BIG 5 SPORTING GOODS Corp - Quarter Report: 2015 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
S |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 27, 2015
OR
£ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. |
For the transition period from _____________________ to ____________________
Commission file number: 000-49850
BIG 5 SPORTING GOODS CORPORATION
(Exact name of registrant as specified in its charter)
Delaware |
|
95-4388794 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
2525 East El Segundo Boulevard El Segundo, California |
|
90245 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (310) 536-0611 |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
o |
|
Accelerated filer |
x |
Non-accelerated filer |
o |
(Do not check if a smaller reporting company) |
Smaller reporting company |
o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
There were 21,969,855 shares of common stock, with a par value of $0.01 per share outstanding as of October 20, 2015.
BIG 5 SPORTING GOODS CORPORATION
INDEX
|
|
Page |
PART I – FINANCIAL INFORMATION |
|
|
|
|
|
Item 1 |
3 |
|
|
Unaudited Condensed Consolidated Balance Sheets as of September 27, 2015 and December 28, 2014 |
3 |
|
4 |
|
|
5 |
|
|
6 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
7 |
|
16 |
|
Item 2 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
17 |
Item 3 |
25 |
|
Item 4 |
25 |
|
|
|
|
PART II – OTHER INFORMATION |
|
|
|
|
|
Item 1 |
26 |
|
Item 1A |
26 |
|
Item 2 |
27 |
|
Item 3 |
27 |
|
Item 4 |
27 |
|
Item 5 |
27 |
|
Item 6 |
28 |
|
|
|
|
29 |
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
|
|
September 27, 2015 |
|
|
December 28, 2014 |
|
||
ASSETS |
|
|||||||
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
5,831 |
|
|
$ |
11,503 |
|
Accounts receivable, net of allowances of $46 and $110, respectively |
|
|
8,660 |
|
|
|
15,680 |
|
Merchandise inventories, net |
|
|
318,359 |
|
|
|
310,088 |
|
Prepaid expenses |
|
|
5,903 |
|
|
|
9,358 |
|
Deferred income taxes |
|
|
11,256 |
|
|
|
11,025 |
|
Total current assets |
|
|
350,009 |
|
|
|
357,654 |
|
Property and equipment, net |
|
|
82,709 |
|
|
|
78,440 |
|
Deferred income taxes |
|
|
14,670 |
|
|
|
12,792 |
|
Other assets, net of accumulated amortization of $1,199 and $1,067, respectively |
|
|
2,170 |
|
|
|
2,257 |
|
Goodwill |
|
|
4,433 |
|
|
|
4,433 |
|
Total assets |
|
$ |
453,991 |
|
|
$ |
455,576 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
92,217 |
|
|
$ |
92,369 |
|
Accrued expenses |
|
|
66,792 |
|
|
|
70,399 |
|
Current portion of capital lease obligations |
|
|
1,485 |
|
|
|
1,197 |
|
Total current liabilities |
|
|
160,494 |
|
|
|
163,965 |
|
Deferred rent, less current portion |
|
|
20,320 |
|
|
|
20,736 |
|
Capital lease obligations, less current portion |
|
|
2,625 |
|
|
|
1,155 |
|
Long-term debt |
|
|
65,258 |
|
|
|
66,312 |
|
Other long-term liabilities |
|
|
8,218 |
|
|
|
8,404 |
|
Total liabilities |
|
|
256,915 |
|
|
|
260,572 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, authorized 50,000,000 shares; issued 24,551,384 and 24,445,345 shares, respectively; outstanding 22,008,255 and 22,180,458 shares, respectively |
|
|
246 |
|
|
|
245 |
|
Additional paid-in capital |
|
|
111,579 |
|
|
|
110,707 |
|
Retained earnings |
|
|
116,915 |
|
|
|
112,521 |
|
Less: Treasury stock, at cost; 2,543,129 and 2,264,887 shares, respectively |
|
|
(31,664 |
) |
|
|
(28,469 |
) |
Total stockholders' equity |
|
|
197,076 |
|
|
|
195,004 |
|
Total liabilities and stockholders' equity |
|
$ |
453,991 |
|
|
$ |
455,576 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 3 -
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
13 Weeks Ended |
|
|
39 Weeks Ended |
|
||||||||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||||
Net sales |
|
$ |
270,130 |
|
|
$ |
265,115 |
|
|
$ |
754,092 |
|
|
$ |
727,528 |
|
Cost of sales |
|
|
184,965 |
|
|
|
179,055 |
|
|
|
514,967 |
|
|
|
493,217 |
|
Gross profit |
|
|
85,165 |
|
|
|
86,060 |
|
|
|
239,125 |
|
|
|
234,311 |
|
Selling and administrative expense |
|
|
74,870 |
|
|
|
73,842 |
|
|
|
219,985 |
|
|
|
213,892 |
|
Operating income |
|
|
10,295 |
|
|
|
12,218 |
|
|
|
19,140 |
|
|
|
20,419 |
|
Interest expense |
|
|
438 |
|
|
|
386 |
|
|
|
1,253 |
|
|
|
1,191 |
|
Income before income taxes |
|
|
9,857 |
|
|
|
11,832 |
|
|
|
17,887 |
|
|
|
19,228 |
|
Income taxes |
|
|
3,727 |
|
|
|
4,366 |
|
|
|
6,865 |
|
|
|
7,167 |
|
Net income |
|
$ |
6,130 |
|
|
$ |
7,466 |
|
|
$ |
11,022 |
|
|
$ |
12,061 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.28 |
|
|
$ |
0.34 |
|
|
$ |
0.51 |
|
|
$ |
0.55 |
|
Diluted |
|
$ |
0.28 |
|
|
$ |
0.34 |
|
|
$ |
0.50 |
|
|
$ |
0.54 |
|
Dividends per share |
|
$ |
0.10 |
|
|
$ |
0.10 |
|
|
$ |
0.30 |
|
|
$ |
0.30 |
|
Weighted-average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
21,730 |
|
|
|
21,926 |
|
|
|
21,791 |
|
|
|
21,964 |
|
Diluted |
|
|
21,850 |
|
|
|
22,038 |
|
|
|
21,977 |
|
|
|
22,163 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 4 -
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Treasury |
|
|
|
|
|
||
|
|
Common Stock |
|
|
Paid-In |
|
|
Retained |
|
|
Stock, |
|
|
|
|
|
||||||||
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
At Cost |
|
|
Total |
|
||||||
Balance as of December 29, 2013 |
|
|
22,297,701 |
|
|
$ |
244 |
|
|
$ |
109,901 |
|
|
$ |
106,565 |
|
|
$ |
(25,940 |
) |
|
$ |
190,770 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,061 |
|
|
|
— |
|
|
|
12,061 |
|
Dividends on common stock ($0.30 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,699 |
) |
|
|
— |
|
|
|
(6,699 |
) |
Issuance of nonvested share awards |
|
|
152,920 |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercise of share option awards |
|
|
10,525 |
|
|
|
— |
|
|
|
63 |
|
|
|
— |
|
|
|
— |
|
|
|
63 |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
1,451 |
|
|
|
— |
|
|
|
— |
|
|
|
1,451 |
|
Tax deficiency from share-based awards activity |
|
|
— |
|
|
|
— |
|
|
|
(421 |
) |
|
|
— |
|
|
|
— |
|
|
|
(421 |
) |
Forfeiture of nonvested share awards |
|
|
(11,550 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retirement of common stock for payment of withholding tax |
|
|
(52,927 |
) |
|
|
(1 |
) |
|
|
(808 |
) |
|
|
— |
|
|
|
— |
|
|
|
(809 |
) |
Purchases of treasury stock |
|
|
(205,724 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,364 |
) |
|
|
(2,364 |
) |
Balance as of September 28, 2014 |
|
|
22,190,945 |
|
|
$ |
245 |
|
|
$ |
110,184 |
|
|
$ |
111,927 |
|
|
$ |
(28,304 |
) |
|
$ |
194,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 28, 2014 |
|
|
22,180,458 |
|
|
$ |
245 |
|
|
$ |
110,707 |
|
|
$ |
112,521 |
|
|
$ |
(28,469 |
) |
|
$ |
195,004 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,022 |
|
|
|
— |
|
|
|
11,022 |
|
Dividends on common stock ($0.30 per share) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,628 |
) |
|
|
— |
|
|
|
(6,628 |
) |
Issuance of nonvested share awards |
|
|
152,140 |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercise of share option awards |
|
|
12,875 |
|
|
|
— |
|
|
|
83 |
|
|
|
— |
|
|
|
— |
|
|
|
83 |
|
Share-based compensation |
|
|
— |
|
|
|
— |
|
|
|
1,599 |
|
|
|
— |
|
|
|
— |
|
|
|
1,599 |
|
Tax deficiency from share-based awards activity |
|
|
— |
|
|
|
— |
|
|
|
(124 |
) |
|
|
— |
|
|
|
— |
|
|
|
(124 |
) |
Forfeiture of nonvested share awards |
|
|
(6,355 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retirement of common stock for payment of withholding tax |
|
|
(52,621 |
) |
|
|
(1 |
) |
|
|
(684 |
) |
|
|
— |
|
|
|
— |
|
|
|
(685 |
) |
Purchases of treasury stock |
|
|
(278,242 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,195 |
) |
|
|
(3,195 |
) |
Balance as of September 27, 2015 |
|
|
22,008,255 |
|
|
$ |
246 |
|
|
$ |
111,579 |
|
|
$ |
116,915 |
|
|
$ |
(31,664 |
) |
|
$ |
197,076 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 5 -
BIG 5 SPORTING GOODS CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
39 Weeks Ended |
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
$ |
|
11,022 |
|
$ |
|
12,061 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
16,222 |
|
|
|
15,947 |
|
Impairment of store assets |
|
|
— |
|
|
|
756 |
|
Share-based compensation |
|
|
1,599 |
|
|
|
1,451 |
|
Excess tax benefit related to share-based awards |
|
|
(110 |
) |
|
|
(184 |
) |
Amortization of debt issuance costs |
|
|
132 |
|
|
|
132 |
|
Deferred income taxes |
|
|
(2,109 |
) |
|
|
38 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
7,020 |
|
|
|
6,920 |
|
Merchandise inventories, net |
|
|
(8,271 |
) |
|
|
(6,574 |
) |
Prepaid expenses and other assets |
|
|
3,410 |
|
|
|
134 |
|
Accounts payable |
|
|
1,991 |
|
|
|
4,558 |
|
Accrued expenses and other long-term liabilities |
|
|
(5,564 |
) |
|
|
(10,157 |
) |
Net cash provided by operating activities |
|
|
25,342 |
|
|
|
25,082 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(18,002 |
) |
|
|
(14,727 |
) |
Proceeds from solar energy rebate |
|
|
— |
|
|
|
100 |
|
Net cash used in investing activities |
|
|
(18,002 |
) |
|
|
(14,627 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Principal borrowings under revolving credit facility |
|
|
132,065 |
|
|
|
149,649 |
|
Principal payments under revolving credit facility |
|
|
(133,119 |
) |
|
|
(137,286 |
) |
Changes in book overdraft |
|
|
(420 |
) |
|
|
(15,733 |
) |
Principal payments under capital lease obligations |
|
|
(1,202 |
) |
|
|
(1,233 |
) |
Proceeds from exercise of share option awards |
|
|
83 |
|
|
|
63 |
|
Excess tax benefit related to share-based awards |
|
|
110 |
|
|
|
184 |
|
Purchases of treasury stock |
|
|
(3,195 |
) |
|
|
(2,345 |
) |
Tax withholding payments for share-based compensation |
|
|
(685 |
) |
|
|
(809 |
) |
Dividends paid |
|
|
(6,649 |
) |
|
|
(6,704 |
) |
Net cash used in financing activities |
|
|
(13,012 |
) |
|
|
(14,214 |
) |
|
|
|
|
|
|
|
|
|
Net decrease in cash |
|
|
(5,672 |
) |
|
|
(3,759 |
) |
|
|
|
|
|
|
|
|
|
Cash at beginning of period |
|
|
11,503 |
|
|
|
9,400 |
|
|
|
|
|
|
|
|
|
|
Cash at end of period |
$ |
|
5,831 |
|
$ |
|
5,641 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Property and equipment acquired under capital leases |
$ |
|
2,960 |
|
$ |
|
792 |
|
Property and equipment additions unpaid |
$ |
|
4,635 |
|
$ |
|
4,077 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
$ |
|
1,137 |
|
$ |
|
1,096 |
|
Income taxes paid |
$ |
|
3,160 |
|
$ |
|
4,558 |
|
See accompanying notes to unaudited condensed consolidated financial statements.
- 6 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1) |
Description of Business |
Business
Big 5 Sporting Goods Corporation (the “Company”) is a leading sporting goods retailer in the western United States, operating 439 stores and an e-commerce platform as of September 27, 2015. The Company provides a full-line product offering in a traditional sporting goods store format that averages approximately 11,000 square feet. The Company’s product mix includes athletic shoes, apparel and accessories, as well as a broad selection of outdoor and athletic equipment for team sports, fitness, camping, hunting, fishing, tennis, golf, winter and summer recreation and roller sports. The Company is a holding company that operates as one reportable segment through Big 5 Corp., its 100% owned subsidiary, and Big 5 Services Corp., which is a 100% owned subsidiary of Big 5 Corp. Big 5 Services Corp. provides a centralized operation for the issuance and administration of gift cards.
The accompanying interim unaudited condensed consolidated financial statements (“Interim Financial Statements”) of the Company and its 100% owned subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and are presented in accordance with the requirements of Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these Interim Financial Statements do not include all of the information and notes required by GAAP for complete financial statements. These Interim Financial Statements should be read in conjunction with the consolidated financial statements and notes thereto for the fiscal year ended December 28, 2014 included in the Company’s Annual Report on Form 10-K. In the opinion of management, the Interim Financial Statements included herein contain all adjustments, including normal recurring adjustments, considered necessary to present fairly the Company’s financial position, the results of operations and cash flows for the periods presented.
The operating results and cash flows of the interim periods presented herein are not necessarily indicative of the results to be expected for any other interim period or the full year.
(2) |
Summary of Significant Accounting Policies |
Consolidation
The accompanying Interim Financial Statements include the accounts of Big 5 Sporting Goods Corporation, Big 5 Corp. and Big 5 Services Corp. Intercompany balances and transactions have been eliminated in consolidation.
Reporting Period
The Company follows the concept of a 52-53 week fiscal year, which ends on the Sunday nearest December 31. Fiscal year 2015 is comprised of 53 weeks and ends on January 3, 2016. Fiscal year 2014 was comprised of 52 weeks and ended on December 28, 2014. The first three quarters in fiscal 2015 are each comprised of 13 weeks, and the fourth quarter of fiscal 2015 is comprised of 14 weeks. The four quarters of fiscal 2014 were each comprised of 13 weeks.
Recently Issued Accounting Updates
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which includes amendments that create Topic 606 and supersede the revenue recognition requirements in Topic 605, Revenue Recognition, including most industry-specific revenue recognition guidance throughout the Industry Topics of the Codification. In addition, the amendments supersede the cost guidance in Subtopic 605-35, Revenue Recognition—Construction-Type and Production-Type Contracts, and create new Subtopic 340-40, Other Assets and Deferred Costs—Contracts with Customers. In summary, the core principle of Topic 606 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU No. 2014-09 were originally effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application was not permitted. On July 9, 2015, the FASB decided to defer for one year the effective date of ASU No. 2014-09, while also deciding to permit early application. With these changes, ASU No. 2014-09 will become effective for annual reporting periods (including interim reporting periods within those periods) beginning after December 15, 2017, with early application permitted as of the original effective date in ASU 2014-09 (i.e., annual reporting periods beginning after December 15, 2016). The Company is evaluating the future impact of the issuance of ASU No. 2014-09, as well as the deferral decisions reached by the FASB.
- 7 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
In April 2015, the FASB issued ASU No. 2015-03, Interest—Imputation of Interest (Subtopic 835-30) – Simplifying the Presentation of Debt Issuance Costs, which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. This ASU requires retrospective adoption and is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is permitted. In August 2015, the FASB issued ASU No. 2015-15, Interest—Imputation of Interest (Subtopic 835-30) — Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements—Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting, which amends Subtopic 835-30 to add United States Securities and Exchange Commission paragraphs relative to the presentation and subsequent measurement of debt issuance costs associated with line-of-credit arrangements. The effective date of ASU No. 2015-03 was unaffected by the issuance of ASU No. 2015-15. When adopted, ASU No. 2015-03 and ASU No. 2015-15 are not expected to have a material impact on the Company’s consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015–05, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40) – Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement, which provides guidance to customers about whether a cloud computing arrangement includes a software license. If an arrangement includes a software license, the customer should account for the fees related to the software license element in a manner consistent with licenses of other intangible assets. If the arrangement does not include a license, the arrangement will be accounted for as a service contract. This ASU permits either retrospective or prospective adoption and is effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Early adoption is also permitted. When adopted, ASU No. 2015-05 is not expected to have a material impact on the Company’s consolidated financial statements.
In July 2015, the FASB issued ASU No. 2015–11, Inventory (Topic 330) – Simplifying the Measurement of Inventory, which requires all inventory, other than inventory measured at last-in, first-out (“LIFO”) or the retail inventory method, to be measured at the lower of cost and net realizable value. Net realizable value represents the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. This ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. The amendments in this ASU should be applied prospectively with earlier application permitted as of the beginning of an interim or annual reporting period. When adopted, ASU No. 2015-11 is not expected to have a material impact on the Company’s consolidated financial statements.
Other relevant recently issued accounting updates are not expected to have a material impact on the Company’s Interim Financial Statements.
Use of Estimates
Management has made a number of estimates and assumptions relating to the reporting of assets, liabilities and stockholders’ equity and the disclosure of contingent assets and liabilities as of the date of the Interim Financial Statements and reported amounts of revenue and expense during the reporting period to prepare these Interim Financial Statements in conformity with GAAP. Certain items subject to such estimates and assumptions include the carrying amount of merchandise inventories, property and equipment, and goodwill; valuation allowances for receivables, sales returns and deferred income tax assets; estimates related to gift card breakage and the valuation of share-based compensation awards; and obligations related to asset retirements, litigation, self-insurance liabilities and employee benefits. Actual results could differ significantly from these estimates under different assumptions and conditions.
Revenue Recognition
The Company recognizes revenue from retail sales at the point of sale through its retail stores. For e-commerce sales, revenue is recognized when the merchandise is delivered to the customer. Shipping and handling fees, when billed to customers for e-commerce sales, are included in net sales. An allowance for sales returns is estimated based upon historical experience and recorded as a reduction in sales in the relevant period.
Cash received from the sale of gift cards is recorded as a liability, and revenue is recognized upon the redemption of the gift card or when it is determined that the likelihood of redemption is remote (“gift card breakage”) and no liability to relevant jurisdictions exists. The Company determines the gift card breakage rate based upon historical redemption patterns and recognizes gift card breakage on a straight-line basis over the estimated gift card redemption period (20 quarters as of the end of the third quarter of fiscal 2015). The Company recognized approximately $112,000 and $335,000 in gift card breakage revenue for the 13 and 39 weeks ended September 27, 2015, respectively, compared to approximately $110,000 and $326,000 in gift card breakage revenue for the 13 and 39 weeks ended September 28, 2014, respectively.
- 8 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company records sales tax collected from its customers on a net basis, and therefore excludes it from revenue as defined in Accounting Standards Codification (“ASC”) 605, Revenue Recognition.
Share-Based Compensation
The Company accounts for share-based compensation in accordance with ASC 718, Compensation—Stock Compensation. The Company recognizes compensation expense on a straight-line basis over the requisite service period using the fair-value method for share option awards, nonvested share awards and nonvested share unit awards granted with service-only conditions. See Note 10 to the Interim Financial Statements for a further discussion on share-based compensation.
Valuation of Merchandise Inventories, Net
The Company’s merchandise inventories are made up of finished goods and are valued at the lower of cost or market using the weighted-average cost method that approximates the first-in, first-out (“FIFO”) method. Average cost includes the direct purchase price of merchandise inventory, net of certain vendor allowances and cash discounts, in-bound freight-related expense and allocated overhead expense associated with the Company’s distribution center.
Management regularly reviews inventories and records valuation reserves for damaged and defective merchandise, merchandise items with slow-moving or obsolescence exposure and merchandise that has a carrying value that exceeds market value. These reserves are estimates of a reduction in value to reflect inventory valuation at the lower of cost or market. Because of its merchandise mix, the Company has not historically experienced significant occurrences of obsolescence.
Inventory shrinkage is accrued as a percentage of merchandise sales based on historical inventory shrinkage trends. The Company performs physical inventories of its stores at least once per year and cycle counts inventories at its distribution center throughout the year. The reserve for inventory shrinkage primarily represents an estimate for inventory shrinkage for each store since the last physical inventory date through the reporting date.
These reserves are estimates, which could vary significantly, either favorably or unfavorably, from actual results if future economic conditions, consumer demand and competitive environments differ from expectations.
Valuation of Long-Lived Assets
The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Long-lived assets are reviewed for recoverability at the lowest level in which there are identifiable cash flows (“asset group”), usually at the store level. Each store typically requires investments of approximately $0.5 million in long-lived assets to be held and used, subject to recoverability testing. The carrying amount of an asset group is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset group. If the asset group is determined not to be recoverable, then an impairment charge will be recognized in the amount by which the carrying amount of the asset group exceeds its fair value, determined using discounted cash flow valuation techniques, as defined in ASC 360, Property, Plant, and Equipment.
The Company determines the sum of the undiscounted cash flows expected to result from the asset group by projecting future revenue, gross margin and operating expense for each store under evaluation for impairment. The estimates of future cash flows involve management judgment and are based upon assumptions about expected future operating performance. Assumptions used in these forecasts are consistent with internal planning, and include assumptions about sales growth rates, gross margins and operating expense in relation to the current economic environment and future expectations, competitive factors in various markets and inflation. The actual cash flows could differ from management’s estimates due to changes in business conditions, operating performance and economic conditions.
- 9 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The Company accounts for its leases under the provisions of ASC 840, Leases.
The Company evaluates and classifies its leases as either operating or capital leases for financial reporting purposes. Operating lease commitments consist principally of leases for the Company’s retail store facilities, distribution center and corporate office. Capital lease obligations consist principally of leases for some of the Company’s distribution center delivery tractors, management information systems hardware and point-of-sale equipment for the Company’s stores.
Certain of the leases for the Company’s retail store facilities provide for payments based on future sales volumes at the leased location, which are not measurable at the inception of the lease. These contingent rents are expensed as they accrue.
Deferred rent represents the difference between rent paid and the amounts expensed for operating leases. Certain leases have scheduled rent increases, and certain leases include an initial period of free or reduced rent as an inducement to enter into the lease agreement (“rent holidays”). The Company recognizes rent expense for rent increases and rent holidays on a straight-line basis over the term of the underlying leases, without regard to when rent payments are made. The calculation of straight-line rent is based on the “reasonably assured” lease term as defined in ASC 840 and may exceed the initial non-cancelable lease term.
Landlord allowances for tenant improvements, or lease incentives, are recorded as deferred rent and amortized on a straight-line basis over the “reasonably assured” lease term as a component of rent expense.
(3) |
Impairment of Long-Lived Assets |
The Company recognized no impairment charges in fiscal 2015.
In the second quarter of fiscal 2014, the Company recognized a pre-tax non-cash impairment charge of $0.8 million related to certain underperforming stores. This impairment charge is included in selling and administrative expense in the accompanying interim unaudited condensed consolidated statement of operations.
(4) |
Fair Value Measurements |
The carrying values of cash, accounts receivable, accounts payable and accrued expenses approximate the fair values of these instruments due to their short-term nature. The carrying amount for borrowings under the revolving credit facility approximates fair value because of the variable market interest rate charged to the Company for these borrowings. When the Company recognizes impairment on certain of its underperforming stores, the carrying values of these stores’ assets are reduced to their estimated fair values.
As discussed in Note 3 to the Interim Financial Statements, the Company’s only significant assets or liabilities measured at fair value on a nonrecurring basis subsequent to their initial recognition were certain assets subject to long-lived asset impairment in fiscal 2014. The Company classified these fair value measurements as Level 3 inputs, in accordance with ASC 820, Fair Value Measurement.
(5) |
Accrued Expenses |
The major components of accrued expenses are as follows:
|
|
September 27, 2015 |
|
|
December 28, 2014 |
|
||
|
|
(In thousands) |
|
|||||
Payroll and related expense |
|
$ |
21,723 |
|
|
$ |
22,568 |
|
Occupancy expense |
|
|
10,362 |
|
|
|
9,412 |
|
Sales tax |
|
|
8,139 |
|
|
|
10,432 |
|
Other |
|
|
26,568 |
|
|
|
27,987 |
|
Accrued expenses |
|
$ |
66,792 |
|
|
$ |
70,399 |
|
- 10 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
On October 18, 2010, the Company entered into a credit agreement with Wells Fargo Bank, National Association (“Wells Fargo”), as administrative agent, and a syndicate of other lenders, which was amended on October 31, 2011 and December 19, 2013 (as so amended, the “Credit Agreement”). The maturity date of the Credit Agreement is December 19, 2018.
The Credit Agreement provides for a revolving credit facility (the “Credit Facility”) with an aggregate committed availability of up to $140.0 million, which amount may be increased at the Company’s option up to a maximum of $165.0 million. The Company may also request additional increases in aggregate availability, up to a maximum of $200.0 million, in which case the existing lenders under the Credit Agreement will have the option to increase their commitments to accommodate the requested increase. If such existing lenders do not exercise that option, the Company may (with the consent of Wells Fargo, not to be unreasonably withheld) seek other lenders willing to provide such commitments. The Credit Facility includes a $50.0 million sublimit for issuances of letters of credit and a $20.0 million sublimit for swingline loans.
The Company may borrow under the Credit Facility from time to time, provided the amounts outstanding will not exceed the lesser of the then aggregate availability (as discussed above) and the Borrowing Base (such lesser amount being referred to as the “Loan Cap”). The “Borrowing Base” generally is comprised of the sum, at the time of calculation, of (a) 90.00% of eligible credit card receivables; plus (b) the cost of eligible inventory (other than eligible in-transit inventory), net of inventory reserves, multiplied by 90.00% of the appraised net orderly liquidation value of eligible inventory (expressed as a percentage of the cost of eligible inventory); plus (c) the lesser of (i) the cost of eligible in-transit inventory, net of inventory reserves, multiplied by 90.00% of the appraised net orderly liquidation value of eligible in-transit inventory (expressed as a percentage of the cost of eligible in-transit inventory), or (ii) $10.0 million, minus (d) certain reserves established by Wells Fargo in its role as the Administrative Agent in its reasonable discretion.
Generally, the Company may designate specific borrowings under the Credit Facility as either base rate loans or LIBO rate loans. The applicable interest rate on the Company’s borrowings is a function of the daily average, over the preceding fiscal quarter, of the excess of the Loan Cap over amounts borrowed (such amount being referred to as the “Average Daily Excess Availability”). Those loans designated as LIBO rate loans bear interest at a rate equal to the then applicable LIBO rate plus an applicable margin as shown in the table below. Those loans designated as base rate loans bear interest at a rate equal to the applicable margin for base rate loans (as shown below) plus the highest of (a) the Federal funds rate, as in effect from time to time, plus one-half of one percent (0.50%), (b) the LIBO rate, as adjusted to account for statutory reserves, plus one percent (1.00%), or (c) the rate of interest in effect for such day as publicly announced from time to time by Wells Fargo as its “prime rate.” The applicable margin for all loans is as set forth below as a function of Average Daily Excess Availability for the preceding fiscal quarter.
Level |
|
Average Daily Excess Availability |
|
LIBO Rate Applicable Margin |
|
|
Base Rate Applicable Margin |
|
||
I |
|
Greater than or equal to $100,000,000 |
|
|
1.25% |
|
|
|
0.25% |
|
II |
|
Less than $100,000,000 but greater than or equal to $40,000,000 |
|
|
1.50% |
|
|
|
0.50% |
|
III |
|
Less than $40,000,000 |
|
|
1.75% |
|
|
|
0.75% |
|
The commitment fee assessed on the unused portion of the Credit Facility is 0.25% per annum.
Obligations under the Credit Facility are secured by a general lien and perfected security interest in substantially all of the Company’s assets. The Credit Agreement contains covenants that require the Company to maintain a fixed charge coverage ratio of not less than 1.0:1.0 in certain circumstances, and limit the ability to, among other things, incur liens, incur additional indebtedness, transfer or dispose of assets, change the nature of the business, guarantee obligations, pay dividends or make other distributions or repurchase stock, and make advances, loans or investments. The Company may declare or pay cash dividends or repurchase stock only if, among other things, no default or event of default then exists or would arise from such dividend or repurchase of stock and, after giving effect to such dividend or repurchase, certain availability and/or fixed charge coverage ratio requirements are satisfied. The Credit Agreement contains customary events of default, including, without limitation, failure to pay when due principal amounts with respect to the Credit Facility, failure to pay any interest or other amounts under the Credit Facility for five days after becoming due, failure to comply with certain agreements or covenants contained in the Credit Agreement, failure to satisfy certain judgments against the Company, failure to pay when due (or any other default which does or may lead to the acceleration of) certain other material indebtedness in principal amount in excess of $5.0 million, and certain insolvency and bankruptcy events.
- 11 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
As of September 27, 2015, the Company had long-term revolving credit borrowings of $65.3 million and letter of credit commitments of $0.5 million outstanding, compared with borrowings of $66.3 million and letter of credit commitments of $0.5 million as of December 28, 2014, respectively. Total remaining borrowing availability, after subtracting letters of credit, was $74.2 million and $73.2 million as of September 27, 2015 and December 28, 2014, respectively.
(7) |
Income Taxes |
Under the asset and liability method prescribed under ASC 740, Income Taxes, the Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. The realizability of deferred tax assets is assessed throughout the year and a valuation allowance is recorded if necessary to reduce net deferred tax assets to the amount more likely than not to be realized. As of September 27, 2015 and December 28, 2014, there was no valuation allowance as the deferred income tax assets were more likely than not to be realized.
The Company files a consolidated federal income tax return and files tax returns in various state and local jurisdictions. The statutes of limitations for consolidated federal income tax returns are open for fiscal years 2012 and after, and state and local income tax returns are open for fiscal years 2010 and after.
As of September 27, 2015 and December 28, 2014, the Company had no unrecognized tax benefits including those that, if recognized, would affect the Company’s effective income tax rate over the next 12 months. The Company’s policy is to recognize interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expense. As of September 27, 2015 and December 28, 2014, the Company had no accrued interest or penalties.
(8) |
Earnings Per Share |
The Company calculates earnings per share in accordance with ASC 260, Earnings Per Share, which requires a dual presentation of basic and diluted earnings per share. Basic earnings per share is calculated by dividing net income by the weighted-average shares of common stock outstanding, reduced by shares repurchased and held in treasury, during the period. Diluted earnings per share represents basic earnings per share adjusted to include the potentially dilutive effect of outstanding share option awards, nonvested share awards and nonvested share unit awards.
The following table sets forth the computation of basic and diluted earnings per common share:
|
|
13 Weeks Ended |
|
|
39 Weeks Ended |
|
||||||||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||||
|
|
(In thousands, except per share data) |
|
|||||||||||||
Net income |
|
$ |
6,130 |
|
|
$ |
7,466 |
|
|
$ |
11,022 |
|
|
$ |
12,061 |
|
Weighted-average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
21,730 |
|
|
|
21,926 |
|
|
|
21,791 |
|
|
|
21,964 |
|
Dilutive effect of common stock equivalents arising from share option, nonvested share and nonvested share unit awards |
|
|
120 |
|
|
|
112 |
|
|
|
186 |
|
|
|
199 |
|
Diluted |
|
|
21,850 |
|
|
|
22,038 |
|
|
|
21,977 |
|
|
|
22,163 |
|
Basic earnings per share |
|
$ |
0.28 |
|
|
$ |
0.34 |
|
|
$ |
0.51 |
|
|
$ |
0.55 |
|
Diluted earnings per share |
|
$ |
0.28 |
|
|
$ |
0.34 |
|
|
$ |
0.50 |
|
|
$ |
0.54 |
|
The computation of diluted earnings per share for the 13 weeks ended September 27, 2015, the 39 weeks ended September 27, 2015, the 13 weeks ended September 28, 2014 and the 39 weeks ended September 28, 2014 does not include share option awards in the amounts of 496,716, 491,227, 507,259 and 528,123, respectively, that were outstanding and antidilutive (i.e., including such share option awards would result in higher earnings per share), since the exercise prices of these share option awards exceeded the average market price of the Company’s common shares.
- 12 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Additionally, the computation of diluted earnings per share for the 13 weeks ended September 27, 2015, the 13 weeks ended September 28, 2014 and the 39 weeks ended September 28, 2014 does not include nonvested share awards and nonvested share unit awards in the amounts of 9,000, 260,691 and 1,320 shares, respectively, that were outstanding and antidilutive, since the grant date fair values of these nonvested share awards and nonvested share unit awards exceeded the average market price of the Company’s common shares. No nonvested share awards or nonvested share unit awards were antidilutive for the 39 weeks ended September 27, 2015.
(9) |
Commitments and Contingencies |
On September 10, 2014, a complaint was filed in the California Superior Court for the County of Los Angeles, entitled Pedro Duran v. Big 5 Corp., et al., Case No. BC557154. On October 7, 2014, an amended complaint was filed. As amended, the complaint alleges the Company violated the California Labor Code and the California Business and Professions Code. The complaint was brought as a purported class action on behalf of certain of the Company’s hourly employees who worked as “warehousemen” in the Company’s distribution center in California for the four years prior to the filing of the complaint. The plaintiff alleged, among other things, that the Company failed to pay such employees for all time worked, failed to provide such employees with compliant meal and rest periods, failed to properly itemize wage statements, and failed to pay wages within required time periods during employment and upon termination of employment. The plaintiff sought, on behalf of the purported class members, an award of statutory and civil damages and penalties, including restitution and recovery of unpaid wages; pre-judgment interest; an award of attorneys’ fees and costs; and injunctive and declaratory relief. The Company believes that the complaint is without merit. The Company was not served with the complaint or the amended complaint. In an effort to negotiate a settlement of this litigation, the Company and plaintiff engaged in mediation on January 28, 2015. On April 1, 2015, the parties agreed to settle the lawsuit. On June 22, 2015, the court granted preliminary approval of the proposed settlement. On October 20, 2015, the court granted final approval of the settlement. Under the terms of the settlement, the Company agreed to pay approximately $1.4 million, which includes payments to class members, plaintiff’s attorneys’ fees and expenses, an enhancement payment to the class representative, claims administration fees and payment to the California Labor and Workforce Development Agency. The Company’s total payments pursuant to this settlement have been reflected in a legal settlement accrual initially recorded in the fourth quarter of fiscal 2014 prior to the settlement and subsequently adjusted in the first quarter of fiscal 2015 to reflect the settlement. The Company admitted no liability or wrongdoing with respect to the claims set forth in the lawsuit. The settlement constitutes a full and complete settlement and release of all claims related to the lawsuit.
The Company is involved in various other claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters is not expected to have a material negative impact on the Company’s results of operations or financial condition.
(10) |
Share-based Compensation |
At its discretion, the Company grants share option awards, nonvested share awards and nonvested share unit awards to certain employees, as defined by ASC 718, Compensation—Stock Compensation, under the Company’s 2007 Equity and Performance Incentive Plan, as amended and restated on June 14, 2011 (the “Plan”), and accounts for its share-based compensation in accordance with ASC 718. The Company recognized $0.6 million and $1.6 million in share-based compensation expense for the 13 and 39 weeks ended September 27, 2015, respectively, compared to $0.5 million and $1.5 million in share-based compensation expense for the 13 and 39 weeks ended September 28, 2014, respectively.
Share Option Awards
Share option awards granted by the Company generally vest and become exercisable in four equal annual installments of 25% per year with a maximum life of ten years. The exercise price of share option awards is equal to the quoted market price of the Company’s common stock on the date of grant. In the 39 weeks ended September 27, 2015 and September 28, 2014, the Company granted 20,000 and 18,000 share option awards, respectively. The weighted-average grant-date fair value per option for share option awards granted in the 39 weeks ended September 27, 2015 and September 28, 2014 was $6.02 and $4.80, respectively.
- 13 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
The fair value of each share option award on the date of grant is estimated using the Black-Scholes method based on the following weighted-average assumptions:
|
|
|
|
|
39 Weeks Ended |
|
||||||||||
|
|
|
|
|
|
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||||
Risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
1.8% |
|
|
|
1.8% |
|
Expected term |
|
|
|
|
|
|
|
5.8 years |
|
|
5.8 years |
|
||||
Expected volatility |
|
|
|
|
|
|
|
|
|
|
57.0% |
|
|
|
57.0% |
|
Expected dividend yield |
|
|
|
|
|
|
|
|
|
|
2.8% |
|
|
|
3.3% |
|
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods corresponding with the expected term of the share option award; the expected term represents the weighted-average period of time that share option awards granted are expected to be outstanding giving consideration to vesting schedules and historical participant exercise behavior; the expected volatility is based upon historical volatility of the Company’s common stock; and the expected dividend yield is based upon the Company’s current dividend rate and future expectations.
A summary of the status of the Company’s share option awards is presented below:
|
|
Shares |
|
|
Weighted- Average Exercise Price |
|
|
Weighted- Average Remaining Contractual Life (In Years) |
|
|
Aggregate Intrinsic Value |
|
||||
Outstanding at December 28, 2014 |
|
|
729,905 |
|
|
$ |
15.73 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
20,000 |
|
|
|
14.31 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(12,875 |
) |
|
|
6.45 |
|
|
|
|
|
|
|
|
|
Forfeited or Expired |
|
|
(53,600 |
) |
|
|
24.65 |
|
|
|
|
|
|
|
|
|
Outstanding at September 27, 2015 |
|
|
683,430 |
|
|
$ |
15.16 |
|
|
|
2.58 |
|
|
$ |
959,698 |
|
Exercisable at September 27, 2015 |
|
|
627,930 |
|
|
$ |
15.28 |
|
|
|
2.06 |
|
|
$ |
932,249 |
|
Vested and Expected to Vest at September 27, 2015 |
|
|
682,793 |
|
|
$ |
15.16 |
|
|
|
2.58 |
|
|
$ |
959,660 |
|
The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value, based upon the Company’s closing stock price of $10.74 as of September 27, 2015, which would have been received by the share option award holders had all share option award holders exercised their share option awards as of that date.
The total intrinsic value of share option awards exercised for the 39 weeks ended September 27, 2015 and September 28, 2014 was approximately $0.1 million and $0.1 million, respectively. The total cash received from employees as a result of employee share option award exercises for the 39 weeks ended September 27, 2015 and September 28, 2014 was approximately $0.1 million and $0.1 million, respectively. The actual tax benefit realized for the expected tax deduction from share option award exercises of share-based compensation awards in the 39 weeks ended September 27, 2015 and September 28, 2014 totaled $35,000 and $45,000, respectively.
As of September 27, 2015, there was $0.3 million of total unrecognized compensation expense related to nonvested share option awards granted. That expense is expected to be recognized over a weighted-average period of 2.5 years.
- 14 -
BIG 5 SPORTING GOODS CORPORATION
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(continued)
Nonvested Share Awards and Nonvested Share Unit Awards
Nonvested share awards and nonvested share unit awards granted by the Company have historically vested from the date of grant in four equal annual installments of 25% per year. In accordance with the Company’s Director Compensation Program, as amended on July 24, 2014, nonvested share awards and nonvested share unit awards granted by the Company to non-employee directors vest 100% on the first anniversary of the grant date. This one-year vesting for non-employee directors became effective for nonvested share awards and nonvested share unit awards granted in fiscal 2015.
Nonvested share awards are delivered to the recipient upon their vesting. With respect to nonvested share unit awards, vested shares will be delivered to the recipient on the tenth business day of January following the year in which the recipient’s service to the Company is terminated. The total fair value of nonvested share awards which vested during the 39 weeks ended September 27, 2015 and September 28, 2014 was $1.7 million and $2.1 million, respectively. The total fair value of nonvested share unit awards vested during the 39 weeks ended September 27, 2015 and September 28, 2014 was $0.1 million and $0.1 million, respectively.
The Company granted 152,140 and 152,920 nonvested share awards in the 39 weeks ended September 27, 2015 and September 28, 2014, respectively. The weighted-average grant-date fair value per share of the Company’s nonvested share awards granted in the 39 weeks ended September 27, 2015 and September 28, 2014 was $13.06 and $15.14, respectively.
The Company granted 25,200 and 12,000 nonvested share unit awards in the 39 weeks ended September 27, 2015 and September 28, 2014, respectively. The weighted-average grant-date fair value per share of the Company’s nonvested share unit awards granted in the 39 weeks ended September 27, 2015 and September 28, 2014 was $14.67 and $11.93, respectively. The weighted-average grant-date fair value of nonvested share awards and nonvested share unit awards is the quoted market price of the Company’s common stock on the date of grant.
The following table details the Company’s nonvested share awards activity for the 39 weeks ended September 27, 2015:
|
|
Shares |
|
|
Weighted- Average Grant-Date Fair Value |
|
||
Balance as of December 28, 2014 |
|
|
336,765 |
|
|
$ |
13.47 |
|
Granted |
|
|
152,140 |
|
|
|
13.06 |
|
Vested |
|
|
(132,475 |
) |
|
|
12.57 |
|
Forfeited |
|
|
(6,355 |
) |
|
|
13.90 |
|
Balance as of September 27, 2015 |
|
|
350,075 |
|
|
$ |
13.63 |
|
To satisfy employee minimum statutory tax withholding requirements for nonvested share awards that vest, the Company withholds and retires a portion of the vesting common shares, unless an employee elects to pay cash. In the 39 weeks ended September 27, 2015, the Company withheld 52,621 common shares with a total value of $0.7 million. This amount is presented as a cash outflow from financing activities in the accompanying interim unaudited condensed consolidated statement of cash flows.
As of September 27, 2015, there was $3.7 million and $0.5 million of total unrecognized compensation expense related to nonvested share awards and nonvested share unit awards, respectively. That expense is expected to be recognized over a weighted-average period of 2.5 years and 1.3 years for nonvested share awards and nonvested share unit awards, respectively.
(11) |
Subsequent Event |
In the fourth quarter of fiscal 2015, the Company’s Board of Directors declared a quarterly cash dividend of $0.10 per share of outstanding common stock, which will be paid on December 15, 2015 to stockholders of record as of December 1, 2015.
- 15 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Big 5 Sporting Goods Corporation
El Segundo, California
We have reviewed the accompanying condensed consolidated balance sheet of Big 5 Sporting Goods Corporation and subsidiaries (the “Corporation”) as of September 27, 2015, and the related condensed consolidated statements of operations for the 13 and 39 weeks ended September 27, 2015 and September 28, 2014, and of stockholders’ equity and cash flows for the 39 weeks ended September 27, 2015 and September 28, 2014. These interim financial statements are the responsibility of the Corporation’s management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Big 5 Sporting Goods Corporation and subsidiaries as of December 28, 2014, and the related consolidated statements of operations, stockholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated February 25, 2015, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 28, 2014 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ Deloitte & Touche LLP
Los Angeles, California
October 28, 2015
- 16 -
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the Big 5 Sporting Goods Corporation (“we,” “our,” “us”) financial condition and results of operations includes information with respect to our plans and strategies for our business and should be read in conjunction with our interim unaudited condensed consolidated financial statements and related notes (“Interim Financial Statements”) included herein and our consolidated financial statements, related notes, Risk Factors and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K for the fiscal year ended December 28, 2014.
Our fiscal year ends on the Sunday nearest December 31. Fiscal 2015 includes 53 weeks and fiscal 2014 included 52 weeks.
Overview
We are a leading sporting goods retailer in the western United States, operating 439 stores and an e-commerce platform under the name “Big 5 Sporting Goods” as of September 27, 2015. We provide a full-line product offering in a traditional sporting goods store format that averages approximately 11,000 square feet. Our product mix includes athletic shoes, apparel and accessories, as well as a broad selection of outdoor and athletic equipment for team sports, fitness, camping, hunting, fishing, tennis, golf, winter and summer recreation and roller sports.
Executive Summary
Our earnings for the third quarter of fiscal 2015 declined compared to the third quarter of fiscal 2014 primarily due to lower gross profit and higher operating expense. Although our total sales increased from the prior year, same store sales declined 0.4%, while merchandise margins declined and occupancy costs increased. Our lower same store sales in the third quarter of fiscal 2015 compared to the same period last year reflected decreases in our major merchandise categories of apparel and hardgoods, partially offset by an increase in our footwear category.
|
· |
Net sales for the third quarter of fiscal 2015 increased 1.9% to $270.1 million compared to $265.1 million for the third quarter of fiscal 2014. The increase in net sales was primarily attributable to added sales from new stores, partially offset by a reduction in closed store sales and a decrease in same store sales of 0.4%. |
|
· |
Net income for the third quarter of fiscal 2015 decreased to $6.1 million, or $0.28 per diluted share, compared to $7.5 million, or $0.34 per diluted share, for the third quarter of fiscal 2014. The decrease in net income was driven primarily by lower gross profit and higher selling and administrative expense. |
|
· |
Gross profit for the third quarter of fiscal 2015 represented 31.5% of net sales, compared with 32.5% in the same quarter of the prior year. The decrease in gross profit margin resulted mainly from a year over year decrease in merchandise margins of 51 basis points, along with higher occupancy expense as a percentage of net sales. |
|
· |
Selling and administrative expense for the third quarter of fiscal 2015 increased 1.4% to $74.9 million, or 27.7% of net sales, compared to $73.8 million, or 27.9% of net sales, for the third quarter of fiscal 2014. The increase in selling and administrative expense was primarily attributable to higher employee labor expense to support the increase in store count, partially offset by a decrease in print advertising expense. |
|
· |
Operating cash flow provided in the 39 weeks ended September 27, 2015 and September 28, 2014 was $25.3 million and $25.1 million, respectively. |
|
· |
Capital expenditures for the 39 weeks ended September 27, 2015 of $18.0 million were up from $14.6 million in the 39 weeks ended September 28, 2014. |
|
· |
The balance under our revolving credit facility was $65.3 million as of September 27, 2015, compared with $55.4 million as of September 28, 2014 and $66.3 million as of December 28, 2014. |
|
· |
We paid cash dividends in the 39 weeks ended September 27, 2015 of $6.6 million, or $0.30 per share. |
|
· |
We repurchased 278,242 shares of common stock for $3.2 million in the 39 weeks ended September 27, 2015. |
- 17 -
The results of the interim periods are not necessarily indicative of results for the entire fiscal year.
13 Weeks Ended September 27, 2015 Compared to 13 Weeks Ended September 28, 2014
The following table sets forth selected items from our interim unaudited condensed consolidated statements of operations by dollar and as a percentage of our net sales for the periods indicated:
|
|
13 Weeks Ended |
|
|||||||||||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||||||||||
|
|
(In thousands, except percentages) |
|
|||||||||||||
Net sales |
|
$ |
270,130 |
|
|
|
100.0 |
% |
|
$ |
265,115 |
|
|
|
100.0 |
% |
Cost of sales (1) |
|
|
184,965 |
|
|
|
68.5 |
|
|
|
179,055 |
|
|
|
67.5 |
|
Gross profit |
|
|
85,165 |
|
|
|
31.5 |
|
|
|
86,060 |
|
|
|
32.5 |
|
Selling and administrative expense (2) |
|
|
74,870 |
|
|
|
27.7 |
|
|
|
73,842 |
|
|
|
27.9 |
|
Operating income |
|
|
10,295 |
|
|
|
3.8 |
|
|
|
12,218 |
|
|
|
4.6 |
|
Interest expense |
|
|
438 |
|
|
|
0.2 |
|
|
|
386 |
|
|
|
0.1 |
|
Income before income taxes |
|
|
9,857 |
|
|
|
3.6 |
|
|
|
11,832 |
|
|
|
4.5 |
|
Income taxes |
|
|
3,727 |
|
|
|
1.4 |
|
|
|
4,366 |
|
|
|
1.7 |
|
Net income |
|
$ |
6,130 |
|
|
2.2 |
% |
|
$ |
7,466 |
|
|
|
2.8 |
% |
(1) |
Cost of sales includes the cost of merchandise, net of discounts or allowances earned, freight, inventory reserves, buying, distribution center expense, including depreciation and amortization, and store occupancy expense. Store occupancy expense includes rent, amortization of leasehold improvements, common area maintenance, property taxes and insurance. |
(2) |
Selling and administrative expense includes store-related expense, other than store occupancy expense, as well as advertising, depreciation and amortization, expense associated with operating our corporate headquarters and impairment charges, if any. |
Net Sales. Net sales increased by $5.0 million, or 1.9%, to $270.1 million in the 13 weeks ended September 27, 2015 from $265.1 million in the comparable period last year. The change in net sales reflected the following:
|
· |
Added sales from new stores opened since June 29, 2014 were partially offset by a reduction in closed store sales. |
|
· |
Same store sales decreased by $1.0 million, or 0.4%, for the 13 weeks ended September 27, 2015, versus the comparable 13-week period in the prior year. Our lower same store sales in the third quarter of fiscal 2015 compared to the same period last year reflected decreases in sales for our major merchandise categories of apparel and hardgoods, partially offset by an increase in sales in our footwear category. Same store sales for a period reflect net sales from stores that operated throughout the period as well as the full corresponding prior year period. |
|
· |
Our sales for the third quarter of fiscal 2015 compared with the prior year were impacted by reduced demand for firearms and related products along with reduced demand for soccer-related products as sales in the fiscal 2014 third quarter benefited from interest in the 2014 Men’s World Cup. Additionally, our sales continued to be impacted by the economic and recreational effect of the ongoing drought in our core California markets. |
|
· |
Although we experienced decreased customer transactions in our retail stores, the average sale per transaction increased in the third quarter of fiscal 2015 compared to the same period last year, partially reflecting an ongoing shift to more branded product. |
Store count as of September 27, 2015 was 439 versus 429 as of September 28, 2014. We opened one new store and closed one store in the 13 weeks ended September 27, 2015. We opened four new stores, one of which was a relocation, and closed two stores, both of which were relocations, in the 13 weeks ended September 28, 2014.
Gross Profit. Gross profit decreased by $0.9 million, or 1.0%, to $85.2 million, or 31.5% of net sales, in the 13 weeks ended September 27, 2015 from $86.1 million, or 32.5% of net sales, in the 13 weeks ended September 28, 2014. The change in gross profit was primarily attributable to the following:
|
· |
Merchandise margins, which exclude buying, occupancy and distribution expense, decreased 51 basis points versus the third quarter last year primarily reflecting a shift in sales mix and increased promotional activities. |
- 18 -
|
· |
Store occupancy expense increased by $1.1 million year over year in the third quarter of fiscal 2015 due primarily to the increase in store count and lease renewals for existing stores. |
|
· |
Net sales increased $5.0 million, or 1.9%, year over year in the third quarter of fiscal 2015. |
Selling and Administrative Expense. Selling and administrative expense increased by $1.1 million to $74.9 million, or 27.7% of net sales, in the 13 weeks ended September 27, 2015 from $73.8 million, or 27.9% of net sales, in the same period last year. The change in selling and administrative expense was primarily attributable to the following:
|
· |
Store-related expense, excluding occupancy, increased by $1.0 million due primarily to higher employee labor expense and higher operating expense to support the increase in store count. |
|
· |
Increased administrative expense was offset by reduced advertising expense. |
We have engaged certain outside consultants to help evaluate store growth strategies as well as identify potential avenues of profit improvement. In the fourth quarter of fiscal 2015, we expect to incur consulting expense of approximately $0.4 million related to these efforts.
Interest Expense. Interest expense remained flat at $0.4 million in the 13 weeks ended September 27, 2015 compared to the third quarter of fiscal 2014.
Income Taxes. The provision for income taxes was $3.7 million for the 13 weeks ended September 27, 2015 and $4.4 million for the 13 weeks ended September 28, 2014. Our effective tax rate was 37.8% for the third quarter of fiscal 2015 compared with 36.9% for the third quarter of fiscal 2014. The increased effective tax rate for the third quarter of fiscal 2015 compared to the same period in fiscal 2014 was primarily due to a reduced amount of income tax credits for the current year.
39 Weeks Ended September 27, 2015 Compared to 39 Weeks Ended September 28, 2014
The following table sets forth selected items from our interim unaudited condensed consolidated statements of operations by dollar and as a percentage of our net sales for the periods indicated:
|
|
39 Weeks Ended |
|
|||||||||||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||||||||||
|
|
(In thousands, except percentages) |
|
|||||||||||||
Net sales |
|
$ |
754,092 |
|
|
|
100.0 |
% |
|
$ |
727,528 |
|
|
|
100.0 |
% |
Cost of sales (1) |
|
|
514,967 |
|
|
|
68.3 |
|
|
|
493,217 |
|
|
|
67.8 |
|
Gross profit |
|
|
239,125 |
|
|
|
31.7 |
|
|
|
234,311 |
|
|
|
32.2 |
|
Selling and administrative expense (2) |
|
|
219,985 |
|
|
|
29.2 |
|
|
|
213,892 |
|
|
|
29.4 |
|
Operating income |
|
|
19,140 |
|
|
|
2.5 |
|
|
|
20,419 |
|
|
|
2.8 |
|
Interest expense |
|
|
1,253 |
|
|
|
0.1 |
|
|
|
1,191 |
|
|
|
0.2 |
|
Income before income taxes |
|
|
17,887 |
|
|
|
2.4 |
|
|
|
19,228 |
|
|
|
2.6 |
|
Income taxes |
|
|
6,865 |
|
|
|
0.9 |
|
|
|
7,167 |
|
|
|
1.0 |
|
Net income |
|
$ |
11,022 |
|
|
1.5 |
% |
|
$ |
12,061 |
|
|
|
1.6 |
% |
(1) |
Cost of sales includes the cost of merchandise, net of discounts or allowances earned, freight, inventory reserves, buying, distribution center expense, including depreciation and amortization, and store occupancy expense. Store occupancy expense includes rent, amortization of leasehold improvements, common area maintenance, property taxes and insurance. |
(2) |
Selling and administrative expense includes store-related expense, other than store occupancy expense, as well as advertising, depreciation and amortization, expense associated with operating our corporate headquarters and impairment charges, if any. |
Net Sales. Net sales increased by $26.6 million, or 3.7%, to $754.1 million in the 39 weeks ended September 27, 2015 from $727.5 million in the comparable period last year. The change in net sales reflected the following:
|
· |
Added sales from new stores opened since December 29, 2013 were partially offset by a reduction in closed store sales. |
|
· |
Same store sales increased by $11.8 million, or 1.7%, for the 39 weeks ended September 27, 2015, versus the comparable 39-week period in the prior year. Our higher same store sales in the 39 weeks ended September 27, 2015 compared to the same period last year reflected increases across each of our major merchandise categories of hardgoods, footwear and apparel. Same store sales for a period reflect net sales from stores that operated throughout the period as well as the full corresponding prior year period. |
- 19 -
|
· |
Our sales continued to be impacted by the economic and recreational effect of the ongoing drought in our core California markets. |
|
· |
Despite experiencing a decrease in the number of customer transactions year over year in our retail stores, the average sale per transaction increased in the 39 weeks ended September 27, 2015 compared to the same period last year, partially reflecting an ongoing shift to more branded product. |
Store count as of September 27, 2015 was 439 versus 429 as of September 28, 2014. We opened five new stores and closed five stores, two of which were relocations, in the 39 weeks ended September 27, 2015. We opened six new stores, one of which was a relocation, and closed six stores, four of which were relocations, in the 39 weeks ended September 28, 2014.
Gross Profit. Gross profit increased by $4.8 million, or 2.1%, to $239.1 million, or 31.7% of net sales, in the 39 weeks ended September 27, 2015 from $234.3 million, or 32.2% of net sales, in the 39 weeks ended September 28, 2014. The change in gross profit was primarily attributable to the following:
|
· |
Net sales increased $26.6 million, or 3.7%, year over year in the 39 weeks ended September 27, 2015. |
|
· |
Merchandise margins, which exclude buying, occupancy and distribution expense, decreased 19 basis points versus the 39 weeks ended September 28, 2014. |
|
· |
Store occupancy expense increased by $3.2 million year over year in the 39 weeks ended September 27, 2015 due primarily to the increase in store count and lease renewals for existing stores. |
|
· |
Distribution expense increased $2.2 million resulting primarily from higher employee labor and benefit-related expense as well as lower costs capitalized into inventory, partially offset by lower fuel expense. |
Selling and Administrative Expense. Selling and administrative expense increased by $6.1 million to $220.0 million, or 29.2% of net sales, in the 39 weeks ended September 27, 2015 from $213.9 million, or 29.4% of net sales, in the same period last year. The change in selling and administrative expense was primarily attributable to the following:
|
· |
Store-related expense, excluding occupancy, increased by $5.0 million due primarily to higher employee labor and benefit-related expense, which includes minimum wage rate increases, and higher operating expense to support the increase in store count. |
|
· |
Administrative expense increased by $3.2 million, primarily reflecting costs associated with the following items: |
|
o |
A publicly-disclosed proxy contest, which was settled on April 30, 2015. The proxy contest and related matters negatively impacted our administrative expense during the 39 weeks ended September 27, 2015 by approximately $1.6 million. |
|
o |
Higher employee labor and benefit-related expense, as well as a pre-tax charge of $0.4 million for a legal settlement, as further discussed in Note 9 to the Interim Financial Statements included in Part I, Item 1, Financial Statements, of this Quarterly Report on Form 10-Q. |
|
o |
Administrative expense for the 39 weeks ended September 28, 2014 included a pre-tax non-cash impairment charge of $0.8 million related to certain underperforming stores as discussed in Note 3 to the Interim Financial Statements included in Part I, Item 1, Financial Statements, of this Quarterly Report on Form 10-Q. |
|
· |
Advertising expense for the 39 weeks ended September 27, 2015 decreased by $2.1 million, due primarily to lower newspaper advertising. |
Interest Expense. Interest expense increased by $0.1 million to $1.3 million in the 39 weeks ended September 27, 2015 compared to the same period in fiscal 2014. Interest expense reflected an increase in average debt levels of $5.8 million to $64.3 million in the 39 weeks ended September 27, 2015 from $58.5 million in the same period last year, while average interest rates remained flat at 1.9% in the 39 weeks ended September 27, 2015 when compared with the prior year.
Income Taxes. The provision for income taxes was $6.9 million for the 39 weeks ended September 27, 2015 and $7.2 million for the 39 weeks ended September 28, 2014. Our effective tax rate was 38.4% for the 39 weeks ended September 27, 2015 compared with 37.3% for the 39 weeks ended September 28, 2014. The increased effective tax rate for the 39 weeks ended September 27, 2015 compared to the same period in fiscal 2014 was primarily due to a reduced amount of income tax credits for the current year.
- 20 -
Liquidity and Capital Resources
Our principal liquidity requirements are for working capital, capital expenditures and cash dividends. We fund our liquidity requirements primarily through cash on hand, cash flows from operations and borrowings from our revolving credit facility. We believe our cash on hand, future cash flows from operations and borrowings from our revolving credit facility will be sufficient to fund our cash requirements for at least the next 12 months.
As of September 27, 2015 we had $5.8 million of cash compared with $5.6 million as of September 28, 2014. Our cash flows from operating, investing and financing activities are summarized as follows:
|
|
39 Weeks Ended |
|
|||||
|
|
September 27, 2015 |
|
|
September 28, 2014 |
|
||
|
|
(In thousands) |
|
|||||
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
25,342 |
|
|
$ |
25,082 |
|
Investing activities |
|
|
(18,002 |
) |
|
|
(14,627 |
) |
Financing activities |
|
|
(13,012 |
) |
|
|
(14,214 |
) |
Net decrease in cash |
|
$ |
(5,672 |
) |
|
$ |
(3,759 |
) |
Operating Activities. Net cash provided by operating activities for the 39 weeks ended September 27, 2015 and September 28, 2014 was $25.3 million and $25.1 million, respectively. The slight increase in cash flow from operating activities for the 39 weeks ended September 27, 2015 compared to the same period last year primarily reflects a smaller decrease in accrued expenses related to certain employee benefits and decreased prepaid expenses related mainly to the prepayment of income taxes, partially offset by increased funding of inventory purchases in the current period.
Investing Activities. Net cash used in investing activities for the 39 weeks ended September 27, 2015 and September 28, 2014 was $18.0 million and $14.6 million, respectively. Capital expenditures, excluding non-cash acquisitions, represented substantially all of the cash used in investing activities for each period. The increase primarily reflects increased investment in our distribution center to support overall growth.
Financing Activities. Net cash used in financing activities for the 39 weeks ended September 27, 2015 and September 28, 2014 was $13.0 million and $14.2 million, respectively. For both periods, net cash was used primarily to fund dividend payments, treasury stock repurchases, capital lease payments and to pay down net borrowings under our revolving credit facility.
As of September 27, 2015, we had revolving credit borrowings of $65.3 million and letter of credit commitments of $0.5 million outstanding. These balances compare to revolving credit borrowings of $66.3 million and letter of credit commitments of $0.5 million outstanding as of December 28, 2014 and revolving credit borrowings of $55.4 million and letter of credit commitments of $0.7 million outstanding as of September 28, 2014.
In fiscal 2014 and the first nine months of fiscal 2015, we paid quarterly cash dividends of $0.10 per share of outstanding common stock, for an annual rate of $0.40 per share. In the fourth quarter of fiscal 2015, our Board of Directors declared a quarterly cash dividend of $0.10 per share of outstanding common stock, which will be paid on December 15, 2015 to stockholders of record as of December 1, 2015.
Periodically, we repurchase our common stock in the open market pursuant to programs approved by our Board of Directors. We may repurchase our common stock for a variety of reasons, including, among other things, our alternative cash requirements, existing business conditions and the current market price of our stock. In the first nine months of fiscal 2015, we repurchased 278,242 shares of common stock for $3.2 million. In the first nine months of fiscal 2014, we repurchased 205,724 shares of common stock for $2.4 million. Since the inception of our initial share repurchase program in May 2006 through September 27, 2015, we have repurchased a total of 2,428,919 shares for $31.1 million, leaving a total of $3.9 million available for share repurchases under our current share repurchase program.
- 21 -
Credit Agreement. On October 18, 2010, we entered into a credit agreement with Wells Fargo Bank, National Association (“Wells Fargo”), as administrative agent, and a syndicate of other lenders, which was amended on October 31, 2011 and December 19, 2013 (as so amended, the “Credit Agreement”). The maturity date of the Credit Agreement is December 19, 2018.
The Credit Agreement provides for a revolving credit facility (the “Credit Facility”) with an aggregate committed availability of up to $140.0 million, which amount may be increased at our option up to a maximum of $165.0 million. We may also request additional increases in aggregate availability, up to a maximum of $200.0 million, in which case the existing lenders under the Credit Agreement will have the option to increase their commitments to accommodate the requested increase. If such existing lenders do not exercise that option, we may (with the consent of Wells Fargo, not to be unreasonably withheld) seek other lenders willing to provide such commitments. The Credit Facility includes a $50.0 million sublimit for issuances of letters of credit and a $20.0 million sublimit for swingline loans. Total remaining borrowing availability under the Credit Agreement, after subtracting letters of credit, was $74.2 million and $73.2 million as of September 27, 2015 and December 28, 2014, respectively.
We may borrow under the Credit Facility from time to time, provided the amounts outstanding will not exceed the lesser of the then aggregate availability (as discussed above) and the Borrowing Base (such lesser amount being referred to as the “Loan Cap”). After giving effect to the amendments, the “Borrowing Base” generally is comprised of the sum, at the time of calculation, of (a) 90.00% of our eligible credit card receivables; plus (b) the cost of our eligible inventory (other than our eligible in-transit inventory), net of inventory reserves, multiplied by 90.00% of the appraised net orderly liquidation value of eligible inventory (expressed as a percentage of the cost of eligible inventory); plus (c) the lesser of (i) the cost of our eligible in-transit inventory, net of inventory reserves, multiplied by 90.00% of the appraised net orderly liquidation value of our eligible in-transit inventory (expressed as a percentage of the cost of eligible in-transit inventory), or (ii) $10.0 million, minus (d) certain reserves established by Wells Fargo in its role as the Administrative Agent in its reasonable discretion.
Generally, we may designate specific borrowings under the Credit Facility as either base rate loans or LIBO rate loans. The applicable interest rate on our borrowings will be a function of the daily average, over the preceding fiscal quarter, of the excess of the Loan Cap over amounts borrowed (such amount being referred to as the “Average Daily Excess Availability”). Those loans designated as LIBO rate loans shall bear interest at a rate equal to the then applicable LIBO rate plus an applicable margin as shown in the table below. Those loans designated as base rate loans shall bear interest at a rate equal to the applicable margin for base rate loans (as shown below) plus the highest of (a) the Federal funds rate, as in effect from time to time, plus one-half of one percent (0.50%), (b) the LIBO rate, as adjusted to account for statutory reserves, plus one percent (1.00%), or (c) the rate of interest in effect for such day as publicly announced from time to time by Wells Fargo as its “prime rate.” The applicable margin for all loans will be as set forth below as a function of Average Daily Excess Availability for the preceding fiscal quarter.
Level |
|
Average Daily Excess Availability |
|
LIBO Rate Applicable Margin |
|
|
Base Rate Applicable Margin |
|
||
I |
|
Greater than or equal to $100,000,000 |
|
|
1.25% |
|
|
|
0.25% |
|
II |
|
Less than $100,000,000 but greater than or equal to $40,000,000 |
|
|
1.50% |
|
|
|
0.50% |
|
III |
|
Less than $40,000,000 |
|
|
1.75% |
|
|
|
0.75% |
|
The commitment fee assessed on the unused portion of the Credit Facility is 0.25% per annum.
Obligations under the Credit Facility are secured by a general lien and perfected security interest in substantially all of our assets. Our Credit Agreement contains covenants that require us to maintain a fixed charge coverage ratio of not less than 1.0:1.0 in certain circumstances, and limit our ability to, among other things, incur liens, incur additional indebtedness, transfer or dispose of assets, change the nature of the business, guarantee obligations, pay dividends or make other distributions or repurchase stock, and make advances, loans or investments. We may declare or pay cash dividends or repurchase stock only if, among other things, no default or event of default then exists or would arise from such dividend or repurchase of stock and, after giving effect to such dividend or repurchase, certain availability and/or fixed charge coverage ratio requirements are satisfied. The Credit Agreement contains customary events of default, including, without limitation, failure to pay when due principal amounts with respect to the Credit Facility, failure to pay any interest or other amounts under the Credit Facility for five days after becoming due, failure to comply with certain agreements or covenants contained in the Credit Agreement, failure to satisfy certain judgments against us, failure to pay when due (or any other default which does or may lead to the acceleration of) certain other material indebtedness in principal amount in excess of $5.0 million, and certain insolvency and bankruptcy events.
- 22 -
Future Capital Requirements. We had cash on hand of $5.8 million as of September 27, 2015. We expect capital expenditures for fiscal 2015, excluding non-cash acquisitions, to range from approximately $26.0 million to $28.0 million, primarily to fund distribution center investments, the opening of new stores, store-related remodeling and computer hardware and software purchases, including amounts related to the development of a new point-of-sale system. The increased capital expenditures expected in fiscal 2015 compared to actual capital expenditures in fiscal 2014 primarily reflect increased investment in our distribution center to support overall growth. We opened five new stores and closed five stores, two of which were relocations, in the 39 weeks ended September 27, 2015.
We currently pay quarterly dividends, subject to declaration by our Board of Directors. In the fourth quarter of fiscal 2015, our Board of Directors declared a quarterly cash dividend of $0.10 per share of outstanding common stock, which will be paid on December 15, 2015 to stockholders of record as of December 1, 2015.
As of September 27, 2015, a total of $3.9 million remained available for share repurchases under our share repurchase program. We consider several factors in determining when and if we make share repurchases including, among other things, our alternative cash requirements, existing business conditions and the market price of our stock.
We believe we will be able to fund our cash requirements from cash on hand, operating cash flows and borrowings from our revolving credit facility, for at least the next 12 months. However, our ability to satisfy our cash requirements depends upon our future performance, which in turn is subject to general economic conditions and regional risks, as well as financial, business and other factors affecting our operations, including factors beyond our control.
Off-Balance Sheet Arrangements and Contractual Obligations. Our material off-balance sheet arrangements are operating lease obligations. We excluded these items from the balance sheet in accordance with accounting principles generally accepted in the United States of America.
Operating lease commitments consist principally of leases for our retail store facilities, distribution center and corporate office. These leases frequently include options which permit us to extend the terms beyond the initial fixed lease term. With respect to most of those leases, we intend to renegotiate those leases as they expire.
Our material contractual obligations include operating lease commitments associated with our leased properties and other occupancy expense, capital lease obligations, borrowings under our Credit Facility and other liabilities.
Issued and outstanding letters of credit were $0.5 million as of September 27, 2015, and were related to securing insurance program liabilities.
Included in the Liquidity and Capital Resources section of Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended December 28, 2014, is a discussion of our future obligations and commitments as of December 28, 2014. In the 39 weeks ended September 27, 2015, our revolving credit borrowings decreased by $1.0 million from the end of fiscal 2014. We entered into new operating lease agreements in relation to our business operations during the 39 weeks ended September 27, 2015. We do not believe that these operating leases or the changes to our revolving credit borrowings materially impact our contractual obligations or commitments presented as of December 28, 2014.
In the ordinary course of business, we enter into arrangements with vendors to purchase merchandise in advance of expected delivery. Because most of these purchase orders do not contain any termination payments or other penalties if cancelled, they are not included as outstanding contractual obligations.
Critical Accounting Estimates
As discussed in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended December 28, 2014, we consider our estimates on inventory valuation, long-lived assets and self-insurance liabilities to be the most critical in understanding the judgments that are involved in preparing our consolidated financial statements. There have been no significant changes to these estimates in the 39 weeks ended September 27, 2015.
- 23 -
Seasonality and Impact of Inflation
We experience seasonal fluctuations in our net sales and operating results. In the fourth fiscal quarter, which includes the holiday selling season, we normally experience higher inventory purchase volumes and increased expense for staffing and advertising. Seasonality influences our buying patterns which directly impacts our merchandise and accounts payable levels and cash flows. We purchase merchandise for seasonal activities in advance of a season. If we miscalculate the demand for our products generally or for our product mix during the fourth fiscal quarter, our net sales can decline, which can harm our financial performance. A significant shortfall from expected fourth fiscal quarter net sales can negatively impact our annual operating results.
In fiscal 2014, we experienced minor inflation in the purchase cost, including transportation expense, of certain products. In fiscal 2015, the impact of inflation has been minimal. We continue to evolve our product mix to include more branded merchandise, which we believe gives us added flexibility to adjust selling prices for purchase cost increases. If we are unable to adjust our selling prices for purchase cost increases then our merchandise margins will decline, which will adversely impact our operating results. We do not believe that inflation had a material impact on our operating results for the reporting periods.
Recently Issued Accounting Updates
See Note 2 to the Interim Financial Statements included in Part I, Item 1, Financial Statements, of this Quarterly Report on Form 10-Q.
Forward-Looking Statements
This document includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, among other things, our financial condition, our results of operations, our growth strategy and the business of our company generally. In some cases, you can identify such statements by terminology such as “may,” “could,” “project,” “estimate,” “potential,” “continue,” “should,” “expects,” “plans,” “anticipates,” “believes,” “intends” or other such terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results in future periods to differ materially from forecasted results. These risks and uncertainties include, among other things, continued or worsening weakness in the consumer spending environment and the U.S. financial and credit markets, fluctuations in consumer holiday spending patterns, breach of data security or other unauthorized disclosure of sensitive personal or confidential information, the competitive environment in the sporting goods industry in general and in our specific market areas, inflation, product availability and growth opportunities, changes in the current market for (or regulation of) firearm-related products, seasonal fluctuations, weather conditions, changes in cost of goods, operating expense fluctuations, lower-than-expected profitability of our e-commerce platform or cannibalization of sales from our existing store base which could occur as a result of operating our e-commerce platform, litigation risks, stockholder campaigns and proxy contests, disruption in product flow, changes in interest rates, credit availability, higher expense associated with sources of credit resulting from uncertainty in financial markets and economic conditions in general. Those and other risks and uncertainties are more fully described in Part II, Item 1A, Risk Factors, in this report and in Part I, Item 1A, Risk Factors, in our Annual Report on Form 10-K and other filings with the United States Securities and Exchange Commission (“SEC”). We caution that the risk factors set forth in this report are not exclusive. In addition, we conduct our business in a highly competitive and rapidly changing environment. Accordingly, new risk factors may arise. It is not possible for management to predict all such risk factors, nor to assess the impact of all such risk factors on our business or the extent to which any individual risk factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. We undertake no obligation to revise or update any forward-looking statement that may be made from time to time by us or on our behalf.
- 24 -
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are subject to risks resulting from interest rate fluctuations since interest on borrowings under our Credit Facility is based on variable rates. We enter into borrowings under our Credit Facility principally for working capital, capital expenditures and general corporate purposes. We routinely evaluate the best use of our cash on hand and manage financial statement exposure to interest rate fluctuations by managing our level of indebtedness and the interest base rate options on such indebtedness. We do not utilize derivative instruments and do not engage in foreign currency transactions or hedging activities to manage our interest rate risk. If the interest rate on our debt was to change 1.0% as compared to the rate as of September 27, 2015, our interest expense would change approximately $0.7 million on an annual basis based on the outstanding balance of borrowings under our Credit Facility as of September 27, 2015.
Inflationary factors and changes in foreign currency rates can increase the purchase cost of our products. We are evolving our product mix to include more branded merchandise, which we believe gives us added flexibility to adjust selling prices for purchase cost increases. If we are unable to adjust our selling prices for purchase cost increases then our merchandise margins will decline, which will adversely impact our operating results. All of our stores are located in the United States, and all imported merchandise is purchased in U.S. dollars. We do not believe that inflation had a material impact on our operating results for the reporting periods.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation, under the supervision and with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, our CEO and CFO have concluded that, as of the end of such period, our disclosure controls and procedures are effective, at a reasonable assurance level, in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and are effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
During the fiscal quarter ended September 27, 2015, no changes occurred with respect to our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.
- 25 -
On September 10, 2014, a complaint was filed in the California Superior Court for the County of Los Angeles, entitled Pedro Duran v. Big 5 Corp., et al., Case No. BC557154. On October 7, 2014, an amended complaint was filed. As amended, the complaint alleges the Company violated the California Labor Code and the California Business and Professions Code. The complaint was brought as a purported class action on behalf of certain of the Company’s hourly employees who worked as “warehousemen” in the Company’s distribution center in California for the four years prior to the filing of the complaint. The plaintiff alleged, among other things, that the Company failed to pay such employees for all time worked, failed to provide such employees with compliant meal and rest periods, failed to properly itemize wage statements, and failed to pay wages within required time periods during employment and upon termination of employment. The plaintiff sought, on behalf of the purported class members, an award of statutory and civil damages and penalties, including restitution and recovery of unpaid wages; pre-judgment interest; an award of attorneys’ fees and costs; and injunctive and declaratory relief. The Company believes that the complaint is without merit. The Company was not served with the complaint or the amended complaint. In an effort to negotiate a settlement of this litigation, the Company and plaintiff engaged in mediation on January 28, 2015. On April 1, 2015, the parties agreed to settle the lawsuit. On June 22, 2015, the court granted preliminary approval of the proposed settlement. On October 20, 2015, the court granted final approval of the settlement. Under the terms of the settlement, the Company agreed to pay approximately $1.4 million, which includes payments to class members, plaintiff’s attorneys’ fees and expenses, an enhancement payment to the class representative, claims administration fees and payment to the California Labor and Workforce Development Agency. The Company’s total payments pursuant to this settlement have been reflected in a legal settlement accrual initially recorded in the fourth quarter of fiscal 2014 prior to the settlement and subsequently adjusted in the first quarter of fiscal 2015 to reflect the settlement. The Company admitted no liability or wrongdoing with respect to the claims set forth in the lawsuit. The settlement constitutes a full and complete settlement and release of all claims related to the lawsuit.
The Company is involved in various other claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters is not expected to have a material negative impact on the Company’s results of operations or financial condition.
There have been no material changes to the risk factors identified in Part I, Item 1A, Risk Factors, of the Company’s Annual Report on Form 10-K for the fiscal year ended December 28, 2014.
- 26 -
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following tabular summary reflects the Company’s share repurchase activity during the quarter ended September 27, 2015:
ISSUER PURCHASES OF EQUITY SECURITIES (1) (2)
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (3) |
|
||||
June 29 – July 26 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
$5,912,000 |
|
July 27 – August 23 |
|
|
172,568 |
|
|
|
$11.03 |
|
|
|
172,568 |
|
|
|
$4,008,000 |
|
August 24 – September 27 |
|
|
9,401 |
|
|
|
$10.50 |
|
|
|
9,401 |
|
|
|
$3,909,000 |
|
Total |
|
|
181,969 |
|
|
|
|
|
|
|
181,969 |
|
|
|
$3,909,000 |
|
(1) |
All shares were purchased under the Company’s current share repurchase program, which was announced on November 1, 2007 and authorizes the repurchase of the Company’s common stock totaling $20.0 million. Under the authorization, the Company may purchase shares from time to time in the open market or in privately negotiated transactions in compliance with the applicable rules and regulations of the SEC. However, the timing and amount of such purchases, if any, would be at the discretion of management and would depend upon market conditions and other considerations. Since the inception of its initial share repurchase program in May 2006 through September 27, 2015, the Company has repurchased a total of 2,428,919 shares for $31.1 million, leaving a total of $3.9 million available for share repurchases under the current share repurchase program. |
(2) |
The Company’s dividends and stock repurchases are generally funded by distributions from its subsidiary, Big 5 Corp. The Company’s Credit Agreement contains covenants that require it to maintain a fixed charge coverage ratio of not less than 1.0:1.0 in certain circumstances, and limit the ability to, among other things, pay dividends or repurchase stock. The Company may declare or pay cash dividends or repurchase stock only if, among other things, no default or event of default then exists or would arise from such dividend or repurchase of stock and, after giving effect to such dividend or repurchase, certain availability and/or fixed charge coverage ratio requirements are satisfied. See Part I, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources, for a further discussion of the Credit Agreement. |
(3) |
This amount reflects the dollar value of shares remaining available to repurchase under previously announced plans. |
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
None.
- 27 -
|
(a) |
Exhibits |
Exhibit Number |
|
Description of Document |
|
|
|
10.1 |
|
Form of Change of Control Severance Agreement, dated as of August 5, 2015. |
|
|
|
15.1 |
|
Independent Auditors’ Awareness Letter Regarding Interim Financial Statements. |
|
|
|
31.1 |
|
Rule 13a-14(a) Certification of Chief Executive Officer. |
|
|
|
31.2 |
|
Rule 13a-14(a) Certification of Chief Financial Officer. |
|
|
|
32.1 |
|
Section 1350 Certification of Chief Executive Officer. |
|
|
|
32.2 |
|
Section 1350 Certification of Chief Financial Officer. |
|
|
|
101.INS |
|
XBRL Instance Document. |
|
|
|
101.SCH |
|
XBRL Taxonomy Extension Schema Document. |
|
|
|
101.CAL |
|
XBRL Taxonomy Calculation Linkbase Document. |
|
|
|
101.DEF |
|
XBRL Taxonomy Definition Linkbase Document. |
|
|
|
101.LAB |
|
XBRL Taxonomy Label Linkbase Document. |
|
|
|
101.PRE |
|
XBRL Taxonomy Presentation Linkbase Document. |
- 28 -
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
BIG 5 SPORTING GOODS CORPORATION, |
|
|
a Delaware corporation |
|
|
|
|
Date: October 28, 2015 |
By: |
/s/ Steven G. Miller |
|
|
Steven G. Miller |
|
|
Chairman of the Board of Directors, President and Chief Executive Officer |
|
|
|
Date: October 28, 2015 |
By: |
/s/ Barry D. Emerson |
|
|
Barry D. Emerson |
|
|
Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) |
- 29 -