BIO KEY INTERNATIONAL INC - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
☒ |
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020
or
|
☐ |
TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT |
For the Transition Period from to
Commission file number 1-13463
BIO-KEY INTERNATIONAL, INC.
(Exact Name of Registrant as Specified in Its Charter)
DELAWARE |
41-1741861 |
(State or Other Jurisdiction of Incorporation of Organization) |
(IRS Employer Identification Number) |
3349 HIGHWAY 138, BUILDING A, SUITE E, WALL, NJ 07719
(Address of Principal Executive Offices) (Zip Code)
(732) 359-1100
(Registrant’s telephone number, including area code)
Securities registered pursuance to Section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
|
|
|
Common Stock, par value $0.0001 per share |
BKYI |
Nasdaq Capital Market |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☐ |
Smaller Reporting Company ☒ |
|
|
|
Non-accelerated filer ☒ |
Emerging growth company ☐ |
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined by rule 12b-2 of the Exchange Act) Yes ☐ No ☒
Number of shares of common stock, $.0001 par value per share, outstanding as of November 13, 2020 was 62,412,558.
BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARIES
INDEX
PART I. FINANCIAL INFORMATION |
||
|
|
|
Item 1 |
Condensed Consolidated Financial Statements (unaudited): |
|
|
Balance sheets as of September 30, 2020 (unaudited) and December 31, 2019 (audited) |
3 |
|
Statements of operations for the three and nine months ended September 30, 2020 and 2019 |
4 |
|
Statements of Stockholders’ Equity (deficit) for the three and nine months ended September 30, 2020 and 2019 |
5 |
|
Statements of cash flows for the nine months ended September 30, 2020 and 2019 |
7 |
|
Notes to condensed consolidated financial statements |
9 |
Item 2 |
Management’s Discussion and Analysis of Financial Conditions and Results of Operations |
25 |
Item 4 |
Controls and Procedures |
35 |
|
|
|
PART II. OTHER INFORMATION |
||
|
|
|
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 35 |
Item 6 |
Exhibits |
35 |
|
|
|
Signatures |
37 |
PART I -- FINANCIAL INFORMATION
BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30, 2020 |
December 31, 2019 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 18,395,508 | $ | 79,013 | ||||
Accounts receivable, net |
492,380 | 126,000 | ||||||
Due from factor |
63,262 | 110,941 | ||||||
Note receivable |
295,000 | - | ||||||
Inventory |
399,396 | 429,119 | ||||||
Prepaid expenses and other |
204,019 | 108,397 | ||||||
Investment in debt security | 516,121 | 512,821 | ||||||
Total current assets |
20,365,686 | 1,366,291 | ||||||
Resalable software license rights |
68,758 | 73,802 | ||||||
Equipment and leasehold improvements, net |
78,941 | 95,509 | ||||||
Capitalized contract costs, net |
149,860 | 231,519 | ||||||
Deposits and other assets |
8,712 | 8,712 | ||||||
Operating lease right-of-use assets |
556,915 | 566,479 | ||||||
Intangible assets, net |
1,617,171 | 154,386 | ||||||
Goodwill |
1,154,526 | - | ||||||
Total non-current assets |
3,634,883 | 1,130,407 | ||||||
TOTAL ASSETS |
$ | 24,000,569 | $ | 2,496,698 | ||||
LIABILITIES |
||||||||
Accounts payable |
$ | 314,546 | $ | 844,557 | ||||
Loans payable – related parties |
- | 188,737 | ||||||
Accrued liabilities |
399,756 | 572,885 | ||||||
Convertible notes payable, net of debt discount and debt issuance costs |
- | 2,255,454 | ||||||
Note payable – PistolStar Acquisition, net of debt discount |
235,000 | - | ||||||
Deferred revenue - current |
773,013 | 359,212 | ||||||
Operating lease liabilities, current portion |
229,853 | 170,560 | ||||||
Total current liabilities |
1,952,168 | 4,391,405 | ||||||
Deferred revenue - long term |
40,492 | - | ||||||
Operating lease liabilities, net of current portion |
325,454 | 390,466 | ||||||
Total non-current liabilities |
365,946 | 390,466 | ||||||
TOTAL LIABILITIES |
2,318,114 | 4,781,871 | ||||||
COMMITMENTS |
||||||||
STOCKHOLDERS’ EQUITY |
||||||||
Common stock — authorized, 170,000,000 shares; issued and outstanding; 62,376,443 and 14,411,432 of $.0001 par value at September 30, 2020 and December 31, 2019, respectively |
6,237 | 1,441 | ||||||
Additional paid-in capital |
119,748,463 | 87,436,402 | ||||||
Accumulated deficit |
(98,072,245 |
) |
(89,723,016 |
) |
||||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) |
21,682,455 | (2,285,173 |
) |
|||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
$ | 24,000,569 | $ | 2,496,698 |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Revenues |
||||||||||||||||
Services |
$ | 491,535 | $ | 237,372 | $ | 928,561 | $ | 710,975 | ||||||||
License fees |
346,479 | 98,272 | 605,366 | 241,780 | ||||||||||||
Hardware |
105,311 | 117,070 | 239,025 | 779,965 | ||||||||||||
Total Revenues |
943,325 | 452,714 | 1,772,952 | 1,732,720 | ||||||||||||
Costs and other expenses |
||||||||||||||||
Cost of services |
173,823 | 65,683 | 336,940 | 214,933 | ||||||||||||
Cost of license fees |
10,775 | 369,604 | 29,486 | 1,119,147 | ||||||||||||
Cost of hardware |
27,011 | 73,366 | 117,900 | 458,049 | ||||||||||||
Total costs and other expenses |
211,609 | 508,653 | 484,326 | 1,792,129 | ||||||||||||
Gross Profit (Loss) |
731,716 | (55,939 |
) |
1,288,626 | (59,409 |
) |
||||||||||
Operating Expenses |
||||||||||||||||
Selling, general and administrative |
1,490,241 | 915,066 | 4,083,568 | 3,350,770 | ||||||||||||
Research, development and engineering |
331,213 | 300,132 | 986,675 | 975,466 | ||||||||||||
Total operating expenses |
1,821,454 | 1,215,198 | 5,070,243 | 4,326,236 | ||||||||||||
Operating loss |
(1,089,738 |
) |
(1,271,137 |
) |
(3,781,617 |
) |
(4,385,645 |
) |
||||||||
Other income (expense) |
||||||||||||||||
Interest income |
1,106 | 19 | 26,908 | 143 | ||||||||||||
Government grant – Paycheck Protection Program |
- | - | 340,819 | - | ||||||||||||
Interest expense |
(2,204,920 |
) |
(558,449 |
) |
(4,323,577 |
) |
(673,316 |
) |
||||||||
Loss on extinguishment of debt |
- | - | (499,076 |
) |
- | |||||||||||
Total other income (expense), net |
(2,203,814 |
) |
(558,430 |
) |
(4,454,926 |
) |
(673,173 |
) |
||||||||
Net loss |
(3,293,552 |
) |
(1,829,567 |
) |
(8,236,543 |
) |
(5,058,818 |
) |
||||||||
Deemed dividend from trigger of anti-dilution provision feature |
- | - | (112,686 |
) |
- | |||||||||||
Net loss available to common stockholders |
$ | (3,293,552 |
) |
$ | (1,829,567 |
) |
$ | (8,349,229 |
) |
$ | (5,058,818 |
) |
||||
Basic and Diluted Loss per Common Share |
$ | (0.06 |
) |
$ | (0.13 |
) |
$ | (0.28 |
) |
$ | (0.36 |
) |
||||
Weighted Average Shares Outstanding: |
||||||||||||||||
Basic and Diluted |
51,486,756 | 14,387,467 | 29,305,427 | 14,163,120 |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
BIO-key International, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
Common Stock |
Additional Paid-in |
Accumulated |
||||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Total |
||||||||||||||||
Balance as of January 1, 2020 |
14,411,432 | $ | 1,441 | $ | 87,436,402 | $ | (89,723,016 |
) |
$ | (2,285,173 |
) |
|||||||||
Issuance of common stock pursuant to securities purchase agreements |
700,000 | 70 | 1,032,430 | - | 1,032,500 | |||||||||||||||
Commitment fee adjustment |
- | - | (900,000 |
) |
- | (900,000 |
) |
|||||||||||||
Beneficial conversion feature |
- | - | 641,215 | - | 641,215 | |||||||||||||||
Issuance of common stock pursuant to warrant exercises |
972,000 | 97 | 1,457,903 | - | 1,458,000 | |||||||||||||||
Issuance of common stock for conversion of convertible note payable |
2,307,690 | 231 | 1,499,769 | - | 1,500,000 | |||||||||||||||
Deemed dividends related to down-round features |
- | - | 112,686 | (112,686 |
) |
- | ||||||||||||||
Share-based compensation |
- | - | 512,719 | - | 512,719 | |||||||||||||||
Net loss |
- | - | - | (3,370,282 |
) |
(3,370,282 |
) |
|||||||||||||
Balance as of March 31, 2020 |
18,391,122 | $ | 1,839 | $ | 91,793,124 | $ | (93,205,984 |
) |
$ | (1,411,021 |
) |
|||||||||
Issuance of common stock for directors’ fees |
17,140 | 2 | 15,005 | - | 15,007 | |||||||||||||||
Issuance of common stock for pursuant to securities purchase agreements |
251,518 | 25 | 145,308 | - | 145,333 | |||||||||||||||
Warrants issued with convertible notes |
- | - | 1,388,339 | - | 1,388,339 | |||||||||||||||
Warrant issued for consulting fees |
- | - | 94,655 | - | 94,655 | |||||||||||||||
Legal and commitment fees |
- | - | (199,328 |
) |
- | (199,328 |
) |
|||||||||||||
Issuance of common stock for conversion of convertible note payable |
3,521,535 | 352 | 2,288,648 | - | 2,289,000 | |||||||||||||||
Share-based compensation |
- | - | 33,177 | - | 33,177 | |||||||||||||||
Net loss |
- | - | - | (1,572,709 |
) |
(1,572,709 |
) |
|||||||||||||
Balance as of June 30, 2020 |
22,181,315 | $ | 2,218 | $ | 95,558,928 | $ | (94,778,693 |
) |
$ | 782,453 | ||||||||||
Issuance of common stock for directors’ fees |
10,328 | 1 | 7,002 | - | 7,003 | |||||||||||||||
Issuance of common stock pursuant to public offering |
34,114,500 | 3,411 | 22,171,014 | - | 22,174,425 | |||||||||||||||
Commitment fee adjustment |
(600,000 |
) |
(60 |
) |
60 | - | - | |||||||||||||
Issuance of common stock pursuant to warrant exercises |
6,364,300 | 636 | 4,136,159 | - | 4,136,795 | |||||||||||||||
Warrant issued for consulting fees |
- | - | 12,921 | - | 12,921 | |||||||||||||||
Issuance of restricted common stock to employees |
306,000 | 31 | (31 |
) |
- | - | ||||||||||||||
Legal and commitment fees |
- | - | (2,171,896 |
) |
- | (2,171,896 |
) |
|||||||||||||
Share-based compensation |
- | - | 34,306 | - | 34,306 | |||||||||||||||
Net loss |
- | - | - | (3,293,552 |
) |
(3,293,552 |
) |
|||||||||||||
Balance as of September 30, 2020 |
62,376,443 | $ | 6,237 | $ | 119,748,463 | $ | (98,072,245 |
) |
$ | 21,682,455 |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
BIO-key International, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Common Stock |
Additional Paid-in |
Accumulated |
||||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Total |
||||||||||||||||
Balance as of January 1, 2019 |
13,977,868 | $ | 1,398 | $ | 85,599,140 | $ | (75,134,316 |
) |
$ | 10,466,222 | ||||||||||
Issuance of common stock for directors’ fees |
13,820 | 1 | 16,505 | - | 16,506 | |||||||||||||||
Share-based compensation |
- | - | 509,528 | - | 509,528 | |||||||||||||||
Net loss |
- | - | - | (1,803,508 |
) |
(1,803,508 |
) |
|||||||||||||
Balance as of March 31, 2019 |
13,991,688 | $ | 1,399 | $ | 86,125,173 | $ | (76,937,824 |
) |
$ | 9,188,748 | ||||||||||
Issuance of common stock for directors’ fees |
4,235 | - | 5,505 | - | 5,505 | |||||||||||||||
Issuance of common stock pursuant to securities purchase agreements |
300,000 | 30 | 449,970 |
|
- | 450,000 | ||||||||||||||
Commitment fee adjustment |
- | - | (270,000 |
) |
- | (270,000 |
) |
|||||||||||||
Share-based compensation |
- | - | 125,549 | - | 125,549 | |||||||||||||||
Net loss |
- | - | - | (1,425,743 |
) |
(1,425,743 |
) |
|||||||||||||
Balance as of June 30, 2019 |
14,295,923 | $ | 1,429 | $ | 86,436,197 | $ | (78,363,567 |
) |
$ | 8,074,059 | ||||||||||
Issuance of common stock for directors’ fees |
6,111 | 1 | 6,500 | - | 6,501 | |||||||||||||||
Issuance of common stock pursuant to securities purchase agreement |
276,667 | 28 | 414,972 | - | 415,000 | |||||||||||||||
Commitment fee adjustment |
(180,000 |
) |
(18 |
) |
18 | - | - | |||||||||||||
Warrant debt discount valuation |
- | - | 595,662 | - | 595,662 | |||||||||||||||
Legal and commitment fees |
- | - | (272,985 |
) |
- | (272,985 |
) |
|||||||||||||
Share-based compensation |
- | - | 130,600 | - | 130,600 | |||||||||||||||
Net loss |
- | - | - | (1,829,567 |
) |
(1,829,567 |
) |
|||||||||||||
Balance as of September 30, 2019 |
14,398,701 | $ | 1,440 | $ | 87,310,964 | $ | (80,193,134 |
) |
$ | 7,119,270 |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
CASH FLOW FROM OPERATING ACTIVITIES: |
||||||||
Net loss |
$ | (8,236,543 |
) |
$ | (5,058,818 |
) |
||
Adjustments to reconcile net loss to cash used for operating activities: |
||||||||
Depreciation |
59,129 | 59,717 | ||||||
Amortization of intangible assets |
17,215 | 9,941 | ||||||
Amortization of resalable software license rights |
- | 843,287 | ||||||
Amortization of debt discount |
1,416,040 | 288,774 | ||||||
Amortization of capitalized contract costs |
111,467 | 102,839 | ||||||
Amortization of debt issuance costs |
2,166,650 | 311,718 | ||||||
Operating leases right-of-use assets |
151,325 | (8,946 |
) |
|||||
Loss on extinguishment of debt |
499,076 | - | ||||||
Amortization of beneficial conversion feature |
641,215 | - | ||||||
Share-based and warrant compensation for employees and consultants |
687,778 | 765,677 | ||||||
Share-based directors’ fees |
22,010 | 28,512 | ||||||
Change in operating assets and liabilities: |
||||||||
Accounts receivable |
(181,588 |
) |
800,698 | |||||
Due from factor |
47,679 | 5,980 | ||||||
Capitalized contract costs |
(29,808 |
) |
(38,597 |
) |
||||
Inventory |
29,723 | 27,662 | ||||||
Resalable software license rights |
5,044 | 40,857 | ||||||
Prepaid expenses and other |
(86,137 |
) |
(45,000 |
) |
||||
Accounts payable |
(530,011 |
) |
15,398 | |||||
Accrued liabilities |
(193,146 |
) |
(69,691 |
) |
||||
Deferred revenue |
(135,707 |
) |
26,112 | |||||
Operating lease liabilities |
(147,480 |
) |
14,667 | |||||
Net cash used for operating activities |
(3,686,069 |
) |
(1,879,213 |
) |
||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Issuance of note receivable |
(295,000 |
) |
- | |||||
Purchase of PistolStar |
(2,000,000 |
) |
- | |||||
Cash acquired from purchase of PistolStar |
100,747 | - | ||||||
Proceeds from maturity of debt security |
512,821 | - | ||||||
Purchase of intangible assets |
- | (1,736 |
) |
|||||
Purchase of debt security |
(516,121 |
) |
(512,821 |
) |
||||
Capital expenditures |
(6,094 |
) |
(28,753 |
) |
||||
Net cash used for investing activities |
(2,203,647 |
) |
(543,310 |
) |
||||
CASH FLOW FROM FINANCING ACTIVITIES: |
||||||||
Proceeds from issuance of convertible notes |
3,958,000 | 3,217,000 | ||||||
Repayment of convertible notes |
(4,509,250 |
) |
(707,000 |
) |
||||
Proceeds from issuance of common stock |
22,174,425 | - | ||||||
Proceeds from the exercise of warrants |
5,594,795 | - | ||||||
Costs to issue notes, common stock and warrants |
(2,693,022 |
) |
(333,180 |
) |
||||
Repayment of note payable - PistolStar |
(130,000 |
) |
- | |||||
Net repayments of loans payable to related parties |
(188,737 |
) |
- | |||||
Net cash provided by financing activities |
24,206,211 | 2,176,820 | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
18,316,495 | (245,703 |
) |
|||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
79,013 | 323,943 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ | 18,395,508 | $ | 78,240 |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
SUPPLEMENTARY DISCLOSURES OF CASH FLOW INFORMATION
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Cash paid for: |
||||||||
Interest |
$ | 99,426 | $ | - | ||||
Income taxes |
$ | - | $ | - | ||||
Noncash Investing and financing activities |
||||||||
Accounts receivable acquired from PistolStar |
$ | 184,792 | $ | - | ||||
Prepaid expenses acquired from PistolStar |
$ | 9,485 | $ | - | ||||
Equipment acquired from PistolStar |
$ | 36,467 | $ | - | ||||
Intangible assets acquired from PistolStar |
$ | 1,480,000 | $ | - | ||||
Goodwill related to PistolStar acquisition |
$ | 1,154,526 | $ | - | ||||
Issuance of note payable for PistolStar acquisition, net of working capital adjustment |
$ | 356,000 | $ | - | ||||
Accrued expenses acquired from PistolStar |
$ | 20,017 | $ | - | ||||
Deferred revenue acquired from PistolStar |
$ | 590,000 | $ | - | ||||
Issuance of common stock pursuant to securities purchase agreements |
$ | 277,833 | $ | 595,000 | ||||
Warrants issued with convertible notes |
$ | 1,388,339 | $ | 595,662 | ||||
Issuance of common stock for conversion of note payable |
$ | 3,789,000 | $ | - | ||||
Beneficial conversion feature |
$ | 641,215 | $ | - | ||||
Deemed dividends related to down-round features |
$ | 112,686 | $ | - | ||||
Right-of-use asset addition under ASC 842 |
$ | 141,761 | $ | 719,812 | ||||
Operating lease liabilities under ASC 842 |
$ | 141,761 | $ | 707,217 |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
BIO-KEY INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2020 (Unaudited)
1. |
NATURE OF BUSINESS AND BASIS OF PRESENTATION |
Nature of Business
The Company, founded in 1993, develops and markets proprietary fingerprint identification biometric technology and software solutions. The Company was a pioneer in developing automated, finger identification technology that supplements or compliments other methods of identification and verification, such as passwords, tokens, keys, smart cards, PKI, credit card, passports, driver’s licenses, OTP or other form of possession or knowledge-based credentialing. Additionally, advanced BIO-key® technology has been, and is, used to improve both the accuracy and speed of competing finger-based biometrics.
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements include the accounts of BIO-key International, Inc. and its wholly-owned subsidiaries (collectively, the “Company” or “BIO-key”) and are stated in conformity with accounting principles generally accepted in the United States of America, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). The operating results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. Pursuant to such rules and regulations, certain financial information and footnote disclosures normally included in the financial statements have been condensed or omitted. Significant intercompany accounts and transactions have been eliminated in consolidation.
In the opinion of management, the accompanying unaudited interim consolidated financial statements contain all necessary adjustments, consisting only of those of a recurring nature, and disclosures to present fairly the Company’s financial position and the results of its operations and cash flows for the periods presented. The balance sheet at December 31, 2019 was derived from the audited financial statements, but does not include all of the disclosures required by accounting principles generally accepted in the United States of America. These unaudited interim condensed consolidated financial statements should be read in conjunction with the financial statements and the related notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019, filed with the SEC on May 14, 2020, and the 8-K/A disclosing the financial statements of PistolStar, Inc. (“PistolStar”) filed on July 28, 2020.
New Significant Accounting Policies
Business Combinations
In accordance with ASC 805, Business Combinations (ASC 805), the Company recognizes the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values. Determining these fair values requires management to make significant estimates and assumptions, especially with respect to intangible assets.
The Company recognizes identifiable assets acquired and liabilities assumed at their acquisition date fair value. Goodwill as of the acquisition date is measured as the excess of consideration transferred over the net acquisition date fair value of the assets acquired and the liabilities assumed and represents the expected future economic benefits arising from other assets acquired that are not individually identified and separately recognized. While the Company uses its best estimates and assumptions as part of the purchase price allocation process to accurately value assets acquired and liabilities assumed at the acquisition date, its estimates are inherently uncertain and subject to refinement. Assumptions may be incomplete or inaccurate, and unanticipated events or circumstances may occur, which may affect the accuracy or validity of such assumptions, estimates or actual results. As a result, during the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill to the extent that it identifies adjustments to the preliminary purchase price allocation. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the consolidated statements of operations.
Goodwill and acquired intangible assets
Goodwill is not amortized, but is evaluated for impairment annually, or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The Company has determined that there is a single reporting unit for the purpose of conducting this goodwill impairment assessment. For purposes of assessing potential impairment, the Company estimates the fair value of the reporting unit, based on the Company’s market capitalization, and compares this amount to the carrying value of the reporting unit. If the Company determines that the carrying value of the reporting unit exceeds its fair value, an impairment charge would be required. The annual goodwill impairment test will be performed as of December 31st of each year. To date, the Company has not identified any impairment to goodwill.
Intangible assets acquired in a business combination are recorded at their estimated fair values at the date of acquisition. The Company amortizes acquired definite-lived intangible assets over their estimated useful lives based on the pattern of consumption of the economic benefits or, if that pattern cannot be readily determined, on a straight-line basis.
Recently Issued Accounting Pronouncements
In August 2018, the FASB issued ASU No. 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (“ASU 2018-15”). ASU 2018-15 aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The update to the standard is effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted. Entities can choose to adopt ASU 2018-15 prospectively or retrospectively. The Company has assessed that ASU 2018-15 currently does not have a material impact on its consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326), referred to herein as ASU 2016-13, which significantly changes how entities will account for credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. ASU 2016-13 replaces the existing incurred loss model with an expected credit loss model that requires entities to estimate an expected lifetime credit loss on most financial assets and certain other instruments. Under ASU 2016-13 credit impairment is recognized as an allowance for credit losses, rather than as a direct write-down of the amortized cost basis of a financial asset. The impairment allowance is a valuation account deducted from the amortized cost basis of financial assets to present the net amount expected to be collected on the financial asset. Once the new pronouncement is adopted by the Company, the allowance for credit losses must be adjusted for management’s current estimate at each reporting date. The new guidance provides no threshold for recognition of impairment allowance. Therefore, entities must also measure expected credit losses on assets that have a low risk of loss. For instance, trade receivables that are either current or not yet due may not require an allowance reserve under currently generally accepted accounting principles, but under the new standard, the Company will have to estimate an allowance for expected credit losses on trade receivables under ASU 2016-13. ASU 2016-13 is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2022 for smaller reporting companies. Early adoption is permitted. The Company is currently assessing the impact ASU 2016-13 will have on its condensed consolidated financial statements.
Management does not believe that any other recently issued, but not yet effective, accounting standard if currently adopted would have a material effect on the accompanying consolidated financial statements.
2. |
GOING CONCERN |
The Company has incurred significant losses to date and at September 30, 2020 had an accumulated deficit of approximately $98 million. In addition, broad commercial acceptance of the Company’s technology is critical to the Company’s success and ability to generate future revenues. At September 30, 2020, the Company’s total cash and cash equivalents were approximately $18.4 million, as compared to approximately $79,000 at December 31, 2019.
The Company has financed operations in the past through access to the capital markets by issuing secured and convertible debt securities, convertible preferred stock, common stock, and through factoring receivables. The Company estimates that it currently requires approximately $680,000 per month to conduct operations, a monthly amount that it has been unable to achieve consistently through revenue generation.
In July of 2020, the Company raised approximately $22.7 million, after deducting the underwriting discounts and commissions and estimated offering expenses. The Company used approximately $4.2 million of the net proceeds of the offering to satisfy all outstanding amounts due under convertible promissory notes previously issued to Lind Global Macro Fund, L.P.
Due to several factors, including the Company’s history of losses and limited revenue, its independent auditors have included an explanatory paragraph in their audit opinion related to the Company’s 2019 annual financial statements as to the substantial doubt about the Company’s ability to continue as a going concern. The Company’s long-term viability and growth will depend upon the successful commercialization of its technologies and expansion of operations, and to pursue merger or acquisition candidates. It is expected that the Company’s independent auditors will reevaluate its going concern qualification based on the Company’s financial position and performance in future periods. As of the date of the filing of this report, management believes the Company has adequate cash to support the Company’s activities through fiscal year 2021.
3. |
REVENUE FROM CONTRACTS WITH CUSTOMERS |
In accordance with ASC 606, revenue is recognized when a customer obtains control of promised services. The amount of revenue recognized reflects the consideration to which the Company expects to be entitled to receive in exchange for these services. To achieve this core principle, the Company applies the following five steps:
|
● |
Identify the contract with a customer |
|
● |
Identify the performance obligations in the contract |
|
● |
Determine the transaction price |
|
● |
Allocate the transaction price to performance obligations in the contract |
|
● |
Recognize revenue when or as the Company satisfies a performance obligation |
Disaggregation of Revenue
The following table summarizes revenue from contracts with customers for the three month periods ended:
North America |
South America |
EMEA* |
Asia |
September 30, 2020 |
||||||||||||||||
License fees |
$ | 339,747 | $ | - | $ | 6,732 | $ | - | $ | 346,479 | ||||||||||
Hardware |
103,511 | - | 1,800 | - | 105,311 | |||||||||||||||
Services |
450,994 | 13,800 | 22,893 | 3,848 | 491,535 | |||||||||||||||
Total Revenues |
$ | 894,252 | $ | 13,800 | $ | 31,425 | $ | 3,848 | $ | 943,325 |
North America |
South America |
EMEA* |
Asia |
September 30, 2019 |
||||||||||||||||
License fees |
$ | 50,400 | $ | 43,000 | $ | 4,168 | $ | 704 | $ | 98,272 | ||||||||||
Hardware |
98,995 | - | 14,759 | 3,316 | 117,070 | |||||||||||||||
Services |
206,094 | 845 | 23,433 | 7,000 | 237,372 | |||||||||||||||
Total Revenues |
$ | 355,489 | $ | 43,845 | $ | 42,360 | $ | 11,020 | $ | 452,714 |
The following table summarizes revenue from contracts with customers for the nine month periods ended:
North America |
South America |
EMEA* |
Asia |
September 30, 2020 |
||||||||||||||||
License fees |
$ | 528,524 | $ | - | $ | 6,732 | $ | 70,110 | $ | 605,366 | ||||||||||
Hardware |
208,192 | - | 1,800 | 29,033 | 239,025 | |||||||||||||||
Services |
857,156 | 14,550 | 37,594 | 19,261 | 928,561 | |||||||||||||||
Total Revenues |
$ | 1,593,872 | $ | 14,550 | $ | 46,126 | $ | 118,404 | $ | 1,772,952 |
North America |
South America |
EMEA* |
Asia |
September 30, 2019 |
||||||||||||||||
License fees |
$ | 97,408 | $ | 43,000 | $ | 31,668 | $ | 69,704 | $ | 241,780 | ||||||||||
Hardware |
269,393 | 12,636 | 342,304 | 155,632 | 779,965 | |||||||||||||||
Services |
602,782 | 8,252 | 82,440 | 17,501 | 710,975 | |||||||||||||||
Total Revenues |
$ | 969,583 | $ | 63,888 | $ | 456,412 | $ | 242,837 | $ | 1,732,720 |
*EMEA – Europe, Middle East, Africa
All of the Company's performance obligations, and associated revenue, are generally transferred to customers at a point in time, with the exception of support and maintenance, and professional services, which are generally transferred to the customer over time.
Software licenses
Software license revenue consist of fees for perpetual and subscription licenses for one or more of the Company’s biometric fingerprint solutions. Revenue is recognized at a point in time once the software is available to the customer for download. Software license contracts are generally invoiced in full on execution of the arrangement.
Hardware
Hardware revenue consists of fees for associated equipment sold with or without a software license arrangement, such as servers, locks and fingerprint readers. Customers are not obligated to buy third party hardware from the Company, and may procure these items from a number of suppliers. Revenue is recognized at a point in time once the hardware is shipped to the customer. Hardware items are generally invoiced in full on execution of the arrangement.
Support and Maintenance
Support and Maintenance revenue consists of fees for unspecified upgrades, telephone assistance and bug fixes. The Company satisfies its Support and Maintenance performance obligation by providing “stand-ready” assistance as required over the contract period. The Company records deferred revenue (contract liability) at time of invoice until the contracts term occurs. Revenue is recognized over time on a ratable basis over the contract term. Support and Maintenance contracts are one to five years in length and are generally invoiced in advance at the beginning of the term. Support and Maintenance revenue for subscription licenses is carved out of the total license cost at 18% and recognized on a ratable basis over the license term.
Professional Services
Professional services revenues consist primarily of fees for deployment and optimization services, as well as training. The majority of the Company’s consulting contracts are billed on a time and materials basis, and revenue is recognized based on the amount billable to the customer in accordance with practical expedient ASC 606-10-55-18. For other professional services contracts, the Company utilizes an input method and recognizes revenue based on labor hours expended to date relative to the total labor hours expected to be required to satisfy its performance obligation.
Contracts with Multiple Performance Obligations
Some contracts with customers contain multiple performance obligations. For these contracts, the Company accounts for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations on a relative standalone selling price basis. The standalone selling prices are determined based on overall pricing objectives, taking into consideration market conditions and other factors, including the value of the contracts, the cloud applications sold, customer demographics, geographic locations, and the number and types of users within the contracts.
The Company considered several factors in determining that control transfers to the customer upon shipment of hardware and availability of download of software. These factors include that legal title transfers to the customer, the Company has a present right to payment, and the customer has assumed the risks and rewards of ownership.
Accounts receivable from customers are typically due within 30 days of invoicing. The Company does not record a reserve for product returns or warranties as amounts are deemed immaterial based on historical experience.
Costs to Obtain and Fulfill a Contract
Costs to obtain and fulfill a contract are predominantly sales commissions earned by the sales force and are considered incremental and recoverable costs of obtaining a contract with a customer. These costs are deferred and then amortized over a period of benefit determined to be four years. These costs are included as capitalized contract costs on the balance sheet. The period of benefit was determined by taking into consideration customer contracts, technology, and other factors based on historical evidence. Amortization expense is included in selling, general and administrative expenses in the accompanying condensed consolidated statements of operations.
Transaction Price Allocated to the Remaining Performance Obligations
ASC 606 requires that the Company disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied at September 30, 2020. The guidance provides certain practical expedients that limit this requirement, which the Company’s contracts meet as follows:
|
● |
The performance obligation is part of a contract that has an original expected duration of one year or less, in accordance with ASC 606-10-50-14. |
At September 30, 2020, deferred revenue represents the remaining performance obligations related to support and maintenance, of which is expected to be recognized from one year to five years.
Revenue recognized during the three and nine months ended September 30, 2020 from amounts included in deferred revenue at the beginning of the period was approximately $94,000 and $202,000, respectively. Revenue recognized during the three and nine months ended September 30, 2019 from the amounts included in the deferred revenue at the beginning of the period was approximately $89,000 and $200,000, respectively. The Company did not recognize any revenue from performance obligations satisfied in prior periods. Total deferred revenue (contract liability) was $813,505 and $359,212 at September 30, 2020 and December 31, 2019, respectively.
4. |
PistolStar, Inc. acquisition |
On June 30, 2020, the Company acquired PistolStar, Inc., a private company based in the United States, which provides enterprise-ready identity access management solutions, including multi-factor authentication, identity-as-a-service, single sign-on and self-service password reset to commercial, government and education customers throughout the United States and internationally.
From April 10, 2020 until the Company acquired PistolStar, it licensed PortalGuard®, PistolStar’s authentication software, which the Company combines with its biometric authentication solutions offered to existing and prospective customers.
The total purchase price of $2.5 million included cash payments of $2.0 million and the issuance of a $500,000 promissory note. The purchase price is subject to a working capital adjustment, which has been estimated to be a reduction of $108,000.
The acquisition of PistolStar has been accounted for as a business combination and, in accordance with ASC 805, the Company has recorded the assets acquired and liabilities assumed at their respective fair values as of the acquisition date. The following table summarizes the preliminary purchase price allocation as of September 30, 2020:
Purchase consideration: |
||||
Total cash paid, net of acquired cash |
$ | 2,000,000 | ||
4% Promissory note, net of discount of $36,000 | 464,000 | |||
Working capital adjustment |
(108,000 |
) |
||
Total purchase price consideration |
$ | 2,356,000 | ||
Fair value of assets acquired and liabilities assumed: |
||||
Cash and cash equivalents |
$ | 100,747 | ||
Accounts receivable |
184,792 | |||
Prepaid expenses and other current assets |
9,485 | |||
Fixed assets |
36,467 | |||
Intangible assets |
1,480,000 | |||
Goodwill |
1,154,526 | |||
Total assets acquired |
2,966,017 | |||
Accrued expenses and other current liabilities |
738 | |||
Accrued payroll |
19,279 | |||
Deferred revenue |
590,000 | |||
Total fair value of assets acquired and liabilities assumed |
$ | 2,356,000 |
The promissory note, which was issued to the previous owner of PistolStar, carries interest at 4% per annum and is payable in four installments over the 12-month period following the closing. During the three months ended September 30, 2020, the Company made one payment in the amount of $130,000.
In the three and nine months ended September 30, 2020, acquisition-related expenses were immaterial. Acquisition-related expenses have been included primarily in general and administrative expenses in the condensed consolidated statements of operations. The operating results of PistolStar have been included in the condensed consolidated statements of operations since July 1, 2020.
The significant intangible assets identified in the purchase price allocation discussed above include the Trade Name, Proprietary Software, and Customer Relationships. To value the Trade Name and Proprietary Software, the Company utilized the Relief from Royalty Method, which quantifies the cost savings associated with asset ownership via a discounted cash flow analysis. To value the Customer Relationships, the Company utilized the Excess Earnings Method, which isolates the value of the specific intangible asset by discounting its income stream to present value.
The fair value of the assets acquired and liabilities assumed reflected in the tables above is less than the purchase price, resulting in the recognition of goodwill. The goodwill reflects the value of the synergies the Company expects to realize and the assembled workforce.
The following table presents the preliminary fair values and useful lives of the identifiable intangible assets acquired:
Amount |
Estimated useful life (in years) |
||||||||
Trade Name |
$ | 130,000 | 15 | ||||||
Proprietary Software |
420,000 | 5 | |||||||
Customer relationships |
930,000 | 8 | - | 10 | |||||
Total identifiable intangible assets |
$ | 1,480,000 |
5. |
ACCOUNTS RECEIVABLE |
Accounts receivable are carried at original amount less an estimate made for doubtful receivables based on a review of all outstanding amounts on a monthly basis. Management determines the allowance for doubtful receivables by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history, and current economic conditions. Accounts receivable are written off when deemed uncollectible.
As a result of the payment delays from a large customer, the Company has reserved $1,720,000 at September 30, 2020 and December 31, 2019, which represents 100% of the remaining balance owed under the contract. Recoveries of accounts receivable previously written off are recorded when received. Additionally, the Company sold a license to a Chinese reseller in December 2018. Revenue was recognized in accordance with ASC 606 in the amount of $1.1 million in 2018. As of December 31, 2019, the second payment due to be paid in March 2019 of $555,555 was still outstanding and payable. As of December 31, 2019, the Company wrote off the amount directly to bad debt expense as it was determined not to be collectible.
September 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
Accounts receivable - current |
$ | 506,165 | $ | 139,785 | ||||
Accounts receivable - non current |
1,720,000 | 1,720,000 | ||||||
Total accounts receivable |
2,226,165 | 1,859,785 | ||||||
Allowance for doubtful accounts - current |
(13,785 |
) |
(13,785 |
) |
||||
Allowance for doubtful accounts - non current |
(1,720,000 |
) |
(1,720,000 |
) |
||||
Total allowance for doubtful accounts |
(1,733,785 |
) |
(1,733,785 |
) |
||||
Accounts receivable, net of allowance for doubtful accounts |
$ | 492,380 | $ | 126,000 |
6. |
SHARE-BASED COMPENSATION |
The following table presents share-based compensation expenses for continuing operations included in the Company’s unaudited interim condensed consolidated statements of operations:
Three Months Ended September 30, |
Three Months Ended September 30, |
|||||||
2020 |
2019 |
|||||||
Selling, general and administrative |
$ | 51,157 | $ | 121,999 | ||||
Research, development and engineering |
3,073 | 15,102 | ||||||
$ | 54,230 | $ | 137,101 |
Nine Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
2020 |
2019 |
|||||||
Selling, general and administrative |
$ | 632,793 | $ | 690,612 | ||||
Research, development and engineering |
76,995 | 103,577 | ||||||
$ | 709,788 | $ | 794,189 |
7. |
FACTORING |
Due from factor consisted of the following as of:
September 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
Original invoice value |
$ | 128,004 | $ | 233,005 | ||||
Factored amount |
(64,742 |
) |
(122,064 |
) |
||||
Balance due from factor |
$ | 63,262 | $ | 110,941 |
The Company entered into an accounts receivable factoring arrangement with a financial institution (the “Factor”) which expires on October 31, 2021. Pursuant to the terms of the arrangement, the Company, from time to time, sells to the Factor a minimum of $150,000 of certain accounts receivable balances on a non-recourse basis per quarter for credit approved accounts. The Factor remits 35% of the foreign and 75% of the domestic accounts receivable balance to the Company (the “Advance Amount”), with the remaining balance, less fees, forwarded to the Company once the Factor collects the full accounts receivable balance from the customer. In addition, the Company, from time to time, receives over advances from the Factor. Factoring fees range from 2.75% to 15% of the face value of the invoice factored, and are determined by the number of days required for collection of the invoice. The cost of factoring is included in selling, general and administrative expenses. The cost of factoring was as follows:
|
|
Three Months ended September 30, |
|
|
Nine Months ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factoring fees |
|
$ |
15,934 |
|
|
$ |
32,891 |
|
|
$ |
81,164 |
|
|
$ |
125,231 |
|
8. |
NOTE RECEIVABLE |
During the quarter, the Company loaned $295,000 as an advance to aid in fulfilling the African contracts. The note does not bear any interest rate if paid within the nine (9) monthly installments beginning December 31, 2020. The note bears a default rate of 5%.
9. |
INVENTORY |
Inventory is stated at the lower of cost, determined on a first in, first out basis, or net realizable value and consists primarily of fabricated assemblies and finished goods. Inventory is comprised of the following as of:
September 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
Finished goods |
$ | 258,038 | $ | 287,761 | ||||
Fabricated assemblies |
141,358 | 141,358 | ||||||
Total inventory |
$ | 399,396 | $ | 429,119 |
10. |
RESALABLE SOFTWARE LICENSE RIGHTS |
On November 11, 2015, the Company entered into a license agreement for the rights to all software and documentation regarding the technology currently known as or offered under the FingerQ name. The license agreement grants the Company the exclusive right to reproduce, create derivative works and distribute copies of the FingerQ software and documentation, create new FingerQ related products, and grant sub-licenses of the licensed technology to end users. The license rights have been granted to the Company in perpetuity, with a stated number of end-user resale sub-licenses allowed under the contract for a total of $12,000,000.
The Company initially determined the software license rights to be a finite lived intangible asset, and estimated that the software license rights shall be economically used over a 10-year period, with a weighting towards the beginning years of that time-frame. The license rights were acquired during the fourth quarter of 2015, but the usage of such rights in the Company’s products was not generally available until January 2017. Accordingly, amortization began in the first quarter of 2017.
Through December 31, 2018, the license rights were amortized over the greater of the following amounts: 1) an estimate of the economic use of such license rights, 2) the amount calculated by the straight line method over ten years or 3) the actual cost basis of sales usage of such rights. After re-evaluation of the expected timeline of future license transactions, commencing January 1, 2019, the Company changed its amortization methodology to the greater of the straight-line methodology or actual unit cost per license sold based on net remaining software licenses as of January 1, 2019. The Company categorized the amortization expense under Cost of Sales as it more closely reflected the nature of the license right arrangement and the use of the technology.
During the fourth quarter of 2019, the Company re-evaluated the recoverability of the carrying amount of the balance of license rights, and concluded that there were no significant undiscounted cash flows expected to be generated from the future sale of the license rights. Accordingly, an impairment charge of $6,957,516 was recorded in the fourth quarter of 2019, which reduced the carrying amount of the FingerQ license rights to zero. Throughout 2019, the Company attempted to sell the technology into the mobile market in Asia, but due to, among other things, the trade tension between the US and China, management concluded that the future amortization would not represent an accurate cost to the ongoing business, without corresponding revenue. A total of $281,137 and $113 was charged to cost of sales during the three-month period ended September 30, 2019 for amortization and the cost basis of the actual sales, respectively. A total of $843,287 and $463 was charged to cost of sales during the nine-month period ended September 30, 2019 for amortization and the cost basis of the actual sales, respectively.
On December 31, 2015, the Company purchased third-party software licenses in the amount of $180,000 in anticipation of a large pending deployment that has yet to materialize. The Company is amortizing the total cost over the same methodology described above with the greater of the two approaches being the actual unit cost per license sold. A total of $16 and $5,701 was charged to cost of sales during the three month periods ended September 30, 2020 and 2019, respectively. A total of $5,044 and $40,394 was charged to cost of sales during the nine month periods ended September 30, 2020 and 2019, respectively. Since the license purchase, the actual per unit cost (actual usage) of such license rights in the cumulative amount of $111,242 has been charged to cost of sales, with a carrying balance of $68,758 and $73,802 as of September 30, 2020 and December 31, 2019, respectively.
11. |
investment in debt security |
During 2019, the Company purchased a 4,000,000 Hong Kong dollar denominated Bond Certificate with a financial institution in Hong Kong. The Bond Certificate translated to $512,821 U.S. Dollars on the June 2019 purchase date. The bond had a one-year term which matured in June 2020, bearing interest at 5% per annum. The Company redeemed the bond and recorded interest income of approximately $25,800. The Company then purchased a new 4,000,000 Hong Kong dollar denominated Bond Certificate with a financial institution in Hong Kong in June 2020. The new Bond Certificate translated to $516,121 U.S. Dollars, based on the exchange rate at the purchase date. The Company can invest up to 20,000,000 Hong Kong dollars under the terms of the certificate, bearing interest at 5% per annum. The investment is recorded at amortized cost which approximates fair value, and is currently planned to be held to maturity.
12. |
Related Party TRANSACTIONS |
Loans Payable – Related Parties
The Company received a series of non-interest-bearing advances from Mr. Wong Kwok Fong, a director of the Company, and Mr. Michael DePasquale, the Company’s Chief Executive Officer, for working capital purposes.
The balance of the advances as of December 31, 2019 were $74,737 and $114,000, respectively, and were due on demand. The advances were repaid in full in 2020.
13. |
COMMITMENT |
Sales Incentive Agreement with TTI
On March 25, 2020, the Company entered into a sales incentive agreement Technology Transfer Institute (“TTI”). Terms of the agreement include the following:
|
1. |
The term of the agreement is one year unless notice to terminate (as defined) is given. The agreement will be automatically extended for additional one-year terms unless terminated. |
|
2. |
For each $5,000,000 in revenue (up to a maximum of $20,000,000) TTI generates during the first year that results in net income of at least 20% (as defined), the Company will pay TTI a sales incentive fee of $500,000 payable by the issuance of 500,000 shares of common stock. |
|
3. |
In the event that TTI generates revenue in excess of $20,000,000 during the first year, the Company will issue TTI a five-year warrant to purchase 100,000 shares of Common Stock at an exercise price of $1.50 per share for each $1,000,000 of revenue in excess of $20,000,000 (up to a maximum of $25,000,000). |
In no event will the Company be obligated to issue more than 2,000,000 shares of common stock or warrants to purchase more than 500,000 shares of common stock pursuant to this agreement.
There has been no revenue generated nor sales incentive fees paid during the three and nine months ended September 30, 2020.
14. |
Convertible NOTES PAYABLE |
Convertible notes payable as of September 30, 2020 and December 31, 2019 consist of the following:
September 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
Securities Purchase Agreement dated July 10, 2019 |
$ | - | $ | 2,255,454 | ||||
January 2020 Note |
- | - | ||||||
February 2020 Note |
- | - | ||||||
May 2020 Note |
- | - | ||||||
June 2020 Note |
- | - | ||||||
Convertible notes payable, net |
$ | - | $ | 2,255,454 |
Securities Purchase Agreement dated July 10, 2019
On July 10, 2019, the Company issued a $3,060,000 principal amount senior secured convertible note (the “Original Note”). At closing, a total of $2,550,000 was funded. The original issue discount was $510,000. The principal amount due of the Original Note was due and payable as follows: $918,000 was due 180 days after funding, $1,071,000 was due 270 days after funding, and the remaining balance due 12 months after the date of funding.
The Original Note was secured by a lien on substantially all of the Company’s assets and properties and was convertible at the option of the Investor in shares of common stock at a fixed conversion price of $1.50 per share.
In connection with the closing of the Original Note, the Company issued a five-year warrant to the Investor to purchase 2,000,000 shares of common stock at a fixed exercise price of $1.50 per share, paid a $50,000 commitment fee, and issued 266,667 shares of common stock in payment of a $400,000 due diligence fee. The Company also paid banker fees of $193,500 and legal fees of $71,330. The valuation of the warrant of $595,662 was recorded to debt discount and was amortized over the life of the Original Note. The fees associated with the agreement were allocated to debt issuance costs and additional paid-in capital based on the respective ratio of the valuation of the note and warrant. Amortization of the debt issuance costs and debt discount are included in interest expense on the statement of operations.
On March 12, 2020, the Company issued a $3,789,000 principal amount senior secured convertible note (the “Amended Note”), which replaced the Original Note and included an additional $729,000 in interest due to the debt restructuring. The principal amount was due and payable in full on April 13, 2020. The Amended Note was secured by a lien on substantially all of the Company’s assets and properties and was convertible at the option of the Investor into shares of common stock at a fixed conversion price of $0.65 per share. The Company accounted for the transaction as a debt extinguishment, and therefore, the balance of the fees and unamortized discount associated with the Original Note were written off and included as loss on extinguishment of debt. On the day of the conversion, the closing stock price for the day was $0.76, which resulted in a beneficial conversion of $0.11 per share outstanding or $641,215 to be amortized to interest expense over the term of the Amended Note, as adjusted for any debt conversion.
On April 12, 2020, and May 6, 2020, the Company entered into amendments (the “Amendments”) to the Amended Note. The Amendments extended the maturity date to June 12, 2020 and extended the Investor’s right to convert the Amended Note into shares of the Company’s common stock at a price of $0.65 per share through June 12, 2020. All other provisions of the Amended Note remained the same.
Until the second anniversary of the closing, the investor has the right to purchase up to 20% of the securities the Company issues in any future private placement, subject to certain exceptions for, among other things, strategic investments.
On June 10, 2020, the investor converted the last of the remaining principal into shares of common stock for payment in full, and the remaining principal balance was $0. The Amended Note amount of $3,789,000 was converted into 5,829,225 shares of common stock.
September 30, |
December 31, |
|||||||
2020 |
2019 |
|||||||
Principal amount |
$ | 3,789,000 | $ | 3,060,000 | ||||
Less: conversion of principal into shares of common stock |
(3,789,000 |
) |
- | |||||
Net Principal amount |
- | 3,060,000 | ||||||
Less: unamortized debt discount and beneficial conversion feature |
- | (574,330 |
) |
|||||
Less: unamortized debt issuance costs |
- | (230,216 |
) |
|||||
Notes payable, net of unamortized debt discount and debt issuance costs |
$ | - | $ | 2,255,454 |
January 2020 Note
On January 13, 2020, the Company issued a $157,000 principal amount secured 10% convertible redeemable note (the “January 2020 Note”) to an institutional investor with a maturity date of June 13, 2020 which was convertible into common stock at a conversion price of $1.50 per share. The January 2020 Note was redeemable at any time by payment of a premium to the principal balance starting at 10% and increasing to 30%. At the closing, the Company agreed to issue 650,000 shares of common stock in lieu of payment of a $75,000 commitment fee which would be reduced to 50,000 shares if the January 2020 Note was repaid prior to the maturity date. The Company paid $7,000 of legal fees for the January 2020 Note.
On June 12, 2020, the January 2020 Note was paid in full for $211,984. The 600,000 shares were returned to the Company in July 2020.
February 2020 Note
On February 13, 2020, the Company issued a $126,000 principal amount secured 10% convertible redeemable note (the “February 2020 Note”) to an institutional investor with a maturity date of July 13, 2020 which was convertible into common stock at a conversion price of $1.15 per share. On March 12, 2020, the Original Note was amended to reduce the conversion price to $0.65 per share, which reduced the conversion price of the February Note to $0.65 and resulted in an additional deemed dividend expense of $70,998. The February 2020 Note was redeemable at any time by payment of a premium to the principal balance starting at 10% and increasing to 30%. The Company issued 50,000 shares of common stock to the investor in lieu of payment of a $57,500 commitment fee. The Company paid $6,000 of legal fees in connection with the issuance of February 2020 Note.
This February 2020 Note was paid in full on July 10, 2020 by payment of $170,442.
May 2020 Note
On May 6, 2020, the Company issued a $2,415,000 principal amount senior secured convertible note (the “May 2020 Note”). At closing, $2,100,000 was funded. The principal amount was due and payable in five equal monthly installments of $268,333 beginning seven months after the funding date with the remaining balance due on the twelfth month after the date of funding. The May 2020 Note was convertible at a fixed convertible price of $1.16 per share. In connection with the issuance of the May 2020 Note, the Company paid a $133,333 due diligence fee by issuing 114,943 shares of common stock to the Investor priced at $1.16 per share. The Company also paid a placement fee of 7% of the gross proceeds to a placement agent. In connection with the closing of the May 2020 Note, the Company issued a five-year warrant to the investor to purchase 1,900,000 shares of common stock at a fixed exercise price of $1.16 and was immediately exercisable. The valuation of the warrant of $876,937 was recorded to debt discount and was amortized over the life of the May 2020 Note. The fees associated with the agreement were allocated to debt issuance costs and additional paid-in-capital based on the respective ratio of the valuation of the note and warrant. Amortization of the debt issuance costs and debt discount were included in the interest expense on the statement of operations.
Following the completion of the underwritten offering consummated in July 2020, the principal balance of $2,415,000 was paid in full during the quarter. As a result of the repayment, the Company expensed the remaining debt discounts and issuance costs of $1,218,163 in July 2020.
June 2020 Note
On June 29, 2020, the Company issued a $1,811,250 principal amount senior secured convertible note (the “June 2020 Note”). At closing, $1,575,000 was funded. The principal amount was due and payable in nine equal monthly installments of $201,250 beginning four months after the funding date with the remaining balance due on the twelfth month after the date of funding. The June 2020 Note was convertible at a fixed convertible price of $1.16 per share. In connection with the issuance of the June 2020 Note, the Company paid a $100,000 due diligence fee by issuing 136,575 shares to the Investor priced at $0.7322 per share. The Company also paid a placement fee of 7% of the gross proceeds to a placement agent.
In connection with the closing of the June 2020 Note, the Company issued a five-year warrant to the Investor to purchase 1,425,000 shares of common stock at a fixed exercise price of $1.16 per share, and was immediately exercisable. The valuation of the warrant of $511,402 was recorded to debt discount and is being amortized over the life of the June 2020 Note. The fees associated with the agreement were allocated to debt issuance costs and additional paid-in capital based on the respective ratio of the valuation of the note and warrant. Amortization of the debt issuance costs and debt discount are included in interest expense on the statement of operations.
Following the completion of the underwritten offering consummated in July 2020, the principal balance of $1,811,250 was paid in full during the quarter. As a result of the repayment, the Company expensed the remaining debt discounts and issuance costs of $957,919 in July 2020.
15. |
LEASES |
The Company’s leases office space in New Jersey, Hong Kong, Minnesota, and New Hampshire with lease termination dates of 2023, 2022, 2022, and 2022, respectively. The leases include non-lease components with variable payments. The following tables present the components of lease expense and supplemental balance sheet information related to the operating leases, for the three months ended and as of:
3 Months ended September 30, |
9 Months ended September 30, |
|||||||
2020 |
2020 |
|||||||
Lease cost |
||||||||
Operating lease cost |
$ | 67,773 | $ | 175,219 | ||||
Total lease cost |
$ | 67,773 | $ | 175,219 | ||||
Balance sheet information |
||||||||
Operating ROU assets |
$ | 556,915 | ||||||
Operating lease liabilities, current portion |
$ | 229,853 | ||||||
Operating lease liabilities, non-current portion |
325,454 | |||||||
Total operating lease liabilities |
$ | 555,307 | ||||||
Weighted average remaining lease term (in years) – operating leases |
2.49 | |||||||
Weighted average discount rate – operating leases |
5.50 |
% |
Supplemental cash flow information related to leases were as follows, for the nine months ended September 30, 2020:
Cash paid for amounts included in the measurement of operating lease liabilities |
$ | 171,374 |
Maturities of operating lease liabilities were as follows:
2020 (remaining three months) |
$ | 63,812 | ||
2021 |
256,977 | |||
2022 |
187,594 | |||
2023 |
89,226 | |||
Total future lease payments |
597,609 | |||
Less: imputed interest |
(42,302 |
) |
||
Total |
$ | 555,307 |
16. |
EARNINGS (LOSS) PER SHARE - COMMON STOCK (“EPS”) |
The Company’s basic EPS is calculated using net loss available to common shareholders and the weighted-average number of shares outstanding during the reporting period. Diluted EPS includes the effect from potential issuance of common stock, such as stock issuable pursuant to the exercise of stock options and warrants and the assumed conversion of convertible notes.
-Items excluded from the diluted per share calculation because the exercise price was greater than the average market price of the common shares:
Three Months ended September 30, |
Nine Months ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Stock options |
1,603,053 | 1,755,556 | 1,603,053 | 1,755,556 | ||||||||||||
Warrants |
5,651,889 | 5,780,978 | 5,651,889 | 5,780,978 | ||||||||||||
Total |
7,254,942 | 7,536,534 | 7,254,942 | 7,536,534 |
The following table summarizes the weighted average securities that were excluded from the diluted per share calculation because the effect of including these potential shares was antidilutive due to the net losses for the periods:
Three Months ended September 30, |
Nine Months ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Stock options |
2,421 | - | 18,829 | - | ||||||||||||
Warrants |
318,600 | - | 2,945,913 | - | ||||||||||||
Restricted stock | 8,280 | - | 33,067 | - | ||||||||||||
Convertible notes |
- | 1,912,454 | - | 1,143,293 | ||||||||||||
Total |
329,301 | 1,912,454 | 2,997,809 | 1,143,293 |
17. |
STOCKHOLDERS’ EQUITY |
Preferred Stock
Within the limits and restrictions provided in the Company’s Certificate of Incorporation, the Board of Directors has the authority, without further action by the shareholders, to issue up to 5,000,000 shares of preferred stock, $.0001 par value per share, in one or more series, and to fix, as to any such series, any dividend rate, redemption price, preference on liquidation or dissolution, sinking fund terms, conversion rights, voting rights, and any other preference or special rights and qualifications. As of September 30, 2020, 100,000 shares of preferred stock have been designated as Series A-1 Convertible Preferred Stock and 105,000 shares of preferred stock have been designated as Series B-1 Convertible Preferred Stock. There was no preferred stock outstanding as of September 30, 2020 or December 31, 2019.
Warrants
Securities Purchase Agreement dated November 13, 2014:
As part of a Securities Purchase Agreement, dated November 13, 2014, by and between the Company and a number of private and institutional investors, the Company issued to certain private investors warrants to purchase 996,877 shares of common stock. The warrants expired in November 2019.
Securities Purchase Agreement dated September 23, 2015:
On September 23, 2015, the Company issued warrants (the “2015 Warrants”) to purchase 69,445 shares of common stock in connection with the issuance of a promissory note. The warrants were immediately exercisable at an initial exercise price of $3.60 per share and had a term of five years. The 2015 Warrants expired in September 2020.
The 2015 Warrants had a "full ratchet" anti-dilution adjustment provision which could be triggered in the event the Company sold or granted any additional shares of common stock, options, warrants or other securities that were convertible into common stock at a price lower than $3.60 per share. The anti-dilution was not triggered by certain “exempt issuances” which among other issuances, includes the issuance of shares of common stock, options or other securities to officers, employees, directors, consultants or service providers.
Anti-dilution adjustments were triggered as follows:
1. |
On August 24, 2018 the Company issued warrants to certain investors which triggered the anti-dilution provisions included in the 2015 Warrants. As a result, the number of shares of common stock issuable upon the full exercise of the 2015 Warrants was increased from 69,445 to 166,668 shares, and the exercise price was reduced from $3.60 to $1.50 per share. |
2. |
On February 14, 2020, the February 2020 Note was issued at a conversion price of $1.15 that triggered the anti-dilution provisions included in these warrants. In addition, the amendments to the Original Note reduced the conversion price of the Original Note to $0.65 which also triggered the anti-dilution provision of the 2015 Warrants. As a result of the forgoing transactions, the number of shares of common stock issuable upon the full exercise of the 2015 Warrants increased to 384,618, the exercise was reduced to $0.65 per share, and the Company recorded a non-cash deemed dividend in amount of $41,688. |
Referral Fees:
During the second quarter of 2020, the Company issued a warrant to purchase 125,000 shares of common stock to an investor in payment for a business referral valued at $94,655.
During the third quarter of 2020, the Company issued a warrant to purchase 25,000 shares of common stock to a former employee for a business referral valued at $12,921.
Common Stock
On March 30, 2020, the Company issued 972,000 shares of common stock for warrants that were exercised at $1.50, resulting in proceeds of $1,458,000 to the Company.
On April 2, 2020, the Company issued 6,850 shares of common stock to its directors in payment of meeting fees valued at $5,001.
On May 12, 2020, the Company issued 7,077 shares of common stock to its directors in payment of meeting fees valued at $7,003.
On May 14, 2020, the Company issued 1,632 shares of common stock to its directors in payment of committee meeting fees valued at $1,501.
On June 8, 2020, the Company issued 1,581 shares of common stock to its directors in payment of committee meeting fees valued at $1,502.
On July 23, 2020, the Company completed an underwritten public offering of shares of common stock and warrants resulting in net proceeds of approximately $22.7 million, after deducting underwriting discounts and commissions and estimated offering expenses. 34,114,500 shares of common stock were issued as a result of this offering, and a further 6,364,300 shares of common stock were issued upon the exercise of 4,100,000 prefunded warrants and 2,264,300 warrants exercised in conjunction with the offering.
10,328 shares of common stock were issued during the quarter ended September 30, 2020 in payment of board and board committee fees valued at $7,003.
See Note 14 - Convertible Notes Payable for common stock issuances related to conversion of convertible notes payable and shares of common stock issued for fees in connection with the agreements.
Issuances of Nonvested Stock
Nonvested stock consists of shares of common stock that are subject to restrictions on transfer and risk of forfeiture until the fulfillment of specified conditions. The fair value of nonvested shares is determined based on the market price of the Company's common stock on the grant date. Nonvested stock is expensed ratably over the term of the restriction period.
The Company issued 306,000 shares of restricted common stock during the quarter ended September 30, 2020 to certain employees and directors of the Company. These shares vest in equal annual installments over a three-year period from the date of grant, and had a fair value on the date of issuance of $198,900. Nonvested stock compensation for the three months ended September 30, 2020 was $3,427.
Issuances of Stock Options
On April 2, 2020, the Company issued a stock option to a new employee to purchase 5,000 shares of common stock with a three-year vesting period, seven year term, and exercise price of $0.73 per share.
The fair value of the option at date of issuance was estimated on the date of grant at $2,267 using the Black-Scholes option-pricing model with the following assumptions: risk free interest rate: 0.36%, expected life of options in years: 4.5, expected dividends: 0, volatility of stock price: 83%.
197,500 options were granted during the quarter ended September 30, 2020. These options vest in three equal annual installments on each of the three anniversaries of the date of grant period, have seven year terms, and a weighted average exercise price of $0.65. The fair value of the options at date of issuance was estimated on the date of grant at $80,093 using the Black-Scholes option-pricing model with the following assumptions: risk free interest rate: 0.28%, expected life of options in years: 4.53, expected dividends: 0, volatility of stock price: 83%.
18. |
NASDAQ CAPITAL MARKET LISTING REQUIREMENTS |
In September 2019, the Company received a letter from Nasdaq stating that its share price had not satisfied the continued listing requirement to maintain a minimum bid price of $1.00 per share, as set forth in Nasdaq Listing Rule 5550(a)(2). On November 16, 2020, the Company held a special meeting of its stockholders to request a vote in favor of a reverse split at a ratio between 1-for-4 and 1-for-10, to regain compliance with the Minimum Bid Price Requirement. We have until December 4, 2020 to regain compliance with the Minimum Bid Price Requirement.
On May 18, 2020 the Company received a notice (the “Notice”) from the Staff of the Listing Qualifications Department (the “Staff”) of The Nasdaq Capital Market LLC (“Nasdaq”) indicating the Company was not in compliance with Nasdaq Listing Rule 5550(b)(1) because, the Company did not have a minimum of $2,500,000 in stockholders’ equity for continued listing on Nasdaq (the “Stockholders’ Equity Requirement”). On July 10, 2020, the Company’s plan to regain compliance with the Stockholders’ Equity Requirement previously submitted to the Nasdaq was accepted and Nasdaq granted us an extension of 180 calendar days from the date of the Notice (November 16, 2020) for to provide evidence of compliance.
As discussed above, on July 23, 2020, the Company completed an underwritten public offering resulting in net cash proceeds of approximately $22.7 million which was used, in part, to repay approximately $4.2 million of outstanding convertible promissory notes. Accordingly, as of the date of this report the Company believes that it has satisfied compliance with the Stockholders’ Equity Requirement.
19. |
SEGMENT INFORMATION |
The Company has determined that its continuing operations are one discrete segment consisting of biometric products. Geographically, North American sales accounted for approximately 95% and 79% of the Company’s total sales for the three months ended September 30, 2020 and 2019, respectively, and were approximately 90% and 56% of the Company’s total sales for the nine months ended September 30, 2020 and 2019, respectively.
20. |
FAIR VALUES OF FINANCIAL INSTRUMENTS |
Cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, note payable, and due from factor, are carried at, or approximate, fair value because of their short-term nature. The carrying values of the convertible debt and operating lease obligation approximated their fair values as the interest rates approximated market.
21. |
MAJOR CUSTOMERS AND ACCOUNTS RECEIVABLE |
For the three months ended September 30, 2020 and 2019, one customer accounted for 13% and one customer accounted for 28% of revenue, respectively. For the nine months ended September 30, 2020 and 2019, one customer accounted for 21% and three customers accounted for 50% of revenue, respectively.
At September 30, 2020, two customers accounted for 26% of accounts receivable. At December 31, 2019, three customers accounted for 18%, 16% and 14% of current accounts receivable, respectively.
22. |
PAYMENT PROTECTION PROGRAM TERM NOTE |
On April 20, 2020, the Company entered into a Paycheck Protection Program Term Note (the “SVB Note”) with Silicon Valley Bank (“SVB”) pursuant to the Paycheck Protection Program (the “Program”) of the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S. Small Business Administration.
The Company received total proceeds of approximately $341,000 which were used in accordance with the requirements of the CARES Act. The Company will apply to SVB for forgiveness of amounts due on the SVB Note to the extent they are used for eligible payroll costs, rent obligations, and covered utility payments incurred during the “covered period” following disbursement under the SVB Note. Until the six-month anniversary of the date of the SVB Note (the “Deferral Expiration Date”), neither principal nor interest is due and payable. On the Deferral Expiration Date, the outstanding principal of the SVB Note that is not forgiven will convert to an amortizing term loan at an interest rate of 1% per annum requiring equal monthly payments of principal and interest through November 20, 2022.
The Company has performed initial calculations for the SVB Note forgiveness according to the terms and conditions of the SBA’s Loan Forgiveness Application (Revised June 16, 2020) and, based on such calculations, expects that the SVB Note will be forgiven in full. In addition, the Company has determined that it is probable the Company will meet all the conditions of the SVB Note forgiveness. As such, the Company has decided that the SVB Note should be accounted for as a government grant which analogizes with International Accounting Standards (“IAS”) 20, Accounting for Government Grants and Disclosure of Government Assistance. Under the provisions of IAS 20, “a forgivable loan from government is treated as a government grant when there is reasonable assurance that the entity will meet the terms for forgiveness of the loan.” IAS 20 does not define “reasonable assurance”, however, based on certain interpretations, it is analogous to “probable” in U.S. GAAP under FASB ASC 450-20-20, which is the definition the Company has applied to its expectations of the SVB Note forgiveness. In addition, in accordance with the provisions of IAS 20, government grants shall be recognized in profit or loss on a systematic basis over the periods in which the Company recognizes costs for which the grant is intended to compensate (i.e. qualified expenses). Therefore, the Company recognized the funding during the periods when qualified expenses were incurred.
23. |
SUBSEQUENT EVENTS |
On November 11, 2020, the Company issued 11,115 shares of common stock to its directors in payment of board fees. Additionally, the Company issued a stock option to a new employee to purchase 25,000 shares of common stock with three-year vesting period and seven year term, and an aggregate of 25,000 shares of restricted common stock to several new employees which vest in equal annual installments over a three year period from the date of grant.
The Company has reviewed all other subsequent events through the date of filing.
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS |
CAUTIONARY STATEMENT FOR FORWARD-LOOKING STATEMENTS
All statements other than statements of historical facts contained in this Report on Form 10-Q, including statements regarding our future financial position, business strategy and plans and objectives of management for future operations, are forward-looking statements. The words “anticipate,” “believe,” “estimate,” “will,” “may,” “future,” “plan,” “intend” and “expect” and similar expressions generally identify forward-looking statements. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Although we believe that our plans, intentions and expectations reflected in the forward-looking statements are reasonable, we cannot be sure that they will be achieved. Particular uncertainties that could cause our actual results to be materially different than those expressed in our forward-looking statements include: our history of losses and limited revenue; our ability to raise additional capital; our ability to protect our intellectual property; changes in business conditions; changes in our sales strategy and product development plans; changes in the marketplace; continued services of our executive management team; security breaches; competition between us and other companies in the biometric technology industry; market acceptance of biometric products generally and our products under development; our ability to execute and deliver on contracts in Africa, our ability to expand into Asia, Africa and other foreign markets; our ability to integrate the operations and personnel of PistolStar into our business; the duration and severity of the current coronavirus COVID-19 pandemic and its effect on our business operations, sales cycles, personnel, and the geographic markets in which we operate; delays in the development of products and statements of assumption underlying any of the foregoing as well as other factors set forth under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities and Exchange Commission (the “SEC”) and other filing with the SEC. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Except as required by law, we undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
OVERVIEW
The following discussion and analysis summarizes the significant factors affecting the operating results, financial condition, liquidity and cash flows of our Company as of and for the periods presented below and should be read in conjunction with our unaudited condensed consolidated financial statements and related information contained herein and in our audited financial statements as of December 31, 2019.
BIO-key International, Inc. (the “Company”, “we” or “us”) develops and markets advanced fingerprint biometric identification and identity verification technologies, as well as related identity management and credentialing fingerprint biometric hardware and software solutions. We were pioneers in developing automated, finger identification technology that supplements or compliments other methods of identification and verification, such as passwords, tokens, keys, smart cards, PKI, credit card, passports, driver’s licenses, OTP or other forms of possession or knowledge-based credentialing. Advanced BIO-key® technology has been and is used to improve both the accuracy and speed of competing finger-based biometrics. Our solutions are used by customers in every sector of our economy including government, financial services, education, manufacturing, retail, and call centers.
We provide the ability to positively identify and authenticate individuals before granting access to valuable corporate resources, web portals or applications in seconds. Powered by our patented Vector Segment Technology (VST™), WEB-key® and BSP development kits are fingerprint biometric solutions that provide interoperability with dozens of reader manufacturers, enabling application developers and integrators to integrate fingerprint biometrics into their applications.
Our biometric identification technology improves both the accuracy and speed of screening individuals, for identification purposes or for personal identity verification, by extracting unique data from a fingerprint and comparing it to existing similar fingerprint data. The technology has been built to be scalable and to handle databases containing millions of fingerprints. We achieve the highest levels of discrimination without requiring any other identifying data (multi-factor) such as a user ID, smart cards, or tokens, although our technology can be used in conjunction with such additional factors. Users of our technology have the option of on device or cloud authentication. This flexible authentication option in conjunction with our interoperable capabilities, is another key differentiator of our biometric identification solutions.
Our WEB-key solution is a client server suite that can be integrated into virtually any application, whether web based or desktop application based on Windows. The WEB-key solution is a security solution that protects the biometric data in processing, transmission and storage. WEB-key provides a turn-key solution for biometric as well as multi-factor authentication across an enterprise, government system or any user population.
We also develop and distribute hardware components that are used in conjunction with our software, and sell third-party hardware components with our software in various configurations required by our customers. Our products are interoperable with major fingerprint reader and hardware manufacturers, supporting Windows, Linux, Mac OS X, and Android operating systems enabling application developers, value added resellers, and channel partners to integrate our fingerprint biometrics into their applications, while dramatically reducing maintenance, upgrade and life-cycle costs. This interoperability is unique in the industry, and a key differentiator for our products in the biometric market. In our opinion, these features make our technology more viable than competing technologies and expands the size of the overall market for our products.
In partnerships with OEMs, VARs, integrators, and solution providers, we market and sell biometric hardware and software solutions to SMBs, the Fortune 500 and government agencies.
We support industry standards, including PIV, FIPS, ANSI, ISO, SAML, and BioAPI among others. We have received National Institute of Standards and Technology (NIST) independent laboratory testing and certification of our ability to support Homeland Security Presidential Directive #12 (HSPD-12) and ANSI/INCITS-378 templates, as well as validation of our fingerprint match speed and accuracy in large database environments.
We have developed what we believe is the most discriminating and effective commercially available finger-based biometric technology. Our primary focus is in marketing and selling this technology to customers seeking to secure access to networks, applications and data on-premises or remotely. Our primary market focus includes, government, financial services, education, healthcare, manufacturing, retail, and call centers.
Products
We also offer a full line of easy to use finger scanners for both enterprise and consumer markets. Our SideSwipe®, SideTouch® and EcoID® scanners are plug and play compatible with Microsoft Windows and our Q-180 Touch reader is a Micro USB compatible fingerprint reader for Android devices. The readers are currently sold in the Microsoft stores, as well as through their on-line channel, on Amazon, and through our website. In 2018, we introduced OmniPass Consumer, a secure biometric-enabled application to manage multiple passwords for online apps, services, or accounts.
In 2015, Microsoft announced native support for biometrics in the Windows 8.1 and Windows 10 Operating platforms as well as Office 2016. With Microsoft Hello, any user can replace their PIN or password to access their device without any special software downloads by using our finger scanners, SideSwipe, SideTouch and EcoID, which are plug and play compatible with the Microsoft platforms. We have been the preferred partner, in particular at the Microsoft “Ignite your Business” Windows 10 and Office 2016 launch events.
Finally, our ID Director for Windows and ID Director for SAML offer biometric authentication to SAML enables apps such as Office 365, GoToMeeting, Zoom, SalesForce, Google G-Suite, and many others.
STRATEGIC OUTLOOK AND RECENT DEVELOPMENTS
Historically, our largest market has been access control within highly regulated industries such as government, financial services, and healthcare. During 2019, we became the go-to biometric authentication provider for board of election offices as eight offices deployed our hardware and software to secure internal access to the voter registration database. We continue to seek to extend this footprint as we finalize 2020 and move forward into 2021.
Working with our partner TTI, we expect to begin deploying several large-scale identity and access projects in the fourth quarter of 2020. We are in the process of establishing an African subsidiary, to work closely with TTI who was awarded contracts of $45M and $30M. Under the first contract, we will provide biometric authentication to support the infrastructure of a new e-commerce project developed with the expectation to generate more than one million jobs in Nigeria. The second contract provides for BIO-key hardware and software to be used by a leading African telecommunications company to secure internal access to customer data. Based on information available today, Africa and the surrounding regions are receiving government funding to expand the use of biometric authentication solutions to help establish trustworthy government programs and reduce fraud. The COVID-19 pandemic has and may continue to delay the rollout of these programs, but we are expecting to begin deploying hardware Q4 2020 in accordance with contractual terms.
We plan to have a more significant role in the Identity and Access Management (IAM) market which continues to expand. We plan to offer customers a suite of authentication options that complement our biometric solutions. The more well-rounded offerings of authentication options will allow customers to customize their approach to authentication all under one umbrella.
As devices with onboard fingerprint sensors continue to deploy to consumers, we expect that third-party application developers will demand the ability to authenticate users of their respective applications (apps) with the onboard fingerprint biometric. We further believe that authentication will occur on the device itself for potentially low-value, and therefore low-risk, use-transactions and that user authentication for high-value transactions will migrate to the application provider’s authentication server, typically located within their supporting technology infrastructure, or cloud. We have developed our technology to enable, on-device authentication as well as network or cloud-based authentication and believe we may be the only technology vendor capable of providing this flexibility and capability. Our core technology works on major commercially available fingerprint readers, across Windows and Linux, Mac OS X and Android operating systems. This interoperability, coupled with the ability to authenticate users via the device or cloud, is unique in the industry, provides a key differentiator for us, and in our opinion, makes our technology more viable than competing technologies and expands the size of the overall market for our products.
In June 2020, we expanded our business though the acquisition of PistolStar. PistolStar has over 200 active customer subscribers which include PortalGuard® multi-factor authentication (MFA), Nebula identity-as-a-service (IDaaS), PortalGuard single sign-on (SSO) and PortalGuard self-service password reset (SSPR).
PortalGuard MFA offers customers flexible policy-driven choices among 15 different methods of authentication, including BIO-key biometrics, FIDO U2F/2FA tokens, WebAuthn, Windows Hello, Google Authenticator, Microsoft Authenticator, RSA SecureID, Phone Push, OTP, SMS, phone-call, and bar-code, so every user can always be securely authenticated with whichever factor is most appropriate. For enterprises with existing IAM platforms, PortalGuard can be seamlessly integrated to add its complete MFA by supporting SAML, OpenID Connect, OAuth, WS-Federation, CAS, and Shibboleth, among other standards. Combining PistolStar’s proprietary authentication software with our biometric solutions creates an integrated turn-key multi-factor solution which we believe is unparalleled in the industry, and will allow us to provide a unified MFA solution that is differentiated in the market by our biometric user experience and who-you-are strong authentication.
We believe there is potential for significant market growth in the following key areas:
● |
Corporate network access control, corporate campuses, computer networks, and applications. |
● |
Large scale identification projects, especially in Africa and the surrounding regions. |
● |
Government funded initiatives, including with the state board of elections. |
● |
International law enforcement use case applications as prospects see us as a global leader in the biometric technology space as witnessed by our agreement with the Israeli Defense Force, and the Singapore and Dubai Police departments. |
● |
Consumer mobile credentialing, including mobile payments, credit and payment card programs, data and application access, and commercial loyalty programs. |
● |
Demand for BIO-key hardware products from Windows 10 users and Fortune 500 companies. |
● |
Government services and highly regulated industries including, Medicare, Medicaid, Social Security, Drivers Licenses, Campus and School ID, Passports/Visas. |
● |
Continued growth in the Asia Pacific region. |
● |
New remote authentication challenges – which our solutions are ideally suited to address. |
● |
New opportunity to market remote security solutions which have been accelerated due to the COVID-19 pandemic. |
In the near-term, we expect to grow our business within government services and highly-regulated industries in which we have historically had a strong presence. We believe that continued heightened security and privacy requirements in these industries will generate increased demand for security solutions, including biometrics. In addition, we expect that the integration of our technology into Windows 10, will accelerate the demand for our computer network log-on solutions and fingerprint readers.
Our two primary sales strategies call for expanded marketing efforts into the IAM market along with a dedicated pursuit of large-scale identification projects across the globe.
We also plan on expanding our new Channel Alliance Program which now has more than twenty participants and started to generate modest initial revenues.
Impact of COVID-19
In March 2020, the World Health Organization declared the outbreak of COVID-19 as a global pandemic, and, in the following weeks, many U.S. states and localities issued lockdown orders impacting our operations. Since then, the COVID-19 situation within the U.S. has rapidly escalated and has severely restricted the level of economic activity around the world. The COVID-19 outbreak has caused us to migrate to a remote business model for our sales, marketing, administrative and executive teams. Research and development and production are adjusting to the new landscape to maintain production as best as possible considering the conditions and regulations. We continue to monitor the situation closely and it is possible that we will implement further measures. Since we qualify as an essential business in New Jersey because we serve the healthcare industry, we have been able to access inventory to fulfill orders and ship products as required. The pandemic has extended sales cycles and delayed deployments in most markets in which we operate, particularly in Africa which has just recently lifted shut-down and shelter at home orders. We continue to conduct business daily and are actively closing transactions throughout the current climate, with no changes to personnel.
The complications caused by the pandemic have forced organizations to quickly adapt to a work from home remote business model. This increases the risk of unauthorized users, phishing attacks, and hackers eager to take advantage of the challenges of securing remote workers. We believe that biometrics should play a key role in remote user authentication.
CRITICAL ACCOUNTING POLICIES
For detailed information regarding our critical accounting policies and estimates, see our financial statements and notes thereto included in this Report and in our Annual Report on Form 10-K for the year ended December 31, 2019. There have been no material changes to our critical accounting policies and estimates from those disclosed in our most recent Annual Report on Form 10-K.
RECENT ACCOUNTING PRONOUNCEMENTS
For detailed information regarding recent account pronouncements, see Notes to Condensed Consolidated Financial Statements included in Part I, Item 1 of this report.
RESULTS OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2020 AS COMPARED TO SEPTEMBER 30, 2019
Consolidated Results of Operations - Percent Trend
% of Total Revenues for the Three Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Revenues |
||||||||
Services |
52 |
% |
52 |
% |
||||
License fees |
37 |
% |
22 |
% |
||||
Hardware |
11 |
% |
26 |
% |
||||
Total revenues |
100 |
% |
100 |
% |
||||
Costs and other expenses |
||||||||
Cost of services |
18 |
% |
15 |
% |
||||
Cost of license fees |
1 |
% |
82 |
% |
||||
Cost of hardware |
3 |
% |
16 |
% |
||||
Total costs and other expenses |
22 |
% |
112 |
% |
||||
Gross Profit (loss) |
78 |
% |
-12 |
% |
||||
Operating expenses |
||||||||
Selling, general and administrative |
158 |
% |
202 |
% |
||||
Research, development and engineering |
35 |
% |
66 |
% |
||||
Total operating expenses |
193 |
% |
268 |
% |
||||
Operating loss |
-116 |
% |
-281 |
% |
||||
Other income (expense) |
||||||||
Total other income (expense) |
-234 |
% |
-123 |
% |
||||
Net loss |
-349 |
% |
-404 |
% |
Revenues and cost of goods sold
Three months ended September 30, |
||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
|||||||||||||
Revenues |
||||||||||||||||
Service |
$ | 491,535 | $ | 237,372 | $ | 254,163 | 107 |
% |
||||||||
License |
346,479 | 98,272 | 248,207 | 253 |
% |
|||||||||||
Hardware |
105,311 | 117,070 | (11,759 |
) |
-10 |
% |
||||||||||
Total Revenue |
$ | 943,325 | $ | 452,714 | $ | 490,611 | 108 |
% |
||||||||
Cost of goods sold |
||||||||||||||||
Service |
$ | 173,823 | $ | 65,683 | $ | 108,140 | 165 |
% |
||||||||
License |
10,775 | 369,604 | (358,829 |
) |
-97 |
% |
||||||||||
Hardware |
27,011 | 73,366 | (46,355 |
) |
-63 |
% |
||||||||||
Total COGS |
$ | 211,609 | $ | 508,653 | $ | (297,044 |
) |
-58 |
% |
Revenues
For the three months ended September 30, 2020 and 2019, service revenues included approximately $480,000 and $224,000, respectively, of recurring maintenance and support revenue, and approximately $11,000 and $13,000 respectively, of non-recurring custom services revenue. Recurring service revenue increased 114% in 2020 which is largely due to the additional PistolStar service revenue customers. Non-recurring custom services decreased 15% for custom services due to decreased customers paying for installations. We expect the recurring revenue for PistolStar to decrease, and license revenue to increase, as we continue to convert Portal Guard offerings to a subscription model.
For the three months ended September 30, 2020, license revenue increased 253% from the corresponding period in 2019 due to the new customer orders from PistolStar, and the new customer orders of PortalGuard.
For the three months ended September 30, 2020, hardware sales decreased by approximately $12,000 (10%), as a result of smaller new customer deployments and no orders for locks.
Costs of goods sold
For the three months ended September 30, 2020, cost of service increased 165% over the corresponding period in 2019, due to addition of the PistolStar costs associated with support required for services revenue.
License costs for the three months ended September 30, 2020 decreased approximately 97%, and were directly associated with the amortization of the software rights, which were written off by December 31, 2019.
Hardware costs for the three months ended September 30, 2020 decreased approximately 63%. The decrease was associated with the reduced hardware sales and hardware mix.
Selling, general and administrative
Three months ended September 30, |
||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
|||||||||||||
Selling, general and administrative |
$ | 1,490,241 | $ | 915,066 | $ | 575,175 | 63 |
% |
Selling, general and administrative costs for the three months ended September 30, 2020 increased 63% from the corresponding period in 2019. The increase included expenses associated with new marketing personnel and web-site integration of PistolStar, additional costs associated with the PistolStar office staff and expenses, one-time integration costs incurred in connection the acquisition of Pistol Star, increased accounting and legal fees incurred in connection with financing transactions, employee bonuses, and costs associated with set up of the African subsidiary.
Research, development and engineering
Three months ended September 30, |
||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
|||||||||||||
Research, development and engineering |
$ | 331,213 | $ | 300,132 | $ | 31,081 | 10 |
% |
For the three months ended September 30, 2020, research, development and engineering costs increased approximately $31,000 (10%) as compared to the corresponding period in 2020, directly related to the PistolStar R&D expenses.
Other income (expense)
Three months ended September 30, |
||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
|||||||||||||
Interest income |
$ | 1,106 | $ | 19 | $ | 1,087 | 5721 |
% |
||||||||
Interest expense |
(2,204,920 |
) |
(558,449 |
) |
(1,646,471 |
) |
295 | % | ||||||||
Total other income (expense) |
$ | (2,203,814 |
) |
$ | (558,430 |
) |
$ | (1,645,384 |
) |
295 |
% |
Interest expense for the 2019 and 2020 periods relates to the amortization of the debt discount and debt issuance costs incurred as a result of the convertible debt financings. The 2020 total includes the write-off of unamortized discount and debt issuance costs related to the May 2020 and June 2020 notes which were paid in full during the three months ended September 30, 2020.
NINE MONTHS ENDED SEPTEMBER 30, 2020 AS COMPARED TO SEPTEMBER 30, 2019
Consolidated Results of Operations - Percent Trend
% of Total Revenues for the Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Revenues |
||||||||
Services |
52 |
% |
41 |
% |
||||
License fees |
34 |
% |
14 |
% |
||||
Hardware |
13 |
% |
45 |
% |
||||
Total revenues |
100 |
% |
100 |
% |
||||
Costs and other expenses |
||||||||
Cost of services |
19 |
% |
12 |
% |
||||
Cost of license fees |
2 |
% |
65 |
% |
||||
Cost of hardware |
7 |
% |
26 |
% |
||||
Total costs and other expenses |
27 |
% |
103 |
% |
||||
Gross profit (loss) |
73 |
% |
-3 |
% |
||||
Operating expenses |
||||||||
Selling, general and administrative |
230 |
% |
193 |
% |
||||
Research, development and engineering |
56 |
% |
56 |
% |
||||
Total operating expenses |
286 |
% |
250 |
% |
||||
Operating loss |
-213 |
% |
-253 |
% |
||||
Other income (expense) |
||||||||
Total other income (expense) |
-251 |
% |
-39 |
% |
||||
Net loss |
-465 |
% |
-292 |
% |
Revenues and costs of goods sold
Nine months ended September 30, |
||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
|||||||||||||
Revenues |
||||||||||||||||
Service |
$ | 928,561 | $ | 710,975 | $ | 217,586 | 31 |
% |
||||||||
License |
605,366 | 241,780 | 363,586 | 150 |
% |
|||||||||||
Hardware |
239,025 | 779,965 | (540,940 |
) |
-69 |
% |
||||||||||
Total Revenue |
$ | 1,772,952 | $ | 1,732,720 | $ | 40,232 | 2 |
% |
||||||||
Cost of goods sold |
||||||||||||||||
Service |
$ | 336,940 | $ | 214,933 | $ | 122,007 | 57 |
% |
||||||||
License |
29,486 | 1,119,147 | (1,089,661 |
) |
-97 |
% |
||||||||||
Hardware |
117,900 | 458,049 | (340,149 |
) |
-74 |
% |
||||||||||
Total COGS |
$ | 484,326 | $ | 1,792,129 | $ | (1,307,803 |
) |
-73 |
% |
Revenues
For the nine months ended September 30, 2020 and 2019, service revenues included approximately $891,000 and $692,000, respectively, of recurring maintenance and support revenue, and approximately $38,000 and $19,000, respectively, of non-recurring custom services revenue. Recurring service revenue increased 29% from 2019 which is largely due to the additional PistolStar service revenue customers in the three months ended September 30, 2020. Non-recurring custom services increased 100% for custom services due to increased new customer installations.
For the nine months ended September 30, 2020 and 2019, license revenue increased 150% while we increased the diversity and number of customers, including additional revenue from the PistolStar acquisition in the three months ended September 30, 2020.
For the nine months ended September 30, 2020 and 2019, hardware sales decreased by approximately $541,000 (69%), as a result of a decreased volume of lock orders and smaller new orders.
Costs of goods sold
For the nine months ended September 30, 2020, cost of service increased approximately 57%, due to increase support required for existing custom support and PistolStar support in the three months ended September 30, 2020.
License costs for the nine months ended September 30, 2020 decreased approximately 97% and were directly associated with the amortization of the software rights in 2019 which were written off as of December 31, 2019.
Hardware costs for the nine months ended September 30, 2020 decreased approximately 74%. The decrease was associated with the reduced hardware sales and hardware mix.
Selling, general and administrative
Nine months ended September 30, |
||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
|||||||||||||
Selling, general and administrative |
$ | 4,083,568 | $ | 3,350,770 | $ | 732,798 | 22 |
% |
Selling, general and administrative costs for the nine months ended September 30, 2020 increased 22% from the corresponding period in 2019. The increase included expenses associated with new marketing personnel and web-site integration of PistolStar, additional costs associated with the PistolStar office staff and expenses, one-time integration costs incurred in connection the acquisition of Pistol Star, increased accounting and legal fees incurred in connection with financing transactions, and costs associated with set up of the African subsidiary. These amounts were offset by a decrease in non-cash compensation.
Research, development and engineering
Nine months ended September 30, |
||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
|||||||||||||
Research, development and engineering |
$ | 986,675 | $ | 975,466 | $ | 11,209 | 1 |
% |
For the nine months ended September 30, 2020, research, development and engineering costs increased approximately $11,000 (1%) as compared to the corresponding period in 2019, as a result of an increase in recruiting expenses and the addition of PistolStar expenses which amounts were offset by a decrease in contracting services and non-cash compensation.
Other income (expense)
Nine months ended September 30, |
||||||||||||||||
2020 |
2019 |
$ Change |
% Change |
|||||||||||||
Interest income |
26,908 | 143 | 26,765 | 18717 |
% |
|||||||||||
Government grant |
340,819 | - | 340,819 | n/a | ||||||||||||
Interest expense |
(4,323,577 |
) |
(673,316 |
) |
(3,650,261 |
) |
542 |
% |
||||||||
Loss on extinguishment of debt |
(499,076 |
) |
- | (499,076 |
) |
n/a | ||||||||||
Total other income (expense) |
$ | (4,454,926 |
) |
$ | (673,173 |
) |
$ | (3,781,753 |
) |
562 |
% |
Other income (expense) for the 2020 period related to the interest expense, which included the amortization of a beneficial conversion feature, and amortization of debt discounts and debt issuance costs relating to the convertible notes of approximately $3,582,000, a loss on the extinguishment of a convertible debt financing in an approximate amount of $500,000, partially offset by amounts received under the Payment Protection Program of approximately $341,000 and interest income of approximately $27,000, mostly relating to the maturity of the investment.
The 2019 total includes the write-off of unamortized discount and debt issuance costs related to the April 2019 and June 2019 notes repaid prior to maturity.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
Net cash used for operations during the nine months ended September 30, 2020 was approximately $3,686,000. The cash used in operating activities was primarily attributable to the following items:
|
● |
Net positive cash flows related to adjustments for non-cash expenses of approximately $5,772,000. |
|
|
|
|
● |
Net negative cash flows related to accounts receivable, prepayments, accounts payable, accruals, lease liabilities, and deferred revenue of approximately $1,224,000 and our net loss for the nine months. |
Approximately $2,203,000 was used for investing activities during the nine months ended September 30, 2020 related primarily to the acquisition of PistolStar, a note receivable of $295,000 and $3,000 related to net proceeds and purchases of investments.
Approximately $24,206,000 was provided by financing activities during the nine months ended September 30, 2020 consisting of the issuance of shares in our underwritten offering, exercise of warrants, and repayment of debt, less fees.
At September 30, 2020, we had net working capital of approximately $18,370,000 as compared to negative net working capital of approximately $3,000,000 at December 31, 2019.
Liquidity and Capital Resources
Since our inception, our capital needs have been principally met through proceeds from the sale of equity and debt securities. We expect capital expenditures to be less than $100,000 during the next twelve months.
The following sets forth our primary sources of capital during the previous two years:
We entered into an accounts receivable factoring arrangement with a financial institution (the “Factor”) which has since been extended through October 31, 2020. Pursuant to the terms of the arrangement, from time to time, we sell to the Factor a minimum of $150,000 of certain of our accounts receivable balances per quarter on a non-recourse basis for credit approved accounts. The Factor remits 35% of the foreign and 75% of the domestic accounts receivable balance to us (the “Advance Amount”), with the remaining balance, less fees, forwarded to us once the Factor collects the full accounts receivable balance from the customer. In addition, from time to time, we receive over advances from the Factor. Factoring fees range from 2.75% to 15% of the face value of the invoice factored, and is determined by the number of days required for collection of the invoice. We expect to continue to use this factoring arrangement periodically to assist with our general working capital requirements due to contractual requirements.
On August 24, 2018, we completed a public offering of units consisting of 1,380,000 shares of common stock and warrants to purchase 1,035,000 shares of common stock for an aggregate gross proceed of $2,070,000, or $1.50 per unit. During the first quarter of 2020, 972,000 warrants were exercised resulting in proceeds of approximately $1,450,000.
On April 4, 2019, we issued a $550,000 secured convertible debenture to an institutional investor with a maturity date of November 15, 2019 which was convertible into common stock at a conversion price of $1.50 per share. The debenture was redeemable at any time by payment of a premium to the principal balance starting at 5% and increasing to 20%. The debenture was issued at a 7% original issue discount. On July 10, 2019, this debenture was redeemed and repaid in full in connection with the financing described below.
On June 14, 2019, we issued a $157,000 principal amount convertible note to an institutional investor with a maturity date of November 14, 2019 which was convertible into common stock at a conversion price of $1.50 per share. The note was redeemable at any time by payment of a premium to the principal balance starting at 10% and increasing to 30%. On July 10, 2019, this note was redeemed and repaid in full in connection with the financing described below.
On July 10, 2019, we issued a $3,060,000 principal amount senior secured convertible note (the “Original Note”) to an institutional investor. At closing, $2,550,000 was funded. The Note was secured by a lien on substantially all of our assets and properties and was convertible into shares of our common stock at a fixed conversion price of $1.50 per share. Pursuant to amendments in the first and second quarter of 2020, we amended the Original Note to increase the principal amount to $3,789,000 as a result of interest and penalties, accelerated the maturity date to June 13, 2020, and reduced the conversion price to $0.65 per share (the “Amended Note”). The full balance of the Amended Note has been converted into common stock.
On January 13, 2020, we issued a $157,000 principal amount convertible note to an institutional investor with a maturity date of June 13, 2020 which was convertible into common stock at a conversion price of $1.50 per share. The note was redeemable at any time by payment of a premium to the principal balance starting at 10% and increasing to 30%. This note was paid in full on June 12, 2020 by payment of $211,984.
On February 13, 2020, we issued a $126,000 principal amount convertible note to an institutional investor with a maturity date of July 13, 2020 which was convertible into common stock at a conversion price of $1.15 per share. The note was redeemable at any time by payment of a premium to the principal balance starting at 10% and increasing to 30%. This note was paid in full on July 10, 2020 by payment of $170,442.
On April 20, 2020, we entered into a Paycheck Protection Program Term Note (the “SVB Note”) with Silicon Valley Bank (“SVB”) pursuant to the Paycheck Protection Program (the “Program”) of the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) administered by the U.S. Small Business Administration. We received total proceeds of approximately $341,000 which was used in accordance with the requirements of the CARES Act. We will apply to SVB for forgiveness of amounts due on the SVB Note to the extent they are used for eligible payroll costs, rent obligations, and covered utility payments incurred during the “covered period” following disbursement under the SVB Note. Until the six-month anniversary of the date of the SVB Note (the “Deferral Expiration Date”), neither principal nor interest is due and payable. On the Deferral Expiration Date, the outstanding principal of the SVB Note that is not forgiven will convert to an amortizing term loan at an interest rate of 1% per annum requiring equal monthly payments of principal and interest through November 20, 2022. We expect that the full amount of the SVB Note will be forgiven.
On May 6, 2020, we issued a $2,415,000 principal amount senior secured convertible note. The principal amount was due and payable in five equal monthly installments of $268,333 beginning seven months after the funding date with the remaining balance due twelve months after the date of funding. Following the completion of the underwritten offering consummated in July 2020 discussed below, all outstanding amounts relating this note were paid in full.
On June 29, 2020, we issued a $1,811,250 principal amount senior secured convertible note. The principal amount was due and payable in nine equal monthly installments of $201,250 beginning four months after the funding date. Following the completion of the underwritten offering consummated in July 2020 discussed below, all outstanding amounts relating this note were paid in full.
On July 23, 2020, we completed an underwritten public offering of shares of common stock and warrants resulting in net proceeds of approximately $22.7 million, inclusive of the over-allotment and after deducting underwriting discounts and commissions and estimated offering expenses. We used approximately $4.2 million of the net proceeds to repay all outstanding amounts due under outstanding convertible promissory notes at that time.
Liquidity outlook
At September 30, 2020, our total cash and cash equivalents were approximately $18.4 million, as compared to approximately $79,000 at December 31, 2019.
As discussed above, we have historically financed our operations through access to the capital markets by issuing secured and convertible debt securities, convertible preferred stock, common stock, through factoring receivables, and more recently via a public offering. We estimate that we currently require approximately $680,000 per month to conduct our operations, a monthly amount that we have been unable to consistently achieve through revenue generation. We expect additional cash requirements for the expansion of business in Africa, however, we will delay any increases in expenses until revenue will cover the added expenses. During the first nine months of 2020, we generated approximately $1,773,000 of revenue, which is below our average monthly requirements.
If we are unable to continue to generate sufficient revenue to meet our goals, we will need to obtain additional third-party financing to (i) conduct the sales, marketing and technical support necessary to execute our plan to substantially grow operations, increase revenue and serve a significant customer base; and (ii) provide working capital. We may, therefore, need to obtain additional financing through the issuance of debt or equity securities.
Due to several factors, including our history of losses and limited revenue, our independent auditors have included an explanatory paragraph in their opinion related to our annual financial statements as to the substantial doubt about our ability to continue as a going concern. Our long-term viability and growth will depend upon the successful commercialization of our technologies and our ability to obtain adequate financing. To the extent that we require such additional financing, no assurance can be given that any form of additional financing will be available on terms acceptable to us, that adequate financing will be obtained to meet our needs, or that such financing would not be dilutive to existing stockholders. If available financing is insufficient or unavailable or we fail to continue to generate sufficient revenue, we may be required to reduce operating expenses, delay the expansion of operations, be unable to pursue merger or acquisition candidates, or in the extreme case, not continue as a going concern.
ITEM 4. |
CONTROLS AND PROCEDURES |
Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of September 30, 2020. Based on the evaluation of our disclosure controls and procedures as of September 30, 2020, our CEO and CFO concluded that, as of such date, our disclosure controls and procedures were effective at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
No change in our internal control over financial reporting occurred during the fiscal quarter ended September 30, 2020, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
We issued a warrant to a former employee to purchase 25,000 shares of common stock exercisable at a price of $ 0.65 per share in consideration for a business referral. The warrant has a term of seven years and is immediately exercisable. The foregoing securities were issued in a private placement transaction to one accredited investor pursuant to the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended, without general solicitation or advertising of any kind and without payment of placement agent or brokerage fees to any person.
ITEM 6. EXHIBITS
The exhibits listed in the Exhibit Index immediately preceding such exhibits are filed as part of this Report.
EXHIBIT INDEX
Exhibit No. |
|
Description |
|||||
1.1* |
|||||||
|
|
||||||
4.1 |
|||||||
4.2 |
|||||||
4.3 |
|||||||
10.1 |
|
||||||
|
|
|
|||||
10.2 |
|
||||||
|
|
|
|||||
10.3 |
31.1 |
||
|
|
|
31.2 |
||
|
|
|
32.1 |
Certificate of CEO of Registrant required under 18 U.S.C. Section 1350 |
|
|
|
|
32.2 |
Certificate of CFO of Registrant required under 18 U.S.C. Section 1350 |
|
|
|
|
101.INS |
XBRL Instance |
|
|
|
|
101.SCH |
XBRL Taxonomy Extension Schema |
|
|
|
|
101.CAL |
XBRL Taxonomy Extension Calculation |
|
|
|
|
101.DEF |
XBRL Taxonomy Extension Definition |
|
|
|
|
101.LAB |
XBRL Taxonomy Extension Labels |
|
|
|
|
101.PRE |
XBRL Taxonomy Extension Presentation |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
BIO-key International, Inc. |
|
|
Dated: November 16, 2020 |
/s/ Michael W. DePasquale |
|
Michael W. DePasquale |
|
Chief Executive Officer |
|
(Principal Executive Officer) |
|
|
Dated: November 16, 2020 |
/s/ Cecilia Welch |
|
Cecilia Welch Chief Financial Officer |
|
(Principal Financial Officer) |