

 

 
(9,745
)
Total
 
$
(29,881
)
 
$
1,288

 
$
(28,593
)
 
$

 
$
25,412

 
$
(3,181
)


59


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11. LEASES

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted ASU No. 2016-02, “Leases (Topic 842)” and all subsequent ASUs that modified Topic 842. For the Company, Topic 842 primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee. See Note 1 to the Consolidated Financial Statements regarding transition guidance related to the new standard.

Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches, ATM locations, and office space. Most of the Company’s leases are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheets. With the adoption of Topic 842, operating lease agreements are required to be recognized on the Consolidated Balance Sheets as a right-of-use (“ROU”) asset and a corresponding lease liability. The Company’s finance leases (previously referred to as a capital lease) was previously required to be recorded on the Company’s Consolidated Balance Sheets. As these leases were previously required to be recorded on the Company’s Consolidated Balance Sheets, Topic 842 did not materially impact the accounting for the leases.

ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. In determining the present value of lease payments, the Company utilized the implicit lease rate when readily determinable. As most of the Company’s leases do not provide an implicit rate, the Company used our incremental borrowing rate based on the information available at commencement date. The incremental borrowing rate is the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term in an amount equal to the lease payments in a similar economic environment. The weighted average discount rate used to discount operating lease liabilities and finance lease liabilities at September 30, 2019 was 3.36% and 5.00%, respectively.

The Company made a policy election to exclude the recognition requirements of Topic 842 to all classes of leases with original terms of 12 months or less. Instead, the short-term lease payments are recognized in profit or loss on a straight-line basis over the lease term. At September 30, 2019 lease expiration dates ranged from 1 month to 21 years. The weighted average remaining lease term for operating and finance leases at September 30, 2019 was 10.4 years and 15.1 years, respectively.

The following table represents the Consolidated Balance Sheets classification of the Company’s ROU assets and lease liabilities:
(In thousands)
 
 
 
September 30, 2019
Lease Right-of-Use Assets
 
Classification
 
 
Operating lease right-of-use assets (1)
 
Other assets
 
$
78,824

Finance lease right-of-use assets
 
Premises and equipment, net
 
7,850

Total Lease Right-of-Use Assets
 
 
 
$
86,674

 
 
 
 
 
Lease Liabilities
 
 
 
 
Operating lease liabilities (1)
 
Other liabilities
 
$
83,256

Finance lease liabilities
 
Other liabilities
 
11,090

Total Lease Liabilities
 
 
 
$
94,346

(1) Includes assets and liabilities classified as discontinued operations.


60


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally able to be segregated.
The Company does not have any material sub-lease agreements.

Lease expense for operating leases for the three and nine months ended September 30, 2019 was $3.7 million and $10.7 million, respectively. Variable lease components, such as consumer price index adjustments, are expensed as incurred and not included in ROU assets and operating lease liabilities.

Supplemental cash flow information related to leases was as follows:
 
 
Three Months Ended
 
Nine Months Ended
(In thousands)
 
September 30, 2019
 
September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
Operating cash flows from operating leases (1)
 
$
3,829

 
$
10,984

Operating cash flows from finance leases
 
159

 
478

Financing cash flows from finance leases
 
119

 
315

 
 
 
 
 
Right-of-use assets obtained in exchange for lease obligations:
 
 
 
 
Operating leases (1)
 
1,149

 
88,790

Finance leases
 

 

(1) Includes cash flows related to discontinued operations.

The following table presents a maturity analysis of the Company’s lease liability by lease classification at September 30, 2019:
(In thousands)
 
Operating Leases
 
Finance Leases
2019
 
$
3,624

 
$
336

2020
 
13,700

 
1,031

2021
 
12,425

 
1,031

2022
 
11,207

 
1,031

2023
 
9,244

 
1,037

Thereafter
 
48,701

 
11,296

Total undiscounted lease payments (1)
 
98,901

 
15,762

Less amounts representing interest (1)
 
(15,645
)
 
(4,672
)
Lease liability (1)
 
$
83,256

 
$
11,090


(1) Includes discontinued operations.

61


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12.           CAPITAL RATIOS AND SHAREHOLDERS’ EQUITY

The actual and required capital ratios were as follows:
 
 
September 30,
2019
 
Regulatory
Minimum to be
Well Capitalized
 
December 31,
2018
 
Regulatory
Minimum to be
Well Capitalized
Company (consolidated)
 
 

 
 

 
 

 
 

Total capital to risk weighted assets
 
13.0
%
 
N/A

 
13.0
%
 
N/A

Common equity tier 1 capital to risk weighted assets
 
11.5

 
N/A

 
11.4

 
N/A

Tier 1 capital to risk weighted assets
 
11.7

 
N/A

 
11.6

 
N/A

Tier 1 capital to average assets
 
9.2

 
N/A

 
9.0

 
N/A

 
 
 
 
 
 
 
 
 
Bank
 
 

 
 
 
 

 
 

Total capital to risk weighted assets
 
12.2
%
 
8.0
%
 
12.2
%
 
8.0
%
Common equity tier 1 capital to risk weighted assets
 
11.6

 
4.5

 
11.6

 
4.5

Tier 1 capital to risk weighted assets
 
11.6

 
6.0

 
11.6

 
6.0

Tier 1 capital to average assets
 
9.1

 
4.0

 
9.0

 
4.0



At each date shown, the Bank met the conditions to be classified as “well capitalized” under the relevant regulatory framework. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table above.

Effective January 1, 2015, the Company and the Bank became subject to the Basel III rule that requires the Company and the Bank to assess their Common equity Tier 1 capital to risk weighted assets. The Bank's Common equity Tier 1 capital to risk weighted assets exceeds the minimum to be well capitalized. In addition, the final capital rules added a requirement to maintain a minimum conservation buffer, composed of Common equity Tier 1 capital, of 2.5% of risk-weighted assets, to be phased in over three years and applied to the Common equity Tier 1 risk-based capital ratio, the Tier 1 risk-based capital ratio, and the Total risk-based capital ratio. As of January 1, 2019, banking organizations must maintain a minimum Common equity Tier 1 risk-based capital ratio of 7.0%, a minimum Tier 1 risk-based capital ratio of 8.5%, and a minimum Total risk-based capital ratio of 10.5%. The final capital rules impose restrictions on capital distributions and certain discretionary cash bonus payments if the minimum capital conservation buffer is not met.

At September 30, 2019, the capital levels of both the Company and the Bank exceeded all regulatory capital requirements and the Bank's regulatory capital ratios were above the minimum levels required to be considered well capitalized for regulatory purposes. The capital levels of both the Company and the Bank at September 30, 2019 also exceeded the minimum capital requirements including the currently applicable capital conservation buffer of 2.5%.

62


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Accumulated other comprehensive income/(loss)
Components of accumulated other comprehensive income/(loss) is as follows:
(In thousands)
 
September 30,
2019
 
December 31,
2018
Other accumulated comprehensive income, before tax:
 
 

 
 

Net unrealized holding gain/(loss) on AFS securities
 
$
24,210

 
$
(15,267
)
Net unrealized holding (loss) on pension plans
 
(2,753
)
 
(2,753
)
 
 
 
 
 
Income taxes related to items of accumulated other comprehensive income:
 
 

 
 

Net unrealized tax (expense)/benefit on AFS securities
 
(6,313
)
 
3,814

Net unrealized tax benefit on pension plans
 
736

 
736

Accumulated other comprehensive income/(loss)
 
$
15,880

 
$
(13,470
)


The following table presents the components of other comprehensive income for the three and nine months ended September 30, 2019 and 2018:
(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2019
 
 

 
 

 
 

Net unrealized holding gain on AFS securities:
 
x

 
 
 
 

Net unrealized gains arising during the period
 
$
6,159

 
$
(1,576
)
 
$
4,583

Less: reclassification adjustment for gains realized in net income
 
5

 
(1
)
 
4

Net unrealized holding gain on AFS securities
 
6,154

 
(1,575
)
 
4,579

Other comprehensive income
 
$
6,154

 
$
(1,575
)
 
$
4,579

 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
 

 
 

 
 

Net unrealized holding (loss) on AFS securities:
 
 
 
 

 
 

Net unrealized (losses) arising during the period
 
$
(9,923
)
 
$
2,546

 
$
(7,377
)
Less: reclassification adjustment for gains realized in net income
 
6

 
(2
)
 
4

Net unrealized holding (loss) on AFS securities
 
(9,929
)
 
2,548

 
(7,381
)
Other comprehensive (loss)
 
$
(9,929
)
 
$
2,548

 
$
(7,381
)
(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Nine Months Ended September 30, 2019
 
 

 
 

 
 

Net unrealized holding gain on AFS securities:
 
x

 
 
 
 

Net unrealized gains arising during the period
 
$
39,486

 
$
(10,129
)
 
$
29,357

Less: reclassification adjustment for gains realized in net income
 
9

 
(2
)
 
7

Net unrealized holding gain on AFS securities
 
39,477

 
(10,127
)
 
29,350

Other comprehensive income
 
$
39,477

 
$
(10,127
)
 
$
29,350

 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
 

 
 

 
 

Net unrealized holding (loss) on AFS securities:
 
 
 
 

 
 

Net unrealized (losses) arising during the period
 
$
(36,925
)
 
$
9,478

 
$
(27,447
)
Less: reclassification adjustment for gains realized in net income
 
6

 
(2
)
 
4

Net unrealized holding (loss) on AFS securities
 
(36,931
)
 
9,480

 
(27,451
)
Other comprehensive (loss)
 
$
(36,931
)
 
$
9,480

 
$
(27,451
)
  Less: reclassification related to adoption of ASU 2016-01
 
8,379

 
(2,126
)
 
6,253

  Less: reclassification related to adoption of ASU 2018-01
 

 
(896
)
 
(896
)
Total change to accumulated other comprehensive (loss)
 
45,310

 
12,502

 
(32,808
)


63


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the changes in each component of accumulated other comprehensive income/(loss), for the three and nine ended September 30, 2019 and 2018:
(In thousands)
 
Net unrealized
holding loss
on AFS Securities
 
Net unrealized
holding loss
on pension plans
 
Total
Three Months Ended September 30, 2019
 
 

 
 

 
 

Balance at Beginning of Period
 
$
13,318

 
$
(2,017
)
 
$
11,301

Other comprehensive income before reclassifications
 
4,583

 

 
4,583

Less: amounts reclassified from accumulated other comprehensive income (loss)
 
4

 

 
4

Total other comprehensive income
 
4,579

 

 
4,579

Balance at End of Period
 
$
17,897

 
$
(2,017
)
 
$
15,880

 
 
 
 
 
 
 
Three Months Ended September 30, 2018
 
 

 
 

 
 

Balance at Beginning of Period
 
$
(19,021
)
 
$
(2,245
)
 
$
(21,266
)
Other comprehensive (loss) before reclassifications
 
(7,377
)
 

 
(7,377
)
Less: amounts reclassified from accumulated other comprehensive income (loss)
 
4

 

 
4

Total other comprehensive (loss)
 
(7,381
)
 

 
(7,381
)
Balance at End of Period
 
$
(26,402
)
 
$
(2,245
)
 
$
(28,647
)
 
 
 
 
 
 
 
Nine Months Ended September 30, 2019
 
 

 
 

 
 

Balance at Beginning of Period
 
$
(11,453
)
 
$
(2,017
)
 
$
(13,470
)
Other comprehensive income before reclassifications
 
29,357

 

 
29,357

Less: amounts reclassified from accumulated other comprehensive income
 
7

 

 
7

Total other comprehensive income
 
29,350

 

 
29,350

Balance at End of Period
 
$
17,897

 
$
(2,017
)
 
$
15,880

 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
 

 
 

 
 

Balance at Beginning of Period
 
$
6,008

 
$
(1,847
)
 
$
4,161

Other comprehensive (loss) before reclassifications
 
(27,447
)
 

 
(27,447
)
Less: amounts reclassified from accumulated other comprehensive income
 
4

 

 
4

Total other comprehensive (loss)
 
(27,451
)
 

 
(27,451
)
Less: amounts reclassified from accumulated other comprehensive income (loss) related to adoption of ASU 2016-01 and ASU 2018-02
 
4,959

 
398

 
5,357

Balance at End of Period
 
$
(26,402
)
 
$
(2,245
)
 
$
(28,647
)


64


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income/(loss) for the three and nine ended September 30, 2019 and 2018:
 
 
 
 
 
 
Affected Line Item in the
 
 
Three Months Ended September 30,
 
Statement where Net Income
(In thousands)
 
2019
 
2018
 
is Presented
Realized gains on AFS securities:
 
 

 
 

 
 
 
 
$
5

 
$
6

 
Non-interest income
 
 
(1
)
 
(2
)
 
Tax expense
 
 
4

 
4

 
Net of tax
   
 
 
 
 
 
 
Total reclassifications for the period
 
$
4

 
$
4

 
Net of tax

 
 
 
 
 
 
Affected Line Item in the
 
 
Nine Months Ended September 30,
 
Statement where Net Income
(In thousands)
 
2019
 
2018
 
is Presented
Realized gains on AFS securities:
 
 

 
 

 
 
 
 
$
9

 
$
6

 
Non-interest income
 
 
(2
)
 
(2
)
 
Tax expense
 
 
7

 
4

 
Net of tax
   
 
 
 
 
 
 
Total reclassifications for the period
 
$
7

 
$
4

 
Net of tax



65


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13. EARNINGS PER SHARE

Earnings per share have been computed based on the following (average diluted shares outstanding are calculated using the treasury stock method):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands, except per share data)
2019
 
2018
 
2019
 
2018
Income from continuing operations
$
20,659

 
$
33,069

 
$
68,885

 
$
92,151

Income from discontinued operations
1,957

 
(842
)
 
2,814

 
(645
)
Net income
$
22,616

 
$
32,227

 
$
71,699

 
$
91,506

 
 
 
 
 
 
 
 
Average number of common shares issued
51,903

 
46,212

 
49,068

 
46,212

Less: average number of treasury shares
1,089

 
790

 
855

 
816

Less: average number of unvested stock award shares
435

 
435

 
410

 
430

Plus: average participating preferred shares
1,043

 
1,043

 
1,043

 
1,043

Average number of basic shares outstanding
51,422

 
46,030

 
48,846

 
46,009

Plus: dilutive effect of unvested stock award shares
87

 
202

 
109

 
186

Plus: dilutive effect of stock options outstanding
36

 
31

 
32

 
31

Average number of diluted shares outstanding
51,545

 
46,263

 
48,987

 
46,226

 
 
 
 
 
 
 
 
Basic earnings per common share:
 

 
 

 
 

 
 

Continuing operations
$
0.40

 
$
0.72

 
$
1.41

 
$
2.00

Discontinued operations
0.04

 
(0.02
)
 
0.06

 
(0.01
)
Total
$
0.44

 
$
0.70

 
$
1.47

 
$
1.99

 
 
 
 
 
 
 
 
Diluted earnings per common share:
 
 
 
 
 
 
 
Continuing operations
$
0.40

 
$
0.72

 
$
1.40

 
$
1.99

Discontinued operations
0.04

 
(0.02
)
 
0.06

 
(0.01
)
Total
$
0.44

 
$
0.70

 
$
1.46

 
$
1.98



For the nine months ended September 30, 2019, 296 thousand shares of restricted stock and 60 thousand options were anti-dilutive and therefore excluded from the earnings per share calculations. For the nine months ended September 30, 2018, 245 thousand shares of restricted stock and 25 thousand options were anti-dilutive and therefore excluded from the earnings per share calculations.

66


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14. STOCK-BASED COMPENSATION PLANS

A combined summary of activity in the Company’s stock award and stock option plans for the nine months ended September 30, 2019 is presented in the following table:
 
 
 
Non-Vested Stock Awards Outstanding
 
Stock Options Outstanding
(Shares in thousands)
 
 
Number of Shares
 
Weighted-Average Grant Date Fair Value
 
Number of Shares
 
Weighted-Average Exercise Price
December 31, 2018
 
 
371

 
$
33.63

 
31

 
$
10.82

Granted
 
 
284

 
29.51

 

 

Acquired
 
 

 

 
133

 
23.99

Stock options exercised
 
 

 

 
(6
)
 
11.40

Stock awards vested
 
 
(130
)
 
31.76

 

 

Forfeited
 
 
(59
)
 
33.18

 

 

Expired
 
 

 

 

 

September 30, 2019
 
 
466

 
$
32.54

 
158

 
$
21.02

Exercisable options at September 30, 2019
 
158

 
$
21.02



During the three and nine months ended September 30, 2019, proceeds from stock option exercises totaled $55 thousand and $69 thousand, respectively. There were no options exercised during the three months ended September 30, 2018. During the nine months ended September 30, 2018 proceeds from stock option exercises totaled $102 thousand. During the three and nine months ended September 30, 2019, there were 3 thousand and 130 thousand shares issued in connection with vested stock awards, respectively. During the three and nine months ended September 30, 2018, there were 3 thousand and 153 thousand shares issued in connection with vested stock awards, respectively. All of these shares were issued from available treasury stock. Stock-based compensation expense totaled $1.5 million and $1.5 million during the three months ended September 30, 2019 and 2018. Stock-based compensation expense totaled $3.5 million and $4.3 million during the nine months ended September 30, 2019 and 2018, respectively. Stock-based compensation expense is recognized over the requisite service period for all awards.

67


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 15. FAIR VALUE MEASUREMENTS

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities that are carried at fair value, including assets classified as discontinued operations on the consolidated balance sheets. See Note 3 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.

Recurring Fair Value Measurements
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2019 and December 31, 2018, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
 
September 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
(In thousands)
Inputs
 
Inputs
 
Inputs
 
Fair Value
Trading security
$

 
$

 
$
11,145

 
$
11,145

Securities available for sale:
 
 
 
 
 
 
 

Municipal bonds and obligations

 
116,781

 

 
116,781

Agency collateralized mortgage obligations

 
843,852

 

 
843,852

Agency residential mortgage-backed securities

 
174,216

 

 
174,216

Agency commercial mortgage-backed securities

 
60,971

 

 
60,971

Corporate bonds

 
129,021

 

 
129,021

Other bonds and obligations

 
44,763

 

 
44,763

Marketable equity securities
58,539

 
1,057

 

 
59,596

Loans held for sale (1)

 
215,314

 

 
215,314

Derivative assets (1)

 
101,442

 
7,084

 
108,526

Capitalized servicing rights (1)

 

 
16,413

 
16,413

Derivative liabilities (1)
54

 
105,400

 

 
105,454

(1) Includes assets and liabilities classified as discontinued operations.
 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
(In thousands)
Inputs
 
Inputs
 
Inputs
 
Fair Value
Trading security
$

 
$

 
$
11,212

 
$
11,212

Securities available for sale:
 
 
 
 
 
 
 
Municipal bonds and obligations

 
111,207

 

 
111,207

Agency collateralized mortgage obligations

 
930,884

 

 
930,884

Agency residential mortgage-backed securities

 
170,321

 

 
170,321

Agency commercial mortgage-backed securities

 
58,925

 

 
58,925

Corporate bonds

 
119,956

 

 
119,956

Other bonds and obligations

 
8,354

 

 
8,354

Marketable equity securities
56,074

 
564

 

 
56,638

Loans held for sale (1)

 
96,233

 

 
96,233

Derivative assets (1)

 
31,727

 
3,927

 
35,654

Capitalized servicing rights (1)

 

 
11,485

 
11,485

Derivative liabilities (1)
734

 
33,239

 

 
33,973

 
(1) Includes assets and liabilities classified as discontinued operations.


68


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

There were no transfers between levels during the three months ended September 30, 2019.

Trading Security at Fair Value. The Company holds one security designated as a trading security. It is a tax-advantaged economic development bond issued to the Company by a local nonprofit which provides wellness and health programs. The determination of the fair value for this security is determined based on a discounted cash flow methodology. Certain inputs to the fair value calculation are unobservable and there is little to no market activity in the security; therefore, the security meets the definition of a Level 3 security. The discount rate used in the valuation of the security is sensitive to movements in the 3-month LIBOR rate.

Securities Available for Sale and Marketable Equity Securities. Marketable equity securities classified as Level 1 consist of publicly-traded equity securities for which the fair values can be obtained through quoted market prices in active exchange markets. AFS and marketable equity securities classified as Level 2 include most of the Company’s debt securities. The pricing on Level 2 was primarily sourced from third party pricing services, overseen by management, and is based on models that consider standard input factors such as dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and condition, among other things.

Loans Held for Sale. The Company elected the fair value option for all loans held for sale (HFS) originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.
 
 
 
 
 
 
Aggregate Fair Value
September 30, 2019
 
Aggregate
 
Aggregate
 
Less Aggregate
(In thousands)
 
Fair Value
 
Unpaid Principal
 
Unpaid Principal
Loans held for sale - continuing operations
 
$
6,109

 
$
6,024

 
$
85

Loans held for sale - discontinued operations
 
209,205

 
204,335

 
4,870

Total loans held for sale
 
$
215,314

 
$
210,359

 
$
4,955


 
 
 
 
 
 
Aggregate Fair Value
December 31, 2018
 
Aggregate
 
Aggregate
 
Less Aggregate
(In thousands)
 
Fair Value
 
Unpaid Principal
 
Unpaid Principal
Loans held for sale - continuing operations
 
$
2,183

 
$
2,140

 
$
43

Loans held for sale - discontinued operations
 
94,050

 
90,879

 
3,171

Total loans held for sale
 
$
96,233

 
$
93,019

 
$
3,214



The changes in fair value of loans held for sale for the three months ended September 30, 2019, were losses of $49 thousand from continuing operations and $0.9 million from discontinued operations. The changes in fair value of loans held for sale for the nine months ended September 30, 2019, were gains of $42 thousand from continuing operations and $1.7 million from discontinued operations. There were no changes in fair value of loans held for sale from continuing operations for the three months ended September 30, 2018. The changes in fair value of loans held for sale from discontinued operations for the three months ended September 30, 2018 were losses of $1.4 million. The changes in fair value of loans held for sale for the nine months ended September 30, 2018, were losses of $20 thousand from continuing operations and $2.5 million from discontinued operations. During the three months ended September 30, 2019, originations of loans held for sale from continuing operations totaled $22.6 million and sales of loans originated for sale from continuing operations totaled $25.1 million. During the nine months ended September 30, 2019, originations of loans held for sale from continuing operations totaled $51.5 million and sales of loans originated for sale from continuing operations totaled $48.6 million. During the three months ended September 30, 2018, originations of loans held for sale from continuing operations totaled $15.5 million and sales of loans originated for sale from continuing operations totaled $16.1 million. During the nine months ended September 30, 2018, originations of loans held for sale from continuing operations totaled $40.8 million and sales of loans originated for sale from continuing operations totaled $39.2 million.


69


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Interest Rate Swaps. The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves.

The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings.

Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of September 30, 2019, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Commitments to Lend. The Company enters into commitments to lend for residential mortgage loans intended for sale, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time. The estimated fair value of commitments to originate residential mortgage loans for sale is based on quoted prices for similar loans in active markets. However, this value is adjusted by a factor which considers the likelihood that the loan in a lock position will ultimately close, and by the non-refundable costs of originating the loan. The closing ratio is derived from the Bank’s internal data and is adjusted using significant management judgment. The costs to originate are primarily based on the Company’s internal commission rates that are not observable. As such, these commitments are classified as Level 3 measurements. Commitments to lend are included in discontinued operations. See Note 3 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.

Forward Sale Commitments. The Company utilizes forward sale commitments as economic hedges against potential changes in the values of the commitments to lend and loans originated for sale. To Be Announced (“TBA”) mortgage-backed securities forward commitment sales are used as the hedging instrument, are classified as Level 1, and consist of publicly-traded debt securities for which identical fair values can be obtained through quoted market prices in active exchange markets. The fair values of the Company’s best efforts and mandatory delivery loan sale commitments are determined similarly to the commitments to lend using quoted prices in the market place that are observable. However, costs to originate and closing ratios included in the calculation are internally generated and are based on management’s judgment and prior experience, which are considered factors that are not observable. As such, best efforts and mandatory forward commitments are classified as Level 3 measurements. Forward sale commitments are included in discontinued operations. See Note 3 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.

Capitalized Servicing Rights. The Company accounts for certain capitalized servicing rights at fair value in its Consolidated Financial Statements, as the Company is permitted to elect the fair value option for each specific instrument. A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy. Capitalized servicing rights held at fair value are included in discontinued operations on the consolidated balance sheet. See Note 3 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.

70


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and nine months ended September 30, 2019 and 2018.
 
Assets (Liabilities)
 
 
 
 
 
 
 
Capitalized
 
Trading
 
Commitments
 
Forward
 
Servicing
(In thousands)
Security
 
to Lend (1)
 
Commitments (1)
 
Rights (1)
Three Months Ended September 30, 2019
 

 
 

 
 

 
 
June 30, 2019
$
11,210

 
$
9,005

 
$

 
$
11,206

Unrealized gain/(loss), net recognized in other non-interest income
109

 

 

 

Unrealized gain/(loss), net recognized in discontinued operations

 
19,915

 

 
(1,381
)
Paydown of trading security
(174
)
 

 

 

Transfers to held for sale loans

 
(21,836
)
 

 

Additions to servicing rights

 

 

 
6,588

September 30, 2019
$
11,145

 
$
7,084

 
$

 
$
16,413

 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2019
 

 
 

 
 

 
 
December 31, 2018
$
11,212

 
$
3,927

 
$

 
$
11,485

Unrealized gain, net recognized in other non-interest income
454

 

 

 

Unrealized gain/(loss), net recognized in discontinued operations

 
48,254

 

 
(4,495
)
Paydown of trading security
(521
)
 

 

 

Transfers to held for sale loans

 
(45,097
)
 

 

Additions to servicing rights

 

 

 
9,423

September 30, 2019
$
11,145

 
$
7,084

 
$

 
$
16,413

 
 
 
 
 
 
 
 
Unrealized gains relating to instruments still held at September 30, 2019
$
1,576

 
$
7,084

 
$

 


71


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
 
 
 
 
 
 
Capitalized
 
Trading
 
Commitments
 
Forward
 
Servicing
(In thousands)
Security
 
to Lend (1)
 
Commitments (1)
 
Rights (1)
Three Months Ended September 30, 2018
 

 
 

 
 

 
 
June 30, 2018
$
11,483

 
$
7,285

 
$

 
$
7,839

Unrealized gain/(loss), net recognized in other non-interest income
(138
)
 

 

 

Unrealized gain/(loss), net recognized in discontinued operations

 
13,351

 

 
7

Paydown of trading security
(166
)
 

 

 

Transfers to held for sale loans

 
(15,712
)
 

 

Additions to servicing rights

 

 

 
2,509

September 30, 2018
$
11,179

 
$
4,924

 
$

 
$
10,355

 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 

 
 

 
 

 
 
December 31, 2017
$
12,277

 
$
5,259

 
$
19

 
$
3,834

Unrealized gain, net recognized in other non-interest income
(603
)
 

 

 

Unrealized gain/(loss), net recognized in discontinued operations

 
22,639

 
(19
)
 
811

Paydown of trading security
(495
)
 

 

 

Transfers to held for sale loans

 
(22,974
)
 

 
 
Additions to servicing rights

 

 

 
5,710

September 30, 2018
$
11,179

 
$
4,924

 
$

 
$
10,355

 
 
 
 
 
 
 
 
Unrealized gains relating to instruments still held at September 30, 2018
$
919

 
$
4,924

 
$

 

(1) Classified as assets from discontinued operations on the consolidated balance sheets.

Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:
 
 
Fair Value
 
 
 
 
 
Significant
Unobservable Input
(In thousands)
 
September 30, 2019
 
Valuation Techniques
 
Unobservable Inputs
 
Value
Assets (Liabilities)
 
 

 
 
 
 
 
 

Trading security
 
$
11,145

 
Discounted Cash Flow
 
Discount Rate
 
1.96
%
 
 
 
 
 
 
 
 
 
Commitments to lend (1)
 
7,084

 
Historical Trend
 
Closing Ratio
 
77.53
%
 
 
 

 
Pricing Model
 
Origination Costs, per loan
 
$
3,137

Capitalized servicing rights (1)
 
16,413

 
Discounted cash flow
 
Constant Prepayment Rate (CPR)
 
11.80
%
 
 
 
 
 
 
Discount Rate
 
10.00
%
Total
 
$
34,642

 
 
 
 
 
 

(1) Classified as assets from discontinued operations on the consolidated balance sheets.


72


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 
 
Fair Value
 
 
 
 
 
Significant
Unobservable Input
(In thousands)
 
December 31, 2018
 
Valuation Techniques
 
Unobservable Inputs
 
Value
Assets (Liabilities)
 
 

 
 
 
 
 
 

Trading security
 
$
11,212

 
Discounted Cash Flow
 
Discount Rate
 
3.07
%
 
 
 
 
 
 
 
 
 
Commitments to lend (1)
 
3,927

 
Historical Trend
 
Closing Ratio
 
82.36
%
 
 
 

 
Pricing Model
 
Origination Costs, per loan
 
$
3,063

Capitalized servicing rights (1)
 
11,485

 
Discounted Cash Flow
 
Constant Prepayment Rate (CPR)
 
9.30
%
 
 
 
 
 
 
Discount Rate
 
10.00
%
Total
 
$
26,624

 
 
 
 
 
 


(1) Classified as assets from discontinued operations on the consolidated balance sheets.


73


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Non-Recurring Fair Value Measurements
The Company is required, on a non-recurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements in accordance with GAAP. The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.
 
 
September 30, 2019
 
December 31, 2018
 
Fair Value Measurement Date as of September 30, 2019
 
 
Level 3
 
Level 3
 
Level 3
(In thousands)
 
Inputs
 
Inputs
 
Inputs
Assets
 
 

 
 

 
 
Impaired loans
 
$
8,943

 
$
4,892

 
September 2019
Capitalized servicing rights
 
14,354

 
11,891

 
September 2019
Total
 
$
23,297

 
$
16,783

 
 


Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:
 
 
Fair Value
 
 
 
 
 
 
(In thousands)
 
September 30, 2019
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Average) (a)
Assets
 
 

 
 
 
 
 
 
Impaired Loans
 
$
8,943

 
Fair Value of Collateral
 
Discounted Cash Flow - Loss Severity
 
15.90% to 72.16% (1.30%)
 
 
 

 
 
 
Appraised Value
 
$3.9 to $1,550 ($761.4)
Capitalized servicing rights
 
14,354

 
Discounted Cash Flow
 
Constant Prepayment Rate (CPR)
 
9.28% to 13.55% (12.06%)
 
 
 

 
 
 
Discount Rate
 
10.00% to 13.50% (11.69%)
Total
 
$
23,297

 
 
 
 
 
 
(a) 
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

 
 
Fair Value
 
 
 
 
 
 
(In thousands)
 
December 31, 2018
 
Valuation Techniques
 
Unobservable Inputs
 
Range (Weighted Average) (a)
Assets
 
 

 
 
 
 
 
 
Impaired Loans
 
$
4,892

 
Fair Value of Collateral
 
Discounted Cash Flow - loss severity
 
0.00% to 51.16% (6.75%)
 
 
 

 
 
 
Appraised Value
 
$0.3 to $877 ($363)
Capitalized servicing rights
 
11,891

 
Discounted Cash Flow
 
Constant Prepayment Rate (CPR)
 
7.74% to 11.29% (9.74%)
 
 
 

 
 
 
Discount Rate
 
10.00% to 14.13% (11.99%)
Total
 
$
16,783

 
 
 
 
 
 
(a) 
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

There were no Level 1 or Level 2 nonrecurring fair value measurements for the periods ended September 30, 2019 and December 31, 2018.

74


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Impaired loans. Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records non-recurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments can also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data. Therefore, nonrecurring fair value measurement adjustments that relate to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral that supports commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3. 

Capitalized loan servicing rightsA loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the valuation model are less than the carrying value of the asset. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.


75


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Summary of Estimated Fair Values of Financial Instruments
The following tables summarize the estimated fair values (represents exit price), and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. Certain assets and liabilities in the following disclosures include balances classified as discontinued operations. See Note 3 - Discontinued Operations for more information on assets and liabilities classified as discontinued operations.
 
 
September 30, 2019
 
 
Carrying
 
Fair
 
 
 
 
 
 
(In thousands)
 
Amount
 
Value
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
302,095

 
$
302,095

 
$
302,095

 
$

 
$

Trading security
 
11,145

 
11,145

 

 

 
11,145

Marketable equity securities
 
59,596

 
59,596

 
58,539

 
1,057

 

Securities available for sale
 
1,369,604

 
1,369,604

 

 
1,369,604

 

Securities held to maturity
 
364,675

 
381,433

 

 
363,542

 
17,891

FHLB bank stock and restricted securities
 
56,049

 
N/A

 
N/A

 
N/A

 
N/A

Net loans
 
9,656,411

 
9,905,964

 

 

 
9,905,964

Loans held for sale (1)
 
415,105

 
417,599

 

 
215,314

 
202,285

Accrued interest receivable
 
39,658

 
39,658

 

 
39,658

 

Derivative assets (1)
 
108,526

 
108,526

 

 
101,442

 
7,084

Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Total deposits
 
$
10,423,318

 
$
10,436,406

 
$

 
$
10,436,406

 
$

Short-term debt
 
300,000

 
299,970

 

 
299,970

 

Long-term Federal Home Loan Bank advances
 
604,149

 
604,540

 

 
604,540

 

Subordinated borrowings
 
96,991

 
100,522

 

 
100,522

 

Derivative liabilities (1)
 
105,454

 
105,454

 
54

 
105,400

 

(1) Includes assets and liabilities classified as discontinued operations.

76


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 
 
December 31, 2018
 
 
Carrying
 
Fair
 
 
 
 
 
 
(In thousands)
 
Amount
 
Value
 
Level 1
 
Level 2
 
Level 3
Financial Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
183,189

 
$
183,189

 
$
183,189

 
$

 
$

Trading security
 
11,212

 
11,212

 

 

 
11,212

Marketable equity securities
 
56,638

 
56,638

 
56,074

 
564

 

Securities available for sale and other
 
1,399,647

 
1,399,647

 

 
1,399,647

 

Securities held to maturity
 
373,763

 
371,224

 

 
353,182

 
18,042

FHLB bank stock and restricted securities
 
77,344

 
N/A

 
N/A

 
N/A

 
N/A

Net loans
 
8,981,784

 
9,026,442

 

 

 
9,026,442

Loans held for sale (1)
 
96,233

 
96,233

 

 
96,233

 

Accrued interest receivable
 
36,879

 
36,879

 

 
36,879

 

Derivative assets (1)
 
35,654

 
35,654

 

 
31,727

 
3,927

Financial Liabilities
 
 

 
 

 
 

 
 

 
 

Total deposits
 
$
8,982,381

 
$
8,970,321

 
$

 
$
8,970,321

 
$

Short-term debt
 
1,118,832

 
1,118,820

 

 
1,118,820

 

Long-term Federal Home Loan Bank advances
 
309,466

 
308,336

 

 
308,336

 

Subordinated borrowings
 
89,518

 
97,376

 

 
97,376

 

Derivative liabilities (1)
 
33,973

 
33,973

 
734

 
33,239

 


(1) Includes assets and liabilities classified as discontinued operations.



77


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 16. NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

Presented below is net interest income after provision for loan losses for the three and nine months ended September 30, 2019 and 2018, respectively.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 31,
(In thousands)
 
2019
 
2018
 
2019
 
2018
Net interest income from continuing operations
 
$
96,871

 
$
88,385

 
$
273,925

 
$
263,434

Provision for loan losses
 
22,600

 
6,628

 
30,068

 
18,735

Net interest income from continuing operations after provision for loan losses
 
$
74,271

 
$
81,757

 
$
243,857

 
$
244,699



78

Table of Contents

ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

SELECTED FINANCIAL DATA
The following summary data is based in part on the consolidated financial statements and accompanying notes and other information appearing elsewhere in this or prior Forms 10-Q. Stock price information is for Berkshire’s common shares traded on the New York Stock exchange under the symbol “BHLB”.
 
At or for the
 
At or for the
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
PER SHARE DATA (1)
 

 
 

 
 

 
 

Net earnings per common share, diluted
$
0.44

 
$
0.70

 
$
1.46

 
$
1.98

Adjusted earnings per common share, diluted (1)
0.46

 
0.72

 
1.70

 
2.08

Total book value per common share
34.36

 
32.84

 
34.36

 
32.84

Tangible book value per common share (2)
22.42

 
20.68

 
22.42

 
20.68

Dividend per common share
0.23

 
0.22

 
0.69

 
0.66

Dividend per preferred share
0.46

 
0.44

 
1.38

 
1.32

Common stock price:
 

 
 

 
 
 
 
High
33.33

 
44.25

 
33.33

 
44.25

Low
28.20

 
40.00

 
26.02

 
35.80

Close
29.29

 
40.70

 
29.29

 
40.70

PERFORMANCE RATIOS (3)
 
 
 
 
 
 
 
Return on assets
0.67
 %
 
1.08
 %
 
0.74
 %
 
1.05
%
Adjusted return on assets (1)
0.71

 
1.12

 
0.88

 
1.12

Return on equity
5.12

 
8.27

 
5.70

 
7.96

Adjusted return on equity (1)
5.35

 
8.49

 
6.64

 
8.42

Adjusted return on tangible common equity (1)
8.74

 
14.02

 
10.74

 
14.07

Net interest margin, fully taxable equivalent (FTE) (4) (6)
3.22

 
3.32

 
3.19

 
3.39

Fee income/Net interest and fee income
17.61

 
18.06

 
17.13

 
24.69

Efficiency ratio (2)
53.37

 
52.20

 
56.30

 
53.21

GROWTH RATIOS
 
 
 
 
 
 
 
Total commercial loans, (organic, annualized)
(8
)%
 
6
 %
 
(9
)%
 
5
%
Total loans, (organic, annualized)
(9
)
 
9

 
(9
)
 
10

Total deposits, (organic, annualized)
(5
)
 
(3
)
 
2

 

Total net revenues, (compared to prior year period)
9

 
18

 
4

 
22

Earnings per share, (compared to prior year period)
(37
)
 
23

 
(26
)
 
28

Adjusted earnings per share (compared to prior-year period)(2)
(36
)
 
19

 
(18
)
 
37

FINANCIAL DATA: (In millions)
 

 
 

 
 

 
 

Total assets
$
13,532

 
$
12,030

 
$
13,532

 
$
12,030

Total earning assets
12,174

 
10,957

 
12,174

 
10,957

Total securities
1,861

 
1,918

 
1,861

 
1,918

Total borrowings
1,001

 
1,540

 
1,001

 
1,540

Total loans
9,719

 
8,905

 
9,719

 
8,905

Allowance for loan losses
62

 
58

 
62

 
58

Total intangible assets
602

 
553

 
602

 
553

Total deposits
10,423

 
8,766

 
10,423

 
8,766

Total stockholders’ equity
1,772

 
1,532

 
1,772

 
1,532

Net Income
22.6

 
32.2

 
71.7

 
91.5

Adjusted income (2)
23.7

 
33.1

 
83.5

 
96.8

Purchased accounting accretion
4.8

 
4.6

 
9.3

 
15.8


79

Table of Contents

 
At or for the
 
At or for the
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
ASSET QUALITY AND CONDITION RATIOS (5)
 
 
 
 
 
 
 
Net charge-offs (annualized)/average loans
0.92
%
 
0.19
%
 
0.41
%
 
0.19
%
Total non-performing assets/total assets
0.28

 
0.30

 
0.27

 
0.30

Allowance for loan losses/total loans
0.64

 
0.66

 
0.64

 
0.66

Loans/deposits
93

 
102

 
93

 
102

Shareholders' equity to total assets
13.10

 
12.74

 
13.10

 
12.74

Tangible shareholders' equity to tangible assets (2)
9.05

 
8.53

 
9.05

 
8.53

 
 
 
 
 
 
 
 
FOR THE PERIOD: (In thousands)
 

 
 

 
 

 
 

Net interest income from continuing operations
$
96,871

 
$
88,385

 
$
273,925

 
$
263,434

Non-interest income from continuing operations
21,406

 
20,034

 
60,640

 
58,549

Net revenue from continuing operations
118,277

 
108,419

 
334,565

 
321,983

Provision for loan losses
22,600

 
6,628

 
30,068

 
18,735

Non-interest expense from continuing operations
71,011

 
59,627

 
219,570

 
186,520

Net income
22,616

 
32,227

 
71,699

 
91,506

Adjusted Income (1)
23,664

 
33,087

 
83,513

 
96,846

____________________________________________________________________________________________
(1)  Adjusted measurements are non-GAAP financial measures that are adjusted to exclude net non-operating charges primarily related to acquisitions and restructuring activities. Refer to the Reconciliation of Non-GAAP Financial Measures for additional information.
(2)
Non-GAAP financial measure.
(3)  All performance ratios are annualized and are based on average balance sheet amounts, where applicable.
(4) Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.
(5)  Generally accepted accounting principles require that loans acquired in a business combination be recorded at fair value, whereas loans from business activities are recorded at cost. The fair value of loans acquired in a business combination includes expected loan losses, and there is no loan loss allowance recorded for these loans at the time of acquisition. Accordingly, the ratio of the loan loss allowance to total loans is reduced as a result of the existence of such loans, and this measure is not directly comparable to prior periods. Similarly, net loan charge-offs are normally reduced for loans acquired in a business combination since these loans are recorded net of expected loan losses. Therefore, the ratio of net loan charge-offs to average loans is reduced as a result of the existence of such loans, and this measure is not directly comparable to prior periods. Other institutions may have loans acquired in a business combination, and therefore there may be no direct comparability of these ratios between and among other institutions.
(6)
The effect of purchase accounting accretion for loans, time deposits, and borrowings on the net interest margin was an increase in all periods presented. The increase for the three months ended September 30, 2019 and 2018 was 0.16% and 0.17%, respectively. The increase for the nine months ended September 30, 2019 and 2018 was 0.14% and 0.15%, respectively.

80

Table of Contents

AVERAGE BALANCES AND AVERAGE YIELDS/RATES
The following table presents average balances and an analysis of average rates and yields on an annualized fully taxable equivalent basis for the periods included:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
2018
 
2019
2018
(Dollars in millions)
Average
Balance
Yield/Rate
(FTE basis)
Average
Balance
Yield/Rate
(FTE basis)
 
Average
Balance
Yield/Rate
(FTE basis)
Average
Balance
Yield/Rate
(FTE basis)
Assets
Loans:
 

 

 

 

 
 

 

 

 

Commercial real estate
$
3,998

4.92
%
$
3,331

4.67
%
 
$
3,700

4.95
%
$
3,296

4.84
%
Commercial and industrial loans
1,951

5.58

1,824

6.22

 
1,998

5.74

1,817

5.71

Residential mortgages
2,849

3.73

2,460

3.66

 
2,707

3.74

2,290

3.65

Consumer loans
1,036

4.55

1,121

4.27

 
1,060

4.51

1,116

4.14

Total loans (1)
9,834

4.67

8,736

4.66

 
9,465

4.72

8,519

4.61

Investment securities (2)
1,847

3.41

1,929

3.32

 
1,879

3.42

1,931

3.36

Short term investments & loans held for sale (3)
310

4.11

48

3.82

 
166

3.69

32

3.70

Total interest-earning assets
11,991

4.45

10,713

4.41

 
11,510

4.49

10,482

4.36

Intangible assets
604

X

554

 

 
570

X

555

 

Other non-interest earning assets
669

 

502

 

 
607

X

508

 

Assets from discontinued operations
204

 
141

 
 
171

X

141

 
Total assets
$
13,468

 

$
11,910

 

 
$
12,858

 

$
11,686

 

 
 
 
 
 
 
 
 
 
 
Liabilities and shareholders’ equity
Deposits:
 

 

 

 

 
 

 

 

 

NOW and other
$
1,112

0.61
%
$
845

0.58
%
 
$
1,043

0.64
%
$
793

0.44
%
Money market
2,625

1.27

2,349

0.92

 
2,493

1.25

2,463

0.84

Savings
838

0.13

741

0.15

 
786

0.15

745

0.14

Time
4,159

2.02

3,275

1.76

 
3,730

2.05

3,024

1.57

Total interest-bearing deposits
8,734

1.43

7,209

1.18

 
8,052

1.43

7,025

1.04

Borrowings and notes (4)
816

3.12

1,375

2.42

 
1,200

2.96

1,352

2.24

Total interest-bearing liabilities
9,550

1.57

8,584

1.38

 
9,252

1.63

8,377

1.23

Non-interest-bearing demand deposits
1,865

 

1,636

 

 
1,694

 
1,659

 

Other non-interest earning liabilities
257

 

120

 

 
215

 
95

 

Liabilities from discontinued operations
28

 
12

 
 
20

 
21

 
Total liabilities
11,700

 

10,352

 

 
11,181

 
10,152

 

 
 
 
 
 
 
 
 
 
 
Total preferred shareholders' equity
41

 
41

 
 
41

 
41

 
Total common shareholders' equity
1,727

 
1,517

 
 
1,636

 
1,493

 
Total shareholders’ equity (2)
1,768

 

1,558

 

 
1,677

 
1,534

 

Total liabilities and stockholders’ equity
$
13,468

 

$
11,910

 

 
$
12,858

 
$
11,686

 


81

Table of Contents

 
Three Months Ended September 30,
Nine Months Ended September 30,
 
2019
2018
2019
2018
 
Average
Balance
Yield/Rate
(FTE basis)
Average
Balance
Yield/Rate
(FTE basis)
Average Balance
Yield/Rate (FTE basis)
Average Balance
Yield/Rate (FTE basis)
Net interest spread
 
2.88
%
 

3.03
%
 
2.86
%
 
3.14
%
Net interest margin (5)
 
3.22

 

3.32

 
3.19

 
3.39

Cost of funds
 
1.32

 

1.16

 
1.38

 
1.03

Cost of deposits
 
1.18

 

0.96

 
1.19

 
0.84

 
 
 
 
 
 
 
 
 
Supplementary data
 
 
 

 

 
 
 
 
Total deposits (In millions)
$
10,598

 
$
8,844

 

$
9,744

 
$
8,684

 
Fully taxable equivalent income adj. (In thousands) (6)
1,826

 
1,807

 

5,517

 
5,660

 
____________________________________
(1) 
The average balances of loans include nonaccrual loans and deferred fees and costs.
(2) 
The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
(3) 
Interest income on loans held for sale is included in loan interest income on the income statement.
(4) 
The average balances of borrowings includes the capital lease obligation presented under other liabilities on the consolidated balance sheet.
(5) 
Purchased accounting accretion totaled $4.8 and $4.6 million for the three months ended September 30, 2019 and 2018, respectively. Purchased accounting accretion totaled $9.3 and $15.3 million for the nine months ended September 30, 2019 and 2018, respectively.
(6)
Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.

82

Table of Contents

NON-GAAP FINANCIAL MEASURES
This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is provided below. In all cases, it should be understood that non-GAAP measures do not depict amounts that accrue directly to the benefit of shareholders. An item which management excludes when computing non-GAAP adjusted earnings can be of substantial importance to the Company’s results for any particular quarter or year. The Company’s non-GAAP adjusted earnings information set forth is not necessarily comparable to non- GAAP information which may be presented by other companies. Each non-GAAP measure used by the Company in this report as supplemental financial data should be considered in conjunction with the Company’s GAAP financial information.

The Company utilizes the non-GAAP measure of adjusted earnings in evaluating operating trends, including components for operating revenue and expense. These measures exclude amounts which the Company views as unrelated to its normalized operations, including securities gains/losses, gains on the sale of business operations and assets, merger costs, restructuring costs, legal settlements, systems conversion costs, and discontinued operations. Securities gains/losses include unrealized gains/losses on equity securities. Non-GAAP adjustments are presented net of an adjustment for income tax expense.

The Company also calculates adjusted earnings per share based on its measure of adjusted earnings and diluted common shares. The Company views these amounts as important to understanding its operating trends, particularly due to the impact of accounting standards related to merger and acquisition activity. Analysts also rely on these measures in estimating and evaluating the Company’s performance. Management believes that the computation of non-GAAP adjusted earnings and adjusted earnings per share may facilitate the comparison of the Company to other companies in the financial services industry.

Charges related to merger and acquisition activity consist primarily of severance/benefit related expenses, contract termination costs, system conversion costs, variable compensation expenses, and professional fees. Restructuring costs consist primarily of lease termination costs related to branch consolidations and severance costs resulting from changes in business lines and other staff adjustments related to the Company’s strategic review. Discontinued operations relate to the Company’s national mortgage banking operations which are being marketed for sale.

The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.

83

Table of Contents

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
The following table summarizes the reconciliation of non-GAAP items recorded for the periods indicated:
 
 
At or for the Three Months Ended September 30,
 
At or for the Nine Months Ended September 30,
(In thousands)
 
2019
2018
 
2019
2018
GAAP Net income
 
$
22,616

$
32,227

 
$
71,699

$
91,506

Adj: Net (gains)/losses on securities (1)
 
(87
)
(88
)
 
(2,655
)
696

Adj: Net (gains) on sale of business operations and assets
 


 

(460
)
Adj: Merger and acquisition expense
 
3,802

198

 
15,122

6,138

Adj: Restructuring and other expense
 
361


 
7,211


Adj: (Income)/loss from discontinued operations before income taxes
 
(2,747
)
1,147

 
(3,975
)
883

Adj: Income taxes
 
(281
)
(397
)
 
(3,889
)
(1,917
)
Total adjusted income (non-GAAP) (2)
(A)
$
23,664

$
33,087

 
$
83,513

$
96,846

 
 
 
 
 
 
 
GAAP Total revenue
 
$
118,277

$
108,419

 
$
334,565

$
321,983

Adj: (Gains)/losses on securities, net (1)
 
(87
)
(88
)
 
(2,655
)
696

Adj: Net (gains) on sale of business operations and assets
 


 

(460
)
Total operating revenue (non-GAAP) (2)
(B)
$
118,190

$
108,331

 
$
331,910

$
322,219

 
 
 
 
 
 
 
GAAP Total non-interest expense
 
$
71,011

$
59,627

 
$
219,570

$
186,520

Less: Total non-operating expense (see above)
 
(4,163
)
(198
)
 
(22,333
)
(6,138
)
Operating non-interest expense (non-GAAP) (2)
(C)
$
66,848

$
59,429

 
$
197,237

$
180,382

 
 
 
 
 
 
 
(In millions, except per share data)
 
 

 

 
 

 
Total average assets
(D)
$
13,468

$
11,910

 
$
12,857

$
11,687

Total average shareholders’ equity
(E)
1,768

1,558

 
1,677

1,534

Total average tangible shareholders’ equity (2)
(F)
1,164

1,004

 
1,106

978

Total average tangible common shareholders' equity (2)
(G)
1,124

963

 
1,066

937

Total tangible shareholders’ equity, period-end (2)(3)
(H)
1,170

979

 
1,170

979

Total tangible common shareholders' equity, period-end (2)(3)
(I)
1,130

939

 
1,130

939

Total tangible assets, period-end (2)(3)
(J)
12,930

11,477

 
12,930

11,477

Total common shares outstanding, period-end (thousands)
(K)
50,394

45,420

 
50,394

45,420

Average diluted shares outstanding (thousands)
(L)
51,545

46,263

 
48,987

46,226

 
 
 
 
 
 
 
Earnings per common share, diluted
 
$
0.44

$
0.70

 
$
1.46

$
1.98

Adjusted earnings per common share, diluted (2)
(A/L)
0.46

0.72

 
1.70

2.08

Book value per common share, period-end
 
34.36

32.84

 
34.36

32.84

Tangible book value per common share, period-end (2)
(I/K)
22.42

20.68

 
22.42

20.68

Total shareholders' equity/total assets
 
13.10

12.74

 
13.10

12.74

Total tangible shareholder's equity/total tangible assets (2)
(H/J)
9.05

8.53

 
9.05

8.53

 
 
 
 
 
 
 

84

Table of Contents

Performance ratios (4)
 
 

 

 
 

 
GAAP return on assets
 
0.67
%
1.08
%
 
0.74
%
1.05
%
Adjusted return on assets (2)
(A/D)
0.71

1.12

 
0.88

1.12

GAAP return on equity
 
5.12

8.27

 
5.70

7.96

Adjusted return on equity (2)
(A/E)
5.35

8.49

 
6.64

8.42

Adjusted return on tangible common equity (2)(5)
(A+O)/(J)
8.74

14.02

 
10.74

14.07

Efficiency ratio (2)
(C-O)/(B+M+P)
53.37

52.20

 
56.30

53.21

(in thousands)
 
 
 
 
 
 
Supplementary data (In thousands)
 
 

 

 
 

 
Tax benefit on tax-credit investments (6)
(M)
$
2,382

$
1,374

 
$
5,447

$
4,089

Non-interest income charge on tax-credit investments (7)
(N)
(1,942
)
(1,112
)
 
(4,459
)
(3,212
)
Net income on tax-credit investments
(M+N)
440

262

 
988

877

 
 
 
 
 
 
 
Intangible amortization
(O)
1,526

1,218

 
4,201

3,732

Fully taxable equivalent income adjustment
(P)
1,826

1,807

 
5,517

5,660

__________________________________________________________________________________________
(1) 
Net securities (gains) for the periods ending September 30, 2019 and 2018 include the change in fair value of the Company's equity securities in compliance with the Company's adoption of ASU 2016-01.
(2)
Non-GAAP financial measure.
(3)
Total tangible shareholders’ equity is computed by taking total shareholders’ equity less the intangible assets at period-end. Total tangible assets is computed by taking total assets less the intangible assets at period-end.
(4) 
Ratios are annualized and based on average balance sheet amounts, where applicable.
(5) 
Adjusted return on tangible common equity is computed by dividing the total adjusted income adjusted for the tax-affected amortization of intangible assets, assuming a 27% marginal rate, by tangible equity.
(6) 
The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation and low-income housing.
(7) 
The non-interest income charge is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits are generated.

85

Table of Contents

GENERAL
Management’s discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing in Part I, Item 1 of this document and with the Company’s consolidated financial statements and the notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2018 Annual Report on Form 10-K. In the following discussion, income statement comparisons are against the same period of the previous year and balance sheet comparisons are against the previous fiscal year-end, unless otherwise noted. Operating results discussed herein are not necessarily indicative of the results for the year 2019 or any future period. In management’s discussion and analysis of financial condition and results of operations, certain reclassifications have been made to make prior periods comparable. Tax-equivalent adjustments are the result of increasing income from tax-advantaged loans and securities by an amount equal to the taxes that would be paid if the income were fully taxable based on a 27% marginal rate (including state income taxes net of federal benefit). In the discussion, unless otherwise specified, references to earnings per share and "EPS" refer to diluted earnings per common share, including the dilutive impact of the convertible preferred shares.

Berkshire Hills Bancorp, Inc. (“Berkshire” or “the Company”) is a Delaware corporation headquartered in Boston and the holding company for Berkshire Bank (“the Bank”) and Berkshire Insurance Group. Established in 1846, the Bank operates as a commercial bank under a Massachusetts trust company charter. Berkshire is driven by its values and culture as summarized below:
valuesandculturea01.jpg


86

Table of Contents

bringingvaluestolife.jpg

FORWARD-LOOKING STATEMENTS
Certain statements contained in this document that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (referred to as the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (referred to as the Securities Exchange Act), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these statements from the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions. These forward-looking statements are subject to significant risks, assumptions and uncertainties, including among other things, changes in general economic and business conditions, increased competitive pressures, changes in the interest rate environment, legislative and regulatory change, changes in the financial markets, and other risks and uncertainties disclosed from time to time in documents that Berkshire Hills Bancorp files with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the fiscal year ended December 31, 2018 and the Risk Factors in Item 1A of this report. Because of these and other uncertainties, Berkshire’s actual results, performance or achievements, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, Berkshire’s past results of operations do not necessarily indicate Berkshire’s combined future results. You should not place undue reliance on any of the forward-looking statements, which speak only as of the dates on which they were made. Berkshire is not undertaking an obligation to update forward-looking statements, even though its situation may change in the future, except as required under federal securities law. Berkshire qualifies all of its forward-looking statements by these cautionary statements.

87

Table of Contents

SUMMARY
In the first nine months of the year, Berkshire completed a strategic review, initiated new financial strategies, adopted a new core strategic focus, and completed the second largest bank acquisition in its history. These events have repositioned the Company in important ways, which are discussed throughout Management’s Discussion and Analysis. The Company’s actions are targeted to strengthen the Bank’s franchise and improve shareholder value over the decades ahead.

Berkshire’s GAAP net income and earnings per share decreased in the third quarter and for the first nine months of 2019, compared to the same periods of 2018. Nine month GAAP results were $1.47 per share in 2019 and $1.99 per share in 2018. This decrease in 2019 was due in part to merger and restructuring/other charges. The decrease also included the impact of the write-off of a $16 million participation in a commercial loan in September 2019 related to a potential borrower fraud, which reduced earnings per share by $0.23. Third quarter GAAP earnings per share totaled $0.44 in 2019, compared to $0.70 in 2018.

The non-GAAP measures of adjusted income and adjusted earnings per share exclude amounts not viewed as related to normalized operations and shown in the Reconciliation of Non-GAAP Financial Measures section of this report. Estimated per share after-tax changes in adjusting items in 2019 include $0.13 in higher merger charges related to the acquisition of SI Financial Group (“SIFI”) and $0.11 in higher restructuring/other charges. These items were partially offset by a $0.07 improvement in operating results of the discontinued national mortgage banking operations and a $0.05 improvement in net securities gains/losses. Nine month adjusted results were $1.70 in 2019 and $2.08 in 2018. Third quarter adjusted earnings per share totaled $0.46 in 2019 compared to $0.72 in 2018. This $0.26 decrease included the $0.23 impact from the loan charge-off noted above.

Most categories of income and expense in 2019, and diluted shares, were impacted by the SIFI acquisition. The third quarter was the first full quarter including these operations. The third quarter was also the first full quarter with common stock repurchases under the repurchase program approved by the Board at the end of the first quarter. Operating revenue and expense in all periods are presented based on results of continuing operations and excluding national mortgage banking operations which were classified as discontinued and are held for sale. Additionally, based on a strategic review at the start of 2019, the Company took certain actions regarding business lines, balance sheet structure, expense management, and capital management as further discussed below.

Due to the above changes, management has focused on third quarter adjusted earnings per share as most indicative of the Company’s current operating strategies, compared to prior periods. As previously noted, third quarter adjusted earnings per share decreased by $0.26 year-over-year including the $0.23 impact of the $16 million loan charge-off. Before this loan charge, third quarter adjusted earnings per share totaled $0.69 in 2019, compared to $0.72 in 2018. Operating results in 2019 were negatively impacted by higher loan charge-offs and a lower net interest margin. The charge-offs were primarily related to this one loan charge and a write-down of one other asset that has been in workout for several quarters. All other net charge-offs and credit performance metrics have remained at generally favorable levels. The reduction in the net interest margin reflects higher deposit costs which have followed with a lag the increases in market interest rates in 2018 and the first half of 2019.
    
Due to the ongoing pressures on the net interest margin and the potential for lower purchase accounting accretion from relatively high levels in 2018, the Company undertook a strategic review early in 2019 in order to identify actions to improve profitability and deliver higher quality, more sustainable earnings streams. The first component of this four component review focused on non-strategic, non-relationship business lines. As a result of this review, the Company ceased originating indirect auto loans and classified its First Choice Loan Services (“FCLS”) national mortgage banking operations as discontinued and held for sale. The second component of the review was a balance sheet restructuring to reduce certain lower return, non-relationship earning assets funded with higher cost wholesale funds with a goal of supporting the net interest margin. Most major categories of loans and investment securities have declined based on this change, and wholesale funding has been reduced by approximately $450 million during the year-to-date. The third component was an efficiency review performed with assistance from a prominent third party firm. As a result, staff has been organically reduced and the efficiency ratio measured 53% in the most recent quarter. The final component of the strategic review focused on releasing capital freed up from the other initiatives,

88

Table of Contents

and the Board approved a 2.4 million share common stock repurchase program, under which management initiated share repurchases late in the second quarter.

In 2019, the Company has adjusted its future strategies away from an emphasis on growth through acquisition. The Company has established its core focus on building a 21st century community bank distinguished by values of diversity, equity, and inclusion. The Company has established a Be FIRST values statement and undertaken new initiatives which are further described below. Berkshire is investing to future proof itself over the coming decades and to be a desirable relationship partner based on leadership initiatives that serve underbanked markets and community needs which are attractive to the values based preferences of younger and more diverse demographics, with innovative service offerings and a competitive digital delivery platform.

The Company added three new Board members in June 2019: Baye Adofo-Wilson (age 51), Rheo Brouillard (age 65), and William Hughes (age 56). They represent newer markets, enhance the Company’s diversity, and add new expertise in technology and community development finance. In October 2019, the Company announced that its Board of Directors has unanimously elected J. Williar Dunlaevy to serve as its Chairman, effective December 1, 2019. Mr. Dunlaevy will replace William J. Ryan as the Company’s Chairman, with Mr. Ryan remaining on the Board of Directors. A former bank CEO, Mr. Dunlaevy has served as a director since 2011 and is designated as independent and a financial expert by the Board of Directors under the rules of the Securities and Exchange Commission. The Bank has similarly elected Mr. Dunlaevy as Board Chair.

In 2019, community organizer Malia Lazu, was appointed as EVP/Chief Experience and Culture Officer, and SVP Jacqueline Courtwright was promoted to Chief Human Resources Officer. In June, over 90% of Berkshire’s employees joined together in its fourth annual Xtraordinary Day of Service, donating more than 6,000 hours of service at 37 projects throughout Berkshire’s footprint. Berkshire Bank was named as the winner of the 2019 North American Employee Engagement Award for Social Responsibility. The Company issued its first annual Corporate Social Responsibility report in March 2019. The Company’s many social responsibility initiatives are now reported at www.berkshirebank.com/About/Who-We-Are/Corporate-Responsibility.

BE FIRST PROGRAM UPDATE
Expanding our base of commercial and individual customers. Including our new SI Financial operations, Berkshire has a strong geographic footprint throughout the Northeast. This footprint provides an array of diverse market demographics which provide significant opportunity for expansion. Berkshire Bank is pursuing a number of initiatives to increase market share among demographics that have typically been left behind by traditional banks (and their products/services), with a particular focus on African Americans and Latinos.
Pilot Projects to support minority business enterprises. Berkshire Bank is creating storefronts in traditionally minority communities/downtown areas to provide access to working space, business advice and financial products. The first storefront is being developed in Roxbury, MA and there are plans to expand these storefronts in our footprint and selectively in adjacent markets. In the third quarter, the Bank launched the “Friends and Family” fund in coordination with the Runway Project to provide seed capital to minority business enterprises funded by CD products offered for this purpose. The Bank is also taking a leadership role in the Boston area Business Equity Fund, which provides rigorously vetted traditional loan products to minority business enterprises that have participated in the existing Business Equity Initiative.
Efforts to better connect Berkshire Bank to minority communities. The Bank is sponsoring and actively participating in community-based events, including the Dimock Community Health Center (Stepping Out), NAACP (Freedom Fund Dinner), LGBT Chamber, Union Chapel Speaker series, and the Black Economic Alliance.
Enhancing diversity, equity and inclusion initiatives within Berkshire Bank. The Bank is focusing on bank products, services and operations that are conducted in a way that draws minority customers. The Bank is participating in the CEO Action for Diversity and Inclusion. Earlier this year, the Bank launched its Be FIRST values program, which is being enhanced throughout the year.

89

Table of Contents

ACQUISITION OF SI FINANCIAL GROUP, INC.
The acquisition of SI Financial, headquartered in Willimantic CT, added 23 branches in eastern Connecticut and in the Newport, RI area. The acquired assets had a net fair value totaling $1.7 billion, including $1.3 billion in loans and $1.3 billion in deposits. The core banking systems were converted on October 4 and all merger related activity is expected to be completed by the end of 2019. The merger was completed on time and on plan, and merger costs are expected to remain within the original $29 million estimate. The acquisition is planned to be accretive to earnings per share after cost saves are completed.

On May 17, 2019, Berkshire completed the acquisition of SI Financial Group, Inc. (“SIFI”), which added the Savings Institute operations consisting of 23 branches and $1.7 billion in total assets in eastern Connecticut and Rhode Island. The acquisition included $1.3 billion in loans and $1.3 billion in deposits. The SIFI franchise is a mostly rural and suburban franchise viewed as economically stable and with an historically attractive loan and deposit structure. The merger was completed on time and on plan. Berkshire views the business retention as good based on experience through September 30, 2019. The systems conversion was completed early in the fourth quarter of 2019. At the acquisition date, SIFI had assets with a gross fair value totaling $1.7 billion and a net fair value of $140 million net of liabilities. Berkshire recorded $177 million in total merger consideration, consisting primarily of the issuance of 5.7 million Berkshire common shares. Goodwill was recorded in the amount of $36 million, and the core deposit intangibles were recorded at $18 million. Most Berkshire consolidated balance sheet and income statement categories increased as a result of the merger.

Berkshire targets to achieve cost savings related efficiencies totaling approximately $12 million, or 30% of SIFI annualized non-interest expense, which was reported by SIFI as $41 million in 2018. The Company continues to expect that it will remain within its target of approximately $29 million in total pre-tax transaction costs, or $23 million after-tax. Including all purchase accounting and targeted transaction costs the Company estimates that the transaction will be approximately $0.45 dilutive to tangible book value per share. Projected dilution per share is less than originally anticipated primarily due to lower loan discount reflecting lower market interest rates at merger date.

Note 2 - Acquisitions in the Consolidated Financial Statements illustrates the pro forma impact on operations of the combination of Berkshire and SIFI, assuming that the merger was completed on January 1, 2018 and excluding merger costs and planned efficiencies, and based on other assumptions set forth in the statements. This pro forma also excludes the impact of the Durbin Amendment on SIFI revenue and any impacts on the loan loss provision for SIFI loans. Based on the pro forma information, and taking into account the shares issued as merger consideration,
the Company's EPS would have been accreted by approximately $0.05 in the first nine months of 2018 and by $0.18 in the first nine months of 2019 based on the pro forma assumptions. The 2019 impact is mainly due to the reversal of merger charges based on required assumptions, which were $0.23 per share, or $16.8 million in total for both Berkshire and SIFI. The total cost savings targeted by the Company equate to approximately $0.17 per share after tax annualized, and are targeted to produce overall positive EPS accretion of the merger when integration is completed.

INTEREST RATE ENVIRONMENT
Interest rates were generally rising in 2018 and the first part of 2019, and the yield curve continued to flatten. This represented the first sustained upward rate environment in about a decade. Interest rates unexpectedly declined near mid-year 2019 due to growing concerns about future economic conditions. In July, the Fed announced the first decrease in its target Fed Funds rate in about a decade. This 25 basis point cut was followed by similar cuts in September and October. Most market rates declined in similar fashion. At period-end, the five and ten year treasury rates were lower than one month and three month rates, signaling an inversion of the yield curve across certain maturities. Flat and inverted yield curves are unfavorable to the loan and deposit spread structure that historically been a principle foundation of spread income in banking.


90

Table of Contents

COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 2019 AND DECEMBER 31, 2018
Summary: Total assets increased by $1.3 billion, or 11%, to $13.5 billion in the first nine months of 2019, including the $1.7 billion in assets acquired through the SIFI merger. Excluding the SIFI assets, investment securities and loans decreased due to runoff and sales. This reflects the Company’s strategic review and emphasis on adjusting the level and mix of assets to improve capital returns and its customer relationship focus, and to integrate the acquired SIFI portfolio. Delinquent loans and nonperforming assets remained within recent ranges, while net charge-offs and overall criticized assets increased but did not necessitate a significant increase in the loan loss allowance. An increase in brokered deposits resulted in 3% annualized organic time deposit growth, and total non-maturity deposits were flat on an organic basis. Excess funds generated from asset reductions were used to reduce higher cost borrowings and to repurchase common stock. Liquidity and capital metrics were generally stable or improving during the first nine months of the year. SIFI added a stable, lower cost deposit base and extended the Company’s market area in southeastern New England. The acquisition was 100% funded with equity consideration, and tangible book value dilution from the merger was mostly limited to the impact of merger costs on GAAP earnings. Book value per common share increased by 3% to $34.36, and the non-GAAP measure of tangible book value per common share increased by 6% to $22.42.

Securities: Investment securities decreased by $58 million, or 3%, to $1.86 billion in the first nine months of 2019. The SIFI merger added $143 million in securities, which was offset by run-off and securities sales that reduced the portfolio by approximately $200 million. The Company’s strategic review included plans to gradually reduce the investment portfolio and to use these funds to reduce higher cost wholesale funds sources and to repurchase the Company’s common stock. Agency collateralized mortgage obligations decreased, and corporate and other bonds increased, including acquired SIFI securities and treasuries and SBA obligations. The average life of the bond portfolio was 4.3 years at period-end, compared to 5.8 years at the start of the year, reflecting higher prepayment speeds related to lower interest rates at that developed during the year. The fair value of investment securities was a 2.2% premium to book value at period-end, compared to a 1.2% discount at the start of the period due to higher bond prices resulting from lower long-term rates. At period-end, all debt securities which were rated by public rating agencies had an investment grade rating. A total of $92 million in debt securities was not rated by rating agencies. All of these securities were either prefunded with U.S./Agency collateral or rated “pass” or higher in the Company’s internal ratings system except for $5 million in unrated performing local municipal obligations and one substandard $8 million economic development bond which was performing in accordance with its terms. The Company has also increased its use of short-term investments during 2019 to better match its liquidity related to payroll deposit balances which fluctuate daily. The securities yield was 3.41% in the most recent quarter, compared to 3.34% in the fourth quarter of 2018 and 3.32% in the third quarter of 2018.
 
Loans: Total loans increased by $0.7 billion, or 8%, to $9.7 billion in the first nine months of the year, including $1.3 billion in acquired SIFI loans, which primarily consisted of commercial loans and residential mortgages. Excluding acquired SIFI loans, all major loan categories decreased in the first nine months of the year, except for commercial real estate loans, which were flat on an organic basis. This reflected the Company’s decision to exit certain assets with lower profitability and lower relationship potential. The Company’s lending teams remain active serving qualifying credit demand in its markets, and following selective criteria with an emphasis on credit quality and overall relationship potential and profitability. The Company is expanding its SBA lending operations, selling the guaranteed portion of its originations into the secondary market as a fee oriented business activity.

During the first quarter, the Company exited the business of originating indirect auto loans. The portfolio of auto and other loans decreased through runoff at a 20% organic annualized rate in the first nine months of the year. The portfolio of residential mortgage loans decreased at a 5% annualized organic rate over this period as mortgage prepayment volume accelerated due to higher market refinancings resulting from the drop in interest rates. Berkshire has supplemented its own originations with packages of conforming and jumbo residential mortgages purchased from other New England community banks. In the second quarter, the Company classified its portfolio of commercial aircraft loans as held for sale. The balance of this portfolio was $169 million at third quarter-end. In the third quarter, the Company exited approximately $50 million of non-strategic commercial balances, including $29 million accounted for as held for sale at quarter-end, and subsequently sold. Commercial line usage decreased in the third quarter, and other commercial balances have been allowed to decline based on the Company’s targets

91

Table of Contents

for relationship benefit, along with the impact of refinancings related to lower interest rates and the impact of portfolio rebalancing following the merger.

Berkshire’s commercial lending portfolio is managed within granular hold limits across industries and loan types, and the Company’s commercial underwriting in 2019 reflects modest changes tightening eligibility for certain real estate exposures. In September, the Bank learned of a default in a $16 million commercial loan participation secured by business assets and involving potential borrower fraud. In addition to charging-off this balance at quarter-end, the Bank engaged in a review of its participation loans and sector concentrations. There were no material policy or procedural changes identified as necessary based on this review. Berkshire’s total non-owner occupied commercial real estate exposure measured 253% of bank regulatory capital at period-end, compared to the 300% regulatory monitoring guidelines (based on regulatory definitions). Construction loan exposure was 34% of bank regulatory capital, compared to the 100% regulatory monitoring guideline. The loan yield decreased to 4.67% in the most recent quarter from 4.94% in the fourth quarter of 2018 and increased slightly from 4.66% in the third quarter of 2018. The contribution from purchased loan accretion for these respective periods was 0.12%, 0.37%, and 0.13%. At period-end, loans repricing within one year were 42% of total loans, loans repricing in 1-5 years were 24% of total loans, and loans repricing over five years were 34% of total loans. At the start of the year, these metrics were 43%, 22%, and 35% respectively.

The Company views SIFI’s historic loan origination and management practices as generally conforming with the Company’s practices and industry norms and the acquired loans are not viewed as significantly changing the Company’s overall credit risk profile. The fair values of acquired SIFI loans were recorded as follows: commercial real estate - $624 million; commercial and industrial - $244 million; residential mortgages - $375 million; and consumer loans - $60 million. The SIFI loans were recorded at a $42 million (or 3.1%) discount to gross carrying value, including a $31 million credit discount and an $11 million interest rate discount.

Asset Quality: Due to the $16 million commercial loan charged-off in September, the Company’s charge-off metrics became unfavorable for the year-to-date, measuring 0.41% of total average loans on an annualized basis. Due to the impact of potential fraud, and based on the information available to the Company as a participant in the loan, the Company determined that the loan collateral may not provide adequate protection for the loan and it was determined to charge-off the balance. The Company will continue to pursue its remedies in this situation. The Company has reviewed its loan participations and industry exposures to determine that policies and procedures are operating as intended to control risk.

Excluding the above loan, net loan charge-offs measured 0.19% annualized for the year-to-date. Other loan performance metrics were generally favorable in the first nine months of 2019. Non-performing assets measured 0.28% of total assets at period-end, which was unchanged from the start of the year. Accruing delinquent loans were 0.55% of total loans at period-end, which was up slightly from 0.49% at the start of the period, and included the impact of the SIFI acquisition. All of the SIFI loans were recorded at fair value and maintained as accruing in accordance with accounting principles. At period-end, all nonaccruing loans had balances under $1 million except for four loans totaling $18 million. At period-end, the total contractual balance of purchased credit impaired loans was $164 million, with a $69 million carrying value, or 38% of the contractual balance. These balances increased from $124 million and $47 million respectively from the start of the year due to the SIFI acquisition. The contractual balance included Boston area taxi medallion loans acquired at a significant merger discount as part of the Commerce acquisition, and which had a net carrying value of approximately $24 million at period-end. The portfolio is evaluated as a pool and is recorded as accruing, and no significant charge-offs have been recorded on these loans. At period-end 66% of this portfolio was delinquent in payments, compared to 52% at the start of the year. The Company continues to collect cash flows sufficient to support the carrying value of this pool.

At period-end, criticized loans totaled $285 million, or 2.1% of total assets, compared to $189 million, or 1.5%, at the start of the year. This was primarily due to a $70 million increase in special mention loans from business activities and a $29 million increase in substandard accruing acquired loans. Classified loans from business activities increased by $6 million. The increase in substandard acquired loans mostly reflects SI Financial loans which were downgraded based on further information reviewed in the third quarter. These loans were marked to market at acquisition. The growth in criticized balances was not viewed by the Company as significantly signaling

92

Table of Contents

an increase in inherent loan losses at period-end. Accordingly, the balance of the allowance for loan losses increased by only $1 million and the ratio of the allowance to total loans decreased to 0.64% from 0.68%. Under current accounting principles, no allowance was recorded for the acquired SIFI loans, which were recorded at fair value. As a result, some ratio metrics including acquired loans are not fully comparable across periods. The ratio of the allowance for business activities loans measured 0.78% of related balances at period-end, compared to 0.76% at the start of the year. The category of accruing substandard loans from business activities is viewed by the Company as potential problem loans. The balance of this category was $62 million at third quarter-end, compared to $61 million at the prior year-end.

The Company plans to adopt the Current Expected Credit Loss (“CECL”) accounting standard, ASU No. 2016-13, as of January 1, 2020. The adoption of CECL is expected to increase the allowance for credit losses with a resulting increase to loans for the non-accretable credit discount on existing purchased credit-impaired assets and a negative adjustment to retained earnings for the remaining credit losses for financial assets. The non-accretable credit discount on existing purchased credit-impaired assets was carried with a balance of $90 million at September 30, 2019. Purchased loan accounting accretion includes recoveries related to the resolution of purchased credit impaired loans and has historically contributed significantly to loan interest income in most periods. The increase in total loans resulting from the transfer of the purchase discount may affect the carrying amounts of impaired loans, nonaccruing loans, and criticized loans.

Other Assets: The $205 million balance of loans held for sale at quarter-end included $169 million in commercial aircraft loans and a $29 million package of commercial and industrial loans that were sold subsequent to quarter-end. Goodwill and other intangible assets included the $36 million and $18 million balances, respectively, recorded for the SIFI purchase. Assets from discontinued assets primarily reflect mortgage loans held for sale by the FCLS national mortgage banking operation, which increased seasonally from the start of the year. Other assets increased by $143 million including an $87 million increase from the lease right-of-use asset as described in Note 11, and the SIFI merger also contributed to growth in this category.

Deposits, Borrowings, and Other Liabilities Total deposits increased by $1.4 billion, or 16%, to $10.4 billion during the first nine months of 2019, including $1.3 billion in acquired SIFI deposits. The $0.1 billion organic increase was primarily in brokered time deposits. Total payroll deposits decreased by $40 million to $427 million. The total of all other non-maturity deposits increased at a 2% annualized organic rate. Savings deposits decreased at a 10% annualized rate due to a shift in balances to higher yielding accounts. Excluding the acquired SIFI branches, the midyear year-over-year median increase in branch deposits was 1% and the median branch reported $48 million in deposits as of June 30, 2019. The Company has consolidated six branch offices in 2019, with another two in progress, and is targeting to support deposit retention based on its other strong delivery channels, including nearby branches, its MyBankerTM team of personalized service professionals, and its digital banking channels. The SIFI acquired deposits consisted of $258 million in demand deposits, $138 million in NOW deposits, $190 million in money market deposits, $164 million in savings deposits, and time deposits valued at $585 million. Retention of acquired SI Financial deposits was strong through period-end. The average cost of deposits increased to 1.18% in the most recent quarter, compared to 1.07% in the final quarter of 2018 and 0.96% in the third quarter of 2018. Deposit costs have benefited from the accretion of a fair value mark on the acquired SIFI deposits, which is producing $2 million per quarter in benefit as part of the purchase accounting accretion from this transaction. This reduced overall deposit costs by 8 basis points in the most recent quarter; this accretion is scheduled to be completed in the second quarter of 2020.

Total borrowings decreased by $517 million, or 34%, to $1.0 billion during the first nine months of the year, including the impact of the $153 million increase resulting from the SIFI acquired borrowings. Excess funds from asset reductions were used to decrease higher cost borrowings, in accordance with the Company’s strategic review. The increase in the cost of borrowings reflects reflects the higher proportionate cost of the Company’s subordinated financing compared to the lower balance of total borrowings.

The Company measures the ratio of its wholesale funds to total assets as a measure of liquidity. This ratio improved, decreasing to 18% at period-end from 23% at the start of the year. Wholesale funds are defined as borrowings plus brokered deposits, and totaled $2.4 billion at period-end, compared to $2.9 billion at the start of the year. The

93

Table of Contents

benefit of the reduction in wholesale funding is reflected in the 16 basis point year-over-year increase in the third quarter cost of funds, and the 10 basis point reduction in the net interest margin, despite the 22 basis point increase in deposit costs.

As discussed in Note 11 - Leases of the Consolidated Financial Statements, the Company adopted a new accounting standard, recorded an operating lease liability, and reported total lease liabilities of $94 million at period-end, which contributed to the $152 million increase in the category of other liabilities, with SIFI liabilities also contributing to this increase.

Derivative Financial Instruments: The notional balance of derivative financial instruments increased to $4.4 billion from $3.3 billion during the first nine months of 2019. Mortgage banking related derivatives increased seasonally and also reflected higher market demand in the low interest rate environment at year-end. Derivatives related to commercial loan interest rate swaps increased by 20% as demand remained strong based on market interest rate expectations, despite the lower pace of loan growth. The estimated net fair value of derivative assets and liabilities increased slightly to $3 million at period-end from $2 million at the start of the year due to the increased mortgage pipeline, which was partially offset by the increased credit valuation liability on commercial interest rate swaps based on lower rates prevailing at period-end. This reduced fee income by $2 million year-over-year for the year-to-date.

Shareholders’ Equity: Shareholders’ equity increased by $219 million, or 14%, in the first nine months of 2019 due primarily to the issuance of $176 million in common stock as SIFI merger consideration. Retained earnings contributed $38 million and other comprehensive income contributed $29 million, while stock repurchases used $28 million. The ratio of equity to assets improved to 13.1% from 12.7%, and the non-GAAP ratio of tangible equity to tangible assets improved to 9.1% from 8.6%.

The Company’s Board approved a 2.4 million share one year stock buyback program in March 2019. Repurchases are subject to market conditions and the Company’s financial condition, among other factors. Repurchases are targeted in part as a means to return excess capital to shareholders based on capital freed-up as a result of the asset reductions being undertaken as a result of its strategic review. Repurchases were begun in June and are continuing through the date of this report. Through September 30, 2019, the Company had repurchased 910,000 shares at a total cost of $28 million, or $30.44 per share.


94

Table of Contents

COMPARISON OF OPERATING RESULTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND SEPTEMBER 30, 2018

Summary: Revenue and expense in 2019 included the SIFI operations acquired on May 17, 2019. As a result, many categories of revenue and expense increased in 2019 over the same period of 2018. Most categories of interest income and expense also increased in 2019 due to the increase in market interest rates throughout 2018 and into the first part of 2019. Additionally, operations in 2019 included the benefit of restructuring actions in both years, and the benefit of the acquired Commerce Bank operations which were being fully integrated in the first half of 2018. Earnings per share reflected the shares issued as merger consideration for the SIFI acquisition. References to revenue and expense in this discussion are generally related to continuing operations unless otherwise noted. The Company designated its FCLS national mortgage banking operations as discontinued and the financial statements in all periods reflect this designation.

The comparison of operating results was previously discussed in the introductory summary of Management’s Discussion and Analysis. Year-over-year profitability has declined due to merger and restructuring charges, the loan loss provision, and a lower net interest margin. The benefit from Commerce Bancorp merger income accretion, prior restructurings, and higher income from discontinued operations has partially offset the above impacts. Before the impact of the $16 million loan charge-off, adjusted income per share in the most recent quarter was the strongest of the year, increasing by 6% over the prior quarter, but remaining down 4% year-over-year due primarily to the higher cost of deposits. Due to the Company’s efficiency projects in 2019 and the benefit of earlier restructuring actions, most of the net interest margin impact was offset, with the result that the third quarter efficiency ratio only changed modestly to 53% in 2019 from 52% in 2018. The efficiency ratio is a non-GAAP financial measure based on the Company’s adjusted measures of operating revenue and operating expense.

The Company’s third quarter return on equity decreased year-over-year to 5.1% from 8.3% due to the lower profitability discussed above. The non-GAAP measure of adjusted return on tangible common equity measured
8.7% and 14.0% for these respective periods. Before the $16 million loan charge-off, this measure was 13.0% in the most recent quarter. The Company views this adjusted measure as demonstrating the level of its internal generation of capital to support operations and shareholder distributions. The Company has a target to generate a return on assets over 1%. The third quarter return on assets decreased year-over-year to 0.67% from 1.08%. In the most recent quarter, the adjusted return on assets was 0.71% and measured 1.06% before the $16 million loan charge-off.

The Company anticipates that merger and restructuring charges will affect results in the fourth quarter of 2019. The Company planned for total SIFI related merger costs of $29 million, and $21 million in costs were recorded in 2018 and 2019 through the third quarter. The Company expects to complete the recognition of merger costs in the fourth quarter and to remain within its original planned costs.

Revenue: The year-over-year increase in net revenue from continuing operations was 9% for the third quarter and 4% for the first nine months of the year. Revenues from SIFI operations are included in the Company’s 2019 results beginning after the merger date on May 17, 2019. The third quarter was the first full period that included these operations. SIFI reported $11.5 million in net interest income and $2.8 million in non-interest income in its last full quarter of independent operations in the first quarter of 2019. The SIFI operations have contributed to revenue growth, which has been partially offset by the Company’s deleveraging strategy due to the reduction in net interest income from earning assets. On a per share basis, third quarter annualized net revenue from continuing operations decreased by 2% to $9.18 in 2019 compared to $9.37 in 2018. This takes into account the new shares issued as merger consideration along with the impact of share repurchases.

95

Table of Contents

Net Interest Income: Net interest income benefited from growth in average earning assets, which was partially offset by a decrease in the net interest margin. Net interest income increased year-over-year by $8.5 million, or 10% for the third quarter and $10.5 million, or 4%, for the first nine months of the year. Average earning assets increased year-over-year by $1.3 billion, or 12% for the third quarter, and by $1.0 billion, or 10%, for the first nine months of the year. The SIFI acquisition contributed $1.6 billion in earning assets, which was partially offset by the Company’s deleveraging program. SIFI was expected to contribute positively to the net interest margin, and some of the 0.16% purchase accounting accretion benefit in the most recent quarter was related to the SIFI merger. The net interest margin decreased year-over-year by 10 basis points in the third quarter and by 20 basis points for the first nine months of the year.

The third quarter yield on earning assets increased by 4 basis points year-over-year. The cost of deposits increased by 22 basis points over this period. The rising deposit costs were primarily due to the lagged effect of treasury interest rate increases prior to the third quarter last year and related market deposit competition. In July 2019 the Fed reduced the target fed funds rate by 25 basis points, which is the first rate decrease in a decade. Additional 25 basis point rate cuts were made in September and October. The Company estimates that the rates implied in the forward curve will continue to create margin pressure. The Company’s overall cost of funds increased by less than the cost of deposits, reflecting the benefit of the Company’s balance sheet remix actions targeted to reduce the use of higher cost wholesale funds.

The benefit of purchase accounting accretion was $4.8 million in the most recent quarter compared to $4.6 million in the same quarter of the prior year. Accretion in the most recent quarter included $2.0 million in recoveries of purchased credit impaired loans and $2.0 million in accretion related to SIFI time deposits. The time deposit accretion is scheduled to end in May, 2020, and recoveries of purchased credit impaired loans are expected to generally decrease over time as the portfolio seasons. These recoveries will be recorded to the loan loss allowance rather than to net interest income based on the adoption of the CECL accounting standard in 2020.

Non-Interest Income: Total fee income increased year-over-year by $1.2 million, or 6%, in 2019 and was generally unchanged for the first nine months of the year. Results in 2019 included the acquired SIFI operations. Deposit fees increased year-over-year both for the quarter and the year-to-date primarily due to the addition of the SIFI deposit fees. This SIFI contribution was reduced by the effect of the Durbin amendment, which limits the transaction fees that banks over $10 billion in assets can charge. Loan related fee income decreased year-to-date by 10% for the third quarter and by 4% for the year-to-date due to lower business volumes. One major component of this income is SBA loan sale gains. Berkshire’s 44 Business Capital business generated record quarterly revenue in the most recent quarter. For the SBA fiscal year ended September 30, Berkshire’s team ranked as the 18th largest lender in the country for SBA 7A loan originations, advancing from 28th position in the prior SBA fiscal year. Other major changes in non-interest income were primarily related to unrealized securities gains and losses and changes in the amortization of tax credit investments in periods where the related benefits are recognized as projects come into service. These items are included in the Reconciliation of Non-GAAP Measures presented earlier in this report. Changes in securities gains/losses primarily reflect unrealized changes in equity investment prices based on stock market changes, and are excluded from the Company’s measure of adjusted income.

Loan Loss Provision: The provision is a charge to earnings in an amount sufficient to maintain the allowance for loan losses at a level deemed adequate by the Company. The level of the allowance is a critical accounting estimate. It is an estimate of the probable and estimable loan losses in the portfolio as of period-end. The provision for loan losses increased year-over-year by $16 million in the third quarter and by $11 million for the year-to-date. This increase is due to the impact of the $16 million loan charge-off in September 2019. For the year-to-date, the provision was also affected by lower charge-offs of all other loans, and by the organic decrease in the loan portfolio. The provision in 2019 exceeded net charge-offs for the third quarter and the year-to-date. As previously discussed, the Company is planning to adopt the new CECL accounting standard at the beginning of 2020, and certain directional expectations regarding the impact of this standard on the loan loss allowance were previously discussed. The Company has not yet made any directional or quantitative estimates regarding the impact of CECL on the loan loss provision. The posting of purchased credit impaired loan recoveries to the loan loss allowance under CECL

96

Table of Contents

may have the impact of reducing the provision for loan losses in this regard, compared to current accounting principles.

Non-Interest Expense and Income Tax Expense: Total non-interest expense from continuing operations increased year-over-year by 19% in the third quarter and 18% for the first nine months of the year. Third quarter non-interest expense increased year-over-year by $11 million, and adjusted expense increased by $7 million. Growth in adjusted third quarter expense was due to the acquisition of the SIFI operations. The Company estimates that its third quarter adjusted expenses decreased year-over-year before the addition of the SIFI operations, due in part to its restructuring and efficiency initiatives. SIFI reported $10 million in non-interest expense in its final quarter of independent operations in the first quarter of 2019. Additionally, Berkshire targeted to produce merger related expense efficiencies equal to 30% of SIFI expenses, or approximately $3 million per quarter. Some of these efficiencies were achieved in the third quarter, and Berkshire expects to achieve its merger cost save target by the end of 2019.

The non-GAAP measure of adjusted expense excludes merger and restructuring costs, which are not viewed as part of normalized operations. The SIFI merger caused higher merger expenses in both the third quarter and year-to-date in 2019. Additionally, Berkshire reported restructuring expenses in the first half of 2019 related to its strategic initiatives. Non-GAAP expense adjustments are further discussed in the earlier Reconciliation of Non-GAAP financial measures.

Most categories of expenses increased in 2019 due to the SIFI merger impact. Technology expense decreased due to the $8 million core systems restructuring charge in the fourth quarter of 2018, which was expected to be recouped in less than three years. Professional services expense in 2019 included $2 million in legal and other costs in the second quarter related to an indemnification claim arising from a previously acquired bank as well as certain board governance activities. The increase in other expenses included $2 million in uninsured losses on customer accounts and $1 million in loan workout costs, both of which were recorded in the second quarter. The Company recorded a $1.9 million rebate of FDIC insurance premiums in the third quarter, and anticipates an additional $1.4 million rebate in the fourth quarter. The FDIC is conducting a one-time rebate to eligible banks as a result of achieving its insurance reserve targets. These are rebates of amounts previously recorded as operating expenses and the Company has therefore also recorded the rebates as a credit to operating expenses. Full-time equivalent staff in continuing operations totaled 1,594 positions at period-end, compared to 1,485 at year-end 2018; SIFI reported approximately 284 full time equivalent positions at that date. The September 30, 2019 combined staff total is approximately 10% less than the total of the two companies based on reporting at the 2018 year-end, reflecting both internal initiatives developed with advisement from a third party consultant, together with merger related efficiencies originally targeted for the SIFI acquisition.

The effective income tax rate decreased year-over-year in both the third quarter and the year-to-date. This is primarily due to the lower pretax income resulting from charge-offs and merger and restructuring expense. While pre-tax income in 2019 is lower, the tax advantaged income sources primarily in the investment portfolio are not significantly changed, and therefore the overall effective tax rate is reduced. The effective tax rate fell to 17% from 21% in the third quarter of 2019, and to 19% from 21% for the year-to-date. The net income benefit from tax credit investments was $0.02 per share year-to-date in both years. The Company’s marginal effective tax rate is 27% in 2019, based on the 21% statutory rate combed with the impact of state income taxes.

DISCONTINUED OPERATIONS

Industry conditions were depressed in 2018 due to lower market demand for mortgages as interest rates rose. After interest rates began to decrease in the second quarter of 2019, industry volumes picked up and were comparatively strong in the third quarter due to expanded refinancing demand. The FCLS national mortgage banking operations contributed $0.04 in EPS in the most recent quarter, compared to a loss of $0.02 in the third quarter of 2018. For the year-to-date, these operations contributed $0.06 in EPS in 2019, compared to a loss of $0.01 in the first nine months of 2018. Mortgage banking non-interest income totaled $15 million in the third quarter of 2019, which was up 63% year-over-year. The FCLS operations originated $1.1 billion in residential mortgages in the most recent quarter. Due

97

Table of Contents

to the decision to sell the FCLS operations, they are accounted for as discontinued in the financial statements, and most references to revenue and expense refer to continuing operations and exclude FCLS revenue and expense.

Total Comprehensive Income: Total comprehensive income includes net income together with other comprehensive income, which primarily consists of gains/losses on debt securities, after tax. Market interest rates fell sharply beginning near midyear in 2019, whereas rates were generally rising in 2018. Accordingly, Berkshire had significant unrealized securities gains in 2019 compared to unrealized losses in 2018. As a result, comprehensive income significantly exceeded net income in the third quarter and first nine months of 2019. Conversely, comprehensive income was significantly less than net income for these periods in 2018. This contributed to the gain in book value per share in 2019. Nine month 2019 comprehensive income totaled $101 million, compared to $72 million in net income. For 2018, these respective results were $64 million and $92 million.

Liquidity and Cash Flows: Liquidity improved in the first nine months of 2019, as Berkshire proceeded with its deleveraging initiative. The ratio of loans/deposits and the ratio of wholesale funds/assets both improved. Higher cost borrowings were paid down with funds from asset sales and runoff. Some borrowings were replaced with brokered deposits which offered better terms. Short term investments have been more closely matched to payroll deposit activity. Reliance on overnight borrowings, has been reduced in favor of more borrowings with maturities of at least a week. Unexpected Federal Reserve interventions in U.S. overnight financial markets arose late in September, and markets have been closely monitored as the Federal Reserve has signaled an ongoing intention to support liquidity in these markets.

At period-end, the Bank had $1.6 billion in borrowing availability with the FHLBB, compared to $1.1 billion at the start of the year. The Company’s unencumbered liquid assets totaled 7.1% of assets at period-end, compared to 2.0% of assets at the start of the year. The Bank has improved its collateral management over the last year to provide additional eligible collateral support for FHLBB borrowings, and has also increased the amount of unpledged securities available to support general liquidity needs. At period-end, the holding company had cash and equivalents totaling $74 million. Additional information about liquidity and cash flows is contained in the related section of the most recent Form 10-K.

Capital Resources: Please see the “Shareholders’ Equity” section of the Comparison of Financial Condition for a discussion of shareholders’ equity together with the note on Shareholders' Equity in the consolidated financial statements. Additional information about regulatory capital is contained in the notes to the consolidated financial statements and in the most recent Form 10-K. The issuance of shares as SIFI merger consideration has minimized the dilutive impact of the merger. Stock repurchases initiated in 2019 represented a distribution of capital which is targeted to release capital freed up as a result of strategic asset liquidations, with a goal of maintaining or improving various capital metrics. The average prices paid for repurchases have been less than the per share book value of the Company’s stock. The Company’s goal is to improve the adjusted return on tangible common equity as a fundamental objective of its strategic balance sheet initiatives. The Company’s target is that the Bank will provide additional dividends to the parent for stock repurchases as bank assets are reduced under its strategic initiatives, with the additional bank dividends funded from the cash generated by asset reductions and internal capital generation. The Company plans that over the medium term, bank capital ratios will be stable modestly improved as a result of these balance sheet changes, including the impact of the increased dividends to the parent. The Bank’s risk based capital ratio was 12.2% at period-end, which was unchanged from the start of the year despite the unexpected $16 million loan charge-off related to potential borrower fraud.

Off-Balance Sheet Arrangements and Contractual Obligations: In the normal course of operations, Berkshire engages in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in the Company’s financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. Further information about the Company’s off-balance sheet arrangements and information relating to payments due under contractual obligations is presented in the most recent Form 10-K. Changes in the fair value of derivative financial instruments and hedging activities are

98

Table of Contents

included on the balance sheet and information related to these matters is reported in the related footnote to the consolidated financial statements, and was included in management’s discussion of changes in financial condition. Other than completing the contractual arrangement to acquire SIFI, there were no major changes in off-balance sheet arrangements and contractual obligations during the first nine months of 2019. As a result of the change in accounting principles for leased assets in 2019, a significant amount of lease arrangements which had been off-balance sheet are now recorded on the balance sheet as discussed in Note 11 - Leases in the consolidated financial statements.

Fair Value Measurements: The most significant fair value measurements recorded by the Company are those related to assets and liabilities acquired in business combinations. The premium or discount value of acquired loans has historically been the most significant element of these measurements. Berkshire provides a summary of estimated fair values of financial instruments at each period-end. The premium or discount value of loans has historically been the most significant element of this period-end presentation. This premium or discount is a Level 3 estimate and reflects management’s subjective judgments. At period-end, the premium value of the loan portfolio was $250 million, or 2.6% of the carrying value, compared to $45 million, or 0.5% of carrying value at year-end 2018 due primarily to the impact of falling long term rates on fixed rate loan values. The acquired SIFI loans were recorded at their fair value at acquisition date and therefore did not contribute significantly to the overall portfolio premium value at period-end. The Company makes further measurements of fair value of certain assets and liabilities, as described in the related note in the financial statements. The most significant measurements of recurring fair values of financial instruments primarily relate to securities available for sale, loans held for sale, and derivative instruments. These measurements were generally based on Level 2 market-based inputs.

99

Table of Contents

APPLICATION OF CRITICAL ACCOUNTING POLICIES
The Company’s significant accounting policies are described in Note 1 to the consolidated financial statements included in its most recent Annual Report on Form 10-K. Modifications to significant accounting policies made during the year are described in Note 1 to the consolidated financial statements included in Item 1 of this report. The preparation of the consolidated financial statements in accordance with GAAP and practices generally applicable to the financial services industry requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, and to disclose contingent assets and liabilities. Actual results could differ from those estimates.

Management has identified the Company's most critical accounting policies as related to:
Allowance for Loan Losses
Acquired Loans
Income Taxes
Goodwill and Identifiable Intangible Assets
Determination of Other-Than-Temporary Impairment of Securities
Fair Value of Financial Instruments

These particular significant accounting policies are considered most critical in that they are important to the Company’s financial condition and results, and they require management’s subjective and complex judgment as a result of the need to make estimates about the effects of matters that are inherently uncertain. The accounting policies and estimates, including the nature of the estimates and types of assumptions used, are described in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, included in the Company’s most recent Form 10-K and pertain to discussion in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of this report.

The notes to the consolidated financial statements describe the Company’s implementation plan for ASU No. 2016-13, which changes the accounting for credit losses on financial instruments. While early adoption is allowed, the Company has no current plans to adopt this standard before the beginning of fiscal year 2020. The new guidance may result in an increase in the allowance for loan losses and a decrease in retained earnings, however, the Company is still in the process of determining the magnitude of the change and its impact on the Company's consolidated financial statements. The composition of the loan and securities portfolio, as well as the status of the economic environment, will be significant factors that impact the balances at date of adoption. Additionally, on the date of adoption of this standard the credit related discount on purchased credit impaired loans will be recorded to the loan loss allowance and the gross carrying balance of loans will increase by this amount.

100

Table of Contents

ITEM 3.                 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There were no material changes to the way that the Company measures market risk in the first nine months of 2019. For further discussion about the Company’s Quantitative and Qualitative Aspects of Market Risk, please review Item 7A of the most recent report on Form 10-K which sets forth the methodologies employed by the Company and the various aspects of its analysis of its interest rate sensitivity. Berkshire’s objective is to maintain a neutral or asset sensitive interest rate risk profile, as measured by the sensitivity of net interest income to market interest rate changes. At period-end, the Company’s measures of interest rate risk excluded the operations of the FCLS national mortgage banking subsidiary which have been classified as discontinued operations due to management’s intent to sell these operations.

The Company’s interest rate sensitivity became more asset sensitive in the first nine months of 2019. This reflected the impact of the SIFI acquisition along with the impact of the Company’s strategic deleveraging and reduction of wholesale funding. It also reflected the shorter projected lives of assets with prepayment activity, due to the lower long term interest rates at period-end. At period-end, in the second year of a 200 basis point parallel upward ramp of interest rates, net interest income was projected to increase by 5% compared to a baseline scenario of unchanged interest rates. This was modeled as 1% at the beginning of the year. With this added interest rate sensitivity, the Company is also more sensitive to declining net interest income in falling interest rate scenarios. In the second year of a 100 basis point downward parallel interest rate ramp, net interest income is modeled to decrease by 6%, compared to 3% at the start of the year. In a 200 basis point downward ramp, the modeled downward impact is 12%. The Company’s model assumes that it will not reduce the rate on its financial instruments below zero, and there are no significant contracted indexed instruments which would reset below zero in a down 200 basis point scenario at September 30, 2019. The above sensitivities are compared to the baseline static model and based on current interest rates and modeling assumptions. The yield curve at period-end, if unchanged, may additionally pressure the net interest margin in the future compared to recent results due to ongoing loan yield compression.

The liability sensitivity of the economic value of equity has also shifted. The impact on the value of equity related to a modeled 200 basis point parallel upward shock was modeled at 1% at third quarter-end. A 200 basis point downward shock would reduce the economic value of equity by 16%. The Company actively monitors its modeled risk exposure, including the repricing behaviors of long duration fixed rate financial instruments in hypothetical shocked situations.

In addition to modeling net interest income, the Company also estimates the sensitivity of net income to interest rate changes. This sensitivity is generally larger on a percentage basis, since net income is lower than net interest income. The FCLS national mortgage banking operations had been a partial hedge to the asset sensitivity of net interest income, with mortgage banking fee income increasing in downward rate scenarios. The removal of these operations has removed this hedging influence related to net income.

A critical component of the Company’s modeling is the assumption of deposit interest rate sensitivity, which the Company continues to model at a 40% beta level. The Company does not believe that the impact of the SIFI deposits will materially change this estimate. The behavior of markets under the historically unusual conditions currently prevailing may be different from modeling assumptions, and the Company continues to monitor the markets and the assumptions in its model.

101

Table of Contents

ITEM 4.           CONTROLS AND PROCEDURES
a)  Disclosure controls and procedures.
The principal executive officers, including the principal financial officer, based on their evaluation of disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q, have concluded that the Company’s disclosure controls and procedures were effective.

b)  Changes in internal control over financial reporting.
There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

102

Table of Contents

PART II
ITEM 1.            LEGAL PROCEEDINGS
As of September 30, 2019, neither the Company nor the Bank was involved in any pending legal proceedings believed by management to be material to the Company’s financial condition or results of operations. Periodically, there have been various claims and lawsuits involving the Bank, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans, and other issues incident to the Bank’s business. A summary of legal matters involving unsettled litigation or pertaining to pending transactions are as follows:

On April 28, 2016, the Company and the Bank were served with a complaint filed in the United States District Court, District of Massachusetts, Springfield Division. The complaint was filed by an individual Berkshire Bank depositor, who claims to have filed the complaint on behalf of a purported class of Berkshire Bank depositors, and alleges violations of the Electronic Funds Transfer Act and certain regulations thereunder, among other matters. On July 15, 2016, the complaint was amended to add purported claims under the Massachusetts Consumer Protection Act. On January 4, 2019, the Parties reached an agreement in principle to settle the matter on a class-wide basis. Among other terms, the agreement in principle provides that the Company will pay a total of $3.0 million in exchange for the dismissal with prejudice and release of all claims that have been or could have been asserted in the lawsuit on behalf of the Plaintiff and the Settlement Class Members. On April 11, 2019, the Plaintiff filed the Parties’ fully-executed Settlement Agreement and Release (the “Settlement”) with the Court together with her unopposed motion for preliminary approval of class action settlement. On July 24, 2019, the Court granted preliminary approval of the Settlement, and issued an Order that notice of the Settlement be given to all Settlement Class Members. The Company had an accrual of $3 million as of September 30, 2019, in anticipation of the completion of the Settlement sometime during the first quarter of 2020.

On January 29, 2018, the Bank was served with an amended complaint filed nominally against the Company in the Business Litigation Session of the Massachusetts Superior Court sitting in Suffolk County. The amended complaint was filed by two residuary beneficiaries of an estate planning trust that was administered by the Bank as successor trustee following the death of the trust donor, and alleges the Bank breached its fiduciary duty and violated the Massachusetts Consumer Protection Act in the course of performing its duties as trustee. The complaint seeks compensatory, statutory, and punitive damages. The Company and the Bank deny the allegations contained in the complaint and are vigorously defending this lawsuit. Discovery is nearly complete in the case, after which the Defendants intend to file a motion seeking summary judgment dismissing all claims with prejudice.

On February 9, 2019, the Company received notice of a lawsuit filed in the United States District Court for the District of Connecticut by a purported SI Financial Group, Inc. (“SI Financial”) shareholder. On June 26, 2019, the Company received notice of a verified consolidated amended complaint in this action, which was filed after consolidation and elimination of two additional suits filed in the same Court by other former shareholders of SI Financial. The lawsuit purports to be filed as a putative class action lawsuit against SI Financial, the individual former members of the SI Financial board of directors, and the Company, in connection with the Company’s announced intention to acquire and merge with SI Financial. The Plaintiff, on behalf of himself and similarly-situated SI Financial shareholders, generally alleges that the registration statement filed with the SEC on February 4, 2019 contains materially misleading omissions or misrepresentations in violation of Section 14(a) and Section 20(a) of the Exchange Act, and Rule 14a-9 promulgated thereunder, and that the individual Defendants breached their fiduciary duty to SI Financial shareholders and were unjustly enriched by the subject merger transaction. The Plaintiff seeks injunctive relief, unspecified damages, and an award of attorneys’ fees and expenses. Of note, SI Financial merged with and into the Company on May 17, 2019, and ceased to have any further independent legal existence at that time. The Company and the individual Defendants deny the allegations contained in the verified consolidated amended complaint and intend to vigorously defend this lawsuit. On July 26, 2019, the Company and the individual Defendants jointly filed a motion to dismiss all claims in this litigation. There are no other active cases proceeding against the Company or the individual Defendants in regard to the SI Financial merger on May 17, 2019.

103

Table of Contents

ITEM 1A.               RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider the factors discussed below and in Part I, “Item 1A. Risk Factors” in our most recent Annual Report on Form 10-K, which could materially affect the Company's business, financial condition, or future operating results. The risks described in this form are not the only risks presently facing the Company. Additional risks and uncertainties not currently known to the Company, or currently deemed to be immaterial, also may materially adversely affect the Company's business, financial condition, and/or operating results. The completion of the SIFI merger eliminated the risk that this transaction would not be completed. Based on its initiatives in 2019, the Company has identified two additional risk factors, which are discussed below. Aside from these, there were no other major changes in risk factors identified during the first nine months of 2019.

The Company’s Initiatives Resulting From Its Strategic Review May Not Be Successful.
In 2019, the Company initiated actions as a result of is strategic review of lines of business, balance sheet structure, efficiency, and stock repurchases. These actions are intended to produce more profitable and sustainable operations. These initiatives depend on conditions in the Company’s operating environment and involve significant changes in resource allocation and staffing. If operating conditions change or unanticipated consequences are experienced, the Company’s market position and operating results could be negatively impacted.

Discontinuing National Mortgage Banking Operations May Expose the Company to Additional Costs
The FCLS national mortgage banking operations have been designated as discontinued and are held for sale. These operations involve a significant number of personnel and generate large volumes of loans and secondary market transactions and are the Company’s largest source of fee income. Prospects for the sale of these operations depend on market conditions and expectations of potential buyers. The structuring of a sale or other arrangements to complete the discontinuation of these operations may require additional expenses or have the impact of impairing the operations or revenue generating potential of the business. The Company could incur losses from discontinuing the operations or based on pricing available from buyers in this market. Such impacts may not be fully recognized until a sale or other disposition is completed.


104

Table of Contents

ITEM 2.               UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)                Recent Sales of Unregistered Securities
The Company occasionally engages in the practice of transferring unregistered securities for the purpose of completing business transactions. These shares are issued to vendors or other organizations as consideration for services performed in accordance with each contract. During the three months ended September30, 2019 and September 30, 2018, the Company transferred 1,936 and 1,437 shares, respectively.

(b)                 Not applicable.

(c)                 The following table provides certain information with regard to shares repurchased by the Company in the third quarter of 2019:
 
 
Total number of
 
Average price
 
Total number of shares
purchased as part of
publicly announced
 
Maximum number of
shares that may yet
be purchased under
Period 
 
shares purchased
 
paid per share
 
plans or programs
 
the plans or programs
July 1-31, 2019
 
240,000

 
$
31.04

 
240,000

 
2,050,000

August 1-31, 2019
 
275,000

 
29.93

 
275,000

 
1,775,000

September 1-30, 2019
 
285,000

 
30.46

 
285,000

 
1,490,000

Total
 
800,000

 
$
30.44

 
800,000

 
1,490,000


In April 2019, the Company announced that its Board of Directors authorized a new stock repurchase program, pursuant to which the Company may repurchase up to 2.4 million shares of the Company's common stock. The new stock repurchase program replaced the Company's unused 500,000 share repurchase authorization. The timing of the purchases depends on certain factors, including but not limited to, market conditions and prices, available funds, and alternative uses of capital. The stock repurchase program may be carried out through open-market purchases, block trades, negotiated private transactions, or pursuant to a trading plan adopted in accordance with Rule 10b5-1 under the Securities Exchange Act of 1934. Repurchased shares are recorded as treasury shares. The repurchase plan terminates on March 31, 2020. As of September 30, 2019, 910 thousand shares had been purchased under this program.


ITEM 3.                DEFAULTS UPON SENIOR SECURITIES
None.


ITEM 4.                  MINE SAFETY DISCLOSURES
Not applicable.


ITEM 5.                OTHER INFORMATION
None.

105

Table of Contents

ITEM 6.                   EXHIBITS
3.1
 
3.2
 
4.1
 
4.2
 
31.1
 
31.2
 
32.1
 
32.2
 
101
 
The following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in Inline XBRL: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and including detailed tags. 
104
 
The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in Inline XBRL.
_______________________________________
(1) 
Incorporated herein by reference from the Exhibits to the Form 10-Q as filed on August 9, 2018.
(2)
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on June 26, 2017.
(3)
Incorporated herein by reference from the Exhibits to the Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
(4)
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on October 16, 2017.

106

Table of Contents

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
BERKSHIRE HILLS BANCORP, INC.
 
 
 
 
 
Dated: November 8, 2019
By:
/s/ Richard M. Marotta
 
Richard M. Marotta
 
Chief Executive Officer
 
 
 
 
 
Dated: November 8, 2019
By:
/s/ James M. Moses
 
James M. Moses
 
Senior Executive Vice President, Chief Financial Officer


107