BLACK HILLS CORP /SD/ - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES | |
EXCHANGE ACT OF 1934 | ||
For the quarterly period ended | September 30, 2019 | |
OR | ||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES | |
EXCHANGE ACT OF 1934 | ||
For the transition period from __________ to __________. | ||
Commission File Number | 001-31303 |
Black Hills Corporation | ||||||
Incorporated in | South Dakota | IRS Identification Number | 46-0458824 | |||
7001 Mount Rushmore Road | Rapid City | South Dakota | 57702 | |||
Registrant’s telephone number | (605) | 721-1700 | ||||
Former name, former address, and former fiscal year if changed since last report | ||||||
NONE |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes | x | No o |
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Yes | x | No o |
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | x | Accelerated Filer | ☐ | |||
Non-accelerated Filer | ☐ | Smaller Reporting Company | ☐ | |||
Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes | ☐ | No x |
Securities registered pursuant to Section 12(b) of the Act: | ||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common stock of $1.00 par value | BKH | New York Stock Exchange |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.
Class | Outstanding at October 31, 2019 | ||
Common stock, $1.00 par value | 61,454,071 | shares |
TABLE OF CONTENTS | |||
Page | |||
Item 1. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Item 1. | |||
Item 4. | |||
Item 6. | |||
2
GLOSSARY OF TERMS AND ABBREVIATIONS
The following terms and abbreviations appear in the text of this report and have the definitions described below:
AFUDC | Allowance for Funds Used During Construction |
AOCI | Accumulated Other Comprehensive Income (Loss) |
Arkansas Gas | Black Hills Energy Arkansas, Inc., a direct, wholly-owned subsidiary of Black Hills Gas Inc. |
ASC | Accounting Standards Codification |
ASU | Accounting Standards Update issued by the FASB |
ATM | At-the-market equity offering program |
Availability | The availability factor of a power plant is the percentage of the time that it is available to provide energy. |
BHC | Black Hills Corporation; the Company |
Black Hills Electric Generation | Black Hills Electric Generation, LLC, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Black Hills Energy | The name used to conduct the business of our utility companies |
Black Hills Power | Black Hills Power, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation (doing business as Black Hills Energy) |
Black Hills Utility Holdings | Black Hills Utility Holdings, Inc., a direct, wholly-owned subsidiary of Black Hills Corporation (doing business as Black Hills Energy) |
Black Hills Wyoming | Black Hills Wyoming, LLC, a direct, wholly-owned subsidiary of Black Hills Electric Generation |
Busch Ranch I | Busch Ranch Wind Farm is a 29 MW wind farm near Pueblo, Colorado, jointly owned by Colorado Electric and Black Hills Electric Generation. Colorado Electric and Black Hills Electric Generation each have a 50% ownership interest in the wind farm. |
Busch Ranch II | Busch Ranch II wind project will be a 60 MW wind farm near Pueblo, Colorado, built by Black Hills Electric Generation to provide wind energy to Colorado Electric through a 25-year power purchase agreement. |
CAPP | Customer Appliance Protection Plan |
Cheyenne Light | Cheyenne Light, Fuel and Power Company, a direct, wholly-owned subsidiary of Black Hills Corporation (doing business as Black Hills Energy and providing electric service) |
Choice Gas Program | The unbundling of the natural gas service from the distribution component, which opens up the gas supply for competition allowing customers to choose from different natural gas suppliers. Black Hills Gas Distribution and Wyoming Gas distribute the gas and Black Hills Energy Services, Wyoming Gas and Black Hills Gas Distribution are Choice Gas suppliers. |
CIAC | Contribution In Aid of Construction |
City of Gillette | Gillette, Wyoming |
City of Cheyenne | Cheyenne, Wyoming |
Chief Operating Decision Maker (CODM) | Chief Executive Officer |
Colorado Electric | Black Hills Colorado Electric, LLC, an indirect, wholly-owned subsidiary of Black Hills Utility Holdings (doing business as Black Hills Energy) |
Colorado Gas | Black Hills Colorado Gas, Inc., an indirect, wholly-owned subsidiary of Black Hills Utility Holdings (doing business as Black Hills Energy) |
Colorado IPP | Black Hills Colorado IPP, LLC a 50.1% owned subsidiary of Black Hills Electric Generation |
Consolidated Indebtedness to Capitalization Ratio | Any indebtedness outstanding at such time, divided by capital at such time. Capital being consolidated net-worth (excluding noncontrolling interest) plus consolidated indebtedness (including letters of credit and certain guarantees issued) as defined within the current Revolving Credit Facility. |
Cooling Degree Day (CDD) | A cooling degree day is equivalent to each degree that the average of the high and low temperatures for a day is above 65 degrees. The warmer the climate, the greater the number of cooling degree days. Cooling degree days are used in the utility industry to measure the relative warmth of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations. |
CPCN | Certificate of Public Convenience and Necessity |
CP Program | Commercial Paper Program |
CPUC | Colorado Public Utilities Commission |
CT | Combustion turbine |
CVA | Credit Valuation Adjustment |
Dodd-Frank | Dodd-Frank Wall Street Reform and Consumer Protection Act |
3
Dth | Dekatherm. A unit of energy equal to 10 therms or one million British thermal units (MMBtu) |
Equity Unit | Each Equity Unit had a stated amount of $50, consisting of a purchase contract issued by BHC to purchase shares of BHC common stock and a 1/20, or 5% undivided beneficial ownership interest in $1,000 principal amount of BHC RSNs that were formerly due 2028. On November 1, 2018, we completed settlement of the stock purchase contracts that are components of the Equity Units issued in November 2015. |
FASB | Financial Accounting Standards Board |
FERC | United States Federal Energy Regulatory Commission |
Fitch | Fitch Ratings |
GAAP | Accounting principles generally accepted in the United States of America |
Heating Degree Day (HDD) | A heating degree day is equivalent to each degree that the average of the high and the low temperatures for a day is below 65 degrees. The colder the climate, the greater the number of heating degree days. Heating degree days are used in the utility industry to measure the relative coldness of weather and to compare relative temperatures between one geographic area and another. Normal degree days are based on the National Weather Service data for selected locations. |
IPP | Independent power producer |
IRS | United States Internal Revenue Service |
Kansas Gas | Black Hills Kansas Gas Utility Company, LLC, a direct, wholly-owned subsidiary of Black Hills Utility Holdings (doing business as Black Hills Energy) |
MMBtu | Million British thermal units |
Moody’s | Moody’s Investors Service, Inc. |
MW | Megawatts |
MWh | Megawatt-hours |
Nebraska Gas | Black Hills Nebraska Gas Utility Company, LLC, a direct, wholly-owned subsidiary of Black Hills Utility Holdings (doing business as Black Hills Energy) |
NPSC | Nebraska Public Service Commission |
PPA | Power Purchase Agreement |
Pueblo Airport Generation Station | Two 100 MW combined cycle gas-fired power generation plants owned by Colorado IPP and located at a site shared with Colorado Electric. The plants commenced operation on January 1, 2012. |
Revolving Credit Facility | Our $750 million credit facility used to fund working capital needs, letters of credit and other corporate purposes, which was amended and restated on July 30, 2018 and now terminates on July 30, 2023. |
RSNs | Remarketable junior subordinated notes, issued on November 23, 2015 and retired on August 17, 2018. |
SDPUC | South Dakota Public Utilities Commission |
SEC | U. S. Securities and Exchange Commission |
S&P | Standard and Poor’s, a division of The McGraw-Hill Companies, Inc. |
South Dakota Electric | Black Hills Power, which includes operations in South Dakota, Wyoming and Montana |
SSIR | System Safety and Integrity Rider |
TCJA | Tax Cuts and Jobs Act enacted on December 22, 2017 |
Tech Services | Non-regulated product lines within Black Hills Corporation that 1) provide electrical system construction services to large industrial customers of our electric utilities, and 2) serve gas transportation customers throughout its service territory by constructing and maintaining customer-owner gas infrastructure facilities, typically through one-time contracts. |
Wind Capacity Factor | Measures the amount of electricity a wind turbine produces in a given time period relative to its maximum potential |
WPSC | Wyoming Public Service Commission |
WRDC | Wyodak Resources Development Corporation, a direct, wholly-owned subsidiary of Black Hills Non-regulated Holdings |
Wyodak Plant | Wyodak, a 362 MW mine-mouth coal-fired plant in Gillette, Wyoming, owned 80% by PacifiCorp and 20% by Black Hills Energy South Dakota. Our WRDC mine supplies all of the fuel for the plant. |
Wyoming Electric | Includes Cheyenne Light’s electric utility operations |
Wyoming Gas | Black Hills Wyoming Gas, LLC, an indirect and wholly-owned subsidiary of Black Hills Utility Holdings (doing business as Black Hills Energy) |
4
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||
(in thousands, except per share amounts) | ||||||||||||
Revenue | $ | 325,548 | $ | 321,979 | $ | 1,257,246 | $ | 1,253,072 | ||||
Operating expenses: | ||||||||||||
Fuel, purchased power and cost of natural gas sold | 73,090 | 80,244 | 411,695 | 432,544 | ||||||||
Operations and maintenance | 117,037 | 115,699 | 366,907 | 352,092 | ||||||||
Depreciation, depletion and amortization | 51,884 | 49,046 | 154,507 | 146,345 | ||||||||
Taxes - property and production | 12,986 | 11,905 | 39,454 | 39,181 | ||||||||
Total operating expenses | 254,997 | 256,894 | 972,563 | 970,162 | ||||||||
Operating income | 70,551 | 65,085 | 284,683 | 282,910 | ||||||||
Other income (expense): | ||||||||||||
Interest charges - | ||||||||||||
Interest expense incurred net of amounts capitalized (including amortization of debt issuance costs, premiums and discounts) | (36,200 | ) | (36,380 | ) | (108,232 | ) | (107,183 | ) | ||||
Allowance for funds used during construction - borrowed | 2,200 | 701 | 4,555 | 1,345 | ||||||||
Interest income | 513 | 382 | 1,208 | 1,012 | ||||||||
Allowance for funds used during construction - equity | 311 | 193 | 486 | 503 | ||||||||
Impairment of investment | (19,741 | ) | — | (19,741 | ) | — | ||||||
Other income (expense), net | 269 | (703 | ) | (431 | ) | (2,426 | ) | |||||
Total other income (expense) | (52,648 | ) | (35,807 | ) | (122,155 | ) | (106,749 | ) | ||||
Income before income taxes | 17,903 | 29,278 | 162,528 | 176,161 | ||||||||
Income tax benefit (expense) | (2,508 | ) | (7,477 | ) | (22,078 | ) | 11,784 | |||||
Income from continuing operations | 15,395 | 21,801 | 140,450 | 187,945 | ||||||||
Net (loss) from discontinued operations | — | (857 | ) | — | (5,627 | ) | ||||||
Net income | 15,395 | 20,944 | 140,450 | 182,318 | ||||||||
Net income attributable to noncontrolling interest | (3,655 | ) | (3,994 | ) | (10,319 | ) | (10,447 | ) | ||||
Net income available for common stock | $ | 11,740 | $ | 16,950 | $ | 130,131 | $ | 171,871 | ||||
Amounts attributable to common shareholders: | ||||||||||||
Net income from continuing operations | $ | 11,740 | $ | 17,807 | $ | 130,131 | $ | 177,498 | ||||
Net (loss) from discontinued operations | — | (857 | ) | — | (5,627 | ) | ||||||
Net income available for common stock | $ | 11,740 | $ | 16,950 | $ | 130,131 | $ | 171,871 | ||||
Earnings (loss) per share of common stock, Basic - | ||||||||||||
Earnings from continuing operations | $ | 0.19 | $ | 0.33 | $ | 2.15 | $ | 3.33 | ||||
(Loss) from discontinued operations | — | (0.02 | ) | — | (0.10 | ) | ||||||
Total earnings per share of common stock, Basic | $ | 0.19 | $ | 0.32 | $ | 2.15 | $ | 3.22 | ||||
Earnings (loss) per share of common stock, Diluted - | ||||||||||||
Earnings from continuing operations | $ | 0.19 | $ | 0.32 | $ | 2.15 | $ | 3.26 | ||||
(Loss) from discontinued operations | — | (0.02 | ) | — | (0.10 | ) | ||||||
Total earnings per share of common stock, Diluted | $ | 0.19 | $ | 0.31 | $ | 2.15 | $ | 3.15 | ||||
Weighted average common shares outstanding: | ||||||||||||
Basic | 60,976 | 53,364 | 60,458 | 53,346 | ||||||||
Diluted | 61,104 | 54,819 | 60,578 | 54,508 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
5
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited) | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||
(in thousands) | ||||||||||||
Net income | $ | 15,395 | $ | 20,944 | $ | 140,450 | $ | 182,318 | ||||
Other comprehensive income (loss), net of tax: | ||||||||||||
Reclassification adjustments of benefit plan liability - prior service cost (net of tax of $3, $10, $13 and $29, respectively) | (16 | ) | (34 | ) | (45 | ) | (104 | ) | ||||
Reclassification adjustments of benefit plan liability - net gain (loss) (net of tax of $(92), $(138), $(197), and $(409), respectively) | (9 | ) | 483 | 327 | 1,456 | |||||||
Derivative instruments designated as cash flow hedges: | ||||||||||||
Reclassification of net realized (gains) losses on settled/amortized interest rate swaps (net of tax of $(165), $(152), $(500), and $(456), respectively) | 548 | 560 | 1,639 | 1,682 | ||||||||
Net unrealized gains (losses) on commodity derivatives (net of tax of $35, $0, $100 and $51, respectively) | (115 | ) | 30 | (334 | ) | (168 | ) | |||||
Reclassification of net realized (gains) losses on settled commodity derivatives (net of tax of $(5), $3, $142 and $(187), respectively) | 124 | 21 | (366 | ) | 615 | |||||||
Other comprehensive income, net of tax | 532 | 1,060 | 1,221 | 3,481 | ||||||||
Comprehensive income | 15,927 | 22,004 | 141,671 | 185,799 | ||||||||
Less: comprehensive income attributable to noncontrolling interest | (3,655 | ) | (3,994 | ) | (10,319 | ) | (10,447 | ) | ||||
Comprehensive income available for common stock | $ | 12,272 | $ | 18,010 | $ | 131,352 | $ | 175,352 |
See Note 13 for additional disclosures.
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
6
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited) | As of | ||||||
September 30, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 13,087 | $ | 20,776 | |||
Restricted cash | 3,688 | 3,369 | |||||
Accounts receivable, net | 148,989 | 269,153 | |||||
Materials, supplies and fuel | 123,002 | 117,299 | |||||
Derivative assets, current | 412 | 1,500 | |||||
Income tax receivable, net | 12,931 | 12,978 | |||||
Regulatory assets, current | 46,206 | 48,776 | |||||
Other current assets | 29,106 | 29,982 | |||||
Total current assets | 377,421 | 503,833 | |||||
Investments | 21,583 | 41,013 | |||||
Property, plant and equipment | 6,567,229 | 6,000,015 | |||||
Less: accumulated depreciation and depletion | (1,243,794 | ) | (1,145,136 | ) | |||
Total property, plant and equipment, net | 5,323,435 | 4,854,879 | |||||
Other assets: | |||||||
Goodwill | 1,299,454 | 1,299,454 | |||||
Intangible assets, net | 13,566 | 14,337 | |||||
Regulatory assets, non-current | 214,152 | 235,459 | |||||
Other assets, non-current | 25,339 | 14,352 | |||||
Total other assets, non-current | 1,552,511 | 1,563,602 | |||||
TOTAL ASSETS | $ | 7,274,950 | $ | 6,963,327 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
7
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Continued)
(unaudited) | As of | ||||||
September 30, 2019 | December 31, 2018 | ||||||
(in thousands, except share amounts) | |||||||
LIABILITIES AND TOTAL EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 145,085 | $ | 210,609 | |||
Accrued liabilities | 217,832 | 215,501 | |||||
Derivative liabilities, current | 2,396 | 947 | |||||
Regulatory liabilities, current | 25,168 | 29,810 | |||||
Notes payable | 294,900 | 185,620 | |||||
Current maturities of long-term debt | 5,743 | 5,743 | |||||
Total current liabilities | 691,124 | 648,230 | |||||
Long-term debt | 3,049,235 | 2,950,835 | |||||
Deferred credits and other liabilities: | |||||||
Deferred income tax liabilities, net | 347,952 | 311,331 | |||||
Regulatory liabilities, non-current | 498,773 | 510,984 | |||||
Benefit plan liabilities | 134,150 | 145,147 | |||||
Other deferred credits and other liabilities | 120,820 | 109,377 | |||||
Total deferred credits and other liabilities | 1,101,695 | 1,076,839 | |||||
Commitments and contingencies (See Notes 8, 10, 15, 16) | |||||||
Equity: | |||||||
Stockholders’ equity — | |||||||
Common stock $1 par value; 100,000,000 shares authorized; issued 61,480,640 and 60,048,567 shares, respectively | 61,481 | 60,049 | |||||
Additional paid-in capital | 1,553,190 | 1,450,569 | |||||
Retained earnings | 742,138 | 700,396 | |||||
Treasury stock, at cost – 26,572 and 44,253 shares, respectively | (1,636 | ) | (2,510 | ) | |||
Accumulated other comprehensive income (loss) | (25,695 | ) | (26,916 | ) | |||
Total stockholders’ equity | 2,329,478 | 2,181,588 | |||||
Noncontrolling interest | 103,418 | 105,835 | |||||
Total equity | 2,432,896 | 2,287,423 | |||||
TOTAL LIABILITIES AND TOTAL EQUITY | $ | 7,274,950 | $ | 6,963,327 |
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
8
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) | Nine Months Ended September 30, | |||||
2019 | 2018 | |||||
Operating activities: | (in thousands) | |||||
Net income | $ | 140,450 | $ | 182,318 | ||
Loss from discontinued operations, net of tax | — | 5,627 | ||||
Income from continuing operations | 140,450 | 187,945 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation, depletion and amortization | 154,507 | 146,345 | ||||
Deferred financing cost amortization | 6,326 | 5,682 | ||||
Impairment of investment | 19,741 | — | ||||
Stock compensation | 8,332 | 7,544 | ||||
Deferred income taxes | 24,381 | (14,396 | ) | |||
Employee benefit plans | 7,965 | 10,641 | ||||
Other adjustments, net | 9,192 | 7,668 | ||||
Changes in certain operating assets and liabilities: | ||||||
Materials, supplies and fuel | (4,126 | ) | (8,380 | ) | ||
Accounts receivable, unbilled revenues and other operating assets | 115,325 | 72,061 | ||||
Accounts payable and other operating liabilities | (83,436 | ) | (86,604 | ) | ||
Regulatory assets - current | 12,455 | 41,655 | ||||
Regulatory liabilities - current | (15,644 | ) | 21,416 | |||
Contributions to defined benefit pension plans | (12,700 | ) | (12,700 | ) | ||
Other operating activities, net | 3,307 | 2,007 | ||||
Net cash provided by operating activities of continuing operations | 386,075 | 380,884 | ||||
Net cash provided by (used in) operating activities of discontinued operations | — | (2,162 | ) | |||
Net cash provided by operating activities | 386,075 | 378,722 | ||||
Investing activities: | ||||||
Property, plant and equipment additions | (592,537 | ) | (278,132 | ) | ||
Purchase of investment | — | (24,429 | ) | |||
Other investing activities | (735 | ) | 2,766 | |||
Net cash provided by (used in) investing activities of continuing operations | (593,272 | ) | (299,795 | ) | ||
Net cash provided by investing activities of discontinued operations | — | 18,024 | ||||
Net cash provided by (used in) investing activities | (593,272 | ) | (281,771 | ) | ||
Financing activities: | ||||||
Dividends paid on common stock | (91,779 | ) | (76,309 | ) | ||
Common stock issued | 101,361 | 1,079 | ||||
Net (payments) borrowings of short-term debt | 109,280 | (99,200 | ) | |||
Long-term debt - issuances | 400,000 | 700,000 | ||||
Long-term debt - repayments | (304,307 | ) | (603,307 | ) | ||
Distributions to noncontrolling interest | (12,736 | ) | (13,755 | ) | ||
Other financing activities | (1,992 | ) | (10,457 | ) | ||
Net cash provided by (used in) financing activities | 199,827 | (101,949 | ) | |||
Net change in cash, cash equivalents and restricted cash | (7,370 | ) | (4,998 | ) | ||
Cash, cash equivalents and restricted cash at beginning of period | 24,145 | 18,240 | ||||
Cash, cash equivalents and restricted cash at end of period | $ | 16,775 | $ | 13,242 |
See Note 14 for supplemental disclosure of cash flow information.
The accompanying Notes to Condensed Consolidated Financial Statements are an integral part of these Condensed Consolidated Financial Statements.
9
BLACK HILLS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(unaudited) | Common Stock | Treasury Stock | |||||||||||||||||||||||
(in thousands except share amounts) | Shares | Value | Shares | Value | Additional Paid in Capital | Retained Earnings | AOCI | Non controlling Interest | Total | ||||||||||||||||
December 31, 2018 | 60,048,567 | $ | 60,049 | 44,253 | $ | (2,510 | ) | $ | 1,450,569 | $ | 700,396 | $ | (26,916 | ) | $ | 105,835 | $ | 2,287,423 | |||||||
Net income available for common stock | — | — | — | — | — | 103,808 | — | 3,554 | 107,362 | ||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | — | — | — | 457 | — | 457 | ||||||||||||||||
Dividends on common stock ($0.505 per share) | — | — | — | — | — | (30,332 | ) | — | — | (30,332 | ) | ||||||||||||||
Share-based compensation | 48,956 | 49 | (20,497 | ) | 1,078 | (589 | ) | — | — | — | 538 | ||||||||||||||
Issuance of common stock | 280,497 | 280 | — | — | 19,719 | — | — | — | 19,999 | ||||||||||||||||
Issuance costs | — | — | — | — | (289 | ) | — | — | — | (289 | ) | ||||||||||||||
Implementation of ASU 2016-02 Leases | — | — | — | — | — | 3,390 | — | — | 3,390 | ||||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | — | (4,846 | ) | (4,846 | ) | ||||||||||||||
March 31, 2019 | 60,378,020 | $ | 60,378 | 23,756 | $ | (1,432 | ) | $ | 1,469,410 | $ | 777,262 | $ | (26,459 | ) | $ | 104,543 | $ | 2,383,702 | |||||||
Net income available for common stock | — | — | — | — | — | 14,583 | — | 3,110 | 17,693 | ||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | — | — | — | 232 | — | 232 | ||||||||||||||||
Dividends on common stock ($0.505 per share) | — | — | — | — | — | (30,620 | ) | — | — | (30,620 | ) | ||||||||||||||
Share-based compensation | 54,767 | 54 | 1,603 | (112 | ) | 3,948 | — | — | — | 3,890 | |||||||||||||||
Issuance of common stock | 658,598 | 659 | — | — | 49,342 | — | — | — | 50,001 | ||||||||||||||||
Issuance costs | — | — | — | — | (492 | ) | — | — | — | (492 | ) | ||||||||||||||
Implementation of ASU 2016-02 Leases | — | — | — | — | — | (3 | ) | — | — | (3 | ) | ||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | — | (4,405 | ) | (4,405 | ) | ||||||||||||||
June 30, 2019 | 61,091,385 | $ | 61,091 | 25,359 | $ | (1,544 | ) | $ | 1,522,208 | $ | 761,222 | $ | (26,227 | ) | $ | 103,248 | $ | 2,419,998 | |||||||
Net income (loss) available for common stock | — | — | — | — | — | 11,740 | — | 3,655 | 15,395 | ||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | — | — | — | 532 | — | 532 | ||||||||||||||||
Dividends on common stock ($0.505 per share) | — | — | — | — | — | (30,827 | ) | — | — | (30,827 | ) | ||||||||||||||
Share-based compensation | 18 | — | 1,213 | (92 | ) | 1,769 | — | — | — | 1,677 | |||||||||||||||
Issuance of common stock | 389,237 | 390 | — | — | 29,611 | — | — | — | 30,001 | ||||||||||||||||
Issuance costs | — | — | — | — | (398 | ) | — | — | — | (398 | ) | ||||||||||||||
Implementation of ASU 2016-02 Leases | — | — | — | — | — | 3 | — | — | 3 | ||||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | — | (3,485 | ) | (3,485 | ) | ||||||||||||||
September 30, 2019 | 61,480,640 | $ | 61,481 | 26,572 | $ | (1,636 | ) | $ | 1,553,190 | $ | 742,138 | $ | (25,695 | ) | $ | 103,418 | $ | 2,432,896 | |||||||
10
Common Stock | Treasury Stock | ||||||||||||||||||||||||
(in thousands except share amounts) | Shares | Value | Shares | Value | Additional Paid in Capital | Retained Earnings | AOCI | Non controlling Interest | Total | ||||||||||||||||
December 31, 2017 | 53,579,986 | $ | 53,580 | 39,064 | $ | (2,306 | ) | $ | 1,150,285 | $ | 548,617 | $ | (41,202 | ) | $ | 111,232 | $ | 1,820,206 | |||||||
Net income available for common stock | — | — | — | — | — | 133,004 | — | 3,630 | 136,634 | ||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | — | — | — | 1,260 | — | 1,260 | ||||||||||||||||
Dividends on common stock ($0.475 per share) | — | — | — | — | — | (25,444 | ) | — | — | (25,444 | ) | ||||||||||||||
Share-based compensation | 64,770 | 65 | 14,895 | (743 | ) | 1,433 | — | — | — | 755 | |||||||||||||||
Dividend reinvestment and stock purchase plan | 4,061 | 4 | — | — | 215 | — | — | — | 219 | ||||||||||||||||
Other stock transactions | — | — | — | — | — | (16 | ) | 18 | — | 2 | |||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | — | (5,648 | ) | (5,648 | ) | ||||||||||||||
March 31, 2018 | 53,648,817 | $ | 53,649 | 53,959 | $ | (3,049 | ) | $ | 1,151,933 | $ | 656,161 | $ | (39,924 | ) | $ | 109,214 | $ | 1,927,984 | |||||||
Net income available for common stock | — | — | — | — | — | 21,917 | — | 2,823 | 24,740 | ||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | — | — | — | 1,161 | — | 1,161 | ||||||||||||||||
Dividends on common stock ($0.475 per share) | — | — | — | — | — | (25,435 | ) | — | — | (25,435 | ) | ||||||||||||||
Share-based compensation | 13,033 | 13 | 11,022 | (593 | ) | 3,019 | — | — | — | 2,439 | |||||||||||||||
Other stock transactions | — | — | — | — | (5 | ) | (1 | ) | — | — | (6 | ) | |||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | — | (4,350 | ) | (4,350 | ) | ||||||||||||||
June 30, 2018 | 53,661,850 | $ | 53,662 | 64,981 | $ | (3,642 | ) | $ | 1,154,947 | $ | 652,642 | $ | (38,763 | ) | $ | 107,687 | $ | 1,926,533 | |||||||
Net income (loss) available for common stock | — | — | — | — | — | 16,950 | — | 3,994 | 20,944 | ||||||||||||||||
Other comprehensive income (loss), net of tax | — | — | — | — | — | — | 1,060 | — | 1,060 | ||||||||||||||||
Dividends on common stock ($0.475 per share) | — | — | — | — | — | (25,430 | ) | — | — | (25,430 | ) | ||||||||||||||
Share-based compensation | 13 | — | 7,934 | (430 | ) | 2,107 | — | — | — | 1,677 | |||||||||||||||
Dividend reinvestment and stock purchase plan | — | — | — | — | 1 | — | — | — | 1 | ||||||||||||||||
Other stock transactions | — | — | — | — | 159 | (8 | ) | — | — | 151 | |||||||||||||||
Distributions to noncontrolling interest | — | — | — | — | — | — | — | (3,757 | ) | (3,757 | ) | ||||||||||||||
September 30, 2018 | 53,661,863 | $ | 53,662 | 72,915 | $ | (4,072 | ) | $ | 1,157,214 | $ | 644,154 | $ | (37,703 | ) | $ | 107,924 | $ | 1,921,179 | |||||||
11
BLACK HILLS CORPORATION
Notes to Condensed Consolidated Financial Statements
(unaudited)
(Reference is made to Notes to Consolidated Financial Statements
included in the Company’s 2018 Annual Report on Form 10-K)
(1) MANAGEMENT’S STATEMENT
The unaudited Condensed Consolidated Financial Statements included herein have been prepared by Black Hills Corporation (together with our subsidiaries the “Company”, “us”, “we” or “our”), pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations; however, we believe that the footnotes adequately disclose the information presented. These Condensed Consolidated Financial Statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our 2018 Annual Report on Form 10-K filed with the SEC.
Segment Reporting
We conduct our operations through the following reportable segments: Electric Utilities, Gas Utilities, Power Generation and Mining. Our reportable segments are based on our method of internal reporting, which is generally segregated by differences in products, services and regulation. All of our operations and assets are located within the United States.
Effective January 1, 2019, we changed our measure of segment performance to adjusted operating income, which impacted our segment disclosures for all periods presented. See Note 3 for more information.
On November 1, 2017, the BHC board of directors approved a complete divestiture of our Oil and Gas segment. We completed the divestiture in 2018. The Oil and Gas segment assets and liabilities were classified as held for sale and the results of operations were shown in income (loss) from discontinued operations, except for certain general and administrative costs and interest expense which do not meet the criteria for income (loss) from discontinued operations. At the time the assets were classified as held for sale, depreciation, depletion and amortization expenses were no longer recorded. Unless otherwise noted, the amounts presented in the accompanying notes to the Condensed Consolidated Financial Statements relate to the Company’s continuing operations. See Note 17 and Note 21 for more information on discontinued operations.
Use of Estimates and Basis of Presentation
The information furnished in the accompanying Condensed Consolidated Financial Statements reflects certain estimates required and all adjustments, including accruals, which are, in the opinion of management, necessary for a fair presentation of the September 30, 2019 and December 31, 2018 financial information. Certain industries in which we operate are highly seasonal, and revenue from, and certain expenses for, such operations may fluctuate significantly among quarterly periods. Demand for electricity and natural gas is sensitive to seasonal cooling, heating and industrial load requirements. In particular, the normal peak usage season for electric utilities is June through August while the normal peak usage season for gas utilities is November through March. Significant earnings variances can be expected between the Gas Utilities segment’s peak and off-peak seasons. Due to this seasonal nature, our results of operations for the three and nine months ended September 30, 2019 and September 30, 2018, and our financial condition as of September 30, 2019 and December 31, 2018 are not necessarily indicative of the results of operations and financial condition to be expected for any other period. All earnings per share amounts discussed refer to diluted earnings per share unless otherwise noted.
Recently Issued Accounting Standards
Simplifying the Test for Goodwill Impairment, 2017-04
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment by eliminating step 2 from the goodwill impairment test. Under the new guidance, if the carrying amount of a reporting unit exceeds its fair value, an impairment loss will be recognized in an amount equal to that excess, limited to the amount of goodwill allocated to that reporting unit. The new standard is effective for interim and annual reporting periods beginning after December 1, 2019, applied on a prospective basis with early adoption permitted. We do not anticipate the adoption of this guidance to have any impact on our financial position, results of operations or cash flows.
12
Financial Instruments -- Credit Losses: Measurement of Credit Losses on Financial Instruments, ASU 2018-19
In June 2016, the FASB issued ASU 2016-13, Financial Instruments -- Credit Losses: Measurement of Credit Losses on Financial Instruments, which was subsequently amended by ASU 2018-19 in November 2018. The standard introduces new accounting guidance for credit losses on financial instruments within its scope, including trade receivables. This new guidance adds an impairment model that is based on expected losses rather than incurred losses. It is effective for interim and annual reporting periods beginning after December 15, 2019, and will be applied on a modified-retrospective basis through a cumulative-effect adjustment to retained earnings as of January 1, 2020. We do not anticipate the adoption of this guidance to have a material impact on our financial position, results of operations or cash flows.
Recently Adopted Accounting Standards
Leases, ASU 2016-02
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) to increase transparency and comparability among organizations by requiring the recognition of right-of-use assets and lease liabilities on the balance sheet for most leases, whereas previously only financing-type lease liabilities (capital leases) were recognized on the balance sheet. Under the new standard, disclosures are required to meet the objective of enabling users of financial statements to assess the amount, timing and uncertainty of cash flows arising from leases.
We adopted the standard effective January 1, 2019. We elected not to recast comparative periods coinciding with the new lease standard transition and will report these comparative periods as presented under previous lease guidance. In addition, we elected the package of practical expedients permitted under the transition guidance with the new standard, which among other things, allowed us to carry forward the historical lease classification. We also elected the practical expedient related to land easements, allowing us to carry forward our accounting treatment for existing land easement agreements.
Adoption of the new standard resulted in the recording of an operating lease right-of-use asset of $3.1 million, an operating lease obligation liability of $3.2 million, and an accrued rent receivable of $4.5 million, as of January 1, 2019. The cumulative effect of the adoption, net of tax impact, was $3.4 million, which was recorded as an adjustment to retained earnings at January 1, 2019.
Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities, ASU 2017-12
Effective January 1, 2019, we adopted ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. This standard better aligns risk management activities and financial reporting for hedging relationships, simplifies hedge accounting requirements and improves disclosures of hedging arrangements. The adoption of this guidance did not have a material impact on our financial position, results of operations or cash flows.
13
(2) REVENUE
Revenue Recognition
As of January 1, 2018, we adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606), and its related amendments (collectively known as ASC 606). Revenue is recognized in an amount that reflects the consideration we expect to receive in exchange for goods or services, when control of the promised goods or services is transferred to our customers. The following tables depict the disaggregation of revenue, including intercompany revenue, from contracts with customers by customer type and timing of revenue recognition for each of the reporting segments, for the three and nine months ended September 30, 2019 and 2018. Sales tax and other similar taxes are excluded from revenues.
Three Months Ended September 30, 2019 | Electric Utilities | Gas Utilities | Power Generation | Mining | Inter-company Revenues | Total | ||||||||||||
Customer types: | (in thousands) | |||||||||||||||||
Retail | $ | 162,214 | $ | 89,810 | $ | — | $ | 14,992 | $ | (8,146 | ) | $ | 258,870 | |||||
Transportation | — | 29,019 | — | — | (195 | ) | 28,824 | |||||||||||
Wholesale | 8,210 | — | 16,119 | — | (14,414 | ) | 9,915 | |||||||||||
Market - off-system sales | 6,452 | 139 | — | — | (1,488 | ) | 5,103 | |||||||||||
Transmission/Other | 14,274 | 10,965 | — | — | (4,206 | ) | 21,033 | |||||||||||
Revenue from contracts with customers | $ | 191,150 | $ | 129,933 | $ | 16,119 | $ | 14,992 | $ | (28,449 | ) | $ | 323,745 | |||||
Other revenues | 234 | 811 | 9,692 | 560 | (9,494 | ) | 1,803 | |||||||||||
Total revenues | $ | 191,384 | $ | 130,744 | $ | 25,811 | $ | 15,552 | $ | (37,943 | ) | $ | 325,548 | |||||
Timing of revenue recognition: | ||||||||||||||||||
Services transferred at a point in time | $ | — | $ | — | $ | — | $ | 14,992 | $ | (8,146 | ) | $ | 6,846 | |||||
Services transferred over time | 191,150 | 129,933 | 16,119 | — | (20,303 | ) | 316,899 | |||||||||||
Revenue from contracts with customers | $ | 191,150 | $ | 129,933 | $ | 16,119 | $ | 14,992 | $ | (28,449 | ) | $ | 323,745 | |||||
Three Months Ended September 30, 2018 | Electric Utilities | Gas Utilities | Power Generation (a) | Mining | Inter-company Revenues (a) | Total | ||||||||||||
Customer Types: | ||||||||||||||||||
Retail | $ | 157,049 | $ | 88,559 | $ | — | $ | 16,751 | $ | (7,941 | ) | $ | 254,418 | |||||
Transportation | — | 30,079 | — | — | (267 | ) | 29,812 | |||||||||||
Wholesale | 8,255 | — | 15,373 | — | (13,935 | ) | 9,693 | |||||||||||
Market - off-system sales | 9,059 | 140 | — | — | (1,349 | ) | 7,850 | |||||||||||
Transmission/Other | 10,196 | 11,887 | — | — | (3,693 | ) | 18,390 | |||||||||||
Revenue from contracts with customers | $ | 184,559 | $ | 130,665 | $ | 15,373 | $ | 16,751 | $ | (27,185 | ) | $ | 320,163 | |||||
Other revenues | 231 | 1,011 | 9,118 | 550 | (9,094 | ) | 1,816 | |||||||||||
Total Revenues | $ | 184,790 | $ | 131,676 | $ | 24,491 | $ | 17,301 | $ | (36,279 | ) | $ | 321,979 | |||||
Timing of Revenue Recognition: | ||||||||||||||||||
Services transferred at a point in time | $ | — | $ | — | $ | — | $ | 16,751 | $ | (7,942 | ) | $ | 8,809 | |||||
Services transferred over time | 184,559 | 130,665 | 15,373 | — | (19,243 | ) | 311,354 | |||||||||||
Revenue from contracts with customers | $ | 184,559 | $ | 130,665 | $ | 15,373 | $ | 16,751 | $ | (27,185 | ) | $ | 320,163 | |||||
14
Nine Months Ended September 30, 2019 | Electric Utilities | Gas Utilities | Power Generation | Mining | Inter-company Revenues | Total | ||||||||||||
Customer types: | (in thousands) | |||||||||||||||||
Retail | $ | 455,409 | $ | 567,715 | $ | — | $ | 43,249 | $ | (23,315 | ) | $ | 1,043,058 | |||||
Transportation | — | 102,159 | — | — | (903 | ) | 101,256 | |||||||||||
Wholesale | 23,334 | — | 46,650 | — | (40,923 | ) | 29,061 | |||||||||||
Market - off-system sales | 16,592 | 517 | — | — | (5,047 | ) | 12,062 | |||||||||||
Transmission/Other | 42,865 | 35,767 | — | — | (12,608 | ) | 66,024 | |||||||||||
Revenue from contracts with customers | $ | 538,200 | $ | 706,158 | $ | 46,650 | $ | 43,249 | $ | (82,796 | ) | $ | 1,251,461 | |||||
Other revenues | 2,465 | 1,135 | 29,114 | 1,777 | (28,706 | ) | 5,785 | |||||||||||
Total revenues | $ | 540,665 | $ | 707,293 | $ | 75,764 | $ | 45,026 | $ | (111,502 | ) | $ | 1,257,246 | |||||
Timing of revenue recognition: | ||||||||||||||||||
Services transferred at a point in time | $ | — | $ | — | $ | — | $ | 43,249 | $ | (23,315 | ) | $ | 19,934 | |||||
Services transferred over time | 538,200 | 706,158 | 46,650 | — | (59,481 | ) | 1,231,527 | |||||||||||
Revenue from contracts with customers | $ | 538,200 | $ | 706,158 | $ | 46,650 | $ | 43,249 | $ | (82,796 | ) | $ | 1,251,461 | |||||
Nine Months Ended September 30, 2018 | Electric Utilities | Gas Utilities | Power Generation (a) | Mining | Inter-company Revenues (a) | Total | ||||||||||||
Customer Types: | ||||||||||||||||||
Retail | $ | 449,482 | $ | 565,816 | $ | — | $ | 49,653 | $ | (23,761 | ) | $ | 1,041,190 | |||||
Transportation | — | 100,760 | — | — | (977 | ) | 99,783 | |||||||||||
Wholesale | 25,497 | — | 43,744 | — | (39,457 | ) | 29,784 | |||||||||||
Market - off-system sales | 18,142 | 728 | — | — | (5,531 | ) | 13,339 | |||||||||||
Transmission/Other | 36,622 | 36,230 | — | — | (10,967 | ) | 61,885 | |||||||||||
Revenue from contracts with customers | $ | 529,743 | $ | 703,534 | $ | 43,744 | $ | 49,653 | $ | (80,693 | ) | $ | 1,245,981 | |||||
Other revenues | 2,218 | 3,106 | 27,429 | 1,675 | (27,337 | ) | 7,091 | |||||||||||
Total Revenues | $ | 531,961 | $ | 706,640 | $ | 71,173 | $ | 51,328 | $ | (108,030 | ) | $ | 1,253,072 | |||||
Timing of Revenue Recognition: | ||||||||||||||||||
Services transferred at a point in time | $ | — | $ | — | $ | — | $ | 49,653 | $ | (23,761 | ) | $ | 25,892 | |||||
Services transferred over time | 529,743 | 703,534 | 43,744 | — | (56,932 | ) | 1,220,089 | |||||||||||
Revenue from contracts with customers | $ | 529,743 | $ | 703,534 | $ | 43,744 | $ | 49,653 | $ | (80,693 | ) | $ | 1,245,981 | |||||
(a) | Due to the changes in our segment disclosures discussed in Note 3, Power Generation Wholesale revenue was revised for the three and nine months ended September 30, 2018, which resulted in an increase of $0.9 million and $2.6 million, respectively. The changes to Power Generation Wholesale revenue were offset by changes to eliminations in Inter-company Revenues within Corporate and Other and there was no impact to our consolidated Total Revenues. |
Contract Balances
The nature of our primary revenue contracts provides an unconditional right to consideration upon service delivery; therefore, no customer contract assets or liabilities exist. The unconditional right to consideration is represented by the balance in our Accounts Receivable further discussed in Note 4. We do not typically incur costs that would be capitalized to obtain or fulfill a revenue contract.
15
(3) BUSINESS SEGMENT INFORMATION
Our reportable segments are based on our method of internal reporting, which is generally segregated by differences in products, services and regulation.
Accounting standards for presentation of segments require an approach based on the way we organize the segments for making operating decisions and how the chief operating decision maker (CODM) assesses performance. Effective January 1, 2019, we concluded that adjusted operating income, instead of net income available for common stock which was used previously, is the most relevant metric for measuring segment performance. The change to our segment performance measure resulted in a revision of the Company’s segment disclosures for all periods to report adjusted operating income as the measure of segment performance.
Prior to January 1, 2019, operating income for the Electric Utilities and Power Generation segments and Corporate and Other included the impacts of finance lease accounting relating to Colorado Electric’s PPA with Colorado IPP. This PPA provides 200 MW of energy and capacity to Colorado Electric from Colorado IPP’s combined-cycle turbines and expires on December 31, 2031. Finance lease accounting required us to de-recognize the asset from Colorado IPP (Power Generation segment), which legally owns the asset, and recognize it at Colorado Electric (Electric Utilities segment).
The CODM assesses the performance of our segments using adjusted operating income, which recognizes intersegment revenues, costs, and assets for Colorado Electric’s PPA with Colorado IPP on an accrual basis rather than as a finance lease. Effective January 1, 2019, we changed how we account for this PPA at the segment level, which impacts disclosures for all periods for revenues, fuel and purchased power cost, operating income and total assets for the Electric Utilities and Power Generation segments as well as Corporate and Other. There were no revisions to Gas Utilities and Mining segments and this change had no effect on our consolidated revenues, fuel and purchased power cost, operating income or total assets.
Segment information and Corporate and Other is as follows (in thousands):
Three Months Ended September 30, 2019 | External Operating Revenue | Inter-company Operating Revenue | Total Revenues | ||||||||||||||
Contract Customers | Other Revenues | Contract Customers | Other Revenues | ||||||||||||||
Segment: | |||||||||||||||||
Electric Utilities | $ | 185,811 | $ | 234 | $ | 5,339 | $ | — | $ | 191,384 | |||||||
Gas Utilities | 129,385 | 810 | 549 | — | 130,744 | ||||||||||||
Power Generation | 1,703 | 531 | 14,415 | 9,162 | 25,811 | ||||||||||||
Mining | 6,846 | 228 | 8,146 | 332 | 15,552 | ||||||||||||
Inter-company eliminations | — | — | (28,449 | ) | (9,494 | ) | (37,943 | ) | |||||||||
Total | $ | 323,745 | $ | 1,803 | $ | — | $ | — | $ | 325,548 |
Three Months Ended September 30, 2018 | External Operating Revenue | Inter-company Operating Revenue | Total Revenues | ||||||||||||||
Contract Customers | Other Revenues | Contract Customers | Other Revenues | ||||||||||||||
Segment: | |||||||||||||||||
Electric Utilities | $ | 179,527 | $ | 231 | $ | 5,032 | $ | — | $ | 184,790 | |||||||
Gas Utilities | 130,390 | 1,011 | 275 | — | 131,676 | ||||||||||||
Power Generation (a) | 1,437 | 348 | 13,936 | 8,770 | 24,491 | ||||||||||||
Mining | 8,809 | 226 | 7,942 | 324 | 17,301 | ||||||||||||
Inter-company eliminations (a) | — | — | (27,185 | ) | (9,094 | ) | (36,279 | ) | |||||||||
Total | $ | 320,163 | $ | 1,816 | $ | — | $ | — | $ | 321,979 |
16
Nine Months Ended September 30, 2019 | External Operating Revenue | Inter-company Operating Revenue | Total Revenues | ||||||||||||||
Contract Customers | Other Revenues | Contract Customers | Other Revenues | ||||||||||||||
Segment: | |||||||||||||||||
Electric Utilities | $ | 521,614 | $ | 2,465 | $ | 16,586 | $ | — | $ | 540,665 | |||||||
Gas Utilities | 704,188 | 1,134 | 1,971 | — | 707,293 | ||||||||||||
Power Generation | 5,725 | 1,401 | 40,924 | 27,714 | 75,764 | ||||||||||||
Mining | 19,934 | 785 | 23,315 | 992 | 45,026 | ||||||||||||
Inter-company eliminations | — | — | (82,796 | ) | (28,706 | ) | (111,502 | ) | |||||||||
Total | $ | 1,251,461 | $ | 5,785 | $ | — | $ | — | $ | 1,257,246 |
Nine Months Ended September 30, 2018 | External Operating Revenue | Inter-company Operating Revenue | Total Revenues | ||||||||||||||
Contract Customers | Other Revenues | Contract Customers | Other Revenues | ||||||||||||||
Segment: | |||||||||||||||||
Electric Utilities | $ | 513,270 | $ | 2,218 | $ | 16,473 | $ | — | $ | 531,961 | |||||||
Gas Utilities | 702,532 | 3,106 | 1,002 | — | 706,640 | ||||||||||||
Power Generation (a) | 4,287 | 1,066 | 39,457 | 26,363 | 71,173 | ||||||||||||
Mining | 25,892 | 701 | 23,761 | 974 | 51,328 | ||||||||||||
Inter-company eliminations (a) | — | — | (80,693 | ) | (27,337 | ) | (108,030 | ) | |||||||||
Total | $ | 1,245,981 | $ | 7,091 | $ | — | $ | — | $ | 1,253,072 |
(a) | Due to the changes in our segment disclosures, Power Generation Inter-company Operating Revenue for Contract Customers was revised for the three and nine months ended September 30, 2018 which resulted in an increase of $0.9 million and $2.6 million, respectively. The changes to Power Generation were offset by changes to Inter-company eliminations within Corporate and Other and there was no impact on our consolidated Total revenues. |
17
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||
Adjusted operating income: | ||||||||||||
Electric Utilities (a) | $ | 50,653 | $ | 43,393 | $ | 125,219 | $ | 123,073 | ||||
Gas Utilities | 4,736 | 4,240 | 116,607 | 116,168 | ||||||||
Power Generation (a) | 11,822 | 13,079 | 33,945 | 33,731 | ||||||||
Mining | 3,374 | 4,551 | 9,351 | 12,647 | ||||||||
Corporate and Other (a) | (34 | ) | (178 | ) | (439 | ) | (2,709 | ) | ||||
Operating income | 70,551 | 65,085 | 284,683 | 282,910 | ||||||||
Interest expense, net | (33,487 | ) | (35,297 | ) | (102,469 | ) | (104,826 | ) | ||||
Impairment of investment | (19,741 | ) | — | (19,741 | ) | — | ||||||
Other income (expense), net | 580 | (510 | ) | 55 | (1,923 | ) | ||||||
Income tax benefit (expense) (b) | (2,508 | ) | (7,477 | ) | (22,078 | ) | 11,784 | |||||
Income from continuing operations | 15,395 | 21,801 | 140,450 | 187,945 | ||||||||
Net (loss) from discontinued operations | — | (857 | ) | — | (5,627 | ) | ||||||
Net income | 15,395 | 20,944 | 140,450 | 182,318 | ||||||||
Net income attributable to noncontrolling interest | (3,655 | ) | (3,994 | ) | (10,319 | ) | (10,447 | ) | ||||
Net income available for common stock | $ | 11,740 | $ | 16,950 | $ | 130,131 | $ | 171,871 |
___________
(a) | Due to the changes in our segment disclosures, Adjusted operating income was revised for the three and nine months ended September 30, 2018, which resulted in an increase (decrease) as follows (in millions): |
Segment | Three Months Ended September 30, 2018 | Nine Months Ended September 30, 2018 | ||||
Electric Utilities | $ | 1.6 | $ | 4.8 | ||
Power Generation | (1.4 | ) | (4.4 | ) | ||
Corporate and Other | (0.2 | ) | (0.4 | ) | ||
$ | — | $ | — |
(b) | Income tax benefit (expense) for the nine months ended September 30, 2018 included a $49 million tax benefit resulting from legal entity restructuring. See Note 18 for more information. |
Segment information and Corporate and Other balances included in the accompanying Condensed Consolidated Balance Sheets were as follows (in thousands):
Total assets (net of inter-company eliminations) as of: | September 30, 2019 | December 31, 2018 | |||||
Segment: | |||||||
Electric Utilities (a) | $ | 2,810,108 | $ | 2,707,695 | |||
Gas Utilities | 3,797,941 | 3,623,475 | |||||
Power Generation (a) | 414,526 | 342,085 | |||||
Mining | 78,073 | 80,594 | |||||
Corporate and Other | 174,302 | 209,478 | |||||
Total assets | $ | 7,274,950 | $ | 6,963,327 |
___________
(a) | Due to the changes in our segment disclosures, Electric Utilities and Power Generation Total assets were revised as of December 31, 2018 which resulted in an increase (decrease) of ($188) million and $188 million, respectively. There was no impact on our consolidated Total assets. |
18
(4) ACCOUNTS RECEIVABLE
Following is a summary of Accounts receivable, net included in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
September 30, 2019 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 39,151 | $ | 31,843 | $ | (500 | ) | $ | 70,494 | |||
Gas Utilities | 46,265 | 24,091 | (2,490 | ) | 67,866 | |||||||
Power Generation | 2,733 | — | — | 2,733 | ||||||||
Mining | 1,804 | — | — | 1,804 | ||||||||
Corporate | 6,261 | — | (169 | ) | 6,092 | |||||||
Total | $ | 96,214 | $ | 55,934 | $ | (3,159 | ) | $ | 148,989 |
Accounts | Unbilled | Less Allowance for | Accounts | |||||||||
December 31, 2018 | Receivable, Trade | Revenue | Doubtful Accounts | Receivable, net | ||||||||
Electric Utilities | $ | 39,721 | $ | 35,125 | $ | (448 | ) | $ | 74,398 | |||
Gas Utilities | 96,123 | 90,521 | (2,592 | ) | 184,052 | |||||||
Power Generation | 1,876 | — | — | 1,876 | ||||||||
Mining | 3,988 | — | — | 3,988 | ||||||||
Corporate | 5,008 | — | (169 | ) | 4,839 | |||||||
Total | $ | 146,716 | $ | 125,646 | $ | (3,209 | ) | $ | 269,153 |
19
(5) REGULATORY ACCOUNTING
We had the following regulatory assets and liabilities (in thousands) as of:
September 30, 2019 | December 31, 2018 | |||||
Regulatory assets | ||||||
Deferred energy and fuel cost adjustments (a) | $ | 31,832 | $ | 29,661 | ||
Deferred gas cost adjustments (a) | 3,899 | 3,362 | ||||
Gas price derivatives (a) | 4,296 | 6,201 | ||||
Deferred taxes on AFUDC (b) | 7,691 | 7,841 | ||||
Employee benefit plans (c) | 107,921 | 110,524 | ||||
Environmental (a) | 917 | 959 | ||||
Loss on reacquired debt (a) | 19,710 | 21,001 | ||||
Renewable energy standard adjustment (a) | 2,871 | 1,722 | ||||
Deferred taxes on flow through accounting (c) | 37,609 | 31,044 | ||||
Decommissioning costs (b) | 11,206 | 11,700 | ||||
Gas supply contract termination (a) | 9,953 | 14,310 | ||||
Other regulatory assets (a) | 22,453 | 45,910 | ||||
Total regulatory assets | 260,358 | 284,235 | ||||
Less current regulatory assets | (46,206 | ) | (48,776 | ) | ||
Regulatory assets, non-current | $ | 214,152 | $ | 235,459 | ||
Regulatory liabilities | ||||||
Deferred energy and gas costs (a) | $ | 9,919 | $ | 6,991 | ||
Employee benefit plan costs and related deferred taxes (c) | 42,737 | 42,533 | ||||
Cost of removal (a) | 162,169 | 150,123 | ||||
Excess deferred income taxes (c) | 286,587 | 310,562 | ||||
TCJA revenue reserve | 2,770 | 18,032 | ||||
Other regulatory liabilities (c) | 19,759 | 12,553 | ||||
Total regulatory liabilities | 523,941 | 540,794 | ||||
Less current regulatory liabilities | (25,168 | ) | (29,810 | ) | ||
Regulatory liabilities, non-current | $ | 498,773 | $ | 510,984 |
__________
(a) | We are allowed recovery of costs, but we are not allowed a rate of return. |
(b) | In addition to recovery of costs, we are allowed a rate of return. |
(c) | In addition to recovery or repayment of costs, we are allowed a return on a portion of this amount or a reduction in rate base. |
Regulatory Matters
Except as discussed below, there have been no other significant changes to our Regulatory Matters from those previously disclosed in Note 13 of the Notes to the Consolidated Financial Statements in our 2018 Annual Report on Form 10-K.
20
Regulatory Activity
Wyoming Gas
On June 13, 2019, we received approval from the WPSC to consolidate our Wyoming gas utility operations into a new utility entity. The Wyoming portion of Black Hills Gas Distribution, LLC, Cheyenne Light’s natural gas utility operations (Cheyenne Gas and Northeast Wyoming), and Wyoming Gas (Northwest Wyoming) were combined into a new company called Black Hills Wyoming Gas, LLC. On June 3, 2019, Wyoming Gas filed a rate review application with the WPSC to consolidate the rates, tariffs and services of its four existing gas distribution territories in Wyoming. The rate review requests $16 million in new revenue to recover investments in safety, reliability and system integrity. Wyoming Gas is also requesting a new rider mechanism to recover future safety and integrity investments in its system. A settlement was recently reached with the intervening parties in the rate review filing and filed with the WPSC on November 1, 2019. The stipulation and agreement are subject to review and approval by the WPSC, with a decision expected by the end of 2019.
South Dakota Electric and Wyoming Electric
South Dakota Electric and Wyoming Electric received approvals for the Renewable Ready Service Tariffs and related jointly-filed CPCN to construct the $57 million, 40 MW Corriedale Wind Energy Project. The wind project will be jointly owned by the two electric utilities to deliver renewable energy for large commercial, industrial and governmental agency customers. The project is expected to be in service by the end of 2020. In September 2019, the customer subscription period was completed with customer interest fulfilling the 40 MW of available energy. On November 1, 2019, South Dakota Electric filed with the SDPUC an amendment seeking approval to increase the generating capacity under the tariff for the South Dakota portion by 12.5 MW to a total of 32.5 MW.
Nebraska
On October 29, 2019, Nebraska Gas received approval from the NPSC to merge its two gas distribution companies in Nebraska. A rate review is expected to be filed by mid-year 2020 to consolidate the rates, tariffs and services of its two existing gas distribution companies.
Kansas
On June 25, 2019, Kansas Gas received approval from the Kansas Corporation Commission for an annual increase in revenue of $1.4 million, effective July 1, 2019, based on updates to the Gas System Reliability Surcharge Rider.
Wyoming Electric
On April 30, 2019, the WPSC approved Wyoming Electric’s application for a new Blockchain Interruptible Service Tariff. The utility has partnered with the economic development organization for City of Cheyenne and Laramie County to actively recruit blockchain customers to the state. This tariff is complementary to recently enacted Wyoming legislation supporting the development of blockchain within the state.
Colorado
On February 1, 2019, Colorado Gas filed a rate review with the CPUC requesting approval to consolidate rates, tariffs, and services of its two existing gas distribution territories in Colorado. The rate review requests $2.5 million in new revenue to recover investments in safety, reliability and system integrity. Colorado Gas is also requesting a new rider mechanism to recover future safety and integrity investments in its system. A decision from the CPUC is expected by March 2020.
21
(6) MATERIALS, SUPPLIES AND FUEL
The following amounts by major classification are included in Materials, supplies and fuel in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
September 30, 2019 | December 31, 2018 | ||||||
Materials and supplies | $ | 81,382 | $ | 75,081 | |||
Fuel - Electric Utilities | 2,535 | 2,850 | |||||
Natural gas in storage held for distribution | 39,085 | 39,368 | |||||
Total materials, supplies and fuel | $ | 123,002 | $ | 117,299 |
(7) EARNINGS PER SHARE
A reconciliation of share amounts used to compute Earnings (loss) per share in the accompanying Condensed Consolidated Statements of Income was as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Net income available for common stock | $ | 11,740 | $ | 16,950 | $ | 130,131 | $ | 171,871 | |||||
Weighted average shares - basic | 60,976 | 53,364 | 60,458 | 53,346 | |||||||||
Dilutive effect of: | |||||||||||||
Equity Units (a) | — | 1,344 | — | 1,060 | |||||||||
Equity compensation | 128 | 111 | 120 | 102 | |||||||||
Weighted average shares - diluted | 61,104 | 54,819 | 60,578 | 54,508 |
__________
(a) | Calculated using the treasury stock method. On November 1, 2018, we completed settlement of the stock purchase contracts that were components of the Equity Units issued in November 2015. |
The following outstanding securities were excluded in the computation of diluted net income (loss) per share as their inclusion would have been anti-dilutive (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2019 | 2018 | 2019 | 2018 | ||||||
Equity compensation | 2 | 12 | 4 | 15 | |||||
Restricted Stock | — | — | 1 | — | |||||
Anti-dilutive shares | 2 | 12 | 5 | 15 |
(8) NOTES PAYABLE, CURRENT MATURITIES AND DEBT
We had the following notes payable outstanding in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
September 30, 2019 | December 31, 2018 | |||||||||||
Balance Outstanding | Letters of Credit | Balance Outstanding | Letters of Credit | |||||||||
Revolving Credit Facility | $ | 50,000 | $ | 18,313 | $ | — | $ | 22,311 | ||||
CP Program | 244,900 | — | 185,620 | — | ||||||||
Total | $ | 294,900 | $ | 18,313 | $ | 185,620 | $ | 22,311 |
22
Our $750 million corporate Revolving Credit Facility extends through July 30, 2023 with two, one year extension options (subject to consent from lenders). This facility includes an accordion feature that allows us, with the consent of the administrative agent, the issuing agents and each bank increasing or providing a new commitment, to increase total commitments up to $1.0 billion. Borrowings continue to be available under a base rate or various Eurodollar rate options. The interest costs associated with the letters of credit or borrowings and the commitment fee under the Revolving Credit Facility are determined based upon our Corporate credit rating from S&P, Fitch, and Moody's for our senior unsecured long-term debt. Based on our credit ratings, the margins for base rate borrowings, Eurodollar borrowings, and letters of credit were 0.125%, 1.125%, and 1.125%, respectively, at September 30, 2019. Based on our credit ratings, a 0.175% commitment fee was charged on the unused amount at September 30, 2019.
We have a $750 million, unsecured CP Program that is backstopped by the Revolving Credit Facility. Amounts outstanding under the Revolving Credit Facility and the CP Program, either individually or in the aggregate, cannot exceed $750 million. The notes issued under the CP Program may have maturities not to exceed 397 days from the date of issuance and bear interest (or are sold at par less a discount representing an interest factor) based on, among other things, the size and maturity date of the note, the frequency of the issuance and our credit ratings. Under the CP Program, any borrowings rank equally with our unsecured debt. Notes under the CP Program are not registered and are offered and issued pursuant to a registration exemption.
Our net short-term borrowings (payments) during the nine months ended September 30, 2019 were $109 million. At September 30, 2019, the weighted average interest rate on short-term borrowings was 2.43%.
Debt Covenants
Under our Revolving Credit Facility and term loan agreements, we are required to maintain a Consolidated Indebtedness to Capitalization Ratio not to exceed 0.65 to 1.00. Our Consolidated Indebtedness to Capitalization Ratio was calculated by dividing (i) Consolidated Indebtedness, which includes letters of credit and certain guarantees issued, by (ii) Capital, which includes Consolidated Indebtedness plus Net Worth, which excludes noncontrolling interest in subsidiaries. As of September 30, 2019, we were in compliance with these covenants.
Debt Transaction
On June 17, 2019, we amended our Corporate term loan due July 30, 2020. This amendment increased total commitments to $400 million from $300 million, extended the term through June 17, 2021, and had substantially similar terms and covenants as the amended and restated Revolving Credit Facility. The net proceeds from the increase in total commitments were used to pay down short-term debt. Proceeds from the October 3, 2019 public debt offering were used to repay this term loan.
Subsequent Event - Debt Offering
On October 3, 2019, we completed a public debt offering of $700 million principal amount in senior unsecured notes. The debt offering consisted of $400 million of 3.05% 10-year senior notes due October 15, 2029 and $300 million of 3.875% 30-year senior notes due October 15, 2049 (together the “Notes”). The proceeds of the Notes were used for the following:
• | Repay the $400 million Corporate term loan under the Amended and Restated Credit Agreement due June 17, 2021; |
• | Retire the $200 million 5.875% senior notes due July 15, 2020; and |
• | Repay a portion of short-term debt. |
23
(9) EQUITY
At-the-Market Equity Offering Program
Our ATM equity offering program allows us to sell shares of our common stock with an aggregate value of up to $300 million. The shares may be offered from time to time pursuant to a sales agreement dated August 4, 2017. Shares of common stock are offered pursuant to our shelf registration statement filed with the SEC. During the three months ended September 30, 2019, we issued a total of 389,237 shares of common stock under the ATM equity offering program for proceeds of $30 million, net of $0.3 million in commissions. During the nine months ended September 30, 2019, we issued a total of 1,328,332 shares of common stock under the ATM equity offering program for proceeds of $99 million, net of $1.0 million in commissions. As of September 30, 2019, there were no shares that were sold, but not settled.
(10) RISK MANAGEMENT ACTIVITIES
Our activities in the regulated and non-regulated energy sectors expose us to a number of risks in the normal operation of our businesses. Depending on the activity, we are exposed to varying degrees of market risk and credit risk. To manage and mitigate these identified risks, we have adopted the Black Hills Corporation Risk and Credit Policies and Procedures as discussed in our 2018 Annual Report on Form 10-K.
Market Risk
Market risk is the potential loss that might occur as a result of an adverse change in market price or rate. We are exposed to, but not limited to, commodity price risk associated with our retail natural gas marketing activities and our fuel procurement for certain gas-fired generation assets.
Credit Risk
Credit risk is the risk of financial loss resulting from non-performance of contractual obligations by a counterparty.
For other than retail utility activities, we attempt to mitigate our credit exposure by conducting business primarily with high credit quality entities, setting tenor and credit limits commensurate with counterparty financial strength, obtaining master netting agreements, and mitigating credit exposure with less creditworthy counterparties through parental guaranties, prepayments, letters of credit, and other security agreements.
We perform ongoing credit evaluations of our customers and adjust credit limits based on payment history and the customer’s current creditworthiness, as determined by review of their current credit information. We maintain a provision for estimated credit losses based upon historical experience and any specific customer collection issue that is identified.
Our derivative and hedging activities recorded in the accompanying Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Income and Condensed Consolidated Statements of Comprehensive Income are detailed below and in Note 11.
Utilities
The operations of our utilities, including natural gas sold by our Gas Utilities and natural gas used by our Electric Utilities’ generation plants or those plants under PPAs where our Electric Utilities must provide the generation fuel (tolling agreements), expose our utility customers to volatility in natural gas prices. Therefore, as allowed or required by state utility commissions, we have entered into commission-approved hedging programs utilizing natural gas futures, options, over-the-counter swaps and basis swaps to reduce our customers’ underlying exposure to these fluctuations. These transactions are considered derivatives, and in accordance with accounting standards for derivatives and hedging, mark-to-market adjustments are recorded as Derivative assets or Derivative liabilities on the accompanying Condensed Consolidated Balance Sheets, net of balance sheet offsetting as permitted by GAAP.
For our regulated utilities’ hedging plans, unrealized and realized gains and losses, as well as option premiums and commissions on these transactions are recorded as Regulatory assets or Regulatory liabilities in the accompanying Condensed Consolidated Balance Sheets in accordance with state commission guidelines. When the related costs are recovered through our rates, the hedging activity is recognized in the Condensed Consolidated Statements of Income.
We buy, sell and deliver natural gas at competitive prices by managing commodity price risk. As a result of these activities, this area of our business is exposed to risks associated with changes in the market price of natural gas. We manage our exposure to such risks using over-the-counter and exchange traded options and swaps with counterparties in anticipation of forecasted purchases and/or sales during time frames ranging from October 2019 through October 2021; a portion of these swaps have been designated as cash flow hedges to mitigate the commodity price risk associated with forward contracts to deliver gas to our Choice Gas Program customers. The gain or loss on these designated derivatives is reported in AOCI in the accompanying Condensed Consolidated Balance Sheets. Effectiveness of our hedged position is evaluated at inception of the hedge, upon occurrence of a triggering event and as of the end of each quarter.
24
The contract or notional amounts and terms of the natural gas derivative commodity instruments held at our utilities are composed of both long and short positions. We were in a net long position as of:
September 30, 2019 | December 31, 2018 | ||||||||
Notional (MMBtus) | Maximum Term (months) (a) | Notional (MMBtus) | Maximum Term (months) (a) | ||||||
Natural gas futures purchased | 2,350,000 | 15 | 4,000,000 | 24 | |||||
Natural gas options purchased, net | 8,580,000 | 6 | 4,320,000 | 13 | |||||
Natural gas basis swaps purchased | 2,090,000 | 15 | 3,960,000 | 24 | |||||
Natural gas over-the-counter swaps, net (b) | 5,460,000 | 25 | 3,660,000 | 24 | |||||
Natural gas physical contracts, net (c) | 23,459,639 | 6 | 18,325,852 | 30 |
__________
(a) | Term reflects the maximum forward period hedged. |
(b) | As of September 30, 2019, 1,812,500 MMBtus were designated as cash flow hedges. |
(c) | Volumes exclude contracts that qualify for the normal purchase, normal sales exception. |
Based on September 30, 2019 prices, a $0.4 million gain would be realized, reported in pre-tax earnings and reclassified from AOCI during the next 12 months. As market prices fluctuate, estimated and actual realized gains or losses will change during future periods.
We have certain derivative contracts which contain credit provisions. These credit provisions may require the Company to post collateral when credit exposure to the Company is in excess of a negotiated line of unsecured credit. At September 30, 2019, the Company posted $0.5 million related to such provisions, which is included in Other current assets on the Condensed Consolidated Balance Sheets.
Cash Flow Hedges
The impacts of cash flow hedges on our Condensed Consolidated Statements of Income is presented below for the three and nine months ended September 30, 2019 and 2018. Note that this presentation does not reflect gains or losses arising from the underlying physical transactions; therefore, it is not indicative of the economic profit or loss we realized when the underlying physical and financial transactions were settled.
Three Months Ended September 30, 2019 | ||||||
(in thousands) | ||||||
Derivatives in Cash Flow Hedging Relationships | Location of Reclassifications from AOCI into Income | Amount of Gain/(Loss) Reclassified from AOCI into Income | ||||
Interest rate swaps | Interest expense | $ | (713 | ) | ||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | (129 | ) | |||
Total | $ | (842 | ) |
Three Months Ended September 30, 2018 | ||||||
(in thousands) | ||||||
Derivatives in Cash Flow Hedging Relationships | Location of Reclassifications from AOCI into Income | Amount of Gain/(Loss) Reclassified from AOCI into Income | ||||
Interest rate swaps | Interest expense | $ | (712 | ) | ||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | (18 | ) | |||
Total | $ | (730 | ) |
25
Nine Months Ended September 30, 2019 | ||||||
(in thousands) | ||||||
Derivatives in Cash Flow Hedging Relationships | Location of Reclassifications from AOCI into Income | Amount of Gain/(Loss) Reclassified from AOCI into Income | ||||
Interest rate swaps | Interest expense | $ | (2,139 | ) | ||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | 508 | ||||
Total | $ | (1,631 | ) |
Nine Months Ended September 30, 2018 | ||||||
(in thousands) | ||||||
Derivatives in Cash Flow Hedging Relationships | Location of Reclassifications from AOCI into Income | Amount of Gain/(Loss) Reclassified from AOCI into Income | ||||
Interest rate swaps | Interest expense | $ | (2,138 | ) | ||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | (802 | ) | |||
Total | $ | (2,940 | ) |
The following tables summarize the gains and losses arising from hedging transactions that were recognized as a component of other comprehensive income (loss) for the three and nine months ended September 30, 2019 and 2018.
Three Months Ended September 30, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
Increase (decrease) in fair value: | |||||||
Forward commodity contracts | $ | (150 | ) | $ | 30 | ||
Recognition of (gains) losses in earnings due to settlements: | |||||||
Interest rate swaps | 713 | 712 | |||||
Forward commodity contracts | 129 | 18 | |||||
Total other comprehensive income (loss) from hedging | $ | 692 | $ | 760 |
Nine Months Ended September 30, | |||||||
2019 | 2018 | ||||||
(in thousands) | |||||||
Increase (decrease) in fair value: | |||||||
Forward commodity contracts | $ | (434 | ) | $ | (219 | ) | |
Recognition of (gains) losses in earnings due to settlements: | |||||||
Interest rate swaps | 2,139 | 2,138 | |||||
Forward commodity contracts | (508 | ) | 802 | ||||
Total other comprehensive income (loss) from hedging | $ | 1,197 | $ | 2,721 |
26
Derivatives Not Designated as Hedge Instruments
The following table summarizes the impacts of derivative instruments not designated as hedge instruments on our Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2019 and 2018 (in thousands). Note that this presentation does not reflect gains or losses arising from the underlying physical transactions; therefore, it is not indicative of the economic profit or loss we realized when the underlying physical and financial transactions were settled.
Three Months Ended September 30, | ||||||||
2019 | 2018 | |||||||
Derivatives Not Designated as Hedging Instruments | Location of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | |||||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | $ | (20 | ) | $ | (96 | ) | |
Commodity derivatives | Other income (expense), net | 142 | — | |||||
$ | 122 | $ | (96 | ) |
Nine Months Ended September 30, | ||||||||
2019 | 2018 | |||||||
Derivatives Not Designated as Hedging Instruments | Location of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | Amount of Gain/(Loss) on Derivatives Recognized in Income | |||||
Commodity derivatives | Fuel, purchased power and cost of natural gas sold | $ | (1,180 | ) | $ | 929 | ||
Commodity derivatives | Other income (expense), net | $ | 142 | $ | — | |||
$ | (1,038 | ) | $ | 929 |
As discussed above, financial instruments used in our regulated utilities are not designated as cash flow hedges. However, there is no earnings impact because the unrealized gains and losses arising from the use of these financial instruments are recorded as Regulatory assets or Regulatory liabilities. The net unrealized losses included in our Regulatory asset or Regulatory liability accounts related to the hedges in our utilities were $4.3 million and $6.2 million as of September 30, 2019 and December 31, 2018, respectively.
(11) FAIR VALUE MEASUREMENTS
Derivative Financial Instruments
The accounting guidance for fair value measurements requires certain disclosures about assets and liabilities measured at fair value. This guidance establishes a hierarchical framework for disclosing the observability of the inputs utilized in measuring assets and liabilities at fair value. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement within the fair value hierarchy levels. We record transfers, if necessary, between levels at the end of the reporting period for all of our financial instruments. For additional information, see Notes 1, 9, 10 and 11 to the Consolidated Financial Statements included in our 2018 Annual Report on Form 10-K filed with the SEC.
Transfers into Level 3, if any, occur when significant inputs used to value the derivative instruments become less observable, such as a significant decrease in the frequency and volume in which the instrument is traded, negatively impacting the availability of observable pricing inputs. Transfers out of Level 3, if any, occur when the significant inputs become more observable, such as when the time between the valuation date and the delivery date of a transaction becomes shorter, positively impacting the availability of observable pricing inputs.
Valuation Methodologies for Derivatives
The commodity contracts for our Utilities Segments, are valued using the market approach and include exchange-traded futures, options, basis swaps and over-the-counter swaps and options (Level 2) for natural gas contracts. For exchange-traded futures, options and basis swap assets and liabilities, fair value was derived using broker quotes validated by the exchange settlement pricing for the applicable contract. For over-the-counter instruments, the fair value is obtained by utilizing a nationally recognized service that obtains observable inputs to compute the fair value, which we validate by comparing our valuation with the counterparty. The fair value of these swaps includes a CVA based on the credit spreads of the counterparties when we are in an unrealized gain position or on our own credit spread when we are in an unrealized loss position.
Nonrecurring Fair Value Measurement
A discussion of the fair value of our investment in equity securities of a privately held oil and gas company, a Level 3 asset, is included in Note 21.
Recurring Fair Value Measurements
As of September 30, 2019 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Utilities | $ | — | $ | 2,750 | $ | — | $ | (2,335 | ) | $ | 415 | |||||
Total | $ | — | $ | 2,750 | $ | — | $ | (2,335 | ) | $ | 415 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Utilities | $ | — | $ | 6,080 | $ | — | $ | (3,471 | ) | $ | 2,609 | |||||
Total | $ | — | $ | 6,080 | $ | — | $ | (3,471 | ) | $ | 2,609 |
27
As of December 31, 2018 | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Cash Collateral and Counterparty Netting | Total | ||||||||||||
(in thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Commodity derivatives — Utilities | $ | — | $ | 2,927 | $ | — | $ | (1,408 | ) | $ | 1,519 | |||||
Total | $ | — | $ | 2,927 | $ | — | $ | (1,408 | ) | $ | 1,519 | |||||
Liabilities: | ||||||||||||||||
Commodity derivatives — Utilities | $ | — | $ | 6,801 | $ | — | $ | (5,794 | ) | $ | 1,007 | |||||
Total | $ | — | $ | 6,801 | $ | — | $ | (5,794 | ) | $ | 1,007 |
Fair Value Measures by Balance Sheet Classification
As required by accounting standards for derivatives and hedges, fair values within the following tables are presented on a gross basis aside from the netting of asset and liability positions permitted in accordance with accounting standards for offsetting and under terms of our master netting agreements and the impact of legally enforceable master netting agreements that allow us to settle positive and negative positions.
The following table presents the fair value and balance sheet classification of our derivative instruments (in thousands) as of:
Balance Sheet Location | September 30, 2019 | December 31, 2018 | ||||||
Derivatives designated as hedges: | ||||||||
Asset derivative instruments: | ||||||||
Current commodity derivatives | Derivative assets — current | $ | — | $ | 415 | |||
Noncurrent commodity derivatives | Other assets, non-current | 2 | 18 | |||||
Liability derivative instruments: | ||||||||
Current commodity derivatives | Derivative liabilities — current | (427 | ) | (114 | ) | |||
Noncurrent commodity derivatives | Other deferred credits and other liabilities | (70 | ) | (4 | ) | |||
Total derivatives designated as hedges | $ | (495 | ) | $ | 315 | |||
Derivatives not designated as hedges: | ||||||||
Asset derivative instruments: | ||||||||
Current commodity derivatives | Derivative assets — current | $ | 412 | $ | 1,085 | |||
Noncurrent commodity derivatives | Other assets, non-current | 1 | 1 | |||||
Liability derivative instruments: | ||||||||
Current commodity derivatives | Derivative liabilities — current | (1,969 | ) | (833 | ) | |||
Noncurrent commodity derivatives | Other deferred credits and other liabilities | (143 | ) | (56 | ) | |||
Total derivatives not designated as hedges | $ | (1,699 | ) | $ | 197 |
Fair value measurements also apply to the valuation of our pension and postretirement plan assets. Current accounting guidance requires employers to annually disclose information about the fair value measurements of their assets of a defined benefit pension or other postretirement plan. The fair value of these assets is presented in Note 18 to the Consolidated Financial Statements included in our 2018 Annual Report on Form 10-K.
28
(12) FAIR VALUE OF FINANCIAL INSTRUMENTS
Other financial instruments for which the carrying value did not equal fair value were as follows (in thousands) as of:
September 30, 2019 | December 31, 2018 | ||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||
Long-term debt, including current maturities (a) (b) | $ | 3,054,978 | $ | 3,424,747 | $ | 2,956,578 | $ | 3,039,108 |
__________
(a) | Long-term debt is valued based on observable inputs available either directly or indirectly for similar liabilities in active markets and therefore is classified in Level 2 in the fair value hierarchy. |
(b) | Carrying amount of long-term debt is net of deferred financing costs. |
(13) | OTHER COMPREHENSIVE INCOME (LOSS) |
We record deferred gains (losses) in AOCI related to interest rate swaps designated as cash flow hedges, commodity contracts designated as cash flow hedges and the amortization of components of our defined benefit plans. Deferred gains (losses) for our commodity contracts designated as cash flow hedges are recognized in earnings upon settlement, while deferred gains (losses) related to our interest rate swaps are recognized in earnings as they are amortized.
The following table details reclassifications out of AOCI and into net income. The amounts in parentheses below indicate decreases to net income in the Condensed Consolidated Statements of Income for the period (in thousands):
Location on the Condensed Consolidated Statements of Income | Amount Reclassified from AOCI | |||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||
September 30, 2019 | September 30, 2018 | September 30, 2019 | September 30, 2018 | |||||||||||
Gains and (losses) on cash flow hedges: | ||||||||||||||
Interest rate swaps | Interest expense | $ | (713 | ) | $ | (712 | ) | $ | (2,139 | ) | $ | (2,138 | ) | |
Commodity contracts | Fuel, purchased power and cost of natural gas sold | (129 | ) | (18 | ) | 508 | (802 | ) | ||||||
(842 | ) | (730 | ) | (1,631 | ) | (2,940 | ) | |||||||
Income tax | Income tax benefit (expense) | 170 | 149 | 358 | 643 | |||||||||
Total reclassification adjustments related to cash flow hedges, net of tax | $ | (672 | ) | $ | (581 | ) | $ | (1,273 | ) | $ | (2,297 | ) | ||
Amortization of components of defined benefit plans: | ||||||||||||||
Prior service cost | Operations and maintenance | $ | 20 | $ | 44 | $ | 59 | $ | 133 | |||||
Actuarial gain (loss) | Operations and maintenance | (84 | ) | (621 | ) | (525 | ) | (1,865 | ) | |||||
(64 | ) | (577 | ) | (466 | ) | (1,732 | ) | |||||||
Income tax | Income tax benefit (expense) | 89 | 128 | 184 | 380 | |||||||||
Total reclassification adjustments related to defined benefit plans, net of tax | $ | 25 | $ | (449 | ) | $ | (282 | ) | $ | (1,352 | ) | |||
Total reclassifications | $ | (647 | ) | $ | (1,030 | ) | $ | (1,555 | ) | $ | (3,649 | ) |
29
Balances by classification included within AOCI, net of tax on the accompanying Condensed Consolidated Balance Sheets were as follows (in thousands):
Interest Rate Swaps | Commodity Derivatives | Employee Benefit Plans | Total | |||||||||
As of December 31, 2018 | $ | (17,307 | ) | $ | 328 | $ | (9,937 | ) | $ | (26,916 | ) | |
Other comprehensive income (loss) | ||||||||||||
before reclassifications | — | (334 | ) | — | (334 | ) | ||||||
Amounts reclassified from AOCI | 1,639 | (366 | ) | 282 | 1,555 | |||||||
As of September 30, 2019 | $ | (15,668 | ) | $ | (372 | ) | $ | (9,655 | ) | $ | (25,695 | ) |
Interest Rate Swaps | Commodity Derivatives | Employee Benefit Plans | Total | |||||||||
As of December 31, 2017 | $ | (19,581 | ) | $ | (518 | ) | $ | (21,103 | ) | $ | (41,202 | ) |
Other comprehensive income (loss) | ||||||||||||
before reclassifications | — | (168 | ) | — | (168 | ) | ||||||
Amounts reclassified from AOCI | 1,682 | 615 | 1,352 | 3,649 | ||||||||
Reclassifications of certain tax effects from AOCI | 15 | — | 3 | 18 | ||||||||
As of September 30, 2018 | $ | (17,884 | ) | $ | (71 | ) | $ | (19,748 | ) | $ | (37,703 | ) |
(14) SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Nine Months Ended | September 30, 2019 | September 30, 2018 | |||||
(in thousands) | |||||||
Non-cash investing and financing activities — | |||||||
Property, plant and equipment acquired with accrued liabilities | $ | 86,661 | $ | 49,631 | |||
Cash (paid) refunded during the period — | |||||||
Interest (net of amounts capitalized) | $ | (99,375 | ) | $ | (104,035 | ) | |
Income taxes | $ | 2,255 | $ | (14,842 | ) |
30
(15) EMPLOYEE BENEFIT PLANS
Defined Benefit Pension Plan
The components of net periodic benefit cost for the Defined Benefit Pension Plan were as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Service cost | $ | 1,346 | $ | 1,708 | $ | 4,037 | $ | 5,125 | |||||
Interest cost | 4,344 | 3,867 | 13,031 | 11,602 | |||||||||
Expected return on plan assets | (6,100 | ) | (6,185 | ) | (18,300 | ) | (18,555 | ) | |||||
Prior service cost | 6 | 15 | 19 | 44 | |||||||||
Net loss (gain) | 941 | 2,158 | 2,822 | 6,473 | |||||||||
Net periodic benefit cost | $ | 537 | $ | 1,563 | $ | 1,609 | $ | 4,689 |
Defined Benefit Postretirement Healthcare Plans
The components of net periodic benefit cost for the Defined Benefit Postretirement Healthcare Plans were as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Service cost | $ | 454 | $ | 573 | $ | 1,362 | $ | 1,718 | |||||
Interest cost | 560 | 521 | 1,683 | 1,563 | |||||||||
Expected return on plan assets | (57 | ) | (57 | ) | (172 | ) | (170 | ) | |||||
Prior service cost (benefit) | (99 | ) | (99 | ) | (298 | ) | (297 | ) | |||||
Net loss (gain) | — | 54 | — | 162 | |||||||||
Net periodic benefit cost | $ | 858 | $ | 992 | $ | 2,575 | $ | 2,976 |
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans
The components of net periodic benefit cost for the Supplemental Non-qualified Defined Benefit and Defined Contribution Plans were as follows (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Service cost | $ | 429 | $ | 632 | $ | 2,406 | $ | 1,347 | |||||
Interest cost | 324 | 293 | 972 | 878 | |||||||||
Prior service cost | — | — | 1 | 1 | |||||||||
Net loss (gain) | 134 | 250 | 402 | 750 | |||||||||
Net periodic benefit cost | $ | 887 | $ | 1,175 | $ | 3,781 | $ | 2,976 |
31
Contributions
Contributions to the Defined Benefit Pension Plan are cash contributions made directly to the Pension Plan Trust account. Contributions to the Postretirement Healthcare and Supplemental Plans are made in the form of benefit payments. Contributions made in 2019 and anticipated contributions for 2019 and 2020 are as follows (in thousands):
Contributions Made | Contributions Made | Additional Contributions | Contributions | |||||||||
Three Months Ended September 30, 2019 | Nine Months Ended September 30, 2019 | Anticipated for 2019 | Anticipated for 2020 | |||||||||
Defined Benefit Pension Plan | $ | 12,700 | $ | 12,700 | $ | — | $ | 12,700 | ||||
Non-pension Defined Benefit Postretirement Healthcare Plans | $ | 1,109 | $ | 3,326 | $ | 1,109 | $ | 4,815 | ||||
Supplemental Non-qualified Defined Benefit and Defined Contribution Plans | $ | 366 | $ | 1,098 | $ | 366 | $ | 1,406 |
(16) COMMITMENTS AND CONTINGENCIES
There have been no significant changes to commitments and contingencies from those previously disclosed in Note 19 of our Notes to the Consolidated Financial Statements in our 2018 Annual Report on Form 10-K except for those described below.
Future Purchase Agreement - Related Party
On August 2, 2019, Black Hills Wyoming and Wyoming Electric filed a request with FERC for approval of a new 60 MW PPA. If approved, Black Hills Wyoming will continue to deliver 60 MW of energy to Wyoming Electric from its Wygen I power plant starting January 1, 2023, and continuing for 20 additional years. A decision from FERC is pending.
Platte River Power Authority PPAs
• | On June 26, 2019, Colorado Electric entered into a PPA with Platte River Power Authority to purchase up to 60 MW of wind energy upon construction completion of a new wind project, which is expected in mid-2020. This agreement will expire May 31, 2030. |
• | On June 26, 2019, Colorado Electric entered into a PPA with Platte River Power Authority to purchase 25 MW of unit contingent energy. This agreement was effective September 1, 2019 and will expire June 30, 2024. |
The following is a schedule of unconditional purchase obligations required under the 25 MW Platte River Power Authority PPA as of September 30, 2019 (in thousands):
2019 | $ | 1,369 | |
2020 | $ | 5,475 | |
2021 | $ | 5,475 | |
2022 | $ | 5,475 | |
2023 | $ | 5,475 | |
Thereafter | $ | 2,738 |
32
(17) DISCONTINUED OPERATIONS
Results of operations for discontinued operations were classified as Loss from discontinued operations, net of income taxes in the accompanying Condensed Consolidated Statements of Income. Prior periods relating to our discontinued operations were also reclassified to reflect consistency within our condensed consolidated financial statements.
Oil and Gas Segment
On November 1, 2017, the BHC Board of Directors approved a complete divestiture of our Oil and Gas segment. We completed the divestiture in 2018. See Note 21 for more information.
(18) INCOME TAXES
Income tax benefit (expense) for the Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018.
Income tax benefit (expense) for the three months ended September 30, 2019 was $(2.5) million compared to $(7.5) million reported for the same period in 2018. The decrease in tax expense was primarily due to a prior year $(5.3) million income tax expense associated with changes in the previously estimated impact of tax reform on deferred income taxes.
For the three months ended September 30, 2019 the effective tax rate was 14.0% compared to 7.6% excluding the tax reform adjustments, for the same period in 2018. The higher effective tax rate is primarily due to a prior year state tax benefit.
Income tax benefit (expense) for the Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018.
Income tax benefit (expense) for the nine months ended September 30, 2019 was $(22) million compared to $12 million reported for the same period in 2018. The increase in tax expense was primarily due to a prior year $49 million tax benefit resulting from legal entity restructuring partially offset by a prior year $(7.5) million income tax expense associated with changes in the previously estimated impact of tax reform on deferred income taxes.
For the nine months ended September 30, 2019 the effective tax rate was 13.6% compared to 17.1% excluding the legal entity restructuring and tax reform adjustments, for the same period in 2018. The lower effective tax rate is primarily due to $5.0 million of federal production tax credits and related state investment tax credits associated with new wind assets and a $1.0 million tax benefit for deferred tax amortization related to tax reform.
(19) ACCRUED LIABILITIES
The following amounts by major classification are included in Accrued liabilities in the accompanying Condensed Consolidated Balance Sheets (in thousands) as of:
September 30, 2019 | December 31, 2018 | |||||
Accrued employee compensation, benefits and withholdings | $ | 57,313 | $ | 63,742 | ||
Accrued property taxes | 38,937 | 42,510 | ||||
Customer deposits and prepayments | 56,220 | 43,574 | ||||
Accrued interest and contract adjustment payments | 35,100 | 31,759 | ||||
Other (none of which is individually significant) | 30,262 | 33,916 | ||||
Total accrued liabilities | $ | 217,832 | $ | 215,501 |
33
(20) LEASES
Lessee
We lease from third parties certain office and operation center facilities, communication tower sites, equipment, and materials storage. Our leases have remaining terms ranging from less than one year to 37 years, including options to extend that are reasonably certain to be exercised.
The components of lease expense were as follows (in thousands):
Income Statement Location | Three Months Ended September 30, 2019 | Nine Months Ended September 30, 2019 | |||||
Operating lease cost | Operations and maintenance | $ | 380 | $ | 1,076 | ||
Finance lease cost: | |||||||
Amortization of right-of-use asset | Depreciation, depletion and amortization | 28 | 72 | ||||
Interest on lease liabilities | Interest expense incurred net of amounts capitalized (including amortization of debt issuance costs, premiums and discounts) | 5 | 14 | ||||
Total lease cost | $ | 413 | $ | 1,162 |
Supplemental balance sheet information related to leases was as follows (in thousands):
Balance Sheet Location | As of September 30, 2019 | |||
Assets: | ||||
Operating lease assets | Other assets, non-current | $ | 4,864 | |
Finance lease assets | Other assets, non-current | 493 | ||
Total lease assets | $ | 5,357 | ||
Liabilities: | ||||
Current: | ||||
Operating leases | Accrued liabilities | $ | 970 | |
Finance lease | Accrued liabilities | 80 | ||
Noncurrent: | ||||
Operating leases | Other deferred credits and other liabilities | 4,252 | ||
Finance lease | Other deferred credits and other liabilities | 419 | ||
Total lease liabilities | $ | 5,721 |
34
Supplemental cash flow information related to leases was as follows (in thousands):
Nine Months Ended September 30, 2019 | |||
Cash paid included in the measurement of lease liabilities: | |||
Operating cash flows from operating leases | $ | 895 | |
Operating cash flows from finance lease | $ | 14 | |
Financing cash flows from finance lease | $ | 66 | |
Right-of-use assets obtained in exchange for lease obligations: | |||
Operating leases | $ | 2,775 | |
Finance lease | $ | 67 |
As of September 30, 2019 | ||
Weighted average remaining lease term (years): | ||
Operating leases | 8 years | |
Finance lease | 4 years | |
Weighted average discount rate: | ||
Operating leases | 4.27 | % |
Finance lease | 4.19 | % |
As of September 30, 2019, scheduled maturities of lease liabilities for future years were as follows (in thousands):
Operating Leases | Finance Lease | Total | |||||||
2019 (a) | $ | 368 | $ | 32 | $ | 400 | |||
2020 | 992 | 126 | 1,118 | ||||||
2021 | 855 | 126 | 981 | ||||||
2022 | 736 | 126 | 862 | ||||||
2023 | 714 | 126 | 840 | ||||||
Thereafter | 2,682 | 10 | 2,692 | ||||||
Total lease payments (b) | $ | 6,347 | $ | 546 | $ | 6,893 | |||
Less imputed interest | 1,125 | 47 | 1,172 | ||||||
Present value of lease liabilities | $ | 5,222 | $ | 499 | $ | 5,721 |
(a) | Includes lease liabilities for the remaining three months of 2019. |
(b) | Lease payments exclude payments to landlords for common area maintenance, real estate taxes, and insurance. |
As previously disclosed in Note 14 of the Notes to the Consolidated Financial Statements in our 2018 Annual Report on Form 10-K, prior to the adoption of ASU 2016-02, Leases (Topic 842), the future minimum payments required under operating lease agreements as of December 31, 2018 were as follows (in thousands):
Operating Leases | |||
2019 | $ | 1,052 | |
2020 | 464 | ||
2021 | 344 | ||
2022 | 224 | ||
2023 | 216 | ||
Thereafter | 1,776 | ||
Total lease payments | $ | 4,076 |
35
Lessor
We lease to third parties certain generating station ground leases, communication tower sites, and a natural gas pipeline. These leases have remaining terms ranging from less than one year to 35 years.
The components of lease revenue were as follows (in thousands):
Income Statement Location | Three Months Ended September 30, 2019 | Nine Months Ended September 30, 2019 | |||||
Operating lease income | Revenue | $ | 544 | $ | 1,749 |
As of September 30, 2019, scheduled maturities of lease receivables for future years were as follows (in thousands):
Operating Leases | |||
2019 (a) | $ | 551 | |
2020 | 2,035 | ||
2021 | 1,857 | ||
2022 | 1,793 | ||
2023 | 1,799 | ||
Thereafter | 55,481 | ||
Total lease receivables | $ | 63,516 |
(a) | Includes lease receivables for the remaining three months of 2019. |
(21) INVESTMENTS
In February 2018, we made a contribution of $28 million of assets in exchange for equity securities in a privately held oil and gas company as we divested from our Oil and Gas segment. The carrying value of our investment in the equity securities was recorded at cost. We review this investment on a periodic basis to determine whether a significant event or change in circumstances has occurred that may have an adverse effect on the value of the investment.
During the third quarter of 2019, we assessed our investment for impairment as a result of a deterioration in earnings performance of the privately held oil and gas company and an adverse change in future natural gas prices. We engaged a third-party valuation consultant to estimate the fair value of our investment. The valuation was primarily based on an income approach but also considered a market valuation approach. The significant inputs used to estimate the fair value were the oil and gas reserve quantities and values utilizing forward market price curves, industry standard reserve adjustment factors and a discount rate of 10%. Based on the results of the valuation, we concluded that the carrying value of the investment exceeded fair value. As a result, we recorded a pre-tax impairment loss of $20 million for the three and nine months ended September 30, 2019, which was the difference between the carrying amount and the fair value of the investment.
The following table presents the carrying value of our investments (in thousands) as of:
September 30, 2019 | December 31, 2018 | ||||||
Investment in privately held oil and gas company | $ | 8,359 | $ | 28,100 | |||
Cash surrender value of life insurance contracts | 12,907 | 12,812 | |||||
Other investments | 317 | 101 | |||||
Total investments | $ | 21,583 | $ | 41,013 |
36
(22) SUBSEQUENT EVENTS
There are no subsequent events, other than those disclosed in Note 8.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
We are a customer-focused, growth-oriented utility company operating in the United States. We report our operations and results in the following financial segments:
Electric Utilities: Our Electric Utilities segment generates, transmits and distributes electricity to approximately 212,000 customers in Colorado, Montana, South Dakota and Wyoming. Our electric generating facilities and power purchase agreements provide for the supply of electricity principally to our own distribution systems. Additionally, we sell excess power to other utilities and marketing companies, including our affiliates.
Gas Utilities: Our Gas Utilities conduct natural gas utility operations through our Arkansas, Colorado, Iowa, Kansas, Nebraska and Wyoming subsidiaries. Our Gas Utilities distribute and transport natural gas through our pipeline network to approximately 1,054,000 natural gas customers. Additionally, we sell contractual pipeline capacity and gas commodities to other utilities and marketing companies, including our affiliates, on an as-available basis.
Our Gas Utilities also provide non-regulated services through Black Hills Energy Services. Black Hills Energy Services provides approximately 47,000 retail distribution customers in Nebraska and Wyoming with unbundled natural gas commodity offerings under the regulator-approved Choice Gas Program. We also sell, install and service air conditioning, heating and water-heating equipment, and provide associated repair service and protection plans under various trade names. Service Guard and CAPP provide appliance repair services to approximately 62,000 and 28,000 residential customers, respectively, through Company technicians and third-party service providers, typically through on-going monthly service agreements. Tech Services serves gas transportation customers throughout our service territory by constructing and maintaining customer-owned gas infrastructure facilities, typically through one-time contracts.
Power Generation: Our Power Generation segment produces electric power from its generating plants and sells the electric capacity and energy principally to our utilities under long-term contracts.
Mining: Our Mining segment extracts coal at our coal mine near Gillette, Wyoming and sells the coal primarily to on-site, mine-mouth power generation facilities.
Our reportable segments are based on our method of internal reporting, which is generally segregated by differences in products, services and regulation. All of our operations and assets are located within the United States. All of our non-utility business segments support our utilities. Certain unallocated corporate expenses that support our operating segments are presented as Corporate and Other.
Effective January 1, 2019, we changed our measure of segment performance to adjusted operating income, which impacted our segment disclosures for all periods presented. See Note 3 of the Notes to Condensed Consolidated Financial Statements for more information.
Certain industries in which we operate are highly seasonal, and revenue from, and certain expenses for, such operations may fluctuate significantly among quarterly periods. Demand for electricity and natural gas is sensitive to seasonal cooling, heating and industrial load requirements. In particular, the normal peak usage season for our electric utilities is June through August while the normal peak usage season for our gas utilities is November through March. Significant earnings variances can be expected between the Gas Utilities segment’s peak and off-peak seasons. Due to this seasonal nature, our results of operations for the three and nine months ended September 30, 2019 and 2018, and our financial condition as of September 30, 2019 and December 31, 2018, are not necessarily indicative of the results of operations and financial condition to be expected as of or for any other period or for the entire year.
See Forward-Looking Information in the Liquidity and Capital Resources section of this Item 2, beginning on Page 58. |
The segment information does not include inter-company eliminations. Minor differences in amounts may result due to rounding. All amounts are presented on a pre-tax basis unless otherwise indicated.
37
Results of Operations
Executive Summary, Significant Events and Overview
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||
(in millions, except per share amounts) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||
Net income from continuing operations available for common stock | $ | 11.7 | $ | 0.19 | $ | 17.8 | $ | 0.32 | $ | 130.1 | $ | 2.15 | $ | 177.5 | $ | 3.26 | |||||||||||
Net (loss) from discontinued operations | — | — | (0.9 | ) | (0.02 | ) | — | — | (5.6 | ) | (0.10 | ) | |||||||||||||||
Net income available for common stock | $ | 11.7 | $ | 0.19 | $ | 17.0 | $ | 0.31 | $ | 130.1 | $ | 2.15 | $ | 171.9 | $ | 3.15 |
Three Months Ended September 30, 2019 Compared to Three Months Ended September 30, 2018.
The variance to the prior year included the following:
• | Electric Utilities’ adjusted operating income increased $7.3 million primarily due to the prior year Wyoming Electric PCA settlement, warmer summer weather in Colorado and Wyoming, increased industrial demand, and increased rider revenues partially offset by higher operating expenses driven by outside services and employee costs; |
• | Gas Utilities’ adjusted operating income increased $0.5 million primarily due to new rates, increased transport and transmission, and customer growth partially offset by lower heating demand from warmer weather, reduced irrigation demand due to heavy precipitation and higher operating expenses driven by outside services and employee costs; |
• | Power Generation’s adjusted operating income decreased $1.3 million primarily due to higher depreciation and property taxes from new wind assets partially offset by higher revenue from increased wind MWh sold and higher PPA prices; |
• | Mining’s adjusted operating income decreased $1.2 million primarily due to lower tons sold driven by unplanned generating facility outages partially offset by lower operating expenses; |
• | A $20 million non-cash impairment of our investment in equity securities of a privately held oil and gas company; and |
• | A prior year $5.3 million income tax expense associated with changes in the previously estimated impact of tax reform on deferred income taxes. |
Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018.
The variance to the prior year included the following:
• | Electric Utilities’ adjusted operating income increased $2.1 million primarily due to reduced power capacity charges, the prior year Wyoming Electric PCA settlement and increased rider revenues partially offset by higher operating expenses driven by outside services and employee costs; |
• | Gas Utilities’ adjusted operating income increased $0.4 million primarily due to new rates offset by higher operating expenses driven by outside services and employee costs; |
• | Power Generation’s adjusted operating income increased $0.2 million primarily due to higher revenue from increased wind MWh sold partially offset by higher depreciation and property taxes from new wind assets; |
• | Mining’s adjusted operating income decreased $3.3 million primarily due to lower tons sold driven by planned and unplanned generating facility outages partially offset by lower operating expenses; |
• | Corporate and Other expenses decreased $2.3 million primarily due to prior year expenses related to the oil and gas segment that were not reclassified to discontinued operations; |
• | A $20 million non-cash impairment of our investment in equity securities of a privately held oil and gas company; |
• | A prior year $49 million tax benefit resulting from legal entity restructuring partially offset by a prior year $7.5 million income tax expense associated with changes in the previously estimated impact of tax reform on deferred income taxes; and |
• | A lower current year effective tax rate primarily due to $5.0 million of federal production tax credits and related state investment tax credits associated with new wind assets and a $1.0 million tax benefit for deferred tax amortization related to tax reform. |
38
The following table summarizes select financial results by operating segment and details significant items (in thousands):
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2019 | 2018 | Variance | 2019 | 2018 | Variance | |||||||||||||
Revenue | ||||||||||||||||||
Revenue | $ | 363,491 | $ | 358,258 | $ | 5,233 | $ | 1,368,748 | $ | 1,361,102 | $ | 7,646 | ||||||
Inter-company eliminations | (37,943 | ) | (36,279 | ) | (1,664 | ) | (111,502 | ) | (108,030 | ) | (3,472 | ) | ||||||
$ | 325,548 | $ | 321,979 | $ | 3,569 | $ | 1,257,246 | $ | 1,253,072 | $ | 4,174 | |||||||
Adjusted operating income (a) | ||||||||||||||||||
Electric Utilities | $ | 50,653 | $ | 43,393 | $ | 7,260 | $ | 125,219 | $ | 123,073 | $ | 2,146 | ||||||
Gas Utilities | 4,736 | 4,240 | 496 | 116,607 | 116,168 | 439 | ||||||||||||
Power Generation | 11,822 | 13,079 | (1,257 | ) | 33,945 | 33,731 | 214 | |||||||||||
Mining | 3,374 | 4,551 | (1,177 | ) | 9,351 | 12,647 | (3,296 | ) | ||||||||||
Corporate and Other | (34 | ) | (178 | ) | 144 | (439 | ) | (2,709 | ) | 2,270 | ||||||||
Operating income | 70,551 | 65,085 | 5,466 | 284,683 | 282,910 | 1,773 | ||||||||||||
Interest expense, net | (33,487 | ) | (35,297 | ) | 1,810 | (102,469 | ) | (104,826 | ) | 2,357 | ||||||||
Impairment of investment | (19,741 | ) | — | (19,741 | ) | (19,741 | ) | — | (19,741 | ) | ||||||||
Other income (expense), net | 580 | (510 | ) | 1,090 | 55 | (1,923 | ) | 1,978 | ||||||||||
Income tax benefit (expense) | (2,508 | ) | (7,477 | ) | 4,969 | (22,078 | ) | 11,784 | (33,862 | ) | ||||||||
Income from continuing operations | 15,395 | 21,801 | (6,406 | ) | 140,450 | 187,945 | (47,495 | ) | ||||||||||
Net (loss) from discontinued operations | — | (857 | ) | 857 | — | (5,627 | ) | 5,627 | ||||||||||
Net income | 15,395 | 20,944 | (5,549 | ) | 140,450 | 182,318 | (41,868 | ) | ||||||||||
Net income attributable to noncontrolling interest | (3,655 | ) | (3,994 | ) | 339 | (10,319 | ) | (10,447 | ) | 128 | ||||||||
Net income available for common stock | $ | 11,740 | $ | 16,950 | $ | (5,210 | ) | $ | 130,131 | $ | 171,871 | $ | (41,740 | ) |
__________
(a) | In 2019, we changed our measure of segment performance to adjusted operating income, which impacted our segment disclosures for all periods presented. See Note 3 of the Notes to Condensed Consolidated Financial Statements for additional information. |
Overview of Business Segments and Corporate Activity
Electric Utilities Segment
• | Cooling degree days for the three and nine months ended September 30, 2019 were 27% and 14% higher than normal compared to 9% and 29% higher than normal for the same periods in 2018. |
Heating degree days for the three and nine months ended September 30, 2019 were 36% lower and 6% higher than normal, compared to 20% and 3% lower than normal for the same periods in 2018.
• | On September 17, 2019, South Dakota Electric completed construction on the final 94-mile segment of a 175-mile electric transmission line from Rapid City, South Dakota, to Stegall, Nebraska. The first 48-mile segment was placed in service on July 25, 2018, and the second 33-mile segment was placed in service on November 20, 2018. |
• | Colorado Electric and Wyoming Electric set new all-time and summer peak loads: |
• | On July 19, 2019, Colorado Electric set a new peak load of 422 MW, exceeding the previous peak of 413 MW set in June 2018. |
• | On July 19, 2019, Wyoming Electric set a new peak load of 265 MW, exceeding the previous peak of 254 MW set in July 2018. |
39
• | South Dakota Electric and Wyoming Electric received approvals for the Renewable Ready Service Tariffs and related jointly-filed CPCN to construct the $57 million, 40 MW Corriedale Wind Energy Project. The wind project will be jointly owned by the two electric utilities to deliver renewable energy for large commercial, industrial and governmental agency customers. The project is expected to be in service by the end of 2020. In September 2019, the customer subscription period was completed with customer interest fulfilling the 40 MW of available energy. On November 1, 2019, South Dakota Electric filed with the SDPUC an amendment seeking approval to increase the generating capacity under the tariff for the South Dakota portion by 12.5 MW to a total of 32.5 MW. |
Gas Utilities Segment
• | Heating degree days for the three and nine months ended September 30, 2019 were 62% lower and 7% higher than normal, compared to 27% lower and 0% higher than normal for the same periods in 2018. |
• | Regulatory activity: |
◦ | On October 29, 2019, Nebraska Gas received approval from the NPSC to merge its two gas distribution companies in Nebraska. A rate review is expected to be filed by mid-year 2020 to consolidate the rates, tariffs and services of its two existing gas distribution companies. |
◦ | On June 3, 2019, Wyoming Gas filed a rate review application with the WSPC to consolidate the rates, tariffs and services of its four existing gas distribution territories in Wyoming. The rate review requests $16 million in new revenue to recover investments in safety, reliability and system integrity. Wyoming Gas is also requesting a new rider mechanism to recover future safety and integrity investments in its system. A settlement was recently reached with the intervening parties in the rate review filing and filed with the WPSC on November 1, 2019. The stipulation and agreement are subject to review and approval by the WPSC, with a decision expected by the end of 2019. See Note 5 of the Notes to Condensed Consolidated Financial Statements for additional details. |
◦ | On February 1, 2019, Colorado Gas filed a rate review with the CPUC requesting approval to consolidate rates, tariffs and services of its two existing gas distribution territories in Colorado. The rate review requests $2.5 million in new revenue to recover investments in safety, reliability and system integrity. Colorado Gas is also requesting a new rider mechanism to recover future safety and integrity investments in its system. A decision from the CPUC is expected by March 2020. |
• | On May 10, 2019, Wyoming Gas commenced construction on the $54 million, 35-mile Natural Bridge pipeline project to enhance supply reliability and delivery capacity for customers in central Wyoming. The new 12-inch steel pipeline will interconnect from a supply point near Douglas, Wyoming, to existing facilities near Casper, Wyoming. Construction of the pipeline is nearly complete and the project is expected to be in service by the end of 2019, with the associated investment included in the Wyoming Gas rate review filed on June 3, 2019. |
Power Generation Segment
• | On August 2, 2019 Black Hills Wyoming and Wyoming Electric jointly filed a request with FERC for approval of a new 60 MW PPA. If approved, Black Hills Wyoming will continue to deliver 60 MW of energy to Wyoming Electric from its Wygen I power plant starting January 1, 2023, and for 20 additional years. A decision from FERC is pending. |
• | On March 11, 2019, Black Hills Electric Generation commenced construction on the $71 million, 60 MW Busch Ranch II Wind Farm. The project is expected to be fully in service by mid-November 2019. |
Mining
• | In October, negotiations were completed for the price reopener in the contract with Wyodak Plant. The new price was reset at $17.94 per ton effective July 1, 2019, compared to the prior contract price of $18.25 per ton. |
40
Corporate and Other
• | On October 15, 2019, Moody’s affirmed South Dakota Electric’s credit rating at A1. |
• | On October 3, 2019, we completed a public debt offering of $700 million in senior unsecured notes. Proceeds were used to repay the $400 million Corporate term loan due June 17, 2021, retire the $200 million 5.875% senior notes due July 15, 2020 and repay a portion of short-term debt. |
• | During the nine months ended September 30, 2019, we issued a total of 1,328,332 shares of common stock under the ATM equity offering program for net proceeds of $99 million. |
• | On August 29, 2019, Fitch affirmed our BBB+ rating and maintained a Stable outlook. |
• | On June 17, 2019, we amended our Corporate term loan due July 30, 2020. This amendment increased total commitments to $400 million from $300 million and extended the term through June 17, 2021 on substantially similar terms and covenants. The net proceeds were used to pay down short-term debt. Proceeds from the October 3, 2019 debt transaction were used to repay this term loan. |
• | On April 30, 2019, S&P affirmed South Dakota Electric’s credit rating at A. |
• | On February 28, 2019, S&P affirmed our BBB+ rating and maintained a Stable outlook. |
Operating Results
A discussion of operating results from our segments and Corporate activities follows in the sections below. Revenues for operating segments in the following sections are presented in total and by retail class. For disaggregation of revenue by contract type and operating segment, see Note 2 of the Notes to Condensed Consolidated Financial Statements for more information.
Non-GAAP Financial Measure
The following discussion includes financial information prepared in accordance with GAAP, as well as another financial measure, gross margin, that is considered a “non-GAAP financial measure.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position or cash flows that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP. Gross margin (revenue less cost of sales) is a non-GAAP financial measure due to the exclusion of depreciation and amortization from the measure. The presentation of gross margin is intended to supplement investors’ understanding of our operating performance.
Gross margin for our Electric Utilities is calculated as operating revenue less cost of fuel and purchased power. Gross margin for our Gas Utilities is calculated as operating revenue less cost of natural gas sold. Our gross margin is impacted by the fluctuations in power and natural gas purchases and other fuel supply costs. However, while these fluctuating costs impact gross margin as a percentage of revenue, they only impact total gross margin if the costs cannot be passed through to our customers.
Our gross margin measure may not be comparable to other companies’ gross margin measure. Furthermore, this measure is not intended to replace operating income, as determined in accordance with GAAP, as an indicator of operating performance.
41
Electric Utilities
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2019 | 2018 | Variance | 2019 | 2018 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 191,384 | $ | 184,790 | $ | 6,594 | $ | 540,665 | $ | 531,961 | $ | 8,704 | ||||||
Total fuel and purchased power | 71,593 | 74,638 | (3,045 | ) | 207,004 | 209,317 | (2,313 | ) | ||||||||||
Gross margin (non-GAAP) | 119,791 | 110,152 | 9,639 | 333,661 | 322,644 | 11,017 | ||||||||||||
Operations and maintenance | 47,172 | 45,307 | 1,865 | 143,049 | 135,501 | 7,548 | ||||||||||||
Depreciation and amortization | 21,966 | 21,453 | 513 | 65,393 | 64,070 | 1,323 | ||||||||||||
Total operating expenses | 69,138 | 66,760 | 2,378 | 208,442 | 199,571 | 8,871 | ||||||||||||
Adjusted operating income (a) | $ | 50,653 | $ | 43,392 | $ | 7,261 | $ | 125,219 | $ | 123,073 | $ | 2,146 |
________________
(a) | Due to the changes in our segment disclosures discussed in Note 3 of the Notes to Condensed Consolidated Financial Statements, Electric Utilities’ Adjusted operating income was revised for the three and nine months ended September 30, 2018, which resulted in an increase of $1.6 million and $4.8 million, respectively. |
Results of Operations for the Electric Utilities for the Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018:
Gross margin for the three months ended September 30, 2019 increased as a result of the following:
(in millions) | |||
Prior year Wyoming Electric PCA Stipulation settlement | $ | 3.4 | |
Weather | 1.8 | ||
Increased industrial demand | 1.7 | ||
Reduction in power capacity charges | 1.7 | ||
Rider recovery | 1.3 | ||
Other | (0.3 | ) | |
Total increase in Gross margin (non-GAAP) | $ | 9.6 |
Operations and maintenance expense increased primarily due to $1.0 million of higher employee costs and $0.6 million of higher outside services expenses.
42
Results of Operations for the Electric Utilities for the Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018:
Gross margin for the nine months ended September 30, 2019 increased as a result of the following:
(in millions) | |||
Reduction in power capacity charges | $ | 4.9 | |
Prior year Wyoming Electric PCA Stipulation settlement | 3.7 | ||
Rider recovery | 2.0 | ||
Decreased residential customer usage | (0.9 | ) | |
Decreased commercial and industrial demand | (0.2 | ) | |
Weather | (0.1 | ) | |
Other | 1.6 | ||
Total increase in Gross margin (non-GAAP) | $ | 11.0 |
Operations and maintenance expense increased primarily due to $3.6 million of higher employee costs and $3.4 million of higher outside services expenses.
Depreciation and amortization increased primarily due to a higher asset base driven by prior and current year capital expenditures.
Operating Statistics
Electric Revenue (in thousands) | Quantities sold (MWh) | |||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||
Residential | $ | 58,919 | $ | 58,122 | $ | 162,257 | $ | 163,979 | 384,735 | 372,623 | 1,075,394 | 1,084,531 | ||||||||||
Commercial | 65,732 | 65,794 | 186,434 | 192,680 | 560,547 | 550,791 | 1,556,449 | 1,560,911 | ||||||||||||||
Industrial | 33,937 | 31,939 | 98,074 | 93,959 | 462,809 | 429,133 | 1,335,260 | 1,248,438 | ||||||||||||||
Municipal | 4,792 | 4,582 | 13,184 | 13,389 | 46,106 | 43,972 | 121,025 | 122,953 | ||||||||||||||
Subtotal Retail Revenue - Electric | 163,380 | 160,437 | 459,949 | 464,007 | 1,454,197 | 1,396,519 | 4,088,128 | 4,016,833 | ||||||||||||||
Contract Wholesale | 8,211 | 8,256 | 23,335 | 25,497 | 229,369 | 221,327 | 646,611 | 677,163 | ||||||||||||||
Off-system/Power Marketing Wholesale | 6,452 | 9,059 | 16,592 | 18,142 | 160,357 | 206,791 | 436,298 | 514,686 | ||||||||||||||
Other | 13,341 | 7,038 | 40,789 | 24,315 | — | — | — | — | ||||||||||||||
Total Revenue and Energy Sold | 191,384 | 184,790 | 540,665 | 531,961 | 1,843,923 | 1,824,637 | 5,171,037 | 5,208,682 | ||||||||||||||
Other Uses, Losses or Generation, net | — | — | — | — | 112,172 | 121,478 | 299,038 | 337,939 | ||||||||||||||
Total Revenue and Energy | 191,384 | 184,790 | 540,665 | 531,961 | 1,956,095 | 1,946,115 | 5,470,075 | 5,546,621 | ||||||||||||||
Less cost of fuel and purchased power (a) | 71,593 | 74,638 | 207,004 | 209,317 | ||||||||||||||||||
Gross Margin (non-GAAP) (a) | $ | 119,791 | $ | 110,152 | $ | 333,661 | $ | 322,644 |
________________
(a) | Due to the changes in our segment disclosures discussed in Note 3 of the Notes to Condensed Consolidated Financial Statements, cost of fuel and purchased power was revised for the three and nine months ended September 30, 2018, which resulted in an increase of $1.6 million and $4.8 million, respectively. There were corresponding decreases to Gross margin for each period. |
43
Three Months Ended September 30, | Electric Revenue (in thousands) | Gross Margin (non-GAAP) (in thousands) | Quantities Sold (MWh) (a) | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||
Colorado Electric (b) | $ | 70,771 | $ | 68,052 | $ | 41,916 | $ | 38,449 | 634,098 | 610,079 | |||||||||
South Dakota Electric | 77,022 | 78,067 | 55,217 | 52,860 | 835,725 | 874,962 | |||||||||||||
Wyoming Electric | 43,591 | 38,671 | 22,658 | 18,843 | 486,272 | 461,074 | |||||||||||||
Total Electric Revenue, Gross Margin (non-GAAP), and Quantities Sold | $ | 191,384 | $ | 184,790 | $ | 119,791 | $ | 110,152 | 1,956,095 | 1,946,115 |
Nine Months Ended September 30, | Electric Revenue (in thousands) | Gross Margin (non-GAAP) (in thousands) | Quantities Sold (MWh) (a) | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||
Colorado Electric (b) | $ | 186,030 | $ | 188,937 | $ | 104,411 | $ | 105,997 | 1,611,126 | 1,639,607 | |||||||||
South Dakota Electric | 225,309 | 222,558 | 162,390 | 154,158 | 2,438,366 | 2,541,082 | |||||||||||||
Wyoming Electric | 129,326 | 120,466 | 66,860 | 62,489 | 1,420,583 | 1,365,932 | |||||||||||||
Total Electric Revenue, Gross Margin (non-GAAP), and Quantities Sold | $ | 540,665 | $ | 531,961 | $ | 333,661 | $ | 322,644 | 5,470,075 | 5,546,621 |
________________
(a) | Total MWh for 2019 includes Other Uses, Losses or Generation, net, which are approximately 6%, 5%, and 6% for Colorado Electric, South Dakota Electric, and Wyoming Electric, respectively. |
(b) | Due to the changes in our segment disclosures discussed in Note 3 of the Notes to Condensed Consolidated Financial Statements, Gross margin was revised for the three and nine months ended September 30, 2018, which resulted in a decrease of $(1.6) million and $(4.8) million, respectively. |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
Quantities Generated and Purchased (MWh) | 2019 | 2018 | 2019 | 2018 | ||||
Coal-fired | 564,220 | 608,417 | 1,621,355 | 1,772,750 | ||||
Natural Gas and Oil | 234,366 | 199,351 | 445,498 | 345,978 | ||||
Wind | 55,407 | 54,450 | 167,331 | 196,932 | ||||
Total Generated | 853,993 | 862,218 | 2,234,184 | 2,315,660 | ||||
Purchased | 1,102,102 | 1,083,897 | 3,235,891 | 3,230,961 | ||||
Total Generated and Purchased | 1,956,095 | 1,946,115 | 5,470,075 | 5,546,621 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
Quantities Generated and Purchased (MWh) | 2019 | 2018 | 2019 | 2018 | ||||
Generated: | ||||||||
Colorado Electric | 149,509 | 163,276 | 341,925 | 388,251 | ||||
South Dakota Electric | 489,042 | 469,680 | 1,262,336 | 1,293,713 | ||||
Wyoming Electric | 215,442 | 229,262 | 629,923 | 633,696 | ||||
Total Generated | 853,993 | 862,218 | 2,234,184 | 2,315,660 | ||||
Purchased: | ||||||||
Colorado Electric | 484,589 | 446,803 | 1,269,201 | 1,251,356 | ||||
South Dakota Electric | 346,683 | 405,282 | 1,176,030 | 1,247,369 | ||||
Wyoming Electric | 270,830 | 231,812 | 790,660 | 732,236 | ||||
Total Purchased | 1,102,102 | 1,083,897 | 3,235,891 | 3,230,961 | ||||
Total Generated and Purchased | 1,956,095 | 1,946,115 | 5,470,075 | 5,546,621 |
44
Three Months Ended September 30, | |||||||||||||
Degree Days | 2019 | 2018 | |||||||||||
Actual | Variance from Normal | Actual Variance to Prior Year | Actual | Variance from Normal | |||||||||
Heating Degree Days: | |||||||||||||
Colorado Electric | 4 | (96 | )% | (89)% | 35 | (64 | )% | ||||||
South Dakota Electric | 175 | (22 | )% | (26)% | 236 | 5 | % | ||||||
Wyoming Electric | 120 | (77 | )% | (52)% | 248 | (19 | )% | ||||||
Combined (a) | 86 | (36 | )% | (41)% | 147 | (20 | )% | ||||||
Cooling Degree Days: | |||||||||||||
Colorado Electric | 1,079 | 58 | % | 19% | 910 | 33 | % | ||||||
South Dakota Electric | 366 | (31 | )% | 3% | 356 | (33 | )% | ||||||
Wyoming Electric | 433 | 45 | % | 32% | 328 | 10 | % | ||||||
Combined (a) | 705 | 27 | % | 17% | 603 | 9 | % |
Nine Months Ended September 30, | |||||||||||||
2019 | 2018 | ||||||||||||
Heating Degree Days | Actual | Variance from Normal | Actual Variance to Prior Year | Actual | Variance from Normal | ||||||||
Colorado Electric | 3,156 | (6 | )% | 9% | 2,901 | (14 | )% | ||||||
South Dakota Electric | 5,370 | 20 | % | 8% | 4,972 | 11 | % | ||||||
Wyoming Electric | 4,677 | 5 | % | 9% | 4,285 | (9 | )% | ||||||
Combined (a) | 4,198 | 6 | % | 8% | 3,888 | (3 | )% | ||||||
Cooling Degree Days: | |||||||||||||
Colorado Electric | 1,226 | 37 | % | (13)% | 1,404 | 57 | % | ||||||
South Dakota Electric | 404 | (36 | )% | (17)% | 488 | (23 | )% | ||||||
Wyoming Electric | 462 | 33 | % | 7% | 430 | 24 | % | ||||||
Combined (a) | 791 | 14 | % | (12)% | 895 | 29 | % |
__________
(a) | Combined actuals are calculated based on the weighted average number of total customers by state. |
Electric Utilities Power Plant Availability | Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2019 | 2018 | 2019 | 2018 | |||||
Coal-fired plants (a) | 94.6 | % | 95.7 | % | 90.0 | % | 94.0 | % |
Natural gas-fired plants and Other plants (b) | 89.6 | % | 97.0 | % | 89.8 | % | 97.2 | % |
Wind | 93.7 | % | 96.9 | % | 95.0 | % | 96.9 | % |
Total availability | 91.5 | % | 96.6 | % | 90.3 | % | 96.1 | % |
Wind capacity factor | 33.8 | % | 33.1 | % | 37.1 | % | 41.8 | % |
__________
(a) | 2019 included planned outages at Neil Simpson II and Wygen III and unplanned outages at Wyodak Plant and Wygen III. |
(b) | 2019 included planned outages at Neil Simpson CT and Lange CT. |
45
Gas Utilities
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2019 | 2018 | Variance | 2019 | 2018 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue: | ||||||||||||||||||
Natural gas - regulated | $ | 117,549 | $ | 117,070 | $ | 479 | $ | 651,366 | $ | 648,550 | $ | 2,816 | ||||||
Other - non-regulated services | 13,195 | 14,606 | (1,411 | ) | 55,927 | 58,090 | (2,163 | ) | ||||||||||
Total revenue | 130,744 | 131,676 | (932 | ) | 707,293 | 706,640 | 653 | |||||||||||
Cost of sales: | ||||||||||||||||||
Natural gas - regulated | 28,154 | 30,612 | (2,458 | ) | 280,312 | 298,149 | (17,837 | ) | ||||||||||
Other - non-regulated services | 4,870 | 5,514 | (644 | ) | 16,975 | 15,716 | 1,259 | |||||||||||
Total cost of sales | 33,024 | 36,126 | (3,102 | ) | 297,287 | 313,865 | (16,578 | ) | ||||||||||
Gross margin (non-GAAP) | 97,720 | 95,550 | 2,170 | 410,006 | 392,775 | 17,231 | ||||||||||||
Operations and maintenance | 70,170 | 69,746 | 424 | 225,239 | 212,319 | 12,920 | ||||||||||||
Depreciation and amortization | 22,814 | 21,564 | 1,250 | 68,160 | 64,288 | 3,872 | ||||||||||||
Total operating expenses | 92,984 | 91,310 | 1,674 | 293,399 | 276,607 | 16,792 | ||||||||||||
Adjusted operating income | $ | 4,736 | $ | 4,240 | $ | 496 | $ | 116,607 | $ | 116,168 | $ | 439 |
Results of Operations for the Gas Utilities for the Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018:
Gross margin for the three months ended September 30, 2019 increased as a result of:
(in millions) | |||
New rates | $ | 3.0 | |
Customer growth - distribution | 0.8 | ||
Increased transport and transmission | 0.7 | ||
Weather (a) | (3.4 | ) | |
Other | 1.1 | ||
Total increase in Gross margin (non-GAAP) | $ | 2.2 |
(a) Weather impacts for the three months ended September 30, 2019 compared to the same period in the prior year include reduced heating demand due to warmer temperatures and reduced irrigation loads to agriculture customers in our Nebraska Gas service territory due to higher precipitation.
Operations and maintenance expense increased primarily due to higher employee costs and higher outside services expenses.
Depreciation and amortization increased primarily due to a higher asset base driven by prior and current year capital expenditures.
46
Results of Operations for the Gas Utilities for the Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018:
Gross margin for the nine months ended September 30, 2019 increased as a result of:
(in millions) | |||
New rates | $ | 15.5 | |
Customer growth - distribution | 3.7 | ||
Increased transport and transmission | 1.8 | ||
Decreased mark-to-market on non-utility natural gas commodity contracts | (2.7 | ) | |
Excess deferred taxes returned to customers | (2.5 | ) | |
Weather | (0.6 | ) | |
Other | 2.0 | ||
Total increase in Gross margin (non-GAAP) | $ | 17.2 |
Operations and maintenance expense increased primarily due to $7.2 million of higher outside services expenses, $4.1 million of higher employee costs and $1.3 million of higher property taxes due to a higher asset base driven by prior and current year capital expenditures.
Depreciation and amortization increased primarily due to a higher asset base driven by prior and current year capital expenditures.
Operating Statistics
Gas Revenue (in thousands) | Gross Margin (non-GAAP) (in thousands) | Gas Utilities Quantities Sold & Transported (Dth) | |||||||||||||||||
Three Months Ended September 30, | Three Months Ended September 30, | Three Months Ended September 30, | |||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||
Residential | $ | 57,244 | $ | 58,221 | $ | 43,441 | $ | 42,598 | 3,599,549 | 3,708,196 | |||||||||
Commercial | 19,629 | 19,639 | 11,589 | 10,880 | 2,298,919 | 2,278,304 | |||||||||||||
Industrial | 8,770 | 8,258 | 2,493 | 2,028 | 2,960,930 | 2,304,098 | |||||||||||||
Other (a) | 2,499 | 487 | 2,499 | 487 | — | — | |||||||||||||
Total Distribution | 88,142 | 86,605 | 60,022 | 55,993 | 8,859,398 | 8,290,598 | |||||||||||||
Transportation and Transmission | 29,407 | 30,465 | 29,373 | 30,465 | 31,538,815 | 29,808,567 | |||||||||||||
Total Regulated | 117,549 | 117,070 | 89,395 | 86,458 | 40,398,213 | 38,099,165 | |||||||||||||
Non-regulated Services | 13,195 | 14,606 | 8,325 | 9,092 | |||||||||||||||
Total Gas Revenue & Gross Margin (non-GAAP) | $ | 130,744 | $ | 131,676 | $ | 97,720 | $ | 95,550 |
47
Gas Revenue (in thousands) | Gross Margin (non-GAAP) (in thousands) | Gas Utilities Quantities Sold & Transported (Dth) | |||||||||||||||||
Nine Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||
Residential | $ | 383,466 | $ | 383,972 | $ | 201,168 | $ | 192,072 | 44,356,725 | 42,642,021 | |||||||||
Commercial | 146,752 | 148,675 | 61,673 | 57,890 | 21,484,646 | 20,842,996 | |||||||||||||
Industrial | 18,764 | 20,805 | 5,830 | 5,341 | 5,141,399 | 5,235,417 | |||||||||||||
Other (a) | (968 | ) | (6,789 | ) | (968 | ) | (6,789 | ) | — | — | |||||||||
Total Distribution | 548,014 | 546,663 | 267,703 | 248,514 | 70,982,770 | 68,720,434 | |||||||||||||
Transportation and Transmission | 103,352 | 101,887 | 103,351 | 101,887 | 110,622,285 | 107,388,321 | |||||||||||||
Total Regulated | 651,366 | 648,550 | 371,054 | 350,401 | 181,605,055 | 176,108,755 | |||||||||||||
Non-regulated Services | 55,927 | 58,090 | 38,952 | 42,374 | |||||||||||||||
Total Gas Revenue & Gross Margin | $ | 707,293 | $ | 706,640 | $ | 410,006 | $ | 392,775 |
(a) | Other revenue reflects the impact of revenue reserved in accordance with the TCJA. |
Revenue (in thousands) | Gross Margin (non-GAAP) (in thousands) | Gas Utilities Quantities Sold & Transported (Dth) | |||||||||||||||||
Three Months Ended September 30, | Three Months Ended September 30, | Three Months Ended September 30, | |||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||
Arkansas | $ | 21,387 | $ | 18,743 | $ | 16,249 | $ | 13,415 | 4,094,454 | 4,022,089 | |||||||||
Colorado | 22,632 | 22,362 | 15,667 | 15,210 | 3,806,360 | 2,893,029 | |||||||||||||
Iowa | 16,381 | 16,982 | 13,135 | 12,556 | 5,686,772 | 5,595,205 | |||||||||||||
Kansas | 19,013 | 18,497 | 12,309 | 11,129 | 7,602,758 | 6,164,821 | |||||||||||||
Nebraska | 35,715 | 40,553 | 28,046 | 31,264 | 13,999,302 | 13,831,306 | |||||||||||||
Wyoming | 15,616 | 14,539 | 12,314 | 11,976 | 5,208,567 | 5,592,715 | |||||||||||||
Total Gas Revenue & Gross Margin (non-GAAP) | $ | 130,744 | $ | 131,676 | $ | 97,720 | $ | 95,550 | 40,398,213 | 38,099,165 |
Revenue (in thousands) | Gross Margin (non-GAAP) (in thousands) | Gas Utilities Quantities Sold & Transported (Dth) | |||||||||||||||||
Nine Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||
Arkansas | $ | 127,014 | $ | 116,226 | $ | 79,148 | $ | 65,803 | 21,061,567 | 21,183,322 | |||||||||
Colorado | 135,816 | 125,898 | 73,022 | 66,917 | 23,050,638 | 19,301,834 | |||||||||||||
Iowa | 105,736 | 111,968 | 50,773 | 49,630 | 28,834,731 | 28,527,522 | |||||||||||||
Kansas | 77,609 | 81,880 | 42,385 | 40,896 | 24,336,744 | 23,391,905 | |||||||||||||
Nebraska | 183,827 | 196,307 | 111,828 | 117,925 | 57,815,316 | 58,223,856 | |||||||||||||
Wyoming | 77,291 | 74,361 | 52,850 | 51,604 | 26,506,059 | 25,480,316 | |||||||||||||
Total Gas Revenue & Gross Margin (non-GAAP) | $ | 707,293 | $ | 706,640 | $ | 410,006 | $ | 392,775 | 181,605,055 | 176,108,755 |
Our Gas Utilities are highly seasonal, and sales volumes vary considerably with weather and seasonal heating and industrial loads. Approximately 70% of our Gas Utilities’ revenue and margins are expected in the first and fourth quarters of each year. Therefore, revenue for, and certain expenses of, these operations fluctuate significantly among quarters. Depending upon the geographic location in which our Gas Utilities operate, the winter heating season begins around November 1 and ends around March 31.
48
Three Months Ended September 30, | |||||||||
2019 | 2018 | ||||||||
Heating Degree Days | Actual | Variance from Normal | Actual Variance to Prior Year | Actual | Variance from Normal | ||||
Arkansas (a) | — | (100)% | (100)% | 12 | (72)% | ||||
Colorado | 68 | (68)% | (38)% | 109 | (49)% | ||||
Iowa | 43 | (69)% | (66)% | 128 | (7)% | ||||
Kansas (a) | — | (101)% | (100)% | 54 | (2)% | ||||
Nebraska | 22 | (80)% | (78)% | 101 | (7)% | ||||
Wyoming | 183 | (37)% | (22)% | 236 | (23)% | ||||
Combined (b) | 53 | (62)% | (51)% | 109 | (27)% |
Nine Months Ended September 30, | |||||||||
2019 | 2018 | ||||||||
Heating Degree Days: | Actual | Variance from Normal | Actual Variance to Prior Year | Actual | Variance from Normal | ||||
Arkansas (a) | 2,347 | (5)% | (5)% | 2,460 | (1)% | ||||
Colorado | 4,115 | —% | 16% | 3,548 | (14)% | ||||
Iowa | 4,611 | 10% | 3% | 4,460 | 6% | ||||
Kansas (a) | 3,204 | 8% | 6% | 3,032 | 2% | ||||
Nebraska | 4,169 | 10% | 4% | 4,016 | 6% | ||||
Wyoming | 5,093 | 9% | 12% | 4,552 | (4)% | ||||
Combined (b) | 4,297 | 7% | 7% | 4,008 | —% |
__________
(a) | Arkansas and Kansas have weather normalization mechanisms that mitigate the weather impact on gross margins. |
(b) | The combined heating degree days are calculated based on a weighted average of total customers by state excluding Kansas due to its weather normalization mechanism. Arkansas is excluded based on the weather normalization mechanism in effect from November through April. |
Regulatory Matters
For more information on recent regulatory activity and enacted regulatory provisions with respect to the states in which our Utilities operate, see Note 5 of the Notes to Condensed Consolidated Financial Statements and Part I, Items 1 and 2 and Part II, Item 8 of our 2018 Annual Report on Form 10-K filed with the SEC.
49
Power Generation
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2019 | 2018 | Variance | 2019 | 2018 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 25,811 | $ | 24,491 | $ | 1,320 | $ | 75,764 | $ | 71,173 | $ | 4,591 | ||||||
Operations and maintenance | 9,229 | 7,434 | 1,795 | 27,750 | 25,520 | 2,230 | ||||||||||||
Depreciation and amortization | 4,760 | 3,978 | 782 | 14,069 | 11,922 | 2,147 | ||||||||||||
Total operating expense | 13,989 | 11,412 | 2,577 | 41,819 | 37,442 | 4,377 | ||||||||||||
Adjusted operating income (a) | $ | 11,822 | $ | 13,079 | $ | (1,257 | ) | $ | 33,945 | $ | 33,731 | $ | 214 |
________________
(a) | Due to the changes in our segment disclosures discussed in Note 3 of the Notes to Condensed Consolidated Financial Statements, Power Generation Adjusted operating income was revised for the three and nine months ended September 30, 2018, which resulted in a decrease of $(1.4) million and $(4.4) million, respectively. |
Results of Operations for Power Generation for the Three and Nine Months Ended September 30, 2019 Compared to the Three and Nine Months Ended September 30, 2018:
Revenue increased in the current year due to increased wind MWh sold and higher PPA prices. Operating expenses increased in the current year primarily due to higher depreciation and property taxes from new wind assets.
The following table summarizes MWh for our Power Generation segment:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2019 | 2018 | 2019 | 2018 | ||||||
Quantities Sold, Generated and Purchased (MWh) (a) | |||||||||
Sold | |||||||||
Black Hills Colorado IPP (b) | 275,867 | 304,102 | 692,156 | 745,365 | |||||
Black Hills Wyoming (c) | 162,668 | 160,011 | 476,430 | 470,072 | |||||
Black Hills Electric Generation (d) | 30,912 | — | 112,461 | — | |||||
Total Sold | 469,447 | 464,113 | 1,281,047 | 1,215,437 | |||||
Generated | |||||||||
Black Hills Colorado IPP (b) | 275,867 | 304,102 | 692,156 | 745,365 | |||||
Black Hills Wyoming (c) | 142,219 | 144,476 | 407,001 | 407,324 | |||||
Black Hills Electric Generation (d) | 30,912 | — | 112,461 | — | |||||
Total Generated | 448,998 | 448,578 | 1,211,618 | 1,152,689 | |||||
Purchased | |||||||||
Black Hills Wyoming (c) | 16,865 | 16,685 | 56,205 | 65,724 | |||||
Total Purchased | 16,865 | 16,685 | 56,205 | 65,724 |
____________
(a) | Company uses and losses are not included in the quantities sold, generated, and purchased. |
(b) | Decrease from the prior year is a result of the impact of Colorado Electric’s wind generation replacing natural-gas generation. |
(c) | Under the 20-year economy energy PPA with the City of Gillette effective September 2014, Black Hills Wyoming purchases energy on behalf of the City of Gillette and sells that energy to the City of Gillette. MWh sold may not equal MWh generated and purchased due to a dispatch agreement Black Hills Wyoming has with South Dakota Electric to cover energy imbalances. |
(d) | Increase from prior year is driven by Black Hills Electric Generation’s acquisition of new wind assets. |
50
The following table provides certain operating statistics for our plants within the Power Generation segment:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2019 | 2018 | 2019 | 2018 | ||||||
Contracted power plant fleet availability: | |||||||||
Coal-fired plant | 98.0 | % | 97.9 | % | 95.2 | % | 93.9 | % | |
Natural gas-fired plants (a) | 97.6 | % | 99.3 | % | 98.4 | % | 99.4 | % | |
Wind (b) | 81.9 | % | N/A | 93.4 | % | N/A | |||
Total availability | 93.6 | % | 98.9 | % | 96.5 | % | 98.0 | % | |
Wind capacity factor (b) | 15.0 | % | N/A | 22.1 | % | N/A |
____________
(a) | 2019 included a planned outage at Pueblo Airport Generating Station. |
(b) | Change from the prior year is driven by Black Hills Electric Generation’s acquisition of new wind assets. |
Mining
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2019 | 2018 | Variance | 2019 | 2018 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Revenue | $ | 15,552 | $ | 17,301 | $ | (1,749 | ) | $ | 45,026 | $ | 51,328 | $ | (6,302 | ) | ||||
Operations and maintenance | 9,900 | 10,761 | (861 | ) | 28,988 | 32,807 | (3,819 | ) | ||||||||||
Depreciation, depletion and amortization | 2,278 | 1,989 | 289 | 6,687 | 5,874 | 813 | ||||||||||||
Total operating expenses | 12,178 | 12,750 | (572 | ) | 35,675 | 38,681 | (3,006 | ) | ||||||||||
Adjusted operating income | $ | 3,374 | $ | 4,551 | $ | (1,177 | ) | $ | 9,351 | $ | 12,647 | $ | (3,296 | ) |
The following table provides certain operating statistics for our Mining segment (in thousands, except for Revenue per ton):
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Tons of coal sold | 969 | 1,078 | 2,720 | 3,119 | |||||||||
Cubic yards of overburden moved | 2,341 | 2,361 | 6,380 | 6,763 | |||||||||
Revenue per ton | $ | 15.47 | $ | 15.54 | $ | 15.90 | $ | 15.92 |
Results of Operations for Mining for the Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018:
Current year revenue decreased due to 10% fewer tons sold driven primarily by unplanned generation facility outages. Operating expenses decreased primarily due to lower royalties and production taxes on decreased revenues.
Results of Operations for Mining for the Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018:
Current year revenue decreased due to 13% fewer tons sold driven primarily by planned and unplanned generation facility outages. Operating expenses decreased primarily due to lower royalties and production taxes on decreased revenues and lower fuel, labor and major maintenance expenses.
51
Corporate and Other
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2019 | 2018 | Variance | 2019 | 2018 | Variance | |||||||||||||
(in thousands) | ||||||||||||||||||
Adjusted operating income (loss) (a) | $ | (34 | ) | $ | (178 | ) | $ | 144 | $ | (439 | ) | $ | (2,709 | ) | $ | 2,270 |
________________
(a) | Due to the changes in our segment disclosures as discussed in Note 3 of the Notes to Condensed Consolidated Financial Statements, Corporate and Other Adjusted operating income (loss) was revised for the three and nine months ended September 30, 2018, which resulted in a decrease of $(0.2) million and $(0.4) million, respectively. |
Results of Operations for Corporate and Other for the Nine Months Ended September 30, 2019 Compared to the Three and Nine Months Ended September 30, 2018:
The variance in Adjusted operating income (loss) was primarily due to prior year expenses related to the oil and gas segment that were not reclassified to discontinued operations.
Consolidated Interest expense, Impairment of investment, Other income (expense) and Income tax benefit (expense) for the Three Months Ended September 30, 2019 Compared to the Three Months Ended September 30, 2018.
Impairment of Investment
For the three months ended September 30, 2019, we recorded a non-cash write-down of $20 million in our investment in equity securities of a privately held oil and gas company. The impairment was triggered by a deterioration in earnings performance of the privately held oil and gas company and an adverse change in future natural gas prices. See Note 21 of the Notes to Condensed Consolidated Financial Statements for additional details.
Income Tax Benefit (Expense)
Income tax benefit (expense) for the three months ended September 30, 2019 was $(2.5) million compared to $(7.5) million for the same period in 2018. The decrease in tax expense was primarily due to a prior year $(5.3) million income tax expense associated with changes in the previously estimated impact of tax reform on deferred income taxes.
For the three months ended September 30, 2019 the effective tax rate was 14.0% compared to 7.6% excluding the tax reform adjustments, for the same period in 2018. The higher effective tax rate is primarily due to a prior year state tax benefit.
Consolidated Interest expense, Impairment of investment, Other income (expense) and Income tax benefit (expense) for the Nine Months Ended September 30, 2019 Compared to the Nine Months Ended September 30, 2018.
Impairment of Investment
For the nine months ended September 30, 2019, we recorded a non-cash write-down of $20 million in our investment in equity securities of a privately held oil and gas company. The impairment was triggered by a deterioration in earnings performance of the privately held oil and gas company and an adverse change in future natural gas prices. See Note 21 of the Notes to Condensed Consolidated Financial Statements for additional details.
52
Income Tax Benefit (Expense)
Income tax benefit (expense) for the nine months ended September 30, 2019 was $(22) million compared to $12 million reported for the same period in 2018. The increase in tax expense was primarily due to a prior year $49 million tax benefit resulting from legal entity restructuring partially offset by a prior year $(7.5) million income tax expense associated with changes in the previously estimated impact of tax reform on deferred income taxes.
For the nine months ended September 30, 2019 the effective tax rate was 13.6% compared to 17.1% excluding the legal entity restructuring and tax reform adjustments, for the same period in 2018. The lower effective tax rate is primarily due to $5.0 million of federal production tax credits and related state investment tax credits associated with new wind assets, a $1.0 million tax benefit for deferred tax amortization related to tax reform.
Critical Accounting Estimates
There have been no material changes in our critical accounting estimates from those reported in our 2018 Annual Report on Form 10-K filed with the SEC. For more information on our critical accounting estimates, see Part II, Item 7 of our 2018 Annual Report on Form 10-K.
Liquidity and Capital Resources
There have been no material changes in Liquidity and Capital Resources from those reported in Item 7 of our 2018 Annual Report on Form 10-K filed with the SEC except as described below.
Collateral Requirements
Our utilities maintain wholesale commodity contracts for the purchases and sales of electricity and natural gas which have performance assurance provisions that allow the counterparty to require collateral postings under certain conditions, including when requested on a reasonable basis due to a deterioration in our financial condition or nonperformance. A significant downgrade in our credit ratings, such as a downgrade to a level below investment grade, could result in counterparties requiring collateral postings under such adequate assurance provisions. The amount of credit support that we may be required to provide at any point in the future is dependent on the amount of the initial transaction, changes in the market price, open positions and the amounts owed by or to the counterparty. At September 30, 2019, we had sufficient liquidity to cover collateral that could be required to be posted under these contracts.
Income Tax
The TCJA required revaluation of federal deferred tax assets and liabilities using the new lower corporate tax rate of 21%. We have reached agreements with regulators in seven states and are working with FERC regarding returning benefits to customers. Our working capital requirements increased as a result of complying with the TCJA and providing the benefits of the TCJA to customers. These agreements will negatively impact our cash flows by approximately $40 million to $45 million per year for each of the next several years.
Cash Flow Activities
The following table summarizes our cash flows for the nine months ended September 30, 2019 (in thousands):
Cash provided by (used in): | 2019 | 2018 | Variance | ||||||
Operating activities | $ | 386,075 | $ | 378,722 | $ | 7,353 | |||
Investing activities | $ | (593,272 | ) | $ | (281,771 | ) | $ | (311,501 | ) |
Financing activities | $ | 199,827 | $ | (101,949 | ) | $ | 301,776 |
53
Year-to-Date 2019 Compared to Year-to-Date 2018
Operating Activities
Net cash provided by operating activities was $386 million for the nine months ended September 30, 2019, compared to net cash provided by operating activities of $379 million for the same period in 2018 for an increase of $7 million. The variance was primarily attributable to:
• | Cash earnings (income from continuing operations plus non-cash adjustments) were $19 million higher for the nine months ended September 30, 2019 compared to the same period in the prior year; |
• | Net cash inflows from changes in operating assets and liabilities were $28 million for the nine months ended September 30, 2019, compared to net cash inflows of $42 million in the same period in the prior year. This $14 million decrease was primarily due to: |
◦ | Cash inflows increased by approximately $48 million primarily as a result of higher collections of accounts receivable for the nine months ended September 30, 2019 compared to the same period in the prior year; |
◦ | Cash outflows increased by approximately $3 million as a result of decreases in accounts payable and accrued liabilities driven by higher employee costs and other working capital requirements; and |
◦ | Cash inflows decreased by approximately $66 million as a result of changes in the timing of recovery from fuel cost adjustments as well as revenue reserved in the prior year due to the TCJA tax rate change that has subsequently been returned to customers. |
Investing Activities
Net cash used in investing activities was $593 million for the nine months ended September 30, 2019, compared to net cash used in investing activities of $282 million for the same period in 2018 for a variance of $311 million. The variance was primarily attributable to:
• | Capital expenditures of approximately $593 million for the nine months ended September 30, 2019 compared to $278 million for the same period in the prior year. Higher current year expenditures are driven by higher programmatic safety, reliability and integrity spending at our Gas Utilities and Electric Utilities segments, the 35-mile Natural Bridge pipeline project at our Gas Utilities segment, the Busch Ranch II wind project at our Power Generation segment and construction of the final segment of the 175-mile transmission line from Rapid City, South Dakota, to Stegall, Nebraska at our Electric Utilities segment. |
• | A $24 million investment made in the prior year partially offset by an $18 million change in net cash provided by investing activities from discontinued operations primarily due to the prior year sale of assets held for sale. |
54
Financing Activities
Net cash provided by financing activities for the nine months ended September 30, 2019 was $200 million, compared to $102 million of net cash used in financing activities for the same period in 2018 for a variance of $302 million. This variance is primarily due to:
• | We amended our Corporate term loan due July 30, 2020, which increased our debt to $400 million from $300 million; |
• | Current year issuance of common stock for net proceeds of $99 million through our ATM equity offering program; |
• | Current year net short-term borrowings of $109 million driven by increased capital expenditures; |
• | In the prior year, $99 million of net proceeds from the August 17, 2018 debt transaction was used to repay short-term debt; |
• | $15 million of higher current year dividend payments; and |
• | Payments for other financing activities decreased by $8.4 million, which was primarily driven by prior year financing costs associated with the July 30, 2018 and August 17, 2018 debt transactions. |
Dividends
Dividends paid on our common stock totaled $92 million for the nine months ended September 30, 2019, or $0.505 per share per quarter. On October 31, 2019, our board of directors declared a quarterly dividend of $0.535 per share payable December 1, 2019, equivalent to an annual dividend of $2.14 per share. The amount of any future cash dividends to be declared and paid, if any, will depend upon, among other things, our financial condition, funds from operations, the level of our capital expenditures, restrictions under our Revolving Credit Facility and our future business prospects.
Financing Transactions and Short-Term Liquidity
Revolving Credit Facility and CP Program
Our Revolving Credit Facility had the following borrowings, outstanding letters of credit, and available capacity (in millions):
Current | Short-term borrowings at | Letters of Credit at | Available Capacity at | ||||||||||
Credit Facility | Expiration | Capacity | September 30, 2019 | September 30, 2019 | September 30, 2019 | ||||||||
Revolving Credit Facility and CP Program | July 30, 2023 | $ | 750 | $ | 295 | $ | 18 | $ | 437 |
The weighted average interest rate on short-term borrowings at September 30, 2019 was 2.43%. Short-term borrowing activity for the nine months ended September 30, 2019 was (dollars in millions):
For the Nine Months Ended September 30, 2019 | |||
Maximum amount outstanding - short-term borrowing (based on daily outstanding balances) | $ | 295 | |
Average amount outstanding - short-term borrowing (based on daily outstanding balances) | $ | 171 | |
Weighted average interest rates - short-term borrowing | 2.59 | % |
55
Covenant Requirements
The Revolving Credit Facility contains customary affirmative and negative covenants, such as limitations on certain liens, restrictions on certain transactions, and maintenance of a certain Consolidated Indebtedness to Capitalization Ratio. Subject to applicable cure periods, a violation of any of these covenants would constitute an event of default that entitles the lenders to terminate their remaining commitments and accelerate all principal and interest outstanding. We were in compliance with these covenants as of September 30, 2019. See Note 8 of the Notes to Condensed Consolidated Financial Statements for more information.
Covenants within Wyoming Electric’s financing agreements require Wyoming Electric to maintain a debt to capitalization ratio of no more than 0.60 to 1.00. As of September 30, 2019, we were in compliance with these covenants.
Financing Activities
Financing activities for the nine months ended September 30, 2019 consisted of the following:
• | We issued a total of 1,328,332 shares of common stock under the ATM equity offering program for proceeds of $99 million, net of $1.0 million in commissions. As of September 30, 2019, there were no shares that were sold, but not settled. |
• | On June 17, 2019, we amended our Corporate term loan due July 30, 2020. This amendment increased total commitments to $400 million from $300 million, extended the term through June 17, 2021 and continues to have substantially similar terms and covenants as the amended and restated Revolving Credit Facility. The net proceeds were used to pay down short-term debt. Proceeds from the October 3, 2019 debt transaction were used to repay this term loan. |
• | Short-term borrowings from our CP Program and Revolver. |
On October 3, 2019, we completed a public debt offering of $700 million principal amount in senior unsecured notes. The debt offering consisted of $400 million of 3.05% 10-year senior notes due October 15, 2029 and $300 million of 3.875% 30-year senior notes due October 15, 2049. Proceeds were used to repay the $400 million Corporate term loan due June 17, 2021, retire the $200 million 5.875% senior notes due July 15, 2020, repay a portion of short-term debt.
Future Financing Plans
We will continue to assess debt and equity needs to support our capital expenditure plan.
Credit Ratings
After assessing the current operating performance, liquidity and the credit ratings of the Company, management believes that the Company will have access to the capital markets at prevailing market rates for companies with comparable credit ratings.
The following table represents the credit ratings and outlook and risk profile of BHC at September 30, 2019:
Rating Agency | Senior Unsecured Rating | Outlook |
S&P (a) | BBB+ | Stable |
Moody’s (b) | Baa2 | Stable |
Fitch (c) | BBB+ | Stable |
__________
(a) | On February 28, 2019, S&P affirmed our BBB+ rating and maintained a Stable outlook. |
(b) | On December 12, 2018, Moody’s affirmed our Baa2 rating and maintained a Stable outlook. |
(c) | On August 29, 2019, Fitch affirmed our BBB+ rating and maintained a Stable outlook. |
56
The following table represents the credit ratings of South Dakota Electric at September 30, 2019:
Rating Agency | Senior Secured Rating |
S&P (a) | A |
Moody’s (b) | A1 |
Fitch (c) | A |
__________
(a) | On April 30, 2019, S&P affirmed A rating. |
(b) | On October 15, 2019, Moody’s affirmed A1 rating. |
(c) | On August 29, 2019, Fitch affirmed A rating. |
Capital Requirements
Capital Expenditures
Actual | Planned | Planned | Planned | Planned | Planned | |||||||||||||
Capital Expenditures by Segment | Nine Months Ended September 30, 2019 (a) | 2019 (b) | 2020 | 2021 | 2022 | 2023 | ||||||||||||
(in millions) | ||||||||||||||||||
Electric Utilities (c) | $ | 147 | $ | 215 | $ | 229 | $ | 203 | $ | 170 | $ | 137 | ||||||
Gas Utilities (c) | 367 | 490 | 361 | 297 | 274 | 303 | ||||||||||||
Power Generation | 79 | 84 | 7 | 9 | 11 | 6 | ||||||||||||
Mining | 6 | 8 | 8 | 12 | 9 | 9 | ||||||||||||
Corporate and Other | 15 | 23 | 18 | 22 | 11 | 12 | ||||||||||||
$ | 614 | $ | 820 | $ | 623 | $ | 543 | $ | 475 | $ | 467 |
__________
(a) Expenditures for the nine months ended September 30, 2019 include the impact of accruals for property, plant and equipment.
(b) Includes actual capital expenditures for the nine months ended September 30, 2019.
(c) Planned capital expenditures increased for 2019 through 2023 primarily due to increased programmatic safety, reliability and integrity spending.
We continue to evaluate potential future acquisitions and other growth opportunities when they arise. As a result, capital expenditures may vary significantly from the estimates identified above.
Contractual Obligations
There have been no significant changes in contractual obligations from those previously disclosed in Note 19 of our Notes to the Consolidated Financial Statements in our 2018 Annual Report on Form 10-K except for the items described in Notes 8, 16, and 20 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Off-Balance Sheet Commitments
There have been no significant changes to off-balance sheet commitments from those previously disclosed in Item 7 of our 2018 Annual Report on Form 10-K filed with the SEC except for the items described in Note 8 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
New Accounting Pronouncements
Other than the pronouncements reported in our 2018 Annual Report on Form 10-K filed with the SEC and those discussed in Note 1 of the Notes to Condensed Consolidated Financial Statements in this Quarterly Report on Form 10-Q, there have been no new accounting pronouncements that are expected to have a material effect on our financial position, results of operations, or cash flows.
57
FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q contains forward-looking statements as defined by the SEC. Forward-looking statements are all statements other than statements of historical fact, including without limitation those statements that are identified by the words “anticipates,” “estimates,” “expects,” “intends,” “plans,” “predicts” and similar expressions, and include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are other than statements of historical facts. From time to time, the Company may publish or otherwise make available forward-looking statements of this nature, including statements contained within Item 2 - Management’s Discussion & Analysis of Financial Condition and Results of Operations.
Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed. The Company’s expectations, beliefs and projections are expressed in good faith and are believed by the Company to have a reasonable basis, including without limitation, management’s examination of historical operating trends, data contained in the Company’s records and other data available from third parties. Nonetheless, the Company’s expectations, beliefs or projections may not be achieved or accomplished.
Any forward-looking statement contained in this document speaks only as of the date the statement was made. The Company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances that occur after the date on which the statement was made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all of the factors, nor can it assess the effect of each factor on the Company’s business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statement. All forward-looking statements, whether written or oral and whether made by or on behalf of the Company, are expressly qualified by the risk factors and cautionary statements described in our 2018 Annual Report on Form 10-K including statements contained within Item 1A - Risk Factors of our 2018 Annual Report on Form 10-K, Part II, Item 1A of this Quarterly Report on Form 10-Q and other reports that we file with the SEC from time to time.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Information regarding our quantitative and qualitative disclosures about market risk is disclosed in Item 7A of our Annual Report on Form 10-K. During the nine months ended September 30, 2019, there were no material changes to our quantitative and qualitative disclosures about market risk.
ITEM 4. CONTROLS AND PROCEDURES
Our Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) as of September 30, 2019. Based on their evaluation, they have concluded that our disclosure controls and procedures were effective at September 30, 2019.
Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Security Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the quarter ended September 30, 2019, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
58
BLACK HILLS CORPORATION
Part II — Other Information
ITEM 1. | Legal Proceedings |
For information regarding legal proceedings, see Note 19 in Item 8 of our 2018 Annual Report on Form 10-K and Note 16 in Item 1 of Part I of this Quarterly Report on Form 10-Q, which information from Note 16 is incorporated by reference into this item.
ITEM 4. | Mine Safety Disclosures |
Information concerning mine safety violations or other regulatory matters required by Sections 1503(a) of Dodd-Frank is included in Exhibit 95 of this Quarterly Report on Form 10-Q.
ITEM 6. | Exhibits |
Exhibit Number | Description |
Exhibit 3.1* | |
Exhibit 3.2* | |
Exhibit 4.1* | |
Exhibit 4.2* | |
59
Exhibit 4.3* | |
Exhibit 4.4* | |
Exhibit 10.1 | |
Exhibit 31.1 | |
Exhibit 31.2 | |
Exhibit 32.1 | |
Exhibit 32.2 | |
Exhibit 95 | |
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
__________
* | Previously filed as part of the filing indicated and incorporated by reference herein. |
60
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BLACK HILLS CORPORATION
/s/ Linden R. Evans | ||
Linden R. Evans, President and | ||
Chief Executive Officer | ||
/s/ Richard W. Kinzley | ||
Richard W. Kinzley, Senior Vice President and | ||
Chief Financial Officer | ||
Dated: | November 5, 2019 |
61