Annual Statements Open main menu

BlackRock TCP Capital Corp. - Quarter Report: 2023 June (Form 10-Q)

10-Q

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Quarter Ended June 30, 2023

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number: 814-00899

 

 

BLACKROCK TCP CAPITAL CORP.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Delaware

56-2594706

(State or Other Jurisdiction of Incorporation)

(IRS Employer Identification No.)

 

 

2951 28th Street, Suite 1000

 

Santa Monica, California

90405

(Address of Principal Executive Offices)

(Zip Code)

 

(310) 566-1000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Common Stock, par value $0.001 per share

TCPC

NASDAQ Global Select Market

(Title of each class)

(Trading Symbol(s) )

(Name of each exchange where registered)

 

Securities registered pursuant to Section 12(g) of the Act: None

 

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act: Yes ☒ No ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days: Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller Reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with a new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ☐ No

 

The number of shares of the Registrant’s common stock, $0.001 par value, outstanding as of August 3, 2023 was 57,767,264.

 

 

 

 


 

BLACKROCK TCP CAPITAL CORP.

 

FORM 10-Q

 

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2023

 

TABLE OF CONTENTS

 

Part I.

Financial Information

 

 

 

 

Item 1.

Financial Statements

 

 

Consolidated Statements of Assets and Liabilities as of June 30, 2023 (unaudited) and December 31, 2022

2

 

 

 

 

Consolidated Statements of Operations for the three and six months ended June 30, 2023 (unaudited) and June 30, 2022 (unaudited)

3

 

 

 

 

Consolidated Statements of Changes in Net Assets for the three and six months ended June 30, 2023 (unaudited) and June 30, 2022 (unaudited)

4

 

 

 

 

Consolidated Statements of Cash Flows for the six months ended June 30, 2023 (unaudited) and June 30, 2022 (unaudited)

5

 

 

 

 

Consolidated Schedule of Investments as of June 30, 2023 (unaudited) and December 31, 2022

6

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

27

 

 

 

 

Consolidated Schedule of Changes in Investments in Affiliates for the six months ended June 30, 2023 (unaudited) and year ended December 31, 2022

53

 

 

 

 

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers as of June 30, 2023 (unaudited) and December 31, 2022

57

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

59

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

72

 

 

 

Item 4.

Controls and Procedures

72

 

 

 

Part II.

Other Information

73

 

 

 

Item 1.

Legal Proceedings

73

 

 

 

Item 1A.

Risk Factors

73

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

73

 

 

 

Item 3.

Defaults upon Senior Securities

73

 

 

 

Item 4.

Mine Safety Disclosures

73

 

 

 

Item 5.

Other Information

74

 

 

 

Item 6.

Exhibits

75

 

1


TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Assets and Liabilities

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

(unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Investments, at fair value:

 

 

 

 

 

 

Non-controlled, non-affiliated investments (cost of $1,450,177,059 and $1,474,146,428, respectively)

 

$

1,399,531,797

 

 

$

1,402,764,659

 

Non-controlled, affiliated investments (cost of $37,934,939 and $37,132,993, respectively)

 

 

69,168,901

 

 

 

69,089,697

 

Controlled investments (cost of $195,494,803 and $158,500,500, respectively)

 

 

171,857,336

 

 

 

137,733,285

 

Total investments (cost of $1,683,606,801 and $1,669,779,921, respectively)

 

 

1,640,558,034

 

 

 

1,609,587,641

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

123,129,111

 

 

 

82,435,171

 

Interest, dividends and fees receivable

 

 

24,067,525

 

 

 

20,903,797

 

Deferred debt issuance costs

 

 

3,039,843

 

 

 

3,597,236

 

Prepaid expenses and other assets

 

 

1,944,557

 

 

 

2,826,004

 

Total assets

 

 

1,792,739,070

 

 

 

1,719,349,849

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Debt (net of deferred issuance costs of $4,212,814 and $5,056,427, respectively)

 

 

1,021,131,891

 

 

 

944,005,814

 

Interest and debt related payables

 

9,938,473

 

 

 

9,260,738

 

Incentive fees payable

 

5,855,495

 

 

 

4,883,575

 

Management fees payable

 

5,826,655

 

 

 

6,084,202

 

Reimbursements due to the Advisor

 

 

325,772

 

 

 

1,498,733

 

Distributions payable

 

 

 

 

 

2,888,363

 

Payable for investments purchased

 

 

 

 

 

1,937,465

 

Accrued expenses and other liabilities

 

 

2,068,823

 

 

 

2,037,169

 

Total liabilities

 

 

1,045,147,109

 

 

 

972,596,059

 

 

 

 

 

 

 

Commitments and contingencies (Note 5)

 

 

 

 

 

 

 

 

 

 

 

 

Net assets

 

$

747,591,961

 

 

$

746,753,790

 

 

 

 

 

 

 

Composition of net assets applicable to common shareholders

 

 

 

 

 

 

Common stock, $0.001 par value; 200,000,000 shares authorized, 57,767,264 and
    
57,767,264 shares issued and outstanding as of June 30, 2023 and
    December 31, 2022, respectively

 

$

57,767

 

 

$

57,767

 

Paid-in capital in excess of par

 

 

967,890,570

 

 

 

967,890,570

 

Distributable earnings (loss)

 

 

(220,356,376

)

 

 

(221,194,547

)

Total net assets

 

 

747,591,961

 

 

 

746,753,790

 

Total liabilities and net assets

 

$

1,792,739,070

 

 

$

1,719,349,849

 

Net assets per share

 

$

12.94

 

 

$

12.93

 

 

See accompanying notes to the consolidated financial statements.

2


TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Operations (Unaudited)

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (excluding PIK):

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

$

46,264,863

 

 

$

37,218,468

 

 

$

91,418,011

 

 

$

74,646,423

 

Non-controlled, affiliated investments

 

 

47,703

 

 

 

33,936

 

 

 

93,238

 

 

 

67,044

 

Controlled investments

 

 

2,775,676

 

 

 

1,823,155

 

 

 

4,984,728

 

 

 

3,735,659

 

PIK income:

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

3,631,465

 

 

 

2,004,691

 

 

 

5,216,299

 

 

 

3,084,896

 

Controlled investments

 

 

310,993

 

 

 

 

 

 

310,993

 

 

 

 

Dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

255,437

 

 

 

225,854

 

 

 

558,179

 

 

 

487,083

 

Non-controlled, affiliated investments

 

 

653,143

 

 

 

580,300

 

 

 

1,287,268

 

 

 

1,143,704

 

Controlled investments

 

 

 

 

 

1,850,074

 

 

 

 

 

 

2,563,899

 

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

21,558

 

 

 

173,256

 

 

 

354,822

 

 

 

325,733

 

Non-controlled, affiliated investments

 

 

 

 

 

45,651

 

 

 

45,650

 

 

 

51,853

 

Total investment income

 

 

53,960,838

 

 

 

43,955,385

 

 

 

104,269,188

 

 

 

86,106,294

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other debt expenses

 

 

12,288,304

 

 

 

9,369,209

 

 

 

23,837,475

 

 

 

18,714,413

 

Management fees

 

 

6,095,736

 

 

 

6,606,166

 

 

 

11,973,275

 

 

 

13,273,893

 

Incentive fees

 

 

5,855,495

 

 

 

4,511,860

 

 

 

11,245,191

 

 

 

8,702,090

 

Professional fees

 

 

318,778

 

 

 

409,993

 

 

 

773,128

 

 

 

980,388

 

Administrative expenses

 

 

357,803

 

 

 

444,036

 

 

 

734,347

 

 

 

921,095

 

Director fees

 

 

208,819

 

 

 

236,113

 

 

 

559,819

 

 

 

459,113

 

Insurance expense

 

 

138,575

 

 

 

181,062

 

 

 

292,578

 

 

 

362,123

 

Custody fees

 

 

91,330

 

 

 

76,593

 

 

 

181,916

 

 

 

160,522

 

Other operating expenses

 

 

1,001,519

 

 

 

850,155

 

 

 

1,658,413

 

 

 

1,508,519

 

Total operating expenses

 

 

26,356,359

 

 

 

22,685,187

 

 

 

51,256,142

 

 

 

45,082,156

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income before taxes

 

 

27,604,479

 

 

 

21,270,198

 

 

 

53,013,046

 

 

 

41,024,138

 

 

 

 

 

 

 

 

 

 

 

 

 

Excise tax expense

 

 

 

 

 

 

 

 

35,440

 

 

 

 

Net investment income

 

 

27,604,479

 

 

 

21,270,198

 

 

 

52,977,606

 

 

 

41,024,138

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss) on investments and foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

(394,628

)

 

 

(29,415,029

)

 

 

(31,024,332

)

 

 

(29,368,762

)

Non-controlled, affiliated investments

 

 

 

 

 

11,048,248

 

 

 

 

 

 

11,048,248

 

Controlled investments

 

 

 

 

 

 

 

 

 

 

 

(124,801

)

Net realized gain (loss)

 

 

(394,628

)

 

 

(18,366,781

)

 

 

(31,024,332

)

 

 

(18,445,315

)

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation
   (depreciation):

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

(10,882,711

)

 

 

1,417,267

 

 

 

21,089,611

 

 

 

(8,162,024

)

Non-controlled, affiliated investments

 

 

919,061

 

 

 

(4,318,514

)

 

 

(1,208,066

)

 

 

(7,158,091

)

Controlled investments

 

 

(995,515

)

 

 

(130,245

)

 

 

(2,870,254

)

 

 

5,062,177

 

Net change in unrealized appreciation (depreciation)

 

 

(10,959,165

)

 

 

(3,031,492

)

 

 

17,011,291

 

 

 

(10,257,938

)

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gain (loss)

 

 

(11,353,793

)

 

 

(21,398,273

)

 

 

(14,013,041

)

 

 

(28,703,253

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in net assets resulting
   from operations

 

$

16,250,686

 

 

$

(128,075

)

 

$

38,964,565

 

 

$

12,320,885

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share

 

$

0.28

 

 

$

(0.00

)

 

$

0.67

 

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average common
   shares outstanding

 

 

57,767,264

 

 

 

57,767,264

 

 

 

57,767,264

 

 

 

57,767,264

 

 

See accompanying notes to the consolidated financial statements.

3


TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Changes in Net Assets (Unaudited)

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Par Amount

 

 

Paid in Capital
in Excess of Par

 

 

Distributable
earnings (loss)

 

 

Total Net
Assets

 

Balance at December 31, 2022

 

 

57,767,264

 

 

$

57,767

 

 

$

967,890,570

 

 

$

(221,194,547

)

 

$

746,753,790

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

25,373,127

 

 

 

25,373,127

 

Net realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

(2,659,248

)

 

 

(2,659,248

)

Dividends paid to shareholders

 

 

 

 

 

 

 

 

 

 

 

(18,485,524

)

 

 

(18,485,524

)

Balance at March 31, 2023

 

57,767,264

 

 

$

57,767

 

 

$

967,890,570

 

 

$

(216,966,192

)

 

$

750,982,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

27,604,479

 

 

 

27,604,479

 

Net realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

(11,353,793

)

 

 

(11,353,793

)

Dividends paid to shareholders

 

 

 

 

 

 

 

 

 

 

 

(19,640,870

)

 

 

(19,640,870

)

Balance at June 30, 2023

 

57,767,264

 

 

$

57,767

 

 

$

967,890,570

 

 

$

(220,356,376

)

 

$

747,591,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Par Amount

 

 

Paid in Capital
in Excess of Par

 

 

Distributable
earnings (loss)

 

 

Total Net
Assets

 

Balance at December 31, 2021

 

 

57,767,264

 

 

$

57,767

 

 

$

966,409,911

 

 

$

(137,011,042

)

 

$

829,456,636

 

Cumulative effect adjustment for the adoption of ASU 2020-06 (1)

 

 

 

 

 

 

 

 

(3,309,596

)

 

 

3,196,507

 

 

 

(113,089

)

Net investment income

 

 

 

 

 

 

 

 

 

 

 

19,753,940

 

 

 

19,753,940

 

Net realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

(7,304,980

)

 

 

(7,304,980

)

Dividends paid to shareholders

 

 

 

 

 

 

 

 

 

 

 

(17,330,179

)

 

 

(17,330,179

)

Balance at March 31, 2022

 

57,767,264

 

 

$

57,767

 

 

$

963,100,315

 

 

$

(138,695,754

)

 

$

824,462,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

21,270,198

 

 

 

21,270,198

 

Net realized and unrealized gain (loss)

 

 

 

 

 

 

 

 

 

 

 

(21,398,273

)

 

 

(21,398,273

)

Dividends paid to shareholders

 

 

 

 

 

 

 

 

 

 

 

(17,330,179

)

 

 

(17,330,179

)

Balance at June 30, 2022

 

57,767,264

 

 

$

57,767

 

 

$

963,100,315

 

 

$

(156,154,008

)

 

$

807,004,074

 

 

(1)
See Note 2 and Note 4 for further information related to the adoption of ASU 2020-06.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the consolidated financial statements.

4


TABLE OF CONTENTS

BlackRock TCP Capital Corp.

Consolidated Statements of Cash Flows (Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Operating activities

 

 

 

 

 

 

Net increase (decrease) in net assets resulting from operations

 

$

38,964,565

 

 

$

12,320,885

 

Adjustments to reconcile net increase (decrease) in net assets resulting
   from operations to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Net realized (gain) loss

 

 

31,024,332

 

 

 

18,445,315

 

Change in net unrealized (appreciation) depreciation of investments

 

 

(17,143,512

)

 

 

10,735,596

 

Net amortization of investment discounts and premiums

 

 

(2,620,291

)

 

 

(5,467,347

)

Amortization of original issue discount on debt

 

 

105,402

 

 

 

97,721

 

Interest and dividend income paid in kind

 

 

(3,600,481

)

 

 

(3,084,896

)

Amortization of deferred debt issuance costs

 

 

1,433,974

 

 

 

1,553,981

 

Changes in assets and liabilities:

 

 

 

 

 

 

Purchases of investments

 

 

(89,512,996

)

 

 

(211,990,085

)

Proceeds from disposition of investments

 

 

50,882,555

 

 

 

235,621,774

 

Decrease (increase) in interest, dividends and fees receivable

 

 

(3,163,728

)

 

 

724,261

 

Decrease (increase) in receivable for investments sold

 

 

 

 

 

5,790,508

 

Decrease (increase) in prepaid expenses and other assets

 

 

881,447

 

 

 

225,494

 

Increase (decrease) in payable for investments purchased

 

 

(1,937,465

)

 

 

(28,977,328

)

Increase (decrease) in incentive fees payable

 

 

971,920

 

 

 

769,417

 

Increase (decrease) in interest and debt related payables

 

 

677,735

 

 

 

(1,257,156

)

Increase (decrease) in reimbursements due to the Advisor

 

 

(1,172,961

)

 

 

363,448

 

Increase (decrease) in management fees payable

 

 

(257,547

)

 

 

13,750

 

Increase (decrease) in accrued expenses and other liabilities

 

 

31,654

 

 

 

384,607

 

Net cash provided by (used in) operating activities

 

 

5,564,603

 

 

 

36,269,945

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

Draws on credit facilities

 

 

162,008,059

 

 

 

400,431,901

 

Repayments of credit facility draws

 

 

(85,830,997

)

 

 

(232,166,722

)

Payments of debt issuance costs

 

 

(32,968

)

 

 

 

Dividends paid to shareholders

 

 

(41,014,757

)

 

 

(34,660,358

)

Repayment of convertible notes

 

 

 

 

 

(140,000,000

)

Net cash provided by (used in) financing activities

 

 

35,129,337

 

 

 

(6,395,179

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents (including restricted cash)

 

 

40,693,940

 

 

 

29,874,766

 

Cash and cash equivalents (including restricted cash) at beginning of period

 

 

82,435,171

 

 

 

19,552,273

 

Cash and cash equivalents (including restricted cash) at end of period

 

$

123,129,111

 

 

$

49,427,039

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Interest payments

 

$

21,244,543

 

 

$

17,920,525

 

Excise tax payments

 

$

35,440

 

 

$

 

 

See accompanying notes to the consolidated financial statements

5


 

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited)

June 30, 2023

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALCV Purchaser, Inc. (AutoLenders)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

12.23

%

 

4/15/2026

 

$

6,070,978

 

 

$

6,009,346

 

 

$

6,010,268

 

 

 

0.34

%

 

G/N

ALCV Purchaser, Inc. (AutoLenders)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

12.18

%

 

4/15/2026

 

$

662,974

 

 

 

657,532

 

 

 

656,344

 

 

 

0.04

%

 

G/N

AutoAlert, LLC

 

First Lien Incremental Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

5.40

%

 

 

10.29

%

 

3/31/2028

 

$

18,812,631

 

 

 

18,812,631

 

 

 

18,812,631

 

 

 

1.06

%

 

F/N

AutoAlert, LLC

 

Second Lien Incremental Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

9.40

%

 

 

14.30

%

 

3/31/2029

 

$

8,915,522

 

 

 

8,915,522

 

 

 

8,915,522

 

 

 

0.51

%

 

F/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34,395,031

 

 

 

34,394,765

 

 

 

1.95

%

 

 

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Porcelain Acquisition Corporation (Paramount)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

5.75

%

 

 

11.34

%

 

4/30/2027

 

$

6,166,272

 

 

 

6,080,380

 

 

 

6,018,281

 

 

 

0.34

%

 

N

Porcelain Acquisition Corporation (Paramount)

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

5.75

%

 

 

11.34

%

 

4/30/2027

 

$

933,227

 

 

 

920,702

 

 

 

910,830

 

 

 

0.05

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,001,082

 

 

 

6,929,111

 

 

 

0.39

%

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pico Quantitative Trading, LLC

 

First Lien Term Loan (1.0% Exit Fee)

 

SOFR(Q)

 

 

1.50

%

 

 

7.25

%

 

 

12.75

%

 

2/7/2025

 

$

21,791,007

 

 

 

21,438,245

 

 

 

21,987,126

 

 

 

1.25

%

 

N

Pico Quantitative Trading, LLC

 

First Lien Incremental Term Loan

 

SOFR(Q)

 

 

1.50

%

 

 

7.25

%

 

 

12.56

%

 

2/7/2025

 

$

24,415,870

 

 

 

23,732,537

 

 

 

24,415,870

 

 

 

1.38

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,170,782

 

 

 

46,402,996

 

 

 

2.63

%

 

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pueblo Mechanical and Controls, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.00

%

 

 

11.16

%

 

8/23/2028

 

$

359,781

 

 

 

351,958

 

 

 

353,701

 

 

 

0.02

%

 

N

Pueblo Mechanical and Controls, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.00

%

 

 

11.15

%

 

8/23/2028

 

$

196,894

 

 

 

191,396

 

 

 

192,681

 

 

 

0.01

%

 

N

Pueblo Mechanical and Controls, LLC

 

Sr Secured Revolver

 

PRIME

 

 

0.75

%

 

 

5.00

%

 

 

13.25

%

 

8/23/2027

 

$

23,500

 

 

 

22,261

 

 

 

22,513

 

 

 

 

 

N

Thermostat Purchaser III, Inc. (Reedy Industries)

 

Second Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.25

%

 

 

12.66

%

 

8/31/2029

 

$

7,767,802

 

 

 

7,671,534

 

 

 

7,239,592

 

 

 

0.42

%

 

N

Thermostat Purchaser III, Inc. (Reedy Industries)

 

Second Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.25

%

 

 

12.66

%

 

8/31/2029

 

$

 

 

 

(7,690

)

 

 

(90,389

)

 

 

-0.01

%

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,229,459

 

 

 

7,718,098

 

 

 

0.44

%

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plate Newco 1 Limited (Avanti) (United Kingdom)

 

Subordinated E1 Term Loan

 

LIBOR(Q)

 

 

 

 

12.50% PIK

 

 

 

12.50

%

 

10/13/2023

 

$

88,455

 

 

 

58,350

 

 

 

 

 

 

 

 

C/H/N

Plate Newco 1 Limited (Avanti) (United Kingdom)

 

Subordinated E2 Term Loan

 

LIBOR(Q)

 

 

 

 

12.50% PIK

 

 

 

12.50

%

 

10/13/2023

 

$

265,368

 

 

 

174,283

 

 

 

 

 

 

 

 

C/H/N

Plate Newco 1 Limited (Avanti) (United Kingdom)

 

Subordinated F Term Loan

 

LIBOR(Q)

 

 

 

 

12.50% PIK

 

 

 

12.50

%

 

10/13/2023

 

$

1,071,041

 

 

 

650,880

 

 

 

 

 

 

 

 

C/H/N

Plate Newco 1 Limited (Avanti) (United Kingdom)

 

Subordinated G Term Loan

 

LIBOR(Q)

 

 

 

 

12.50% PIK

 

 

 

12.50

%

 

10/13/2023

 

$

315,185

 

 

 

198,469

 

 

 

 

 

 

 

 

C/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,081,982

 

 

 

 

 

 

 

 

 

Construction and Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CSG Buyer, Inc. (Core States)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

11.50

%

 

3/31/2028

 

$

 

 

 

(29,212

)

 

 

(46,739

)

 

 

 

 

K/N

CSG Buyer, Inc. (Core States)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

11.50

%

 

3/31/2028

 

$

8,870,302

 

 

 

8,692,896

 

 

 

8,586,452

 

 

 

0.49

%

 

N

CSG Buyer, Inc. (Core States)

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

11.50

%

 

3/31/2028

 

$

 

 

 

(58,423

)

 

 

(93,477

)

 

 

-0.01

%

 

K/N

Geo Parent Corporation

 

First Lien Term Loan

 

SOFR(S)

 

 

 

 

 

5.25

%

 

 

10.17

%

 

12/29/2025

 

$

2,199,908

 

 

 

2,160,967

 

 

 

2,133,911

 

 

 

0.12

%

 

G/N

Homerenew Buyer, Inc. (Project Dream)

 

First Lien Delayed Draw Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

6.50

%

 

 

11.73

%

 

11/23/2027

 

$

3,609,893

 

 

 

3,545,987

 

 

 

3,454,669

 

 

 

0.20

%

 

N

Homerenew Buyer, Inc. (Project Dream)

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

6.50

%

 

 

11.69

%

 

11/23/2027

 

$

552,386

 

 

 

540,346

 

 

 

522,695

 

 

 

0.03

%

 

N

Homerenew Buyer, Inc. (Project Dream)

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

6.50

%

 

 

11.70

%

 

11/23/2027

 

$

1,686,538

 

 

 

1,654,652

 

 

 

1,614,016

 

 

 

0.09

%

 

N

Hylan Intermediate Holding II, LLC

 

Second Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

10.00

%

 

 

14.84

%

 

3/11/2027

 

$

5,056,985

 

 

 

4,877,976

 

 

 

5,051,928

 

 

 

0.29

%

 

N

Hylan Intermediate Holding II, LLC

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

8.00

%

 

 

12.84

%

 

2/22/2026

 

$

4,983,707

 

 

 

4,983,707

 

 

 

4,978,723

 

 

 

0.28

%

 

N

LJ Avalon Holdings, LLC (Ardurra)

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

6.50

%

 

 

11.51

%

 

2/1/2029

 

$

 

 

 

(23,417

)

 

 

(20,942

)

 

 

 

 

K/N

LJ Avalon Holdings, LLC (Ardurra)

 

First Lien Delayed Draw Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

6.50

%

 

 

11.51

%

 

2/1/2030

 

$

 

 

 

(59,165

)

 

 

(52,355

)

 

 

 

 

K/N

LJ Avalon Holdings, LLC (Ardurra)

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

6.50

%

 

 

11.51

%

 

2/1/2030

 

$

5,152,776

 

 

 

5,006,726

 

 

 

5,023,956

 

 

 

0.28

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,293,040

 

 

 

31,152,837

 

 

 

1.77

%

 

 

 

 

6


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2023

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freedom Financial Network Funding, LLC

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

9.00

%

 

 

14.54

%

 

9/21/2027

 

$

7,500,000

 

 

$

7,331,169

 

 

$

7,237,500

 

 

 

0.41

%

 

N

Freedom Financial Network Funding, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

9.00

%

 

 

14.20

%

 

9/21/2027

 

$

2,500,000

 

 

 

2,446,278

 

 

 

2,412,500

 

 

 

0.14

%

 

N

Lucky US BuyerCo, LLC (Global Payments)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.39

%

 

3/30/2029

 

$

 

 

 

(8,013

)

 

 

(7,976

)

 

 

 

 

K/N

Lucky US BuyerCo, LLC (Global Payments)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.39

%

 

3/30/2029

 

$

2,170,647

 

 

 

2,107,127

 

 

 

2,108,350

 

 

 

0.12

%

 

N

Money Transfer Acquisition Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

8.25

%

 

 

13.45

%

 

12/14/2027

 

$

6,939,853

 

 

 

6,809,719

 

 

 

6,814,935

 

 

 

0.38

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,686,280

 

 

 

18,565,309

 

 

 

1.05

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Containers & Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BW Holding, Inc. (Brook & Whittle)

 

Second Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.50

%

 

 

12.91

%

 

12/14/2029

 

$

11,969,577

 

 

 

11,734,531

 

 

 

10,557,167

 

 

 

0.59

%

 

N

BW Holding, Inc. (Brook & Whittle)

 

Second Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.50

%

 

 

12.91

%

 

12/14/2029

 

$

1,110,271

 

 

 

1,088,794

 

 

 

979,259

 

 

 

0.06

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,823,325

 

 

 

11,536,426

 

 

 

0.65

%

 

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colony Display, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

6.50% Cash + 3.00% PIK

 

 

 

15.00

%

 

6/30/2026

 

$

6,966,503

 

 

 

6,878,301

 

 

 

6,262,886

 

 

 

0.36

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elevate Brands OpCo, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

13.70

%

 

3/15/2027

 

$

20,800,000

 

 

 

20,511,376

 

 

 

20,800,000

 

 

 

1.18

%

 

N

Fusion Holding Corp. (Finalsite)

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

11.59

%

 

9/14/2029

 

$

459,953

 

 

 

450,596

 

 

 

455,537

 

 

 

0.03

%

 

N

Fusion Holding Corp. (Finalsite)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

11.55

%

 

9/15/2027

 

$

 

 

 

(716

)

 

 

(423

)

 

 

 

 

K/N

Razor Group GmbH (Germany)

 

First Lien Delayed Draw Term Loan

 

SOFR(M)

 

 

2.00

%

 

5.00% Cash + 5.00% PIK

 

 

 

15.02

%

 

4/30/2025

 

$

41,799,869

 

 

 

41,933,304

 

 

 

40,248,298

 

 

 

2.28

%

 

H/N

Razor Group GmbH (Germany)

 

First Lien Sr Secured Convertible Term Loan

 

Fixed

 

 

 

 

3.50% Cash + 3.50% PIK

 

 

 

7.00

%

 

4/30/2025

 

$

4,734,408

 

 

 

4,734,408

 

 

 

5,042,144

 

 

 

0.29

%

 

H/N

SellerX Germany Gmbh & Co. Kg (Germany)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

8.00% Cash + 3.00% PIK

 

 

 

16.54

%

 

11/23/2025

 

$

18,018,933

 

 

 

17,786,240

 

 

 

18,018,933

 

 

 

1.02

%

 

H/N

Thras.io, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

12.50

%

 

12/18/2026

 

$

9,739,964

 

 

 

9,527,037

 

 

 

7,597,172

 

 

 

0.43

%

 

G

Thras.io, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

12.50

%

 

12/18/2026

 

$

23,294,749

 

 

 

23,027,347

 

 

 

18,169,904

 

 

 

1.03

%

 

G

Whele, LLC (PerchHQ)

 

First Lien Incremental Term Loan

 

SOFR(M)

 

 

1.00

%

 

8.50% Cash + 3.00% PIK

 

 

 

16.82

%

 

10/15/2025

 

$

19,398,793

 

 

 

19,483,317

 

 

 

16,236,790

 

 

 

0.92

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

137,452,909

 

 

 

126,568,355

 

 

 

7.18

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2-10 Holdco, Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

6.00

%

 

 

11.20

%

 

3/26/2026

 

$

8,082,534

 

 

 

8,067,525

 

 

 

7,934,624

 

 

 

0.45

%

 

N

2-10 Holdco, Inc.

 

Sr Secured Revolver

 

SOFR(M)

 

 

0.75

%

 

 

6.00

%

 

 

11.20

%

 

3/26/2026

 

$

 

 

 

(1,029

)

 

 

(13,243

)

 

 

 

 

K/N

36th Street Capital Partners Holdings, LLC

 

Senior Note

 

Fixed

 

 

 

 

 

 

 

 

12.00

%

 

11/30/2025

 

$

50,131,437

 

 

 

50,131,437

 

 

 

50,131,437

 

 

 

2.83

%

 

E/F/N

Accordion Partners LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

11.49

%

 

8/29/2029

 

$

1,410,531

 

 

 

1,381,987

 

 

 

1,390,784

 

 

 

0.08

%

 

N

Accordion Partners LLC

 

First Lien Delayed Draw Term Loan A

 

SOFR(Q)

 

 

0.75

%

 

 

6.50

%

 

 

11.74

%

 

8/29/2029

 

$

123,810

 

 

 

121,301

 

 

 

123,438

 

 

 

0.01

%

 

N

Accordion Partners LLC

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

11.49

%

 

8/31/2028

 

$

 

 

 

(2,412

)

 

 

(1,733

)

 

 

 

 

K/N

Accordion Partners LLC

 

First Lien Delayed Draw Term Loan B

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

11.29

%

 

8/29/2029

 

$

154,762

 

 

 

151,634

 

 

 

152,595

 

 

 

0.01

%

 

N

GC Champion Acquisition LLC (Numerix)

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.75

%

 

 

11.78

%

 

8/21/2028

 

$

698,210

 

 

 

686,407

 

 

 

686,689

 

 

 

0.04

%

 

N

GC Champion Acquisition LLC (Numerix)

 

First Lien Delayed Draw Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.75

%

 

 

11.78

%

 

8/21/2028

 

$

193,947

 

 

 

190,650

 

 

 

190,747

 

 

 

0.01

%

 

N

Libra Solutions Intermediate Holdco, LLC et al (fka Oasis Financial, LLC)

 

Second Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

8.50

%

 

 

13.71

%

 

7/5/2026

 

$

17,633,544

 

 

 

17,418,507

 

 

 

17,245,606

 

 

 

0.98

%

 

N

Wealth Enhancement Group, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

11.09

%

 

10/4/2027

 

$

333,975

 

 

 

332,117

 

 

 

323,630

 

 

 

0.02

%

 

N

Wealth Enhancement Group, LLC

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

11.09

%

 

10/4/2027

 

$

 

 

 

(107

)

 

 

(591

)

 

 

 

 

K/N

Worldremit Group Limited (United Kingdom)

 

First Lien Term Loan (3.0% Exit Fee)

 

SOFR(M)

 

 

1.00

%

 

 

9.25

%

 

 

14.65

%

 

2/11/2025

 

$

43,629,951

 

 

 

43,239,188

 

 

 

42,539,202

 

 

 

2.41

%

 

H/L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

121,717,205

 

 

 

120,703,185

 

 

 

6.84

%

 

 

Diversified Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aventiv Technologies, Inc. (Securus)

 

Second Lien Term Loan

 

LIBOR(S)

 

 

1.00

%

 

 

8.25

%

 

 

13.98

%

 

10/31/2025

 

$

25,846,154

 

 

 

25,759,406

 

 

 

20,644,615

 

 

 

1.17

%

 

 

 

7


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2023

Issuer

 

Instrument

 

Ref

 

 

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia & ME Pte. Ltd. (Singapore)

 

First Lien Term Loan

 

Fixed

 

 

 

 

 

 

 

 

 

 

6/30/2024

 

$

2,110,141

 

 

$

2,110,141

 

 

$

 

 

 

 

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Bank Guarantee Credit Facility

 

Fixed

 

 

 

 

 

 

 

 

 

 

12/31/2023

 

$

6,578,877

 

 

 

6,578,877

 

 

 

101,315

 

 

 

0.01

%

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Revolving Credit Facility

 

Fixed

 

 

 

 

 

 

 

 

 

 

12/31/2023

 

$

5,535,517

 

 

 

5,535,517

 

 

 

1,533,338

 

 

 

0.08

%

 

D/F/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,224,535

 

 

 

1,634,653

 

 

 

0.09

%

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appriss Health, LLC (PatientPing)

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.25

%

 

 

11.90

%

 

5/6/2027

 

$

8,127,121

 

 

 

8,020,694

 

 

 

7,810,163

 

 

 

0.44

%

 

N

Appriss Health, LLC (PatientPing)

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

7.25

%

 

 

11.90

%

 

5/6/2027

 

$

 

 

 

(7,000

)

 

 

(21,237

)

 

 

 

 

K/N

CareATC, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

13.07

%

 

3/14/2026

 

$

13,767,771

 

 

 

13,615,163

 

 

 

13,437,344

 

 

 

0.76

%

 

N

CareATC, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

13.07

%

 

3/14/2026

 

$

 

 

 

(5,350

)

 

 

(14,575

)

 

 

 

 

K/N

ESO Solutions, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

12.25

%

 

5/3/2027

 

$

23,802,071

 

 

 

23,445,753

 

 

 

22,826,186

 

 

 

1.28

%

 

N

ESO Solutions, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

12.33

%

 

5/3/2027

 

$

1,050,166

 

 

 

1,027,663

 

 

 

978,405

 

 

 

0.06

%

 

N

Edifecs, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.11

%

 

 

12.35

%

 

9/21/2026

 

$

1,354,167

 

 

 

1,334,260

 

 

 

1,367,708

 

 

 

0.08

%

 

N

Gainwell Acquisition Corp.

 

Second Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

13.04

%

 

10/2/2028

 

$

5,727,820

 

 

 

5,706,490

 

 

 

5,647,630

 

 

 

0.32

%

 

N

Sandata Technologies, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

 

 

 

6.00

%

 

 

11.50

%

 

7/23/2024

 

$

20,250,000

 

 

 

20,178,669

 

 

 

20,067,750

 

 

 

1.14

%

 

N

Sandata Technologies, LLC

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

 

 

 

6.00

%

 

 

11.46

%

 

7/23/2024

 

$

2,250,000

 

 

 

2,242,534

 

 

 

2,229,750

 

 

 

0.13

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,558,876

 

 

 

74,329,124

 

 

 

4.21

%

 

 

Healthcare Providers and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INH Buyer, Inc. (IMS Health)

 

First Lien Term Loan (1.5% Exit Fee)

 

SOFR(Q)

 

 

1.00

%

 

3.50% Cash + 3.50% PIK

 

 

 

12.34

%

 

6/28/2028

 

$

4,562,528

 

 

 

4,488,228

 

 

 

3,764,086

 

 

 

0.21

%

 

L/N

Opco Borrower, LLC (Giving Home Health Care)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

11.84

%

 

8/19/2027

 

$

 

 

 

(260

)

 

 

(25

)

 

 

 

 

K/N

Opco Borrower, LLC (Giving Home Health Care)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

11.84

%

 

8/19/2027

 

$

337,305

 

 

 

334,450

 

 

 

337,035

 

 

 

0.02

%

 

N

PHC Buyer, LLC (Patriot Home Care)

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.00

%

 

 

11.26

%

 

5/4/2028

 

$

10,288,638

 

 

 

10,117,525

 

 

 

10,078,749

 

 

 

0.57

%

 

N

PHC Buyer, LLC (Patriot Home Care)

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.00

%

 

 

11.26

%

 

5/4/2028

 

$

 

 

 

(64,029

)

 

 

(80,765

)

 

 

 

 

K/N

Team Services Group, LLC

 

Second Lien Incremental Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

14.27

%

 

11/13/2028

 

$

27,855,847

 

 

 

27,216,336

 

 

 

26,184,497

 

 

 

1.48

%

 

G

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,092,250

 

 

 

40,283,577

 

 

 

2.28

%

 

 

Hotels, Restaurants and Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fishbowl, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

5.26

%

 

 

10.50

%

 

5/27/2027

 

$

12,089,579

 

 

 

12,089,579

 

 

 

12,089,579

 

 

 

0.69

%

 

F/N

OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

11.48

%

 

6/3/2027

 

$

229,745

 

 

 

225,912

 

 

 

224,231

 

 

 

0.01

%

 

H/N

OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)

 

Sr Secured Revolver

 

PRIME

 

 

0.75

%

 

 

5.25

%

 

 

13.50

%

 

6/3/2027

 

$

9,260

 

 

 

8,966

 

 

 

8,815

 

 

 

 

 

H/N

Showtime Acquisition, L.L.C. (World Choice)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.67

%

 

8/7/2028

 

$

 

 

 

(36,166

)

 

 

(36,239

)

 

 

 

 

K/N

Showtime Acquisition, L.L.C. (World Choice)

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.67

%

 

8/7/2028

 

$

 

 

 

(28,939

)

 

 

(28,991

)

 

 

 

 

K/N

Showtime Acquisition, L.L.C. (World Choice)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.67

%

 

8/7/2028

 

$

18,184,544

 

 

 

17,671,835

 

 

 

17,677,195

 

 

 

1.00

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

29,931,187

 

 

 

29,934,590

 

 

 

1.70

%

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AmeriLife Holdings, LLC

 

First Lien Term Loan

 

SOFR(S)

 

 

0.75

%

 

 

5.75

%

 

 

10.88

%

 

8/31/2029

 

$

1,809,091

 

 

 

1,776,477

 

 

 

1,753,009

 

 

 

0.10

%

 

N

AmeriLife Holdings, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(S)

 

 

0.75

%

 

 

5.75

%

 

 

10.62

%

 

8/31/2029

 

$

301,515

 

 

 

293,380

 

 

 

287,471

 

 

 

0.02

%

 

N

AmeriLife Holdings, LLC

 

Sr Secured Revolver

 

SOFR(S)

 

 

0.75

%

 

 

5.75

%

 

 

10.99

%

 

8/31/2028

 

$

37,879

 

 

 

33,953

 

 

 

30,833

 

 

 

 

 

N

Integrity Marketing Acquisition, LLC

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.50

%

 

 

11.76

%

 

8/27/2025

 

$

 

 

 

(645,666

)

 

 

(41,018

)

 

 

 

 

K/N

Integrity Marketing Acquisition, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.50

%

 

 

11.76

%

 

8/27/2025

 

$

10,203,292

 

 

 

10,055,787

 

 

 

10,162,479

 

 

 

0.57

%

 

N

IT Parent, LLC (Insurance Technologies)

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

6.25

%

 

 

11.45

%

 

10/1/2026

 

$

4,809,463

 

 

 

4,753,508

 

 

 

4,453,563

 

 

 

0.24

%

 

N

IT Parent, LLC (Insurance Technologies)

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

6.25

%

 

 

11.46

%

 

10/1/2026

 

$

520,833

 

 

 

513,648

 

 

 

474,583

 

 

 

0.03

%

 

N

Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

 

First Lien Term Loan

 

SOFR(S)

 

 

0.75

%

 

 

6.00

%

 

 

11.25

%

 

11/1/2028

 

$

848,571

 

 

 

837,987

 

 

 

820,569

 

 

 

0.05

%

 

N

Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

 

First Lien Delayed Draw Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

6.00

%

 

 

11.22

%

 

11/1/2028

 

$

2,123,430

 

 

 

2,097,176

 

 

 

2,053,357

 

 

 

0.12

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,716,250

 

 

 

19,994,846

 

 

 

1.13

%

 

 

Internet and Catalog Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CommerceHub, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

11.47

%

 

12/29/2027

 

$

959,464

 

 

 

898,728

 

 

 

899,018

 

 

 

0.05

%

 

N

Syndigo, LLC

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

8.00

%

 

 

13.55

%

 

12/14/2028

 

$

12,141,870

 

 

 

12,004,950

 

 

 

10,320,589

 

 

 

0.59

%

 

G/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,903,678

 

 

 

11,219,607

 

 

 

0.64

%

 

 

 

 

 

8


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2023

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquia, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

12.56

%

 

10/31/2025

 

$

1,475,232

 

 

$

1,460,547

 

 

$

1,475,232

 

 

 

0.08

%

 

N

Acquia, Inc.

 

First Lien Term Loan

 

LIBOR(S)

 

 

1.00

%

 

 

7.00

%

 

 

12.34

%

 

10/31/2025

 

$

25,299,735

 

 

 

25,050,817

 

 

 

25,299,735

 

 

 

1.43

%

 

N

Anaconda, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.73

%

 

8/22/2027

 

$

5,717,940

 

 

 

5,667,686

 

 

 

5,609,300

 

 

 

0.32

%

 

N

Astra Acquisition Corp. (Anthology)

 

Second Lien Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

8.88

%

 

 

14.09

%

 

10/25/2029

 

$

20,715,038

 

 

 

20,370,737

 

 

 

11,548,634

 

 

 

0.65

%

 

G

Bynder Bidco, Inc. (Netherlands)

 

Sr Secured Revolver A

 

SOFR(S)

 

 

1.00

%

 

 

7.25

%

 

 

12.05

%

 

1/26/2029

 

$

 

 

 

(6,770

)

 

 

(6,804

)

 

 

 

 

H/K/N

Bynder Bidco, Inc. (Netherlands)

 

First Lien Term Loan A

 

SOFR(S)

 

 

1.00

%

 

 

7.25

%

 

 

12.05

%

 

1/26/2029

 

$

3,000,000

 

 

 

2,913,608

 

 

 

2,916,000

 

 

 

0.17

%

 

H/N

Bynder Bidco B.V. (Netherlands)

 

Sr Secured Revolver B

 

SOFR(S)

 

 

1.00

%

 

 

7.25

%

 

 

12.05

%

 

1/26/2029

 

$

 

 

 

(24,571

)

 

 

(24,696

)

 

 

 

 

H/K/N

Bynder Bidco B.V. (Netherlands)

 

First Lien Term Loan B

 

SOFR(S)

 

 

1.00

%

 

 

7.25

%

 

 

12.05

%

 

1/26/2029

 

$

10,875,000

 

 

 

10,561,830

 

 

 

10,570,500

 

 

 

0.60

%

 

H/N

Domo, Inc.

 

First Lien Delayed Draw Term Loan (7.0% Exit Fee)

 

LIBOR(M)

 

 

1.50

%

 

5.50% Cash + 2.50% PIK

 

 

 

13.50

%

 

4/1/2025

 

$

56,956,023

 

 

 

56,866,679

 

 

 

56,614,287

 

 

 

3.21

%

 

L/N

Domo, Inc.

 

First Lien PIK Term Loan

 

Fixed

 

 

 

 

9.50% PIK

 

 

 

9.50

%

 

4/1/2025

 

$

3,262,293

 

 

 

772,415

 

 

 

3,076,342

 

 

 

0.17

%

 

N

Gympass US, LLC

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

4.00% Cash + 4.00% PIK

 

 

 

13.26

%

 

7/8/2027

 

$

519,314

 

 

 

515,230

 

 

 

514,121

 

 

 

0.03

%

 

N

InMoment, Inc.

 

First Lien Term Loan

 

SOFR(S)

 

 

0.75

%

 

5.00% cash + 2.50% PIK

 

 

 

12.34

%

 

6/8/2028

 

$

7,651,471

 

 

 

7,521,980

 

 

 

7,467,836

 

 

 

0.42

%

 

N

Magenta Buyer, LLC (McAfee)

 

First Lien Incremental Term Loan

 

Fixed

 

 

 

 

 

12.00

%

 

 

12.00

%

 

7/27/2028

 

$

4,206,856

 

 

 

3,838,741

 

 

 

3,460,139

 

 

 

0.20

%

 

 

Magenta Buyer, LLC (McAfee)

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

8.25

%

 

 

13.53

%

 

7/27/2029

 

$

20,000,000

 

 

 

19,766,144

 

 

 

13,200,000

 

 

 

0.75

%

 

G

Oranje Holdco, Inc. (KnowBe4)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

12.79

%

 

2/1/2029

 

$

 

 

 

(28,642

)

 

 

(22,138

)

 

 

 

 

K/N

Oranje Holdco, Inc. (KnowBe4)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

12.79

%

 

2/1/2029

 

$

9,838,988

 

 

 

9,610,892

 

 

 

9,661,886

 

 

 

0.55

%

 

N

Persado, Inc.

 

First Lien Delayed Draw Term Loan (6.575% Exit Fee)

 

SOFR(M)

 

 

1.80

%

 

 

7.50

%

 

 

12.66

%

 

6/10/2027

 

$

7,464,767

 

 

 

7,425,271

 

 

 

6,837,726

 

 

 

0.39

%

 

N

Persado, Inc.

 

First Lien Term Loan (6.575% Exit Fee)

 

SOFR(M)

 

 

1.80

%

 

 

7.50

%

 

 

12.66

%

 

6/10/2027

 

$

7,317,617

 

 

 

7,234,335

 

 

 

6,702,937

 

 

 

0.38

%

 

L/N

Pluralsight, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

13.04

%

 

4/6/2027

 

$

32,582,872

 

 

 

32,124,543

 

 

 

31,084,060

 

 

 

1.77

%

 

N

Pluralsight, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

13.04

%

 

4/6/2027

 

$

1,208,564

 

 

 

1,177,779

 

 

 

1,097,376

 

 

 

0.06

%

 

N

Quartz Holding Company (Quick Base)

 

Second Lien Term Loan

 

SOFR(M)

 

 

 

 

 

8.00

%

 

 

13.20

%

 

4/2/2027

 

$

9,903,019

 

 

 

9,789,288

 

 

 

9,853,504

 

 

 

0.56

%

 

N

Reveal Data Corporation et al

 

First Lien FILO Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.50

%

 

 

10.22

%

 

3/9/2028

 

$

8,143,975

 

 

 

7,981,900

 

 

 

7,939,561

 

 

 

0.45

%

 

N

ResearchGate GmBH (Germany)

 

First Lien Term Loan (4.0% Exit Fee)

 

EURIBOR(M)

 

 

 

 

 

8.55

%

 

 

11.80

%

 

10/1/2024

 

$

7,500,000

 

 

 

8,258,858

 

 

 

7,987,757

 

 

 

0.45

%

 

H/L/N/O

Sailpoint Technologies Holdings, Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

6.25

%

 

 

11.35

%

 

8/16/2029

 

$

462,462

 

 

 

454,107

 

 

 

459,549

 

 

 

0.03

%

 

N

Sailpoint Technologies Holdings, Inc.

 

Sr Secured Revolver

 

SOFR(M)

 

 

0.75

%

 

 

6.25

%

 

 

11.35

%

 

8/16/2028

 

$

 

 

 

(642

)

 

 

(278

)

 

 

 

 

K/N

Spartan Bidco Pty Ltd (StarRez) (Australia)

 

First Lien Incremental Term Loan

 

SOFR(Q)

 

 

0.75

%

 

0.75% Cash + 6.25% PIK

 

 

 

12.22

%

 

1/24/2028

 

$

524,983

 

 

 

516,320

 

 

 

515,533

 

 

 

0.03

%

 

H/I/N

Suited Connector, LLC

 

Sr Secured Revolver

 

SOFR(S)

 

 

1.00

%

 

6.00% Cash + 2.00% PIK

 

 

 

13.36

%

 

12/1/2027

 

$

578,466

 

 

 

569,616

 

 

 

421,124

 

 

 

0.02

%

 

N

Suited Connector, LLC

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

6.00% Cash + 2.00% PIK

 

 

 

13.31

%

 

12/1/2027

 

$

3,507,841

 

 

 

3,451,388

 

 

 

2,553,708

 

 

 

0.14

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

243,840,086

 

 

 

226,812,931

 

 

 

12.86

%

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avalara, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

7.25

%

 

 

12.49

%

 

10/19/2028

 

$

 

 

 

(995

)

 

 

(225

)

 

 

 

 

K/N

Avalara, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.25

%

 

 

12.49

%

 

10/19/2028

 

$

450,000

 

 

 

439,893

 

 

 

447,750

 

 

 

0.03

%

 

N

Ensono, Inc.

 

Second Lien Term Loan B

 

SOFR(M)

 

 

 

 

 

8.00

%

 

 

13.22

%

 

5/28/2029

 

$

15,000,000

 

 

 

14,889,462

 

 

 

13,605,000

 

 

 

0.77

%

 

G/N

Madison Logic Holdings, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

12.24

%

 

12/30/2027

 

$

 

 

 

(28,924

)

 

 

(28,889

)

 

 

 

 

K/N

Madison Logic Holdings, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

12.24

%

 

12/29/2028

 

$

14,871,364

 

 

 

14,448,160

 

 

 

14,469,837

 

 

 

0.82

%

 

N

Serrano Parent, LLC (Sumo Logic)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

6.51

%

 

 

11.60

%

 

5/13/2030

 

$

 

 

 

(2,208

)

 

 

(1,620

)

 

 

 

 

K/N

Serrano Parent, LLC (Sumo Logic)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

11.59

%

 

5/13/2030

 

$

900,000

 

 

 

877,546

 

 

 

883,800

 

 

 

0.05

%

 

N

Xactly Corporation

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.35

%

 

 

12.47

%

 

7/31/2025

 

$

 

 

 

 

 

 

 

 

 

 

 

N

Xactly Corporation

 

First Lien Incremental Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.35

%

 

 

12.61

%

 

7/31/2025

 

$

14,671,682

 

 

 

14,671,682

 

 

 

14,671,682

 

 

 

0.83

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,294,616

 

 

 

44,047,335

 

 

 

2.50

%

 

 

Leisure Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Star Sports Holdings, Inc.

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

5.75% cash + 3.50% PIK

 

 

 

14.49

%

 

6/15/2024

 

$

68,203

 

 

 

68,002

 

 

 

65,625

 

 

 

 

 

N

Blue Star Sports Holdings, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

5.75% cash + 3.50% PIK

 

 

 

14.49

%

 

6/15/2024

 

$

135,884

 

 

 

135,484

 

 

 

130,748

 

 

 

0.01

%

 

N

Blue Star Sports Holdings, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

5.75% cash + 3.50% PIK

 

 

 

14.45

%

 

6/15/2024

 

$

1,870,684

 

 

 

1,864,037

 

 

 

1,799,972

 

 

 

0.10

%

 

N

Peloton Interactive, Inc.

 

First Lien Term Loan

 

SOFR(S)

 

 

0.50

%

 

 

7.00

%

 

 

12.26

%

 

5/25/2027

 

$

99,000

 

 

 

96,027

 

 

 

98,897

 

 

 

0.01

%

 

G/J

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,163,550

 

 

 

2,095,242

 

 

 

0.12

%

 

 

 

 

 

9


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2023

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Life Sciences Tools & Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alcami Corporation

 

First Lien Delayed Draw Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

7.00

%

 

 

12.20

%

 

12/21/2028

 

$

 

 

$

(17,538

)

 

$

(5,463

)

 

 

 

 

K/N

Alcami Corporation

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

7.00

%

 

 

12.20

%

 

12/21/2028

 

$

 

 

 

(27,982

)

 

 

(8,740

)

 

 

 

 

K/N

Alcami Corporation

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

7.00

%

 

 

12.20

%

 

12/21/2028

 

$

6,522,411

 

 

 

6,307,861

 

 

 

6,457,187

 

 

 

0.37

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,262,341

 

 

 

6,442,984

 

 

 

0.37

%

 

 

Machinery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sonny’s Enterprises, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.90

%

 

 

11.96

%

 

8/5/2028

 

$

13,662,726

 

 

 

13,390,691

 

 

 

13,403,134

 

 

 

0.76

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,390,691

 

 

 

13,403,134

 

 

 

0.76

%

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Khoros, LLC (Lithium)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

13.08

%

 

1/3/2024

 

$

28,016,636

 

 

 

27,862,280

 

 

 

26,699,855

 

 

 

1.52

%

 

N

Khoros, LLC (Lithium)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

13.08

%

 

1/3/2024

 

$

1,156,962

 

 

 

1,146,491

 

 

 

1,079,281

 

 

 

0.06

%

 

N

NEP Group, Inc. et al

 

Second Lien Term Loan

 

SOFR(M)

 

 

 

 

 

7.00

%

 

 

12.22

%

 

10/19/2026

 

$

14,500,000

 

 

 

14,149,274

 

 

 

10,627,340

 

 

 

0.60

%

 

G

Quora, Inc.

 

First Lien Term Loan (4.0% Exit Fee)

 

Fixed

 

 

 

 

 

 

 

 

10.10

%

 

5/1/2024

 

$

12,819,528

 

 

 

12,770,895

 

 

 

12,356,883

 

 

 

0.70

%

 

L/N

Streamland Media Midco LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

12.06

%

 

8/31/2023

 

$

377,150

 

 

 

376,011

 

 

 

362,064

 

 

 

0.02

%

 

N

Terraboost Media Operating Company, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

11.89

%

 

8/23/2026

 

$

10,372,008

 

 

 

10,223,774

 

 

 

9,511,131

 

 

 

0.54

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

66,528,725

 

 

 

60,636,554

 

 

 

3.44

%

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore International Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

14.25

%

 

4/12/2024

 

$

1,324,151

 

 

 

1,324,151

 

 

 

1,324,151

 

 

 

0.08

%

 

B/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paper and Forest Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alpine Acquisition Corp II (48Forty)

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

5.75

%

 

 

11.01

%

 

11/30/2026

 

$

20,261,018

 

 

 

19,944,249

 

 

 

19,681,553

 

 

 

1.11

%

 

N

Alpine Acquisition Corp II (48Forty)

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

5.75

%

 

 

11.01

%

 

11/30/2026

 

$

35,814

 

 

 

31,894

 

 

 

30,693

 

 

 

 

 

N

FSK Pallet Holding Corp. (Kamps)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.25

%

 

 

6.00

%

 

 

11.04

%

 

12/23/2026

 

$

10,466,067

 

 

 

10,182,202

 

 

 

10,149,992

 

 

 

0.58

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,158,345

 

 

 

29,862,238

 

 

 

1.69

%

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applause App Quality, Inc.

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

5.00

%

 

 

10.30

%

 

9/20/2025

 

$

15,205,443

 

 

 

15,202,086

 

 

 

15,205,443

 

 

 

0.86

%

 

N

Applause App Quality, Inc.

 

Sr Secured Revolver

 

SOFR(S)

 

 

1.00

%

 

 

5.00

%

 

 

10.30

%

 

9/20/2025

 

$

 

 

 

(6,415

)

 

 

 

 

 

 

 

N

CIBT Solutions, Inc.

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

1.00% Cash + 6.75% PIK

 

 

 

7.75

%

 

6/1/2025

 

$

8,146,376

 

 

 

7,567,314

 

 

 

4,419,409

 

 

 

0.25

%

 

C/G

DTI Holdco, Inc. (Epiq Systems, Inc.)

 

Second Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.75

%

 

 

12.80

%

 

4/26/2030

 

$

7,500,000

 

 

 

7,373,964

 

 

 

6,562,500

 

 

 

0.37

%

 

G/N

GI Consilio Parent, LLC

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.50

%

 

 

7.50

%

 

 

12.69

%

 

5/14/2029

 

$

10,000,000

 

 

 

9,932,327

 

 

 

9,770,000

 

 

 

0.55

%

 

G/N

ICIMS, Inc.

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

3.38% Cash + 3.88% PIK

 

 

 

12.38

%

 

8/18/2028

 

$

83,385

 

 

 

83,384

 

 

 

75,637

 

 

 

 

 

N

ICIMS, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.75

%

 

 

11.99

%

 

8/18/2028

 

$

66,269

 

 

 

60,323

 

 

 

63,492

 

 

 

 

 

N

ICIMS, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

3.38% Cash + 3.88% PIK

 

 

 

12.38

%

 

8/18/2028

 

$

4,166,667

 

 

 

4,102,488

 

 

 

4,137,500

 

 

 

0.23

%

 

N

ICIMS, Inc.

 

First Lien Incremental Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.25

%

 

 

12.38

%

 

8/18/2028

 

$

4,449,002

 

 

 

4,378,332

 

 

 

4,420,528

 

 

 

0.25

%

 

N

JobandTalent USA, Inc. (United Kingdom)

 

First Lien Delayed Draw Term Loan (3.0% Exit Fee)

 

SOFR(M)

 

 

1.00

%

 

 

8.75

%

 

 

13.96

%

 

2/17/2025

 

$

18,590,586

 

 

 

18,409,938

 

 

 

18,218,775

 

 

 

1.03

%

 

 

JobandTalent USA, Inc. (United Kingdom)

 

First Lien Term Loan (3.0% Exit Fee)

 

SOFR(M)

 

 

1.00

%

 

 

8.75

%

 

 

13.96

%

 

2/17/2025

 

$

26,409,413

 

 

 

26,129,323

 

 

 

25,881,225

 

 

 

1.48

%

 

 

VT TopCo, Inc. (Veritext)

 

Second Lien Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

6.75

%

 

 

11.97

%

 

8/4/2026

 

$

2,666,667

 

 

 

2,655,603

 

 

 

2,546,667

 

 

 

0.14

%

 

G

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

95,888,667

 

 

 

91,301,176

 

 

 

5.16

%

 

 

 

10


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2023

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Management and Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greystone Affordable Housing Initiatives, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(S)

 

 

1.25

%

 

 

6.00

%

 

 

11.14

%

 

3/2/2026

 

$

4,666,667

 

 

$

4,666,667

 

 

$

4,615,333

 

 

 

0.26

%

 

I/N

Greystone Select Company II, LLC (Passco)

 

First Lien Term Loan

 

SOFR(M)

 

 

1.50

%

 

 

6.50

%

 

 

11.72

%

 

3/21/2027

 

$

8,181,818

 

 

 

8,045,130

 

 

 

8,078,727

 

 

 

0.46

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,711,797

 

 

 

12,694,060

 

 

 

0.72

%

 

 

Road and Rail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Motive Technologies, Inc. (fka Keep Truckin, Inc.)

 

First Lien Incremental Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

7.68

%

 

 

12.81

%

 

4/8/2025

 

$

10,119,063

 

 

 

10,029,065

 

 

 

10,017,872

 

 

 

0.57

%

 

N

Motive Technologies, Inc. (fka Keep Truckin, Inc.)

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

7.25

%

 

 

12.81

%

 

4/8/2025

 

$

29,880,937

 

 

 

29,640,936

 

 

 

29,582,128

 

 

 

1.68

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,670,001

 

 

 

39,600,000

 

 

 

2.25

%

 

 

Semiconductors and Semiconductor Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emerald Technologies (U.S.) AcquisitionCo, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

11.66

%

 

12/29/2027

 

$

5,424,917

 

 

 

5,335,673

 

 

 

5,235,045

 

 

 

0.30

%

 

G/N

Emerald Technologies (U.S.) AcquisitionCo, Inc.

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

6.00

%

 

 

11.22

%

 

12/29/2026

 

$

1,215,787

 

 

 

1,011,097

 

 

 

1,086,300

 

 

 

0.06

%

 

G/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,346,770

 

 

 

6,321,345

 

 

 

0.36

%

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospike, Inc.

 

First Lien Term Loan (0.50% Exit Fee)

 

SOFR(M)

 

 

1.00

%

 

 

7.50

%

 

 

12.72

%

 

12/29/2025

 

$

6,933,486

 

 

 

6,890,805

 

 

 

6,841,271

 

 

 

0.39

%

 

L/N

Aerospike, Inc.

 

First Lien Delayed Draw Term Loan (0.50% Exit Fee)

 

SOFR(M)

 

 

1.00

%

 

 

7.50

%

 

 

12.75

%

 

12/29/2025

 

$

2,539,229

 

 

 

2,495,742

 

 

 

2,505,457

 

 

 

0.14

%

 

L/N

Aerospike, Inc.

 

First Lien Delayed Draw Term Loan (0.50% Exit Fee)

 

SOFR(M)

 

 

1.00

%

 

 

7.50

%

 

 

12.75

%

 

12/29/2025

 

$

485,546

 

 

 

463,172

 

 

 

479,137

 

 

 

0.03

%

 

L/N

AlphaSense, Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

7.00

%

 

 

12.19

%

 

3/11/2027

 

$

25,095,612

 

 

 

24,896,305

 

 

 

25,078,045

 

 

 

1.41

%

 

N

Aras Corporation

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

11.66

%

 

4/13/2027

 

$

581,555

 

 

 

570,454

 

 

 

552,768

 

 

 

0.03

%

 

N

Aras Corporation

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

3.50% Cash + 3.25% PIK

 

 

 

11.99

%

 

4/13/2027

 

$

12,857,967

 

 

 

12,708,979

 

 

 

12,433,654

 

 

 

0.69

%

 

N

Backoffice Associates Holdings, LLC (Syniti)

 

Sr Secured Revolver

 

PRIME

 

 

1.00

%

 

 

6.75

%

 

 

15.00

%

 

4/30/2026

 

$

1,714,586

 

 

 

1,683,568

 

 

 

1,714,586

 

 

 

0.10

%

 

N

Backoffice Associates Holdings, LLC (Syniti)

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

7.75

%

 

 

13.03

%

 

4/30/2026

 

$

12,751,345

 

 

 

12,523,499

 

 

 

12,776,848

 

 

 

0.72

%

 

N

Certify, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.50

%

 

 

10.75

%

 

2/28/2024

 

$

3,188,631

 

 

 

3,182,877

 

 

 

3,188,631

 

 

 

0.18

%

 

N

Certify, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.50

%

 

 

10.75

%

 

2/28/2024

 

$

23,383,293

 

 

 

23,382,252

 

 

 

23,383,293

 

 

 

1.32

%

 

N

Certify, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

5.50

%

 

 

10.75

%

 

2/28/2024

 

$

265,719

 

 

 

263,667

 

 

 

265,719

 

 

 

0.02

%

 

N

Bonterra LLC (fka CyberGrants Holdings, LLC)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

6.00

%

 

 

11.79

%

 

9/8/2027

 

$

2,833,333

 

 

 

2,801,462

 

 

 

2,753,717

 

 

 

0.16

%

 

N

Bonterra LLC (fka CyberGrants Holdings, LLC)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

6.00

%

 

 

11.79

%

 

9/8/2027

 

$

81,168

 

 

 

78,239

 

 

 

73,362

 

 

 

 

 

N

Bonterra LLC (fka CyberGrants Holdings, LLC)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

0.75

%

 

 

6.00

%

 

 

11.72

%

 

9/8/2027

 

$

273,311

 

 

 

270,289

 

 

 

265,505

 

 

 

0.02

%

 

N

Disco Parent, Inc. (Duck Creek Technologies)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.76

%

 

3/30/2029

 

$

 

 

 

(2,180

)

 

 

(1,455

)

 

 

 

 

K/N

Disco Parent, Inc. (Duck Creek Technologies)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.76

%

 

3/30/2029

 

$

909,091

 

 

 

886,822

 

 

 

894,545

 

 

 

0.05

%

 

N

Elastic Path Software, Inc. (Canada)

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.99

%

 

1/6/2026

 

$

2,758,041

 

 

 

2,735,737

 

 

 

2,749,767

 

 

 

0.16

%

 

H/N

Elastic Path Software, Inc. (Canada)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.70

%

 

1/6/2026

 

$

5,432,783

 

 

 

5,398,990

 

 

 

5,416,485

 

 

 

0.31

%

 

H/N

Fusion Risk Management, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

12.13

%

 

8/30/2028

 

$

 

 

 

(2,107

)

 

 

(2,036

)

 

 

 

 

K/N

Fusion Risk Management, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

3.50% Cash + 4.00% PIK

 

 

 

12.63

%

 

8/30/2028

 

$

892,857

 

 

 

875,131

 

 

 

875,893

 

 

 

0.05

%

 

N

Grey Orange Incorporated

 

First Lien Term Loan (3.75% Exit Fee)

 

SOFR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

12.58

%

 

5/6/2026

 

$

4,190,378

 

 

 

4,157,145

 

 

 

4,145,122

 

 

 

0.24

%

 

L/N

Grey Orange Incorporated

 

First Lien Delayed Draw Term Loan (3.75% Exit Fee)

 

SOFR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

12.58

%

 

5/6/2026

 

$

4,190,378

 

 

 

4,159,926

 

 

 

4,145,122

 

 

 

0.24

%

 

L/N

 

11


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2023

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GTY Technology Holdings Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

2.58% Cash + 4.30% PIK

 

 

 

12.12

%

 

7/9/2029

 

$

264,868

 

 

$

260,446

 

 

$

263,093

 

 

 

0.01

%

 

N

GTY Technology Holdings Inc.

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

2.58% Cash + 4.30% PIK

 

 

 

12.10

%

 

7/9/2029

 

$

204,651

 

 

 

201,170

 

 

 

203,280

 

 

 

0.01

%

 

N

GTY Technology Holdings Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

11.47

%

 

7/9/2029

 

$

 

 

 

(799

)

 

 

(309

)

 

 

 

 

K/N

Integrate.com, Inc. (Infinity Data, Inc.)

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

3.00% Cash + 3.00% PIK

 

 

 

11.20

%

 

12/17/2027

 

$

3,934,418

 

 

 

3,874,962

 

 

 

3,794,353

 

 

 

0.22

%

 

N

Integrate.com, Inc. (Infinity Data, Inc.)

 

First Lien Delayed Draw Term Loan

 

SOFR(M)

 

 

1.00

%

 

3.00% Cash + 3.00% PIK

 

 

 

11.19

%

 

12/17/2027

 

$

250,000

 

 

 

239,968

 

 

 

226,267

 

 

 

0.01

%

 

N

Integrate.com, Inc. (Infinity Data, Inc.)

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

6.00

%

 

 

11.19

%

 

12/17/2027

 

$

 

 

 

(4,992

)

 

 

(11,867

)

 

 

 

 

K/N

JOBVITE, Inc. (Employ, Inc.)

 

First Lien Term Loan

 

SOFR(S)

 

 

0.75

%

 

 

8.00

%

 

 

13.07

%

 

8/7/2028

 

$

1,000,000

 

 

 

977,799

 

 

 

976,500

 

 

 

0.06

%

 

N

Kaseya, Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

0.75

%

 

3.75% Cash + 2.50% PIK

 

 

 

11.35

%

 

6/25/2029

 

$

1,635,938

 

 

 

1,614,150

 

 

 

1,591,767

 

 

 

0.09

%

 

N

Kaseya, Inc.

 

First Lien Delayed Draw Term Loan

 

SOFR(M)

 

 

0.75

%

 

3.75% Cash + 2.50% PIK

 

 

 

11.36

%

 

6/25/2029

 

$

6,100

 

 

 

4,817

 

 

 

3,400

 

 

 

 

 

N

Kaseya, Inc.

 

Sr Secured Revolver

 

SOFR(M)

 

 

0.75

%

 

(3.75% Cash + 2.50% PIK

 

 

 

11.36

%

 

6/25/2029

 

$

25,000

 

 

 

23,715

 

 

 

22,300

 

 

 

 

 

N

Kong Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

5.50% Cash + 3.25% PIK

 

 

 

14.02

%

 

11/1/2027

 

$

6,295,053

 

 

 

6,176,562

 

 

 

6,233,990

 

 

 

0.35

%

 

N

Nvest, Inc. (SigFig)

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

7.50

%

 

 

13.15

%

 

9/15/2025

 

$

6,798,242

 

 

 

6,728,514

 

 

 

6,590,216

 

 

 

0.37

%

 

N

Oversight Systems, Inc.

 

First Lien Incremental Delayed Draw Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

7.85

%

 

 

12.95

%

 

9/24/2026

 

$

 

 

 

(4,086

)

 

 

(4,062

)

 

 

 

 

K/N

Oversight Systems, Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

7.85

%

 

 

12.95

%

 

9/24/2026

 

$

212,667

 

 

 

208,558

 

 

 

208,605

 

 

 

0.01

%

 

N

Oversight Systems, Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

7.75

%

 

 

14.70

%

 

9/24/2026

 

$

4,489,882

 

 

 

4,429,621

 

 

 

4,404,125

 

 

 

0.25

%

 

N

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

0.07

 

 

 

12.89

%

 

3/31/2027

 

$

10,872,518

 

 

 

10,730,830

 

 

 

10,676,813

 

 

 

0.61

%

 

H/N

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

0.07

 

 

 

12.89

%

 

3/31/2027

 

$

 

 

 

(14,585

)

 

 

(20,939

)

 

 

 

 

H/K/N

SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

3.00% Cash + 3.50% PIK

 

 

 

11.54

%

 

5/9/2028

 

$

15,987,756

 

 

 

15,721,882

 

 

 

15,840,668

 

 

 

0.90

%

 

H/N

SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

11.54

%

 

5/9/2028

 

$

 

 

 

(25,977

)

 

 

(14,736

)

 

 

0.00

%

 

H/K/N

Superman Holdings, LLC (Foundation Software)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

5.75

%

 

 

10.99

%

 

8/31/2027

 

$

10,124,526

 

 

 

9,963,004

 

 

 

9,911,911

 

 

 

0.56

%

 

N

Superman Holdings, LLC (Foundation Software)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

5.75

%

 

 

10.99

%

 

8/31/2026

 

$

 

 

 

(16,667

)

 

 

(26,377

)

 

 

 

 

K/N

Syntellis Parent, LLC (Axiom Software)

 

First Lien Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

6.50

%

 

 

11.60

%

 

8/2/2027

 

$

20,865,900

 

 

 

20,453,795

 

 

 

20,406,851

 

 

 

1.16

%

 

N

Tessian, Inc. (United Kingdom)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

13.26

%

 

3/15/2028

 

$

1,000,000

 

 

 

980,771

 

 

 

981,000

 

 

 

0.06

%

 

H/N

Zendesk Inc.

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

3.50% Cash + 3.50% PIK

 

 

 

12.25

%

 

11/22/2028

 

$

 

 

 

(1,718

)

 

 

(287

)

 

 

 

 

K/N

Zendesk Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.50

%

 

 

11.75

%

 

11/22/2028

 

$

 

 

 

(709

)

 

 

(118

)

 

 

 

 

K/N

Zendesk Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

3.50% Cash + 3.50% PIK

 

 

 

12.25

%

 

11/22/2028

 

$

385,353

 

 

 

378,433

 

 

 

384,197

 

 

 

0.02

%

 

N

Zilliant Incorporated

 

First Lien Term Loan

 

LIBOR(M)

 

 

0.75

%

 

2.00% Cash + 4.50% PIK

 

 

 

11.65

%

 

12/21/2027

 

$

1,586,831

 

 

 

1,563,715

 

 

 

1,505,902

 

 

 

0.09

%

 

N

Zilliant Incorporated

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

0.75

%

 

2.00% Cash + 4.50% PIK

 

 

 

11.65

%

 

12/21/2027

 

$

 

 

 

(5,536

)

 

 

(18,889

)

 

 

 

 

K/N

Zilliant Incorporated

 

Sr Secured Revolver

 

LIBOR(M)

 

 

0.75

%

 

 

6.00

%

 

 

11.15

%

 

12/21/2027

 

$

 

 

 

(2,214

)

 

 

(7,556

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

194,876,203

 

 

 

194,655,534

 

 

 

11.04

%

 

 

Specialty Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calceus Acquisition, Inc. (Cole Haan)

 

First Lien Term Loan B

 

LIBOR(Q)

 

 

 

 

 

5.50

%

 

 

11.04

%

 

2/12/2025

 

$

878,210

 

 

 

840,951

 

 

 

850,033

 

 

 

0.05

%

 

G

Calceus Acquisition, Inc. (Cole Haan)

 

First Lien Sr Secured Notes

 

Fixed

 

 

 

 

 

9.75

%

 

 

9.75

%

 

2/19/2025

 

$

20,000,000

 

 

 

19,761,473

 

 

 

19,760,000

 

 

 

1.12

%

 

G/N

Hanna Andersson, LLC

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

11.15

%

 

7/2/2026

 

$

4,581,250

 

 

 

4,523,118

 

 

 

4,219,331

 

 

 

0.24

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,125,542

 

 

 

24,829,364

 

 

 

1.41

%

 

 

Technology Hardware, Storage & Peripherals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SumUp Holdings Luxembourg S.A.R.L. (United Kingdom)

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

12.37

%

 

2/17/2026

 

$

31,114,286

 

 

 

30,689,088

 

 

 

30,678,686

 

 

 

1.74

%

 

H/N

 

12


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2023

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity/
Expiration

 

Shares

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Textiles, Apparel and Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

James Perse Enterprises, Inc.

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.25

%

 

 

11.38

%

 

9/8/2027

 

$

15,555,556

 

 

$

15,379,615

 

 

$

15,634,889

 

 

 

0.89

%

 

N

James Perse Enterprises, Inc.

 

Sr Secured Revolver

 

SOFR(S)

 

 

1.00

%

 

 

6.25

%

 

 

11.38

%

 

9/8/2027

 

$

 

 

 

(20,402

)

 

 

 

 

 

 

 

K/N

PSEB, LLC, (Eddie Bauer)

 

First Lien Incremental Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.75

%

 

 

12.05

%

 

12/30/2026

 

$

24,687,500

 

 

 

24,414,308

 

 

 

22,045,937

 

 

 

1.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,773,521

 

 

 

37,680,826

 

 

 

2.14

%

 

 

Trading Companies & Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blackbird Purchaser, Inc. (Ohio Transmission Corp.)

 

Second Lien Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

7.50

%

 

 

12.70

%

 

4/8/2027

 

$

10,153,647

 

 

 

10,004,311

 

 

 

9,902,852

 

 

 

0.56

%

 

N

Wireless Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OpenMarket, Inc. (Infobip) (United Kingdom)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

11.79

%

 

9/17/2026

 

$

9,825,000

 

 

 

9,653,563

 

 

 

9,680,573

 

 

 

0.55

%

 

H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt Investments - 193.9% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,518,617,546

 

 

 

1,450,243,965

 

 

 

82.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AutoAlert, LLC

 

Class A Common Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

540,248

 

 

 

4,713,886

 

 

 

5,123,648

 

 

 

0.29

%

 

D/E/F/N

AutoAlert, LLC

 

Preferred Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,302,264

 

 

 

4,302,264

 

 

 

4,463,192

 

 

 

0.25

%

 

E/F/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,016,150

 

 

 

9,586,840

 

 

 

0.54

%

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pico Quantitative Trading Holdings, LLC

 

Warrants to Purchase Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

2/7/2030

 

$

7,030

 

 

 

645,121

 

 

 

1,564,086

 

 

 

0.09

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Equity, LLC

 

Class A Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,786,785

 

 

 

485,322

 

 

 

 

 

 

 

 

D/E/N

AGY Equity, LLC

 

Class B Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,250,749

 

 

 

 

 

 

 

 

 

 

 

D/E/N

AGY Equity, LLC

 

Class C Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

982,732

 

 

 

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485,322

 

 

 

 

 

 

 

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plate Newco 1 Limited (Avanti) (United Kingdom)

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

364

 

 

 

 

 

 

 

 

 

 

 

D/E/H/N/O

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hylan Novellus LLC

 

Class A Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

117,124

 

 

 

13,817,817

 

 

 

6,520,293

 

 

 

0.37

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MXP Prime Platform GmbH (SellerX) (Germany)

 

Warrants to Purchase Preferred Series B Shares

 

 

 

 

 

 

 

 

 

 

 

 

11/23/2028

 

$

135

 

 

 

 

 

 

294,345

 

 

 

0.02

%

 

D/E/H/N

PerchHQ, LLC

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

10/15/2027

 

$

134,500

 

 

 

 

 

 

138,535

 

 

 

0.01

%

 

D/E/N

Razor Group GmbH (Germany)

 

Warrants to Purchase Preferred Series A1 Shares

 

 

 

 

 

 

 

 

 

 

 

 

4/28/2028

 

$

516

 

 

 

 

 

 

1,571,911

 

 

 

0.09

%

 

D/E/H/N

Razor Group GmbH (Germany)

 

Warrants to Purchase Series C Shares

 

 

 

 

 

 

 

 

 

 

 

 

4/28/2028

 

$

158

 

 

 

 

 

 

891,128

 

 

 

0.05

%

 

D/E/H/N

TVG-Edmentum Holdings, LLC

 

Series B-1 Common Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

17,858,122

 

 

 

19,011,916

 

 

 

33,092,385

 

 

 

1.88

%

 

B/E/N

TVG-Edmentum Holdings, LLC

 

Series B-2 Common Units

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

17,858,122

 

 

 

13,421,162

 

 

 

33,092,385

 

 

 

1.88

%

 

B/D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,433,078

 

 

 

69,080,689

 

 

 

3.93

%

 

 

 

13


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2023

 

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Equity Securities (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36th Street Capital Partners Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

$

26,902,397

 

 

$

26,902,397

 

 

$

53,405,000

 

 

 

3.04

%

 

E/F/N

Conventional Lending TCP Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

$

17,800,591

 

 

 

17,675,790

 

 

 

16,376,544

 

 

 

0.93

%

 

E/F/I/N

Elevate Brands Holdco, Inc.

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

3/14/2032

 

$

174,897

 

 

 

 

 

 

83,040

 

 

 

 

 

D/E/N

Elevate Brands Holdco, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

3/14/2032

 

$

87,449

 

 

 

 

 

 

66,880

 

 

 

 

 

D/E/N

GACP I, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

$

417,456

 

 

 

417,456

 

 

 

130,070

 

 

 

0

 

 

E/I/N

GACP II, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

$

4,807,739

 

 

 

4,807,739

 

 

 

4,794,770

 

 

 

0.27

%

 

E/I/N

Worldremit Group Limited (United Kingdom)

 

Warrants to Purchase Series D Stock

 

 

 

 

 

 

 

 

 

2/11/2031

 

$

34,820

 

 

 

 

 

 

387,198

 

 

 

0.02

%

 

D/E/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,803,382

 

 

 

75,243,502

 

 

 

4.27

%

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia Holdings Limited (United Kingdom)

 

Class B Shares

 

 

 

 

 

 

 

 

 

 

 

$

1,000,000

 

 

 

1,000,000

 

 

 

 

 

 

 

 

D/E/F/H/N

Conergy Asia Holdings Limited (United Kingdom)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

$

5,318,860

 

 

 

7,833,333

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

$

2,332,594

 

 

 

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Series B Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

$

93,023

 

 

 

1,395,349

 

 

 

 

 

 

 

 

D/E/F/H/N

Utilidata, Inc.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

$

29,094

 

 

 

216,336

 

 

 

2,000

 

 

 

 

 

D/E/N

Utilidata, Inc.

 

Series A-2 Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

$

257,369

 

 

 

153,398

 

 

 

105,000

 

 

 

0.01

%

 

D/E/N

Utilidata, Inc.

 

Series A-1 Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

$

500,000

 

 

 

500,000

 

 

 

54,000

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,098,416

 

 

 

161,000

 

 

 

0.01

%

 

 

Electronic Equipment, Instruments and Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soraa, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

8/29/2024

 

$

3,071,860

 

 

 

478,899

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlassPoint, Inc.

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

9/12/2029

 

$

16

 

 

 

275,200

 

 

 

2,312,614

 

 

 

0.13

%

 

D/E/N

Hotels, Restaurants and Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fishbowl, Inc.

 

Common Membership Units

 

 

 

 

 

 

 

 

 

5/27/2027

 

$

604,479

 

 

 

787,032

 

 

 

214,590

 

 

 

0.01

%

 

D/F/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domo, Inc.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

$

49,792

 

 

 

1,543,054

 

 

 

729,951

 

 

 

0.04

%

 

D

FinancialForce.com, Inc.

 

Warrants to Purchase Series C Preferred Stock

 

 

 

 

 

 

 

 

 

1/30/2029

 

$

1,125,000

 

 

 

287,985

 

 

 

682,500

 

 

 

0.04

%

 

D/E/N

Foursquare Labs, Inc.

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

5/4/2027

 

$

2,062,500

 

 

 

508,805

 

 

 

992,098

 

 

 

0.06

%

 

D/E/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

8/15/2027

 

$

1,327,869

 

 

 

212,360

 

 

 

3,435,109

 

 

 

0.19

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

9/18/2025

 

$

1,049,996

 

 

 

276,492

 

 

 

2,743,065

 

 

 

0.16

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

10/3/2028

 

$

1,511,002

 

 

 

93,407

 

 

 

1,996,604

 

 

 

0.11

%

 

D/E/H/N

ResearchGate Corporation (Germany)

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

10/30/2029

 

$

333,370

 

 

 

202,001

 

 

 

63,400

 

 

 

 

 

D/E/H/N/O

SuCo Investors, LP (Suited Connector)

 

Warrants to Purchase Class A Units

 

 

 

 

 

 

 

 

 

3/6/2033

 

$

4,129

 

 

 

 

 

 

 

 

 

 

 

D/E/N

SnapLogic, Inc.

 

Warrants to Purchase Series Preferred Stock

 

 

 

 

 

 

 

 

 

3/19/2028

 

$

1,860,000

 

 

 

377,722

 

 

 

4,700,000

 

 

 

0.27

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,501,826

 

 

 

15,342,727

 

 

 

0.87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelis (SVC), LLC

 

Preferred Unit-C

 

 

 

 

 

 

 

 

 

 

 

$

657,932

 

 

 

2,001,384

 

 

 

61,340

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quora, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

4/11/2029

 

$

507,704

 

 

 

65,245

 

 

 

99,200

 

 

 

0.01

%

 

D/E/N

SoundCloud, Ltd. (United Kingdom)

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

4/29/2025

 

$

946,498

 

 

 

79,082

 

 

 

616,576

 

 

 

0.03

%

 

D/E/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

144,327

 

 

 

715,776

 

 

 

0.04

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore Investments Holdings, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

$

16,207

 

 

 

4,177,710

 

 

 

1,659,980

 

 

 

0.09

%

 

B/D/E/N

 

14


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2023

 

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Equity Securities (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inotiv, Inc.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,578

 

 

$

 

 

$

69,537

 

 

 

 

 

D/E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anacomp, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,255,527

 

 

 

26,711,048

 

 

 

690,540

 

 

 

0.04

%

 

D/E/F/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semiconductors and Semiconductor Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nanosys, Inc.

 

Common Warrants

 

 

 

 

 

 

 

 

 

 

 

5/21/2031

 

$

479,999

 

 

 

 

 

 

72,805

 

 

 

 

 

D/E/N

Nanosys, Inc.

 

Series A-1 Preferred Warrants

 

 

 

 

 

 

 

 

 

 

 

5/21/2031

 

$

799,999

 

 

 

605,266

 

 

 

94,239

 

 

 

0.01

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

605,266

 

 

 

167,044

 

 

 

0.01

%

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grey Orange International Inc.

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

 

 

5/6/2032

 

$

7,706

 

 

 

 

 

 

38,915

 

 

 

 

 

D/E/N

Tradeshift, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

3/26/2027

 

$

1,712,930

 

 

 

577,843

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

577,843

 

 

 

38,915

 

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading Companies & Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blackbird Holdco, Inc. (Ohio Transmission Corp.)

 

Preferred Stock

 

Fixed

 

 

 

 

12.50

%

 

 

12.50

%

 

 

 

$

7,108

 

 

 

8,429,434

 

 

 

6,884,596

 

 

 

0.39

%

 

E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Securities - 25.5% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

164,989,255

 

 

 

190,314,069

 

 

 

10.79

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments - 219.4% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,683,606,801

 

 

$

1,640,558,034

 

 

 

93.02

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - 16.5% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

123,129,111

 

 

 

6.98

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash and Investments - 235.9% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,763,687,145

 

 

 

100.00

%

 

M

 

 

15


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Unaudited) (Continued)

June 30, 2023

Notes to Consolidated Schedule of Investments:

(A)
Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act of 1933 (the “Securities Act”). Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.
(B)
Non-controlled affiliate – as defined under the Investment Company Act of 1940 (the "1940 Act") (ownership of between 5% and 25% of the outstanding voting securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.
(C)
Non-accruing debt investment.
(D)
Other non-income producing investment.
(E)
Restricted security. (See Note 2)
(F)
Controlled issuer – as defined under the 1940 Act (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary. See Consolidated Schedule of Changes in Investments in Affiliates.
(G)
Investment has been segregated to collateralize certain unfunded commitments.
(H)
Non-U.S. company or principal place of business outside the U.S. and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.
(I)
Deemed not an investment company under Section 3(c) of the 1940 Act and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.
(J)
Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.
(K)
Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.
(L)
In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.
(M)
All cash and investments, except those referenced in Note G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.
(N)
Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.
(O)
Investment denominated in foreign currency. Amortized cost and fair value converted from foreign currency to U.S. dollars. Foreign currency denominated investments are generally hedged for currency exposure.

LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $93,113,476 and $50,882,555, respectively, for the six months ended June 30, 2023. Aggregate acquisitions include investment assets received as payment in kind. Aggregate dispositions include principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of June 30, 2023 was $1,639,613,493 or 93.0% of total cash and investments of the Company. As of June 30, 2023, approximately 16.2% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.

See accompanying notes to the consolidated financial statements.

16


 

BlackRock TCP Capital Corp.

Consolidated Schedule of Investments

December 31, 2022

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airlines

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mesa Airlines, Inc.

 

First Lien Incremental Term Loan

 

LIBOR(M)

 

 

2.00

%

 

 

5.00

%

 

 

9.38

%

 

9/27/2023

 

$

531,024

 

 

$

529,625

 

 

$

531,024

 

 

 

0.03

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALCV Purchaser, Inc. (AutoLenders)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

11.45

%

 

4/15/2026

 

$

6,537,976

 

 

 

6,458,830

 

 

 

6,537,976

 

 

 

0.39

%

 

G/N

ALCV Purchaser, Inc. (AutoLenders)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

11.39

%

 

4/15/2026

 

$

662,974

 

 

 

656,491

 

 

 

662,974

 

 

 

0.04

%

 

G/N

Autoalert, LLC

 

First Lien Incremental Term Loan

 

SOFR(Q)

 

 

1.25

%

 

 

8.75

%

 

 

12.46

%

 

2/15/2023

 

$

61,737,067

 

 

 

61,724,678

 

 

 

28,399,050

 

 

 

1.67

%

 

C/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

68,839,999

 

 

 

35,600,000

 

 

 

2.10

%

 

 

Building Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Porcelain Acquisition Corporation (Paramount)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

5.75

%

 

 

10.48

%

 

4/30/2027

 

$

6,179,837

 

 

 

6,082,271

 

 

 

6,216,916

 

 

 

0.36

%

 

N

Porcelain Acquisition Corporation (Paramount)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

5.75

%

 

 

10.48

%

 

4/30/2027

 

$

963,102

 

 

 

948,389

 

 

 

968,881

 

 

 

0.06

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,030,660

 

 

 

7,185,797

 

 

 

0.42

%

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pico Quantitative Trading, LLC

 

First Lien Term Loan (1.0% Exit Fee)

 

SOFR(Q)

 

 

1.50

%

 

 

7.25

%

 

 

11.98

%

 

2/7/2025

 

$

21,791,007

 

 

 

21,330,811

 

 

 

22,008,917

 

 

 

1.30

%

 

L/N

Pico Quantitative Trading, LLC

 

First Lien Incremental Term Loan

 

SOFR(Q)

 

 

1.50

%

 

 

7.25

%

 

 

11.61

%

 

2/7/2025

 

$

24,415,870

 

 

 

23,535,145

 

 

 

24,415,870

 

 

 

1.45

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

44,865,956

 

 

 

46,424,787

 

 

 

2.75

%

 

 

Commercial Services & Supplies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pueblo Mechanical and Controls, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.00

%

 

 

10.32

%

 

8/23/2028

 

$

361,594

 

 

 

352,873

 

 

 

353,169

 

 

 

0.02

%

 

N

Pueblo Mechanical and Controls, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.00

%

 

 

10.49

%

 

8/23/2028

 

$

94,750

 

 

 

88,844

 

 

 

88,925

 

 

 

0.01

%

 

N

Pueblo Mechanical and Controls, LLC

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.00

%

 

 

10.32

%

 

8/23/2027

 

$

 

 

 

(1,372

)

 

 

(1,357

)

 

 

 

 

K/N

Thermostat Purchaser III, Inc. (Reedy Industries)

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

7.25

%

 

 

11.98

%

 

8/31/2029

 

$

7,767,802

 

 

 

7,666,578

 

 

 

7,224,056

 

 

 

0.43

%

 

N

Thermostat Purchaser III, Inc. (Reedy Industries)

 

Second Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

7.25

%

 

 

11.98

%

 

8/31/2029

 

$

 

 

 

(8,306

)

 

 

(93,047

)

 

 

-0.01

%

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,098,617

 

 

 

7,571,746

 

 

 

0.45

%

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plate Newco 1 Limited (Avanti) (United Kingdom)

 

Subordinated E1 Term Loan

 

LIBOR(Q)

 

 

 

 

12.50% PIK

 

 

 

12.50

%

 

10/13/2023

 

$

85,717

 

 

 

58,232

 

 

 

8,572

 

 

 

 

 

C/H/N

Plate Newco 1 Limited (Avanti) (United Kingdom)

 

Subordinated E2 Term Loan

 

LIBOR(Q)

 

 

 

 

12.50% PIK

 

 

 

12.50

%

 

10/13/2023

 

$

257,153

 

 

 

174,697

 

 

 

25,715

 

 

 

0.01

%

 

C/H/N

Plate Newco 1 Limited (Avanti) (United Kingdom)

 

Subordinated F Term Loan

 

LIBOR(Q)

 

 

 

 

12.50% PIK

 

 

 

12.50

%

 

10/13/2023

 

$

968,913

 

 

 

633,949

 

 

 

24,223

 

 

 

 

 

C/H/N

Plate Newco 1 Limited (Avanti) (United Kingdom)

 

Subordinated G Term Loan

 

LIBOR(Q)

 

 

 

 

12.50% PIK

 

 

 

12.50

%

 

10/13/2023

 

$

305,428

 

 

 

207,493

 

 

 

 

 

 

 

 

C/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,074,371

 

 

 

58,510

 

 

 

0.01

%

 

 

Construction and Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CSG Buyer, Inc. (Core States)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

10.84

%

 

3/31/2028

 

$

8,915,215

 

 

 

8,736,911

 

 

 

8,594,267

 

 

 

0.52

%

 

N

CSG Buyer, Inc. (Core States)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

10.84

%

 

3/31/2028

 

$

 

 

 

(29,212

)

 

 

(52,581

)

 

 

 

 

K/N

CSG Buyer, Inc. (Core States)

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.00

%

 

 

10.84

%

 

3/31/2028

 

$

 

 

 

(58,423

)

 

 

(105,162

)

 

 

-0.01

%

 

K/N

Homerenew Buyer, Inc. (Project Dream)

 

First Lien Delayed Draw Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.50

%

 

 

11.36

%

 

11/23/2027

 

$

3,552,660

 

 

 

3,458,253

 

 

 

3,384,484

 

 

 

0.20

%

 

N

Homerenew Buyer, Inc. (Project Dream)

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

6.50

%

 

 

11.12

%

 

11/23/2027

 

$

138,097

 

 

 

124,889

 

 

 

115,311

 

 

 

0.01

%

 

N

Homerenew Buyer, Inc. (Project Dream)

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.50

%

 

 

11.54

%

 

11/23/2027

 

$

1,695,068

 

 

 

1,659,692

 

 

 

1,639,131

 

 

 

0.10

%

 

N

Hylan Intermediate Holding II, LLC

 

Second Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

10.00

%

 

 

11.07

%

 

3/11/2027

 

$

4,794,539

 

 

 

4,747,519

 

 

 

4,789,265

 

 

 

0.28

%

 

N

Hylan Intermediate Holding II, LLC

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

10.00

%

 

 

11.07

%

 

2/22/2026

 

$

4,983,707

 

 

 

4,983,707

 

 

 

4,978,225

 

 

 

0.29

%

 

N

Sunland Asphalt & Construction, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(S)

 

 

1.00

%

 

 

6.00

%

 

 

11.15

%

 

1/13/2026

 

$

2,161,987

 

 

 

2,133,477

 

 

 

2,114,424

 

 

 

0.12

%

 

N

Sunland Asphalt & Construction, LLC

 

First Lien Term Loan

 

LIBOR(S)

 

 

1.00

%

 

 

6.00

%

 

 

11.15

%

 

1/13/2026

 

$

6,429,702

 

 

 

6,345,923

 

 

 

6,288,249

 

 

 

0.37

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32,102,736

 

 

 

31,745,613

 

 

 

1.88

%

 

 

 

 

17


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freedom Financial Network Funding, LLC

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

9.00

%

 

 

13.95

%

 

9/21/2027

 

$

7,500,000

 

 

$

7,319,662

 

 

$

7,312,500

 

 

 

0.43

%

 

N

Freedom Financial Network Funding, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

9.00

%

 

 

13.95

%

 

9/21/2027

 

$

 

 

 

(59,287

)

 

 

(62,500

)

 

 

 

 

K/N

Money Transfer Acquisition Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

8.25

%

 

 

12.67

%

 

12/14/2027

 

$

7,027,699

 

 

 

6,888,178

 

 

 

6,887,145

 

 

 

0.41

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,148,553

 

 

 

14,137,145

 

 

 

0.84

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Containers & Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BW Holding, Inc. (Brook & Whittle)

 

Second Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.50

%

 

 

12.05

%

 

12/14/2029

 

$

11,969,577

 

 

 

11,723,498

 

 

 

11,095,797

 

 

 

0.66

%

 

N

BW Holding, Inc. (Brook & Whittle)

 

Second Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.50

%

 

 

12.05

%

 

12/14/2029

 

$

1,110,271

 

 

 

1,087,786

 

 

 

1,029,222

 

 

 

0.06

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,811,284

 

 

 

12,125,019

 

 

 

0.72

%

 

 

Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Colony Display, LLC

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

9.50

%

 

 

13.91

%

 

6/30/2026

 

$

7,001,885

 

 

 

6,899,214

 

 

 

6,490,748

 

 

 

0.38

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elevate Brands OpCo, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

8.50

%

 

 

13.23

%

 

3/15/2027

 

$

20,800,000

 

 

 

20,481,244

 

 

 

20,616,000

 

 

 

1.22

%

 

N

Fusion Holding Corp. (Finalsite)

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.78

%

 

9/14/2029

 

$

462,264

 

 

 

452,289

 

 

 

452,187

 

 

 

0.03

%

 

N

Fusion Holding Corp. (Finalsite)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.78

%

 

9/15/2027

 

$

 

 

 

(799

)

 

 

(808

)

 

 

 

 

K/N

Razor Group GmbH (Germany)

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

9.00

%

 

 

14.21

%

 

4/30/2025

 

$

39,269,210

 

 

 

39,479,357

 

 

 

37,672,005

 

 

 

2.22

%

 

H/N

Razor Group GmbH (Germany)

 

First Lien Sr Secured Convertible Term Loan

 

Fixed

 

 

 

 

3.50% Cash + 3.50% PIK

 

 

 

7.00

%

 

4/30/2025

 

$

4,653,062

 

 

 

4,653,062

 

 

 

5,006,695

 

 

 

0.30

%

 

H/N

SellerX Germany Gmbh & Co. Kg (Germany)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

8.00% Cash + 3.00% PIK

 

 

 

15.73

%

 

11/23/2025

 

$

17,748,723

 

 

 

17,458,552

 

 

 

17,499,523

 

 

 

1.03

%

 

H/N

Thras.io, LLC

 

First Lien Term Loan

 

LIBOR(S)

 

 

1.00

%

 

 

7.00

%

 

 

11.17

%

 

12/18/2026

 

$

23,414,209

 

 

 

23,112,939

 

 

 

20,750,844

 

 

 

1.23

%

 

 

Thras.io, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(S)

 

 

1.00

%

 

 

7.00

%

 

 

11.17

%

 

12/18/2026

 

$

9,789,913

 

 

 

9,520,360

 

 

 

7,676,715

 

 

 

0.45

%

 

 

Whele, LLC (Perch)

 

First Lien Incremental Term Loan

 

SOFR(M)

 

 

1.00

%

 

(8.50% Cash + 3.00% PIK

 

 

 

16.20

%

 

10/15/2025

 

$

19,398,793

 

 

 

19,497,939

 

 

 

18,021,479

 

 

 

1.07

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

134,654,943

 

 

 

127,694,640

 

 

 

7.55

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2-10 Holdco, Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

6.00

%

 

 

10.42

%

 

3/26/2026

 

$

8,209,065

 

 

 

8,183,608

 

 

 

8,100,705

 

 

 

0.48

%

 

N

2-10 Holdco, Inc.

 

Sr Secured Revolver

 

SOFR(M)

 

 

0.75

%

 

 

6.00

%

 

 

10.42

%

 

3/26/2026

 

$

 

 

 

(1,215

)

 

 

(9,552

)

 

 

 

 

K/N

36th Street Capital Partners Holdings, LLC

 

Senior Note

 

Fixed

 

 

 

 

 

 

 

 

12.00

%

 

11/30/2025

 

$

50,131,437

 

 

 

50,131,437

 

 

 

50,131,437

 

 

 

2.96

%

 

E/F/N

Accordion Partners LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.83

%

 

8/29/2029

 

$

1,417,619

 

 

 

1,386,895

 

 

 

1,380,761

 

 

 

0.08

%

 

N

Accordion Partners LLC

 

First Lien Delayed Draw Term Loan A

 

SOFR(Q)

 

 

0.75

%

 

 

6.50

%

 

 

11.08

%

 

8/29/2029

 

$

 

 

 

(2,660

)

 

 

(1,857

)

 

 

 

 

K/N

Accordion Partners LLC

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.83

%

 

8/31/2028

 

$

 

 

 

(2,631

)

 

 

(3,219

)

 

 

 

 

K/N

Accordion Partners LLC

 

First Lien Delayed Draw Term Loan B

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.83

%

 

8/29/2029

 

$

 

 

 

(3,325

)

 

 

(4,024

)

 

 

 

 

K/N

Credit Suisse AG (Cayman Islands)

 

Asset-Backed Credit Linked Notes

 

Fixed

 

 

 

 

 

9.50

%

 

 

9.50

%

 

4/12/2025

 

$

1,573,042

 

 

 

1,573,042

 

 

 

1,415,738

 

 

 

0.08

%

 

E/H/I/N

GC Champion Acquisition LLC (Numerix)

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.75

%

 

 

11.15

%

 

8/21/2028

 

$

696,464

 

 

 

683,182

 

 

 

676,127

 

 

 

0.04

%

 

N

GC Champion Acquisition LLC (Numerix)

 

First Lien Delayed Draw Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.75

%

 

 

11.15

%

 

8/21/2028

 

$

 

 

 

(3,650

)

 

 

(5,663

)

 

 

 

 

K/N

Libra Solutions Intermediate Holdco, LLC et al (fka Oasis Financial, LLC)

 

Second Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

8.50

%

 

 

12.93

%

 

7/5/2026

 

$

17,633,544

 

 

 

17,383,495

 

 

 

17,175,072

 

 

 

1.02

%

 

N

Wealth Enhancement Group, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.00

%

 

 

10.44

%

 

10/4/2027

 

$

223,806

 

 

 

221,696

 

 

 

212,406

 

 

 

0.01

%

 

N

Wealth Enhancement Group, LLC

 

Sr Secured Revolver

 

SOFR(S)

 

 

1.00

%

 

 

6.00

%

 

 

10.44

%

 

10/4/2027

 

$

 

 

 

(119

)

 

 

(650

)

 

 

 

 

K/N

Worldremit Group Limited (United Kingdom)

 

First Lien Term Loan (3.0% Exit Fee)

 

LIBOR(Q)

 

 

1.00

%

 

 

9.25

%

 

 

13.91

%

 

2/11/2025

 

$

43,629,951

 

 

 

43,101,443

 

 

 

42,800,982

 

 

 

2.53

%

 

H/L/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

122,651,198

 

 

 

121,868,263

 

 

 

7.20

%

 

 

Diversified Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aventiv Technologies, Inc. (Securus)

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.25

%

 

 

12.66

%

 

11/1/2025

 

$

25,846,154

 

 

 

25,728,438

 

 

 

17,236,154

 

 

 

1.02

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia & ME Pte. Ltd. (Singapore)

 

First Lien Term Loan

 

Fixed

 

 

 

 

 

 

 

 

 

 

12/31/2023

 

$

2,110,141

 

 

 

2,110,141

 

 

 

 

 

 

 

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Bank Guarantee Credit Facility

 

Fixed

 

 

 

 

 

 

 

 

 

 

12/31/2023

 

$

6,578,877

 

 

 

6,578,877

 

 

 

101,315

 

 

 

0.01

%

 

D/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Revolving Credit Facility

 

Fixed

 

 

 

 

 

 

 

 

 

 

12/31/2023

 

$

5,535,517

 

 

 

5,535,517

 

 

 

1,862,701

 

 

 

0.11

%

 

D/F/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,224,535

 

 

 

1,964,016

 

 

 

0.12

%

 

 

 

18


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Care Technology

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appriss Health, LLC (PatientPing)

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.25

%

 

 

11.54

%

 

5/6/2027

 

$

8,147,541

 

 

$

8,028,671

 

 

$

7,699,426

 

 

 

0.46

%

 

N

Appriss Health, LLC (PatientPing)

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

7.25

%

 

 

11.54

%

 

5/6/2027

 

$

 

 

 

(7,913

)

 

 

(29,949

)

 

 

 

 

K/N

CareATC, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

11.99

%

 

3/14/2024

 

$

13,783,122

 

 

 

13,676,548

 

 

 

13,562,592

 

 

 

0.80

%

 

N

CareATC, Inc.

 

Sr Secured Revolver

 

LIBOR(S)

 

 

1.00

%

 

 

7.25

%

 

 

9.73

%

 

3/14/2024

 

$

607,288

 

 

 

604,277

 

 

 

597,571

 

 

 

0.04

%

 

N

ESO Solutions, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

11.59

%

 

5/3/2027

 

$

23,802,071

 

 

 

23,397,473

 

 

 

22,849,988

 

 

 

1.35

%

 

N

ESO Solutions, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

11.59

%

 

5/3/2027

 

$

 

 

 

(25,389

)

 

 

(70,011

)

 

 

 

 

K/N

Edifecs, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.23

%

 

9/21/2026

 

$

1,361,111

 

 

 

1,338,046

 

 

 

1,374,722

 

 

 

0.08

%

 

N

Gainwell Acquisition Corp.

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

11.74

%

 

10/2/2028

 

$

5,727,820

 

 

 

5,703,837

 

 

 

5,395,606

 

 

 

0.32

%

 

N

Sandata Technologies, LLC

 

First Lien Term Loan

 

LIBOR(Q)

 

 

 

 

 

6.00

%

 

 

10.75

%

 

7/23/2024

 

$

20,250,000

 

 

 

20,138,494

 

 

 

19,784,250

 

 

 

1.16

%

 

N

Sandata Technologies, LLC

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

 

 

 

6.00

%

 

 

10.29

%

 

7/23/2024

 

$

2,250,000

 

 

 

2,238,653

 

 

 

2,198,250

 

 

 

0.13

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75,092,697

 

 

 

73,362,445

 

 

 

4.34

%

 

 

Healthcare Providers and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INH Buyer, Inc. (IMS Health)

 

First Lien Term Loan (1.5% Exit Fee)

 

SOFR(Q)

 

 

1.00

%

 

3.50% Cash + 3.50% PIK

 

 

 

11.68

%

 

6/28/2028

 

$

4,505,060

 

 

 

4,428,186

 

 

 

3,535,571

 

 

 

0.21

%

 

L/N

Opco Borrower, LLC (Giving Home Health Care)

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

6.50

%

 

 

10.87

%

 

8/19/2027

 

$

6,250

 

 

 

5,958

 

 

 

5,706

 

 

 

 

 

N

Opco Borrower, LLC (Giving Home Health Care)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

11.18

%

 

8/19/2027

 

$

341,602

 

 

 

338,323

 

 

 

335,658

 

 

 

0.02

%

 

N

PHC Buyer, LLC (Patriot Home Care)

 

First Lien Term Loan

 

SOFR(S)

 

 

0.75

%

 

 

6.00

%

 

 

10.70

%

 

5/4/2028

 

$

10,340,600

 

 

 

10,152,047

 

 

 

10,010,735

 

 

 

0.59

%

 

N

PHC Buyer, LLC (Patriot Home Care)

 

First Lien Delayed Draw Term Loan

 

SOFR(S)

 

 

0.75

%

 

 

6.00

%

 

 

10.70

%

 

5/4/2028

 

$

 

 

 

(70,579

)

 

 

(126,294

)

 

 

-0.01

%

 

K/N

Team Services Group, LLC

 

Second Lien Term Loan

 

LIBOR(S)

 

 

1.00

%

 

 

9.00

%

 

 

13.93

%

 

11/13/2028

 

$

27,855,847

 

 

 

27,164,042

 

 

 

26,463,055

 

 

 

1.57

%

 

G/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,017,977

 

 

 

40,224,431

 

 

 

2.38

%

 

 

Hotels, Restaurants and Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fishbowl, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

5.00

%

 

 

9.84

%

 

5/27/2027

 

$

12,089,579

 

 

 

12,089,579

 

 

 

12,089,579

 

 

 

0.72

%

 

F/N

OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.68

%

 

6/3/2027

 

$

230,903

 

 

 

226,708

 

 

 

224,899

 

 

 

0.01

%

 

H/N

OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.68

%

 

6/3/2027

 

$

 

 

 

(328

)

 

 

(481

)

 

 

 

 

H/K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,315,959

 

 

 

12,313,997

 

 

 

0.73

%

 

 

Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AmeriLife Holdings, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

5.75

%

 

 

9.58

%

 

8/31/2029

 

$

1,818,182

 

 

 

1,783,546

 

 

 

1,743,636

 

 

 

0.10

%

 

N

AmeriLife Holdings, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(S)

 

 

0.75

%

 

 

5.75

%

 

 

10.15

%

 

8/31/2029

 

$

303,030

 

 

 

294,326

 

 

 

284,394

 

 

 

0.02

%

 

N

AmeriLife Holdings, LLC

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

5.75

%

 

 

9.58

%

 

8/31/2028

 

$

 

 

 

(4,291

)

 

 

(9,318

)

 

 

 

 

K/N

Integrity Marketing Acquisition, LLC

 

First Lien Incremental Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

6.50

%

 

 

10.82

%

 

8/27/2025

 

$

10,254,564

 

 

 

10,077,026

 

 

 

10,172,528

 

 

 

0.60

%

 

N

Integrity Marketing Acquisition, LLC

 

Sr Secured Incremental Revolver

 

SOFR(M)

 

 

0.75

%

 

 

6.50

%

 

 

10.82

%

 

8/27/2025

 

$

 

 

 

(786,502

)

 

 

(82,037

)

 

 

 

 

K/N

IT Parent, LLC (Insurance Technologies)

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.25

%

 

 

10.63

%

 

10/1/2026

 

$

4,834,127

 

 

 

4,769,068

 

 

 

4,519,909

 

 

 

0.27

%

 

N

IT Parent, LLC (Insurance Technologies)

 

Sr Secured Revolver

 

LIBOR(M)/PRIME

 

 

1.00

%

 

 

6.25

%

 

 

11.21

%

 

10/1/2026

 

$

458,333

 

 

 

450,271

 

 

 

417,708

 

 

 

0.02

%

 

N

Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

 

First Lien Term Loan

 

SOFR(S)

 

 

0.75

%

 

 

6.00

%

 

 

11.12

%

 

11/1/2028

 

$

852,857

 

 

 

841,089

 

 

 

814,479

 

 

 

0.05

%

 

N

Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

 

First Lien Delayed Draw Term Loan

 

SOFR(S)

 

 

0.75

%

 

 

6.00

%

 

 

11.11

%

 

11/1/2028

 

$

1,860,573

 

 

 

1,831,392

 

 

 

1,764,330

 

 

 

0.10

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,255,925

 

 

 

19,625,629

 

 

 

1.16

%

 

 

Internet and Catalog Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CommerceHub, Inc.

 

First Lien Term Loan

 

PRIME

 

 

0.75

%

 

 

5.25

%

 

 

12.25

%

 

12/29/2027

 

$

964,286

 

 

 

898,056

 

 

 

897,750

 

 

 

0.05

%

 

N

Syndigo, LLC

 

Second Lien Term Loan

 

LIBOR(S)

 

 

0.75

%

 

 

8.00

%

 

 

13.21

%

 

12/14/2028

 

$

12,141,870

 

 

 

11,996,183

 

 

 

9,652,787

 

 

 

0.58

%

 

G/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,894,239

 

 

 

10,550,537

 

 

 

0.63

%

 

 

 

19


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquia, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

10.64

%

 

10/31/2025

 

$

1,112,098

 

 

$

1,094,116

 

 

$

1,112,098

 

 

 

0.07

%

 

N

Acquia, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

10.74

%

 

10/31/2025

 

$

25,299,735

 

 

 

24,992,125

 

 

 

25,299,735

 

 

 

1.50

%

 

N

Anaconda, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

11.86

%

 

8/22/2027

 

$

5,717,940

 

 

 

5,663,515

 

 

 

5,637,889

 

 

 

0.33

%

 

N

Astra Acquisition Corp. (Anthology)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.75

%

 

 

8.88

%

 

 

13.26

%

 

10/25/2029

 

$

20,715,038

 

 

 

20,337,084

 

 

 

18,643,534

 

 

 

1.10

%

 

N

Domo, Inc.

 

First Lien Delayed Draw Term Loan (7.0% Exit Fee)

 

LIBOR(M)

 

 

1.50

%

 

5.50% Cash + 2.50% PIK

 

 

 

12.81

%

 

4/1/2025

 

$

56,241,443

 

 

 

56,101,006

 

 

 

55,791,511

 

 

 

3.27

%

 

L/N

Domo, Inc.

 

First Lien PIK Term Loan

 

Fixed

 

 

 

 

9.50% PIK

 

 

 

9.50

%

 

4/1/2025

 

$

3,109,912

 

 

 

620,035

 

 

 

2,882,889

 

 

 

0.17

%

 

N

Gympass US, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

4.00% Cash + 4.00% PIK

 

 

 

12.77

%

 

7/8/2027

 

$

508,896

 

 

 

504,226

 

 

 

500,245

 

 

 

0.03

%

 

N

InMoment, Inc.

 

First Lien Term Loan

 

SOFR(S)

 

 

0.75

%

 

5.00% cash + 2.50% PIK

 

 

 

11.58

%

 

6/8/2028

 

$

7,555,674

 

 

 

7,415,417

 

 

 

7,381,138

 

 

 

0.44

%

 

N

Magenta Buyer, LLC (McAfee)

 

First Lien Incremental Term Loan

 

Fixed

 

 

 

 

 

12.00

%

 

 

12.00

%

 

7/27/2028

 

$

2,152,739

 

 

 

1,937,465

 

 

 

2,012,811

 

 

 

0.12

%

 

 

Magenta Buyer, LLC (McAfee)

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

8.25

%

 

 

12.67

%

 

7/27/2029

 

$

20,000,000

 

 

 

19,751,604

 

 

 

15,900,000

 

 

 

0.94

%

 

G

Persado, Inc.

 

First Lien Delayed Draw Term Loan (6.575% Exit Fee)

 

SOFR(M)

 

 

1.80

%

 

 

7.00

%

 

 

11.12

%

 

6/10/2027

 

$

8,782,078

 

 

 

8,724,912

 

 

 

7,769,872

 

 

 

0.46

%

 

L/N

Persado, Inc.

 

First Lien Term Loan (6.575% Exit Fee)

 

SOFR(M)

 

 

1.80

%

 

 

7.00

%

 

 

11.12

%

 

6/10/2027

 

$

8,608,961

 

 

 

8,496,728

 

 

 

8,148,381

 

 

 

0.48

%

 

L/N

Pluralsight, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

11.83

%

 

4/6/2027

 

$

32,582,872

 

 

 

32,075,239

 

 

 

31,312,141

 

 

 

1.85

%

 

N

Pluralsight, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

8.00

%

 

 

12.36

%

 

4/6/2027

 

$

1,208,564

 

 

 

1,174,147

 

 

 

1,114,296

 

 

 

0.07

%

 

N

Quartz Holding Company (Quick Base)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

8.00

%

 

 

12.38

%

 

4/2/2027

 

$

9,903,019

 

 

 

9,773,676

 

 

 

9,625,734

 

 

 

0.57

%

 

N

Reveal Data Corporation et al

 

First Lien FILO Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

6.50

%

 

 

9.92

%

 

3/9/2028

 

$

8,143,975

 

 

 

7,965,825

 

 

 

7,876,038

 

 

 

0.47

%

 

N

ResearchGate GmBH (Germany)

 

First Lien Term Loan (4.0% Exit Fee)

 

EURIBOR(M)

 

 

 

 

 

8.55

%

 

 

8.55

%

 

10/1/2024

 

7,500,000

 

 

 

8,221,114

 

 

 

7,783,454

 

 

 

0.46

%

 

H/L/N/O

Sailpoint Technologies Holdings, Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

6.25

%

 

 

10.58

%

 

8/16/2029

 

$

462,462

 

 

 

453,467

 

 

 

448,450

 

 

 

0.03

%

 

N

Sailpoint Technologies Holdings, Inc.

 

Sr Secured Revolver

 

SOFR(M)

 

 

0.75

%

 

 

6.25

%

 

 

10.58

%

 

8/16/2028

 

$

 

 

 

(704

)

 

 

(1,092

)

 

 

 

 

K/N

Spartan Bidco Pty Ltd (StarRez) (Australia)

 

First Lien Incremental Term Loan

 

SOFR(Q)

 

 

0.75

%

 

0.75% Cash + 6.50% PIK

 

 

 

11.46

%

 

1/24/2028

 

$

508,856

 

 

 

499,502

 

 

 

494,506

 

 

 

0.03

%

 

H/I/N

Suited Connector, LLC

 

Sr Secured Revolver

 

LIBOR(S)

 

 

1.00

%

 

 

6.00

%

 

 

10.98

%

 

12/1/2027

 

$

568,182

 

 

 

558,631

 

 

 

455,682

 

 

 

0.03

%

 

N

Suited Connector, LLC

 

First Lien Term Loan

 

LIBOR(S)

 

 

1.00

%

 

 

6.00

%

 

 

10.92

%

 

12/1/2027

 

$

3,490,057

 

 

 

3,429,466

 

 

 

2,799,026

 

 

 

0.17

%

 

N

Suited Connector, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(S)

 

 

1.00

%

 

 

6.00

%

 

 

10.92

%

 

12/1/2027

 

$

 

 

 

(13,985

)

 

 

(168,750

)

 

 

-0.01

%

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

219,774,611

 

 

 

212,819,588

 

 

 

12.58

%

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avalara, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.25

%

 

 

11.83

%

 

10/19/2028

 

$

450,000

 

 

 

438,988

 

 

 

436,500

 

 

 

0.03

%

 

N

Avalara, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

7.25

%

 

 

11.83

%

 

10/19/2028

 

$

 

 

 

(1,089

)

 

 

(1,350

)

 

 

 

 

K

Ensono, Inc.

 

Second Lien Term Loan B

 

LIBOR(S)

 

 

 

 

 

8.00

%

 

 

13.15

%

 

5/28/2029

 

$

15,000,000

 

 

 

14,874,842

 

 

 

13,875,000

 

 

 

0.82

%

 

N

Madison Logic Holdings, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

11.58

%

 

12/29/2028

 

$

14,908,635

 

 

 

14,461,662

 

 

 

14,461,376

 

 

 

0.85

%

 

N

Madison Logic Holdings, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

11.58

%

 

12/30/2027

 

$

 

 

 

(32,098

)

 

 

(32,098

)

 

 

 

 

K/N

Xactly Corporation

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

11.99

%

 

7/31/2023

 

$

14,671,682

 

 

 

14,627,537

 

 

 

14,671,682

 

 

 

0.87

%

 

N

Xactly Corporation

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

7.25

%

 

 

11.64

%

 

7/31/2023

 

$

854,898

 

 

 

849,211

 

 

 

854,898

 

 

 

0.05

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45,219,053

 

 

 

44,266,008

 

 

 

2.62

%

 

 

Leisure Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Star Sports Holdings, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 3.50% PIK

 

 

 

13.16

%

 

6/15/2024

 

$

64,693

 

 

 

64,403

 

 

 

62,623

 

 

 

 

 

N

Blue Star Sports Holdings, Inc.

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 3.50% PIK

 

 

 

13.66

%

 

6/15/2024

 

$

129,778

 

 

 

129,213

 

 

 

125,625

 

 

 

0.01

%

 

N

Blue Star Sports Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

5.75% cash + 3.50% PIK

 

 

 

13.66

%

 

6/15/2024

 

$

1,788,770

 

 

 

1,779,707

 

 

 

1,731,530

 

 

 

0.10

%

 

N

Peloton Interactive, Inc.

 

First Lien Term Loan

 

SOFR(S)

 

 

0.50

%

 

 

7.00

%

 

 

11.76

%

 

5/25/2027

 

$

99,500

 

 

 

96,138

 

 

 

98,132

 

 

 

0.01

%

 

J

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,069,461

 

 

 

2,017,910

 

 

 

0.12

%

 

 

Machinery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alcami Corporation

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

7.00

%

 

 

11.42

%

 

12/21/2028

 

$

6,555,187

 

 

 

6,326,692

 

 

 

6,325,755

 

 

 

0.37

%

 

N

Alcami Corporation

 

First Lien Delayed Draw Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

7.00

%

 

 

11.42

%

 

12/21/2028

 

$

 

 

 

(19,027

)

 

 

(19,119

)

 

 

 

 

K/N

Alcami Corporation

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

7.00

%

 

 

11.42

%

 

12/21/2028

 

$

 

 

 

(30,443

)

 

 

(30,591

)

 

 

 

 

K/N

Sonny's Enterprises, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

10.99

%

 

8/5/2026

 

$

3,715,700

 

 

 

3,662,754

 

 

 

3,752,857

 

 

 

0.22

%

 

N

Sonny's Enterprises, LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

10.99

%

 

8/5/2026

 

$

10,016,732

 

 

 

9,875,324

 

 

 

10,116,899

 

 

 

0.60

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,815,300

 

 

 

20,145,801

 

 

 

1.19

%

 

 

 

20


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022

 

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Khoros, LLC (Lithium)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

12.06

%

 

1/3/2024

 

$

28,016,636

 

 

$

27,815,415

 

 

$

27,624,404

 

 

 

1.63

%

 

N

Khoros, LLC (Lithium)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

8.00

%

 

 

10.53

%

 

1/3/2024

 

$

661,121

 

 

 

648,192

 

 

 

637,982

 

 

 

0.04

%

 

N

NEP II, Inc.

 

Second Lien Term Loan

 

LIBOR(M)

 

 

 

 

 

7.00

%

 

 

11.38

%

 

10/19/2026

 

$

14,500,000

 

 

 

14,104,319

 

 

 

10,856,875

 

 

 

0.64

%

 

G

Quora, Inc.

 

First Lien Term Loan (4.0% Exit Fee)

 

Fixed

 

 

 

 

 

 

 

 

10.10

%

 

5/1/2024

 

$

12,819,528

 

 

 

12,742,240

 

 

 

12,154,309

 

 

 

0.72

%

 

L/N

Streamland Media Midco LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

11.11

%

 

8/31/2023

 

$

379,050

 

 

 

374,456

 

 

 

361,614

 

 

 

0.02

%

 

N

Streamland Media Midco LLC

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.75

%

 

 

11.11

%

 

8/31/2023

 

$

 

 

 

(1,460

)

 

 

(5,520

)

 

 

 

 

K/N

Terraboost Media Operating Company, LLC

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

8.14

%

 

8/23/2026

 

$

10,331,869

 

 

 

10,157,200

 

 

 

9,577,643

 

 

 

0.57

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65,840,362

 

 

 

61,207,307

 

 

 

3.62

%

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore International Holdings, Inc.

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

9.00

%

 

 

13.75

%

 

4/12/2024

 

$

1,324,140

 

 

 

1,324,140

 

 

 

1,324,140

 

 

 

0.08

%

 

B/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paper and Forest Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alpine Acquisition Corp II (48Forty)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

5.50

%

 

 

9.76

%

 

11/30/2026

 

$

20,184,544

 

 

 

19,841,042

 

 

 

19,213,667

 

 

 

1.14

%

 

N

Alpine Acquisition Corp II (48Forty)

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

5.50

%

 

 

9.76

%

 

11/30/2026

 

$

178,802

 

 

 

174,001

 

 

 

170,202

 

 

 

0.01

%

 

N

Alpine Acquisition Corp II (48Forty)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

5.50

%

 

 

9.76

%

 

11/30/2026

 

$

 

 

 

(4,465

)

 

 

(8,613

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,010,578

 

 

 

19,375,256

 

 

 

1.15

%

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applause App Quality, Inc.

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

5.00

%

 

 

8.26

%

 

9/20/2025

 

$

15,283,420

 

 

 

15,259,441

 

 

 

15,283,420

 

 

 

0.90

%

 

N

Applause App Quality, Inc.

 

Sr Secured Revolver

 

SOFR(S)

 

 

1.00

%

 

 

5.00

%

 

 

8.26

%

 

9/30/2025

 

$

 

 

 

(7,753

)

 

 

 

 

 

 

 

K/N

CIBT Solutions, Inc.

 

Second Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

1.00% Cash + 6.75% PIK

 

 

 

8.75

%

 

6/1/2025

 

$

8,146,376

 

 

 

7,567,314

 

 

 

4,466,903

 

 

 

0.26

%

 

C/G

DTI Holdco, Inc. (Epiq Systems, Inc.)

 

Second Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.75

%

 

 

11.84

%

 

4/26/2030

 

$

7,500,000

 

 

 

7,359,282

 

 

 

6,924,998

 

 

 

0.41

%

 

 

GI Consilio Parent, LLC

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.50

%

 

 

7.50

%

 

 

11.88

%

 

5/14/2029

 

$

10,000,000

 

 

 

9,919,358

 

 

 

9,590,000

 

 

 

0.57

%

 

N

ICIMS, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

3.38% Cash + 3.88% PIK

 

 

 

11.52

%

 

8/18/2028

 

$

4,166,667

 

 

 

4,096,289

 

 

 

4,008,750

 

 

 

0.24

%

 

N

ICIMS, Inc.

 

First Lien Incremental Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

7.25

%

 

 

11.52

%

 

8/18/2028

 

$

4,449,002

 

 

 

4,373,036

 

 

 

4,372,479

 

 

 

0.26

%

 

N

ICIMS, Inc.

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

3.38% Cash + 3.88% PIK

 

 

 

11.52

%

 

8/18/2028

 

$

 

 

 

(18,180

)

 

 

(41,945

)

 

 

 

 

K/N

ICIMS, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.75

%

 

 

11.02

%

 

8/18/2028

 

$

 

 

 

(6,520

)

 

 

(15,040

)

 

 

 

 

K/N

JobandTalent USA, Inc. (United Kingdom)

 

First Lien Delayed Draw Term Loan (3.0% Exit Fee)

 

SOFR(M)

 

 

1.00

%

 

 

8.75

%

 

 

13.19

%

 

2/17/2025

 

$

18,590,586

 

 

 

18,362,455

 

 

 

18,144,413

 

 

 

1.07

%

 

H/L/N

JobandTalent USA, Inc. (United Kingdom)

 

First Lien Term Loan (3.0% Exit Fee)

 

SOFR(M)

 

 

1.00

%

 

 

8.75

%

 

 

13.19

%

 

2/17/2025

 

$

26,409,413

 

 

 

26,063,403

 

 

 

25,775,587

 

 

 

1.52

%

 

H/L/N

RigUp, Inc.

 

First Lien Delayed Draw Term Loan (4.0% Exit Fee)

 

LIBOR(M)

 

 

1.50

%

 

 

7.00

%

 

 

11.81

%

 

3/1/2024

 

$

29,000,000

 

 

 

28,800,422

 

 

 

28,565,000

 

 

 

1.69

%

 

L/N

VT TopCo, Inc. (Veritext)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.75

%

 

 

6.75

%

 

 

11.13

%

 

8/4/2026

 

$

2,666,667

 

 

 

2,653,075

 

 

 

2,560,000

 

 

 

0.15

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

124,421,622

 

 

 

119,634,565

 

 

 

7.07

%

 

 

Real Estate Management and Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greystone Affordable Housing Initiatives, LLC

 

First Lien Delayed Draw Term Loan

 

LIBOR(S)

 

 

1.25

%

 

 

6.00

%

 

 

9.05

%

 

3/2/2026

 

$

4,666,667

 

 

 

4,666,667

 

 

 

4,610,667

 

 

 

0.27

%

 

I/N

Greystone Select Company II, LLC (Passco)

 

First Lien Term Loan

 

SOFR(M)

 

 

1.50

%

 

 

6.50

%

 

 

10.94

%

 

3/21/2027

 

$

8,181,818

 

 

 

8,033,414

 

 

 

8,034,545

 

 

 

0.47

%

 

N

Greystone Select Company II, LLC (Passco)

 

First Lien Delayed Draw Term Loan

 

SOFR(M)

 

 

1.50

%

 

 

6.50

%

 

 

10.94

%

 

3/21/2027

 

$

 

 

 

(199,825

)

 

 

(212,727

)

 

 

-0.01

%

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,500,256

 

 

 

12,432,485

 

 

 

0.73

%

 

 

Road and Rail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Motive Technologies, Inc. (fka Keep Truckin, Inc.)

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

7.25

%

 

 

11.03

%

 

4/8/2025

 

$

29,880,937

 

 

 

29,588,102

 

 

 

29,671,771

 

 

 

1.76

%

 

N

Motive Technologies, Inc. (fka Keep Truckin, Inc.)

 

First Lien Incremental Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

7.25

%

 

 

10.94

%

 

4/8/2025

 

$

10,119,063

 

 

 

10,009,446

 

 

 

10,048,229

 

 

 

0.59

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,597,548

 

 

 

39,720,000

 

 

 

2.35

%

 

 

Semiconductors and Semiconductor Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emerald Technologies (U.S.) AcquisitionCo, Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

6.25

%

 

 

10.67

%

 

12/29/2027

 

$

5,494,916

 

 

$

5,398,475

 

 

$

5,215,582

 

 

 

0.31

%

 

 

Emerald Technologies (U.S.) AcquisitionCo, Inc.

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

6.00

%

 

 

10.42

%

 

12/29/2026

 

$

955,261

 

 

 

723,341

 

 

 

794,833

 

 

 

0.05

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,121,816

 

 

 

6,010,415

 

 

 

0.36

%

 

 

 

21


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospike, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.50

%

 

 

11.88

%

 

12/29/2025

 

$

6,933,486

 

 

 

6,879,278

 

 

 

6,814,230

 

 

 

0.40

%

 

N

AlphaSense, Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

 

7.00

%

 

 

11.44

%

 

3/11/2027

 

$

25,095,612

 

 

 

24,863,294

 

 

 

24,869,751

 

 

 

1.46

%

 

N

Aras Corporation

 

Sr Secured Revolver

 

LIBOR(S)

 

 

1.00

%

 

 

6.50

%

 

 

9.50

%

 

4/13/2027

 

$

290,778

 

 

 

278,104

 

 

 

257,629

 

 

 

0.02

%

 

N

Aras Corporation

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

3.25% Cash + 3.75% PIK

 

 

 

10.94

%

 

4/13/2027

 

$

12,617,624

 

 

 

12,448,640

 

 

 

12,138,154

 

 

 

0.72

%

 

N

Backoffice Associates Holdings, LLC (Syniti)

 

Sr Secured Revolver

 

PRIME

 

 

1.00

%

 

 

6.75

%

 

 

14.25

%

 

4/30/2026

 

$

1,354,523

 

 

 

1,318,492

 

 

 

1,308,229

 

 

 

0.08

%

 

N

Backoffice Associates Holdings, LLC (Syniti)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.75

%

 

 

12.00

%

 

4/30/2026

 

$

12,916,507

 

 

 

12,643,518

 

 

 

12,567,761

 

 

 

0.74

%

 

N

Bonterra LLC (fka CyberGrants Holdings, LLC)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.98

%

 

9/8/2027

 

$

2,833,333

 

 

 

2,798,816

 

 

 

2,746,350

 

 

 

0.16

%

 

N

Bonterra LLC (fka CyberGrants Holdings, LLC)

 

First Lien Delayed Draw Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.98

%

 

9/8/2027

 

$

54,686

 

 

 

51,425

 

 

 

46,158

 

 

 

 

 

N

Bonterra LLC (fka CyberGrants Holdings, LLC)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.98

%

 

9/8/2027

 

$

103,311

 

 

 

100,015

 

 

 

94,783

 

 

 

0.01

%

 

N

Certify, Inc.

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.50

%

 

 

9.89

%

 

2/28/2024

 

$

3,188,631

 

 

 

3,176,216

 

 

 

3,171,412

 

 

 

0.19

%

 

N

Certify, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

5.50

%

 

 

9.89

%

 

2/28/2024

 

$

23,383,293

 

 

 

23,362,751

 

 

 

23,257,023

 

 

 

1.37

%

 

N

Certify, Inc.

 

Sr Secured Revolver

 

LIBOR(M)

 

 

1.00

%

 

 

5.50

%

 

 

9.89

%

 

2/28/2024

 

$

265,719

 

 

 

261,918

 

 

 

259,980

 

 

 

0.02

%

 

N

Elastic Path Software, Inc. (Canada)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

11.37

%

 

1/6/2026

 

$

5,432,783

 

 

 

5,389,945

 

 

 

5,379,542

 

 

 

0.32

%

 

H/N

Elastic Path Software, Inc. (Canada)

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.50

%

 

 

12.12

%

 

1/6/2026

 

$

2,758,041

 

 

 

2,731,501

 

 

 

2,731,012

 

 

 

0.16

%

 

H/N

Fusion Risk Management, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

3.25% Cash + 3.75% PIK

 

 

 

11.40

%

 

8/30/2028

 

$

362,133

 

 

 

354,405

 

 

 

349,821

 

 

 

0.02

%

 

N

Fusion Risk Management, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

10.90

%

 

8/30/2028

 

$

 

 

 

(762

)

 

 

(1,220

)

 

 

 

 

K/N

Grey Orange Incorporated

 

First Lien Term Loan (3.75% Exit Fee)

 

SOFR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

12.23

%

 

5/6/2026

 

$

4,190,378

 

 

 

4,152,336

 

 

 

4,139,675

 

 

 

0.24

%

 

L/N

Grey Orange Incorporated

 

First Lien Delayed Draw Term Loan (3.75% Exit Fee)

 

SOFR(Q)

 

 

1.00

%

 

 

7.25

%

 

 

11.55

%

 

5/6/2026

 

$

2,514,227

 

 

 

2,478,477

 

 

 

2,463,523

 

 

 

0.15

%

 

L/N

GTY Technology Holdings Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

2.58% Cash + 4.30% PIK

 

 

 

11.46

%

 

7/9/2029

 

$

259,207

 

 

 

254,404

 

 

 

250,912

 

 

 

0.01

%

 

N

GTY Technology Holdings Inc.

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

2.58% Cash + 4.30% PIK

 

 

 

11.40

%

 

7/9/2029

 

$

200,257

 

 

 

196,523

 

 

 

193,849

 

 

 

0.01

%

 

N

GTY Technology Holdings Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.83

%

 

7/9/2029

 

$

 

 

 

(864

)

 

 

(1,477

)

 

 

 

 

K/N

Integrate.com, Inc. (Infinity Data, Inc.)

 

First Lien Term Loan

 

LIBOR(M)/SOFR(M)

 

 

1.00

%

 

3.00% Cash + 3.00% PIK

 

 

 

10.34

%

 

12/17/2027

 

$

3,873,660

 

 

 

3,807,368

 

 

 

3,757,451

 

 

 

0.22

%

 

N

Integrate.com, Inc. (Infinity Data, Inc.)

 

First Lien Delayed Draw Term Loan

 

SOFR(M)

 

 

1.00

%

 

3.00% Cash + 3.00% PIK

 

 

 

10.28

%

 

12/17/2027

 

$

 

 

 

(11,038

)

 

 

(20,000

)

 

 

 

 

K/N

Integrate.com, Inc. (Infinity Data, Inc.)

 

Sr Secured Revolver

 

SOFR(M)

 

 

1.00

%

 

 

6.00

%

 

 

10.28

%

 

12/17/2027

 

$

 

 

 

(5,519

)

 

 

(10,000

)

 

 

 

 

K/N

JOBVITE, Inc. (Employ, Inc.)

 

First Lien Term Loan

 

SOFR(S)

 

 

0.75

%

 

 

8.00

%

 

 

10.93

%

 

8/5/2028

 

$

1,000,000

 

 

 

975,863

 

 

 

966,200

 

 

 

0.06

%

 

N

Kaseya, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

5.75

%

 

 

10.33

%

 

6/25/2029

 

$

1,635,938

 

 

 

1,612,469

 

 

 

1,586,859

 

 

 

0.09

%

 

N

Kaseya, Inc.

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

5.75

%

 

 

10.33

%

 

6/25/2029

 

$

 

 

 

(1,388

)

 

 

(3,000

)

 

 

 

 

K/N

Kaseya, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

5.75

%

 

 

10.33

%

 

6/25/2029

 

$

 

 

 

(1,388

)

 

 

(3,000

)

 

 

 

 

K/N

Kong Inc.

 

First Lien Term Loan

 

SOFR(M)

 

 

1.00

%

 

(5.50% Cash + 3.25% PIK

 

 

 

12.99

%

 

11/1/2027

 

$

6,193,721

 

 

 

6,070,623

 

 

 

6,069,846

 

 

 

0.36

%

 

N

Nvest, Inc. (SigFig)

 

First Lien Term Loan

 

SOFR(S)

 

 

1.00

%

 

 

7.50

%

 

 

11.49

%

 

9/15/2025

 

$

6,798,242

 

 

 

6,708,885

 

 

 

6,625,567

 

 

 

0.39

%

 

N

Oversight Systems, Inc.

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

7.00

%

 

 

11.38

%

 

9/24/2026

 

$

4,513,081

 

 

 

4,442,490

 

 

 

4,332,558

 

 

 

0.26

%

 

N

 

22


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022

Issuer

 

Instrument

 

Ref

 

Floor

 

 

Spread

 

 

Total
Coupon

 

 

Maturity

 

Principal

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Debt Investments (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

4.50% Cash + 3.00% PIK

 

 

 

12.25

%

 

3/31/2027

 

$

10,790,689

 

 

 

10,628,613

 

 

 

10,596,456

 

 

 

0.63

%

 

H/N

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

4.50% Cash + 3.00% PIK

 

 

 

12.25

%

 

3/31/2027

 

$

 

 

 

(16,517

)

 

 

(20,939

)

 

 

 

 

H/K/N

SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

3.00% Cash + 3.50% PIK

 

 

 

10.71

%

 

5/9/2028

 

$

15,366,421

 

 

 

15,083,444

 

 

 

14,910,039

 

 

 

0.88

%

 

H/N

SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

10.71

%

 

5/9/2028

 

$

 

 

 

(28,627

)

 

 

(47,572

)

 

 

 

 

H/K/N

Superman Holdings, LLC (Foundation Software)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.13

%

 

 

10.85

%

 

8/31/2027

 

$

10,175,926

 

 

 

9,997,599

 

 

 

10,002,935

 

 

 

0.59

%

 

N

Superman Holdings, LLC (Foundation Software)

 

Sr Secured Revolver

 

LIBOR(Q)

 

 

1.00

%

 

 

6.13

%

 

 

10.85

%

 

8/31/2026

 

$

 

 

 

(19,255

)

 

 

(21,352

)

 

 

 

 

K/N

Syntellis Parent, LLC (Axiom Software)

 

First Lien Term Loan

 

SOFR(M)

 

 

0.75

%

 

 

6.50

%

 

 

10.82

%

 

8/2/2027

 

$

20,973,180

 

 

 

20,512,363

 

 

 

20,343,985

 

 

 

1.20

%

 

N

Zendesk Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.50

%

 

 

11.04

%

 

11/22/2028

 

$

382,011

 

 

 

374,395

 

 

 

374,370

 

 

 

0.02

%

 

N

Zendesk Inc.

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

0.75

%

 

 

6.50

%

 

 

11.04

%

 

11/22/2028

 

$

 

 

 

(1,875

)

 

 

(1,910

)

 

 

 

 

K/N

Zendesk Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

0.75

%

 

 

6.50

%

 

 

11.04

%

 

11/22/2028

 

$

 

 

 

(773

)

 

 

(786

)

 

 

 

 

K/N

Zilliant Incorporated

 

First Lien Term Loan

 

LIBOR(M)

 

 

0.75

%

 

2.00% Cash + 4.50% PIK

 

 

 

10.85

%

 

12/21/2027

 

$

1,550,239

 

 

 

1,524,752

 

 

 

1,454,124

 

 

 

0.09

%

 

N

Zilliant Incorporated

 

First Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

0.75

%

 

2.00% Cash + 4.50% PIK

 

 

 

10.85

%

 

12/21/2027

 

$

 

 

 

(6,146

)

 

 

(22,963

)

 

 

 

 

K/N

Zilliant Incorporated

 

Sr Secured Revolver

 

LIBOR(M)

 

 

0.75

%

 

 

6.00

%

 

 

10.35

%

 

12/21/2027

 

$

 

 

 

(2,458

)

 

 

(9,185

)

 

 

 

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

185,382,312

 

 

 

183,896,780

 

 

 

10.87

%

 

 

Specialty Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Calceus Acquisition, Inc. (Cole Haan)

 

First Lien Term Loan B

 

LIBOR(Q)

 

 

 

 

 

5.50

%

 

 

10.23

%

 

2/12/2025

 

$

903,665

 

 

$

854,187

 

 

$

838,150

 

 

 

0.05

%

 

G

Calceus Acquisition, Inc. (Cole Haan)

 

First Lien Sr Secured Notes

 

Fixed

 

 

 

 

 

9.75

%

 

 

9.75

%

 

2/19/2025

 

$

20,000,000

 

 

 

19,693,296

 

 

 

18,320,000

 

 

 

1.08

%

 

E/G/N

Hanna Andersson, LLC

 

First Lien Term Loan

 

LIBOR(M)

 

 

1.00

%

 

 

6.00

%

 

 

10.29

%

 

7/2/2026

 

$

4,843,750

 

 

 

4,770,790

 

 

 

4,616,094

 

 

 

0.27

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,318,273

 

 

 

23,774,244

 

 

 

1.40

%

 

 

Technology Hardware, Storage & Peripherals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SumUp Holdings Luxembourg S.A.R.L. (United Kingdom)

 

First Lien Delayed Draw Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

7.00

%

 

 

11.68

%

 

2/17/2026

 

$

31,114,286

 

 

 

30,621,766

 

 

 

29,994,171

 

 

 

1.77

%

 

H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Textiles, Apparel and Luxury Goods

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

James Perse Enterprises, Inc.

 

First Lien Term Loan

 

SOFR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

10.93

%

 

9/8/2027

 

$

15,555,556

 

 

 

15,364,765

 

 

 

15,499,556

 

 

 

0.92

%

 

N

James Perse Enterprises, Inc.

 

Sr Secured Revolver

 

SOFR(Q)

 

 

1.00

%

 

 

6.25

%

 

 

10.93

%

 

9/8/2027

 

$

 

 

 

(22,804

)

 

 

(7,000

)

 

 

 

 

K/N

PSEB, LLC (Eddie Bauer)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

1.00

%

 

 

6.50

%

 

 

11.23

%

 

10/12/2023

 

$

24,812,500

 

 

 

24,685,686

 

 

 

22,455,312

 

 

 

1.32

%

 

N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,027,647

 

 

 

37,947,868

 

 

 

2.24

%

 

 

Trading Companies & Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blackbird Purchaser, Inc. (Ohio Transmission Corp.)

 

Second Lien Term Loan

 

LIBOR(M)

 

 

0.75

%

 

 

7.50

%

 

 

11.88

%

 

4/8/2027

 

$

10,153,647

 

 

 

9,983,551

 

 

 

9,729,224

 

 

 

0.58

%

 

N

Blackbird Purchaser, Inc. (Ohio Transmission Corp.)

 

Second Lien Delayed Draw Term Loan

 

LIBOR(M)

 

 

0.75

%

 

 

7.50

%

 

 

11.88

%

 

4/8/2027

 

$

 

 

 

(54,446

)

 

 

(141,474

)

 

 

-0.01

%

 

K/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,929,105

 

 

 

9,587,750

 

 

 

0.57

%

 

 

Wireless Telecommunication Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OpenMarket, Inc. (Infobip) (United Kingdom)

 

First Lien Term Loan

 

LIBOR(Q)

 

 

0.75

%

 

 

6.25

%

 

 

10.98

%

 

9/17/2026

 

$

9,875,000

 

 

 

9,682,978

 

 

 

9,562,950

 

 

 

0.57

%

 

H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Debt Investments - 190.2% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,512,893,754

 

 

 

1,420,427,739

 

 

 

83.95

%

 

 

 

23


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022

 

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Autoalert Acquisition Co, LLC

 

Warrants to Purchase LLC Interest

 

 

 

 

 

 

 

 

 

6/28/2030

 

 

7

 

 

 

2,910,423

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pico Quantitative Trading Holdings, LLC

 

Warrants to Purchase Membership Units

 

 

 

 

 

 

 

 

 

2/7/2030

 

 

287

 

 

 

645,121

 

 

 

1,671,461

 

 

 

0.10

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGY Equity, LLC

 

Class A Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,786,785

 

 

 

485,322

 

 

 

 

 

 

 

 

B/D/E/N

AGY Equity, LLC

 

Class B Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,250,749

 

 

 

 

 

 

 

 

 

 

 

B/D/E/N

AGY Equity, LLC

 

Class C Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

982,732

 

 

 

 

 

 

 

 

 

 

 

B/D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

485,322

 

 

 

 

 

 

 

 

 

Communications Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plate Newco 1 Limited (Avanti) (United Kingdom)

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

364

 

 

 

 

 

 

 

 

 

 

 

D/E/H/N/O

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Engineering

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hylan Novellus LLC

 

Class A Units

 

 

 

 

 

 

 

 

 

 

 

 

117,124

 

 

 

13,817,817

 

 

 

12,230,088

 

 

 

0.72

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MXP Prime Platform GmbH (SellerX) (Germany)

 

Warrants to Purchase Preferred Series B Shares

 

 

 

 

 

 

 

 

 

11/23/2028

 

 

135

 

 

 

 

 

 

275,458

 

 

 

0.02

%

 

D/E/H/N

PerchHQ, LLC

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

10/15/2027

 

 

134,500

 

 

 

 

 

 

749,165

 

 

 

0.04

%

 

D/E/N

Razor Group GmbH (Germany)

 

Warrants to Purchase Preferred Series A1 Shares

 

 

 

 

 

 

 

 

 

4/28/2028

 

 

516

 

 

 

 

 

 

1,992,877

 

 

 

0.12

%

 

D/E/H/N

Razor Group GmbH (Germany)

 

Warrants to Purchase Series C Shares

 

 

 

 

 

 

 

 

 

4/28/2028

 

 

158

 

 

 

 

 

 

908,631

 

 

 

0.05

%

 

D/E/H/N

TVG-Edmentum Holdings, LLC

 

Series B-1 Common Units

 

 

 

 

 

 

 

 

 

 

 

 

17,858,122

 

 

 

17,724,660

 

 

 

32,391,197

 

 

 

1.92

%

 

B/E/N

TVG-Edmentum Holdings, LLC

 

Series B-2 Common Units

 

 

 

 

 

 

 

 

 

 

 

 

17,858,122

 

 

 

13,421,162

 

 

 

32,391,197

 

 

 

1.91

%

 

B/D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,145,822

 

 

 

68,708,525

 

 

 

4.06

%

 

 

Diversified Financial Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36th Street Capital Partners Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

26,902,397

 

 

 

26,902,397

 

 

 

56,272,000

 

 

 

3.34

%

 

E/F/N

Conventional Lending TCP Holdings, LLC

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

17,550,591

 

 

 

17,425,790

 

 

 

16,146,544

 

 

 

0.95

%

 

E/F/I/N

Elevate Brands Holdco, Inc.

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

3/14/2032

 

 

174,897

 

 

 

 

 

 

84,160

 

 

 

 

 

D/E/N

Elevate Brands Holdco, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

3/14/2032

 

 

87,449

 

 

 

 

 

 

67,520

 

 

 

 

 

D/E/N

GACP I, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

460,486

 

 

 

460,486

 

 

 

656,020

 

 

 

0.04

%

 

E/I/N

GACP II, LP (Great American Capital)

 

Membership Units

 

 

 

 

 

 

 

 

 

 

 

 

4,807,739

 

 

 

4,807,739

 

 

 

4,929,560

 

 

 

0.29

%

 

E/I/N

Worldremit Group Limited (United Kingdom)

 

Warrants to Purchase Series D Stock

 

 

 

 

 

 

 

 

 

2/11/2031

 

 

34,820

 

 

 

 

 

 

834,635

 

 

 

0.05

%

 

D/E/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,596,412

 

 

 

78,990,439

 

 

 

4.67

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric Utilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Conergy Asia Holdings Limited (United Kingdom)

 

Class B Shares

 

 

 

 

 

 

 

 

 

 

 

 

1,000,000

 

 

 

1,000,000

 

 

 

 

 

 

 

 

D/E/F/H/N

Conergy Asia Holdings Limited (United Kingdom)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

5,318,860

 

 

 

7,833,333

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Ordinary Shares

 

 

 

 

 

 

 

 

 

 

 

 

2,332,594

 

 

 

 

 

 

 

 

 

 

 

D/E/F/H/N

Kawa Solar Holdings Limited (Conergy) (Cayman Islands)

 

Series B Preferred Shares

 

 

 

 

 

 

 

 

 

 

 

 

93,023

 

 

 

1,395,349

 

 

 

 

 

 

 

 

D/E/F/H/N

Utilidata, Inc.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

29,094

 

 

 

216,336

 

 

 

13,000

 

 

 

 

 

D/E/N

Utilidata, Inc.

 

Series A-2 Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

257,369

 

 

 

153,398

 

 

 

236,000

 

 

 

0.01

%

 

D/E/N

Utilidata, Inc.

 

Series A-1 Preferred Stock

 

 

 

 

 

 

 

 

 

 

 

 

500,000

 

 

 

500,000

 

 

 

255,000

 

 

 

0.02

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,098,416

 

 

 

504,000

 

 

 

0.03

%

 

 

Electronic Equipment, Instruments and Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Soraa, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

8/29/2024

 

 

3,071,860

 

 

 

478,899

 

 

 

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Energy Equipment and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GlassPoint, Inc.

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

9/12/2029

 

 

16

 

 

 

275,200

 

 

 

2,687,071

 

 

 

0.16

%

 

D/E/N

 

24


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022

 

Issuer

 

Instrument

 

 

 

 

 

 

 

 

 

Expiration

 

Shares

 

 

Cost

 

 

Fair
Value

 

 

% of Total
Cash and
Investments

 

 

Notes

Equity Securities (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotels, Restaurants and Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fishbowl, Inc.

 

Common Membership Units

 

 

 

 

 

 

 

 

 

5/27/2027

 

 

604,479

 

 

 

787,032

 

 

 

577,277

 

 

 

0.03

%

 

D/F/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Internet Software and Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Domo, Inc.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

49,792

 

 

 

1,543,054

 

 

 

709,038

 

 

 

0.04

%

 

D

FinancialForce.com, Inc.

 

Warrants to Purchase Series C Preferred Stock

 

 

 

 

 

 

 

 

 

1/30/2029

 

 

1,125,000

 

 

 

287,985

 

 

 

528,375

 

 

 

0.03

%

 

D/E/N

Foursquare Labs, Inc.

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

5/4/2027

 

 

2,062,500

 

 

 

508,805

 

 

 

994,321

 

 

 

0.06

%

 

D/E/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

8/15/2027

 

 

1,327,869

 

 

 

212,360

 

 

 

1,718,934

 

 

 

0.10

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

9/18/2025

 

 

1,049,996

 

 

 

276,492

 

 

 

1,438,612

 

 

 

0.09

%

 

D/E/H/N

InMobi, Inc. (Singapore)

 

Warrants to Purchase Series E Preferred Stock

 

 

 

 

 

 

 

 

 

10/3/2028

 

 

1,511,002

 

 

 

93,407

 

 

 

1,712,638

 

 

 

0.10

%

 

D/E/H/N

ResearchGate Corporation (Germany)

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

10/30/2029

 

 

333,370

 

 

 

202,001

 

 

 

73,400

 

 

 

 

 

D/E/H/N/O

SnapLogic, Inc.

 

Warrants to Purchase Series Preferred Stock

 

 

 

 

 

 

 

 

 

3/19/2028

 

 

1,860,000

 

 

 

377,722

 

 

 

4,600,000

 

 

 

0.28

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,501,826

 

 

 

11,775,318

 

 

 

0.70

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelis (SVC), LLC

 

Preferred Unit-C

 

 

 

 

 

 

 

 

 

 

 

 

657,932

 

 

 

2,001,384

 

 

 

60,188

 

 

 

 

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quora, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

4/11/2029

 

 

507,704

 

 

 

65,245

 

 

 

73,257

 

 

 

 

 

D/E/N

SoundCloud, Ltd. (United Kingdom)

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

4/29/2025

 

 

946,498

 

 

 

79,082

 

 

 

616,576

 

 

 

0.04

%

 

D/E/H/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

144,327

 

 

 

689,833

 

 

 

0.04

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, Gas and Consumable Fuels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Iracore Investments Holdings, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

16,207

 

 

 

4,177,710

 

 

 

2,983,163

 

 

 

0.18

%

 

B/D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inotiv, Inc.

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

14,578

 

 

 

 

 

 

72,015

 

 

 

 

 

D/E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Anacomp, Inc.

 

Class A Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

1,255,527

 

 

 

26,711,048

 

 

 

552,432

 

 

 

0.03

%

 

D/E/F/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Semiconductors and Semiconductor Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nanosys, Inc.

 

Warrants to Purchase Preferred Stock

 

 

 

 

 

 

 

 

 

3/29/2023

 

 

800,000

 

 

 

605,266

 

 

 

261,441

 

 

 

0.02

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grey Orange International Inc.

 

Warrants to Purchase Common Stock

 

 

 

 

 

 

 

 

 

5/6/2032

 

 

5,678

 

 

 

 

 

 

24,075

 

 

 

 

 

D/E/N

Tradeshift, Inc.

 

Warrants to Purchase Series D Preferred Stock

 

 

 

 

 

 

 

 

 

3/26/2027

 

 

1,712,930

 

 

 

577,843

 

 

 

619,621

 

 

 

0.04

%

 

D/E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

577,843

 

 

 

643,696

 

 

 

0.04

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading Companies & Distributors

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blackbird Holdco, Inc. (Ohio Transmission Corp.)

 

Preferred Stock

 

Fixed

 

 

 

 

 

12.50% PIK

 

 

 

 

7,108

 

 

 

7,926,299

 

 

 

6,752,955

 

 

 

0.40

%

 

E/N

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity Securities - 25.3% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

156,886,167

 

 

 

189,159,902

 

 

 

11.18

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments - 215.5% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,669,779,921

 

 

$

1,609,587,641

 

 

 

95.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents - 11.1% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

82,435,171

 

 

 

4.87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash and Investments - 226.6% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,692,022,812

 

 

 

100.00

%

 

M

 

25


BlackRock TCP Capital Corp.

Consolidated Schedule of Investments (Continued)

December 31, 2022

 

Notes to Consolidated Schedule of Investments:

(A)
Debt investments include investments in bank debt that generally are bought and sold among institutional investors in transactions not subject to registration under the Securities Act. Such transactions are generally subject to contractual restrictions, such as approval of the agent or borrower.
(B)
Non-controlled affiliate – as defined under the 1940 Act (ownership of between 5% and 25% of the outstanding voting securities of this issuer). See Consolidated Schedule of Changes in Investments in Affiliates.
(C)
Non-accruing debt investment.
(D)
Other non-income producing investment.
(E)
Restricted security. (See Note 2)
(F)
Controlled issuer – as defined under the 1940 Act (ownership of 25% or more of the outstanding voting securities of this issuer). Investment is not more than 50% of the outstanding voting securities of the issuer nor deemed to be a significant subsidiary. See Consolidated Schedule of Changes in Investments in Affiliates.
(G)
Investment has been segregated to collateralize certain unfunded commitments.
(H)
Non-U.S. company or principal place of business outside the U.S. and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.
(I)
Deemed not an investment company under Section 3(c) of the 1940 Act and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.
(J)
Publicly traded company with a market capitalization greater than $250 million and as a result the investment is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of the Company's total assets.
(K)
Negative balances relate to an unfunded commitment that was acquired and/or valued at a discount.
(L)
In addition to the stated coupon, investment has an exit fee payable upon repayment of the loan in an amount equal to the percentage of the original principal amount shown.
(M)
All cash and investments, except those referenced in Note G above, are pledged as collateral under certain debt as described in Note 4 to the Consolidated Financial Statements.
(N)
Inputs in the valuation of this investment included certain unobservable inputs that were significant to the valuation as a whole.
(O)
Investment denominated in foreign currency. Amortized cost and fair value converted from foreign currency to U.S. dollars. Foreign currency denominated investments are generally hedged for currency exposure.

LIBOR or EURIBOR resets monthly (M), quarterly (Q), semiannually (S), or annually (A).

Aggregate acquisitions and aggregate dispositions of investments, other than government securities, totaled $338,307,784 and $481,458,510, respectively, for the year ended December 31, 2022. Aggregate acquisitions include investment assets received as payment in kind. Aggregate dispositions include principal paydowns on and maturities of debt investments. The total value of restricted securities and bank debt as of December 31, 2022 was $1,608,277,251 or 95.0% of total cash and investments of the Company. As of December 31, 2022, approximately 15.7% of the total assets of the Company were not qualifying assets under Section 55(a) of the 1940 Act.

See accompanying notes to the consolidated financial statements.

26


 

BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited)

June 30, 2023

 

1. Organization and Nature of Operations

BlackRock TCP Capital Corp. (the “Company”), formerly known as TCP Capital Corp., is a Delaware corporation formed on April 2, 2012 as an externally managed, closed-end, non-diversified management investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s investment objective is to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. The Company invests primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, the Company may make equity investments directly. The Company was formed through the conversion on April 2, 2012 of the Company’s predecessor, Special Value Continuation Fund, LLC, from a limited liability company to a corporation in a non-taxable transaction, leaving the Company as the surviving entity. On April 3, 2012, the Company completed its initial public offering.

Investment operations are conducted through the Company's wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company ("SVCP"), TCPC Funding I, LLC, a Delaware limited liability company (“TCPC Funding”), TCPC Funding II, LLC, a Delaware limited liability company ("TCPC Funding II") and TCPC SBIC, LP, a Delaware limited partnership (the “SBIC”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the Securities Exchange Act of 1934 (the “1934 Act”) and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. The SBIC was organized in June 2013, and, on April 22, 2014, received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958. These consolidated financial statements include the accounts of the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC. All significant intercompany transactions and balances have been eliminated in the consolidation.

The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes. SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018 and thereafter is and will be treated as a disregarded entity.

Series H of SVOF/MM, LLC serves as the administrator of the Company (the “Administrator”). The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II and the SBIC. On August 1, 2018, the Advisor merged with and into a wholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc., with the Advisor as the surviving entity.

Company management consists of the Advisor and the Company’s board of directors (the “Board of Directors”). The Advisor directs and executes the day-to-day operations of the Company, subject to oversight from the Board of Directors, which sets the broad policies of the Company. The Board of Directors of the Company has delegated investment management of SVCP’s assets to the Advisor. The Board of Directors consists of six persons, five of whom are independent.

 

27


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The Company is an investment company following accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. The Company has consolidated the results of its wholly owned subsidiaries in its consolidated financial statements in accordance with ASC Topic 946. The following is a summary of the significant accounting policies of the Company.

Use of Estimates

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well the reported amounts of revenues and expenses during the reporting periods presented. Although management believes these estimates and assumptions to be reasonable, actual results could differ from those estimates and such differences could be material.

Investment Valuation

Pursuant to Rule 2a-5 (the “Rule”) under the 1940 Act, the Board of Directors designated the Advisor as the Company’s valuation designee (the “Valuation Designee”) to perform certain fair value functions, including performing fair value determinations and has approved policies and procedures adopted by the Advisor to seek to ensure compliance with the requirements of the Rule.

The Company’s investments are generally held by the Company's subsidiaries. Investments are recorded at fair value in accordance with GAAP, based upon the principles and methods of valuation set forth in the policies adopted by the Valuation Designee and approved by the Board of Directors. Fair value is generally defined as the amount for which an investment would be sold in an orderly transaction between market participants at the measurement date.

All investments are valued at least quarterly based on quotations or other affirmative pricing from independent third-party sources, with the exception of investments priced directly by the Valuation Designee which in the aggregate comprise less than 5% of the assets of the Company. Investments listed on a recognized exchange or market quotation system, whether U.S. or foreign, are valued using the closing price on the date of valuation. Investments not listed on a recognized exchange or market quotation system, but for which reliable market quotations are readily available are valued using prices provided by a nationally recognized pricing service or by using quotations from broker-dealers.

Investments for which market quotations are either not readily available or are determined to be unreliable are priced at fair value using affirmative valuations performed by independent valuation services approved by the Valuation Designee or, for investments aggregating less than 5% of the total assets of the Company, using valuations determined directly by the Valuation Designee. Such valuations are determined under documented valuation policies and procedures reviewed and approved by a committee established by the Valuation Designee (the “Valuation Committee”).

Generally, to increase objectivity in valuing the investments, the Valuation Designee will utilize external measures of value, such as public markets or third-party transactions, whenever possible. The Valuation Designee’s valuation is not based on long-term work-out value, immediate liquidation value, nor incremental value for potential changes that may take place in the future. The values assigned to investments are based on available information and do not necessarily represent amounts that might ultimately be realized, as these amounts depend on future circumstances and cannot reasonably be determined until the individual investments are actually liquidated. Such circumstances may include macroeconomic, geopolitical and other events and conditions that may significantly impact the profitability or viability of businesses in which the Company is invested, and therefore may significantly impact the return on the Company’s investments. The foregoing policies apply to all investments, including any in companies and groups of affiliated companies aggregating more than 5% of the Company’s assets.

 

28


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

Fair valuations of investments in each asset class are determined using one or more methodologies including market quotations, the market approach, income approach, or, in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. Such information may include observed multiples of earnings and/or revenues at which transactions in securities of comparable companies occur, with appropriate adjustments for differences in company size, operations or other factors affecting comparability.

The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present value amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. The discount rates used for such analyses reflect market yields for comparable investments, considering such factors as relative credit quality, capital structure, and other factors.

In following these approaches, the types of factors that may be taken into account also include, as relevant: available current market data, including relevant and applicable market trading and transaction comparables, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparables, comparable costs of capital, the principal market in which the investment trades and enterprise values, among other factors.

Investments may be categorized based on the types of inputs used in valuing such investments. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Transfers between levels are recognized as of the beginning of the reporting period.

At June 30, 2023, the Company's investments were categorized as follows:

 

Level

 

Basis for Determining Fair Value

 

Bank Debt (1)

 

 

Other
Corporate
Debt
(2)

 

 

Equity
Securities

 

 

Total

 

1

 

Quoted prices in active markets for identical
   assets

 

$

 

 

$

 

 

$

799,488

 

 

$

799,488

 

2

 

Other direct and indirect observable market
   inputs
(3)

 

 

119,347,307

 

 

 

 

 

 

 

 

 

119,347,307

 

3

 

Independent third-party valuation sources
   that employ significant unobservable inputs

 

 

1,261,005,221

 

 

 

69,891,437

 

 

 

188,595,657

 

 

 

1,519,492,315

 

3

 

Valuation Designee valuations with significant unobservable inputs

 

 

 

 

 

 

 

 

918,924

 

 

 

918,924

 

Total

 

 

 

$

1,380,352,528

 

 

$

69,891,437

 

 

$

190,314,069

 

 

$

1,640,558,034

 

 

(1)
Includes senior secured loans
(2)
Includes senior secured notes, unsecured debt and subordinated debt
(3)
For example, quoted prices in inactive markets or quotes for comparable investments

 

29


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

Unobservable inputs used in the fair value measurement of Level 3 investments as of June 30, 2023 included the following:

 

Asset Type

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Avg.) (1)

Bank Debt

 

$

1,175,223,364

 

 

Income approach

 

Discount rate

 

10.1% - 28.5% (14.3%)

 

 

34,988,345

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

42,792,564

 

 

Market comparable companies

 

Revenue multiples

 

0.6x - 1.6x (1.2x)

 

 

1,324,151

 

 

Market comparable companies

 

EBITDA multiples

 

3.8x - 3.8x (3.8x)

 

 

 

5,042,144

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

1.3x - 1.8x (1.8x)

 

 

 

 

 

 

Implied volatility

 

20.0% - 65.0% (65.0%)

 

 

 

 

 

 

Term

 

2.0 - 3.3 years (2.0 years)

 

 

1,634,653

 

 

Asset approach (2)

 

N/A

 

N/A

Other Corporate Debt

 

 

50,131,437

 

 

Market comparable companies

 

Book value multiples

 

1.0x (1.0x)

 

 

19,760,000

 

 

Income approach

 

Discount rate

 

11.1% (11.1%)

Equity

 

 

7,014,666

 

 

Income approach

 

Discount rate

 

4.4% - 13.6% (13.5%)

 

 

19,189,888

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

2.0x - 15.3x (5.1x)

 

 

 

 

 

 

Implied volatility

 

45.0% - 70.0% (61.7%)

 

 

 

 

 

 

Term

 

1.0 years - 7.9 years (1.4 years)

 

 

 

12,194,591

 

 

Market comparable companies

 

Revenue multiples

 

0.8x - 6.3x (1.8x)

 

 

74,365,043

 

 

Market comparable companies

 

EBITDA multiples

 

3.8x - 13.5x (12.7x)

 

 

69,781,544

 

 

Market comparable companies

 

Book value multiples

 

0.9x - 1.0x (1.0x)

 

 

4,794,770

 

 

Asset approach (3)

 

N/A

 

N/A

 

 

2,312,614

 

 

Transaction approach (4)

 

N/A

 

N/A

 

$

1,520,549,774

 

 

 

 

 

 

 

 

(1)
Weighted by fair value
(2)
Fair value was determined using an asset approach and is based on the remaining cash held, net of all liabilities.
(3)
Fair value was determined based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.
(4)
Fair value was determined using the transaction price to acquire the position. There has been no change to the valuation based on the underlying assumptions used at the closing of such transaction.

 

30


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

Certain fair value measurements may employ more than one valuation technique, with each valuation technique receiving a relative weight between 0% and 100%. Generally, a change in an unobservable input may result in a change to the value of an investment as follows:

 

Input

 

Impact to Value if
Input Increases

 

Impact to Value if
Input Decreases

Discount rate

 

Decrease

 

Increase

Revenue multiples

 

Increase

 

Decrease

EBITDA multiples

 

Increase

 

Decrease

Book value multiples

 

Increase

 

Decrease

Implied volatility

 

Increase

 

Decrease

Term

 

Increase

 

Decrease

Yield

 

Increase

 

Decrease

 

Changes in investments categorized as Level 3 during the three months ended June 30, 2023 were as follows:

 

 

 

Independent Third-Party Valuation

 

 

 

Bank Debt

 

 

Other
Corporate
Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

1,309,686,377

 

 

$

69,351,439

 

 

$

193,386,333

 

 

$

1,572,424,149

 

Net realized and unrealized gains (losses)

 

 

2,017,353

 

 

 

508,857

 

 

 

(5,906,224

)

 

 

(3,380,014

)

Acquisitions (1)

 

 

70,382,302

 

 

 

31,141

 

 

 

1,158,580

 

 

 

71,572,023

 

Dispositions

 

 

(85,554,802

)

 

 

 

 

 

(43,032

)

 

 

(85,597,834

)

Transfers into Level 3 (2)

 

 

12,140,580

 

 

 

 

 

 

 

 

 

12,140,580

 

Transfers out of Level 3 (3)

 

 

(47,666,589

)

 

 

 

 

 

 

 

 

(47,666,589

)

Ending balance

 

$

1,261,005,221

 

 

$

69,891,437

 

 

$

188,595,657

 

 

$

1,519,492,315

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized
appreciation/depreciation during the
period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

 

$

1,767,355

 

 

$

508,858

 

 

$

(5,906,225

)

 

$

(3,630,012

)

 

(1)
Includes payments received in kind and accretion of original issue and market discounts
(2)
Comprised of two investments that were transferred from Level 2 due to reduced number of market quotes
(3)
Comprised of four investments that were transferred to Level 2 due to increased observable market activity

 

31


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

 

 

 

Valuation Designee Valuation

 

 

 

Bank Debt

 

 

Other
Corporate Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

 

 

$

390,944

 

 

$

842,739

 

 

$

1,233,683

 

Net realized and unrealized gains (losses)

 

 

 

 

 

(305,039

)

 

 

76,185

 

 

 

(228,854

)

Dispositions

 

 

 

 

 

(85,905

)

 

 

-

 

 

 

(85,905

)

Ending balance

 

$

 

 

$

 

 

$

918,924

 

 

$

918,924

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation
during the period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

 

$

 

 

$

 

 

$

76,185

 

 

$

76,185

 

 

Changes in investments categorized as Level 3 during the six months ended June 30, 2023 were as follows:

 

 

 

Independent Third-Party Valuation

 

 

 

Bank Debt

 

 

Other
Corporate
Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

1,258,052,376

 

 

$

68,451,437

 

 

$

187,504,790

 

 

$

1,514,008,603

 

Net realized and unrealized gains (losses)

 

 

5,035,436

 

 

 

1,371,823

 

 

 

(9,924,338

)

 

 

(3,517,079

)

Acquisitions (1)

 

 

144,481,866

 

 

 

68,177

 

 

 

11,086,597

 

 

 

155,636,640

 

Dispositions

 

 

(111,038,448

)

 

 

 

 

 

(71,392

)

 

 

(111,109,840

)

Transfers into Level 3 (2)

 

 

12,140,580

 

 

 

 

 

 

 

 

 

12,140,580

 

Transfers out of Level 3 (3)

 

 

(47,666,589

)

 

 

 

 

 

 

 

 

(47,666,589

)

Ending balance

 

$

1,261,005,221

 

 

$

69,891,437

 

 

$

188,595,657

 

 

$

1,519,492,315

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized
appreciation/depreciation during the
period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

 

$

(1,357,697

)

 

$

1,371,823

 

 

$

(9,922,646

)

 

$

(9,908,520

)

 

(1)
Includes payments received in kind and accretion of original issue and market discounts
(2)
Comprised of two investments that were transferred from Level 2 due to reduced number of market quotes
(3)
Comprised of four investments that were transferred to Level 2 due to increased observable market activity.

 

32


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

 

 

 

Valuation Designee Valuation

 

 

 

Bank Debt

 

 

Other
Corporate
Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

531,024

 

 

$

1,415,738

 

 

$

874,061

 

 

$

2,820,823

 

Net realized and unrealized gains (losses)

 

 

(1,400

)

 

 

(147,734

)

 

 

44,863

 

 

 

(104,271

)

Acquisitions (1)

 

 

1,400

 

 

 

 

 

 

605,266

 

 

 

606,666

 

Dispositions

 

 

(531,024

)

 

 

(1,268,004

)

 

 

(605,266

)

 

 

(2,404,294

)

Ending balance

 

$

 

 

$

 

 

$

918,924

 

 

$

918,924

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized
appreciation/depreciation during the
period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

 

$

 

 

$

 

 

$

(298,963

)

 

$

(298,963

)

 

(1)
Includes payments received in kind and accretion of original issue and market discounts

 

 

At December 31, 2022, the Company’s investments were categorized as follows:

 

Level

 

Basis for Determining Fair Value

 

Bank Debt (1)

 

 

Other
Corporate Debt
(2)

 

 

Equity
Securities

 

 

Total

 

 1

 

Quoted prices in active markets for identical
  assets

 

$

 

 

$

 

 

$

781,051

 

 

$

781,051

 

 2

 

Other direct and indirect observable market
  inputs
(3)

 

 

91,977,164

 

 

 

 

 

 

 

 

 

91,977,164

 

 3

 

Independent third-party valuation sources that
  employ significant unobservable inputs

 

 

1,258,052,376

 

 

 

68,451,437

 

 

 

187,504,790

 

 

 

1,514,008,603

 

 3

 

Advisor valuations with significant unobservable inputs

 

 

531,024

 

 

 

1,415,738

 

 

 

874,061

 

 

 

2,820,823

 

Total

 

 

 

$

1,350,560,564

 

 

$

69,867,175

 

 

$

189,159,902

 

 

$

1,609,587,641

 

 

(1)
Includes senior secured loans
(2)
Includes senior secured notes, unsecured debt and subordinated debt
(3)
For example, quoted prices in inactive markets or quotes for comparable investments

 

33


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

Unobservable inputs used in the fair value measurement of Level 3 investments as of December 31, 2022 included the following:

 

Asset Type

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Avg.) (1)

Bank Debt

 

$

1,143,846,175

 

 

Income approach

 

Discount rate

 

9.4% - 19.5% (13.8%)

 

 

82,058,774

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

26,289,104

 

 

Market comparable companies

 

Revenue multiples

 

1.0x - 1.4x (1.2x)

 

 

1,324,140

 

 

Market comparable companies

 

EBITDA multiples

 

3.8x (3.8x)

 

 

 

5,065,205

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

2.8x (2.8x)

 

 

 

 

 

 

Implied volatility

 

20.0% - 65.0% (64.5%)

 

 

 

 

 

 

Term

 

1.8 years - 2.3 years (2.2 years)

Other Corporate Debt

 

 

25,065,719

 

 

Market comparable companies

 

Book value multiples

 

1.5x (1.5x)

 

 

18,320,000

 

 

Income approach

 

Discount rate

 

15.3% (15.3%)

 

 

26,481,456

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

Equity

 

 

6,752,959

 

 

Income approach

 

Discount rate

 

13.9% (13.9%)

 

 

30,823,071

 

 

Market quotations

 

Indicative bid/ask quotes

 

1 (1)

 

 

19,060,180

 

 

Option Pricing Model

 

EBITDA/Revenue multiples

 

2.5x - 12.5x (5.7x)

 

 

 

 

 

 

Implied volatility

 

40.0% - 70.0% (59.7%)

 

 

 

 

 

 

Term

 

0.3 years - 4.3 years (1.4 years)

 

 

1,878,874

 

 

Market comparable companies

 

Revenue multiples

 

0.8x - 2.8x (1.3x)

 

 

80,651,665

 

 

Market comparable companies

 

EBITDA multiples

 

3.0x - 13.5x (12.0x)

 

 

44,282,544

 

 

Market comparable companies

 

Book value multiples

 

0.9x - 1.5x (1.3x)

 

 

4,929,560

 

 

Other (2)

 

N/A

 

N/A

 

$

1,516,829,426

 

 

 

 

 

 

 

 

(1)
Weighted by fair value
(2)
Fair value was determined based on the most recently available net asset value of the issuer adjusted for identified changes in the valuations of the underlying portfolio of the issuer through the measurement date.

 

 

 

34


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

 

Changes in investments categorized as Level 3 during the three months ended June 30, 2022 were as follows:

 

 

 

Independent Third-Party Valuation

 

 

 

Bank Debt

 

 

Other
Corporate Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

1,409,865,022

 

 

$

59,821,437

 

 

$

203,914,110

 

 

$

1,673,600,569

 

Net realized and unrealized gains (losses)

 

 

(21,565,003

)

 

 

(1,354,869

)

 

 

7,364,995

 

 

 

(15,554,877

)

Acquisitions (1)

 

 

102,456,779

 

 

 

54,869

 

 

 

2,488,101

 

 

 

104,999,749

 

Dispositions

 

 

(67,165,461

)

 

 

 

 

 

(14,906,312

)

 

 

(82,071,773

)

Transfers into Level 3 (2)

 

 

20,461,019

 

 

 

 

 

 

 

 

 

20,461,019

 

Transfers out of Level 3 (3)

 

 

(5,515,915

)

 

 

 

 

 

 

 

 

(5,515,915

)

Ending balance

 

$

1,438,536,441

 

 

$

58,521,437

 

 

$

198,860,894

 

 

$

1,695,918,772

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation
during the period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

 

$

(4,903,272

)

 

$

(1,326,379

)

 

$

11,208,303

 

 

$

4,978,652

 

 

(1)
Includes payments received in kind and accretion of original issue and market discounts
(2)
Comprised of one investment that was transferred from Level 2 due to reduced number of market quotes
(3)
Comprised of one investment that was transferred to Level 2 due to increased observable market activity

 

 

 

Advisor Valuation

 

 

 

Bank Debt

 

 

Other
Corporate Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

 

 

$

1,415,739

 

 

$

1,408,805

 

 

$

2,824,544

 

Net realized and unrealized gains (losses)

 

 

 

 

 

(1

)

 

 

156,170

 

 

 

156,169

 

Ending balance

 

$

 

 

$

1,415,738

 

 

$

1,564,975

 

 

$

2,980,713

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation
during the period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

 

$

 

 

$

 

 

$

156,170

 

 

$

156,170

 

 

35


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

Changes in investments categorized as Level 3 during the six months ended June 30, 2022 were as follows:

 

 

 

Independent Third-Party Valuation

 

 

 

Bank Debt

 

 

Other
Corporate Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

1,453,211,129

 

 

$

61,266,010

 

 

$

201,713,142

 

 

$

1,716,190,281

 

Net realized and unrealized gains (losses)

 

 

(26,877,420

)

 

 

(2,829,393

)

 

 

7,864,529

 

 

 

(21,842,284

)

Acquisitions (1)

 

 

211,291,593

 

 

 

84,820

 

 

 

3,437,734

 

 

 

214,814,147

 

Dispositions

 

 

(219,549,880

)

 

 

 

 

 

(14,154,511

)

 

 

(233,704,391

)

Transfers into Level 3 (2)

 

 

20,461,019

 

 

 

 

 

 

 

 

 

20,461,019

 

Ending balance

 

$

1,438,536,441

 

 

$

58,521,437

 

 

$

198,860,894

 

 

$

1,695,918,772

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation
during the period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

 

$

(14,259,396

)

 

$

(3,016,330

)

 

$

11,832,639

 

 

$

(5,443,087

)

 

(1)
Includes payments received in kind and accretion of original issue and market discounts
(2)
Comprised of one investment that was transferred from Level 2 due to reduced number of market quotes

 

 

 

 

Advisor Valuation

 

 

 

Bank Debt

 

 

Other
Corporate Debt

 

 

Equity
Securities

 

 

Total

 

Beginning balance

 

$

 

 

$

2,888,000

 

 

$

2,197,030

 

 

$

5,085,030

 

Net realized and unrealized gains (losses)

 

 

 

 

 

(15,342

)

 

 

(443,649

)

 

 

(458,991

)

Dispositions

 

 

 

 

 

(1,456,920

)

 

 

(188,406

)

 

 

(1,645,326

)

Ending balance

 

$

 

 

$

1,415,738

 

 

$

1,564,975

 

 

$

2,980,713

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation/depreciation
during the period on investments still held at
period end (included in net realized and
unrealized gains/losses, above)

 

$

 

 

$

(5,304

)

 

$

158,295

 

 

$

152,991

 

 

36


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

Investment Transactions

Investment transactions are recorded on the trade date, except for private transactions that have conditions to closing, which are recorded on the closing date. The cost of investments purchased is based upon the purchase price plus those professional fees which are specifically identifiable to the investment transaction. Realized gains and losses on investments are recorded based on the specific identification method, which typically allocates the highest cost inventory to the basis of investments sold.

Cash and Cash Equivalents

Cash consists of amounts held in accounts with the custodian bank. Cash equivalents consist of highly liquid investments with an original maturity of generally 60 days or less and may not be insured by the FDIC or may exceed federally insured limits. Cash equivalents are classified as Level 1 in the GAAP valuation hierarchy. There was no restricted cash at June 30, 2023 or December 31, 2022.

Restricted Investments

The Company may invest without limitation in instruments that are subject to legal or contractual restrictions on resale. These instruments generally may be resold to institutional investors in transactions exempt from registration or to the public if the securities are registered. Disposal of these investments may involve time-consuming negotiations and additional expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted investments is included at the end of the Consolidated Schedule of Investments. Restricted investments, including any restricted investments in affiliates, are valued in accordance with the investment valuation policies discussed above.

Foreign Currency Investments

The Company may invest in instruments traded in foreign countries and denominated in foreign currencies. Foreign currency denominated investments comprised approximately 0.5% and 0.5% of total investments at June 30, 2023 and December 31, 2022, respectively. Such positions were converted at the respective closing foreign exchange rates in effect at June 30, 2023 and December 31, 2022 and reported in U.S. dollars. Purchases and sales of investments and income and expense items denominated in foreign currencies, when they occur, are translated into U.S. dollars based on the foreign exchange rates in effect on the respective dates of such transactions. The portion of gains and losses on foreign investments resulting from fluctuations in foreign currencies is included in net realized and unrealized gain or loss from investments.

Investments in foreign companies and securities of foreign governments may involve special risks and considerations not typically associated with investing in U.S. companies and securities of the U.S. government. These risks include, among other things, revaluation of currencies, less reliable information about issuers, different transaction clearance and settlement practices, and potential future adverse political and economic developments. Moreover, investments in foreign companies and securities of foreign governments and their markets may be less liquid and their prices more volatile than those of comparable U.S. companies and the U.S. government.

 

37


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

Derivatives

In order to mitigate certain currency exchange and interest rate risks, the Company may enter into certain derivative transactions. All derivatives are subject to a master netting agreement and are reported at their gross amounts as either assets or liabilities in the Consolidated Statements of Assets and Liabilities. Transactions entered into are accounted for using the mark-to-market method with the resulting change in fair value recognized in earnings for the current period. Risks may arise upon entering into these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in interest rates and the value of foreign currencies relative to the U.S. dollar. Certain derivatives may also require the Company to pledge assets as collateral to secure its obligations.

During the six months ended June 30, 2023 and 2022, the Company did not enter into any derivative transactions nor hold any derivative positions.

Valuations of derivatives are determined using observable market inputs other than quoted prices in active markets for identical assets and, accordingly, are generally classified as Level 2 in the GAAP valuation hierarchy.

Deferred Debt Issuance Costs

Certain costs incurred in connection with the issuance and/or extension of debt of the Company and its subsidiaries were capitalized and are being amortized on a straight-line basis over the estimated life of the respective instruments. The impact of utilizing the straight-line amortization method versus the effective-interest method is not material to the operations of the Company.

Revenue Recognition

Interest and dividend income, including income paid in kind, is recorded on an accrual basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.

Certain debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.

Income Taxes

The Company intends to comply with the requirements of the Internal Revenue Code of 1986, as amended, applicable to regulated investment companies, and to distribute substantially all of its taxable income to its shareholders. Therefore, no U.S. federal income tax provision is required. The income or loss of SVCP, TCPC Funding, TCPC Funding II and the SBIC is reported in the respective members' or partners’ income tax returns, as applicable. In accordance with ASC Topic 740 - Income Taxes, the Company recognizes in its consolidated financial statements the effect of a tax position when it is determined that such position is more likely than not, based on the technical merits, to be sustained upon examination. The tax returns of the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC remain open for examination by tax authorities for a period of three years from the date they are filed. No such examinations are currently pending. Management has analyzed tax laws and regulations and their application to the Company as of June 30, 2023, inclusive of the open tax return years, and does not believe that there are any uncertain tax positions that require recognition of a tax liability in the consolidated financial statements.

 

 

38


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

2. Summary of Significant Accounting Policies — (continued)

 

The final tax characterization of distributions is determined after the fiscal year and is reported on Form 1099 and in the Company’s annual report to shareholders. Distributions can be characterized as ordinary income, capital gains and/or return of capital. As of December 31, 2022, the Company had non-expiring capital loss carryforwards in the amount of $176,325,662 available to offset future realized capital gains.

As of December 31, 2022, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:

 

 

 

December 31, 2022

 

Tax basis of investments

 

$

1,656,032,096

 

 

 

 

Unrealized appreciation

 

$

100,832,690

 

Unrealized depreciation

 

 

(147,277,145

)

Net unrealized appreciation (depreciation)

 

$

(46,444,455

)

 

 

Recent Accounting Pronouncements

In March 2020 and January 2021, the FASB issued ASU No. 2020-04 and ASU No. 2021-01, respectively, “Reference Rate Reform (Topic 848),” which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. ASU 2020-04 is effective and can be adopted by all entities through December 31, 2022. The expedients and exceptions provided by the amendments do not apply to contract modifications and hedging relationships entered into or evaluated after December 31, 2022, except for hedging transactions as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which deferred the sunset day of this guidance to December 31, 2024. The Company is currently evaluating the impact of adopting ASU 2020-04 on its consolidated financial statements.

In August 2020, the FASB issued ASU No. 2020-06, “Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,” which simplifies the accounting for convertible instruments by removing the separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result, after adoption, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost. Additionally, ASU 2020-06 requires the application of the if-converted method to calculate the impact of convertible instruments on diluted earnings per share. ASU 2020-06 is effective for fiscal years beginning after December 15, 2021, with early adoption permitted for fiscal years beginning after December 15, 2020 and can be adopted on either a fully retrospective or modified retrospective basis. The Company adopted ASU 2020-06 under the modified retrospective basis as of January 1, 2022. The impact of the Company’s adoption under the modified retrospective basis required an adjustment of $0.1 million to opening net assets for the remaining unamortized discount on the 2022 Convertible Notes, an increase to our debt balance in the amount of $0.1 million as a result of the recombination of the equity conversion component of the 2022 Convertible Notes, and $0.1 million lower interest expense on the Consolidated Statements of Operations. The Company’s adoption of this guidance did not have a material impact on the Company’s financial position, results of operations, or cash flows.

 

39


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

3. Management Fees, Incentive Fees and Other Expenses

On February 8, 2019, the stockholders of the Company approved an amended investment management agreement to be effective on February 9, 2019 between the Company and the Advisor which (i) reduced the management fee on total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company from 1.5% to 1.0%, (ii) reduced the incentive compensation on net investment income and net realized gains (reduced by any net unrealized losses) from 20% to 17.5% and (iii) reduced the cumulative total return hurdle from 8% to 7%.

Accordingly, the Company’s management fee is calculated at an annual rate of 1.5% on total assets (excluding cash and cash equivalents) up to an amount equal to 200% of the net asset value of the Company, and 1.0% thereafter. The management fee is calculated on a consolidated basis as of the beginning of each quarter and is payable to the Advisor quarterly in arrears.

Incentive compensation is only incurred to the extent the Company’s cumulative total return (after incentive compensation) exceeds a 7% annual rate on daily weighted-average contributed common equity. Subject to that limitation, incentive compensation is calculated on ordinary income (before incentive compensation) and net realized gains (net of any unrealized depreciation) at rates of 17.5% on income since the fee reduction on February 8, 2019 and 20% previously. Incentive compensation is computed as the difference between incentive compensation earned and incentive compensation paid, subject to the total return hurdle, on a cumulative basis since January 1, 2013, and is payable quarterly in arrears.

A reserve for incentive compensation is accrued based on the amount of any additional incentive compensation that would have been payable to the Advisor assuming a hypothetical liquidation of the Company at net asset value on the balance sheet date. As of June 30, 2023 and December 31, 2022, no such reserve was accrued.

The Company bears all expenses incurred in connection with its business, including fees and expenses of outside contracted services, such as custodian, administrative, legal, audit and tax preparation fees, costs of valuing investments, insurance costs, brokers’ and finders’ fees relating to investments, and any other transaction costs associated with the purchase and sale of investments.

 

40


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

4. Debt

Debt is comprised of unsecured notes due August 2024 issued by the Company (the “2024 Notes”), unsecured notes due February 2026 issued by the Company (the “2026 Notes”), amounts outstanding under a senior secured revolving, multi-currency credit facility issued by SVCP (the “Operating Facility”), amounts outstanding under a senior secured revolving credit facility issued by TCPC Funding II (“Funding Facility II”) and debentures guaranteed by the SBA (the “SBA Debentures”). Prior to being repaid on March 1, 2022, debt included $140.0 million in convertible senior unsecured notes due March 2022 issued by the Company (the "2022 Convertible Notes"). Prior to being repaid on September 17, 2021, debt included $175.0 million in unsecured notes due August 2022 issued by the Company (the "2022 Notes").

Total debt outstanding and available at June 30, 2023 was as follows:

 

 

 

Maturity

 

Rate

 

 

Carrying
Value
(1)

 

 

Available

 

 

Total
Capacity

 

 

Operating Facility

 

2026

 

SOFR+1.75%

(2)

 

$

200,067,042

 

 

$

99,932,958

 

 

$

300,000,000

 

(3)

Funding Facility II

 

2025

 

SOFR+2.00%

(4)

 

 

100,000,000

 

 

 

100,000,000

 

 

 

200,000,000

 

(5)

SBA Debentures

 

20242031

 

2.52%

(6)

 

 

150,000,000

 

 

 

10,000,000

 

 

 

160,000,000

 

 

2024 Notes ($250 million par)

 

2024

 

3.900%

 

 

 

249,293,691

 

 

 

 

 

 

249,293,691

 

 

2026 Notes ($325 million par)

 

2026

 

2.850%

 

 

 

325,983,972

 

 

 

 

 

 

325,983,972

 

 

Total leverage

 

 

 

 

 

 

 

1,025,344,705

 

 

$

209,932,958

 

 

$

1,235,277,663

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(4,212,814

)

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

1,021,131,891

 

 

 

 

 

 

 

 

 

(1)
Except for the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.
(2)
As of June 30, 2023, $190.0 million of the outstanding amount subject to SOFR credit adjustment of 0.11%. $8.1 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $2.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%.
(3)
Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.
(4)
Subject to certain funding requirements and a SOFR credit adjustment of 0.15%
(5)
Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.
(6)
Weighted-average interest rate, excluding fees of 0.35% or 0.36%.

Total debt outstanding and available at December 31, 2022 was as follows:

 

 

 

Maturity

 

Rate

 

 

Carrying
Value
(1)

 

 

Available

 

 

Total
Capacity

 

 

Operating Facility

 

2026

 

L+1.75%

(2)

 

$

123,889,980

 

 

$

176,110,020

 

 

$

300,000,000

 

(3)

Funding Facility II

 

2025

 

L+2.00%

(4)

 

 

100,000,000

 

 

 

100,000,000

 

 

 

200,000,000

 

(5)

SBA Debentures

 

20242031

 

2.52%

(6)

 

 

150,000,000

 

 

 

10,000,000

 

 

 

160,000,000

 

 

2024 Notes ($250 million par)

 

2024

 

3.900%

 

 

 

248,997,527

 

 

 

 

 

 

248,997,527

 

 

2026 Notes ($325 million par)

 

2026

 

2.850%

 

 

 

326,174,734

 

 

 

 

 

 

326,174,734

 

 

Total leverage

 

 

 

 

 

 

 

949,062,241

 

 

$

286,110,020

 

 

$

1,235,172,261

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(5,056,427

)

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

944,005,814

 

 

 

 

 

 

 

 

 

(1)
Except for the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.
(2)
As of December 31, 2022, $7.9 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $16.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%
(3)
Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.
(4)
Subject to certain funding requirements
(5)
Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.
(6)
Weighted-average interest rate, excluding fees of 0.35% or 0.36%.

 

41


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

4. Debt — (continued)

The combined weighted-average interest rates on total debt outstanding at June 30, 2023 and December 31, 2022 were 4.28% and 3.90%, respectively.

Total expenses related to debt included the following:

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Interest expense

 

$

22,027,680

 

 

$

16,761,090

 

Amortization of deferred debt issuance costs

 

 

1,433,974

 

 

 

1,553,981

 

Commitment fees

 

 

375,821

 

 

 

399,342

 

Total

 

$

23,837,475

 

 

$

18,714,413

 

 

Outstanding debt is carried at amortized cost in the Consolidated Statements of Assets and Liabilities. As of June 30, 2023, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, and the 2024 Notes and the 2026 Notes had estimated fair values of $241.2 million and $292.0 million, respectively. As of December 31, 2022, the estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures approximated their carrying values, and the 2024 Notes and the 2026 Notes had estimated fair values of $238.7 million and $290.1 million, respectively. The estimated fair values of the Operating Facility, Funding Facility II and the SBA Debentures were determined by discounting projected remaining payments using market interest rates for borrowings of the Company and entities with similar credit risks at the measurement date. The estimated fair values of the 2024 Notes and 2026 Notes were determined using market quotations. The estimated fair values of the Operating Facility, Funding Facility II, the 2024 Notes, the 2026 Notes and the SBA Debentures as prepared for disclosure purposes were deemed to be Level 3 in the GAAP valuation hierarchy.

Convertible Unsecured Notes

On August 30, 2016, the Company issued $140.0 million of convertible senior unsecured notes, which matured on March 1, 2022. The 2022 Convertible Notes were general unsecured obligations of the Company, and ranked structurally junior to the Operating Facility, Funding Facility II and the SBA Debentures. The Company did not have the right to redeem the 2022 Convertible Notes prior to maturity. The 2022 Convertible Notes bore interest at an annual rate of 4.625%, paid semi-annually. In certain circumstances, the 2022 Convertible Notes could have been converted into cash, shares of the Company’s common stock or a combination of cash and shares of common stock (such combination to be at the Company’s election), at an initial conversion rate of 54.5019 shares of common stock per one thousand dollar principal amount of the 2022 Convertible Notes, which is equivalent to an initial conversion price of approximately $18.35 per share of common stock, subject to customary anti-dilutional adjustments. The initial conversion price was approximately 10.0% above the $16.68 per share closing price of the Company’s common stock on August 30, 2016. Prior to its maturity on March 1, 2022, the principal amount of the 2022 Convertible Notes exceeded the value of the conversion rate multiplied by the per share closing price of the Company’s common stock. Therefore, no additional shares were added to the calculation of diluted earnings per common share and weighted average common shares outstanding.

The 2022 Convertible Notes were accounted for in accordance with ASC Topic 470-20 – Debt with Conversion and Other Options. Upon conversion of any of the 2022 Convertible Notes, the Company intended to pay the outstanding principal amount in cash and, to the extent that the conversion value exceeds the principal amount, had the option to pay the excess amount in cash or shares of the Company’s common stock (or a combination of cash and shares), subject to the requirements of the respective indenture. Prior to the adoption of ASU 2020-06, the Company had determined that the embedded conversion options in 2022 Convertible Notes were not required to be separately accounted for as derivatives under GAAP. At the time of issuance the estimated values of the debt and equity components of the 2022 Convertible Notes were approximately 97.6% and 2.4%, respectively. During the year ended December 31, 2022, the Company adopted ASU 2020-06 using the modified retrospective basis. In accordance with this guidance, the Company recombined the equity conversion component of our 2022 Convertible Notes outstanding, and accounted for the 2022 Convertible Notes as a single liability measured at amortized cost. This resulted in a cumulative decrease to additional paid in capital of $3.3 million, partially offset by a decrease to accumulated loss of $3.2 million as of January 1, 2022 (see Note 2).

Prior to the close of business on the business day immediately preceding September 1, 2021, holders were permitted to convert their 2022 Convertible Notes only under certain circumstances set forth in the indenture governing the terms of the 2022 Convertible Notes. On or after September 1, 2021 until the close of business on the scheduled trading day immediately preceding March 1, 2022, holders may have converted their 2022 Convertible Notes at any time. Upon conversion, the Company would pay or deliver, as the case may be, at its election, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, subject to the requirements of the indenture. No notes were converted prior to the notes maturing on March 1, 2022.

42


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

4. Debt — (continued)

The original issue discounts equal to the equity components of the 2022 Convertible Notes were recorded in “paid-in capital in excess of par” in the accompanying Consolidated Statements of Assets and Liabilities. As a result, the Company records interest expense comprised of both stated interest and amortization of the original issue discounts. At the time of issuance, the equity components of the 2022 Convertible Notes were $3.3 million. As of June 30, 2023 and December 31, 2022, the components of the carrying values of the 2022 Convertible Notes were $0.0.

 

For the six months ended June 30, 2023 and 2022, the components of interest expense for the convertible notes were as follows:

 

 

 

Six Months Ended June 30,

 

 

2023

 

2022

 

Stated interest expense

 

NA

 

$

1,079,167

 

Amortization of original issue discount

 

NA

 

 

 

Total interest expense

 

NA

 

$

1,079,167

 

 

The estimated effective interest rate of the debt component of the 2022 Convertible Notes, equal to the stated interest of 4.625% plus the accretion of the original issue discount, was approximately 5.125% for the year ended December 31, 2022. The Company adopted ASU 2020-06 under the modified retrospective basis as of January 1, 2022. As a result of the adoption, the Company has not recognized any amortization of original discount on the 2022 Convertible Notes during the year ended December 31, 2022 (see Note 2).

 

Unsecured Notes

On August 4, 2017, the Company issued $125.0 million of unsecured notes with a maturity date of August 11, 2022, unless previously repurchased or redeemed in accordance with their terms. On November 3, 2017, the Company issued an additional $50.0 million of the 2022 Notes. The 2022 Notes bore interest at an annual rate of 4.125%, payable semi-annually, and all principal were due upon maturity. The 2022 Notes were general unsecured obligations of the Company and ranked structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and ranked pari passu with the 2022 Convertible Notes, the 2024 Notes and the 2026 Notes.

On September 17, 2021 and pursuant to the indenture governing the 2022 Notes, the Company redeemed all $175.0 million of the 2022 Notes then outstanding at a price equal to par plus a "make whole" premium, and accrued and unpaid interest. In connection with the redemption, the Company recognized a $6.2 million loss on extinguishment of debt as reflected in the Consolidated Statement of Operations.

On August 23, 2019, the Company issued $150.0 million of unsecured notes that mature on August 23, 2024, unless previously repurchased or redeemed in accordance with their terms. On November 26, 2019, the Company issued an additional $50.0 million of the 2024 Notes and on October 2, 2020, the Company issued an additional $50.0 million of the 2024 Notes for a total outstanding aggregate principal amount of $250.0 million. The 2024 Notes bear interest at an annual rate of 3.900%, payable semi-annually, and all principal is due upon maturity. The 2024 Notes are general unsecured obligations of the Company and rank structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2026 Notes. The 2024 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2024 Notes, and any accrued and unpaid interest. The 2024 Notes were issued at a discount to the principal amount.

43


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

4. Debt — (continued)

On February 9, 2021, the Company issued $175.0 million of unsecured notes that mature on February 9, 2026, unless previously repurchased or redeemed in accordance with their terms. The 2026 Notes were issued at a discount to the principal amount. On August 27, 2021, the Company issued an additional $150.0 million of the 2026 Notes, at a premium to par, for a total outstanding aggregate principal amount of $325.0 million. The 2026 Notes bear interest at an annual rate of 2.850%, payable semi-annually, and all principal is due upon maturity. The 2026 Notes are general unsecured obligations of the Company and rank structurally junior to the Operating Facility, Funding Facility I, Funding Facility II and the SBA Debentures, and rank pari passu with the 2024 Notes. The 2026 Notes may be redeemed in whole or part at the Company's option at a redemption price equal to par plus a "make whole" premium, as determined pursuant to the indenture governing the 2026 Notes, and any accrued and unpaid interest.

As of June 30, 2023 and December 31, 2022, the components of the carrying value of 2024 Notes and 2026 Notes were as follows:

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

2024 Notes

 

 

2026 Notes

 

 

2024 Notes

 

 

2026 Notes

 

Principal amount of debt

 

$

250,000,000

 

 

$

325,000,000

 

 

$

250,000,000

 

 

$

325,000,000

 

Original issue (discount)/ premium, net of accretion

 

 

(706,309

)

 

 

983,972

 

 

 

(1,002,473

)

 

 

1,174,734

 

Carrying value of debt

 

$

249,293,691

 

 

$

325,983,972

 

 

$

248,997,527

 

 

$

326,174,734

 

 

For the six months ended June 30, 2023 and 2022, the components of interest expense for the 2024 Notes and 2026 Notes were as follows:

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2024 Notes

 

 

2026 Notes

 

 

2024 Notes

 

 

2026 Notes

 

Stated interest expense

 

$

4,875,000

 

 

$

4,631,250

 

 

$

4,875,000

 

 

$

4,631,250

 

Amortization of original issue discount/ (premium)

 

 

296,163

 

 

 

(190,761

)

 

 

284,225

 

 

 

(186,504

)

Total interest expense

 

$

5,171,163

 

 

$

4,440,489

 

 

$

5,159,225

 

 

$

4,444,746

 

 

44


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

4. Debt — (continued)

Operating Facility

The Operating Facility consists of a revolving, multi-currency credit facility which provides for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions. The Operating Facility includes a $100.0 million accordion feature which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions. Most of the cash and investments held directly by SVCP, as well as the net assets of TCPC Funding, TCPC Funding II and the SBIC, are included in the collateral for the facility.

On June 22, 2021, the Operating Facility was amended to (i) extend the maturity date by two years from May 6, 2024 to May 6, 2026, (ii) change the interest rate applicable to borrowings to (a) LIBOR plus an applicable margin equal to either 1.75% or 2.00%, or (b) in the case of ABR borrowings, generally the prime rate in effect plus an applicable margin of either 0.75% or 1.00% depending on a ratio of the borrowing base to the facility commitments in both cases, and (iii) reduce commitment fees on the undrawn portion of the Operating Facility above the minimum utilization amount from 0.50% per annum to 0.375% per annum. Undrawn portions of the Operating Facility below the minimum utilization amount continued to accrue commitment fees at a rate of 0.50% per annum until March 1, 2022, the date on which the March 2022 Convertible Notes were terminated in full, after which time they accrue at a rate of 2.00% per annum.

On June 15, 2023, the Operating Facility was amended to update the terms of the interest rate from LIBOR to SOFR plus a credit spread adjustment of 0.11%, plus a margin equal to either 1.75% or 2.00%, depending on a ratio of the borrowing base to the facility commitments. The Operating Facility may be terminated, and any outstanding amounts there under may become due and payable, should SVCP fail to satisfy certain financial or other covenants. As of June 30, 2023, SVCP was in full compliance with such covenants.

Funding Facility I

Funding Facility I was a senior secured revolving credit facility which provided for amounts to be drawn up to $300.0 million, subject to certain collateral and other restrictions and had a maturity of May 31, 2023. Borrowings under Funding Facility I bore interest at a rate of LIBOR plus either 2.00% or 2.35% per annum, subject to certain funding requirements, plus an administrative fee of 0.25% per annum. In addition to amounts due on outstanding debt, the facility accrued commitment fees of 0.25% per annum on the unused portion of the facility, or 0.50% per annum when the unused portion is greater than 33% of the total facility, plus an administrative fee of 0.25% per annum. The facility was terminated in August 2020 and replaced with Funding Facility II.

Funding Facility II

Funding Facility II is a senior secured revolving credit facility which provides for amounts to be drawn up to $200.0 million, subject to certain collateral and other restrictions. The facility contains an accordion feature which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions. The cash and investments of TCPC Funding II are included in the collateral for the facility.

Borrowings under Funding Facility II bore interest at a rate of LIBOR plus 2.00% per annum, subject to certain funding requirements, plus a 0.35% fee on drawn amounts and an administrative fee of 0.15% per annum on the facility. The facility also accrued commitment fees of 0.35% per annum on the unused portion of the facility.

Since February 28, 2023, borrowings under Funding Facility II bear interest at a rate of SOFR plus a credit spread adjustment of 0.15%, plus a margin of 2.00% per annum, which margin is subject to increase after the end of the revolving period or under other customary circumstances. The facility also accrues a 0.35% fee on drawn amounts and an administrative fee of 0.15% per annum on the facility. The facility also accrues commitment fees of 0.35% per annum on the unused portion of the facility. The facility may be terminated, and any outstanding amounts thereunder may become due and payable, should TCPC Funding II fail to satisfy certain financial or other covenants. The facility may be terminated, and any outstanding amounts thereunder may become due and payable, should TCPC Funding II fail to satisfy certain financial or other covenants. As of June 30, 2023, TCPC Funding II was in full compliance with such covenants.

45


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

4. Debt — (continued)

SBA Debentures

As of June 30, 2023, the SBIC is able to issue up to $160.0 million in SBA Debentures, subject to funded regulatory capital and other customary regulatory requirements. As of June 30, 2023, SVCP had committed $87.5 million of regulatory capital to the SBIC, all of which had been funded. SBA Debentures are non-recourse and may be prepaid at any time without penalty. Once drawn, the SBIC debentures bear an interim interest rate of LIBOR plus 30 basis points. The rate then becomes fixed at the time of SBA pooling, which occurs twice each year, and is set to the then-current 10-year treasury rate plus a spread and an annual SBA charge.

SBA Debentures outstanding as of June 30, 2023 and December 31, 2022 were as follows:

Issuance Date

 

Maturity

 

Debenture
Amount

 

 

Fixed
Interest
Rate

 

 

SBA
Annual
Charge

 

September 24, 2014

 

September 1, 2024

 

$

18,500,000

 

 

 

3.02

%

 

 

0.36

%

March 25, 2015

 

March 1, 2025

 

 

9,500,000

 

 

 

2.52

%

 

 

0.36

%

September 23, 2015

 

September 1, 2025

 

 

10,800,000

 

 

 

2.83

%

 

 

0.36

%

March 23, 2016

 

March 1, 2026

 

 

4,000,000

 

 

 

2.51

%

 

 

0.36

%

September 21, 2016

 

September 1, 2026

 

 

18,200,000

 

 

 

2.05

%

 

 

0.36

%

September 20, 2017

 

September 1, 2027

 

 

14,000,000

 

 

 

2.52

%

 

 

0.36

%

March 21, 2018

 

March 1, 2028

 

 

8,000,000

 

 

 

3.19

%

 

 

0.35

%

September 19, 2018

 

September 1, 2028

 

 

15,000,000

 

 

 

3.55

%

 

 

0.35

%

September 25, 2019

 

September 1, 2029

 

 

40,000,000

 

 

 

2.28

%

 

 

0.35

%

September 22, 2021

 

September 1, 2031

 

 

12,000,000

 

 

 

1.30

%

 

 

0.35

%

 

 

 

 

$

150,000,000

 

 

 

2.52

%

*

 

 

 

* Weighted-average interest rate

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk

SVCP, TCPC Funding, TCPC Funding II and the SBIC conduct business with brokers and dealers that are primarily headquartered in New York and Los Angeles and are members of the major securities exchanges. Banking activities are conducted with a firm headquartered in the San Francisco area.

In the normal course of business, investment activities involve executions, settlement and financing of various transactions resulting in receivables from, and payables to, brokers, dealers and the custodian. These activities may expose the Company to risk in the event that such parties are unable to fulfill contractual obligations. Management does not anticipate any material losses from counterparties with whom it conducts business. Consistent with standard business practice, the Company, SVCP, TCPC Funding, TCPC Funding II and the SBIC enter into contracts that contain a variety of indemnifications, and are engaged from time to time in various legal actions. The maximum exposure under these arrangements and activities is unknown. However, management expects the risk of material loss to be remote.

 

46


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)

The Consolidated Schedules of Investments include certain revolving loan facilities and other commitments with unfunded balances at June 30, 2023 and December 31, 2022 as follows:

 

 

 

 

 

Unfunded Balances

 

Issuer

 

Maturity

 

June 30, 2023

 

 

December 31, 2022

 

2-10 Holdco, Inc.

 

3/26/2026

 

$

723,670

 

 

$

723,670

 

Accordion Partners LLC

 

8/31/2028

 

N/A

 

 

 

278,571

 

Accordion Partners LLC

 

8/31/2028

 

 

123,810

 

 

 

123,810

 

Acquia, Inc.

 

10/31/2025

 

 

416,091

 

 

 

779,225

 

Alcami Corporation

 

12/21/2028

 

 

1,420,290

 

 

 

1,420,290

 

Alpine Acquisition Corp II (48Forty)

 

11/30/2026

 

 

143,257

 

 

 

179,071

 

AmeriLife Holdings, LLC

 

8/31/2029

 

 

151,515

 

 

 

151,515

 

AmeriLife Holdings, LLC

 

8/31/2028

 

 

189,394

 

 

 

227,273

 

Applause App Quality, Inc.

 

9/20/2025

 

 

1,133,535

 

 

 

1,133,535

 

Appriss Health, LLC (PatientPing)

 

5/6/2027

 

 

544,531

 

 

 

544,531

 

Aras Corporation

 

4/13/2027

 

 

290,778

 

 

 

581,555

 

Avalara, Inc.

 

10/19/2028

 

 

45,000

 

 

 

45,000

 

Backoffice Associates Holdings, LLC (Syniti)

 

4/30/2026

 

N/A

 

 

 

360,063

 

Blackbird Purchaser, Inc. (Ohio Transmission Corp.)

 

4/8/2027

 

N/A

 

 

 

3,384,549

 

Bonterra LLC (fka CyberGrants Holdings, LLC)

 

9/8/2027

 

 

201,077

 

 

 

397,558

 

Bynder Bidco B.V. (Netherlands)

 

1/26/2029

 

 

1,125,000

 

 

N/A

 

CareATC, Inc.

 

3/14/2026

 

 

607,288

 

 

N/A

 

Certify, Inc.

 

2/28/2024

 

 

797,158

 

 

 

797,158

 

CSG Buyer, Inc. (Core States)

 

3/31/2028

 

 

4,381,748

 

 

 

4,381,748

 

Disco Parent, Inc. (Duck Creek Technologies)

 

3/30/2029

 

 

90,909

 

 

N/A

 

Elevate Brands OpCo, LLC

 

3/15/2027

 

 

16,000,000

 

 

 

16,000,000

 

Emerald Technologies (U.S.) AcquisitionCo, Inc.

 

12/29/2026

 

 

738,157

 

 

 

998,683

 

ESO Solutions, Inc.

 

5/3/2027

 

 

700,111

 

 

 

1,750,277

 

Freedom Financial Network Funding, LLC

 

9/21/2027

 

N/A

 

 

 

2,500,000

 

Fusion Holding Corp. (Finalsite)

 

9/15/2027

 

 

37,736

 

 

 

37,736

 

Fusion Risk Management, Inc.

 

8/30/2028

 

 

107,143

 

 

 

35,870

 

GC Champion Acquisition LLC (Numerix)

 

8/21/2028

 

N/A

 

 

 

193,947

 

Grey Orange Incorporated

 

5/6/2026

 

N/A

 

 

 

1,676,151

 

Greystone Select Company II, LLC (Passco)

 

3/21/2027

 

N/A

 

 

 

11,818,182

 

GTY Technology Holdings Inc.

 

7/9/2029

 

 

46,154

 

 

 

46,154

 

Homerenew Buyer, Inc. (Project Dream)

 

11/23/2027

 

 

138,096

 

 

 

2,095,944

 

ICIMS, Inc.

 

8/18/2028

 

 

1,353,902

 

 

 

1,503,556

 

Integrate.com, Inc. (Infinity Data, Inc.)

 

12/17/2027

 

 

750,000

 

 

 

1,000,000

 

Integrity Marketing Acquisition, LLC

 

8/27/2025

 

 

10,254,564

 

 

 

10,254,564

 

IT Parent, LLC (Insurance Technologies)

 

10/1/2026

 

 

104,167

 

 

 

166,667

 

James Perse Enterprises, Inc.

 

9/8/2027

 

 

1,944,444

 

 

 

1,944,444

 

Kaseya, Inc.

 

6/25/2029

 

 

168,900

 

 

 

200,000

 

Khoros, LLC (Lithium)

 

1/3/2024

 

 

495,841

 

 

 

991,682

 

LJ Avalon Holdings, LLC (Ardurra)

 

2/1/2030

 

 

2,094,199

 

 

N/A

 

LJ Avalon Holdings, LLC (Ardurra)

 

2/1/2029

 

 

837,679

 

 

N/A

 

Lucky US BuyerCo, LLC (Global Payments)

 

3/30/2029

 

 

277,917

 

 

N/A

 

Madison Logic Holdings, Inc.

 

12/30/2027

 

 

1,069,947

 

 

 

1,069,947

 

OCM Luxembourg Baccarat BidCo S.À R.L. (Interblock) (Slovenia)

 

6/3/2027

 

 

9,259

 

 

 

18,519

 

Opco Borrower, LLC (Giving Home Health Care)

 

8/19/2027

 

 

31,250

 

 

 

25,000

 

Oranje Holdco, Inc. (KnowBe4)

 

2/1/2029

 

 

1,229,873

 

 

N/A

 

Oversight Systems, Inc.

 

9/24/2026

 

 

212,667

 

 

N/A

 

Persado, Inc.

 

6/10/2027

 

N/A

 

 

 

8,608,961

 

Peter C. Foy & Associates Insurance Services, LLC (PCF Insurance)

 

11/1/2028

 

N/A

 

 

 

278,157

 

PHC Buyer, LLC (Patriot Home Care)

 

5/4/2028

 

 

3,959,072

 

 

 

3,959,072

 

Pluralsight, Inc.

 

4/6/2027

 

 

1,208,564

 

 

 

1,208,564

 

Pueblo Mechanical and Controls, LLC

 

8/23/2028

 

 

52,375

 

 

 

155,250

 

Pueblo Mechanical and Controls, LLC

 

8/23/2027

 

 

35,250

 

 

 

58,750

 

Razor Group GmbH (Germany)

 

4/30/2025

 

 

3,834,568

 

 

 

6,365,227

 

Sailpoint Technologies Holdings, Inc.

 

8/16/2028

 

 

37,538

 

 

 

37,538

 

SellerX Germany Gmbh & Co. Kg (Germany)

 

11/23/2025

 

 

20,589,674

 

 

 

20,589,674

 

SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

 

5/9/2028

 

 

1,601,742

 

 

 

1,601,742

 

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

 

3/31/2027

 

 

1,163,276

 

 

 

1,163,276

 

 

 

47


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

5. Commitments, Contingencies, Concentration of Credit Risk and Off-Balance Sheet Risk — (continued)

 

Sailpoint Technologies Holdings, Inc.

 

8/16/2028

 

 

37,538

 

 

 

37,538

 

SellerX Germany Gmbh & Co. Kg (Germany)

 

11/23/2025

 

 

20,589,674

 

 

 

20,589,674

 

SEP Eiger BidCo Ltd. (Beqom) (Switzerland)

 

5/9/2028

 

 

1,601,742

 

 

 

1,601,742

 

SEP Raptor Acquisition, Inc. (Loopio) (Canada)

 

3/31/2027

 

 

1,163,276

 

 

 

1,163,276

 

Serrano Parent, LLC (Sumo Logic)

 

5/13/2030

 

 

90,000

 

 

N/A

 

Showtime Acquisition, L.L.C. (World Choice)

 

8/7/2028

 

 

2,338,013

 

 

N/A

 

Streamland Media Midco LLC

 

8/31/2023

 

N/A

 

 

 

120,000

 

Suited Connector, LLC

 

12/1/2027

 

N/A

 

 

 

852,273

 

Superman Holdings, LLC (Foundation Software)

 

8/31/2026

 

 

1,256,026

 

 

 

1,256,026

 

Thermostat Purchaser III, Inc. (Reedy Industries)

 

8/31/2029

 

 

1,329,250

 

 

 

1,329,250

 

Thras.io, LLC

 

12/18/2026

 

N/A

 

 

 

8,787,651

 

Wealth Enhancement Group, LLC

 

10/4/2027

 

 

165,372

 

 

 

276,194

 

Xactly Corporation

 

7/31/2025

 

 

854,898

 

 

N/A

 

Zendesk Inc.

 

11/22/2028

 

 

134,827

 

 

 

134,827

 

Zilliant Incorporated

 

12/21/2027

 

 

518,521

 

 

 

518,516

 

Total Unfunded Balances

 

 

 

90,156,023

 

 

 

127,137,393

 

 

6. Other Related Party Transactions

The Company, SVCP, TCPC Funding, TCPC Funding II, the SBIC, the Advisor and their members and affiliates may be considered related parties. From time to time, SVCP advances payments to third parties on behalf of the Company which are reimbursable through deductions from distributions to the Company. At June 30, 2023 and December 31, 2022, no such amounts were outstanding. From time to time, the Advisor advances payments to third parties on behalf of the Company and SVCP and receives reimbursement from the Company. At June 30, 2023 and December 31, 2022, amounts reimbursable to the Advisor totaled $0.3 million and $1.5 million, respectively, as reflected in the Consolidated Statements of Assets and Liabilities.

Pursuant to an administration agreement between the Administrator and the Company (the “Administration Agreement”), the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to the Company, as well as costs and expenses incurred by the Administrator or its affiliates relating to any administrative, operating, or other non-investment advisory services provided by the Administrator or its affiliates to the Company. For the six months ended June 30, 2023 and 2022, expenses allocated pursuant to the Administration Agreement totaled $0.7 million and $0.9 million, respectively.

7. Stockholders’ Equity and Dividends

Prior to its discontinuance effective July 7, 2020, the Company had offered an “opt in” dividend reinvestment plan to common stockholders, pursuant to which the dividends payable to those shareholders who so elected would be reinvested in shares of common stock.

The Company’s dividends are recorded on the ex-dividend date. The following table summarizes the Company’s dividends declared and paid for the six months ended June 30, 2023:

 

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount
Per
Share

 

 

Total Amount

 

February 28, 2023

 

March 17, 2023

 

March 31, 2023

 

Regular

 

$

0.32

 

 

$

18,485,524

 

May 4, 2023

 

June 16, 2023

 

June 30, 2023

 

Regular

 

 

0.34

 

 

 

19,640,870

 

 

 

 

 

 

 

 

$

0.66

 

 

$

38,126,394

 

 

The following table summarizes the Company’s dividends declared and paid for the six months ended June 30, 2022:

 

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount
Per
Share

 

 

Total Amount

 

February 24, 2022

 

March 17, 2022

 

March 31, 2022

 

Regular

 

$

0.30

 

 

$

17,330,179

 

May 4, 2022

 

June 16, 2022

 

June 30, 2022

 

Regular

 

 

0.30

 

 

 

17,330,179

 

 

 

 

 

 

 

 

$

0.60

 

 

$

34,660,358

 

 

48


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

7. Stockholders’ Equity and Dividends — (continued)

 

On February 24, 2015, the Company’s Board of Directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the 1934 Act. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on April 25, 2023, to be in effect through the earlier of two trading days after the Company’s second quarter 2023 earnings release unless further extended or terminated by the Company’s Board of Directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

No shares were repurchased by the Company under the Company Repurchase Plan for the six months ended June 30, 2023 and 2022.

8. Earnings Per Share

In accordance with ASC 260, Earnings per Share, basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, if any, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. The following information sets forth the computation of the net increase in net assets per share resulting from operations for the six months ended June 30, 2023 and 2022:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net increase (decrease) in net assets from operations

 

$

16,250,686

 

 

$

(128,075

)

 

$

38,964,565

 

 

$

12,320,885

 

Weighted average shares outstanding

 

 

57,767,264

 

 

 

57,767,264

 

 

 

57,767,264

 

 

 

57,767,264

 

Earnings (loss) per share

 

$

0.28

 

 

$

(0.00

)

 

$

0.67

 

 

$

0.21

 

 

9. Subsequent Events

On July 27, 2023, the Company’s Board of Directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s third quarter 2023 earnings release or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions.

On August 3, 2023, the Company’s Board of Directors declared a third quarter dividend of $0.34 per share and a special dividend of $0.10 per share, both payable on September 29, 2023 to stockholders of record as of the close of business on September 15, 2023.

49


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

10. Financial Highlights

 

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

Per Common Share

 

 

 

 

 

 

Per share NAV at beginning of period

 

$

12.93

 

 

$

14.36

 

 

 

 

 

 

 

Investment operations:

 

 

 

 

 

 

Net investment income before income taxes

 

 

0.92

 

 

 

0.71

 

Excise taxes

 

 

0.00

 

 

 

 

Net investment income

 

 

0.92

 

 

 

0.71

 

Net realized and unrealized gain (loss)

 

 

(0.25

)

 

 

(0.50

)

Total from investment operations

 

 

0.67

 

 

 

0.21

 

 

 

 

 

 

 

Cumulative effect adjustment for the adoption of ASU 2020-06 (5)

 

 

 

 

(0.00)

 

 

 

 

 

 

 

Dividends to common shareholders

 

 

(0.66

)

 

 

(0.60

)

 

 

 

 

 

 

Per share NAV at end of period

 

$

12.94

 

 

$

13.97

 

 

 

 

 

 

 

Per share market price at end of period

 

$

10.91

 

 

$

12.53

 

 

 

 

 

 

 

Total return based on market value (1) (2)

 

 

(10.6

)%

 

 

(2.8

)%

Total return based on net asset value (1) (3)

 

 

5.2

%

 

 

1.5

%

 

 

 

 

 

 

Shares outstanding at end of period

 

 

57,767,264

 

 

 

57,767,264

 

 

 

 

 

Ratios to average common equity: (4)

 

 

 

 

 

 

Net investment income

 

 

15.6

%

 

 

11.1

%

Expenses before incentive fee

 

 

10.7

%

 

 

8.9

%

Expenses and incentive fee

 

 

12.2

%

 

 

10.0

%

 

 

 

 

 

 

Ending common shareholder equity

 

$

747,591,961

 

 

$

807,004,074

 

Portfolio turnover rate

 

 

3.1

%

 

 

11.9

%

Weighted-average debt outstanding

 

$

1,016,523,284

 

 

$

1,051,896,973

 

Weighted-average interest rate on debt

 

 

4.4

%

 

 

3.2

%

Weighted-average number of common shares

 

 

57,767,264

 

 

 

57,767,264

 

Weighted-average debt per share

 

$

17.60

 

 

$

18.21

 

 

(1)
Not annualized.
(2)
Total return based on market value equals the change in ending market value per share during share during the period plus declared dividends per share during the period, divided by the market value per share at the beginning of the period.
(3)
Total return based on net asset value equals the change in net asset value per share during the period plus declared dividends per share during the period, divided by the beginning net asset value per share.
(4)
Annualized, except for incentive compensation.
(5)
See Note 2 and 4 for further information related to the adoption of ASU 2020-06.

 

50


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

11. Senior Securities

Information about the Company's senior securities is shown in the following table as of the end of each of the last ten fiscal years and the period ended June 30, 2023.

 

 

Class and Year

 

Total Amount
Outstanding
(1)

 

 

Asset Coverage
Per Unit
(2)

 

 

Involuntary Liquidating
Preference Per Unit
(3)

 

 

Average Market
Value Per Unit
(4)

Operating Facility

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2023 (Unaudited)

 

$

200,067

 

 

$

5,405

 

 

 

 

 

N/A

Fiscal Year 2022

 

 

123,890

 

 

 

6,906

 

 

 

 

 

N/A

Fiscal Year 2021

 

 

154,480

 

 

 

11,020

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

120,454

 

 

 

9,508

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

108,498

 

 

 

5,812

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

82,000

 

 

 

5,221

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

57,000

 

 

 

6,513

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

100,500

 

 

 

4,056

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

124,500

 

 

 

3,076

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

70,000

 

 

 

5,356

 

 

 

 

 

N/A

Fiscal Year 2013

 

 

45,000

 

 

 

8,176

 

 

 

 

 

N/A

Preferred Interests

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2023 (Unaudited)

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2022

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2021

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2020

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2019

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2018

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2017

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2016

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2015

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Fiscal Year 2014

 

$

134,000

 

 

$

51,592

 

 

$

20,074

 

 

N/A

Fiscal Year 2013

 

 

134,000

 

 

 

68,125

 

 

 

20,075

 

 

N/A

Funding Facility I

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2023 (Unaudited)

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2022

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2021

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2020

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2019

 

$

158,000

 

 

$

5,812

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

212,000

 

 

 

5,221

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

175,000

 

 

 

6,513

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

175,000

 

 

 

4,056

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

229,000

 

 

 

3,076

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

125,000

 

 

 

5,356

 

 

 

 

 

N/A

Fiscal Year 2013

 

 

50,000

 

 

 

8,176

 

 

 

 

 

N/A

Funding Facility II

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2023 (Unaudited)

 

$

100,000

 

 

$

5,405

 

 

 

 

 

N/A

Fiscal Year 2022

 

 

100,000

 

 

 

6,906

 

 

 

 

 

N/A

Fiscal Year 2021

 

 

-

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

36,000

 

 

 

9,508

 

 

 

 

 

N/A

SBA Debentures

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2023 (Unaudited)

 

$

150,000

 

 

$

5,405

 

 

 

 

 

N/A

Fiscal Year 2022

 

 

150,000

 

 

 

6,906

 

 

 

 

 

N/A

Fiscal Year 2021

 

 

150,000

 

 

 

11,020

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

138,000

 

 

 

9,508

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

138,000

 

 

 

5,812

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

98,000

 

 

 

5,221

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

83,000

 

 

 

6,513

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

61,000

 

 

 

4,056

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

42,800

 

 

 

3,076

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

28,000

 

 

 

5,356

 

 

 

 

 

N/A

2019 Convertible Notes

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2023 (Unaudited)

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2022

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2021

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2020

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2019

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2018

 

$

108,000

 

 

$

2,157

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

108,000

 

 

 

2,335

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

108,000

 

 

 

2,352

 

 

 

 

 

N/A

Fiscal Year 2015

 

 

108,000

 

 

 

2,429

 

 

 

 

 

N/A

Fiscal Year 2014

 

 

108,000

 

 

 

3,617

 

 

 

 

 

N/A

2022 Convertible Notes

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2023 (Unaudited)

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2022

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2021

 

$

140,000

 

 

$

1,948

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

140,000

 

 

 

2,058

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

140,000

 

 

 

1,992

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

140,000

 

 

 

2,157

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

140,000

 

 

 

2,335

 

 

 

 

 

N/A

Fiscal Year 2016

 

 

140,000

 

 

 

2,352

 

 

 

 

 

N/A

 

 

51


BlackRock TCP Capital Corp.

Notes to Consolidated Financial Statements (Unaudited) (Continued)

June 30, 2023

 

11. Senior Securities — (continued)

 

2022 Notes

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2023 (Unaudited)

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2022

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2021

 

N/A

 

 

N/A

 

 

 

 

 

N/A

Fiscal Year 2020

 

$

175,000

 

 

$

2,058

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

175,000

 

 

 

1,992

 

 

 

 

 

N/A

Fiscal Year 2018

 

 

175,000

 

 

 

2,157

 

 

 

 

 

N/A

Fiscal Year 2017

 

 

175,000

 

 

 

2,335

 

 

 

 

 

N/A

2024 Notes

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2023 (Unaudited)

 

$

250,000

 

 

$

1,848

 

 

 

 

 

N/A

Fiscal Year 2022

 

 

250,000

 

 

 

1,929

 

 

 

 

 

N/A

Fiscal Year 2021

 

 

250,000

 

 

 

1,948

 

 

 

 

 

N/A

Fiscal Year 2020

 

 

250,000

 

 

 

2,058

 

 

 

 

 

N/A

Fiscal Year 2019

 

 

200,000

 

 

 

1,992

 

 

 

 

 

N/A

2026 Notes

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2023 (Unaudited)

 

$

325,000

 

 

$

1,848

 

 

 

 

 

N/A

Fiscal Year 2022

 

 

325,000

 

 

 

1,929

 

 

 

 

 

N/A

Fiscal Year 2021

 

 

325,000

 

 

 

1,948

 

 

 

 

 

N/A

 

(1)
Total amount of each class of senior securities outstanding at the end of the period presented (in 1,000’s).
(2)
The asset coverage ratio for a class of senior securities representing indebtedness is calculated as our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by senior securities representing indebtedness. For the Operating Facility, Funding Facility I and Funding Facility II, the asset coverage ratio with respect to indebtedness is multiplied by $1,000 to determine the Asset Coverage Per Unit.
(3)
The amount to which such class of senior security would be entitled upon the voluntary liquidation of the issuer in preference to any security junior to it. The “—” in this column indicates that the SEC expressly does not require this information to be disclosed for certain types of senior securities.
(4)
The Company's senior securities are not registered for public trading.

52


 

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates(1) (Unaudited)

Six Months Ended June 30, 2023

 

Security

 

Dividends or
Interest
 (2)

 

 

Fair Value at
December 31, 2022

 

 

Net realized
gain or loss

 

 

Net increase
or decrease
in unrealized
appreciation
or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at
June 30, 2023

 

Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/12/24

 

$

93,238

 

 

$

1,324,140

 

 

$

-

 

 

$

-

 

 

$

11

 

 

$

-

 

 

$

1,324,151

 

Iracore Investments Holdings, Inc., Class A Common Stock

 

 

-

 

 

 

2,983,163

 

 

 

-

 

 

 

(1,323,183

)

 

 

-

 

 

 

-

 

 

 

1,659,980

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A Warrants to Purchase Class A Units

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class B Warrants to Purchase Class A Units

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

TVG-Edmentum Holdings, LLC, Series A Preferred Units

 

 

45,650

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

TVG-Edmentum Holdings, LLC, Series B-1 Common Units

 

 

1,287,268

 

 

 

32,391,197

 

 

 

-

 

 

 

(586,071

)

 

 

1,287,259

 

 

 

-

 

 

 

33,092,385

 

TVG-Edmentum Holdings, LLC, Series B-2 Common Units

 

 

-

 

 

 

32,391,197

 

 

 

-

 

 

 

701,188

 

 

 

-

 

 

 

-

 

 

 

33,092,385

 

Total

 

$

1,426,156

 

 

$

69,089,697

 

 

$

 

 

$

(1,208,066

)

 

$

1,287,270

 

 

$

 

 

$

69,168,901

 

 

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)
The issuers of the securities listed on this schedule are considered non-controlled affiliates under the 1940 Act due to the ownership by the Company of 5% to 25% of the issuers' voting securities.
(2)
Also includes fee income as applicable.
(3)
Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.
(4)
Dispositions include decreases in the cost basis from sales and paydowns.

53


 

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates(1) (Unaudited)

Six Months Ended June 30, 2023

 

Security

 

Dividends
or Interest
(2)

 

 

Fair Value at
December 31, 2022

 

 

Net realized
gain or loss

 

 

Net increase
or decrease
in unrealized
appreciation
or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at
June 30, 2023

 

36th Street Capital Partners Holdings, LLC, Membership Units

 

$

(20,353

)

 

$

56,272,000

 

 

$

-

 

 

$

(2,867,000

)

 

$

-

 

 

$

-

 

 

$

53,405,000

 

36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/25

 

 

2,927,786

 

 

 

50,131,437

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

50,131,437

 

Anacomp, Inc., Class A Common Stock

 

 

-

 

 

 

552,432

 

 

 

-

 

 

 

138,108

 

 

 

-

 

 

 

-

 

 

 

690,540

 

Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%, due 12/31/22

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Conergy Asia Holdings Limited, Class B Shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Conergy Asia Holdings Limited, Ordinary Shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Conventional Lending TCP Holdings, LLC, Membership Units

 

 

973,032

 

 

 

16,146,544

 

 

 

-

 

 

 

(20,000

)

 

 

250,000

 

 

 

-

 

 

 

16,376,544

 

Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/22

 

 

-

 

 

 

101,315

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

101,315

 

Kawa Solar Holdings Limited, Ordinary Shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/22

 

 

-

 

 

 

1,862,701

 

 

 

-

 

 

 

(329,363

)

 

 

-

 

 

 

-

 

 

 

1,533,338

 

Kawa Solar Holdings Limited, Series B Preferred Shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, due 05/27/2027

 

 

608,167

 

 

 

12,089,579

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,089,579

 

Fishbowl INC., Common Membership Units

 

 

-

 

 

 

577,277

 

 

 

-

 

 

 

(362,687

)

 

 

-

 

 

 

-

 

 

 

214,590

 

AutoAlert, LLC, Senior Secured 1st Lien Term Loan, SOFR + 5.4%, 1% SOFR Floor, PIK toggle, due 3/31/28

 

 

492,554

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,533,793

 

 

 

16,278,838

 

 

 

18,812,631

 

AutoAlert, LLC, Senior Secured 2nd Lien Term Loan, SOFR + 9.4%, 1% SOFR Floor, PIK toggle, due 3/31/29

 

 

314,535

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

310,993

 

 

 

8,604,529

 

 

 

8,915,522

 

AutoAlert, LLC, Class A Common Interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

409,760

 

 

 

-

 

 

 

4,713,888

 

 

 

5,123,648

 

AutoAlert, LLC, Preferred Equity

 

 

-

 

 

 

-

 

 

 

-

 

 

 

160,928

 

 

 

-

 

 

 

4,302,264

 

 

 

4,463,192

 

Total

 

$

5,295,721

 

 

$

137,733,285

 

 

$

 

 

$

(2,870,254

)

 

$

3,094,786

 

 

$

33,899,519

 

 

$

171,857,336

 

 

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)
The issuers of the securities listed on this schedule are considered controlled affiliates under the 1940 Act due to the ownership by the Company of more than 25% of the issuers' voting securities.
(2)
Also includes fee income as applicable.
(3)
Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.
(4)
Dispositions include decreases in the cost basis from sales and paydowns.

54


 

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates (1)

Year Ended December 31, 2022

 

Security

 

Dividends or
Interest (2)

 

 

Fair Value at
December 31,
2021

 

 

Net realized
gain or loss

 

 

Net increase
or decrease
in unrealized
appreciation
or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at
December 31, 2022

 

Iracore International Holdings, Inc., Senior Secured 1st Lien Term Loan, LIBOR + 9%, 1% LIBOR Floor, due 4/12/24

 

$

148,806

 

 

$

1,324,140

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

1,324,140

 

Iracore Investments Holdings, Inc., Class A Common Stock

 

 

-

 

 

 

4,344,746

 

 

 

-

 

 

 

(1,361,583

)

 

 

-

 

 

 

-

 

 

 

2,983,163

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A Units

 

 

-

 

 

 

15,224,581

 

 

 

9,653,044

 

 

 

(12,451,775

)

 

 

-

 

 

 

(12,425,850

)

 

 

-

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class A Warrants to Purchase Class A Units

 

 

-

 

 

 

1,409,955

 

 

 

820,337

 

 

 

(1,213,868

)

 

 

-

 

 

 

(1,016,424

)

 

 

 

NEG Parent, LLC (CORE Entertainment, Inc.), Class B Warrants to Purchase Class A Units

 

 

-

 

 

 

1,423,944

 

 

 

699,058

 

 

 

(1,225,912

)

 

 

-

 

 

 

(897,090

)

 

 

 

TVG-Edmentum Holdings, LLC, Series A Preferred Units

 

 

180,519

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

TVG-Edmentum Holdings, LLC, Series B-1 Common Units

 

 

2,357,065

 

 

 

36,740,019

 

 

 

-

 

 

 

(6,705,895

)

 

 

2,357,073

 

 

 

-

 

 

 

32,391,197

 

TVG-Edmentum Holdings, LLC, Series B-2 Common Units

 

 

-

 

 

 

36,740,019

 

 

 

-

 

 

 

(4,348,822

)

 

 

-

 

 

 

-

 

 

 

32,391,197

 

Total

 

$

2,686,390

 

 

$

97,207,404

 

 

$

11,172,439

 

 

$

(27,307,855

)

 

$

2,357,073

 

 

$

(14,339,364

)

 

$

69,089,697

 

 

 

Notes to Consolidated Schedule of Changes in Investments in Non-Controlled Affiliates:

(1)
The issuers of the securities listed on this schedule are considered non-controlled affiliates under the 1940 Act due to the ownership by the Company of 5% to 25% of the issuers' voting securities.
(2)
Also includes fee and lease income as applicable.
(3)
Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.
(4)
Dispositions include decreases in the cost basis from sales and paydowns.

55


 

BlackRock TCP Capital Corp.

Consolidated Schedule of Changes in Investments in Controlled Affiliates (1)

Year Ended December 31, 2022

 

Security

 

Dividends
or Interest (2)

 

 

Fair Value at
December 31,
2021

 

 

Net realized
gain or loss

 

 

Net increase
or decrease
in unrealized
appreciation
or depreciation

 

 

Acquisitions (3)

 

 

Dispositions (4)

 

 

Fair Value at
December 31, 2022

 

36th Street Capital Partners Holdings, LLC, Membership Units

 

$

3,794,889

 

 

$

34,082,000

 

 

$

-

 

 

$

20,940,000

 

 

$

1,250,000

 

 

$

-

 

 

$

56,272,000

 

36th Street Capital Partners Holdings, LLC, Senior Note, 12%, due 11/1/25

 

 

4,977,439

 

 

 

41,381,437

 

 

 

-

 

 

 

-

 

 

 

8,750,000

 

 

 

-

 

 

 

50,131,437

 

Anacomp, Inc., Class A Common Stock

 

 

-

 

 

 

326,437

 

 

 

-

 

 

 

225,995

 

 

 

-

 

 

 

-

 

 

 

552,432

 

Conergy Asia & ME Pte. Ltd., 1st Lien Term Loan, 0%, due 12/31/22

 

 

-

 

 

 

339,100

 

 

 

-

 

 

 

(339,100

)

 

 

-

 

 

 

-

 

 

 

-

 

Conergy Asia Holdings Limited, Class B Shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Conergy Asia Holdings Limited, Ordinary Shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Conventional Lending TCP Holdings, LLC, Membership Units

 

 

2,155,374

 

 

 

26,901,777

 

 

 

(124,801

)

 

 

(131,604

)

 

 

515,000

 

 

 

(11,013,828

)

 

 

16,146,544

 

Kawa Solar Holdings Limited, Bank Guarantee Credit Facility, 0%, due 12/31/22

 

 

-

 

 

 

101,315

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

101,315

 

Kawa Solar Holdings Limited, Ordinary Shares

 

 

-

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Kawa Solar Holdings Limited, Revolving Credit Facility, 0%, due 12/31/22

 

 

-

 

 

 

1,955,145

 

 

 

-

 

 

 

(92,444

)

 

 

-

 

 

 

-

 

 

 

1,862,701

 

Kawa Solar Holdings Limited, Series B Preferred Shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Fishbowl, Inc., Senior Secured 1st Lien Term Loan, SOFR + 5%, 1% SOFR Floor, due 05/27/2027

 

 

577,752

 

 

 

 

 

 

-

 

 

 

-

 

 

 

12,089,579

 

 

 

-

 

 

 

12,089,579

 

Fishbowl INC., Common Membership Units

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(209,754

)

 

 

787,031

 

 

 

-

 

 

 

577,277

 

Total

 

$

11,505,454

 

 

$

105,087,211

 

 

$

(124,801

)

 

$

20,393,093

 

 

$

23,391,610

 

 

$

(11,013,828

)

 

$

137,733,285

 

 

 

Notes to Consolidated Schedule of Changes in Investments in Controlled Affiliates:

(1)
The issuers of the securities listed on this schedule are considered controlled affiliates under the 1940 Act due to the ownership by the Company of more than 25% of the issuers' voting securities.
(2)
Also includes fee and lease income as applicable.
(3)
Acquisitions include new purchases, PIK income and amortization of original issue and market discounts.
(4)
Dispositions include decreases in the cost basis from sales and paydowns.

56


 

BlackRock TCP Capital Corp.

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers (Unaudited)

June 30, 2023

 

Investment

 

Acquisition Date

AGY Equity, LLC, Class A Preferred Units

 

9/3/2020

AGY Equity, LLC, Class B Preferred Units

 

9/3/2020

AGY Equity, LLC, Class C Common Units

 

9/3/2020

Blackbird Purchaser, Inc. (OTC) Preferred Stock

 

12/14/21

Elevate Brands OpCo LLC, Warrants for Common Stock

 

03/14/22

Elevate Brands OpCo LLC, Warrants for Preferred Shares

 

03/14/22

Fidelis (SVC) LLC, Series C Preferred Units

 

12/31/19

FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock

 

1/30/19

Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock

 

5/4/17

GACP I, LP (Great American Capital), Membership Units

 

10/1/15

GACP II, LP (Great American Capital), Membership Units

 

1/12/18

GlassPoint, Inc., Warrants to Purchase Common Stock

 

2/7/17

Hylan Novellus LLC, Class A Units

 

03/30/22

InMobi, Inc., Warrants to Purchase Common Stock

 

8/22/17

InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)

 

9/18/15

InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)

 

10/1/18

Inotiv, Inc., Common Shares

 

03/30/22

Nanosys, Inc., Common Warrants

 

03/30/23

Nanosys, Inc., Series A-1 Preferred Warrants

 

03/30/23

PerchHQ, Warrants for Common Units

 

09/30/22

Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units

2/7/20

Plate Newco 1 Limited (Avanti), Common Stock

 

04/13/22

Quora, Inc., Warrants to Purchase Series D Preferred Stock

 

4/12/19

Razor Group GmbH, Warrants to Purchase Preferred Series A1 Shares

 

4/28/21

Razor Warrants to Purchase Series C Shares

 

12/23/22

ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock

 

11/7/19

SellerX Germany GMBH & Co. KG, Warrants to Purchase Preferred B Shares

 

11/23/21

SnapLogic, Inc., Warrants to Purchase Series Preferred Stock

 

3/20/18

Soraa, Inc., Warrants to Purchase Preferred Stock

 

8/29/14

SoundCloud, Ltd., Warrants to Purchase Preferred Stock

 

4/30/15

Suited Connector, LLC, (Suco Investors, LP) Warrants to Purchase Class A Units

 

3/6/2023

Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock

 

3/9/17

Utilidata, Inc., Common Stock

 

7/6/20

Utilidata, Inc., Series A-1 Preferred Stock

 

7/6/20

Utilidata, Inc., Series A-2 Preferred Stock

 

7/6/20

WorldRemit Group Limited, Warrants to Purchase Series D Stock

 

2/11/21

 

57


 

BlackRock TCP Capital Corp.

Consolidated Schedule of Restricted Securities of Unaffiliated Issuers

December 31, 2022

 

Investment

 

Acquisition Date

AGY Equity, LLC, Class A Preferred Units

 

9/3/2020

AGY Equity, LLC, Class B Preferred Units

 

9/3/2020

AGY Equity, LLC, Class C Common Units

 

9/3/2020

Autoalert Acquisition Co, LLC, Warrants to Purchase LLC Interests

 

6/30/20

Blackbird Purchaser, Inc. (OTC) Preferred Stock

 

12/14/21

Elevate Brands OpCo LLC, Warrants for Common Stock

 

03/14/22

Elevate Brands OpCo LLC, Warrants for Preferred Shares

 

03/14/22

Fidelis (SVC) LLC, Series C Preferred Units

 

12/31/19

FinancialForce.com, Inc., Warrants to Purchase Series C Preferred Stock

 

1/30/19

Foursquare Labs, Inc., Warrants to Purchase Series E Preferred Stock

 

5/4/17

GACP I, LP (Great American Capital), Membership Units

 

10/1/15

GACP II, LP (Great American Capital), Membership Units

 

1/12/18

GlassPoint, Inc., Warrants to Purchase Common Stock

 

2/7/17

Hylan Datacom & Electrical, LLC, Class A Units

 

03/30/22

InMobi, Inc., Warrants to Purchase Common Stock

 

8/22/17

InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $20.01)

 

9/18/15

InMobi, Inc., Warrants to Purchase Series E Preferred Stock (Strike Price $28.58)

 

10/1/18

Inotiv, Inc., Common Shares

 

03/30/22

Nanosys, Inc., Warrants to Purchase Preferred Stock

 

3/29/16

PerchHQ, Warrants for Common Units

 

09/30/22

Plate Newco 1 Limited (Avanti), Common Stock

 

04/13/22

Pico Quantitative Trading Holdings, LLC, Warrants to Purchase Membership Units

 

2/7/20

Quora, Inc., Warrants to Purchase Series D Preferred Stock

 

4/12/19

Razor Group GmbH, Warrants to Purchase Preferred Series A1 Shares

 

4/28/21

Razor Warrants to Purchase Series C Shares

 

12/23/22

ResearchGate Corporation., Warrants to Purchase Series D Preferred Stock

 

11/7/19

SellerX Germany GMBH & Co. KG, Warrants to Purchase Preferred B Shares

 

11/23/21

SnapLogic, Inc., Warrants to Purchase Series Preferred Stock

 

3/20/18

Soraa, Inc., Warrants to Purchase Preferred Stock

 

8/29/14

SoundCloud, Ltd., Warrants to Purchase Preferred Stock

 

4/30/15

Tradeshift, Inc., Warrants to Purchase Series D Preferred Stock

 

3/9/17

Utilidata, Inc., Common Stock

 

7/6/20

Utilidata, Inc., Series C Preferred Stock

 

7/6/20

Utilidata, Inc., Series CC Preferred Stock

 

7/6/20

WorldRemit Group Limited, Warrants to Purchase Series D Stock

 

2/11/21

 

58


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. Some of the statements in this report (including in the following discussion) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which relate to future events or the future performance or financial condition of BlackRock TCP Capital Corp. (the “Company,” “we,” “us” or “our”), formerly known as TCP Capital Corp. The forward-looking statements contained in this report involve a number of risks and uncertainties, including statements concerning:

our, or our portfolio companies’, future business, operations, operating results or prospects;
the return or impact of current and future investments;
the impact of a protracted decline in the liquidity of credit markets on our business;
the impact of fluctuations in interest rates on our business;
the impact of changes in laws or regulations governing our operations or the operations of our portfolio companies;
our contractual arrangements and relationships with third parties;
the general economy and its impact on the industries in which we invest;
the financial condition of and ability of our current and prospective portfolio companies to achieve their objectives;
our expected financings and investments;
the adequacy of our financing resources and working capital;
the ability of our investment advisor to locate suitable investments for us and to monitor and administer our investments;
the timing of cash flows, if any, from the operations of our portfolio companies;
the timing, form and amount of any dividend distributions; and
the phase-out of LIBOR and the use of replacement rates for LIBOR.
The consequences of the conflict between Russia and Ukraine, including international sanctions, the potential impact on inflation and increased disruption to supply chains; and
our ability to maintain our qualification as a regulated investment company and as a business development company.

We use words such as “anticipate,” “believe,” “expect,” “intend,” “will,” “should,” “could,” “may,” “plan” and similar words to identify forward-looking statements. The forward looking statements contained in this quarterly report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in this report.

We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we have filed or in the future may file with the SEC, including annual reports on Form 10-K, registration statements on Form N-2, quarterly reports on Form 10-Q and current reports on Form 8-K.

59


 

Overview

The Company is a Delaware corporation formed on April 2, 2012 and is an externally managed, closed-end, non-diversified management investment company. The Company was formed through the conversion of a pre-existing closed-end investment company. The Company elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). Our investment objective is to seek to achieve high total returns through current income and capital appreciation, with an emphasis on principal protection. We invest primarily in the debt of middle-market companies as well as small businesses, including senior secured loans, junior loans, mezzanine debt and bonds. Such investments may include an equity component, and, to a lesser extent, we may make equity investments directly. Certain investment operations are conducted through the Company’s wholly-owned subsidiaries, Special Value Continuation Partners LLC, a Delaware limited liability company (“SVCP”), TCPC Funding I, LLC (“TCPC Funding”), TCPC Funding II, LLC ("TCPC Funding II") and TCPC SBIC, LP (the “SBIC”). SVCP was organized as a limited partnership and had elected to be regulated as a BDC under the 1940 Act through July 31, 2018. On August 1, 2018, SVCP withdrew its election to be regulated as a BDC under the 1940 Act and withdrew the registration of its common limited partner interests under Section 12(g) of the 1934 Act and, on August 2, 2018, terminated its general partner, Series H of SVOF/MM, LLC, and converted to a Delaware limited liability company. Series H of SVOF/MM, LLC (“SVOF/MM”) serves as the administrator (the “Administrator”) of the Company. The managing member of SVOF/MM is Tennenbaum Capital Partners, LLC (the “Advisor”), which serves as the investment manager to the Company, TCPC Funding, TCPC Funding II and the SBIC. On August 1, 2018, the Advisor merged with and into a wholly owned subsidiary of BlackRock Capital Investment Advisors, LLC, an indirect wholly owned subsidiary of BlackRock, Inc. with the Advisor as the surviving entity. The SBIC was organized as a Delaware limited partnership in June 2013. On April 22, 2014, the SBIC received a license from the United States Small Business Administration (the “SBA”) to operate as a small business investment company under the provisions of Section 301(c) of the Small Business Investment Act of 1958.

The Company has elected to be treated as a regulated investment company (“RIC”) for U.S. federal income tax purposes. As a RIC, the Company will not be taxed on its income to the extent that it distributes such income each year and satisfies other applicable income tax requirements. TCPC Funding, TCPC Funding II and the SBIC have elected to be treated as partnerships for U.S. federal income tax purposes. SVCP was treated as a partnership for U.S. federal income tax purposes through August 1, 2018 and upon its conversion to a limited liability company on August 2, 2018, and thereafter is and will be treated as a disregarded entity.

Our leverage program is comprised of $300.0 million in available debt under a revolving, multi-currency credit facility issued by SVCP (the “Operating Facility”), $200.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding II (“Funding Facility II”), $250.0 million in senior unsecured notes issued by the Company maturing in 2024 (the “2024 Notes”), $325.0 million in senior unsecured notes issued by the Company maturing in 2026 (the “2026 Notes”) and $160.0 million in committed leverage from the SBA (the “SBA Program” and, together with the Operating Facility, Funding Facility II, the 2024 Notes and the 2026 Notes, the “Leverage Program”). Prior to being repaid on March 1, 2022, debt included $140.0 million in Convertible unsecured notes due March 2022 issued by the Company (the "2022 Convertible Notes"). Prior to being repaid on September 17, 2021, debt included $175.0 million in unsecured notes due August 2022 issued by the Company (the "2022 Notes"). Prior to being replaced by Funding Facility II on August 4, 2020, leverage included $300.0 million in available debt under a senior secured revolving credit facility issued by TCPC Funding (“Funding Facility I”).

To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to our stockholders generally at least 90% of our investment company taxable income, as defined by the Internal Revenue Code of 1986, as amended, for each year. Pursuant to this election, we generally will not have to pay corporate level taxes on any income that we distribute to our stockholders provided that we satisfy those requirements.

Investments

Our level of investment activity can and does vary substantially from period to period depending on many factors, including the amount of debt and equity capital available to middle-market companies, the level of merger and acquisition activity, the general economic environment and the competitive environment for the types of investments we make.

As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities and indebtedness of private U.S. companies, public U.S. operating companies whose securities are not listed on a national securities exchange or registered under the Securities Exchange Act of 1934, as amended, public domestic operating companies having a market capitalization of less than $250.0 million, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less. We are also permitted to make certain follow-on investments in companies that were eligible portfolio companies at the time of initial investment but that no longer meet the definition. As of June 30, 2023, 83.8% of our total assets were invested in qualifying assets.

60


 

Revenues

We generate revenues primarily in the form of interest on the debt we hold. We also generate revenue from dividends on our equity interests, capital gains on the disposition of investments, and certain lease, fee, and other income. Our investments in fixed income instruments generally have an expected maturity of three to five years, although we have no lower or upper constraint on maturity. Interest on our debt investments is generally payable quarterly or semi-annually. Payments of principal of our debt investments may be amortized over the stated term of the investment, deferred for several years or due entirely at maturity. In some cases, our debt investments and preferred stock investments may defer payments of cash interest or dividends or PIK. Any outstanding principal amount of our debt investments and any accrued but unpaid interest will generally become due at the maturity date. In addition, we may generate revenue in the form of prepayment fees, commitment, origination, structuring or due diligence fees, end-of-term or exit fees, fees for providing significant managerial assistance, consulting fees and other investment related income.

Expenses

Our primary operating expenses include the payment of a base management fee and, depending on our operating results, incentive compensation, expenses reimbursable under the management agreement, administration fees and the allocable portion of overhead under the administration agreement. The base management fee and incentive compensation remunerates the Advisor for work in identifying, evaluating, negotiating, closing and monitoring our investments. Our administration agreement with the Administrator provides that the Administrator may be reimbursed for costs and expenses incurred by the Administrator for office space rental, office equipment and utilities allocable to us under the administration agreement, as well as any costs and expenses incurred by the Administrator or its affiliates relating to any non-investment advisory, administrative or operating services provided by the Administrator or its affiliates to us. We also bear all other costs and expenses of our operations and transactions (and the Company’s common stockholders indirectly bear all of the costs and expenses of the Company, SVCP, TCPC Funding II and the SBIC), which may include those relating to:

our organization;
calculating our net asset value (including the cost and expenses of any independent valuation firms);
interest payable on debt, if any, incurred to finance our investments;
costs of future offerings of our common stock and other securities, if any;
the base management fee and any incentive compensation;
dividends and distributions on our preferred shares, if any, and common shares;
administration fees payable under the administration agreement;
fees payable to third parties relating to, or associated with, making investments;
transfer agent and custodial fees;
registration fees;
listing fees;
taxes;
director fees and expenses;
costs of preparing and filing reports or other documents with the SEC;
costs of any reports, proxy statements or other notices to our stockholders, including printing costs;
our fidelity bond;
directors and officers/errors and omissions liability insurance, and any other insurance premiums;
indemnification payments;
direct costs and expenses of administration, including audit and legal costs; and
all other expenses reasonably incurred by us and the Administrator in connection with administering our business, such as the allocable portion of overhead under the administration agreement, including rent and other allocable portions of the cost of certain of our officers and their respective staffs.

61


 

The investment management agreement provides that the base management fee be calculated at an annual rate of 1.5% of our total assets (excluding cash and cash equivalents) payable quarterly in arrears; provided, however, that, effective as of February 9, 2019, the base management fee is calculated at an annual rate of 1.0% of our total assets (excluding cash and cash equivalents) that exceed an amount equal to 200% of the net asset value of the Company. For purposes of calculating the base management fee, “total assets” is determined without deduction for any borrowings or other liabilities. The base management fee is calculated based on the value of our total assets and net asset value (excluding cash and cash equivalents) at the end of the most recently completed calendar quarter.

Additionally, the investment management agreement provides that the Advisor or its affiliates may be entitled to incentive compensation under certain circumstances. According to the terms of such agreement, no incentive compensation was incurred prior to January 1, 2013. Under the current investment management agreement, dated February 9, 2019, the incentive compensation equals the sum of (1) 20% of all ordinary income since January 1, 2013 through February 8, 2019 and 17.5% thereafter and (2) 20% of all net realized capital gains (net of any net unrealized capital depreciation) since January 1, 2013 through February 8, 2019 and 17.5% thereafter, less ordinary income incentive compensation and capital gains incentive compensation previously paid. However, incentive compensation will only be paid to the extent the cumulative total return of the Company after incentive compensation and including such payment would equal or exceed a 7% annual return on daily weighted-average contributed common equity. The determination of incentive compensation is subject to limitations under the 1940 Act and the Investment Advisers Act of 1940.

Through December 31, 2017, the incentive compensation was an equity allocation to SVCP’s general partner under the LPA. Effective as of January 1, 2018, the LPA was amended to remove the incentive compensation distribution provisions therein, and the incentive compensation became payable as a fee to the Advisor pursuant to the then-existing investment management agreements. The amendment had no impact on the amount of the incentive compensation paid or services received by the Company.

Critical accounting policies and estimates

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. Management considers the following critical accounting policies important to understanding the financial statements. In addition to the discussion below, our critical accounting policies are further described in the notes to our financial statements.

Valuation of portfolio investments

Pursuant to Rule 2a-5 (the “Rule”) under the 1940 Act, the Board of Directors designated the Advisor as the Company’s valuation designee (the “Valuation Designee”) to perform certain fair value functions, including performing fair value determinations and has approved policies and procedures adopted by the Advisor to seek to ensure compliance with the requirements of the Rules.

We value our portfolio investments at fair value based upon the principles and methods of valuation set forth in policies and procedures reviewed and approved by a committee established by the Valuation Designee (the "Valuation Committee). Fair value is defined as the price that would be received to sell an asset in an orderly transaction between market participants at the measurement date. Market participants are buyers and sellers in the principal (or most advantageous) market for the asset that (i) are independent of us, (ii) are knowledgeable, having a reasonable understanding about the asset based on all available information (including information that might be obtained through due diligence efforts that are usual and customary), (iii) are able to transact for the asset, and (iv) are willing to transact for the asset or liability (that is, they are motivated but not forced or otherwise compelled to do so).

62


 

Investments for which market quotations are readily available are valued at such market quotations unless the quotations are deemed not to represent fair value. We generally obtain market quotations from recognized exchanges, market quotation systems, independent pricing services or one or more broker-dealers or market makers. However, short term debt investments with original maturities of generally three months or less are valued at amortized cost, which approximates fair value. Debt and equity securities for which market quotations are not readily available, which is the case for many of our investments, or for which market quotations are deemed not to represent fair value, are valued at fair value using a consistently applied valuation process in accordance with our documented valuation policies and procedures reviewed and approved by the Valuation Committee. The policies were adopted by the Valuation Designee and approved by the Board. Due to the inherent uncertainty and subjectivity of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments and may differ materially from the values that we may ultimately realize. In addition, changes in the market environment and other events may have differing impacts on the market quotations used to value some of our investments than on the fair values of our investments for which market quotations are not readily available. Market quotations may be deemed not to represent fair value in certain circumstances where we believe that facts and circumstances applicable to an issuer, a seller or purchaser, or the market for a particular security cause current market quotations to not reflect the fair value of the security. Examples of these events could include cases where a security trades infrequently causing a quoted purchase or sale price to become stale, where there is a “forced” sale by a distressed seller, where market quotations vary substantially among market makers, or where there is a wide bid-ask spread or significant increase in the bid-ask spread.

The valuation process adopted by the Valuation Designee with respect to investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value is as follows:

The investment professionals of the Valuation Designee provide recent portfolio company financial statements and other reporting materials to independent valuation firms approved by the Valuation Committee.
Such firms evaluate this information along with relevant observable market data to conduct independent appraisals each quarter, and their preliminary valuation conclusions are documented and discussed with senior management of the Valuation Designee.
The fair value of smaller investments comprising in the aggregate less than 5% of our total capitalization may be determined by the Valuation Designee in good faith in accordance with our valuation policy without the employment of an independent valuation firm.
The Valuation Designee determines the fair value of the remainder of investments in our portfolio in good faith based on the input of the Valuation Committee and the respective independent valuation firms.

Those investments for which market quotations are not readily available or for which market quotations are deemed not to represent fair value are valued utilizing one or more methodologies, including the market approach, the income approach, or in the case of recent investments, the cost approach, as appropriate. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). The income approach uses valuation techniques to convert future amounts (for example, cash flows or earnings) to a single present amount (discounted). The measurement is based on the value indicated by current market expectations about those future amounts. In following these approaches, the types of factors that the Valuation Designee may take into account in determining the fair value of our investments include, as relevant and among other factors: available current market data, including relevant and applicable market trading and transaction comparable, applicable market yields and multiples, security covenants, call protection provisions, information rights, the nature and realizable value of any collateral, the portfolio company’s ability to make payments, its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons of financial ratios of peer companies that are public, merger and acquisition comparable, our principal market (as the reporting entity) and enterprise values.

When valuing all of our investments, we strive to maximize the use of observable inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of us. Unobservable inputs are inputs that reflect our assumptions about the assumptions market participants would use in pricing an asset or liability developed based on the best information available in the circumstances.

63


 

Our investments may be categorized based on the types of inputs used in their valuation. The level in the GAAP valuation hierarchy in which an investment falls is based on the lowest level input that is significant to the valuation of the investment in its entirety. Investments are classified by GAAP into the three broad levels as follows:

Level 1 — Investments valued using unadjusted quoted prices in active markets for identical assets.

Level 2 — Investments valued using other unadjusted observable market inputs, e.g. quoted prices in markets that are not active or quotes for comparable instruments.

Level 3 — Investments that are valued using quotes and other observable market data to the extent available, but which also take into consideration one or more unobservable inputs that are significant to the valuation taken as a whole.

As of June 30, 2023, 0.0% of our investments were categorized as Level 1, 7.3% were categorized as Level 2, 92.6% were Level 3 investments valued based on valuations by independent third-party sources, and 0.1% were Level 3 investments valued based on valuations by the Valuation Designee.

As of December 31, 2022, 0.1% of our investments were categorized as Level 1, 5.7% were categorized as Level 2, 94.0% were Level 3 investments valued based on valuations by independent third-party sources, and 0.2% were Level 3 investments valued based on valuations by the Valuation Designee.

Determination of fair value involves subjective judgments and estimates. Accordingly, the notes to our consolidated financial statements express the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on the financial statements.

Revenue recognition

Interest and dividend income, including income paid in kind, is recorded on an accrual basis, when such amounts are considered collectible. Origination, structuring, closing, commitment and other upfront fees, including original issue discounts, earned with respect to capital commitments are generally amortized or accreted into interest income over the life of the respective debt investment, as are end-of-term or exit fees receivable upon repayment of a debt investment. Other fees, including certain amendment fees, prepayment fees and commitment fees on broken deals, are recognized as earned. Prepayment fees and similar income due upon the early repayment of a loan or debt security are recognized when earned and are included in interest income.

Certain of our debt investments are purchased at a discount to par as a result of the underlying credit risks and financial results of the issuer, as well as general market factors that influence the financial markets as a whole. Discounts on the acquisition of corporate bonds are generally amortized using the effective-interest or constant-yield method assuming there are no questions as to collectability. When principal payments on a loan are received in an amount in excess of the loan’s amortized cost, the excess principal payments are recorded as interest income.

Net realized gains or losses and net change in unrealized appreciation or depreciation

We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized. Realized gains and losses are computed using the specific identification method. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including the reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.

Portfolio and investment activity

During the three months ended June 30, 2023, we invested approximately $17.1 million, comprised of new investments in 2 new and 2 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $15.9 million, or 93.2% of total acquisitions, were in senior secured loans. The remaining $1.2 million (6.8% of total acquisitions) was comprised of equity investments. Additionally, we received approximately $31.6 million in proceeds from sales or repayments of investments during the three months ended June 30, 2023.

During the three months ended June 30, 2022, we invested approximately $102.7 million, comprised of new investments in 6 new and 3 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $100.3 million, or 97.7% of total acquisitions, were in senior secured loans and $0.7 million, or 0.7% of total acquisitions were in unsecured notes, the remaining $1.7 million, or 1.6% of total acquisitions, was comprised primarily of equity investments.

64


 

Additionally, we received approximately $82.2 million in proceeds from sales or repayments of investments during the three months ended June 30, 2022.

During the six months ended June 30, 2023, we invested approximately $93.1 million, comprised of new investments in 10 new and 4 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $91.0 million, or 97.8% of total acquisitions, were in senior secured loans. The remaining $2.1 million (2.2% of total acquisitions) was comprised of equity investments. Additionally, we received approximately $50.9 million in proceeds from sales or repayments of investments during the six months ended June 30, 2022.

During the six months ended June 30, 2022, we invested approximately $215.1 million, comprised of new investments in 14 new and 6 existing portfolio companies, as well as draws made on existing commitments and PIK received on prior investments. Of these investments, $211.7 million, or 98.4% of total acquisitions, were in senior secured loans and $0.7 million, or 0.3% of total acquisitions were in unsecured notes. The remaining $2.7 million (1.3% of total acquisitions) was comprised of equity investments. Additionally, we received approximately $235.6 million in proceeds from sales or repayments of investments during the six months ended June 30, 2022.

At June 30, 2023, our investment portfolio of $1,640.6 million (at fair value) consisted of 143 portfolio companies and was invested 88.4% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested 84.1% in senior secured loans, 4.3% in senior secured notes and 11.6% in equity investments. Our average portfolio company investment at fair value was approximately $11.5 million. Our largest portfolio company investment by value was approximately 6.3% of our portfolio and our five largest portfolio company investments by value comprised approximately 19.9% of our portfolio at June 30, 2023.

At December 31, 2022, our investment portfolio of $1,609.6 million (at fair value) consisted of 136 portfolio companies and was invested 88.2% in debt investments, primarily in senior secured debt. In aggregate, our investment portfolio was invested 83.9% in senior secured loans, 4.3% in senior secured notes and 11.8% in equity investments. Our average portfolio company investment at fair value was approximately $11.8 million. Our largest portfolio company investment by value was approximately 6.6% of our portfolio and our five largest portfolio company investments by value comprised approximately 20.1% of our portfolio at December 31, 2022.

The industry composition of our portfolio at fair value at June 30, 2023 was as follows:

 

Industry

 

Percent of
Total
Investments

 

Internet Software and Services

 

 

14.8

%

Diversified Financial Services

 

 

12.1

%

Diversified Consumer Services

 

 

11.9

%

Software

 

 

11.9

%

Professional Services

 

 

5.6

%

Health Care Technology

 

 

4.5

%

Media

 

 

3.8

%

Capital Markets

 

 

2.9

%

Automobiles

 

 

2.7

%

IT Services

 

 

2.6

%

Healthcare Providers and Services

 

 

2.5

%

Road and Rail

 

 

2.4

%

Textiles, Apparel and Luxury Goods

 

 

2.3

%

Construction and Engineering

 

 

2.3

%

Technology Hardware, Storage & Peripherals

 

 

1.9

%

Paper and Forest Products

 

 

1.8

%

Specialty Retail

 

 

1.5

%

Diversified Telecommunication Services

 

 

1.3

%

Insurance

 

 

1.2

%

Trading Companies & Distributors

 

 

1.0

%

Other

 

 

9.0

%

Total

 

 

100.0

%

 

 

 

 

 

65


 

The weighted average effective yield of our debt portfolio was 13.8% at June 30, 2023 and 12.7% at December 31, 2022. The weighted average effective yield of our total portfolio was 12.8% at June 30, 2023 and 11.9% at December 31, 2022. At June 30, 2023, 93.7% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, SOFR, the Federal Funds Rate or the Prime Rate, and 6.3% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was 94.8% at June 30, 2023. Debt investments in two portfolio companies were on non-accrual status as of June 30, 2023, representing 0.3% of the portfolio at fair value and 0.5% at cost. At December 31, 2022, 93.6% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, SOFR, the Federal Funds Rate or the Prime Rate, and 6.4% bore interest at fixed rates. The percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was 94.9% at December 31, 2022. Debt investments in three portfolio companies were on non-accrual status as of December 31, 2022, representing 2.0% of the portfolio at fair value and 4.2% at cost.

 

 

Results of operations

Investment income

Investment income totaled $54.0 million and $44.0 million, respectively, for the three months ended June 30, 2023 and 2022, of which $53.0 million and $41.1 million were attributable to interest and fees on our debt investments, $0.9 million and $2.7 million to dividend income and $0.1 million and $0.2 million to other income, respectively. Included in interest and fees on our debt investments were $0.2 million and $1.6 million of non-recurring income related to prepayments and $0.4 million and $0.0 million in amendment fees for the three months ended June 30, 2023 and 2022, respectively. The increase in investment income for the three months ended June 30, 2023 compared to the three and six months ended June 30, 2022 primarily reflects an increase in interest income due to the rise in LIBOR/SOFR rates, partially offset by the lower dividend income received during the three months ended June 30, 2023.

Investment income totaled $104.3 million and $86.1 million, respectively, for the six months ended June 30, 2023 and 2022, of which $102.0 million and $81.5 million were attributable to interest and fees on our debt investments, $1.9 million and $4.2 million to dividend income and $0.4 million and $0.4 million to other income, respectively. Included in interest and fees on our debt investments were $0.4 million and $3.8 million of non-recurring income related to prepayments and $0.5 million and $0.0 million in amendment fees for the six months ended June 30, 2023 and 2022, respectively. The increase in investment income in the six months ended June 30, 2023 compared to the six months ended June 30, 2022 primarily reflects an increase in interest income due to the increase in LIBOR/SOFR rates, partially offset by the lower dividend income during the six months ended June 30, 2023.

Expenses

Total operating expenses for the three months ended June 30, 2023 and 2022 were $26.4 million and $22.7 million, respectively, comprised of $12.3 million and $9.4 million in interest expense and related fees, $6.1 million and $6.6 million in base management fees, $5.9 million and $4.5 million in incentive fee expense, $0.4 million and $0.4 million in administrative expenses, $0.3 million and $0.4 million in professional fees and $1.4 million and $1.4 million in other expenses, respectively. The increase in operating expenses for the three months ended June 30, 2023 compared to the three months ended June 30, 2022 reflects an increase in interest expense due to the rise in LIBOR/SOFR rates and an increase in incentive fee expense, partially offset by the lower management fees during the three months ended June 30, 2023.

Total operating expenses for the six months ended June 30, 2023 and 2022 were $51.3 million and $45.1 million, respectively, comprised of $23.8 million and $18.7 million in interest expense and related fees, $12.0 million and $13.3 million in base management fees, $11.2 million and $8.7 million in incentive fee expense, $0.8 million and $1.0 million in professional fees, $0.7 million and $0.9 million in administrative expenses and $2.8 million and $2.5 million in other expenses, respectively. The increase in operating expenses in the six months ended June 30, 2023 compared to the six months ended June 30, 2022 primarily reflects an increase in interest expense due to the rise in LIBOR/SOFR rates and an increase in incentive fee expense, partially offset by the lower management fees during the six months ended June 30, 2023.

Net investment income

Net investment income was $27.6 million and $21.3 million, respectively, for the three months ended June 30, 2023 and 2022. The increase in net investment income for the three months ended June 30, 2023 compared to the three months ended June 30, 2022 primarily reflects the increase in total investment income, partially offset by the increase in expenses during the three months ended June 30, 2023.

Net investment income was $53.0 million and $41.0 million, respectively, for the six months ended June 30, 2023 and 2022. The increase in net investment income in the six months ended June 30, 2023 compared to the six months ended June 30, 2022 primarily reflects the increase in total investment income, partially offset by the increase in expense during the six months ended June 30, 2023.

66


 

Net realized and unrealized gain or loss

Net realized gain (loss) for the three months ended June 30, 2023 and 2022 was $(0.4) million and $(18.4) million, respectively. Net realized losses for the three months ended June 30, 2023 was comprised primarily of a $0.3 million loss from the exit of our investment in Libremax. Net realized loss for the three months ended June 30, 2022 was comprised primarily of a $13.8 million loss from the restructuring of our investment in Fishbowl, a $13.3 million loss from the restructuring of our investment in Avanti, partially offset by a $11.0 million gain from the exit of our debt investment in CORE Entertainment.

Net realized gain (loss) for the six months ended June 30, 2023 and 2022 was $(31.0) million and $(18.4) million, respectively. Net realized loss for the six months ended June 30, 2023 was comprised primarily of a $30.7 million loss from reorganization of our investment in Autoalert. Net realized loss for the six months ended June 30, 2022 was comprised primarily of a $13.8 million loss from reorganization of our investment in Fishbowl, a $13.3 million loss from the restructuring of our investment in Avanti, partially offset by a $11.0 million gain from the exit of our debt investment in CORE Entertainment.

For the three months ended June 30, 2023 and 2022, the change in net unrealized appreciation (depreciation) was $(11.0) million and $(3.0) million, respectively. The change in net unrealized depreciation for the three months ended June 30, 2023 primarily reflects a $3.9 million unrealized loss on our investment in Astra Acquisition, a $3.4 million unrealized loss on our investment in Thras.io, a $3.4 million unrealized loss on our investment in Hylan, a $2.2 million unrealized loss on our investment in Magenta Buyer, a $1.8 million unrealized loss on our investment in GACP II, partially offset by a $6.3 million unrealized gain on our investment in Aventiv Technologies. The change in net unrealized depreciation for the three months ended June 30, 2022 was primarily driven by a $11.2 million reversal of previously recognized unrealized gains from the disposition of our investment in CORE Entertainment, $4.7 million in unrealized losses from Autoalert, as well as overall unrealized losses across the portfolio from widening market spreads, partially offset by $14.8 million reversal of previously recognized unrealized losses from the restructuring of our investment in Fishbowl, $13.2 million reversal of previously recognized unrealized losses from the restructuring of our investment in Avanti and $6.7 million in unrealized gains on Edmentum.

For the six months ended June 30, 2023 and 2022, the change in net unrealized appreciation (depreciation) was $17.0 million and $(10.3) million, respectively. The change in net unrealized appreciation for the six months ended June 30, 2023 primarily reflects a $36.8 million reversal of previously recognized unrealized losses from the reorganization of our investment in Autoalert, partially offset by a $7.1 million unrealized loss on our investment in Astra Acquisition, a $5.6 million unrealized loss in Hylan and a $3.2 million unrealized loss on our investment in Megenta Buyer. The change in net unrealized depreciation for the six months ended June 30, 2022 primarily reflects mark-to-market adjustments across the portfolio as a result of wider market spreads, as well as a $14.9 million reversal of previously recognized unrealized gains from the disposition of our investment in CORE Entertainment, $4.5 million in unrealized losses from Autoalert, as well as overall unrealized losses across the portfolio from widening market spreads, offset by $14.1 million reversal of previously recognized unrealized losses from the restructuring of our investment in Fishbowl, $12.3 million reversal of previously recognized unrealized losses from the restructuring of our investment in Avanti, and $7.4 million in unrealized gains on Edmentum.

Incentive compensation

Incentive fees for the three months ended June 30, 2023 and 2022 were $5.9 million and $4.5 million, respectively, and were payable due to our performance exceeding the cumulative total return threshold.

Incentive fees for the six months ended June 30, 2023 and 2022 were $11.2 million and $8.7 million, respectively, and were payable due to our performance exceeding the cumulative total return threshold.

Income tax expense, including excise tax

The Company has elected to be treated as a RIC under Subchapter M of the Internal Revenue Code (the "Code”) and operates in a manner so as to qualify for the tax treatment applicable to RICs. To qualify as a RIC, the Company must, among other things, timely distribute to its stockholders generally at least 90% of its investment company taxable income, as defined by the Code, for each year. The Company has made and intends to continue to make the requisite distributions to its stockholders which will generally relieve the Company from U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year dividend distributions from such current year taxable income into the next tax year and pay a 4% excise tax on such income. Any excise tax expense is recorded at year end as such amounts are known. For the six month ended June 30, 2023, an excise tax expense of $0.1 million was recorded and paid, based on the amount of tax-basis ordinary income for the year ended December 31, 2022. No excise tax was incurred for the year ended December 31, 2022.

67


 

Net increase (decrease) in net assets resulting from operations

The net increase (decrease) in net assets applicable to common shareholders resulting from operations was $16.3 million and $(0.1) million for the three months ended June 30, 2023 and 2022, respectively. The higher net increase in net assets resulting from operations during the three months ended June 30, 2023 was primarily due to the higher net investment income and the lower net realized and unrealized losses compared to the three months ended June 30, 2022.

The net increase (decrease) in net assets applicable to common shareholders resulting from operations was $39.0 million and $12.3 million for the six months ended June 30, 2023 and 2022, respectively. The higher net increase in net assets resulting from operations during the six months ended June 30, 2023 was primarily due to the higher net investment income and the lower net realized and unrealized losses compared to the six months ended June 30, 2022.

Liquidity and capital resources

Since our inception, our liquidity and capital resources have been generated primarily through the initial private placement of common shares of Special Value Continuation Fund, LLC (the predecessor entity) which were subsequently converted to common stock of the Company, the net proceeds from the initial and secondary public offerings of our common stock, amounts outstanding under our Leverage Program, and cash flows from operations, including investments sales and repayments and income earned from investments and cash equivalents. The primary uses of cash have been investments in portfolio companies, cash distributions to our equity holders, payments to service our Leverage Program and other general corporate purposes.

Prior to its discontinuance effective July 7, 2020, we had offered an “opt in” dividend reinvestment plan to our common stockholders, pursuant to which the dividends payable to those shareholders who so elected would be reinvested in shares of common stock.

On February 24, 2015, the Company’s board of directors approved a stock repurchase plan (the “Company Repurchase Plan”) to acquire up to $50.0 million in the aggregate of the Company’s common stock at prices at certain thresholds below the Company’s net asset value per share, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the 1934 Act. The Company Repurchase Plan is designed to allow the Company to repurchase its common stock at times when it otherwise might be prevented from doing so under insider trading laws. The Company Repurchase Plan requires an agent selected by the Company to repurchase shares of common stock on the Company’s behalf if and when the market price per share is at certain thresholds below the most recently reported net asset value per share. Under the plan, the agent will increase the volume of purchases made if the price of the Company’s common stock declines, subject to volume restrictions. The timing and amount of any stock repurchased depends on the terms and conditions of the Company Repurchase Plan, the market price of the common stock and trading volumes, and no assurance can be given that any particular amount of common stock will be repurchased. The Company Repurchase Plan was re-approved on April 25, 2023, to be in effect through the earlier of two trading days after our second quarter 2023 earnings release, unless further extended or terminated by our board of directors, or such time as the approved $50.0 million repurchase amount has been fully utilized, subject to certain conditions. No shares were repurchased by the Company under the Company Repurchase plan for the six months ended June 30, 2023 and 2022.

Total leverage outstanding and available under the combined Leverage Program at June 30, 2023 were as follows:

 

 

 

Maturity

 

Rate

 

 

Carrying
Value
(1)

 

 

Available

 

 

Total
Capacity

 

 

Operating Facility

 

2026

 

SOFR+1.75%

(2)

 

$

200,067,042

 

 

$

99,932,958

 

 

$

300,000,000

 

(3)

Funding Facility II

 

2025

 

SOFR+2.00%

(4)

 

 

100,000,000

 

 

 

100,000,000

 

 

 

200,000,000

 

(5)

SBA Debentures

 

2024−2031

 

2.52%

(6)

 

 

150,000,000

 

 

 

10,000,000

 

 

 

160,000,000

 

 

2024 Notes ($250 million par)

 

2024

 

3.900%

 

 

 

249,293,691

 

 

 

 

 

 

249,293,691

 

 

2026 Notes ($325 million par)

 

2026

 

2.850%

 

 

 

325,983,972

 

 

 

 

 

 

325,983,972

 

 

Total leverage

 

 

 

 

 

 

 

1,025,344,705

 

 

$

209,932,958

 

 

$

1,235,277,663

 

 

Unamortized issuance costs

 

 

 

 

 

 

 

(4,212,814

)

 

 

 

 

 

 

 

Debt, net of unamortized issuance costs

 

 

 

 

 

 

$

1,021,131,891

 

 

 

 

 

 

 

 

 

(1)
Except for the 2024 Notes and the 2026 Notes, all carrying values are the same as the principal amounts outstanding.
(2)
As of June 30, 2023, $190.0 million of the outstanding amount subject to SOFR credit adjustment of 0.11%. $8.1 million of the outstanding amount bore interest at a rate of EURIBOR + 2.00% and $2.0 million of the outstanding amount bore interest at a rate of Prime + 1.00%.
(3)
Operating Facility includes a $100.0 million accordion which allows for expansion of the facility to up to $400.0 million subject to consent from the lender and other customary conditions.
(4)
Subject to certain funding requirements and a SOFR credit adjustment of 0.15%

68


 

(5)
Funding Facility II includes a $50.0 million accordion which allows for expansion of the facility to up to $250.0 million subject to consent from the lender and other customary conditions.
(6)
Weighted-average interest rate, excluding fees of 0.35% or 0.36%.

Under Section 61(a) of the 1940 Act, prior to March 23, 2018, a BDC was generally not permitted to issue senior securities unless after giving effect thereto the BDC met a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities, which includes all borrowings of the BDC, of at least 200%. On March 23, 2018, the Small Business Credit Availability Act (“SBCAA”) was signed into law, which among other things, amended Section 61(a) of the 1940 Act to add a new Section 61(a)(2) that reduces the asset coverage requirement applicable to BDCs from 200% to 150% so long as the BDC meets certain disclosure requirements and obtains certain approvals. The reduced asset coverage requirement would permit a BDC to have a ratio of total outstanding indebtedness to common equity of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement.

Effective November 7, 2018, the Company’s board of directors, including a “required majority” (as such term is defined in Section 57(o) of the 1940 Act) of our board of directors, approved the application of the modified asset coverage requirements set forth in Section 61(a)(2) of the 1940 Act, as amended by the SBCAA (the “Asset Coverage Ratio Election”), which would have resulted (had the Company not received earlier stockholder approval) in our asset coverage requirement applicable to senior securities being reduced from 200% to 150%, effective on November 7, 2019. On February 8, 2019, the stockholders of the Company approved the Asset Coverage Ratio Election, and, as a result, effective on February 9, 2019, our asset coverage requirement applicable to senior securities was reduced from 200% to 150%. As of June 30, 2023, the Company’s asset coverage ratio was 185%.

On July 13, 2015, we obtained exemptive relief from the SEC to permit us to exclude debt outstanding under the SBA Debentures from our asset coverage test under the 1940 Act. The exemptive relief provides us with increased flexibility under the 150% asset coverage test by permitting the SBIC to borrow up to $160.0 million more than it would otherwise be able to absent the receipt of this exemptive relief.

Net cash provided by operating activities during the six months ended June 30, 2023 was $5.6 million, consisting primarily of $46.2 million in net investment income (net of non-cash income and expenses), offset by the settlement of dispositions of investments (net of acquisitions) of $40.6 million.

Net cash provided by financing activities was $35.1 million during the six months ended June 30, 2023, consisting primarily of $76.1 million in credit facility draws (net of repayments), offset by $41.0 million in dividends paid to common shareholders.

At June 30, 2023, we had $123.1 million in cash and cash equivalents.

The Operating Facility and Funding Facility II are secured by substantially all of the assets in our portfolio, including cash and cash equivalents, and are subject to compliance with customary affirmative and negative covenants, including the maintenance of a minimum shareholders’ equity, the maintenance of a ratio of not less than 150% of total assets (less total liabilities other than indebtedness) to total indebtedness, and restrictions on certain payments and issuance of debt. Unfavorable economic conditions may result in a decrease in the value of our investments, which would affect both the asset coverage ratios and the value of the collateral securing the Operating Facility and Funding Facility II, and may therefore impact our ability to borrow under the Operating Facility and Funding Facility II. In addition to regulatory restrictions that restrict our ability to raise capital, the Leverage Program contains various covenants which, if not complied with, could accelerate repayment of debt, thereby materially and adversely affecting our liquidity, financial condition and results of operations. At June 30, 2023, we were in compliance with all financial and operational covenants required by the Leverage Program.

Unfavorable economic conditions, such as those caused by COVID-19, while potentially creating attractive opportunities for us, may decrease liquidity and raise the cost of capital generally, which could limit our ability to renew, extend or replace the Leverage Program on terms as favorable as are currently included therein. If we are unable to renew, extend or replace the Leverage Program upon the various dates of maturity, we expect to have sufficient funds to repay the outstanding balances in full from our net investment income and sales of, and repayments of principal from, our portfolio company investments, as well as from anticipated debt and equity capital raises, among other sources. Unfavorable economic conditions may limit our ability to raise capital or the ability of the companies in which we invest to repay our loans or engage in a liquidity event, such as a sale, recapitalization or initial public offering. The Operating Facility, Funding Facility II, the 2024 Notes and the 2026 Notes, mature in May 2026, August 2025, August 2024 and February 2026, respectively. Any inability to renew, extend or replace the Leverage Program could adversely impact our liquidity and ability to find new investments or maintain distributions to our stockholders.

Challenges in the market are intensified for us by certain regulatory limitations under the Code and the 1940 Act. To maintain our qualification as a RIC, we must satisfy, among other requirements, an annual distribution requirement to pay out at least 90% of our ordinary income and short-term capital gains to our stockholders. Because we are required to distribute our income in this manner, and

69


 

because the illiquidity of many of our investments may make it difficult for us to finance new investments through the sale of current investments, our ability to make new investments is highly dependent upon external financing. While we anticipate being able to continue to satisfy all covenants and repay the outstanding balances under the Leverage Program when due, there can be no assurance that we will be able to do so, which could lead to an event of default.

Contractual obligations

In addition to obligations under our Leverage Program, we have entered into several contracts under which we have future commitments. Pursuant to an investment management agreement, the Advisor manages our day-to-day operations and provides investment advisory services to us. Payments under the investment management agreement are equal to a percentage of the value of our total assets (excluding cash and cash equivalents) and an incentive compensation, plus reimbursement of certain expenses incurred by the Advisor. Under our administration agreement, the Administrator provides us with administrative services, facilities and personnel. Payments under the administration agreement are equal to an allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations to us and may include rent and our allocable portion of the cost of certain of our officers and their respective staffs. We are responsible for reimbursing the Advisor for due diligence and negotiation expenses, fees and expenses of custodians, administrators, transfer and distribution agents, counsel and directors, insurance, filings and registrations, proxy expenses, expenses of communications to investors, compliance expenses, interest, taxes, portfolio transaction expenses, costs of responding to regulatory inquiries and reporting to regulatory authorities, costs and expenses of preparing and maintaining our books and records, indemnification, litigation and other extraordinary expenses and such other expenses as are approved by the directors as being reasonably related to our organization, offering, capitalization, operation or administration and any portfolio investments, as applicable. The Advisor is not responsible for any of the foregoing expenses and such services are not investment advisory services under the 1940 Act. Either party may terminate each of the investment management agreement and administration agreement without penalty upon not less than 60 days’ written notice to the other.

Distributions

Our quarterly dividends and distributions to common stockholders are recorded on the ex-dividend date. Distributions are declared considering our estimate of annual taxable income available for distribution to stockholders and the amount of taxable income carried over from the prior year for distribution in the current year. We do not have a policy to pay distributions at a specific level and expect to continue to distribute substantially all of our taxable income. We cannot assure stockholders that they will receive any distributions or distributions at a particular level.

The following tables summarize dividends declared for the six months ended June 30, 2023 and 2022:

 

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount
Per
Share

 

 

Total Amount

 

February 28, 2023

 

March 17, 2023

 

March 31, 2023

 

Regular

 

$

0.32

 

 

$

18,485,524

 

May 4, 2023

 

June 16, 2023

 

June 30, 2023

 

Regular

 

 

0.34

 

 

 

19,640,870

 

 

 

 

 

 

 

 

$

0.66

 

 

$

38,126,394

 

 

Date Declared

 

Record Date

 

Payment Date

 

Type

 

Amount
Per
Share

 

 

Total Amount

 

February 24, 2022

 

March 17, 2022

 

March 31, 2022

 

Regular

 

$

0.30

 

 

$

17,330,179

 

May 4, 2022

 

June 16, 2022

 

June 30, 2022

 

Regular

 

 

0.30

 

 

 

17,330,179

 

 

 

 

 

 

 

 

$

0.60

 

 

$

34,660,358

 

 

We have elected to be taxed as a RIC under Subchapter M of the Code. In order to maintain favorable RIC tax treatment, we must distribute annually to our stockholders at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution. In order to avoid certain excise taxes imposed on RICs, we must distribute during each calendar year an amount at least equal to the sum of:

98% of our ordinary income (not taking into account any capital gains or losses) for the calendar year;
98.2% of the amount by which our capital gains exceed our capital losses (adjusted for certain ordinary losses) for the one-year period generally ending on October 31 of the calendar year; and
certain undistributed amounts from previous years on which we paid no U.S. federal income tax.

70


 

We may, at our discretion, carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If we choose to do so, all other things being equal, this would increase expenses and reduce the amounts available to be distributed to our stockholders. We will accrue excise tax on estimated taxable income as required. In addition, although we currently intend to distribute realized net capital gains (i.e., net long-term capital gains in excess of short-term capital losses), if any, at least annually, out of the assets legally available for such distributions, we may in the future decide to retain such capital gains for investment.

We may not be able to achieve operating results that will allow us to make dividends and distributions at a specific level or to increase the amount of these dividends and distributions from time to time. Also, we may be limited in our ability to make dividends and distributions due to the asset coverage test applicable to us as a BDC under the 1940 Act and due to provisions in our existing and future credit facilities. If we do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including possible loss of favorable RIC tax treatment. In addition, in accordance with U.S. generally accepted accounting principles and tax regulations, we include in income certain amounts that we have not yet received in cash, such as PIK interest, which represents contractual interest added to the loan balance that becomes due at the end of the loan term, or the accrual of original issue or market discount. Since we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the requirement to distribute at least 90% of our investment company taxable income to obtain tax benefits as a RIC and may be subject to an excise tax.

In order to satisfy the annual distribution requirement applicable to RICs, we have the ability to declare a large portion of a dividend in shares of our common stock instead of in cash. As long as a portion of such dividend is paid in cash and certain requirements are met, the entire distribution would be treated as a dividend for U.S. federal income tax purposes.

Related Parties

We have entered into a number of business relationships with affiliated or related parties, including the following:

Each of the Company, TCPC Funding II, and the SBIC has entered into an investment management agreement with the Advisor.
The Administrator provides us with administrative services necessary to conduct our day-to-day operations. For providing these services, facilities and personnel, the Administrator may be reimbursed by us for expenses incurred by the Administrator in performing its obligations under the administration agreement, including our allocable portion of the cost of certain of our officers and the Administrator’s administrative staff and providing, at our request and on our behalf, significant managerial assistance to our portfolio companies to which we are required to provide such assistance. The Administrator is an affiliate of the Advisor and certain other series and classes of SVOF/MM, LLC serve as the general partner or managing member of certain other funds managed by the Advisor.
We have entered into a royalty-free license agreement with BlackRock and the Advisor, pursuant to which each of BlackRock and the Advisor has agreed to grant us a non-exclusive, royalty-free license to use the name "BlackRock" and "TCP."

The Advisor and its affiliates, employees and associates currently do and in the future may manage other funds and accounts. The Advisor and its affiliates may determine that an investment is appropriate for us and for one or more of those other funds or accounts. Accordingly, conflicts may arise regarding the allocation of investments or opportunities among us and those accounts. In general, the Advisor will allocate investment opportunities pro rata among us and the other funds and accounts (assuming the investment satisfies the objectives of each) based on the amount of committed capital each then has available. The allocation of certain investment opportunities in private placements is subject to independent director approval pursuant to the terms of the co-investment exemptive order applicable to us. In certain cases, investment opportunities may be made other than on a pro rata basis. For example, we may desire to retain an asset at the same time that one or more other funds or accounts desire to sell it or we may not have additional capital to invest at a time the other funds or accounts do. If the Advisor is unable to manage our investments effectively, we may be unable to achieve our investment objective. In addition, the Advisor may face conflicts in allocating investment opportunities between us and certain other entities that could impact our investment returns. While our ability to enter into transactions with our affiliates is restricted under the 1940 Act, we have received an exemptive order from the SEC permitting certain affiliated investments subject to certain conditions. As a result, we may face conflict of interests and investments made pursuant to the exemptive order conditions which could in certain circumstances affect adversely the price paid or received by us or the availability or size of the position purchased or sold by us.

Recent Developments

On July 27, 2023, the Company’s board of directors re-approved the Company Repurchase Plan, to be in effect through the earlier of two trading days after the Company’s third quarter 2023 earnings release or such time as the approved $50 million repurchase amount has been fully utilized, subject to certain conditions.

71


 

On July 27, 2023, the Company’s board of directors declared a third quarter dividend of $0.34 per share and a special dividend of $0.10 per share, both payable on September 29, 2023 to stockholders of record as of the close of business on September 15, 2023.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are subject to financial market risks, including changes in interest rates. At June 30, 2023, 93.7% of debt investments in our portfolio bore interest based on floating rates, such as LIBOR, EURIBOR, SOFR, the Federal Funds Rate or the Prime Rate. The interest rates on such investments generally reset by reference to the current market index after one to six months. At December 31, 2022, the percentage of floating rate debt investments in our portfolio that were subject to an interest rate floor was 93.6%. Floating rate investments subject to a floor generally reset by reference to the current market index after one to six months only if the index exceeds the floor.

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the difference between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income. We assess our portfolio companies periodically to determine whether such companies will be able to continue making interest payments in the event that interest rates increase. There can be no assurances that the portfolio companies will be able to meet their contractual obligations at any or all levels of increases in interest rates.

Based on our June 30, 2023 statement of assets and liabilities, the following table shows the annual impact on net investment income (excluding the related incentive compensation impact) of base rate changes in interest rates (considering interest rate floors for variable rate instruments and the fact that our assets and liabilities may not have the same base rate period as assumed in this table) assuming no changes in our investment and borrowing structure:

 

Basis Point Change

 

Net Investment
Income

 

 

Net Investment
Income Per Share

 

Up 300 basis points

 

$

34,064,789

 

 

$

0.59

 

Up 200 basis points

 

 

22,709,859

 

 

 

0.39

 

Up 100 basis points

 

 

11,354,930

 

 

 

0.20

 

Down 100 basis points

 

 

(11,194,370

)

 

 

(0.19

)

Down 200 basis points

 

 

(22,388,740

)

 

 

(0.39

)

Down 300 basis points

 

 

(33,583,110

)

 

 

(0.58

)

 

Item 4. Controls and Procedures

As of the period covered by this report, we, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the 1934 Act). Based on our evaluation, our management, including the chief executive officer and chief financial officer, concluded that our disclosure controls and procedures were effective in timely alerting management, including the chief executive officer and chief financial officer, of material information about us required to be included in our periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, are based upon certain assumptions about the likelihood of future events and can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the 1934 Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.


 

72


 

PART II - Other Information.

Although we may, from time to time, be involved in litigation arising out of our operations in the normal course of business or otherwise, as of June 30, 2023, we are currently not a party to any pending material legal proceedings.

Item 1A. Risk Factors

In addition to the other information set forth in this report, you should carefully consider the risk factor discussed below and the risk factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (the “Annual Report”), which could materially affect our business, financial condition and/or operating results. The risks described in our Annual Report and discussed below are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results.

The U.S. and global capital markets are subject to systemic risk that could adversely affect our business, financial condition and results of operations.

Issuers, national and regional banks, financial institutions and other participants in the U.S. and global capital markets are closely interrelated as a result of credit, trading, clearing, technology and other relationships. A significant adverse development (such as a bank run, insolvency, bankruptcy or default) with one or more national or regional banks, financial institutions or other participants in the financial or capital markets may spread to others and lead to significant concentrated or market-wide problems (such as defaults, liquidity problems, impairment charges, additional bank runs and/or losses) for other participants in these markets. Future developments, including actions taken by the U.S. Department of Treasury, FDIC, Federal Reserve Board, and systemic risk in the U.S. and global banking sectors and broader economies in general, are difficult to assess and quantify, and the form and magnitude of such developments or other actions of the U.S. Department of Treasury, FDIC and Federal Reserve Board may remain unknown for significant periods of time and could have an adverse effect on the Company.

For example, in response to the rapidly declining financial condition of regional banks Silicon Valley Bank (“SVB”) and Signature Bank (“Signature”), the California Department of Financial Protection and Innovation (the “CDFPI”) and the New York State Department of Financial Services (the “NYSDFS”) closed SVB and Signature on March 10, 2023 and March 12, 2023, respectively, and the Federal Deposit Insurance Corporation (“FDIC”) was appointed as receiver for SVB and Signature. Although the U.S. Department of the Treasury, the Federal Reserve and the FDIC have taken measures to stabilize the financial system, uncertainty and liquidity concerns in the broader financial services industry remain. Additionally, should there be additional systemic pressure on the financial system and capital markets, we cannot assure you of the response of any government or regulator, and any response may not be as favorable to industry participants as the measures currently being pursued. In addition, highly publicized issues related to the U.S. and global capital markets in the past have led to significant and widespread investor concerns over the integrity of the capital markets. The current situation related to SVB and Signature could in the future lead to further rules and regulations for public companies, banks, financial institutions and other participants in the U.S. and global capital markets, and complying with the requirements of any such rules or regulations may be burdensome. Even if not adopted, evaluating and responding to any such proposed rules or regulations could results in increased costs and require significant attention from the Advisor.


 

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.

None

Item 3: Default Upon Senior Securities.

Not Applicable

Item 4. Mine Safety Disclosures.

None

73


 

Item 5. Other Information.

During the three months ended June 30, 2023, no director or Section 16 officer of the Company adopted or terminated a “Rule 10b5–1 trading arrangement” or “non-Rule 10b5–1 trading arrangement,” as each term is defined in Item 408 of Regulation S-K.

 

Price Range of Common Stock

Our common stock began trading on April 5, 2012 and is currently traded on The NASDAQ Global Select Market under the symbol “TCPC.” The following table lists the high and low closing sale price for our common stock, the closing sale price as a percentage of net asset value, or NAV, and quarterly distributions per share in each fiscal quarter for the first two quarters of the year ends December 31, 2023, the year ended December 31, 2022 and the year ended December 31, 2021. On June 30, 2023, the reported closing price of our common stock was $10.91 per share.

 

 

 

 

 

 

 

 

 

 

Premium/
(Discount)

 

Premium/
(Discount)

 

 

 

 

 

 

 

Stock Price

 

 

of High Sales Price

 

of Low Sales Price

 

 

 

 

NAV(1)

 

 

High(2)

 

 

Low(2)

 

 

to NAV (3)

 

to NAV (3)

 

Declared Distributions

 

Fiscal Year ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter

$

13.00

 

 

$

13.37

 

 

$

9.73

 

 

2.8%

 

(25.2)%

 

$

0.32

 

Second Quarter

$

12.94

 

 

$

11.42

 

 

$

9.76

 

 

(11.7)%

 

(24.6)%

 

$

0.34

 

Fiscal Year ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter

$

14.27

 

 

$

14.30

 

 

$

13.10

 

 

0.2%

 

(8.2)%

 

$

0.30

 

Second Quarter

$

13.97

 

 

$

14.36

 

 

$

11.87

 

 

2.8%

 

(15.0)%

 

$

0.30

 

Third Quarter

$

14.12

 

 

$

14.28

 

 

$

10.92

 

 

1.1%

 

(22.7)%

 

$

0.30

 

Fourth Quarter

$

12.93

 

 

$

13.54

 

 

$

10.84

 

 

4.7%

 

(16.2)%

 

$

0.37

 

Fiscal Year ended December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter

$

13.56

 

 

$

14.89

 

 

$

11.13

 

 

9.8%

 

(17.9)%

 

$

0.30

 

Second Quarter

$

14.21

 

 

$

14.97

 

 

$

13.74

 

 

5.3%

 

(3.3)%

 

$

0.30

 

Third Quarter

$

14.09

 

 

$

14.39

 

 

$

13.36

 

 

2.1%

 

(5.2)%

 

$

0.30

 

Fourth Quarter

$

14.36

 

 

$

14.36

 

 

$

13.18

 

 

0.0%

 

(8.2)%

 

$

0.30

 

(1)
NAV per share is determined as of the last day in the relevant quarter and therefore may not reflect the NAV per share on the date of the high and low sales prices. The NAVs shown are based on outstanding shares at the end of each period.
(2)
The High/Low Stock Price is calculated as of the closing price on a given day in the applicable quarter.
(3)
Calculated as the respective High/Low Stock Price minus the quarter end NAV, divided by the quarter end NAV.

74


 

Item 6. Exhibits

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

 

Number

 

Description

3.1

 

Certificate of Incorporation of the Registrant (1)

3.2

 

Certificate of Amendment to the Certificate of Incorporation of the Registrant (2)

3.3

 

Amended and Restated Bylaws of the Registrant (3)

10.20

 

Amendment No. 6 to Amended and Restated Credit Agreement dated as of June 7, 2023*

31.1

 

Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*

31.2

 

Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934*

32.1

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U. S.C. 1350)*

 

* Filed herewith.

(1)
Incorporated by reference to Exhibit (a)(2) to the Registrant’s Registration Statement under the Securities Act of 1933 (File No. 333-172669), on Form N-2, filed on May 13, 2011
(2)
Incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, filed on August 2, 2018
(3)
Incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, filed on August 2, 2018

 

75


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

 

BlackRock TCP Capital Corp.

Date: August 3, 2023

By:

/s/ Rajneesh Vig

Name:

Rajneesh Vig

Title:

Chief Executive Officer

Date: August 3, 2023

By:

/s/ Erik L. Cuellar

Name:

Erik L. Cuellar

Title:

Chief Financial Officer

76