BERKSHIRE HILLS BANCORP INC - Quarter Report: 2023 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2023
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-15781
BERKSHIRE HILLS BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware | 04-3510455 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
60 State Street | Boston | Massachusetts | 02109 | |||||||||||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (800) 773-5601, ext. 133773
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, par value $0.01 per share | BHLB | The New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý Accelerated filer o
Non-accelerated filer o Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
As of August 7, 2023, the Registrant had 44,009,048 shares of common stock, $0.01 par value per share, outstanding
BERKSHIRE HILLS BANCORP, INC.
FORM 10-Q
INDEX
Page | ||||||||||||||
Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022 | ||||||||||||||
Consolidated Statements of Income for the Three and Six Months Ended June 30, 2023 and 2022 | ||||||||||||||
Consolidated Statements of Comprehensive (Loss)/Income for the Three and Six Months Ended June 30, 2023 and 2022 | ||||||||||||||
Consolidated Statements of Changes in Shareholders’ Equity for the Three and Six Months Ended June 30, 2023 and 2022 | ||||||||||||||
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2023 and 2022 | ||||||||||||||
Notes to Consolidated Financial Statements (Unaudited) | ||||||||||||||
Item 2. | ||||||||||||||
2
PART I
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
June 30, 2023 | December 31, 2022 | |||||||||||||
(In thousands, except share data) | ||||||||||||||
Assets | ||||||||||||||
Cash and due from banks | $ | 120,285 | $ | 145,342 | ||||||||||
Short-term investments | 520,315 | 540,013 | ||||||||||||
Total cash and cash equivalents | 640,600 | 685,355 | ||||||||||||
Trading securities, at fair value | 6,405 | 6,708 | ||||||||||||
Equity securities, at fair value | 12,868 | 12,856 | ||||||||||||
Securities available for sale, at fair value | 1,340,331 | 1,423,200 | ||||||||||||
Securities held to maturity (fair values of $487,960 and $507,464) | 563,765 | 583,453 | ||||||||||||
Federal Home Loan Bank stock | 34,714 | 7,219 | ||||||||||||
Total securities | 1,958,083 | 2,033,436 | ||||||||||||
Less: Allowance for credit losses on held to maturity securities | (71) | (91) | ||||||||||||
Net securities | 1,958,012 | 2,033,345 | ||||||||||||
Loans held for sale | 8,708 | 4,311 | ||||||||||||
Total loans | 8,882,402 | 8,335,309 | ||||||||||||
Less: Allowance for credit losses on loans | (100,219) | (96,270) | ||||||||||||
Net loans | 8,782,183 | 8,239,039 | ||||||||||||
Premises and equipment, net | 76,903 | 85,217 | ||||||||||||
Other intangible assets | 22,074 | 24,483 | ||||||||||||
Cash surrender value of bank-owned life insurance policies | 241,314 | 238,919 | ||||||||||||
Other assets | 352,307 | 348,935 | ||||||||||||
Assets held for sale | 8,220 | 3,260 | ||||||||||||
Total assets | $ | 12,090,321 | $ | 11,662,864 | ||||||||||
Liabilities | ||||||||||||||
Demand deposits | $ | 2,594,528 | $ | 2,852,127 | ||||||||||
NOW and other deposits | 944,775 | 1,054,596 | ||||||||||||
Money market deposits | 3,005,081 | 3,723,570 | ||||||||||||
Savings deposits | 1,088,405 | 1,063,269 | ||||||||||||
Time deposits | 2,435,618 | 1,633,707 | ||||||||||||
Total deposits | 10,068,407 | 10,327,269 | ||||||||||||
Short-term debt | 470,000 | — | ||||||||||||
Long-term Federal Home Loan Bank advances and other | 204,345 | 4,445 | ||||||||||||
Subordinated borrowings | 121,238 | 121,064 | ||||||||||||
Total borrowings | 795,583 | 125,509 | ||||||||||||
Other liabilities | 252,950 | 256,024 | ||||||||||||
Total liabilities | $ | 11,116,940 | $ | 10,708,802 | ||||||||||
(continued) | ||||||||||||||
June 30, 2023 | December 31, 2022 | |||||||||||||
Shareholders’ equity | ||||||||||||||
Common stock ($0.01 par value; 100,000,000 shares authorized and 51,903,190 shares issued and 44,033,094 shares outstanding in 2023; 51,903,190 shares issued and 44,361,222 shares outstanding in 2022) | 528 | 528 | ||||||||||||
Additional paid-in capital - common stock | 1,423,856 | 1,424,183 | ||||||||||||
Unearned compensation | (14,470) | (8,598) | ||||||||||||
Retained (deficit) | (35,490) | (71,428) | ||||||||||||
Accumulated other comprehensive (loss) | (186,240) | (181,052) | ||||||||||||
Treasury stock, at cost (7,870,096 shares in 2023 and 7,541,968 shares in 2022) | (214,803) | (209,571) | ||||||||||||
Total shareholders’ equity | 973,381 | 954,062 | ||||||||||||
Total liabilities and shareholders’ equity | $ | 12,090,321 | $ | 11,662,864 |
The accompanying notes are an integral part of these consolidated financial statements.
3
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(In thousands, except per share data) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Interest and dividend income | ||||||||||||||||||||||||||
Loans | $ | 126,871 | $ | 74,843 | $ | 244,364 | $ | 137,317 | ||||||||||||||||||
Securities and other | 18,554 | 12,536 | 33,377 | 24,885 | ||||||||||||||||||||||
Total interest and dividend income | 145,425 | 87,379 | 277,741 | 162,202 | ||||||||||||||||||||||
Interest expense | ||||||||||||||||||||||||||
Deposits | 35,966 | 4,170 | 62,048 | 8,344 | ||||||||||||||||||||||
Borrowings | 16,700 | 1,851 | 25,401 | 3,437 | ||||||||||||||||||||||
Total interest expense | 52,666 | 6,021 | 87,449 | 11,781 | ||||||||||||||||||||||
Net interest income | 92,759 | 81,358 | 190,292 | 150,421 | ||||||||||||||||||||||
Non-interest income | ||||||||||||||||||||||||||
Deposit related fees | 8,571 | 8,005 | 16,882 | 15,356 | ||||||||||||||||||||||
Loan fees and other | 3,189 | 1,113 | 5,658 | 6,052 | ||||||||||||||||||||||
Gain on SBA loan sales | 2,910 | 3,619 | 5,404 | 6,964 | ||||||||||||||||||||||
Wealth management fees | 2,583 | 2,775 | 5,322 | 5,400 | ||||||||||||||||||||||
Total fee income | 17,253 | 15,512 | 33,266 | 33,772 | ||||||||||||||||||||||
Other, net | (137) | 1,812 | 222 | 4,978 | ||||||||||||||||||||||
Fair value adjustments on securities | (22) | (973) | 212 | (1,718) | ||||||||||||||||||||||
Total non-interest income | 17,094 | 16,351 | 33,700 | 37,032 | ||||||||||||||||||||||
Total net revenue | 109,853 | 97,709 | 223,992 | 187,453 | ||||||||||||||||||||||
Provision expense/(benefit) for credit losses | 8,000 | — | 16,999 | (4,000) | ||||||||||||||||||||||
Non-interest expense | ||||||||||||||||||||||||||
Compensation and benefits | 39,960 | 37,830 | 79,031 | 75,351 | ||||||||||||||||||||||
Occupancy and equipment | 8,970 | 9,438 | 18,349 | 19,505 | ||||||||||||||||||||||
Technology and communications | 10,465 | 8,611 | 19,936 | 17,138 | ||||||||||||||||||||||
Marketing and promotion | 1,510 | 1,472 | 2,718 | 2,583 | ||||||||||||||||||||||
Professional services | 2,526 | 2,913 | 5,803 | 5,605 | ||||||||||||||||||||||
FDIC premiums and assessments | 1,834 | 658 | 3,260 | 1,645 | ||||||||||||||||||||||
Other real estate owned and foreclosures | — | 23 | — | 23 | ||||||||||||||||||||||
Amortization of intangible assets | 1,205 | 1,286 | 2,410 | 2,572 | ||||||||||||||||||||||
Acquisition, restructuring, and other expenses | 21 | 35 | (15) | 53 | ||||||||||||||||||||||
Other | 7,557 | 6,209 | 14,511 | 12,550 | ||||||||||||||||||||||
Total non-interest expense | 74,048 | 68,475 | 146,003 | 137,025 | ||||||||||||||||||||||
Income before income taxes | $ | 27,805 | $ | 29,234 | $ | 60,990 | $ | 54,428 | ||||||||||||||||||
Income tax expense | 3,944 | 6,119 | 9,492 | 11,117 | ||||||||||||||||||||||
Net income | $ | 23,861 | $ | 23,115 | $ | 51,498 | $ | 43,311 | ||||||||||||||||||
Basic earnings per common share | $ | 0.55 | $ | 0.50 | $ | 1.18 | $ | 0.93 | ||||||||||||||||||
Diluted earnings per common share | $ | 0.55 | $ | 0.50 | $ | 1.18 | $ | 0.92 | ||||||||||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||||||
Basic | 43,443 | 45,818 | 43,564 | 46,733 | ||||||||||||||||||||||
Diluted | 43,532 | 46,102 | 43,780 | 47,074 |
The accompanying notes are an integral part of these consolidated financial statements.
4
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net income | $ | 23,861 | $ | 23,115 | $ | 51,498 | $ | 43,311 | ||||||||||||||||||
Other comprehensive (loss), before tax: | ||||||||||||||||||||||||||
Changes in unrealized (loss) on debt securities available-for-sale | (24,842) | (60,487) | (874) | (161,860) | ||||||||||||||||||||||
Changes in unrealized (loss) on derivative hedges | (11,910) | — | (6,112) | — | ||||||||||||||||||||||
Income taxes related to other comprehensive (loss): | ||||||||||||||||||||||||||
Changes in unrealized (loss) on debt securities available-for-sale | 6,381 | 15,725 | 157 | 42,104 | ||||||||||||||||||||||
Changes in unrealized (loss) on derivative hedges | 3,197 | — | 1,641 | — | ||||||||||||||||||||||
Total other comprehensive (loss) | (27,174) | (44,762) | (5,188) | (119,756) | ||||||||||||||||||||||
Total comprehensive (loss)/income | $ | (3,313) | $ | (21,647) | $ | 46,310 | $ | (76,445) |
The accompanying notes are an integral part of these consolidated financial statements.
5
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Common stock | Additional paid-in capital | Unearned compensation | Retained earnings (deficit) | Accumulated other comprehensive (loss) | Treasury stock | |||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Shares | Amount | Total | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at March 31, 2022 | 47,792 | $ | 528 | $ | 1,423,679 | $ | (10,284) | $ | (125,343) | $ | (78,237) | $ | (116,482) | $ | 1,093,861 | |||||||||||||||||||||||||||||||||||
Comprehensive (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 23,115 | — | — | 23,115 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive (loss) | — | — | — | — | — | (44,762) | — | (44,762) | ||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) | — | — | — | — | 23,115 | (44,762) | — | (21,647) | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($0.24 per share) | — | — | — | — | (4,769) | — | — | (4,769) | ||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | (2,147) | — | — | — | — | — | (55,040) | (55,040) | ||||||||||||||||||||||||||||||||||||||||||
Forfeited shares | (15) | — | 9 | 375 | — | — | (384) | — | ||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Restricted stock grants | 175 | — | 391 | (5,035) | — | — | 4,644 | — | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 2,120 | — | — | — | 2,120 | ||||||||||||||||||||||||||||||||||||||||||
Other, net | (17) | — | 2 | — | — | — | (477) | (475) | ||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | 45,788 | $ | 528 | $ | 1,424,081 | $ | (12,824) | $ | (106,997) | $ | (122,999) | $ | (167,739) | $ | 1,014,050 | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2023 | 44,411 | $ | 528 | $ | 1,424,563 | $ | (10,920) | $ | (51,398) | $ | (159,066) | $ | (208,227) | $ | 995,480 | |||||||||||||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 23,861 | — | — | 23,861 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive (loss) | — | — | — | — | — | (27,174) | — | (27,174) | ||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income | — | — | — | — | 23,861 | (27,174) | — | (3,313) | ||||||||||||||||||||||||||||||||||||||||||
— | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($0.36 per share) | — | — | — | — | (7,953) | — | — | (7,953) | ||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | (581) | — | — | — | — | — | (12,378) | (12,378) | ||||||||||||||||||||||||||||||||||||||||||
Forfeited shares | (18) | — | (50) | 428 | — | — | (378) | — | ||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Restricted stock grants | 249 | — | (654) | (6,236) | — | — | 6,890 | — | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 2,258 | — | — | — | 2,258 | ||||||||||||||||||||||||||||||||||||||||||
Other, net | (28) | — | (3) | — | — | — | (710) | (713) | ||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | 44,033 | $ | 528 | $ | 1,423,856 | $ | (14,470) | $ | (35,490) | $ | (186,240) | $ | (214,803) | $ | 973,381 |
6
Common stock | Additional paid-in capital | Unearned compensation | Retained earnings (deficit) | Accumulated other comprehensive (loss) | Treasury stock | |||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | Shares | Amount | Total | |||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 48,667 | $ | 528 | $ | 1,423,445 | $ | (9,056) | $ | (139,383) | $ | (3,243) | $ | (89,856) | $ | 1,182,435 | |||||||||||||||||||||||||||||||||||
Comprehensive (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 43,311 | — | — | 43,311 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive (loss) | — | — | — | — | — | (119,756) | — | (119,756) | ||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income/(loss) | — | — | — | — | 43,311 | (119,756) | — | (76,445) | ||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($0.24 per share) | — | — | — | — | (10,921) | — | — | (10,921) | ||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | (3,119) | — | — | — | — | — | (84,295) | (84,295) | ||||||||||||||||||||||||||||||||||||||||||
Forfeited shares | (51) | — | 79 | 1,358 | — | — | (1,437) | — | ||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | 1 | — | — | — | (4) | — | 29 | 25 | ||||||||||||||||||||||||||||||||||||||||||
Restricted stock grants | 314 | — | 552 | (9,052) | — | — | 8,500 | — | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 3,926 | — | — | — | 3,926 | ||||||||||||||||||||||||||||||||||||||||||
Other, net | (24) | — | 5 | — | — | — | (680) | (675) | ||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2022 | 45,788 | $ | 528 | $ | 1,424,081 | $ | (12,824) | $ | (106,997) | $ | (122,999) | $ | (167,739) | $ | 1,014,050 | |||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 44,361 | $ | 528 | $ | 1,424,183 | $ | (8,598) | $ | (71,428) | $ | (181,052) | $ | (209,571) | $ | 954,062 | |||||||||||||||||||||||||||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | 51,498 | — | — | 51,498 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive (loss) | — | — | — | — | — | (5,188) | — | (5,188) | ||||||||||||||||||||||||||||||||||||||||||
Total comprehensive income | — | — | — | — | 51,498 | (5,188) | — | 46,310 | ||||||||||||||||||||||||||||||||||||||||||
— | — | — | — | 401 | — | — | 401 | |||||||||||||||||||||||||||||||||||||||||||
Cash dividends declared on common shares ($0.36 per share) | — | — | — | — | (15,961) | — | — | (15,961) | ||||||||||||||||||||||||||||||||||||||||||
Treasury shares repurchased | (628) | — | — | — | — | — | (13,568) | (13,568) | ||||||||||||||||||||||||||||||||||||||||||
Forfeited shares | (49) | — | 37 | 1,261 | — | — | (1,298) | — | ||||||||||||||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Restricted stock grants | 392 | — | (209) | (10,587) | — | — | 10,796 | — | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | 3,454 | — | — | — | 3,454 | ||||||||||||||||||||||||||||||||||||||||||
Other, net | (43) | — | (155) | — | — | — | (1,162) | (1,317) | ||||||||||||||||||||||||||||||||||||||||||
Balance at June 30, 2023 | 44,033 | $ | 528 | $ | 1,423,856 | $ | (14,470) | $ | (35,490) | $ | (186,240) | $ | (214,803) | $ | 973,381 |
The accompanying notes are an integral part of these consolidated financial statements.
7
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended June 30, | ||||||||||||||
(In thousands) | 2023 | 2022 | ||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | $ | 51,498 | $ | 43,311 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Provision/(benefit) for credit losses | 16,999 | (4,000) | ||||||||||||
Net (accretion)/amortization of securities | 480 | 1,383 | ||||||||||||
Change in unamortized net loan costs and premiums | (474) | 2,471 | ||||||||||||
Premises and equipment depreciation and amortization expense | 4,327 | 4,907 | ||||||||||||
Stock-based compensation expense | 3,454 | 3,926 | ||||||||||||
Accretion of purchase accounting entries, net | (330) | (1,464) | ||||||||||||
Amortization of other intangibles | 2,410 | 2,572 | ||||||||||||
Income from cash surrender value of bank-owned life insurance policies | (2,395) | (2,697) | ||||||||||||
(Gain) on SBA loan sales | (5,404) | (3,619) | ||||||||||||
Fair value adjustments on securities | (212) | 1,718 | ||||||||||||
Net change in loans held-for-sale | (4,397) | 4,442 | ||||||||||||
Amortization of interest in tax-advantaged projects | 4,495 | 708 | ||||||||||||
Net change in other | (9,399) | (42,990) | ||||||||||||
Net cash provided by operating activities | 61,052 | 10,668 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Net decrease in trading security | 426 | 404 | ||||||||||||
Purchases of securities available for sale | (36,798) | (386,637) | ||||||||||||
Proceeds from sales of securities available for sale | — | 149,994 | ||||||||||||
Proceeds from maturities, calls, and prepayments of securities available for sale | 119,390 | 255,045 | ||||||||||||
Purchases of securities held to maturity | (700) | (575) | ||||||||||||
Proceeds from maturities, calls, and prepayments of securities held to maturity | 19,461 | 33,514 | ||||||||||||
Net change in loans | (553,530) | (977,443) | ||||||||||||
Proceeds from surrender of bank-owned life insurance | — | 842 | ||||||||||||
Purchase of Federal Home Loan Bank stock | (340,879) | (32,466) | ||||||||||||
Proceeds from redemption of Federal Home Loan Bank stock | 313,384 | 33,901 | ||||||||||||
Net investment in limited partnership tax credits | — | (721) | ||||||||||||
Purchase of premises and equipment, net | (753) | (730) | ||||||||||||
Net cash (used) by investing activities | (479,999) | (924,872) | ||||||||||||
8
BERKSHIRE HILLS BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONCLUDED)
Six Months Ended June 30, | ||||||||||||||
(In thousands) | 2023 | 2022 | ||||||||||||
(continued) | ||||||||||||||
Cash flows from financing activities: | ||||||||||||||
Net (decrease)/increase in deposits | (258,862) | 45,711 | ||||||||||||
Proceeds from Federal Home Loan Bank advances and other borrowings | 8,425,000 | 51,275 | ||||||||||||
Repayments of Federal Home Loan Bank advances and other borrowings | (7,755,100) | (6,096) | ||||||||||||
Proceeds from issuance of subordinated debt | — | 98,032 | ||||||||||||
Purchase of treasury stock | (13,568) | (84,295) | ||||||||||||
Exercise of stock options | — | 25 | ||||||||||||
Common stock cash dividends paid | (15,961) | (10,921) | ||||||||||||
Settlement of derivative contracts with financial institution counterparties | (7,317) | 63,683 | ||||||||||||
Net cash provided by financing activities | 374,192 | 157,414 | ||||||||||||
Net change in cash and cash equivalents | (44,755) | (756,790) | ||||||||||||
Cash and cash equivalents at beginning of period | 685,355 | 1,627,807 | ||||||||||||
Cash and cash equivalents at end of period | $ | 640,600 | $ | 871,017 | ||||||||||
Supplemental cash flow information: | ||||||||||||||
Interest paid on deposits | $ | 58,472 | $ | 8,810 | ||||||||||
Interest paid on borrowed funds | 23,488 | 3,396 | ||||||||||||
Income taxes paid, net | 7,633 | 12,590 | ||||||||||||
Other non-cash changes: | ||||||||||||||
Other net comprehensive income | $ | (5,188) | $ | (119,756) | ||||||||||
Impact to retained earnings from adoption of ASU 2022-02 | 401 | — | ||||||||||||
Properties transferred to held for sale | 4,960 | — | ||||||||||||
Reclassification of held-for-sale loans to held-for-investment, net | — | 606 |
The accompanying notes are an integral part of these consolidated financial statements.
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. BASIS OF PRESENTATION
The Consolidated Financial Statements (the “financial statements”) of Berkshire Hills Bancorp, Inc. and its subsidiaries (the “Company” or “Berkshire”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company is a Delaware corporation, headquartered in Boston, Massachusetts, and the holding company for Berkshire Bank (the “Bank”), a Massachusetts-chartered trust company headquartered in Pittsfield, Massachusetts. These financial statements include the accounts of the Company, its wholly-owned subsidiaries and the Bank’s consolidated subsidiaries. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies or assets acquired are included only from the dates of acquisition. All material wholly-owned and majority-owned subsidiaries are consolidated unless GAAP requires otherwise.
The Company has evaluated subsequent events for potential recognition and/or disclosure through the date these financial statements were issued.
These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X, and accordingly, certain information and footnote disclosures normally included in financial statements prepared according to GAAP have been omitted.
The results for any interim period are not necessarily indicative of results for the full year. These consolidated financial statements should be read in conjunction with the audited financial statements and disclosures Berkshire Hills Bancorp, Inc. previously filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. In management’s opinion, all adjustments necessary for a fair statement are reflected in the interim periods.
Reclassifications
Certain items in prior financial statements have been reclassified to conform to the current presentation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements. Actual results could differ from those estimates.
Recently Adopted Accounting Principles
Effective January 1, 2023, the Company adopted ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures.” The adoption did not have a material impact on the Company’s Consolidated Financial Statements.
The ASU eliminates the troubled debt restructuring (“TDR”) accounting model that was adopted with Topic 326, “Financial Instruments – Credit Losses” and enhances disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. The ASU requires prospective disclosure of current-period gross write-offs by year of origination. Refer to Note 4 – Loans and Allowance for Credit Losses for the new financial statement disclosures applicable under this update.
Future Application of Accounting Pronouncements
In March 2023, the FASB issued ASU No. 2023-02, “Investments – Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force).” The guidance is intended to improve the accounting and disclosures for investments in tax credit structures. The ASU allows entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. Previously, this method was only available for qualifying investments in low-income housing tax credit structures. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. Early adoption is permitted. The Company is still evaluating; however, the adoption is not expected to have a material impact on the Company’s Consolidated Financial Statements.
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2. TRADING SECURITIES
The Company holds a tax-advantaged economic development bond accounted for at fair value. The security had an amortized cost of $6.6 million and $7.1 million, and a fair value of $6.4 million and $6.7 million, at June 30, 2023 and December 31, 2022, respectively. As discussed further in Note 7 - Derivative Financial Instruments and Hedging Activities, the Company entered into a swap contract to swap-out the fixed rate of the security in exchange for a variable rate. The Company does not purchase securities with the intent of selling them in the near term, and there were no other securities in the trading portfolio at June 30, 2023 or December 31, 2022.
NOTE 3. SECURITIES AVAILABLE FOR SALE, HELD TO MATURITY, AND
EQUITY SECURITIES
The following is a summary of securities available for sale, held to maturity, and marketable equity securities:
(In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Allowance | |||||||||||||||||||||||||||
June 30, 2023 | ||||||||||||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||||||||
U.S Treasuries | $ | 7,979 | $ | 2 | $ | — | $ | 7,981 | ||||||||||||||||||||||||
Municipal bonds and obligations | 65,840 | 275 | (2,493) | 63,622 | — | |||||||||||||||||||||||||||
Agency collateralized mortgage obligations | 591,299 | — | (99,959) | 491,340 | — | |||||||||||||||||||||||||||
Agency mortgage-backed securities | 611,157 | — | (92,605) | 518,552 | — | |||||||||||||||||||||||||||
Agency commercial mortgage-backed securities | 258,283 | — | (38,506) | 219,777 | — | |||||||||||||||||||||||||||
Corporate bonds | 43,331 | 60 | (4,988) | 38,403 | — | |||||||||||||||||||||||||||
Other bonds and obligations | 655 | 67 | (66) | 656 | — | |||||||||||||||||||||||||||
Total securities available for sale | 1,578,544 | 404 | (238,617) | 1,340,331 | — | |||||||||||||||||||||||||||
Securities held to maturity | ||||||||||||||||||||||||||||||||
Municipal bonds and obligations | 259,843 | 401 | (21,405) | 238,839 | 49 | |||||||||||||||||||||||||||
Agency collateralized mortgage obligations | 120,349 | — | (20,469) | 99,880 | — | |||||||||||||||||||||||||||
Agency mortgage-backed securities | 49,231 | — | (8,973) | 40,258 | — | |||||||||||||||||||||||||||
Agency commercial mortgage-backed securities | 132,320 | — | (25,272) | 107,048 | — | |||||||||||||||||||||||||||
Tax advantaged economic development bonds | 1,734 | 7 | (94) | 1,647 | 22 | |||||||||||||||||||||||||||
Other bonds and obligations | 288 | — | — | 288 | — | |||||||||||||||||||||||||||
Total securities held to maturity | 563,765 | 408 | (76,213) | 487,960 | 71 | |||||||||||||||||||||||||||
Marketable equity securities | 15,035 | — | (2,167) | 12,868 | — | |||||||||||||||||||||||||||
Total | $ | 2,157,344 | $ | 812 | $ | (316,997) | $ | 1,841,159 | $ | 71 | ||||||||||||||||||||||
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | Allowance | |||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||||||||
U.S Treasuries | $ | 11,972 | $ | 1 | $ | — | $ | 11,973 | $ | — | ||||||||||||||||||||||
Municipal bonds and obligations | 65,943 | 422 | (3,030) | 63,335 | — | |||||||||||||||||||||||||||
Agency collateralized mortgage obligations | 631,732 | — | (99,787) | 531,945 | — | |||||||||||||||||||||||||||
Agency mortgage-backed securities | 643,308 | 1 | (96,996) | 546,313 | — | |||||||||||||||||||||||||||
Agency commercial mortgage-backed securities | 264,218 | — | (35,750) | 228,468 | — | |||||||||||||||||||||||||||
Corporate bonds | 43,368 | 80 | (2,938) | 40,510 | — | |||||||||||||||||||||||||||
Other bonds and obligations | 655 | 67 | (66) | 656 | — | |||||||||||||||||||||||||||
Total securities available for sale | 1,661,196 | 571 | (238,567) | 1,423,200 | — | |||||||||||||||||||||||||||
Securities held to maturity | ||||||||||||||||||||||||||||||||
Municipal bonds and obligations | 266,793 | 691 | (23,704) | 243,780 | 66 | |||||||||||||||||||||||||||
Agency collateralized mortgage obligations | 128,136 | — | (20,420) | 107,716 | — | |||||||||||||||||||||||||||
Agency mortgage-backed securities | 50,958 | — | (9,240) | 41,718 | — | |||||||||||||||||||||||||||
Agency commercial mortgage-backed securities | 135,206 | — | (23,203) | 112,003 | — | |||||||||||||||||||||||||||
Tax advantaged economic development bonds | 2,069 | 8 | (121) | 1,956 | 25 | |||||||||||||||||||||||||||
Other bonds and obligations | 291 | — | — | 291 | — | |||||||||||||||||||||||||||
Total securities held to maturity | 583,453 | 699 | (76,688) | 507,464 | 91 | |||||||||||||||||||||||||||
Marketable equity securities | 15,035 | — | (2,179) | 12,856 | — | |||||||||||||||||||||||||||
Total | $ | 2,259,684 | $ | 1,270 | $ | (317,434) | $ | 1,943,520 | $ | 91 |
The following table summarizes the activity in the allowance for credit losses for debt securities held to maturity by security type for the three and six months ended June 30, 2023 and 2022:
(In thousands) | Municipal bonds and obligations | Tax advantaged economic development bonds | Total | ||||||||||||||
Balance at March 31, 2023 | $ | 49 | $ | 22 | $ | 71 | |||||||||||
(Benefit)/provision for credit losses | — | — | — | ||||||||||||||
Balance at June 30, 2023 | $ | 49 | $ | 22 | $ | 71 |
(In thousands) | Municipal bonds and obligations | Tax advantaged economic development bonds | Total | ||||||||||||||
Balance at March 31, 2022 | $ | 67 | $ | 32 | $ | 99 | |||||||||||
(Benefit)/provision for credit losses | (1) | (4) | (5) | ||||||||||||||
Balance at June 30, 2022 | $ | 66 | $ | 28 | $ | 94 |
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) | Municipal bonds and obligations | Tax advantaged economic development bonds | Total | ||||||||||||||
Balance at December 31, 2022 | $ | 66 | $ | 25 | $ | 91 | |||||||||||
(Benefit)/provision for credit losses | (17) | (3) | (20) | ||||||||||||||
Balance at June 30, 2023 | $ | 49 | $ | 22 | $ | 71 |
(In thousands) | Municipal bonds and obligations | Tax advantaged economic development bonds | Total | ||||||||||||||
Balance at December 31, 2021 | $ | 70 | $ | 35 | $ | 105 | |||||||||||
(Benefit)/provision for credit losses | (4) | (7) | (11) | ||||||||||||||
Balance at June 30, 2022 | $ | 66 | $ | 28 | $ | 94 |
Credit Quality Information
The Company monitors the credit quality of held to maturity securities through credit ratings from various rating agencies. Credit ratings express opinions about the credit quality of a security and are utilized by the Company to make informed decisions. Investment grade securities are rated BBB-/Baa3 or higher and generally considered by the rating agencies and market participants to be of low credit risk. Conversely, securities rated below investment grade are considered to have distinctively higher credit risk than investment grade securities. For securities without credit ratings, the Company utilizes other financial information indicating the financial health of the underlying municipality, agency, or organization.
As of June 30, 2023, none of the Company's investment securities were delinquent or in non-accrual status.
The amortized cost and estimated fair value of available for sale (“AFS”) and held to maturity (“HTM”) securities segregated by contractual maturity at June 30, 2023 are presented below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Mortgage-backed securities are shown in total, as their maturities are highly variable.
Available for sale | Held to maturity | |||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||
(In thousands) | Cost | Value | Cost | Value | ||||||||||||||||||||||
Within 1 year | $ | 8,799 | $ | 8,800 | $ | 894 | $ | 894 | ||||||||||||||||||
Over 1 year to 5 years | 10,866 | 10,754 | 2,309 | 2,298 | ||||||||||||||||||||||
Over 5 years to 10 years | 54,612 | 49,747 | 36,477 | 36,281 | ||||||||||||||||||||||
Over 10 years | 43,528 | 41,361 | 222,185 | 201,301 | ||||||||||||||||||||||
Total bonds and obligations | 117,805 | 110,662 | 261,865 | 240,774 | ||||||||||||||||||||||
Mortgage-backed securities | 1,460,739 | 1,229,669 | 301,900 | 247,186 | ||||||||||||||||||||||
Total | $ | 1,578,544 | $ | 1,340,331 | $ | 563,765 | $ | 487,960 |
During the three and six months ended June 30, 2023, purchases of AFS securities totaled $7.9 million, and $36.8 million, respectively. During the three and six months ended June 30, 2023, there were no sales of AFS securities. During the three months ended June 30, 2022, there were no purchases of securities. During the six months ended June 30, 2022, purchases of AFS securities totaled $386.6 million. During the three and six months ended June 30, 2022, sales of AFS securities totaled $150 million. During the three and six months ended June 30,
2022, gross gains totaled $6 thousand and there were no gross losses.
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Securities available for sale and held to maturity with unrealized losses, segregated by the duration of their continuous unrealized loss positions, are summarized as follows:
Less Than Twelve Months | Over Twelve Months | Total | ||||||||||||||||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||||||||||||||||
Unrealized | Fair | Unrealized | Fair | Unrealized | Fair | |||||||||||||||||||||||||||||||||
(In thousands) | Losses | Value | Losses | Value | Losses | Value | ||||||||||||||||||||||||||||||||
June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||||||||||||||
Municipal bonds and obligations | $ | 550 | $ | 24,993 | $ | 1,943 | $ | 17,862 | $ | 2,493 | $ | 42,855 | ||||||||||||||||||||||||||
Agency collateralized mortgage obligations | 113 | 2,276 | 99,846 | 489,064 | 99,959 | 491,340 | ||||||||||||||||||||||||||||||||
Agency mortgage-backed securities | 157 | 2,648 | 92,448 | 515,824 | 92,605 | 518,472 | ||||||||||||||||||||||||||||||||
Agency commercial mortgage-backed securities | 1,042 | 9,678 | 37,464 | 210,099 | 38,506 | 219,777 | ||||||||||||||||||||||||||||||||
Corporate bonds | 1,064 | 12,797 | 3,924 | 24,698 | 4,988 | 37,495 | ||||||||||||||||||||||||||||||||
Other bonds and obligations | — | — | 66 | 295 | 66 | 295 | ||||||||||||||||||||||||||||||||
Total securities available for sale | $ | 2,926 | $ | 52,392 | $ | 235,691 | $ | 1,257,842 | $ | 238,617 | $ | 1,310,234 | ||||||||||||||||||||||||||
Securities held to maturity | ||||||||||||||||||||||||||||||||||||||
Municipal bonds and obligations | $ | 1,710 | $ | 89,477 | $ | 19,695 | $ | 74,807 | $ | 21,405 | $ | 164,284 | ||||||||||||||||||||||||||
Agency collateralized mortgage obligations | 1,709 | 34,330 | 18,760 | 65,550 | 20,469 | 99,880 | ||||||||||||||||||||||||||||||||
Agency mortgage-backed securities | — | — | 8,973 | 40,258 | 8,973 | 40,258 | ||||||||||||||||||||||||||||||||
Agency commercial mortgage-backed securities | — | — | 25,272 | 107,048 | 25,272 | 107,048 | ||||||||||||||||||||||||||||||||
Tax advantaged economic development bonds | — | — | 94 | 962 | 94 | 962 | ||||||||||||||||||||||||||||||||
Total securities held to maturity | 3,419 | 123,807 | 72,794 | 288,625 | 76,213 | 412,432 | ||||||||||||||||||||||||||||||||
Total | $ | 6,345 | $ | 176,199 | $ | 308,485 | $ | 1,546,467 | $ | 314,830 | $ | 1,722,666 | ||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||||||||||||||
Municipal bonds and obligations | $ | 2,406 | $ | 36,696 | $ | 624 | $ | 2,763 | $ | 3,030 | $ | 39,459 | ||||||||||||||||||||||||||
Agency collateralized mortgage obligations | 23,052 | 247,509 | 76,735 | 284,434 | 99,787 | 531,943 | ||||||||||||||||||||||||||||||||
Agency mortgage-backed securities | 3,124 | 37,540 | 93,872 | 508,683 | 96,996 | 546,223 | ||||||||||||||||||||||||||||||||
Agency commercial mortgage-backed securities | 9,885 | 96,396 | 25,865 | 132,043 | 35,750 | 228,439 | ||||||||||||||||||||||||||||||||
Corporate bonds | 1,709 | 25,657 | 1,229 | 9,929 | 2,938 | 35,586 | ||||||||||||||||||||||||||||||||
Other bonds and obligations | — | — | 66 | 295 | 66 | 295 | ||||||||||||||||||||||||||||||||
Total securities available for sale | $ | 40,176 | $ | 443,798 | $ | 198,391 | $ | 938,147 | $ | 238,567 | $ | 1,381,945 | ||||||||||||||||||||||||||
Securities held to maturity | ||||||||||||||||||||||||||||||||||||||
Municipal bonds and obligations | $ | 5,476 | $ | 125,494 | $ | 18,228 | $ | 38,341 | $ | 23,704 | $ | 163,835 | ||||||||||||||||||||||||||
Agency collateralized mortgage obligations | 2,734 | 49,539 | 17,686 | 58,177 | 20,420 | 107,716 | ||||||||||||||||||||||||||||||||
Agency mortgage-backed securities | 300 | 2,419 | 8,940 | 39,299 | 9,240 | 41,718 | ||||||||||||||||||||||||||||||||
Agency commercial mortgage-backed securities | 447 | 9,713 | 22,756 | 102,290 | 23,203 | 112,003 | ||||||||||||||||||||||||||||||||
Tax advantaged economic development bonds | 1 | 142 | 120 | 1,008 | 121 | 1,150 | ||||||||||||||||||||||||||||||||
Total securities held to maturity | 8,958 | 187,307 | 67,730 | 239,115 | 76,688 | 426,422 | ||||||||||||||||||||||||||||||||
Total | $ | 49,134 | $ | 631,105 | $ | 266,121 | $ | 1,177,262 | $ | 315,255 | $ | 1,808,367 |
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Debt Securities
The Company expects to recover its amortized cost basis on all debt securities in its AFS and HTM portfolios. Furthermore, the Company does not intend to sell nor does it anticipate that it will be required to sell any of its securities in an unrealized loss position as of June 30, 2023, prior to this recovery. The Company’s ability and intent to hold these securities until recovery is supported by the Company’s strong capital and liquidity positions as well as its historically low portfolio turnover.
The following summarizes, by investment security type, the basis for the conclusion that the debt securities in an unrealized loss position within the Company’s AFS and HTM portfolios were not other-than-temporarily impaired at June 30, 2023:
AFS municipal bonds and obligations
At June 30, 2023, 53 of the 94 securities in the Company’s portfolio of AFS municipal bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 5.5% of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market. At this time, the Company feels the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk. There were no material underlying credit downgrades during the quarter. All securities are performing.
AFS collateralized mortgage obligations
At June 30, 2023, 240 of the 242 securities in the Company’s portfolio of AFS collateralized mortgage obligations were in unrealized loss positions. Aggregate unrealized losses represented 16.9% of the amortized cost of securities in unrealized loss positions. The Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”), and Government National Mortgage Association (“GNMA”) guarantee the contractual cash flows of all of the Company’s collateralized mortgage obligations. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.
AFS commercial and residential mortgage-backed securities
At June 30, 2023, 137 of the 139 securities in the Company’s portfolio of AFS mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented 15.1% of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of all of the Company’s mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.
AFS corporate bonds
At June 30, 2023, 14 of the 15 securities in the Company’s portfolio of AFS corporate bonds were in unrealized loss positions. Aggregate unrealized losses represents 11.7% of the amortized cost of the bonds in unrealized loss positions. The Company reviews the financial strength of all of these bonds and has concluded that the amortized cost remains supported by the expected future cash flows of these securities. All securities are performing.
AFS other bonds and obligations
At June 30, 2023, 2 of the 3 securities in the Company’s portfolio of AFS other bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represents 18.3% of the amortized cost of the bonds in unrealized loss positions. The Company reviews the financial strength of all of these bonds and has concluded that the amortized cost remains supported by the expected future cash flows of these securities. All securities are performing.
15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
HTM municipal bonds and obligations
At June 30, 2023, 115 of the 183 securities in the Company’s portfolio of HTM municipal bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 11.5% of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market. At this time, the Company feels the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk. There were no material underlying credit downgrades during the quarter. All securities are performing.
HTM collateralized mortgage obligations
At June 30, 2023, 13 of the 13 securities in the Company’s portfolio of HTM collateralized mortgage obligations were in unrealized loss positions. Aggregate unrealized losses represented 17.0% of the amortized cost of the securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of all of the Company's collateralized residential mortgage obligations. The securities are investment grade rated, and there were no material underlying credit downgrades during the quarter. All securities are performing.
HTM commercial and residential mortgage-backed securities
At June 30, 2023, 17 of the 17 securities in the Company’s portfolio of HTM mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented 18.9% of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of the Company’s mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.
HTM tax-advantaged economic development bonds
At June 30, 2023, 1 of the 2 securities in the Company’s portfolio of tax-advantaged economic development bonds was in unrealized loss positions. Aggregate unrealized losses represented 8.9% of the amortized cost of the security in unrealized loss positions. The Company believes that more likely than not all the principal outstanding will be collected. All securities are performing.
16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES
The following is a summary of total loans by regulatory call report code with sub-segmentation based on underlying collateral for certain loan types:
(In thousands) | June 30, 2023 | December 31, 2022 | ||||||||||||
Construction | $ | 443,856 | $ | 319,452 | ||||||||||
Commercial multifamily | 597,472 | 620,088 | ||||||||||||
Commercial real estate owner occupied | 696,771 | 640,489 | ||||||||||||
Commercial real estate non-owner occupied | 2,557,036 | 2,496,237 | ||||||||||||
Commercial and industrial | 1,438,062 | 1,445,236 | ||||||||||||
Residential real estate | 2,677,053 | 2,312,447 | ||||||||||||
Home equity | 225,434 | 227,450 | ||||||||||||
Consumer other | 246,718 | 273,910 | ||||||||||||
Total loans | $ | 8,882,402 | $ | 8,335,309 | ||||||||||
Allowance for credit losses | 100,219 | 96,270 | ||||||||||||
Net loans | $ | 8,782,183 | $ | 8,239,039 |
During the three and six months ended June 30, 2023 and June 30, 2022, there were no loans reclassified to held for sale. Held for sale loans are not contained in the balances within this note and are accounted for at the lower of carrying value or fair market value within loans held for sale on the Consolidated Balance Sheet.
Risk characteristics relevant to each portfolio segment are as follows:
Construction - Loans in this segment primarily include real estate development loans for which payment is derived from sale of the property or long term financing at completion. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.
Commercial real estate multifamily, owner occupied and non-owner - Loans in these segments are primarily owner-occupied or income-producing properties throughout New England and Northeastern New York. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy, which in turn, will have an effect on the credit quality in this segment. Management monitors the cash flows of these loans.
Commercial and industrial loans - Loans in this segment are made to businesses and are generally secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets. Repayment is expected from the cash flows of the business. Loans in this segment include asset based loans which generally have no scheduled repayment and which are closely monitored against formula based collateral advance ratios. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.
Residential real estate - All loans in this segment are collateralized by residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.
Home equity and other consumer loans - Loans in this segment are primarily home equity lines of credit, automobile loans and other consumer loans. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.
17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Allowance for Credit Losses for Loans
The Allowance for Credit Losses for Loans (“ACLL”) is comprised of the allowance for loan losses, and the allowance for unfunded commitments is accounted for as a separate liability in other liabilities on the balance sheet. The level of the ACLL represents management’s estimate of expected credit losses over the expected life of the loans at the balance sheet date. The Company uses a static pool migration analysis method, applying expected historical loss trend and observed economic metrics. The level of the ACLL is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past and current events, utilizing a 7 quarter reasonable and supportable forecast period with a 1 year reversion period. The ACLL reserve is overlaid with qualitative factors based upon:
•the existence and growth of concentrations of credit;
•the volume and severity of past due financial assets, including nonaccrual assets;
•the institutions lending and credit review as well as the experience and ability of relevant management and staff and;
•the effect of other external factors such as regulatory, competition, regional market conditions, legal and technological environment and other events such as natural disasters;
•the effect of other economic factors such as economic stimulus and customer forbearance programs.
The allowance for unfunded commitments is maintained at a level by the Company to be sufficient to absorb expected lifetime losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in other liabilities on the consolidated balance sheet.
The Company’s activity in the allowance for credit losses for loans for the three and six months ended June 30, 2023 and June 30, 2022 was as follows:
(In thousands) | Balance at Beginning of Period | Adoption of ASU No. 2022-02 | Charge-offs | Recoveries | Provision for Credit Losses | Balance at End of Period | ||||||||||||||||||||||||||||||||
Three months ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
Construction | $ | 1,536 | $ | — | $ | (1) | $ | — | $ | 18 | $ | 1,553 | ||||||||||||||||||||||||||
Commercial multifamily | 1,698 | — | — | — | 368 | 2,066 | ||||||||||||||||||||||||||||||||
Commercial real estate owner occupied | 10,278 | — | (394) | 596 | (137) | 10,343 | ||||||||||||||||||||||||||||||||
Commercial real estate non-owner occupied | 33,408 | — | — | 81 | 2,833 | 36,322 | ||||||||||||||||||||||||||||||||
Commercial and industrial | 20,164 | — | (4,595) | 815 | 2,357 | 18,741 | ||||||||||||||||||||||||||||||||
Residential real estate | 17,590 | — | (210) | 76 | 762 | 18,218 | ||||||||||||||||||||||||||||||||
Home equity | 2,320 | — | (7) | 132 | 127 | 2,572 | ||||||||||||||||||||||||||||||||
Consumer other | 10,997 | — | (2,478) | 213 | 1,672 | 10,404 | ||||||||||||||||||||||||||||||||
Total allowance for credit losses | $ | 97,991 | $ | — | $ | (7,685) | $ | 1,913 | $ | 8,000 | $ | 100,219 |
(In thousands) | Balance at Beginning of Period | Charge-offs | Recoveries | Provision for Credit Losses | Balance at End of Period | |||||||||||||||||||||||||||
Three months ended June 30, 2022 | ||||||||||||||||||||||||||||||||
Construction | $ | 2,505 | $ | — | $ | — | $ | (795) | $ | 1,710 | ||||||||||||||||||||||
Commercial multifamily | 5,771 | — | — | (1,150) | 4,621 | |||||||||||||||||||||||||||
Commercial real estate owner occupied | 11,498 | (298) | 97 | (609) | 10,688 | |||||||||||||||||||||||||||
Commercial real estate non-owner occupied | 25,814 | — | 46 | 305 | 26,165 | |||||||||||||||||||||||||||
Commercial and industrial | 22,949 | (752) | 584 | 133 | 22,914 | |||||||||||||||||||||||||||
Residential real estate | 17,816 | (216) | 199 | (1,389) | 16,410 | |||||||||||||||||||||||||||
Home equity | 3,303 | — | 112 | (587) | 2,828 | |||||||||||||||||||||||||||
9,819 | (332) | 101 | 4,097 | 13,685 | ||||||||||||||||||||||||||||
Total allowance for credit losses | $ | 99,475 | $ | (1,598) | $ | 1,139 | $ | 5 | $ | 99,021 |
18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) | Balance at Beginning of Period | Adoption of ASU No. 2022-02 | Charge-offs | Recoveries | Provision for Credit Losses | Balance at End of Period | ||||||||||||||||||||||||||||||||
Six months ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
Construction | $ | 1,227 | $ | — | $ | (1) | $ | — | $ | 327 | $ | 1,553 | ||||||||||||||||||||||||||
Commercial multifamily | 1,810 | — | — | 6 | 250 | 2,066 | ||||||||||||||||||||||||||||||||
Commercial real estate owner occupied | 10,739 | 24 | (464) | 641 | (597) | 10,343 | ||||||||||||||||||||||||||||||||
Commercial real estate non-owner occupied | 30,724 | — | — | 175 | 5,423 | 36,322 | ||||||||||||||||||||||||||||||||
Commercial and industrial | 18,743 | (23) | (10,627) | 1,119 | 9,529 | 18,741 | ||||||||||||||||||||||||||||||||
Residential real estate | 18,666 | 2 | (240) | 463 | (673) | 18,218 | ||||||||||||||||||||||||||||||||
Home equity | 2,173 | — | (18) | 159 | 258 | 2,572 | ||||||||||||||||||||||||||||||||
Consumer other | 12,188 | (404) | (4,271) | 389 | 2,502 | 10,404 | ||||||||||||||||||||||||||||||||
Total allowance for credit losses | $ | 96,270 | $ | (401) | $ | (15,621) | $ | 2,952 | $ | 17,019 | $ | 100,219 |
(In thousands) | Balance at Beginning of Period | Charge-offs | Recoveries | Provision for Credit Losses | Balance at End of Period | |||||||||||||||||||||||||||
Six months ended June 30, 2022 | ||||||||||||||||||||||||||||||||
Construction | $ | 3,206 | $ | — | $ | — | $ | (1,496) | $ | 1,710 | ||||||||||||||||||||||
Commercial multifamily | 6,120 | — | — | (1,499) | 4,621 | |||||||||||||||||||||||||||
Commercial real estate owner occupied | 12,752 | (428) | 306 | (1,942) | 10,688 | |||||||||||||||||||||||||||
Commercial real estate non-owner occupied | 32,106 | (4,884) | 1,312 | (2,369) | 26,165 | |||||||||||||||||||||||||||
Commercial and industrial | 22,584 | (1,405) | 1,872 | (137) | 22,914 | |||||||||||||||||||||||||||
Residential real estate | 22,406 | (380) | 587 | (6,203) | 16,410 | |||||||||||||||||||||||||||
Home equity | 4,006 | — | 246 | (1,424) | 2,828 | |||||||||||||||||||||||||||
Consumer other | 2,914 | (548) | 238 | 11,081 | 13,685 | |||||||||||||||||||||||||||
Total allowance for credit losses | $ | 106,094 | $ | (7,645) | $ | 4,561 | $ | (3,989) | $ | 99,021 |
The Company’s allowance for credit losses on unfunded commitments is recognized as a liability (other liabilities on the consolidated balance sheet), with adjustments to the reserve recognized in other noninterest expense in the consolidated statement of income. The Company’s activity in the allowance for credit losses on unfunded commitments for the three and six months ended June 30, 2023 and 2022 was as follows:
Three Months Ended June 30, | ||||||||||||||
(In thousands) | 2023 | 2022 | ||||||||||||
Balance at beginning of period | $ | 8,687 | $ | 7,043 | ||||||||||
Expense for credit losses | — | — | ||||||||||||
Balance at end of period | $ | 8,687 | $ | 7,043 |
Six Months Ended June 30, | ||||||||||||||
(In thousands) | 2023 | 2022 | ||||||||||||
Balance at beginning of period | $ | 8,588 | $ | 7,043 | ||||||||||
Expense for credit losses | 99 | — | ||||||||||||
Balance at end of period | $ | 8,687 | $ | 7,043 |
19
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Credit Quality Information
The Company monitors the credit quality of its portfolio by using internal risk ratings that are based on regulatory guidance. Loans that are given a Pass rating are not considered a problem credit. Loans that are classified as Special Mention loans are considered to have potential weaknesses and are evaluated closely by management. Substandard, including non-accruing loans, are loans for which a definitive weakness has been identified and which may make full collection of contractual cash flows questionable. Doubtful loans are those with identified weaknesses that make full collection of contractual cash flows, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
For commercial credits, the Company assigns an internal risk rating at origination and reviews the rating annual, semiannually, or quarterly depending on the risk rating. The rating is also reassessed at any point in time when management becomes aware of information that may affect the borrower’s ability to fulfill their obligations.
The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a three rating system: Pass, Special Mention, and Substandard. Loans that are current within 59 days are rated Pass. Residential mortgages that are 60-89 days delinquent are rated Special Mention. Loans delinquent for 90 days or greater are rated Substandard and generally placed on non-accrual status.
20
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the Company’s loans by risk category:
Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | ||||||||||||||||||||
As of June 30, 2023 | |||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1 | $ | — | $ | — | $ | 1 | |||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 39,770 | $ | 220,919 | $ | 136,426 | $ | 26,884 | $ | 2,961 | $ | 498 | $ | — | $ | — | $ | 427,458 | |||||||||||
Special Mention | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Substandard | — | — | 16,398 | — | — | — | — | — | 16,398 | ||||||||||||||||||||
Total | $ | 39,770 | $ | 220,919 | $ | 152,824 | $ | 26,884 | $ | 2,961 | $ | 498 | $ | — | $ | — | $ | 443,856 | |||||||||||
Commercial multifamily: | |||||||||||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 9,125 | $ | 204,033 | $ | 52,630 | $ | 27,276 | $ | 96,568 | $ | 198,555 | $ | 974 | $ | — | $ | 589,161 | |||||||||||
Special Mention | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Substandard | — | — | 246 | 2,591 | — | 5,474 | — | — | 8,311 | ||||||||||||||||||||
Total | $ | 9,125 | $ | 204,033 | $ | 52,876 | $ | 29,867 | $ | 96,568 | $ | 204,029 | $ | 974 | $ | — | $ | 597,472 | |||||||||||
Commercial real estate owner occupied: | |||||||||||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | — | $ | 380 | $ | — | $ | 84 | $ | — | $ | — | $ | 464 | |||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 51,966 | $ | 128,185 | $ | 131,822 | $ | 50,248 | $ | 98,040 | $ | 223,794 | $ | 1,538 | $ | — | $ | 685,593 | |||||||||||
Special Mention | — | 11 | — | 387 | 4,412 | 200 | — | — | 5,010 | ||||||||||||||||||||
Substandard | — | — | 82 | 107 | 369 | 5,610 | — | — | 6,168 | ||||||||||||||||||||
Total | $ | 51,966 | $ | 128,196 | $ | 131,904 | $ | 50,742 | $ | 102,821 | $ | 229,604 | $ | 1,538 | $ | — | $ | 696,771 | |||||||||||
Commercial real estate non-owner occupied: | |||||||||||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 208,347 | $ | 630,930 | $ | 391,646 | $ | 172,266 | $ | 248,566 | $ | 792,740 | $ | 17,388 | $ | — | $ | 2,461,883 | |||||||||||
Special Mention | — | — | — | — | 47,261 | 9,966 | — | — | 57,227 | ||||||||||||||||||||
Substandard | — | — | — | 6,994 | 5,944 | 24,988 | — | — | 37,926 | ||||||||||||||||||||
Total | $ | 208,347 | $ | 630,930 | $ | 391,646 | $ | 179,260 | $ | 301,771 | $ | 827,694 | $ | 17,388 | $ | — | $ | 2,557,036 | |||||||||||
Commercial and industrial: | |||||||||||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | 395 | $ | 1,656 | $ | 733 | $ | 5,531 | $ | 2,312 | $ | — | $ | 10,627 | |||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 95,442 | $ | 240,907 | $ | 132,980 | $ | 43,719 | $ | 48,622 | $ | 178,417 | $ | 619,184 | $ | — | $ | 1,359,271 | |||||||||||
Special Mention | 175 | 3,369 | 1,830 | 2,257 | 1,986 | 1,854 | 21,159 | — | 32,630 | ||||||||||||||||||||
Substandard | 487 | 1,002 | 9,503 | 3,157 | 6,285 | 13,414 | 9,272 | — | 43,120 | ||||||||||||||||||||
Doubtful | — | — | — | — | — | 47 | 2,994 | — | 3,041 | ||||||||||||||||||||
Total | $ | 96,104 | $ | 245,278 | $ | 144,313 | $ | 49,133 | $ | 56,893 | $ | 193,732 | $ | 652,609 | $ | — | $ | 1,438,062 | |||||||||||
21
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | ||||||||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||
Current period gross write-offs | $ | — | $ | 50 | $ | — | $ | — | $ | 174 | $ | 16 | $ | — | $ | — | $ | 240 | |||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 419,626 | $ | 997,566 | $ | 271,542 | $ | 92,781 | $ | 69,856 | $ | 810,003 | $ | 201 | $ | — | $ | 2,661,575 | |||||||||||
Special Mention | — | — | 1,378 | — | 237 | 910 | — | — | 2,525 | ||||||||||||||||||||
Substandard | — | 134 | 581 | 432 | 1,194 | 10,612 | — | — | 12,953 | ||||||||||||||||||||
Total | $ | 419,626 | $ | 997,700 | $ | 273,501 | $ | 93,213 | $ | 71,287 | $ | 821,525 | $ | 201 | $ | — | $ | 2,677,053 |
22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
(In thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | ||||||||||||||||||||
As of December 31, 2022 | |||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 153,393 | $ | 133,708 | $ | 25,634 | $ | 3,432 | $ | 1,361 | $ | 1,924 | $ | — | $ | — | $ | 319,452 | |||||||||||
Special Mention | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Substandard | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Total | $ | 153,393 | $ | 133,708 | $ | 25,634 | $ | 3,432 | $ | 1,361 | $ | 1,924 | $ | — | $ | — | $ | 319,452 | |||||||||||
Commercial multifamily: | |||||||||||||||||||||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 205,124 | $ | 61,032 | $ | 27,583 | $ | 100,696 | $ | 67,675 | $ | 149,633 | $ | 205 | $ | — | $ | 611,948 | |||||||||||
Special Mention | — | — | 2,628 | — | — | — | — | — | 2,628 | ||||||||||||||||||||
Substandard | — | — | — | — | 5,512 | — | — | — | 5,512 | ||||||||||||||||||||
Total | $ | 205,124 | $ | 61,032 | $ | 30,211 | $ | 100,696 | $ | 73,187 | $ | 149,633 | $ | 205 | $ | — | $ | 620,088 | |||||||||||
Commercial real estate owner occupied: | |||||||||||||||||||||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 131,096 | $ | 127,270 | $ | 58,835 | $ | 82,576 | $ | 75,322 | $ | 154,056 | $ | 3,464 | $ | — | $ | 632,619 | |||||||||||
Special Mention | — | — | 387 | — | — | — | — | — | 387 | ||||||||||||||||||||
Substandard | 1,003 | 122 | 31 | 282 | 1,056 | 4,989 | — | — | 7,483 | ||||||||||||||||||||
Total | $ | 132,099 | $ | 127,392 | $ | 59,253 | $ | 82,858 | $ | 76,378 | $ | 159,045 | $ | 3,464 | $ | — | $ | 640,489 | |||||||||||
Commercial real estate non-owner occupied: | |||||||||||||||||||||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 621,685 | $ | 410,359 | $ | 175,456 | $ | 333,783 | $ | 313,124 | $ | 530,322 | $ | 17,846 | $ | — | $ | 2,402,575 | |||||||||||
Special Mention | — | — | — | — | 20,000 | 18,462 | — | — | 38,462 | ||||||||||||||||||||
Substandard | — | — | 7,237 | 13,623 | 15,610 | 18,730 | — | — | 55,200 | ||||||||||||||||||||
Total | $ | 621,685 | $ | 410,359 | $ | 182,693 | $ | 347,406 | $ | 348,734 | $ | 567,514 | $ | 17,846 | $ | — | $ | 2,496,237 | |||||||||||
Commercial and industrial: | |||||||||||||||||||||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 282,781 | $ | 147,070 | $ | 56,880 | $ | 67,975 | $ | 83,223 | $ | 99,367 | $ | 648,956 | $ | — | $ | 1,386,252 | |||||||||||
Special Mention | — | 5,811 | 1,290 | 1,332 | 11,502 | 912 | 2,632 | — | 23,479 | ||||||||||||||||||||
Substandard | 204 | 496 | 3,640 | 8,139 | 1,981 | 2,799 | 10,581 | — | 27,840 | ||||||||||||||||||||
Doubtful | — | — | — | — | — | 56 | 7,609 | — | 7,665 | ||||||||||||||||||||
Total | $ | 282,985 | $ | 153,377 | $ | 61,810 | $ | 77,446 | $ | 96,706 | $ | 103,134 | $ | 669,778 | $ | — | $ | 1,445,236 | |||||||||||
Residential real estate | |||||||||||||||||||||||||||||
Risk rating | |||||||||||||||||||||||||||||
Pass | $ | 997,981 | $ | 280,308 | $ | 96,548 | $ | 70,845 | $ | 138,894 | $ | 713,744 | $ | 165 | $ | — | $ | 2,298,485 | |||||||||||
Special Mention | — | 364 | — | 861 | 202 | 707 | — | — | 2,134 | ||||||||||||||||||||
Substandard | — | 284 | 448 | 267 | 1,857 | 8,972 | — | — | 11,828 | ||||||||||||||||||||
Total | $ | 997,981 | $ | 280,956 | $ | 96,996 | $ | 71,973 | $ | 140,953 | $ | 723,423 | $ | 165 | $ | — | $ | 2,312,447 |
23
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For home equity and consumer other loan portfolio segments, Berkshire evaluates credit quality based on the aging status of the loan and by payment activity. The performing or nonperforming status is updated on an ongoing basis dependent upon improvement and deterioration in credit quality. The following table presents the amortized cost based on payment activity:
Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | ||||||||||||||||||||
As of June 30, 2023 | |||||||||||||||||||||||||||||
Home equity: | |||||||||||||||||||||||||||||
Current period gross write-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 18 | $ | — | $ | 18 | |||||||||||
Payment performance | |||||||||||||||||||||||||||||
Performing | $ | — | $ | — | $ | 108 | $ | 446 | $ | — | $ | 2,523 | $ | 220,260 | $ | — | $ | 223,337 | |||||||||||
Nonperforming | — | — | — | — | — | — | 2,097 | — | 2,097 | ||||||||||||||||||||
Total | $ | — | $ | — | $ | 108 | $ | 446 | $ | — | $ | 2,523 | $ | 222,357 | $ | — | $ | 225,434 | |||||||||||
Consumer other: | |||||||||||||||||||||||||||||
Current period gross write-offs | $ | 1 | $ | 3,622 | $ | 466 | $ | 7 | $ | 33 | $ | 142 | $ | — | $ | — | $ | 4,271 | |||||||||||
Payment performance | |||||||||||||||||||||||||||||
Performing | $ | 26,460 | $ | 134,609 | $ | 23,959 | $ | 7,082 | $ | 9,591 | $ | 33,090 | $ | 10,208 | $ | — | $ | 244,999 | |||||||||||
Nonperforming | 7 | 583 | 139 | 35 | 148 | 805 | 2 | — | 1,719 | ||||||||||||||||||||
Total | $ | 26,467 | $ | 135,192 | $ | 24,098 | $ | 7,117 | $ | 9,739 | $ | 33,895 | $ | 10,210 | $ | — | $ | 246,718 |
Term Loans Amortized Cost Basis by Origination Year | |||||||||||||||||||||||||||||
(In thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term | Total | ||||||||||||||||||||
As of December 31, 2022 | |||||||||||||||||||||||||||||
Home equity: | |||||||||||||||||||||||||||||
Payment performance | |||||||||||||||||||||||||||||
Performing | $ | — | $ | 114 | $ | 454 | $ | — | $ | — | $ | 17 | $ | 224,746 | $ | — | $ | 225,331 | |||||||||||
Nonperforming | — | — | — | — | — | — | 2,119 | — | 2,119 | ||||||||||||||||||||
Total | $ | — | $ | 114 | $ | 454 | $ | — | $ | — | $ | 17 | $ | 226,865 | $ | — | $ | 227,450 | |||||||||||
Consumer other: | |||||||||||||||||||||||||||||
Payment performance | |||||||||||||||||||||||||||||
Performing | $ | 161,157 | $ | 28,279 | $ | 8,312 | $ | 12,670 | $ | 27,608 | $ | 24,682 | $ | 9,070 | $ | — | $ | 271,778 | |||||||||||
Nonperforming | 588 | 137 | 44 | 280 | 477 | 567 | 39 | — | 2,132 | ||||||||||||||||||||
Total | $ | 161,745 | $ | 28,416 | $ | 8,356 | $ | 12,950 | $ | 28,085 | $ | 25,249 | $ | 9,109 | $ | — | $ | 273,910 |
24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a summary of loans by past due status at June 30, 2023 and December 31, 2022:
(In thousands) | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or Greater Past Due | Total Past Due | Current | Total Loans | ||||||||||||||||||||||||||||||||
June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
Construction | $ | — | $ | — | $ | — | $ | — | $ | 443,856 | $ | 443,856 | ||||||||||||||||||||||||||
Commercial multifamily | — | — | — | — | 597,472 | 597,472 | ||||||||||||||||||||||||||||||||
Commercial real estate owner occupied | 959 | 650 | 2,207 | 3,816 | 692,955 | 696,771 | ||||||||||||||||||||||||||||||||
Commercial real estate non-owner occupied | 151 | 117 | 162 | 430 | 2,556,606 | 2,557,036 | ||||||||||||||||||||||||||||||||
Commercial and industrial | 1,316 | 679 | 17,156 | 19,151 | 1,418,911 | 1,438,062 | ||||||||||||||||||||||||||||||||
Residential real estate | 4,328 | 2,526 | 12,859 | 19,713 | 2,657,340 | 2,677,053 | ||||||||||||||||||||||||||||||||
Home equity | 547 | 327 | 2,097 | 2,971 | 222,463 | 225,434 | ||||||||||||||||||||||||||||||||
Consumer other | 1,918 | 1,629 | 1,719 | 5,266 | 241,452 | 246,718 | ||||||||||||||||||||||||||||||||
Total | $ | 9,219 | $ | 5,928 | $ | 36,200 | $ | 51,347 | $ | 8,831,055 | $ | 8,882,402 |
(In thousands) | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or Greater Past Due | Total Past Due | Current | Total Loans | ||||||||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Construction | $ | — | $ | — | $ | — | $ | — | $ | 319,452 | $ | 319,452 | ||||||||||||||||||||||||||
Commercial multifamily | — | 214 | — | 214 | 619,874 | 620,088 | ||||||||||||||||||||||||||||||||
Commercial real estate owner occupied | 122 | — | 3,302 | 3,424 | 637,065 | 640,489 | ||||||||||||||||||||||||||||||||
Commercial real estate non-owner occupied | 143 | — | 191 | 334 | 2,495,903 | 2,496,237 | ||||||||||||||||||||||||||||||||
Commercial and industrial | 1,173 | 1,438 | 18,658 | 21,269 | 1,423,967 | 1,445,236 | ||||||||||||||||||||||||||||||||
Residential real estate | 3,694 | 2,134 | 11,724 | 17,552 | 2,294,895 | 2,312,447 | ||||||||||||||||||||||||||||||||
Home equity | 168 | 57 | 2,119 | 2,344 | 225,106 | 227,450 | ||||||||||||||||||||||||||||||||
Consumer other | 1,990 | 1,028 | 2,158 | 5,176 | 268,734 | 273,910 | ||||||||||||||||||||||||||||||||
Total | $ | 7,290 | $ | 4,871 | $ | 38,152 | $ | 50,313 | $ | 8,284,996 | $ | 8,335,309 |
25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following is a summary of loans on nonaccrual status and loans past due 90 days or more and still accruing as of June 30, 2023 and December 31, 2022:
(In thousands) | Nonaccrual Amortized Cost | Nonaccrual With No Related Allowance | Past Due 90 Days or Greater and Accruing | Interest Income Recognized on Nonaccrual | ||||||||||||||||||||||||||||
At or for the three months ended June 30, 2023 | ||||||||||||||||||||||||||||||||
Construction | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||||
Commercial multifamily | — | — | — | — | ||||||||||||||||||||||||||||
Commercial real estate owner occupied | 1,399 | 421 | 808 | — | ||||||||||||||||||||||||||||
Commercial real estate non-owner occupied | 162 | 59 | — | — | ||||||||||||||||||||||||||||
Commercial and industrial | 15,489 | 8,503 | 1,667 | — | ||||||||||||||||||||||||||||
Residential real estate | 8,971 | 5,668 | 3,888 | — | ||||||||||||||||||||||||||||
Home equity | 1,491 | 452 | 606 | — | ||||||||||||||||||||||||||||
Consumer other | 876 | — | 843 | — | ||||||||||||||||||||||||||||
Total | $ | 28,388 | $ | 15,103 | $ | 7,812 | $ | — |
The commercial and industrial loans nonaccrual amortized cost as of June 30, 2023 included medallion loans with a fair value of $0.4 million and a contractual balance of $9.3 million.
(In thousands) | Nonaccrual Amortized Cost | Nonaccrual With No Related Allowance | Past Due 90 Days or Greater and Accruing | Interest Income Recognized on Nonaccrual | ||||||||||||||||||||||
At or for the three months ended December 31, 2022 | ||||||||||||||||||||||||||
Construction | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Commercial multifamily | — | — | — | — | ||||||||||||||||||||||
Commercial real estate owner occupied | 2,202 | 1,411 | 1,100 | — | ||||||||||||||||||||||
Commercial real estate non-owner occupied | 191 | 73 | — | — | ||||||||||||||||||||||
Commercial and industrial | 16,992 | 14,223 | 1,666 | — | ||||||||||||||||||||||
Residential real estate | 8,901 | 5,307 | 2,823 | — | ||||||||||||||||||||||
Home equity | 1,568 | 388 | 551 | — | ||||||||||||||||||||||
Consumer other | 1,260 | 2 | 898 | — | ||||||||||||||||||||||
Total | $ | 31,114 | $ | 21,404 | $ | 7,038 | $ | — |
The commercial and industrial loans nonaccrual amortized cost as of December 31, 2022 included medallion loans with a fair value of $0.6 million and a contractual balance of $10.9 million.
The following table summarizes information about total loans rated Special Mention or lower at June 30, 2023 and December 31, 2022. The table below includes consumer loans that are Special Mention and Substandard accruing that are classified as performing based on payment activity.
(In thousands) | June 30, 2023 | December 31, 2022 | ||||||||||||
Non-Accrual | $ | 28,388 | $ | 31,114 | ||||||||||
Substandard Accruing | 103,327 | 88,665 | ||||||||||||
Total Classified | 131,715 | 119,779 | ||||||||||||
Special Mention | 99,318 | 68,127 | ||||||||||||
Total Criticized | $ | 231,033 | $ | 187,906 |
26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. Expected credit losses for collateral-dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. Significant quarter over quarter changes are reflective of changes in nonaccrual status and not necessarily associated with credit quality indicators like appraisal value. The following table presents the amortized cost basis of individually analyzed collateral-dependent loans by loan portfolio segment:
Type of Collateral | ||||||||||||||||||||
(In thousands) | Real Estate | Investment Securities/Cash | Other | |||||||||||||||||
June 30, 2023 | ||||||||||||||||||||
Construction | $ | — | $ | — | $ | — | ||||||||||||||
Commercial multifamily | — | — | ||||||||||||||||||
Commercial real estate owner occupied | 798 | — | — | |||||||||||||||||
Commercial real estate non-owner occupied | 666 | — | — | |||||||||||||||||
Commercial and industrial | 5,022 | — | 7,320 | |||||||||||||||||
Residential real estate | 7,514 | — | — | |||||||||||||||||
Home equity | 471 | — | — | |||||||||||||||||
Consumer other | — | — | — | |||||||||||||||||
Total loans | $ | 14,471 | $ | — | $ | 7,320 | ||||||||||||||
December 31, 2022 | ||||||||||||||||||||
Construction | $ | — | $ | — | $ | — | ||||||||||||||
Commercial multifamily | — | — | — | |||||||||||||||||
Commercial real estate owner occupied | 2,793 | — | — | |||||||||||||||||
Commercial real estate non-owner occupied | 384 | — | — | |||||||||||||||||
Commercial and industrial | 288 | — | 16,931 | |||||||||||||||||
Residential real estate | 3,910 | — | — | |||||||||||||||||
Home equity | 501 | — | — | |||||||||||||||||
Consumer other | 2 | — | — | |||||||||||||||||
Total loans | $ | 7,878 | $ | — | $ | 16,931 | ||||||||||||||
27
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Modified Loans
Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.
In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension and principal forgiveness, an other-than-insignificant payment delay and/or an interest rate reduction.
The following table presents the amortized cost basis of loans at June 30, 2023 that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:
(In thousands) | Principal Forgiveness | Payment Delay | Term Extension | Interest Rate Reduction | Combination Term Extension and Principal Forgiveness | Combination Term Extension and Interest Rate Reduction | Total Class of Financing Receivable | |||||||||||||||||||||||||||||||||||||
Three months ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
Construction | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | — | % | ||||||||||||||||||||||||||||||
Commercial multifamily | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Commercial real estate owner occupied | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Commercial real estate non-owner occupied | — | — | 11,733 | — | — | — | 0.46 | |||||||||||||||||||||||||||||||||||||
Commercial and industrial | — | — | 1,291 | — | — | — | 0.09 | |||||||||||||||||||||||||||||||||||||
Residential real estate | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Consumer other | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Total | $ | — | $ | — | $ | 13,024 | $ | — | $ | — | $ | — | — | % |
28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) | Principal Forgiveness | Payment Delay | Term Extension | Interest Rate Reduction | Combination Term Extension and Principal Forgiveness | Combination Term Extension and Interest Rate Reduction | Total Class of Financing Receivable | |||||||||||||||||||||||||||||||||||||
Six months ended June 30, 2023 | ||||||||||||||||||||||||||||||||||||||||||||
Construction | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | — | % | ||||||||||||||||||||||||||||||
Commercial multifamily | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Commercial real estate owner occupied | — | 387 | — | — | — | — | 0.06 | |||||||||||||||||||||||||||||||||||||
Commercial real estate non-owner occupied | — | — | 11,733 | — | — | — | 0.46 | |||||||||||||||||||||||||||||||||||||
Commercial and industrial | — | — | 1,291 | — | 10 | — | 0.09 | |||||||||||||||||||||||||||||||||||||
Residential real estate | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Home equity | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Consumer other | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Total | $ | — | $ | 387 | $ | 13,024 | $ | — | $ | 10 | $ | — | — | % |
The Company has not committed to lend additional amounts to the borrowers included in the previous table.
The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified in the last twelve months.
(In thousands) | 30 - 59 Days Past Due | 60 - 89 Days Past Due | Greater Than 89 Days Past Due | Total Past Due | |||||||||||||||||||
Three months ended June 30, 2023 | |||||||||||||||||||||||
Construction | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Commercial multifamily | — | — | — | — | |||||||||||||||||||
Commercial real estate owner occupied | — | — | — | — | |||||||||||||||||||
Commercial real estate non-owner occupied | — | — | — | — | |||||||||||||||||||
Commercial and industrial | — | — | — | — | |||||||||||||||||||
Residential real estate | — | — | — | — | |||||||||||||||||||
Home equity | — | — | — | — | |||||||||||||||||||
Consumer other | — | — | — | — | |||||||||||||||||||
Total | $ | — | $ | — | $ | — | $ | — |
29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) | 30 - 59 Days Past Due | 60 - 89 Days Past Due | Greater Than 89 Days Past Due | Total Past Due | |||||||||||||||||||
Six months ended June 30, 2023 | |||||||||||||||||||||||
Construction | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Commercial multifamily | — | — | — | — | |||||||||||||||||||
Commercial real estate owner occupied | — | — | — | — | |||||||||||||||||||
Commercial real estate non-owner occupied | — | — | — | — | |||||||||||||||||||
Commercial and industrial | — | — | — | — | |||||||||||||||||||
Residential real estate | — | — | — | — | |||||||||||||||||||
Home equity | — | — | — | — | |||||||||||||||||||
Consumer other | — | — | — | — | |||||||||||||||||||
Total | $ | — | $ | — | $ | — | $ | — |
The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three and six months ended June 30, 2023:
(In thousands) | Principal Forgiveness | Weighted Average Interest Rate Reduction | Weighted Average Term Extension (months) | ||||||||||||||
Three months ended June 30, 2023 | |||||||||||||||||
Construction | $ | — | — | % | 0 | ||||||||||||
Commercial multifamily | — | — | 0 | ||||||||||||||
Commercial real estate owner occupied | — | — | 0 | ||||||||||||||
Commercial real estate non-owner occupied | — | — | 12 | ||||||||||||||
Commercial and industrial | — | — | 119 | ||||||||||||||
Residential real estate | — | — | 0 | ||||||||||||||
Home equity | — | — | 0 | ||||||||||||||
Consumer other | — | — | 0 | ||||||||||||||
(In thousands) | Principal Forgiveness | Weighted Average Interest Rate Reduction | Weighted Average Term Extension (months) | ||||||||||||||
Six months ended June 30, 2023 | |||||||||||||||||
Construction | $ | — | — | % | 0 | ||||||||||||
Commercial multifamily | — | — | 0 | ||||||||||||||
Commercial real estate owner occupied | — | — | 120 | ||||||||||||||
Commercial real estate non-owner occupied | — | — | 0 | ||||||||||||||
Commercial and industrial | — | 1.25 | 118 | ||||||||||||||
Residential real estate | — | — | 0 | ||||||||||||||
Home equity | — | — | 0 | ||||||||||||||
Consumer other | — | — | 0 | ||||||||||||||
There were no loans that had a payment default during the three and six months ended June 30, 2023 that were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.
Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.
30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 5. DEPOSITS
A summary of time deposits is as follows:
(In thousands) | June 30, 2023 | December 31, 2022 | ||||||||||||
Time less than $100,000 | $ | 669,592 | $ | 549,265 | ||||||||||
Time $100,000 through $250,000 | 1,102,571 | 642,600 | ||||||||||||
Time more than $250,000 | 663,455 | 441,842 | ||||||||||||
Total time deposits | $ | 2,435,618 | $ | 1,633,707 |
NOTE 6. BORROWED FUNDS
Borrowed funds at June 30, 2023 and December 31, 2022 are summarized as follows:
June 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||||
(Dollars in thousands) | Principal | Rate | Principal | Rate | ||||||||||||||||||||||
Short-term borrowings: | ||||||||||||||||||||||||||
Advances from the FHLB | $ | 470,000 | 5.45 | % | $ | — | — | % | ||||||||||||||||||
Total short-term borrowings: | 470,000 | 5.45 | — | — | ||||||||||||||||||||||
Long-term borrowings: | ||||||||||||||||||||||||||
Advances from the FHLB and other borrowings | 204,345 | 3.83 | 4,445 | 0.71 | ||||||||||||||||||||||
Subordinated borrowings | 98,237 | 5.50 | 98,089 | 5.50 | ||||||||||||||||||||||
Junior subordinated borrowing - Trust I | 15,464 | 7.24 | 15,464 | 6.54 | ||||||||||||||||||||||
Junior subordinated borrowing - Trust II | 7,537 | 7.25 | 7,511 | 6.47 | ||||||||||||||||||||||
Total long-term borrowings: | 325,583 | 4.58 | 125,509 | 5.52 | ||||||||||||||||||||||
Total | $ | 795,583 | 5.09 | % | $ | 125,509 | 5.52 | % |
Short-term debt includes Federal Home Loan Bank (“FHLB”) advances with an original maturity of less than one year. The Bank also maintains a $3.0 million secured line of credit with the FHLB that bears a daily adjustable rate calculated by the FHLB. There was no outstanding balance on the FHLB line of credit for the periods ended June 30, 2023 and December 31, 2022. The Bank's available borrowing capacity with the FHLB was $2.2 billion and $1.5 billion for the periods ended June 30, 2023 and December 31, 2022.
The Bank is approved to borrow on a short-term basis from the Federal Reserve Bank of Boston as a non-member bank. The Bank has pledged certain loans and securities to the Federal Reserve Bank to support this arrangement. The Bank had no borrowings with the Federal Reserve Bank under this arrangement during the periods ended June 30, 2023 and December 31, 2022, respectivvely. The Bank's available borrowing capacity with the Federal Reserve Bank was $1.4 billion and $0.6 billion for the periods ended June 30, 2023 and December 31, 2022, respectively.
Long-term FHLB advances consist of advances with an original maturity of more than one year and are subject to prepayment penalties. The advances outstanding at June 30, 2023 included callable advances totaling $130.0 million
and amortizing advances totaling $4.3 million. There were no callable advances outstanding at December 31, 2022. The advances outstanding at December 31, 2022 included amortizing advances totaling $4.4 million. All FHLB borrowings, including the line of credit, are secured by a blanket security agreement on certain qualified collateral, principally all residential first mortgage loans and certain securities.
31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A summary of maturities of FHLB advances as of June 30, 2023 is as follows:
June 30, 2023 | ||||||||||||||
Weighted Average | ||||||||||||||
(In thousands, except rates) | Principal | Rate | ||||||||||||
Fixed rate advances maturing: | ||||||||||||||
2023 | $ | 460,000 | 5.45 | % | ||||||||||
2024 | 40,017 | 5.05 | ||||||||||||
2025 | 40,000 | 4.55 | ||||||||||||
2026 | 65,539 | 3.61 | ||||||||||||
2027 and beyond | 68,789 | 3.16 | ||||||||||||
Total FHLB advances | $ | 674,345 | 4.96 | % |
The Company did not have variable-rate FHLB advances for the periods ended June 30, 2023 and December 31, 2022, respectively.
In June 2022, the Company issued ten year subordinated notes in the amount of $100.0 million. The interest rate is fixed at 5.50% for the first five years. After five years, the notes become callable and will bear interest at a floating rate per annum equal to a benchmark rate (which is expected to be Three-Month Term SOFR), plus 249 basis points. The subordinated note includes reduction to the note principal balance of $1.8 million for unamortized debt issuance costs as of June 30, 2023.
The Company holds 100% of the common stock of Berkshire Hills Capital Trust I (“Trust I”) which is included in other assets at a cost of $0.5 million. The sole asset of Trust I is $15.5 million of the Company’s junior subordinated debentures due in 2035. These debentures bear interest at a variable rate equal to LIBOR plus 1.85% and had a rate of 7.24% and 6.54% at June 30, 2023 and December 31, 2022, respectively. The Company has the right to defer payments of interest for up to five years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value. Trust I is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust I is not consolidated into the Company’s financial statements.
The Company holds 100% of the common stock of SI Capital Trust II (“Trust II”) which is included in other assets at a cost of $0.2 million. The sole asset of Trust II is $8.2 million of the Company’s junior subordinated debentures due in 2036. These debentures bear interest at a variable rate equal to LIBOR plus 1.70% and had a rate of 7.25% and 6.47% at June 30, 2023 and December 31, 2022, respectively. The Company has the right to defer payments of interest for up to five years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value. Trust II is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust II is not consolidated into the Company’s financial statements.
32
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
As of June 30, 2023, the Company held derivatives with a total notional amount of $4.5 billion. That amount included $0.8 billion in interest rate swap derivatives that were designated as cash flow hedges for accounting purposes. The Company also had economic hedges totaling $3.7 billion and $9.4 million non-hedging derivatives, which are not designated as hedges for accounting purposes with changes in fair value recorded directly through earnings. Economic hedges included interest rate swaps totaling $3.4 billion, risk participation agreements with dealer banks of $0.3 billion, and $8.9 million in forward commitment contracts.
As part of the Company’s risk management strategy, the Company enters into interest rate swap agreements to mitigate the interest rate risk inherent in certain of the Company’s assets and liabilities. Interest rate swap agreements involve the risk of dealing with both Bank customers and institutional derivative counterparties and their ability to meet contractual terms. The agreements are entered into with counterparties that meet established credit standards and contain master netting and collateral provisions protecting the at-risk party. The derivatives program is overseen by the Risk Management and Capital Committee of the Company’s Board of Directors. Based on adherence to the Company’s credit standards and the presence of the netting and collateral provisions, the Company believes that the credit risk inherent in these contracts was not significant at June 30, 2023.
The Company had no pledged collateral to derivative counterparties in the form of cash as of June 30, 2023. The Company had pledged securities to derivative counterparties with an amortized cost of $10.1 million and a fair value of $9.9 million as of June 30, 2023. The Company does not typically require its commercial customers to post cash or securities as collateral on its program of back-to-back economic hedges. However certain language is written into the International Swaps Dealers Association, Inc. (“ISDA”) and loan documents where, in default situations, the Bank is allowed to access collateral supporting the loan relationship to recover any losses suffered on the derivative asset or liability. The Company may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.
33
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Information about derivative assets and liabilities at June 30, 2023, follows:
Weighted | Weighted Average Rate | Estimated | |||||||||||||||||||||||||||
Notional | Average | Contract | Fair Value | ||||||||||||||||||||||||||
Amount | Maturity | Received | pay rate | Asset (Liability) | |||||||||||||||||||||||||
(In thousands) | (In years) | (In thousands) | |||||||||||||||||||||||||||
Cash flow hedges: | |||||||||||||||||||||||||||||
Interest rate swaps on commercial loans (1) | $ | 600,000 | 2.4 | 5.07 | % | 3.64 | % | $ | 714 | ||||||||||||||||||||
Interest rate collars on commercial loans | 200,000 | 3.0 | 781 | ||||||||||||||||||||||||||
Total cash flow hedges | 800,000 | 1,495 | |||||||||||||||||||||||||||
Economic hedges: | |||||||||||||||||||||||||||||
Interest rate swap on tax advantaged economic development bond | $ | 6,637 | 6.4 | 4.55 | % | 5.09 | % | $ | (118) | ||||||||||||||||||||
Interest rate swaps on loans with commercial loan customers | 1,683,400 | 5.3 | 4.16 | % | 6.28 | % | (92,320) | ||||||||||||||||||||||
Offsetting interest rate swaps on loans with commercial loan customers (1) | 1,683,400 | 5.3 | 6.28 | % | 4.16 | % | 49,004 | ||||||||||||||||||||||
Risk participation agreements with dealer banks | 348,136 | 4.1 | (81) | ||||||||||||||||||||||||||
Forward sale commitments | 8,876 | 0.2 | 63 | ||||||||||||||||||||||||||
Total economic hedges | 3,730,449 | (43,452) | |||||||||||||||||||||||||||
Non-hedging derivatives: | |||||||||||||||||||||||||||||
Commitments to lend | 9,369 | 0.2 | 37 | ||||||||||||||||||||||||||
Total non-hedging derivatives | 9,369 | 37 | |||||||||||||||||||||||||||
Total | $ | 4,539,818 | $ | (41,920) |
(1) Fair value estimates include the impact of $31.0 million settled to market contract agreements.
34
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Information about derivative assets and liabilities at December 31, 2022, follows:
Weighted | Weighted Average Rate | Estimated | |||||||||||||||||||||||||||
Notional | Average | Contract | Fair Value | ||||||||||||||||||||||||||
Amount | Maturity | Received | pay rate | Asset (Liability) | |||||||||||||||||||||||||
(In thousands) | (In years) | (In thousands) | |||||||||||||||||||||||||||
Cash flow hedges: | |||||||||||||||||||||||||||||
Interest rate swaps on commercial loans | $ | 400,000 | 2.7 | 4.09 | % | 3.51 | % | $ | — | ||||||||||||||||||||
Forward-starting interest rate swaps on commercial loans | 200,000 | 3.3 | — | % | 3.90 | % | — | ||||||||||||||||||||||
Interest rate collars on commercial loans | 200,000 | 3.5 | 1,937 | ||||||||||||||||||||||||||
800,000 | 1,937 | ||||||||||||||||||||||||||||
Economic hedges: | |||||||||||||||||||||||||||||
Interest rate swap on tax advantaged economic development bond | $ | 7,062 | 6.9 | 4.49 | % | 5.09 | % | $ | (193) | ||||||||||||||||||||
Interest rate swaps on loans with commercial loan customers | 1,685,263 | 5.7 | 4.11 | % | 5.55 | % | (95,114) | ||||||||||||||||||||||
Offsetting interest rate swaps on loans with commercial loan customers (1) | 1,685,263 | 5.7 | 5.55 | % | 4.11 | % | 50,267 | ||||||||||||||||||||||
Risk participation agreements with dealer banks | 341,885 | 6.6 | (89) | ||||||||||||||||||||||||||
Forward sale commitments | 927 | 0.2 | 8 | ||||||||||||||||||||||||||
Total economic hedges | 3,720,400 | (45,121) | |||||||||||||||||||||||||||
Non-hedging derivatives: | |||||||||||||||||||||||||||||
Commitments to lend | 4,114 | 0.2 | 17 | ||||||||||||||||||||||||||
Total non-hedging derivatives | 4,114 | 17 | |||||||||||||||||||||||||||
Total | $ | 4,524,514 | $ | (43,167) |
(1) Fair value estimates include the impact of $38.3 million settled to market contract agreements.
35
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Cash flow hedges
The effective portion of unrealized changes in the fair value of derivatives accounted for as cash flow hedges is reported in other comprehensive income and subsequently reclassified to earnings in the same period or periods during which the hedged transaction is forecasted to affect earnings. Each quarter, the Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction. The ineffective portion of changes in the fair value of the derivatives is recognized directly in earnings. All cash flow hedges are considered
highly effective.
As of June 30, 2023, the Company had eight interest rate swap contracts with a notional value of $800.0 million. The interest rate swaps have durations of to three years. This hedge strategy converts commercial variable rate loans to fixed interest rates, thereby protecting the Company from floating interest rate variability.
As of June 30, 2023, the Company had two interest rate collars. The first interest rate collar has a 3.00% floor and a 5.75% cap with a notional value of $100.0 million. The second interest rate collar has a 3.25% floor and a 5.75% cap with a notional value of $100.0 million. The interest rate collars have durations of to four years. The structure of these instruments is such that the Company pays the counterparty an incremental amount if the collar index exceeds the cap rate. Conversely, the Company receives an incremental amount if the index falls below the floor rate. No payments are required if the collar index falls between the cap and floor rates.
Amounts included in the Consolidated Statements of Income and in the other comprehensive income section of the Consolidated Statements of Comprehensive Income (related to interest rate derivatives designated as hedges of cash flows), were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Interest rate swaps on commercial loans: | |||||||||||||||||||||||
Unrealized (loss) recognized in accumulated other comprehensive loss | $ | (11,753) | $ | — | $ | (5,798) | $ | — | |||||||||||||||
Less: Reclassification of unrealized (loss) from accumulated other comprehensive loss to interest expense | (157) | — | (314) | — | |||||||||||||||||||
Net tax benefit on items recognized in accumulated other comprehensive income | 3,197 | — | 1,641 | — | |||||||||||||||||||
Other comprehensive loss recorded in accumulated other comprehensive income, net of reclassification adjustments and tax effects | $ | (8,713) | $ | — | $ | (4,471) | $ | — | |||||||||||||||
Net interest expense recognized on hedged commercial loans | $ | 2,034 | $ | — | $ | 3,327 | $ | — |
36
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Economic hedges
As of June 30, 2023, the Company has an interest rate swap with a $6.6 million notional amount to swap out the fixed rate of interest on an economic development bond bearing a fixed rate of 5.09%, currently within the Company’s trading portfolio under the fair value option, in exchange for a LIBOR-based floating rate. The intent of the economic hedge is to improve the Company’s asset sensitivity to changing interest rates in anticipation of favorable average floating rates of interest over the 21-year life of the bond. The fair value changes of the economic development bond are mostly offset by fair value changes of the related interest rate swap.
The Company also offers certain derivative products directly to qualified commercial borrowers. The Company economically hedges derivative transactions executed with commercial borrowers by entering into mirror-image, offsetting derivatives with third-party financial institutions. The transaction allows the Company’s customer to convert a variable-rate loan to a fixed rate loan. Because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts mostly offset each other in earnings. There was no credit valuation loss adjustment arising from the difference in credit worthiness of the commercial loan and financial institution counterparties as of June 30, 2023. The interest income and expense on these mirror image swaps exactly offset each other.
The Company has risk participation agreements with dealer banks. Risk participation agreements occur when the Company participates on a loan and a swap where another bank is the lead. The Company gets paid a fee to take on the risk associated with having to make the lead bank whole on Berkshire’s portion of the pro-rated swap should the borrower default. Changes in fair value are recorded in current period earnings.
The Company utilizes forward sale commitments to hedge interest rate risk and the associated effects on the fair value of interest rate lock commitments and loans originated for sale. The forward sale commitments are accounted for as derivatives with changes in fair value recorded in current period earnings.
The Company uses the following types of forward sale commitments contracts:
•Best efforts loan sales,
•Mandatory delivery loan sales, and
•To Be Announced (“TBA”) mortgage-backed securities sales.
A best efforts contract refers to a loan sale agreement where the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. The Company may enter into a best efforts contract once the price is known, which is shortly after the potential borrower’s interest rate is locked.
A mandatory delivery contract is a loan sale agreement where the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. Generally, the Company may enter into mandatory delivery contracts shortly after the loan closes with a customer.
The Company may sell TBA mortgage-backed securities to hedge the changes in fair value of interest rate lock commitments and held for sale loans, which do not have corresponding best efforts or mandatory delivery contracts. These security sales transactions are closed once mandatory contracts are written. On the closing date the price of the security is locked-in, and the sale is paired-off with a purchase of the same security. Settlement of the security purchase/sale transaction is done with cash on a net-basis.
37
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Non-hedging derivatives
The Company enters into interest rate lock commitments (“IRLCs”), or commitments to lend, for residential mortgage loans, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time. IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance. Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan. The IRLCs are free-standing derivatives which are carried at fair value with changes recorded in non-interest income in the Company’s consolidated statements of operations. Changes in the fair value of IRLCs subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time.
Amounts included in the Consolidated Statements of Income related to economic hedges and non-hedging derivatives were as follows:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Economic hedges | |||||||||||||||||||||||
Interest rate swap on industrial revenue bond: | |||||||||||||||||||||||
Unrealized gain recognized in other non-interest income | $ | 142 | $ | 217 | $ | 75 | $ | 649 | |||||||||||||||
Interest rate swaps on loans with commercial loan customers: | |||||||||||||||||||||||
Unrealized (loss)/gain recognized in other non-interest income | (24,230) | (44,927) | 2,794 | (123,625) | |||||||||||||||||||
Favorable change in credit valuation adjustment recognized in other non-interest income | — | — | — | 1,809 | |||||||||||||||||||
Offsetting interest rate swaps on loans with commercial loan customers: | |||||||||||||||||||||||
Unrealized gain/(loss) recognized in other non-interest income | 24,230 | 44,927 | (2,794) | 123,625 | |||||||||||||||||||
Risk participation agreements: | |||||||||||||||||||||||
Unrealized gain/(loss) recognized in other non-interest income | 25 | (292) | 8 | (400) | |||||||||||||||||||
Forward commitments: | |||||||||||||||||||||||
Unrealized gain/(loss) recognized in other non-interest income | 48 | 11 | 55 | (116) | |||||||||||||||||||
Non-hedging derivatives | |||||||||||||||||||||||
Commitments to lend | |||||||||||||||||||||||
Unrealized gain/(loss) recognized in other non-interest income | $ | 11 | $ | 8 | $ | 20 | $ | (98) | |||||||||||||||
Realized gain in other non-interest income | 54 | 90 | 94 | 342 | |||||||||||||||||||
38
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Assets and Liabilities Subject to Enforceable Master Netting Arrangements
Interest Rate Swap Agreements (“Swap Agreements”)
The Company enters into swap agreements to facilitate the risk management strategies for commercial banking customers. The Company mitigates this risk by entering into equal and offsetting swap agreements with highly rated third party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in the Company’s consolidated statements of condition. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral generally in the form of marketable securities is received or posted by the counterparty with net liability positions, respectively, in accordance with contract thresholds.
The Company had net asset positions with its financial institution counterparties totaling $45.5 million and $51.2 million as of June 30, 2023 and December 31, 2022, respectively. The Company had net asset positions with its commercial banking counterparties totaling $2.3 million and $1.0 million as of June 30, 2023 and December 31, 2022, respectively. The Company had net liability positions with its financial institution counterparties totaling $1.6 million and $1.2 million as of June 30, 2023 and December 31, 2022, respectively. The Company had net liability positions with its commercial banking counterparties totaling $93.1 million and $96.1 million as of June 30, 2023 and December 31, 2022. The Company has collateral pledged to cover this liability.
The following table presents the assets and liabilities subject to an enforceable master netting arrangement as of June 30, 2023 and December 31, 2022:
Offsetting of Financial Assets and Derivative Assets
Gross Amounts of | Gross Amounts Offset in the | Net Amounts of Assets Presented in the | Gross Amounts Not Offset in the Statements of Condition | |||||||||||||||||||||||||||||||||||
Recognized | Statements of | Statements of | Financial | Cash | ||||||||||||||||||||||||||||||||||
(In thousands) | Assets | Condition | Condition | Instruments | Collateral Received | Net Amount | ||||||||||||||||||||||||||||||||
June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
Interest Rate Swap Agreements: | ||||||||||||||||||||||||||||||||||||||
Institutional counterparties | $ | 93,842 | $ | (43,336) | $ | 50,506 | $ | — | $ | — | $ | 50,506 | ||||||||||||||||||||||||||
Commercial counterparties | 2,250 | — | 2,250 | — | — | 2,250 | ||||||||||||||||||||||||||||||||
Total | $ | 96,092 | $ | (43,336) | $ | 52,756 | $ | — | $ | — | $ | 52,756 |
Offsetting of Financial Liabilities and Derivative Liabilities
Gross Amounts of | Gross Amounts Offset in the | Net Amounts of Liabilities Presented in the | Gross Amounts Not Offset in the Statements of Condition | |||||||||||||||||||||||||||||||||||
Recognized | Statements of | Statements of | Financial | Cash | ||||||||||||||||||||||||||||||||||
(In thousands) | Liabilities | Condition | Condition | Instruments | Collateral Pledged | Net Amount | ||||||||||||||||||||||||||||||||
June 30, 2023 | ||||||||||||||||||||||||||||||||||||||
Interest Rate Swap Agreements: | ||||||||||||||||||||||||||||||||||||||
Institutional counterparties | $ | (1,600) | $ | 5 | $ | (1,595) | $ | 9,918 | $ | — | $ | 8,323 | ||||||||||||||||||||||||||
Commercial counterparties | (105,357) | 12,294 | (93,063) | — | — | (93,063) | ||||||||||||||||||||||||||||||||
Total | $ | (106,957) | $ | 12,299 | $ | (94,658) | $ | 9,918 | $ | — | $ | (84,740) |
39
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Offsetting of Financial Assets and Derivative Assets
Gross Amounts of | Gross Amounts Offset in the | Net Amounts of Assets Presented in the | Gross Amounts Not Offset in the Statements of Condition | |||||||||||||||||||||||||||||||||||
Recognized | Statements of | Statements of | Financial | Cash | ||||||||||||||||||||||||||||||||||
(In thousands) | Assets | Condition | Condition | Instruments | Collateral Received | Net Amount | ||||||||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Interest Rate Swap Agreements: | ||||||||||||||||||||||||||||||||||||||
Institutional counterparties | $ | 96,295 | $ | (45,046) | $ | 51,249 | $ | — | $ | — | $ | 51,249 | ||||||||||||||||||||||||||
Commercial counterparties | 975 | — | 975 | — | — | 975 | ||||||||||||||||||||||||||||||||
Total | $ | 97,270 | $ | (45,046) | $ | 52,224 | $ | — | $ | — | $ | 52,224 |
Offsetting of Financial Liabilities and Derivative Liabilities
Gross Amounts of | Gross Amounts Offset in the | Net Amounts of Liabilities Presented in the | Gross Amounts Not Offset in the Statements of Condition | |||||||||||||||||||||||||||||||||||
Recognized | Statements of | Statements of | Financial | Cash | ||||||||||||||||||||||||||||||||||
(In thousands) | Liabilities | Condition | Condition | Instruments | Collateral Pledged | Net Amount | ||||||||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||
Interest Rate Swap Agreements: | ||||||||||||||||||||||||||||||||||||||
Institutional counterparties | $ | (1,271) | $ | 36 | $ | (1,235) | $ | 11,973 | $ | — | $ | 10,738 | ||||||||||||||||||||||||||
Commercial counterparties | (102,595) | 6,507 | (96,088) | — | — | (96,088) | ||||||||||||||||||||||||||||||||
Total | $ | (103,866) | $ | 6,543 | $ | (97,323) | $ | 11,973 | $ | — | $ | (85,350) |
40
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8. LEASES
Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches, ATM locations, and office space. Most of the Company’s leases are classified as operating leases. At June 30, 2023, lease expiration dates ranged from 1 month to 17 years.
The following table represents the Consolidated Balance Sheets classification of the Company’s right-of-use (“ROU”) assets and lease liabilities:
(In thousands) | June 30, 2023 | December 31, 2022 | ||||||||||||||||||
Lease Right-of-Use Assets | Classification | |||||||||||||||||||
Operating lease right-of-use assets | $ | 48,305 | $ | 46,411 | ||||||||||||||||
Finance lease right-of-use assets | 5,857 | 6,151 | ||||||||||||||||||
Total Lease Right-of-Use Assets | $ | 54,162 | $ | 52,562 | ||||||||||||||||
Lease Liabilities | ||||||||||||||||||||
Operating lease liabilities | $ | 54,315 | $ | 53,736 | ||||||||||||||||
Finance lease liabilities | 8,979 | 9,306 | ||||||||||||||||||
Total Lease Liabilities | $ | 63,294 | $ | 63,042 |
Supplemental information related to leases was as follows:
June 30, 2023 | December 31, 2022 | ||||||||||
Weighted-Average Remaining Lease Term (in years) | |||||||||||
Operating leases | 8.7 | 9.3 | |||||||||
Finance leases | 11.3 | 11.8 | |||||||||
Weighted-Average Discount Rate | |||||||||||
Operating leases | 2.78 | % | 2.56 | % | |||||||
Finance leases | 5.00 | % | 5.00 | % |
The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally able to be segregated.
The Company does not have any material sub-lease agreements.
Lease expense for operating leases for the three months ended June 30, 2023 was $2.3 million. Lease expense for operating leases for the six months ended June 30, 2023 was $4.6 million. Variable lease components, such as consumer price index adjustments, are expensed as incurred and not included in ROU assets and operating lease liabilities.
Lease expense for operating leases for the three months ended June 30, 2022 was $2.6 million. Lease expense for operating leases for the six months ended June 30, 2022 was $5.1 million. Variable lease components, such as consumer price index adjustments, are expensed as incurred and not included in ROU assets and operating lease liabilities.
41
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Supplemental cash flow information related to leases was as follows:
Three Months Ended | ||||||||||||||
(In thousands) | June 30, 2023 | June 30, 2022 | ||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||
Operating cash flows from operating leases | $ | 2,251 | $ | 2,533 | ||||||||||
Operating cash flows from finance leases | 112 | 120 | ||||||||||||
Financing cash flows from finance leases | 148 | 138 |
Six Months Ended | ||||||||||||||
(In thousands) | June 30, 2023 | June 30, 2022 | ||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||
Operating cash flows from operating leases | $ | 4,524 | $ | 5,149 | ||||||||||
Operating cash flows from finance leases | 225 | 240 | ||||||||||||
Financing cash flows from finance leases | 295 | 276 |
The following table presents a maturity analysis of the Company’s lease liability by lease classification at June 30, 2023:
(In thousands) | Operating Leases | Finance Leases | ||||||||||||
2023 | $ | 4,775 | $ | 519 | ||||||||||
2024 | 9,247 | 1,039 | ||||||||||||
2025 | 7,770 | 1,039 | ||||||||||||
2026 | 6,838 | 1,039 | ||||||||||||
2027 | 6,030 | 1,039 | ||||||||||||
Thereafter | 25,963 | 7,075 | ||||||||||||
Total undiscounted lease payments | 60,623 | 11,750 | ||||||||||||
Less amounts representing interest | (6,308) | (2,771) | ||||||||||||
Lease liability | $ | 54,315 | $ | 8,979 |
42
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9. CAPITAL RATIOS AND SHAREHOLDERS’ EQUITY
The actual and required capital ratios were as follows:
June 30, 2023 | December 31, 2022 | Minimum Capital Requirement | ||||||||||||||||||
Company (consolidated) | ||||||||||||||||||||
Total capital to risk-weighted assets | 14.4 | % | 14.6 | % | 8.0 | % | ||||||||||||||
Common equity tier 1 capital to risk-weighted assets | 12.1 | 12.4 | 4.5 | |||||||||||||||||
Tier 1 capital to risk-weighted assets | 12.3 | 12.6 | 6.0 | |||||||||||||||||
Tier 1 capital to average assets | 9.6 | 10.2 | 4.0 |
June 30, 2023 | December 31, 2022 | Regulatory Minimum to be Adequately Capitalized | Regulatory Minimum to be Well Capitalized | |||||||||||||||||||||||
Bank | ||||||||||||||||||||||||||
Total capital to risk-weighted assets | 13.4 | % | 13.6 | % | 8.0 | % | 10.0 | % | ||||||||||||||||||
Common equity tier 1 capital to risk-weighted assets | 12.4 | 12.6 | 4.5 | 6.5 | ||||||||||||||||||||||
Tier 1 capital to risk-weighted assets | 12.4 | 12.6 | 6.0 | 8.0 | ||||||||||||||||||||||
Tier 1 capital to average assets | 9.6 | 10.2 | 4.0 | 5.0 |
The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Failure to meet capital requirements can initiate regulatory action. At each date shown, the Company met the minimum capital requirements and the Bank met the conditions to be classified as “well capitalized” under the relevant regulatory framework. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table above.
As of January 1, 2019, banking organizations must maintain a minimum Common equity Tier 1 risk-based capital ratio of 7.0%, a minimum Tier 1 risk-based capital ratio of 8.5%, and a minimum Total risk-based capital ratio of 10.5%, including a 2.5% capital conservation buffer. Capital rules impose restrictions on capital distributions and certain discretionary cash bonus payments if the capital conservation buffer is not met.
At June 30, 2023, the capital levels of both the Company and the Bank exceeded all regulatory capital requirements and the Bank's regulatory capital ratios were above the minimum levels required to be considered well capitalized for regulatory purposes. The capital levels of both the Company and the Bank at June 30, 2023 also exceeded the minimum capital requirements including the currently applicable capital conservation buffer of 2.5%.
43
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Accumulated other comprehensive (loss)
Components of accumulated other comprehensive (loss) is as follows:
(In thousands) | June 30, 2023 | December 31, 2022 | ||||||||||||
Other accumulated comprehensive income, before tax: | ||||||||||||||
Net unrealized holding (loss) on AFS securities | $ | (237,760) | $ | (236,887) | ||||||||||
Net unrealized (loss) on cash flow hedging derivatives | (12,780) | (6,667) | ||||||||||||
Net unrealized holding (loss) on pension plans | (844) | (844) | ||||||||||||
Income taxes related to items of accumulated other comprehensive income: | ||||||||||||||
Net unrealized tax benefit on AFS securities | 61,486 | 61,329 | ||||||||||||
Net unrealized tax benefit on cash flow hedging derivatives | 3,430 | 1,789 | ||||||||||||
Net unrealized tax benefit on pension plans | 228 | 228 | ||||||||||||
Accumulated other comprehensive loss | $ | (186,240) | $ | (181,052) |
The following table presents the components of other comprehensive (loss) for the three and six months ended June 30, 2023 and 2022:
(In thousands) | Before Tax | Tax Effect | Net of Tax | |||||||||||||||||
Three Months Ended June 30, 2023 | ||||||||||||||||||||
Net unrealized holding loss on AFS securities: | x | |||||||||||||||||||
Net unrealized (losses) arising during the period | $ | (24,842) | $ | 6,381 | $ | (18,461) | ||||||||||||||
Less: reclassification adjustment for gains realized in net income | — | — | — | |||||||||||||||||
Net unrealized holding gain on AFS securities | (24,842) | 6,381 | (18,461) | |||||||||||||||||
Net unrealized gain on cash flow hedging derivatives: | ||||||||||||||||||||
Net unrealized (loss) arising during the period | (12,067) | 3,239 | (8,828) | |||||||||||||||||
Less: reclassification adjustment for (losses) realized in net income | (157) | 42 | (115) | |||||||||||||||||
Net unrealized gain on cash flow hedging derivatives | (11,910) | 3,197 | (8,713) | |||||||||||||||||
Other comprehensive income | $ | (36,752) | $ | 9,578 | $ | (27,174) | ||||||||||||||
Three Months Ended June 30, 2022 | ||||||||||||||||||||
Net unrealized holding loss on AFS securities: | ||||||||||||||||||||
Net unrealized (losses) arising during the period | $ | (60,481) | $ | 15,723 | $ | (44,758) | ||||||||||||||
Less: reclassification adjustment for gains realized in net income | 6 | (2) | 4 | |||||||||||||||||
Net unrealized holding (loss) on AFS securities | (60,487) | 15,725 | (44,762) | |||||||||||||||||
Net unrealized loss on cash flow hedging derivatives: | ||||||||||||||||||||
Net unrealized (loss) arising during the period | — | — | — | |||||||||||||||||
Less: reclassification adjustment for (losses) realized in net income | — | — | — | |||||||||||||||||
Net unrealized gain on cash flow hedging derivatives | — | — | — | |||||||||||||||||
Other comprehensive (loss) | $ | (60,487) | $ | 15,725 | $ | (44,762) | ||||||||||||||
44
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands) | Before Tax | Tax Effect | Net of Tax | |||||||||||||||||
Six Months Ended June 30, 2023 | ||||||||||||||||||||
Net unrealized holding gain on AFS securities: | ||||||||||||||||||||
Net unrealized gains arising during the period | $ | (874) | $ | 157 | $ | (717) | ||||||||||||||
Less: reclassification adjustment for gains realized in net income | — | — | — | |||||||||||||||||
Net unrealized holding gain on AFS securities | (874) | 157 | (717) | |||||||||||||||||
Net unrealized gain on cash flow hedging derivatives: | ||||||||||||||||||||
Net unrealized gain arising during the period | (6,426) | 1,725 | (4,701) | |||||||||||||||||
Less: reclassification adjustment for (losses) realized in net income | (314) | 84 | (230) | |||||||||||||||||
Net unrealized gain on cash flow hedging derivatives | (6,112) | 1,641 | (4,471) | |||||||||||||||||
Other comprehensive income | $ | (6,986) | $ | 1,798 | $ | (5,188) | ||||||||||||||
Six Months Ended June 30, 2022 | ||||||||||||||||||||
Net unrealized holding loss on AFS securities: | ||||||||||||||||||||
Net unrealized (losses) arising during the period | $ | (161,854) | $ | 42,102 | $ | (119,752) | ||||||||||||||
Less: reclassification adjustment for gains realized in net income | 6 | (2) | 4 | |||||||||||||||||
Net unrealized holding (loss) on AFS securities | (161,860) | 42,104 | (119,756) | |||||||||||||||||
Net unrealized loss on cash flow hedging derivatives: | ||||||||||||||||||||
Net unrealized (loss) arising during the period | — | — | — | |||||||||||||||||
Less: reclassification adjustment for (losses) realized in net income | — | — | — | |||||||||||||||||
Net unrealized gain on cash flow hedging derivatives | — | — | — | |||||||||||||||||
Other comprehensive (loss) | (161,860) | 42,104 | (119,756) | |||||||||||||||||
45
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the changes in each component of accumulated other comprehensive (loss), for the three and six months ended June 30, 2023 and 2022:
(In thousands) | Net unrealized holding loss on AFS Securities | Net loss on effective cash flow hedging derivatives | Net unrealized holding loss on pension plans | Total | ||||||||||||||||||||||
Three Months Ended June 30, 2023 | ||||||||||||||||||||||||||
Balance at Beginning of Period | $ | (157,813) | $ | (636) | $ | (617) | $ | (159,066) | ||||||||||||||||||
Other comprehensive (loss) before reclassifications | (18,461) | (8,828) | (27,289) | |||||||||||||||||||||||
Less: amounts reclassified from accumulated other comprehensive (loss) | — | (115) | — | (115) | ||||||||||||||||||||||
Total other comprehensive (loss) | (18,461) | (8,713) | — | (27,174) | ||||||||||||||||||||||
Balance at End of Period | $ | (176,274) | $ | (9,349) | $ | (617) | $ | (186,240) | ||||||||||||||||||
Three Months Ended June 30, 2022 | ||||||||||||||||||||||||||
Balance at Beginning of Period | $ | (76,392) | $ | — | $ | (1,845) | $ | (78,237) | ||||||||||||||||||
Other comprehensive (loss) before reclassifications | (44,758) | — | — | (44,758) | ||||||||||||||||||||||
Less: amounts reclassified from accumulated other comprehensive (loss) | 4 | — | — | 4 | ||||||||||||||||||||||
Total other comprehensive income | (44,762) | — | — | (44,762) | ||||||||||||||||||||||
Balance at End of Period | $ | (121,154) | $ | — | $ | (1,845) | $ | (122,999) | ||||||||||||||||||
(In thousands) | Net unrealized holding loss on AFS Securities | Net loss on effective cash flow hedging derivatives | Net unrealized holding loss on pension plans | Total | ||||||||||||||||||||||
Six Months Ended June 30, 2023 | ||||||||||||||||||||||||||
Balance at Beginning of Period | $ | (175,557) | $ | (4,878) | $ | (617) | (181,052) | |||||||||||||||||||
Other comprehensive (loss) before reclassifications | (717) | (4,701) | — | (5,418) | ||||||||||||||||||||||
Less: amounts reclassified from accumulated other comprehensive (loss) | — | (230) | — | (230) | ||||||||||||||||||||||
Total other comprehensive (loss) | (717) | (4,471) | — | (5,188) | ||||||||||||||||||||||
Balance at End of Period | $ | (176,274) | $ | (9,349) | $ | (617) | $ | (186,240) | ||||||||||||||||||
Six Months Ended June 30, 2022 | ||||||||||||||||||||||||||
Balance at Beginning of Period | $ | (1,398) | $ | — | $ | (1,845) | $ | (3,243) | ||||||||||||||||||
Other comprehensive (loss) before reclassifications | (119,752) | — | — | (119,752) | ||||||||||||||||||||||
Less: amounts reclassified from accumulated other comprehensive (loss) | 4 | — | — | 4 | ||||||||||||||||||||||
Total other comprehensive income | (119,756) | — | — | (119,756) | ||||||||||||||||||||||
Balance at End of Period | $ | (121,154) | $ | — | $ | (1,845) | $ | (122,999) | ||||||||||||||||||
46
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the amounts reclassified out of each component of accumulated other comprehensive
income for the three and six months ended June 30, 2023 and 2022:
Affected Line Item in the | ||||||||||||||||||||
Three Months Ended June 30, | Statement where Net Income | |||||||||||||||||||
(In thousands) | 2023 | 2022 | is Presented | |||||||||||||||||
Realized gains on AFS securities: | ||||||||||||||||||||
$ | — | $ | 6 | Non-interest income | ||||||||||||||||
— | (2) | Tax expense | ||||||||||||||||||
— | 4 | Net of tax | ||||||||||||||||||
Realized (losses) on cash flow hedging derivatives: | ||||||||||||||||||||
(157) | — | Interest expense | ||||||||||||||||||
— | — | Non-interest expense | ||||||||||||||||||
42 | — | Tax benefit | ||||||||||||||||||
(115) | — | Net of tax | ||||||||||||||||||
Total reclassifications for the period | $ | (115) | $ | 4 | Net of tax |
Affected Line Item in the | ||||||||||||||||||||
Six Months Ended June 30, | Statement where Net Income | |||||||||||||||||||
(In thousands) | 2023 | 2022 | is Presented | |||||||||||||||||
Realized gains on AFS securities: | ||||||||||||||||||||
$ | — | $ | 6 | Non-interest income | ||||||||||||||||
— | (2) | Tax expense | ||||||||||||||||||
— | 4 | Net of tax | ||||||||||||||||||
Realized (losses) on cash flow hedging derivatives: | ||||||||||||||||||||
(314) | — | Interest expense | ||||||||||||||||||
— | — | Non-interest expense | ||||||||||||||||||
84 | — | Tax benefit | ||||||||||||||||||
(230) | — | Net of tax | ||||||||||||||||||
Total reclassifications for the period | $ | (230) | $ | 4 | Net of tax |
47
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10. EARNINGS PER SHARE
Earnings per share have been computed based on the following (average diluted shares outstanding are calculated using the treasury stock method):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
(In thousands, except per share data) | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
Net income | $ | 23,861 | $ | 23,115 | $ | 51,498 | $ | 43,311 | |||||||||||||||
Average number of common shares issued | 51,903 | 51,903 | 51,903 | 51,903 | |||||||||||||||||||
Less: average number of treasury shares | 7,624 | 5,247 | 7,552 | 4,375 | |||||||||||||||||||
Less: average number of unvested stock award shares | 836 | 838 | 787 | 795 | |||||||||||||||||||
Average number of basic shares outstanding | 43,443 | 45,818 | 43,564 | 46,733 | |||||||||||||||||||
Plus: dilutive effect of unvested stock award shares | 89 | 283 | 216 | 337 | |||||||||||||||||||
Plus: dilutive effect of stock options outstanding | — | 1 | — | 4 | |||||||||||||||||||
Average number of diluted shares outstanding | 43,532 | 46,102 | 43,780 | 47,074 | |||||||||||||||||||
Basic earnings per common share: | $ | 0.55 | $ | 0.50 | $ | 1.18 | $ | 0.93 | |||||||||||||||
Diluted earnings per common share: | $ | 0.55 | $ | 0.50 | $ | 1.18 | $ | 0.92 |
For the three months ended June 30, 2023, 747 thousand shares of unvested restricted stock and 49 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation. For the six months ended June 30, 2023, 563 thousand shares of unvested restricted stock and 49 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation. For the three months ended June 30, 2022, 555 thousand shares of unvested restricted stock and 74 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation. For the six months ended June 30, 2022, 445 thousand shares of unvested restricted stock and 75 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation.
48
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11. STOCK-BASED COMPENSATION PLANS
A combined summary of activity in the Company’s stock award and stock option plans for the three months ended June 30, 2023 is presented in the following table:
Non-Vested Stock Awards Outstanding | Stock Options Outstanding | ||||||||||||||||||||||||||||
(Shares in thousands) | Number of Shares | Weighted-Average Grant Date Fair Value | Number of Shares | Weighted-Average Exercise Price | |||||||||||||||||||||||||
December 31, 2022 | 704 | $ | 22.85 | 49 | $ | 26.46 | |||||||||||||||||||||||
Granted | 392 | 27.00 | — | — | |||||||||||||||||||||||||
Acquired | — | — | — | — | |||||||||||||||||||||||||
Stock options exercised | — | — | — | — | |||||||||||||||||||||||||
Stock awards vested | (178) | 24.12 | — | — | |||||||||||||||||||||||||
Forfeited | (49) | 25.72 | — | — | |||||||||||||||||||||||||
Expired | — | — | — | — | |||||||||||||||||||||||||
June 30, 2023 | 869 | $ | 24.60 | 49 | $ | 26.46 | |||||||||||||||||||||||
During the three and six months ended June 30, 2023, there were no stock option exercises. During the three and six months ended June 30, 2022, proceeds from stock option exercises totaled $25 thousand. During the three and six months ended June 30, 2023, there were 82 thousand and 178 thousand shares vested in connection with stock awards, respectively. During the three and six months ended June 30, 2022, there were 63 thousand and 111 thousand shares vested in connection with stock awards, respectively. All of these shares were issued from available treasury stock. Stock-based compensation expense totaled $2.3 million and $2.1 million during the three months ended June 30, 2023 and 2022, respectively. Stock-based compensation expense totaled $3.5 million and $3.9 million during the six months ended June 30, 2023 and 2022, respectively. Stock-based compensation expense is recognized over the requisite service period for all awards.
49
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12. FAIR VALUE MEASUREMENTS
A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities that are carried at fair value.
Recurring Fair Value Measurements
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
June 30, 2023 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
(In thousands) | Inputs | Inputs | Inputs | Fair Value | |||||||||||||||||||
Trading securities | $ | — | $ | — | $ | 6,405 | $ | 6,405 | |||||||||||||||
Securities available for sale: | |||||||||||||||||||||||
U.S Treasuries | 7,981 | — | — | 7,981 | |||||||||||||||||||
Municipal bonds and obligations | — | 63,622 | — | 63,622 | |||||||||||||||||||
Agency collateralized mortgage obligations | — | 491,340 | — | 491,340 | |||||||||||||||||||
Agency residential mortgage-backed securities | — | 518,552 | — | 518,552 | |||||||||||||||||||
Agency commercial mortgage-backed securities | — | 219,777 | — | 219,777 | |||||||||||||||||||
Corporate bonds | — | 34,473 | 3,930 | 38,403 | |||||||||||||||||||
Other bonds and obligations | — | 656 | — | 656 | |||||||||||||||||||
Equity securities | 12,868 | — | — | 12,868 | |||||||||||||||||||
Loans held for investment at fair value | — | — | 401 | 401 | |||||||||||||||||||
Loans held for sale | — | 8,708 | — | 8,708 | |||||||||||||||||||
Derivative assets | — | 52,636 | 100 | 52,736 | |||||||||||||||||||
Capitalized servicing rights | — | — | 1,886 | 1,886 | |||||||||||||||||||
Derivative liabilities | — | 94,656 | — | 94,656 |
December 31, 2022 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
(In thousands) | Inputs | Inputs | Inputs | Fair Value | |||||||||||||||||||
Trading securities | $ | — | $ | — | $ | 6,708 | $ | 6,708 | |||||||||||||||
Securities available for sale: | |||||||||||||||||||||||
U.S Treasuries | 11,973 | — | — | 11,973 | |||||||||||||||||||
Municipal bonds and obligations | — | 63,335 | — | 63,335 | |||||||||||||||||||
Agency collateralized mortgage obligations | — | 531,945 | — | 531,945 | |||||||||||||||||||
Agency residential mortgage-backed securities | — | 546,313 | — | 546,313 | |||||||||||||||||||
Agency commercial mortgage-backed securities | — | 228,468 | — | 228,468 | |||||||||||||||||||
Corporate bonds | — | 36,510 | 4,000 | 40,510 | |||||||||||||||||||
Equity securities | 12,856 | — | — | 12,856 | |||||||||||||||||||
Loans held for investment at fair value | — | — | 605 | 605 | |||||||||||||||||||
Loans held for sale | — | 942 | — | 942 | |||||||||||||||||||
Derivative assets | — | 54,216 | 25 | 54,241 | |||||||||||||||||||
Capitalized servicing rights | — | — | 1,846 | 1,846 | |||||||||||||||||||
Derivative liabilities | — | 97,030 | — | 97,030 |
There were no transfers between levels during the three and six months ended June 30, 2023.
50
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Trading Securities at Fair Value. The Company holds one security designated as a trading security. It is a tax-advantaged economic development bond issued to the Company by a local nonprofit which provides wellness and health programs. The fair value of this security is determined based on a discounted cash flow methodology. Certain inputs to the fair value calculation are unobservable and there is little to no market activity in the security; therefore, the security meets the definition of a Level 3 security. The discount rate used in the valuation of the security is sensitive to movements in the 3-month LIBOR rate.
Securities Available for Sale and Equity Securities. Equity securities classified as Level 1 consist of publicly-traded equity securities for which the fair values can be obtained through quoted market prices in active exchange markets. Equity securities classified as Level 2 consist of securities with infrequent trades in active exchange markets, and pricing is primarily sourced from third party pricing services. AFS securities classified as Level 1 consist of U.S. Treasury securities. AFS securities classified as Level 2 include most of the Company’s debt securities. The pricing on Level 2 and Level 3 was primarily sourced from third party pricing services, overseen by management, and is based on models that consider standard input factors such as dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and condition, among other things. Level 3 pricing includes inputs unobservable to market participants.
Loans Held for Investment. The Company’s held for investment loan portfolio includes loans originated by Company and loans acquired through business combinations. The Company intends to hold these assets until maturity as a part of its business operations. For one acquired portfolio subset, the Company previously accounted for these purchased-credit impaired loans as a pool under ASC 310, as they were determined to have common risk characteristics. These loans were recorded at fair value on acquisition date and subsequently evaluated for impairment collectively. Upon adoption of ASC 326, the Company elected the fair value option on this portfolio, recognizing an $11.2 million fair value write-down charged to retained earnings, net of deferred tax impact, as of January 1, 2020. The fair value of this loan portfolio is determined based on a discounted cash flow methodology. Certain inputs to the fair value calculation are unobservable; therefore, the loans meet the definition of Level 3 assets. The discount rate used in the valuation is consistent with assets that have significant credit deterioration. The cash flow assumptions include payment schedules for loans with current payment histories and estimated collateral value for delinquent loans. All of these loans were nonperforming as of June 30, 2023.
Aggregate Fair Value | ||||||||||||||||||||
June 30, 2023 | Aggregate | Aggregate | Less Aggregate | |||||||||||||||||
(In thousands) | Fair Value | Unpaid Principal | Unpaid Principal | |||||||||||||||||
Loans held for investment at fair value | $ | 401 | $ | 9,285 | $ | (8,884) |
Aggregate Fair Value | ||||||||||||||||||||
December 31, 2022 | Aggregate | Aggregate | Less Aggregate | |||||||||||||||||
(In thousands) | Fair Value | Unpaid Principal | Unpaid Principal | |||||||||||||||||
Loans held for investment at fair value | $ | 605 | $ | 10,948 | $ | (10,343) |
51
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Loans Held for Sale. The Company elected the fair value option for all loans held for sale (HFS) originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.
Aggregate Fair Value | ||||||||||||||||||||
June 30, 2023 | Aggregate | Aggregate | Less Aggregate | |||||||||||||||||
(In thousands) | Fair Value | Unpaid Principal | Unpaid Principal | |||||||||||||||||
Loans held for sale | $ | 8,708 | $ | 8,584 | $ | 124 |
Aggregate Fair Value | ||||||||||||||||||||
December 31, 2022 | Aggregate | Aggregate | Less Aggregate | |||||||||||||||||
(In thousands) | Fair Value | Unpaid Principal | Unpaid Principal | |||||||||||||||||
Loans held for sale | $ | 942 | $ | 927 | $ | 15 |
The changes in fair value of loans held for sale for the three and six months ended June 30, 2023, were gains of $100 thousand and $109 thousand, respectively. During the three and six months ended June 30, 2023, originations of loans held for sale totaled $22.4 million and $29.4 million, respectively. During the three and six months ended June 30, 2023, sales of loans originated for sale totaled $15.3 million and $21.7 million, respectively.
The changes in fair value of loans held for sale for the three and six months ended June 30, 2022, were gains of $14 thousand and losses of $161 thousand, respectively. During the three and six months ended June 30, 2022,
originations of loans held for sale totaled $2.7 million and $10.1 million, respectively. During the three and six
months ended June 30, 2022, sales of loans originated for sale totaled $2.0 million and $15.1 million, respectively.
Interest Rate Swaps. The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings.
Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2023, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.
Commitments to Lend. The Company enters into commitments to lend for residential mortgage loans intended for sale, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time. The estimated fair value of commitments to originate residential mortgage loans for sale is based on quoted prices for similar loans in active markets. However, this value is adjusted by a factor which considers the likelihood that the loan in a lock position will ultimately close, and by the non-refundable costs of originating the loan. The closing ratio is derived from the Bank’s internal data and is adjusted using significant management judgment. The costs to originate are primarily based on the Company’s internal commission rates that are not observable. As such, these commitments are classified as Level 3 measurements.
52
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Forward Sale Commitments. The Company utilizes forward sale commitments as economic hedges against potential changes in the values of the commitments to lend and loans originated for sale. To Be Announced (“TBA”) mortgage-backed securities forward commitment sales are used as the hedging instrument, are classified as Level 1, and consist of publicly-traded debt securities for which identical fair values can be obtained through quoted market prices in active exchange markets. The fair values of the Company’s best efforts and mandatory delivery loan sale commitments are determined similarly to the commitments to lend using quoted prices in the market place that are observable. However, costs to originate and closing ratios included in the calculation are internally generated and are based on management’s judgment and prior experience, which are considered factors that are not observable. As such, best efforts and mandatory forward commitments are classified as Level 3 measurements.
Capitalized Servicing Rights. The Company accounts for certain capitalized servicing rights at fair value in its Consolidated Financial Statements, as the Company is permitted to elect the fair value option for each specific instrument. A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.
The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and six months ended June 30, 2023 and 2022.
Assets (Liabilities) | |||||||||||||||||||||||||||||||||||
Securities | Loans | Capitalized | |||||||||||||||||||||||||||||||||
Trading | Available | Held for | Commitments | Forward | Servicing | ||||||||||||||||||||||||||||||
(In thousands) | Securities | for Sale | Investment | to Lend | Commitments | Rights | |||||||||||||||||||||||||||||
Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
March 31, 2023 | $ | 6,584 | $ | 3,800 | $ | 460 | $ | 26 | $ | 15 | $ | 1,666 | |||||||||||||||||||||||
Unrealized (loss)/gain, net recognized in other non-interest income | 34 | — | (18) | 87 | 48 | 220 | |||||||||||||||||||||||||||||
Unrealized gain included in accumulated other comprehensive income | — | 130 | — | — | — | — | |||||||||||||||||||||||||||||
Paydown of asset | (213) | — | (41) | — | — | — | |||||||||||||||||||||||||||||
Transfers to held for sale loans | — | — | — | (76) | — | — | |||||||||||||||||||||||||||||
June 30, 2023 | $ | 6,405 | $ | 3,930 | $ | 401 | $ | 37 | $ | 63 | $ | 1,886 | |||||||||||||||||||||||
Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
December 31, 2022 | $ | 6,708 | $ | 4,000 | $ | 605 | $ | 17 | $ | 8 | $ | 1,846 | |||||||||||||||||||||||
Unrealized (loss)/gain, net recognized in other non-interest income | 123 | — | (147) | 121 | 55 | 40 | |||||||||||||||||||||||||||||
Unrealized (loss) included in accumulated other comprehensive income | — | (70) | — | — | — | — | |||||||||||||||||||||||||||||
Paydown of asset | (426) | — | (57) | — | — | — | |||||||||||||||||||||||||||||
Transfers to held for sale loans | — | — | — | (101) | — | — | |||||||||||||||||||||||||||||
June 30, 2023 | $ | 6,405 | $ | 3,930 | $ | 401 | $ | 37 | $ | 63 | $ | 1,886 | |||||||||||||||||||||||
Unrealized (loss)/gain relating to instruments still held at June 30, 2023 | $ | (266) | $ | (200) | $ | — | $ | 37 | $ | 63 | $ | — |
53
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Assets (Liabilities) | |||||||||||||||||||||||||||||||||||
Securities | Loans | Capitalized | |||||||||||||||||||||||||||||||||
Trading | Available | Held for | Commitments | Forward | Servicing | ||||||||||||||||||||||||||||||
(In thousands) | Securities | for Sale | Investment | to Lend | Commitments | Rights | |||||||||||||||||||||||||||||
Three Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||
March 31, 2022 | $ | 7,798 | $ | 4,020 | $ | 1,197 | $ | 18 | $ | 7 | $ | 1,786 | |||||||||||||||||||||||
Unrealized (loss)/gain, net recognized in other non-interest income | (556) | — | 259 | 60 | 11 | 120 | |||||||||||||||||||||||||||||
Unrealized gain included in accumulated other comprehensive income | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Paydown of asset | (202) | (407) | — | — | — | ||||||||||||||||||||||||||||||
Transfers to held for sale loans | — | — | — | (52) | — | — | |||||||||||||||||||||||||||||
June 30, 2022 | $ | 7,040 | $ | 4,020 | $ | 1,049 | $ | 26 | $ | 18 | $ | 1,906 | |||||||||||||||||||||||
Six Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||
December 31, 2021 | $ | 8,354 | $ | 4,030 | $ | 1,200 | $ | 124 | $ | 134 | $ | 1,966 | |||||||||||||||||||||||
Unrealized (loss)/gain, net recognized in other non-interest income | (910) | — | 468 | 130 | (116) | (60) | |||||||||||||||||||||||||||||
Unrealized (loss) included in accumulated other comprehensive income | — | (10) | — | — | — | — | |||||||||||||||||||||||||||||
Paydown of asset | (404) | — | (619) | — | — | — | |||||||||||||||||||||||||||||
Transfers to held for sale loans | — | — | — | (228) | — | — | |||||||||||||||||||||||||||||
Additions to servicing rights | — | — | 0 | — | — | — | |||||||||||||||||||||||||||||
June 30, 2022 | $ | 7,040 | $ | 4,020 | $ | 1,049 | $ | 26 | $ | 18 | $ | 1,906 | |||||||||||||||||||||||
Unrealized (loss)/gain relating to instruments still held at June 30, 2022 | $ | (436) | $ | 20 | $ | — | $ | 26 | $ | 18 | $ | — |
54
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:
Fair Value | Significant Unobservable Input | |||||||||||||||||||||||||
(In thousands) | June 30, 2023 | Valuation Techniques | Unobservable Inputs | Value | ||||||||||||||||||||||
Assets (Liabilities) | ||||||||||||||||||||||||||
Trading Securities | $ | 6,405 | Discounted Cash Flow | Discount Rate | 5.23 | % | ||||||||||||||||||||
AFS Securities | 3,930 | Indication from Market Maker | Price | 98.00% | ||||||||||||||||||||||
Loans held for investment | 401 | Discounted Cash Flow | Discount Rate | 25.00 | % | |||||||||||||||||||||
Collateral Value | $0.0 - $17.8 | |||||||||||||||||||||||||
Commitments to lend | 37 | Historical Trend | Closing Ratio | 85.01 | % | |||||||||||||||||||||
Pricing Model | Origination Costs, per loan | $ | 3 | |||||||||||||||||||||||
Forward commitments | 63 | Historical Trend | Closing Ratio | 85.01 | % | |||||||||||||||||||||
Pricing Model | Origination Costs, per loan | $ | 3 | |||||||||||||||||||||||
Capitalized servicing rights | 1,886 | Discounted cash flow | Constant Prepayment Rate (CPR) | 9.87 | % | |||||||||||||||||||||
Discount Rate | 9.57 | % | ||||||||||||||||||||||||
Total | $ | 12,722 |
Fair Value | Significant Unobservable Input | |||||||||||||||||||||||||
(In thousands) | December 31, 2022 | Valuation Techniques | Unobservable Inputs | Value | ||||||||||||||||||||||
Assets (Liabilities) | ||||||||||||||||||||||||||
Trading Securities | $ | 6,708 | Discounted Cash Flow | Discount Rate | 5.92 | % | ||||||||||||||||||||
AFS Securities | 4,000 | Indication from Market Maker | Price | 100.00 | % | |||||||||||||||||||||
Loans held for investment | 605 | Discounted Cash Flow | Discount Rate | 25.00 | % | |||||||||||||||||||||
Collateral Value | $0.0- $20.4 | |||||||||||||||||||||||||
Commitments to lend | 17 | Historical Trend | Closing Ratio | 80.63 | % | |||||||||||||||||||||
Pricing Model | Origination Costs, per loan | $ | 2 | |||||||||||||||||||||||
Forward commitments | 8 | Historical Trend | Closing Ratio | 80.63 | % | |||||||||||||||||||||
Pricing Model | Origination Costs, per loan | $ | 2 | |||||||||||||||||||||||
Capitalized servicing rights | 1,846 | Discounted Cash Flow | Constant Prepayment Rate (CPR) | 11.07 | % | |||||||||||||||||||||
Discount Rate | 9.56 | % | ||||||||||||||||||||||||
Total | $ | 13,184 |
55
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Non-Recurring Fair Value Measurements
The Company is required, on a non-recurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements in accordance with GAAP. The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.
June 30, 2023 | Fair Value Measurement Date | December 31, 2022 | Fair Value Measurement Date | |||||||||||||||||||||||
Level 3 | Level 3 | Level 3 | Level 3 | |||||||||||||||||||||||
(In thousands) | Inputs | Inputs | Inputs | Inputs | ||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Individually evaluated | $ | 5,773 | June 2023 | $ | 14,571 | December 2022 | ||||||||||||||||||||
Loans held for sale | — | June 2023 | 3,369 | December 2022 | ||||||||||||||||||||||
Capitalized servicing rights | 11,223 | June 2023 | 11,201 | December 2022 | ||||||||||||||||||||||
Total | $ | 16,996 | $ | 29,141 |
Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:
Fair Value | ||||||||||||||||||||||||||
(In thousands) | June 30, 2023 | Valuation Techniques | Unobservable Inputs | Range (Weighted Average) (1) | ||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Individually evaluated | $ | 5,773 | Fair Value of Collateral | Discounted Cash Flow - Loss Severity | (100.00)% to 13.51% ((49.95)%) | |||||||||||||||||||||
Appraised Value | $0 to $4,190 ($-2,611) | |||||||||||||||||||||||||
Capitalized servicing rights | 11,223 | Discounted Cash Flow | Constant Prepayment Rate (CPR) | 4.78% to 14.01% (11.38%) | ||||||||||||||||||||||
Discount Rate | 9.59% to 17.09% (13.98%) | |||||||||||||||||||||||||
Total | $ | 16,996 |
(1) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
Fair Value | ||||||||||||||||||||||||||
(In thousands) | December 31, 2022 | Valuation Techniques | Unobservable Inputs | Range (Weighted Average) (1) | ||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Individually evaluated | $ | 14,571 | Fair Value of Collateral | Discounted Cash Flow - loss severity | (100.00)% to 74.74% ((40.02)%) | |||||||||||||||||||||
Appraised Value | $0 to $2,160 ($643) | |||||||||||||||||||||||||
Loans held for sale | 3,369 | Fair Value of Collateral | Appraised Value | $3,369 | ||||||||||||||||||||||
Capitalized servicing rights | 11,201 | Discounted Cash Flow | Constant Prepayment Rate (CPR) | 5.81% to 13.18% (10.94%) | ||||||||||||||||||||||
Discount Rate | 9.59% to 22.70% (16.83%) | |||||||||||||||||||||||||
Total | $ | 29,141 |
(1) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
There were no Level 1 or Level 2 nonrecurring fair value measurements for the periods ended June 30, 2023 and December 31, 2022.
56
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Individually evaluated loans. Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records non-recurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments can also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data. Therefore, nonrecurring fair value measurement adjustments that relate to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral that supports commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.
Loans Transferred to Held for Sale. Once a decision has been made to sell loans not previously classified as held for sale, these loans are transferred into the held for sale category and carried at the lower of cost or fair value. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. The choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Nonrecurring fair value measurement adjustments that relate to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral that supports commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.
Capitalized loan servicing rights. A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the valuation model are less than the carrying value of the asset. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.
57
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Summary of Estimated Fair Values of Financial Instruments
The following tables summarize the estimated fair values (represents exit price), and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.
June 30, 2023 | ||||||||||||||||||||||||||||||||
Carrying | Fair | |||||||||||||||||||||||||||||||
(In thousands) | Amount | Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||
Financial Assets | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 640,600 | $ | 640,600 | $ | 640,600 | $ | — | $ | — | ||||||||||||||||||||||
Trading securities | 6,405 | 6,405 | — | — | 6,405 | |||||||||||||||||||||||||||
Equity securities | 12,868 | 12,868 | 12,868 | — | — | |||||||||||||||||||||||||||
Securities available for sale | 1,340,331 | 1,340,331 | 7,981 | 1,328,420 | 3,930 | |||||||||||||||||||||||||||
Securities held to maturity | 563,765 | 487,960 | — | 486,313 | 1,647 | |||||||||||||||||||||||||||
Federal Home Loan Bank stock | 34,714 | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||
Net loans | 8,782,183 | 8,727,074 | — | — | 8,727,074 | |||||||||||||||||||||||||||
Loans held for sale | 8,708 | 8,708 | — | 8,708 | — | |||||||||||||||||||||||||||
Accrued interest receivable | 50,580 | 50,580 | — | 50,580 | — | |||||||||||||||||||||||||||
Derivative assets | 52,736 | 52,736 | — | 52,636 | 100 | |||||||||||||||||||||||||||
Financial Liabilities | ||||||||||||||||||||||||||||||||
Total deposits | $ | 10,068,407 | $ | 10,035,236 | $ | — | $ | 10,035,236 | $ | — | ||||||||||||||||||||||
Short-term debt | 470,000 | 469,935 | — | 469,935 | — | |||||||||||||||||||||||||||
Long-term Federal Home Loan Bank advances and other | 204,345 | 196,824 | — | 196,824 | — | |||||||||||||||||||||||||||
Subordinated borrowings | 121,238 | 100,739 | — | 100,739 | — | |||||||||||||||||||||||||||
Accrued interest payable | 7,096 | 7,096 | — | 7,096 | — | |||||||||||||||||||||||||||
Derivative liabilities | 94,656 | 94,656 | — | 94,656 | — |
December 31, 2022 | ||||||||||||||||||||||||||||||||
Carrying | Fair | |||||||||||||||||||||||||||||||
(In thousands) | Amount | Value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||
Financial Assets | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 685,355 | $ | 685,355 | $ | 685,355 | $ | — | $ | — | ||||||||||||||||||||||
Trading securities | 6,708 | 6,708 | — | — | 6,708 | |||||||||||||||||||||||||||
Equity securities | 12,856 | 12,856 | 12,856 | — | — | |||||||||||||||||||||||||||
Securities available for sale and other | 1,423,200 | 1,423,200 | 11,973 | 1,407,227 | 4,000 | |||||||||||||||||||||||||||
Securities held to maturity | 583,453 | 507,464 | — | 505,508 | 1,956 | |||||||||||||||||||||||||||
Federal Home Loan Bank stock | 7,219 | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||||
Net loans | 8,239,039 | 8,194,110 | — | — | 8,194,110 | |||||||||||||||||||||||||||
Loans held for sale | 4,311 | 4,311 | — | 942 | 3,369 | |||||||||||||||||||||||||||
Accrued interest receivable | 46,868 | 46,868 | — | 46,868 | — | |||||||||||||||||||||||||||
Derivative assets | 54,241 | 54,241 | — | 54,216 | 25 | |||||||||||||||||||||||||||
Financial Liabilities | ||||||||||||||||||||||||||||||||
Total deposits | $ | 10,327,269 | $ | 10,283,543 | $ | — | $ | 10,283,543 | $ | — | ||||||||||||||||||||||
Short-term debt | — | — | — | — | — | |||||||||||||||||||||||||||
Long-term Federal Home Loan Bank advances | 4,445 | 2,782 | — | 2,782 | — | |||||||||||||||||||||||||||
Subordinated borrowings | 121,064 | 110,853 | — | 110,853 | — | |||||||||||||||||||||||||||
Accrued interest payable | 1,610 | 1,610 | — | 1,610 | — | |||||||||||||||||||||||||||
Derivative liabilities | 97,030 | 97,030 | — | 97,030 | — | |||||||||||||||||||||||||||
58
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13. NET INTEREST INCOME AFTER PROVISION/(BENEFIT) FOR CREDIT LOSSES
Presented below is net interest income after provision for credit losses for the three and six months ended June 30, 2023 and 2022, respectively.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(In thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||
Net interest income | $ | 92,759 | $ | 81,358 | $ | 190,292 | $ | 150,421 | ||||||||||||||||||
Provision/(benefit) for credit losses | 8,000 | — | 16,999 | (4,000) | ||||||||||||||||||||||
Net interest after provision for credit losses | $ | 84,759 | $ | 81,358 | $ | 173,293 | $ | 154,421 |
59
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
SELECTED FINANCIAL DATA
The following summary data is based in part on the consolidated financial statements and accompanying notes and other information appearing elsewhere in this or prior Forms 10-Q.
At or for the | At or for the | ||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
NOMINAL AND PER SHARE DATA | |||||||||||||||||||||||
Net earnings per common share, diluted | $ | 0.55 | $ | 0.50 | $ | 1.18 | $ | 0.92 | |||||||||||||||
Operating earnings per common share, diluted (1)(2) | 0.55 | 0.51 | 1.18 | 0.94 | |||||||||||||||||||
Net income, (thousands) | 23,861 | 23,115 | 51,498 | 43,311 | |||||||||||||||||||
Operating net income, (thousands) (1)(2) | 23,878 | 23,562 | 51,486 | 44,351 | |||||||||||||||||||
Net interest income, non FTE | 92,759 | 81,358 | 190,292 | 150,421 | |||||||||||||||||||
Net interest income, FTE (4) | 94,721 | 82,918 | 194,161 | 153,505 | |||||||||||||||||||
Total common shares outstanding, (thousands) | 44,033 | 45,788 | 44,033 | 45,788 | |||||||||||||||||||
Average diluted shares, (thousands) | 43,532 | 46,102 | 43,780 | 47,074 | |||||||||||||||||||
Total book value per common share | 22.11 | 22.15 | 22.11 | 22.15 | |||||||||||||||||||
Tangible book value per common share (2) | 21.60 | 21.56 | 21.60 | 21.56 | |||||||||||||||||||
Dividends per common share | 0.18 | 0.12 | 0.36 | 0.24 | |||||||||||||||||||
Dividend payout ratio | 33.47 | % | 25.24 | % | 31.06 | % | 27.67 | % | |||||||||||||||
PERFORMANCE RATIOS (3) | |||||||||||||||||||||||
Return on equity | 7.82 | % | 7.82 | % | 8.46 | % | 7.31 | % | |||||||||||||||
Operating return on equity (1)(2) | 7.82 | 7.97 | 8.46 | 7.49 | |||||||||||||||||||
Return on tangible common equity (1)(2) | 8.26 | 8.33 | 8.92 | 7.81 | |||||||||||||||||||
Operating return on tangible common equity (1)(2) | 8.27 | 8.48 | 8.92 | 7.99 | |||||||||||||||||||
Return on assets | 0.78 | 0.82 | 0.86 | 0.76 | |||||||||||||||||||
Operating return on assets (1)(2) | 0.78 | 0.84 | 0.86 | 0.78 | |||||||||||||||||||
Net interest margin, FTE (4) | 3.24 | 3.11 | 3.40 | 2.86 | |||||||||||||||||||
Efficiency ratio (1)(2) | 63.57 | 66.60 | 61.50 | 69.48 | |||||||||||||||||||
FINANCIAL DATA (in millions, end of period) | |||||||||||||||||||||||
Total assets | $ | 12,090 | $ | 11,579 | $ | 12,090 | $ | 11,579 | |||||||||||||||
Total earning assets | 11,370 | 10,849 | 11,370 | 10,849 | |||||||||||||||||||
Total loans | 8,882 | 7,803 | 8,882 | 7,803 | |||||||||||||||||||
Total deposits | 10,068 | 10,115 | 10,068 | 10,115 | |||||||||||||||||||
Loans/deposits (%) | 88 | % | 77 | % | 88 | % | 77 | % | |||||||||||||||
Total shareholders' equity | 973 | 1,014 | 973 | 1,014 | |||||||||||||||||||
ASSET QUALITY | |||||||||||||||||||||||
Allowance for credit losses, (millions) | $ | 100 | $ | 99 | $ | 100 | $ | 99 | |||||||||||||||
Net charge-offs, (millions) | (6) | — | (13) | (3) | |||||||||||||||||||
Net charge-offs (QTD annualized)/average loans | 0.26 | % | 0.02 | % | 0.29 | % | 0.08 | % | |||||||||||||||
Provision expense/(benefit), (millions) | $ | 8 | $ | — | $ | 17 | $ | (4) | |||||||||||||||
Non-accruing loans/total loans | 0.32 | % | 0.34 | % | 0.32 | % | 0.34 | % | |||||||||||||||
Allowance for credit losses/non-accruing loans | 353 | 368 | 353 | 368 | |||||||||||||||||||
Allowance for credit losses/total loans | 1.13 | 1.27 | 1.13 | 1.27 | |||||||||||||||||||
CAPITAL RATIOS | |||||||||||||||||||||||
Common equity tier 1 capital to risk-weighted assets | 12.1 | % | 12.9 | % | 12.1 | % | 12.9 | % | |||||||||||||||
Tier 1 capital leverage ratio | 9.6 | 10.2 | 9.6 | 10.2 | |||||||||||||||||||
Tangible common shareholders' equity/tangible assets (2) | 7.9 | 8.5 | 7.9 | 8.5 |
60
____________________________________________________________________________________________
(1) Operating measurements are non-GAAP financial measures that are adjusted to exclude net non-operating charges primarily related to acquisitions and restructuring activities. Refer to "Reconciliation of Non-GAAP Financial Measures" for additional information.
(2) Non-GAAP financial measure. Refer to "Reconciliation of Non-GAAP Financial Measures" for additional information.
(3) All performance ratios are annualized and are based on average balance sheet amounts, where applicable.
(4) Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.
61
AVERAGE BALANCES AND AVERAGE YIELDS/RATES
The following table presents average balances and an analysis of average rates and yields on an annualized fully taxable equivalent basis for the periods included:
Three Months Ended June 30, | ||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||
(Dollars in millions) | Average Balance | Interest (FTE basis) | Yield/Rate (FTE basis) | Average Balance | Interest (FTE basis) | Yield/Rate (FTE basis) | ||||||||||||||
Assets | ||||||||||||||||||||
Loans: | ||||||||||||||||||||
Commercial real estate | $ | 4,283 | $ | 67 | 6.16 | % | $ | 3,831 | $ | 36 | 3.79 | % | ||||||||
Commercial and industrial loans | 1,496 | 27 | 7.27 | 1,447 | 16 | 4.46 | ||||||||||||||
Residential mortgages | 2,488 | 24 | 3.87 | 1,652 | 15 | 3.57 | ||||||||||||||
Consumer loans | 524 | 9 | 7.28 | 562 | 8 | 5.41 | ||||||||||||||
Total loans (1) | 8,791 | 127 | 5.77 | 7,492 | 75 | 3.99 | ||||||||||||||
Investment securities (2) | 2,236 | 13 | 2.27 | 2,621 | 13 | 1.97 | ||||||||||||||
Short-term investments & loans held for sale (3) | 560 | 7 | 4.94 | 476 | 1 | 0.57 | ||||||||||||||
Total interest-earning assets | 11,587 | 147 | 5.05 | 10,589 | 89 | 3.34 | ||||||||||||||
Intangible assets | 22 | x | 27 | X | ||||||||||||||||
Other non-interest earning assets | 665 | x | 644 | |||||||||||||||||
Total assets | $ | 12,274 | $ | 11,260 | ||||||||||||||||
Liabilities and shareholders’ equity | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Non-interest-bearing demand deposits | $ | 2,594 | $ | — | — | % | $ | 2,903 | $ | — | — | % | ||||||||
NOW and other | 1,055 | 4 | 1.35 | 1,454 | — | 0.12 | ||||||||||||||
Money market | 2,555 | 14 | 2.13 | 2,811 | 2 | 0.19 | ||||||||||||||
Savings | 1,077 | — | 0.50 | 1,127 | — | 0.03 | ||||||||||||||
Time | 2,287 | 18 | 3.07 | 1,460 | 2 | 0.64 | ||||||||||||||
Total deposits | 9,568 | 36 | 1.51 | 9,755 | 4 | 0.17 | ||||||||||||||
Borrowings and notes (4) | 1,288 | 17 | 5.14 | 160 | 2 | 4.61 | ||||||||||||||
Total funding liabilities | 10,856 | 53 | 1.94 | 9,915 | 6 | 0.24 | ||||||||||||||
Other non-interest earning liabilities | 197 | 163 | ||||||||||||||||||
Total liabilities | 11,053 | 10,078 | ||||||||||||||||||
Total common shareholders' equity | 1,221 | 1,182 | ||||||||||||||||||
Total shareholders’ equity (2) | 1,221 | 1,182 | ||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 12,274 | $ | 11,260 | ||||||||||||||||
Net interest margin, FTE | 3.24 | 3.11 | ||||||||||||||||||
Total average non-maturity deposits | 7,281 | 8,295 | ||||||||||||||||||
Supplementary data | ||||||||||||||||||||
Net Interest Income, non FTE | $ | 92.8 | $ | 81.4 | ||||||||||||||||
FTE income adjustment (5) | 2.0 | 1.6 | ||||||||||||||||||
Net Interest Income, FTE | $ | 94.8 | $ | 83.0 | ||||||||||||||||
(1) The average balances of loans include nonaccrual loans and deferred fees and costs.
(2) The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
(3) Interest income on loans held for sale is included in loan interest income on the income statement.
(4) The average balances of borrowings include the capital lease obligation presented under other liabilities on the consolidated balance sheet.
(5) Fully taxable equivalent considers the impact of tax advantaged investment securities and loans. The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 27%.
62
Six Months Ended June 30, | ||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||
(Dollars in millions) | Average Balance | Interest (FTE basis) | Yield/Rate (FTE basis) | Average Balance | Interest (FTE basis) | Yield/Rate (FTE basis) | ||||||||||||||
Assets | ||||||||||||||||||||
Loans: | ||||||||||||||||||||
Commercial real estate | $ | 4,225 | $ | 128 | 6.02 | % | $ | 3,741 | $ | 67 | 3.57 | % | ||||||||
Commercial and industrial loans | 1,511 | 54 | 7.09 | 1,410 | 30 | 4.30 | ||||||||||||||
Residential mortgages | 2,386 | 45 | 3.79 | 1,545 | 28 | 3.57 | ||||||||||||||
Consumer loans | 531 | 18 | 7.26 | 538 | 13 | 4.82 | ||||||||||||||
Total loans (1) | 8,653 | 245 | 5.67 | 7,234 | 138 | 3.80 | ||||||||||||||
Investment securities (2) | 2,248 | 26 | 2.25 | 2,635 | 26 | 1.96 | ||||||||||||||
Short-term investments & loans held for sale (3) | 437 | 10 | 4.69 | 837 | 1 | 0.37 | ||||||||||||||
Total interest-earning assets | 11,338 | 281 | 4.95 | 10,706 | 165 | 3.08 | ||||||||||||||
Intangible assets | 23 | x | 28 | X | ||||||||||||||||
Other non-interest earning assets | 679 | x | 642 | |||||||||||||||||
Total assets | $ | 12,040 | $ | 11,376 | ||||||||||||||||
Liabilities and shareholders’ equity | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Non-interest-bearing demand deposits | $ | 2,650 | $ | — | — | % | $ | 2,935 | $ | — | — | % | ||||||||
NOW and other | 1,255 | 10 | 1.52 | 1,455 | — | 0.08 | ||||||||||||||
Money market | 2,607 | 24 | 1.85 | 2,841 | 3 | 0.17 | ||||||||||||||
Savings | 1,062 | — | 0.30 | 1,122 | — | 0.03 | ||||||||||||||
Time | 2,049 | 28 | 2.66 | 1,542 | 5 | 0.67 | ||||||||||||||
Total deposits | 9,623 | 62 | 1.79 | 9,895 | 8 | 0.17 | ||||||||||||||
Borrowings and notes (4) | 990 | 25 | 5.11 | 132 | 4 | 4.91 | ||||||||||||||
Total funding liabilities | 10,613 | 87 | 2.21 | 10,027 | 12 | 0.23 | ||||||||||||||
Other non-interest earning liabilities | 210 | 164 | ||||||||||||||||||
Total liabilities | 10,823 | 10,191 | ||||||||||||||||||
Total common shareholders' equity | 1,217 | 1,185 | ||||||||||||||||||
Total shareholders’ equity (2) | 1,217 | 1,185 | ||||||||||||||||||
Total liabilities and shareholders’ equity | $ | 12,040 | $ | 11,376 | ||||||||||||||||
Net interest margin, FTE | 3.40 | 2.86 | ||||||||||||||||||
Total average non-maturity deposits | 7,574 | 8,353 | ||||||||||||||||||
Supplementary data | ||||||||||||||||||||
Net Interest Income, non FTE | $ | 190.3 | $ | 150.4 | ||||||||||||||||
FTE income adjustment (5) | 3.9 | 3.1 | ||||||||||||||||||
Net Interest Income, FTE | $ | 194.2 | $ | 153.5 | ||||||||||||||||
(1) The average balances of loans include nonaccrual loans and deferred fees and costs.
(2) The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
(3) Interest income on loans held for sale is included in loan interest income on the income statement.
(4) The average balances of borrowings include the capital lease obligation presented under other liabilities on the consolidated balance sheet.
(5) Fully taxable equivalent considers the impact of tax advantaged investment securities and loans. The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 27%.
63
NON-GAAP FINANCIAL MEASURES
This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (“GAAP”). These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is provided below. In all cases, it should be understood that non-GAAP measures do not depict amounts that accrue directly to the benefit of shareholders. An item which management excludes when computing non-GAAP operating earnings can be of substantial importance to the Company’s results for any particular quarter or year. The Company’s non-GAAP operating earnings information set forth is not necessarily comparable to non- GAAP information which may be presented by other companies. Each non-GAAP measure used by the Company in this report as supplemental financial data should be considered in conjunction with the Company’s GAAP financial information.
The Company utilizes the non-GAAP measure of operating earnings in evaluating operating trends, including components for operating revenue and expense. These measures exclude amounts which the Company views as unrelated to its normalized operations. These items primarily include restructuring costs. Restructuring costs generally consist of costs and losses associated with the disposition of assets and liabilities and lease terminations, including costs related to branch sales.
The Company also calculates operating earnings per share based on its measure of operating earnings and diluted common shares. The Company views these amounts as important to understanding its operating trends, particularly due to the impact of accounting standards related to merger and acquisition activity. Analysts also rely on these measures in estimating and evaluating the Company’s performance. Expense adjustments in 2023 and 2022 were primarily related to branch consolidations. For 2022, fair value adjustments on securities were primarily due to unrealized equity securities losses due to changes in market conditions. Starting March 31, 2023 fair value adjustments on securities are included in operating income.
Management believes that the computation of non-GAAP operating earnings and operating earnings per share may facilitate the comparison of the Company to other companies in the financial services industry. The Company also adjusts certain equity related measures to exclude intangible assets due to the importance of these measures to the investment community.
64
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
The following table summarizes the reconciliation of non-GAAP items recorded for the periods indicated:
At or for the Three Months Ended June 30, | At or for the Six Months Ended June 30, | ||||||||||||||||
(In thousands) | 2023 | 2022 | 2023 | 2022 | |||||||||||||
GAAP Net income | $ | 23,861 | $ | 23,115 | $ | 51,498 | $ | 43,311 | |||||||||
Adj: Fair value adjustments on securities (1) | — | 973 | — | 1,718 | |||||||||||||
Adj: Restructuring and other expense | 21 | 35 | (15) | 53 | |||||||||||||
Adj: Income taxes | (4) | (561) | 3 | (731) | |||||||||||||
Total operating income (non-GAAP) (2) | (A) | $ | 23,878 | $ | 23,562 | $ | 51,486 | $ | 44,351 | ||||||||
GAAP Total revenue | $ | 109,853 | $ | 97,709 | $ | 223,992 | $ | 187,453 | |||||||||
Adj: Fair value adjustments on securities (1) | — | 973 | — | 1,718 | |||||||||||||
Total operating revenue (non-GAAP) (2) | (B) | $ | 109,853 | $ | 98,682 | $ | 223,992 | $ | 189,171 | ||||||||
GAAP Total non-interest expense | $ | 74,048 | $ | 68,475 | $ | 146,003 | $ | 137,025 | |||||||||
Less: Total non-operating expense (see above) | (21) | (35) | 15 | (53) | |||||||||||||
Operating non-interest expense (non-GAAP) (2) | (C) | $ | 74,027 | $ | 68,440 | $ | 146,018 | $ | 136,972 | ||||||||
(In millions, except per share data) | |||||||||||||||||
Total average assets | (D) | $ | 12,274 | $ | 11,260 | $ | 12,040 | $ | 11,376 | ||||||||
Total average shareholders’ equity | (E) | 1,221 | 1,182 | 1,217 | 1,185 | ||||||||||||
Total average tangible shareholders’ equity (2) | (F) | 1,198 | 1,155 | 1,194 | 1,157 | ||||||||||||
Total tangible shareholders’ equity, period-end (2)(3) | (H) | 951 | 987 | 951 | 987 | ||||||||||||
Total tangible assets, period-end (2) | (J) | 12,068 | 11,552 | 12,068 | 11,552 | ||||||||||||
Total common shares outstanding, period-end (thousands) | (K) | 44,033 | 45,788 | 44,033 | 45,788 | ||||||||||||
Average diluted shares outstanding (thousands) | (L) | 43,532 | 46,102 | 43,780 | 47,074 | ||||||||||||
Earnings per common share, diluted | $ | 0.55 | $ | 0.50 | $ | 1.18 | $ | 0.92 | |||||||||
Operating earnings per common share, diluted (2) | (A/L) | 0.55 | 0.51 | 1.18 | 0.94 | ||||||||||||
Book value per common share, period-end | 22.11 | 22.15 | 22.11 | 22.15 | |||||||||||||
Tangible book value per common share, period-end (2) | (H/K) | 21.60 | 21.56 | 21.60 | 21.56 | ||||||||||||
Total shareholders' equity/total assets | 8.05 | 8.76 | 8.05 | 8.76 | |||||||||||||
Total tangible shareholder's equity/total tangible assets (2) | (H/J) | 7.88 | 8.54 | 7.88 | 8.54 | ||||||||||||
x | |||||||||||||||||
Performance ratios (4) | x | ||||||||||||||||
GAAP return on equity | 7.82 | % | 7.82 | % | 8.46 | % | 7.31 | % | |||||||||
Operating return on equity (2) | (A/E) | 7.82 | 7.97 | 8.46 | 7.49 | ||||||||||||
Return on tangible common equity (2)(5) | 8.26 | 8.33 | 8.92 | 7.81 | |||||||||||||
Operating return on tangible common equity (2)(5) | (A+O)/(F) | 8.27 | 8.48 | 8.92 | 7.99 | ||||||||||||
GAAP return on assets | 0.78 | 0.82 | 0.86 | 0.76 | |||||||||||||
Operating return on assets (2) | (A/D) | 0.78 | 0.84 | 0.86 | 0.78 | ||||||||||||
Efficiency ratio (2) | (C-O)/(B+M+P) | 63.57 | 66.60 | 61.50 | 69.48 |
65
(in thousands) | |||||||||||||||||
Supplementary data (In thousands) | xx | ||||||||||||||||
Tax benefit on tax-credit investments (6) | (M) | $ | 2,735 | $ | 595 | $ | 5,632 | $ | 1,191 | ||||||||
Non-interest income tax-credit investments amortization (7) | (N) | (2,210) | (351) | (4,495) | (708) | ||||||||||||
Net income on tax-credit investments | (M+N) | 525 | 244 | 1,137 | 483 | ||||||||||||
Intangible amortization | (O) | 1,205 | 1,286 | 2,410 | 2,572 | ||||||||||||
Fully taxable equivalent income adjustment | (P) | 1,962 | 1,560 | 3,869 | 3,084 |
_____________________________________________________________________________________________
(1) Starting March 31, 2023, fair value adjustments on securities are included in operating income.
(2) Non-GAAP financial measure.
(3) Total tangible shareholders’ equity is computed by taking total shareholders’ equity less the intangible assets at period-end. Total tangible assets is computed by taking total assets less the intangible assets at period-end.
(4) Ratios are annualized and based on average balance sheet amounts, where applicable.
(5) Operating return on tangible common equity is computed by dividing the total operating income adjusted for the tax-affected amortization of intangible assets, assuming a 27% marginal rate, by tangible equity.
(6) The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation, low-income housing, new markets and solar.
(7) The non-interest income amortization is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits are generated.
66
GENERAL
Management’s discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The following discussion and analysis should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing in Part I, Item 1 of this document and with the Company’s consolidated financial statements and the notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the 2022 Annual Report on Form 10-K. In the following discussion, income statement comparisons are against the same period of the previous year and balance sheet comparisons are against the previous fiscal year-end, unless otherwise noted. Operating results discussed herein are not necessarily indicative of the results for the year 2023 or any future period. In management’s discussion and analysis of financial condition and results of operations, certain reclassifications have been made to make prior periods comparable. Tax-equivalent adjustments are the result of increasing income from tax-advantaged loans and securities by an amount equal to the taxes that would be paid if the income were fully taxable based on a 27% marginal rate (including state income taxes net of federal benefit). In the discussion, unless otherwise specified, references to earnings per share and "EPS" refer to diluted earnings per common share.
Berkshire Hills Bancorp, Inc. (“Berkshire” or “the Company”) is a Delaware corporation headquartered in Boston and the holding company for Berkshire Bank (“the Bank”). Established in 1846, the Bank operates as a commercial bank under a Massachusetts trust company charter. The Bank seeks to transform what it means to bank its neighbors socially, humanly, and digitally to empower the financial potential of people, families, and businesses in its communities as it pursues its vision of being a leading socially responsible omni-channel community bank in New England and beyond. Berkshire Bank provides business and consumer banking, mortgage, wealth management, and investment services. Headquartered in Boston, Berkshire has approximately $12.1 billion in assets and operates 100 branch offices in New England and New York.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this document that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (referred to as the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (referred to as the Securities Exchange Act), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. You can identify these statements from the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions.
These forward-looking statements are subject to significant risks, assumptions and uncertainties, including among other things, changes in general economic and business conditions, increased competitive pressures, changes in the interest rate environment and inflation, legislative and regulatory change, changes in the financial markets, and other risks and uncertainties disclosed from time to time in documents that Berkshire Hills Bancorp files with the Securities and Exchange Commission, including the Risk Factors in Item 1A of this report.
Because of these and other uncertainties, Berkshire’s actual results, performance or achievements, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, Berkshire’s past results of operations do not necessarily indicate Berkshire’s combined future results. You should not place undue reliance on any of the forward-looking statements, which speak only as of the dates on which they were made. Berkshire is not undertaking an obligation to update forward-looking statements, even though its situation may change in the future, except as required under federal securities law. Berkshire qualifies all of its forward-looking statements by these cautionary statements.
67
FINANCIAL OVERVIEW
Berkshire reported net income of $23.9 million, or $0.55 per diluted share, for the three months ended June 30, 2023, compared to $23.1 million, or $0.50 per diluted share, for the year-ago period. Included in the results for the three months ended June 30, 2023 are net non-operating charges totaling $21 thousand ($17 thousand after-tax) with no per share impact. Included in the results for the three months ended June 30, 2022 are net non-operating charges totaling $1.0 million ($447 thousand after-tax) or $0.01 per share. Compared to the year-ago period, second quarter 2023 earnings primarily reflect higher net interest income partially offset by higher credit loss provision expense.
Berkshire’s return on average assets was 0.78% on a GAAP and operating basis for the three months ended June 30, 2023 compared to 0.82% (0.84% on an operating basis) for the year-ago period. Return on average tangible common equity was 8.26% (8.27% on an operating basis) for the three months ended June 30, 2023 compared to 8.33% (8.48% on an operating basis) for the year-ago period. Compared to the second quarter of 2022, FTE net interest income increased $11.8 million to $94.7 million and the net interest margin increased 13 basis points to 3.24%.
Second quarter 2023 average total earning assets increased $998 million compared to the second quarter of 2022, primarily reflecting an increase of $1.30 billion in average loans and an increase of $84 million in average short-term investments and loans HFS, partially offset by a $385 million decrease in average securities. Average total funding liabilities increased $941 million compared to the year-ago quarter, reflecting a $1.13 billion increase in average borrowings, partially offset by a $187 million decrease in average deposits.
Net income for the six months ended June 30, 2023 totaled $51.5 million, or $1.18 per diluted share, compared to $43.3 million, or $0.92 per diluted share, for the year-ago period. Included in the results for the six months ended June 30, 2023 are net non-operating credits totaling $15 thousand ($12 thousand after-tax) with no per share impact. Included in the results for the six months ended June 30, 2022 were non-operating charges totaling $1.8 million ($1.0 million after-tax) or $0.02 per share. Compared to the year-ago period, first half 2023 earnings primarily reflect higher net interest income partially offset by higher credit loss provision expense.
Berkshire’s return on average assets was 0.86% on a GAAP and operating basis for the six months ended June 30, 2023 compared to 0.76% (0.78% on an operating basis) for the year-ago period. Return on average tangible common equity was 8.92% on a GAAP and operating basis for the six months ended June 30, 2023 compared to 7.81% (7.99% on an operating basis) for the year-ago period. Per share results and equity returns have included the benefit of ongoing share repurchases. First half 2023 FTE net interest income increased $40.7 million compared to the first half of 2022 and the net interest margin increased 54 basis points to 3.40%.
Average total earning assets in the first half of 2023 increased $632 million compared to the first half of 2022, primarily reflecting an increase of $1.42 billion in average loans, partially offset by a $387 million decrease in average securities and a $400 million decrease in average short-term investments and HFS loans. Average first half total funding liabilities increased $586 million compared to the year-ago period, reflecting an $858 million increase in average borrowings, partially offset by a $272 million decrease in average deposits.
Total second quarter non-interest income increased $743 thousand year-over-year and total non-interest expense increased $5.6 million. The efficiency ratio was 63.6% for the second quarter of 2023 compared to 66.6% for the year-ago quarter. For the first half of the year, total non-interest income decreased $3.3 million and non-interest expense increased $9.0 million. The efficiency ratio was 61.5% and 69.5% for these periods, respectively.
The provision for credit losses on loans in the second quarter of 2023 totaled $8.0 million; there was no provision expense in the year-ago quarter. For the first six months of the year, the provision expense was $17.0 million in 2023, compared to ($4.0) million in 2022. Provision expense in 2022 reflected notable improvement in pandemic-related expected credit losses. The allowance for credit losses on loans was $100.2 million, or 1.13% of total loans, at June 30, 2023, compared to $96.3 million, or 1.15% of total loans at December 31, 2022.
68
Berkshire’s total shareholders’ equity was $973 million at June 30, 2023 compared to $954 million at December 31, 2022. The common equity Tier 1 capital ratio was 12.1% and 12.4% at June 30, 2023 and December 31, 2022, respectively. Tangible common equity as a percentage of tangible assets was 7.9% at June 30, 2023 compared to 8.0% at December 31, 2022.
Net Interest Income
Net interest income and net interest margin are affected by many factors, including: changes in average balances; interest rate fluctuations and the slope of the yield curve; sales of loans and securities; residential mortgage loan and mortgage-backed security prepayment rates; product pricing; competitive forces; the relative mix, repricing characteristics and maturity of interest-earning assets and interest-bearing liabilities; non-interest-bearing sources of funds; hedging activities; and asset quality.
In response to persistent high inflation, the Federal Reserve Board increased the target federal funds rate over the last six quarters. The average maximum target Federal Funds rate increased from 25 basis points in the first quarter of 2022 to 5.16% in the second quarter of 2023, increasing in each sequential quarter, with the largest quarterly increases occurring in the second and third quarters of 2022.
The net interest margin increased by 13 basis points to 3.24% in the second quarter of 2023 compared to the year-ago quarter. The margin increased by 54 basis points to 3.40% in the second half of 2023 compared to the same period of 2022. This improvement reflected the reinvestment of funds from lower yielding investments into higher yielding loans, along with the positive interest rate sensitivity of the Company’s interest rate risk profile in the environment of rising market interest rates.
Second quarter FTE net interest income increased year-over-year by $11.8 million. Total interest income increased $58.0 million and total interest expense increased $46.6 million. The FTE interest adjustment increased $402 thousand.
Second quarter average total earning assets increased year-over-year by $998 million, primarily reflecting an increase of $1.30 billion in average loans and an $84 million increase in average short-term investments and loans held for sale, partially offset by a $385 million decrease in average securities. The increase in average loans was primarily due to a $452 million increase in average commercial real estate loans and an $836 million increase in average residential mortgages, reflecting growth in originations staff and increased market demand for commercial loans.
Average total loans, average securities and average short-term investments and loans held for sale comprised 76%, 19% and 5%, respectively, of average total earning assets in the second quarter of 2023, compared to 71%, 25% and 4%, respectively, in the second quarter of 2022. In the current quarter, the yields on these portfolios were 5.77%, 2.27%, and 4.94% respectively, compared to 3.99%, 1.97%, and 0.57% in the same quarter of 2022.
Second quarter average total funding liabilities increased $941 million, reflecting a $1.13 billion increase in average borrowings which was partially offset by a $187 million reduction in average deposits. The increase in borrowings was primarily due to higher borrowings from the Federal Home Loan Bank of Boston, including further fortifying on-balance sheet liquidity with higher cash balances due to market conditions in the first quarter of 2023.
Second quarter average non-interest bearing deposits decreased $309 million, average NOW and other interest-bearing transaction accounts decreased $399 million, average money market deposits decreased $256 million, and average savings deposits decreased $50 million. Average time deposits increased $827 million. Deposit shifts reflected the migration of some balances from lower yielding accounts to higher yielding accounts in and out of the Bank, as well as the spend-down by customers of liquidity accumulated during the pandemic. Time deposit growth included higher utilization of brokered deposits.
Average total deposits comprised 88% and 98% of average total funding liabilities in the second quarters of 2023 and 2022, respectively. As a percentage of average deposits, in the second quarter of 2023, average non-interest bearing deposits measured 27%, average NOW and other interest-bearing transaction accounts measured 11%,
69
average money market deposits were 27%, average savings accounts were 11%, and average time deposits were 24%. The comparable percentages in the year-ago quarter were respectively 30%, 15%, 29%, 12%, and 15% respectively.
The 170 basis point increase to 1.94% in the rate paid on average total funding liabilities in the second quarter of 2023 compared to 2022 primarily reflects the impact of the increase in market interest rates and increased borrowings. The rate paid on average total deposits increased 134 basis points, reflecting higher interest rates paid and the shift in the mix of deposits. Higher deposit costs included increases of 123 basis points in the cost of NOW and other interest-bearing transaction deposits, 47 basis points in the cost of savings deposits, 194 basis points in the cost of money market deposits, and 243 basis points in the cost of time deposits.
First half FTE net interest income increased year-over-year by $40.7 million. In addition to the increase in the net interest margin, first half net interest income also benefited from the $632 million increase in average earning assets which was primarily driven by higher average loans which were mostly funded by increased average borrowings.
Non-Interest Income
Total non-interest income in the second quarter of 2023 increased $743 thousand compared to the second quarter of 2022. The increase compared to the year-ago period primarily reflects increases in deposit related fees and in loan related fees, partially offset by decreases in gain on SBA loan sales, wealth management fees, and other non-interest income. Total non-interest income in the first half of 2023 decreased $3.3 million compared to the first half of 2022. The decrease compared to the year-ago period reflected decreases in all major categories of non-interest income except deposit related fees, as well as the impact of a change in fair value adjustments on securities.
Deposit related fees increased year-over-year across many categories, with the largest increases recorded in cash management fees and account service charges. Loan related fee changes were primarily due to changes related to commercial loan interest rate swap volumes and fair value adjustments. The decreases in gain on SBA loan sales reflect lower loan demand and sale premiums as a result of increases in the prime rate of interest. Wealth management fees declined from 2022 levels; the portfolio of wealth assets under management totaled $1.4 billion at June 30, 2023. Other non-interest income decreased primarily due to higher charges for the amortization of tax credit investments (which are more than offset by credits to income tax expense).
Provision for Credit Losses
The provision was an expense of $8.0 million in the second quarter of 2023; there was no provision expense in the second quarter of 2022. The provision in the first half of 2023 was an expense of $17.0 million, compared to a benefit of $4.0 million in the comparable period of 2022. Provision expense in 2023 primarily reflected growth in the loan portfolio. The results in 2022 reflected notable improvement in pandemic-related expected credit losses.
Non-Interest Expense
Total non-interest expense increased year-over year in the second quarter by $5.6 million and in the first half of the year by $9.0 million. The increases were primarily in compensation and benefits, technology and communications, and the category of other expenses. These increases were partially offset by decreases in occupancy and equipment expense.
Compensation and benefits expense has increased including the impact of hiring of frontline bankers. Higher technology and communications expense largely reflects investments to digitize the bank. The increase in the category of other expenses primarily reflects increases in deposit insurance premiums. Occupancy and equipment expense has declined due to the benefit from office and branch consolidation.
The second quarter efficiency ratio improved year-over-year due to the 11% increase in operating revenue which exceeded the 8% increase in operating expense. The first half efficiency ratio improved year-over-year due to the 18% increase in operating revenue, which substantially exceeded the 7% increase in operating expense.
70
Income Tax Expense
The Company’s effective income tax rate was 14.2% for the second quarter of 2023 and 15.6% for the first half of 2023, compared to 20.9% and 20.4%, respectively, for the comparable periods of 2022, and compared to 18.7% for the full year of 2022. The lower tax rate in 2023 reflected benefit from increased tax credit investments. Differences arising between Berkshire’s effective income tax rate and the U.S. federal statutory rate of 21% are generally attributable to: (i) tax-exempt interest earned on certain investments; (ii) tax-exempt income from BOLI; (iii) tax credit investment benefits; and (iv) state income taxes.
COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 2023 AND DECEMBER 31, 2022
General
Total assets at June 30, 2023 were $12.1 billion, a $427 million increase from December 31, 2022, primarily reflecting a $547 million increase in total loans partially offset by a decrease of $45 million in cash and cash equivalents and $75 million in investment securities. Loan growth primarily consisted of a $369 million increase in residential mortgages and a $220 million increase in commercial real estate loans. The decrease in investment securities primarily represented amortizations and maturities.
Nonaccrual loans totaled $28.4 million at June 30, 2023, a $2.7 million decrease from December 31, 2022 due to lower nonaccrual commercial loans. The allowance for credit losses on loans totaled $100.2 million at June 30, 2023, compared to $96.3 million at December 31, 2022. At June 30, 2023, the allowance as a percentage of total loans was 1.13% and as a percentage of nonaccrual loans was 353%, compared to 1.15% and 309%, respectively, at December 31, 2022.
At June 30, 2023, total liabilities were $11.1 billion, a $408 million increase from December 31, 2022, primarily reflecting a $670 million increase in total borrowings, partially offset by a $259 million decrease in total deposits.
Berkshire’s total shareholders’ equity was $973 million at June 30, 2023, a $19 million increase from December 31, 2022. As a percentage of total assets, shareholders’ equity was 8.1% and 8.2% at June 30, 2023 and December 31, 2022, respectively. Tangible common equity equaled 7.9% of tangible assets at June 30, 2023 compared to 8.0% at December 31, 2022.
Berkshire’s (consolidated) Tier 1 Leverage capital ratio and its Common Equity Tier 1 (“CET 1”), Tier 1 and Total risk-based capital ratios were 9.6%, 12.1%, 12.3% and 14.4%, respectively, at June 30, 2023, compared to 10.2%, 12.4%, 12.6% and 14.6%, respectively, at December 31, 2022. The Bank’s Tier 1 Leverage capital ratio and its CET 1, Tier 1 and Total risk-based capital ratios were 9.6%, 12.4%, 12.4% and 13.4%, respectively, at June 30, 2023, compared to 10.2%, 12.6%, 12,6% and 13.6%, respectively, at December 31, 2022.
Loans
Total loans at period-end are categorized in the financial statement in accordance with regulatory reporting.
Total loans measured $8.9 billion at June 30, 2023, increasing $547 million during the half of 2023. At June 30, 2023, commercial loans measured 65% of total loans and retail loans measured 35% of total loans. In comparison, at December 31, 2022, commercial loans measured 66% of total loans and retail loans measured 34% of total loans.
Total commercial loans increased by $212 million to $5.7 billion during the first half of 2023 and were comprised of commercial real estate loans and commercial and industrial loans. Commercial real estate loans (which include construction loans and multifamily loans) totaled $4.3 billion and increased by $219 million during the first half of 2023. Commercial and industrial loans totaled $1.4 billion and decreased by $7 million. Nonaccrual commercial loans totaled $17.1 million at June 30, 2023, and measured 0.30% of total commercial loans. At December 31, 2022, nonaccrual commercial loans totaled $19.4 million, measuring 0.35% of total commercial loans.
71
Total retail loans increased by $335 million to $3.1 billion. Retail loans include residential mortgage loans and consumer loans. At June 30, 2023, residential mortgages totaled $2.7 billion and increased by $365 million during the first half of 2023. Consumer loans totaled $472 million at June 30, 2023 and decreased by $29 million in the first half of 2023 due primarily to planned run-off of unsecured consumer balances which was partially offset by growth in home equity loans. Nonaccrual retail loans totaled $11.3 million at June 30, 2023, measuring 0.36% of total retail loans. At December 31, 2022, nonaccrual retail loans totaled $11.7 million, measuring 0.42% of total retail loans.
Allowance for Credit Losses on Loans
The allowance totaled $100.2 million at June 30, 2023, an increase of $3.9 million from December 31, 2022, reflecting growth in the loan portfolio. The ratio of the allowance to total loans decreased to 1.13% from 1.15% for these respective dates.
For the commercial loan portfolio, the allowance for credit losses as a percentage of commercial loans was 1.20% at June 30, 2023, compared to 1.15% at December 31, 2022. The commercial allowance for credit losses represented 405% of non-accrual commercial loans at June 30, 2023 compared to 326% at December 31, 2022.
For the retail loan portfolio, the allowance for credit losses as a percentage of retail loans was 0.99% at June 30, 2023 compared to 1.17% at December 31, 2022. The retail allowance for credit losses represented 275% of non-accrual retail loans at June 30, 2023 compared to 282% at December 31, 2022.
Deposits and Borrowings
Total deposits were $10.1 billion at June 30, 2023, a $259 million decrease from year-end 2022. Most categories of deposits decreased except for higher cost time deposits as customers sought higher rate deposits in the environment of higher interest rates. Non-interest bearing deposits totaled $2.6 billion at June 30, 2023, a $258 million decrease from December 31, 2022. Non-maturity interest-bearing deposits totaled $5.0 billion, an $803 million decrease during the first half of 2023. Time deposits totaled $2.4 billion, increasing $802 million during this period. Borrowings totaled $0.8 billion at period-end, increasing $670 million from year-end 2022. The increase was due to the utilization of Federal Home Loan Bank of Boston advances.
Derivative Financial Instruments
The notional amount of derivative financial instruments totaled $4.5 billion at period-end, increasing $15 million from year-end 2022. The net fair value of these instruments at June 30, 2023 was a liability of $42 million, decreasing $1 million from December 31, 2022.
Shareholders’ Equity and Dividends
Total shareholders’ equity was $973 million at June 30, 2023, a $19 million increase from December 31, 2022. This primarily reflects net income of $51 million partially offset by $16 million in common stock dividends at $0.18 per share and share repurchases totaling $14 million for the repurchase of 628 thousand shares as well as a $5 million increase in the accumulated other comprehensive loss reflecting changes in the unrealized loss on derivative hedges.
Liquidity and Cash Flows
Liquidity is defined as the ability to generate sufficient cash flows to meet all present and future funding requirements at reasonable costs for the Company, including the Bank. Liquidity management addresses both the Company’s ability to fund new loans and investments as opportunities arise, to meet customer deposit withdrawals and to repay borrowings and subordinated notes as they mature. During the first half of 2023 the Company increased its off-balance sheet liquidity sources primarily by increasing its assets qualified for pledging against
72
borrowings, and the Company views its liquidity as satisfactory for current conditions as well as for stressed scenarios in its liquidity testing models.
At June 30, 2023, cash and equivalents totaled $0.6 billion and securities available for sale totaled $1.3 billion. Unused borrowing availability at that date from the Federal Home Loan Bank of Boston “FHLBB” and the Federal Reserve Bank of Boston (“FRB”) totaled $3.6 billion. Borrowings from these sources are supported by collateral, to the extent utilized. Cash balances at the holding company totaled $89 million at period-end.
During the first half of 2023, borrowings from the FHLB were the primary source of funds and the primary uses were loan growth and net deposit outflows primarily in the first quarter due to industry conditions.
Capital Resources
Please see the “Shareholders’ Equity” section of the Comparison of Financial Condition for a discussion of shareholders’ equity together with the note on Shareholders' Equity in the consolidated financial statements.
Additional information about capital resources and regulatory capital is contained in the notes to the consolidated financial statements and in the Company's most recent Form 10-K.
The Company’s goal is to maintain sound capitalization and use capital generation to support organic growth and shareholder distributions in the form of dividends and stock repurchases. The Company’s goal is to maintain a “well-capitalized” regulatory designation under projected and stressed financial projections.
In recent periods, the Company has returned excess capital to shareholders through stock repurchases. Additionally, the Company increased the quarterly stock dividend by 50% in the fourth quarter of 2022. The Company’s long-term goal is to maintain an efficient capital structure and to provide a return in excess of the cost of its common equity capital.
As a result of rising interest rates, available for sale bond portfolios in banks are subject to unrealized losses which result in charges against other comprehensive income (“AOCI”) and reduce the book value of shareholders’ equity. Like many of its peers, the Company utilizes an option in reporting its regulatory equity which excludes changes in AOCI in the calculation of regulatory capital.
Reductions in bond valuations due to changes in market interest rates are reversed as bonds approach maturity. These reversals are accreted to AOCI over time, restoring the book value of equity. Tangible common equity totaling $951 million at period-end and was net of an accumulated other comprehensive loss totaling $186 million.
While the Company monitors the book value of equity and related metrics, it primarily manages capital based on regulatory capital measures, with a focus on the common equity Tier 1 capital ratio. The Company continues to view itself as having excess capital which it plans to utilize in accordance with its capital management objectives.
In acting as a source of strength for the Bank, the Company relies in the long term on capital distributions from the Bank in order to provide operating and capital service for the Company, which in turn can access national financial markets to provide financial support to the Bank. Capital distributions from the Bank to the parent company presently require approval by the FDIC and the Massachusetts Division of Banking.
73
APPLICATION OF CRITICAL ACCOUNTING POLICIES
The Company’s significant accounting policies are described in Note 1 to the consolidated financial statements
included in its most recent Annual Report on Form 10-K. Modifications to significant accounting policies made during the year are described in Note 1 to the consolidated financial statements included in Item 1 of this report. The preparation of the consolidated financial statements in accordance with GAAP and practices generally applicable to the financial services industry requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, and to disclose contingent assets and liabilities. Actual results could differ from those estimates.
Management has identified the Company's most critical accounting policies as related to:
• Allowance for Credit Losses on Loans
• Fair Value Measurements
These policies are considered most critical in that they are important to the Company’s financial condition and results, and they require management’s subjective and complex judgment as a result of the need to make estimates about the effects of matters that are inherently uncertain. Both of these policies were significant in determining income and financial condition in the financial statements. There is further discussion of the application of these policies in the Form 10-K.
These policies are considered most critical in that they are important to the Company’s financial condition and results, and they require management’s subjective and complex judgment as a result of the need to make estimates about the effects of matters that are inherently uncertain. Both of these policies were significant in determining income and financial condition in the financial statements. There is further discussion of the application of these policies in the Form 10-K.
ENVIRONMENTAL, SOCIAL, GOVERNANCE (ESG) & COMMITMENT TO SOCIAL RESPONSIBILITY
Since its founding in 1846, Berkshire Bank continues to be a performance and purpose-driven, values-guided, community-centered bank working to achieve its vision of becoming a high-performing, leading socially responsible community bank. Berkshire empowers the financial potential of its stakeholders by making banking available where, when, and how it's needed through a dedicated focus on exceptional customer service, digital banking, and positive community impact. It provides a wide range of accessible, affordable, responsible and sustainable financial solutions through its consumer banking, commercial banking and wealth management divisions.
ESG factors are integral to the company’s vision, mission, business practices, and Berkshire’s Exciting Strategic Transformation (BEST). Berkshire focuses its ESG strategy on material topics impacting its business and stakeholders including leadership & governance, human capital management, equity & inclusion, responsible banking & cybersecurity, financial access & affordability, environmental sustainability & climate change and community investment. It was one of the first banks in the country to establish a dedicated committee of our Board of Directors to oversee ESG matters. Berkshire also was the first U.S. community bank holding company with under $150 billion in assets to issue a Sustainability Bond. The Bank is a leader among community banks in integrating ESG standards into its business strategy and operations. This helps manage risk and unlock new business opportunities to create an ecosystem of value.
Berkshire regularly engages with its stakeholders to share information about the progress it’s made in its ESG performance, including through its ESG and Corporate Responsibility website, corporate annual report, and proxy statement. Additionally, Berkshire’s annual ESG Report, which is aligned with Sustainability Accounting Standards Board (“SASB”) and Task Force on Climate-Related Financial Disclosure (TCFD) disclosure standards, details the Company's ESG efforts and programs.
74
Climate Change & Sustainability
Climate Change manifesting in the form of both physical or transition risks could, either directly or indirectly, affect Berkshire’s operations, businesses, customers, communities, and its stakeholders. As the transition to a low-carbon economy accelerates, new policy emerges, and market dynamics shift, Berkshire targets that its efforts to manage its environmental footprint, mitigate the risks associated with climate change, and support the transition will allow it to strengthen its positioning as a high performing, leading socially responsible community bank. The Company continues to evolve its practices to reflect its community bank mission as well as the size, scope, and complexity of its operations.
Quarterly Highlights
•Sustainability Bond: Berkshire completed the allocation of its inaugural $100 million sustainability bond less than one year after its issuance. All of the proceeds were allocated in alignment with Berkshire's Sustainable Financing Framework. Sustainalytics, a Morningstar Company, and the global leader in high-quality ESG research, ratings, and data, independently verified that Berkshire's Sustainable Financing Framework "is credible and impactful and aligns with the International Capital Market Association's (ICMA) Sustainability Bond Guidelines 2021, Green Bond Principles 2021 and Social Bond Principles 2021". The subordinated Sustainability Bond issuance also received an investment grade rating of Baa3 from Moody's Investors Service.
Bond proceeds were allocated toward the following projects:
•Affordable & Workforce Housing: Approximately 41% of the bond proceeds were allocated to the development of 330 units of affordable and workforce housing in Massachusetts, New York and Connecticut. These projects are expected to provide housing at a rate below the prevailing market rate to individuals and families at or below 60% of the Area Median Income ("AMI") for affordable units and between 60%-80% of the AMI for workforce units
•Green Buildings: Approximately 33% of the bond proceeds were allocated for the construction of more than 200,000 square feet of green buildings in Massachusetts and New York whose projects are expected to achieve LEED Gold or Platinum, Net Zero emissions and/or are expected to achieve greenhouse gas emissions performance in the top 15% of their municipal boundaries.
•Financial Access & Inclusion: 26% of the bond proceeds were allocated to projects located in low-moderate income and/or majority minority census tracts. This included a small business that created jobs and the redevelopment and revitalization of a former industrial site within a low-income neighborhood that helped attract new and retain existing businesses and residents.
Further details can be found in Berkshire's Sustainability Bond Report available on its website.
•Performance & Recognition: Berkshire maintained its top quartile ESG rating performance and was named the recipient of the LGBT Corporate Ally Award from the Boston Business Journal.
75
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For additional discussion about the Company’s Quantitative and Qualitative Aspects of Market Risk, please review Item 7A of the most recent report on Form 10-K which sets forth the methodologies employed by the Company and the various aspects of its analysis of its interest rate sensitivity.
Market risk represents the risk of loss to earnings, capital and the economic values of certain assets and liabilities resulting from changes in interest rates and equity prices. The only significant market risk exposure for the Company is Interest Rate Risk (“IRR”). This is a result of the Company’s core business activities of making loans and accepting deposits.
The effective management of IRR is essential to achieving the Company’s financial objectives. The Company’s goal is to support the net interest margin and net interest income over entire interest rate cycles regardless of changes in either short- or long-term interest rates. The Company manages IRR by using two primary risk measurement techniques: simulation of net interest income and simulation of economic value of equity. These two measurements are complementary and provide both short-term and long-term risk profiles of the Company.
Net Interest Income at Risk Simulation is used to measure the sensitivity of net interest income to changes in market rates over a period of time, such as 12 or 24 months. This simulation captures underlying product behaviors, such as asset and liability repricing dates, balloon dates, interest rate indices and spreads, rate caps and floors, as well as other behavioral attributes. The simulation of net interest income also requires a number of key assumptions such as: (i) future balance sheet volume and mix assumptions; (ii) prepayment projections for loans and securities; (iii) new business loan spreads; and (iv) deposit pricing assumptions. Combined, these assumptions can be inherently uncertain, and as a result, actual results may differ from simulation forecasts due to the timing, magnitude and frequency of interest rate changes, future business conditions, as well as unanticipated changes in management strategies.
The Company uses two sets of standard scenarios to measure net interest income at risk compared to a base case with a static balance sheet and interest rates. Parallel shock scenarios assume instantaneous parallel movements in the yield curve compared to a flat yield curve scenario. Yield curve twist scenarios assume the shape of the curve flattens or steepens instantaneously.
The following tables set forth the estimated percent change in the Company’s net interest income at risk over one-year simulation periods beginning June 30, 2023 and December 31, 2022.
Estimated Percent Change in Net Interest Income | ||||||||||||||
Parallel Interest Rate Shock (basis points) | June 30, 2023 | December 31, 2022 | ||||||||||||
+200 | (0.3)% | 1.8% | ||||||||||||
+100 | (0.3) | 0.8 | ||||||||||||
-100 | (0.5) | (1.6) | ||||||||||||
-200 | (2.5) | (5.2) | ||||||||||||
Estimated Percent Change in Net Interest Income | ||||||||||||||
Yield Curve Twist Interest Rate Shock (basis points) | June 30, 2023 | December 31, 2022 | ||||||||||||
Short End +100 | (0.8)% | 0.1% | ||||||||||||
Short End -100 | (0.3) | (1.3) | ||||||||||||
Long End +100 | 0.7 | 1.0 | ||||||||||||
Long End -100 | (0.9) | (1.2) |
76
The net interest income at risk simulation results indicate that the Company’s interest rate risk was essentially neutral for the modeled scenarios as of June 30, 2023. This was a change from a modestly asset sensitive profile under these scenarios as of December 31, 2022. Asset sensitivity declined due to continued growth of the residential mortgage portfolio, and further deposit mix shift towards interest-bearing. Exposure to lower market interest rates decreased due to less flooring on non-maturity deposits in modeled scenarios.
Economic Value of Equity at Risk Simulation is conducted in tandem with net interest income simulations, to ascertain a longer-term view of the Company’s IRR position by capturing longer-term repricing risk and options risk embedded in the balance sheet. It measures the sensitivity of economic value of equity to changes in interest rates. Economic value of equity at risk simulation values only the current balance sheet. As with net interest income modeling, this simulation captures product characteristics such as loan resets, repricing terms, maturity dates, rate caps and floors. Key assumptions include loan prepayment speeds, deposit pricing elasticity and non-maturity deposit attrition rates. These assumptions can have significant impacts on valuation results as the assumptions remain in effect for the entire life of each asset and liability. All key assumptions are subject to periodic review.
Base case economic value of equity at risk is calculated by estimating the net present value of all future cash flows from existing assets and liabilities using current interest rates. The current spot interest rate curve is shocked up and down to generate new interest rate curves for parallel rate shock scenarios. These new curves are then used to recalculate economic value of equity at risk for these rate shock scenarios.
The following table sets forth the estimated percent change in the Company’s economic value of equity at risk, assuming various instantaneous parallel shocks in interest rates.
Estimated Percent Change in Economic Value of Equity | ||||||||||||||
Parallel Shock Rate Change (basis points) | June 30, 2023 | December 31, 2022 | ||||||||||||
+200 | (3.1)% | —% | ||||||||||||
+100 | (1.5) | — | ||||||||||||
-100 | 0.4 | (1.5) | ||||||||||||
-200 | (1.0) | (5.4) |
The Company’s economic value of equity at risk profile indicates that at June 30, 2023 the economic value of equity was close to neutral in the modeled scenarios. Exposure in the +200 basis point shock scenario has increased from December 31,2022 due primarily to an increase in residential mortgage loans.
Management utilizes both interest rate measures in the normal course of measuring and managing IRR and believes that each measure is valuable in understanding the Company’s IRR position.
77
ITEM 4. CONTROLS AND PROCEDURES
a) Disclosure controls and procedures.
The principal executive officers, including the principal financial officer, based on their evaluation of disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q, have concluded that the Company’s disclosure controls and procedures were effective.
b) Changes in internal control over financial reporting.
There were no changes in the Company’s internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
78
PART II
ITEM 1. LEGAL PROCEEDINGS
As of June 30, 2023, neither the Company nor the Bank was involved in any pending legal proceedings believed by management to be material to the Company’s financial condition or results of operations. Periodically, there have been various claims and lawsuits involving the Bank, such as claims to enforce liens, condemnation proceedings on properties in which the Bank holds security interests, claims involving the making and servicing of real property loans, and other issues incident to the Bank’s business. A summary of certain legal matters involving unsettled litigation or pertaining to pending transactions are as follows:
On February 4, 2020, the Bank filed a complaint in the New York State Supreme Court for the County of Albany against Pioneer Bank (“Pioneer”) seeking damages of approximately $16.0 million. The complaint alleges that Pioneer is liable to the Bank for a credit loss of approximately $16.0 million suffered by the Bank in the third quarter of 2019 as a result of Pioneer’s breaches of a series of loan participation agreements executed in 2017, 2018 and 2019 in which it served as the lead bank, as well as constructive fraud, fraudulent concealment and/or negligent misrepresentation. Pioneer filed a motion to dismiss aspects of the Bank’s complaint, which motion was allowed in part by the court to dismiss the Bank’s negligent misrepresentation claim, and denied in part by the court to allow all other claims by the Bank to proceed. The Company wrote down the underlying credit loss in its entirety in the third quarter of 2019, but recognized a partial recovery of $1.7 million early in the second quarter of 2020. The Company has not accrued for any additional anticipated recovery at this time. Extensive discovery has taken place in this action. On November 30, 2022, the Bank filed an amended complaint in its action against Pioneer setting forth more detailed allegations of Pioneer’s breaches of the loan participation agreements and stating additional claims for fraudulent inducement to cause Berkshire to join the loan participation agreements, constructive fraud and fraudulent concealment. On January 30, 2023, as part of its response to the Bank’s amended complaint, Pioneer filed a counterclaim against the Bank alleging (i) certain breaches by the Bank of the 2019 loan participation agreement stemming from actions that the Bank took to protect its interests after it learned of the facts and circumstances that caused the underlying credit loss, and (ii) that as a result of accepting the partial recovery of approximately $1.7 million in Q2 2020 the Bank should be deemed to have ratified the 2019 loan participation agreement and mooted its claims against Pioneer. Further discovery is now ongoing.
On or about August 10, 2020, a former employee of the Bank’s subsidiary First Choice Loan Services Inc. (“FCLS”) filed a complaint in the Court of Common Pleas, Bucks County Pennsylvania against FCLS and two of its former senior corporate officers generally alleging wrongful termination as a result of purported whistleblower retaliation and other violations of New Jersey state employment law. The complaint also purports to name the Bank and the Company as additional defendants, even though neither entity ever employed, paid wages to or contracted with the plaintiff. On November 16, 2020, the plaintiff filed a First Amended Complaint reiterating the same claims against the same defendants. The Company's liability insurer has provided outside litigation counsel to defend the Company and the Bank in this matter, as well as FCLS and its former senior corporate officers. On December 7, 2020, defense counsel filed Preliminary Objections on behalf of the Company, the Bank, FCLS and FCLS’s former senior corporate officers denying the plaintiff’s claims and seeking dismissal of the case and an order that the plaintiff’s claims must proceed through arbitration in accordance with contractual obligations set forth in plaintiff’s previous employment agreement with FCLS. On June 30, 2021, the court dismissed the plaintiff’s complaint without prejudice in support of FCLS’s petition to compel arbitration. The parties have mutually agreed on an arbitrator to hear the case and are preparing for arbitration proceedings that are expected to occur in the second half of 2023. Discovery is currently ongoing among the parties.
79
ITEM 1A. RISK FACTORS
In addition to the other information set forth in this report, you should carefully consider information regarding the Company’s risk factors as set forth in Part 1, Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for fiscal year ended December 31, 2022, and Part II, Item 1A “Risk Factors” in our subsequent Quarterly Reports on Form 10-Q, each as filed with the Securities and Exchange Commission. Additional risks and uncertainties not currently known to the Company, or currently deemed to be immaterial, also may materially adversely affect the Company's business, financial condition, and/or operating results.
80
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY SECURITIES
(a) Recent Sales of Unregistered Securities
The Company occasionally engages in the practice of transferring unregistered securities for the purpose of completing business transactions. These shares are issued to vendors or other organizations as consideration for services performed in accordance with each contract. During the three months ended June 30, 2023 and 2022 there were no shares transferred.
(b) Not applicable.
(c) The following table provides certain information with regard to shares repurchased by the Company in the second quarter of 2023:
Total number of | Average price | Total number of shares purchased as part of publicly announced | Maximum number of shares that may yet be purchased under | |||||||||||||||||||||||
Period | shares purchased | paid per share | plans or programs | the plans or programs | ||||||||||||||||||||||
April 1-30, 2023 | 208,563 | $ | 22.42 | 208,563 | 2,156,125 | |||||||||||||||||||||
May 1-31, 2023 | 317,562 | 20.24 | 317,562 | 1,838,563 | ||||||||||||||||||||||
June 1-30, 2023 | 54,605 | 21.68 | 54,605 | 1,783,958 | ||||||||||||||||||||||
Total | 580,730 | $ | 21.16 | 580,730 | 1,783,958 |
On January 25, 2023, the Company announced that its Board of Directors approved a stock repurchase program pursuant to which the Company is authorized to repurchase shares of Company common stock at a total cost of up to $50 million through December 31, 2023. The maximum number of shares that may be purchased under this program has been estimated based on the June 30, 2023 closing price per share of Company common stock of $20.73.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
During the three months ended June 30, 2023, none of the Company’s directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement,” as that term is used in SEC regulations.
81
ITEM 6. EXHIBITS
3.1 | ||||||||
3.2 | ||||||||
4.1 | ||||||||
4.2 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32.1 | ||||||||
32.2 | ||||||||
101 | The following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, formatted in Inline XBRL: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and including detailed tags. | |||||||
104 | The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, formatted in Inline XBRL. |
_______________________________________
(1) Incorporated herein by reference from the Exhibits to the Form 10-Q as filed on August 9, 2018.
(2) Incorporated herein by reference from the Exhibits to the Form 8-K as filed on June 26, 2017.
(3) Incorporated herein by reference from the Exhibits to the Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
(4) Incorporated herein by reference from the Exhibits to the Form 8-K as filed on October 16, 2017.
82
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BERKSHIRE HILLS BANCORP, INC. | ||||||||
Dated: August 9, 2023 | By: | /s/ Nitin J. Mhatre | ||||||
Nitin J. Mhatre | ||||||||
President and Chief Executive Officer | ||||||||
Dated: August 9, 2023 | By: | /s/ R. David Rosato | ||||||
R. David Rosato | ||||||||
Senior Executive Vice President and Chief Financial Officer |
83