BioCorRx Inc. - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2019
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to ___________
Commission file number: 000-54208
BioCorRx Inc. |
(Exact name of registrant as specified in its charter) |
Nevada |
| 90-0967447 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
2390 East Orangewood Avenue, Suite 575
Anaheim, California 92806
(Address of principal executive offices) (zip code)
(714) 462-4880
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | x | Smaller reporting company | x |
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
N/A |
| N/A |
| N/A |
As of May 15, 2019, there were 3,044,374 shares of registrant’s common stock outstanding.
| |||||
| 3 | ||||
| Condensed consolidated balance sheets as of March 31, 2019 (unaudited) and December 31, 2018 |
| 3 | ||
|
| 4 | |||
|
| 5 | |||
|
| 6 | |||
|
| 7 | |||
| Notes to condensed consolidated financial statements (unaudited) |
| 8 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 27 | |||
| 33 | ||||
| 33 | ||||
| |||||
PART II. OTHER INFORMATION | |||||
| |||||
| 34 | ||||
| 34 | ||||
| 34 | ||||
| 34 | ||||
| 34 | ||||
| 34 | ||||
| 35 | ||||
| |||||
| 36 |
2 |
Table of Contents |
PART I – FINANCIAL INFORMATION
BIOCORRX INC. | ||||||||
| ||||||||
|
| March 31, |
|
| December 31, |
| ||
|
| 2019 |
|
| 2018 |
| ||
|
| (unaudited) |
|
|
|
| ||
ASSETS | ||||||||
Current assets: |
|
|
|
|
|
| ||
Cash |
| $ | 18,785 |
|
| $ | 279,772 |
|
Accounts receivable, net |
|
| 11,250 |
|
|
| 8,000 |
|
Prepaid expenses |
|
| 88,101 |
|
|
| 31,458 |
|
Total current assets |
|
| 118,136 |
|
|
| 319,230 |
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
| 80,089 |
|
|
| 44,369 |
|
|
|
|
|
|
|
|
|
|
Right to use assets, net |
|
| 12,863 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Other assets: |
|
|
|
|
|
|
|
|
Patents |
|
| 15,200 |
|
|
| 15,200 |
|
Intellectual property, net |
|
| 236,000 |
|
|
| 236,000 |
|
Deposits, long term |
|
| 13,422 |
|
|
| 13,422 |
|
Total other assets |
|
| 264,622 |
|
|
| 264,622 |
|
|
|
|
|
|
|
|
|
|
Total assets |
| $ | 475,710 |
|
| $ | 628,221 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses, including related party payables of $47,998 and $32,318, respectively |
| $ | 1,638,893 |
|
| $ | 1,554,652 |
|
Deferred revenue, short term |
|
| 161,266 |
|
|
| 209,474 |
|
Deferred revenue-grant |
|
| 66,000 |
|
|
| - |
|
Lease liability |
|
| 13,245 |
|
|
| - |
|
Convertible notes payable, short term portion, net of debt discount of $289,394 and $656,231 |
|
| 3,870,606 |
|
|
| 3,503,769 |
|
Notes payable, short term portion, net of debt discounts of $79,815 and $127,419 |
|
| 720,185 |
|
|
| 672,581 |
|
Notes payable, related party |
|
| 186,590 |
|
|
| 186,590 |
|
Total current liabilities |
|
| 6,656,785 |
|
|
| 6,127,066 |
|
|
|
|
|
|
|
|
|
|
Long term debt: |
|
|
|
|
|
|
|
|
Deferred revenue, long term |
|
| 197,207 |
|
|
| 207,523 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
| 6,853,992 |
|
|
| 6,334,589 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Deficit: |
|
|
|
|
|
|
|
|
Preferred stock, no par value and $0.001 par value; 600,000 authorized as of March 31, 2019 and December 31, 2018 |
|
|
|
|
|
|
|
|
Preferred stock, no par value; 80,000 designated; 80,000 shares issued and outstanding as of March 31, 2019 and December 31, 2018 |
|
| 16,000 |
|
|
| 16,000 |
|
Series B Preferred stock, no par value; 160,000 designated; 160,000 shares issued and outstanding as of March 31, 2019 and December 31, 2018 |
|
| 5,616 |
|
|
| 5,616 |
|
Common stock, $0.001 par value; 750,000,000 shares authorized, 3,030,124 and 2,597,347 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively |
|
| 3,030 |
|
|
| 2,597 |
|
Common stock subscribed |
|
| 100,000 |
|
|
| 100,000 |
|
Common stock subscription receivable ( Note 11) |
|
| (1,560,000 | ) |
|
| - |
|
Additional paid in capital |
|
| 52,076,488 |
|
|
| 49,418,356 |
|
Accumulated deficit |
|
| (56,946,901 | ) |
|
| (55,176,450 | ) |
Total stockholders' deficit attributable to BioCorRx, Inc. |
|
| (6,305,767 | ) |
|
| (5,633,881 | ) |
Non-controlling interest |
|
| (72,515 | ) |
|
| (72,487 | ) |
Total deficit |
|
| (6,378,282 | ) |
|
| (5,706,368 | ) |
|
|
|
|
|
|
|
|
|
Total liabilities and deficit |
| $ | 475,710 |
|
| $ | 628,221 |
|
See the accompanying notes to the unaudited condensed consolidated financial statements
3 |
Table of Contents |
BIOCORRX INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||
(unaudited) | ||||||||
|
|
|
|
|
|
| ||
|
| Three months ended March 31, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
Revenues, net |
| $ | 65,274 |
|
| $ | 147,724 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Cost of implants and other costs |
|
| 2,820 |
|
|
| 32,805 |
|
Research and development |
|
| 145,965 |
|
|
| 59,006 |
|
Selling, general and administrative |
|
| 1,394,665 |
|
|
| 591,422 |
|
Depreciation and amortization |
|
| 2,194 |
|
|
| 3,446 |
|
Total operating expenses |
|
| 1,545,644 |
|
|
| 686,679 |
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| (1,480,370 | ) |
|
| (538,955 | ) |
|
|
|
|
|
|
|
|
|
Other income (expenses): |
|
|
|
|
|
|
|
|
Interest expense, net |
|
| (514,168 | ) |
|
| (462,791 | ) |
Grant income |
|
| 224,059 |
|
|
| - |
|
Total other income (expenses) |
|
| (290,109 | ) |
|
| (462,791 | ) |
|
|
|
|
|
|
|
|
|
Net loss before provision for income taxes |
|
| (1,770,479 | ) |
|
| (1,001,746 | ) |
|
|
|
|
|
|
|
|
|
Income taxes |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Net loss |
|
| (1,770,479 | ) |
|
| (1,001,746 | ) |
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
| 28 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTIBLE TO BIOCORRX, INC. |
| $ | (1,770,451 | ) |
| $ | (1,001,746 | ) |
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted |
| $ | (0.67 | ) |
| $ | (0.41 | ) |
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding, basic and diluted |
|
| 2,627,864 |
|
|
| 2,462,705 |
|
See the accompanying notes to the unaudited condensed consolidated financial statements
4 |
Table of Contents |
BIOCORRX INC. | ||||||||||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT | ||||||||||||||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED MARCH 31, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
| Preferred stock |
|
| Series B Preferred stock |
|
| Common stock |
|
| Common stock |
|
| Subscription |
|
| Additional Paid in |
|
| Accumulated |
|
| Non-Controlling |
|
|
|
| |||||||||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Subscribed |
|
| Receivable |
|
| Capital |
|
| Deficit |
|
| Interest |
|
| Total |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Balance, December 31, 2018 |
|
| 80,000 |
|
| $ | 16,000 |
|
|
| 160,000 |
|
| $ | 5,616 |
|
|
| 2,597,347 |
|
| $ | 2,597 |
|
| $ | 100,000 |
|
| $ | - |
|
| $ | 49,418,356 |
|
| $ | (55,176,450 | ) |
| $ | (72,487 | ) |
| $ | (5,706,368 | ) |
Roundup shares for reverse stock split |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 849 |
|
|
| 1 |
|
|
| - |
|
|
| - |
|
|
| (1 | ) |
|
| - |
|
|
| - |
|
|
| - |
|
Common stock issued for services rendered |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 8,706 |
|
|
| 9 |
|
|
| - |
|
|
| - |
|
|
| 40,241 |
|
|
| - |
|
|
| - |
|
|
| 40,250 |
|
Sale of common stock |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 22,222 |
|
|
| 22 |
|
|
| - |
|
|
| - |
|
|
| 99,978 |
|
|
| - |
|
|
| - |
|
|
| 100,000 |
|
Common stock issued in connection with note payable extension |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 1,000 |
|
|
| 1 |
|
|
| - |
|
|
| - |
|
|
| 7,499 |
|
|
| - |
|
|
| - |
|
|
| 7,500 |
|
Common stock issued in connection with subscription and royalty agreement |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 400,000 |
|
|
| 400 |
|
|
| - |
|
|
| (1,560,000 | ) |
|
| 1,559,600 |
|
|
| - |
|
|
| - |
|
|
| - |
|
Fair value of vested options |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| 950,815 |
|
|
| - |
|
|
| - |
|
|
| 950,815 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (1,704,451 | ) |
|
| (28 | ) |
|
| (1,704,479 | ) |
Balance, March 31, 2019 (unaudited) |
|
| 80,000 |
|
| $ | 16,000 |
|
|
| 160,000 |
|
| $ | 5,616 |
|
|
| 3,030,124 |
|
| $ | 3,030 |
|
| $ | 100,000 |
|
| $ | (1,560,000 | ) |
| $ | 52,076,488 |
|
| $ | (56,880,901 | ) |
| $ | (72,515 | ) |
| $ | (6,312,282 | ) |
See the accompanying notes to the unaudited condensed consolidated financial statements
5 |
Table of Contents |
BIOCORRX INC. | ||||||||||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT | ||||||||||||||||||||||||||||||||||||||||
THREE MONTHS ENDED MARCH 31, 2018 | ||||||||||||||||||||||||||||||||||||||||
| Preferred stock |
| Series B Preferred stock |
| Common stock |
| Common stock |
| Additional Paid in |
| Accumulated | |||||||||||||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Subscribed |
| Capital |
| Deficit |
| Total |
| ||||||||||||||||||||
Balance, December 31, 2017 |
| 80,000 |
| $ | 16,000 |
| 160,000 |
| $ | 5,616 |
| 2,440,863 |
| $ | 2,440 |
| $ | 100,000 |
| $ | 44,823,542 |
| $ | (48,840,534 | ) |
| $ | (3,892,936 | ) | |||||||||||
Effect of adoption of Accounting Codification Standard 2017-11 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 175,975 |
| 175,975 |
| |||||||||||||||||||
Common stock issued for services rendered |
| - |
| - |
| - |
| - |
| 6,750 |
| 7 |
| - |
| 98,278 |
| - |
| 98,285 |
| |||||||||||||||||||
Common stock issued for services accrued in 2017 |
| - |
| - |
| - |
| - |
| 10,000 |
| 10 |
| - |
| (10 | ) |
| - |
| - |
| ||||||||||||||||||
Sale of common stock |
| - |
| - |
| - |
| - |
| 12,500 |
| 12 |
| - |
| 149,988 |
| - |
| 150,000 |
| |||||||||||||||||||
Common stock issued in connection with notes payable |
| - |
| - |
| - |
| - |
| 1,000 |
| 1 |
| - |
| 25,499 |
| - |
| 25,500 |
| |||||||||||||||||||
Stock based compensation |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78,535 |
| - |
| 78,535 |
| |||||||||||||||||||
Net loss |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,001,746 | ) |
| (1,001,746 | ) | ||||||||||||||||||
Balance, March 31, 2018 (unaudited) |
| 80,000 |
| $ | 16,000 |
| 160,000 |
| $ | 5,616 |
| 2,471,113 |
| $ | 2,470 |
| $ | 100,000 |
| $ | 45,175,832 |
| $ | (49,666,305 | ) |
| $ | (4,366,387 | ) |
See the accompanying notes to the unaudited condensed consolidated financial statements
6 |
Table of Contents |
BIOCORRX INC. | ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(unaudited) | ||||||||
| Three months ended March 31, | |||||||
| 2019 |
| 2018 |
| ||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
| |||||||
Net loss |
| $ | (1,770,479 | ) |
| $ | (1,001,746 | ) |
Adjustments to reconcile net loss to cash flows used in operating activities: |
| |||||||
Depreciation and amortization |
| 2,194 |
| 3,446 |
| |||
Bad debt (recoveries) expense |
| (1,000 | ) |
| 15,750 |
| ||
Amortization of debt discount |
| 414,441 |
| 375,854 |
| |||
Stock based compensation |
| 991,065 |
| 176,820 |
| |||
Common stock issued with loan extension |
| 7,500 |
| - |
| |||
Changes in operating assets and liabilities: |
| |||||||
Accounts receivable |
| (2,250 | ) |
| (9,500 | ) | ||
Prepaid expenses and other current assets |
| (56,643 | ) |
| 6,982 |
| ||
Accounts payable and accrued expenses |
| 84,241 |
| 96,383 |
| |||
Settlement payable |
| - |
| (15,000 | ) | |||
Lease liability |
| 382 |
| - |
| |||
Deferred revenue |
| (58,524 | ) |
| (58,524 | ) | ||
Deferred revenue-grant |
| 66,000 |
| - |
| |||
Net cash used in operating activities |
| (323,073 | ) |
| (409,535 | ) | ||
| ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
| |||||||
Purchase of equipment |
| (37,914 | ) |
| - |
| ||
Net cash used in investing activities |
| (37,914 | ) |
| - | |||
| ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
| |||||||
Proceeds from sale of common stock |
| 100,000 |
| 150,000 |
| |||
Proceeds from notes payable |
| - |
| 250,000 |
| |||
Net cash provided by financing activities |
| 100,000 |
| 400,000 | ||||
| ||||||||
Net decrease in cash and restricted cash |
| (260,987 | ) |
| (9,535 | ) | ||
Cash, beginning of the period |
| 279,772 |
| 11,342 | ||||
| ||||||||
Cash and restricted cash, end of period |
| $ | 18,785 |
| $ | 1,807 | ||
| ||||||||
Supplemental disclosures of cash flow information: |
| |||||||
Interest paid |
| $ | 10,000 |
| $ | 10,507 |
| |
Taxes paid |
| $ | - |
| $ | - | ||
| ||||||||
Non cash financing activities: |
| |||||||
Record right to use assets upon adoption of ASC 842 |
| $ | 25,465 |
| $ | - |
| |
Record lease liability upon adoption of ASC 842 |
| $ | 26,226 |
| $ | - |
| |
Common stock issued in connection with issuance of notes payable |
| $ | - |
| $ | 25,500 |
| |
Reclassify fair value of warrant liability upon adoption of ASC 2017-11 |
| $ | - |
| $ | 175,975 |
See the accompanying notes to the unaudited consolidated financial statements
7 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
NOTE 1 – BUSINESS
BioCorRx Inc., through its subsidiaries, provides an innovative alcoholism and opioid addiction treatment program called the BioCorRx® Recovery Program, as well as research and development of related products BICX101 and BICX102 that can empower patients to succeed in their overall recovery. We offer a unique treatment philosophy that combines medical intervention and a proprietary cognitive behavioral therapy (CBT) program (plus peer support program) specifically tailored for the treatment of alcoholism and other substance abuse addictions for those receiving long-term naltrexone treatment. We are also engaged in the research and development of sustained release naltrexone products for the treatment of addiction and other possible disorders. Specifically, the company is developing an injectable and implantable naltrexone with the goal of future regulatory approval with the Food and Drug Administration.
On January 7, 2014, the Company changed its name from Fresh Start Private Management, Inc. to BioCorRx Inc. In addition, effective February 20, 2014, the Company’s quotation symbol on the Over-the-Counter Bulletin Board was changed from CEYY to BICX.
On July 28, 2016, the Company formed BioCorRx Pharmaceuticals, Inc., a Nevada Corporation, for the purpose of developing certain business lines. In connection with the formation, the newly formed sub issued 24.2% ownership to officers of the Company with the Company retaining 75.8%. In 2018, BioCorRx Pharmaceuticals, Inc. began operating activities (Note 15).
Effective January 22, 2019, the Company amended its Articles of Incorporation to implement a reverse stock split in the ratio of 1 share for every 100 shares of common stock. As a result, 259,984,655 shares of the Company’s common stock were exchanged for 2,599,847 shares of the Company’s common stock. These condensed consolidated financial statements have been retroactively restated to reflect the reverse stock split (See Note 11).
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Interim Financial Statements
The following (a) condensed consolidated balance sheet as of December 31, 2018, which has been derived from audited financial statements, and (b) the unaudited condensed consolidated interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2019 are not necessarily indicative of results that may be expected for the year ending December 31, 2019. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2018 included in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission (“SEC”) on April 16, 2019.
Basis of presentation
The consolidated financial statements include the accounts of BioCorRx Inc. and its wholly owned subsidiary, Fresh Start Private, Inc. and its majority owned subsidiary, BioCorRx Pharmaceuticals, Inc. (hereafter referred to as the “Company” or “BioCorRx”). All significant intercompany balances and transactions have been eliminated in consolidation.
8 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
Revenue Recognition
The Company recognizes revenue in accordance with Financial Accounting Standards Board “FASB” Accounting Standards Codification “ASC” 606. A five-step analysis a must be met as outlined in Topic 606: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations, and (v) recognize revenue when (or as) performance obligations are satisfied. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. There were no changes to our revenue recognition policy from the adoption of ASC 606.
The Company’s net sales are disaggregated by product category. The sales/access fees consist of product sales. The licensee / distribution rights income consists of the income recognized from the amortization of distribution agreements entered into for our products.
The following table presents our net sales by product category for the three months ended March 31, 2019 and 2018:
|
| Three months Ended |
| |||||
|
| March 31, 2019 |
|
| March 31, 2018 |
| ||
Sales/access fees |
| $ | 6,750 |
|
| $ | 64,200 |
|
Distribution rights income |
|
| 58,524 |
|
|
| 83,524 |
|
Net sales |
| $ | 65,274 |
|
| $ | 147,724 |
|
Deferred revenue:
We license proprietary products and protocols to customers under licensing agreements that allow those customers to utilize the products and protocols in services they provide to their customers. The timing and amount of revenue recognized from license agreements depends upon a variety of factors, including the specific terms of each agreement. Such agreements are reviewed for multiple performance obligations. Performance obligations can include amounts related to initial non-refundable license fees for the use of our products and protocols and additional royalties on covered services.
The Company granted license and sub-license agreements for various regions or States in the United States allowing the licensee to market, distribute and sell solely in the defined license territory, as defined, the products provided by the Company. The agreements are granted for a defined period or perpetual and are effective as long as annual milestones are achieved.
Terms for payments for licensee agreements vary from full cash payment to defined terms. In cases where license or sub-license fees are uncollected or deferred; the Company nets those uncollected fees with the deferred revenue for balance sheet presentation.
The Company amortizes license fees over the shorter of the economic life of the related contract life or contract terms for each licensee.
9 |
Table of Contents |
The following table presents the changes in deferred revenue, reflected as current and long term liabilities on the Company’s consolidated balance sheet:
Balance as of December 31, 2018: |
|
|
| |
Short term |
| $ | 209,474 |
|
Long term |
|
| 207,523 |
|
Total as of December 31, 2018 |
| $ | 416,997 |
|
Cash payments received |
|
| - |
|
Net sales recognized |
|
| (58,524 | ) |
Balance as of March 31, 2019 |
|
| 358,473 |
|
Less short term |
|
| 161,266 |
|
Long term |
| $ | 197,207 |
|
Use of Estimates
The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include assumptions used in the fair value of stock-based compensation, the fair value of other equity and debt instruments, right-to-use assets, lease liabilities, fair value of intangible assets, useful lives of assets and allowance for doubtful accounts.
Accounts Receivable
Accounts receivable are recorded at original invoice amount less an allowance for uncollectible accounts that management believes will be adequate to absorb estimated losses on existing balances. Management estimates the allowance based on collectability of accounts receivable and prior bad debt experience. Accounts receivable balances are written off upon management’s determination that such accounts are uncollectible. Recoveries of accounts receivable previously written off are recorded when received. Management believes that credit risks on accounts receivable will not be material to the financial position of the Company or results of operations. The allowance for doubtful accounts was $11,500 and $12,500 as of March 31, 2019 and December 31, 2018, respectively.
Fair Value of Financial Instruments
Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of March 31, 2019 and December 31, 2018. The respective carrying value of certain financial instruments approximated their fair values. These financial instruments include cash, stock based compensation and notes payable. The fair value of the Company’s convertible securities is based on management estimates and reasonably approximates their book value.
See Footnote 11 and 12 for stock based compensation and other equity instruments.
Segment Information
Accounting Standards Codification subtopic Segment Reporting 280-10 (“ASC 280-10”) establishes standards for reporting information regarding operating segments in annual financial statements and requires selected information for those segments to be presented in interim financial reports issued to stockholders. ASC 280-10 also establishes standards for related disclosures about products and services and geographic areas. Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision maker, or decision-making group, in making decisions how to allocate resources and assess performance. The information disclosed herein materially represents all of the financial information related to the Company’s principal operating segment.
10 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
Long-Lived Assets
The Company follows a “primary asset” approach to determine the cash flow estimation period for a group of assets and liabilities that represents the unit of accounting for a long-lived asset to be held and used. Long-lived assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell.
Property and equipment are stated at cost. When retired or otherwise disposed, the related carrying value and accumulated depreciation are removed from the respective accounts and the net difference less any amount realized from disposition, is reflected in earnings. For financial statement purposes, property and equipment are recorded at cost and depreciated using the straight-line method over their estimated useful lives of 5 to 15 years.
The Company evaluates the recoverability of long-lived assets based upon forecasted undiscounted cash flows. Should impairment in value be indicated, the carrying value of intangible assets will be adjusted, based on estimates of future discounted cash flows resulting from the use and ultimate disposition of the asset. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
At December 31, 2018, the Company management performed an evaluation of its acquired intangible assets for purposes of determining the implied fair value of the assets at December 31, 2018. The tests indicated that the recorded remaining book value of its acquired license from TheraKine ltd. (Note 5) exceeded its fair value for the year ended December 31, 2018 and accordingly recorded on impairment loss of $250,000 and reduced the carrying value to $0. Considerable management judgment is necessary to estimate the fair value. Accordingly, actual results could vary significantly from management’s estimates.
Property and Equipment
Property and equipment are stated at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over the asset’s estimated useful life, which is five years for furniture and all other equipment. Expenditures for maintenance and repairs are expensed as incurred.
Leases
The Company determines if an arrangement is a lease at inception. Operating lease right-of-use assets (“ROU assets”) and short-term and long-term lease liabilities are included on the face of the condensed consolidated balance sheet. Finance lease ROU assets are presented within other assets, and finance lease liabilities are presented within accrued liabilities.
ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components, which are accounted for as a single lease component. For lease agreements with terms less than 12 months, the Company has elected the short-term lease measurement and recognition exemption, and it recognizes such lease payments on a straight-line basis over the lease term.
Net (loss) Per Share
The Company accounts for net income (loss) per share in accordance with Accounting Standards Codification subtopic 260-10, Earnings Per Share (“ASC 260-10”), which requires presentation of basic and diluted earnings per share (“EPS”) on the face of the statement of operations for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS.
Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during each period. It excludes the dilutive effects of any potentially issuable common shares.
Diluted net loss share is calculated by including any potentially dilutive share issuances in the denominator. As of March 31, 2019 and 2018, potentially dilutive shares issuances were comprised of convertible notes, warrants and stock options.
|
| March 31, 2019 |
|
| March 31, 2018 |
| ||
Shares underlying options outstanding |
|
| 790,350 |
|
|
| 478,850 |
|
Shares underlying warrants outstanding |
|
| 85,250 |
|
|
| 12,750 |
|
Shares underlying convertible notes outstanding |
|
| 1,312,500 |
|
|
| 1,312,500 |
|
|
|
| 2,188,100 |
|
|
| 1,804,100 |
|
11 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
Advertising
The Company follows the policy of charging the costs of advertising to expense as incurred. The Company charged to operations $20,503 and $20,815 as advertising costs for the three months ended March 31, 2019 and 2018, respectively.
Grant Income
On January 17, 2019, the Company received a Notice of Award from the United States Department of Health and Human Services for a grant from the National Institutes of Health (“NIH”) in support of BICX102 from the National Institute on Drug Abuse. The grant provides for (i) $2,842,430 in funding during the first year and (ii) $2,831,838 during the second year subject to the terms and conditions specified in the grant, including satisfactory progress of project and the availability of funds. Grant payments received prior to the Company’s performance of work required by the terms of the research grant are recorded as deferred income and recognized as grant income once work is performed and qualifying costs are incurred. As of March 31, 2019 $224,059 in grant funds received were recorded as grant income and $66,000 as deferred revenue-grant.
Research and development costs
The Company accounts for research and development costs in accordance with the Accounting Standards Codification subtopic 730-10, Research and Development (“ASC 730-10”). Under ASC 730-10, all research and development costs must be charged to expense as incurred. Accordingly, internal research and development costs are expensed as incurred. Third-party research and developments costs are expensed when the contracted work has been performed or as milestone results have been achieved. Company-sponsored research and development costs related to both present and future products are expensed in the period incurred. The Company incurred research and development expenses of $145,965 and $59,006 for the three months ended March 31, 2019 and 2018, respectively.
Derivative Instrument Liability
The Company accounts for derivative instruments in accordance with ASC 815, which establishes accounting and reporting standards for derivative instruments and hedging activities, including certain derivative instruments embedded in other financial instruments or contracts and requires recognition of all derivatives on the balance sheet at fair value, regardless of hedging relationship designation. Accounting for changes in fair value of the derivative instruments depends on whether the derivatives qualify as hedge relationships and the types of relationships designated are based on the exposures hedged. At March 31, 2019 and December 31, 2018, the Company did not have any derivative instruments that were designated as hedges.
Effective January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) No. 2017-11, Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815). The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features.
When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature.
Stock Based Compensation
Share-based compensation issued to employees is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The Company measures the fair value of the share-based compensation issued to non-employees using the stock price observed in the arms-length private placement transaction nearest the measurement date (for stock transactions) or the fair value of the award (for non-stock transactions), which were considered to be more reliably determinable measures of fair value than the value of the services being rendered. The measurement date is the earlier of (1) the date at which commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty’s performance is complete.
As of March 31, 2019, there were 790,350 stock options outstanding, of which 711,600 were vested and exercisable. As of March 31, 2018, there were 478,850 stock options outstanding, of which 437,600 were vested and exercisable.
12 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
Income Taxes
Deferred income tax assets and liabilities are determined based on the estimated future tax effects of net operating loss and credit carry forwards and temporary differences between the tax basis of assets and liabilities and their respective financial reporting amounts measured at the current enacted tax rates. The Company records an estimated valuation allowance on its deferred income tax assets if it is more likely than not that these deferred income tax assets will not be realized.
The Company recognizes a tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. As of March 31, 2019 and December 31, 2018, the Company has not recorded any unrecognized tax benefits.
Recent Accounting Pronouncements
In adopting ASC Topic 842, Leases (Topic 842), the Company has elected the ‘package of practical expedients’, which permit it not to reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company did not elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter is not applicable to the Company. In addition, the Company elected not to apply ASC Topic 842 to arrangements with lease terms of 12 month or less. In determining the length of the lease term to its long term lease, the Company determined there was no embedded extension option. At lease commencement date, the Company estimated the lease liability and the right of use assets at present value using the Company’s estimated incremental borrowing rate of 8% and determined the initial present value, at inception, of $139,407. On January 1, 2019, upon adoption of ASC Topic 842, the Company recorded right to use assets of $25,465, lease liability of $26,229 and eliminated deferred rent of $764.
There are various updates recently issued, most of which represented technical corrections to the accounting literature or application to specific industries and are not expected to a have a material impact on the Company’s financial position, results of operations or cash flows.
NOTE 3 – GOING CONCERN AND MANAGEMENT’S LIQUIDITY PLANS
As of March 31, 2019, the Company had cash of $18,785 and working capital deficit of $6,538,649. During the three months ended March 31, 2019, the Company used net cash in operating activities of $323,073. The Company has not yet generated any significant revenues, and has incurred net losses since inception. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
During the three months ended March 31, 2019, the Company raised $100,000 proceeds from the sale of common stock and subsequent to March 31, 2019, the Company entered into a subscription and royalty agreement for net proceeds of $6,000,000 (See Notes 11 and 16). The Company believes that its current cash on hand will not be sufficient to fund its projected operating requirements.
The Company’s primary source of operating funds since inception has been from proceeds from private placements of convertible and other debt and the sale of common stock. The Company intends to raise additional capital through private placements of debt and equity securities, but there can be no assurance that these funds will be available on terms acceptable to the Company, or will be sufficient to enable the Company to fully complete its development activities or sustain operations. If the Company is unable to raise sufficient additional funds, it will have to develop and implement a plan to further extend payables, reduce overhead, or scale back its current business plan until sufficient additional capital is raised to support further operations. There can be no assurance that such a plan will be successful.
Accordingly, the accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts of assets and liabilities presented in the financial statements do not necessarily purport to represent realizable or settlement values. The consolidated financial statements do not include any adjustment that might result from the outcome of this uncertainty.
13 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
NOTE 4 – PROPERTY AND EQUIPMENT
The Company’s property and equipment at March 31, 2019 and December 31, 2018:
|
| March 31, 2019 |
|
| December 31, 2018 |
| ||
Office equipment |
| $ | 34,234 |
|
| $ | 34,234 |
|
Computer equipment |
|
| 5,544 |
|
|
| 5,544 |
|
Manufacturing equipment |
|
| 68,661 |
|
|
| 30,747 |
|
|
|
| 108,439 |
|
|
| 70,525 |
|
Less accumulated depreciation |
|
| (28,350 | ) |
|
| (26,156 | ) |
|
| $ | 80,089 |
|
| $ | 44,369 |
|
Depreciation expense charged to operations amounted to $2,194 and $1,483, respectively, for the three months ended March 31, 2019 and 2018, respectively.
NOTE 5 – RIGHT TO USE ASSETS AND LEASE LIABILITY
On March 9, 2016, the Company entered into a lease amendment and expansion agreement, whereby the Company agreed to lease office space in Anaheim, California, commencing July 1, 2016 and expiring on June 30, 2019.
Right to use assets is summarized below:
|
| March 31, 2019 |
| |
Right to use assets |
| $ | 139,407 |
|
Less accumulated depreciation |
|
| (126,544 | ) |
Right to use assets, net |
| $ | 12,863 |
|
During the three months ended March 31, 2019, the Company recorded $13,982 as lease expense to current period operations.
Lease liability is summarized below:
|
| March 31, 2019 |
| |
Total lease liability |
| $ | 13,245 |
|
Less: short term portion |
|
| (13,245 | ) |
Long term portion |
| $ | - |
|
14 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
Maturity analysis under these lease agreements are as follows:
Nine months ended December 31, 2019 |
| $ | 13,422 |
|
Less: Present value discount |
|
| (177 | ) |
Lease liability |
| $ | 13,245 |
|
Lease expense for the three months ended March 31, 2019 was comprised of the following:
Operating lease expense |
| $ | 13,040 |
|
Short-term lease expense |
|
| 942 |
|
Variable lease expense |
|
| - |
|
|
| $ | 13,982 |
|
NOTE 6 – INTELLECTUAL PROPERTY/ LICENSING RIGHTS
On January 26, 2016, the Company entered into an asset purchase agreement to acquire intellectual and contractual rights for all of North America with the option for Central and South America for Naltrexone Implants formulas created by the Seller for 24 months upon receipt of the intellectual property for a fee of $55,648. The Company, within the first 12 months has the right to purchase perpetual rights for above territories for a one-time fee, financed over 5 years. The rights are amortized over the 24 month contract life. Amortization charged to operations amounted to $-0- and $1,963 three months ended March 31, 2019 and 2018, respectively.
On July 28, 2016, the Company and Therakine, Ltd., an Irish private company limited by shares (“Therakine”), entered into a Development, Commercialization and License Agreement (the “Agreement”). Therakine has know-how and patents related to sustained release drug delivery technology (the “Technology”). Pursuant to the Agreement, Therakine granted the Company an exclusive license to utilize the Technology in developing injectable naltrexone products to treat patients suffering addiction to opioids, methamphetamines, cocaine, or alcohol. The Company is permitted to sell on a worldwide basis the products that utilize the Technology. The Agreement expires when the Company’s last valid claim to Therakine’s patents expires. Upon expiration of the Agreement, the licenses granted will become irrevocable and fully paid up.
The Company agreed to pay, in return for the license to the Technology, up to $2,750,000 in milestone payments and royalties ranging from 5% to 12% of net sales of products that use the Technology with aggregate payments per year of not less than $250,000. The Company is also required to pay a percentage of any sublicense income it receives related to products that use the Technology. In the event Therakine enters into a license agreement with a third party for products unrelated to injectable naltrexone that use the Technology, Therakine will pay the Company a percentage of its income from these products. As of March 31, 2019 and December 31, 2018, the Company has paid an aggregate of $250,000 of which includes $75,000 that was previously held in escrow until certain drug levels were met.
In 2016, the Company assigned and Therakine agreed to assign the rights under the Therakine Agreement, to BioCorRx Pharmaceuticals, Inc., the Company majority owned subsidiary.
At December 31, 2018, the Company management performed an evaluation of its acquired intangible assets for purposes of determining the implied fair value of the assets at December 31, 2018. The tests indicated that the recorded remaining book value of its acquired license exceeded its fair value for the year ended December 31, 2018 and accordingly recorded on impairment loss of $250,000 and reduced the carrying value to $0.
Effective August 20, 2018, the Company purchased all the worldwide rights of Naltrexone Implants formula(s) with with exception of New Zealand and Australia from Trinity Compound Solutions, Inc for $10,000 and 20,000 shares of its common stock for an aggregate purchase price of $236,000.
On October 12, 2018, BioCorRx Pharmaceuticals, Inc., the Company’s majority owned subsidiary, acquired $15,200 of Therakine Biodelivery GmBH patent families consisting of approximately 11 patents pending and 1 issued patent.
15 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
NOTE 7 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses consisted of the following as of March 31, 2019 and December 31, 2018:
|
| March 31, 2019 |
|
| December 31, 2018 |
| ||
Accounts payable |
| $ | 658,789 |
|
| $ | 656,354 |
|
Interest payable on notes payable |
|
| 980,104 |
|
|
| 898,234 |
|
Deferred rent |
|
| - |
|
|
| 764 |
|
|
| $ | 1,638,893 |
|
| $ | 1,554,652 |
|
NOTE 8 – NOTES PAYABLE
On January 26, 2018, the Company issued two unsecured promissory notes in aggregate of $250,000 bearing interest at 8% per annum with both principal and initially interest due July 26, 2018. In connection with the note issuance, the Company issued an aggregate of 100,000 shares of the Company’s common stock to the note holders. The fair value of the common stock at the date of issuance of $25,500 was recorded as a debt discount and is amortized as interest expense over the term of the notes. On July 26, 2018, the Company issued 100,000 shares in connection with extending the notes till December 26, 2018, the fair value of the common stock of $12,000 was charged to current period interest. On January 26, 2019, the Company paid $10,000 interest on one note and issued 1,000 shares of its common stock to extend the note till September 26, 2019. The second note for $125,000 currently is in default.
On November 15, 2018 and December 12, 2018, the Company issued two promissory notes for $275,000 each (aggregate of $550,000) for net proceeds of $250,000 each, after an original interest discount (“OID”) of $25,000 each. The notes are due nine months from the date of issuance and bear a one-time charge of 8% interest applied at issuance date and due upon maturity. In addition, the Company issued 2,500 shares of common stock and 5,000 warrants to acquire the Company’s common stock at $20.00 expiring three years from the date of issuance per each note. The fair value of the common stock, warrants and together with the OID in aggregate of $144,661 was recorded as a debt discount and is amortized over the term of the notes. The fair value of the warrants was determined using the Black-Scholes option method with the following assumptions: expected life 3 years, volatility: 176.31% to 177.01%, risk free rate: 2.78% to 2.91% and stock price: $7.20 to $7.30.
During the three months ended March 31, 2019, the Company amortized $47,604 of the debt discount to current period interest expense.
NOTE 9 – CONVERTIBLE NOTES PAYABLE
On June 10, 2016, the Company issued to BICX Holding Company, LLC a $2,500,000 senior secured convertible promissory note due June 10, 2019 and bearing interest at 8% per annum due annually beginning June 10, 2018.
Under the terms of the note, the note holder may, at any time, convert the unpaid principal of the note, or any portion thereof, into shares of the Company’s common stock at an initial conversion price equal to 25% of the Company’s total authorized common stock, determined at $1.90 per share at the date of issuance. In addition, the note contained certain anti-dilution provisions, as defined.
The Company was required to maintain a cash balance of $50,000 of the outstanding principal amount at all times, unrestricted and lien free (as amended) until December 31, 2017.
16 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
BICX Holding had the right, until December 10, 2016, to purchase another convertible note from the Company in a principal amount of up to $2,500,000 for a total aggregate purchase price of $5,000,000 (the “Maximum Purchase Price”). The Company and BICX Holding agreed to extend this deadline and, on March 3, 2017, the parties entered into a First Amendment to the Note (the “First Amendment”).
Pursuant to the First Amendment, BIXC Holding invested another $1,660,000 for a total aggregate purchase price of $4,160,000. Based on the amount invested, BICX Holding will return the Note and the Company will issue BICX Holding a new note for $4,160,000 convertible into 42.43% of the Company’s total authorized common stock. The other terms of the new note will be identical to the Note. Pursuant to the First Amendment, the parties agreed that BICX Holding does not have the right to appoint a consultant or, if the Company’s common stock is listed on a national securities exchange, an independent member of the Board. In addition, the Company is not entitled to a break-up fee.
On June 29, 2017, the parties entered into the Second Amendment to the Note Purchase Agreement and the March 2017 Note (the “Second Amendment”). The Second Amendment amends the March 2017 Note such that there is no longer an anti-dilution provision in the note. This provision in the March 2017 Note created a derivative liability for the Company which is no longer present.
In addition, the Second Amendment amends the March 2017 Note and the Note Purchase Agreement such that the Company agreed to not engage in any financing at a purchase price below the BIXC Holding purchase price. Finally, the Second Amendment amends the Note Purchase Agreement such that BICX Holding no longer has a right to participate in a subsequent financing in which the Company engages.
The note is secured by all of assets of the Company and is ranked senior to all of the Company’s debt currently outstanding or hereafter, unless prohibited by law.
The Company had identified the embedded derivatives related to the above described note. These embedded derivatives included certain conversion and reset features. The accounting treatment of derivative financial instruments requires that the Company record fair value of the derivatives as of the inception date of the Notes and to fair value as of each subsequent reporting date.
At inception of the 2017 additions, the Company determined the aggregate fair value of $11,023,244 of embedded derivatives. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 167.85% to 168.32%, (3) weighted average risk-free interest rate of 1.26% to 1.37%, (4) expected life of 2.21 to 2.25 years, and (5) estimated fair value of the Company’s common stock of $9.00 to $11.22 per share.
The determined fair value of the debt derivatives of $11,023,244 was charged as a debt discount up to the net proceeds of the note with the remainder of $9,363,244 charged to current period operations as non-cash interest expense.
At June 29, 2017, the date of the Second Amendment modifying the above described note to eliminate the anti-dilutive provision, the Company determined the aggregate fair value the embedded derivatives of $30,806,073, recognizing a gain on change in fair value of $12,217,004 and reclassifying the determined fair value at June 29, 2017 of $30,806,073 to equity. The fair value of the embedded derivatives was determined using the Binomial Option Pricing Model based on the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 169.77%, (3) weighted average risk-free interest rate of 1.38%, (4) expected life of 1.95 years, and (5) estimated fair value of the Company’s common stock of $10.80 per share.
During the three months ended March 31, 2019 and 2018, the Company amortized $366,837 and $366,837 of the debt discount to current period interest expense.
17 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
NOTE 10 – NOTES PAYABLE-RELATED PARTY
As of March 31, 2019 and December 31, 2018, the Company had advances from Kent Emry (the former CEO of the Company), Scott Carley, and Neil Muller (the former President of the Company) as loans from related parties. The loans are payable on demand and without interest. In addition, the Company has issued unsecured, non-interest bearing demand notes to related parties. During the year December 31, 2017, the Company paid $15,000 on Mr. Emry’s note and Neil Muller settled $10,000 of outstanding debt. The balance outstanding as of March 31, 2019 and December 31, 2018 was $22,980.
On January 22, 2013, the Company issued a unsecured promissory note payable to Kent Emry for $200,000 due January 1, 2018, with a stated interest rate of 12% per annum beginning three months from issuance, payable monthly. Principal payments were due starting February 1, 2015 at $6,650 per month. The lender has an option to convert the note to licensing rights for the State of Oregon. The Company currently is in default of the principal and interest. During the year ended December 31, 2014, the Company paid $36,390 principal and accrued interest towards the promissory note.
In connection with the issuance of the above described promissory note, the Company issued 950,000 (as amended) of its common stock as interest payment on March 31, 2014.
The Company recorded a debt discount of $11,250 based on the fair value of the Company’s common stock at the issuance date of the promissory note. The discount is amortized ratably over the term on the notes. The note holder subsequently became an officer of the Company. The balance outstanding as of March 31, 2019 and December 31, 2018 was $163,610.
NOTE 11 – STOCKHOLDERS’ DEFICIT
Effective January 22, 2019, the Company amended its Articles of Incorporation to implement a reverse stock split in the ratio of 1 share for every 100 shares of common stock. As a result, 259,984,655 shares of the Company’s common stock were exchanged for 2,599,847 shares of the Company’s common stock. These consolidated financial statements have been retroactively restated to reflect the reverse stock split.
Preferred stock
The Company is authorized to issue 600,000 shares of preferred stock with no par value. As of March 31, 2019 and December 31, 2018, the Company had 80,000 shares of preferred stock and 160,000 shares of Series B preferred stock issued and outstanding.
Common stock
On May 10, 2018, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of the State of Nevada increasing the total number of shares which the Company is authorized to issue from five hundred twenty five million six hundred thousand (525,600,000) shares to seven hundred fifty million six hundred thousand (750,600,000) shares and increasing the number of authorized shares of common stock from five hundred and twenty five million (525,000,000) shares of common stock, $0.001 par value, to seven hundred and fifty million (750,000,000) shares of common stock.
As of March 31, 2019 and December 31, 2018, the Company had 3,030,124 shares and 2,597,347 shares of common stock issued and outstanding.
18 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
During the three months ended March 31, 2019, the Company issued an aggregate of 8,706 shares of its common stock for services rendered valued at $40,250 based on the underlying market value of the common stock at the date of issuance.
During the three months ended March 31, 2019, the Company issued 1,000 shares of its common stock in connect with a note payable extension valued at $7,500 based on the underlying market value of the common stock at the date of issuance.
In March 2019, the Company entered into two Subscription and Royalty Agreements (the “Subscription and Royalty Agreements”), one of which was with Louis and Carolyn Lucido CRT LLC, managed by Mr. Louis Lucido, a member of the Company’s Board of Directors (the “Board”). Pursuant to the Subscription and Royalty Agreements: (i) Each party would purchase shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”), in the aggregate amount of $3,000,000 at a purchase price of $15.00 per share (the “Purchase Price”), for a total of 200,000 shares of Common Stock; and (ii) the Company shall pay each (a) a total of $37.50 from the gross revenue derived from each of its weight loss treatments sold in the United States starting on the first (1st) day that the first unit of the treatment is sold (the “Initial Sales Date”) and ending on the third (3rd) anniversary of the Initial Sales Date; and (b) a total of $25.00 from the gross revenue derived from each of its weight loss treatments sold in the United States starting on the day following the third (3rd) anniversary of the Initial Sales Date and ending on the fifteenth (15th) anniversary of the Initial Sales Date (the “Royalty”).
Under the Lucido agreement, the Company will use no less than 65% of the proceeds of the aggregate Purchase Price of the Lucido Subscription and Royalty Agreement exclusively to develop, launch and expand the Company’s weight loss program (the “Business”) including sales and marketing activities directly related to the Business, and shall be free to use up to 35% of the aggregate Purchase Price of the Lucido Subscription and Royalty Agreement for general working capital and administration, and for further product development. With the prior written consent of Mr. Lucido, the Company may use more than 35% of the aggregate Purchase Price for general working capital and administration, and for further product development. Under the second agreement, the Company will have complete discretion as to the exact amount of the aggregate purchase price to be allocated to the development and expansion of the Business.
In March 2019, the Company issued an aggregate of 400,000 shares of its common stock under these Subscription and Royalty Agreements and subsequently in April 2019 received the proceeds. At March 31, 2019, the common shares were recorded at fair market value at the date of the agreements as a subscription receivable of $1,560,000 in the Company’s stockholder’s deficit until the subsequent proceeds are allocated between the common stock and royalty agreements. The Company will assess the allocation of the value between the subscription and royalty agreement in the second quarter when all the funds were received.
NOTE 12 – STOCK OPTIONS AND WARRANTS
Options
On May 15, 2018, the Board of Directors approved and adopted the BioCorRx Inc. 2018 Equity Incentive Plan (the “Plan”). The Plan provides for the issuance of up to 450,000 shares of Common Stock, through the grant of non-qualified options (the “Non-qualified Options”), incentive options (the “Incentive Options” and together with the Non-qualified Options, the “Options”), restricted stock (the “Restricted Stock”) and unrestricted stock to directors, officers, consultants, advisors and employees.
The Plan shall be administered by the Board or, in the Board’s sole discretion, by the committee administering the Plan (the “Committee”). Subject to the terms of the Plan, the Committee’s charter and applicable laws, and in addition to other express powers and authorization conferred by the Plan.
19 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
Option valuation models require the input of highly subjective assumptions. The fair value of stock-based payment awards was estimated using the Black-Scholes option model with a volatility figure derived from using the Company’s historical stock prices. The Company accounts for the expected life of options based on the contractual life of options for non-employees. For employees, the Company accounts for the expected life of options in accordance with the “simplified” method, which is used for “plain-vanilla” options, as defined in the accounting standards codification.
The risk-free interest rate was determined from the implied yields of U.S. Treasury zero-coupon bonds with a remaining life consistent with the expected term of the options.
The following table summarizes the stock option activity for the three months ended March 31, 2019:
| Shares |
| Weighted-Average Exercise Price |
| Weighted-Average Remaining Contractual Term |
| Aggregate Intrinsic Value |
| ||||||||
Outstanding at December 31, 2018 |
| 791,850 |
| $ | 8.09 |
| 7.7 |
| $ | 1,188,065 |
| |||||
Grants |
| - |
| - |
| |||||||||||
Exercised |
| - |
| |||||||||||||
Expired |
| (1,500 | ) |
| $ | 20.00 |
| - |
| - |
| |||||
Outstanding at March 31, 2019 |
| 790,350 |
| $ | 8.07 |
| 7.5 |
| $ | 657,540 |
| |||||
Exercisable at March 31, 2019 |
| 711,600 |
| $ | 7.42 |
| 7.3 |
| $ | 657,540 |
The aggregate intrinsic value in the preceding tables represents the total pretax intrinsic value, based on options with an exercise price less than the Company’s stock price of $4.00 as of March 31, 2019, which would have been received by the option holders had those option holders exercised their options as of that date.
The following table presents information related to stock options at March 31, 2019:
Options Outstanding |
|
|
| ||||||||||
|
|
|
|
| Weighted |
|
| Options Exercisable |
| ||||
|
|
|
|
| Average |
|
| Exercisable |
| ||||
| Exercise |
| Number of |
|
| Remaining Life |
|
| Number of |
| |||
| Price |
| Options |
|
| In Years |
|
| Options |
| |||
|
|
|
|
|
|
|
|
|
|
| |||
$ | 0.01-2.50 |
|
| 330,350 |
|
|
| 7.2 |
|
|
| 330,350 |
|
| 2.51-5.00 |
|
| 35,000 |
|
|
| 1.3 |
|
|
| 35,000 |
|
| 5.01andup |
|
| 425,000 |
|
|
| 8.2 |
|
|
| 346,250 |
|
|
|
|
| 790,350 |
|
|
| 7.5 |
|
|
| 711,600 |
|
The stock-based compensation expense related to option grants was $950,815 and $78,535 during the three months ended March 31, 2019 and 2018, respectively.
As of March 31, 2019, stock-based compensation related to options of $633,876 remains unamortized and is expected to be amortized over the weighted average remaining period of 2 months.
20 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
Warrants
The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock:
Warrants Outstanding |
| Warrants Exercisable |
| |||||||||||||||||||
Exercise Prices |
| Number Outstanding |
| Weighted Average Remaining Contractual Life (Years) |
| Weighted Average Exercise Price |
| Number Exercisable |
| Weighted Average Remaining Contractual Life (Years) |
| |||||||||||
$ | 20.00 |
| 10,000 |
| 2.67 |
| $ | 20.00 |
| 10,000 |
| 2.67 | ||||||||||
| 25.00 |
| 12,750 |
| 0.27 |
| 25.00 |
| 12,750 |
| 0.27 | |||||||||||
| 100.00 |
| 62,500 |
| 2.14 |
| 100.00 |
| 62,500 |
| 2.14 |
| ||||||||||
$ | - |
| 85,250 |
| 1.92 |
| $ | 79.40 |
| 85,250 |
| 1.92 |
The following table summarizes the warrant activity for the three months ended March 31, 2019:
|
| Number of Shares |
|
| Weighted Average Exercise Price Per Share |
| ||
Outstanding at December 31, 2018 |
|
| 85,250 |
|
| $ | 79.40 |
|
Issued |
|
| - |
|
|
| - |
|
Exercised |
|
| - |
|
|
| - |
|
Expired |
|
| - |
|
|
| - |
|
Outstanding at March 31, 2019 |
|
| 85,250 |
|
| $ | 79.40 |
|
NOTE 13 – RELATED PARTY TRANSACTIONS
The Company has an arrangement with Premier Aftercare Recovery Service, (“PARS”). PARS is a Company controlled by Neil Muller, a shareholder of the Company and prior officer of the Company, that provided consulting services to the Company. There is no formal agreement between the parties and the amount of remuneration was $14,583 per month. During the three months ended March 31, 2019 and 2018, the Company incurred $-0- as consulting fees and expense reimbursements. As of March 31, 2019 and December 31, 2018, there was an unpaid balance of $32,318.
The Company has an arrangement with Felix Financial Enterprises (“FFE”). FFE is a Company controlled by Lourdes Felix, an officer of the Company that provides consulting services to the Company. Until June 17, 2016, there was no formal agreement between the parties and the amount of remuneration is $14,583 per month. During the three months ended March 31, 2019 and 2018, the Company incurred $43,750 and $40,000, respectively, as consulting fees. As of March 31, 2019 and December 31, 2018, there was an unpaid balance of $0.
21 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
The Company has an arrangement with Soupface LLC (“Soupface”). Soupface is a Company controlled by Brady Granier, an officer of the Company that provides consulting services to the Company. There was no formal agreement between the parties and the amount of remuneration is $14,583 per month. For the three months ended March 31, 2019 and 2018, the Company incurred $47,500 and $43,750, respectively, as consulting fees. As of March 31, 2019 and December 31, 2018, there was an unpaid balance of $-0-.
The Company has an arrangement with Mr. Tom Welch, VP of Operations. Until June 17, 2016 there was no formal agreement between the parties and the amount of remuneration is $12,500 per month. For the three months ended March 31, 2019 and 2018, the Company incurred $37,500 and $35,000 respectively, as consulting fees. As of March 31, 2019 and December 31, 2018, there was an unpaid balance of $-0-.
On July 28, 2016, the Company formed BioCorRx Pharmaceuticals, Inc. for the purpose of developing certain business lines. In connection with the formation, the newly formed sub issued 24.2% ownership to current or former officers of the Company, with the Company retaining 75.8%. As of December 31, 2017, there were no significant transactions, assets or liabilities in BioCorRx Pharmaceuticals, Inc., or operations since its formation. During the year ended December 31, 2018, BioCorRx Pharmaceuticals, Inc. began limited operations.
In March 2019, the Company entered into a Subscription and Royalty Agreement (the “Subscription and Royalty Agreement”), with Louis and Carolyn Lucido CRT LLC, managed by Mr. Louis Lucido, a member of the Board. Pursuant to the Subscription and Royalty Agreements: (i) Mr. Lucido would purchase shares of Common Stock in the aggregate amount of $3,000,000 at a purchase price of $15.00 per share (the “Purchase Price”), for a total of 200,000 shares of Common Stock; and (ii) the Company shall pay (a) a total of $37.50 from the gross revenue derived from each of its weight loss treatments sold in the United States starting on the first (1st) day that the first unit of the treatment is sold (the “Initial Sales Date”) and ending on the third (3rd) anniversary of the Initial Sales Date; and (b) a total of $25.00 from the gross revenue derived from each of its weight loss treatments sold in the United States starting on the day following the third (3rd) anniversary of the Initial Sales Date and ending on the fifteenth (15th) anniversary of the Initial Sales Date (the “Royalty”).
The above related parties are compensated as independent contractors and are subject to the Internal Revenue Service regulations and applicable state law guidelines regarding independent contractor classification. These regulations and guidelines are subject to judicial and agency interpretation, and it could be determined that the independent contractor classification is inapplicable.
NOTE 14 – CONCENTRATIONS
Financial instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash equivalents and trade receivables. The Company places its cash and temporary cash investments with high credit quality institutions. At times, such investments may be in excess of the FDIC insurance limit.
The Company’s revenues earned from sale of products and services for the three months ended March 31, 2019 included 13%, 32%, 30% and 14% (aggregate of 89%) from four customers of the Company’s total revenues.
The Company’s revenues earned from sale of products and services for the three months ended March 31, 2018 included 14%, 23% and 13% (aggregate of 50%) from three customers of the Company’s total revenues.
Four customers accounted for 20%, 15%, 16% and 35% (aggregate of 86%) of the Company’s total accounts receivable at March 31, 2019 and three customers accounted for 44%, 17% and 32% (aggregate of 93%) of the Company’s total accounts receivable at December 31, 2018.
22 |
Table of Contents |
BIOCORRX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2019
(unaudited)
The Company relies on Trinity Rx as its sole supplier of its Naltrexone implant.
NOTE 15 – NON CONTROLLING INTEREST
On July 28, 2016, the Company formed BioCorRx Pharmaceuticals, Inc., a Nevada Corporation, for the purpose of developing certain business lines. In connection with the formation, the, the newly formed sub issued 24.2% ownership to current or former officers of the Company with the Company retaining 75.8%. From inception through December 31, 2017, there were no significant transactions. There were certain licensing rights with a carrying value of $250,000 and no significant liabilities in BioCorRx Pharmaceuticals, Inc. In 2018, BioCorRx Pharmaceuticals, Inc. began operations.
A reconciliation of the BioCorRx Pharmaceuticals, Inc. non-controlling loss attributable to the Company:
Net loss attributable to the non-controlling interest for the three months ended March 31, 2019:
Net loss |
| $ | (114 | ) |
Average Non-controlling interest percentage of profit/losses |
|
| 24.2 | % |
Net loss attributable to the non-controlling interest |
| $ | (28 | ) |
Net income attributable to the non-controlling interest for the three months ended March 31, 2018:
Net income |
| $ | -0 |
|
Average Non-controlling interest percentage of profit/losses |
|
| 24.2 | % |
Net income attributable to the non-controlling interest |
| $ | 0 |
|
The following table summarizes the changes in non-controlling interest for the three months ended March 31, 2019:
Balance, December 31, 2018 |
|
| (72,487 | ) |
Net loss attributable to the non-controlling interest |
|
| (28 | ) |
Balance, March 31, 2019 |
| $ | (72,515 | ) |
NOTE 16 – COMMITMENTS AND CONTINGENCIES
Operating leases
On February 14, 2019, the Company extended the term of its lease for an additional 63 months beginning July 1, 2019 (at expiry of the original lease). The extended term expires on September 30, 2024. The extended lease has escalating payments from $5,522 per month to $6,552 per month.
23 |
Lucido Subscription and Royalty Agreement
On March 28, 2019, the Company entered into a Subscription and Royalty Agreement (the “Lucido Subscription and Royalty Agreement”) with Louis and Carolyn Lucido CRT LLC, managed by Mr. Louis Lucido, a member of the Company’s Board of Directors (the “Board”). Although the Lucido Subscription and Royalty Agreement was dated March 27, 2019, it did not become effective until it was fully executed on March 28, 2019. Pursuant to the Lucido Subscription and Royalty Agreement: (i) Mr. Lucido purchased shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”), in the aggregate amount of $3,000,000 at a purchase price of $15.00 per share (the “Purchase Price”), for a total of 200,000 shares of Common Stock; and (ii) the Company shall pay Lucido (a) a total of $37.50 from the gross revenue derived from each of its weight loss treatments sold in the United States starting on the first (1st) day that the first unit of the treatment is sold (the “Initial Sales Date”) and ending on the third (3rd) anniversary of the Initial Sales Date; and (b) a total of $25.00 from the gross revenue derived from each of its weight loss treatments sold in the United States starting on the day following the third (3rd) anniversary of the Initial Sales Date and ending on the fifteenth (15th) anniversary of the Initial Sales Date (the “Royalty”). The Company will use no less than 65% of the proceeds of the aggregate Purchase Price of the Lucido Subscription and Royalty Agreement exclusively to develop, launch and expand the Company’s weight loss program (the “Business”) including sales and marketing activities directly related to the Business, and shall be free to use up to 35% of the aggregate Purchase Price of the Lucido Subscription and Royalty Agreement for general working capital and administration, and for further product development. With the prior written consent of Mr. Lucido, the Company may use more than 35% of the aggregate Purchase Price for general working capital and administration, and for further product development.
Galligan Subscription and Royalty Agreement
On April 1, 2019, the Company entered into a Subscription and Royalty Agreement (the “Galligan Subscription and Royalty Agreement” and, together with the Lucido Subscription and Royalty Agreement, the “Agreements”) with the J and R Galligan Revocable Trust, managed by Mr. Joseph Galligan. Although the Galligan Subscription and Royalty Agreement was dated March 27, 2019, it did not become effective until it was fully executed on April 1, 2019. The terms and conditions of the Galligan Subscription and Royalty Agreement (including the amount of shares of Common Stock purchased, the Purchase Price, and the terms of the Royalty) are substantially the same as the Lucido Subscription and Royalty Agreement except that the Company will have complete discretion as to the exact amount of the aggregate Purchase Price of the Galligan Subscription and Royalty Agreement to be allocated to the development and expansion of the Business.
The aggregate Purchase Price owed pursuant to the Lucido and Galligan Subscription and Royalty Agreements was paid to the Company in April 2019.
Royalty agreement
Alpine Creek Capital Partners LLC
On December 10, 2015. The Company entered into a royalty agreement with Alpine Creek Capital Partners LLC (“Alpine Creek”). The Company is in the business of selling a distinct implementation of the BioCorRx Recovery Program, a two-tiered comprehensive MAT program, which includes a counseling program, coupled with its proprietary Naltrexone Implant (the “Treatment”).
In accordance with the terms and provisions of the agreement, Alpine Creek will pay the Company an aggregate of $405,000 , payable as follows: (a) a deposit in the amount of $55,000, which Alpine Creek paid to the Company on November 20, 2015, (b) cancellation of that certain secured promissory note, dated October 19, 2015, issued by the Company to Alpine Creek in the aggregate principal amount of $55,000 and (c) within two (2) business days from the effective date, Alpine Creek will pay $295,000 to the Company.
In consideration for the payment, with the exception of treatments conducted in certain territories, the Company will pay Alpine Creek fifty percent (50%) of the Company’s gross profit for each Treatment sold in the United States that includes procurement of the Company’s implant product until the Company has paid Alpine Creek $1,215,000. In the event that the Company has not paid Alpine Creek $1,215,000 within 24 months of the Effective Date, then the Company shall continue to pay Alpine Creek fifty percent (50%) for each Treatment following the Effective Date until the Company has paid Alpine Creek an aggregate of $1,620,000, with the exception of treatments conducted in certain territories. Upon the Company’s satisfaction of these obligations, the Company shall pay Alpine Creek $100 for each treatment sold in the United States that includes procurement of the Company’s implant product, into perpetuity.
24 |
Therakine, Ltd
On July 28, 2016, the Company and Therakine, Ltd. entered into a Development, Commercialization and License Agreement. Pursuant to the Agreement, Therakine granted the Company an exclusive license to treat patients suffering addiction to opioids, methamphetamines, cocaine, or alcohol. The Company is permitted to sell on a worldwide basis the products that utilize the Technology. The Agreement expires when the Company’s last valid claim to Therakine’s patents expires. Upon expiration of the Agreement, the licenses granted will become irrevocable and fully paid up.
The Company agreed to pay, in return for the license to the Technology, up to $2,750,000 in milestone payments and royalties ranging from 5% to 12% of net sales of products that use the Technology with an aggregate payments of not less than $250,000. The Company is also required to pay a percentage of any sublicense income it receives related to products that use the Technology. In the event Therakine enters into a license agreement with a third party for products unrelated to injectable naltrexone that use the Technology, Therakine will pay the Company a percentage of its income from these products. As of December 31, 2016, the Company has paid an aggregate of $250,000; of which $75,000 is held in escrow with certain drug levels are met. (See Note 5)
In 2016, the Company transferred the rights under the Therakine, Ltd contract to BioCorRx Pharmaceuticals, Inc., a majority owned subsidiary of the Company.
At December 31, 2018, the Company management performed an evaluation of its acquired intangible assets for purposes of determining the implied fair value of the assets at December 31, 2018. The tests indicated that the recorded remaining book value of its acquired license from TheraKine ltd. (Note 5) exceeded its fair value for the year ended December 31, 2018 and accordingly recorded on impairment loss of $250,000 and reduced the carrying value to $0. Considerable management judgment is necessary to estimate the fair value. Accordingly, actual results could vary significantly from management’s estimates.
Employment agreements
On June 13, 2018, the Company entered into an Executive Service Agreement with the Company’s Chief Executive Officer, Mr. Brady Granier (the “Granier Executive Agreement”). Mr. Granier’s annual salary remains $175,000, includes a $500 per month car allowance and reimbursements for health and medical insurance. Mr. Granier was also granted a ten-year stock option to purchase an aggregate of 75,000 shares of the Company’s common stock at an exercise price of $14.00 per share and shall be granted to Mr. Granier (the “Granier Option”) in accordance with the terms and conditions of the Company’s 2018 Equity Incentive Plan (the “2018 Plan”) and the applicable stock option award agreement. Mr. Granier is also eligible to participate in the Company’s Bonus Plan. The Granier Executive Agreement is at-will and may be terminated with or without cause. Mr. Granier is also eligible to receive certain severance benefits in accordance with the Granier Executive Agreement including, but not limited to, severance payments for a period of twelve months following termination and any accrued, but unpaid salary.
On June 13, 2018, the Company entered into an Executive Service Agreement with the Chief Financial Officer and Chief Operating Officer of the Company, Ms. Lourdes Felix (the “Felix Executive Agreement”). Ms. Felix’s annual salary is now $175,000 includes a $500 per month car allowance and reimbursements for health and medical insurance. Ms. Felix was also granted a ten-year stock option to purchase an aggregate of 75,000 shares of the Company’s common stock at an exercise price of $14.00 per share and shall be granted to Ms. Felix (the “Felix Option”, together with the “Granier Option” and “Welch Option”, the “Executive Options”) in accordance with the terms and conditions of the Company’s 2018 Equity Incentive Plan (the “2018 Plan”) and the applicable stock option award agreement. Ms. Felix is also eligible to participate in the Company’s Bonus Plan. The Felix Executive Agreement is at-will and may be terminated with or without cause. Ms. Felix is also eligible to receive certain severance benefits in accordance with the Felix Executive Agreement including, but not limited to, severance payments for a period of twelve months following termination and any accrued, but unpaid salary.
On June 13, 2018, the Company entered into an Executive Service Agreement with the Company’s Vice President of Operations, Mr. Tom Welch (the “Welch Executive Agreement”). Mr. Welch’s annual salary is now $150,000, includes a $500 per month car allowance and reimbursements for health and medical insurance. Mr. Welch was also granted a ten-year stock option to purchase an aggregate of 75,000 shares of the Company’s common stock at an exercise price of $14.00 per share and shall be granted to Mr. Welch (the “Welch Option”) in accordance with the terms and conditions of the Company’s 2018 Equity Incentive Plan (the “2018 Plan”) and the applicable stock option award agreement. Mr. Welch is also eligible to participate in the Company’s Bonus Plan. The Welch Executive Agreement is at-will and may be terminated with or without cause.
Mr. Welch is also eligible to receive certain severance benefits in accordance with the Welch Executive Agreement including, but not limited to, severance payments for a period of twelve months following termination and any accrued, but unpaid salary.
25 |
Litigation
The Company is subject at times to other legal proceedings and claims, which arise in the ordinary course of its business. Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity. There was no other outstanding litigation as of December 31, 2018.
Uncertain Tax Positions
The Company uses a number of independent contractors in our operations in which it does not pay or withhold any federal, state or provincial employment tax. There are a number of different tests used in determining whether an individual is an employee or an independent contractor and such tests generally take into account multiple factors. There can be no assurance that legislative, judicial or regulatory (including tax) authorities will not introduce proposals or assert interpretations of existing rules and regulations that would change, or at least challenge, the classification of our independent contractors. As of December 31, 2018 and 2017, the Company has reviewed the various independent contractor relationships and has determined to not accrue any additional liabilities related to the above contingency.
Contingencies
On January 17, 2019, the Company was awarded a grant of $5,674,268 from the National Institutes of Health’s National Institute on Drug Abuse, ("NIDA"). The grant provides the Company with additional resources for the ongoing development of BICX102, a sustained release naltrexone implant for the treatment of opioid use disorder. The grant provides for (i) $2,842,430 in funding during the first year and (ii) $2,831,838 during the second-year subject to the terms and conditions specified in the grant, including satisfactory progress of project and the availability of funds. Government grants are agreements that generally provide cost reimbursement for certain types of expenditures in return for research and development activities over a contractually defined period. The Company recognizes revenues from grants in the period during which the related costs were incurred. As of March 31, 2019 the Company received cash of $290,059 and recognized revenue of $224,059 thousand related to this grant. $66,000 was included as deferred revenue-grant.
NOTE 17 – SUBSEQUENT EVENTS
In April 2019, the Company issued 8,000 shares of its common stock for investor relations services.
In April 2019, the Company issued 500 shares of its common stock for shares due under a previously issued promissory note.
In April 2019, the Company issued 1,000 shares of its common stock in connection with the March 2019 common stock subscription.
In April 2019, the Company issued an aggregate of 4,750 shares of its common stock for consulting and advisory services.
In April 2019, the Company received $6,000,000 in funds related to subscription and royalty agreement. See Note 11.
26 |
Table of Contents |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Management’s Discussion and Analysis of Financial Condition and Results of Operations includes a number of forward-looking statements that reflect Management’s current views with respect to future events and financial performance. You can identify these statements by forward-looking words such as “may” “will,” “expect,” “anticipate,” “believe,” “estimate” and “continue,” or similar words. Those statements include statements regarding the intent, belief or current expectations of us and members of its management team as well as the assumptions on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.
Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission. Important factors currently known to us could cause actual results to differ materially from those in forward-looking statements. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time. We believe that its assumptions are based upon reasonable data derived from and known about our business and operations and the business and operations of the Company. No assurances are made that actual results of operations or the results of our future activities will not differ materially from its assumptions. Factors that could cause differences include, but are not limited to, expected market demand for the Company’s services, fluctuations in pricing for materials, and competition.
Unless otherwise indicated or the context requires otherwise, the words “we,” “us,” “our”, the “Company” or “our Company” refer to BioCorRx Inc., a Nevada corporation, and its subsidiaries.
Business Overview
We are an addiction rehabilitation service company and developer of the BioCorRx Recovery Program headquartered in Anaheim, California. We were established in January 2010 and currently operate in Anaheim, California. The Company’s current treatment program is called the BioCorRx Recovery Program and it is also developing a new injectable naltrexone product called BICX101 and an implantable naltrexone implant called BICX102 for the treatment of alcohol and opioid addiction under our subsidiary BioCorRx Pharmaceuticals. On January 7, 2014 we changed our name to BioCorRx Inc. to take advantage of unique branding of our BioCorRx Recovery Program and to seek to acquire other addiction programs and healthcare related products and services. We operate within the Specialty Hospitals, Expert Psychiatric industry, specifically within the industry subsets of Addiction Rehabilitation Hospital.
The BioCorRx® Recovery Program is a comprehensive addiction program which includes peer support and CBT modules (typically completed in 16 sessions on average but not limited to), coupled with a naltrexone implant. The implant is specifically compounded with a prescription from a medical doctor for each individual and is designed to release naltrexone into the body over multiple months. The naltrexone implant means a single administration, long acting naltrexone pellet(s) that consists of a naltrexone formulation in a biodegradable form that is suitable for subcutaneous implantation in a particular patient.
BioCorRx is not a licensed health care provider and does not provide health care services to patients. BioCorRx does not operate substance abuse clinics. BioCorRx makes the BioCorRx Recovery Program available to health care providers to utilize when the health care provider determines it is medically appropriate and indicated for his or her patients. Any physician or licensed alcohol addiction treatment provider is solely responsible for treatment options prescribed or recommended to his or her patients. At all times, such providers retain complete and exclusive authority, responsibility, supervision and control over their medical practice, their patients, the treatment that their patients receive and any decision to prescribe the implant to any of the provider’s patients.
BioCorRx does not condition its license to health care providers accessing the implant on their making available the Counseling Program to the providers’ patients although BioCorRx certainly encourages that providers do so.
27 |
Table of Contents |
BioCorRx has issued several license and distribution agreements to several unrelated third parties involving the establishment of alcoholism and opioid addiction rehabilitation and treatment centers and creating certain addiction rehabilitation programs. The Company has expanded its operations through distribution opportunities of its BioCorRx Recovery Program. There are 18 licensed providers throughout the United States that offer the BioCorRx Recovery Program. The company’s current focus will continue on wider distribution across the United States, branding of the BioCorRx Recovery Program and acquisition of healthcare related products and services. The Company is committed to continuing to provide excellent rehabilitation products and services to healthcare providers nationwide as it expands the distribution of the BioCorRx Recovery Program to a network of independent licensed clinics and licensed healthcare professionals.
Our subsidiary, BioCorRx Pharmaceuticals, is focused on acquiring and the development of products for the treatment of addiction and other possible disorders. Specifically, the company is developing injectable and implantable naltrexone with the goal of future regulatory approval with the Food and Drug Administration. Our pipeline includes BICX101 for the treatment of opioid addiction and alcoholism as well as BICX102 for the same indications.
In August 2017, the Company announced that it had decided to seek U.S. Food and Drug Administration (the “FDA”) approval on BICX102 in advance of BICX101. Product candidate BICX102 is a long-acting naltrexone implant that can last several months being developed for opioid dependence and alcohol use disorders. The pre-IND meeting date for BICX102 took place on January 24, 2018. On February 12, 2018, the Company announced that the FDA deemed the 505(b)(2) pathway as an acceptable route for approval for BICX102; the Company plans to apply for dual indications, both opioid use disorder and alcohol use disorder, within the same application. A grant application was submitted to the National Institutes of Health on May 14, 2018 for funding the development and study plans for BICX102. On January 17, 2019, the Company received a Notice of Award from the United States Department of Health and Human Services for a grant from the National Institutes of Health (“NIH”) in support of BICX102 from the National Institute on Drug Abuse. The grant provides for (i) $2,842,430 in funding during the first year and (ii) $2,831,838 during the second year subject to the terms and conditions specified in the grant, including satisfactory progress of project and the availability of funds.
Recent Developments
On January 16, 2018, majority shareholders holding 59% of the voting equity voted to grant discretionary authority to the Board of Directors of the Company (the “Board”), at any time or times for a period of 12 months after the date of the written consent, to adopt an amendment to our articles of incorporation to effect a reverse split of our issued and outstanding common stock in a range of not less than 1-for-5 and not more than 1-for-500 (the “Reverse Stock Split”). The Reverse Stock Split was filed with the Secretary of State of the State of Nevada and subsequently approved by the Financial Industry Regulatory Authority (FINRA) on January 18, 2019 and took effect on January 22, 2019. All share and per share information in this Quarterly Report have been retroactively adjusted to give effect to the Reverse Stock Split, including the financial statements and notes thereto.
On February 18, 2019, the Board appointed Ms. Luisa Ingargiola and Mr. Louis Lucido to the Board, effective March 1, 2019.
In connection with Ms. Ingargiola’s and Mr. Lucido’s appointments to the Board, the Company entered into a Director Agreement with each of Ms. Ingargiola and Mr. Lucido pursuant to which each director will receive a quarterly cash stipend of $15,000 in compensation for their services and shall be issued, upon the last day of each fiscal quarter, provided the director is a member of the Board as of such date, the number of shares of the Company’s common stock equivalent to $5,000 as determined based on the average closing price on the three trading days immediately preceding the last day of such quarter.
28 |
Table of Contents |
On March 1, 2019, the Company entered into a director agreement (the “Director Agreement”) with each of the following members of the Board: Lourdes Felix, Kent Emry, and Brady Granier. Pursuant to the Director Agreement each of the Directors will receive a quarterly cash stipend of $15,000 in compensation for his services and shall be issued, upon the last day of each fiscal quarter, provided he is a member of the Board as of such date, the number of shares of the Company’s common stock equivalent to $5,000 as determined based on the average closing price on the three trading days immediately preceding the last day of such quarter.
In March 2019, the Company entered into two Subscription and Royalty Agreements (the “Subscription and Royalty Agreements”), one of which was with Louis and Carolyn Lucido CRT LLC, managed by Mr. Lucido. Pursuant to the Subscription and Royalty Agreements: (i) Each party would purchase shares of the Company’s common stock, par value $0.001 per share (the “Common Stock”), in the aggregate amount of $3,000,000 at a purchase price of $15.00 per share (the “Purchase Price”), for a total of 200,000 shares of Common Stock; and (ii) the Company shall pay each (a) a total of $37.50 from the gross revenue derived from each of its weight loss treatments sold in the United States starting on the first (1st) day that the first unit of the treatment is sold (the “Initial Sales Date”) and ending on the third (3rd) anniversary of the Initial Sales Date; and (b) a total of $25.00 from the gross revenue derived from each of its weight loss treatments sold in the United States starting on the day following the third (3rd) anniversary of the Initial Sales Date and ending on the fifteenth (15th) anniversary of the Initial Sales Date (the “Royalty”).
Under the Lucido agreement, the Company will use no less than 65% of the proceeds of the aggregate Purchase Price of the Lucido Subscription and Royalty Agreement exclusively to develop, launch and expand the Company’s weight loss program (the “Business”) including sales and marketing activities directly related to the Business, and shall be free to use up to 35% of the aggregate Purchase Price of the Lucido Subscription and Royalty Agreement for general working capital and administration, and for further product development. With the prior written consent of Mr. Lucido, the Company may use more than 35% of the aggregate Purchase Price for general working capital and administration, and for further product development. Under the second agreement, the Company will have complete discretion as to the exact amount of the aggregate purchase price to be allocated to the development and expansion of the Business.
In March 2019, the Company issued an aggregate of 400,000 shares of its common stock under these Subscription and Royalty Agreements and subsequently in April 2019 received the proceeds.
Results of Operations
The following table summarizes changes in selected operating indicators of the Company, illustrating the relationship of various income and expense items to net sales for the respective periods presented (components may not add or subtract to totals due to rounding):
29 |
Table of Contents |
Three Months ended March 31, 2019 Compared with Three Months ended March 31, 2018
Three months ended March 31, |
| 2019 |
|
| 2018 |
| ||
Net Revenues |
| $ | 65,274 |
|
| $ | 147,724 |
|
Total Operating Expenses |
|
| (1,545,644 | ) |
|
| (686,679 | ) |
Net Interest Expense |
|
| (514,168 | ) |
|
| (462,791 | ) |
Grant income |
|
| 224,059 |
|
|
| - |
|
Non-controlling interest |
|
| 28 |
|
|
| - |
|
Net loss |
| $ | (1,770,451 | ) |
| $ | (1,001,746 | ) |
Revenues
Sales for the three months ended March 31, 2019 were $65,274 compared with $147,724 for the three months ended March 31, 2018, reflecting a decrease of 55.8%.
The decrease in revenue is directly related to the decreased number of patients treated at licensed clinics and a decrease in BioCorRx Recovery Program distribution.
Total Operating Expenses
Total operating expenses for the three months ended March 31, 2019 and 2018 were $1,545,644 and $686,679, respectively, reflecting an increase of $858,965. The primary reason for the increase in 2019 is an increase in stock based compensation and in service provider costs as compared to 2018.
In addition, comparing the three months ended March 31, 2019 to March 31, 2018, consulting and investor relations fees increased from $214,091 to $258,094, accounting and legal fees decreased from $66,579 to $18,333, advertising increased from $20,815 to $25,928, and rent decreased from $15,573 to $13,040. In addition, we incurred $991,065 in stock based compensation expense in 2019 compared to $176,820 in 2018.
Interest Expense
Interest expense for the three months ended March 31, 2019 and 2018 were $514,168 and $462,791, respectively, the increase is due to debt discount amortization incurred of $414,441 and $375,854 for the three months ended March 31, 2019 and 2018, respectively.
Grant Income
During the three months ended March 31, 2019, we received grant income of $224,059 as compared to $-0- for the comparable period last year. The funds are available to reimburse us for certain incurred direct costs and 17% indirect costs.
Net Loss
For the three months ended March 31, 2019, the Company experienced a net loss of $1,770,479 compared with a net loss of $1,001,746 for the three months ended March 31, 2018. The increase in net loss is primarily due to the higher operating costs and stock based compensation incurred in 2019.
Liquidity and Capital Resources
As of March 31, 2019, we had cash of approximately $19,000. The following table provides a summary of our net cash flows from operating, investing, and financing activities.
30 |
Table of Contents |
Three months ended March 31, |
| 2019 |
|
| 2018 |
| ||
Net cash used in operating activities |
| $ | (323,073 | ) |
| $ | (409,535 | ) |
Net cash used in investing activities |
|
| (37,914 | ) |
|
| - |
|
Net cash provided by financing activities |
|
| 100,000 |
|
|
| 400,000 |
|
Net decrease in cash |
|
| (260,987 | ) |
|
| (9,535 | ) |
Cash, beginning of period |
|
| 279,772 |
|
|
| 11,342 |
|
Cash, end of period |
| $ | 18,785 |
|
| $ | 1,807 |
|
Currently we have no material commitments for capital expenditures as of March 31, 2019. We have historically sought and continue to seek financing from private sources to move our business plan forward. In order to satisfy the financial commitments, we had relied upon private party financing that has inherent risks in terms of availability and adequacy of funding.
For the next twelve months, we anticipate that we will need to supplement our revenues with additional capital investment or debt to ensure that we will have adequate cash to provide the minimum operating cash requirements to continue as a going concern. There can be no guarantee or assurance that we can raise adequate capital from outside sources. If we are unable to raise funds when required or on acceptable terms, we have to significantly scale back, or discontinue our operations.
Net Cash Flow from Operating Activities
Net cash used in operating activities was $323,073 for the three months ended March 31, 2019 compared to $409,535 used in operating activities the three months ended March 31, 2018. The decrease was primarily due to the reduced operating costs and expenses incurred in 2019 along with a net increase in operating liabilities of $84,241.
Net Cash Flow from Investing Activities
Net cash used in investing activities for the three months ended March 31, 2019 of $37,914 was comprised of purchasing equipment, as compared to nil for the same period, last year.
Net Cash Flow from Financing Activities
Net cash provided by financing activities decreased by $300,000, from $400,000 provided by financing activities for the three months ended March 31, 2018 to $100,000 cash provided by financing activities for the three months ended March 31, 2019. The decrease is primarily from $250,000 received from issuance of a note and $150,000 received from the sale of our common stock during the three months ended March 31, 2018 as compared to $100,000 received from the sale of our common stock in the current period.
Going Concern
The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern. This contemplates the realization of assets and the liquidation of liabilities in the normal course of business. As of March 31, 2019 and December 31, 2018, the Company has a working capital deficit of $6,538,649 and $5,807,836, and an accumulated deficit of $56,946,901 and $55,176,450.
During the three months ended March 31, 2019, the Company raised $100,000 proceeds from the sale of common stock and subsequent to March 31, 2019, the Company entered into a subscription and royalty agreement for net proceeds of $6,000,000 (See Notes 11 and 17). The Company believes that its current cash on hand will not be sufficient to fund its projected operating requirements.
31 |
Table of Contents |
We will be dependent upon the raising of additional capital through placement of our common stock in order to implement the Company’s business plan or by using outside financing. There can be no assurance that the Company will be successful in these situations in order to continue as a going concern. The Company is funding its operations by additional borrowings and some shareholder advances.
Off Balance Sheet Arrangements
We do not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investment in our securities.
Critical Accounting Policies
Use of Estimates and Assumptions
The preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include assumptions used in the fair value of stock-based compensation, the fair value of other equity and debt instruments, right-of-use assets, lease liabilities, and allowance for doubtful accounts.
Revenue Recognition
We recognize revenue when: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed or determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management’s judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related revenue is recorded. The Company defers any revenue for which the services has not been performed or is subject to refund until such time that the Company and the customer jointly determine that the services has been performed or no refund will be required.
We license proprietary products and protocols to customers under licensing agreements that allow those customers to utilize the products and protocols in services they provide to their customers. The timing and amount of revenue recognized from license agreements depends upon a variety of factors, including the specific terms of each agreement. Such agreements are reviewed for multiple performance obligations. Performance obligations can include amounts related to initial non-refundable license fees for the use of our products and protocols and additional royalties on covered services.
Revenue is only recognized after all of the following criteria are met: (1) written agreements have been executed; (2) delivery of technology or intellectual property rights has occurred; (3) fees are fixed or determinable; and (4) collectability of fees is reasonably assured.
Under these license agreements, we receive an initial non-refundable license fee and in some cases, additional running royalties. Generally, the Company defers recognition of non-refundable upfront fees if it has continuing performance obligations without which the technology, right, product or service conveyed in conjunction with the non-refundable fee has no utility to the licensee that is separate and independent of its performance under the other elements of the arrangement. License fees collected from Licensees but not yet recognized as income are recorded as deferred revenue and amortized as income earned over the expected economic life of the related contract.
32 |
Table of Contents |
Deferred Revenue
We, from time to time, collect initial license fees when license agreements are signed and become effective. License fees collected from Licensees but not yet recognized as income are recorded as deferred revenue and amortized as income earned over the economic life of the related contract.
Stock-Based Compensation
Share-based compensation issued to employees is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service period. The Company measures the fair value of the share-based compensation issued to non-employees using the stock price observed in the arms-length private placement transaction nearest the measurement date (for stock transactions) or the fair value of the award (for non-stock transactions), which were considered to be more reliably determinable measures of fair value than the value of the services being rendered. The measurement date is the earlier of (1) the date at which commitment for performance by the counterparty to earn the equity instruments is reached, or (2) the date at which the counterparty’s performance is complete.
Grant Income
On January 17, 2019, the Company received a Notice of Award from the United States Department of Health and Human Services for a grant from the National Institutes of Health (“NIH”) in support of BICX102 from the National Institute on Drug Abuse. The grant provides for (i) $2,842,430 in funding during the first year and (ii) $2,831,838 during the second year subject to the terms and conditions specified in the grant, including satisfactory progress of project and the availability of funds. Grant payments received prior to the Company’s performance of work required by the terms of the research grant are recorded as deferred income and recognized as grant income once work is performed and qualifying costs are incurred. As of March 31, 2019 $224,059 in grant funds received were recorded as grant income and $66,000 as deferred revenue-grant .
Leases
The Company determines if an arrangement is a lease at inception. Operating lease right-of-use assets ( ROU assets ) and short-term and long-term lease liabilities are included on the face of the condensed consolidated balance sheet. Finance lease ROU assets are presented within other assets, and finance lease liabilities are presented within accrued liabilities.
ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the Company s obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company s leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also excludes lease incentives. The Company s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has lease agreements with lease and non-lease components, which are accounted for as a single lease component. For lease agreements with terms less than 12 months, the Company has elected the short-term lease measurement and recognition exemption, and it recognizes such lease payments on a straight-line basis over the lease term.
Recent Accounting Pronouncements
See our discussion under Note 2-Signifciant Accounting Policies in our financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not required under Regulation S-K for “smaller reporting companies.”
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As required under Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2019. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of March 31, 2019 were effective.
Changes in Internal Controls over Financial Reporting
There have been no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-(f) of the Exchange Act) that occurred during the our last fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
33 |
Table of Contents |
From time to time, we may be engaged in various lawsuits and legal proceedings in the ordinary course of our business. Except as described below, we are currently not aware of any legal proceedings the ultimate outcome of which, in our judgment based on information currently available, would have a material adverse effect on our business, financial condition or results of operations. We are currently not a party to any material legal proceedings or claims not previously disclosed on Form 8-K.
Not required under Regulation S-K for “smaller reporting companies.”
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
There were no unregistered sales of the Company’s equity securities during the quarter ended March 31, 2019 that were not previously reported in a Current Report on Form 8-K.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
Not Applicable.
34 |
Table of Contents |
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
| ||
101.INS |
| XBRL Instance Document * |
101.SCH |
| XBRL Taxonomy Extension Schema Document * |
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document * |
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document * |
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document * |
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document * |
____________
* | Filed herewith |
+ | In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed. |
35 |
Table of Contents |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BIOCORRX INC. | |||
| |||
Date: May 15, 2019 | By: | /s/ Brady Granier | |
Brady Granier | |||
President and Chief Executive Officer | |||
| |||
Date: May 15, 2019 | By: | /s/ Lourdes Felix | |
Lourdes Felix | |||
Chief Financial Officer and Chief Operating Officer |
36 |