BLACK HILLS CORP /SD/ - Quarter Report: 2016 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the quarterly period ended March 31, 2016 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES |
EXCHANGE ACT OF 1934 | |
For the transition period from __________ to __________. | |
Commission File Number 001-31303 |
Black Hills Corporation | |
Incorporated in South Dakota | IRS Identification Number 46-0458824 |
625 Ninth Street | |
Rapid City, South Dakota 57701 | |
Registrant’s telephone number (605) 721-1700 | |
Former name, former address, and former fiscal year if changed since last report | |
NONE |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x | No o |
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).
Yes x | No o |
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).
Large accelerated filer x | Accelerated filer o |
Non-accelerated filer o | Smaller reporting company o |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o | No x |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.
Class | Outstanding at April 30, 2016 | ||
Common stock, $1.00 par value | 51,587,415 | shares |
TABLE OF CONTENTS | |||
Page | |||
Glossary of Terms and Abbreviations | |||
PART I. | FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | ||
Condensed Consolidated Statements of Income (Loss) - unaudited | |||
Three Months Ended March 31, 2016 and 2015 | |||
Condensed Consolidated Statements of Comprehensive Income (Loss) - unaudited | |||
Three Months Ended March 31, 2016 and 2015 | |||
Condensed Consolidated Balance Sheets - unaudited | |||
March 31, 2016, December 31, 2015 and March 31, 2015 | |||
Condensed Consolidated Statements of Cash Flows - unaudited | |||
Three Months Ended March 31, 2016 and 2015 | |||
Notes to Condensed Consolidated Financial Statements - unaudited | |||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | ||
Item 4. | Controls and Procedures | ||
PART II. | OTHER INFORMATION | ||
Item 1. | Legal Proceedings | ||
Item 1A. | Risk Factors | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | ||
Item 4. | Mine Safety Disclosures | ||
Item 5. | Other Information | ||
Item 6. | Exhibits | ||
Signatures | |||
Index to Exhibits |
2
GLOSSARY OF TERMS AND ABBREVIATIONS
The following terms and abbreviations appear in the text of this report and have the definitions described below:
AFUDC | Allowance for Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income (Loss) |
APSC | Arkansas Public Service Commission |
ASU | Accounting Standards Update issued by the FASB |
ATM | At-the-market equity offering program |
Bbl | Barrel |
BHC | Black Hills Corporation; the Company |
Black Hills Gas | Black Hills Gas, LLC, a subsidiary of Black Hills Gas Holdings, which was previously named SourceGas LLC. |
Black Hills Gas Holdings | Black Hills Gas Holdings, LLC, a subsidiary of Black Hills Utility Holdings, which was previously named SourceGas Holdings LLC |
Black Hills Electric Generation | Black Hills Electric Generation, LLC, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy | The name used to conduct the business of our utility companies |
Black Hills Energy Arkansas Gas | Includes the acquired SourceGas utility Black Hills Energy Arkansas, Inc. utility operations |
Black Hills Energy Colorado Electric | Includes all of Colorado Electric’s utility operations |
Black Hills Energy Colorado Gas | Includes Black Hills Energy Colorado Gas utility operations, as well as the acquired SourceGas utility Black Hills Gas Distribution’s Colorado gas operations and RMNG |
Black Hills Energy Iowa Gas | Includes Black Hills Energy Iowa gas utility operations |
Black Hills Energy Kansas Gas | Includes Black Hills Energy Kansas gas utility operations |
Black Hills Energy Nebraska Gas | Includes Black Hills Energy Nebraska gas utility operations, as well as the acquired SourceGas utility Black Hills Gas Distribution’s Nebraska gas operations |
Black Hills Energy South Dakota Electric | Includes all Black Hills Power operations in South Dakota, Wyoming and Montana |
Black Hills Energy Wyoming Electric | Includes all of Cheyenne Light’s electric utility operations |
Black Hills Energy Wyoming Gas | Includes Cheyenne Light’s natural gas utility operations, as well as the acquired SourceGas utility Black Hills Gas Distribution’s Wyoming gas operations |
Black Hills Gas Distribution | Black Hills Gas Distribution, LLC, a company acquired in the SourceGas Acquisition that conducts the gas distribution operations in Colorado, Nebraska and Wyoming. It was formerly named SourceGas Distribution LLC. |
Black Hills Non-regulated Holdings | Black Hills Non-regulated Holdings, LLC, a direct, wholly-owned subsidiary of Black Hills Corporation |
Black Hills Power | Black Hills Power, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation (doing business as Black Hills Energy) |
Black Hills Utility Holdings | Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation (doing business as Black Hills Energy) |
Black Hills Wyoming | Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Btu | British thermal unit |
Ceiling Test | Related to our Oil and Gas subsidiary, capitalized costs, less accumulated amortization and related deferred income taxes, are subject to a ceiling test which limits the pooled costs to the aggregate of the discounted value of future net revenue attributable to proved natural gas and crude oil reserves using a discount rate defined by the SEC plus the lower of cost or market value of unevaluated properties. |
Cheyenne Light | Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of Black Hills Corporation (doing business as Black Hills Energy) |
Cheyenne Prairie | Cheyenne Prairie Generating Station is a 132 MW natural gas-fired generating facility jointly owned by Black Hills Power, Inc. and Cheyenne Light, Fuel and Power Company. Cheyenne Prairie was placed into commercial service on October 1, 2014. |
CIAC | Contribution In Aid of Construction |
3
City of Gillette | Gillette, Wyoming |
Colorado Electric | Black Hills Colorado Electric Utility Company, LP (doing business as Black Hills Energy), an indirect, wholly-owned subsidiary of Black Hills Utility Holdings |
Colorado IPP | Black Hills Colorado IPP, LLC a direct wholly-owned subsidiary of Black Hills Electric Generation |
Cooling degree day | A cooling degree day is equivalent to each degree that the average of the high and low temperature for a day is above 65 degrees. The warmer the climate, the greater the number of cooling degree days. Cooling degree days are used in the utility industry to measure the relative warmth of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
Cost of Service Gas Program | A program our utility subsidiaries submitted applications for with respective state utility regulators in Iowa, Kansas, Nebraska, South Dakota, Colorado and Wyoming, seeking approval for a Cost of Service Gas Program designed to provide long-term natural gas price stability for the Company’s utility customers, along with a reasonable expectation of customer savings over the life of the program. |
CPCN | Certificate of Public Convenience and Necessity |
CPUC | Colorado Public Utilities Commission |
CTII | The 40 MW Gillette CT, a simple-cycle, gas-fired combustion turbine owned by the City of Gillette. |
CVA | Credit Valuation Adjustment |
Dodd-Frank | Dodd-Frank Wall Street Reform and Consumer Protection Act |
Dth | Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
Energy West | Energy West Wyoming, Inc., a subsidiary of Gas Natural, Inc. Energy West is an acquisition we closed on July 1, 2015 (doing business as Black Hills Energy) |
EPA | United States Environmental Protection Agency |
Equity Unit | Each Equity Unit has a stated amount of $50, consisting of a purchase contract issued by BHC to purchase shares of BHC common stock and a 1/20, or 5% undivided beneficial ownership interest in $1,000 principal amount of BHC RNSs due 2028. |
FASB | Financial Accounting Standards Board |
Fitch | Fitch Ratings |
GAAP | Accounting principles generally accepted in the United States of America |
Global Settlement | Settlement with a utilities commission where the dollar figure is agreed upon, but the specific adjustments used by each party to arrive at the figure are not specified in public rate orders. |
Heating Degree Day | A heating degree day is equivalent to each degree that the average of the high and the low temperatures for a day is below 65 degrees. The colder the climate, the greater the number of heating degree days. Heating degree days are used in the utility industry to measure the relative coldness of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations over a 30-year average. |
Iowa Gas | Black Hills Iowa Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
IPP | Independent power producer |
IRS | United States Internal Revenue Service |
IUB | Iowa Utilities Board |
Kansas Gas | Black Hills Kansas Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
KCC | Kansas Corporation Commission |
kV | Kilovolt |
LIBOR | London Interbank Offered Rate |
LOE | Lease Operating Expense |
Mcf | Thousand cubic feet |
Mcfe | Thousand cubic feet equivalent. |
MGTC | MGTC, Inc., a gas utility in northeast Wyoming serving 400 customers. MGTC is an acquisition we closed on January 1, 2015 (doing business as Black Hills Energy) |
4
MMBtu | Million British thermal units |
Moody’s | Moody’s Investors Service, Inc. |
MW | Megawatts |
MWh | Megawatt-hours |
Nebraska Gas | Black Hills Nebraska Gas Utility Company, LLC (doing business as Black Hills Energy), a direct, wholly-owned subsidiary of Black Hills Utility Holdings |
NGL | Natural Gas Liquids (1 barrel equals 6 Mcfe) |
NOL | Net Operating Loss |
NPSC | Nebraska Public Service Commission |
NYMEX | New York Mercantile Exchange |
NYSE | New York Stock Exchange |
Peak View Wind Project | New $109 million 60 MW wind generating project for Colorado Electric, adjacent to Busch Ranch wind farm |
PPA | Power Purchase Agreement |
Recourse Leverage Ratio | Any indebtedness outstanding at such time, divided by Capital at such time. Capital being consolidated net-worth plus all recourse indebtedness. |
Revolving Credit Facility | Our $500 million credit facility used to fund working capital needs, letters of credit and other corporate purposes, which matures in 2020. |
RMNG | Rocky Mountain Natural Gas, a regulated gas utility acquired in the SourceGas Acquisition that provides regulated transmission and wholesale natural gas service to Black Hills Gas in western Colorado (doing business as Black Hills Energy) |
SDPUC | South Dakota Public Utilities Commission |
SEC | U. S. Securities and Exchange Commission |
SourceGas | SourceGas Holdings LLC and its subsidiaries, a gas utility owned by funds managed by Alinda Capital Partners and GE Energy Financial Services, a unit of General Electric Co. (NYSE:GE) that was acquired on February 12, 2016, and is now named Black Hills Gas Holdings, LLC (doing business as Black Hills Energy) |
SourceGas Acquisition | On February 12, 2016, Black Hills Utility Holdings acquired SourceGas pursuant to a purchase and sale agreement executed on July 12, 2015 for approximately $1.89 billion, which included the assumption of $760 million in debt at closing. |
S&P | Standard and Poor’s, a division of The McGraw-Hill Companies, Inc. |
WPSC | Wyoming Public Service Commission |
WRDC | Wyodak Resources Development Corp., a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
5
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(unaudited) | Three Months Ended March 31, | |||||
2016 | 2015 | |||||
(in thousands, except per share amounts) | ||||||
Revenue | $ | 449,959 | $ | 441,987 | ||
Operating expenses: | ||||||
Fuel, purchased power and cost of natural gas sold | 171,856 | 205,327 | ||||
Operations and maintenance | 107,062 | 93,134 | ||||
Depreciation, depletion and amortization | 44,407 | 39,002 | ||||
Taxes - property, production and severance | 12,117 | 11,936 | ||||
Impairment of long-lived assets | 14,496 | 22,036 | ||||
Other operating expenses | 26,431 | 52 | ||||
Total operating expenses | 376,369 | 371,487 | ||||
Operating income (loss) | 73,590 | 70,500 | ||||
Other income (expense): | ||||||
Interest charges - | ||||||
Interest expense incurred (including amortization of debt issuance costs, premiums and discounts) | (32,074 | ) | (19,910 | ) | ||
Allowance for funds used during construction - borrowed | 501 | 158 | ||||
Capitalized interest | 235 | 276 | ||||
Interest income | 655 | 448 | ||||
Allowance for funds used during construction - equity | 707 | 56 | ||||
Other income (expense), net | 688 | 331 | ||||
Total other income (expense), net | (29,288 | ) | (18,641 | ) | ||
Income (loss) before earnings (loss) of unconsolidated subsidiaries and income taxes | 44,302 | 51,859 | ||||
Equity in earnings (loss) of unconsolidated subsidiaries | — | (297 | ) | |||
Income tax benefit (expense) | (4,252 | ) | (17,712 | ) | ||
Net income (loss) | 40,050 | 33,850 | ||||
Net income attributable to non-controlling interest | (48 | ) | — | |||
Net income (loss) available for common stock | $ | 40,002 | $ | 33,850 | ||
Earnings (loss) per share of common stock: | ||||||
Earnings (loss) per share, Basic | $ | 0.78 | $ | 0.76 | ||
Earnings (loss) per share, Diluted | $ | 0.77 | $ | 0.76 | ||
Weighted average common shares outstanding: | ||||||
Basic | 51,044 | 44,541 | ||||
Diluted | 51,858 | 44,660 | ||||
Dividends declared per share of common stock | $ | 0.420 | $ | 0.405 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
6
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited) | Three Months Ended March 31, | |||||
2016 | 2015 | |||||
(in thousands) | ||||||
Net income (loss) | $ | 40,050 | $ | 33,850 | ||
Other comprehensive income (loss), net of tax: | ||||||
Fair value adjustments on derivatives designated as cash flow hedges (net of tax (expense) benefit of $4,576 and $(1,042) for the three months ended 2016 and 2015, respectively) | (8,644 | ) | 1,836 | |||
Reclassification adjustments for cash flow hedges settled and included in net income (loss) (net of tax (expense) benefit of $1,946 and $1,254 for the three months ended 2016 and 2015, respectively) | (3,412 | ) | (1,241 | ) | ||
Benefit plan liability adjustments - net gain (loss) (net of tax (expense) benefit of $0 and $15 for the three months ended 2016 and 2015, respectively) | — | (27 | ) | |||
Reclassification adjustments of benefit plan liability - prior service cost (net of tax (expense) benefit of $19 and $19 for the three months ended 2016 and 2015, respectively) | (36 | ) | (36 | ) | ||
Reclassification adjustments of benefit plan liability - net gain (loss) (net of tax (expense) benefit of $(172) and $(247) for the three months ended 2016 and 2015, respectively) | 322 | 458 | ||||
Other comprehensive income (loss), net of tax | (11,770 | ) | 990 | |||
Comprehensive income (loss) | 28,280 | 34,840 | ||||
Less: comprehensive income attributable to non-controlling interest | (48 | ) | — | |||
Comprehensive income (loss) available for common stock | $ | 28,232 | $ | 34,840 |
See Note 15 for additional disclosures.
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
7
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited) | As of | ||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||
(in thousands) | |||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 46,974 | $ | 456,535 | $ | 63,385 | |||||
Restricted cash and equivalents | 1,839 | 1,697 | 2,191 | ||||||||
Accounts receivable, net | 206,276 | 147,486 | 178,421 | ||||||||
Materials, supplies and fuel | 78,176 | 86,943 | 66,626 | ||||||||
Derivative assets, current | 1,486 | — | — | ||||||||
Income tax receivable, net | — | 368 | 159 | ||||||||
Deferred income tax assets, net, current | — | — | 23,913 | ||||||||
Regulatory assets, current | 54,108 | 57,359 | 56,542 | ||||||||
Other current assets | 34,287 | 71,763 | 47,448 | ||||||||
Total current assets | 423,146 | 822,151 | 438,685 | ||||||||
Investments | 12,126 | 11,985 | 17,210 | ||||||||
Property, plant and equipment | 6,063,943 | 4,976,778 | 4,652,058 | ||||||||
Less: accumulated depreciation and depletion | (1,742,070 | ) | (1,717,684 | ) | (1,407,214 | ) | |||||
Total property, plant and equipment, net | 4,321,873 | 3,259,094 | 3,244,844 | ||||||||
Other assets: | |||||||||||
Goodwill | 1,306,169 | 359,759 | 353,396 | ||||||||
Intangible assets, net | 10,957 | 3,380 | 3,121 | ||||||||
Regulatory assets, non-current | 239,023 | 175,125 | 178,935 | ||||||||
Derivative assets, non-current | 85 | 3,441 | — | ||||||||
Other assets, non-current | 11,274 | 7,382 | 16,994 | ||||||||
Total other assets, non-current | 1,567,508 | 549,087 | 552,446 | ||||||||
TOTAL ASSETS | $ | 6,324,653 | $ | 4,642,317 | $ | 4,253,185 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
8
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Continued)
(unaudited) | As of | ||||||||||
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||
(in thousands, except share amounts) | |||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 121,684 | $ | 105,468 | $ | 88,770 | |||||
Accrued liabilities | 272,181 | 232,061 | 166,781 | ||||||||
Derivative liabilities, current | 3,965 | 2,835 | 3,342 | ||||||||
Accrued income taxes, net | 10,899 | — | — | ||||||||
Regulatory liabilities, current | 35,933 | 4,865 | 17,621 | ||||||||
Notes payable | 215,600 | 76,800 | 102,600 | ||||||||
Total current liabilities | 660,262 | 422,029 | 379,114 | ||||||||
Long-term debt | 3,159,055 | 1,853,682 | 1,531,372 | ||||||||
Deferred credits and other liabilities: | |||||||||||
Deferred income tax liabilities, net, non-current | 500,202 | 450,579 | 503,117 | ||||||||
Derivative liabilities, non-current | 14,522 | 156 | 2,143 | ||||||||
Regulatory liabilities, non-current | 200,337 | 148,176 | 148,918 | ||||||||
Benefit plan liabilities | 181,270 | 146,459 | 162,334 | ||||||||
Other deferred credits and other liabilities | 124,181 | 155,369 | 154,604 | ||||||||
Total deferred credits and other liabilities | 1,020,512 | 900,739 | 971,116 | ||||||||
Commitments and contingencies (See Notes 9, 10, 17, 18) | |||||||||||
Redeemable non-controlling interest | 4,141 | — | — | ||||||||
Stockholders’ equity: | |||||||||||
Common stock equity — | |||||||||||
Common stock $1 par value; 100,000,000 shares authorized; issued 51,477,472; 51,231,861; and 44,856,790 shares, respectively | 51,477 | 51,232 | 44,857 | ||||||||
Additional paid-in capital | 960,605 | 953,044 | 749,517 | ||||||||
Retained earnings | 490,999 | 472,534 | 592,951 | ||||||||
Treasury stock, at cost – 30,903; 39,720; and 33,755 shares, respectively | (1,573 | ) | (1,888 | ) | (1,688 | ) | |||||
Accumulated other comprehensive income (loss) | (20,825 | ) | (9,055 | ) | (14,054 | ) | |||||
Total stockholders’ equity | 1,480,683 | 1,465,867 | 1,371,583 | ||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 6,324,653 | $ | 4,642,317 | $ | 4,253,185 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
9
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) | Three Months Ended March 31, | |||||
2016 | 2015 | |||||
Operating activities: | (in thousands) | |||||
Net income (loss) available for common stock | $ | 40,002 | $ | 33,850 | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||
Depreciation, depletion and amortization | 44,407 | 39,002 | ||||
Deferred financing cost amortization | 1,666 | 519 | ||||
Impairment of long-lived assets | 14,496 | 22,036 | ||||
Stock compensation | 4,461 | 2,083 | ||||
Deferred income taxes | 32,579 | 14,640 | ||||
Employee benefit plans | 3,466 | 5,283 | ||||
Other adjustments, net | (5,000 | ) | 6,748 | |||
Changes in certain operating assets and liabilities: | ||||||
Materials, supplies and fuel | 25,822 | 25,689 | ||||
Accounts receivable, unbilled revenues and other operating assets | 27,559 | 13,954 | ||||
Accounts payable and other operating liabilities | (68,101 | ) | (44,652 | ) | ||
Regulatory assets - current | 12,856 | 20,272 | ||||
Regulatory liabilities - current | 11,613 | 13,721 | ||||
Other operating activities, net | (7,489 | ) | (1,658 | ) | ||
Net cash provided by (used in) operating activities | 138,337 | 151,487 | ||||
Investing activities: | ||||||
Property, plant and equipment additions | (83,885 | ) | (117,523 | ) | ||
Acquisition, net of long term debt assumed and cash acquired | (1,132,318 | ) | — | |||
Other investing activities | (329 | ) | (348 | ) | ||
Net cash provided by (used in) investing activities | (1,216,532 | ) | (117,871 | ) | ||
Financing activities: | ||||||
Dividends paid on common stock | (21,537 | ) | (18,148 | ) | ||
Common stock issued | 7,821 | 999 | ||||
Short-term borrowings - issuances | 208,100 | 77,700 | ||||
Short-term borrowings - repayments | (69,300 | ) | (50,100 | ) | ||
Long-term debt - issuances | 545,959 | — | ||||
Other financing activities | (2,409 | ) | (1,900 | ) | ||
Net cash provided by (used in) financing activities | 668,634 | 8,551 | ||||
Net change in cash and cash equivalents | (409,561 | ) | 42,167 | |||
Cash and cash equivalents, beginning of period | 456,535 | 21,218 | ||||
Cash and cash equivalents, end of period | $ | 46,974 | $ | 63,385 |
See Note 16 for supplemental disclosure of cash flow information.
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
10
BLACK HILLS CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
(Reference is made to Notes to Consolidated Financial Statements
included in the Company’s 2015 Annual Report on Form 10-K)
(1) MANAGEMENT’S STATEMENT
The unaudited Condensed Consolidated Financial Statements included herein have been prepared by Black Hills Corporation (together with our subsidiaries the “Company,” “us,” “we,” or “our”), pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however, we believe that the footnotes adequately disclose the information presented. These Condensed Consolidated Financial Statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2015 Annual Report on Form 10-K filed with the SEC.
Segment Reporting
We conduct our operations through the following reportable segments: Electric Utilities, Gas Utilities, Power Generation, Mining and Oil and Gas. Our reportable segments are based on our method of internal reporting, which is generally segregated by differences in products, services and regulation. All of our operations and assets are located within the United States. Prior to March 31, 2016, our segments were reported within two business groups, our Utilities Group, containing the Electric Utilities and Gas Utilities segments, and our Non-regulated Energy Group, containing the Power Generation, Coal Mining and Oil and Gas segments. We have continued to report our operations consistently through our reportable segments; however we will no longer separate the segments by business group. We are a customer-focused, growth-oriented, vertically-integrated utility company. All of our non-utility business segments support our utilities, other than the Oil and Gas segment, and in 2015 we began transitioning the Oil and Gas business to support utilities through a Cost of Service Gas Program. The following changes have been made to our Condensed Consolidated Statements of Income to reflect combined operations and maintenance expenses, rather than by business group as previously reported, for the three months ended March 31, 2015:
For the Three Months Ended March 31, 2015 | |||||||||
(in thousands) | As Previously Reported | Presentation Reclassification | As Currently Reported | ||||||
Utilities - operations and maintenance | $ | 71,084 | $ | (71,084 | ) | $ | — | ||
Non-regulated energy operations and maintenance | $ | 22,050 | $ | (22,050 | ) | $ | — | ||
Operations and maintenance | $ | — | $ | 93,134 | $ | 93,134 |
This presentation reclassification did not impact our financial position, results of operations or cash flows.
Segment reporting transition of Cheyenne Light’s natural gas distribution
Effective January 1, 2016, the natural gas operations of Cheyenne Light have been included in our Gas Utilities Segment. Through December 31, 2015, Cheyenne Light’s natural gas operations were included in our Electric Utilities Segment as these natural gas operations were consolidated within Cheyenne Light since its acquisition. This change is a result of our business segment reorganization to, among other things, integrate all regulated natural gas operations, including the SourceGas Acquisition, into our Gas Utilities Segment which is led by the Group Vice President, Natural Gas Utilities. Likewise, all regulated electric utility operations, including Cheyenne Light’s electric utility operations, are reported in our Electric Utilities Segment, which is led by the Group Vice President, Electric Utilities. The prior period has been reclassified to reflect this change in presentation between the Electric Utilities and Gas Utilities segments. See Note 3 for Revenues, Net Income and Segment Assets reclassified from the Electric Utilities segment to the Gas Utilities segment for the period ending March 31, 2015. This segment reclassification did not impact our consolidated financial position, results of operations or cash flows.
11
Use of estimates and basis of presentation
Accounting methods historically employed require certain estimates as of interim dates. The information furnished in the accompanying Condensed Consolidated Financial Statements reflects all adjustments, including accruals, which are, in the opinion of management, necessary for a fair presentation of the March 31, 2016, December 31, 2015, and March 31, 2015 financial information and are of a normal recurring nature. Certain industries in which we operate are highly seasonal, and revenue from, and certain expenses for, such operations may fluctuate significantly among quarterly periods. Demand for electricity and natural gas is sensitive to seasonal cooling, heating and industrial load requirements, as well as changes in market prices. In particular, the normal peak usage season for electric utilities is June through August while the normal peak usage season for gas utilities is November through March. Significant earnings variances can be expected between the Gas Utilities segment’s peak and off-peak seasons. Due to this seasonal nature, our results of operations for the three months ended March 31, 2016 and March 31, 2015, and our financial condition as of March 31, 2016, December 31, 2015, and March 31, 2015, are not necessarily indicative of the results of operations and financial condition to be expected as of or for any other period. All earnings per share amounts discussed refer to diluted earnings per share unless otherwise noted.
Significant Accounting Policies
Business Combinations
We record acquisitions in accordance with ASC 805, Business Combinations, with identifiable assets acquired and liabilities assumed recorded at their estimated fair values on the acquisition date. The excess of the purchase price over the estimated fair values of the net tangible and net intangible assets acquired is recorded as goodwill. The application of ASC 805, Business Combinations requires management to make significant estimates and assumptions in the determination of the fair value of assets acquired and liabilities assumed in order to properly allocate purchase price consideration between goodwill and assets that are depreciated and amortized. Our estimates are based on historical experience, information obtained from the management of the acquired companies and, when appropriate, include assistance from independent third-party appraisal firms. Our significant assumptions and estimates can include, but are not limited to, the cash flows that an acquired entity is expected to generate in the future, the appropriate weighted-average cost of capital, and the savings expected to be derived from the business combination. These estimates are inherently uncertain and unpredictable. In addition, unanticipated events or circumstances may occur which may affect the accuracy or validity of such estimates. See Note 2 for additional detail on the accounting for our acquisition.
Recently Issued and Adopted Accounting Standards
Improvements to Employee Share-Based Payment Accounting, ASU 2016-09
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting. This ASU simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for forfeitures, income taxes, and statutory tax withholding requirements. The ASU will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company is currently assessing the impact that adoption of ASU 2016-09 will have on its consolidated financial position, results of operations, cash flows, and disclosure.
Leases, ASU 2016-02
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which supersedes ASC 840, Leases. This ASU requires lessees to recognize a right-of-use asset and lease liability for all leases with terms of more than 12 months. Lessees are permitted to make an accounting policy election to not recognize the asset and liability for leases with a term of 12 months or less. The ASU does not significantly change the lessees’ recognition, measurement and presentation of expenses and cash flows from the previous accounting standard. Lessors’ accounting under the ASC is largely unchanged from the previous accounting standard. In addition, the ASU expands the disclosure requirements of lease arrangements. Lessees and lessors will use a modified retrospective transition approach, which includes a number of practical expedients. The guidance is effective for the Company beginning after December 15, 2019. Early adoption is permitted. We are currently assessing the impact that adoption of ASU 2016-02 will have on our financial position, results of operations or cash flows.
12
Revenue from Contracts with Customers, ASU 2014-09
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers. The standard provides companies with a single model for use in accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific revenue guidance. The core principle of the model is to recognize revenue when control of the goods or services transfers to the customer, as opposed to recognizing revenue when the risks and rewards transfer to the customer under the existing revenue guidance. On July 9, 2015, FASB voted to defer the effective date of ASU 2014-09 by one year. The guidance would be effective for annual and interim reporting periods beginning after December 15, 2017 and early adoption is permitted. We are currently assessing the impact that adoption of ASU 2014-09 will have on our financial position, results of operations or cash flows.
Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its Equivalent), ASU 2015-07
On May 1, 2015, the FASB issued ASU 2015-07, Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or its Equivalent). The ASU removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient and also removes certain disclosure requirements. The new requirements were effective for us beginning January 1, 2016 and will be applied retrospectively to all periods presented, in our 2016 Form 10-K. This ASU will not materially affect our financial statements and disclosures, but will change certain presentation and disclosure of the fair value of certain plan assets in our pension and other postretirement benefit plan disclosures in our 2016 Form 10-K, for all periods presented.
Simplifying the Presentation of Debt Issuance Costs, ASU 2015-03
In April 2015, the FASB issued ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs. Debt issuance costs related to a recognized debt liability will be presented on the balance sheet as a direct deduction from the debt liability, similar to the presentation of debt discounts, rather than as an asset. Amortization of these costs will continue to be reported as interest expense. ASU 2015-03 is effective for annual and interim reporting periods beginning after December 15, 2015. We adopted ASU 2015-03 in the first quarter of 2016 on a retrospective basis. As of March 31, 2016, we have presented the debt issuance costs, previously reported in other assets, as direct deductions from the carrying amount of long-term debt. The implementation of this standard resulted in reductions of other assets, non-current and long-term debt of $13 million and $11 million in the Condensed Consolidated Balance Sheets as of December 31 2015 and March 31, 2015, respectively. Adoption of ASU 2015-03 did not have a material impact on our financial position.
Simplifying the Accounting for Measurement-Period Adjustments, ASU 2015-16
In September 2015, the FASB issued ASU 2015-16, Simplifying the Accounting for Measurement-Period Adjustments. This ASU eliminates the requirement to retrospectively account for changes to provisional amounts recognized at the acquisition date in a business combination. ASU 2015-16 requires that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustments are determined, including the effect of the change in the provisional amount as if the accounting had been completed at the acquisition date. The provisions of this ASU are effective for fiscal years beginning after December 31, 2015, including interim periods within those fiscal years and should be applied prospectively to adjustments to provisional amounts that occur after the effective date. We have implemented ASU 2015-16 as of March 31, 2016. Adoption of this standard did not have a material impact on the Company’s financial position, results of operations or cash flows.
13
(2) ACQUISITION
Acquisition of SourceGas
On February 12, 2016, Black Hills Corporation acquired SourceGas, pursuant to the purchase and sale agreement executed on July 12, 2015 for approximately $1.89 billion, including the assumption of $760 million in debt at closing. The purchase price is subject to post-closing adjustments for capital expenditures, indebtedness and working capital, which will be determined and agreed to, subject to a review period. SourceGas is a 99.5% owned subsidiary of Black Hills Utility Holdings, Inc., a wholly-owned subsidiary of Black Hills Corporation and has been renamed Black Hills Gas Holdings, LLC. Black Hills Gas Holdings primarily operates four regulated natural gas utilities serving approximately 429,000 customers in Arkansas, Colorado, Nebraska and Wyoming, and a 512-mile regulated intrastate natural gas transmission pipeline in Colorado.
Cash consideration of $1.135 billion paid on February 12, 2016 to close the SourceGas Acquisition included net proceeds of approximately $536 million from the November 23, 2015 issuance of 6.325 million shares of our common stock and 5.98 million equity units, and $546 million in net proceeds from our debt offerings on January 13, 2016. We funded the cash consideration and out-of-pocket expenses payable with the SourceGas Acquisition using the proceeds listed above, cash on hand, and draws under our revolving credit facility.
In connection with the acquisition, we recorded pre-tax acquisition costs of approximately $25 million in the three months ended March 31, 2016. These costs consisted of transaction costs, professional fees, employee-related expenses and other miscellaneous costs. The costs are recorded primarily in Other operating expenses on the Condensed Consolidating Income Statements. No acquisition costs were recorded in the three months ended March 31, 2015.
Our consolidated operating results for the three months ended March 31, 2016 include revenues of $76 million and net income of $7.6 million attributable to SourceGas for the period from February 12 through March 31, 2016. SourceGas is included in our Gas Utilities reporting segment. We believe the SourceGas Acquisition enhances Black Hills Corporation’s utility growth strategy, providing greater operating scale, driving more efficient delivery of services and benefiting customers.
We accounted for the SourceGas Acquisition in accordance with ASC 805, Business Combinations, with identifiable assets acquired and liabilities assumed recorded at their estimated fair values on the acquisition date. Substantially all of SourceGas’ operations are subject to the rate-setting authority of state regulatory commissions, and are accounted for in accordance with GAAP for regulated operations. SourceGas’ assets and liabilities subject to rate setting provisions provide revenues derived from costs, including a return on investment of assets and liabilities included in rate base. As such, the fair value of these assets and liabilities equal their historical net book values.
We are still determining the purchase price allocation for SourceGas. A preliminary purchase price allocation of the fair value of the assets acquired and liabilities assumed is included in the table below. The cash consideration paid of $1.132 billion, net of long-term debt assumed of $760 million and cash acquired of $2.5 million, resulted in a preliminary estimate of goodwill totaling $946 million. These estimates are subject to change and will likely result in an increase or decrease in goodwill, which could be material. We have up to one year from the acquisition date to finalize the purchase price allocation. Approximately $219 million of the goodwill balance is amortizable for tax purposes, relating to the partnership interests that were directly acquired in the transaction. The remainder of the goodwill balance is not amortizable for tax purposes. Goodwill generated from the acquisition reflects the benefits of increased operating scale and organic growth opportunities.
14
(in thousands) | |||||
Preliminary Purchase Price | $ | 1,894,882 | |||
Less: Long-term debt assumed | (760,000 | ) | |||
Consideration Paid | $ | 1,134,882 | |||
Preliminary Allocation of Purchase Price: | |||||
Current Assets | $ | 119,549 | |||
Property, plant & equipment, net | 1,015,200 | ||||
Goodwill | 946,410 | ||||
Deferred charges and other assets, excluding goodwill | 136,240 | ||||
Current liabilities | (172,710 | ) | |||
Long-term debt | (760,000 | ) | |||
Deferred credits and other liabilities | (149,807 | ) | |||
Total preliminary consideration paid | $ | 1,134,882 |
Conditions of Approval
The acquisition was subject to regulatory approvals from the public utility commissions in Arkansas (APSC), Colorado (CPUC), Nebraska (NPSC), and Wyoming (WPSC). Approvals were obtained from all commissions, subject to various conditions as set forth below:
The APSC order includes a 12 month base rate moratorium, an annual $0.25 million customer credit for a term of up to five-years or until we file the next rate case, whichever comes first, and provides the Company recovery of a portion of specific labor synergies at the time of the next base rate case, as well as various other terms and reporting requirements.
The CPUC order includes a two-year base rate moratorium for our regulated transmission and wholesale natural gas provider, a three-year base rate moratorium for our regulated gas distribution utility, an annual $0.2 million customer credit for a term of up to five-years or until we file the next rate case, whichever comes first, and provides the Company recovery of a portion of specific labor synergies at the time of the next base rate case, as well as various other terms and reporting requirements.
The NPSC order includes a three-year base rate moratorium, a three-year continuation of the Choice Gas program, and provides the Company recovery of a portion of specific labor synergies at the time of the next base rate case, as well as various other terms and reporting requirements.
The WPSC order includes a three-year continuation of the Choice Gas program, as well as various other terms and reporting requirements.
All four orders also disallowed recovery of goodwill and transaction costs. Recovery of transition costs are disallowed in Arkansas, Colorado and Nebraska, however Wyoming allows for request of recovery of transition costs. Transition costs are those non-recurring costs related to the transition and integration of SourceGas. In the conditions mentioned above, the orders that include base rate moratoriums over a specified period of time do not impact our ability to adjust rates through riders or gas supply cost recovery mechanisms as allowed under the current enacted state tariffs. In certain cases, we may file for leave to increase general base rates and/or cost of sales recovery limited to material adverse changes, but only if there are changes in law or regulations or the occurrence of other extraordinary events outside of our control which result in a material adverse change in revenues, revenue requirement and/or increase in operating costs.
15
Pro Forma Results
We calculated the pro forma impact of the SourceGas Acquisition and the associated debt and equity financings on our operating results for the three months ended March 31, 2016 and March 31, 2015. The following pro forma results give effect to the acquisition, assuming the transaction closed on January 1, 2015:
Pro Forma Results | |||||||
For the Three Months Ended | |||||||
March 31, 2016 | March 31, 2015 | ||||||
(in thousands, except per share amounts) | |||||||
Revenue | $ | 528,921 | $ | 628,464 | |||
Net income (loss) available for common stock | $ | 66,690 | $ | 52,041 | |||
Earnings (loss) per share, Basic | $ | 1.31 | $ | 1.02 | |||
Earnings (loss) per share, Diluted | $ | 1.29 | $ | 1.01 |
We derived the pro forma results for the SourceGas Acquisition based on historical financial information obtained from the sellers and certain management assumptions. Our pro forma adjustments relate to incremental interest expense associated with the financings to effect the transaction, and for the three months ended March 31, 2015, also include adjustments to shares outstanding to reflect the equity issuances as if they had occurred on January 1, 2015, and to reflect pro forma dilutive effects of the equity units issued. The pro forma results do not reflect any cost savings, (or associated costs to achieve such savings) from operating efficiencies or restructuring that could result from the Acquisition, and exclude any unique one-time items that are not expected to have a continuing impact on the combined consolidated results. Pro forma results for the three months ended March 31, 2016 reflect lower gas pricing than in 2015 and tax benefits realized in the first quarter of 2016, as described in Footnote 20. In addition, we calculated the tax impact of these adjustments at an estimated combined federal and state income tax rate of 37%.
These pro forma results are for illustrative purposes only and do not purport to be indicative of the results that would have been obtained had the SourceGas Acquisition been completed on January 1, 2015, or that may be obtained in the future.
Seller’s non-controlling interest
One of the sellers retained 0.5% of the outstanding equity interests of SourceGas under the terms of the purchase agreement. As part of the transaction we entered into an associated option agreement with that holder of the retained interest. The terms of this agreement provide us a call option to purchase the remaining interest beginning 366 days after the initial close of the SourceGas transaction. If we choose not to exercise this option during a ninety-day period, the seller is provided a put option to sell us the retained interest.
16
(3) BUSINESS SEGMENT INFORMATION
Segment information and Corporate activities included in the accompanying Condensed Consolidated Statements of Income (Loss) were as follows (in thousands):
Three Months Ended March 31, 2016 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Segment: | ||||||||||||
Electric | $ | 163,531 | $ | 3,745 | $ | 19,215 | ||||||
Gas | 268,667 | 1,806 | 31,975 | |||||||||
Power Generation | 1,852 | 21,456 | 8,582 | |||||||||
Mining | 7,534 | 8,748 | 2,938 | |||||||||
Oil and Gas (a) | 8,375 | — | (7,024 | ) | ||||||||
Corporate activities (b)(d) | — | — | (15,684 | ) | ||||||||
Inter-company eliminations | — | (35,755 | ) | — | ||||||||
Total | $ | 449,959 | $ | — | $ | 40,002 |
Three Months Ended March 31, 2015 | External Operating Revenue | Inter-company Operating Revenue | Net Income (Loss) | |||||||||
Segment: | ||||||||||||
Electric (c) | $ | 166,493 | $ | 3,424 | $ | 17,553 | ||||||
Gas (c) | 254,132 | — | 23,588 | |||||||||
Power Generation | 1,953 | 20,721 | 8,145 | |||||||||
Mining | 8,142 | 7,792 | 3,010 | |||||||||
Oil and Gas (a) | 11,267 | — | (19,115 | ) | ||||||||
Corporate activities | — | — | 669 | |||||||||
Inter-company eliminations | — | (31,937 | ) | — | ||||||||
Total | $ | 441,987 | $ | — | $ | 33,850 |
(a) | Net income (loss) for the three months ended March 31, 2016 and March 31, 2015 include non-cash after-tax ceiling test impairments of $8.8 million and $14 million, respectively. See Note 19 to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(b) | Net income (loss) for the three months ended March 31, 2016 included incremental, non-recurring acquisition costs, net of tax of $15 million and after-tax internal labor costs attributable to the acquisition of $3.8 million. See Note 2 to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(c) | Effective January 1, 2016, Cheyenne Light’s natural gas utility results are reported in our Gas Utility segment. Cheyenne Light’s gas utility results for the three months ended March 31, 2015 have been reclassified from the Electric Utility segment to the Gas Utility segment. Revenue and Net Income of $16 million and $1.4 million, respectively, previously reported in the Electric Utility segment in 2015 are now included in the Gas Utility segment. |
(d) | Includes net income attributable to non-controlling interest of $0.1 million. |
17
Segment information and Corporate balances included in the accompanying Condensed Consolidated Balance Sheets were as follows (in thousands):
Total Assets (net of inter-company eliminations) as of: | March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||
Segment: | |||||||||||
Electric (a) (b) | $ | 2,714,450 | $ | 2,720,004 | $ | 2,691,822 | |||||
Gas (b) | 3,146,315 | 999,778 | 960,435 | ||||||||
Power Generation (a) | 74,403 | 60,864 | 75,945 | ||||||||
Mining | 73,878 | 76,357 | 77,399 | ||||||||
Oil and Gas (c) | 197,291 | 208,956 | 348,300 | ||||||||
Corporate activities (d) | 118,316 | 576,358 | 99,284 | ||||||||
Total assets | $ | 6,324,653 | $ | 4,642,317 | $ | 4,253,185 |
__________
(a) | The PPA under which Black Hills Colorado IPP provides generation to support Colorado Electric customers from the Pueblo Airport Generation Station is accounted for as a capital lease. As such, assets owned by our Power Generation segment are recorded at Colorado Electric under accounting for a capital lease. |
(b) | Effective January 1, 2016, Cheyenne Light’s natural gas utility results are reported in our Gas Utility segment. Cheyenne Light’s gas utility assets as of the three months ended March 31, 2015 have been reclassified from the Electric Utility segment to the Gas Utility segment. Assets of $135 million and $121 million, respectively, previously reported in the Electric Utility segment in 2015 are now presented in the Gas Utility segment as of December 31, 2015 and March 31, 2015. |
(c) | As a result of continued low commodity prices during 2016 and 2015, we recorded non-cash impairments of oil and gas assets included in our Oil and Gas segment of $14 million for the for the three months ended March 31, 2016, $250 million for the year ended December 31, 2015, and $22 million for the three months ended March 31, 2015. See Note 19 to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(d) | Corporate assets at December 31, 2015 included approximately $440 million of cash from the November 23, 2015 equity offerings, which was used to partially fund the SourceGas acquisition on February 12, 2016. |
18
(4) ACCOUNTS RECEIVABLE
Following is a summary of Accounts receivable, net included in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
March 31, 2016 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 41,981 | $ | 32,660 | $ | (772 | ) | $ | 73,869 | |||
Gas Utilities | 73,259 | 55,014 | (4,363 | ) | 123,910 | |||||||
Power Generation | 1,210 | — | — | 1,210 | ||||||||
Mining | 2,484 | — | — | 2,484 | ||||||||
Oil and Gas | 2,395 | — | (13 | ) | 2,382 | |||||||
Corporate | 2,421 | — | — | 2,421 | ||||||||
Total | $ | 123,750 | $ | 87,674 | $ | (5,148 | ) | $ | 206,276 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
December 31, 2015 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities (a) | $ | 41,679 | $ | 35,874 | $ | (727 | ) | $ | 76,826 | |||
Gas Utilities (a) | 30,331 | 32,869 | (1,001 | ) | 62,199 | |||||||
Power Generation | 1,187 | — | — | 1,187 | ||||||||
Mining | 2,760 | — | — | 2,760 | ||||||||
Oil and Gas | 3,502 | — | (13 | ) | 3,489 | |||||||
Corporate | 1,025 | — | — | 1,025 | ||||||||
Total | $ | 80,484 | $ | 68,743 | $ | (1,741 | ) | $ | 147,486 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
March 31, 2015 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities (a) | $ | 49,046 | $ | 23,088 | $ | (873 | ) | $ | 71,261 | |||
Gas Utilities (a) | 68,068 | 30,237 | (1,549 | ) | 96,756 | |||||||
Power Generation | 1,152 | — | — | 1,152 | ||||||||
Mining | 3,638 | — | — | 3,638 | ||||||||
Oil and Gas | 4,646 | — | (13 | ) | 4,633 | |||||||
Corporate | 981 | — | — | 981 | ||||||||
Total | $ | 127,531 | $ | 53,325 | $ | (2,435 | ) | $ | 178,421 |
___________
(a) | Effective January 1, 2016, Cheyenne Light’s natural gas utility results are reported in our Gas Utility segment. Cheyenne Light’s gas utility accounts receivable has been reclassified from the Electric Utility segment to the Gas Utility segment. Accounts receivable of $6.8 million and $6.3 million as of December 31, 2015 and March 31, 2015, respectively, previously reported in the Electric Utility segment is now presented in the Gas Utility segment. |
19
(5) REGULATORY ACCOUNTING
We had the following regulatory assets and liabilities (in thousands):
Maximum | As of | As of | As of | |||||||
Amortization (in years) | March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||
Regulatory assets | ||||||||||
Deferred energy and fuel cost adjustments - current (a) (d) | 1 | $ | 24,479 | $ | 24,751 | $ | 30,833 | |||
Deferred gas cost adjustments (a)(d) | 1 | 14,895 | 15,521 | 6,138 | ||||||
Gas price derivatives (a) | 7 | 20,324 | 23,583 | 21,606 | ||||||
AFUDC (b) | 45 | 13,677 | 12,870 | 12,114 | ||||||
Employee benefit plans (c) (e) | 12 | 111,661 | 83,986 | 97,700 | ||||||
Environmental (a) | subject to approval | 1,162 | 1,180 | 1,240 | ||||||
Asset retirement obligations (a) | 44 | 487 | 457 | 3,237 | ||||||
Bond issue cost (a) | 22 | 3,097 | 3,133 | 3,240 | ||||||
Renewable energy standard adjustment (b) | 5 | 4,507 | 5,068 | 5,590 | ||||||
Flow through accounting (c) | 35 | 30,614 | 29,722 | 26,835 | ||||||
Decommissioning costs (f) | 10 | 18,134 | 18,310 | 13,702 | ||||||
Gas supply contract termination | 5 | 30,613 | — | — | ||||||
Other regulatory assets (a) | 15 | 19,481 | 13,903 | 13,242 | ||||||
$ | 293,131 | $ | 232,484 | $ | 235,477 | |||||
Regulatory liabilities | ||||||||||
Deferred energy and gas costs (a) (d) | 1 | $ | 40,797 | $ | 7,814 | $ | 18,094 | |||
Employee benefit plans (c) (e) | 12 | 63,580 | 47,218 | 53,151 | ||||||
Cost of removal (a) | 44 | 123,076 | 90,045 | 81,449 | ||||||
Other regulatory liabilities (c) | 25 | 8,817 | 7,964 | 13,845 | ||||||
$ | 236,270 | $ | 153,041 | $ | 166,539 |
__________
(a) | Recovery of costs, but we are not allowed a rate of return. |
(b) | In addition to recovery of costs, we are allowed a rate of return. |
(c) | In addition to recovery or repayment of costs, we are allowed a return on a portion of this amount or a reduction in rate base, respectively. |
(d) | Our deferred energy, fuel cost, and gas cost adjustments represent the cost of electricity and gas delivered to our electric and gas utility customers that is either higher or lower than current rates and will be recovered or refunded in future rates. Our electric and gas utilities file periodic quarterly, semi-annual, and/or annual filings to recover these costs based on the respective cost mechanisms approved by their applicable state utility commissions. |
(e) | Increase compared to December 31, 2015 was driven by addition of the SourceGas employee benefit plans. |
(f) | South Dakota Electric has approximately $13 million of decommissioning costs associated with the retirements of the Neil Simpson I and Ben French power plants that are allowed a rate of return, in addition to recovery of costs. |
Gas Supply Contract Termination - Black Hills Gas Holdings had agreements under the previous ownership that required the company to purchase all of the natural gas produced over the productive life of specific leaseholds in the Bowdoin Field in Montana. The majority of these purchases were committed to distribution customers in Nebraska, Colorado, and Wyoming, which are subject to cost recovery mechanisms. The prices to be paid under these agreements vary, currently ranging from $6 to $8 per MMBtu, and exceed market prices. We recorded a liability for this contract in our purchase price allocation. We applied for and subsequent to March 31, 2016, we were granted approval to terminate these agreements with the NPSC, CPUC and WPSC, on the basis that these agreements are not beneficial to customers over the long term. We received written orders allowing us to create a regulatory asset for the net buyout costs associated with the contract termination, and recover the majority of costs from customers over a five year period. We settled the liability on April 29, 2016. See Note 22.
20
(6) MATERIALS, SUPPLIES AND FUEL
The following amounts by major classification are included in Materials, supplies and fuel in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||
Materials and supplies | $ | 66,542 | $ | 55,726 | $ | 52,429 | |||||
Fuel - Electric Utilities | 5,365 | 5,567 | 6,780 | ||||||||
Natural gas in storage held for distribution | 6,269 | 25,650 | 7,417 | ||||||||
Total materials, supplies and fuel | $ | 78,176 | $ | 86,943 | $ | 66,626 |
(7) GOODWILL & INTANGIBLE ASSETS
Following is a summary of Goodwill included in the accompanying Condensed Consolidated Balance Sheets (in thousands):
Electric Utilities (b) | Gas Utilities (b) | Power Generation | Total | |||||||||
Ending balance at December 31, 2015 | $ | 250,487 | $ | 100,507 | $ | 8,765 | $ | 359,759 | ||||
Acquisition of SourceGas (a) | — | 946,410 | — | 946,410 | ||||||||
Ending balance at March 31, 2016 | $ | 250,487 | $ | 1,046,917 | $ | 8,765 | $ | 1,306,169 |
__________
(a) | Represents preliminary goodwill recorded with the acquisition of SourceGas. See Note 2 for more information. |
(b) | Goodwill of $6.3 million is now presented in the Gas Utilities segment as a result of the inclusion of Cheyenne Light’s Gas operations in the Gas Utility segment, previously reported in the Electric Utilities segment. See Note 1 for additional details. |
Following is a summary of Intangible assets included in the accompanying Condensed Consolidated Balance Sheets (in thousands):
Intangible assets, net beginning balance December 31, 2015 | $ | 3,380 | |
Additions, net (a) | 7,734 | ||
Amortization expense | (157 | ) | |
Intangible assets, net, ending balance at March 31, 2016 | $ | 10,957 |
__________
(a) | Intangible assets, net acquired from SourceGas are primarily trademarks and tradenames, and are amortized over 5-year estimated useful lives. See Note 2 for more information. |
(8) EARNINGS PER SHARE
A reconciliation of share amounts used to compute Earnings (loss) per share in the accompanying Condensed Consolidated Statements of Income (Loss) was as follows (in thousands):
Three Months Ended March 31, | ||||||
2016 | 2015 | |||||
Net income (loss) available for common stock | $ | 40,002 | $ | 33,850 | ||
Weighted average shares - basic | 51,044 | 44,541 | ||||
Dilutive effect of: | ||||||
Equity Units (a) | 720 | — | ||||
Equity compensation | 94 | 119 | ||||
Weighted average shares - diluted | 51,858 | 44,660 |
__________
(a) | Calculated using the treasury stock method. |
21
The following outstanding securities were excluded in the computation of diluted net income (loss) per share as their inclusion would have been anti-dilutive (in thousands):
Three Months Ended March 31, | ||||
2016 | 2015 | |||
Equity compensation | 74 | 107 | ||
Anti-dilutive shares | 74 | 107 |
(9) NOTES PAYABLE
We had the following short-term debt outstanding in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||||||
Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | |||||||||||||
Revolving Credit Facility | $ | 215,600 | $ | 24,000 | $ | 76,800 | $ | 33,399 | $ | 102,600 | $ | 22,300 |
Revolving Credit Facility
On June 26, 2015, we amended our $500 million corporate Revolving Credit Facility agreement to extend the term through June 26, 2020. This facility is similar to the former agreement, which includes an accordion feature that allows us, with the consent of the administrative agent and issuing agents, to increase the capacity of the facility to $750 million. Borrowings continue to be available under a base rate or various Eurodollar rate options. The interest costs associated with the letters of credit or borrowings and the commitment fee under the Revolving Credit Facility are determined based upon our most favorable Corporate credit rating from S&P and/or Moody’s for our unsecured debt. Based on our credit ratings, the margins for base rate borrowings, Eurodollar borrowings, and letters of credit were 0.125%, 1.125%, and 1.125%, respectively, at March 31, 2016. A commitment fee is charged on the unused amount of the Revolving Credit Facility and was 0.175% based on our credit rating.
Debt Financial Covenants
On February 12, 2016, in connection with the SourceGas Acquisition discussed in Note 2, our Revolving Credit Facility and Term Loan credit agreements were amended to permit the assumption of certain indebtedness of SourceGas and to increase the Recourse Leverage Ratio, and we amended and restated SourceGas’s $340 million term loan due June 30, 2017. On February 12, 2016, the maximum Recourse Leverage Ratio increased to 0.75 to 1.00 for the next four fiscal quarters; it was previously 0.65 to 1.00. Additionally, covenants within Black Hills Gas Holdings financing agreements require Black Hills Gas Holdings to maintain a consolidated debt to capitalization ratio of no more than 0.75 to 1.00.
Except as provided above, our Revolving Credit Facility, our Term Loan and the SourceGas term loan require compliance with the following financial covenant at the end of each quarter:
As of March 31, 2016 | Covenant Requirement | |||
Recourse Leverage Ratio | 71% | Less than | 75% |
As of March 31, 2016, we were in compliance with this covenant.
22
(10) LONG-TERM DEBT
Long-term debt was as follows (dollars in thousands):
Interest Rate at | ||||||||||
March 31, 2016 | March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||
Corporate | ||||||||||
Remarketable junior subordinated notes due November 1, 2028 | 3.50% | $ | 299,000 | $ | 299,000 | $ | — | |||
Senior unsecured notes due January 15, 2026 | 3.95% | 300,000 | — | — | ||||||
Unamortized discount on Senior unsecured notes due 2026 | (892 | ) | — | — | ||||||
Senior unsecured notes due November 30, 2023 | 4.25% | 525,000 | 525,000 | 525,000 | ||||||
Unamortized discount on Senior unsecured notes due 2023 | (1,822 | ) | (1,890 | ) | (2,095 | ) | ||||
Senior unsecured notes due July 15, 2020 | 5.88% | 200,000 | 200,000 | 200,000 | ||||||
Senior unsecured notes due January 11, 2019 | 2.50% | 250,000 | — | — | ||||||
Unamortized discount on Senior unsecured notes due 2019 | (282 | ) | — | — | ||||||
Corporate term loan due June 30, 2017 (a) (b) | 1.38% | 340,000 | — | — | ||||||
Corporate term loan due April 12, 2017 (b) | 1.40% | 300,000 | 300,000 | — | ||||||
Corporate term loan due June 19, 2015 (b) | 1.31% | — | — | 275,000 | ||||||
Total Corporate Debt | 2,211,004 | 1,322,110 | 997,905 | |||||||
Gas Utilities | ||||||||||
Senior secured notes due September 29, 2019 (a) (e) | 3.98% | 95,000 | — | — | ||||||
Senior unsecured notes due April 1, 2017 (a) | 5.90% | 325,000 | — | — | ||||||
Unamortized discount on Senior unsecured notes due 2017 | (103 | ) | — | — | ||||||
419,897 | — | — | ||||||||
Electric Utilities | ||||||||||
First Mortgage Bonds due October 20, 2044 | 4.43% | 85,000 | 85,000 | 85,000 | ||||||
First Mortgage Bonds due October 20, 2044 | 4.53% | 75,000 | 75,000 | 75,000 | ||||||
First Mortgage Bonds due August 15, 2032 | 7.23% | 75,000 | 75,000 | 75,000 | ||||||
First Mortgage Bonds due November 1, 2039 | 6.13% | 180,000 | 180,000 | 180,000 | ||||||
Unamortized discount on First Mortgage Bonds due 2039 | (97 | ) | (99 | ) | (102 | ) | ||||
First Mortgage Bonds due November 20, 2037 | 6.67% | 110,000 | 110,000 | 110,000 | ||||||
Industrial development revenue bonds due September 1, 2021 (c) | 0.45% | 7,000 | 7,000 | 7,000 | ||||||
Industrial development revenue bonds due March 1, 2027 (c) | 0.47% | 10,000 | 10,000 | 10,000 | ||||||
Series 94A Debt, variable rate due June 1, 2024 (c) | 0.85% | 2,855 | 2,855 | 2,855 | ||||||
Total Electric Utilities Debt | 544,758 | 544,756 | 544,753 | |||||||
Total long-term debt | 3,175,659 | 1,866,866 | 1,542,658 | |||||||
Less current maturities | — | — | — | |||||||
Less deferred financing costs (d) | (16,604 | ) | (13,184 | ) | (11,286 | ) | ||||
Long-term debt, net of current maturities | $ | 3,159,055 | $ | 1,853,682 | $ | 1,531,372 |
_______________
(a) | Long-term debt assumed with the SourceGas Acquisition. |
(b) | Variable interest rate, based on LIBOR plus a spread. |
(c) | Variable interest rate. |
(d) | Includes deferred financing costs associated with our Revolving Credit Facility of $1.6 million, $1.7 million and $1.6 million as of March 31, 2016, December 31, 2015 and March 31, 2015, respectively. |
(e) | Currently unsecured, required to be ratably secured if Black Hills Gas Holdings incurs other secured indebtedness. |
23
Scheduled maturities of long-term debt, excluding amortization of premiums or discounts, for future years are (in thousands):
2016 | $ | — | |
2017 | $ | 965,000 | |
2018 | $ | — | |
2019 | $ | 345,000 | |
2020 | $ | 200,000 | |
Thereafter | $ | 1,668,855 |
Our debt securities contain certain restrictive financial covenants, all of which the Company and its subsidiaries were in compliance with at March 31, 2016.
Debt Transactions
On January 13, 2016, we completed a public debt offering of $550 million in senior unsecured notes. The debt offering consisted of $300 million of 3.95%, 10-year senior notes due 2026, and $250 million of 2.50%, 3-year senior notes due 2019. After discounts and underwriter fees, net proceeds from the offering totaled $546 million and were used as funding for the SourceGas Acquisition. The discounts will be amortized over the life of each respective note.
Assumption of Long-Term Debt
At the closing of the SourceGas Acquisition on February 12, 2016, we assumed $760 million in long-term debt, consisting of the following:
• | $325 million, 5.9% senior unsecured notes with an original issue date of April 16, 2007 due April 1, 2017. |
• | $95 million, 3.98% senior secured notes with an original issue date of September 29, 2014 due September 29, 2019. |
• | $340 million unsecured corporate term loan due June 30, 2017. Interest expense under this term loan is LIBOR plus a margin of 0.875%. |
(11) EQUITY
A summary of the changes in equity is as follows:
Three Months Ended March 31, 2016 | Total Stockholders’ Equity | ||
(in thousands) | |||
Balance at December 31, 2015 | $ | 1,465,867 | |
Net income (loss) available for common stock | 40,002 | ||
Other comprehensive income (loss) | (11,770 | ) | |
Dividends on common stock | (21,543 | ) | |
Share-based compensation | 561 | ||
Issuance of common stock | 6,824 | ||
Dividend reinvestment and stock purchase plan | 755 | ||
Other stock transactions | (13 | ) | |
Balance at March 31, 2016 | $ | 1,480,683 |
24
Three Months Ended March 31, 2015 | Total Stockholders’ Equity | ||
(in thousands) | |||
Balance at December 31, 2014 | $ | 1,353,884 | |
Net income (loss) available for common stock | 33,850 | ||
Other comprehensive income | 990 | ||
Dividends on common stock | (18,148 | ) | |
Share-based compensation | 209 | ||
Issuance of common stock | — | ||
Dividend reinvestment and stock purchase plan | 798 | ||
Other stock transactions | — | ||
Balance at March 31, 2015 | $ | 1,371,583 |
At-the-Market Equity Offering Program
On March 18, 2016, we implemented an at-the-market equity offering program allowing us to sell shares of our common stock with an aggregate value of up to $200 million. The shares may be offered from time to time pursuant to a sales agreement dated March 18, 2016. Shares of common stock are offered pursuant to our shelf registration statement filed with the SEC. We have issued 121,000 common shares for $7.0 million, net of $0.1 million in fees and issuance costs with settlement dates through March 31, 2016 under the ATM equity offering program. Additionally, 140,000 shares for net proceeds of $8.4 million have been offered, but were not yet settled as of March 31, 2016.
(12) RISK MANAGEMENT ACTIVITIES
Our activities in the regulated and non-regulated energy sectors expose us to a number of risks in the normal operation of our businesses. Depending on the activity, we are exposed to varying degrees of market risk and credit risk. To manage and mitigate these identified risks, we have adopted the Black Hills Corporation Risk Policies and Procedures as discussed in our 2015 Annual Report on Form 10-K.
Market Risk
Market risk is the potential loss that might occur as a result of an adverse change in market price or rate. We are exposed to the following market risks including, but not limited to:
• | Commodity price risk associated with our natural long position in crude oil and natural gas reserves and production; and our fuel procurement for certain of our gas-fired generation assets; and |
• | Interest rate risk associated with our variable-rate debt and anticipated future refinancings. |
Credit Risk
Credit risk is the risk of financial loss resulting from non-performance of contractual obligations by a counterparty.
For production and generation activities, we attempt to mitigate our credit exposure by conducting business primarily with high credit quality entities, setting tenor and credit limits commensurate with counterparty financial strength, obtaining master netting agreements, and mitigating credit exposure with less creditworthy counterparties through parental guarantees, prepayments, letters of credit, and other security agreements.
We perform ongoing credit evaluations of our customers and adjust credit limits based on payment history and the customer’s current creditworthiness, as determined by review of their current credit information. We maintain a provision for estimated credit losses based upon historical experience and any specific customer collection issue that is identified.
Our derivative and hedging activities recorded in the accompanying Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Income (Loss) and Condensed Consolidated Statements of Comprehensive Income (Loss) are detailed below and in Note 13.
25
Oil and Gas
We produce natural gas, NGLs and crude oil through our exploration and production activities. Our natural long positions, or unhedged open positions, result in commodity price risk and variability to our cash flows.
To mitigate commodity price risk and preserve cash flows, we primarily use exchange traded futures and related options to hedge portions of our crude oil and natural gas production. We elect hedge accounting on these instruments. These transactions were designated at inception as cash flow hedges, documented under accounting standards for derivatives and hedging, and initially met prospective effectiveness testing. Effectiveness of our hedging position is evaluated at least quarterly.
The derivatives were marked to fair value and were recorded as Derivative assets or Derivative liabilities on the accompanying Condensed Consolidated Balance Sheets, net of balance sheet offsetting as permitted by GAAP. The effective portion of the gain or loss on these derivatives for which we have elected cash flow hedge accounting is reported in AOCI in the accompanying Condensed Consolidated Balance Sheets and the ineffective portion, if any, is reported in Revenue in the accompanying Condensed Consolidated Statements of Income (Loss).
The contract or notional amounts, terms of our commodity derivatives, and the derivative balances for our Oil and Gas segment reflected on the Condensed Consolidated Balance Sheets were as follows (dollars in thousands) as of:
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||||||||
Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | Crude Oil Futures, Swaps and Options | Natural Gas Futures and Swaps | |||||||||||||||
Notional (a) | 159,000 | 3,447,500 | 198,000 | 4,392,500 | 305,000 | 5,367,500 | ||||||||||||||
Maximum terms in months (b) | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||
Derivative assets, current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative assets, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative liabilities, current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||
Derivative liabilities, non-current | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
(a) | Crude oil in Bbls, natural gas in MMBtus. |
(b) | Refers to the tenor of the derivative instrument. Assets and liabilities are classified as current/non-current based on the production month hedged and the corresponding settlement of the derivative instrument. |
Based on March 31, 2016 prices, a $7.6 million gain would be realized, reported in pre-tax earnings and reclassified from AOCI during the next 12 months. Estimated and actual realized gains or losses will change during future periods as market prices fluctuate.
Utilities
The operations of our utilities, including natural gas sold by our Gas Utilities and natural gas used for Electric Utility generation plants or those plants under PPAs where our Electric Utilities must provide the generation fuel (tolling agreements), expose our utility customers to volatility in natural gas prices. Therefore, as allowed or required by state utility commissions, we have entered into commission approved hedging programs utilizing natural gas futures, options, fixed to float swaps and basis swaps to reduce our customers’ underlying exposure to these fluctuations. These transactions are considered derivatives, and in accordance with accounting standards for derivatives and hedging, mark-to-market adjustments are recorded as Derivative assets or Derivative liabilities on the accompanying Condensed Consolidated Balance Sheets, net of balance sheet offsetting as permitted by GAAP.
For our regulated utilities’ hedging plans, unrealized and realized gains and losses, as well as option premiums and commissions on these transactions are recorded as Regulatory assets or Regulatory liabilities in the accompanying Condensed Consolidated Balance Sheets in accordance with state commission guidelines. When the related costs are recovered through our rates, the hedging activity is recognized in the Condensed Consolidated Statements of Income (Loss), or the Condensed Consolidated Statements of Comprehensive Income (Loss).
26
For hedging activities associated with our retail marketing operations, the effective portion of the gain or loss on these derivatives for which we have elected cash flow hedge accounting is reported in AOCI in the accompanying Condensed Consolidated Balance Sheets and the ineffective portion, if any, is reported in Fuel, purchased power and cost of natural gas sold in the accompanying Condensed Consolidated Statements of Income (Loss).
The contract or notional amounts and terms of the natural gas derivative commodity instruments held at our Utilities were as follows, as of:
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||
Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | |||||||||
Natural gas futures purchased | 18,270,000 | 57 | 20,580,000 | 60 | 17,280,000 | 69 | ||||||||
Natural gas options purchased | 990,000 | 21 | 2,620,000 | 3 | 1,320,000 | 12 | ||||||||
Natural gas basis swaps purchased | 16,810,000 | 57 | 18,150,000 | 60 | 15,735,000 | 57 | ||||||||
Natural gas fixed for float swaps purchased (b) | 2,374,000 | 23 | — | 0 | — | 0 | ||||||||
Natural gas fixed for float swaps sold (b) | 816,989 | 15 | — | 0 | — | 0 | ||||||||
Natural gas physical purchases | 2,948,250 | 12 | — | 0 | — | 0 | ||||||||
Natural gas physical sales | 813,200 | 11 | — | 0 | — | 0 |
__________
(a) | Term reflects the maximum forward period hedged. |
(b) | 1,109,500 MMBtus and 112,500 MMBtus were designated as cash flow hedges for the natural gas swaps purchased and sold, respectively. |
We had the following derivative balances related to the hedges in our Utilities reflected in our Condensed Consolidated Balance Sheets as of (in thousands):
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||
Derivative assets, current | $ | 1,486 | $ | — | $ | — | |||
Derivative assets, non-current | $ | 85 | $ | — | $ | — | |||
Derivative liabilities, current | $ | 1,675 | $ | — | $ | — | |||
Derivative liabilities, non-current | $ | 44 | $ | — | $ | — | |||
Net unrealized (gain) loss included in Regulatory assets or Regulatory liabilities | $ | 20,324 | $ | 23,578 | $ | 21,606 |
27
Financing Activities
We entered into pay fixed interest rate swap agreements to reduce our exposure to interest rate fluctuations associated with our floating rate debt obligations and anticipated debt refinancings. The contract or notional amounts, terms of our interest rate swaps and the interest rate swaps balances reflected on the Condensed Consolidated Balance Sheets were as follows (dollars in thousands) as of:
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||||||||
Interest Rate Swaps (a) | Interest Rate Swaps (a) | Interest Rate Swaps (b) | Interest Rate Swaps (a) | Interest Rate Swaps (b) | Interest Rate Swaps (b) | |||||||||||||||
Notional | $ | 150,000 | $ | 250,000 | $ | 75,000 | $ | 250,000 | $ | 75,000 | $ | 75,000 | ||||||||
Weighted average fixed interest rate | 2.09 | % | 2.29 | % | 4.97 | % | 2.29 | % | 4.97 | % | 4.97 | % | ||||||||
Maximum terms in years | 1.08 | 1.08 | 0.75 | 1.33 | 1.00 | 1.75 | ||||||||||||||
Derivative assets, non-current | $ | — | $ | — | $ | — | $ | 3,441 | $ | — | $ | — | ||||||||
Derivative liabilities, current | $ | — | $ | — | $ | 2,290 | $ | — | $ | 2,835 | $ | 3,342 | ||||||||
Derivative liabilities, non-current | $ | 3,785 | $ | 10,693 | $ | — | $ | — | $ | 156 | $ | 2,143 |
__________
(a) | These swaps are designated as cash flow hedges of anticipated debt refinancings. |
(b) | These swaps are designated to borrowings on our Revolving Credit Facility and are priced using three-month LIBOR, matching the floating portion of the related borrowings. |
Based on March 31, 2016 market interest rates and balances related to our interest rate swaps, a loss of approximately $2.3 million would be realized, reported in pre-tax earnings and reclassified from AOCI during the next 12 months. Estimated and actual realized gains or losses will change during future periods as market interest rates change.
Cash Flow Hedges
The impacts of cash flow hedges on our Condensed Consolidated Statements of Income (Loss) were as follows (in thousands):
Three Months Ended March 31, 2016 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Reclassifications from AOCI into Income | Amount of (Gain)/Loss Reclassified from AOCI into Income (Settlements) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (15,047 | ) | Interest expense | $ | 1,709 | $ | — | ||||||||
Commodity derivatives | 1,589 | Revenue | 3,592 | — | ||||||||||||
Commodity derivatives | 238 | Fuel, purchased power and cost of natural gas sold | 57 | Fuel, purchased power and cost of natural gas sold | — | |||||||||||
Total | $ | (13,220 | ) | $ | 5,358 | $ | — |
Three Months Ended March 31, 2015 | ||||||||||||||||
Derivatives in Cash Flow Hedging Relationships | Amount of Gain/(Loss) Recognized in AOCI Derivative (Effective Portion) | Location of Reclassifications from AOCI into Income | Amount of (Gain)/Loss Reclassified from AOCI into Income (Settlements) | Location of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | Amount of Gain/(Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
Interest rate swaps | $ | (886 | ) | Interest expense | $ | 1,437 | $ | — | ||||||||
Commodity derivatives | 3,764 | Revenue | (3,932 | ) | — | |||||||||||
Total | $ | 2,878 | $ | (2,495 | ) | $ | — |
28
(13) FAIR VALUE MEASUREMENTS
Derivative Financial Instruments
The accounting guidance for fair value measurements requires certain disclosures about assets and liabilities measured at fair value. This guidance establishes a hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement within the fair value hierarchy levels. We record transfers, if necessary, between levels at the end of the reporting period for all of our financial instruments. For additional information see Notes 1, 8, 9 and 10 to the Consolidated Financial Statements included in our 2015 Annual Report on Form 10-K filed with the SEC.
Transfers into Level 3, if any, occur when significant inputs used to value the derivative instruments become less observable such as a significant decrease in the frequency and volume in which the instrument is traded, negatively impacting the availability of observable pricing inputs. Transfers out of Level 3, if any, occur when the significant inputs become more observable, such as when the time between the valuation date and the delivery date of a transaction becomes shorter, positively impacting the availability of observable pricing inputs.
Valuation Methodologies for Derivatives
Oil and Gas Segment:
• | The commodity contracts for our Oil and Gas segment are valued using the market approach and include exchange-traded futures and basis swaps. Fair value was derived using exchange quoted settlement prices from third party brokers for similar instruments as to quantity and timing. The prices are then validated through third-party sources and therefore support Level 2 disclosure. |
Utilities Segments:
• | The commodity contracts for our Utilities Segments, valued using the market approach, include exchange-traded futures, options, basis swaps and over-the-counter swaps (Level 2) for natural gas contracts. For exchange-traded futures, options and basis swap assets and liabilities, fair value was derived using broker quotes validated by the exchange settlement pricing for the applicable contract. For over-the-counter swaps, the fair value is obtained by utilizing a nationally recognized service that obtains observable inputs to compute the fair value, which we validate by comparing our valuation with the counterparty on a daily basis. The fair value of these swaps include a CVA component based on the credit spreads of the counterparties when we are in an unrealized gain position or on our own credit spread when we are in an unrealized loss position. |
Corporate Activities:
• | The interest rate swaps are valued using the market approach. We establish fair value by obtaining price quotes directly from the counterparty which are based on the floating three-month LIBOR curve for the term of the contract. The fair value obtained from the counterparty is then validated by utilizing a nationally recognized service that obtains observable inputs to compute fair value for the same instrument. In addition, the fair value for the interest rate swap derivatives includes a CVA component. The CVA considers the fair value of the interest rate swap and the probability of default based on the life of the contract. For the probability of a default component, we utilize observable inputs supporting a Level 2 disclosure by using the credit default spread of the obligor, if available, or a generic credit default spread curve that takes into account our credit ratings, and the credit rating of our counterparty. |
29
Recurring Fair Value Measurements
There have been no significant transfers between Level 1 and Level 2 derivative balances. Amounts included in cash collateral and counterparty netting in the following tables represent the impact of legally enforceable master netting agreements that allow us to settle positive and negative positions, netting of asset and liability positions permitted in accordance with accounting standards for offsetting as well as cash collateral posted with the same counterparties.
The following tables set forth by level within the fair value hierarchy are gross assets and gross liabilities and related offsetting cash collateral and counterparty netting as permitted by GAAP that were accounted for at fair value on a recurring basis for derivative instruments.
As of March 31, 2016 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 4,668 | — | (4,668 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 3,761 | — | (3,761 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 3,070 | — | (1,499 | ) | 1,571 | ||||||||||
Interest Rate Swaps | — | — | — | — | — | |||||||||||
Total | $ | — | $ | 11,499 | $ | — | $ | (9,928 | ) | $ | 1,571 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | — | — | — | — | |||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 250 | — | (250 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 23,428 | — | (21,709 | ) | 1,719 | ||||||||||
Interest rate swaps | — | 16,768 | — | — | 16,768 | |||||||||||
Total | $ | — | $ | 40,446 | $ | — | $ | (21,959 | ) | $ | 18,487 |
30
As of December 31, 2015 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 6,309 | — | (6,309 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 4,335 | — | (4,335 | ) | — | ||||||||||
Commodity derivatives —Utilities | — | 2,293 | — | (2,293 | ) | — | ||||||||||
Interest Rate Swaps | — | 3,441 | — | — | 3,441 | |||||||||||
Total | $ | — | $ | 16,378 | $ | — | $ | (12,937 | ) | $ | 3,441 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | — | — | — | — | |||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 556 | — | (556 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 24,585 | — | (24,585 | ) | — | ||||||||||
Interest rate swaps | — | 2,991 | — | — | 2,991 | |||||||||||
Total | $ | — | $ | 28,132 | $ | — | $ | (25,141 | ) | $ | 2,991 |
As of March 31, 2015 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 8,096 | — | (8,096 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 6,526 | — | (6,526 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 1,184 | — | (1,184 | ) | — | ||||||||||
Interest Rate Swaps | — | — | — | — | — | |||||||||||
Total | $ | — | $ | 15,806 | $ | — | $ | (15,806 | ) | $ | — | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Oil and Gas | ||||||||||||||||
Options -- Oil | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||
Basis Swaps -- Oil | — | 2 | — | (2 | ) | — | ||||||||||
Options -- Gas | — | — | — | — | — | |||||||||||
Basis Swaps -- Gas | — | 256 | — | (256 | ) | — | ||||||||||
Commodity derivatives — Utilities | — | 22,002 | — | (22,002 | ) | — | ||||||||||
Interest rate swaps | — | 5,485 | — | — | 5,485 | |||||||||||
Total | $ | — | $ | 27,745 | $ | — | $ | (22,260 | ) | $ | 5,485 |
31
Fair Value Measures by Balance Sheet Classification
As required by accounting standards for derivatives and hedges, fair values within the following tables are presented on a gross basis aside from the netting of asset and liability positions permitted in accordance with accounting standards for offsetting and under terms of our master netting agreements and the impact of legally enforceable master netting agreements that allow us to settle positive and negative positions. However, the amounts do not include net cash collateral on deposit in margin accounts at March 31, 2016, December 31, 2015, and March 31, 2015, to collateralize certain financial instruments, which are included in Derivative assets and/or Derivative liabilities. Therefore, the balances are not indicative of either our actual credit exposure or net economic exposure. Additionally, the amounts below will not agree with the amounts presented on our Condensed Consolidated Balance Sheets, nor will they correspond to the fair value measurements presented in Note 12.
The following tables present the fair value and balance sheet classification of our derivative instruments (in thousands):
As of March 31, 2016 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 7,986 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 607 | — | |||||
Interest rate swaps | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 982 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 71 | |||||
Interest rate swaps | Derivative liabilities — current | — | 2,290 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 14,478 | |||||
Total derivatives designated as hedges | $ | 8,593 | $ | 17,821 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 1,326 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 79 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 9,117 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 12,009 | |||||
Total derivatives not designated as hedges | $ | 1,405 | $ | 21,126 |
As of December 31, 2015 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 9,981 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 663 | — | |||||
Interest rate swaps | Derivative assets — non-current | 3,441 | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 465 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 91 | |||||
Interest rate swaps | Derivative liabilities — current | — | 2,835 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 156 | |||||
Total derivatives designated as hedges | $ | 14,085 | $ | 3,547 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 9,586 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 12,706 | |||||
Total derivatives not designated as hedges | $ | — | $ | 22,292 |
32
As of March 31, 2015 | ||||||||
Balance Sheet Location | Fair Value of Asset Derivatives | Fair Value of Liability Derivatives | ||||||
Derivatives designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | 9,989 | $ | — | |||
Commodity derivatives | Derivative assets — non-current | 4,633 | — | |||||
Interest rate swaps | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 126 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 132 | |||||
Interest rate swaps | Derivative liabilities — current | — | 3,342 | |||||
Interest rate swaps | Derivative liabilities — non-current | — | 2,143 | |||||
Total derivatives designated as hedges | $ | 14,622 | $ | 5,743 | ||||
Derivatives not designated as hedges: | ||||||||
Commodity derivatives | Derivative assets — current | $ | — | $ | — | |||
Commodity derivatives | Derivative assets — non-current | — | — | |||||
Commodity derivatives | Derivative liabilities — current | — | 7,530 | |||||
Commodity derivatives | Derivative liabilities — non-current | — | 13,288 | |||||
Total derivatives not designated as hedges | $ | — | $ | 20,818 |
33
(14) FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair values of our financial instruments, excluding derivatives which are presented in Note 13, were as follows (in thousands) as of:
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||
Cash and cash equivalents (a) | $ | 46,974 | $ | 46,974 | $ | 456,535 | $ | 456,535 | $ | 63,385 | $ | 63,385 | ||||||||
Restricted cash and equivalents (a) | $ | 1,839 | $ | 1,839 | $ | 1,697 | $ | 1,697 | $ | 2,191 | $ | 2,191 | ||||||||
Notes payable (a) | $ | 215,600 | $ | 215,600 | $ | 76,800 | $ | 76,800 | $ | 102,600 | $ | 102,600 | ||||||||
Long-term debt, including current maturities (b) | $ | 3,159,055 | $ | 3,392,652 | $ | 1,853,682 | $ | 1,992,274 | $ | 1,531,372 | $ | 1,767,113 |
__________
(a) | Carrying value approximates fair value due to either the short-term length of maturity or variable interest rates that approximate prevailing market rates, and therefore is classified in Level 1 in the fair value hierarchy. |
(b) | Long-term debt is valued based on observable inputs available either directly or indirectly for similar liabilities in active markets and therefore is classified in Level 2 in the fair value hierarchy. |
(15) | OTHER COMPREHENSIVE INCOME (LOSS) |
The components of the reclassification adjustments, net of tax, included in Other Comprehensive Income (Loss) for the periods were as follows (in thousands):
Location on the Condensed Consolidated Statements of Income (Loss) | Amount Reclassified from AOCI | ||||||
Three Months Ended | |||||||
March 31, 2016 | March 31, 2015 | ||||||
Gains (losses) on cash flow hedges: | |||||||
Interest rate swaps | Interest expense | $ | (1,709 | ) | $ | 1,437 | |
Commodity contracts | Revenue | (3,592 | ) | (3,932 | ) | ||
Commodity contracts | Fuel, purchased power and cost of natural gas sold | (57 | ) | — | |||
(5,358 | ) | (2,495 | ) | ||||
Income tax | Income tax benefit (expense) | 1,946 | 1,254 | ||||
Reclassification adjustments related to cash flow hedges, net of tax | $ | (3,412 | ) | $ | (1,241 | ) | |
Amortization of defined benefit plans: | |||||||
Prior service cost | Operations and maintenance | $ | (55 | ) | $ | (55 | ) |
Actuarial gain (loss) | Operations and maintenance | 494 | 705 | ||||
439 | 650 | ||||||
Income tax | Income tax benefit (expense) | (153 | ) | (228 | ) | ||
Reclassification adjustments related to defined benefit plans, net of tax | $ | 286 | $ | 422 |
34
Balances by classification included within Accumulated other comprehensive income (loss) on the accompanying Condensed Consolidated Balance Sheets are as follows (in thousands):
Derivatives Designated as Cash Flow Hedges | Employee Benefit Plans | Total | |||||||
Balance as of December 31, 2014 | $ | 5,093 | $ | (20,137 | ) | $ | (15,044 | ) | |
Other comprehensive income (loss), net of tax | 595 | 395 | 990 | ||||||
Balance as of March 31, 2015 | $ | 5,688 | $ | (19,742 | ) | $ | (14,054 | ) | |
Balance as of December 31, 2015 | $ | 6,725 | $ | (15,780 | ) | $ | (9,055 | ) | |
Other comprehensive income (loss), net of tax | (12,056 | ) | 286 | (11,770 | ) | ||||
Balance as of March 31, 2016 | $ | (5,331 | ) | $ | (15,494 | ) | $ | (20,825 | ) |
(16) SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Three months ended | March 31, 2016 | March 31, 2015 | |||||
(in thousands) | |||||||
Non-cash investing and financing activities from continuing operations— | |||||||
Property, plant and equipment acquired with accrued liabilities | $ | 30,260 | $ | 33,534 | |||
Cash (paid) refunded during the period for continuing operations— | |||||||
Interest (net of amounts capitalized) | $ | (15,528 | ) | $ | (10,909 | ) | |
Income taxes, net | $ | — | $ | (2 | ) |
(17) EMPLOYEE BENEFIT PLANS
On February 12, 2016, as disclosed in Note 2, we completed the acquisition of SourceGas, adding an additional defined benefit pension plan, two additional non-pension defined benefit postretirement plans and a 401K retirement savings plan to cover employees of the utilities acquired. Benefits under these plans are determined based on each employee’s compensation, years of service, and/or age at retirement.
In accordance with ASC 715, the SourceGas benefit liabilities were re-measured as of February 11, 2016. In addition, prior service costs not previously expensed were reclassified to a regulated asset account and will be amortized over the average remaining service life of the plans.
Amounts recognized in the Condensed Consolidated Balance Sheet upon the February 12, 2016 acquisition are (in thousands):
Defined Benefit Pension Plan | Non-Pension Defined Benefit Postretirement Plans | |||||
Unfunded postretirement benefit obligation | $ | 22,187 | $ | 11,751 |
35
Defined Benefit Pension Plans
We have three defined benefit pension plans for certain eligible employees consisting of the Black Hills Corporation pension plan, Black Hills Utility Holdings’ pension plan and the SourceGas retirement plan. The benefits for the pension plans are based on years of service and calculations of average earnings during a specific time period prior to retirement. All Pension Plans have been closed to new employees and frozen for certain employees who did not meet age and service based criteria.
Beginning in 2016, we changed the method used to estimate the service and interest cost components of the net periodic pension, supplemental non-qualified defined benefit and other postretirement benefit costs. The new method uses the spot yield curve approach to estimate the service and interest costs by applying the specific spot rates along the yield curve used to determine the benefit obligations to relevant projected cash outflows. Previously, those costs were determined using a single weighted-average discount rate. The change does not affect the measurement of the total benefit obligations as the change in service and interest costs offsets the actuarial gains and losses recorded in other comprehensive income. The new method provides a more precise measure of interest and service costs by improving the correlation between the projected benefit cash flows and the discrete spot yield curve rates. We accounted for this change as a change in estimate prospectively beginning in the first quarter of 2016. The discount rates used to measure the 2016 interest costs are 3.827%, 3.817% and 3.284% for pension, supplemental non-qualified defined benefit and other postretirement benefit costs, respectively. The previous method would have used a discount rate for both service and interest costs of 4.575% for pension, 4.500% for supplemental non-qualified defined benefit and 4.165% for other postretirement benefit costs. The decrease in the 2016 service and interest costs is approximately $2.8 million, $0.3 million and $0.4 million for the pension, supplemental non-qualified defined benefit and other postretirement benefit costs, respectively, as compared to the previous method.
In connection with the acquisition related re-measurement of the SourceGas benefit plans we adopted the spot yield curve method, referenced above. The discount rates used to measure the 2016 interest costs are 3.690% for pension and 3.319% for other post retirement costs.
The components of net periodic benefit cost for the Defined Benefit Pension Plans were as follows (in thousands):
Three Months Ended March 31, | ||||||
2016 | 2015 | |||||
Service cost | $ | 2,078 | $ | 1,494 | ||
Interest cost | 3,936 | 3,880 | ||||
Expected return on plan assets | (5,765 | ) | (4,867 | ) | ||
Prior service cost | 15 | 15 | ||||
Net loss (gain) | 1,793 | 2,759 | ||||
Net periodic benefit cost | $ | 2,057 | $ | 3,281 |
36
Defined Benefit Postretirement Healthcare Plans
With the addition of the two SourceGas Postretirement Healthcare Plans, BHC now sponsors five retiree healthcare plans (Healthcare Plans) for employees who meet certain age and service requirements at retirement. Healthcare Plan benefits are subject to premiums, deductibles, co-payment provisions and other limitations. A portion of the Healthcare Plans is pre-funded via VEBAs. Effective January 1, 2014, health care coverage for Medicare-eligible retirees is provided through an individual market health care exchange for BHC and Black Hills Utility Holdings retirees. SourceGas retirees do not participate in the individual market health care exchange; therefore, all permissible health claims are paid under the self-insured plan.
The components of net periodic benefit cost for the Defined Benefit Postretirement Healthcare Plans were as follows (in thousands):
Three Months Ended March 31, | ||||||
2016 | 2015 | |||||
Service cost | $ | 467 | $ | 464 | ||
Interest cost | 485 | 450 | ||||
Expected return on plan assets | (70 | ) | (33 | ) | ||
Prior service cost (benefit) | (107 | ) | (107 | ) | ||
Net loss (gain) | 84 | 102 | ||||
Net periodic benefit cost | $ | 859 | $ | 876 |
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans
The components of net periodic benefit cost for the Supplemental Non-qualified Defined Benefit and Defined Contribution Plans were as follows (in thousands):
Three Months Ended March 31, | ||||||
2016 | 2015 | |||||
Service cost | $ | 29 | $ | 491 | ||
Interest cost | 314 | 364 | ||||
Prior service cost | — | 1 | ||||
Net loss (gain) | 207 | 270 | ||||
Net periodic benefit cost | $ | 550 | $ | 1,126 |
Contributions
We anticipate that we will make contributions to the benefit plans in 2016 and 2017. Contributions to the Defined Benefit Pension Plans are cash contributions made directly to the Pension Plan Trust accounts. Contributions to the Healthcare and Supplemental Plans are made in the form of benefit payments. Contributions and anticipated contributions are as follows (in thousands):
Contributions Made | Additional Contributions | Contributions | |||||||
Three Months Ended March 31, 2016 | Anticipated for 2016 | Anticipated for 2017 | |||||||
Defined Benefit Pension Plans | $ | — | $ | 10,200 | $ | 10,200 | |||
Non-pension Defined Benefit Postretirement Healthcare Plans | $ | 1,192 | $ | 3,576 | $ | 4,744 | |||
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans | $ | 392 | $ | 1,176 | $ | 1,627 |
37
(18) COMMITMENTS AND CONTINGENCIES
There have been no significant changes to commitments and contingencies from those previously disclosed in Note 18 of our Notes to the Consolidated Financial Statements in our 2015 Annual Report on Form 10-K except for those described below and in Notes 2 and 21.
Gas Supply Agreements
Acquired Utilities
In connection with the SourceGas Acquisition (see Note 2), we assumed various commitments relating to natural gas supply and transportation commitments and lease commitments, as summarized below (in thousands):
2016 | 2017 | 2018 | 2019 | 2020 | Thereafter | Total | |||||||||||||||||||||
Future minimum payments | |||||||||||||||||||||||||||
Pipeline capacity obligations | $ | 37,062 | $ | 45,248 | $ | 44,434 | $ | 40,636 | $ | 40,636 | $ | 192,651 | $ | 400,667 | |||||||||||||
Facilities and equipment | 1,755 | 2,216 | 2,207 | 1,676 | 1,359 | 3,326 | 12,539 | ||||||||||||||||||||
Total | $ | 38,817 | $ | 47,464 | $ | 46,641 | $ | 42,312 | $ | 41,995 | $ | 195,977 | $ | 413,206 |
Build Transfer Agreement
On November 2, 2015, Colorado Electric executed a build-transfer agreement with Invenergy Wind Development Colorado, LLC to purchase the 60 MW, $109 million Peak View Wind Project. Peak View will be built by Invenergy Wind Development Colorado, LLC approximately 30 miles south of Pueblo, Colorado, in Huerfano and Las Animas counties. The estimated cost of $109 million includes taxes, transmission infrastructure and interconnection costs. Construction started in February of 2016 and is expected to be completed in late 2016. Under the build transfer agreement, Colorado Electric makes progress payments, which started in late 2015, and continue through completion of the project. Ownership of Peak View will transfer to Colorado Electric prior to commercial operation and will be operated as a utility-owned asset. BHC has guaranteed the full and complete payment and performance on behalf of Colorado Electric. At March 31, 2016, BHC’s guarantee was approximately $85 million. The guarantee terminates at the earlier of 1) when BHC or Colorado Electric has paid and performed all guaranteed obligations, or 2) the second anniversary of the closing date. The balance of the guarantee decreases as progress payments are made.
Dividend Restrictions
Our Revolving Credit Facility and other debt obligations contain restrictions on the payment of cash dividends upon a default or event of default. As of March 31, 2016, we were in compliance with the debt covenants.
Due to our holding company structure, substantially all of our operating cash flows are provided by dividends paid or distributions made by our subsidiaries. The cash to pay dividends to our stockholders is derived from these cash flows. As a result, certain statutory limitations or regulatory or financing agreements could affect the levels of distributions allowed to be made by our subsidiaries. The following restrictions on distributions from our subsidiaries existed at March 31, 2016:
• | Our utilities are generally limited to the amount of dividends allowed to be paid to us as a utility holding company under the Federal Power Act and settlement agreements with state regulatory jurisdictions and financing agreements. As of March 31, 2016, the restricted net assets at our Electric Utilities and Gas Utilities were approximately $257 million. |
38
(19) IMPAIRMENT OF ASSETS
Long-lived Assets
Our Oil and Gas segment accounts for oil and gas activities under the full cost method of accounting. Under the full cost method, all productive and non-productive costs related to acquisition, exploration, development, abandonment and reclamation activities are capitalized. These capitalized costs, less accumulated amortization and related deferred income taxes, are subject to a ceiling test which limits the pooled costs to the aggregate of the discounted value of future net revenue attributable to proved natural gas and crude oil reserves using a discount rate defined by the SEC plus the lower of cost or market value of unevaluated properties. Any costs in excess of the ceiling are written off as a non-cash charge.
In determining the ceiling value of our assets under the full cost accounting rules of the SEC, we utilized the average of the quoted prices from the first day of each month from the previous 12 months. As a result of continued low commodity prices in 2016 and throughout 2015, we have recorded the following non-cash impairments of our oil and gas assets included in our Oil and Gas segment for the three months ended March 31, 2016 and March 31, 2015.
• | During the first quarter of 2016, we recorded a $14 million pre-tax non-cash impairment of oil and gas assets included in our Oil and Gas segment. For natural gas, the average NYMEX price was $2.40 per Mcf, adjusted to $1.13 per Mcf at the wellhead; for crude oil, the average NYMEX price was $46.26 per barrel, adjusted to $39.80 per barrel at the wellhead. |
• | During the first quarter of 2015, we recorded a $22 million pre-tax non-cash impairment of oil and gas assets included in our Oil and Gas segment. For natural gas, the average NYMEX price was $3.88 per Mcf, adjusted to $2.69 per Mcf at the wellhead; for crude oil, the average NYMEX price was $82.72 per barrel, adjusted to $74.13 per barrel at the wellhead. |
(20) INCOME TAXES
The effective tax rate differs from the federal statutory rate as follows:
Three Months Ended March 31, | ||||
Tax (benefit) expense | 2016 | 2015 | ||
Federal statutory rate | 35.0 | % | 35.0 | % |
State income tax (net of federal tax effect) | 2.6 | 1.2 | ||
Percentage depletion in excess of cost (a) | (14.1 | ) | (1.0 | ) |
Accounting for uncertain tax positions adjustment (b) | (11.4 | ) | 1.9 | |
Inter-period tax allocation | (4.0 | ) | (1.5 | ) |
Transaction costs | 2.5 | — | ||
Other tax differences | (1.0 | ) | (1.2 | ) |
9.6 | % | 34.4 | % |
__________
(a) | The tax benefit relates to additional percentage depletion deductions that are being claimed with respect to the oil and gas properties and represents a change in estimate for income tax accounting purposes. Such deductions are primarily the result of a change in the application of the maximum daily limitation of 1,000 barrels of oil equivalent as allowed under the Internal Revenue Code. |
(b) | The tax benefit relates to the release of after-tax interest expense that was previously accrued with respect to the liability for uncertain tax positions involving the like-kind exchange transaction effectuated in connection with the IPP Transaction and Aquila Transaction that occurred in 2008. In addition, the tax benefit includes the release of after-tax interest expense and tax credits that were previously accrued involving research and development credits and deductions. Both adjustments are the result of a re-measurement of the liability for uncertain tax positions predicated on an agreement reached with IRS Appeals in early 2016. |
In the first quarter of 2016, we reached an agreement in principle with IRS Appeals in regards to the like-kind exchange transaction associated with the gain deferred from the tax treatment related to the 2008 IPP Transaction and the Aquila Transaction. An agreement in principle was also reached with respect to research and development credits and deductions. Both issues were the subject of an IRS Appeals process involving the 2007 to 2009 tax years. We expect the reversal of approximately $26 million of the liability for unrecognized tax benefits to occur in 2016. The vast majority of such reversal will be to restore accumulated deferred income taxes. We reversed accrued after-tax interest expense and tax credits of approximately $5.1 million associated with these liabilities in the first quarter of 2016. The cash taxes due as a result of the agreement in principle with IRS Appeals is estimated to be $11 million excluding interest.
39
(21) ACCRUED LIABILITIES
The following amounts by major classification are included in Accrued liabilities in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||
Accrued employee compensation, benefits and withholdings | $ | 90,295 | $ | 43,342 | $ | 32,090 | |||
Accrued property taxes | 40,638 | 32,393 | 32,835 | ||||||
Accrued payments related to litigation expenses and settlements | — | 38,750 | 25,000 | ||||||
Gas-gathering contract (a) | 39,944 | — | — | ||||||
Customer deposits and prepayments | 26,042 | 53,496 | 16,210 | ||||||
Accrued interest and contract adjustment payments | 43,119 | 25,762 | 21,559 | ||||||
CIAC current portion | 20,466 | 14,745 | — | ||||||
Other (none of which is individually significant) | 11,677 | 23,573 | 39,087 | ||||||
Total accrued liabilities | $ | 272,181 | $ | 232,061 | $ | 166,781 |
__________
(a) | This contract was settled on April 29, 2016. See Note 22 for additional information. |
(22) SUBSEQUENT EVENTS
Settlement of Gas Supply Contract
On April 29, 2016, we settled for $40 million a Black Hills Gas Holdings gas supply contract that required the company to purchase all of the natural gas produced over the productive life of specific leaseholds in the Bowdoin Field in Montana. The majority of these purchases were committed to distribution customers in Nebraska, Colorado and Wyoming, which are subject to cost recovery mechanisms. The prices to be paid under this contract vary, currently ranging from $6 to $8 per MMBtu and exceed market prices. We applied for and were granted approval to terminate this agreement from the NPSC, CPUC and WPSC, on the basis that the agreement was not beneficial to customers in the long term. We received written orders allowing the net buyout costs associated with the contract termination to create a regulatory asset and recover the majority of costs over a five year period. At March 31, 2016, this payment was in Accrued liabilities on the Condensed Consolidated Balance Sheets.
Sale of Non-controlling Interest in Subsidiary
Black Hills Colorado IPP owns and operates a 200 MW, combined cycle natural gas generating facility located in Pueblo, Colorado. On April 14, 2016, Black Hills Electric Generation sold a 49.9%, non-controlling interest in Black Hills Colorado IPP for $215 million to AIA Energy North America LLC, an infrastructure investment platform managed by Argo Infrastructure Partners. FERC approval of the sale was received on March 29, 2016. Black Hills Colorado IPP continues to own 50.1% and is the operator of the facility, which is contracted to provide capacity and energy through 2031 to Black Hills Colorado Electric. Proceeds from the sale were used to pay down short-term debt and for other general corporate purposes.
40
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
We are a customer-focused, growth-oriented, vertically-integrated utility company operating in the United States. We report our operations and results in the following financial segments:
Electric Utilities: Our Electric Utilities segment generates, transmits and distributes electricity to approximately 207,000 customers in South Dakota, Wyoming, Colorado and Montana. Our electric generating facilities and power purchase agreements provide for the supply of electricity principally to our own distribution systems. Additionally, we sell excess power to other utilities and marketing companies, including our affiliates.
Gas Utilities: Our Gas Utilities conduct natural gas utility operations through our Arkansas, Colorado, Iowa, Kansas, Wyoming and Nebraska subsidiaries. Our Gas Utilities distribute and transport natural gas through our network to approximately 1,021,000 natural gas customers. Additionally, we sell temporarily-available, contractual pipeline capacity and gas commodities to other utilities and marketing companies, including our affiliates.
We also provide non-regulated services through our Energy Services, Service Guard and Tech Services product lines. Energy Services is a regulatory-approved program offered by our unregulated gas marketing affiliate providing approximately 59,000 retail distribution customers in Nebraska and Wyoming with unbundled natural gas commodity offerings. Service Guard primarily provides appliance repair services to approximately 64,000 residential customers through company technicians and third party service providers, typically through on-going monthly service agreements. Tech Services primarily serves gas transportation customers throughout our service territory by constructing customer-owned gas infrastructure facilities, typically through one-time contracts.
Power Generation: Our Power Generation segment produces electric power from its generating plants and sells the electric capacity and energy principally to our utilities under long-term contracts.
Mining: Our Mining segment produces coal at our coal mine near Gillette, Wyoming and sells the coal primarily to on-site, mine-mouth power generation facilities.
Oil and Gas: Our Oil and Gas segment engages in the production of crude oil and natural gas, primarily in the Rocky Mountain region. In 2015, we began transitioning the Oil and Gas segment to focus primarily on activities supporting utility cost of service gas programs.
Our reportable segments are based on our method of internal reporting, which is generally segregated by differences in products, services and regulation. All of our operations and assets are located within the United States. Prior to March 31, 2016, our segments were reported within two business groups, our Utilities Group, containing the Electric Utilities and Gas Utilities segments, and our Non-regulated Energy Group, containing the Power Generation, Coal Mining and Oil and Gas segments. We have continued to report our operations consistently through our reportable segments; however we will no longer separate the segments by business group. We are a customer-focused, growth-oriented, vertically-integrated utility company. All of our non-utility business segments support our utilities, other than the Oil and Gas segment, and in 2015 we began transitioning the Oil and Gas business to focus primarily on activities supporting cost of service gas programs.
Certain industries in which we operate are highly seasonal, and revenue from, and certain expenses for, such operations may fluctuate significantly among quarterly periods. Demand for electricity and natural gas is sensitive to seasonal cooling, heating and industrial load requirements, as well as changes in market prices. In particular, the normal peak usage season for our electric utilities is June through August while the normal peak usage season for our gas utilities is November through March. Significant earnings variances can be expected between the Gas Utilities segment’s peak and off-peak seasons. Due to this seasonal nature, our results of operations for the three months ended March 31, 2016 and 2015, and our financial condition as of March 31, 2016, December 31, 2015 and March 31, 2015, are not necessarily indicative of the results of operations and financial condition to be expected as of or for any other period or for the entire year.
SourceGas Acquisition
On February 12, 2016, Black Hills Utility Holdings acquired SourceGas pursuant to a purchase and sale agreement executed on July 12, 2015 for approximately $1.89 billion, which included the assumption of $760 million in debt at closing.
SourceGas primarily operates four regulated natural gas utilities serving approximately 429,000 customers in Arkansas, Colorado, Nebraska and Wyoming and a 512 mile regulated intrastate natural gas transmission pipeline in Colorado.
41
SourceGas has been renamed Black Hills Gas Holdings, LLC and is a 99.5% owned subsidiary of Black Hills Utility Holdings. See Note 2, for more information regarding the acquisition.
Segment reporting transition of Cheyenne Light’s Natural Gas distribution
Effective January 1, 2016, the natural gas operations of Cheyenne Light are reported in our Gas Utilities Segment. Through December 31, 2015, Cheyenne Light’s natural gas operations were included in our Electric Utilities Segment as these natural gas operations were consolidated within Cheyenne Light since its acquisition. This change is a result of our business segment reorganization to, among other things, integrate all regulated natural gas operations, including the SourceGas Acquisition, into our Gas Utilities Segment which is led by the Group Vice President, Natural Gas Utilities. Likewise, all regulated electric utility operations including Cheyenne Light’s electric utility operations are reported in our Electric Utilities Segment, which is led by the Group Vice President, Electric Utilities. The prior period has been reclassified to reflect this change in presentation between the Electric Utilities and Gas Utilities segments. The reclassifications moving Cheyenne Light’s natural gas results from the Electric Utilities segment to the Gas Utilities segment consisted of increasing Gas Utilities and decreasing Electric Utilities Revenue, Gross Margin and Net Income by $16.5 million, $6.4 million and $1.4 million, respectively, for the three months ended March 31, 2015.
Utility Rebranding
All of our utilities are now operating with the trade name Black Hills Energy. We have expanded our regulated operations with the acquisition of SourceGas, as well as with our 2015 utility acquisitions. We have rebranded our Cheyenne Light utilities, Black Hills Power utility and our SourceGas utilities to operate under the name Black Hills Energy, conforming to the name under which our other utilities operate. Within our Electric utilities segment and our Gas Utilities segment, references made to our utilities are presented as follows according to their respective state:
Electric Utilities Segment
• | Black Hills Energy South Dakota Electric - includes all Black Hills Power operations in South Dakota, Wyoming and Montana. |
• | Black Hills Energy Wyoming Electric - includes all Cheyenne Light’s electric utility operations. |
• | Black Hills Energy Colorado Electric - includes all Colorado Electric’s utility operations. |
Gas Utilities Segment
• | Black Hills Energy Arkansas Gas - includes the results from the acquired SourceGas utility Black Hills Energy Arkansas operations. |
• | Black Hills Energy Colorado Gas - includes Black Hills Energy Colorado Gas utility operations, as well as the acquired SourceGas utility Black Hills Gas Distribution’s Colorado operations and RMNG operations. |
• | Black Hills Energy Nebraska Gas - includes Black Hills Energy Nebraska gas utility operations, as well as the acquired SourceGas utility Black Hills Gas Distribution’s Nebraska operations. |
• | Black Hills Energy Iowa Gas - includes Black Hills Energy Iowa gas utility operations. |
• | Black Hills Energy Kansas Gas - includes Black Hills Energy Kansas gas utility operations. |
• | Black Hills Energy Wyoming Gas - includes Cheyenne Light’s natural gas utility operations, as well as the acquired SourceGas utility Black Hills Gas Distribution’s Wyoming operations. |
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page 73. |
The segment information does not include inter-company eliminations. Minor differences in amounts may result due to rounding. All amounts are presented on a pre-tax basis unless otherwise indicated.
42
Results of Operations
Executive Summary, Significant Events and Overview
Three Months Ended March 31, 2016 Compared to Three Months Ended March 31, 2015. Net income (loss) for the three months ended March 31, 2016 was $40 million, or $0.77 per share, compared to Net income (loss) of $34 million, or $0.76 per share, reported for the same period in 2015. The Net income (loss) for the three months ended March 31, 2016 increased over the same period in the prior year primarily due to higher earnings at our Gas Utilities, which include earnings of $7.6 million from our acquired SourceGas utilities since the acquisition date of February 12, 2016, and from approximately $11 million in tax benefits recognized from additional percentage depletion deductions that are being claimed with respect to our oil and gas properties and the re-measurement of the liability for uncertain tax positions predicated on an agreement reached with IRS Appeals in early 2016. The three months ended March 31, 2016 also included a non-cash after-tax ceiling test impairment of $8.8 million and after-tax SourceGas acquisition and transition costs of $15 million. The Net income (loss) for the three months ended March 31, 2015 included a non-cash after-tax ceiling test impairment of $14 million.
The following table summarizes select financial results by operating segment and details significant items (in thousands):
Three Months Ended March 31, | |||||||||
2016 | 2015 | Variance | |||||||
Revenue | |||||||||
Revenue | $ | 485,714 | $ | 473,924 | $ | 11,790 | |||
Inter-company eliminations | (35,755 | ) | (31,937 | ) | (3,818 | ) | |||
$ | 449,959 | $ | 441,987 | $ | 7,972 | ||||
Net income (loss) | |||||||||
Electric Utilities | $ | 19,215 | $ | 17,553 | $ | 1,662 | |||
Gas Utilities | 31,975 | 23,588 | 8,387 | ||||||
Power Generation | 8,582 | 8,145 | 437 | ||||||
Mining | 2,938 | 3,010 | (72 | ) | |||||
Oil and Gas (a) (b) | (7,024 | ) | (19,115 | ) | 12,091 | ||||
55,686 | 33,181 | 22,505 | |||||||
Corporate activities and eliminations (c) (d) | (15,684 | ) | 669 | (16,353 | ) | ||||
Net income attributable to non-controlling interest | (48 | ) | — | (48 | ) | ||||
Net income (loss) available for common stock | $ | 40,002 | $ | 33,850 | $ | 6,152 |
__________
(a) | Net income (loss) for the three months ended March 31, 2016 and March 31, 2015 include non-cash after-tax ceiling test impairments of $8.8 million and $14 million, respectively. See Note 19 of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(b) | Net income (loss) for the three months ended March 31, 2016 includes a tax benefit of approximately $5.8 million recognized from additional percentage depletion deductions that are being claimed with respect to our oil and gas properties involving prior tax years. |
(c) | Net income (loss) for the three months ended March 31, 2016 included incremental, non-recurring acquisition and transition costs, after-tax of $15 million and after-tax internal labor costs attributable to the acquisition of $3.8 million. See Note 2 of the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q. |
(d) | Net income (loss) for the three months ended March 31, 2016 includes tax benefits of approximately $4.4 million as a result of the re-measurement of the liability for uncertain tax positions predicated on an agreement reached with IRS Appeals in early 2016. |
43
Overview of Business Segments and Corporate Activity
Electric Utilities Segment and Gas Utilities Segment
• | Gas Utilities experienced milder weather during the three months ended March 31, 2016 compared to the three months ended March 31, 2015. Heating degree days were 23% lower for the three months ended March 31, 2016, compared to the same period in 2015. Heating degree days for the three months ended March 31, 2016 were 11% lower than normal, compared to 2% higher than normal for the same period in 2015. |
• | On May 3, 2016, Colorado Electric filed a request with the Colorado Public Utilities Commission to increase its net annual revenues by $8.9 million to recover investments in the $65 million, 40 MW natural gas-fired combustion turbine, currently under construction. Construction on the turbine continued in the first quarter of 2016. Through March 31, 2016, approximately $41 million was expended, and the project is on schedule to be completed and placed into service in the fourth quarter of 2016. Construction riders related to the project increased gross margins by approximately $1.1 million for the three months ended March 31, 2016. |
• | On September 30, 2015, Black Hills Corp.’s utility subsidiaries submitted applications with respective state utility regulators seeking approval for a Cost of Service Gas Program in Iowa, Kansas, Nebraska, South Dakota and Wyoming. An application was submitted in Colorado on November 2, 2015. We currently have hearing dates with the commissions in five states. The scheduled hearing for Nebraska is in May 2016, for Iowa in June 2016, for Wyoming in August 2016, and for Kansas and South Dakota in September 2016. We held preliminary settlement discussions with consumer advocate groups in Iowa, Nebraska, and Wyoming as well as with an intervenor, however, pre-hearing settlements are not likely. In April, the CPUC dismissed the Company’s application indicating the need for more information regarding the property to be used and the impacts to customers. The company will evaluate alternatives upon receipt of the written order from the CPUC. |
• | During the first quarter of 2016, South Dakota Electric commenced construction of the $54 million, 230-kV, 144 mile-long transmission line that will connect the Teckla Substation in northeast Wyoming, to the Lange Substation near Rapid City, South Dakota. The project is expected to be placed in service by the end of 2016. |
• | On June 23, 2015, Colorado Electric filed for a CPCN with the CPUC to acquire the planned $109 million, 60 MW Peak View Wind Project, to be located near Colorado Electric's Busch Ranch wind farm. This renewable energy project was originally submitted in response to Colorado Electric's all-source generation request on May 5, 2014. The project is being built by Invenergy Wind Development Colorado LLC and is expected to be completed in the fourth quarter of 2016. On October 21, 2015, the Commission approved a build transfer proposal and settlement agreement. The settlement provides for recovery of the costs of the project through Colorado Electric’s Electric Cost Adjustments and Renewable Energy Standard Surcharge for 10 years, after which Colorado Electric can propose base rate recovery. Colorado Electric will be required to make an annual comparison of the cost of the renewable energy generated by the facility against the bid cost of a PPA from the same facility. Colorado Electric will purchase the project for approximately $109 million through progress payments throughout 2016, with ownership transfer occurring just before achieving commercial operation. |
Power Generation Segment
• | Black Hills Colorado IPP owns and operates a 200 MW, combined cycle natural gas generating facility located in Pueblo, Colorado. On April 14, 2016, Black Hills Electric Generation sold a 49.9%, non-controlling interest in Black Hills Colorado IPP for $215 million. FERC approval of the sale was received on March 29, 2016. Proceeds from the sale were used to pay down short-term debt. Black Hills Colorado IPP will continue to be the majority owner and operator of the facility, which is contracted to provide capacity and energy through 2031 to Black Hills Colorado Electric. |
44
Oil and Gas Segment
• | Our Oil and Gas segment was impacted by lower commodity prices for crude oil and natural gas for the three months ended March 31, 2016 compared to the same period in 2015. The average hedged price received for natural gas decreased by 41% for the three months ended March 31, 2016 compared to the same period in 2015. The average hedged price received for oil decreased by 28% for the three months ended March 31, 2016 compared to the same period in 2015. Oil and Gas production volumes increased 6% for the three months ended March 31, 2016 compared to the same period in 2015. |
• | Oil and Gas results benefited by $5.8 million from a change in estimate related to income taxes. The tax benefit relates to additional percentage depletion deductions that are being claimed with respect to the oil and gas properties. The current quarter benefit includes a change in estimate recorded for income tax accounting purposes. This benefit was the result of completion of a study to analyze prior depletion claimed dating back to 2007. |
• | We review the carrying value of our natural gas and oil properties under the full cost accounting rules of the SEC on a quarterly basis, known as a ceiling test. For the three months ended March 31, 2016, our Oil and Gas segment recorded a pre-tax, non-cash ceiling test impairment of $14 million as a result of continued low commodity prices. Using our current reserves information, further ceiling test impairments will occur in the second quarter of 2016 if commodity prices for crude oil and natural gas remain at current levels. |
Corporate Activities
• | During the first quarter of 2016, we reached an agreement in principle with IRS Appeals with respect to our liability for unrecognized tax benefits attributable to the like-kind exchange effectuated in connection with the 2008 IPP Transaction and the 2008 Aquila Transaction. This agreement resulted in a tax benefit of approximately $5.1 million in the first quarter of 2016. See Note 20 for additional details on this settlement. |
• | On March 18, 2016, we implemented an ATM equity offering program allowing us to sell shares of our common stock with an aggregate value of up to $200 million in 2016 and 2017. The shares may be offered from time to time pursuant to a sales agreement dated March 18, 2016. Proceeds from the program will be used to fund capital expenditures and for general corporate purposes. |
• | On February 12, 2016, Black Hills Utility Holdings acquired SourceGas, pursuant to the purchase and sale agreement executed on July 12, 2015 for approximately $1.89 billion, which included the assumption of $760 million in long-term debt at closing. SourceGas operates four regulated natural gas utilities serving approximately 429,000 customers in Arkansas, Colorado, Nebraska and Wyoming, and a 512 mile regulated intrastate natural gas transmission pipeline in Colorado. We funded the majority of the SourceGas Transaction with the following financings: |
• | On January 13, 2016, we completed a public debt offering of $550 million in senior unsecured notes. The debt offering consisted of $300 million of 3.95%, 10-year senior notes due 2026, and $250 million of 2.50%, 3-year senior notes due 2019. Net proceeds after discounts and fees were approximately $546 million; and |
• | On November 23, 2015, we completed the offerings of common stock and equity units. We issued 6.325 million shares of common stock for net proceeds of $246 million and 5.98 million equity units for net proceeds of $290 million. |
• | On February 12, 2016, Moody's affirmed the BHC credit rating of Baa1 and maintained a negative outlook following our acquisition of SourceGas. Moody’s has maintained a negative outlook as BHC focuses on integrating the newly acquired SourceGas assets over the 12 months subsequent to closing, consummation of the sale of the 49.9% non-controlling interest of our Colorado IPP assets and utilizing an ATM equity offering program. In addition, the negative outlook reflects overall weaker consolidated metrics when compared to historical ranges. |
• | On February 12, 2016, S&P affirmed the BHC credit rating of BBB and maintained a stable outlook after our acquisition of SourceGas, reflecting their expectation that management will continue to focus on the core utility operations while maintaining an excellent business risk profile following the acquisition. |
• | On February 12, 2016, Fitch affirmed the BHC credit rating of BBB+ and maintained a negative outlook after our acquisition of SourceGas, which reflects the initial increased leverage associated with the SourceGas Acquisition. |
45
• | On January 20, 2016, we executed a 10-year, $150 million notional, forward starting pay fixed interest rate swap at an all-in interest rate of 2.09%, with a mandatory early termination date of April 12, 2017 to hedge the risks of interest rate movement between the hedge date and the expected pricing date for anticipated future long-term debt refinancings. This swap is accounted for as a cash flow hedge and any gain or loss is recorded in AOCI. |
Operating Results
A discussion of operating results from our segments and Corporate activities follows.
Non-GAAP Financial Measure
The following discussion includes financial information prepared in accordance with GAAP, as well as another financial measure, gross margin, that is considered a “non-GAAP financial measure.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Gross margin (revenue less cost of sales) is a non-GAAP financial measure due to the exclusion of depreciation from the measure. The presentation of gross margin is intended to supplement investors’ understanding of our operating performance.
Gross margin for our Electric Utilities is calculated as operating revenue less cost of fuel, purchased power. Gross margin for our Gas Utilities is calculated as operating revenues less cost of natural gas sold. Our gross margin is impacted by the fluctuations in power purchases and natural gas and other fuel supply costs. However, while these fluctuating costs impact gross margin as a percentage of revenue, they only impact total gross margin if the costs cannot be passed through to our customers.
Our gross margin measure may not be comparable to other companies’ gross margin measure. Furthermore, this measure is not intended to replace operating income as determined in accordance with GAAP as an indicator of operating performance.
Electric Utilities
Three Months Ended March 31, | |||||||||
2016 | 2015 | Variance | |||||||
(in thousands) | |||||||||
Revenue | $ | 167,276 | $ | 169,917 | $ | (2,641 | ) | ||
Total fuel and purchased power | 66,106 | 67,690 | (1,584 | ) | |||||
Gross margin | 101,170 | 102,227 | (1,057 | ) | |||||
Operations and maintenance | 39,325 | 41,237 | (1,912 | ) | |||||
Depreciation and amortization | 21,258 | 20,268 | 990 | ||||||
Total operating expenses | 60,583 | 61,505 | (922 | ) | |||||
Operating income | 40,587 | 40,722 | (135 | ) | |||||
Interest expense, net | (12,499 | ) | (13,254 | ) | 755 | ||||
Other income (expense), net | 655 | 74 | 581 | ||||||
Income tax benefit (expense) | (9,528 | ) | (9,989 | ) | 461 | ||||
Net income (loss) | $ | 19,215 | $ | 17,553 | $ | 1,662 |
46
Three Months Ended March 31, | |||||||
Revenue - Electric (in thousands) | 2016 | 2015 | |||||
Residential: | |||||||
South Dakota Electric | $ | 19,315 | $ | 20,140 | |||
Wyoming Electric | 10,457 | 10,265 | |||||
Colorado Electric | 23,113 | 24,570 | |||||
Total Residential | 52,885 | 54,975 | |||||
Commercial: | |||||||
South Dakota Electric | 23,589 | 24,741 | |||||
Wyoming Electric | 15,673 | 15,820 | |||||
Colorado Electric | 22,483 | 22,164 | |||||
Total Commercial | 61,745 | 62,725 | |||||
Industrial: | |||||||
South Dakota Electric | 8,501 | 8,299 | |||||
Wyoming Electric | 10,097 | 8,626 | |||||
Colorado Electric | 9,265 | 10,756 | |||||
Total Industrial | 27,863 | 27,681 | |||||
Municipal: | |||||||
South Dakota Electric | 831 | 858 | |||||
Wyoming Electric | 511 | 516 | |||||
Colorado Electric | 2,695 | 3,062 | |||||
Total Municipal | 4,037 | 4,436 | |||||
Total Retail Revenue - Electric | 146,530 | 149,817 | |||||
Contract Wholesale: | |||||||
Total Contract Wholesale - South Dakota Electric | 4,174 | 5,420 | |||||
Off-system Wholesale: | |||||||
South Dakota Electric | 4,586 | 6,635 | |||||
Wyoming Electric | 1,846 | 1,961 | |||||
Colorado Electric | 134 | 84 | |||||
Total Off-system Wholesale | 6,566 | 8,680 | |||||
Other Revenue: | |||||||
South Dakota Electric | 7,646 | 4,190 | |||||
Wyoming Electric | 590 | 475 | |||||
Colorado Electric | 1,770 | 1,335 | |||||
Total Other Revenue | 10,006 | 6,000 | |||||
Total Revenue - Electric | $ | 167,276 | $ | 169,917 |
47
Three Months Ended March 31, | |||||
Quantities Generated and Purchased (in MWh) | 2016 | 2015 | |||
Generated — | |||||
Coal-fired: | |||||
South Dakota Electric | 388,001 | 376,834 | |||
Wyoming Electric | 179,693 | 194,716 | |||
Total Coal-fired | 567,694 | 571,550 | |||
Natural Gas and Oil: | |||||
South Dakota Electric (a) | 15,562 | 2,878 | |||
Wyoming Electric (a) | 7,879 | 2,839 | |||
Colorado Electric | 2,767 | 3,492 | |||
Total Natural Gas and Oil | 26,208 | 9,209 | |||
Wind: | |||||
Colorado Electric | 13,061 | 9,091 | |||
Total Wind | 13,061 | 9,091 | |||
Total Generated: | |||||
South Dakota Electric | 403,563 | 379,712 | |||
Wyoming Electric | 187,572 | 197,555 | |||
Colorado Electric | 15,828 | 12,583 | |||
Total Generated | 606,963 | 589,850 | |||
Purchased — | |||||
South Dakota Electric | 339,690 | 438,443 | |||
Wyoming Electric | 222,795 | 187,779 | |||
Colorado Electric | 477,883 | 472,187 | |||
Total Purchased | 1,040,368 | 1,098,409 | |||
Total Generated and Purchased: | |||||
South Dakota Electric | 743,253 | 818,155 | |||
Wyoming Electric | 410,367 | 385,334 | |||
Colorado Electric | 493,711 | 484,770 | |||
Total Generated and Purchased | 1,647,331 | 1,688,259 |
__________
(a) | An increase in generation from Cheyenne Prairie was driven by outages at the Wyodak plant during the three months ended March 31, 2016. |
48
Three Months Ended March 31, | ||||
Quantity Sold (in MWh) | 2016 | 2015 | ||
Residential: | ||||
South Dakota Electric | 142,753 | 146,963 | ||
Wyoming Electric | 68,313 | 67,499 | ||
Colorado Electric | 149,028 | 157,214 | ||
Total Residential | 360,094 | 371,676 | ||
Commercial: | ||||
South Dakota Electric | 188,888 | 195,078 | ||
Wyoming Electric | 130,330 | 131,103 | ||
Colorado Electric | 176,196 | 165,081 | ||
Total Commercial | 495,414 | 491,262 | ||
Industrial: | ||||
South Dakota Electric | 108,021 | 111,859 | ||
Wyoming Electric | 142,742 | 111,096 | ||
Colorado Electric (a) | 99,489 | 118,107 | ||
Total Industrial | 350,252 | 341,062 | ||
Municipal: | ||||
South Dakota Electric | 7,441 | 7,700 | ||
Wyoming Electric | 2,545 | 2,550 | ||
Colorado Electric | 26,583 | 28,113 | ||
Total Municipal | 36,569 | 38,363 | ||
Total Retail Quantity Sold | 1,242,329 | 1,242,363 | ||
Contract Wholesale: | ||||
Total Contract Wholesale - South Dakota Electric (b) | 63,453 | 84,271 | ||
Off-system Wholesale: | ||||
South Dakota Electric | 193,373 | 245,638 | ||
Wyoming Electric | 37,493 | 48,872 | ||
Colorado Electric (c) | 7,462 | 2,469 | ||
Total Off-system Wholesale | 238,328 | 296,979 | ||
Total Quantity Sold: | ||||
South Dakota Electric | 703,929 | 791,509 | ||
Wyoming Electric | 381,423 | 361,120 | ||
Colorado Electric | 458,758 | 470,984 | ||
Total Quantity Sold | 1,544,110 | 1,623,613 | ||
Other Uses, Losses or Generation, net (d): | ||||
South Dakota Electric | 39,324 | 26,646 | ||
Wyoming Electric | 28,944 | 24,214 | ||
Colorado Electric | 34,953 | 13,786 | ||
Total Other Uses, Losses and Generation, net | 103,221 | 64,646 | ||
Total Energy | 1,647,331 | 1,688,259 |
__________
(a) | Decrease was due to a planned outage at a large industrial customer during the three months ended March 31, 2016. |
(b) | Decrease was driven by load requirements related to a unit-contingent PPA. |
(c) | Increase in 2016 generation was primarily driven by commodity prices that impacted power marketing sales. |
(d) | Includes company uses, line losses, and excess exchange production. |
49
Three Months Ended March 31, | |||||||||||||
Degree Days | 2016 | 2015 | |||||||||||
Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | |||||||||
Heating Degree Days: | |||||||||||||
South Dakota Electric | 2,806 | (13 | )% | (2)% | 2,873 | (11 | )% | ||||||
Wyoming Electric | 2,776 | (10 | )% | 5% | 2,651 | (12 | )% | ||||||
Colorado Electric | 2,285 | (12 | )% | (5)% | 2,398 | (8 | )% | ||||||
Combined (a) | 2,561 | (12 | )% | (2)% | 2,610 | (10 | )% |
__________
(a) | Combined actuals are calculated based on the weighted average number of total customers by state. |
Electric Utilities Power Plant Availability | Three Months Ended March 31, | |||||
2016 | 2015 | |||||
Coal-fired plants | 93.9 | % | 91.3 | % | ||
Other plants | 95.0 | % | 95.7 | % | ||
Total availability | 94.6 | % | 94.1 | % |
Results of Operations for the Electric Utilities for the Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015: Net income for the Electric Utilities was $19 million for the three months ended March 31, 2016, compared to Net income of $18 million for the three months ended March 31, 2015, as a result of:
Gross margin decreased primarily due to lower retail load and demand that decreased residential margins by $1.1 million. The prior year included a $2.1 million benefit as a result of a one-time settlement agreement from the CPUC on our renewable energy standard adjustment related to the Busch Ranch wind farm. Partially offsetting these decreases were favorable rider margins of $0.9 million driven primarily by our construction and TCA riders, and $0.6 million from an additional day as a result of leap-year.
Operations and maintenance decreased primarily due to lower employee costs as a result of integration activities and transition expenses allocated to the Corporate segment.
Depreciation and amortization increased primarily due to a higher asset base.
Interest expense, net decreased primarily due to higher AFUDC interest income in the current period compared to the same period in the prior year.
Other income (expense), net increased primarily due to higher other income than the same period in the prior year.
Income tax benefit (expense): The effective tax rate decreased due primarily to a favorable re-measurement of an uncertain tax position liability involving research and development credits and deductions as a result of an agreement reached during the first quarter of 2016 with the IRS.
50
Gas Utilities
Three Months Ended March 31, | |||||||||
2016 | 2015 | Variance | |||||||
(in thousands) | |||||||||
Revenue: | |||||||||
Natural gas — regulated | $ | 249,911 | $ | 245,629 | $ | 4,282 | |||
Other — non-regulated services | 20,562 | 8,503 | 12,059 | ||||||
Total revenue | 270,473 | 254,132 | 16,341 | ||||||
Cost of sales | |||||||||
Natural gas — regulated | 128,899 | 162,383 | (33,484 | ) | |||||
Other — non-regulated services | 9,065 | 3,913 | 5,152 | ||||||
Total cost of sales | 137,964 | 166,296 | (28,332 | ) | |||||
Gross margin | 132,509 | 87,836 | 44,673 | ||||||
Operations and maintenance | 52,687 | 38,179 | 14,508 | ||||||
Depreciation and amortization | 15,972 | 7,822 | 8,150 | ||||||
Total operating expenses | 68,659 | 46,001 | 22,658 | ||||||
Operating income (loss) | 63,850 | 41,835 | 22,015 | ||||||
Interest expense, net | (13,517 | ) | (4,388 | ) | (9,129 | ) | |||
Other income (expense), net | 651 | (16 | ) | 667 | |||||
Income tax benefit (expense) | (19,009 | ) | (13,843 | ) | (5,166 | ) | |||
Net income (loss) | $ | 31,975 | $ | 23,588 | $ | 8,387 |
The following table summarizes our system infrastructure updated to include our acquired SourceGas utilities:
System Infrastructure (in line miles) as of | Intrastate Gas Transmission Pipelines | Gas Distribution Mains | Gas Distribution Service Lines | |||
March 31, 2016 | ||||||
Arkansas | 886 | 4,572 | 906 | |||
Colorado | 678 | 6,481 | 2,323 | |||
Nebraska | 1,249 | 8,330 | 3,319 | |||
Iowa | 180 | 2,740 | 2,639 | |||
Kansas | 293 | 2,826 | 1,328 | |||
Wyoming | 1,299 | 3,375 | 1,208 | |||
Total | 4,585 | 28,324 | 11,723 |
51
Three Months Ended March 31, | |||||||
Revenue (in thousands) | 2016 | 2015 | |||||
Residential: | |||||||
Arkansas | $ | 15,778 | $ | — | |||
Colorado | 31,780 | 25,736 | |||||
Nebraska | 46,534 | 56,444 | |||||
Iowa | 34,847 | 46,366 | |||||
Kansas | 22,348 | 29,328 | |||||
Wyoming | 13,547 | 8,712 | |||||
Total Residential | $ | 164,834 | $ | 166,586 | |||
Commercial: | |||||||
Arkansas | $ | 7,672 | $ | — | |||
Colorado | 10,207 | 5,097 | |||||
Nebraska | 13,083 | 18,212 | |||||
Iowa | 15,137 | 21,629 | |||||
Kansas | 8,170 | 11,066 | |||||
Wyoming | 5,703 | 4,954 | |||||
Total Commercial | $ | 59,972 | $ | 60,958 | |||
Industrial: | |||||||
Arkansas | $ | 837 | $ | — | |||
Colorado | 245 | 29 | |||||
Nebraska | 118 | 317 | |||||
Iowa | 575 | 1,255 | |||||
Kansas | 630 | 1,741 | |||||
Wyoming | 954 | 1,900 | |||||
Total Industrial | $ | 3,359 | $ | 5,242 | |||
Transportation: | |||||||
Arkansas | $ | 1,635 | $ | — | |||
Colorado | 936 | 365 | |||||
Nebraska | 7,789 | 5,396 | |||||
Iowa | 1,475 | 1,662 | |||||
Kansas | 2,043 | 2,501 | |||||
Wyoming | 2,615 | — | |||||
Total Transportation | $ | 16,493 | $ | 9,924 |
52
Three Months Ended March 31, | |||||||
Revenue (in thousands) (continued) | 2016 | 2015 | |||||
Transmission: | |||||||
Nebraska | $ | 27 | $ | — | |||
Wyoming | 337 | — | |||||
Total Transmission | $ | 364 | $ | — | |||
Pipeline Revenue | $ | 647 | $ | — | |||
Other Sales Revenue: | |||||||
Arkansas | $ | 825 | $ | — | |||
Colorado | 107 | 43 | |||||
Nebraska | 801 | 657 | |||||
Iowa | 100 | 139 | |||||
Kansas | 1,990 | 1,165 | |||||
Wyoming | 419 | 915 | |||||
Total Other Sales Revenue | $ | 4,242 | $ | 2,919 | |||
Total Regulated Revenue | $ | 249,911 | $ | 245,629 | |||
Non-regulated Services | 20,562 | 8,503 | |||||
Total Revenue | $ | 270,473 | $ | 254,132 |
Three Months Ended March 31, | |||||||
Gross Margin (in thousands) | 2016 | 2015 | |||||
Residential: | |||||||
Arkansas | $ | 9,629 | $ | — | |||
Colorado | 11,477 | 6,337 | |||||
Nebraska | 22,472 | 18,990 | |||||
Iowa | 13,607 | 13,898 | |||||
Kansas | 10,085 | 11,478 | |||||
Wyoming | 8,731 | 3,778 | |||||
Total Residential | $ | 76,001 | $ | 54,481 | |||
Commercial: | |||||||
Arkansas | $ | 3,976 | $ | — | |||
Colorado | 3,165 | 1,040 | |||||
Nebraska | 4,457 | 4,669 | |||||
Iowa | 4,289 | 4,636 | |||||
Kansas | 2,911 | 3,387 | |||||
Wyoming | 2,664 | 1,428 | |||||
Total Commercial | $ | 21,462 | $ | 15,160 |
53
Three Months Ended March 31, | |||||||
Gross Margin (in thousands) (continued) | 2016 | 2015 | |||||
Industrial: | |||||||
Arkansas | $ | 318 | $ | — | |||
Colorado | 111 | 21 | |||||
Nebraska | 45 | 81 | |||||
Iowa | 43 | 81 | |||||
Kansas | 229 | 393 | |||||
Wyoming | 203 | 262 | |||||
Total Industrial | $ | 949 | $ | 838 | |||
Transportation: | |||||||
Arkansas | $ | 1,635 | $ | — | |||
Colorado | 936 | 365 | |||||
Nebraska | 7,789 | 5,396 | |||||
Iowa | 1,475 | 1,662 | |||||
Kansas | 2,043 | 2,501 | |||||
Wyoming | 2,615 | — | |||||
Total Transportation | $ | 16,493 | $ | 9,924 | |||
Transmission: | |||||||
Nebraska | $ | 27 | $ | — | |||
Wyoming | 277 | — | |||||
Total Transmission | $ | 304 | $ | — | |||
Pipeline | $ | 706 | $ | — | |||
Other Sales Margins: | |||||||
Arkansas | $ | 825 | $ | — | |||
Colorado | 107 | 43 | |||||
Nebraska | 801 | 657 | |||||
Iowa | 100 | 139 | |||||
Kansas | 1,979 | 1,089 | |||||
Wyoming | 419 | 915 | |||||
Total Other Sales Margins | $ | 4,231 | $ | 2,843 | |||
Total Regulated Gross Margin | $ | 120,146 | $ | 83,246 | |||
Non-regulated Services | 12,363 | 4,590 | |||||
Total Gross Margin | $ | 132,509 | $ | 87,836 |
54
Three Months Ended March 31, | ||||
Distribution Quantities Sold and Transportation (in Dth) | 2016 | 2015 | ||
Residential: | ||||
Arkansas | 1,893,080 | — | ||
Colorado | 4,417,834 | 2,946,805 | ||
Nebraska | 6,441,093 | 5,958,956 | ||
Iowa | 5,038,749 | 5,516,037 | ||
Kansas | 2,918,074 | 3,353,814 | ||
Wyoming | 2,436,850 | 940,407 | ||
Total Residential | 23,145,680 | 18,716,019 | ||
Commercial: | ||||
Arkansas | 1,140,339 | — | ||
Colorado | 1,444,537 | 617,198 | ||
Nebraska | 1,990,729 | 2,180,694 | ||
Iowa | 2,573,951 | 2,880,091 | ||
Kansas | 1,274,888 | 1,435,504 | ||
Wyoming | 1,151,727 | 670,589 | ||
Total Commercial | 9,576,171 | 7,784,076 | ||
Industrial: | ||||
Arkansas | 161,691 | — | ||
Colorado | 37,977 | 2,402 | ||
Nebraska | 18,337 | 45,700 | ||
Iowa | 127,199 | 191,005 | ||
Kansas (a) | 164,345 | 324,779 | ||
Wyoming | 272,525 | 301,277 | ||
Total Industrial | 782,074 | 865,163 | ||
Wholesale and Other: | ||||
Arkansas | 13,235 | — | ||
Kansas (b) | — | 13,975 | ||
Total Wholesale and Other | 13,235 | 13,975 | ||
Total Distribution Quantities Sold | 33,517,160 | 27,379,233 | ||
Transportation: | ||||
Arkansas | 1,411,592 | — | ||
Colorado | 798,593 | 380,049 | ||
Nebraska | 11,214,496 | 9,049,775 | ||
Iowa | 5,830,344 | 6,088,049 | ||
Kansas | 3,813,385 | 4,297,352 | ||
Wyoming | 4,536,169 | — | ||
Total Transportation | 27,604,579 | 19,815,225 | ||
Total Distribution Quantities Sold and Transportation | 61,121,739 | 47,194,458 |
__________
(a) | Change from prior year due to a change in Wholesale customer classification to Industrial classification. |
Our Gas Utilities are highly seasonal, and sales volumes vary considerably with weather and seasonal heating and industrial loads. Over 70% of our Gas Utilities’ revenue and margins are expected in the first and fourth quarters of each year. Therefore, revenue for, and certain expenses of, these operations fluctuate significantly among quarters. Depending upon the state in which our Gas Utilities operate, the winter heating season begins around November 1 and ends around March 31.
55
Three Months Ended March 31, | |||||||||
2016 | 2015 | ||||||||
Heating Degree Days: (c) | Actual | Variance from 30-Year Average | Actual Variance to Prior Year | Actual | Variance from 30-Year Average | ||||
Arkansas (a) | 957 | (16)% | N/A | N/A | N/A | ||||
Colorado | 2,628 | (9)% | 4% | 2,535 | (9)% | ||||
Nebraska | 2,681 | (13)% | (11)% | 3,014 | (1)% | ||||
Iowa | 3,082 | (9)% | (20)% | 3,834 | 14% | ||||
Kansas (a) | 2,163 | (13)% | (7)% | 2,322 | (6)% | ||||
Wyoming | 2,849 | (8)% | 7% | 2,651 | (12)% | ||||
Combined (b) | 2,449 | (11)% | (23)% | 3,177 | 2% |
__________
(a) | Kansas Gas has an approved weather normalization mechanism within its rate structure, which minimizes weather impact on gross margins. Arkansas has a weather normalization mechanism in effect during the months of November through April and is included for those customers with residential and business rate schedules. The weather normalization mechanism in Arkansas differs from that in Kansas in that it only uses one location to calculate the weather, compared to Kansas, which uses multiple locations. The weather normalization mechanism in Arkansas minimizes weather impact, but does not eliminate the impact. |
(b) | The combined heating degree days are calculated based on a weighted average of total customers by state excluding Kansas Gas due to its weather normalization mechanism. |
(c) | The combined 2015 variance from 30-Year Average reflects the inclusion of Cheyenne Light’s natural gas utility operations. |
Gross margin increased primarily due to margins of approximately $46 million contributed by the SourceGas utilities acquired on February 12, 2016. An additional margin increase of $1.8 million was attributable to year-over-year customer growth primarily from our 2015 Wyoming gas system acquisitions. Partially offsetting these increases was a $2.8 million decrease due to weather. Heating degree days were 23% lower for the three months ended March 31, 2016, compared to the same period in the prior year and 11% lower than normal in the current year, compared to 2% higher than normal in the prior year.
Operations and maintenance increased primarily due to additional operating costs of approximately $18 million for the acquired SourceGas utilities. Partially offsetting this increase were lower employee costs primarily due to integration and transition expenses allocated to our Corporate segment, and lower property taxes at our Kansas utility.
Depreciation and amortization increased primarily due to additional depreciation from the acquired SourceGas utilities of approximately $7.1 million, and due to a higher asset base at our other utilities over the same period in the prior year.
Interest expense, net increased primarily due to additional interest expense from the acquired SourceGas utilities of approximately $8.8 million.
Other income (expense), net increased primarily due to higher other income than the same period in the prior year.
Income tax benefit (expense): The effective tax rate, including the impact of the acquired SourceGas utilities, is comparable to the same period in the prior year.
56
Regulatory Matters
For more information on enacted regulatory provisions with respect to the states in which our Utilities operate, see Part I, Items 1 and 2 of our 2015 Annual Report on Form 10-K filed with the SEC.
Colorado Electric Rate Case filing
On May 3, 2016, Colorado Electric filed a rate request with the CPUC to increase annual net revenues by $8.9 million to recover investments in the $65 million, 40 MW natural gas-fired combustion turbine, currently under construction. The filing seeks a return on equity of 9.83% and a capital structure of 50.92% equity and 49.08% debt.
Black Hills Gas Holdings Regulatory Matters
The following table illustrates information about certain enacted regulatory provisions with respect to the states in which our acquired SourceGas utilities operate:
Subsidiary | Jurisdic-tion | Authorized Rate of Return on Equity | Authorized Return on Rate Base | Capital Structure Debt/Equity | Authorized Rate Base (in millions) | Effective Date | Tariff and Rate Matters |
Arkansas Gas | AR | 9.4% | 6.47%(a) | 52%/48% | $299.4(b) | 2/2015 | Gas Cost Adjustment, Main Replacement Program, At-Risk Meter Replacement Program, legislative/regulatory mandate and relocations rider Energy Efficiency, Weather Normalization Adjustment, Billing Determinant Adjustment |
Colorado Gas | CO | 10% | 8.02% | 49.52%/50.48% | $127.1 | 12/2010 | Gas Cost Adjustment, DSM |
Nebraska Gas | NE | 9.60% | 7.67% | 48.84%/51.16% | $87.6/$69.8(c) | 6/2012 | Choice Gas Program, System Safety and Integrity Rider, Bad Debt expense recovered through Choice supplier fee |
Wyoming Gas | WY | 9.92% | 7.98% | 49.66%/50.34% | $100.5 | 1/2011 | Choice Gas Program, Purchased Gas Cost Adjustment, Usage Per Customer Adjustment |
RMNG | CO | 10.6% | 7.93% | 49.23%/50.77% | $90.5 | 3/2013 | System Safety Integrity Rider, liquids/off-system/market center services Revenue Sharing |
__________
(a) | Arkansas return on rate base adjusted to remove current liabilities from rate case capital structure for comparison with other subsidiaries. |
(b) | Arkansas rate base adjusted to include current liabilities for comparison with other subsidiaries. |
(c) | Total Nebraska rate base of $87.6 million includes amounts allocated to serve non-jurisdictional and agricultural customers. Jurisdictional Nebraska rate base of $69.8 million excludes those amounts allocated to serve non-jurisdictional and agricultural customers and is used for calculation of jurisdictional base rates. |
Some of the mechanisms in place at the Black Hills Gas Holdings utilities include the following:
• | In Arkansas, we have tariff adjustment mechanisms for weather normalization and revenue erosion from a decline in billing determinants. We also have tariffs that allow more timely recovery of main replacements, at-risk meter replacements and expenditures due to legislative/regulatory mandates and relocations outside of a rate case. |
• | In Nebraska and for RMNG, we have a system safety and integrity rider that recovers forecast safety and integrity capital expenditure-related costs and operating and maintenance expenses. |
• | In Nebraska, we are allowed to recover uncollectible accounts expenses through a choice supplier fee. |
• | In Wyoming, we have a cost adjustment to recover lost revenue due to declining usage per customer. |
57
The following summarizes Black Hills Gas Holdings’ recent state and federal rate case and initial surcharge orders (in millions):
Type of Service | Date Requested | Effective Date | Revenue Amount Requested | Revenue Amount Approved | |||||
Arkansas Gas (a) | Gas | 4/2015 | 2/2016 | $ | 12.6 | $ | 8.0 | ||
RMNG(b) | Gas - transmission and storage | 11/2015 | 1/2016 | $ | 1.5 | $ | 1.5 | ||
Nebraska Gas (c) | Gas | 10/2015 | 2/2016 | $ | 3.8 | $ | 3.8 | ||
Wyoming Gas (d) | Gas | 2/2010 | 1/2011 | $ | 7.5 | $ | 4.3 | ||
Colorado Gas (e) | Gas | 6/2010 | 12/2010 | $ | 6.0 | $ | 2.8 |
__________
(a) | In February 2016, Arkansas Gas implemented new base rates resulting in a revenue increase of $8.0 million. The APSC modified a stipulation reached between the APSC Staff and all intervenors except the Attorney General and Arkansas Gas in its order issued on January 28, 2016. The modified stipulation revised the capital structure to 52% debt and 48% equity and also limited recovery of portions of cost related to incentive compensation. |
(b) | On November 1, 2015, RMNG filed with the CPUC requesting recovery of $1.5 million related to system safety and integrity expenditures expected to be incurred in 2016. The SSIR rate was adjusted downward to reflect a true up of $0.7 million from the expenditure projection for 2014. The SSIR tariff was allowed to go into effect by operation of law on January 1, 2016. |
(c) | On November 1, 2015, Nebraska Gas filed with the NPSC requesting recovery of $3.8 million related to system safety and integrity expenditures expected to be incurred in 2016. The SSIR tariff was approved by the NPSC on January 12, 2016 to go into effect on February 1, 2016. |
(d) | On January 1, 2011, Wyoming Gas implemented new base rates in accordance with the order by the WPSC issued on December 23, 2010. The approved rates were based upon an authorized return on equity of 9.92% and a capital structure of 49.66% debt and 50.34% equity. The rate increase represented a $4.3 million increase over existing rates. |
(e) | On December 1, 2010, the CPUC issued an order approving a stipulation to increase Colorado Gas base rates by $2.8 million. The stipulated rate increase was based upon an authorized return on equity of 10.00% and a capital structure of 49.23% debt and 50.77% equity. Increased rates became effective on December 3, 2010. |
Cost of Service Gas Program filings
On September 30, 2015, Black Hills Corp.’s utility subsidiaries submitted applications with respective state utility regulators seeking approval for a Cost of Service Gas Program in Iowa, Kansas, Nebraska, South Dakota and Wyoming. An application was submitted in Colorado on November 2, 2015. The Cost of Service Gas Program is designed to provide long-term natural gas price stability for the company’s utility customers, along with a reasonable expectation of customer savings over the life of the program. If approved, our utilities will acquire natural gas reserves and/or drill wells to produce natural gas for the program for up to 50% of weather normalized annual firm demand. The proposed Cost of Service Gas Program model has a capital structure of 50% equity and 50% debt, and seeks a utility-like return. Based on the historical price volatility for natural gas, the Cost of Service Gas Program should result in more stable prices and carries a reasonable expectation of lower prices over the long term.
We currently have hearing dates with the commissions in five states. The scheduled hearing for Nebraska is in May 2016, for Iowa in June 2016, for Wyoming in August 2016, and for South Dakota and Kansas in September 2016. The program is not necessarily dependent on approvals from all states, however, the total program volumes depend on the sum of volumes approved by the various state commissions. Our long-term target for the program is up to 50% of annual demand for our gas utilities and gas-fired electric generation.
The initial applications seek approval of the framework of the program, including approval of the proposed cost of service gas agreement, acquisition and drilling criteria; approval of recovery through existing fuel adjustment tariffs; hedge participation level, and if necessary, waiver of affiliate rules. After initial approvals, we will seek approval for acquisition of a specific property for inclusion in the COSG Program under the established criteria. We have had preliminary settlement discussions with consumer advocate groups and an intervenor in Iowa, Nebraska, and Wyoming, although pre-hearing settlements are not likely. In April, the CPUC dismissed the Company’s application indicating the need for more information regarding the property to be used and the impacts to customers. The company will evaluate alternatives upon receipt of the written order from the CPUC.
58
Power Generation
Three Months Ended March 31, | |||||||||
2016 | 2015 | Variance | |||||||
(in thousands) | |||||||||
Revenue | $ | 23,308 | $ | 22,674 | $ | 634 | |||
Operations and maintenance | 8,042 | 7,828 | 214 | ||||||
Depreciation and amortization | 1,031 | 1,134 | (103 | ) | |||||
Total operating expense | 9,073 | 8,962 | 111 | ||||||
Operating income | 14,235 | 13,712 | 523 | ||||||
Interest expense, net | (814 | ) | (886 | ) | 72 | ||||
Other (expense) income, net | 23 | (2 | ) | 25 | |||||
Income tax (expense) benefit | (4,862 | ) | (4,679 | ) | (183 | ) | |||
Net income (loss) | $ | 8,582 | $ | 8,145 | $ | 437 |
____________
The generating facility located in Pueblo, Colorado is accounted for as a capital lease under GAAP; as such, revenue and depreciation expense are impacted by the accounting for this lease. Under the lease, the original cost of the facility is recorded at Colorado Electric and is being depreciated by Colorado Electric for segment reporting purposes.
The following table summarizes MWh for our Power Generation segment:
Three Months Ended March 31, | ||||
2016 | 2015 | |||
Quantities Sold, Generated and Purchased (MWh) (a) | ||||
Sold | ||||
Black Hills Colorado IPP | 333,878 | 284,491 | ||
Black Hills Wyoming (b) | 167,031 | 159,558 | ||
Total Sold | 500,909 | 444,049 | ||
Generated | ||||
Black Hills Colorado IPP | 333,878 | 284,491 | ||
Black Hills Wyoming | 138,919 | 137,973 | ||
Total Generated | 472,797 | 422,464 | ||
Purchased | ||||
Black Hills Wyoming (b) | 28,303 | 24,392 | ||
Total Purchased | 28,303 | 24,392 |
____________
(a) | Company use and losses are not included in the quantities sold, generated, and purchased. |
(b) | Under the 20-year economy energy PPA with the City of Gillette, effective September 2014, Black Hills Wyoming purchases energy on behalf of the City of Gillette and sells that energy to the City of Gillette. |
59
The following table provides certain operating statistics for our plants within the Power Generation segment:
Three Months Ended March 31, | ||||
2016 | 2015 | |||
Contracted power plant fleet availability: | ||||
Coal-fired plant | 97.8 | % | 98.2 | % |
Natural gas-fired plants | 99.3 | % | 98.9 | % |
Total availability | 98.9 | % | 98.7 | % |
Results of Operations for Power Generation for the Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015: Net income for the Power Generation segment was $8.6 million for the three months ended March 31, 2016, compared to Net income of $8.1 million for the same period in 2015 as a result of:
Revenue increased primarily due to an increase in PPA pricing and an increase in MWh sold, partially offset by a decrease in off-system sales quantities and market prices associated with our economy energy PPA.
Operations and maintenance was comparable to the same period in the prior year.
Depreciation and amortization was comparable to the same period in the prior year.
Interest expense, net was comparable to the same period in the prior year.
Other (expense) income, net was comparable to the same period in the prior year.
Income tax (expense) benefit: The effective tax rate was comparable to the prior year.
Mining
Three Months Ended March 31, | |||||||||
2016 | 2015 | Variance | |||||||
(in thousands) | |||||||||
Revenue | $ | 16,282 | $ | 15,934 | $ | 348 | |||
Operations and maintenance | 10,434 | 9,904 | 530 | ||||||
Depreciation, depletion and amortization | 2,479 | 2,503 | (24 | ) | |||||
Total operating expenses | 12,913 | 12,407 | 506 | ||||||
Operating income (loss) | 3,369 | 3,527 | (158 | ) | |||||
Interest (expense) income, net | (92 | ) | (89 | ) | (3 | ) | |||
Other income, net | 534 | 585 | (51 | ) | |||||
Income tax benefit (expense) | (873 | ) | (1,013 | ) | 140 | ||||
Net income (loss) | $ | 2,938 | $ | 3,010 | $ | (72 | ) |
60
The following table provides certain operating statistics for our Mining segment (in thousands, except for Revenue per ton):
Three Months Ended March 31, | ||||||
2016 | 2015 | |||||
Tons of coal sold | 1,002 | 1,019 | ||||
Cubic yards of overburden moved (a) | 1,765 | 1,413 | ||||
Revenue per ton | $ | 16.25 | $ | 15.64 |
____________
(a) | Increase is driven by mining in areas with more overburden than in the prior year. |
Results of Operations for Mining for the Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015: Net income for the Mining segment was $2.9 million for the three months ended March 31, 2016, compared to Net income of $3.0 million for the same period in 2015 as a result of:
Revenue increased primarily due to a 4% increase in price per ton sold, partially offset by a 2% decrease in tons sold. The increase in price per ton sold was driven by contract price adjustments based on actual mining costs. Approximately 50% of the mine's production is sold under contracts that include price adjustments based on actual mining costs, including income taxes.
Operations and maintenance increased primarily due to mining in areas with higher overburden, partially offset by lower fuel costs.
Depreciation, depletion and amortization was comparable to the same period in the prior year.
Interest (expense) income, net was comparable to the same period in the prior year.
Other income, net was comparable to the same period in the prior year.
Income tax benefit (expense): The effective tax rate was lower than the same period in the prior year due to the current year re-measurement of the liability for uncertain tax positions involving research and development tax credits and deductions.
61
Oil and Gas
Three Months Ended March 31, | |||||||||
2016 | 2015 | Variance | |||||||
(in thousands) | |||||||||
Revenue | $ | 8,375 | $ | 11,267 | $ | (2,892 | ) | ||
Operations and maintenance | 9,035 | 10,917 | (1,882 | ) | |||||
Depreciation, depletion and amortization | 4,113 | 7,512 | (3,399 | ) | |||||
Impairment of long-lived assets | 14,496 | 22,036 | (7,540 | ) | |||||
Total operating expenses | 27,644 | 40,465 | (12,821 | ) | |||||
Operating income (loss) | (19,269 | ) | (29,198 | ) | 9,929 | ||||
Interest income (expense), net | (1,074 | ) | (384 | ) | (690 | ) | |||
Other income (expense), net | 39 | (223 | ) | 262 | |||||
Income tax benefit (expense) | 13,280 | 10,690 | 2,590 | ||||||
Net income (loss) | $ | (7,024 | ) | $ | (19,115 | ) | $ | 12,091 |
The following tables provide certain operating statistics for our Oil and Gas segment:
Three Months Ended March 31, | ||||
2016 | 2015 | |||
Production: | ||||
Bbls of oil sold | 98,067 | 80,730 | ||
Mcf of natural gas sold | 2,286,606 | 2,254,042 | ||
Bbls of NGL sold | 37,003 | 28,770 | ||
Mcf equivalent sales | 3,097,026 | 2,911,043 |
Three Months Ended March 31, | ||||||
2016 | 2015 | |||||
Average price received: (a) (b) | ||||||
Oil/Bbl | $ | 47.83 | $ | 66.86 | ||
Gas/Mcf | $ | 1.30 | $ | 2.20 | ||
NGL/Bbl | $ | 10.36 | $ | 13.74 | ||
Depletion expense/Mcfe | $ | 0.93 | $ | 2.20 |
__________
(a) | Net of hedge settlement gains and losses. |
(b) | Ceiling test impairments of $14 million and $22 million were recorded for the three months ended March 31, 2016 and March 31, 2015, respectively. |
62
The following is a summary of certain average operating expenses per Mcfe:
Three Months Ended March 31, 2016 | Three Months Ended March 31, 2015 | ||||||||||||||||||||||||
Producing Basin | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | LOE | Gathering, Compression, Processing and Transportation (a) | Production Taxes | Total | |||||||||||||||||
San Juan | $ | 1.75 | $ | 1.09 | $ | 0.32 | $ | 3.16 | $ | 1.58 | $ | 1.30 | $ | 0.37 | $ | 3.25 | |||||||||
Piceance | 0.34 | 1.94 | 0.13 | 2.41 | 0.33 | 2.48 | 0.20 | 3.01 | |||||||||||||||||
Powder River | 2.62 | — | 0.56 | 3.18 | 2.89 | — | 0.56 | 3.45 | |||||||||||||||||
Williston | 0.95 | — | 0.32 | 1.27 | 0.24 | — | 0.09 | 0.33 | |||||||||||||||||
All other properties | 0.56 | — | 0.04 | 0.60 | 1.24 | — | 0.34 | 1.58 | |||||||||||||||||
Total weighted average | $ | 1.09 | $ | 1.15 | $ | 0.25 | $ | 2.49 | $ | 1.19 | $ | 1.35 | $ | 0.31 | $ | 2.85 |
__________
(a) | These costs include both third-party costs and operations costs. |
In the Piceance and San Juan Basins, our natural gas is transported through our own and third-party gathering systems and pipelines, for which we incur processing, gathering, compression and transportation fees. The sales price for natural gas, condensate and NGLs is reduced for these third-party costs, while the cost of operating our own gathering systems is included in operations and maintenance. The gathering, compression, processing and transportation costs shown in the tables above include amounts paid to third parties, as well as costs incurred in operations associated with our own gas gathering, compression, processing and transportation.
We have a ten-year gas gathering and processing contract for natural gas production in our Piceance Basin which became effective in March of 2014. This take-or-pay contract requires us to pay a fee on a minimum of 20,000 Mcf per day, regardless of the volume delivered. We did not meet the minimum requirements of this contract until mid-February 2015. Our gathering, compression and processing costs on a per Mcfe basis, as shown in the table above, will be higher in periods when we are not meeting the minimum contract requirements.
Results of Operations for Oil and Gas for the Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015: Net loss for the Oil and Gas segment was $7.0 million for the three months ended March 31, 2016, compared to Net loss of $19 million for the same period in 2015 as a result of:
Revenue decreased primarily due to lower commodity prices for both crude oil and natural gas, resulting in a 28% decrease in the average hedged price received for crude oil sold, and a 41% decrease in the average hedged price received for natural gas sold. A production increase of 6%, driven primarily by wells placed on production in 2015, partially offset the decrease in prices.
Operations and maintenance decreased primarily due to lower employee costs as a result of the reduction in staffing in the prior year, and lower production taxes and ad valorem taxes on lower revenue.
Depreciation, depletion and amortization decreased primarily due to the reduction in our full cost pool resulting from the impact of the ceiling test impairments incurred in the current and prior years, partially offset by the depletion rate applied to greater production.
Impairment of long-lived assets represents non-cash write-downs in the value of our natural gas and crude oil properties driven by low natural gas and crude oil prices. The write-down of $14 million in the first quarter of 2016 reflected a trailing 12 month average NYMEX natural gas price of $2.40 per Mcf, adjusted to $1.13 per Mcf at the wellhead, and $46.26 per barrel for crude oil, adjusted to $39.80 per barrel at the wellhead, compared to the $22 million write-down in the same period of the prior year which reflected a trailing 12 month average NYMEX natural gas price of $3.88 per Mcf, adjusted to $2.69 per Mcf at the wellhead, and $82.72 per barrel for crude oil, adjusted to $74.13 per barrel at the wellhead.
Interest income (expense), net increased primarily due to a higher interest expense driven by an increase in intercompany notes payable.
63
Other income (expense), net was comparable to the same period in the prior year.
Income tax (expense) benefit: Each period presented reflects a tax benefit. The effective tax rate for 2016 was impacted by a benefit of approximately $5.8 million from additional percentage depletion deductions being claimed with respect to a change in estimate for tax purposes. Such deductions are primarily the result of a change in the application of the maximum daily limitation of 1,000 Bbls of oil equivalent allowed under the Internal Revenue Code.
Corporate Activity
Results of Operations for Corporate activities for the Three Months Ended March 31, 2016 Compared to the Three Months Ended March 31, 2015: Net loss for Corporate was $16 million for the three months ended March 31, 2016, compared to Net income of $0.7 million for the three months ended March 31, 2015. The variance from the prior year was due to higher corporate expenses, primarily driven by costs related to the SourceGas acquisition including approximately $15 million of after-tax acquisition and transition costs, and approximately $3.8 million of after-tax internal labor that otherwise would have been charged to other business segments, during the three months ended March 31, 2016. A tax benefit of approximately $4.4 million was recognized during the three months ended March 31, 2016 as a result of an agreement reached with IRS Appeals relating to the release of the reserve for after-tax interest expense previously accrued with respect to the liability for uncertain tax positions involving a like-kind-exchange transaction from 2008.
Critical Accounting Estimates
Except for those disclosed below and in Note 1 of Item 1 on this Form 10-Q, there have been no material changes in our critical accounting estimates from those reported in our 2015 Annual Report on Form 10-K filed with the SEC. For more information on our critical accounting estimates, see Part II, Item 7 of our 2015 Annual Report on Form 10-K.
Business Combinations
We record acquisitions in accordance with ASC 805, Business Combinations, with identifiable assets acquired and liabilities assumed recorded at their estimated fair values on the acquisition date. The excess of the purchase price over the estimated fair values of the net tangible and net intangible assets acquired is recorded as goodwill. The application of ASC 805, Business Combinations requires management to make significant estimates and assumptions in the determination of the fair value of assets acquired and liabilities assumed in order to properly allocate purchase price consideration between goodwill and assets that are depreciated and amortized. Our estimates are based on historical experience, information obtained from the management of the acquired companies and, when appropriate, include assistance from independent third-party appraisal firms. Our significant assumptions and estimates can include, but are not limited to, the cash flows that an acquired entity is expected to generate in the future, the appropriate weighted-average cost of capital, and the savings expected to be derived from the business combination. These estimates are inherently uncertain and unpredictable. In addition, unanticipated events or circumstances may occur which may affect the accuracy or validity of such estimates.
Liquidity and Capital Resources
OVERVIEW
Our Company requires significant cash to support and grow our business. Our predominant source of cash is supplied by our operations and supplemented with corporate borrowings. This cash is used for, among other things, working capital, capital expenditures, dividends, pension funding, investments in or acquisitions of assets and businesses, payment of debt obligations, and redemption of outstanding debt and equity securities when required or financially appropriate.
The most significant uses of cash are our capital expenditures, the purchase of natural gas for our Gas Utilities and our Power Generation segment, as well as the payment of dividends to our shareholders. We experience significant cash requirements during peak months of the winter heating season due to higher natural gas consumption and during periods of high natural gas prices.
We believe that our cash on hand, operating cash flows, existing borrowing capacity and ability to complete new debt and equity financings, taken in their entirety, provide sufficient capital resources to fund our ongoing operating requirements, debt maturities, anticipated dividends, and anticipated capital expenditures discussed in this section.
64
Significant Factors Affecting Liquidity
Although we believe we have sufficient resources to fund our cash requirements, there are many factors with the potential to influence our cash flow position, including seasonality, commodity prices, significant capital projects and acquisitions, requirements imposed by state and federal agencies, and economic market conditions. We have implemented risk mitigation programs, where possible, to stabilize cash flow; however, the potential for unforeseen events affecting cash needs will continue to exist.
Our Utilities maintain wholesale commodity contracts for the purchases and sales of electricity and natural gas which have performance assurance provisions that allow the counterparty to require collateral postings under certain conditions, including when requested on a reasonable basis due to a deterioration in our financial condition or nonperformance. A significant downgrade in our credit ratings, such as a downgrade to a level below investment grade, could result in counterparties requiring collateral postings under such adequate assurance provisions. The amount of credit support that we may be required to provide at any point in the future is dependent on the amount of the initial transaction, changes in the market price, open positions and the amounts owed by or to the counterparty.
We also maintains interest rate swap transactions under which we could be required to post collateral on the value of such swaps in the event of an adverse change in our financial condition, including a credit downgrade to below investment-grade.
At March 31, 2016, we had $2.5 million of collateral posted related to our wholesale commodity contracts transactions, and no collateral posted related to our interest rate swaps. At March 31, 2016, we had sufficient liquidity to cover any additional collateral that could be required to be posted under these contracts.
Cash Flow Activities
The following table summarizes our cash flows for the three months ended March 31 (in thousands):
Cash provided by (used in): | 2016 | 2015 | Increase (Decrease) | ||||||
Operating activities | $ | 138,337 | $ | 151,487 | $ | (13,150 | ) | ||
Investing activities | $ | (1,216,532 | ) | $ | (117,871 | ) | $ | (1,098,661 | ) |
Financing activities | $ | 668,634 | $ | 8,551 | $ | 660,083 |
Year-to-Date 2016 Compared to Year-to-Date 2015
Operating Activities
Net cash provided by operating activities was $138 million for the three months ended March 31, 2016, compared to net cash provided by operating activities of $151 million for the same period in 2015 for a variance of $13 million. The variance was primarily attributable to:
• | Cash earnings (net income plus non-cash adjustments) were $12 million higher for the three months ended March 31, 2016 compared to the same period in the prior year; and |
• | Net cash inflows from operating assets and liabilities were $10 million for the three months ended March 31, 2016, compared to net cash inflows of $29 million in the same period in the prior year. This $19 million variance was primarily due to: |
• | Cash inflows increased by approximately $14 million for the three months ended March 31, 2016 compared to the same period in the prior year primarily as a result of changes in accounts receivable; |
• | Cash inflows decreased by approximately $9.0 million primarily as a result of changes in our current regulatory assets and liabilities driven by differences in fuel cost adjustments and commodity price impacts on working capital compared to the same period in the prior year; and |
• | Cash outflows increased by approximately $24 million as a result of changes in accounts payable and accrued liabilities driven primarily by working capital requirements primarily related to acquisition and transition costs |
65
and the change in liability with respect to uncertain tax positions in the three months ended March 31, 2016; and
• | Cash outflows increased by approximately $6 million primarily driven by changes in other regulatory liabilities. |
Investing Activities
Net cash used in investing activities was $1.217 billion for the three months ended March 31, 2016, compared to net cash used in investing activities of $118 million for the same period in 2015. The variance was primarily driven by:
• | Cash outflows of $1.132 billion for the acquisition of SourceGas, net of $2 million cash received and $760 million of long term debt assumed. See Note 2; and |
• | Capital expenditures of approximately $84 million for the three months ended March 31, 2016 compared to $118 million for the three months ended March 31, 2015. The decrease is primarily due to higher capital expenditures of approximately $58 million at our Oil and Gas segment in the prior year driven by drilling and completion activity in the Piceance basin. This is partially offset by a $22 million increase in capital expenditures at our Gas Utility segment, driven primarily by the addition of the Black Hills Gas Holdings utilities. |
Financing Activities
Net cash provided by financing activities for the three months ended March 31, 2016 was $669 million, compared to $8.6 million of net cash provided by financing activities for the same period in 2015. The variance was primarily driven by:
• | Net long-term borrowings increased by $546 million due to our January 13, 2016 public debt offering used to partially finance the SourceGas Acquisition; |
• | Net short-term borrowings under the revolving credit facility for the three months ended March 31, 2016 were $111 million higher than the prior year primarily due to these proceeds being used to partially fund the SourceGas Acquisition and to higher working capital requirements in the current year than in the same period in the prior year; |
• | Proceeds of $7.0 million from our ATM equity offering program; and |
• | Increased dividend payments of approximately $3.4 million. |
Dividends
Dividends paid on our common stock totaled $22 million for the three months ended March 31, 2016, or $0.42 per share. On April 25, 2016, our board of directors declared a quarterly dividend of $0.42 per share payable June 1, 2016, which is equivalent to an annual dividend rate of $1.68 per share. The determination of the amount of future cash dividends, if any, to be declared and paid will depend upon, among other things, our financial condition, funds from operations, the level of our capital expenditures, restrictions under our Revolving Credit Facility and our future business prospects.
66
Debt
Financing Transactions and Short-Term Liquidity
Our principal sources to meet day-to-day operating cash requirements are cash from operations and our corporate Revolving Credit Facility.
Revolving Credit Facility
On June 26, 2015, we amended our $500 million corporate Revolving Credit Facility agreement to extend the term through June 26, 2020. This facility is similar to the former agreement, which includes an accordion feature that allows us, with the consent of the administrative agent and issuing agents, to increase the capacity of the facility to $750 million. Borrowings continue to be available under a base rate or various Eurodollar rate options. The interest costs associated with the letters of credit or borrowings and the commitment fee under the Revolving Credit Facility are determined based upon our most favorable Corporate credit rating from S&P and Moody’s for our unsecured debt. Based on our credit ratings, the margins for base rate borrowings, Eurodollar borrowings, and letters of credit were 0.125%, 1.125% and 1.125%, respectively. Pricing remains unchanged from the previous agreement. A commitment fee is charged on the unused amount of the Revolving Credit Facility and was 0.175% based on our credit rating.
Our Revolving Credit Facility had the following borrowings, outstanding letters of credit, and available capacity (in millions):
Current | Borrowings at | Letters of Credit at | Available Capacity at | ||||||||||
Credit Facility | Expiration | Capacity | March 31, 2016 | March 31, 2016 | March 31, 2016 | ||||||||
Revolving Credit Facility | June 26, 2020 | $ | 500 | $ | 216 | $ | 24 | $ | 260 |
The Revolving Credit Facility contains customary affirmative and negative covenants, such as limitations on the creation of new indebtedness and on certain liens, restrictions on certain transactions, and maintaining a certain Recourse Leverage Ratio. Under the Revolving Credit Facility, our recourse leverage ratio is calculated by dividing the sum of our recourse debt, letters of credit, and certain guarantees issued, by total capital, which includes recourse indebtedness plus our net worth. Subject to applicable cure periods, a violation of any of these covenants would constitute an event of default that entitles the lenders to terminate their remaining commitments and accelerate all principal and interest outstanding. We were in compliance with these covenants as of March 31, 2016.
The Revolving Credit Facility prohibits us from paying cash dividends if a default or an event of default exists prior to, or would result after, paying a dividend. Although these contractual restrictions exist, we do not anticipate triggering any default measures or restrictions.
Hedges and Derivatives
Interest Rate Swaps
We have entered into pay fixed interest rate swap agreements to reduce our exposure to interest rate fluctuations. We have $75 million notional amount pay fixed interest rate swaps with a maximum remaining term of approximately 0.8 years. These swaps have been designated as cash flow hedges for advances under the Revolving Credit Facility, and accordingly their mark-to-market adjustments are recorded in Accumulated other comprehensive income (loss) on the accompanying Condensed Consolidated Balance Sheets. The mark-to-market value of these swaps was a liability of $2.3 million at March 31, 2016.
We have a 10-year $150 million notional forward starting interest rate swap at an all-in rate of 2.09% and a 10-year, $250 million notional forward starting interest rate swap at an all-in rate of 2.29% to hedge the risks of interest rate movement between their initial hedge dates and the expected pricing date for anticipated future long-term debt refinancings in late 2016 and 2017. These swaps are accounted for as cash flow hedges with any gain or loss initially recorded in AOCI. Both swaps have a mandatory early termination date of April 12, 2017. The mark-to-market value of these swaps was a liability of $14 million at March 31, 2016.
67
Financing Activities
On March 18, 2016, we implemented an at-the-market equity offering program allowing us to sell shares of our common stock with an aggregate value of up to $200 million. The shares may be offered from time to time pursuant to a sales agreement dated March 18, 2016. We have issued 121,000 common shares for $7.0 million, net of $0.1 million in fees and issuance costs with settlement dates through March 31, 2016 under the ATM equity offering program. 140,000 shares for net proceeds of $8.4 million have been offered, but were not yet settled as of March 31, 2016. Proceeds from the ATM equity offering program were used to fund capital expenditures and for general corporate purposes.
On April 14, 2016, Black Hills Electric Generation sold a 49.9%, non-controlling interest in Black Hills Colorado IPP for approximately $215 million. FERC approval of the sale was received on March 29, 2016. We used the proceeds from this sale to pay down borrowings on our revolving credit facility. Applying these proceeds against our March 31, 2016 debt balances would have resulted in a 140 basis point reduction in our net debt to equity ratio.
We completed the following equity and debt transactions in placing permanent financing for SourceGas:
• | On January 13, 2016, we completed a public debt offering of $550 million in senior unsecured notes. The debt offering consisted of $300 million of 3.95%, 10-year senior notes due 2026, and $250 million of 2.5%, 3-year senior notes due 2019. Net proceeds after discounts and fees were approximately $546 million; and |
• | On November 23, 2015, we completed the offerings of common stock and equity units. We issued 6.325 million shares of common stock for net proceeds of $246 million and 5.98 million equity units for net proceeds of $290 million. Each equity unit has a stated amount of $50 and consists of a contract to (i) purchase Company common stock and (ii) a 1/20, or 5%, undivided beneficial ownership interest in $1,000 principal amount of remarketable junior subordinated notes due 2028. Pursuant to the purchase contracts, holders are required to purchase Company common stock no later than November 1, 2018. |
Our $1.17 billion bridge commitment signed on July 12, 2015 was reduced to $88 million on January 13, 2016, with respect to reductions from our equity and debt offerings. The remaining commitment terminated on February 12, 2016 as part of the closing of the SourceGas Acquisition.
We assumed the following tranches of debt through the SourceGas Acquisition on February 12, 2016:
• | $325 million, 5.9% senior unsecured notes with an original issue date of April 16, 2007 due April 16, 2017. |
• | $95 million, 3.98% senior secured notes with an original issue date of September 29, 2014 due September 29, 2019. |
• | $340 million unsecured corporate term-loan due June 30, 2017. Interest expense under this term loan is LIBOR plus a margin of 0.88%. |
On January 20, 2016, we executed a 10-year $150 million notional forward starting pay fixed interest rate swap at an all-in rate of 2.09% to hedge the risks of interest rate movement between the hedge date and the expected pricing date for anticipated future long-term debt refinancings in late 2016 or 2017. The swap is accounted for as a cash flow hedge with any gain or loss recorded in AOCI. The swap has a mandatory early termination date of April 12, 2017.
On October 2, 2015, we executed a 10-year, $250 million notional forward starting pay fixed interest rate swap at an all-in rate of 2.29% to hedge the risks of interest rate movement between the hedge date and the expected pricing date for anticipated future long-term debt refinancings in late 2016 or 2017. The swap is accounted for as a cash flow hedge with any gain or loss recorded in AOCI. The swap has a mandatory early termination date of April 12, 2017.
68
Future Financing Plans
We anticipate the following financing activities:
• | Continue our At-the-Market equity offering program to issue up to $200 million of common stock through 2017; |
• | Evaluate extending and upsizing our existing $500 million Revolving Credit Facility and implementing a commercial paper program; and |
• | Evaluate alternatives for refinancing over $1 billion of near-term debt maturities. |
Dividend Restrictions
As a utility holding company which owns several regulated utilities, we are subject to various regulations that could influence our liquidity. Our utilities in Arkansas, Colorado, Iowa, Kansas, Nebraska and Wyoming have regulatory agreements in which they cannot pay dividends if they have issued debt to third parties and the payment of a dividend would reduce their equity ratio to below 40% of their total capitalization; and neither Black Hills Utility Holdings nor its subsidiaries can extend credit to the Company except in the ordinary course of business and upon reasonable terms consistent with market terms. The use of our utility assets as collateral generally requires the prior approval of the state regulators in the state in which the utility assets are located. Additionally, our utility subsidiaries may generally be limited to the amount of dividends allowed by state regulatory authorities to be paid to us as a utility holding company and also may have further restrictions under the Federal Power Act. As a result of our holding company structure, our right as a common shareholder to receive assets of any of our direct or indirect subsidiaries upon a subsidiary’s liquidation or reorganization is junior to the claims against the assets of such subsidiaries by their creditors. Therefore, our holding company debt obligations are effectively subordinated to all existing and future claims of the creditors of our subsidiaries, including trade creditors, debt holders, secured creditors, taxing authorities, and guarantee holders. As of March 31, 2016, the restricted net assets at our Electric Utilities and Gas Utilities were approximately $257 million.
Our credit facilities and other debt obligations contain restrictions on the payment of cash dividends upon a default or event of default. An event of default would be deemed to have occurred if we did not meet certain financial covenants. The only financial covenant under our Revolving Credit Facility is a Recourse Leverage Ratio, which on February 12, 2016, increased upon closing of the SourceGas Acquisition to 0.75 to 1.00 for the next four fiscal quarters; it was previously 0.65 to 1.00. Additionally, covenants within Cheyenne Light’s financing agreements require Cheyenne Light to maintain a debt to capitalization ratio of no more than 0.60 to 1.00. As of March 31, 2016, we were in compliance with these covenants.
There have been no other material changes in our financing transactions and short-term liquidity from those reported in Item 7 of our 2015 Annual Report on Form 10-K filed with the SEC.
Credit Ratings
Financing for operational needs and capital expenditure requirements not satisfied by operating cash flows depends upon the cost and availability of external funds through both short and long-term financing. The inability to raise capital on favorable terms could negatively affect our ability to maintain or expand our businesses. Access to funds is dependent upon factors such as general economic and capital market conditions, regulatory authorizations and policies, the Company’s credit ratings, cash flows from routine operations and the credit ratings of counterparties. After assessing the current operating performance, liquidity and the credit ratings of the Company, management believes that the Company will have access to the capital markets at prevailing market rates for companies with comparable credit ratings. BHC notes that credit ratings are not recommendations to buy, sell, or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating.
69
The following table represents the credit ratings and outlook and risk profile of BHC at March 31, 2016:
Rating Agency | Senior Unsecured Rating | Outlook |
S&P (a) | BBB | Stable |
Moody’s (b) | Baa1 | Negative |
Fitch (c) | BBB+ | Negative |
__________
(a) | On February 12, 2016, S&P affirmed BBB rating and maintained a Stable outlook following the closing of the SourceGas Acquisition, reflecting their expectation that management will continue to focus on the core utility operations while maintaining an excellent business risk profile following the acquisition. |
(b) | On February 12, 2016, Moody’s affirmed Baa1 rating and maintained a Negative outlook following the closing of the SourceGas Acquisition. Moody’s has maintained a negative outlook as BHC focuses on integrating the newly acquired SourceGas assets over 12 months following the acquisition, closing the 49.9% minority interest sale of Colorado IPP and implementing and utilizing an at-the-market (ATM) equity offering program. In addition, the negative outlook reflects overall weaker consolidated metrics when compared to historical ranges. |
(c) | On February 12, 2016, Fitch affirmed BBB+ rating and maintained a Negative outlook following the closing of the SourceGas Acquisition, which reflects the initial increased leverage associated with the SourceGas acquisition. |
The following table represents the credit ratings of Black Hills Power at March 31, 2016:
Rating Agency | Senior Secured Rating |
S&P | A- |
Moody’s | A1 |
Fitch | A |
There were no rating changes for Black Hills Power from previously disclosed ratings.
The following table represents the credit ratings of Black Hills Gas at March 31, 2016:
Rating Agency | Senior Unsecured Rating | Outlook |
S&P | BBB | Stable |
Moody’s | Baa1 | Stable |
Fitch | BBB+ | Positive |
70
Capital Requirements
Acquisition of SourceGas
The acquisition of SourceGas was primarily financed with net proceeds of approximately $536 million from the November 23, 2015 issuance of 6.3 million shares of our common stock and 5.98 million equity units, and $546 million in net proceeds from our debt offerings on January 12, 2016. We funded the cash consideration and out-of-pocket expenses payable with the SourceGas Acquisition using the proceeds listed above, cash on hand, and draws under our revolving credit facility.
Capital Expenditures
Actual and forecasted capital requirements are as follows (in thousands):
Expenditures for the | Total | Total | Total | ||||||||||||
Three Months Ended March 31, 2016 (a) | 2016 Planned Expenditures (b)(c) | 2017 Planned Expenditures | 2018 Planned Expenditures | ||||||||||||
Electric Utilities (c) | $ | 41,283 | $ | 324,000 | $ | 140,000 | $ | 148,000 | |||||||
Gas Utilities (d) | 22,680 | 163,000 | 179,000 | 156,000 | |||||||||||
Power Generation | 1,219 | 4,000 | 5,000 | 1,000 | |||||||||||
Mining | 398 | 6,000 | 7,000 | 7,000 | |||||||||||
Oil and Gas | — | 14,000 | 10,000 | 10,000 | |||||||||||
Corporate | 10,674 | 10,000 | 10,000 | 9,000 | |||||||||||
$ | 76,254 | $ | 521,000 | $ | 351,000 | $ | 331,000 |
__________
(a) Expenditures for the three months ended March 31, 2016 include the impact of accruals for property, plant and equipment.
(b) Includes actual capital expenditures for the three months ended March 31, 2016.
(c) | 2016 forecasted capital expenditures for the electric utilities include approximately $97 million for the Peak View Wind Project and the remaining $29 million of Colorado Electric’s 40 MW natural gas fired generating unit. |
(d) | Includes planned expenditures for Black Hills Gas Holdings of $107 million, $105 million and $78 million for 2016, 2017 and 2018, respectively. |
We have removed planned Cost of Service Gas capital expenditures from this forecast due to uncertainties related to the timing of regulatory approvals and other information associated with those approvals, such as the quantity of gas to be provided from a cost of service gas program and whether such gas will be provided from producing reserve purchases or ongoing drilling programs, or both.
We continue to evaluate potential future acquisitions and other growth opportunities when they arise; as a result, capital expenditures may vary significantly from the estimates identified above.
71
Contractual Obligations
In addition to our capital expenditure programs, we have contractual obligations and other commitments that will need to be funded in the future. The following information summarizes our cash obligations and commercial commitments at March 31, 2016. The table below has been updated to reflect the additional long-term debt and other commitments and contractual obligations assumed through the acquisition of SourceGas, as well as the agreement in principle reached with IRS Appeals relating to the re-measurement of uncertain tax positions relating to the 2008 IPP Transaction and the Aquila Transaction. Actual future obligations may differ materially from these estimated amounts (in thousands):
Payments Due by Period | |||||||||||||||
Contractual Obligations | Total | Less Than 1 Year | 1-3 Years | 4-5 Years | After 5 Years | ||||||||||
Long-term debt(a)(b) | $ | 3,178,855 | $ | — | $ | 965,000 | $ | 545,000 | $ | 1,668,855 | |||||
Unconditional purchase obligations(c) | 964,783 | 154,016 | 357,133 | 235,253 | 218,381 | ||||||||||
Operating lease obligations(d) | 29,574 | 4,662 | 11,114 | 4,999 | 8,799 | ||||||||||
Other long-term obligations(e) | 45,642 | — | — | — | 45,642 | ||||||||||
Employee benefit plans(f) | 161,054 | 15,859 | 48,050 | 32,132 | 65,013 | ||||||||||
Liability for unrecognized tax benefits in accordance with accounting guidance for uncertain tax positions(g) | 31,986 | 26,285 | 5,701 | — | — | ||||||||||
Notes payable | 215,600 | 215,600 | — | — | — | ||||||||||
Total contractual cash obligations(h) | $ | 4,627,494 | $ | 416,422 | $ | 1,386,998 | $ | 817,384 | $ | 2,006,690 |
__________
(a) | Long-term debt amounts do not include discounts or premiums on debt. |
(b) | The following amounts are estimated for interest payments over the next five years based on a mid-year retirement date for long-term debt expiring during the identified period and are not included within the long-term debt balances presented: $96 million in 2016, $110 million in 2017, $97 million in 2018, $94 million in 2019 and $87 million in 2020. Estimated interest payments on variable rate debt are calculated by utilizing the applicable rates as of March 31, 2016. |
(c) | Unconditional purchase obligations include the energy and capacity costs associated with our PPAs, capacity and certain transmission, gas purchases, gas transportation and storage agreements, and gathering commitments for our Oil and Gas segment. The energy charge under the PPAs and the commodity price under the gas purchase contracts are variable costs, which for purposes of estimating our future obligations, were based on costs incurred during 2016 and price assumptions using existing prices at March 31, 2016. Our transmission obligations are based on filed tariffs as of December 31, 2015. A portion of our gas purchases are purchased under evergreen contracts and therefore, for purposes of this disclosure, are carried out for 60 days. The gathering commitments for our Oil and Gas segment are described in Part I, Delivery Commitments, of our 2015 Annual Report filed on Form 10-K. |
(d) | Includes operating leases associated with several office buildings, warehouses and call centers, equipment and vehicles. |
(e) | Includes estimated asset retirement obligations associated with our Electric Utilities, Gas Utilities, Mining and Oil and Gas segments as discussed in Note 8 of the Notes to Consolidated Financial Statements in our 2015 Annual Report on Form 10-K. |
(f) | Represents both estimated employer contributions to Defined Benefit Pension Plans and payments to employees for the Non-Pension Defined Benefit Postretirement Healthcare Plans and the Supplemental Non-Qualified Defined Benefit Plans through the year 2024. |
(g) | Less than 1 Year includes a reversal of approximately $26 million associated with the gain deferred from the tax treatment related to the IPP Transaction and the Aquila Transaction. Such reversal is the result of an agreement that was reached with IRS Appeals during the first quarter of 2016. See Note 20 for additional details. |
(h) | Amounts in the table exclude: (1) any obligation that may arise from our derivatives, including interest rate swaps and commodity related contracts that have a negative fair value at March 31, 2016. These amounts have been excluded as it is impractical to reasonably estimate the final amount and/or timing of any associated payments; and (2) a portion of our gas purchases are hedged. These hedges are in place to reduce our customers' underlying exposure to commodity price fluctuations. The impact of these hedges is not included in the above table. |
Guarantees
Other than those disclosed in Note 18 of the Notes to the Condensed Consolidated Financial Statements on Form 10Q, there have been no significant changes to guarantees from those previously disclosed in Note 20 of the Notes to the Consolidated Financial Statements in our 2015 Annual Report on Form 10-K.
72
New Accounting Pronouncements
Other than the pronouncements reported in our 2015 Annual Report on Form 10-K filed with the SEC and those discussed in Note 1 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q, there have been no new accounting pronouncements that are expected to have a material effect on our financial position, results of operations, or cash flows.
FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q contains forward-looking statements as defined by the SEC. Forward-looking statements are all statements other than statements of historical fact, including without limitation those statements that are identified by the words “anticipates,” “estimates,” “expects,” “intends,” “plans,” “predicts” and similar expressions, and include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. From time to time, the Company may publish or otherwise make available forward-looking statements of this nature, including statements contained within Item 2 - Management’s Discussion & Analysis of Financial Condition and Results of Operations.
Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed. The Company’s expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis, including without limitation, management’s examination of historical operating trends, data contained in the Company’s records and other data available from third parties. Nonetheless, the Company’s expectations, beliefs or projections may not be achieved or accomplished.
Any forward-looking statement contained in this document speaks only as of the date on which the statement was made, and the Company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances that occur after the date on which the statement was made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all of the factors, nor can it assess the effect of each factor on the Company’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement. All forward-looking statements, whether written or oral and whether made by or on behalf of the Company, are expressly qualified by the risk factors and cautionary statements described in our 2015 Annual Report on Form 10-K including statements contained within Item 1A - Risk Factors of our 2015 Annual Report on Form 10-K, Part II, Item 1A of this Quarterly Report on Form 10-Q and other reports that we file with the SEC from time to time.
73
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Utilities
Our utility customers are exposed to natural gas price volatility. Therefore, as allowed or required by state utility commissions, we have entered into commission-approved hedging programs utilizing natural gas futures, options and basis swaps to reduce our customers’ underlying exposure to these fluctuations. The fair value of our Utilities Group’s derivative contracts is summarized below (in thousands) as of:
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||
Net derivative (liabilities) assets | $ | (20,066 | ) | $ | (22,292 | ) | $ | (20,818 | ) | ||
Cash collateral offset in Derivatives | 20,210 | 22,292 | 20,818 | ||||||||
Cash Collateral included in Other current assets | 3,024 | 5,367 | 3,818 | ||||||||
Net asset (liability) position | $ | 3,168 | $ | 5,367 | $ | 3,818 |
Oil and Gas Activities
We have entered into agreements to hedge a portion of our estimated 2016 and 2017 natural gas and crude oil production from the Oil and Gas segment. The hedge agreements in place at March 31, 2016, were as follows:
Natural Gas
March 31 | June 30 | September 30 | December 31 | Total Year | |||||||||||
2016 | |||||||||||||||
Swaps - MMBtu | — | 917,500 | 905,000 | 545,000 | 2,367,500 | ||||||||||
Weighted Average Price per MMBtu | $ | — | $ | 3.50 | $ | 3.51 | $ | 3.90 | $ | 3.60 | |||||
2017 | |||||||||||||||
Swaps - MMBtu | 270,000 | 270,000 | 270,000 | 270,000 | 1,080,000 | ||||||||||
Weighted Average Price per MMBtu | $ | 2.88 | $ | 2.88 | $ | 2.88 | $ | 2.88 | $ | 2.88 |
Crude Oil
March 31 | June 30 | September 30 | December 31 | Total Year | |||||||||||
2016 | |||||||||||||||
Swaps - Bbls | — | 39,000 | 36,000 | 36,000 | 111,000 | ||||||||||
Weighted Average Price per Bbl | $ | — | $ | 84.55 | $ | 84.55 | $ | 84.55 | $ | 84.55 | |||||
2017 | |||||||||||||||
Swaps - Bbls | 12,000 | 12,000 | 12,000 | 12,000 | 48,000 | ||||||||||
Weighted Average Price per Bbl | $ | 52.50 | $ | 53.39 | $ | 54.20 | $ | 55.12 | $ | 53.80 |
The fair value of our Oil and Gas segment’s derivative contracts is summarized below (in thousands) as of:
March 31, 2016 | December 31, 2015 | March 31, 2015 | |||||||||
Net derivative (liabilities) assets | $ | 8,178 | $ | 10,088 | $ | 14,364 | |||||
Cash collateral offset in Derivatives | (8,178 | ) | (10,088 | ) | (14,364 | ) | |||||
Cash Collateral included in Other current assets | 1,685 | 1,673 | 3,286 | ||||||||
Net asset (liability) position | $ | 1,685 | $ | 1,673 | $ | 3,286 |
74
Financing Activities
We engage in activities to manage risks associated with changes in interest rates. We have entered into floating-to-fixed interest rate swap agreements to reduce our exposure to interest rate fluctuations associated with our floating rate debt obligations and anticipated long-term refinancings. Further details of the swap agreements are set forth in Note 8 of the Notes to Consolidated Financial Statements in our 2015 Annual Report on Form 10-K and in Note 12 of the Notes to the Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
The contract or notional amounts, terms of our interest rate swaps and the interest rate swaps balances reflected on the Condensed Consolidated Balance Sheets were as follows (dollars in thousands) as of:
March 31, 2016 | December 31, 2015 | March 31, 2015 | ||||||||||||||||||
Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (b) | Designated Interest Rate Swaps (a) | Designated Interest Rate Swaps (b) | Designated Interest Rate Swaps (b) | |||||||||||||||
Notional | $ | 150,000 | $ | 250,000 | $ | 75,000 | $ | 250,000 | $ | 75,000 | $ | 75,000 | ||||||||
Weighted average fixed interest rate | 2.09 | % | 2.29 | % | 4.97 | % | 2.29 | % | 4.97 | % | 4.97 | % | ||||||||
Maximum terms in years | 1.08 | 1.08 | 0.75 | 1.33 | 1.00 | 1.75 | ||||||||||||||
Derivative assets, non-current | $ | — | $ | — | $ | — | $ | 3,441 | $ | — | $ | — | ||||||||
Derivative liabilities, current | $ | — | $ | — | $ | 2,290 | $ | — | $ | 2,835 | $ | 3,342 | ||||||||
Derivative liabilities, non-current | $ | 3,785 | $ | 10,693 | $ | — | $ | — | $ | 156 | $ | 2,143 | ||||||||
Pre-tax accumulated other comprehensive income (loss) | $ | (3,785 | ) | $ | (10,693 | ) | $ | (2,290 | ) | $ | 3,441 | $ | (2,991 | ) | $ | (5,485 | ) |
__________
(a) | These swaps are designated as cash flow hedges of anticipated debt refinancings. |
(b) | These swaps are designated to borrowings on our Revolving Credit Facility and are priced using three-month LIBOR, matching the floating portion of the related borrowings. |
Based on March 31, 2016 market interest rates and balances related to our interest rate swaps, a loss of approximately $2.3 million would be realized, reported in pre-tax earnings and reclassified from AOCI during the next 12 months. Estimated and actual realized gains or losses will change during future periods as market interest rates change.
ITEM 4. CONTROLS AND PROCEDURES
Our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) as of March 31, 2016. Based on their evaluation, they have concluded that our disclosure controls and procedures were effective at March 31, 2016.
Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Security Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the quarter ended March 31, 2016, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
On February 12, 2016, our acquisition of SourceGas closed. We are currently in the process of integrating and aligning the operations, processes, and internal controls of the combined company. See Note 2 for more information regarding the acquisition. As permitted by the guidance set forth by the Securities and Exchange Commission, the acquired businesses will not be included in management’s assessment of internal control over financial reporting for the year ending December 31, 2016.
75
BLACK HILLS CORPORATION
Part II — Other Information
ITEM 1. | Legal Proceedings |
For information regarding legal proceedings, see Note 19 in Item 8 of our 2015 Annual Report on Form 10-K and Note 18 in Item 1 of Part I of this Quarterly Report on Form 10-Q, which information from Note 18 is incorporated by reference into this item.
ITEM 1A. | Risk Factors |
Other than as set forth below, there are no material changes to the risk factors previously disclosed in Item 1A of Part I in our 2015 Annual Report on Form 10-K filed with the SEC.
Risks Related to the SourceGas Acquisition
We recorded goodwill that could become impaired and adversely affect our financial condition and results of operations.
The acquisition of SourceGas was accounted for as a purchase in accordance with GAAP. Under the purchase method of accounting, the assets and liabilities acquired and assumed were recorded at their fair values at the date of acquisition and added to those of Black Hills Corporation. The excess of the purchase price over the estimated fair values was recorded as goodwill. As of March 31, 2016, goodwill totaled $1.3 billion, of which $946 million is attributable to the acquisition of SourceGas.
If we make changes in our business strategy or if market or other conditions adversely affect operations in any of our businesses, we may be forced to record a non-cash impairment charge, which would reduce our reported assets, net income and shareholders’ equity. Goodwill is tested for impairment annually or whenever events or changes in circumstances indicate impairment may have occurred. If the testing performed indicates that impairment has occurred, we are required to record an impairment charge for the difference between the carrying value of the goodwill and the implied fair value of the goodwill in the period the determination is made. The testing of goodwill for impairment requires us to make significant estimates about our future performance and cash flows, as well as other assumptions. These estimates can be affected by numerous factors, including: future business operating performance, changes in economic conditions and interest rates, regulatory, industry or market conditions, changes in business operations, changes in competition or changes in technologies. Any changes in key assumptions, or actual performance compared with key assumptions, about our business and its future prospects could affect the fair value of one or more business segments, which may result in an impairment charge.
Failure to complete future refinancing for our assumed SourceGas debt on favorable terms could have a negative effect on our stock price, and could affect our future business and financial results.
We assumed approximately $760 million of SourceGas’s indebtedness, which had terms that are less favorable than we believe we can generally obtain in the debt markets. If we are able to refinance the debt, we will incur transaction costs related to the refinancing, and if we are not able to refinance the debt on more favorable terms, market perception of our business, operating results and stock price could be adversely affected.
Failure to maintain effective internal controls over financial reporting could have a material adverse effect on our business, operating results and stock price.
Prior to the Acquisition, SourceGas was a private company, exempt from reporting and control requirements under Section 404 of the Sarbanes-Oxley Act of 2002. Section 404 of the Sarbanes-Oxley Act of 2002 requires us to include in our annual report a report containing management's assessment of the effectiveness of our internal controls over financial reporting as of the end of our fiscal year and a statement as to whether or not such internal controls are effective. As permitted by the guidance set forth by the Securities and Exchange Commission, the acquired SourceGas businesses will not be included in management’s assessment of internal control over financial reporting for the year ended December 31, 2016.
76
A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. While we expect our control system to adequately integrate the SourceGas processes, we cannot be certain that our current design for internal control over financial reporting, or any additional changes to be made, will be sufficient to enable management to determine that our internal controls are effective for any period, or on an ongoing basis. If we are unable to assert that our internal controls over financial reporting are effective, market perception of our business, operating results and stock price could be adversely affected.
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
There were no unregistered securities sold during the three months ended March 31, 2016.
ITEM 4. | Mine Safety Disclosures |
Information concerning mine safety violations or other regulatory matters required by Sections 1503(a) of Dodd-Frank is included in Exhibit 95 of this Quarterly Report on Form 10-Q.
ITEM 5. | Other Information |
None.
77
ITEM 6. | Exhibits |
Exhibit Number | Description |
Exhibit 2.1* | Purchase and Sale Agreement by and among Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer dated as of July 12, 2015 (filed as Exhibit 2.1 to the Registrant's Form 8-K file on July 14, 2015). First Amendment to Purchase and Sale Agreement effective December 10, 2015, by and among, Alinda Gas Delaware LLC, Alinda Infrastructure Fund I L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant’s Form 10-K for 2015). |
Exhibit 2.2* | Option Agreement by and among Aircraft Services Corporation, as ASC, SourceGas Holdings LLC, as the Company and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.3* | Guaranty of Black Hills Corporation in favor of Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, dated as of July 12, 2015 (filed as Exhibit 2.3 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on November 18, 2013). Fifth Supplemental Indenture dated as of January 13, 2016 (filed as Exhibit 4.1 to the Registrant’s Form 8-K filed on January 13, 2016). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). Third Supplemental Indenture, dated as of October 1, 2014, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.3* | Restated Indenture of Mortgage, Deed of Trust, Security Agreement and Financing Statement, amended and restated as of November 20, 2007, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on October 2, 2014). First Supplemental Indenture, dated as of September 3, 2009, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on October 2, 2014). Second Supplemental Indenture, dated as of October 1, 2014, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.4* | Junior Subordinated Indenture dated as of November 23, 2015 between Black Hills Corporation and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Registrant’s Form 8-K filed on November 23, 2015). First Supplemental Indenture dated as of November 23, 2015 (filed as Exhibit 4.2 to the Registrant’s Form 8-K filed on November 23, 2015). |
78
Exhibit 4.5* | Purchase Contract and Pledge Agreement dated as of November 23, 2015 between Black Hills Corporation and U.S. Bank National Association, as purchase contract agent, collateral agent, custodial agent and securities intermediary (filed as Exhibit 4.4 to the Registrant’s Form 8-K filed on November 23, 2015). |
Exhibit 4.6* | Indenture dated as of April 16, 2007 between SourceGas LLC and U.S. Bank National Association, as Trustee (relating to $325 million, 5.90% Senior Notes due 2017) (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 4.7* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 10.1* | Note Purchase Agreement dated September 29, 2014 among SourceGas Holdings LLC and the purchasers party thereto (relating to $95 million 3.98% Senior Secured Notes due 2019) (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 10.2* | Second Amendment dated February 12, 2016 to Credit Agreement dated April 13, 2015 among Black Hills Corporation, as Borrower, JPMorgan Chase Bank, N.A., in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10.5 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 10.3* | Second Amended and Restated Term Loan Credit Agreement dated as of February 12, 2016 among Black Hills Corporation, the financial institutions party thereto as Banks, JPMorgan Chase Bank, N.A., as Administrative Agent and Wells Fargo Bank, National Association, as Syndication Agent (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 10.4* | Third Amendment dated February 12, 2016 to Amended and Restated Credit Agreement dated May 29, 2014 among Black Hills Corporation, as Borrower, U.S. Bank, National Association, in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 10.5* | Equity Distribution Sales Agreement dated March 18, 2016 among Black Hills Corporation and the several Agents named therein (filed as Exhibit 1.1 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 10.6† | Form of Performance Share Award Agreement for Omnibus Plan effective for awards granted on or after January 1, 2016. |
Exhibit 10.7† | Form of Short-term Incentive effective for awards granted on or after January 1, 2016. |
Exhibit 10.8† | Form of Non-Disclosure and Non-Solicitation Agreement for Certain Employees effective January 1, 2016. |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
__________
* | Previously filed as part of the filing indicated and incorporated by reference herein. |
† | Indicates a board of director or management compensatory plan. |
79
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BLACK HILLS CORPORATION
/s/ David R. Emery | ||
David R. Emery, Chairman and | ||
Chief Executive Officer | ||
/s/ Richard W. Kinzley | ||
Richard W. Kinzley, Senior Vice President and | ||
Chief Financial Officer | ||
Dated: | May 9, 2016 |
80
INDEX TO EXHIBITS
Exhibit Number | Description |
Exhibit 2.1* | Purchase and Sale Agreement by and among Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer dated as of July 12, 2015 (filed as Exhibit 2.1 to the Registrant's Form 8-K file on July 14, 2015). First Amendment to Purchase and Sale Agreement effective December 10, 2015, by and among, Alinda Gas Delaware LLC, Alinda Infrastructure Fund I L.P. and Aircraft Services Corporation, as Sellers, and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant’s Form 10-K for 2015). |
Exhibit 2.2* | Option Agreement by and among Aircraft Services Corporation, as ASC, SourceGas Holdings LLC, as the Company and Black Hills Utility Holdings, Inc., as Buyer (filed as Exhibit 2.2 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 2.3* | Guaranty of Black Hills Corporation in favor of Alinda Gas Delaware LLC, Alinda Infrastructure Fund I, L.P. and Aircraft Services Corporation, dated as of July 12, 2015 (filed as Exhibit 2.3 to the Registrant's Form 8-K file on July 14, 2015). |
Exhibit 3.1* | Restated Articles of Incorporation of the Registrant (filed as Exhibit 3 to the Registrant’s Form 10-K for 2004). |
Exhibit 3.2* | Amended and Restated Bylaws of the Registrant dated January 28, 2010 (filed as Exhibit 3 to the Registrant’s Form 8-K filed on February 3, 2010). |
Exhibit 4.1* | Indenture dated as of May 21, 2003 between the Registrant and Wells Fargo Bank, National Association (as successor to LaSalle Bank National Association), as Trustee (filed as Exhibit 4.1 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). First Supplemental Indenture dated as of May 21, 2003 (filed as Exhibit 4.2 to the Registrant’s Form 10-Q for the quarterly period ended June 30, 2003). Second Supplemental Indenture dated as of May 14, 2009 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on May 14, 2009). Third Supplemental Indenture dated as of July 16, 2010 (filed as Exhibit 4 to the Registrant’s Form 8-K filed on July 15, 2010). Fourth Supplemental Indenture dated as of November 19, 2013 (filed as Exhibit 4 to the Registrants’ Form 8-K filed on November 18, 2013). Fifth Supplemental Indenture dated as of January 13, 2016 (filed as Exhibit 4.1 to the Registrant’s Form 8-K filed on January 13, 2016). |
Exhibit 4.2* | Restated and Amended Indenture of Mortgage and Deed of Trust of Black Hills Corporation (now called Black Hills Power, Inc.) dated as of September 1, 1999 (filed as Exhibit 4.19 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). First Supplemental Indenture, dated as of August 13, 2002, between Black Hills Power, Inc. and The Bank of New York Mellon (as successor to JPMorgan Chase Bank), as Trustee (filed as Exhibit 4.20 to the Registrant’s Post-Effective Amendment No. 1 to the Registrant’s Registration Statement on Form S‑3 (No. 333‑150669)). Second Supplemental Indenture, dated as of October 27, 2009, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 4.21 to the Registrant’s Post-Effective Amendment No. 2 to the Registrant’s Registration Statement on Form S-3 (No. 333-150669)). Third Supplemental Indenture, dated as of October 1, 2014, between Black Hills Power, Inc. and The Bank of New York Mellon (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.3* | Restated Indenture of Mortgage, Deed of Trust, Security Agreement and Financing Statement, amended and restated as of November 20, 2007, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on October 2, 2014). First Supplemental Indenture, dated as of September 3, 2009, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on October 2, 2014). Second Supplemental Indenture, dated as of October 1, 2014, between Cheyenne Light, Fuel and Power Company and Wells Fargo Bank, National Association (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on October 2, 2014). |
Exhibit 4.4* | Junior Subordinated Indenture dated as of November 23, 2015 between Black Hills Corporation and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Registrant’s Form 8-K filed on November 23, 2015). First Supplemental Indenture dated as of November 23, 2015 (filed as Exhibit 4.2 to the Registrant’s Form 8-K filed on November 23, 2015). |
81
Exhibit 4.5* | Purchase Contract and Pledge Agreement dated as of November 23, 2015 between Black Hills Corporation and U.S. Bank National Association, as purchase contract agent, collateral agent, custodial agent and securities intermediary (filed as Exhibit 4.4 to the Registrant’s Form 8-K filed on November 23, 2015). |
Exhibit 4.6* | Indenture dated as of April 16, 2007 between SourceGas LLC and U.S. Bank National Association, as Trustee (relating to $325 million, 5.90% Senior Notes due 2017) (filed as Exhibit 10.1 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 4.7* | Form of Stock Certificate for Common Stock, Par Value $1.00 Per Share (filed as Exhibit 4.2 to the Registrant’s Form 10-K for 2000). |
Exhibit 10.1* | Note Purchase Agreement dated September 29, 2014 among SourceGas Holdings LLC and the purchasers party thereto (relating to $95 million 3.98% Senior Secured Notes due 2019) (filed as Exhibit 10.2 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 10.2* | Second Amendment dated February 12, 2016 to Credit Agreement dated April 13, 2015 among Black Hills Corporation, as Borrower, JPMorgan Chase Bank, N.A., in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10.5 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 10.3* | Second Amended and Restated Term Loan Credit Agreement dated as of February 12, 2016 among Black Hills Corporation, the financial institutions party thereto as Banks, JPMorgan Chase Bank, N.A., as Administrative Agent and Wells Fargo Bank, National Association, as Syndication Agent (filed as Exhibit 10.3 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 10.4* | Third Amendment dated February 12, 2016 to Amended and Restated Credit Agreement dated May 29, 2014 among Black Hills Corporation, as Borrower, U.S. Bank, National Association, in its capacity as administrative agent for the Banks under the Credit Agreement, and as a Bank, and the other Banks party thereto (filed as Exhibit 10.4 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 10.5* | Equity Distribution Sales Agreement dated March 18, 2016 among Black Hills Corporation and the several Agents named therein (filed as Exhibit 1.1 to the Registrant’s Form 8-K filed on March 18, 2016). |
Exhibit 10.6† | Form of Performance Share Award Agreement for Omnibus Plan effective for awards granted on or after January 1, 2016. |
Exhibit 10.7† | Form of Short-term Incentive effective for awards granted on or after January 1, 2016. |
Exhibit 10.8† | Form of Non-Disclosure and Non-Solicitation Agreement for Certain Employees effective January 1, 2016. |
Exhibit 31.1 | Certification of Chief Executive Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 31.2 | Certification of Chief Financial Officer pursuant to Rule 13a - 14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes - Oxley Act of 2002. |
Exhibit 95 | Mine Safety and Health Administration Safety Data. |
Exhibit 101 | Financial Statements for XBRL Format. |
__________
* | Previously filed as part of the filing indicated and incorporated by reference herein. |
† | Indicates a board of director or management compensatory plan. |
82