Annual Statements Open main menu

BIMI International Medical Inc. - Quarter Report: 2008 March (Form 10-Q)

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


 
FORM 10-Q


 
x 
Quarterly Report Pursuant to Section 13 Or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended March 31, 2008

o
Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 for the Transition Period from _______ to _______

Commission File Number: 000-50155
 


 
NF Energy Saving Corporation of America
(Exact name of registrant as specified in its charter)
 

 
Delaware
02-0563302
(State or Other Jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
 
21-Jia Bei Si Dong Road, Tie Xi Qu
Shenyang, P. R. China 110021
(Address of Principal Executive Offices)


(8624) 2560-9750
(Registrant’s Telephone Number, including area code)
 

 
 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes x 
 
 
No o 




Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

Large accelerated filer o   Accelerated filer  o 
Non-accelerated filer  o   Smaller reporting company x 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
 
Yes o 
 
 
No x 

As of May 14, 2008, the registrant had 33,227,328 shares of common stock, $0.001 par value, issued and outstanding.
2


CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION
 

    The discussion contained in this 10-Q under the Securities Exchange Act of 1934, as amended, contains forward-looking statements that involve risks and uncertainties. The issuer's actual results could differ significantly from those discussed herein. These include statements about our expectations, beliefs, intentions or strategies for the future, which we indicate by words or phrases such as "anticipate," "expect," "intend," "plan," "will," "we believe," "the Company believes," "management believes" and similar language, including those set forth in the discussions under "Notes to Financial Statements" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" as well as those discussed elsewhere in this Form 10-Q. We base our forward-looking statements on information currently available to us, and we assume no obligation to update them. Statements contained in this Form 10-Q that are not historical facts are forward-looking statements that are subject to the "safe harbor" created by the Private Securities Litigation Reform Act of 1995.

3

 
TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
   
5
 
         
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
   
23
 
         
Item 3. Quantitative and Qualitative Disclosures About Market Risk
   
31
 
         
Item 4T. Controls and Procedures
   
32
 
 
PART II - OTHER INFOMRATION
 
Item 1. Legal Proceedings
   
32
 
         
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
   
32
 
         
Item 3. Defaults Upon Senior Securities
   
32
 
         
Item 4. Submission of Matters to a Vote of Security Holders
   
32
 
         
Item 5. Other Information
   
32
 
         
Item 6. Exhibits
   
32
 
         
Signatures
   
33
 


4


PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.


NF ENERGY SAVING CORPORATION OF AMERICA


INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

   
Page
     
Condensed Consolidated Balance Sheets as of March 31, 2008 and December 31, 2007
 
6
Condensed Consolidated Statements of Operations And Comprehensive Income for the three months ended March 31, 2008 and 2007
 
7
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2008 and 2007
 
8
Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2008
 
9
Notes to Condensed Consolidated Financial Statements
 
10 to 22
 
5


NF ENERGY SAVING CORPORATION OF AMERICA
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2008 AND DECEMBER 31, 2007
(Currency expressed in United States Dollars (“US$”), except for number of shares)
  
   
March 31,
2008
 
 December 31, 2007
 
   
(unaudited)
 
 (audited)
 
ASSETS
             
Current assets:
             
Cash and cash equivalents
 
$
3,954,248
 
$
2,240,901
 
Accounts receivable, trade
   
4,649,374
   
4,061,352
 
Unbilled accounts receivable
   
19,474
   
-
 
Inventories
   
1,678,435
   
1,448,386
 
Prepayments and other receivables
   
996,467
   
605,989
 
               
Total current assets
   
11,297,998
   
8,356,628
 
               
Plant and equipment, net
   
2,579,019
   
2,514,795
 
               
TOTAL ASSETS
 
$
13,877,017
 
$
10,871,423
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
             
Current liabilities:
             
Accounts payable, trade
 
$
1,400,108
 
$
1,259,081
 
Customer deposits
   
82,776
   
22,719
 
Value added tax payable
   
53,857
   
70,604
 
Other payables and accrued liabilities
   
184,916
   
355,390
 
               
Total current liabilities
   
1,721,657
   
1,707,794
 
               
Commitments and contingencies
             
               
Stockholders’ equity:
             
Common stock, $0.001 par value; 50,000,000 shares authorized; 33,227,328 shares issued and outstanding as of March 31, 2008 and December 31, 2007
   
33,227
   
33,227
 
Common stock subscriptions
   
2,000,000
   
-
 
Additional paid-in capital
   
5,713,232
   
5,713,232
 
Statutory reserve
   
517,774
   
517,774
 
Accumulated other comprehensive income
   
970,147
   
557,503
 
Retained earnings
   
2,920,980
   
2,341,893
 
               
Total stockholders’ equity
   
12,155,360
   
9,163,629
 
               
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
13,877,017
 
$
10,871,423
 
 
See accompanying notes to condensed consolidated financial statements.

6


NF ENERGY SAVING CORPORATION OF AMERICA
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
 
   
Three months ended March 31,
 
   
2008
 
2007
 
OPERATING REVENUE:
             
Products
 
$
2,243,053
 
$
932,251
 
Services
   
331,381
   
70,235
 
Projects
   
290,523
   
-
 
Total operating revenues
   
2,864,957
   
1,002,486
 
               
COST OF REVENUES:
             
Cost of products
   
1,660,147
   
741,231
 
Cost of services
   
209,520
   
36,224
 
Cost of projects
   
239,770
   
-
 
Total cost of revenues
   
2,109,437
   
777,455
 
               
GROSS PROFIT
   
755,520
   
225,031
 
               
OPERATING EXPENSES:
             
Sales and marketing
   
13,359
   
-
 
Research and development
   
38,332
   
-
 
Stock-based compensation
   
-
   
255,000
 
General and administrative
   
128,423
   
57,470
 
Total operating expenses
   
180,114
   
312,470
 
               
INCOME (LOSS) FROM OPERATIONS
   
575,406
   
(87,439
)
               
OTHER INCOME:
             
Other income
   
3,982
   
6,652
 
Total other income
   
3,982
   
6,652
 
               
INCOME (LOSS) BEFORE INCOME TAXES
   
579,388
   
(80,787
)
               
Income tax expenses
   
(301
)
 
-
 
               
NET INCOME (LOSS)
 
$
579,087
 
$
(80,787
)
               
Other comprehensive income:
             
- Foreign currency translation gain
   
412,644
   
36,598
 
 
COMPREHENSIVE INCOME (LOSS)
 
$
991,731
 
$
(44,189
)
               
Net income (loss) per share - Basic and diluted
 
$
0.02
 
$
(0.00
)
               
Weighted average number of shares outstanding during the period - Basic and diluted
   
33,227,328
   
31,249,550
 
 
See accompanying notes to condensed consolidated financial statements.

7


NF ENERGY SAVING CORPORATION OF AMERICA
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
 
   
Three months ended March 31,  
 
   
2008
 
 2007
 
Cash flows from operating activities:
             
Net income (loss)
 
$
579,087
 
$
(80,787
)
Adjustments to reconcile net income to net cash used in operating activities
             
Depreciation
   
83,262
   
56,709
 
Gain on disposal of plant and equipment
   
-
   
(6,203
)
Stock-based compensation
   
-
   
255,000
 
Change in operating assets and liabilities:
             
Billed and unbilled accounts receivable
   
(429,291
)
 
(592,457
)
Inventories
   
(166,210
)
 
(374,867
)
Prepayments and other receivables
   
(357,858
)
 
44,147
 
Accounts payable
   
86,792
   
164,858
 
Customer deposits
   
57,848
   
16,849
 
Income tax payable
   
-
   
(378,068
)
Value added tax payable
   
(19,261
)
 
8,495
 
Other payables and accrued liabilities
   
(108,364
)
 
72,255
 
Net cash used in operating activities
   
(273,995
)
 
(814,069
)
               
Cash flows from investing activities:
             
Purchase of plant and equipment
   
(115,198
)
 
-
 
Proceeds from disposal of plant and equipment
   
-
   
16,533
 
Net cash (used in) provided by investing activities
   
(115,198
)
 
16,533
 
               
Cash flows from financing activities:
             
Proceeds from common stock subscriptions
   
2,000,000
   
-
 
Net cash provided by financing activities
   
2,000,000
   
-
 
               
Effect on exchange rate change on cash and cash equivalents
   
102,540
   
36,598
 
               
NET CHANGE IN CASH AND CASH EQUIVALENTS
   
1,713,347
   
(760,938
)
               
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
   
2,240,901
   
796,944
 
 
             
CASH AND CASH EQUIVALENTS, END OF PERIOD
 
$
3,954,248
 
$
36,006
 
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for income taxes
 
$
-
 
$
390,005
 
Cash paid for interest expenses
 
$
-
 
$
-
 

 
See accompanying notes to condensed consolidated financial statements.

8


NF ENERGY SAVING CORPORATION OF AMERICA
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
 
   
Common stock  
                               
   
No. of shares
 
 Amount
 
 Common stock subscriptions
 
 Additional
paid-in capital
 
 Statutory
reserve
 
 Accumulated other comprehensive income
 
 Retained
earnings
 
 Total
stockholders’
Equity
 
                                          
Balance as of January 1, 2008
   
33,227,328
 
$
33,227
 
$
-
 
$
5,713,232
 
$
517,774
 
$
557,503
 
$
2,341,893
 
$
9,163,629
 
                                                   
Subscription of common stock for $2,000,000
   
-
   
-
   
2,000,000
   
-
   
-
   
-
   
-
   
2,000,0000
 
                                                   
Foreign currency translation adjustment
   
-
   
-
   
-
   
-
   
-
   
412,644
   
-
   
412,644
 
                                                   
Net income for the period
   
-
   
-
   
-
   
-
   
-
   
-
   
579,087
   
579,087
 
                                                   
Balance as of March 31, 2008
   
33,227,328
 
$
33,227
 
$
2,000,000
 
$
5,713,232
 
$
517,774
 
$
970,147
 
$
2,920,980
 
$
12,155,360
 
 

See accompanying notes to condensed consolidated financial statements.

9


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

NOTE - 1  BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with both generally accepted accounting principles for interim financial information, and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, considered necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year.

The condensed consolidated financial statements and related disclosures have been prepared with the presumption that users of the interim financial information have read or have access to our annual consolidated financial statements for the preceding fiscal year. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes thereto contained in the Annual Report on Form 10-KSB for the year ended December 31, 2007.


NOTE - 2  ORGANIZATION AND BUSINESS BACKGROUND

NF Energy Saving Corporation of America (the “Company” or “NFES”) was incorporated in the State of Delaware in the name of Galli Process, Inc. on October 31, 2000. On February 7, 2002, the Company changed its name to “Global Broadcast Group, Inc.” On November 12, 2004, the Company changed its name to “Diagnostic Corporation of America.” On March 15, 2007, the Company further changed to its existing name.

The Company, through its subsidiaries, mainly engages in the production of industrial valve components and products in the People’s Republic of China (the “PRC”). During 2007, the Company commenced a new business segment in the provision of technical service and re-engineering projects in the energy saving related industry in the PRC.

Liaoning Nengfa Weiye Energy Technology Co. Ltd. (“Nengfa Energy”) (formerly Neng Fa Weiye Pipe Network Construction and Operation Co., Ltd.) is a wholly-owned subsidiary of the Company. Nengfa Energy is a valves manufacturer and involves in the production of a variety of industrial valve components, which are widely used in water supply and sewage system, coal and gas fields, power generation stations, petroleum and chemical industries. All the customers are located in the PRC.

Liaoning Nengfa Weiye Tie Fa Sales Co., Ltd. (“Sales Company”) is a wholly-owned subsidiary of Nengfa Energy in the PRC. Sales Company was incorporated as a limited liability company under the laws of the PRC with a registered capital of $683,620 (equivalent to RMB 5,000,000) on September 5, 2007. It is mainly engaged in the sales and marketing of valves components and products in the PRC.

NFES, Nengfa Energy and Sales Company are hereinafter referred to as (the “Company”).

10


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

NOTE - 3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

l  
Basis of presentation

These accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America.

l  
Use of estimates

In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheet and revenues and expenses during the period reported. Actual results may differ from these estimates.

l  
Basis of consolidation

The condensed consolidated financial statements include the financial statements of NFES and its subsidiaries, Nengfa Energy and Sales Company.

All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.

l  
Cash and cash equivalents

Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

l  
Accounts receivable

Accounts receivable are recorded at the invoiced amount and do not bear interest. The Company extends unsecured credit to its customers in the ordinary course of business but mitigates the associated risks by performing credit checks and actively pursuing past due accounts. An allowance for doubtful accounts is established and determined based on managements’ assessment of known requirements, aging of receivables, payment history, the customer’s current credit worthiness and the economic environment. As of March 31, 2008, the Company has determined that no allowance for doubtful accounts is necessary.

l  
Inventories

Inventories are stated at the lower of cost or market (net realizable value), cost being determined on a weighted average method. Costs include material, labor and manufacturing overhead costs. The Company quarterly reviews historical sales activity to determine excess, slow moving items and potentially obsolete items and also evaluates the impact of any anticipated changes in future demand. The Company provides inventory allowances based on excess and obsolete inventories determined principally by customer demand. As of March 31, 2008, the Company did not record an allowance for obsolete inventories, nor have there been any write-offs.

l  
Plant and equipment, net

Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:
 
11


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

   
Depreciable life
 
Residual value
Plant and machinery
 
3 - 20 years
 
5%
Furniture, fixture and equipment
 
5 - 8 years
 
5%

Expenditure for repairs and maintenance is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.

l  
Impairment of long-lived assets

In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, all long-lived assets such as plant and equipment held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of assets to estimated discounted net cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. There has been no impairment as of March 31, 2008.

l  
Revenue recognition

In accordance with the SEC’s Staff Accounting Bulletin No. 104, “Revenue Recognition”, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectibility is reasonably assured.

(a)  Sale of products

The Company derives revenues from the sale of self-manufactured products and provision of engineering services. The Company recognizes its revenues net of related business taxes and value added taxes (“VAT”). The Company is subject to VAT which is levied on the majority of the products at the rate of 17% on the invoiced value of sales. Output VAT is borne by customers in addition to the invoiced value of sales and input VAT is borne by the Company in addition to the invoiced value of purchases to the extent not refunded for export sales.

The Company recognizes revenue from the sale of products upon delivery to the customers and the transfer of title and risk of loss. The Company experienced no product returns and has recorded no reserve for sales returns for the three months ended March 31, 2008.

(b) Service revenue

Service revenue is primarily derived from energy-saving technical services that are not an element of an arrangement for the sale of products. These services are generally billed on a time-cost plus basis. Revenue is recognized when service is rendered and accepted by the customers.

(c) Project revenue
 
12


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

The Company applies the percentage-of-completion method under SOP 81-1 “Accounting for Performance of Construction-Type and Production-Type Contracts”, to recognize revenues for energy-saving re-engineering projects that require significant modification or customization or installation subject to the customers. The Company records a provision in those instances in which the Company believes a contract will probably generate a net loss and the Company can reasonably estimate this loss. If the Company cannot reasonably estimate the loss, the Company limits the amount of revenue that the Company recognizes to the costs the Company has incurred, until the Company can estimate the total loss. Advance payments from customers and amounts billed to clients in excess of revenue recognized are recorded as receipt in advance.

(d)  
Interest income

Interest income is recognized on a time apportionment basis, taking into account the principal amounts outstanding and the interest rates applicable.

l  
Cost of revenues

Cost of revenues consists primarily of material costs, direct labor, depreciation and manufacturing overheads, which are directly attributable to the manufacture of products and the rendering of services.

l  
Stock-based compensation

The Company adopts SFAS No. 123 (revised 2004), "Share-Based Payment" ("SFAS No. 123R") using the fair value method. Under SFAS No. 123(R), the stock-based compensation is measured using the Black-Scholes Option-Pricing model on the date of grant. The fair value of stock-based compensation that are expected to vest are recognized using the straight-line method over the requisite service period.

l  
Income taxes

The Company accounts for income taxes in interim periods as required by Accounting Principles Board Opinion No. 28, “Interim Financial Reporting” and as interpreted by FASB Interpretation No. 18, “Accounting for Income Taxes in Interim Periods.” The Company has determined an estimated annual effective tax rate. The rate will be revised, if necessary, as of the end of each successive interim period during the Company’s fiscal year to the Company’s best current estimate. The estimated annual effective tax rate is applied to the year-to-date ordinary income at the end of the interim period.

The Company also accounts for income tax using SFAS No. 109 “Accounting for Income Taxes”, which requires the asset and liability approach for financial accounting and reporting for income taxes. Under this approach, deferred income taxes are provided for the estimated future tax effects attributable to temporary differences between financial statement carrying amounts of assets and liabilities and their respective tax bases, and for the expected future tax benefits from loss carry-forwards and provisions, if any. Deferred tax assets and liabilities are measured using the enacted tax rates expected in the years of recovery or reversal and the effect from a change in tax rates is recognized in the statements of operations and comprehensive income in the period of enactment. A valuation allowance is provided to reduce the amount of deferred tax assets if it is considered more likely than not that some portion of, or all of the deferred tax assets will not be realized.
 
13


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

Effective January 1, 2007, the Company also adopts the provisions of the Financial Accounting Standards Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”). FIN No. 48 prescribes a recognition threshold and measurement process for recording in the financial statements uncertain tax positions taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures and transitions. In connection with the adoption of FIN No. 48, the Company has analyzed the filing positions in all of the jurisdictions where the Company is required to file income tax returns, as well as all open tax years in these jurisdictions. The Company also follows the policy of recognizing interest and penalties, if any, related to unrecognized tax positions as income tax expense. The Company did not have any unrecognized tax position and there was no effect on the financial condition or results of operations for the period ended March 31, 2008.

The Company conducts its major businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the foreign tax authority.

l  
Net (loss) income per share

The Company calculates net (loss) income per share in accordance with SFAS No. 128,“Earnings per Share.” Basic (loss) income per share is computed by dividing the net (loss) income by the weighted-average number of common shares outstanding during the period. Diluted (loss) income per share is computed similar to basic (loss) income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.

l  
Comprehensive income (loss)

SFAS No. 130, “Reporting Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.

l  
Product warranty

Under the terms of the contracts, the Company will provide a product warranty to its customers for a period of twelve months, free of charge and then at the discretion of the customers, enter into maintenance contracts. The Company has not experienced any material returns where it was under obligation to honor this standard warranty provision. As such, no reserve for product warranty has been provided in the result of operations for the three months ended March 31, 2008.

l  
Foreign currencies translation

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the condensed consolidated statement of operations.
 
14


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

The reporting currency of the Company is the United States dollar ("US$"). The Company's subsidiaries in the PRC, Nengfa Energy and Sales Company maintain their books and records in its local currency, the Renminbi Yuan (“RMB”), which is functional currency as being the primary currency of the economic environment in which these entities operate.

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US$ are translated into US$, in accordance with SFAS No. 52, “Foreign Currency Translation”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.

Translation of amounts from RMB into US$ has been made at the following exchange rates for the respective period:
 
   
 2008
 
 2007
 
               
Months end RMB:US$ exchange rate
   
7.0222
   
7.3141
 
Average daily RMB:US$ exchange rate
   
7.1757
   
7.5633
 
 
l  
Segment reporting

SFAS No. 131 “Disclosures about Segments of an Enterprise and Related Information” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in the financial statements. The Company currently operates in two reportable business segments in Tieling City, Liaoning Province, the PRC: Valves manufacturing business and Energy-saving related business.

l  
Fair value of financial instruments

The Company values its financial instruments as required by SFAS No. 107, “Disclosures about Fair Value of Financial Instruments”. The estimated fair value amounts have been determined by the Company, using available market information and appropriate valuation methodologies. The estimates presented herein are not necessarily indicative of amounts that the Company could realize in a current market exchange.

The Company’s financial instruments primarily include cash and cash equivalents, trade and unbilled accounts receivable, inventories, prepayments and other receivables, accounts payable, customer deposits, value added tax payable, and other payables and accrued liabilities.

As of the balance sheet date, the estimated fair values of financial instruments were not materially different from their carrying values as presented due to short maturities of these instruments.

l  
Recent accounting pronouncements

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
 
15


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"). SFAS No. 159 permits entities to choose to measure, on an item-by-item basis, specified financial instruments and certain other items at fair value. Unrealized gains and losses on items for which the fair value option has been elected are required to be reported in earnings at each reporting date. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007, the provisions of which are required to be applied prospectively. The Company believes that SFAS 159 should not have a material impact on the consolidated financial position or results of operations.

In December 2007, the FASB issued SFAS No. 141 (Revised 2007), "Business Combinations" ("SFAS No. 141R"). SFAS No. 141R will change the accounting for business combinations. Under SFAS No. 141R, an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. SFAS No. 141R will change the accounting treatment and disclosure for certain specific items in a business combination. SFAS No. 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Accordingly, any business combinations the Company engages in will be recorded and disclosed following existing GAAP until January 1, 2009. The Company expects SFAS No. 141R will have an impact on accounting for business combinations once adopted but the effect is dependent upon acquisitions at that time. The Company is still assessing the impact of this pronouncement.

In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements--An Amendment of ARB No. 51, or SFAS No. 160" ("SFAS No. 160"). SFAS No. 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. The Company believes that SFAS 160 should not have a material impact on the consolidated financial position or results of operations.

In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities" ("SFAS No. 161"). SFAS No. 161 requires companies with derivative instruments to disclose information that should enable financial-statement users to understand how and why a company uses derivative instruments, how derivative instruments and related hedged items are accounted for under FASB Statement No. 133 "Accounting for Derivative Instruments and Hedging Activities" and how derivative instruments and related hedged items affect a company's financial position, financial performance and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The adoption of this statement is not expected to have a material effect on the Company's future financial position or results of operations.


NOTE - 4  ACCOUNTS RECEIVABLE, TRADE

The majority of the Company’s sales are on open credit terms and in accordance with terms specified in the contracts governing the relevant transactions. The Company evaluates the need of an allowance for doubtful accounts based on specifically identified amounts that management believes to be uncollectible. If actual collections experience changes, revisions to the allowance may be required. Based upon the aforementioned criteria, management has determined that no allowance for doubtful accounts is required for the period ended March 31, 2008.
 
16


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)


NOTE - 5 INVENTORIES

Inventories consisted of the following:

   
March 31, 2008
 
December 31, 2007
 
        
 (audited)
 
               
Raw materials
 
$
844,401
 
$
310,040
 
Work-in-process
   
826,030
   
734,711
 
Finished goods
   
8,004
   
403,635
 
 
$
1,678,435
 
$
1,448,386
 

For the three months ended March 31, 2008 and 2007, no allowance for obsolete inventories was recorded by the Company.


NOTE - 6 PREPAYMENTS AND OTHER RECEIVABLES

Prepayments and other receivables consisted of the following:

   
March 31, 2008
 
December 31, 2007
 
        
 (audited)
 
               
Prepayment to vendors for raw materials
 
$
964,097
 
$
558,047
 
Prepaid expenses
   
9,433
   
25,874
 
Value added tax receivable
   
13,689
   
12,537
 
Other receivables
   
9,248
   
9,531
 
   
$
996,467
 
$
605,989
 


NOTE - 7 PLANT AND EQUIPMENT, NET

Property, plant and equipment, net, consisted of the following:

   
March 31, 2008
 
December 31, 2007
 
        
 (audited)
 
               
Plant and machinery
 
$
2,757,593
 
$
2,566,042
 
Furniture, fixture and equipment
   
37,830
   
33,968
 
Construction in progress
   
234,847
   
223,029
 
Foreign translation difference
   
124,102
   
162,460
 
     
3,154,372
   
2,985,499
 
               
Less: accumulated depreciation
   
(553,967
)
 
(448,981
)
Less: foreign translation difference
   
(21,386
)
 
(21,723
)
   
$
2,579,019
 
$
2,514,795
 
 
17


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

Depreciation expense for the three months ended March 31, 2008 and 2007 were $83,262 and $56,709, respectively.
 
 
NOTE - 8 OTHER PAYABLES AND ACCRUED LIABILITIES

Other payables and accrued liabilities consisted of the following:

   
March 31, 2008
 
December 31, 2007
 
        
 (audited)
 
               
Rent payable
 
$
49,842
 
$
37,599
 
Welfare payable
   
96,941
   
108,125
 
Accrued expenses
   
18,823
   
74,576
 
Payable to equipment vendors
   
19,310
   
135,090
 
   
$
184,916
 
$
355,390
 


NOTE - 9 COMMON STOCK SUBSCRIPTIONS

In January 2008, the Company entered a loan agreement to borrow an aggregate of $2,000,000 from two independent investors namely, South World Ltd. and Oriental United Resources Ltd. (the “Investor”), which are established under the laws of the British Virgin Islands. The loans were unsecured, non-interest bearing and convertible into common stock in a term of 3 months from the drawdown date. The Company also had an option to repay the balance with interest charge at a rate of 36% per annum. The Company received the aggregate amount of $2,000,000 in January and March 2008, respectively.

On April 28, 2008, the Company reached into a Securities Purchase Agreement (the “Agreement”) with the Investors to exercise the conversion of 6,645,376 shares of restricted common stock for an aggregate amount of $2,000,000 at a 50-trading days weighted average market quoted price of $0.30 per share. Each of the Investors will acquire one half of these common stocks, or 3,322,688 shares. As a result of this transaction, each of the investors will own 8.33% of the issued and outstanding common stock of the Company. The proceeds were used to fund the working capital.

As of March 31, 2008, 6,645,376 shares of restricted common stock to be issued were presented as “Common stock subscriptions” under equity section of the consolidated balance sheet.


NOTE - 10 INCOME TAXES

NFES is registered in the State of Delaware and is subject to United States of America tax law.
 
18


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

As of March 31, 2008, the operation in the United States of America has incurred $604,511 of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carryforwards begin to expire in 2028, if unutilized. The Company has provided for a full valuation allowance against the deferred tax assets of $211,579 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.

The Company's subsidiaries operating in the PRC, Nengfa Energy and Sales Company are subject to the Enterprise Income Tax governed by the Income Tax Law of the People’s Republic of China.

Effective from January 1, 2008, the Corporate Income Tax Law of the People’s Republic of China (the “New CIT Law”) is followed. Under the New CIT Law, Nengfa Energy, as a foreign investment enterprise continues to enjoy the unexpired tax holidays for a full exemption of income tax for the first two profit making years with a 50% exemption of income tax for the next three years. Sales Company is a domestic company which is entitled to the tax rate reduction from 33% to 25%.

The Company’s effective income tax rates for the three months ended March 31, 2008 and 2007 were 0%, and 0%.


NOTE - 11 SEGMENT INFORMATION

The Company’s business units have been aggregated into two reportable segments: Valves manufacturing business and Energy-saving related business. Valves manufacturing business included the production of valves components and provision of valve improvement and engineering services. Energy-saving related business included the provision of energy-saving related re-engineering and technical services and long-term construction project. The Company operates these segments in the PRC and all of the identifiable assets of the Company are located in the PRC during the periods presented.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 3). The Company had no inter-segment sales for the periods ended March 31, 2008 and 2007. The Company’s reportable segments are strategic business units that offer different products and services. They are managed separately because each business requires different technology and marketing strategies.

Summarized financial information concerning the Company’s reportable segments is shown in the following table for the three months ended March 31, 2008:
 
   
Valves manufacturing business
 
 Energy-saving related business
 
 Total
 
                     
Operating revenues
                   
- Products
 
$
2,243,053
 
$
-
 
$
2,243,053
 
- Services
   
-
   
331,381
   
331,381
 
- Projects
   
-
   
290,523
   
290,523
 
Total operating revenues
   
2,243,053
   
621,904
   
2,864,957
 
Cost of revenues
   
1,660,147
   
449,290
   
2,109,437
 
                     
Gross profit
   
582,906
   
172,614
   
755,520
 
Depreciation
   
64,935
   
18,327
   
83,262
 
Net income
   
434,679
   
144,408
   
579,087
 
Expenditure for long-lived assets
 
$
89,830
 
$
25,368
 
$
115,198
 
 
19


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

Summarized financial information concerning the Company’s reportable segments is shown in the following table for the three months ended March 31, 2007:
 
   
Valves manufacturing business
 
 Energy-saving related business
 
 Total
 
                 
Operating revenues
                   
- Products
 
$
932,251
 
$
-
 
$
932,251
 
- Services
   
-
   
70,235
   
70,235
 
Total operating revenues
   
932,251
   
70,235
   
1,002,486
 
Cost of revenues
   
741,231
   
36,224
   
777,455
 
                     
Gross profit
   
191,020
   
34,011
   
225,031
 
Depreciation
   
53,306
   
3,403
   
56,709
 
Net loss
   
(71,900
)
 
(8,887
)
 
(80,787
)
Expenditure for long-lived assets
 
$
-
 
$
-
 
$
-
 


NOTE - 12 CONCENTRATION AND RISK

(a) Major customers and vendors

For the three months ended March 31, 2008, 100% of the Company’s assets were located in the PRC and 100% of the Company’s revenues and purchases were derived from customers and vendors located in the PRC.

For the three months ended March 31, 2008, customers and vendors who account for 10% or more of revenues and purchases are presented as follows:

 
Customers
   
Revenues
 
Percentage
of revenues
   
Accounts
receivable, trade
 
Customer A
   
$
2,177,344
 
76%
   
$
2,694,260
 
Customer B
     
290,523
 
10%
     
322,313
 
                       
 
Total:
 
$
2,467,867
 
86%
Total:
 
$
3,016,573
 
                       
Vendors
     
Purchases
 
Percentage
of purchases
     
Accounts
payable
 
                       
Vendor A
   
$
151,090
 
33%
   
$
-
Vendor B
     
100,664
 
22%
     
-
                     
 
Total:
 
$
251,754
 
55%
Total:
 
$
-
 
20


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

For the three months ended March 31, 2007, customers and vendors who account for 10% or more of revenues and purchases are presented as follows:

 
Customers
     
Revenues
 
Percentage
of revenues
     
Accounts
receivable
 
Customer A
   
$
782,230
 
78%
   
$
865,396
 
Customer B
     
161,730
 
16%
     
821,258
 
                       
 
Total:
 
$
943,960
 
94%
Total:
 
$
1,686,654
 
 
 
Vendors
     
Purchases
 
Percentage
of purchases
     
 
Accounts
payable
 
                       
Vendor A
   
$
269,064
 
35%
   
$
72,413
 
Vendor B
     
155,083
 
20%
     
-
 
                   
 
 
 
Total:
 
$
424,147
 
55%
Total:
 
$
72,413
 

(b) Credit risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of trade accounts receivable. The Company performs ongoing credit evaluations of its customers' financial condition, but does not require collateral to support such receivables.
 
(c) Exchange rate risk

The reporting currency of the Company is US$, to date the majority of the revenues and costs are denominated in RMB and a significant portion of the assets and liabilities are denominated in RMB. As a result, the Company is exposed to foreign exchange risk as its revenues and results of operations may be affected by fluctuations in the exchange rate between US$ and RMB. If RMB depreciates against US$, the value of RMB revenues and assets as expressed in US$ financial statements will decline. The Company does not hold any derivative or other financial instruments that expose to substantial market risk.


NOTE - 13 COMMITMENT AND CONTINGENCIES

(a)  Operating lease commitment

The Company leased an office premise under a non-cancelable operating lease agreement for a renewal period of one year, due February 9, 2009. The annual lease payment is $39,665 (RMB300,000).
 
21


NF ENERGY SAVING CORPORATION OF AMERICA
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)

(b)  Capital commitment

As of March 31, 2008, the Company has contracted for purchase of equipment amounting to $227,849 (RMB1,600,000), of which $210,020 (RMB1,474,800) was paid to suppliers.

(c)  Litigation

On May 21, 2007, a civil complaint Robert Dawley vs NF Energy Saving Corp. of America, etal. was filed in the United States District Court, Middle District of Florida, Orlando, Civil No. 6:07-cv-872-Orl-18DAB. The complaint faults the defendants in breach of contract, which was signed by Sam Winer, former Chief Executive Officer, before the commencement of reverse merger with the current subsidiary. The case was dismissed on August 13, 2007 without prejustice. On October 5, 2007 the plaintiff filed amended complaint Case No. 6:07-cv-872-Orl-19DAB and the case was authorized by court on November 16, 2007. The plaintiff charged the Company with breach of contract since March 8, 2006 and sought a relief of 11,900,000 shares of common stock plus $60,000-$120,000 annual “consultant income”.

On March 5, 2008 the Company has filed a counterclaim against Dawley and Winer for $2,000,000. It included charges of security fraud and breach of warranty by Winer. The trial was scheduled for October 2008. Counsel advised that the October 2008 trial would probably be postponed because of the new issues raised in the counterclaim.

The Company plans to fight against the lawsuit aggressively. At this point, the Company does not believe that the lawsuit would have a material impact on the Company.


NOTE - 14 SUBSEQUENT EVENTS

On April 28, 2008, the Company entered into a Securities Purchase Agreement with two independent investors (“the Investors”) to consummate a private placement of 6,645,376 shares of restricted common stock for an aggregate purchase price of $2,000,000 at an equivalent price of $0.30 per share. The Investors are South World Ltd. and Oriental United Resources Ltd., which are established under the laws of the British Virgin Islands, each of the Investors acquired one half of these common stock, or 3,322,688 shares. As a result of this transaction, each of the investors owns 8.33% of the issued and outstanding common stock of the Company. The purchase price was paid by the conversion of non-interest bearing loans from the Investors which had been made on January 24 and March 4 2008. The Company also entered into various covenants with the Investors, including its (i) obtaining a listing on a United States stock exchange not later than December 31, 2009, (ii) developing a step by step energy saving and emission reduction business plan as a products and service provider in consultation with the Investors, (iii) limiting business arrangements with affiliates, and (iv) establishing good corporate governance and seeking good financial development.

22


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

GENERAL DESCRIPTION OF BUSINESS

As used herein the terms "we", "us", "our," the “Registrant,” “NFES” and the "Company" means, NF Energy Saving Corporation of America, a Delaware corporation, formerly known as Diagnostic Corporation of America, Global Broadcast Group, Inc., Galli Process, Inc. These terms also refer to our subsidiary corporation, Liaoning Nengfa Weiye Energy Technology Co., Ltd. (“Nengfa Energy”), formerly known as Liaoning Nengfa Weiye Pipe Network Construction and Operation Co. Ltd., a corporation organized and existing under the laws of the Peoples’ Republic of China (“Neng Fa”) acquired in November 2006.

NF Energy Saving Corporation of America was incorporated under the laws of the State of Delaware in the name of Galli Process, Inc. on October 31, 2000 for the purpose of seeking and consummating a merger or acquisition with a business entity organized as a private corporation, partnership, or sole proprietorship. On December 31, 2001, Galli Process, Inc. became a majority owned subsidiary of City View TV, Inc., a Florida corporation (“City View”). On January 31, 2002, Galli Process, Inc. changed its name to Global Broadcast Group, Inc. On March 1, 2002, City View merged into Global Broadcast Group, Inc., which was the surviving entity. On November 3, 2004, the Company changed its name to Diagnostic Corporation of America. On March 15, 2007, we changed our name to NF Energy Saving Corporation of America to more accurately reflect our business after a stock exchange transaction with Neng Fa. Our principal place of business is 21-Jia Bei Si Dong Road, Tie Xi Qu, Shenyang, P. R. China 110021. Our telephone number is (8624) 2560-9750.
 
On November 15, 2006, we executed a Plan of Exchange ("Plan of Exchange"), between and among us, Neng Fa, the shareholders of Neng Fa (the "Neng Fa Shareholders") and Gang Li, our Chairman and Chief Executive Officer ("Mr. Li").

Pursuant to and at the closing of the Plan of Exchange, which occurred on November 30, 2006, we issued the Neng Fa Shareholders 12,000,000 shares of our common stock, or 89.4% of our then outstanding common stock, in exchange for all of the shares of capital stock of Neng Fa owned by the Neng Fa shareholders. Immediately upon the closing, Neng Fa became our 100% owned subsidiary, and we ceased all of our current remaining operations and adopted and implemented the business plan of Neng Fa.

On September 5, 2007, we established a new sales company “Liaoning Nengfa Weiye Tie Fa Sales Co., Ltd” (“Sales Company”), a limited liability corporation organized and existing under the laws of the Peoples’ Republic of China. The sales company is a subsidiary 99% owned by Neng Fa. The sales company will market and sell the Company’s valve products in China.

On January 31, 2008 to better reflect our energy technology business we changed the name of our 100% own subsidiary “Liaoning Nengfa Weiye Pipe Network Construction and Operation Co. Ltd” to “Liaoning Nengfa Weiye Energy Technology Company Ltd.” (“Nengfa Energy”). Nengfa Energy’s area of business include research and development,  processing , manufacturing,  and marketing and distribution of valves, actuating device and pipe fittings; manufacturing, marketing and distribution of energy equipment, wind power equipment and fittings; energy saving technical reconstruction; and energy saving technology consulting services.

Nengfa Energy specializes in energy technology business. We provide energy saving technology consulting, optimization design services, energy saving reconstruction of pipeline networks and contractual energy management services for China’s utility, metallurgy, petrochemical, coal, construction, and municipal infrastructure development industries. We are also engaged in the manufacturing and sales of large-diameter low pressure valves. At present, our valve business holds a leading position in China. Our Company has the Det Norske Veritas Management System Certificate that certifies our products conform to the Management System Standard ISO9001:2000. We have been a member of Chicago Climate Exchange since 2006. In 2007 Nengfa Energy received contracts for three sections of the prominent project “Redirect the water from the Rivers in the South to the North Middle Section Jingshi Section Water Supply Engineering Project”.

23

 
Our main development directions in the future include the expansion of our capabilities for technology consulting and production of equipment and pipe network for building energy efficient infrastructures for municipalities, to provide comprehensive technology solutions for regional energy conservation and emission reduction, and to conduct research and development and the manufacturing of equipment and fittings for wind power plants.

FORWARD LOOKING STATEMENTS
 
Certain statements in this report, including statements of our expectations, intentions, plans and beliefs, including those contained in or implied by "Management's Discussion and Analysis" and the Notes to Consolidated Financial Statements, are "forward-looking statements", within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that are subject to certain events, risks and uncertainties that may be outside our control. The words “believe”, “expect”, “anticipate”, “optimistic”, “intend”, “will”, and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update or revise any forward-looking statements. These forward-looking statements include statements of management's plans and objectives for our future operations and statements of future economic performance, information regarding our expansion and possible results from expansion, our expected growth, our capital budget and future capital requirements, the availability of funds and our ability to meet future capital needs, the realization of our deferred tax assets, and the assumptions described in this report underlying such forward-looking statements. Actual results and developments could differ materially from those expressed in or implied by such statements due to a number of factors, including, without limitation, those described in the context of such forward-looking statements, our expansion and acquisition strategy, our ability to achieve operating efficiencies, our dependence on network infrastructure, capacity, telecommunications carriers and other suppliers, industry pricing and technology trends, evolving industry standards, domestic and international regulatory matters, general economic and business conditions, the strength and financial resources of our competitors, our ability to find and retain skilled personnel, the political and economic climate in which we conduct operations and the risk factors described from time to time in our other documents and reports filed with the Securities and Exchange Commission (the "Commission"). Additional factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to: 1) our ability to successfully develop, manufacture and deliver our products on a timely basis and in the prescribed condition; 2) our ability to compete effectively with other companies in the same industry; 3) our ability to raise sufficient capital in order to effectuate our business plan; and 4) our ability to retain our key executives.

CRITICAL ACCOUNTING POLICIES

An appreciation of our critical accounting policies is necessary to understand our financial results. These policies may require management to make difficult and subjective judgements regarding uncertainties, and as a result, such estimates may significantly impact our financial results. The precision of these estimates and the likelihood of future changes depend on a number of underlying variables and a range of possible outcomes. We applied our critical accounting policies and estimation methods consistently in all periods presented.

24

Revenue recognition

In accordance with the SEC’s Staff Accounting Bulletin No. 104, Revenue Recognition, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectibility is reasonably assured.

(a) Sale of products

The Company derives revenues from the sale of self-manufactured products and provision of engineering services. The Company recognizes its revenues net of related business taxes and value added taxes (“VAT”). The Company is subject to VAT which is levied on the majority of the products at the rate of 17% on the invoiced value of sales. Output VAT is borne by customers in addition to the invoiced value of sales and input VAT is borne by the Company in addition to the invoiced value of purchases to the extent not refunded for export sales.

The Company recognizes revenue from the sale of products upon delivery to the customers and the transfer of title and risk of loss. The Company experienced no product returns and has recorded no reserve for sales returns for the three months ended March 31, 2008. 

(b) Service revenue

Service revenue is primarily derived from energy-saving technical services that are not an element of an arrangement for the sale of products. These services are generally billed on a time-cost plus basis. Revenue is recognized when service is rendered and accepted by the customers.

(c) Project revenue

The Company applies the percentage-of-completion method under SOP 81-1 “Accounting for Performance of Construction-Type and Production-Type Contracts”, to recognize revenues for energy-saving re-engineering projects that require significant modification or customization or installation subject to the customers. The Company records a provision in those instances in which the Company believes a contract will probably generate a net loss and the Company can reasonably estimate this loss. If the Company cannot reasonably estimate the loss, the Company limits the amount of revenue that the Company recognizes to the costs the Company has incurred, until the Company can estimate the total loss. Advance payments from customers and amounts billed to clients in excess of revenue recognized are recorded as receipt in advance.

(d) Interest income
Interest income is recognized on a time apportionment basis, taking into account the principal amounts outstanding and the interest rates applicable.

Accounts receivable

Accounts receivable are recorded at the invoiced amount and do not bear interest. The Company extends unsecured credit to its customers in the ordinary course of business but mitigates the associated risks by performing credit checks and actively pursuing past due accounts. An allowance for doubtful accounts is established and determined based on managements’ assessment of known requirements, aging of receivables, payment history, the customer’s current credit worthiness and the economic environment. As of March 31, 2008, the Company has determined that no allowance for doubtful accounts is necessary.

Inventories

Inventories are stated at the lower of cost or market (net realizable value), cost being determined on a weighted average method. Costs include material, labor and manufacturing overhead costs. The Company quarterly reviews historical sales activity to determine excess, slow moving items and potentially obsolete items and also evaluates the impact of any anticipated changes in future demand. The Company provides inventory allowances based on excess and obsolete inventories determined principally by customer demand. As of March 31, 2008, the Company did not record an allowance for obsolete inventories, nor have there been any write-offs.

25

Plant and equipment, net 

Plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:

 
Depreciable life
 
Residual value
Plant and machinery
3 - 20 years
 
5%
Furniture, fixture and equipment
5 - 8 years
 
5%

Expenditure for repairs and maintenance is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations. 

Income Taxes

The Company accounts for income taxes in interim periods as required by Accounting Principles Board Opinion No. 28, “Interim Financial Reporting” and as interpreted by FASB Interpretation No. 18, “Accounting for Income Taxes in Interim Periods.” The Company has determined an estimated annual
effective tax rate. The rate will be revised, if necessary, as of the end of each successive interim period during the Company’s fiscal year to the Company’s best current estimate. The estimated annual effective tax rate is applied to the year-to-date ordinary income at the end of the interim period.

The Company also accounts for income tax using SFAS No. 109 “Accounting for Income Taxes”, which requires the asset and liability approach for financial accounting and reporting for income taxes. Under this approach, deferred income taxes are provided for the estimated future tax effects attributable to temporary differences between financial statement carrying amounts of assets and liabilities and their respective tax bases, and for the expected future tax benefits from loss carry-forwards and provisions, if any. Deferred tax assets and liabilities are measured using the enacted tax rates expected in the years of recovery or reversal and the effect from a change in tax rates is recognized in the statements of operations and comprehensive income in the period of enactment. A valuation allowance is provided to reduce the amount of deferred tax assets if it is considered more likely than not that some portion of, or all of the deferred tax assets will not be realized.

Effective January 1, 2007, the Company also adopts the provisions of the Financial Accounting Standards Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”). FIN 48 prescribes a recognition threshold and measurement process for recording in the financial statements uncertain tax positions taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures and transitions. In connection with the adoption of FIN No. 48, the Company has analyzed the filing positions in all of the jurisdictions where the Company is required to file income tax returns, as well as all open tax years in these jurisdictions. The Company also follows the policy of recognizing interest and penalties, if any, related to unrecognized tax positions as income tax expense. The Company did not have any unrecognized tax position and there was no effect on the financial condition or results of operations for the period ended March 31, 2008.

The Company conducts its major businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the foreign tax authority.

RESULTS OF OPERATIONS
Three Months Ended March 31, 2008 compared to the three months ended March 31, 2007
 
The following discussion should be read in conjunction with the financial statements included in this report and is qualified in its entirety by the foregoing.

26

REVENUES
 
Total revenues were $2,864,957 and $1,002,486 for the three months ended March 31, 2008 and 2007, respectively. Total revenues increased $1,862,471, a 186% increase, for the three months ended March 31, 2008 compared to total revenues for the three months ended March 31, 2007.
 
   
Three Months Ended
 
Three Months Ended
 
Change
 
   
March 31 2008
 
March 31 2007
     
   
Amount
 
% of Total Revenues
 
Amount
 
% of Total Revenues
 
Amount
 
% change
 
OPERATING REVENUES
                                     
Products
 
$
2,243,053
   
78.29
%
$
932,251
   
92.99
%
$
1,310,802
   
141
%
Service
   
331,381
   
11.57
%
 
70,235
   
7.01
%
 
261,146
   
372
%
Projects
   
290,523
   
10.14
%
 
-
   
-
   
290,523
   
-
 
Total Operating Revenues
 
$
2,864,957
   
100
%
$
1,002,486
   
100
%
$
1,862,471
   
186
%

Product Revenues

Product revenues are derived principally from the sale of self-manufactured products and provision of engineering services. Product revenues were $2,243,053 and $932,251, or 78.29% and 92.99% of total revenues for the three months ended March 31, 2008 and 2007, respectively. Product revenues for the three months ended March 31, 2008 increased $1,310,802, a 141% increase, compared to the product revenues for the three months ended March 31, 2007.
 
Service Revenues

Service revenues are derived principally from energy-saving technical services that are not an element of an arrangement for the sale of products. These services are generally billed on a time-cost plus basis. Service revenues were $331,381 and $70,235, or 11.57% and 7.01% of total revenues for the three months ended March 31, 2008 and 2007, respectively. Service revenues for the three months ended March 31, 2008 increased $261,146, a 372% increase, compared to the service revenues for the three months ended March 31, 2007. This reflects the Company’s efforts in expanding the energy saving service project businesses.

Project Revenues

Project revenues are derived principally from for energy-saving re-engineering projects that require significant modification or customization or installation subject to the customers. The Company applies the percentage-of-completion method to recognize project revenues. This is a newly created business line in 2007. Project revenues were $290,523 or 10.14% of total revenues for the three months ended March 31, 2008. With the Company’s new emphasis on managing comprehensive energy saving and emission reduction projects for municipalities and large industrial enterprises, we expect the project revenues will continue to increase in 2008.
 
COSTS AND EXPENSES

Cost of Revenues

Cost of product revenues consists primarily of material costs, direct labor, depreciation and manufacturing overheads, which are directly attributable to the manufacture of products and the rendering of services. Total cost of revenues was $2,109,437 and $777,455, or 73.63% and 77.55% of total revenues for the three months ended March 31, 2008 and 2007, respectively. The total cost of revenues increased by $1,331,982 (171%) for the three months ended March 31, 2008 compared to the total cost of revenues for the three months ended March 31, 2007. The increase in total cost of revenues was due partly to increased supporting costs for increasing sales and partly induced by the inflation in PRC.

27

 
   
Three Months Ended
 
Three Months Ended
 
Change
 
 
 
March 31 2008
 
March 31 2007
 
 
 
 
 
 
 
Amount
 
% of Total Cost of Revenues
 
Amount
 
% of Total Cost of Revenues
 
Amount
 
% change
 
COST OF REVENUES
                                     
Cost of Products
 
$
1,660,147
   
78.70
%
$
741,231
   
95.34
%
$
918,916
   
124
%
Cost of Service
   
209,520
   
9.93
%
 
36,224
   
4.66
%
 
173,296
   
478
%
Cost of Projects
   
239,770
   
11.37
%
 
-
   
-
   
239,770
   
-
 
Total Cost of Revenues
 
$
2,109,437
   
100.00
%
$
777,455
   
100.00
%
$
1,331,982
   
171
%

The overall gross profit for the Company was $755,520 and $225,031, or 26.37% and 22.45% for the three months ended March 31, 2008 and 2007 respectively. The profit margin increased by $530,489 or 3.92% for the three months ended March 31, 2008 compared to the three months ended March 31, 2007.
 
   
Three Months Ended
 
   
March 31, 2008
 
   
Products
  %  
Service
  %  
Projects
  %  
Total
  %  
Revenues
 
$
2,243,053
   
100.00
%
$
331,381
   
100.00
%
$
290,523
   
100.00
%
$
2,864,957
   
100.00
%
Cost of Revenues
   
1,660,147
   
74.01
%
 
209,520
   
63.23
%
 
239,770
   
82.53
%
$
2,109,437
   
73.63
%
Gross Margin
 
$
582,906
   
25.99
%
$
121,861
   
36.77
%
$
50,753
   
17.47
%
$
755,520
   
26.37
%
 
   
Three Months Ended
 
   
March 31, 2007
 
   
Products
  %  
Service
  %  
Projects
  %  
Total
  %  
Revenues
 
$
932,251
   
100.00
%
$
70,235
   
100.00
%
 
-
   
-
 
$
1,002,486
   
100.00
%
Cost of Revenues
   
741,231
   
79.51
%
 
36,224
   
51.58
%
 
-
   
-
   
777,455
   
77.55
%
Gross Margin
 
$
191,020
   
20.49
%
$
34,011
   
48.42
%
 
-
   
-
 
$
225,031
   
22.45
%

Cost of Products

Total cost of product revenues was $1,660,147 and $741,231, or 74.01% and 79.51% of products revenues, for the three months ended March 31, 2008 and 2007, respectively. The cost of product revenues increased by $918,916 (124%) for the three months ended March 31, 2008 compared to the cost of revenues for the three months ended March 31, 2007. The increase in product costs of 124% is less than the increase in product revenues of 141%.
 

The gross profit for products was $582,906 and $191,020, or 25.99% and 20.49% for the three months ended March 31, 2008 and 2007, respectively. The increase in gross profit of $391,886 and profit margin of 5.5% for products are due to increase in sales and better control of costs of products revenues.
 
Cost of Service

Total cost of service revenues was $209,520 and $36,224, or 63.23% and 51.58% of service revenues, for the three months ended March 31, 2008 and 2007, respectively. The cost of service revenues increased by $173,296 (478%) for the three months ended March 31, 2008 compared to the cost of revenues for the three months ended March 31, 2007. The increase in service costs of 478% is greater than the increase in service revenues of 372%.
 
28

The gross margin for services was $121,861 and $34,011, or 36.77% and 48.42% for the three months ended March 31, 2008 and 2007, respectively. The decrease in gross margin of $87,850 or 11.65% in service is due to the significant increase in costs to support the large increase in service revenues and the initial start up costs incurred to increase service revenues.

Cost of Projects

In 2007 the Company began contracting energy-saving re-engineering projects that require significant modification or customization or installation subject to the customers. Total cost of projects revenues was $239,770, 82.53% of project revenues, for the three months ended March 31, 2008. The gross profit for projects for the three months ended March 31, 2008 was $50,753 (17.47%).

Operating Expenses

The total operating expenses were $180,114 and $312,470, or 6.29% and 31.17% of total operating revenues for the three months ended on March 31, 2008 and 2007 respectively. This decrease was primarily due to a stock compensation cost of $255,000 incurred in the first three months ended March 31, 2007 for issuing 1,000,000 shares of restricted common stock for business advisory services to Greentree Financial Group, Inc.

Selling and marketing expenses

On September 5, 2007 the Company established a new subsidiary, Liaoning Nengfa Weiye Tie Fa Sales Co., Ltd. to engage in the sales and marketing of valves products in the PRC. In the first three months of 2008 the sales and marketing expenses were $13,359, 0.47% of total revenues. In 2007 the sales and marketing expenses were included in general and administrative expenses.

Research and development expenses

The Company incurred research and development expenses to study the possibility of using the Company’s existing manufacturing facilities and valve production expertise to produce equipment and fittings for wind power plants. The R&D effort enabled the Company to create a new line of business to tap into a large demand for the equipment needed for new wind power plants that have been planned in PRC. The research and development expenses for the three months ended March 31, 2008 was $38,332, 1.34% of total revenues.

General and administrative expenses

General and administrative expenses increased by $70,953 to $128,423, 4.48% of total revenues for the three months ended March 31, 2008, as compared to $57,470, 5.73% of total revenues for the three months ended March 31, 2007.
 
Income from Operations

As a result of the foregoing, our income from operations increased by $662,845 to $575,406, 20.08% of total revenues for the three months ended March 31, 2008, as compared to a loss of $87,439, or -8.72% of total revenues for the three months ended March 31, 2007.

Income Tax Expenses

For the three months ended March 31, 2008, income tax expense was $301, as compared to $0 for the three months ended March 31, 2007. The Company is enjoying the tax holiday in PRC due to NFES's foreign company status. During 2007, the Tieling city local government tax bureau in the PRC approved Nengfa Energy as a foreign investment enterprise. Hence, retroactively effective from January 1, 2007, Nengfa Energy is entitled to a two-year exemption from corporate income tax and a reduced corporate income tax rate of 15% for the following three years.

29

As of March 31, 2008, the operation in the United States of America has incurred $604,511 of net operating losses which can be carried forward to offset future taxable income. The net operating loss carryforwards begin to expire in 2028, if unutilized. The Company has provided for a full valuation allowance against the deferred tax assets of $211,579 on the expected future tax benefits from the net operating loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.
 
Net Income

As a result of the foregoing, we had net income of $579,087, a 20.21% profit margin on revenues for the three months ended March 31, 2008, as compared to a net loss of $80,787, a 8.06% loss on margin on revenues for the three months ended March 31, 2007. The net income for the three months ended March 31, 2008 increased by $659,874 and the profit margin increased by 28.27% compared to the net income for the three months ended March 31, 2007.

LIQUIDITY AND CAPITAL RESOURCES

Operating activities

For the three months ended March 31, 2008, net cash used in operating activities was $273,995. This was primarily attributable to our net income of $579,087, adjusted by non-cash items of depreciation $83,262, and a $936,344 decrease in working capital. Negative cash flows from operations in the first three months of 2008 were due primarily to the increase in accounts receivable by $429,291, inventories by $166,210, prepayments and other receivables by $357,858, and the decrease in value added tax payable by $19,261 and other payables and accrued liabilities by $108,364, partially offset by the increase in accounts payable by $86,792 and customer deposits by $57,848 in this period.

The large increase in accounts receivable of $429,291 and inventories of $166,210, an increase of 10.6% and 11.5% over the accounts receivables and inventories balances at December 31, 2007, are mainly due to the sales growth during the year. The reason for the increase in the prepayments and other receivables of $357,858, a 59.1% increase over the prepayments and other receivables balance of $605,989 at December 31, 2007 is that the Company expects the cost of the raw-material will increase in the coming year. In order to hedge the increase in raw material costs, we have signed more purchase contracts in advance with the suppliers and hence increasing the prepayments. The increase in accounts payable of $86,792 correspond to the increase in the cost of revenues during the year. The increase in customer deposits of $57,848 is due to the increase in sales. The decrease of $108,364 in other payables and accruals are due to the decrease in welfare payable, payables to fixed asset vendors and other accrued expenses. A decrease of $19,261 in value added tax payable is due to reduced value added tax payable this period.

For the three months ended March 31, 2007, net cash used in operating activities was $814,069. This was primarily attributable to a net loss of $80,787, adjusted by non-cash items of depreciation $56,709, gain on disposal of plant and equipment of $6,203, a non-cash expense for shares issued for service rendered $255,000, and a $1,038,788 decrease in working capital. Negative cash flows from operations in the first three months of 2007 were due primarily to the increase in accounts receivable by $592,457, inventories by $374,867 and a decrease in income tax payable by $378,068, partially offset by the decrease in prepayments and other receivables $44,147, an increase in accounts payable by $164,858, customer deposits by $16,849, value added tax payable by $8,495 and other payables and accrued liabilities by $72,255 in this period.

30

Investing activities
 
For the three months ended March 31, 2008, net cash used in investing activities was $115,198, and was primarily attributable to the purchase of plant and equipment. For the three months ended March 31, 2007, net cash provided by investing activities was $16,533 attributable to the disposal of plant and equipment.

Financing activities
 
For the three months ended March 31, 2008, net cash provided by financing activities was $2,000,000 attributable to common stock subscriptions from two investors from a convertible note.

During January 2008, NF Energy Saving Corp. of America, a Delaware corporation (“Company”), borrowed an aggregate of $2,000,000 from two independent investors. The loans were made on a demand, interest free basis, on the condition that the principal would be converted into common equity. The parties have completed negotiations of a Securities Purchase Agreement, dated April 28, 2008, for the issuance of an aggregate of 6,645,376 shares of common stock, at an equivalent per share price of $0.30, of “restricted stock”, without registration rights, on conversion of the loans. The investors are South World Ltd. and Oriental United Resources Ltd., each a company established under the laws of the British Virgin Islands (together the “Investors”), each of which Investor acquired one half of the above securities, or 3,322,688 shares. As a result of the issuance of the shares, each of the investors owns 8.33% of the issued and outstanding common stock of the Company. The proceeds of the loans have been used and will continue to be used for working capital.

We anticipate we will need additional working capital in 2008 and in the future to fund our company’s new business plans and to help establish our company to be a leader in equipment manufacturing for wind power plants and in comprehensive energy saving infrastructure projects for municipalities while keeping our current leading position in valve production. We may decide to pursue additional investments or debt financing to obtain additional cash resources to fund our company’s new business and other future developments.

IMPACT OF RECENTLY ISSUED NEW ACCOUNTING STANDARDS

We do not expect adoption of recently issued accounting pronouncements to have a significant impact on our results of operations, financial position or cash flow.

EFFECTS OF INFLATION 
          
We believe that the rate of inflation over the past few years has not had a significant impact on our results of operations. At present we are able to increase our prices due to the rising prices of raw materials.

The reporting currency of the Company is US$, to date the majority of the revenues and costs are denominated in RMB and a significant portion of the assets and liabilities are denominated in RMB. As a result, the Company is exposed to foreign exchange risk as its revenues and results of operations may be affected by fluctuations in the exchange rate between US$ and RMB. If RMB depreciates against US$, the value of RMB revenues and assets as expressed in US$ financial statements will decline. The Company does not hold any derivative or other financial instruments that expose to substantial market risk.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.

31

Item 4T. Controls and Procedures.
 
    The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 (“Exchange Act”) is recorded, processed, summarized and reported within the specified time periods. The Company’s Chief Executive Officer and its Chief Financial Officer (collectively, the “Certifying Officers”) are responsible for maintaining disclosure controls and procedures for the Company. The controls and procedures established by the Company are designed to provide reasonable assurance that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act are recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms.
 
    As of the end of the period covered by this report, the Certifying Officers evaluated the effectiveness of the Company’s disclosure controls and procedures. Based on the evaluation, the Certifying Officers concluded that the Company’s disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that it is accumulated and communicated to our management, including the Certifying Officers, as appropriate to allow timely decisions regarding required disclosure.
  
PART II. OTHER INFORMATION

Item 1.      Legal Proceedings.

There have been no material developments in a civil complaint Robert Dawley vs NF Energy Saving Corp. of America, etal. which was filed in the United States District Court, Middle District of Florida, Orlando, Civil No. 6:07-cv-872-Orl-19DAB.

Item 2.      Unregistered Sales of Equity Securities and Use of Proceeds.

On April 30, 2008, the Company filed an 8-K report under Item 1.01 Entry into a Material Definitive Agreement and Item 3.02, Unregistered Sales of Equity Securities reporting that On April 28, 2008, the Company entered into a Securities Purchase Agreement with two independent investors to consummate a private placement of 6,645,376 shares of restricted common stock for an aggregate purchase price of $2,000,000 at an equivalent price of $0.30 per share.

Item 3.      Defaults Upon Senior Securities.
None.

Item 4.      Submission of Matters to a Vote of Security Holders.
None.

Item 5.      Other Information.
None.

Item 6.      Exhibits.

Exhibits required by Item 601 of Regulation S-K are listed in the Index to Exhibits Beginning on page 34 of this Form 10-Q, which is incorporated herein by reference.
 
32


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.
 
     
 
NF Energy Saving Corporation of America
(Registrant)
 
 
 
 
 
 
Date: May 15, 2008  By:   /s/ Gang Li
 
Gang Li
  Chairman, Chief Executive Officer and President


33


INDEX TO EXHIBITS

Exhibit No.
 
Description
31.1
 
Certification of Chief Executive Officer
     
31.2
 
Certification of Chief Financial Officer
     
32.1
 
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002
     
32.2
 
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002

34