Annual Statements Open main menu

Beyond Commerce, Inc. - Quarter Report: 2010 June (Form 10-Q)

Unassociated Document
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
________________________________________
FORM 10-Q

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2010

Commission file number: 000-52490

Beyond Commerce, Inc.
(Exact name of registrant as specified in its charter)


Nevada 98-0512515
(State of incorporation or organization)
 
(I.R.S. Employer Identification No.)

750 Coronado Center Drive
Suite 120
Henderson, Nevada 89051

(Address of principal executive offices, including zip code)

(702) 952.9549
(Registrant’s telephone number, including area code)


(Former name, former address and former fiscal year, if changed since last report.)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ¨ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨
Accelerated filer ¨
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No  x


As of September 9, 2010, there were outstanding 83,484,979 shares of the registrant’s common stock.


 
PART I. FINANCIAL INFORMATION
3
   
Item 1. Financial Statements
3
   
Condensed Consolidated Balance Sheet at June 30, 2010  and December 31, 2009 (Unaudited)
3
   
Condensed Consolidated Statements of Operations for the Three month period ended June 30, 2010 & 2009 (Unaudited)
4
   
Condensed Consolidated Statements of Operations for the Six month period ended June 30, 2010 & 2009 (Unaudited)
5
   
Condensed Consolidated Statements of Cash Flows for the Six month period ended June 30, 2010 & 2009 (Unaudited)
6
   
Notes to the Condensed Consolidated Financial Statements (Unaudited)
7-22
   
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
22-27
   
Item 3. Quantitative and Qualitative Information About Market Risk
27
   
Item 4. Controls and Procedures
27
   
Item 5. Other
27
   
PART II. OTHER INFORMATION
27
   
Item 1. Legal Proceedings
27
   
Item 1A. Risk Factors
27
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
28
   
Item 3. Defaults upon Senior Securities
28
   
Item 4. RESERVED
28
   
Item 5. Other Information
28
   
Item 6. Exhibits
28
   
SIGNATURES
29
 
2


PART I - FINANCIAL INFORMATION
Item 1.   Financial Statements
BEYOND COMMERCE, INC.
CONDENSED CONSOLIDATED BALANCE SHEET
Unaudited
 
   
June 30, 2010
   
December 31, 2009
 
ASSETS
           
Current assets :
           
Cash
  $ 1,727     $ 7,205  
Accounts receivable (net of allowance for doubtful accounts of $41,206 and $0 at June 30, 2010 and December 31, 2009 respectively)
    66,459       10,697  
Prepaid loan cost
    -       33,681  
Prepaid loan cost - related part
    -       37,889  
Other current assets
    59,542       518,677  
Total current assets
  $ 127,728     $ 608,149  
                 
Property, website, and computer equipment
    1,350,620       1,051,558  
Less: Accumulated depreciation and amortization
    (605,383 )     (517,571 )
Property, website, and computer equipment - Net
  $ 745,237     $ 533,987  
                 
Other Assets
  $ 29,636     $ 62,204  
Investment in Related Parties
    2,970,555       -  
Total Other Assets
  $ 3,000,191     $ 62,204  
                 
Total Assets
  $ 3,873,156     $ 1,204,340  
                 
LIABILITIES AND STOCKHOLDERS' DEFICIT
               
Current liabilities:
               
Short term borrowings
  $ 3,250,000     $ 3,400,000  
Short term borrowings - related party
    2,956,655       2,180,533  
Accounts payable
    2,376,452       2,251,951  
Accounts payable - related party
    6,242       26,396  
Note derivative liability
    1,772,991       180,632  
Note derivative liability - related party
    4,137,344       2,425,473  
Other current liabilities
    2,551,274       2,207,830  
Other current liabilities - related party
    384,918       251,386  
Deferred Revenue
    -       756,262  
Total current liabilities
  $ 17,435,876     $ 13,680,463  
                 
Commitments and contingencies
               
                 
Stockholders' Deficit :
               
Common stock, $0.001 par value, 200,000,000 shares authorized as of June 30, 2010 and December 31, 2009, 73,914,312 and 58,793,311  issued and outstanding at June30, 2010 and December 31, 2009, respectively
  $ 73,914     $ 58,793  
Preferred stock,$.001 par value of 50,000,000 shares authorized and no shares issued
    -       -  
Additional paid in capital
    19,330,758       17,744,799  
Accumulated deficit
    (32,967,392 )     (30,279,715 )
Total stockholders' deficit
  $ (13,562,720 )   $ (12,476,123 )
Total Liabilities and Stockholders' Deficit
  $ 3,873,156     $ 1,204,340  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

3

 
BEYOND COMMERCE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the three month period ended June 30,
Unaudited
 
   
2010
   
2009
 
             
Revenues
  $ 159,909     $ 141,984  
                 
Operating expenses
               
Cost of products sold, net
  $ 68,506     $ 5,970  
Selling general & administrative
    419,285       1,687,151  
Selling general & administrative - Related party
    3,056,764       6,930  
Professional fees
    711,323       521,850  
Professional fees - Related party
    -       77,740  
Depreciation and amortization
    59,863       48,570  
Loss on disposition of assets
    33,702       -  
Total cost and operating expenses
  $ 4,349,443     $ 2,348,211  
                 
Income(Loss) from operations
    (4,189,534 )     (2,206,227 )
                 
Non-operating income (expense)
               
Interest expense
    (132,530 )     (3,102,193 )
Interest expense - Related party
    (175,612 )     -  
Gainon deconsolidation of subsidiary
    6,687,530       -  
Income/(expense) related to derivative
    (3,637,482 )     2,231,694  
Total non-operating Income (expense)
  $ 2,741,906     $ (870,499 )
                 
Loss from continuing operations before income taxes
    (1,447,628 )     (3,076,726 )
Gain (Loss) from discontinued operations net of income taxes
    32,749       (2,840,246 )
                 
Provisions for income tax
    -       -  
(Loss) before equity income (Loss) of Investee
  $ (1,414,879 )   $ (5,916,972 )
                 
Loss from equity method of investee
    (112,980 )     -  
Net income (loss)
  $ (1,527,859 )   $ (5,916,972 )
                 
Net income (loss) per common share - basic and diluted
  $ (0.02 )   $ (0.13 )
Net income (loss) per common share-basic and diluted-continuing operations
  $ (0.02 )   $ (0.07 )
Net income (loss) per common share-basic and diluted-discontinued operations
  $ 0.00     $ (0.06 )
                 
Weighted average number of common shares outstanding
    66,110,347       43,837,041  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

4


BEYOND COMMERCE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the six month period ended June 30,
Unaudited
 
   
2010
   
2009
 
             
Revenues
  $ 550,900     $ 168,972  
                 
Operating expenses
               
Cost of products sold, net
  $ 193,950     $ 20,495  
Selling general & administrative
    1,030,355       2,916,367  
Selling general & administrative - related party
    3,212,189       30,338  
Professional fees
    796,124       682,490  
Professional fees - Related party
    -       155,640  
Depreciation and amortization
    120,640       96,568  
Loss on disposition of assets     33,702       -  
Total cost and operating expenses
  $ 5,386,960     $ 3,901,898  
                 
Loss from operations
    (4,836,060 )     (3,732,926 )
                 
Non-operating income (expense)
               
Interest expense
    (241,192 )     (4,520,489 )
Interest expense - Related party
    (950,902 )     -  
(Gain) on deconsolidation of subsidiary
    6,687,530       -  
                 
Income/(expense) related to derivative
    (3,304,230 )     3,998,034  
                 
Total non-operating Income (expense)
  $ 2,191,206     $ (522,455 )
                 
Gain (loss) from continuing operations before income taxes
    (2,644,854 )     (4,255,381 )
Gain (loss) from discontinued operations net of income taxes
    70,158       (4,324,180 )
Provisions for income tax
    -       -  
(Loss) before equity income (loss) of Investee
  $ (2,574,696 )   $ (8,579,561 )
                 
Loss from equity method of investee
    (112,981 )     -  
Net income (loss)
  $ (2,687,677 )   $ (8,579,561 )
                 
Net income (loss) per common share - basic and diluted
  $ (0.04 )   $ (0.20 )
Net income (loss) per common share-basic and diluted-continuing operations
  $ (0.04 )   $ (0.10 )
Net income (loss) per common share-basic and diluted-discontinued operations
  $ 0.00     $ (0.10 )
                 
Weighted average number of common shares outstanding
    63,230,730       42,522,800  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

5

 
BEYOND COMMERCE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the six month period ended June 30,
Unaudited
 
   
2010
   
2009
 
Net cash used in operating activities
  $ (22,974 )   $ (1,530,768 )
                 
Cash flows from investing activities:
               
Cash paid to purchase property and equipment
    (44,785 )     (11,333 )
Net cash used in investing activities
  $ (44,785 )   $ (11,333 )
                 
Cash flows from financing activities:
               
Issuance of stock - net of offering costs
    -       20,000  
Cash received from short term borrowings
    25,000       4,788,000  
Payment on short term borrowings
            (768,500 )
Cash paid for debt financing fees             (430,000 )
Net cash provided by financing activities
  $ 25,000     $ 3,609,500  
                 
Discontinued Activates:
               
Net cash used in operating activities
  $ 37,281     $ (1,872,717 )
Net cash used in investing activities
    -       (109,596 )
Net cash provided by (used in) discontinued operations
    37,281       (1,982,313 )
                 
Net decrease in cash & cash equivalents
    (5,478 )     85,086  
                 
Cash & cash equivalents, beginning balance
    7,205       100,086  
Cash & cash equivalents, ending balance
  $ 1,727     $ 185,172  
 
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

6

 
BEYOND COMMERCE, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1 - DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
 
Beyond Commerce, Inc., formerly known as BOOMj, Inc. (the “Company”, and “we”), is a multi-faceted business serving as a media hub for high traffic web properties, and owns and operates synergistic technology, in Ad Networking, and E-Commerce.  Our initial business was BOOMj.com, Inc. a niche portal and social networking site for Baby Boomers and Generation Jones. This migrated into our E-Commerce platform known as  i-SUPPLY, an online storefront that offered easy to use, fully customizable E-commerce services, and revenue solutions for any third party Web site large or small, and hosted  local ads, providing extensive reach for our proprietary advertising partner network platform.

During the third quarter of 2009 the Company formed another subsidiary, KaChing KaChing, Inc., a Nevada corporation.  Kaching Kaching has an E-commerce platform that provides a complete turn-key E-commerce solution to third party store owners. Individual KaChing KaChing on line store owners have the ability to create, manage and earn money from product sales generated from their individual Web stores. On April 22, 2010, KaChing merged with Duke Mining Company, Inc. to become a new public company.  As a result of the merger transaction, Kaching Kaching no longer was a wholly owned subsidiary, and our interest in outstanding capital stock of Kaching Kaching, Inc. was reduced to 20.8%.  Although we still own 20.8% of KaChing’s outstanding stock, our future operating results will include only our proportionate share of the results of operations or financial results of KaChing KaChing.

Until October 2009, we owned another subsidiary,  LocalAdLink,  which operated a website, a local search directory and advertising network that brings local advertising to geo-targeted consumers.

During the second quarter 2010 we acquired 100% of the outstanding stock of Adjuice, Inc. in order to enhance our presence in the Ad Networking business. The Adjuice network distributes leads to over 350 retail clients along seven major verticals, all offering top payouts. Adjuice owns and manages over 120 sites, all optimized for brand recognition and conversion performance.  Adjuice has a solid infrastructure for selling its own products, targeting  advertisers and publishers and their related downstream partners with Adjuice’ s tailored lead generation programs.
 
History of the Company

The Company, formerly known as Reel Estate Services, Inc. (“RES”), was incorporated in Nevada on January 12, 2006.  As of December 28, 2007, RES was a public shell company, defined by the Securities and Exchange Commission as an inactive, publicly quoted company with nominal assets and liabilities. Subsequent to the Merger, RES changed its name to Boomj, Inc.

In December 2008, the Company changed its name once again from BOOMj, Inc. to Beyond Commerce, Inc. to more accurately reflect the new structure of the Company consisting at that point in time of two operating divisions: BOOMj.com dba i-SUPPLY and until its assets were sold, LocalAdLink, Inc. (see Note 14).

The condensed consolidated financial statements and the notes thereto for the periods ended June 30, 2010 and 2009 included herein have been prepared by management and are unaudited. Such condensed financial statements reflect, in the opinion of management, all adjustments necessary to present fairly the financial position and results of operations as of and for the periods indicated and in order to make the financial statements not misleading. All such adjustments are of a normal recurring nature except for those pertaining to the divestiture described in Note 15 and related to the derivatives in Note 7 and 8. These interim results are not necessarily indicative of the results for any subsequent period or for the fiscal year ending December 31, 2010.

Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).  These consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto for the fiscal year ended December 31, 2009 in the Form 10-K, filed with the SEC on April 21, 2010.
 
7

 
The Company currently maintains its corporate office in Henderson, Nevada.

NOTE 2 - SELECTED ACCOUNTING POLICIES

Investments Accounted for Under the Equity Method

Under the equity method of accounting, we record our original investment at cost and periodically adjust it for the Company’s proportionate share of the investees’ net income or loss which is included in the line item “Loss from equity method investee” in the consolidated statements of operations. Any excess of the carrying value of the investment over the underlying net equity of the investee is evaluated each reporting period for impairment.

Reclassifications:  Certain comparative amounts from prior periods have been reclassified to conform to the current year's presentation. These changes did not affect previously reported net loss.

Fair Value of Financial Instruments
 
The carrying value of the current assets and liabilities approximate fair value due to their relatively short maturities except for certain of the short-term borrowings which are net of $0 debt discount in 2010 and $776,122 in 2009.

Fair Value Measurements
 
In January 2010, the Financial Accounting Standards Board (FASB) issued additional disclosure requirements for fair value measurements. The guidance requires previous fair value hierarchy disclosures to be further disaggregated by class of assets and liabilities. A class is often a subset of assets or liabilities within a line item in the statement of financial position. In addition, significant transfers between Levels 1 and 2 of the fair value hierarchy are required to be disclosed. These additional requirements became effective January 1, 2010 for quarterly and annual reporting. These amendments did not have an impact on the consolidated financial results as this guidance relates only to additional disclosures.  In addition, the fair value disclosure amendments also require more detailed disclosures of the changes in Level 3 instruments. These changes will be effective January 1, 2011 and are not expected to have an impact on the consolidated financial results as this guidance only relates to additional disclosures.

The Company applies the fair value hierarchy as established by US GAAP.  Assets and liabilities recorded at fair value in the consolidated balance sheets are categorized based upon the level of judgment associated with the inputs used to measure the fair value as follows.

• Level 1 – quoted prices in active markets for identical assets or liabilities.

• Level 2 – other significant observable inputs for the assets or liabilities through corroboration with market data at the measurement date.

• Level 3 – significant unobservable inputs that reflect management’s best estimate of what market participants would use to price the assets or liabilities at the measurement date.

Management considers all of its derivative liabilities to be Level 3 liabilities.  There were no movements between levels during 2010 or 2009.  At June 30, 2010 and December 31, 2009 the Company had outstanding derivative liabilities, including those from related parties of $5,910,335 and $2,606,105

Revenue Recognition – Kaching Kaching, Inc.
 
Kaching Kaching, Inc. generates its revenue from store licenses sold on its internet website.   Revenue for this subsidiary is recorded pursuant to FASB Topic 605 Revenue Recognition, when persuasive evidence of arrangement exists, delivery of services has occurred, the fee is fixed or determinable and collectability is reasonably assured.
 
8

 
NOTE 3 - GOING CONCERN

The Company's financial statements are prepared using generally accepted accounting principles, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. During the three and six months ended June 30, 2010, the Company generated a consolidated net loss of $1,527,859 and $2,687,676 respectively.  As of June 30, 2010, there is an accumulated deficit of $32,967,392 and a working capital deficiency of $17,308,147. The Company will need to raise additional capital and/or obtain financing in order to continue its operations. In addition, certain secured promissory notes matured on January 31, 2010 and we were unable to pay our secured convertible promissory note holders the amounts due to them.  Under the terms of the notes, the holders may at any time elect to declare a default and foreclose on essentially all of our assets.  In addition, promissory notes that we issued to OmniReliant also contain cross default provisions, such that those notes are also in default due to the default on the secured convertible promissory notes.  The total principal amount outstanding on these notes as of June 30, 2010 was $1,623,322.  These factors, and our lack of ability to meet our obligations from current operations, and the need to raise additional capital to accomplish our objectives, create a substantial doubt about our ability to continue as a going concern.

Management is taking steps to raise additional funds to address its operating and financial cash requirements to continue operations in the next twelve months. Management has devoted a significant amount of time in attempting to raise capital from additional debt and equity financing. Due to its limited revenues, the Company’s ability to continue as a going concern is dependent upon raising additional funds through debt and equity financing and generating revenue. There are no assurances the Company will receive the necessary funding or generate revenue necessary to fund operations. If we are unable to obtain additional funds, or if the funds cannot be obtained on terms favorable to us, we will be required to delay, scale back or eliminate our plans to continue to develop and expand our operations or in the extreme situation, cease operations altogether.

NOTE 4 - PROPERTY, WEBSITE AND COMPUTER EQUIPMENT
 
Property and equipment at June 30, 2010 and December 31, 2009 consisted of the following:
 
   
2010
   
2009
 
Office and computer equipment
  $ 166,054     $ 275,122  
Website
    1,184,566       776,436  
Total property, website and computer equipment
    1,350,620       1,051,558  
Less: accumulated depreciation
    (605,383 )     (517,571 )
Total property, website and computer equipment
  $ 745,237     $ 533,987  

NOTE 5 - OTHER ASSETS

Other current assets at June 30, 2010 and December 31, 2009 consisted of the following:
 
   
2010
   
2009
 
Prepaid commissions
  $ 26,126     $ 294,872  
Credit Card processor retentions
    27,839       132,606  
Other
    5,577       91,199  
Total
  $ 59,542     $ 518,677  
   
Other assets at June 30, 2010 and December 31, 2009 consisted of the following:
 
   
2010
   
2009
 
Rent Deposits
  $ 25,985     $ 31,763  
Credit Card Reserve
    431       20,084  
Vendor Deposit
    3,220       10,357  
TOTAL
  $ 29,636     $ 62,204  

9


NOTE 6 - OTHER CURRENT LIABILITIES

Other current liabilities at June 30, 2010 and December 31, 2009 consisted of the following:
 
   
2010
   
2009
 
Accrued interest
  $ 797,136     $ 508,554  
Accrued interest - related party
    186,919       180,720  
Accrued commission
    2,436       7,272  
Accrued payroll and related expenses
    554,595       523,240  
Accrued payroll and related expenses – related party
    70,173       -  
Payroll tax liability
    1,021,945       1,018,325  
Credit Cards
    86,980       121,719  
Other
    88,182       150,442  
Other- related party
    127,826       70,666  
Total other current liabilities
  $ 2,936,192     $ 2,580,938  
                 
NOTE 7 - SHORT TERM BORROWINGS
               
 
 
6/30/2010
   
12/31/2009
 
Note payable to Carole Harder bearing an annual interest rate of 12%, unsecured, due 1/31/10*
  $ 190,000     $ 190,000  
Convertible Promissory Notes, bearing an annual interest rate of 12%, secured, due 1/31/10*
    2,060,000       2,210,000  
Convertible Promissory Notes, bearing an annual interest rate of 18%, secured, due 5/16/10
    1,333,333       1,333,333  
Convertible Promissory Notes due 10/15/2010 **
    141,663       141,663  
Convertible Promissory Notes due 10/15/2010 **
    291,665       291,665  
Convertible Promissory Notes due 10/15/2010 **
    116,666       116,666  
Convertible Promissory Notes due 10/15/2010 **
    373,332       373,332  
Convertible Promissory Notes due 10/15/2010 **
    699,996       699,996  
Sundry Bridge Notes, bearing an annual interest rate 12%, unsecured, due - 1/31/2010*
    1,000,000       1,000,000  
      -       -  
Total principal
  $ 6,206,655     $ 6,356,655  
Less: unamortized debt discount
    -       (776,122 )
Net balance
  $ 6,206,655     $ 5,580,533  

The above notes listed as Convertible Promissory Note Holders, except for $1,333,333 and $25,000, have a lien on all the assets of the Company.   * The above notes with maturity dates on January 31, 2010 are in default as of the date of these financial statements for failure to pay the principal and accrued interest at Maturity. ** The above Convertible Preferred Promissory Notes due OmniReliant Holdings with maturity dates ranging from July29, 2010 through October 15, 2010 are also in default under cross-default provisions contained in those agreements.
 
10

 
In February 2010, Kaching  received $25,000 from an accredited investor as a short-term advance in a bridge transaction, subject to consummation of the merger between Duke Mining and Kaching (see Note 16).  The advance, upon successful completion of the merger, was converted into 236,667 shares of the post merger Kaching common stock.

In the second quarter of 2010, three of our note holders converted principal and interest of their convertible promissory notes into shares of the Company common stock at a conversion rate of $0.10 per share.  Total principal converted was $150,000, which was converted into 1,500,000 shares of the Company common stock.  Total accrued interest was $42,100 and was converted into 420,979 shares of the Company common stock.
 
NOTE 8 - COMMON STOCK, WARRANTS AND PAID IN CAPITAL

Common Stock

As of June 30, 2010 our authorized capital stock consisted of 200,000,000 shares of common stock, par value $.001 per share of which we had 73,914,312 issued and outstanding shares of common stock. The Company issued 15,121,001shares of common stock during the six month period ended June 30, 2010.

Holders of common stock are entitled to one vote per share on all matters submitted to a vote of the stockholders, including the election of directors. Except as otherwise required by law, the holders of our common stock possess all voting power. Generally, all matters to be voted on by stockholders must be approved by a majority (or, in the case of election of directors, by a plurality) of the votes entitled to be cast by all shares of our common stock that are present in person or represented by proxy.  A vote by the holders of a majority of our outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to our Articles of Incorporation. Our Articles of Incorporation do not provide for cumulative voting in the election of directors.

Holders of our common stock have no pre-emptive rights, no conversion rights and there are no redemption provisions applicable to our common stock.

On February 18, 2010, the Company issued 700,000 shares of the Company’s unrestricted common stock valued at $21,000 for professional services received.

On April 27, 2010 the Company issued 6,000,000 shares of the Company's unrestricted common stock valued at $ 480,000 for consulting and investment banking services in connection with various merger and acquisition strategies

On April 29, 2010 the Company issued 637,167 shares of unrestricted shares of common stock to an investor for conversion of $50,000 note payable and accrued interest.

On May 19, 2010 the Company issued 6,000,000 shares of unrestricted shares of common stock to the stockholders and debt holders of Adjuice, Inc. which the Company acquired.

On May 19, 2010 the Company issued 500,000 shares of common stock to an officer of the Company as payment of accrued wages.

On May 27, 2010 the Company issued 642,167 shares of unrestricted shares of common stock to an investor for conversion of $50,000 note payable and accrued interest.

On June 7, 2010 the Company issued 641,667 shares of unrestricted shares of common stock to an investor for conversion of $50,000 note payable and accrued interest.
 
11

 
Warrants
 
The following is a summary of the Company’s outstanding common stock purchase warrants:

Exercise Price
   
Outstanding
 December 31st, 2009
   
Issued in 2010
   
Transferred/ Exercised
     
Outstanding
 June 30, 2010
 
$ 0.01       113,520                 (1)     113,520  
$ 0.10       109,008,215               55,000         109,063,215  
$ 0.30       30,300                         30,300  
$ 0.50       101,000                   (1)     101,000  
$ 0.70       1,244,116               (15,000 )       1,229,116  
$ 0.90       -                            
$ 0.93       3,127,860                         3,127,860  
$ 1.00       2,743,246               (40,000 )       2,703,246  
$ 2.40       132,310                   (1)      132,310  
          116,500,567                         116,500,567  

(1)
The chart above includes in the outstanding December 31, 2007 balance warrants to purchase BOOMj.com common stock.  The BOOMj.com warrants to purchase common stock should have been exchanged for warrants of the Company.  On June 28, 2008, the Company issued replacement warrants for the BOOMj.com warrants.   The outstanding warrants as of December 31, 2009, therefore, include an additional 260,442 warrants issued to replace the warrants previously issued by Boomj.com, Inc., which new warrants were issued at a rate of 2.02 shares of the Company common stock for each warrant share of BOOMj.com. The Company has reserved a sufficient number of shares of authorized common stock for issuance upon exercise of the outstanding warrants.
(2)
In May and June 2010, the Company agreed to amend the strike price of 40,000 warrants to $0.10 from $1.00 and 15,000 warrants to $0.10 from $0.70.

2008 Stock Option Plan

On September 11, 2008, our Board of Directors adopted Beyond Commerce’s 2008 Equity Incentive Plan, and on June 12, 2009 the Board amended the plan to increase the number of shares of common stock that may be issued under the plan from 3,500,000 to 7,000,000.   Effective April 1, 2010, the Board of Directors further increased the number of shares issuable under the 2008 Equity Incentive Plan by 10,000,000 to a total of 17,000,000 shares.  On July 24, 2009 the Plan was submitted to, and  approved by our stockholders at the 2009 Annual Meeting of stockholders.  Under the 2008 Equity Incentive Plan, we are currently authorized to grant options, restricted stock and stock appreciation rights to purchase up to 17,000,000 shares of common stock to our employees, officers, directors, consultants and advisors.  Awards under the plan may consist of stock options (both non- qualified options and options intended to qualify as “Incentive Stock Options” under Section 422 of the Internal Revenue Code of 1986, as amended), restricted stock awards and stock appreciation rights.

Stock Options Granted

On September 11, 2008, the Board of Directors approved the issuance of stock options as described below in accordance with the 2008 Equity Incentive Plan. The employee options have a cliff vesting schedule over a three year period that vest one third after one year of service and then 4.2% per month over the remaining twenty-four months. Options issued to non-employees for meeting performance-based goals vest immediately.
 
12

 
Option Group
   
Outstanding
December 31, 2009
   
Issued
Six months ended
June 30, 2010
   
Terminated/
Transferred/ Exercised
   
Outstanding
June 30, 2010
 
$ .10-.49       468,500       1,500,000       (150,500 )     1,818,000  
$ .50-.69       873,274       -       (773,274 )     100,000  
$ .70-.89       1,098,602       -       (553,602 )     545,000  
$ .90-.99       686,844       -       (661,844 )     25,000  
$ 1.00-1.25       770,694       -       (365,694 )     405,000  
$ 1.26-1.70       219,637       -       (209,637 )     10,000  
          4,117,551       1,500,000       (2,714,551 )     2,903,000  

The estimated fair value of the aforementioned options was calculated using the Black-Scholes model.  The Company recorded a share-based compensation expense of $155,740 and $685,661 for the three months ended June 30, 2010 and 2009, respectively.  The Company recorded a share-based compensation expense of $216,467 and $1,504,476 for the six months ended June 30, 2010 and 2009, respectively.

In the second quarter of 2010, the Company modified two option agreements totaling 500,000 shares of the Company’s common stock to an officer of the Company.  The modification was to reduce the exercise price of the options to $0.10 per share.  The Company used a Black Scholes model to estimate the change in fair value at the time of the modification.  The modification resulted in an increase in fair value of approximately $6,000 which is being amortized over the remaining vesting period of those options.
 
In connection with our purchase of Adjuice, Inc. (see Note 16), we entered into an employment agreement with the principal stockholder of Adjuice, Inc. in which we agreed to issue two options (1) for the executive to acquire 1,500,000 shares of our common stock with a strike price of $0.10 per share, that vests 50% after completion of 1 year of service and the remaining 50% ratably over the following 12 months and has a term of 5 years and (2) a second option to acquire 75,000 shares of our common stock (with the same terms as the first option except for the vesting) for each $100,000 in cumulative EBITDA over any 4 consecutive quarters achieved through the executives efforts using the current resources of Adjuice, Inc.  The Company used a Black Scholes model to value the first option with a total value of approximately $130,000.  The Company has determined that under a probability weighted evaluation that the value of the second option is clearly immaterial and no value was recorded at inception.  Should the likelihood of issuance increase in future quarters, additional expense will be recorded at that time.  The second option was not included in the table above.

Convertible Securities

As of June 30, 2010, the Company had an aggregate number of shares of common stock issued as well as instruments convertible or exercisable into common shares that exceeded the number of the Company’s total authorized common shares by approximately 45,787,251 shares. The Company determined that the excess shares were related to warrants issued in 2009. These excess shares were triggered by the Company issuing shares of stock in October 2009 at $0.10 per share.  This caused all convertible instruments with reset provisions to reset the exercise price and conversion price to $0.10, which triggered provisions within the respective instruments that greatly increased the number of potential shares issuable on their exercise or conversion.  Based upon FASB accounting guidance, the Company determined the fair value of these excess shares using the Black-Scholes valuation model. The Company revalued this liability at June 30, 2010 and December 31, 2009 and determined the value to be approximately $1,053,107 and $950,000, respectively.
 
In 2009 the Company issued convertible notes and warrants that contained reset provisions in regards to the associated conversion and exercise features (see Note 7).  In accordance with FASB guidance related to the valuation of convertible notes and warrants with conversion features and/or exercise features that can reset the conversion and/or exercise price based on future equity transactions, the Company valued the warrants and conversion feature of the notes and warrants and bifurcated them from the host contracts as a derivative by recognizing additional liability for the fair value assigned to those derivative features.
 
13

 
The change in fair value of all derivative liabilities of approximately $3,304,000 for the period ended June 30, 2010 was recognized in the statement of operations under the expense related to derivative line item.

Dividends

The Company anticipates that all future earnings will be retained to finance future growth.  The payment of dividends, if any, in the future to the Company’s common stockholders is within the discretion of the Board of Directors of the Company and will depend upon the Company’s earnings, its capital requirements and financial condition and other relevant factors.  The Company has not paid a dividend on its common stock and does not anticipate paying any dividends on its common stock in the foreseeable future but instead intends to retain all earnings, if any, for use in the Company’s business operations. The Company is restricted from paying dividends in cash while any principal or accrued interest is outstanding under the OmniReliant Holdings Convertible Notes (see Note7).

NOTE 9 - COMMITMENTS and CONTINGENCIES

Legal Matters

In 2008 the Company filed suit against its former President, CEO for breach of confidentiality and non-compete while employed and also post employment, breach of fiduciary duty and other matters, and the Company is seeking to enforce certain non-compete agreements.  The former CEO subsequently counter-sued the Company for breach of contract, breach of implied covenant of good faith and fair dealing and other matters.  The former CEO is seeking to be awarded $75,000 in cash plus at least 3.3 million shares of stock of the Company.  No amounts have been recorded by the Company as of June 30, 2010 and the date of these financial statements.

The Company filed suit in the Eighth Judicial District of Nevada on July 7, 2010 against Sichenzia, Ross, Friedman, Ference, LLP;, the Company’s former law firm and against Darrin Ocasio, an attorney at that firm. The claims alleged include breach of contract and breach of fiduciary duty while representing the Company.

Facilities Lease

The Company’s offices are currently located in the office space of Kaching Kaching, Inc.  Since May 2010, Kaching has not charged the Company any rent for the use of this space.

Total rent expense incurred by the Company, which includes month to month rental expenditures was $21,020 and $0 for the three month period ended June 30, 2010 and 2009, respectively and $54,240 and $52,326 for the six months ended June 30, 2010 and 2009 respectively. The Company closed its California office in May of 2009.

Tax Lien

On February 17, 2010, the Internal Revenue Service placed a federal tax lien of $756, 711 and $176,097 on June 14, 2010 against all of the property and rights to the property of Boomj.com for unpaid federal payroll withholding taxes for the year ended December 31, 2009.

NOTE 10 – SEGMENT REPORTING

Beyond Commerce, Inc managed its operations through three business segments: BOOMj.com  dba i-SUPPLY, KaChing KaChing and Adjuice. Each unit owns and operates the segments under the respective names.

The Company evaluates performance based on net operating profit. Administrative functions such as finance, treasury, and information systems are centralized and although they are not considered operating segments are presented below for informative purposes. However, where applicable, portions of the administrative function expenses are allocated between the operating segments. The operating segments share facilities in Henderson NV. In the event any supplies and/or services are provided to one operating segment by the other, the transaction is valued according to the company’s transfer policy, which approximates market price. The costs of operating the segments are captured discretely within each segment. The Company’s leasehold improvements, property, computer equipment, inventory, and results of operations are captured and reported discretely within each operating segment.
 
14

 
Summary financial information for the reportable segments as of the six months ended June 30 is as follows:

   
2010
   
2009
 
Operations: BoomJ.com dba I-Supply
           
Net Sales
  $ 297,158     $ 168,972  
Gross Margin
    283,305       148,477  
Depreciation
    (91,207 )     (96,568 )
Assets
    298,212       621,180  
Capital Expenditures
    44,785       3,691  
Net Loss
    (283,984 )     (3,263,526 )
                 
Operations: KaChing KaChing (through 4/22/2010)
               
Net Sales
  $ 205,105     $ -  
Gross Margin
    65,613       -  
Depreciation
    (17,605 )     -  
Assets
    -       -  
Capital Expenditures
    -       -  
Net (Loss) Gain
    (416,116 )     -  
                 
Operations: Adjuice (commencing May 20,2010)
               
Net sales
  $ 48,637     $ -  
Gross Margin
    8,032       -  
Depreciation
    (11,828 )     -  
Assets
    577,555       -  
Capital Expenditures
    -       -  
Net (Loss) Gain
    (160,199 )     -  
                 
Operations: LocalAdLink (Discontinued)
               
Net sales
  $ 400,335     $ 10,487,230  
Gross Margin
    105,813       464,342  
Depreciation
    -       (10,206 )
Assets
    16,300       2,536,902  
Capital Expenditures
    -       109,596  
Net (Loss) Gain
    70,158       (4,324,180 )
                 
Consolidated
               
Consolidated Operations:
               
Net sales
  $ 550,900     $ 168,972  
Gross Margin
    356,950       148,477  
Other Operating Expenses
    (5,072,371 )     (3,784,835 )
Depreciation
    (120,640 )     (96,568 )
Non-operating income (expense)
    2,078,227       (522,455 )
Income (loss) from discontinued operations
    70,158       (4,324,180 )
Net Loss
    (2,687,676 )     (8,579,561 )
Assets
    3,873,156       4,840,462  
Basic & Diluted Net Loss Per Share
    (0.04 )     (0.20 )
Capital Expenditures
    44,785       120,929  
 
15

 
Summary financial information for the reportable segments as of the three months ended June 30 is as follows:
 
   
2010
   
2009
 
Operations: BoomJ.com dba I-Supply
           
Net Sales
  $ 83,410     $ 141,985  
Gross Margin
    79,985       136,015  
Depreciation
    (44,704 )     (48,570 )
Assets
    298,212       621,180  
Capital Expenditures
    44,785       3,951  
Net Loss
    (212,824 )     (1,801,162 )
                 
Operations: KaChing KaChing (through 4/22/10)
               
Net Sales
  $ 27,862     $ -  
Gross Margin
    3,386       -  
Depreciation
    (3,331 )     -  
Assets
    -       -  
Capital Expenditures
    -       -  
Net (Loss) Gain
    96,849       -  
                 
Operations: Adjuice (commencing 5/20/10)
               
Net sales
  $ 48,637     $ -  
Gross Margin
    8,032       -  
Depreciation
    (11,828 )     -  
Assets
    577,555       -  
Capital Expenditures
    -       -  
Net (Loss) Gain
    (160,199 )     -  
                 
Operations: LocalAdLink (Discontinued)
               
Net sales
  $ 129,628     $ 4,470,049  
Gross Margin
    49,487       (440,303 )
Depreciation
    -       (6,433 )
Assets
    16,300       2,536,902  
Capital Expenditures
    -       29,416  
Net (Loss) Gain
    32,749       (2,840,246 )
                 
Consolidated
               
Consolidated Operations:
               
Net sales
  $ 159,909     $ 141,984  
Gross Margin
    91,403       136,015  
Other Operating Expenses
    (4,221,074 )     (2,293,671 )
Depreciation
    (59,863 )     (48,570 )
Non-operating income (expense)
    2,741,906       (870,499 )
Income (loss) from discontinued operations
    32,749       (2,840,246 )
Net Loss
    (1,414,879 )     (5,916,972 )
Assets
    3,873,156       1,204,340  
Basic & Diluted Net Loss Per Share
    (0.02 )     (0.20 )
Capital Expenditures
    44,785       3,951  

16


NOTE 11 – RELATED PARTIES (not described elsewhere)

During the three and six months ended June 30, 2009, we paid Linlithgow Holdings, a major stockholder, a total of $77,740 and $255,640, respectively for consulting services and advertising commissions rendered to us.  There were no payments during the same periods in 2010.

During the three month period ended June 30, 2010 and 2009, we paid FA Corp. a total of $10,010 and $6,930 respectively for various services provided to us by Mr. Murray Williams.  Mr. Williams is a member of our Board of Directors and the principal stockholder of FA Corp.   During the six month period ended June 30, 2010 and 2009, we paid FA Corp. a total of $19,866 and $30,338 respectively for various services provided to us by Mr. Murray Williams.

NOTE 12 – NET LOSS PER SHARE OF COMMON STOCK

The Company follows FASC 260-10 which requires presentation of basic and diluted EPS on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. In the accompanying financial statements, basic loss per share of common stock is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the year.  Basic net loss per common share is based upon the weighted average number of common shares outstanding during the period. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. However, shares associated with convertible debt, stock options and stock warrants are not included because the inclusion would be anti-dilutive (i.e. reduce the net loss per common share).  The total number of such stock options shares excluded from the diluted net loss per common share presentation was 171,872,917 and 30,906,562 at June 30, 2010 and 2009, respectively.

Warrants outstanding exercisable into 116,500,567 shares of the Company’s common stock vested options exercisable into 505,800 shares of the Company’s common stock and convertible debt that is convertible into 54,866,550 shares of the Company’s common stock are not included in the computation of diluted earnings per share because the effect of these instruments would be anti-dilutive (i.e., reduce the loss per share) for the three months ended June 30, 2010. The following is a reconciliation of the numerator and denominator of the basic and diluted earnings per share computations for the sixmonths ended June 30, 2010 and 2009:

Numerator
 
Basic and diluted net loss per share:
 
2010
   
2009
 
Net loss available to common stock holders
  $ (2,687,676 )   $ (8,579,561 )
                 
Denominator
               
                 
Basic and diluted weighted average number of shares outstanding
    63,230,730       42,522,800  
                 
Basic and diluted net loss per share
  $ (0.04 )   $ (0.20 )

NOTE 13 - SUPPLEMENTAL DISCLOSURES OF CASH FLOWS (not described elsewhere)
 
The Company paid $0 interest for the three and six month periods ended June 30, 2010.  For the same periods in 2009, the Company paid $25,276 and $34,194 respectively for interest.  The Company did not make any payments for income tax during the three and six month periods ended March 31, 2010 or 2009.
 
17

 
NOTE 14 - DISCONTINUED OPERATIONS

On October 9, 2009, LocalAdLink Inc., a wholly-owned subsidiary of the Company sold its LocalAdLink Software (the “Software”) and all of their assets related to the Software including the rights to the name LocalAdLink, the LocalAdLink trademark, the  Web site,   www.LocalAdLink.com  , and a local search directory and advertising network that brings local advertising to geo-targeted consumers.  The Company will continue to sell advertising as it had prior to inception of Local Ad Link, Inc., however on a different scale with a greater emphasis on business to business sales.
 
The following table summarized the statement of operations for the discontinued operation of LocalAdLink for the six months ended June 30:

   
2010
   
2009
 
Sales
  $ 400,335     $ 10,487,230  
Cost of sales
    294,522       10,022,888  
Gross Profit (Loss)
    105,813       464,342  
Operating expense
    (29,490 )     (4,788,500 )
Operating expense - Related Party
    -       -  
Non-Operating Expenses
    (6,165 )     (22 )
Gain (Loss) from discontinued operations
  $ 70,158     $ (4,324,180 )

The following table summarized the statement of operations for the discontinued operation for the three months ended June 30:

   
2010
   
2009
 
Sales
  $ 129,629     $ 4,470,049  
Cost of sales
    85,142       5,112,536  
Gross Profit (Loss)
    44,487       (642,487 )
Operating expense
    (8,688 )     (2,197,737 )
Operating expense - Related Party
    -       -  
Non-Operating Expenses
    (3,050 )     (22 )
Gain (Loss) from discontinued operations
  $ 32,749     $ (2,840,246 )
 
NOTE 15 - DIVESTITURE OF KACHING KACHING:
 
On April 9, 2010 , Duke Mining Company, Inc., a Delaware corporation (“Duke Delaware”), entered into an Agreement and Plan of Merger (the “Reorganization Agreement”), with KaChing KaChing, Inc., a Nevada corporation (“KaChing Nevada”), which provided that KaChing Nevada would merge with and into Duke Delaware (the “Merger”), with Duke Delaware being the surviving corporation and changing its name to “Kaching Kaching, Inc.” (“KaChing,”).  The Merger was effective on April 22, 2010, when a certificate of merger was filed in the State of Delaware and an articles of merger was filed in the State of Nevada. In connection with the Merger, the Company received shares in the new entity representing 20.8% of the post –Merger outstanding stock.  Prior to the merger with Duke Mining Company, Inc., this Company transferred 4,900,000 shares of the 10,000,000 shares it owned to a related party, for technical services rendered and recorded a related expense of $3,056,764 accordingly.  The Condensed Consolidated Statement of Operations includes Kaching's operation activity through the date of the merger as outlined in the segment reporting.  The Company has reported its pro rata share of Kaching's net loss for the post merger period on the Condensed Consolidated  Statement of Operations in the Non-operating Income (expense) section.
 
18

 
With the share payment and the divestiture of a portion of our ownership in KaChing KaChing we no longer have a majority ownership of KaChing KaChing but we do have common management with certain officers and directors.  We are now accounting for our remaining investment in KaChing KaChing under the equity method of accounting and will no longer be consolidating KaChing KaChing financial statements in our own.  When we deconsolidated KaChing KaChing we recognized a gain of $6,679,758.

At the time of the Reorganization Agreement, KaChing KaChing raised approximately $1 million from outside parties through the issuance of secured convertible promissory notes with a conversion price of $0.62 per share.  In addition, at the time of the Reorganization Agreement and for a significant period thereafter including through June 30, 2010, there was no active market in the stock of KaChing KaChing.  We used the conversion price of the $1 million secured convertible notes as the best evidence of the fair value of the consideration we received and valued our investment using that price.  Subsequent to June 30, 2010 the market for KaChing KaChing began operating, and as of September 13, 2010, the stock of KaChing KaChing had a closing price on the over-the-counter bulletin board of $5.14 per share (all share amounts of KaChing KaChing are adjusted to the pre-merger share counts).
 
Summarized financial information for KaChing KaChing is presented below:
 
At June 30, 2010, the summarized assets and liabilities of KaChing KaChing were as follows:

Current assets
  $ 146,232  
Property and equipment, net
    266,832  
Other assets
    37,148  
Total Assets
  $ 450,212  
         
Current liabilities
  $ 290,080  
Long-term debt
    307,094  
Derivative liabilities
    955,135  
Total Liabilities
  $ 1,552,309  

Our proportionate share of the net liabilities of KaChing KaChing as of June 30, 2010 was approximately $229,000.
 
At June 30, 2010, the summarized operations of KaChing KaChing for the three months ended June 30, 2010 were as follows:

Revenues
  $ 100,667  
Operating expenses
    700,518  
Loss from operations
  $ (599,851 )
Non-operating expenses
    59,341  
Net loss
  $ (659,192 )

NOTE 16 - ACQUISITION OF ADJUICE INC.:
 
On May 19, 2010 the Company entered into a Share Exchange Agreement (the "Agreement") with all of the shareholders of Adjuice, Inc. ("Adjuice"), an online media and marketing company. Under the Agreement, the Company agreed to issue and exchange 5,100,000 shares of its common stock for all of the issued and outstanding stock of Adjuice. In addition, the Company also agreed to issue 900,000 shares of its common stock to two secured lenders of Adjuice to re-pay in full, and terminate two Adjuice secured loans. The Agreement further contains an earn-out provision that provides for the issuance of an additional 4,450,000 shares from the Company's common stock on the first anniversary of the transaction upon the achievement of certain gross revenue targets by Adjuice, now a subsidiary of the Company.  No provision has been recorded for the three month period ended as of June 30, 2010 due to the immateriality of any such provision for this period.  The Condensed Consolidated Statement of Operations includes operating activity for Adjuice from the date of the acquisition through June 30, 2010.
 
19


Revenue reflected in these financial statements specific to Adjuice since the May 19, 2010 acquisition was $48,637.
 
Preliminary purchase price allocation
 
The Company is in the process of assessing the fair value of assets acquired and the liabilities assumed. The preliminary allocation of the purchase price as reflected herein is based on the best information available to management at the time that these financial statements were filed and is provisional pending, among other things, the finalization of the valuation of selected items. During the measurement period (which is not to exceed one year from the acquisition date), the Company is required to recognize additional assets or liabilities if new information is obtained about facts and circumstances that existed as of the acquisition date that, if known, would have resulted in the recognition of those assets or liabilities as of that date. The Company may adjust the preliminary purchase price allocation after obtaining additional information regarding, among other things, asset valuations, liabilities assumed and revisions of previous estimates.

The following table summarizes the preliminary allocation of the acquisition purchase price based on the estimated fair value of the acquired assets and assumed liabilities:

Accounts receivable
  $ 77,347  
Other current Assets
    3,353  
Website
    500,000  
Other assets
    3,527  
         
Assets acquired
    584,227  
         
Accounts payable and other
       
current liabilities
    93,500  
Loans
    63,000  
         
Liabilities assumed
    156,500  
         
Net assets acquired
  $ 427,727  
         
Fair value of consideration given
  $ 420,000  
         
Gain recorded
  $ 7,727  

The final allocation of the purchase price will be determined at a later date and is dependent on a number of factors, including the final valuation of our tangible and identifiable intangible assets acquired and liabilities assumed on the closing date of the acquisition. Adjustments resulting from the final allocation of purchase price may be material.

The Company incurred approximately $10,673 of acquisition related expenses, which were included in professional fees expense in the Company’s statement of operations.

The following unaudited pro forma financial information summarizes the results of operations for the periods indicated as if the acquisition had been completed as of January 1 of the respective period.
 
These pro forma amounts do not purport to be indicative of the results that would have actually been obtained if the acquisition occurred as of January 1 of each year or that may be obtained in the future

20

 
Proforma information for the three month period ended June 30:
 
   
   
2010
   
2009
 
Sales
  $ 241,591     $ 315,231  
Cost of sales
    87,897       143,680  
Gross Profit (Loss)
    153,694       171,551  
Operating expense
    (1,315,190 )     (2,357,984 )
Operating expense - Related Party
    (3,056,764 )     (84,670 )
Non Operating (Income)/Expenses
    (2,741,906 )     870,459  
Net Income/ (Loss)
  $ (1,476,355 )   $ (3,141,562 )
                 
Proforma information for the six month period ended June 30:
               
                 
Sales
  $ 995,422     $ 177,299  
Cost of sales
    524,901       202,783  
Gross Profit (Loss)
    470,521       (25,484 )
Operating expense
    (2,262,093 )     (3,980,312 )
Operating expense - Related Party
    (3,212,189 )     (30,338 )
Non Operating (Income)/Expenses
    (2,191,207 )     522,415  
Net Income/ (Loss)
  $ (2,812,555 )   $ (4,558,549 )
 
NOTE 17 - SUBSEQUENT EVENTS

The Company has evaluated subsequent events through August 18, 2010, which is the date they issued their financial statements, and concluded that the following subsequent events have occurred that require recognition in the Financial Statements or disclosure in the Notes to the Financial Statements:

On July 7, 2010 the Company filed suit in the Eighth Judicial District of Nevada against Sichenzia, Ross, Friedman, Ference, LLP;, the Company’s prior law firm and against Darrin Ocasio, a lawyer at that firm. The claims alleged include breach of contract and breach of fiduciary duty while representing the Company.

On July 15, 2010 the Company issued 1,290,667 shares of restricted shares of common stock to an investor for conversion of $100,000 note payable and accrued interest.

On July 23, 2010, we issued 1,000,000 shares of unrestricted common stock pursuant to our S-1 registration statement which was effective as of 2/18/10 to an accredited investor in exchange for cash proceeds of $100,000.

On July 23, 2010, we entered into a non-exclusive consulting arrangement with Harborview Capital Management in exchange for 3,000,000 shares of Unrestricted common stock pursuant to our S-8 registration statement which was filed 4/23/10.

On July 31, 2010 the Company issued 4,280,000 shares of restricted shares of common stock to an investor for conversion of $800,000 note payable and accrued interest.

On August 26, 2010, the Company executed a convertible promissory note (the “Note”) in the principal amount of $150,000 payable Harborview Master Fund, LP (Harborview).  Pursuant to the Note, the Company promises to pay to Harborview $150,000 in cash on February 26, 2011. The Note is convertible at any time at a conversion price of the lesser of $0.10 per share or 60% of the lowest trade price within the 20 day period prior to the conversion notice.  The Note bears an initial interest rate of 10% until maturity. After the maturity date, the default rate of interest becomes 18% per month. Further, as part of the consideration provided to the Holder for the Note, the Holder also received a warrant for the purchase of up to 1,500,000 shares of the Company’s common stock at an exercise price of $0.10 per share.

21


Liquidity and Capital Resources

As of June 30, 2010, we had a working capital deficit of $17,308,148.   Our current level of operations does not generate sufficient cash to fund our working capital needs.  Accordingly, we will have to raise capital to fund our short-term working capital needs.  No assurance can be made that we will have access to the capital markets in future, or that financing will be available on acceptable terms to satisfy our future and on-going cash requirements that we need to implement its business strategies. Our inability to access the capital markets or obtain acceptable financing could have a material adverse affect on its results of operations and financial condition, and could severely threaten our ability to continue as a going concern.

If we are unable to obtain additional funds through debt or equity financing or if funds cannot be obtained on terms favorable to us, we will be required to delay, further scale back or eliminate our plans to develop and expand operations or in the extreme situation, cease operations altogether.

Item 2.  Management's Discussion and Analysis of Financial Condition

Throughout this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” and “our company” refer to Beyond Commerce, Inc., a Nevada corporation formerly known as BOOMj, Inc. and Reel Estate Services, Inc. respectively and, unless otherwise specified, also includes our wholly-owned subsidiaries, BOOMj.com, Inc., a Nevada corporation and LocalAdLink, Inc., a Nevada corporation.   During a part of the fiscal period covered by this Quarterly Report, KaChing KaChing, Inc., a Nevada corporation we formed in the third quarter of 2009 and which was merged into a Delaware public company,  and LocalAdLink, Inc., a Nevada corporation, whose business we sold to a third party in October, 2009, were wholly owned subsidiaries.  Accordingly, the operations of LocalAdLink and KaChing KaChing are included herein during the periods that those subsidiaries were operating as our subsidiaries.

On April 22, 2010, our then subsidiary KaChing KaChing, Inc. was merged into a Delaware public company (formerly known as “Duke Mining Company, Inc.” and now also known as “KaChing KaChing, Inc.”), of  which we currently only own 20.8% of the outstanding stock.  Accordingly, references to”us,” “this company,” “ our company,” and other similar statements regarding our future business and operations will not include KaChing KaChing.

Cautionary Statement Regarding Forward-Looking Statements

This Quarterly Report contains forward-looking statements, which reflect the views of our management with respect to future events and financial performance. These forward-looking statements are subject to a number of uncertainties and other factors that could cause actual results to differ materially from such statements. Forward-looking statements are identified by words such as “anticipates,” “believes,” “estimates,” “expects,” “plans,” “projects,” “targets” and similar expressions. Readers are cautioned not to place undue reliance on these forward-looking statements, which are based on the information available to management at this time and which speak only as of this date. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. For a discussion of some of the factors that may cause actual results to differ materially from those suggested by the forward-looking statements, please read carefully the information in the “Risk Factors” section in our Form 10-K for the year ended December 31, 2009 and the “Risk Factors” section set forth in Item 1A of Part II of this Report. The identification in this Quarterly Report of factors that may affect future performance and the accuracy of forward-looking statements is meant to be illustrative and by no means exhaustive. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

Overview

This Company, formerly known as Reel Estate Services Inc. was incorporated in Nevada as a development stage company on January 12, 2006. We never earned any revenue from our former Reel Estate Services internet site, and in September 2007 prior management terminated those operations.
 
22

 
On December 28, 2007 Reel Estate Services, Inc. acquired BoomJ.com, Inc. through a triangular merger (the “Merger”) in which it issued 34,458,067 shares of common stock to the former shareholders of BoomJ.com, Inc. For financial statement purposes, our acquisition of Boomj.com, Inc. was treated as a reverse acquisition as though BoomJ.com, Inc. had acquired us since the prior shareholders’ of BoomJ.com, Inc. ended up with a majority ownership in our stock.

During the fourth quarter of 2009, we started a new company, KaChing KaChing and have consolidated the operations of this entity into our fiscal 2009 operating results and the three months ended March 31, 2010.  In November of 2008 we changed our name from Boomj, Inc. to Beyond Commerce, Inc.

In April 2010 we divested a majority of our interest in Kaching Kaching and it merged into a public shell company.  We received 20.8% interest in the post merger shares of that company.

The goal of this company is to generate revenues primarily from E-commerce transactions, store licenses and website advertising. Throughout 2009, we operated BOOMj, www.BOOMj.com, the leading niche portal and social networking site for Baby Boomers and Generation Jones.  Revenues from this website were derived from advertising sales and E-commerce transactions effected through the on-line store on that website.  Our LocalAdLink subsidiary operated a website, www.LocalAdLink.com, and a local search directory and advertising network that brings local advertising to geo-targeted consumers.  We started to generate revenues from sales of local advertising through LocalAdLink after that product was released in October 2008.  On October 9, 2009, LocalAdLink Inc., a wholly-owned subsidiary of the Company, sold its LocalAdLink Software (the “Software”) and all of their assets related to the Software including the rights to the name LocalAdLink, the LocalAdLink trademark, the  Web site,  www.LocalAdLink.com , and a local search directory and advertising network that brings local advertising to geo-targeted consumers .  We will continue to sell advertising as we had prior to inception of Local Ad Link, Inc., however on a different scale with a greater emphasis on business to business sales.

Another revenue source, i-SUPPLY, www.i-SUPPLY.com, is a retail storefront for any third party Websites that we commercially released in March 2009.  A major component of our business strategy in 2010 is to maximize revenues from E-commerce sales made through our BOOMj Store.  In order to be able to offer and sell products through that website, we needed to obtain credit from the vendors of the products offered on the website.   Because of our weak financial condition in 2009, we did not receive the amount of credit from vendors that we needed and, as a result, we were not able to effectively operate the BOOMj Store (in fact, the BOOMj Store had limited operations during the later part of 2009 and the six months ended June 30, 2010 as we closed the website in order to upgrade its features).

A source of revenue derived during the first quarter of 2010 was from KaChing KaChing, our subsidiary that we launched with its website www.kachingkaching.com in September 2009.  KaChing is a progressive e-commerce company dedicated to offering of an e-commerce solution that provides individual store owners the ability to create, manage and earn money from product sales generated from their individual online web stores. However, on April 22, 2010, KaChing merged with Duke Mining Company, Inc. to become a new public company.  Although we still own 20.8% of KaChing’s outstanding stock our future operating results will not include consolidated operations or financial results of KaChing KaChing but will include our pro rata share of the net income or loss.

On May 19, 2010 we acquired Adjuice, Inc.  Adjuice, Inc. is an online advertising network and lead generation company with over 22 million registered users, 700 affiliates and 350 retail clients in six major industries. Adjuice currently offer sales leads for debt companies, auto warranty companies, auto dealers, banks and insurance companies. The unique Adjuice platform provides a premium service that consistently commands some of the highest rates for leads sold in their respective industries.

We reported a consolidated net loss from continuing operations of $1,447,628 for the three months ended June 30, 2010, and a consolidated net loss of $3,076,726 for the three months ended June 30, 2009.
 
We sold our LocalAdLink operations in October 2009 and revenue and expenses related to LocalAdLink have been segregated into one line item in the statement of operations titled “Loss from discontinued operations before income taxes.”
 
23

 
Results of Operations — Revenues

Our goal is to generate revenues from the sale of various products to our website users and from advertising fees. We commenced our i-SUPPLY operations during the second quarter of 2009 and our KaChing KaChing operations during the end of the third quarter of 2009, and sold the LocalAdLink division during the fourth quarter of 2009.  Excluding the operations of LocalAdLink (which are included in “discontinued operations”, our revenues increased from $141,984 to $159,909 for the three months ended June 30, 2009 and 2010, respectively. For the six months ended June 30, our sales increased from $168,972 for 2009 to $550,900 for 2010.  This increase in sales resulted from  sales from  our KaChing KaChing and Adjuice operations during the three months ended June 30, 2010. Since we have now disposed of a majority interest in KaChing, we will no longer recognize any revenues that KaChing may hereafter generate.  Kaching Kaching generated $27,862 and $205,105 for the three and six month periods ended June 30, 2010 respectively.  There were no sales for Kaching Kaching for the same periods in 2009.

As of the date of June 30, 2010, we own a 20.8% interest in KaChing KaChing, Inc., a Delaware public company.  KaChing is currently managed by our officers.  Accordingly, we will continue to have a material financial interest in the operations and business of KaChing. However the Kaching operation will no longer be consolidated in our financial statements.

Throughout 2009 until October 2009, we had $13,049,619 in revenue which was derived from LocalAdLink operations which is reflected in “Loss from discontinued operations before income taxes.” Because we sold LocalAdLink we will not generate future revenues from this entity.

Operating Expenses

Selling, general and administrative expenses (SG&A), including related party expenditures, for the three month period ended June 30, 2010 were $3,476,049 and for the six month period then ended of $4,242,544. This reflects an increase of $1,781,968 in SG&A expenses from the $1,694,081 reported for the three month period ended June 30, 2009 and an increase of $1,295,839 in SG&A expenses from the $2,946,705 reported for the six month period ended June 30, 2009. The change in SG&A expenses is attributable to divestiture expenses of $3,056,764 for services provided by a related party in regards to the KaChing KaChing, Inc. spin-off (see note 15 of the financial statements included in this quarterly report) and decreased operating costs and employees for the three months ended June 30, 2010 as compared to three month period ended June 30, 2009. Included in the SG&A expenses are Kaching Kaching SG&A expenses of $361,552 and $645,251 for the three and six month periods ended June 30, 2010 respectively.  There were no SG&A expenses for Kaching Kaching for the same periods in 2009.  This decrease in staff and facility needs is largely attributable to our reducing costs and a reduction in staff as we conserved our limited cash resources.   Our SG&A expenses are expected to gradually increase during the current fiscal year ending December 31, 2010 as we increase our operations and advertising. Professional fees for the three and six month periods ended June 30, 2010, including related party, were $711,323 and $796,124, respectively. The largest component of professional fees consists of consulting, legal and accounting fees. This reflects an increase of $111,733 in professional fees as compared to $599,590 for the three month period ended June 30, 2009 and a decrease of $42,006 from $838,130 from the six months ended June 30,2009. Included in the professional fees and SG&A are non-cash items of $480,000 and $547,272 for the three and six months ended June 30, 2010 as compared to $158,688 and $1,137,170 for the three and six month periods ended June 30, 2009 which non cash items reflect the issuance of stock in exchange for a variety of consulting services and employee options granted. Included in professional fees are Kaching Kaching expenses of $0 and $17,416 for the three and six month periods ended June 30, 2010 respectively.  There were no professional fee expenses for Kaching Kaching for the same periods in 2009.

Depreciation and amortization expense for the three and six month periods ended June 30, 2010 were $59,863 and $120,640, respectively. This reflects an increase of $11,113 in depreciation and amortization expense from the $48,570 reported for the three month period ended June 30, 2009 and an increase of $24,072 from the $96,568 reported for the six month period ended June 30, 2009.  Included in depreciation and amortization expense are Kaching Kaching expenses of $3,331 and $17,605 for the three and six month periods ended June 30, 2010 respectively.  There were no depreciation and amortization expenses for Kaching Kaching for the same periods in 2009. Interest expense for the three and six month periods ended June 30, 2010 were $308,142 and $1,192,093, respectively. This reflects a decrease of $2,794,051 in expense from the $3,102,193 reported for three month period ended June 30, 2009 and a decrease of $3,328,396 from the $4,520,489 reported for the six month period ended June 30, 2009.   Interest expense includes the expensing of loan discounts related to the sundry loans procured by us during the year ended December 31, 2007, fiscal 2008 and fiscal 2009. Interest expense also includes non-cash expenses related to the value of warrants issued to investors who invested in our convertible notes and the related debt discounts from beneficial conversion features or allocating the loan proceeds between the debt and equity issued. Our decrease in interest expense is due to loan fees and loan discount amortization being fully expensed during 2009.  The decrease is also attributable to the conversion of convertible debt to stock during 2009. The loan discount relates to the sundry loans procured by us during 2007, 2008 and 2009.
 
24

 
Due to the divestiture of Kaching Kaching, expenses attributable to it will not be consolidated in the future.

Liquidity and Capital Resources

As of June 30, 2010, we had a working capital deficit of $17,308,147.  Cash and cash equivalents at June 30, 2010 were $1,727, a decrease of $5,478 from the balance of $7,205 at December 31, 2009.  Our current level of operations does not generate sufficient cash to fund our working capital needs.  Accordingly, we will have to raise capital to fund our short-term working capital needs.  No assurance can be made that we will have access to the capital markets in future, or that financing will be available on acceptable terms to satisfy our future and on-going cash requirements that we need to implement its business strategies. Our inability to access the capital markets or obtain acceptable financing could materially and adversely affect our operations and our viability, and could severely threaten our ability to continue as a going concern.

As shown in the accompanying consolidated financial statements, we incurred a loss of $1,527,859 and $2,687,676 for the three and six month periods ended June 30, 2010. Our current liabilities less debt, deferred revenue and derivatives exceeded current assets by $5,191,157 at June 30, 2010, and negative cash flow from continuing operating activities for the six months ended June 30, 2010 was $22,974.  In addition, on January 31, 2010 we were unable to pay our secured convertible promissory note holders the amounts due to them as the notes had matured.  As a result, under the terms of the notes, the holders may at any time elect to notify us of the default and foreclose on essentially all of our assets.  In addition, the OmniReliant notes contain cross default provisions, such that those notes are also in default due to our being in default of the secured convertible promissory notes.  The total amount outstanding on these notes as of June 30, 2010 was $4,873,322.  These factors, and our lack of ability to meet our obligations from current operations, and the need to raise additional capital to accomplish our objectives, create a substantial doubt about our ability to continue as a going concern.

We currently do not have sufficient funds on hand to fund our on-going day to day operating expenses. We have been unable to fully pay our employees since the fourth quarter of 2009, and a limited amount of money has gone to vendors.  In February 2010, we temporarily moved out of our office space and moved into Kaching Kaching’s office space at the end of April 2010 (Kaching currently is allowing us to use some of their office space without charging us rent).  We do not have any bank credit lines. Accordingly, we will have to obtain additional funding in the near future in order to continue our operations. Our existing operations and source of revenues currently consists primarily of the Adjuice operations.  If we are able to obtain a minimal amount of additional funding to increase Adjuice’s budget we anticipate that Adjuice’s operations may generate sufficient cash to fund our working capital needs by the end of 2010.  Also, as noted above, we currently have in excess of $5 million of secured promissory notes that are in default and thus immediately due and payable.  In addition, in February 2010 and June 2010, the US Treasury placed liens on essentially all of the assets of Boomj.com Inc. because of approximately $900,000 of unpaid payroll taxes.  Accordingly to continue operating and to fund operations for the next twelve months, we will have to continue to seek additional financing from various sources in the immediate future, including from the sale of convertible debt or equity securities and possibly from joint ventures, partnerships, and other strategic relationships.  We have not yet identified, and cannot be sure that we will be able to obtain any additional funding from either of these sources, or that the terms under which we may be able to obtain such funding will be beneficial to us. Obtaining additional funding is expected to be very difficult because of the foregoing working capital deficit, the existing default under our secured promissory notes, the IRS lien, the current status of our operations, and the capital markets.  Should we obtain financing at a price below $0.10 per share of our common stock, additional substantial dilution to our existing shareholders will occur as a result of certain anti-dilution provisions in our existing promissory notes.  Although our revenues will be less than last year when we still owned LocalAdLink, we believe that our cash flow from operations may improve in 2010 because LocalAdLink utilized substantial resources.   (LocalAdLink generated approximately $13,050,000 of revenues in fiscal 2009, but those operations also had a net loss of $7,580,839.), We believe our remaining I-Supply operations, together with operating activities of Adjuice Inc., will have higher margins and be more cost effective if we are able to ramp up those operations.
 
25

 
All of the convertible notes that we have issued during the past year in order to fund our working capital needs mature during 2010 (most of which matured on January 31, 2010).  Accordingly, in addition to having to raise funds to continue to operate, we also will have to raise funds to repay these convertible notes (to the extent that such notes are not converted by the holders).   Alternatively, we will have to try to obtain loan extensions or forbearances from the noteholders.  As of June 30, 2010, the total amount of our short-term borrowings was $6,205,655.  There can be no assurance that we will be able to obtain extensions or forbearances from all of our note holders should we be unable to raise the necessary capital to retire the debt currently outstanding.

If we are unable to obtain additional funds in the near term through debt or equity financing or if funds cannot be obtained on terms favorable to us, we will be required to delay, scale back or eliminate our plans to develop and expand operations or in the extreme situation, cease operations altogether.

Operating Activities

Net cash used in operating activities for the six months ended June 30, 2010 was $22,974 compared to $1,530,768 for the six months ended June 30, 2009.   In 2009 we were growing businesses that we later disposed of (LocalAdLink) or divested (KaChing KaChing).  Significant amounts of the expenses and gains recorded for the six months ended June 30, 2010 were of a non-cash nature, paid for through our issuance of our common stock and instruments convertible into our common stock or through changes in the value of derivative liabilities, which change in value primarily on the change in our stock price.  Until we are able to raise additional cash through the sale of new equity or debt, we will continue to use our stock as our currency.

Investing Activities

Net cash used in continuing investing activities for the six month period ended June 30, 2010 was $44,785, an increase of $37.143 compared to the $7,642 used by investing activities for the six month period ended June 30, 2009. The company expended resources to continue the development of its website assets.
 
Financing Activities

Net cash provided by continuing financing activities for the six month period ended June 30, 2010 was $25,000, a decrease of $3,584,500 from the net cash provided by continuing financing activities for the six month period ended June 30, 2009, which was $3,609,500.    During the six month period ended June 30, 2010, we converted $150,000 secured debt into shares of common stock.
 
As a result of the above activities, we experienced a net decrease in cash of $5,478 for the six month period ended June 30, 2010. Our ability to continue as a going concern is dependent on our success in obtaining additional financing from investors through the sale of its securities and through a continued increase in revenues.

Discontinued Operations (LocalAdLink)

Net cash provided by LocalAdLink in the six months ended June 30, 2010 was $37,281 compared to cash used by LocalAdLink of $1,982,313 for the six months ended June 30, 2009.  In 2010 we continue to collect on credit card reserves established by merchants in 2009 when we operated the subsidiary.  We do not expect significant cash flows in the future as the remaining credit card reserves were approximately $16,000 as of June 30, 2010.

Other

We do not believe that inflation has had a material impact on our business or operations.
 
26

 
We are not a party to any off-balance sheet arrangements, and we do not engage in trading activities involving non-exchange traded contracts. In addition, we have no financial guarantees, debt or lease agreements or other arrangements that could trigger a requirement for an early payment or that could change the value of our assets

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable to a “smaller reporting company” as defined in Item 10(f)(1) of SEC Regulation S-K.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 as of the end of the period covered by this report (the “Evaluation Date”). Based upon the evaluation, our principal executive officer and principal financial officer concluded as of the Evaluation Date that our disclosure controls and procedures were not effective. Disclosure controls are controls and procedures designed to reasonably ensure that information required to be disclosed in our reports filed under the Exchange Act, such as this report, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls include controls and procedures designed to reasonably ensure that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in internal controls over financial reporting

Due to significant reductions in the number of employees we did not have sufficient people to meet the requirements of our internal control over financial reporting.  There were no significant changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the quarter ended June 30, 2010, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

ITEM 5. OTHER INFORMATION

None.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

On February 17, 2010 and June 14, 2010, the Internal Revenue Service placed a federal tax liens totalling $932,808 against all of the property and rights to the property of Boomj.com for unpaid federal withholding taxes for the year ended December 31, 2009.

Other than the foregoing IRS tax lien, we are not a party to any material legal proceedings.  From time to time, the Company is a party to various legal matters in the normal course of business, the outcome of which, in the opinion of management, will not have a material adverse effect on the financial position, results of operations or cash flows of the Company.

Item 1A.  Risk Factors

There has been no material change in the Risk Factors set forth in the “Risk Factors” section of the Company’s Form 10-K for the year ended December 31, 2009, other than as set forth below:

We are currently in default under the terms of our secured loans, and those lenders could declare a default and foreclose on our assets at any time.
 
27

 
We currently have outstanding $5,023,322 of short-term convertible promissory notes of which $3,683,322 of  that amount are secured by a lien on all of this company’s assets. On January 31, 2010 we were unable to pay these secured convertible promissory note holders the amounts due to them as the notes had matured.  Under the terms of the notes, the holders may at any time elect to notify us of the default and foreclose on essentially all of our assets.  In addition, the OmniReliant notes contain cross default provisions, such that those notes are also in default due to our being in default of the secured convertible promissory notes.  Accordingly, we could at any time lose all of this company’s assets to our secured lenders as a result of the existing defaults under the convertible promissory notes which foreclosure would result in the loss of all of our assets and the termination of our business.

We will need significant additional capital in order to continue operations, which we may be unable to obtain.

We currently only have sufficient cash available to continue our current operations into late September 2010. Our capital requirements in connection with our expanding commercial operations have been, and will continue to be, significant. We need to obtain a significant amount of additional funds to fund our working capital needs, to continue to market our Web site, to offer a broader range of products on our e-commerce site, and to otherwise expand our business. There can be no assurance that financing will be available in amounts or on terms acceptable to us, if at all. Obtaining additional funding is expected to be very difficult because of our current large working capital deficit, the existing default under our secured promissory notes, the IRS lien that has been imposed on our assets, the current status of our limited operations, and the status of the capital markets in general.  If we are not able to raise additional funds in the near future, we may have to further reduce our limited operations or even terminate our business.  There can be no assurance that we will be able to obtain additional funds.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

NA

Item 3. Defaults Upon Senior Securities

January 31, 2010 we were unable to pay our secured convertible promissory note holders the amounts due to them as the notes had matured.  Under the terms of the notes, the holders may at any time elect to notify us of the default and foreclose on essentially all of our assets.  In addition, the OmniReliant notes contain cross default provisions, such that those notes are also in default due to our being in default of the secured convertible promissory notes.  The total amount outstanding on these notes as of June 30, 2010 was $5,023.322.

Item 4. RESERVED

Item 5. Other Information
 
None.

Item 6. Exhibits and Reports on Form 8-K
 
Exhibit Number
 
Description
31.1
 
Certification of the Chairman of the Board and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
31.2
 
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32.1
 
Certification pursuant to Section 906 of the Sarbanes-Oxley Act
32.2
 
Certification pursuant to Section 906 of the Sarbanes-Oxley Act

28


SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on the 14th day of September, 2010.
 
 
 
By:  
/s/ Robert J. McNulty
   
Robert J. McNulty, Chief Executive Officer
(Principal Executive Officer)
     
     
 
By:
/s/ Mark V. Noffke
   
Mark V. Noffke, Chief Financial Officer
   
(Principal Financial Officer)

29