Blackstone Inc. - Quarter Report: 2019 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019 |
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
Commission File Number: 001-33551
The Blackstone Group L.P.
(Exact name of Registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
20-8875684 (I.R.S. Employer Identification No.) |
345 Park Avenue
New York, New York 10154
(Address of principal executive offices)(Zip Code)
(212) 583-5000
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ |
Accelerated filer ☐ | |||||
Non-accelerated filer ☐ |
Smaller reporting company ☐ | |||||
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered | ||
Common units representing limited partner interests | BX
|
New York Stock Exchange |
The number of the Registrants voting common units representing limited partner interests outstanding as of May 3, 2019 was 658,866,467.
Table of Contents
1
Table of Contents
Forward-Looking Statements
This report may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 which reflect our current views with respect to, among other things, our operations, taxes, earnings and financial performance, share repurchases and distributions. You can identify these forward-looking statements by the use of words such as outlook, indicator, believes, expects, potential, continues, may, will, should, seeks, approximately, predicts, intends, plans, estimates, anticipates or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include but are not limited to those described under the section entitled Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2018 and in this report, as such factors may be updated from time to time in our periodic filings with the United States Securities and Exchange Commission (SEC), which are accessible on the SECs website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report and in our other periodic filings. The forward-looking statements speak only as of the date of this report, and we undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
Website and Social Media Disclosure
We use our website (www.blackstone.com), Facebook page (www.facebook.com/blackstone), Twitter (www.twitter.com/blackstone), LinkedIn (www.linkedin.com/company/blackstonegroup), Instagram (www.instagram.com/blackstone), SoundCloud (www.soundcloud.com/blackstone-300250613), PodBean (www.blackstone.podbean.com), Spotify (https://open.spotify.com/show/1PqaIgd12KgRN8rlijBhE7) and YouTube (www.youtube.com/user/blackstonegroup) accounts as channels of distribution of company information. The information we post through these channels may be deemed material. Accordingly, investors should monitor these channels, in addition to following our press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about Blackstone when you enroll your email address by visiting the Contact Us/Email Alerts section of our website at http://ir.blackstone.com. The contents of our website, any alerts and social media channels are not, however, a part of this report.
In this report, references to Blackstone, the Partnership, we, us or our refer to The Blackstone Group L.P. and its consolidated subsidiaries. Unless the context otherwise requires, references in this report to the ownership of Mr. Stephen A. Schwarzman, our founder, and other Blackstone personnel include the ownership of personal planning vehicles and family members of these individuals.
On April 18, 2019, we announced our decision to convert (the Conversion) The Blackstone Group L.P. from a Delaware limited partnership to a Delaware corporation named The Blackstone Group Inc. (the Corporation). See Part I. Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Conversion to a Corporation.
Blackstone Funds, our funds and our investment funds refer to the private equity funds, real estate funds, funds of hedge funds, hedge funds, credit-focused funds, collateralized loan obligations (CLO), real estate investment trusts and registered investment companies that are managed by Blackstone. Our carry funds refers to the private equity funds, real estate funds and certain of the hedge fund solutions and credit-focused funds (with multi-year drawdown, commitment-based structures that only pay carry on the realization of an investment) that are managed by Blackstone. We refer to our general corporate private equity funds as Blackstone Capital Partners (BCP) funds, our energy-focused private equity funds as Blackstone Energy Partners (BEP) funds, our core private equity fund as Blackstone Core Equity Partners (BCEP), our opportunistic investment platform that invests globally across asset classes, industries and geographies as Blackstone Tactical Opportunities (Tactical Opportunities), our secondary fund of funds business as Strategic Partners Fund Solutions (Strategic Partners),
2
Table of Contents
our infrastructure-focused funds as Blackstone Infrastructure Partners (BIP), our life sciences private investment platform, Blackstone Life Sciences (BXLS), our multi-asset investment program for eligible high net worth investors offering exposure to certain of our key illiquid investment strategies through a single commitment as Blackstone Total Alternatives Solution (BTAS) and our capital markets services business as Blackstone Capital Markets (BXCM). We refer to our real estate opportunistic funds as Blackstone Real Estate Partners (BREP) funds and our real estate debt investment funds as Blackstone Real Estate Debt Strategies (BREDS) funds. We refer to our core+ real estate funds, which target substantially stabilized assets in prime markets, as Blackstone Property Partners (BPP) funds. We refer to our real estate investment trusts as REITs, to Blackstone Mortgage Trust, Inc., our NYSE-listed REIT, as BXMT, and to Blackstone Real Estate Income Trust, Inc., our non-exchange traded REIT, as BREIT. Our hedge funds refers to our funds of hedge funds, hedge funds, certain of our real estate debt investment funds, including a registered investment company, and certain other credit-focused funds which are managed by Blackstone. BIS refers to Blackstone Insurance Solutions, which partners with insurers to deliver bespoke, capital efficient investments tailored to each insurers needs and risk profile.
Assets Under Management refers to the assets we manage. Our Assets Under Management equals the sum of:
(a) | the fair value of the investments held by our carry funds and our side-by-side and co-investment entities managed by us, plus (1) the capital that we are entitled to call from investors in those funds and entities pursuant to the terms of their respective capital commitments, including capital commitments to funds that have yet to commence their investment periods, or (2) for certain credit-focused funds the amounts available to be borrowed under asset based credit facilities, |
(b) | the net asset value of (1) our hedge funds and real estate debt carry funds, BPP, certain co-investments managed by us, and our Hedge Fund Solutions and certain credit-focused carry and drawdown funds (plus, in each case, the capital that we are entitled to call from investors in those funds, including commitments yet to commence their investment periods), and (2) our funds of hedge funds, our Hedge Fund Solutions registered investment companies, and BREIT, |
(c) | the invested capital, fair value or net asset value of assets we manage pursuant to separately managed accounts, |
(d) | the amount of debt and equity outstanding for our CLOs during the reinvestment period, |
(e) | the aggregate par amount of collateral assets, including principal cash, for our CLOs after the reinvestment period, |
(f) | the gross or net amount of assets (including leverage where applicable) for our credit-focused registered investment companies, and |
(g) | the fair value of common stock, preferred stock, convertible debt, or similar instruments issued by BXMT. |
Our carry funds are commitment-based drawdown structured funds that do not permit investors to redeem their interests at their election. Our funds of hedge funds, hedge funds, funds structured like hedge funds and other open ended funds in our Hedge Fund Solutions, Credit and Real Estate segments generally have structures that afford an investor the right to withdraw or redeem their interests on a periodic basis (for example, annually or quarterly), typically with 30 to 95 days notice, depending on the fund and the liquidity profile of the underlying assets. Investment advisory agreements related to certain separately managed accounts in our Hedge Fund Solutions and Credit segments, excluding our BIS separately managed accounts, may generally be terminated by an investor on 30 to 90 days notice.
Fee-Earning Assets Under Management refers to the assets we manage on which we derive management fees and/or performance revenues. Our Fee-Earning Assets Under Management equals the sum of:
3
Table of Contents
(a) | for our Private Equity segment funds and Real Estate segment carry funds, including certain BREDS and Hedge Fund Solutions funds, the amount of capital commitments, remaining invested capital, fair value, net asset value or par value of assets held, depending on the fee terms of the fund, |
(b) | for our credit-focused carry funds, the amount of remaining invested capital (which may include leverage) or net asset value, depending on the fee terms of the fund, |
(c) | the remaining invested capital or fair value of assets held in co-investment vehicles managed by us on which we receive fees, |
(d) | the net asset value of our funds of hedge funds, hedge funds, BPP, certain co-investments managed by us, certain registered investment companies, BREIT, and certain of our Hedge Fund Solutions drawdown funds, |
(e) | the invested capital, fair value of assets or the net asset value we manage pursuant to separately managed accounts, |
(f) | the net proceeds received from equity offerings and accumulated core earnings of BXMT, subject to certain adjustments, |
(g) | the aggregate par amount of collateral assets, including principal cash, of our CLOs, and |
(h) | the gross amount of assets (including leverage) or the net assets (plus leverage where applicable) for certain of our credit-focused registered investment companies. |
Each of our segments may include certain Fee-Earning Assets Under Management on which we earn performance revenues but not management fees.
Our calculations of assets under management and fee-earning assets under management may differ from the calculations of other asset managers, and as a result this measure may not be comparable to similar measures presented by other asset managers. In addition, our calculation of assets under management includes commitments to, and the fair value of, invested capital in our funds from Blackstone and our personnel, regardless of whether such commitments or invested capital are subject to fees. Our definitions of assets under management and fee-earning assets under management are not based on any definition of assets under management and fee-earning assets under management that is set forth in the agreements governing the investment funds that we manage.
For our carry funds, total assets under management includes the fair value of the investments held, whereas fee-earning assets under management includes the amount of capital commitments, the remaining amount of invested capital at cost depending on whether the investment period has or has not expired or the fee terms of the fund. As such, fee-earning assets under management may be greater than total assets under management when the aggregate fair value of the remaining investments is less than the cost of those investments.
Perpetual Capital refers to the component of assets under management with an indefinite term, that is not in liquidation, and for which there is no requirement to return capital to investors through redemption requests in the ordinary course of business, except where funded by new capital inflows. Perpetual Capital includes co-investment capital with an investor right to convert into Perpetual Capital.
This report does not constitute an offer of any Blackstone Fund.
4
Table of Contents
Item 1. | Financial Statements |
The Blackstone Group L.P.
Condensed Consolidated Statements of Financial Condition (Unaudited)
(Dollars in Thousands, Except Unit Data)
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Assets |
||||||||
Cash and Cash Equivalents |
$ | 1,570,741 | $ | 2,207,841 | ||||
Cash Held by Blackstone Funds and Other |
217,625 | 337,320 | ||||||
Investments (including assets pledged of $275,707 and $279,502 at March 31, 2019 and December 31, 2018, respectively) |
21,180,950 | 20,377,031 | ||||||
Accounts Receivable |
711,889 | 636,238 | ||||||
Due from Affiliates |
2,320,291 | 1,994,123 | ||||||
Intangible Assets, Net |
450,757 | 468,507 | ||||||
Goodwill |
1,869,860 | 1,869,860 | ||||||
Other Assets |
302,033 | 294,248 | ||||||
Right-of-Use Assets |
521,932 | | ||||||
Deferred Tax Assets |
728,873 | 739,482 | ||||||
|
|
|
|
|
| |||
Total Assets |
$ | 29,874,951 | $ | 28,924,650 | ||||
|
|
|
|
|
| |||
Liabilities and Partners Capital |
||||||||
Loans Payable |
$ | 10,011,155 | $ | 9,951,862 | ||||
Due to Affiliates |
1,045,452 | 1,035,776 | ||||||
Accrued Compensation and Benefits |
3,001,597 | 2,942,128 | ||||||
Securities Sold, Not Yet Purchased |
128,106 | 142,617 | ||||||
Repurchase Agreements |
218,865 | 222,202 | ||||||
Operating Lease Liabilities |
587,408 | | ||||||
Accounts Payable, Accrued Expenses and Other Liabilities |
735,667 | 875,979 | ||||||
|
|
|
|
|
| |||
Total Liabilities |
15,728,250 | 15,170,564 | ||||||
|
|
|
|
|
| |||
Commitments and Contingencies |
||||||||
Redeemable Non-Controlling Interests in Consolidated Entities |
136,941 | 141,779 | ||||||
|
|
|
|
|
| |||
Partners Capital |
||||||||
The Blackstone Group L.P. Partners Capital |
||||||||
Partners Capital (common units: 665,331,887 issued and outstanding as of March 31, 2019; 663,212,830 issued and outstanding as of December 31, 2018) |
6,501,072 | 6,415,700 | ||||||
Accumulated Other Comprehensive Loss |
(32,430 | ) | (36,476 | ) | ||||
|
|
|
|
|
| |||
Total The Blackstone Group L.P. Partners Capital |
6,468,642 | 6,379,224 | ||||||
Non-Controlling Interests in Consolidated Entities |
3,852,346 | 3,648,766 | ||||||
Non-Controlling Interests in Blackstone Holdings |
3,688,772 | 3,584,317 | ||||||
|
|
|
|
|
| |||
Total Partners Capital |
14,009,760 | 13,612,307 | ||||||
|
|
|
|
|
| |||
Total Liabilities and Partners Capital |
$ | 29,874,951 | $ | 28,924,650 | ||||
|
|
|
|
|
|
continued...
See notes to condensed consolidated financial statements.
5
Table of Contents
The Blackstone Group L.P.
Condensed Consolidated Statements of Financial Condition (Unaudited)
(Dollars in Thousands)
The following presents the portion of the consolidated balances presented above attributable to consolidated Blackstone Funds which are variable interest entities. The following assets may only be used to settle obligations of these consolidated Blackstone Funds and these liabilities are only the obligations of these consolidated Blackstone Funds and they do not have recourse to the general credit of Blackstone.
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Assets |
||||||||
Cash Held by Blackstone Funds and Other |
$ | 217,625 | $ | 337,030 | ||||
Investments |
8,591,469 | 8,363,669 | ||||||
Accounts Receivable |
307,224 | 179,863 | ||||||
Due from Affiliates |
6,495 | 6,303 | ||||||
Other Assets |
990 | 3,880 | ||||||
|
|
|
|
|
| |||
Total Assets |
$ | 9,123,803 | $ | 8,890,745 | ||||
|
|
|
|
|
| |||
Liabilities |
||||||||
Loans Payable |
$ | 6,561,111 | $ | 6,480,711 | ||||
Due to Affiliates |
171,826 | 129,370 | ||||||
Securities Sold, Not Yet Purchased |
82,412 | 92,603 | ||||||
Repurchase Agreements |
218,865 | 222,202 | ||||||
Accounts Payable, Accrued Expenses and Other Liabilities |
288,275 | 252,176 | ||||||
|
|
|
|
|
| |||
Total Liabilities |
$ | 7,322,489 | $ | 7,177,062 | ||||
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
6
Table of Contents
The Blackstone Group L.P.
Condensed Consolidated Statements of Operations (Unaudited)
(Dollars in Thousands, Except Unit and Per Unit Data)
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Revenues |
||||||||
Management and Advisory Fees, Net |
$ | 809,726 | $ | 728,849 | ||||
|
|
|
|
|
| |||
Incentive Fees |
12,132 | 12,566 | ||||||
|
|
|
|
|
| |||
Investment Income |
||||||||
Performance Allocations |
||||||||
Realized |
242,375 | 269,640 | ||||||
Unrealized |
663,999 | 628,089 | ||||||
Principal Investments |
||||||||
Realized |
73,261 | 42,145 | ||||||
Unrealized |
169,044 | 111,774 | ||||||
|
|
|
|
|
| |||
Total Investment Income |
1,148,679 | 1,051,648 | ||||||
|
|
|
|
|
| |||
Interest and Dividend Revenue |
44,084 | 35,385 | ||||||
Other |
10,250 | (59,317 | ) | |||||
|
|
|
|
|
| |||
Total Revenues |
2,024,871 | 1,769,131 | ||||||
|
|
|
|
|
| |||
Expenses |
||||||||
Compensation and Benefits |
||||||||
Compensation |
471,397 | 389,403 | ||||||
Incentive Fee Compensation |
5,406 | 6,662 | ||||||
Performance Allocations Compensation |
||||||||
Realized |
86,395 | 112,062 | ||||||
Unrealized |
287,015 | 254,435 | ||||||
|
|
|
|
|
| |||
Total Compensation and Benefits |
850,213 | 762,562 | ||||||
General, Administrative and Other |
146,062 | 126,713 | ||||||
Interest Expense |
42,002 | 38,671 | ||||||
Fund Expenses |
2,887 | 54,985 | ||||||
|
|
|
|
|
| |||
Total Expenses |
1,041,164 | 982,931 | ||||||
|
|
|
|
|
| |||
Other Income |
||||||||
Net Gains from Fund Investment Activities |
130,325 | 110,599 | ||||||
|
|
|
|
|
| |||
Income Before Provision for Taxes |
1,114,032 | 896,799 | ||||||
Provision for Taxes |
41,155 | 54,495 | ||||||
|
|
|
|
|
| |||
Net Income |
1,072,877 | 842,304 | ||||||
Net Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities |
2,480 | (1,275 | ) | |||||
Net Income Attributable to Non-Controlling Interests in Consolidated Entities |
186,833 | 155,499 | ||||||
Net Income Attributable to Non-Controlling Interests in Blackstone Holdings |
402,260 | 320,208 | ||||||
|
|
|
|
|
| |||
Net Income Attributable to The Blackstone Group L.P. |
$ | 481,304 | $ | 367,872 | ||||
|
|
|
|
|
| |||
Net Income Per Common Unit |
||||||||
Common Units, Basic |
$ | 0.71 | $ | 0.55 | ||||
|
|
|
|
|
| |||
Common Units, Diluted |
$ | 0.71 | $ | 0.53 | ||||
|
|
|
|
|
| |||
Weighted-Average Common Units Outstanding |
||||||||
Common Units, Basic |
674,507,698 | 674,479,140 | ||||||
|
|
|
|
|
| |||
Common Units, Diluted |
1,200,480,240 | 1,210,573,854 | ||||||
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
7
Table of Contents
The Blackstone Group L.P.
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(Dollars in Thousands)
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Net Income |
$ | 1,072,877 | $ | 842,304 | ||||
Other Comprehensive Income, Net of Tax - Currency Translation Adjustment |
7,183 | 4,426 | ||||||
|
|
|
|
|
| |||
Comprehensive Income |
1,080,060 | 846,730 | ||||||
Less: |
||||||||
Comprehensive Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities |
2,480 | (1,275 | ) | |||||
Comprehensive Income Attributable to Non-Controlling Interests in Consolidated Entities |
186,833 | 153,110 | ||||||
Comprehensive Income Attributable to Non-Controlling Interests in Blackstone Holdings |
405,397 | 320,208 | ||||||
|
|
|
|
|
| |||
Comprehensive Income Attributable to The Blackstone Group L.P. |
$ | 485,350 | $ | 374,687 | ||||
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
8
Table of Contents
The Blackstone Group L.P.
Condensed Consolidated Statements of Changes in Partners Capital (Unaudited)
(Dollars in Thousands, Except Unit Data)
The Blackstone Group L.P. | ||||||||||||||||||||||||||||||||
Accumulated | Redeemable | |||||||||||||||||||||||||||||||
Other | Non- | Non- | Non- | |||||||||||||||||||||||||||||
Compre- | Controlling | Controlling | Controlling | |||||||||||||||||||||||||||||
hensive | Interests in | Interests in | Total | Interests in | ||||||||||||||||||||||||||||
Common | Partners | Income | Consolidated | Blackstone | Partners | Consolidated | ||||||||||||||||||||||||||
Units | Capital | (Loss) | Total | Entities | Holdings | Capital | Entities | |||||||||||||||||||||||||
Balance at December 31, 2018 |
663,212,830 | $ | 6,415,700 | $ | (36,476 | ) | $ | 6,379,224 | $ | 3,648,766 | $ | 3,584,317 | $ | 13,612,307 | $ | 141,779 | ||||||||||||||||
Net Income |
| 481,304 | | 481,304 | 186,833 | 402,260 | 1,070,397 | 2,480 | ||||||||||||||||||||||||
Currency Translation Adjustment |
| | 4,046 | 4,046 | | 3,137 | 7,183 | | ||||||||||||||||||||||||
Capital Contributions |
| | | | 159,505 | | 159,505 | | ||||||||||||||||||||||||
Capital Distributions |
| (390,263 | ) | | (390,263 | ) | (141,498 | ) | (340,046 | ) | (871,807 | ) | (7,318 | ) | ||||||||||||||||||
Transfer of Non-Controlling Interests in Consolidated Entities |
| | | | (1,260 | ) | | (1,260 | ) | | ||||||||||||||||||||||
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders |
| 2,167 | | 2,167 | | | 2,167 | | ||||||||||||||||||||||||
Equity-Based Compensation |
| 51,859 | | 51,859 | | 40,812 | 92,671 | | ||||||||||||||||||||||||
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units |
1,812,474 | (9,251 | ) | | (9,251 | ) | | (3 | ) | (9,254 | ) | | ||||||||||||||||||||
Repurchase of Common Units and Blackstone Holdings Partnership Units |
(1,544,115 | ) | (52,149 | ) | | (52,149 | ) | | | (52,149 | ) | | ||||||||||||||||||||
Change in The Blackstone Group L.P.s Ownership Interest |
| (10,965 | ) | | (10,965 | ) | | 10,965 | | | ||||||||||||||||||||||
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units |
1,850,698 | 12,670 | | 12,670 | | (12,670 | ) | | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance at March 31, 2019 |
665,331,887 | $ | 6,501,072 | $ | (32,430 | ) | $ | 6,468,642 | $ | 3,852,346 | $ | 3,688,772 | $ | 14,009,760 | $ | 136,941 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
continued...
See notes to condensed consolidated financial statements.
9
Table of Contents
The Blackstone Group L.P.
Condensed Consolidated Statements of Changes in Partners Capital (Unaudited)
(Dollars in Thousands, Except Unit Data)
The Blackstone Group L.P. | ||||||||||||||||||||||||||||||||
Accumulated | Redeemable | |||||||||||||||||||||||||||||||
Other | Non- | Non- | Non- | |||||||||||||||||||||||||||||
Compre- | Controlling | Controlling | Controlling | |||||||||||||||||||||||||||||
hensive | Interests in | Interests in | Total | Interests in | ||||||||||||||||||||||||||||
Common | Partners | Income | Consolidated | Blackstone | Partners | Consolidated | ||||||||||||||||||||||||||
Units | Capital | (Loss) | Total | Entities | Holdings | Capital | Entities | |||||||||||||||||||||||||
Balance at December 31, 2017 |
659,526,093 | $ | 6,668,511 | $ | (34,018 | ) | $ | 6,634,493 | $ | 3,253,148 | $ | 3,624,506 | $ | 13,512,147 | $ | 210,944 | ||||||||||||||||
Transfer Out Due to Deconsolidation of Fund Entities |
| | | | (197,091 | ) | | (197,091 | ) | | ||||||||||||||||||||||
Net Income (Loss) |
| 367,872 | | 367,872 | 155,499 | 320,208 | 843,579 | (1,275 | ) | |||||||||||||||||||||||
Currency Translation Adjustment |
| | 6,815 | 6,815 | (2,389 | ) | | 4,426 | | |||||||||||||||||||||||
Capital Contributions |
| | | | 223,509 | | 223,509 | 1,100 | ||||||||||||||||||||||||
Capital Distributions |
| (570,570 | ) | | (570,570 | ) | (121,711 | ) | (492,159 | ) | (1,184,440 | ) | (1,759 | ) | ||||||||||||||||||
Transfer of Non-Controlling Interests in Consolidated Entities |
| | | | 22,989 | | 22,989 | | ||||||||||||||||||||||||
Deferred Tax Effects Resulting from Acquisition of Ownership Interests from Non-Controlling Interest Holders |
| 3,520 | | 3,520 | | | 3,520 | | ||||||||||||||||||||||||
Equity-Based Compensation |
| 41,439 | | 41,439 | | 33,102 | 74,541 | | ||||||||||||||||||||||||
Net Delivery of Vested Blackstone Holdings Partnership Units and Blackstone Common Units |
3,077,431 | (11,870 | ) | | (11,870 | ) | | (481 | ) | (12,351 | ) | | ||||||||||||||||||||
Change in The Blackstone Group L.P.s Ownership Interest |
| (6,124 | ) | | (6,124 | ) | | 6,124 | | | ||||||||||||||||||||||
Conversion of Blackstone Holdings Partnership Units to Blackstone Common Units |
3,458,489 | 23,661 | | 23,661 | | (23,661 | ) | | | |||||||||||||||||||||||
Issuance of Blackstone Common Units |
750,739 | 24,970 | | 24,970 | | | 24,970 | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance at March 31, 2018 |
666,812,752 | $ | 6,541,409 | $ | (27,203 | ) | $ | 6,514,206 | $ | 3,333,954 | $ | 3,467,639 | $ | 13,315,799 | $ | 209,010 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
10
Table of Contents
The Blackstone Group L.P.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Dollars in Thousands)
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Operating Activities |
||||||||
Net Income |
$ | 1,072,877 | $ | 842,304 | ||||
Adjustments to Reconcile Net Income to Net Cash Provided by (Used in) Operating Activities |
||||||||
Blackstone Funds Related |
||||||||
Net Realized Gains on Investments |
(324,140 | ) | (306,440 | ) | ||||
Changes in Unrealized Gains on Investments |
(275,047 | ) | (209,015 | ) | ||||
Non-Cash Performance Allocations |
(663,999 | ) | (628,089 | ) | ||||
Non-Cash Performance Allocations and Incentive Fee Compensation |
378,816 | 373,159 | ||||||
Equity-Based Compensation Expense |
121,179 | 92,223 | ||||||
Amortization of Intangibles |
17,750 | 14,492 | ||||||
Other Non-Cash Amounts Included in Net Income |
(6,282 | ) | 86,332 | |||||
Cash Flows Due to Changes in Operating Assets and Liabilities |
||||||||
Cash Acquired with Consolidation of Fund Entity |
| 31,422 | ||||||
Cash Relinquished with Deconsolidation of Fund Entities |
| (899,959 | ) | |||||
Accounts Receivable |
106,815 | 132,711 | ||||||
Due from Affiliates |
(309,916 | ) | (186,713 | ) | ||||
Other Assets |
6,577 | (5,918 | ) | |||||
Accrued Compensation and Benefits |
(347,853 | ) | (403,634 | ) | ||||
Securities Sold, Not Yet Purchased |
(14,883 | ) | 16,003 | |||||
Accounts Payable, Accrued Expenses and Other Liabilities |
(356,158 | ) | (391,003 | ) | ||||
Repurchase Agreements |
(3,338 | ) | 23,678 | |||||
Due to Affiliates |
28,964 | 11,469 | ||||||
Investments Purchased |
(882,973 | ) | (5,007,608 | ) | ||||
Cash Proceeds from Sale of Investments |
1,582,142 | 4,644,753 | ||||||
|
|
|
|
|
| |||
Net Cash Provided by (Used in) Operating Activities |
130,531 | (1,769,833 | ) | |||||
|
|
|
|
|
| |||
Investing Activities |
||||||||
Purchase of Furniture, Equipment and Leasehold Improvements |
(18,858 | ) | (4,686 | ) | ||||
|
|
|
|
|
| |||
Net Cash Used in Investing Activities |
(18,858 | ) | (4,686 | ) | ||||
|
|
|
|
|
| |||
Financing Activities |
||||||||
Distributions to Non-Controlling Interest Holders in Consolidated Entities |
(148,782 | ) | (123,422 | ) | ||||
Contributions from Non-Controlling Interest Holders in Consolidated Entities |
157,880 | 221,578 | ||||||
Payments Under Tax Receivable Agreement |
(84,640 | ) | | |||||
Net Settlement of Vested Common Units and Repurchase of Common and Blackstone Holdings Partnership Units |
(61,403 | ) | (12,351 | ) | ||||
Proceeds from Loans Payable |
16 | 2,248,376 |
continued...
See notes to condensed consolidated financial statements.
11
Table of Contents
The Blackstone Group L.P.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Dollars in Thousands)
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Financing Activities (Continued) |
||||||||
Repayment and Repurchase of Loans Payable |
$ | (823 | ) | $ | (1,004,660 | ) | ||
Distributions to Unitholders |
(730,309 | ) | (1,062,729 | ) | ||||
|
|
|
|
|
| |||
Net Cash Provided by (Used in) Financing Activities |
(868,061 | ) | 266,792 | |||||
|
|
|
|
|
| |||
Effect of Exchange Rate Changes on Cash and Cash Equivalents and Cash Held by Blackstone Funds and Other |
(407 | ) | 21,368 | |||||
|
|
|
|
|
| |||
Cash and Cash Equivalents and Cash Held by Blackstone Funds and Other |
||||||||
Net Decrease |
(756,795 | ) | (1,486,359 | ) | ||||
Beginning of Period |
2,545,161 | 3,936,489 | ||||||
|
|
|
|
|
| |||
End of Period |
$ | 1,788,366 | $ | 2,450,130 | ||||
|
|
|
|
|
| |||
Supplemental Disclosure of Cash Flows Information |
||||||||
Payments for Interest |
$ | 42,979 | $ | 41,764 | ||||
|
|
|
|
|
| |||
Payments for Income Taxes |
$ | 10,656 | $ | 20,201 | ||||
|
|
|
|
|
| |||
Supplemental Disclosure of Non-Cash Investing and Financing Activities |
||||||||
Non-Cash Contributions from Non-Controlling Interest Holders |
$ | 242 | $ | | ||||
|
|
|
|
|
| |||
Non-Cash Distributions to Non-Controlling Interest Holders |
$ | (34 | ) | $ | | |||
|
|
|
|
|
| |||
Transfer of Interests to Non-Controlling Interest Holders |
$ | (1,260 | ) | $ | 22,989 | |||
|
|
|
|
|
| |||
Change in The Blackstone Group L.P.s Ownership Interest |
$ | (10,965 | ) | $ | (6,124 | ) | ||
|
|
|
|
|
| |||
Net Settlement of Vested Common Units |
$ | 55,951 | $ | 98,870 | ||||
|
|
|
|
|
| |||
Conversion of Blackstone Holdings Units to Common Units |
$ | 12,670 | $ | 23,661 | ||||
|
|
|
|
|
| |||
Acquisition of Ownership Interests from Non-Controlling Interest Holders |
||||||||
Deferred Tax Asset |
$ | (14,572 | ) | $ | (23,818 | ) | ||
|
|
|
|
|
| |||
Due to Affiliates |
$ | 12,405 | $ | 20,298 | ||||
|
|
|
|
|
| |||
Partners Capital |
$ | 2,167 | $ | 3,520 | ||||
|
|
|
|
|
| |||
Issuance of New Units |
$ | | $ | 24,970 | ||||
|
|
|
|
|
| |||
The following table provides a reconciliation of Cash and Cash Equivalents and Cash Held by Blackstone Funds and Other reported within the Condensed Consolidated Statements of Financial Condition: |
| |||||||
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Cash and Cash Equivalents |
$ | 1,570,741 | $ | 2,207,841 | ||||
Cash Held by Blackstone Funds and Other |
217,625 | 337,320 | ||||||
|
|
|
|
|
| |||
$ | 1,788,366 | $ | 2,545,161 | |||||
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
12
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited)
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
1. | Organization |
The Blackstone Group L.P., together with its subsidiaries (Blackstone or the Partnership), is a leading global manager of private capital. The alternative asset management business includes the management of private equity funds, real estate funds, real estate investment trusts (REITs), funds of hedge funds, hedge funds, credit-focused funds, collateralized loan obligation (CLO) vehicles, separately managed accounts and registered investment companies (collectively referred to as the Blackstone Funds). Blackstones business is organized into four segments: Real Estate, Private Equity, Hedge Fund Solutions and Credit.
The Partnership was formed as a Delaware limited partnership on March 12, 2007. The Partnership is managed and operated by its general partner, Blackstone Group Management L.L.C., which is in turn wholly owned by Blackstones senior managing directors and controlled by one of Blackstones founders, Stephen A. Schwarzman (the Founder). The activities of the Partnership are conducted through its holding partnerships: Blackstone Holdings I L.P., Blackstone Holdings AI L.P., Blackstone Holdings II L.P., Blackstone Holdings III L.P. and Blackstone Holdings IV L.P. (collectively, Blackstone Holdings, Blackstone Holdings Partnerships or the Holding Partnerships). The Partnership, through its wholly owned subsidiaries, is the sole general partner in each of these Holding Partnerships.
Generally, holders of the limited partner interests in the Holding Partnerships may, four times each year, exchange their limited partnership interests (Partnership Units) for Blackstone common units, on a one-to-one basis, exchanging one Partnership Unit from each of the Holding Partnerships for one Blackstone common unit.
2. | Summary of Significant Accounting Policies |
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Partnership have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and the instructions to Form 10-Q. The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required in audited financial statements. Management believes it has made all necessary adjustments (consisting of only normal recurring items) so that the condensed consolidated financial statements are presented fairly and that estimates made in preparing its condensed consolidated financial statements are reasonable and prudent. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Partnerships Annual Report on Form 10-K for the year ended December 31, 2018 filed with the Securities and Exchange Commission.
The condensed consolidated financial statements include the accounts of the Partnership, its wholly owned or majority-owned subsidiaries, the consolidated entities which are considered to be variable interest entities and for which the Partnership is considered the primary beneficiary, and certain partnerships or similar entities which are not considered variable interest entities but in which the general partner is presumed to have control.
All intercompany balances and transactions have been eliminated in consolidation.
Restructurings within consolidated CLOs are treated as investment purchases or sales, as applicable, in the Condensed Consolidated Statements of Cash Flows.
Consolidation
The Partnership consolidates all entities that it controls through a majority voting interest or otherwise, including those Blackstone Funds in which the general partner has a controlling financial interest. The Partnership has a controlling financial interest in Blackstone Holdings because the limited partners do not have the right to
13
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
dissolve the partnerships or have substantive kick-out rights or participating rights that would overcome the control held by the Partnership. Accordingly, the Partnership consolidates Blackstone Holdings and records non-controlling interests to reflect the economic interests of the limited partners of Blackstone Holdings.
In addition, the Partnership consolidates all variable interest entities (VIE) in which it is the primary beneficiary. An enterprise is determined to be the primary beneficiary if it holds a controlling financial interest. A controlling financial interest is defined as (a) the power to direct the activities of a VIE that most significantly impact the entitys economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The consolidation guidance requires an analysis to determine (a) whether an entity in which the Partnership holds a variable interest is a VIE and (b) whether the Partnerships involvement, through holding interests directly or indirectly in the entity or contractually through other variable interests, would give it a controlling financial interest. Performance of that analysis requires the exercise of judgment.
The Partnership determines whether it is the primary beneficiary of a VIE at the time it becomes involved with a variable interest entity and continuously reconsiders that conclusion. In determining whether the Partnership is the primary beneficiary, Blackstone evaluates its control rights as well as economic interests in the entity held either directly or indirectly by the Partnership. The consolidation analysis can generally be performed qualitatively; however, if it is not readily apparent that the Partnership is not the primary beneficiary, a quantitative analysis may also be performed. Investments and redemptions (either by the Partnership, affiliates of the Partnership or third parties) or amendments to the governing documents of the respective Blackstone Funds could affect an entitys status as a VIE or the determination of the primary beneficiary. At each reporting date, the Partnership assesses whether it is the primary beneficiary and will consolidate or deconsolidate accordingly.
Assets of consolidated VIEs that can only be used to settle obligations of the consolidated VIE and liabilities of a consolidated VIE for which creditors (or beneficial interest holders) do not have recourse to the general credit of Blackstone are presented in a separate section in the Condensed Consolidated Statements of Financial Condition.
Blackstones other disclosures regarding VIEs are discussed in Note 9. Variable Interest Entities.
Revenue Recognition
Revenues primarily consist of management and advisory fees, incentive fees, investment income, interest and dividend revenue and other.
Management and advisory fees and incentive fees are accounted for as contracts with customers. Under the guidance for contracts with customers, an entity is required to (a) identify the contract(s) with a customer, (b) identify the performance obligations in the contract, (c) determine the transaction price, (d) allocate the transaction price to the performance obligations in the contract, and (e) recognize revenue when (or as) the entity satisfies a performance obligation. In determining the transaction price, an entity may include variable consideration only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized would not occur when the uncertainty associated with the variable consideration is resolved. See Note 19. Segment Reporting for a disaggregated presentation of revenues from contracts with customers.
Investment Income represents the unrealized and realized gains and losses on the Partnerships Performance Allocations and Principal Investments. Interest and Dividend Revenue comprises primarily interest and dividend income earned on principal investments held by the Partnership. Other Revenue consists of miscellaneous income and foreign exchange gains and losses arising on transactions denominated in currencies other than U.S. dollars.
Management and Advisory Fees, Net Management and Advisory Fees, Net are comprised of management fees, including base management fees, transaction and other fees and advisory fees net of management fee reductions and offsets.
14
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
The Partnership earns base management fees from limited partners of funds in each of its managed funds, at a fixed percentage of assets under management, net asset value, total assets, committed capital or invested capital. These customer contracts require the Partnership to provide investment management services, which represents a performance obligation that the Partnership satisfies over time. Management fees are a form of variable consideration because the fees the Partnership is entitled to vary based on fluctuations in the basis for the management fee. The amount recorded as revenue is generally determined at the end of the period because these management fees are payable on a regular basis (typically quarterly) and are not subject to clawback once paid.
Transaction, advisory and other fees (including monitoring fees) are principally fees charged to the limited partners of funds indirectly through the managed funds and portfolio companies. The investment advisory agreements generally require that the investment adviser reduce the amount of management fees payable by the limited partners to the Partnership (management fee reductions) by an amount equal to a portion of the transaction and other fees paid to the Partnership by the portfolio companies. The amount of the reduction varies by fund, the type of fee paid by the portfolio company and the previously incurred expenses of the fund. These fees and associated management fee reductions are a component of the transaction price for the Partnerships performance obligation to provide investment management services to the limited partners of funds and are recognized as changes to the transaction price in the period in which they are charged and the services are performed.
Management fee offsets are reductions to management fees payable by the limited partners of the Blackstone Funds, which are based on the amount such limited partners reimburse the Blackstone Funds or the Partnership primarily for placement fees. Providing investment management services requires the Partnership to arrange for services on behalf of its customers. In those situations where the Partnership is acting as an agent on behalf of the limited partners of funds, it presents the cost of services as net against management fee revenue. In all other situations, the Partnership is primarily responsible for fulfilling the services and is therefore acting as a principal for those arrangements. As a result, the cost of those services is presented gross as Compensation or General, Administrative and Other expense, as appropriate, with any reimbursement from the limited partners of the funds recorded as Management and Advisory Fees, Net.
Accrued but unpaid Management and Advisory Fees, net of management fee reductions and management fee offsets, as of the reporting date are included in Accounts Receivable or Due from Affiliates in the Condensed Consolidated Statements of Financial Condition.
Incentive Fees Contractual fees earned based on the performance of Blackstone Funds (Incentive Fees) are a form of variable consideration in Blackstones contracts with customers to provide investment management services. Incentive Fees are earned based on fund performance during the period, subject to the achievement of minimum return levels, or high water marks, in accordance with the respective terms set out in each funds governing agreements. Incentive Fees will not be recognized as revenue until (a) it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur, or (b) the uncertainty associated with the variable consideration is subsequently resolved. Incentive Fees are typically recognized as revenue when realized at the end of the measurement period. Once realized, such fees are not subject to clawback or reversal. Accrued but unpaid Incentive Fees charged directly to investors in Blackstone Funds as of the reporting date are recorded within Due from Affiliates in the Condensed Consolidated Statements of Financial Condition.
Investment Income (Loss) Investment Income (Loss) represents the unrealized and realized gains and losses on the Partnerships Performance Allocations and Principal Investments.
In certain fund structures across private equity, real estate, hedge fund solutions and credit-focused funds (carry funds), Blackstone, through its subsidiaries, invests alongside its limited partners in a partnership and is entitled to its pro-rata share of the results of the fund (a pro-rata allocation). In addition to a pro-rata allocation, and assuming certain investment returns are achieved, Blackstone is entitled to a disproportionate allocation of
15
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
the income otherwise allocable to the limited partners, commonly referred to as carried interest (Performance Allocations).
Performance Allocations are made to the general partner based on cumulative fund performance to date, subject to a preferred return to limited partners. At the end of each reporting period, the Partnership calculates the balance of accrued Performance Allocations (Accrued Performance Allocations) that would be due to the Partnership for each fund, pursuant to the fund agreements, as if the fair value of the underlying investments were realized as of such date, irrespective of whether such amounts have been realized. As the fair value of underlying investments varies between reporting periods, it is necessary to make adjustments to amounts recorded as Accrued Performance Allocations to reflect either (a) positive performance resulting in an increase in the Accrued Performance Allocation to the general partner or (b) negative performance that would cause the amount due to the Partnership to be less than the amount previously recognized as revenue, resulting in a negative adjustment to the Accrued Performance Allocation to the general partner. In each scenario, it is necessary to calculate the Accrued Performance Allocation on cumulative results compared to the Accrued Performance Allocation recorded to date and make the required positive or negative adjustments. The Partnership ceases to record negative Performance Allocations once previously Accrued Performance Allocations for such fund have been fully reversed. The Partnership is not obligated to pay guaranteed returns or hurdles, and therefore, cannot have negative Performance Allocations over the life of a fund. Accrued Performance Allocations as of the reporting date are reflected in Investments in the Condensed Consolidated Statements of Financial Condition.
Performance Allocations are realized when an underlying investment is profitably disposed of and the funds cumulative returns are in excess of the preferred return or, in limited instances, after certain thresholds for return of capital are met. Performance Allocations are subject to clawback to the extent that the Performance Allocation received to date exceeds the amount due to Blackstone based on cumulative results. As such, the accrual for potential repayment of previously received Performance Allocations, which is a component of Due to Affiliates, represents all amounts previously distributed to Blackstone Holdings and non-controlling interest holders that would need to be repaid to the Blackstone carry funds if the Blackstone carry funds were to be liquidated based on the current fair value of the underlying funds investments as of the reporting date. The actual clawback liability, however, generally does not become realized until the end of a funds life except for certain funds, including certain Blackstone real estate funds, multi-asset class investment funds and credit-focused funds, which may have an interim clawback liability.
Principal Investments include the unrealized and realized gains and losses on the Partnerships principal investments, including its investments in Blackstone Funds that are not consolidated and receive pro-rata allocations, its equity method investments, and other principal investments. Income (Loss) on Principal Investments is realized when the Partnership redeems all or a portion of its investment or when the Partnership receives cash income, such as dividends or distributions. Unrealized Income (Loss) on Principal Investments results from changes in the fair value of the underlying investment as well as the reversal of unrealized gain (loss) at the time an investment is realized.
Interest and Dividend Revenue Interest and Dividend Revenue comprises primarily interest and dividend income earned on principal investments not accounted for under the equity method held by Blackstone.
Other Revenue Other Revenue consists of miscellaneous income and foreign exchange gains and losses arising on transactions denominated in currencies other than U.S. dollars.
Fair Value of Financial Instruments
GAAP establishes a hierarchical disclosure framework which prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is affected by a number of factors, including the type of financial instrument, the characteristics specific to the financial instrument and the state of the marketplace, including the existence and transparency of transactions between market
16
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
participants. Financial instruments with readily available quoted prices in active markets generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.
Financial instruments measured and reported at fair value are classified and disclosed based on the observability of inputs used in the determination of fair values, as follows:
| Level I Quoted prices are available in active markets for identical financial instruments as of the reporting date. The types of financial instruments in Level I include listed equities, listed derivatives and mutual funds with quoted prices. The Partnership does not adjust the quoted price for these investments, even in situations where Blackstone holds a large position and a sale could reasonably impact the quoted price. |
| Level II Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Financial instruments which are generally included in this category include corporate bonds and loans, including corporate bonds and loans held within CLO vehicles, government and agency securities, less liquid and restricted equity securities, and certain over-the-counter derivatives where the fair value is based on observable inputs. Senior and subordinated notes issued by CLO vehicles are classified within Level II of the fair value hierarchy. |
| Level III Pricing inputs are unobservable for the financial instruments and includes situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category generally include general and limited partnership interests in private equity and real estate funds, credit-focused funds, distressed debt and non-investment grade residual interests in securitizations, certain corporate bonds and loans held within CLO vehicles, and certain over-the-counter derivatives where the fair value is based on unobservable inputs. |
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. The Partnerships assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.
Level II Valuation Techniques
Financial instruments classified within Level II of the fair value hierarchy comprise debt instruments, including certain corporate loans and bonds held by Blackstones consolidated CLO vehicles and debt securities sold, not yet purchased. Certain equity securities and derivative instruments valued using observable inputs are also classified as Level II.
The valuation techniques used to value financial instruments classified within Level II of the fair value hierarchy are as follows:
| Debt Instruments and Equity Securities are valued on the basis of prices from an orderly transaction between market participants provided by reputable dealers or pricing services. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices and market transactions in comparable investments and various relationships between investments. The valuation of certain equity securities is based on an observable price for an identical security adjusted for the effect of a restriction. |
| Freestanding Derivatives are valued using contractual cash flows and observable inputs comprising yield curves, foreign currency rates and credit spreads. |
17
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
| Senior and subordinate notes issued by CLO vehicles are classified based on the more observable fair value of CLO assets less (a) the fair value of any beneficial interests held by Blackstone, and (b) the carrying value of any beneficial interests that represent compensation for services. |
Level III Valuation Techniques
In the absence of observable market prices, Blackstone values its investments using valuation methodologies applied on a consistent basis. For some investments little market activity may exist; managements determination of fair value is then based on the best information available in the circumstances, and may incorporate managements own assumptions and involves a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks. Investments for which market prices are not observable include private investments in the equity of operating companies, real estate properties, certain funds of hedge funds and credit-focused investments.
Private Equity Investments The fair values of private equity investments are determined by reference to projected net earnings, earnings before interest, taxes, depreciation and amortization (EBITDA), the discounted cash flow method, public market or private transactions, valuations for comparable companies and other measures which, in many cases, are based on unaudited information at the time received. Valuations may be derived by reference to observable valuation measures for comparable companies or transactions (for example, multiplying a key performance metric of the investee company, such as EBITDA, by a relevant valuation multiple observed in the range of comparable companies or transactions), adjusted by management for differences between the investment and the referenced comparables, and in some instances by reference to option pricing models or other similar methods. Where a discounted cash flow method is used, a terminal value is derived by reference to EBITDA or price/earnings exit multiples.
Real Estate Investments The fair values of real estate investments are determined by considering projected operating cash flows, sales of comparable assets, if any, and replacement costs, among other measures. The methods used to estimate the fair value of real estate investments include the discounted cash flow method and/or capitalization rates (cap rates) analysis. Valuations may be derived by reference to observable valuation measures for comparable companies or assets (for example, multiplying a key performance metric of the investee company or asset, such as EBITDA, by a relevant valuation multiple observed in the range of comparable companies or transactions), adjusted by management for differences between the investment and the referenced comparables, and in some instances by reference to option pricing models or other similar methods. Where a discounted cash flow method is used, a terminal value is derived by reference to an exit EBITDA multiple or capitalization rate. Additionally, where applicable, projected distributable cash flow-through debt maturity will be considered in support of the investments fair value.
Credit-Focused Investments The fair values of credit-focused investments are generally determined on the basis of prices between market participants provided by reputable dealers or pricing services. For credit-focused investments that are not publicly traded or whose market prices are not readily available, Blackstone may utilize other valuation techniques, including the discounted cash flow method or a market approach. The discounted cash flow method projects the expected cash flows of the debt instrument based on contractual terms, and discounts such cash flows back to the valuation date using a market-based yield. The market-based yield is estimated using yields of publicly traded debt instruments issued by companies operating in similar industries as the subject investment, with similar leverage statistics and time to maturity.
The market approach is generally used to determine the enterprise value of the issuer of a credit investment, and considers valuation multiples of comparable companies or transactions. The resulting enterprise value will dictate whether or not such credit investment has adequate enterprise value coverage. In cases of distressed credit instruments, the market approach may be used to estimate a recovery value in the event of a restructuring.
18
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Investments, at Fair Value
The Blackstone Funds are accounted for as investment companies under the American Institute of Certified Public Accountants Accounting and Auditing Guide, Investment Companies, and in accordance with the GAAP guidance on investment companies and reflect their investments, including majority-owned and controlled investments (the Portfolio Companies), at fair value. Such consolidated funds investments are reflected in Investments on the Condensed Consolidated Statements of Financial Condition at fair value, with unrealized gains and losses resulting from changes in fair value reflected as a component of Net Gains from Fund Investment Activities in the Condensed Consolidated Statements of Operations. Fair value is the amount that would be received to sell an asset or paid to transfer a liability, in an orderly transaction between market participants at the measurement date, at current market conditions (i.e., the exit price).
Blackstones principal investments are presented at fair value with unrealized appreciation or depreciation and realized gains and losses recognized in the Condensed Consolidated Statements of Operations within Investment Income (Loss).
For certain instruments, the Partnership has elected the fair value option. Such election is irrevocable and is applied on an investment by investment basis at initial recognition. The Partnership has applied the fair value option for certain loans and receivables and certain investments in private debt securities that otherwise would not have been carried at fair value with gains and losses recorded in net income. The methodology for measuring the fair value of such investments is consistent with the methodology applied to private equity, real estate, credit-focused and funds of hedge funds investments. Changes in the fair value of such instruments are recognized in Investment Income (Loss) in the Condensed Consolidated Statements of Operations. Interest income on interest bearing loans and receivables and debt securities on which the fair value option has been elected is based on stated coupon rates adjusted for the accretion of purchase discounts and the amortization of purchase premiums. This interest income is recorded within Interest and Dividend Revenue.
The Partnership has elected the fair value option for the assets of consolidated CLO vehicles. As permitted under GAAP, the Partnership measures the liabilities of consolidated CLO vehicles as (a) the sum of the fair value of the consolidated CLO assets and the carrying value of any non-financial assets held temporarily, less (b) the sum of the fair value of any beneficial interests retained by the Partnership (other than those that represent compensation for services) and the Partnerships carrying value of any beneficial interests that represent compensation for services. As a result of this measurement alternative, there is no attribution of amounts to Non-Controlling Interests for consolidated CLO vehicles. Assets of the consolidated CLOs are presented within Investments within the Condensed Consolidated Statements of Financial Condition and Liabilities within Loans Payable for the amounts due to unaffiliated third parties and Due to Affiliates for the amounts held by non-consolidated affiliates. Changes in the fair value of consolidated CLO assets and liabilities and related interest, dividend and other income are presented within Net Gains from Fund Investment Activities. Expenses of consolidated CLO vehicles are presented in Fund Expenses.
The Partnership has elected the fair value option for certain proprietary investments that would otherwise have been accounted for using the equity method of accounting. The fair value of such investments is based on quoted prices in an active market or using the discounted cash flow method. Changes in fair value are recognized in Investment Income (Loss) in the Condensed Consolidated Statements of Operations.
Further disclosure on instruments for which the fair value option has been elected is presented in Note 7. Fair Value Option.
The investments of consolidated Blackstone Funds in funds of hedge funds (Investee Funds) are valued at net asset value (NAV) per share of the Investee Fund. In limited circumstances, the Partnership may determine, based on its own due diligence and investment procedures, that NAV per share does not represent fair value. In such circumstances, the Partnership will estimate the fair value in good faith and in a manner that it reasonably chooses, in accordance with the requirements of GAAP.
19
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Certain investments of Blackstone and of the consolidated Blackstone funds of hedge funds and credit-focused funds measure their investments in underlying funds at fair value using NAV per share without adjustment. The terms of the investees investment generally provide for minimum holding periods or lock-ups, the institution of gates on redemptions or the suspension of redemptions or an ability to side-pocket investments, at the discretion of the investees fund manager, and as a result, investments may not be redeemable at, or within three months of, the reporting date. A side-pocket is used by hedge funds and funds of hedge funds to separate investments that may lack a readily ascertainable value, are illiquid or are subject to liquidity restriction. Redemptions are generally not permitted until the investments within a side-pocket are liquidated or it is deemed that the conditions existing at the time that required the investment to be included in the side-pocket no longer exist. As the timing of either of these events is uncertain, the timing at which the Partnership may redeem an investment held in a side-pocket cannot be estimated. Further disclosure on instruments for which fair value is measured using NAV per share is presented in Note 5. Net Asset Value as Fair Value.
Security and loan transactions are recorded on a trade date basis.
Equity Method Investments
Investments in which the Partnership is deemed to exert significant influence, but not control, are accounted for using the equity method of accounting except in cases where the fair value option has been elected. The Partnership has significant influence over all Blackstone Funds in which it invests but does not consolidate. Therefore, its investments in such Blackstone Funds, which include both a proportionate and disproportionate allocation of the profits and losses (as is the case with carry funds that include a Performance Allocation), are accounted for under the equity method. Under the equity method of accounting, the Partnerships share of earnings (losses) from equity method investments is included in Investment Income (Loss) in the Condensed Consolidated Statements of Operations.
In cases where the Partnerships equity method investments provide for a disproportionate allocation of the profits and losses (as is the case with carry funds that include a Performance Allocation), the Partnerships share of earnings (losses) from equity method investments is determined using a balance sheet approach referred to as the hypothetical liquidation at book value (HLBV) method. Under the HLBV method, at the end of each reporting period the Partnership calculates the Accrued Performance Allocations that would be due to the Partnership for each fund pursuant to the fund agreements as if the fair value of the underlying investments were realized as of such date, irrespective of whether such amounts have been realized. As the fair value of underlying investments varies between reporting periods, it is necessary to make adjustments to amounts recorded as Accrued Performance Allocations to reflect either (a) positive performance resulting in an increase in the Accrued Performance Allocation to the general partner, or (b) negative performance that would cause the amount due to the Partnership to be less than the amount previously recognized as revenue, resulting in a negative adjustment to the Accrued Performance Allocation to the general partner. In each scenario, it is necessary to calculate the Accrued Performance Allocation on cumulative results compared to the Accrued Performance Allocation recorded to date and make the required positive or negative adjustments. The Partnership ceases to record negative Performance Allocations once previously Accrued Performance Allocations for such fund have been fully reversed. The Partnership is not obligated to pay guaranteed returns or hurdles, and therefore, cannot have negative Performance Allocations over the life of a fund. The carrying amounts of equity method investments are reflected in Investments in the Condensed Consolidated Statements of Financial Condition.
Results from Blackstones investments in Strategic Partners funds are reported on a three month lag.
Compensation and Benefits
Compensation and Benefits Compensation Compensation consists of (a) salary and bonus, and benefits paid and payable to employees and senior managing directors and (b) equity-based compensation associated with the grants of equity-based awards to employees and senior managing directors. Compensation cost relating to the issuance of equity-based awards to senior managing directors and employees is measured at fair value at the grant date, and expensed over the vesting period on a straight-line basis, taking into consideration expected forfeitures, except in the case of (a) equity-based awards that do not require future service, which are
20
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
expensed immediately, and (b) certain awards to recipients that meet criteria making them eligible for retirement (allowing such recipient to keep a percentage of those awards upon departure from Blackstone after becoming eligible for retirement), for which the expense for the portion of the award that would be retained in the event of retirement is either expensed immediately or amortized to the retirement date. Cash settled equity-based awards are classified as liabilities and are remeasured at the end of each reporting period.
Compensation and Benefits Incentive Fee Compensation Incentive Fee Compensation consists of compensation paid based on Incentive Fees.
Compensation and Benefits Performance Allocations Compensation Performance Allocation Compensation consists of compensation paid based on Performance Allocations (which may be distributed in cash or in-kind). Such compensation expense is subject to both positive and negative adjustments. Unlike Performance Allocations, compensation expense is based on the performance of individual investments held by a fund rather than on a fund by fund basis. These amounts may also include allocations of investment income from Blackstones principal investments, to senior managing directors and employees participating in certain profit sharing initiatives.
Reverse Repurchase and Repurchase Agreements
Securities purchased under agreements to resell (reverse repurchase agreements) and securities sold under agreements to repurchase (repurchase agreements), comprised primarily of U.S. and non-U.S. government and agency securities, asset-backed securities and corporate debt, represent collateralized financing transactions. Such transactions are recorded in the Condensed Consolidated Statements of Financial Condition at their contractual amounts and include accrued interest. The carrying value of reverse repurchase and repurchase agreements approximates fair value.
The Partnership manages credit exposure arising from reverse repurchase agreements and repurchase agreements by, in appropriate circumstances, entering into master netting agreements and collateral arrangements with counterparties that provide the Partnership, in the event of a counterparty default, the right to liquidate collateral and the right to offset a counterpartys rights and obligations.
The Partnership takes possession of securities purchased under reverse repurchase agreements and is permitted to repledge, deliver or otherwise use such securities. The Partnership also pledges its financial instruments to counterparties to collateralize repurchase agreements. Financial instruments pledged that can be repledged, delivered or otherwise used by the counterparty are recorded in Investments in the Condensed Consolidated Statements of Financial Condition. Additional disclosures relating to repurchase agreements are discussed in Note 10. Repurchase Agreements.
Blackstone does not offset assets and liabilities relating to reverse repurchase agreements and repurchase agreements in its Condensed Consolidated Statements of Financial Condition. Additional disclosures relating to offsetting are discussed in Note 11. Offsetting of Assets and Liabilities.
Securities Sold, Not Yet Purchased
Securities Sold, Not Yet Purchased consist of equity and debt securities that the Partnership has borrowed and sold. The Partnership is required to cover its short sale in the future by purchasing the security at prevailing market prices and delivering it to the counterparty from which it borrowed the security. The Partnership is exposed to loss in the event that the price at which a security may have to be purchased to cover a short sale exceeds the price at which the borrowed security was sold short.
Securities Sold, Not Yet Purchased are recorded at fair value in the Condensed Consolidated Statements of Financial Condition.
21
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Derivative Instruments
The Partnership recognizes all derivatives as assets or liabilities on its Condensed Consolidated Statements of Financial Condition at fair value. On the date the Partnership enters into a derivative contract, it designates and documents each derivative contract as one of the following: (a) a hedge of a recognized asset or liability (fair value hedge), (b) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge), (c) a hedge of a net investment in a foreign operation, or (d) a derivative instrument not designated as a hedging instrument (freestanding derivative). For a fair value hedge, Blackstone records changes in the fair value of the derivative and, to the extent that it is highly effective, changes in the fair value of the hedged asset or liability attributable to the hedged risk, in current period earnings in General, Administrative and Other in the Condensed Consolidated Statements of Operations. Changes in the fair value of derivatives designated as hedging instruments caused by factors other than changes in the risk being hedged, which are excluded from the assessment of hedge effectiveness, are recognized in current period earnings. Gains or losses on a derivative instrument that is designated as, and is effective as, an economic hedge of a net investment in a foreign operation are reported in the cumulative translation adjustment section of other comprehensive income to the extent it is effective as a hedge. The ineffective portion of a net investment hedge is recognized in current period earnings.
The Partnership formally documents at inception its hedge relationships, including identification of the hedging instruments and the hedged items, its risk management objectives, strategy for undertaking the hedge transaction and the Partnerships evaluation of effectiveness of its hedged transaction. At least monthly, the Partnership also formally assesses whether the derivative it designated in each hedging relationship is expected to be, and has been, highly effective in offsetting changes in estimated fair values or cash flows of the hedged items using either the regression analysis or the dollar offset method. For net investment hedges, the Partnership uses a method based on changes in spot rates to measure effectiveness. If it is determined that a derivative is not highly effective at hedging the designated exposure, hedge accounting is discontinued. The Partnership may also at any time remove a designation of a fair value hedge. The fair values of hedging derivative instruments are reflected within Other Assets in the Condensed Consolidated Statements of Financial Condition.
For freestanding derivative contracts, the Partnership presents changes in fair value in current period earnings. Changes in the fair value of derivative instruments held by consolidated Blackstone Funds are reflected in Net Gains from Fund Investment Activities or, where derivative instruments are held by the Partnership, within Investment Income (Loss) in the Condensed Consolidated Statements of Operations. The fair value of freestanding derivative assets of the consolidated Blackstone Funds are recorded within Investments, the fair value of freestanding derivative assets that are not part of the consolidated Blackstone Funds are recorded within Other Assets and the fair value of freestanding derivative liabilities are recorded within Accounts Payable, Accrued Expenses and Other Liabilities in the Condensed Consolidated Statements of Financial Condition.
The Partnership has elected to not offset derivative assets and liabilities or financial assets in its Condensed Consolidated Statements of Financial Condition, including cash, that may be received or paid as part of collateral arrangements, even when an enforceable master netting agreement is in place that provides the Partnership, in the event of counterparty default, the right to liquidate collateral and the right to offset a counterpartys rights and obligations.
Blackstones other disclosures regarding derivative financial instruments are discussed in Note 6. Derivative Financial Instruments.
Blackstones disclosures regarding offsetting are discussed in Note 11. Offsetting of Assets and Liabilities.
Leases
Blackstone determines if an arrangement is a lease at inception of the arrangement. Blackstone primarily enters into operating leases, as the lessee, for office space. Operating leases are included in Right-of-Use (ROU)
22
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Assets and Operating Lease Liabilities on our Condensed Consolidated Statement of Financial Condition. ROU Assets and Operating Lease Liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. Blackstone determines the present value of the lease payments using an incremental borrowing rate based on information available at the inception date. Leases may include options to extend or terminate the lease which are included in the ROU Assets and Operating Lease Liability when they are reasonably certain of exercise.
Certain leases include lease and nonlease components, which are accounted for as one single lease component. Occupancy lease agreements, in addition to contractual rent payments, generally include additional payments for certain costs incurred by the landlord, such as building expenses and utilities. To the extent these are fixed or determinable, they are included as part of the minimum lease payments used to measure the Operating Lease Liability. Operating lease expense associated with minimum lease payments is recognized on a straight-line basis over the lease term. When additional payments are based on usage or vary based on other factors, they are expensed when incurred as variable lease expense.
Minimum lease payments for leases with an initial term of twelve months or less are not recorded on the Condensed Consolidated Statement of Financial Condition. Blackstone recognizes lease expense for these leases on a straight-line basis over the lease term.
Affiliates
Blackstone considers its Founder, senior managing directors, employees, the Blackstone Funds and the Portfolio Companies to be affiliates.
Distributions
Distributions are reflected in the condensed consolidated financial statements when declared.
Recent Accounting Developments
In February 2016, the FASB issued amended guidance on the accounting for leases. The new guidance was effective for Blackstone beginning January 1, 2019 and was adopted on a modified retrospective basis. Blackstone elected to apply the guidance to each lease that had commenced as of the adoption date. As a result, periods prior to January 1, 2019 are presented in accordance with previous GAAP. Blackstone also elected a package of practical expedients which resulted in no requirement to reassess (a) whether any expired or existing contracts are or contain leases, (b) the lease classification for any expired or existing leases and (c) the recognition requirements for initial direct costs for any existing leases. Blackstone also elected a practical expedient to account for lease and nonlease components as a single lease component. Short-term leases, which have a stated lease term of twelve months or less, have been excluded from the Operating Lease Liability and ROU Assets as a result of a policy election made by Blackstone.
The guidance requires the recognition of lease assets and lease liabilities for those leases previously classified as operating leases and it retains a distinction between finance leases and operating leases. The classification criteria for distinguishing between finance leases and operating leases are similar, but not identical to, to the classification criteria for distinguishing between capital leases and operating leases under previous GAAP. For operating leases, a lessee is required to do the following: (a) recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the Condensed Consolidated Statement of Financial Condition, (b) recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis, and (c) classify all cash payments within operating activities in the Condensed Consolidated Statements of Cash Flows. Upon adoption of the new guidance, Blackstone recognized Operating Lease Liabilities of $601.7 million and corresponding ROU Assets of $540.7 million on the Condensed Consolidated Statement of Financial Condition. These amounts were calculated as the present value of remaining lease payments on existing leases as of January 1, 2019, discounted using an incremental borrowing rate for each
23
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
lease as of the adoption date. The guidance did not have a material impact on the Condensed Consolidated Statements of Operations or the Condensed Consolidated Statements of Cash Flows.
3. | Intangible Assets |
Intangible Assets, Net consists of the following:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Finite-Lived Intangible Assets / Contractual Rights |
$ | 1,712,576 | $ | 1,712,576 | ||||
Accumulated Amortization |
(1,261,819 | ) | (1,244,069 | ) | ||||
|
|
|
|
|
| |||
Intangible Assets, Net |
$ | 450,757 | $ | 468,507 | ||||
|
|
|
|
|
|
Amortization expense associated with Blackstones intangible assets was $17.7 million and $14.5 million for the three months ended March 31, 2019 and 2018, respectively.
Amortization of Intangible Assets held at March 31, 2019 is expected to be $71.0 million, $71.0 million, $71.0 million, $63.3 million, and $34.3 million for each of the years ending December 31, 2019, 2020, 2021, 2022, and 2023, respectively. Blackstones intangible assets as of March 31, 2019 are expected to amortize over a weighted-average period of 8.4 years.
4. | Investments |
Investments consist of the following:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Investments of Consolidated Blackstone Funds |
$ | 8,603,847 | $ | 8,376,338 | ||||
Equity Method Investments |
||||||||
Partnership Investments |
3,815,993 | 3,649,423 | ||||||
Accrued Performance Allocations |
6,486,450 | 5,883,924 | ||||||
Corporate Treasury Investments |
2,005,174 | 2,206,493 | ||||||
Other Investments |
269,486 | 260,853 | ||||||
|
|
|
|
|
| |||
$ | 21,180,950 | $ | 20,377,031 | |||||
|
|
|
|
|
|
Blackstones share of Investments of Consolidated Blackstone Funds totaled $384.7 million and $366.5 million at March 31, 2019 and December 31, 2018, respectively.
24
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Investments of Consolidated Blackstone Funds
The following table presents the Realized and Net Change in Unrealized Gains (Losses) on investments held by the consolidated Blackstone Funds and a reconciliation to Other Income Net Gains from Fund Investment Activities in the Condensed Consolidated Statements of Operations:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Realized Losses |
$ | (2,912 | ) | $ | (17,858 | ) | ||
Net Change in Unrealized Gains |
106,003 | 97,241 | ||||||
|
|
|
|
|
| |||
Realized and Net Change in Unrealized Gains from Consolidated Blackstone Funds |
103,091 | 79,383 | ||||||
Interest and Dividend Revenue Attributable to Consolidated Blackstone Funds |
27,234 | 31,216 | ||||||
|
|
|
|
|
| |||
Other Income - Net Gains from Fund Investment Activities |
$ | 130,325 | $ | 110,599 | ||||
|
|
|
|
|
|
Equity Method Investments
Blackstones equity method investments include Partnership Investments, which represent the pro-rata investments, and any associated Accrued Performance Allocations in private equity funds, real estate funds, funds of hedge funds and credit-focused funds. Partnership Investments also includes the 40% non-controlling interest in Pátria Investments Limited and Pátria Investimentos Ltda. (collectively, Pátria).
Blackstone evaluates each of its equity method investments, excluding Accrued Performance Allocations, to determine if any were significant as defined by guidance from the United States Securities and Exchange Commission. As of and for the three months ended March 31, 2019 and 2018, no individual equity method investment held by Blackstone met the significance criteria. As such, Blackstone is not required to present separate financial statements for any of its equity method investments.
Partnership Investments
Blackstone recognized net gains related to its Partnership Investments accounted for under the equity method of $155.4 million and $162.5 million for the three months ended March 31, 2019 and 2018, respectively.
Accrued Performance Allocations
Accrued Performance Allocations to the Partnership in respect of performance of certain Blackstone Funds were as follows:
Real | Private | Hedge Fund | ||||||||||||||||||
Estate | Equity | Solutions | Credit | Total | ||||||||||||||||
Accrued Performance Allocations, December 31, 2018 |
$ | 2,853,261 | $ | 2,642,119 | $ | 22,921 | $ | 365,623 | $ | 5,883,924 | ||||||||||
Performance Allocations as a Result of Changes in Fund Fair Values |
446,166 | 390,972 | 17,070 | 63,564 | 917,772 | |||||||||||||||
Foreign Exchange Loss |
(11,398 | ) | | | | (11,398 | ) | |||||||||||||
Fund Distributions |
(101,274 | ) | (193,415 | ) | (497 | ) | (8,662 | ) | (303,848 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Accrued Performance Allocations, March 31, 2019 |
$ | 3,186,755 | $ | 2,839,676 | $ | 39,494 | $ | 420,525 | $ | 6,486,450 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Corporate Treasury Investments
The portion of corporate treasury investments included in Investments represents the Partnerships investments into primarily fixed income securities, mutual fund interests, and other fund interests. These strategies are managed by a combination of Blackstone personnel and third party advisors. The following table presents the Realized and Net Change in Unrealized Gains (Losses) on these investments:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Realized Gains |
$ | 317 | $ | 2,339 | ||||
Net Change in Unrealized Gains (Losses) |
48,659 | (8,194 | ) | |||||
|
|
|
|
|
| |||
$ | 48,976 | $ | (5,855 | ) | ||||
|
|
|
|
|
|
Other Investments
Other Investments consist primarily of proprietary investment securities held by Blackstone. Other Investments include equity investments without readily determinable fair values which have a carrying value of $44.0 million as of March 31, 2019. The following table presents Blackstones Realized and Net Change in Unrealized Gains (Losses) in Other Investments:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Realized Gains |
$ | 24,236 | $ | 112 | ||||
Net Change in Unrealized Gains (Losses) |
10,722 | (4,232 | ) | |||||
|
|
|
|
|
| |||
$ | 34,958 | $ | (4,120 | ) | ||||
|
|
|
|
|
|
5. | Net Asset Value as Fair Value |
A summary of fair value by strategy type alongside the remaining unfunded commitments and ability to redeem such investments as of March 31, 2019 is presented below:
Redemption | ||||||||||||||||
Unfunded | Frequency | Redemption | ||||||||||||||
Strategy |
Fair Value | Commitments | (if currently eligible) | Notice Period | ||||||||||||
Diversified Instruments |
$ | 213,598 | $ | 130 | (a) | (a) | ||||||||||
Credit Driven |
85,520 | 268 | (b) | (b) | ||||||||||||
Equity |
38,786 | | (c) | (c) | ||||||||||||
Commodities |
1,686 | | (d) | (d) | ||||||||||||
|
|
|
|
|
|
|||||||||||
$ | 339,590 | $ | 398 | |||||||||||||
|
|
|
|
|
|
(a) | Diversified Instruments include investments in funds that invest across multiple strategies. Investments representing 3% of the fair value of the investments in this category may not be redeemed at, or within three months of, the reporting date. The remaining 97% of investments in this category are redeemable as of the reporting date. |
(b) | The Credit Driven category includes investments in hedge funds that invest primarily in domestic and international bonds. Investments representing 31% of the fair value of the investments in this category may not be redeemed at, or within three months of, the reporting date. The remaining 69% of investments in this category are redeemable as of the reporting date. |
(c) | The Equity category includes investments in hedge funds that invest primarily in domestic and international equity securities. Investments representing 100% of the fair value of the investments in this category may not be redeemed at, or within three months of, the reporting date. As of the reporting date, the investee fund manager had elected to side-pocket 8% of Blackstones investments in the category. |
26
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
(d) | The Commodities category includes investments in commodities-focused funds that primarily invest in futures and physical-based commodity driven strategies. Investments representing 100% of the fair value of the investments in this category may not be redeemed at, or within three months of, the reporting date. |
6. | Derivative Financial Instruments |
Blackstone and the consolidated Blackstone Funds enter into derivative contracts in the normal course of business to achieve certain risk management objectives and for general investment purposes. Blackstone may enter into derivative contracts in order to hedge its interest rate risk exposure against the effects of interest rate changes. Additionally, Blackstone may also enter into derivative contracts in order to hedge its foreign currency risk exposure against the effects of a portion of its non-U.S. dollar denominated currency net investments. As a result of the use of derivative contracts, Blackstone and the consolidated Blackstone Funds are exposed to the risk that counterparties will fail to fulfill their contractual obligations. To mitigate such counterparty risk, Blackstone and the consolidated Blackstone Funds enter into contracts with certain major financial institutions, all of which have investment grade ratings. Counterparty credit risk is evaluated in determining the fair value of derivative instruments.
Net Investment Hedges
Blackstone uses foreign currency forward contracts to hedge portions of Blackstones net investments in foreign operations. The gains and losses due to change in fair value attributable to changes in spot exchange rates on foreign currency derivatives designated as net investment hedges were recognized in Other Comprehensive Income, Net of Tax - Currency Translation Adjustment. For the three months ended March 31, 2019 there was no resulting gain or loss.
Freestanding Derivatives
Freestanding derivatives are instruments that Blackstone and certain of the consolidated Blackstone Funds have entered into as part of their overall risk management and investment strategies. These derivative contracts are not designated as hedging instruments for accounting purposes. Such contracts may include interest rate swaps, foreign exchange contracts, equity swaps, options, futures and other derivative contracts.
27
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
The table below summarizes the aggregate notional amount and fair value of the derivative financial instruments. The notional amount represents the absolute value amount of all outstanding derivative contracts.
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||||||||||
Fair | Fair | Fair | Fair | |||||||||||||||||||||||||||||
Notional | Value | Notional | Value | Notional | Value | Notional | Value | |||||||||||||||||||||||||
Freestanding Derivatives |
||||||||||||||||||||||||||||||||
Blackstone |
||||||||||||||||||||||||||||||||
Interest Rate Contracts |
$ | 380,710 | $ | 14,101 | $ | 1,078,852 | $ | 17,820 | $ | 798,137 | $ | 43,632 | $ | 844,620 | $ | 39,164 | ||||||||||||||||
Foreign Currency Contracts |
106,502 | 899 | 229,075 | 1,833 | 224,841 | 1,286 | 245,371 | 1,636 | ||||||||||||||||||||||||
Credit Default Swaps |
2,052 | 118 | 35,037 | 2,178 | | | 34,060 | 4,004 | ||||||||||||||||||||||||
Investments of Consolidated Blackstone Funds |
||||||||||||||||||||||||||||||||
Foreign Currency Contracts |
14,205 | 279 | 121,184 | 900 | 108,271 | 524 | 16,952 | 164 | ||||||||||||||||||||||||
Interest Rate Contracts |
8,500 | 19 | 11,000 | 369 | | | 10,000 | 311 | ||||||||||||||||||||||||
Credit Default Swaps |
| | 73,212 | 2,373 | 20,952 | 55 | 46,685 | 5,710 | ||||||||||||||||||||||||
Total Return Swaps |
2,089 | 15 | 28,527 | 776 | | | 31,440 | 1,855 | ||||||||||||||||||||||||
Equity Options |
1 | 39 | | | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
514,059 | 15,470 | 1,576,887 | 26,249 | 1,152,201 | 45,497 | 1,229,128 | 52,844 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
$ | 514,059 | $ | 15,470 | $ | 1,576,887 | $ | 26,249 | $ | 1,152,201 | $ | 45,497 | $ | 1,229,128 | $ | 52,844 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below summarizes the impact to the Condensed Consolidated Statements of Operations from derivative financial instruments:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Net Investment Hedges - Foreign Currency Contracts |
||||||||
Hedge Ineffectiveness |
$ | | $ | (8 | ) | |||
|
|
|
|
|
| |||
Freestanding Derivatives |
||||||||
Realized Gains (Losses) |
||||||||
Interest Rate Contracts |
$ | (2,248 | ) | $ | 1,621 | |||
Foreign Currency Contracts |
1,672 | (4,083 | ) | |||||
Credit Default Swaps |
1,110 | (401 | ) | |||||
Total Return Swaps |
(120 | ) | 1 | |||||
Equity Options |
(8 | ) | | |||||
|
|
|
|
|
| |||
$ | 406 | $ | (2,862 | ) | ||||
|
|
|
|
|
| |||
Net Change in Unrealized Gains (Losses) |
||||||||
Interest Rate Contracts |
$ | (8,263 | ) | $ | (37,300 | ) | ||
Foreign Currency Contracts |
(1,564 | ) | (3,728 | ) | ||||
Credit Default Swaps |
3,941 | (127 | ) | |||||
Total Return Swaps |
978 | 57 | ||||||
Equity Options |
(50 | ) | | |||||
|
|
|
|
|
| |||
$ | (4,958 | ) | $ | (41,098 | ) | |||
|
|
|
|
|
|
28
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
As of March 31, 2019 and December 31, 2018, the Partnership had not designated any derivatives as cash flow hedges.
7. | Fair Value Option |
The following table summarizes the financial instruments for which the fair value option has been elected:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Assets |
||||||||
Loans and Receivables |
$ | 208,226 | $ | 304,173 | ||||
Equity and Preferred Securities |
414,804 | 390,095 | ||||||
Debt Securities |
548,440 | 529,698 | ||||||
Assets of Consolidated CLO Vehicles |
||||||||
Corporate Loans |
6,965,348 | 6,766,700 | ||||||
|
|
|
|
|
| |||
$ | 8,136,818 | $ | 7,990,666 | |||||
|
|
|
|
|
| |||
Liabilities |
||||||||
Liabilities of Consolidated CLO Vehicles |
||||||||
Senior Secured Notes |
||||||||
Loans Payable |
$ | 6,484,323 | $ | 6,473,233 | ||||
Due to Affiliates |
42,733 | 3,201 | ||||||
Subordinated Notes |
||||||||
Loans Payable |
76,457 | 7,478 | ||||||
Due to Affiliates |
49,976 | 52,811 | ||||||
|
|
|
|
|
| |||
$ | 6,653,489 | $ | 6,536,723 | |||||
|
|
|
|
|
|
The following table presents the Realized and Net Change in Unrealized Gains (Losses) on financial instruments on which the fair value option was elected:
Three Months Ended March 31, | ||||||||||||||||
2019 | 2018 | |||||||||||||||
Net Change | Net Change | |||||||||||||||
Realized | in Unrealized | Realized | in Unrealized | |||||||||||||
Gains (Losses) | Gains (Losses) | Gains (Losses) | Gains | |||||||||||||
Assets |
||||||||||||||||
Loans and Receivables |
$ | (1,084 | ) | $ | (760 | ) | $ | | $ | | ||||||
Equity and Preferred Securities |
1 | 22,365 | | 228 | ||||||||||||
Debt Securities |
(35 | ) | 14,932 | 812 | 581 | |||||||||||
Assets of Consolidated CLO Vehicles |
||||||||||||||||
Corporate Loans |
(3,851 | ) | 179,802 | (5,473 | ) | 18,850 | ||||||||||
Corporate Bonds |
| | (24,056 | ) | 9,693 | |||||||||||
Other |
| | | 6 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ | (4,969 | ) | $ | 216,339 | $ | (28,717 | ) | $ | 29,358 | |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities |
||||||||||||||||
Liabilities of Consolidated CLO Vehicles |
||||||||||||||||
Senior Secured Notes |
$ | | $ | (51,560 | ) | $ | | $ | | |||||||
Subordinated Notes |
| (66,144 | ) | | 43,614 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ | | $ | (117,704 | ) | $ | | $ | 43,614 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
29
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
The following table presents information for those financial instruments for which the fair value option was elected:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||
For Financial Assets | For Financial Assets | |||||||||||||||||||||||
Past Due (a) | Past Due (a) | |||||||||||||||||||||||
(Deficiency) | Excess | Excess (Deficiency) |
Excess | |||||||||||||||||||||
of Fair Value | Fair | of Fair Value | of Fair Value | Fair | of Fair Value | |||||||||||||||||||
Over Principal | Value | Over Principal | Over Principal | Value | Over Principal | |||||||||||||||||||
Loans and Receivables |
$ | (149 | ) | $ | | $ | | $ | 2,421 | $ | | $ | | |||||||||||
Debt Securities |
2,697 | | | (26,660 | ) | | | |||||||||||||||||
Assets of Consolidated CLO Vehicles |
||||||||||||||||||||||||
Corporate Loans |
(126,907 | ) | | | (301,085 | ) | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ | (124,359 | ) | $ | | $ | | $ | (325,324 | ) | $ | | $ | | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Corporate Loans and Corporate Bonds within CLO assets are classified as past due if contractual payments are more than one day past due. |
As of March 31, 2019 and December 31, 2018, no Loans and Receivables for which the fair value option was elected were past due or in non-accrual status. As of March 31, 2019 and December 31, 2018, no Corporate Bonds included within the Assets of Consolidated CLO Vehicles for which the fair value option was elected were past due or in non-accrual status.
30
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
8. | Fair Value Measurements of Financial Instruments |
The following tables summarize the valuation of the Partnerships financial assets and liabilities by the fair value hierarchy:
March 31, 2019 | ||||||||||||||||||||
Level I | Level II | Level III | NAV | Total | ||||||||||||||||
Assets |
||||||||||||||||||||
Cash and Cash Equivalents - Money Market Funds and Short-Term Investments |
$ | 462,734 | $ | | $ | | $ | | $ | 462,734 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investments |
||||||||||||||||||||
Investments of Consolidated Blackstone Funds (a) |
||||||||||||||||||||
Investment Funds |
| | | 65,478 | 65,478 | |||||||||||||||
Equity Securities |
36,300 | 45,867 | 197,096 | | 279,263 | |||||||||||||||
Partnership and LLC Interests |
| 10,912 | 362,047 | | 372,959 | |||||||||||||||
Debt Instruments |
| 794,631 | 125,816 | | 920,447 | |||||||||||||||
Freestanding Derivatives |
||||||||||||||||||||
Foreign Currency Contracts |
| 279 | | | 279 | |||||||||||||||
Total Return Swaps |
| 15 | | | 15 | |||||||||||||||
Interest Rate Swaps |
| 19 | | | 19 | |||||||||||||||
Other |
| 39 | | | 39 | |||||||||||||||
Assets of Consolidated CLO Vehicles |
||||||||||||||||||||
Corporate Loans |
| 6,406,507 | 558,841 | | 6,965,348 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Investments of Consolidated Blackstone Funds |
36,300 | 7,258,269 | 1,243,800 | 65,478 | 8,603,847 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Corporate Treasury Investments |
||||||||||||||||||||
Equity Securities |
242,696 | | | | 242,696 | |||||||||||||||
Debt Instruments |
41,923 | 1,420,827 | 32,804 | | 1,495,554 | |||||||||||||||
Other |
| | | 266,924 | 266,924 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Corporate Treasury Investments |
284,619 | 1,420,827 | 32,804 | 266,924 | 2,005,174 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Investments |
193,200 | | 26,329 | 7,188 | 226,717 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Investments |
514,119 | 8,679,096 | 1,302,933 | 339,590 | 10,835,738 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Accounts Receivable - Loans and Receivables |
| | 208,226 | | 208,226 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Assets |
||||||||||||||||||||
Freestanding Derivatives |
||||||||||||||||||||
Interest Rate Contracts |
479 | 13,622 | | | 14,101 | |||||||||||||||
Foreign Currency Contracts |
| 899 | | | 899 | |||||||||||||||
Credit Default Swaps |
| 118 | | | 118 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Other Assets |
479 | 14,639 | | | 15,118 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ | 977,332 | $ | 8,693,735 | $ | 1,511,159 | $ | 339,590 | $ | 11,521,816 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
March 31, 2019 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
Liabilities |
||||||||||||||||
Loans Payable - Liabilities of Consolidated CLO Vehicles (a) |
||||||||||||||||
Senior Secured Notes (b) |
$ | | $ | 6,484,323 | $ | | $ | 6,484,323 | ||||||||
Subordinated Notes (b) |
| 76,457 | | 76,457 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Loans Payable |
| 6,560,780 | | 6,560,780 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Due to Affiliates - Liabilities of Consolidated CLO Vehicles (a) |
||||||||||||||||
Senior Secured Notes (b) |
| 42,733 | | 42,733 | ||||||||||||
Subordinated Notes (b) |
| 49,976 | | 49,976 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Due to Affiliates |
| 92,709 | | 92,709 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Securities Sold, Not Yet Purchased |
33,035 | 95,071 | | 128,106 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts Payable, Accrued Expenses and Other Liabilities |
||||||||||||||||
Liabilities of Consolidated Blackstone Funds - Freestanding Derivatives (a) |
||||||||||||||||
Foreign Currency Contracts |
| 900 | | 900 | ||||||||||||
Credit Default Swaps |
| 2,373 | | 2,373 | ||||||||||||
Total Return Swaps |
| 776 | | 776 | ||||||||||||
Interest Rate Swaps |
| 369 | | 369 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Liabilities of Consolidated Blackstone Funds |
| 4,418 | | 4,418 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Freestanding Derivatives |
||||||||||||||||
Interest Rate Contracts |
885 | 16,935 | | 17,820 | ||||||||||||
Foreign Currency Contracts |
| 1,833 | | 1,833 | ||||||||||||
Credit Default Swaps |
| 2,178 | | 2,178 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Freestanding Derivatives |
885 | 20,946 | | 21,831 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Accounts Payable, Accrued Expenses and Other Liabilities |
885 | 25,364 | | 26,249 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ | 33,920 | $ | 6,773,924 | $ | | $ | 6,807,844 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
32
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
December 31, 2018 | ||||||||||||||||||||
Level I | Level II | Level III | NAV | Total | ||||||||||||||||
Assets |
||||||||||||||||||||
Cash and Cash Equivalents - Money Market Funds and Short-Term Investments |
$ | 623,526 | $ | | $ | | $ | | $ | 623,526 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investments |
||||||||||||||||||||
Investments of Consolidated Blackstone Funds (a) |
||||||||||||||||||||
Investment Funds |
| | | 80,726 | 80,726 | |||||||||||||||
Equity Securities |
42,937 | 34,946 | 201,566 | | 279,449 | |||||||||||||||
Partnership and LLC Interests |
| 7,170 | 355,273 | | 362,443 | |||||||||||||||
Debt Instruments |
| 752,622 | 133,819 | | 886,441 | |||||||||||||||
Freestanding Derivatives |
||||||||||||||||||||
Foreign Currency Contracts |
| 524 | | | 524 | |||||||||||||||
Credit Default Swaps |
| 55 | | | 55 | |||||||||||||||
Assets of Consolidated CLO Vehicles |
||||||||||||||||||||
Corporate Loans |
| 6,093,342 | 673,358 | | 6,766,700 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Investments of Consolidated Blackstone Funds |
42,937 | 6,888,659 | 1,364,016 | 80,726 | 8,376,338 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Corporate Treasury Investments |
||||||||||||||||||||
Equity Securities |
233,834 | | | | 233,834 | |||||||||||||||
Debt Instruments |
243,297 | 1,444,968 | 24,568 | | 1,712,833 | |||||||||||||||
Other |
| | | 259,826 | 259,826 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Corporate Treasury Investments |
477,131 | 1,444,968 | 24,568 | 259,826 | 2,206,493 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Investments |
176,432 | | 31,617 | 7,581 | 215,630 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Investments |
696,500 | 8,333,627 | 1,420,201 | 348,133 | 10,798,461 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Accounts Receivable - Loans and Receivables |
| | 304,173 | | 304,173 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Other Assets |
||||||||||||||||||||
Freestanding Derivatives |
||||||||||||||||||||
Interest Rate Contracts |
1,274 | 42,358 | | | 43,632 | |||||||||||||||
Foreign Currency Contracts |
| 1,286 | | | 1,286 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Other Assets |
1,274 | 43,644 | | | 44,918 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ | 1,321,300 | $ | 8,377,271 | $ | 1,724,374 | $ | 348,133 | $ | 11,771,078 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
December 31, 2018 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
Liabilities |
||||||||||||||||
Loans Payable - Liabilities of Consolidated CLO Vehicles (a) |
||||||||||||||||
Senior Secured Notes (b) |
$ | | $ | 6,473,233 | $ | | $ | 6,473,233 | ||||||||
Subordinated Notes (b) |
| 7,478 | | 7,478 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Loans Payable |
| 6,480,711 | | 6,480,711 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Due to Affiliates - Liabilities of Consolidated CLO Vehicles (a) |
||||||||||||||||
Senior Secured Notes (b) |
| 3,201 | | 3,201 | ||||||||||||
Subordinated Notes (b) |
| 52,811 | | 52,811 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Due to Affiliates |
| 56,012 | | 56,012 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Securities Sold, Not Yet Purchased |
35,959 | 106,658 | | 142,617 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Accounts Payable, Accrued Expenses and Other Liabilities |
||||||||||||||||
Liabilities of Consolidated Blackstone Funds - Freestanding Derivatives (a) |
||||||||||||||||
Foreign Currency Contracts |
| 164 | | 164 | ||||||||||||
Credit Default Swaps |
| 5,710 | | 5,710 | ||||||||||||
Total Return Swaps |
| 1,855 | | 1,855 | ||||||||||||
Interest Rate Swaps |
| 311 | | 311 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Liabilities of Consolidated Blackstone Funds |
| 8,040 | | 8,040 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Freestanding Derivatives |
||||||||||||||||
Interest Rate Contracts |
3,080 | 36,084 | | 39,164 | ||||||||||||
Foreign Currency Contracts |
| 1,636 | | 1,636 | ||||||||||||
Credit Default Swaps |
| 4,004 | | 4,004 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Freestanding Derivatives |
3,080 | 41,724 | | 44,804 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Accounts Payable, Accrued Expenses and Other Liabilities |
3,080 | 49,764 | | 52,844 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ | 39,039 | $ | 6,693,145 | $ | | $ | 6,732,184 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Pursuant to GAAP consolidation guidance, the Partnership is required to consolidate all VIEs in which it has been identified as the primary beneficiary, including certain CLO vehicles and other funds in which a consolidated entity of the Partnership, such as the general partner of the fund, has a controlling financial interest. While the Partnership is required to consolidate certain funds, including CLO vehicles, for GAAP purposes, the Partnership has no ability to utilize the assets of these funds and there is no recourse to the Partnership for their liabilities since these are client assets and liabilities. |
(b) | Senior and subordinated notes issued by CLO vehicles are classified based on the more observable fair value of CLO assets less (1) the fair value of any beneficial interests held by Blackstone, and (2) the carrying value of any beneficial interests that represent compensation for services. |
34
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
The following table summarizes the quantitative inputs and assumptions used for items categorized in Level III of the fair value hierarchy as of March 31, 2019:
Valuation | Unobservable | Weighted- | ||||||||||||
Fair Value | Techniques |
Inputs |
Ranges |
Average (a) | ||||||||||
Financial Assets |
||||||||||||||
Investments of Consolidated Blackstone Funds |
||||||||||||||
Equity Securities |
$ | 157,403 | Discounted Cash Flows | Discount Rate | 6.9% - 28.5% | 13.0% | ||||||||
Revenue CAGR | -44.6% - 33.4% | 7.2% | ||||||||||||
Book Value Multiple | 0.9x - 9.5x | 8.9x | ||||||||||||
Exit Capitalization Rate | 4.3% - 11.4% | 7.5% | ||||||||||||
Exit Multiple - EBITDA | 3.2x - 17.4x | 10.7x | ||||||||||||
Exit Multiple - NOI | 12.8x | N/A | ||||||||||||
Exit Multiple - P/E | 17.0x | N/A | ||||||||||||
26,280 | Market Comparable Companies | Book Value Multiple | 0.9x | N/A | ||||||||||
Dollar/Acre Multiple | $7.0 - $34.2 | $27.9 | ||||||||||||
EBITDA Multiple | 8.0x - 13.0x | 12.8x | ||||||||||||
6,423 | Other | N/A | N/A | N/A | ||||||||||
6,990 | Transaction Price | N/A | N/A | N/A | ||||||||||
Partnership and LLC Interests |
297,357 | Discounted Cash Flows | Discount Rate | 3.8% - 26.5% | 9.7% | |||||||||
Revenue CAGR | -6.0% - 33.2% | 18.9% | ||||||||||||
Book Value Multiple | 9.3x | N/A | ||||||||||||
Exit Capitalization Rate | 3.0% - 15.0% | 6.2% | ||||||||||||
Exit Multiple - EBITDA | 3.5x - 15.8x | 10.0x | ||||||||||||
Exit Multiple - NOI | 13.3x | N/A | ||||||||||||
9,468 | Market Comparable Companies | Book Value Multiple | 1.2x | N/A | ||||||||||
Dollar/Acre Multiple | $6.3 - $12.0 | $7.7 | ||||||||||||
2,360 | Other | N/A | N/A | N/A | ||||||||||
52,862 | Transaction Price | N/A | N/A | N/A | ||||||||||
Debt Instruments |
9,098 | Discounted Cash Flows | Discount Rate | 7.0% - 19.3% | 9.9% | |||||||||
Exit Capitalization Rate | 4.2% | N/A | ||||||||||||
Exit Multiple - EBITDA | 6.5x | N/A | ||||||||||||
102,868 | Third Party Pricing | N/A | N/A | N/A | ||||||||||
26 | Other | N/A | N/A | N/A | ||||||||||
13,824 | Transaction Price | N/A | N/A | N/A | ||||||||||
Assets of Consolidated CLO Vehicles |
40 | Discounted Cash Flows | Discount Rate | 3.5% | N/A | |||||||||
558,801 | Third Party Pricing | N/A | N/A | N/A | ||||||||||
|
|
|
||||||||||||
Total Investments of Consolidated Blackstone Funds |
1,243,800 |
continued...
35
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Valuation | Unobservable | Weighted- | ||||||||||||
Fair Value | Techniques |
Inputs |
Ranges |
Average (a) | ||||||||||
Corporate Treasury Investments |
$ | 9,378 | Discounted Cash Flows | Discount Rate | 6.2% - 9.4% | 8.2% | ||||||||
Default Rate | 2.0% | N/A | ||||||||||||
Pre-payment Rate | 20.0% | N/A | ||||||||||||
Recovery Lag | 12 Months | N/A | ||||||||||||
Recovery Rate | 30.0% - 70.0% | 67.6% | ||||||||||||
Reinvestment Rate | LIBOR + 400 bps | N/A | ||||||||||||
23,426 | Third Party Pricing | N/A | N/A | N/A | ||||||||||
Loans and Receivables |
208,226 | Discounted Cash Flows | Discount Rate | 5.6% - 10.0% | 7.5% | |||||||||
Other Investments |
25,092 | Discounted Cash Flows | Discount Rate | 0.9% - 29.8% | 3.6% | |||||||||
Default Rate | 2.0% | N/A | ||||||||||||
Pre-payment Rate | 20.0% | N/A | ||||||||||||
Recovery Lag | 12 Months | N/A | ||||||||||||
Recovery Rate | 70.0% | N/A | ||||||||||||
Reinvestment Rate | LIBOR + 400 bps | N/A | ||||||||||||
1,237 | Transaction Price | N/A | N/A | N/A | ||||||||||
|
|
|
||||||||||||
$ | 1,511,159 | |||||||||||||
|
|
|
36
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
The following table summarizes the quantitative inputs and assumptions used for items categorized in Level III of the fair value hierarchy as of December 31, 2018:
Valuation | Unobservable | Weighted- | ||||||||||||
Fair Value | Techniques |
Inputs |
Ranges |
Average (a) | ||||||||||
Financial Assets |
||||||||||||||
Investments of Consolidated Blackstone Funds |
||||||||||||||
Equity Securities |
$ | 138,725 | Discounted Cash Flows | Discount Rate | 7.1% - 26.1% | 12.6% | ||||||||
Revenue CAGR | -0.8% - 32.4% | 6.6% | ||||||||||||
Book Value Multiple | 0.9x - 9.5x | 8.3x | ||||||||||||
Exit Capitalization Rate | 5.0% - 11.4% | 8.0% | ||||||||||||
Exit Multiple - EBITDA | 0.1x - 17.5x | 10.3x | ||||||||||||
Exit Multiple - NOI | 12.8x | N/A | ||||||||||||
Exit Multiple - P/E | 17.0x | N/A | ||||||||||||
21,050 | Market Comparable Companies | Book Value Multiple | 0.8x - 8.0x | 1.3x | ||||||||||
Dollar/Acre Multiple | $7.0 - $44.1 | $32.9 | ||||||||||||
21,492 | Other | N/A | N/A | N/A | ||||||||||
20,250 | Transaction Price | N/A | N/A | N/A | ||||||||||
49 | Third Party Pricing | N/A | N/A | N/A | ||||||||||
Partnership and LLC Interests |
295,251 | Discounted Cash Flows | Discount Rate | 4.1% - 26.5% | 9.7% | |||||||||
Revenue CAGR | -1.1% - 48.4% | 26.9% | ||||||||||||
Book Value Multiple | 8.5x - 9.3x | 9.2x | ||||||||||||
Exit Capitalization Rate | 2.9% - 15.0% | 6.3% | ||||||||||||
Exit Multiple - EBITDA | 0.1x - 15.3x | 10.0x | ||||||||||||
Exit Multiple - NOI | 13.3x | N/A | ||||||||||||
9,444 | Market Comparable Companies | Book Value Multiple | 1.1x | N/A | ||||||||||
Dollar/Acre Multiple | $5.3 - $12.0 | $7.5 | ||||||||||||
9,390 | Other | N/A | N/A | N/A | ||||||||||
41,188 | Transaction Price | N/A | N/A | N/A | ||||||||||
Debt Instruments |
8,342 | Discounted Cash Flows | Discount Rate | 7.0% - 19.3% | 9.8% | |||||||||
Revenue CAGR | 0.7% | N/A | ||||||||||||
Exit Multiple - EBITDA | 6.5x | N/A | ||||||||||||
120,843 | Third Party Pricing | N/A | N/A | N/A | ||||||||||
4,634 | Transaction Price | N/A | N/A | N/A | ||||||||||
Assets of Consolidated CLO Vehicles |
41 | Discounted Cash Flows | Discount Rate | 5.0% | N/A | |||||||||
673,317 | Third Party Pricing | N/A | N/A | N/A | ||||||||||
|
|
|
||||||||||||
Total Investments of Consolidated Blackstone Funds |
1,364,016 |
continued...
37
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Valuation | Unobservable | Weighted- | ||||||||||||
Fair Value | Techniques |
Inputs |
Ranges |
Average (a) | ||||||||||
Corporate Treasury Investments |
$ | 7,947 | Discounted Cash Flows | Discount Rate | 4.4% - 7.5% | 6.6% | ||||||||
Default Rate | 2.0% | N/A | ||||||||||||
Pre-payment Rate | 20.0% | N/A | ||||||||||||
Recovery Lag | 12 Months - | 13 Months | ||||||||||||
21 Months | ||||||||||||||
Recovery Rate | 17.5% - 70.0% | 67.7% | ||||||||||||
Reinvestment Rate | LIBOR + 400 bps | N/A | ||||||||||||
16,621 | Third Party Pricing | N/A | N/A | N/A | ||||||||||
Loans and Receivables |
304,173 | Discounted Cash Flows | Discount Rate | 6.1% - 12.8% | 8.7% | |||||||||
Other Investments |
26,631 | Discounted Cash Flows | Discount Rate | 1.0% - 15.0% | 2.8% | |||||||||
Default Rate | 2.0% | N/A | ||||||||||||
Pre-payment Rate | 20.0% | N/A | ||||||||||||
Recovery Lag | 12 Months | N/A | ||||||||||||
Recovery Rate | 70.0% | N/A | ||||||||||||
Reinvestment Rate | LIBOR + 400 bps | N/A | ||||||||||||
4,986 | Transaction Price | N/A | N/A | N/A | ||||||||||
|
|
|
||||||||||||
$ | 1,724,374 | |||||||||||||
|
|
|
N/A | Not applicable. |
CAGR | Compound annual growth rate. |
EBITDA | Earnings before interest, taxes, depreciation and amortization. |
Exit Multiple | Ranges include the last twelve months EBITDA, forward EBITDA and price/earnings exit multiples. |
NOI | Net operating income. |
P/E | Price-earnings ratio. |
Third Party Pricing | Third Party Pricing is generally determined on the basis of unadjusted prices between market participants provided by reputable dealers or pricing services. |
Transaction Price | Includes recent acquisitions or transactions. |
(a) | Unobservable inputs were weighted based on the fair value of the investments included in the range. |
The significant unobservable inputs used in the fair value measurement of corporate treasury investments, debt instruments and other investments as of the reporting date are discount rates, default rates, recovery rates, recovery lag, pre-payment rates and reinvestment rates. Increases (decreases) in any of the discount rates, default rates, recovery lag and pre-payment rates in isolation would have resulted in a lower (higher) fair value measurement. Increases (decreases) in any of the recovery rates and reinvestment rates in isolation would have resulted in a higher (lower) fair value measurement. Generally, a change in the assumption used for default rates may be accompanied by a directionally similar change in the assumption used for recovery lag and a directionally opposite change in the assumption used for recovery rates and pre-payment rates.
The significant unobservable inputs used in the fair value measurement of equity securities, partnership and limited liability company (LLC) interests, debt instruments, assets of consolidated CLO vehicles and loans and receivables are discount rates, exit capitalization rates, exit multiples, EBITDA multiples and revenue compound annual growth rates. Increases (decreases) in any of discount rates and exit capitalization rates in isolation could have resulted in a lower (higher) fair value measurement. Increases (decreases) in any of exit multiples and revenue compound annual growth rates in isolation could have resulted in a higher (lower) fair value measurement.
Since December 31, 2018, there have been no changes in valuation techniques within Level II and Level III that have had a material impact on the valuation of financial instruments.
38
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
The following tables summarize the changes in financial assets and liabilities measured at fair value for which the Partnership has used Level III inputs to determine fair value and does not include gains or losses that were reported in Level III in prior years or for instruments that were transferred out of Level III prior to the end of the respective reporting period. Total realized and unrealized gains and losses recorded for Level III investments are reported in either Investment Income (Loss) or Net Gains from Fund Investment Activities in the Condensed Consolidated Statements of Operations.
Level III Financial Assets at Fair Value | ||||||||||||||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||||||||||
Investments | Investments | |||||||||||||||||||||||||||||||
of | Loans | Other | of | Loans | Other | |||||||||||||||||||||||||||
Consolidated | and | Investments | Consolidated | and | Investments | |||||||||||||||||||||||||||
Funds | Receivables | (a) | Total | Funds | Receivables | (a) | Total | |||||||||||||||||||||||||
Balance, Beginning of Period |
$ | 1,364,016 | $ | 304,173 | $ | 56,185 | $ | 1,724,374 | $ | 1,029,371 | $ | 239,659 | $ | 119,642 | $ | 1,388,672 | ||||||||||||||||
Transfer In Due to Consolidation and Acquisition |
| | | | 50,043 | | | 50,043 | ||||||||||||||||||||||||
Transfer Out Due to Deconsolidation |
| | | | (217,182 | ) | | | (217,182 | ) | ||||||||||||||||||||||
Transfer In to Level III (b) |
151,085 | | 12,806 | 163,891 | 117,089 | | | 117,089 | ||||||||||||||||||||||||
Transfer Out of Level III (b) |
(307,800 | ) | | (13,850 | ) | (321,650 | ) | (101,336 | ) | | (8,068 | ) | (109,404 | ) | ||||||||||||||||||
Purchases |
76,995 | 72,291 | 7,569 | 156,855 | 193,859 | 76,663 | 4,486 | 275,008 | ||||||||||||||||||||||||
Sales |
(62,933 | ) | (165,668 | ) | (871 | ) | (229,472 | ) | (133,311 | ) | (153,194 | ) | (175 | ) | (286,680 | ) | ||||||||||||||||
Settlements |
| (7,151 | ) | | (7,151 | ) | | (3,683 | ) | (4 | ) | (3,687 | ) | |||||||||||||||||||
Changes in Gains Included in Earnings |
22,437 | 4,581 | (2,706 | ) | 24,312 | 24,618 | 3,690 | 1,468 | 29,776 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Balance, End of Period |
$ | 1,243,800 | $ | 208,226 | $ | 59,133 | $ | 1,511,159 | $ | 963,151 | $ | 163,135 | $ | 117,349 | $ | 1,243,635 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Changes in Unrealized Gains (Losses) Included in Earnings Related to Investments Still Held at the Reporting Date |
$ | 27,922 | $ | | $ | (2,132 | ) | $ | 25,790 | $ | 19,119 | $ | 3,691 | $ | (251 | ) | $ | 22,559 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Represents corporate treasury investments and Other Investments. |
(b) | Transfers in and out of Level III financial assets and liabilities were due to changes in the observability of inputs used in the valuation of such assets and liabilities. |
There were no Level III financial liabilities as of and for the three months ended March 31, 2019 and 2018.
9. | Variable Interest Entities |
Pursuant to GAAP consolidation guidance, the Partnership consolidates certain VIEs in which it is determined that the Partnership is the primary beneficiary either directly or indirectly, through a consolidated entity or affiliate. VIEs include certain private equity, real estate, credit-focused or funds of hedge funds entities and CLO vehicles. The purpose of such VIEs is to provide strategy specific investment opportunities for investors in exchange for management and performance based fees. The investment strategies of the Blackstone Funds differ by product; however, the fundamental risks of the Blackstone Funds have similar characteristics, including loss of invested capital and loss of management fees and performance based fees. In Blackstones role as general partner, collateral manager or investment adviser, it generally considers itself the sponsor of the applicable Blackstone Fund. The Partnership does not provide performance guarantees and has no other financial obligation to provide funding to consolidated VIEs other than its own capital commitments.
The assets of consolidated variable interest entities may only be used to settle obligations of these entities. In addition, there is no recourse to the Partnership for the consolidated VIEs liabilities including the liabilities of the consolidated CLO vehicles.
The Partnership holds variable interests in certain VIEs which are not consolidated as it is determined that the Partnership is not the primary beneficiary. The Partnerships involvement with such entities is in the form of direct equity interests and fee arrangements. The maximum exposure to loss represents the loss of assets
39
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
recognized by Blackstone relating to non-consolidated VIEs and any clawback obligation relating to previously distributed Performance Allocations. The Partnerships maximum exposure to loss relating to non-consolidated VIEs were as follows:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Investments |
$ | 1,014,960 | $ | 942,700 | ||||
Due from Affiliates |
300,227 | 254,744 | ||||||
Potential Clawback Obligation |
171,559 | 159,691 | ||||||
|
|
|
|
|
| |||
Maximum Exposure to Loss |
$ | 1,486,746 | $ | 1,357,135 | ||||
|
|
|
|
|
| |||
Amounts Due to Non-Consolidated VIEs |
$ | 356 | $ | 207 | ||||
|
|
|
|
|
|
10. | Repurchase Agreements |
At March 31, 2019, the Partnership pledged securities with a carrying value of $275.7 million and cash to collateralize its repurchase agreements. Such securities can be repledged, delivered or otherwise used by the counterparty.
At December 31, 2018, the Partnership pledged securities with a carrying value of $279.5 million and cash to collateralize its repurchase agreements. Such securities can be repledged, delivered or otherwise used by the counterparty.
The following tables provide information regarding the Partnerships Repurchase Agreements obligation by type of collateral pledged:
March 31, 2019 | ||||||||||||||||||||
Remaining Contractual Maturity of the Agreements | ||||||||||||||||||||
Overnight | Greater | |||||||||||||||||||
and | Up to | 30 - 90 | than | |||||||||||||||||
Continuous | 30 Days | Days | 90 days | Total | ||||||||||||||||
Repurchase Agreements |
||||||||||||||||||||
Asset-Backed Securities |
$ | | $ | 52,456 | $ | 117,413 | $ | 48,996 | $ | 218,865 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 11. Offsetting of Assets and Liabilities |
|
$ | 218,865 | |||||||||||||||||
|
|
| ||||||||||||||||||
Amounts Related to Agreements Not Included in Offsetting Disclosure in Note 11. Offsetting of Assets and Liabilities |
|
$ | | |||||||||||||||||
|
|
|
40
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
December 31, 2018 | ||||||||||||||||||||
Remaining Contractual Maturity of the Agreements | ||||||||||||||||||||
Overnight | Greater | |||||||||||||||||||
and | Up to | 30 - 90 | than | |||||||||||||||||
Continuous | 30 Days | Days | 90 days | Total | ||||||||||||||||
Repurchase Agreements |
||||||||||||||||||||
Asset-Backed Securities |
$ | | $ | 42,908 | $ | 144,731 | $ | 34,563 | $ | 222,202 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 11. Offsetting of Assets and Liabilities |
|
$ | 222,202 | |||||||||||||||||
|
|
| ||||||||||||||||||
Amounts Related to Agreements Not Included in Offsetting Disclosure in Note 11. Offsetting of Assets and Liabilities |
|
$ | | |||||||||||||||||
|
|
|
11. | Offsetting of Assets and Liabilities |
The following tables present the offsetting of assets and liabilities as of March 31, 2019 and December 31, 2018:
March 31, 2019 | ||||||||||||||||
Gross and Net | ||||||||||||||||
Amounts of | Gross Amounts Not Offset | |||||||||||||||
Assets Presented | in the Statement of | |||||||||||||||
in the Statement | Financial Condition | |||||||||||||||
of Financial | Financial | Cash Collateral | ||||||||||||||
Condition | Instruments (a) | Received | Net Amount | |||||||||||||
Assets |
||||||||||||||||
Freestanding Derivatives |
$ | 15,470 | $ | 14,636 | $ | 94 | $ | 740 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
March 31, 2019 | ||||||||||||||||
Gross and Net | ||||||||||||||||
Amounts of | ||||||||||||||||
Liabilities | Gross Amounts Not Offset | |||||||||||||||
Presented in the | in the Statement of | |||||||||||||||
Statement of | Financial Condition | |||||||||||||||
Financial | Financial | Cash Collateral | ||||||||||||||
Condition | Instruments (a) | Pledged | Net Amount | |||||||||||||
Liabilities |
||||||||||||||||
Freestanding Derivatives |
$ | 26,093 | $ | 10,842 | $ | 13,691 | $ | 1,560 | ||||||||
Repurchase Agreements |
218,865 | 218,865 | | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ | 244,958 | $ | 229,707 | $ | 13,691 | $ | 1,560 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
41
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
December 31, 2018 | ||||||||||||||||
Gross and Net | ||||||||||||||||
Amounts of | Gross Amounts Not Offset | |||||||||||||||
Assets Presented | in the Statement of | |||||||||||||||
in the Statement | Financial Condition | |||||||||||||||
of Financial | Financial | Cash Collateral | ||||||||||||||
Condition | Instruments (a) | Received | Net Amount | |||||||||||||
Assets |
||||||||||||||||
Freestanding Derivatives |
$ | 45,416 | $ | 37,788 | $ | 5,547 | $ | 2,081 | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
December 31, 2018 | ||||||||||||||||
Gross and Net | ||||||||||||||||
Amounts of | ||||||||||||||||
Liabilities | Gross Amounts Not Offset | |||||||||||||||
Presented in the | in the Statement of | |||||||||||||||
Statement of | Financial Condition | |||||||||||||||
Financial | Financial | Cash Collateral | ||||||||||||||
Condition | Instruments (a) | Pledged | Net Amount | |||||||||||||
Liabilities |
||||||||||||||||
Freestanding Derivatives |
$ | 52,844 | $ | 35,905 | $ | 15,377 | $ | 1,562 | ||||||||
Repurchase Agreements |
222,202 | 222,202 | | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ | 275,046 | $ | 258,107 | $ | 15,377 | $ | 1,562 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Amounts presented are inclusive of both legally enforceable master netting agreements, and financial instruments received or pledged as collateral. Financial instruments received or pledged as collateral offset derivative counterparty risk exposure, but do not reduce net balance sheet exposure. |
Repurchase Agreements are presented separately on the Condensed Consolidated Statements of Financial Condition. Freestanding Derivative assets are included in Other Assets in the Condensed Consolidated Statements of Financial Condition. The following table presents the components of Other Assets:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Furniture, Equipment and Leasehold Improvements, Net |
$ | 133,544 | $ | 120,372 | ||||
Prepaid Expenses |
139,880 | 110,732 | ||||||
Freestanding Derivatives |
15,118 | 44,918 | ||||||
Other |
13,491 | 18,226 | ||||||
|
|
|
|
|
| |||
$ | 302,033 | $ | 294,248 | |||||
|
|
|
|
|
|
Freestanding Derivative liabilities are included in Accounts Payable, Accrued Expenses and Other Liabilities in the Condensed Consolidated Statements of Financial Condition and are not a significant component thereof.
42
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Notional Pooling Arrangement
Blackstone has a notional cash pooling arrangement with a financial institution for cash management purposes. This arrangement allows for cash withdrawals based upon aggregate cash balances on deposit at the same financial institution. Cash withdrawals cannot exceed aggregate cash balances on deposit. The net balance of cash on deposit and overdrafts is used as a basis for calculating net interest expense or income. As of March 31, 2019, the aggregate cash balance on deposit relating to the cash pooling arrangement was $1.1 billion, which was offset with an accompanying overdraft of $1.1 billion.
12. | Borrowings |
On April 10, 2019, Blackstone, through its indirect subsidiary Blackstone Holdings Finance Co. L.L.C. (the Issuer), issued €600 million aggregate principal amount of Senior Notes due April 10, 2029 (the 2029 Notes). The 2029 Notes have an interest rate of 1.500% per annum, accruing from April 10, 2019. Interest on the 2029 Notes is payable annually in arrears on April 10 of each year, commencing on April 10, 2020. The 2029 Notes will be fully and unconditionally guaranteed (the Guarantees), jointly and severally, by The Blackstone Group L.P., Blackstone Holdings I L.P., Blackstone Holdings AI L.P., Blackstone Holdings II L.P., Blackstone Holdings III L.P. and Blackstone Holdings IV L.P. (the Guarantors). The Guarantees are unsecured and unsubordinated obligations of the Guarantors. Transaction costs related to the issuance of the 2029 Notes have been capitalized and are being amortized over the life of the 2029 Notes. The 2029 Notes are not included in the March 31, 2019 Condensed Consolidated Statement of Financial Condition.
The following table presents the general characteristics of each of our notes, as well as their carrying value and fair value. The notes are included in Loans Payable within the Condensed Consolidated Statements of Financial Condition. All of the notes were issued at a discount. All of the notes accrue interest from the issue date thereof and all pay interest in arrears on a semi-annual basis or annual basis as indicated by their respective interest payment dates.
March 31, 2019 | December 31, 2018 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Senior Notes |
Value | Value (a) | Value | Value (a) | ||||||||||||
5.875%, Due 3/15/2021 |
$ | 399,059 | $ | 421,680 | $ | 398,947 | $ | 421,720 | ||||||||
4.750%, Due 2/15/2023 |
395,431 | 423,440 | 395,166 | 417,600 | ||||||||||||
2.000%, Due 5/19/2025 |
332,658 | 353,434 | 339,959 | 352,197 | ||||||||||||
1.000%, Due 10/5/2026 |
664,747 | 665,205 | 679,193 | 647,564 | ||||||||||||
3.150%, Due 10/2/2027 |
296,799 | 289,200 | 296,717 | 285,030 | ||||||||||||
6.250%, Due 8/15/2042 |
238,274 | 297,375 | 238,221 | 289,225 | ||||||||||||
5.000%, Due 6/15/2044 |
488,801 | 517,400 | 488,747 | 490,150 | ||||||||||||
4.450%, Due 7/15/2045 |
344,068 | 335,265 | 344,038 | 329,770 | ||||||||||||
4.000%, Due 10/2/2047 |
290,207 | 265,890 | 290,163 | 262,800 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ | 3,450,044 | $ | 3,568,889 | $ | 3,471,151 | $ | 3,496,056 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Fair value is determined by broker quote and these notes would be classified as Level II within the fair value hierarchy. |
43
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Included within Loans Payable and Due to Affiliates within the Condensed Consolidated Statements of Financial Condition are amounts due to holders of debt securities issued by Blackstones consolidated CLO vehicles. Borrowings through the consolidated CLO vehicles consisted of the following:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||
Weighted- | Weighted- | |||||||||||||||||||||||
Weighted- | Average | Weighted- | Average | |||||||||||||||||||||
Average | Remaining | Average | Remaining | |||||||||||||||||||||
Borrowing | Interest | Maturity in | Borrowing | Interest | Maturity in | |||||||||||||||||||
Outstanding | Rate | Years | Outstanding | Rate | Years | |||||||||||||||||||
Senior Secured Notes |
$ | 6,530,613 | 4.31% | 7.0 | $ | 6,531,550 | 4.20% | 7.5 | ||||||||||||||||
Subordinated Notes |
321,866 | (a) | N/A | 331,735 | (a) | N/A | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
$ | 6,852,479 | $ | 6,863,285 | |||||||||||||||||||||
|
|
|
|
|
|
(a) | The Subordinated Notes do not have contractual interest rates but instead receive distributions from the excess cash flows of the CLO vehicles. |
Senior Secured Notes and Subordinated Notes comprise the following amounts:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||
Amounts Due to Non- | Amounts Due to Non- | |||||||||||||||||||||||
Consolidated Affiliates | Consolidated Affiliates | |||||||||||||||||||||||
Borrowing | Borrowing | |||||||||||||||||||||||
Fair Value | Outstanding | Fair Value | Fair Value | Outstanding | Fair Value | |||||||||||||||||||
Senior Secured Notes |
$ | 6,527,056 | $ | 42,750 | $ | 42,733 | $ | 6,476,434 | $ | 3,250 | $ | 3,201 | ||||||||||||
Subordinated Notes |
126,433 | 81,790 | 49,976 | 60,289 | 111,659 | 52,811 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ | 6,653,489 | $ | 124,540 | $ | 92,709 | $ | 6,536,723 | $ | 114,909 | $ | 56,012 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Loans Payable of the consolidated CLO vehicles are collateralized by assets held by each respective CLO vehicle and assets of one vehicle may not be used to satisfy the liabilities of another. This collateral consisted of Cash, Corporate Loans, Corporate Bonds and other securities. As of March 31, 2019 and December 31, 2018, the fair value of the consolidated CLO assets was $7.3 billion and $7.1 billion, respectively.
Scheduled principal payments for borrowings as of March 31, 2019 were as follows:
Blackstone Fund | ||||||||||||
Operating | Facilities/CLO | Total | ||||||||||
Borrowings | Vehicles | Borrowings | ||||||||||
2019 |
$ | | $ | 331 | $ | 331 | ||||||
2020 |
| | | |||||||||
2021 |
400,000 | | 400,000 | |||||||||
2022 |
| | | |||||||||
2023 |
400,000 | | 400,000 | |||||||||
Thereafter |
2,709,620 | 6,852,479 | 9,562,099 | |||||||||
|
|
|
|
|
|
|
|
| ||||
$ | 3,509,620 | $ | 6,852,810 | $ | 10,362,430 | |||||||
|
|
|
|
|
|
|
|
|
13. | Leases |
The Partnership enters into non-cancelable lease and sublease agreements primarily for office space, which expire on various dates through 2030. As of March 31, 2019 the weighted-average remaining lease term was 8.0 years and the weighted-average discount rate was 2.5%.
44
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
The components of lease expense were as follows:
Three Months Ended | ||||
March 31, 2019 | ||||
Operating Lease Cost |
||||
Straight-Line Lease Cost (a) |
$ | 21,865 | ||
Variable Lease Cost |
3,105 | |||
Sublease Income |
(164 | ) | ||
|
|
| ||
$ | 24,806 | |||
|
|
|
(a) | Straight-line lease cost includes short-term leases, which are immaterial. |
Supplemental cash flow information related to leases were as follows:
Three Months Ended | ||||
March 31, 2019 | ||||
Operating Cash Flows from Operating Leases |
$ | 22,132 | ||
Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities |
388 |
The following table shows the undiscounted cash flows on an annual basis for Operating Lease Liabilities as of March 31, 2019:
2019 |
$ | 59,318 | ||
2020 |
79,301 | |||
2021 |
84,866 | |||
2022 |
77,853 | |||
2023 |
76,212 | |||
Thereafter |
272,494 | |||
|
|
| ||
Total Lease Payments (a) |
650,044 | |||
Less: Imputed Interest |
(62,636 | ) | ||
|
|
| ||
Present Value of Operating Lease Liabilities |
$ | 587,408 | ||
|
|
|
(a) | Excludes $117.9 million of lease payments for signed leases that have not yet commenced. |
As of December 31, 2018, the aggregate minimum future payments, net of sublease income, required on operating leases are as follows:
2019 |
$ | 78,506 | ||
2020 |
72,191 | |||
2021 |
80,914 | |||
2022 |
79,094 | |||
2023 |
77,248 | |||
Thereafter |
273,347 | |||
|
|
| ||
Total |
$ | 661,300 | ||
|
|
|
14. | Income Taxes |
Blackstones effective tax rate was 3.7% and 6.1% for the three months ended March 31, 2019 and 2018, respectively. Blackstones income tax provision was $41.2 million and $54.5 million for the three months ended March 31, 2019 and 2018, respectively.
45
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
The Blackstone Group L.P. and certain of its subsidiaries operate in the U.S. as partnerships for income tax purposes (partnerships generally are not subject to federal income taxes) and generally as corporate entities in non-U.S. jurisdictions. Blackstones effective tax rate for the three months ended March 31, 2019 and 2018 was substantially due to the fact that certain corporate subsidiaries are subject to federal, state, local and foreign income taxes (as applicable) and other subsidiaries are subject to New York City unincorporated business taxes.
15. | Net Income Per Common Unit |
Basic and diluted net income per common unit for the three months ended March 31, 2019 and March 31, 2018 was calculated as follows:
Three Months Ended March 31, | ||||||||
2019 | 2018 | |||||||
Net Income for Per Common Unit Calculations |
||||||||
Net Income Attributable to The Blackstone Group L.P., Basic |
$ | 481,304 | $ | 367,872 | ||||
Incremental Net Income from Assumed Exchange of Blackstone Holdings Partnership Units |
369,889 | 278,746 | ||||||
|
|
|
|
|
| |||
Net Income Attributable to The Blackstone Group L.P., Diluted |
$ | 851,193 | $ | 646,618 | ||||
|
|
|
|
|
| |||
Units Outstanding |
||||||||
Weighted-Average Common Units Outstanding, Basic |
674,507,698 | 674,479,140 | ||||||
Weighted-Average Unvested Deferred Restricted Common Units |
207,752 | 198,934 | ||||||
Weighted-Average Blackstone Holdings Partnership Units |
525,764,790 | 535,895,780 | ||||||
|
|
|
|
|
| |||
Weighted-Average Common Units Outstanding, Diluted |
1,200,480,240 | 1,210,573,854 | ||||||
|
|
|
|
|
| |||
Net Income Per Common Unit, Basic |
$ | 0.71 | $ | 0.55 | ||||
|
|
|
|
|
| |||
Net Income Per Common Unit, Diluted |
$ | 0.71 | $ | 0.53 | ||||
|
|
|
|
|
| |||
Distributions Declared Per Common Unit (a) |
$ | 0.58 | $ | 0.85 | ||||
|
|
|
|
|
|
(a) | Distributions declared reflects the calendar date of the declaration for each distribution. |
In computing the dilutive effect that the exchange of Blackstone Holdings Partnership Units would have on net income per common unit, the Partnership considered that net income available to holders of common units would increase due to the elimination of non-controlling interests in Blackstone Holdings, inclusive of any tax impact. Because the hypothetical conversion may result in a different tax rate, the Blackstone Holdings Partnership Units are considered anti-dilutive in certain periods and dilutive in other periods.
Unit Repurchase Program
On April 16, 2018, the board of directors of our general partner, Blackstone Group Management L.L.C., authorized the repurchase of up to $1.0 billion of Blackstone common units and Blackstone Holdings Partnership Units. Under the unit repurchase program, units may be repurchased from time to time in open market transactions, in privately negotiated transactions or otherwise. The timing and the actual number of units repurchased will depend on a variety of factors, including legal requirements, price and economic and market conditions. The unit repurchase program may be changed, suspended or discontinued at any time and does not have a specified expiration date.
46
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
During the three months ended March 31, 2019, Blackstone repurchased 1.5 million Blackstone common units at a total cost of $52.1 million. During the three months ended March 31, 2018, no units were repurchased. As of March 31, 2019, the amount remaining available for repurchases under this program was $406.4 million.
16. | Equity-Based Compensation |
The Partnership has granted equity-based compensation awards to Blackstones senior managing directors, non-partner professionals, non-professionals and selected external advisers under the Partnerships 2007 Equity Incentive Plan (the Equity Plan). The Equity Plan allows for the granting of options, unit appreciation rights or other unit-based awards (units, restricted units, restricted common units, deferred restricted common units, phantom restricted common units or other unit-based awards based in whole or in part on the fair value of the Blackstone common units or Blackstone Holdings Partnership Units) which may contain certain service or performance requirements. As of January 1, 2019, the Partnership had the ability to grant 171,502,746 units under the Equity Plan.
For the three months ended March 31, 2019 and March 31, 2018, the Partnership recorded compensation expense of $121.2 million and $92.2 million, respectively, in relation to its equity-based awards with corresponding tax benefits of $18.6 million and $14.5 million, respectively.
As of March 31, 2019, there was $943.6 million of estimated unrecognized compensation expense related to unvested awards. This cost is expected to be recognized over a weighted-average period of 2.9 years.
Total vested and unvested outstanding units, including Blackstone common units, Blackstone Holdings Partnership Units and deferred restricted common units, were 1,196,324,909 as of March 31, 2019. Total outstanding unvested phantom units were 49,075 as of March 31, 2019.
A summary of the status of the Partnerships unvested equity-based awards as of March 31, 2019 and of changes during the period January 1, 2019 through March 31, 2019 is presented below:
Blackstone Holdings | The Blackstone Group L.P. | |||||||||||||||||||||||
Equity Settled Awards | Cash Settled Awards | |||||||||||||||||||||||
Deferred | ||||||||||||||||||||||||
Weighted- | Restricted | Weighted- | Weighted- | |||||||||||||||||||||
Average | Common | Average | Average | |||||||||||||||||||||
Partnership | Grant Date | Units and | Grant Date | Phantom | Grant Date | |||||||||||||||||||
Unvested Units |
Units | Fair Value | Options | Fair Value | Units | Fair Value | ||||||||||||||||||
Balance, December 31, 2018 |
31,554,127 | $ | 34.38 | 9,312,268 | $ | 31.43 | 46,808 | $ | 34.66 | |||||||||||||||
Granted |
78,238 | 32.02 | 1,607,798 | 30.03 | | | ||||||||||||||||||
Vested |
(1,723,439 | ) | 34.57 | (1,877,552 | ) | 29.80 | (80 | ) | 33.47 | |||||||||||||||
Forfeited |
(92,957 | ) | 32.17 | (120,008 | ) | 31.55 | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, March 31, 2019 |
29,815,969 | $ | 34.02 | 8,922,506 | $ | 31.50 | 46,728 | $ | 33.29 | |||||||||||||||
|
|
|
|
|
|
|
|
|
47
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Units Expected to Vest
The following unvested units, after expected forfeitures, as of March 31, 2019, are expected to vest:
Weighted- | ||||||
Average | ||||||
Service Period | ||||||
Units | in Years | |||||
Blackstone Holdings Partnership Units |
26,705,736 | 3.0 | ||||
Deferred Restricted Blackstone Common Units |
7,591,629 | 2.3 | ||||
|
|
|
| |||
Total Equity-Based Awards |
34,297,365 | 2.9 | ||||
|
|
|
| |||
Phantom Units |
39,024 | 2.3 | ||||
|
|
|
|
17. | Related Party Transactions |
Affiliate Receivables and Payables
Due from Affiliates and Due to Affiliates consisted of the following:
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Due from Affiliates |
||||||||
Management Fees, Performance Revenues, Reimbursable Expenses and Other Receivables from Non-Consolidated Entities and Portfolio Companies |
$ | 1,816,801 | $ | 1,520,100 | ||||
Due from Certain Non-Controlling Interest Holders and Blackstone Employees |
491,734 | 462,475 | ||||||
Accrual for Potential Clawback of Previously Distributed Performance Allocations |
11,756 | 11,548 | ||||||
|
|
|
|
|
| |||
$ | 2,320,291 | $ | 1,994,123 | |||||
|
|
|
|
|
| |||
March 31, | December 31, | |||||||
2019 | 2018 | |||||||
Due to Affiliates |
||||||||
Due to Certain Non-Controlling Interest Holders in Connection with the Tax Receivable Agreements |
$ | 725,034 | $ | 796,902 | ||||
Due to Non-Consolidated Entities |
138,581 | 99,728 | ||||||
Due to Note-Holders of Consolidated CLO Vehicles |
92,708 | 56,012 | ||||||
Due to Certain Non-Controlling Interest Holders and Blackstone Employees |
48,320 | 53,613 | ||||||
Accrual for Potential Repayment of Previously Received Performance Allocations |
40,809 | 29,521 | ||||||
|
|
|
|
|
| |||
$ | 1,045,452 | $ | 1,035,776 | |||||
|
|
|
|
|
|
Interests of the Founder, Senior Managing Directors, Employees and Other Related Parties
The Founder, senior managing directors, employees and certain other related parties invest on a discretionary basis in the consolidated Blackstone Funds both directly and through consolidated entities. These investments generally are subject to preferential management fee and performance allocation or incentive fee arrangements. As of March 31, 2019 and December 31, 2018, such investments aggregated $877.8 million and $842.9 million, respectively. Their share of the Net Income Attributable to Redeemable Non-Controlling and Non-Controlling Interests in Consolidated Entities aggregated $31.0 million and $28.9 million for the three months ended March 31, 2019 and 2018, respectively.
48
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Loans to Affiliates
Loans to affiliates consist of interest bearing advances to certain Blackstone individuals to finance their investments in certain Blackstone Funds. These loans earn interest at Blackstones cost of borrowing and such interest totaled $2.4 million and $1.3 million for the three months ended March 31, 2019 and 2018, respectively.
Contingent Repayment Guarantee
Blackstone and its personnel who have received Performance Allocation distributions have guaranteed payment on a several basis (subject to a cap) to the carry funds of any clawback obligation with respect to the excess Performance Allocation allocated to the general partners of such funds and indirectly received thereby to the extent that either Blackstone or its personnel fails to fulfill its clawback obligation, if any. The Accrual for Potential Repayment of Previously Received Performance Allocations represents amounts previously paid to Blackstone Holdings and non-controlling interest holders that would need to be repaid to the Blackstone Funds if the carry funds were to be liquidated based on the fair value of their underlying investments as of March 31, 2019. See Note 18. Commitments and Contingencies Contingencies Contingent Obligations (Clawback).
Aircraft and Other Services
In the normal course of business, Blackstone personnel make use of aircraft owned as personal assets by Stephen A. Schwarzman; an aircraft owned jointly as a personal asset by Hamilton E. James, Blackstones Executive Vice Chairman and a Director of Blackstone, and another senior managing director; an aircraft owned as a personal asset by Jonathan D. Gray, Blackstones President and Chief Operating Officer and a Director of Blackstone; and an aircraft owned jointly as a personal asset by Bennett J. Goodman, Co-Founder of GSO Capital and a Director of Blackstone, and a former senior managing director (each such aircraft, Personal Aircraft). Mr. Schwarzman paid for his purchases of his Personal Aircraft himself. Mr. James paid for his interest in his jointly owned Personal Aircraft. Mr. Goodman paid for his interest in his jointly owned Personal Aircraft. Mr. Gray paid for his purchase of his Personal Aircraft himself. Mr. Schwarzman, Mr. James, Mr. Goodman and Mr. Gray respectively bear operating, personnel and maintenance costs associated with the operation of such Personal Aircraft. Payment by Blackstone for the use of the Personal Aircraft by Blackstone employees is made based on market rates.
In addition, on occasion, certain of Blackstones executive officers and employee directors and their families may make personal use of aircraft in which Blackstone owns a fractional interest, as well as other assets of Blackstone. Any such personal use of Blackstone assets is charged to the executive officer or employee director based on market rates and usage. Personal use of Blackstone resources is also reimbursed to Blackstone based on market rates.
The transactions described herein are not material to the Condensed Consolidated Financial Statements.
Tax Receivable Agreements
Blackstone used a portion of the proceeds from the IPO and the sale of non-voting common units to Beijing Wonderful Investments to purchase interests in the predecessor businesses from the predecessor owners. In addition, holders of Blackstone Holdings Partnership Units may exchange their Blackstone Holdings Partnership Units for Blackstone common units on a one-for-one basis. The purchase and subsequent exchanges are expected to result in increases in the tax basis of the tangible and intangible assets of Blackstone Holdings and therefore reduce the amount of tax that Blackstones wholly owned subsidiaries would otherwise be required to pay in the future.
One of the subsidiaries of the Partnership which is a corporate taxpayer has entered into tax receivable agreements with each of the predecessor owners and additional tax receivable agreements have been executed, and will continue to be executed, with newly-admitted senior managing directors and others who acquire Blackstone Holdings Partnership Units. The agreements provide for the payment by the corporate taxpayer to such owners of 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax that the corporate
49
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
taxpayers actually realize as a result of the aforementioned increases in tax basis and of certain other tax benefits related to entering into these tax receivable agreements. For purposes of the tax receivable agreements, cash savings in income tax will be computed by comparing the actual income tax liability of the corporate taxpayers to the amount of such taxes that the corporate taxpayers would have been required to pay had there been no increase to the tax basis of the tangible and intangible assets of Blackstone Holdings as a result of the exchanges and had the corporate taxpayers not entered into the tax receivable agreements.
Assuming no future material changes in the relevant tax law and that the corporate taxpayers earn sufficient taxable income to realize the full tax benefit of the increased amortization of the assets, the expected future payments under the tax receivable agreements (which are taxable to the recipients) will aggregate $725.0 million over the next 15 years. The after-tax net present value of these estimated payments totals $256.5 million assuming a 15% discount rate and using Blackstones most recent projections relating to the estimated timing of the benefit to be received. Future payments under the tax receivable agreements in respect of subsequent exchanges would be in addition to these amounts. The payments under the tax receivable agreements are not conditioned upon continued ownership of Blackstone equity interests by the pre-IPO owners and the others mentioned above.
Amounts related to the deferred tax asset resulting from the increase in tax basis from the exchange of Blackstone Holdings Partnership Units to Blackstone common units, the resulting remeasurement of net deferred tax assets at the Blackstone ownership percentage at the balance sheet date, the due to affiliates for the future payments resulting from the tax receivable agreements and resulting adjustment to partners capital are included as Acquisition of Ownership Interests from Non-Controlling Interest Holders in the Supplemental Disclosure of Non-Cash Investing and Financing Activities in the Condensed Consolidated Statements of Cash Flows.
Other
Blackstone does business with and on behalf of some of its Portfolio Companies; all such arrangements are on a negotiated basis.
Additionally, please see Note 18. Commitments and Contingencies Contingencies Guarantees for information regarding guarantees provided to a lending institution for certain loans held by employees.
18. | Commitments and Contingencies |
Commitments
Investment Commitments
Blackstone had $3.0 billion of investment commitments as of March 31, 2019 representing general partner capital funding commitments to the Blackstone Funds, limited partner capital funding to other funds and Blackstone principal investment commitments. The consolidated Blackstone Funds had signed investment commitments of $475.7 million as of March 31, 2019 which includes $93.9 million of signed investment commitments for portfolio company acquisitions in the process of closing.
Contingencies
Guarantees
Certain of Blackstones consolidated real estate funds guarantee payments to third parties in connection with the on-going business activities and/or acquisitions of their Portfolio Companies. There is no direct recourse to the Partnership to fulfill such obligations. To the extent that underlying funds are required to fulfill guarantee obligations, the Partnerships invested capital in such funds is at risk. Total investments at risk in respect of guarantees extended by consolidated real estate funds was $27.5 million as of March 31, 2019.
50
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
The Blackstone Holdings Partnerships provided guarantees to a lending institution for certain loans held by employees either for investment in Blackstone Funds or for members capital contributions to The Blackstone Group International Partners LLP. The amount guaranteed as of March 31, 2019 was $192.9 million.
Litigation
Blackstone may from time to time be involved in litigation and claims incidental to the conduct of its business. Blackstones businesses are also subject to extensive regulation, which may result in regulatory proceedings against the Partnership.
Blackstone accrues a liability for legal proceedings only when those matters present loss contingencies that are both probable and reasonably estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. Although there can be no assurance of the outcome of such legal actions, based on information known by management, Blackstone does not have a potential liability related to any current legal proceeding or claim that would individually or in the aggregate materially affect its results of operations, financial position or cash flows.
In December 2017, a purported derivative suit (Mayberry v. KKR & Co., L.P., et al.) was filed in the Commonwealth of Kentucky Franklin County Circuit Court on behalf of the Kentucky Retirement System (KRS) by eight of its members and beneficiaries alleging various breaches of fiduciary duty and other violations of Kentucky state law in connection with KRSs investment in three hedge funds of funds, including a fund managed by Blackstone Alternative Asset Management L.P. (BAAM L.P.). The suit names more than 30 defendants, including The Blackstone Group L.P.; BAAM L.P.; Stephen A. Schwarzman, as Chairman and CEO of Blackstone; and J. Tomilson Hill, as then-President and CEO of the Hedge Fund Solutions Group, Vice Chairman of Blackstone and CEO of BAAM (collectively, the Blackstone Defendants). Aside from the Blackstone Defendants, the action also names current and former KRS trustees and former KRS officers and various other service providers to KRS and their related persons.
The plaintiffs filed an amended complaint in January 2018. In November 2018, the Circuit Court granted one defendants motion to dismiss and denied all other defendants motions to dismiss, including those of the Blackstone Defendants. In January 2019, certain of the KRS trustee and officer defendants noticed appeals from the denial of the motions to dismiss to the Kentucky Court of Appeals, and also filed a motion to stay the Mayberry proceedings in Circuit Court pending the outcome of those appeals. In addition, several defendants, including Blackstone and BAAM L.P., filed petitions in the Kentucky Court of Appeals for a writ of prohibition against the ongoing Mayberry proceedings on the ground that the plaintiffs lack standing. In April 2019, the KRS trustee and officer defendants appeals were transferred to the Kentucky Supreme Court.
On April 23, 2019, the Kentucky Court of Appeals granted the Blackstone Defendants petition for a writ of prohibition and vacated the Circuit Courts November 30, 2018 Opinion and Order denying the motion to dismiss for lack of standing. On April 24, 2019, the Mayberry Plaintiffs filed a notice of appeal of that order to the Kentucky Supreme Court.
Blackstone believes that this suit is totally without merit and intends to defend it vigorously.
Contingent Obligations (Clawback)
Performance Allocations are subject to clawback to the extent that the Performance Allocations received to date with respect to a fund exceeds the amount due to Blackstone based on cumulative results of that fund. The actual clawback liability, however, generally does not become realized until the end of a funds life except for certain Blackstone real estate funds, multi-asset class investment funds and credit-focused funds, which may have an interim clawback liability. The lives of the carry funds, including available contemplated extensions, for which a liability for potential clawback obligations has been recorded for financial reporting purposes, are currently anticipated to expire at various points through 2028. Further extensions of such terms may be implemented under given circumstances.
51
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
For financial reporting purposes, when applicable, the general partners record a liability for potential clawback obligations to the limited partners of some of the carry funds due to changes in the unrealized value of a funds remaining investments and where the funds general partner has previously received Performance Allocation distributions with respect to such funds realized investments.
The following table presents the clawback obligations by segment:
March 31, 2019 | December 31, 2018 | |||||||||||||||||||||||
Current and | Current and | |||||||||||||||||||||||
Blackstone | Former | Blackstone | Former | |||||||||||||||||||||
Segment |
Holdings | Personnel (a) | Total | Holdings | Personnel (a) | Total | ||||||||||||||||||
Real Estate |
$ | 16,130 | $ | 10,295 | $ | 26,425 | $ | 15,770 | $ | 10,053 | $ | 25,823 | ||||||||||||
Private Equity |
24,684 | (13,089 | ) | 11,595 | 13,296 | (12,448 | ) | 848 | ||||||||||||||||
Credit |
1,328 | 1,461 | 2,789 | 1,355 | 1,495 | 2,850 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ | 42,142 | $ | (1,333 | ) | $ | 40,809 | $ | 30,421 | $ | (900 | ) | $ | 29,521 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The split of clawback between Blackstone Holdings and Current and Former Personnel is based on the performance of individual investments held by a fund rather than on a fund by fund basis. |
For Private Equity, Real Estate, and certain Credit Funds, a portion of the Performance Allocations paid to current and former Blackstone personnel is held in segregated accounts in the event of a cash clawback obligation. These segregated accounts are not included in the Condensed Consolidated Financial Statements of the Partnership, except to the extent a portion of the assets held in the segregated accounts may be allocated to a consolidated Blackstone fund of hedge funds. At March 31, 2019, $691.8 million was held in segregated accounts for the purpose of meeting any clawback obligations of current and former personnel if such payments are required.
In the Credit segment, payment of Performance Allocations to the Partnership by the majority of the stressed/distressed, mezzanine and credit alpha strategies funds are substantially deferred under the terms of the partnership agreements. This deferral mitigates the need to hold funds in segregated accounts in the event of a cash clawback obligation.
If, at March 31, 2019, all of the investments held by our carry funds were deemed worthless, a possibility that management views as remote, the amount of Performance Allocations subject to potential clawback would be $6.9 billion, on an after-tax basis where applicable, of which Blackstone Holdings is potentially liable for $6.3 billion if current and former Blackstone personnel default on their share of the liability, a possibility that management also views as remote.
19. | Segment Reporting |
Blackstone transacts its primary business in the United States and substantially all of its revenues are generated domestically.
Blackstone conducts its alternative asset management businesses through four segments:
| Real Estate Blackstones Real Estate segment primarily comprises its management of global, Europe and Asia-focused opportunistic real estate funds, high-yield real estate debt funds, liquid real estate debt funds, core+ real estate funds, a NYSE-listed REIT and a non-exchange traded REIT. |
| Private Equity Blackstones Private Equity segment primarily comprises its management of flagship corporate private equity funds, sector and geographically-focused corporate private equity funds, including energy and Asia-focused funds, a core private equity fund, an opportunistic investment platform, a secondary fund of funds business, infrastructure-focused funds, a life sciences private |
52
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
investment platform, a multi-asset investment program for eligible high net worth investors and a capital markets services business. |
| Hedge Fund Solutions The largest component of Blackstones Hedge Fund Solutions segment is Blackstone Alternative Asset Management, which manages a broad range of commingled and customized hedge fund of fund solutions. The segment also includes investment platforms that seed new hedge fund businesses, purchase minority ownership interests in more established hedge funds, invest in special situation opportunities, create alternative solutions in the form of mutual funds and UCITS and trade directly. |
| Credit Blackstones Credit segment consists principally of GSO Capital Partners LP, which is organized into performing credit strategies (which include mezzanine lending funds, middle market direct lending funds and other performing credit strategy funds), distressed strategies (which include credit alpha strategies, stressed/distressed funds and energy strategies) and long only strategies (which consist of CLOs, closed end funds, open end funds and separately managed accounts). In addition, the segment includes a publicly traded master limited partnership investment platform, Harvest, and our insurer-focused platform, Blackstone Insurance Solutions. |
These business segments are differentiated by their various investment strategies. The Real Estate, Private Equity, Hedge Fund Solutions and Credit segments primarily earn their income from management fees and investment returns on assets under management.
Segment Distributable Earnings is Blackstones segment profitability measure used to make operating decisions and assess performance across Blackstones four segments. Blackstones segments are presented on a basis that deconsolidates Blackstone Funds, eliminates non-controlling ownership interests in Blackstones consolidated Operating Partnerships, removes the amortization of intangible assets and removes Transaction-Related Charges. Transaction-Related Charges arise from corporate actions including acquisitions, divestitures and Blackstones initial public offering. They consist primarily of equity-based compensation charges, gains and losses on contingent consideration arrangements, changes in the balance of the tax receivable agreement resulting from a change in tax law or similar event, transaction costs and any gains or losses associated with these corporate actions.
For segment reporting purposes, Segment Distributable Earnings is presented along with its major components, Fee Related Earnings and Net Realizations. Fee Related Earnings is used to assess Blackstones ability to generate profits from revenues that are measured and received on a recurring basis and not subject to future realization events. Net Realizations is the sum of Realized Principal Investment Income and Realized Performance Revenues less Realized Performance Compensation. Performance Allocations and Incentive Fees are presented together and referred to collectively as Performance Revenues or Performance Compensation.
53
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Segment Presentation
The following tables present the financial data for Blackstones four segments as of March 31, 2019 and for the three months ended March 31, 2019 and 2018.
March 31, 2019 and the Three Months Then Ended | ||||||||||||||||||||
Real | Private | Hedge Fund | Total | |||||||||||||||||
Estate | Equity | Solutions | Credit | Segments | ||||||||||||||||
Management and Advisory Fees, Net |
||||||||||||||||||||
Base Management Fees |
$ | 260,245 | $ | 219,417 | $ | 137,328 | $ | 140,528 | $ | 757,518 | ||||||||||
Transaction, Advisory and Other Fees, Net |
23,911 | 37,291 | 318 | 3,630 | 65,150 | |||||||||||||||
Management Fee Offsets |
(280 | ) | (4,985 | ) | | (3,341 | ) | (8,606 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Management and Advisory Fees, Net |
283,876 | 251,723 | 137,646 | 140,817 | 814,062 | |||||||||||||||
Fee Related Performance Revenues |
6,676 | | | 1,103 | 7,779 | |||||||||||||||
Fee Related Compensation |
(114,816 | ) | (107,587 | ) | (42,954 | ) | (58,674 | ) | (324,031 | ) | ||||||||||
Other Operating Expenses |
(38,986 | ) | (34,201 | ) | (17,885 | ) | (32,239 | ) | (123,311 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fee Related Earnings |
136,750 | 109,935 | 76,807 | 51,007 | 374,499 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Realized Performance Revenues |
77,182 | 156,599 | 4,091 | 8,897 | 246,769 | |||||||||||||||
Realized Performance Compensation |
(29,900 | ) | (50,556 | ) | (1,413 | ) | (3,371 | ) | (85,240 | ) | ||||||||||
Realized Principal Investment Income (Loss) |
(2,131 | ) | 25,139 | (283 | ) | 3,183 | 25,908 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Net Realizations |
45,151 | 131,182 | 2,395 | 8,709 | 187,437 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Segment Distributable Earnings |
$ | 181,901 | $ | 241,117 | $ | 79,202 | $ | 59,716 | $ | 561,936 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Segment Assets |
$ | 7,861,900 | $ | 7,868,736 | $ | 2,014,350 | $ | 3,667,241 | $ | 21,412,227 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Three Months Ended March 31, 2018 | ||||||||||||||||||||
Real | Private | Hedge Fund | Total | |||||||||||||||||
Estate | Equity | Solutions | Credit | Segments | ||||||||||||||||
Management and Advisory Fees, Net |
||||||||||||||||||||
Base Management Fees |
$ | 226,526 | $ | 182,961 | $ | 129,228 | $ | 168,441 | $ | 707,156 | ||||||||||
Transaction, Advisory and Other Fees, Net |
23,088 | 11,094 | 345 | 2,539 | 37,066 | |||||||||||||||
Management Fee Offsets |
(1,668 | ) | (3,193 | ) | | (3,317 | ) | (8,178 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Management and Advisory Fees, Net |
247,946 | 190,862 | 129,573 | 167,663 | 736,044 | |||||||||||||||
Fee Related Performance Revenues |
4,503 | | | (666 | ) | 3,837 | ||||||||||||||
Fee Related Compensation |
(100,610 | ) | (89,566 | ) | (39,639 | ) | (66,259 | ) | (296,074 | ) | ||||||||||
Other Operating Expenses |
(29,417 | ) | (31,151 | ) | (18,785 | ) | (27,739 | ) | (107,092 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Fee Related Earnings |
122,422 | 70,145 | 71,149 | 72,999 | 336,715 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Realized Performance Revenues |
151,181 | 77,123 | 10,177 | 39,890 | 278,371 | |||||||||||||||
Realized Performance Compensation |
(56,115 | ) | (33,045 | ) | (2,923 | ) | (22,746 | ) | (114,829 | ) | ||||||||||
Realized Principal Investment Income |
14,690 | 6,338 | 640 | 7,025 | 28,693 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Net Realizations |
109,756 | 50,416 | 7,894 | 24,169 | 192,235 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total Segment Distributable Earnings |
$ | 232,178 | $ | 120,561 | $ | 79,043 | $ | 97,168 | $ | 528,950 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Reconciliations of Total Segment Amounts
The following tables reconcile the Total Segment Revenues, Expenses and Distributable Earnings to their equivalent GAAP measure for the three months ended March 31, 2019 and 2018 along with Total Assets as of March 31, 2019:
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Revenues |
||||||||
Total GAAP Revenues |
$ | 2,024,871 | $ | 1,769,131 | ||||
Less: Unrealized Performance Revenues (a) |
(664,333 | ) | (628,339 | ) | ||||
Less: Unrealized Principal Investment Income (b) |
(139,925 | ) | (13,978 | ) | ||||
Less: Interest and Dividend Revenue (c) |
(46,699 | ) | (36,385 | ) | ||||
Less: Other Revenue (d) |
(13,189 | ) | 60,894 | |||||
Impact of Consolidation (e) |
(69,849 | ) | (103,524 | ) | ||||
Amortization of Intangibles (f) |
387 | 387 | ||||||
Transaction-Related Charges (g) |
1,468 | (2,582 | ) | |||||
Intersegment Eliminations |
1,787 | 1,341 | ||||||
|
|
|
|
|
| |||
Total Segment Revenue (h) |
$ | 1,094,518 | $ | 1,046,945 | ||||
|
|
|
|
|
| |||
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Expenses |
||||||||
Total GAAP Expenses |
$ | 1,041,164 | $ | 982,931 | ||||
Less: Unrealized Performance Allocations Compensation (i) |
(287,015 | ) | (254,435 | ) | ||||
Less: Equity-Based Compensation (j) |
(66,776 | ) | (44,148 | ) | ||||
Less: Interest Expense (k) |
(41,638 | ) | (38,238 | ) | ||||
Impact of Consolidation (e) |
(10,861 | ) | (59,899 | ) | ||||
Amortization of Intangibles (f) |
(16,096 | ) | (14,486 | ) | ||||
Transaction-Related Charges (g) |
(87,983 | ) | (55,071 | ) | ||||
Intersegment Eliminations |
1,787 | 1,341 | ||||||
|
|
|
|
|
| |||
Total Segment Expenses (l) |
$ | 532,582 | $ | 517,995 | ||||
|
|
|
|
|
| |||
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Other Income |
||||||||
Total GAAP Other Income |
$ | 130,325 | $ | 110,599 | ||||
Impact of Consolidation (e) |
(130,325 | ) | (110,599 | ) | ||||
|
|
|
|
|
| |||
Total Segment Other Income |
$ | | $ | | ||||
|
|
|
|
|
|
55
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Income Before Provision for Taxes |
||||||||
Total GAAP Income Before Provision for Taxes |
$ | 1,114,032 | $ | 896,799 | ||||
Less: Unrealized Performance Revenues (a) |
(664,333 | ) | (628,339 | ) | ||||
Less: Unrealized Principal Investment Income (b) |
(139,925 | ) | (13,978 | ) | ||||
Less: Interest and Dividend Revenue (c) |
(46,699 | ) | (36,385 | ) | ||||
Less: Other Revenue (d) |
(13,189 | ) | 60,894 | |||||
Plus: Unrealized Performance Allocations Compensation (i) |
287,015 | 254,435 | ||||||
Plus: Equity-Based Compensation (j) |
66,776 | 44,148 | ||||||
Plus: Interest Expense (k) |
41,638 | 38,238 | ||||||
Impact of Consolidation (e) |
(189,313 | ) | (154,224 | ) | ||||
Amortization of Intangibles (f) |
16,483 | 14,873 | ||||||
Transaction-Related Charges (g) |
89,451 | 52,489 | ||||||
|
|
|
|
|
| |||
Total Segment Distributable Earnings |
$ | 561,936 | $ | 528,950 | ||||
|
|
|
|
|
|
As of | ||||
March 31, | ||||
2019 | ||||
Total Assets |
||||
Total GAAP Assets |
$ | 29,874,951 | ||
Impact of Consolidation (e) |
(8,462,724 | ) | ||
|
|
| ||
Total Segment Assets |
$ | 21,412,227 | ||
|
|
|
Segment basis presents revenues and expenses on a basis that deconsolidates the investment funds Blackstone manages and excludes the amortization of intangibles and Transaction-Related Charges.
(a) | This adjustment removes Unrealized Performance Revenues on a segment basis. |
(b) | This adjustment removes Unrealized Principal Investment Income on a segment basis. |
(c) | This adjustment removes Interest and Dividend Revenue on a segment basis. |
(d) | This adjustment removes Other Revenue on a segment basis. |
(e) | The Impact of Consolidation adjustment represents the effect of consolidating Blackstone Funds, the elimination of Blackstones interest in these funds, the increase to revenue representing the reimbursement of certain expenses by Blackstone Funds, which are presented gross under GAAP but netted against Other Operating Expenses in the segment presentation, and the removal of amounts associated with the ownership of Blackstone consolidated operating partnerships held by non-controlling interests. |
(f) | Amortization of intangibles consists of the amortization of transaction-related intangibles including intangibles associated with Blackstones investment in Pátria, which is accounted for under the equity method. |
(g) | Transaction-Related Charges arise from corporate actions including acquisitions, divestitures, and Blackstones initial public offering. They consist primarily of equity-based compensation charges, gains and losses on contingent consideration arrangements, changes in the balance of the tax receivable agreement resulting from a change in tax law or similar event, transaction costs and any gains or losses associated with these corporate actions. |
56
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
(h) | Total Segment Revenues is comprised of the following: |
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Total Segment Management and Advisory Fees, Net |
$ | 814,062 | $ | 736,044 | ||||
Total Segment Fee Related Performance Revenues |
7,779 | 3,837 | ||||||
Total Segment Realized Performance Revenues |
246,769 | 278,371 | ||||||
Total Segment Realized Principal Investment Income |
25,908 | 28,693 | ||||||
|
|
|
|
|
| |||
Total Segment Revenues |
$ | 1,094,518 | $ | 1,046,945 | ||||
|
|
|
|
|
|
(i) | This adjustment removes Unrealized Performance Allocations Compensation. |
(j) | This adjustment removes Equity-Based Compensation on a segment basis. |
(k) | This adjustment removes Interest Expense, excluding interest expense related to the Tax Receivable Agreement. |
(l) | Total Segment Expenses is comprised of the following: |
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Total Segment Fee Related Compensation |
$ | 324,031 | $ | 296,074 | ||||
Total Segment Realized Performance Compensation |
85,240 | 114,829 | ||||||
Total Segment Other Operating Expenses |
123,311 | 107,092 | ||||||
|
|
|
|
|
| |||
Total Segment Expenses |
$ | 532,582 | $ | 517,995 | ||||
|
|
|
|
|
|
Reconciliations of Total Segment Components
The following tables reconcile the components of Total Segments to their equivalent GAAP measures, reported on the Condensed Consolidated Statement of Operations for the three months ended March 31, 2019 and 2018:
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Management and Advisory Fees, Net |
||||||||
GAAP |
$ | 809,726 | $ | 728,849 | ||||
Segment Adjustment (a) |
4,336 | 7,195 | ||||||
|
|
|
|
|
| |||
Total Segment |
$ | 814,062 | $ | 736,044 | ||||
|
|
|
|
|
|
57
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
GAAP Realized Performance Revenues to Total Segment Fee Related Performance Revenues |
||||||||
GAAP |
||||||||
Incentive Fees |
$ | 12,132 | $ | 12,566 | ||||
Investment Income - Realized Performance Allocations |
242,375 | 269,640 | ||||||
|
|
|
|
|
| |||
GAAP |
254,507 | 282,206 | ||||||
Total Segment |
||||||||
Less: Realized Performance Revenues |
(246,769 | ) | (278,371 | ) | ||||
Segment Adjustment (b) |
41 | 2 | ||||||
|
|
|
|
|
| |||
Total Segment |
$ | 7,779 | $ | 3,837 | ||||
|
|
|
|
|
| |||
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
GAAP Compensation to Total Segment Fee Related Compensation |
||||||||
GAAP |
||||||||
Compensation |
$ | 471,397 | $ | 389,403 | ||||
Incentive Fee Compensation |
5,406 | 6,662 | ||||||
Realized Performance Allocations Compensation |
86,395 | 112,062 | ||||||
|
|
|
|
|
| |||
GAAP |
563,198 | 508,127 | ||||||
Total Segment |
||||||||
Less: Realized Performance Compensation |
(85,240 | ) | (114,829 | ) | ||||
Less: Equity-Based Compensation - Operating Compensation |
(63,708 | ) | (40,248 | ) | ||||
Less: Equity-Based Compensation - Performance Compensation |
(3,068 | ) | (3,900 | ) | ||||
Segment Adjustment (c) |
(87,151 | ) | (53,076 | ) | ||||
|
|
|
|
|
| |||
Total Segment |
$ | 324,031 | $ | 296,074 | ||||
|
|
|
|
|
| |||
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
GAAP General, Administrative and Other to Total Segment Other Operating Expenses |
||||||||
GAAP |
$ | 146,062 | $ | 126,713 | ||||
Segment Adjustment (d) |
(22,751 | ) | (19,621 | ) | ||||
|
|
|
|
|
| |||
Total Segment |
$ | 123,311 | $ | 107,092 | ||||
|
|
|
|
|
|
58
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Realized Performance Revenues |
||||||||
GAAP |
||||||||
Incentive Fees |
$ | 12,132 | $ | 12,566 | ||||
Investment Income - Realized Performance Allocations |
242,375 | 269,640 | ||||||
|
|
|
|
|
| |||
GAAP |
254,507 | 282,206 | ||||||
Total Segment |
||||||||
Less: Fee Related Performance Revenues |
(7,779 | ) | (3,837 | ) | ||||
Segment Adjustment (b) |
41 | 2 | ||||||
|
|
|
|
|
| |||
Total Segment |
$ | 246,769 | $ | 278,371 | ||||
|
|
|
|
|
| |||
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Realized Performance Compensation |
||||||||
GAAP |
||||||||
Incentive Fee Compensation |
$ | 5,406 | $ | 6,662 | ||||
Realized Performance Allocation Compensation |
86,395 | 112,062 | ||||||
|
|
|
|
|
| |||
GAAP |
91,801 | 118,724 | ||||||
Total Segment |
||||||||
Less: Fee Related Performance Compensation |
(3,493 | ) | 5 | |||||
Less: Equity-Based Compensation - Performance Compensation |
(3,068 | ) | (3,900 | ) | ||||
|
|
|
|
|
| |||
Total Segment |
$ | 85,240 | $ | 114,829 | ||||
|
|
|
|
|
| |||
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Realized Principal Investment Income |
||||||||
GAAP |
$ | 73,261 | $ | 42,145 | ||||
Segment Adjustment (e) |
(47,353 | ) | (13,452 | ) | ||||
|
|
|
|
|
| |||
Total Segment |
$ | 25,908 | $ | 28,693 | ||||
|
|
|
|
|
|
Segment basis presents revenues and expenses on a basis that deconsolidates the investment funds Blackstone manages and excludes the amortization of intangibles, the expense of equity-based awards and Transaction-Related Charges.
(a) | Represents (1) the add back of net management fees earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of revenue from the reimbursement of certain expenses by the Blackstone Funds, which are presented gross under GAAP but netted against Other Operating Expenses in the Total Segment measures. |
(b) | Represents the add back of Performance Revenues earned from consolidated Blackstone Funds which have been eliminated in consolidation. |
(c) | Represents the removal of Transaction-Related Charges that are not recorded in the Total Segment measures. |
(d) | Represents the removal of (1) the amortization of transaction-related intangibles, and (2) certain expenses reimbursed by the Blackstone Funds, which are presented gross under GAAP but netted against Other Operating Expenses in the Total Segment measures. |
59
Table of Contents
The Blackstone Group L.P.
Notes to Condensed Consolidated Financial Statements (Unaudited) - Continued
(All Dollars Are in Thousands, Except Unit and Per Unit Data, Except Where Noted)
(e) | Represents (1) the add back of Principal Investment Income, including general partner income, earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of amounts associated with the ownership of Blackstone consolidated operating partnerships held by non-controlling interests. |
20. | Subsequent Events |
On April 10, 2019, Blackstone issued €600 million aggregate principal amount of 1.500% Senior Notes which will mature on April 10, 2029. See Note 12. Borrowings for additional information.
On April 18, 2019, Blackstone announced its decision to convert The Blackstone Group L.P. from a Delaware limited partnership to a Delaware corporation named The Blackstone Group Inc. (the Conversion). The Conversion is expected to become effective on July 1, 2019.
60
Table of Contents
Item 1A. Unaudited Supplemental Presentation of Statements of Financial Condition
THE BLACKSTONE GROUP L.P.
Unaudited Consolidating Statements of Financial Condition
(Dollars in Thousands)
March 31, 2019 | ||||||||||||||||
Consolidated | Consolidated | |||||||||||||||
Operating | Blackstone | Reclasses and | ||||||||||||||
Partnerships | Funds (a) | Eliminations | Consolidated | |||||||||||||
Assets |
||||||||||||||||
Cash and Cash Equivalents |
$ | 1,570,741 | $ | | $ | | $ | 1,570,741 | ||||||||
Cash Held by Blackstone Funds and Other |
| 217,625 | | 217,625 | ||||||||||||
Investments |
13,228,439 | 8,603,847 | (651,336 | ) | 21,180,950 | |||||||||||
Accounts Receivable |
404,665 | 307,224 | | 711,889 | ||||||||||||
Due from Affiliates |
2,335,917 | 7,688 | (23,314 | ) | 2,320,291 | |||||||||||
Intangible Assets, Net |
450,757 | | | 450,757 | ||||||||||||
Goodwill |
1,869,860 | | | 1,869,860 | ||||||||||||
Other Assets |
301,043 | 990 | | 302,033 | ||||||||||||
Right-of-Use Assets |
521,932 | | | 521,932 | ||||||||||||
Deferred Tax Assets |
728,873 | | | 728,873 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Assets |
$ | 21,412,227 | $ | 9,137,374 | $ | (674,650 | ) | $ | 29,874,951 | |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities and Partners Capital |
||||||||||||||||
Loans Payable |
$ | 3,450,044 | $ | 6,561,111 | $ | | $ | 10,011,155 | ||||||||
Due to Affiliates |
875,011 | 557,465 | (387,024 | ) | 1,045,452 | |||||||||||
Accrued Compensation and Benefits |
3,001,597 | | | 3,001,597 | ||||||||||||
Securities Sold, Not Yet Purchased |
45,694 | 82,412 | | 128,106 | ||||||||||||
Repurchase Agreements |
| 218,865 | | 218,865 | ||||||||||||
Operating Lease Liabilities |
587,408 | | | 587,408 | ||||||||||||
Accounts Payable, Accrued Expenses and Other Liabilities |
447,392 | 288,275 | | 735,667 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Liabilities |
8,407,146 | 7,708,128 | (387,024 | ) | 15,728,250 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Redeemable Non-Controlling Interests in Consolidated Entities |
22,000 | 114,941 | | 136,941 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Partners Capital |
||||||||||||||||
Partners Capital |
6,501,072 | 287,626 | (287,626 | ) | 6,501,072 | |||||||||||
Accumulated Other Comprehensive Loss |
(32,430 | ) | | | (32,430 | ) | ||||||||||
Non-Controlling Interests in Consolidated Entities |
2,825,667 | 1,026,679 | | 3,852,346 | ||||||||||||
Non-Controlling Interests in Blackstone Holdings |
3,688,772 | | | 3,688,772 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Partners Capital |
12,983,081 | 1,314,305 | (287,626 | ) | 14,009,760 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Liabilities and Partners Capital |
$ | 21,412,227 | $ | 9,137,374 | $ | (674,650 | ) | $ | 29,874,951 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
61
Table of Contents
THE BLACKSTONE GROUP L.P.
Unaudited Consolidating Statements of Financial Condition
(Dollars in Thousands)
December 31, 2018 | ||||||||||||||||
Consolidated | Consolidated | |||||||||||||||
Operating | Blackstone | Reclasses and | ||||||||||||||
Partnerships | Funds (a) | Eliminations | Consolidated | |||||||||||||
Assets |
||||||||||||||||
Cash and Cash Equivalents |
$ | 2,207,841 | $ | | $ | | $ | 2,207,841 | ||||||||
Cash Held by Blackstone Funds and Other |
| 337,320 | | 337,320 | ||||||||||||
Investments |
12,596,138 | 8,376,338 | (595,445 | ) | 20,377,031 | |||||||||||
Accounts Receivable |
455,308 | 180,930 | | 636,238 | ||||||||||||
Due from Affiliates |
2,011,324 | 7,405 | (24,606 | ) | 1,994,123 | |||||||||||
Intangible Assets, Net |
468,507 | | | 468,507 | ||||||||||||
Goodwill |
1,869,860 | | | 1,869,860 | ||||||||||||
Other Assets |
290,366 | 3,882 | | 294,248 | ||||||||||||
Deferred Tax Assets |
739,482 | | | 739,482 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Assets |
$ | 20,638,826 | $ | 8,905,875 | $ | (620,051 | ) | $ | 28,924,650 | |||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Liabilities and Partners Capital |
||||||||||||||||
Loans Payable |
$ | 3,471,151 | $ | 6,480,711 | $ | | $ | 9,951,862 | ||||||||
Due to Affiliates |
907,748 | 470,780 | (342,752 | ) | 1,035,776 | |||||||||||
Accrued Compensation and Benefits |
2,942,128 | | | 2,942,128 | ||||||||||||
Securities Sold, Not Yet Purchased |
50,014 | 92,603 | | 142,617 | ||||||||||||
Repurchase Agreements |
| 222,202 | | 222,202 | ||||||||||||
Accounts Payable, Accrued Expenses and Other Liabilities |
622,490 | 253,489 | | 875,979 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Liabilities |
7,993,531 | 7,519,785 | (342,752 | ) | 15,170,564 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Redeemable Non-Controlling Interests in Consolidated Entities |
22,000 | 119,779 | | 141,779 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Partners Capital |
||||||||||||||||
Partners Capital |
6,415,700 | 277,299 | (277,299 | ) | 6,415,700 | |||||||||||
Accumulated Other Comprehensive Loss |
(36,476 | ) | | | (36,476 | ) | ||||||||||
Non-Controlling Interests in Consolidated Entities |
2,659,754 | 989,012 | | 3,648,766 | ||||||||||||
Non-Controlling Interests in Blackstone Holdings |
3,584,317 | | | 3,584,317 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Partners Capital |
12,623,295 | 1,266,311 | (277,299 | ) | 13,612,307 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Liabilities and Partners Capital |
$ | 20,638,826 | $ | 8,905,875 | $ | (620,051 | ) | $ | 28,924,650 | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The Consolidated Blackstone Funds consisted of the following: |
Blackstone / GSO Global Dynamic Credit Feeder Fund (Cayman) LP
Blackstone / GSO Global Dynamic Credit Funding Designated Activity Company
Blackstone / GSO Global Dynamic Credit Master Fund
Blackstone / GSO Global Dynamic Credit USD Feeder Fund (Ireland)
Blackstone Real Estate Special Situations Fund L.P.*
Blackstone Real Estate Special Situations Offshore Fund Ltd.
Blackstone Strategic Alliance Fund L.P.
BSSF I AIV L.P.*
BTD CP Holdings LP
Collateralized loan obligation vehicles
62
Table of Contents
Mezzanine side-by-side investment vehicles
Private equity side-by-side investment vehicles
Real estate side-by-side investment vehicles
* Consolidated as of December 31, 2018 only.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with The Blackstone Group L.P.s condensed consolidated financial statements and the related notes included within this Quarterly Report on Form 10-Q.
Our Business
Blackstone is one of the largest independent managers of private capital in the world. Our business is organized into four segments:
| Real Estate. Our real estate group is one of the largest real estate investment managers in the world. We operate as one globally integrated business, with investments in North America, Europe, Asia and Latin America. Our real estate investment team seeks to establish a differentiated view and capitalizes on our scale and proprietary information advantages to invest with conviction and generate attractive risk-adjusted returns for our investors over the long-term. |
Our Blackstone Real Estate Partners (BREP) funds are geographically diversified and target a broad range of opportunistic real estate and real estate related investments. The BREP funds include global funds as well as funds focused specifically on Europe or Asia investments. We seek to acquire high quality, well-located yet undermanaged assets at an attractive basis, address any property or business issues through active asset management and sell the assets once our business plan is accomplished. BREP has made significant investments in hotels, office buildings, industrial assets, residential and shopping centers, as well as a variety of real estate operating companies.
Our core+ real estate business, Blackstone Property Partners (BPP) has assembled a global portfolio of high quality core+ investments across the U.S., Europe and Asia. We manage several core+ real estate funds, which target substantially stabilized assets in prime markets with a focus on industrial, multifamily, office and retail assets.
BREIT, a non-exchange traded real estate investment trust (REIT), is focused on investing primarily in stabilized income-oriented commercial real estate in the U.S.
Our Blackstone Real Estate Debt Strategies (BREDS) vehicles target debt investment opportunities collateralized by commercial real estate in both public and private markets, primarily in the U.S. and Europe. BREDS scale and investment mandates enable it to provide a variety of lending and investment options including mezzanine loans, senior loans and liquid securities. The BREDS platform includes a number of high-yield real estate debt funds, liquid real estate debt funds and BXMT, a NYSE-listed REIT.
| Private Equity. We are a world leader in private equity investing, having managed seven general private equity funds, as well as three sector-focused funds and a geographically-focused fund, since we established this business in 1987. Our Private Equity segment includes our corporate private equity business, which consists of (a) our flagship private equity funds (Blackstone Capital Partners (BCP) funds), (b) our sector-focused private equity funds, including our energy-focused funds (Blackstone Energy Partners (BEP) funds), (c) our Asia-focused fund (Blackstone Capital Partners Asia (BCP Asia) fund) and (d) our core private equity fund, Blackstone Core Equity Partners (BCEP). In addition, our Private Equity segment includes (a) our opportunistic investment platform that invests globally across asset classes, industries and geographies, Blackstone Tactical Opportunities (Tactical Opportunities), (b) our secondary fund of funds business, Strategic Partners Fund Solutions (Strategic Partners), (c) our |
63
Table of Contents
infrastructure-focused funds, Blackstone Infrastructure Partners (BIP), (d) our life sciences private investment platform, Blackstone Life Sciences (BXLS), (e) a multi-asset investment program for eligible high net worth investors offering exposure to certain of Blackstones key illiquid investment strategies through a single commitment, Blackstone Total Alternatives Solution (BTAS) and (f) our capital markets services business, Blackstone Capital Markets (BXCM). |
Our corporate private equity business pursues transactions throughout the world across a variety of transaction types, including large buyouts, mid-cap buyouts, buy and build platforms (which involve multiple acquisitions behind a single management team and platform) and growth equity/development projects (which involve significant minority investments in mature companies and greenfield development projects in energy and power). Within our corporate private equity business, our core private equity fund targets control-oriented investments in high quality companies with durable businesses and seeks to offer a lower level of risk and a longer hold period than traditional private equity. Tactical Opportunities invests globally across asset classes, industries and geographies, seeking to identify and execute on attractive, differentiated investment opportunities, leveraging the intellectual capital across our various businesses while continuously optimizing its approach in the face of ever-changing market conditions. Strategic Partners is a total fund solutions provider that acquires interests in high quality private funds from original holders seeking liquidity, co-investments alongside financial sponsors and provides investment advisory services to clients investing in primary and secondary investments in private funds and co-investments. BIP focuses on infrastructure investments in the energy, transportation, communications and water and waste sectors. BXLS is a private investment platform with capabilities to invest across the life cycle of companies and products within the life sciences sector.
| Hedge Fund Solutions. The largest component of our Hedge Fund Solutions segment is Blackstone Alternative Asset Management (BAAM). BAAM is the worlds largest discretionary allocator to hedge funds, managing a broad range of commingled and customized fund solutions since its inception in 1990. The Hedge Fund Solutions segment also includes investment platforms that seed new hedge fund businesses, purchase minority ownership interests in more established hedge funds, invest in special situation opportunities, create alternative solutions in the form of mutual funds and UCITS and trade directly. |
| Credit. Our Credit segment consists principally of GSO Capital Partners LP (GSO). GSO is one of the largest credit alternative asset managers in the world and is the largest manager of collateralized loan obligations (CLOs) globally. The investment portfolios of the funds GSO manages or sub-advises predominantly consist of loans and securities of non-investment grade companies spread across the capital structure including senior debt, subordinated debt, preferred stock and common equity. |
The GSO business is organized into three overarching strategies: performing credit, distressed and long only. Our performing credit strategies include mezzanine lending funds, middle market direct lending funds and other performing credit strategy funds. Our distressed strategies include credit alpha strategies, stressed/distressed funds and energy strategies. GSOs long only strategies consist of CLOs, closed end funds, open ended funds and separately managed accounts.
In addition, our Credit segment includes our publicly traded master limited partnership (MLP) investment platform, which is managed by Harvest. Harvest, which was founded in 2005 and subsequently acquired by Blackstone in 2017, primarily invests capital raised from institutional investors in separately managed accounts and pooled vehicles, investing in publicly traded MLPs holding primarily midstream energy assets in the U.S.
Our insurer-focused platform, BIS, also a part of our Credit segment, delivers to insurers bespoke, capital efficient investments and diversified portfolios of Blackstone products across asset classes tailored to their needs and risk profile.
64
Table of Contents
We generate revenue from fees earned pursuant to contractual arrangements with funds, fund investors and fund portfolio companies (including management, transaction and monitoring fees), and from capital markets services. We invest in the funds we manage and we are entitled to a pro-rata share of the results of the fund (a pro-rata allocation). In addition to a pro-rata allocation, and assuming certain investment returns are achieved, we are entitled to a disproportionate allocation of the income otherwise allocable to the limited partners, commonly referred to as carried interest (Performance Allocations). In certain structures, we receive a contractual incentive fee from an investment fund in the event that specified cumulative investment returns are achieved (an Incentive Fee, and together with Performance Allocations, Performance Revenues). The composition of our revenues will vary based on market conditions and the cyclicality of the different businesses in which we operate. Net investment gains and investment income generated by the Blackstone Funds, principally private equity and real estate funds, are driven by value created by our operating and strategic initiatives as well as overall market conditions. Fair values are affected by changes in the fundamentals of the portfolio company, the portfolio companys industry, the overall economy and other market conditions.
Business Environment
Blackstones businesses are materially affected by conditions in the financial markets and economic conditions in the U.S., Europe, Asia and, to a lesser extent, elsewhere in the world.
The first quarter of 2019 was characterized by a significant rally in global equity and credit markets, which rebounded sharply from December lows. Fears of an impending credit bubble or recession, which had impacted sentiment in the fourth quarter of 2018, abated while investors were also encouraged by signs of progress in trade negotiations between the U.S. and China. At the same time, the U.S. Federal Reserve paused its cycle of interest rate increases, while central banks in Europe and China loosened monetary policy amid signs of slowing economic growth.
In the U.S., equity markets advanced significantly in the first quarter of 2019, with the S&P 500 up 14%, its largest first quarter advance in 20 years, and the Dow Jones and Nasdaq indices up 11% and 17%, respectively. Volatility declined significantly, with the CBOE Volatility Index down 46% during the first quarter. Global and regional equity indices also rose sharply. The MSCI World Index increased 12%, the MSCI Europe Index rose 10% and the MSCI Asia Index increased 9%.
In fixed income, a more dovish shift in U.S. monetary policy led government and corporate bond yields to trend lower. The U.S. Federal Reserve kept the current target range unchanged at 2.25-2.5%, citing a strong labor market but somewhat slower economic growth. Ten-year U.S. Treasury yields declined to 2.41% during the quarter with lower interest rates expected to persist over the next year. The Bloomberg Barclays U.S. Aggregate index rose 2.9%, U.S. investment grade corporates were up 5.1% and high yield corporates advanced 7.3% for the quarter. High yield spreads tightened by 126 basis points during the quarter, while issuance was up 5% year-over-year.
Energy rebounded meaningfully during the quarter and the S&P 500 Energy Index advanced 16%. The price of crude oil rose 32% to $60 per barrel, still well below historical averages, while the Henry Hub Natural Gas spot price declined 16%. Spot prices for other commodities increased, with the Bloomberg Commodity Index up 6% during the quarter.
Despite a rebound in global equity markets, equity issuance for both initial public offerings and follow-on offerings declined 41% year-over-year, reaching a three-year low. Global merger and acquisition volume also fell to $806 billion, down 33% year-over-year.
The global growth cycle has become less synchronized with the U.S. in a more mature phase and signs of slowing in Europe, Japan and China. However, most economists continue to expect moderate economic growth in the near term, with no signals of an imminent recession in the U.S. Although the broader outlook remains constructive, global trade tensions and geopolitical instability continue to pose additional risks.
65
Table of Contents
Notable Transactions
On April 10, 2019, Blackstone issued 600 million aggregate principal amount of 1.500% Senior Notes maturing on April 10, 2029.
On April 18, 2019, we announced our decision to convert (the Conversion) The Blackstone Group L.P. (the Partnership) from a Delaware limited partnership to a Delaware corporation named The Blackstone Group Inc. (the Corporation). See Conversion to a Corporation.
Organizational Structure
The simplified diagram below depicts our current organizational structure. The diagram does not depict all of our subsidiaries, including intermediate holding companies through which certain of the subsidiaries depicted are held.
Conversion to a Corporation
On April 18, 2019, we announced our decision to convert The Blackstone Group L.P. from a Delaware limited partnership to a Delaware corporation named The Blackstone Group Inc. We expect the Conversion to become effective on July 1, 2019 (such date and time at which the Conversion becomes effective, the Effective Time). The Conversion was unanimously approved by the board of directors of our general partner, Blackstone Group Management L.L.C., following our receipt of special approval of the Conversion from the conflicts committee of the board of directors of our general partner pursuant to our limited partnership agreement. Under Section 14.3(d) of our limited partnership agreement, no vote of the unitholders is required or will be sought for the Conversion.
We believe that the Conversion will make it significantly easier for both domestic and international investors to own our stock. We expect that simplifying the tax reporting of our owners by eliminating Schedule K-1s will make our equity eligible for investment by a broader universe of institutional investors that today are restricted from owning it. Following the Conversion, we also anticipate that our Class A common stock
66
Table of Contents
will be eligible for inclusion in benchmark stock indices underlying a meaningful portion of the total exchange-traded and index fund market by assets under management, including CRSP, MSCI and Total Market indices. Further, simplifying our tax structure should increase the appeal of our equity to non-U.S. investors for whom certain kinds of pass through income can be problematic. As a result, we believe the Conversion will meaningfully expand our global investor base and drive greater value for our shareholders over time.
The Conversion is expected to qualify for the non-recognition of gain or loss to our unitholders for U.S. federal income tax purposes. The application of the non-recognition rules to non-U.S. unitholders in the context of the Conversion is dependent on local tax requirements. All unitholders should consult their own advisors as to the consequences of the Conversion to them. Final Schedule K-1s will be issued in respect of our final taxable period as a limited partnership ending June 30, 2019, which we anticipate will become available in March, 2020. Following the Conversion, dividends will be reported to stockholders on Form 1099-DIV. We believe this change will simplify our stockholders tax reporting obligations. For U.S. federal income tax purposes, any dividends we pay following the Conversion generally will be treated as qualified dividend income (generally taxable to U.S. individual stockholders at capital gain rates) paid by a domestic corporation to the extent paid out of our current or accumulated earnings and profits, as determined for U.S. federal income tax purposes.
Following the Conversion, all of the net income attributable to the Corporation will be subject to U.S. federal (and state and local) corporate income taxes. See Part II. Item 1A. Risk Factors Following the Conversion, we expect to pay more corporate income taxes than we would have as a limited partnership.
Conversion Steps
In order to implement the Conversion, Blackstone Group Management L.L.C., in its capacity as the Partnerships general partner, will file with the Secretary of State of the State of Delaware a Certificate of Conversion (the Certificate of Conversion) and, in its capacity as sole incorporator of the Corporation, will file with the Secretary of State of the State of Delaware a Certificate of Incorporation (the Certificate of Incorporation). As a result, at the Effective Time, the Partnership will convert to the Corporation.
As a result of the Conversion, the business and affairs of the Corporation will be overseen by a board of directors of the Corporation, rather than by the board of directors of our general partner. At the Effective Time, the directors of our general partner immediately prior to the Effective Time will become the directors of the Corporation and cease to be directors of our general partner. In addition, the audit committee and executive committee of our general partners board, and the membership thereof, immediately prior to the Effective Time, will be replicated at the Corporation at the Effective Time. The board of directors of the Corporation will also have a compensation committee, the members of which will be appointed by Blackstone Group Management L.L.C., as the sole holder of Class C Common Stock. Mr. Schwarzman will initially be the sole member of the compensation committee. Following the Conversion, when the provisions of our existing partnership agreement that contemplate a standing conflicts committee will no longer apply, disinterested members of our board of directors will continue to address conflicts, including by referral of such matters to the audit committee or such other committee of disinterested directors as the board deems appropriate. In addition, at the Effective Time, the executive officers of our general partner will become the executive officers of the Corporation.
Reorganization and Amendments to Material Agreements
In connection with the Conversion, at or prior to the Effective Time, Blackstone Holdings I/II GP Inc., a wholly owned subsidiary of the Partnership, will convert from a Delaware corporation to a Delaware limited liability company and we will effect certain other ancillary restructuring steps (such restructuring steps, together with the Conversion, the Transactions). At or prior to the Effective Time, we will also amend certain of Blackstones existing agreements to give effect to and reflect the Transactions. These changes are generally clarifying and conforming in nature and intended to preserve the status quo.
67
Table of Contents
Capital Stock of the Corporation
At the Effective Time, (a) each common unit of the Partnership (Common Unit) outstanding immediately prior to the Effective Time will be converted into one issued and outstanding, fully paid and nonassessable share of Class A common stock, $0.00001 par value per share, of the Corporation (Class A Common Stock), (b) the special voting unit (Special Voting Unit) of the Partnership outstanding immediately prior to the Effective Time will be converted into one issued and outstanding, fully paid and nonassessable share of Class B common stock, $0.00001 par value per share, of the Corporation (Class B Common Stock) and (c) the general partner units of the Partnership outstanding immediately prior to the Effective Time will be converted into one issued and outstanding, fully paid and nonassessable share of Class C common stock, $0.00001 par value per share, of the Corporation (Class C Common Stock).
As a result of the Conversion, holders of Common Units will become holders of Class A Common Stock, which will continue to be listed on the NYSE under the symbol BX at the opening of trading immediately following the Effective Time. Blackstone Partners L.L.C., an entity owned by senior managing directors of Blackstone and controlled by Mr. Schwarzman and the current holder of the Special Voting Unit, will be the sole holder of the Class B Common Stock. Blackstone Group Management L.L.C., a separate entity owned by senior managing directors of Blackstone and controlled by Mr. Schwarzman and the current general partner of the Partnership, will be the sole holder of the Class C Common Stock.
Prior to the Effective Time, we will notify the NYSE that the Certificate of Conversion will be filed with the Secretary of State of Delaware and request that, as of the open of business on July 2, 2019, the NYSE cease trading of the Common Units on the NYSE and commence trading of the Class A Common Stock on the NYSE under the existing ticker symbol BX. It is expected that the Class A Common Stock will have the same CUSIP number as the existing Common Units.
The Certificate of Incorporation and Bylaws of the Corporation will provide our Class A common stockholders following the Conversion with substantially the same rights and obligations that our common unitholders have under the Partnerships limited partnership agreement. Accordingly, the Class A Common Stock generally will be non-voting like the existing Common Units. More specifically, the Certificate of Incorporation will provide that, holders of the Class A Common Stock will not have any voting rights or powers except as required by the Delaware General Corporation Law or as expressly provided in the Certificate of Incorporation. Similarly, the Class B Common Stock generally will be non-voting like the existing Special Voting Unit. The holder of the Class B Common Stock generally will vote together with the Class A Common Stock as a single class on those few matters that may be submitted for a vote of the Class A Common Stock. The Class C Common Stock that will be held by the entity that has served as the Partnerships general partner will be the only class of the Corporations common stock entitled to vote at a meeting of stockholders (or to take similar action by written consent) in the election of directors and generally with respect to all other matters submitted to a vote of stockholders. As a result, the Corporation will be a controlled company within the meaning of the corporate governance standards of the NYSE and, like the Partnership, will qualify for exceptions from certain corporate governance rules of the NYSE.
Under the existing partnership agreement of the Partnership, our general partner may, upon the approval of the holders of at least two-thirds of the voting power of our outstanding Common Units and Special Voting Units voting together as a single class, be replaced with a successor general partner designated by a majority of the voting power of such classes voting together as a single class. Similarly, under the Certificate of Incorporation, the holder of the Class C Common Stock may, upon the approval of the stockholders holding at least two-thirds of the voting power of our outstanding shares of Class A Common Stock and Class B Common Stock voting together as a single class, be required to transfer its shares of Class C Common Stock to a successor holder of Class C Common Stock designated by the stockholders holding a majority of the voting power of such classes voting together as a single class.
68
Table of Contents
The simplified diagram below depicts our organizational structure following the Conversion. The diagram does not depict all of our subsidiaries, including intermediate holding companies through which certain of the subsidiaries depicted are held.
Key Financial Measures and Indicators
We manage our business using traditional financial measures and key operating metrics since we believe these metrics measure the productivity of our investment activities. We prepare our Condensed Consolidated Financial Statements in accordance with GAAP. See Note 2. Summary of Significant Accounting Policies in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements and Critical Accounting Policies. Our key non-GAAP financial measures and operating indicators and metrics are discussed below.
Distributable Earnings
Distributable Earnings is derived from Blackstones segment reported results. Distributable Earnings is used to assess performance and amounts available for distributions to Blackstone unitholders, including Blackstone personnel and others who are limited partners of the Blackstone Holdings Partnerships. Distributable Earnings is the sum of Segment Distributable Earnings plus Net Interest Income (Loss) less Taxes and Related Payables. Distributable Earnings excludes unrealized activity and is derived from and reconciled to, but not equivalent to, its most directly comparable GAAP measure of Income (Loss) Before Provision for Taxes. See Non-GAAP Financial Measures for our reconciliation of Distributable Earnings.
Net Interest Income (Loss) is presented on a segment basis and is equal to Interest and Dividend Revenue less Interest Expense, adjusted for the impact of consolidation of Blackstone Funds, and interest expense associated with the Tax Receivable Agreement.
Taxes and Related Payables represent the total GAAP tax provision adjusted to include only the current tax provision (benefit) calculated on Income (Loss) Before Provision for Taxes excluding the tax impact of any divestitures and including the Payable under the Tax Receivable Agreement.
69
Table of Contents
Segment Distributable Earnings
Segment Distributable Earnings is Blackstones segment profitability measure used to make operating decisions and assess performance across Blackstones four segments. Segment Distributable Earnings represents the net realized earnings of Blackstones segments and is the sum of Fee Related Earnings and Net Realizations for each segment. Blackstones segments are presented on a basis that deconsolidates Blackstone Funds, eliminates non-controlling ownership interests in Blackstones consolidated Operating Partnerships, removes the amortization of intangible assets and removes Transaction-Related Charges. Transaction-Related Charges arise from corporate actions including acquisitions, divestitures and Blackstones initial public offering. They consist primarily of equity-based compensation charges, gains and losses on contingent consideration arrangements, changes in the balance of the tax receivable agreement resulting from a change in tax law or similar event, transaction costs and any gains or losses associated with these corporate actions. Segment Distributable Earnings excludes unrealized activity and is derived from and reconciled to, but not equivalent to, its most directly comparable GAAP measure of Income (Loss) Before Provision for Taxes. See Non-GAAP Financial Measures for our reconciliation of Segment Distributable Earnings.
Net Realizations is presented on a segment basis and is the sum of Realized Principal Investment Income and Realized Performance Revenues (which refers to Realized Performance Revenues excluding Fee Related Performance Revenues), less Realized Performance Compensation (which refers to Realized Performance Compensation excluding Fee Related Performance Compensation and Equity-Based Performance Compensation).
Fee Related Earnings
Fee Related Earnings is a performance measure used to assess Blackstones ability to generate profits from revenues that are measured and received on a recurring basis and not subject to future realization events. Fee Related Earnings equals management and advisory fees (net of management fee reductions and offsets) plus Fee Related Performance Revenues, less (a) Fee Related Compensation on a segment basis, and (b) Other Operating Expenses. Fee Related Earnings is derived from and reconciled to, but not equivalent to, its most directly comparable GAAP measure of Income (Loss) Before Provision for Taxes. See Non-GAAP Financial Measures for our reconciliation of Fee Related Earnings.
Fee Related Compensation is presented on a segment basis and refers to the compensation expense, excluding Equity-Based Compensation, directly related to (a) Management and Advisory Fees, Net and (b) Fee Related Performance Revenues, referred to as Fee Related Performance Compensation.
Fee Related Performance Revenues refers to the realized portion of Performance Revenues from Perpetual Capital that are (a) measured and received on a recurring basis, and (b) not dependent on realization events from the underlying investments.
Adjusted Earnings Before Interest, Taxes and Depreciation and Amortization
Adjusted Earnings Before Interest, Taxes and Depreciation and Amortization (Adjusted EBITDA), is a supplemental measure used to assess performance derived from Blackstones segment results and may be used to assess its ability to service its borrowings. Adjusted EBITDA represents Distributable Earnings plus the addition of (a) Interest Expense on a segment basis, (b) Taxes and Related Payables, and (c) Depreciation and Amortization. Adjusted EBITDA is derived from and reconciled to, but not equivalent to, its most directly comparable GAAP measure of Income (Loss) Before Provision for Taxes. See Non-GAAP Financial Measures for our reconciliation of Adjusted EBITDA.
Operating Metrics
The alternative asset management business is primarily based on managing third party capital and does not require substantial capital investment to support rapid growth. Since our inception, we have developed and used various key operating metrics to assess and monitor the operating performance of our various alternative asset management businesses in order to monitor the effectiveness of our value creating strategies.
70
Table of Contents
Assets Under Management. Assets Under Management refers to the assets we manage. Our Assets Under Management equals the sum of:
(a) | the fair value of the investments held by our carry funds and our side-by-side and co-investment entities managed by us, plus (1) the capital that we are entitled to call from investors in those funds and entities pursuant to the terms of their respective capital commitments, including capital commitments to funds that have yet to commence their investment periods, or (2) for certain credit-focused funds the amounts available to be borrowed under asset based credit facilities, |
(b) | the net asset value of (1) our hedge funds and real estate debt carry funds, BPP, certain co-investments managed by us, and our Hedge Fund Solutions and certain credit-focused carry and drawdown funds (plus, in each case, the capital that we are entitled to call from investors in those funds, including commitments yet to commence their investment periods), and (2) our funds of hedge funds, our Hedge Fund Solutions registered investment companies, and BREIT, |
(c) | the invested capital, fair value or net asset value of assets we manage pursuant to separately managed accounts, |
(d) | the amount of debt and equity outstanding for our CLOs during the reinvestment period, |
(e) | the aggregate par amount of collateral assets, including principal cash, for our CLOs after the reinvestment period, |
(f) | the gross or net amount of assets (including leverage where applicable) for our credit-focused registered investment companies, and |
(g) | the fair value of common stock, preferred stock, convertible debt, or similar instruments issued by BXMT. |
Our carry funds are commitment-based drawdown structured funds that do not permit investors to redeem their interests at their election. Our funds of hedge funds, hedge funds, funds structured like hedge funds and other open ended funds in our Hedge Fund Solutions, Credit and Real Estate segments generally have structures that afford an investor the right to withdraw or redeem their interests on a periodic basis (for example, annually or quarterly), typically with 30 to 95 days notice, depending on the fund and the liquidity profile of the underlying assets. Investment advisory agreements related to certain separately managed accounts in our Hedge Fund Solutions and Credit segments, excluding our BIS separately managed accounts, may generally be terminated by an investor on 30 to 90 days notice.
Fee-Earning Assets Under Management. Fee-Earning Assets Under Management refers to the assets we manage on which we derive management fees and/or performance revenues. Our Fee-Earning Assets Under Management equals the sum of:
(a) | for our Private Equity segment funds and Real Estate segment carry funds, including certain BREDS and Hedge Fund Solutions funds, the amount of capital commitments, remaining invested capital, fair value, net asset value or par value of assets held, depending on the fee terms of the fund, |
(b) | for our credit-focused carry funds, the amount of remaining invested capital (which may include leverage) or net asset value, depending on the fee terms of the fund, |
(c) | the remaining invested capital or fair value of assets held in co-investment vehicles managed by us on which we receive fees, |
(d) | the net asset value of our funds of hedge funds, hedge funds, BPP, certain co-investments managed by us, certain registered investment companies, BREIT, and certain of our Hedge Fund Solutions drawdown funds, |
71
Table of Contents
(e) | the invested capital, fair value of assets or the net asset value we manage pursuant to separately managed accounts, |
(f) | the net proceeds received from equity offerings and accumulated core earnings of BXMT, subject to certain adjustments, |
(g) | the aggregate par amount of collateral assets, including principal cash, of our CLOs, and |
(h) | the gross amount of assets (including leverage) or the net assets (plus leverage where applicable) for certain of our credit-focused registered investment companies. |
Each of our segments may include certain Fee-Earning Assets Under Management on which we earn performance revenues but not management fees.
Our calculations of assets under management and fee-earning assets under management may differ from the calculations of other asset managers, and as a result this measure may not be comparable to similar measures presented by other asset managers. In addition, our calculation of assets under management includes commitments to, and the fair value of, invested capital in our funds from Blackstone and our personnel, regardless of whether such commitments or invested capital are subject to fees. Our definitions of assets under management and fee-earning assets under management are not based on any definition of assets under management and fee-earning assets under management that is set forth in the agreements governing the investment funds that we manage.
For our carry funds, total assets under management includes the fair value of the investments held, whereas fee-earning assets under management includes the amount of capital commitments, the remaining amount of invested capital at cost depending on whether the investment period has or has not expired or the fee terms of the fund. As such, fee-earning assets under management may be greater than total assets under management when the aggregate fair value of the remaining investments is less than the cost of those investments.
Perpetual Capital. Perpetual Capital refers to the component of assets under management with an indefinite term, that is not in liquidation, and for which there is no requirement to return capital to investors through redemption requests in the ordinary course of business, except where funded by new capital inflows. Perpetual Capital includes co-investment capital with an investor right to convert into Perpetual Capital.
Limited Partner Capital Invested. Limited Partner Capital Invested represents the aggregate amount of third party capital invested by our funds and vehicles, including investments closed but not yet funded by investors during each period presented, including (a) capital invested by our carry and drawdown funds and vehicles, (b) certain perpetual capital invested including undistributed proceeds that are reinvested, and (c) capital invested through fee-paying co-investments made by third parties in investments of our carry and perpetual funds and vehicles.
Dry Powder. Dry Powder represents the amount of capital available for investment or reinvestment, including general partner and employee capital, and is an indicator of the capital we have available for future investments.
Performance Revenue Eligible Assets Under Management. Performance Revenue Eligible Assets Under Management represents invested and to be invested capital at fair value, including capital closed for funds whose investment period has not yet commenced, on which performance fees could be earned if certain hurdles are met.
Income Tax Current Developments
As described in Conversion to a Corporation, on April 18, 2019, we announced our decision to convert The Blackstone Group L.P. from a limited partnership to a corporation. As a result of the Conversion, which we expect will be effective on July 1, 2019, certain aspects of the below tax discussion may no longer be relevant as noted below.
72
Table of Contents
Certain past legislative proposals would treat certain publicly traded partnerships as corporations for federal income tax purposes. If similar legislation were enacted and applied to us, we would not qualify as a partnership for U.S. federal income tax purposes. This would no longer be relevant to us following the Conversion.
States and other jurisdictions have also considered legislation to increase taxes with respect to carried interest. For example, New Jersey recently enacted legislation which eliminates an exclusion from New Jersey source income (for non-residents) for carried interest and income from providing investment management services, which is not expected to materially affect our common unitholders, and authorizes a contingent 17% surtax on such management income for gross income tax and corporate income tax purposes. These carried interest provisions remain non-operative as they are dependent upon Connecticut, New York and Massachusetts enacting legislation with identical provisions. In addition, New York State recently introduced legislation which would tax income from certain investment management services provided by a partner (whether or not a New York resident), which could cause a non-resident of New York State who holds our common units to be subject to New York State income tax on carried interest earned by entities in which we hold an indirect interest, thereby requiring the non-resident to file a New York State income tax return reporting such carried interest income. As part of that legislation, New York also proposed a state tax surcharge of 19% on carried interest in addition to the personal income tax. Similar to the New Jersey legislation, the New York legislation would not take effect until similar legislation is enacted by Connecticut, New Jersey and Massachusetts. Similar proposals are under consideration in other jurisdictions such as California. Whether or when similar legislation will be enacted is unclear. Although these proposals would no longer apply to the Partnership following the Conversion, if enacted, they could increase the amount of taxes that our employees and other key personnel would be required to pay and, as a result, could impact our ability to recruit, retain and motivate employees and key personnel in the relevant jurisdictions.
Finally, several state and local jurisdictions are evaluating ways to subject partnerships to entity level taxation through the imposition of state or local income, franchise or other forms of taxation or to increase the amount of such taxation. For example, although we believe it would not affect us materially, Connecticut recently enacted an income tax on pass through entities doing business in Connecticut, and states in which we do business may consider similar tax changes. These and other proposals have recently been under heightened consideration in light of U.S. federal income tax legislation, known as the Tax Cuts and Jobs Act, which was signed into law on December 22, 2017 (the Tax Reform Bill). Although these proposals would no longer apply to the Partnership following the Conversion, they may apply to any of our subsidiaries which are partnerships.
The Tax Reform Bill has resulted in fundamental changes to the Internal Revenue Code. Changes to U.S. tax laws resulting from the Tax Reform Bill, including partial limitation on the deductibility of business interest expense, and a longer three-year holding period requirement for carried interest to be treated as long-term capital gain could have an adverse effect on our business operations and our funds investment activities. These and other changes from the Tax Reform Billincluding limitations on the use, carryback and carryforward of net operating losses and changes relating to the scope and timing of U.S. taxation on earnings from international business operationscould also have an adverse effect on our portfolio companies. The exact impact of the Tax Reform Bill for future years is difficult to quantify, but these changes could have an adverse effect on our business, results of operations and financial condition. In addition, other changes could be enacted in the future to increase the corporate tax rate, limit further the deductibility of interest, subject carried interest to more onerous taxation or effect other changes that could have a material adverse effect on our business, results of operations and financial condition.
Congress, the Organization for Economic Co-operation and Development (OECD) and other government agencies in jurisdictions in which we and our affiliates invest or do business have maintained a focus on issues related to the taxation of multinational companies. The OECD, which represents a coalition of member countries, is contemplating changes to numerous long-standing tax principles through its base erosion and profit shifting (BEPS) project, which is focused on a number of issues, including the shifting of profits between affiliated entities in different tax jurisdictions, interest deductibility and eligibility for the benefits of double tax treaties. Several of the proposed measures are potentially relevant to some of our structures and could have an adverse tax impact on our funds, investors and/or our portfolio companies. Some member countries have been moving forward on the
73
Table of Contents
BEPS agenda but, because timing of implementation and the specific measures adopted will vary among participating states, significant uncertainty remains regarding the impact of BEPS proposals. If implemented, these proposals could result in a loss of tax treaty benefits and increased taxes on income from our investments.
A number of European jurisdictions have enacted taxes on financial transactions, and the European Commission has proposed legislation to harmonize these taxes under the so-called enhanced cooperation procedure, which provides for adoption of EU-level legislation applicable to some but not all EU Member States. These contemplated changes, if adopted by individual countries, could increase tax uncertainty and/or costs faced by us, our portfolio companies and our investors, and cause other adverse consequences. The timing or impact of these proposals is unclear at this point. In addition, tax laws, regulations and interpretations are subject to continual changes, which could adversely affect our structures or returns to our investors. For instance, various countries have adopted or proposed tax legislation that may adversely affect portfolio companies and investment structures in countries in which our funds have invested and may limit the benefits of additional investments in those countries.
In addition, legislation enacted in 2015 significantly changed the rules for U.S. federal income tax audits of partnerships. Such audits will be conducted at the partnership level, and unless a partnership qualifies for and affirmatively elects an alternative procedure, any adjustments to the amount of tax due (including interest and penalties) will be payable by the partnership. Under an elective alternative procedure, a partnership would issue information returns to persons who were partners in the audited year, who would then be required to take the adjustments into account in calculating their own tax liability, and the partnership would not be liable for the adjustments. If a partnership elects the alternative procedure for a given adjustment, the amount of taxes for which its partners would be liable would be increased by any applicable penalties and a special interest charge. There can be no assurance that we will be eligible to make such an election or that we will, in fact, make such an election for any given adjustment. If we do not or are not able to make such an election, then (a) our then-current common unitholders, in the aggregate, could indirectly bear income tax liabilities in excess of the aggregate amount of taxes that would have been due had we elected the alternative procedure, and (b) a given common unitholder may indirectly bear taxes attributable to income allocable to other common unitholders or former common unitholders, including taxes (as well as interest and penalties) with respect to periods prior to such holders ownership of common units. Amounts available for distribution to our common unitholders may be reduced as a result of our obligation to pay any taxes associated with an adjustment. This legislation applies to any taxable years in which we are a partnership commencing after December 31, 2017 and will apply to audits of taxable years of the Partnership prior to the Conversion (which such audits may occur after the Conversion) and will continue to apply to any of our subsidiaries which are partnerships. Many issues with respect to, and the overall effect of, this legislation on us are uncertain, and common unitholders should consult their own tax advisors regarding all aspects of this legislation as it affects their particular circumstances.
Please see Part II. Item 1A. Risk Factors Following the Conversion, we expect to pay more corporate income taxes than we would have as a limited partnership. and Conversion to a Corporation for a further discussion of certain expected tax consequences of the Conversion.
Consolidated Results of Operations
Following is a discussion of our consolidated results of operations for the three months ended March 31, 2019 and 2018. For a more detailed discussion of the factors that affected the results of our four business segments (which are presented on a basis that deconsolidates the investment funds we manage) in these periods, see Segment Analysis below.
74
Table of Contents
The following table sets forth information regarding our consolidated results of operations and certain key operating metrics for the three months ended March 31, 2019 and 2018:
Three Months Ended | ||||||||||||||||
March 31, | 2019 vs. 2018 | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Management and Advisory Fees, Net |
$ | 809,726 | $ | 728,849 | $ | 80,877 | 11% | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Incentive Fees |
12,132 | 12,566 | (434 | ) | -3% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Investment Income |
||||||||||||||||
Performance Allocations |
||||||||||||||||
Realized |
242,375 | 269,640 | (27,265 | ) | -10% | |||||||||||
Unrealized |
663,999 | 628,089 | 35,910 | 6% | ||||||||||||
Principal Investments |
||||||||||||||||
Realized |
73,261 | 42,145 | 31,116 | 74% | ||||||||||||
Unrealized |
169,044 | 111,774 | 57,270 | 51% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Investment Income |
1,148,679 | 1,051,648 | 97,031 | 9% | ||||||||||||
Interest and Dividend Revenue |
44,084 | 35,385 | 8,699 | 25% | ||||||||||||
Other |
10,250 | (59,317 | ) | 69,567 | N/M | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Revenues |
2,024,871 | 1,769,131 | 255,740 | 14% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Expenses |
||||||||||||||||
Compensation and Benefits |
||||||||||||||||
Compensation |
471,397 | 389,403 | 81,994 | 21% | ||||||||||||
Incentive Fee Compensation |
5,406 | 6,662 | (1,256 | ) | -19% | |||||||||||
Performance Allocations Compensation |
||||||||||||||||
Realized |
86,395 | 112,062 | (25,667 | ) | -23% | |||||||||||
Unrealized |
287,015 | 254,435 | 32,580 | 13% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Compensation and Benefits |
850,213 | 762,562 | 87,651 | 11% | ||||||||||||
General, Administrative and Other |
146,062 | 126,713 | 19,349 | 15% | ||||||||||||
Interest Expense |
42,002 | 38,671 | 3,331 | 9% | ||||||||||||
Fund Expenses |
2,887 | 54,985 | (52,098 | ) | -95% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Expenses |
1,041,164 | 982,931 | 58,233 | 6% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other Income |
||||||||||||||||
Net Gains from Fund Investment Activities |
130,325 | 110,599 | 19,726 | 18% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Income Before Provision for Taxes |
1,114,032 | 896,799 | 217,233 | 24% | ||||||||||||
Provision for Taxes |
41,155 | 54,495 | (13,340 | ) | -24% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Income |
1,072,877 | 842,304 | 230,573 | 27% | ||||||||||||
Net Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities |
2,480 | (1,275 | ) | 3,755 | N/M | |||||||||||
Net Income Attributable to Non-Controlling Interests in Consolidated Entities |
186,833 | 155,499 | 31,334 | 20% | ||||||||||||
Net Income Attributable to Non-Controlling Interests in Blackstone Holdings |
402,260 | 320,208 | 82,052 | 26% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Income Attributable to The Blackstone Group L.P. |
$ | 481,304 | $ | 367,872 | $ | 113,432 | 31% | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
N/M Not meaningful.
75
Table of Contents
Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018
Revenues
Revenues were $2.0 billion for the three months ended March 31, 2019, an increase of $255.7 million compared to $1.8 billion for the three months ended March 31, 2018. The increase in Revenues was primarily attributable to increases of $97.0 million in Investment Income, $80.9 million in Management and Advisory Fees, Net, and $69.6 million Other Revenues.
The increase in Investment Income was primarily attributable to increases in our Real Estate, Credit and Hedge Fund Solutions segments of $88.8 million, $50.8 million and $29.0 million, respectively, partially offset by a decrease in our Private Equity segment of $36.7 million. The increase in our Real Estate segment was primarily attributable to higher net appreciation of investment holdings in our BREP opportunistic funds compared to the comparable quarter in 2018. The carrying value of investments for our opportunistic funds increased 4.7% versus 3.5% in the comparable quarter in 2018. The increase in our Credit segment was primarily attributable to higher returns in performing credit and distressed strategies and an increase in unrealized gains in investments of which Blackstone owns a share for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. These gains were partially offset by the recognition of more realizations in the three months ended March 31, 2018, related to a mezzanine fund crossing its carry threshold during the fourth quarter of 2017. The increase in our Hedge Fund Solutions segment was primarily due to the year-over-year net appreciation of investments of which Blackstone owns a share. The decrease in our Private Equity segment was primarily attributable to corporate private equity and Tactical Opportunities. Corporate private equity carrying value increased 4.6% in the three months ended March 31, 2019 compared to 6.4% in the three months ended March 31, 2018. Tactical Opportunities carrying value increased 2.8% in the three months ended March 31, 2019 versus 5.2% in the three months ended March 31, 2018.
The increase in Management and Advisory Fees, Net was primarily due to increases in our Private Equity and Real Estate segments of $60.9 million and $35.9 million, respectively, partially offset by a decrease in our Credit segment of $26.8 million. The increase in our Private Equity segment was primarily due to the increase in Fee-Earning Assets Under Management across the segment. The increase in our Real Estate segment was primarily due to Fee-Earning Assets Under Management growth in our core+ real estate funds. The decrease in our Credit segment was primarily due to a contractual agreement with FS Investments pursuant to which, in connection with the conclusion of our sub-advisory relationship with respect to the business development companies (BDCs), we received a fixed payment in the first quarter of 2018, partially offset by growth in BIS and certain GSO funds.
The increase in Other Revenue was primarily the result of foreign exchange gains on our euro denominated bonds.
Expenses
Expenses were $1.0 billion for the three months ended March 31, 2019, an increase of $58.2 million compared to $982.9 million for the three months ended March 31, 2018. The increase was primarily attributable to increases of $87.7 million in Total Compensation and Benefits and $19.3 million in General, Administrative and Other Expenses, partially offset by a decrease of $52.1 million in Fund Expenses. The increase in Total Compensation and Benefits was primarily due to an increase of $82.0 million in Compensation. The increase in Compensation was primarily due to the increase in Management and Advisory Fees, Net, on which a portion of compensation is based. The increase in General, Administrative and Other Expenses was primarily due to fundraising and other expenses in the Real Estate segment and growth in new business initiatives, including BIS and BXLS. The decrease in Fund Expenses was due to a decrease of $52.4 million in our Credit segment primarily from the deconsolidation of certain CLO and other vehicles in 2018.
Other Income
Other Income was $130.3 million for the three months ended March 31, 2019, an increase of $19.7 million compared to $110.6 million for the three months ended March 31, 2018. The increase in Other
76
Table of Contents
Income was due to an increase in Net Gains from Fund Investment Activities. The increase in Other Income Net Gains from Fund Investment Activities was principally driven by increases of $10.1 million in our Credit segment and $6.6 million in our Real Estate segment. The increase in our Credit segment was primarily driven by a year-over-year net increase in appreciation of CLOs and the launch of new CLOs in 2019, partially offset by the deconsolidation of certain CLO and other vehicles. The increase in our Real Estate segment was primarily driven by a year-over-year net increase in appreciation in BREDS.
Provision for Taxes
The following table summarizes Blackstones tax position:
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Income Before Provision for Taxes |
$ | 1,114,032 | $ | 896,799 | ||||
Provision for Taxes |
$ | 41,155 | $ | 54,495 | ||||
Effective Income Tax Rate |
3.7% | 6.1% |
The following table reconciles the effective income tax rate to the U.S. federal statutory tax rate:
Three Months Ended | 2019 | |||||||||||
March 31, | vs. | |||||||||||
2019 | 2018 | 2018 | ||||||||||
Statutory U.S. Federal Income Tax Rate |
21.0 | % | 21.0 | % | - | |||||||
Income Passed Through to Common Unitholders and Non-Controlling Interest Holders (a) |
-17.5 | % | -16.3 | % | -1.2% | |||||||
State and Local Income Taxes |
0.9 | % | 1.7 | % | -0.8% | |||||||
Other |
-0.7 | % | -0.3 | % | -0.4% | |||||||
|
|
|
|
|
|
|
|
| ||||
Effective Income Tax Rate |
3.7 | % | 6.1 | % | -2.4% | |||||||
|
|
|
|
|
|
|
|
|
(a) | Includes income that is not taxable to the Partnership and its subsidiaries. Such income is directly taxable to the Partnerships unitholders and the non-controlling interest holders. |
Blackstones Provision for Taxes for the three months ended March 31, 2019 and 2018 was $41.2 million and $54.5 million, respectively. This resulted in an effective tax rate of 3.7% and 6.1%, respectively.
The decrease in Blackstones effective tax rate for the three months ended March 31, 2019, compared to the three months ended March 31, 2018 resulted primarily from the increase in the benefit for the exclusion of income passed through to common unitholders and non-controlling interests. In addition, an unrecognized tax benefit included in state and local income taxes for the period ended March 31, 2018 with no corresponding amount in the period ended March 31, 2019 contributed to the decrease in the effective tax rate for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.
Additional information regarding our income taxes can be found in Note 14. Income Taxes in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements of this filing.
On April 18, 2019, we announced our Conversion from a Delaware limited partnership to the Corporation. See Part II. Item 1A. Risk Factors Following the Conversion, we expect to pay more corporate income taxes than we would have as a limited partnership and Conversion to a Corporation.
Non-Controlling Interests in Consolidated Entities
The Net Income Attributable to Redeemable Non-Controlling Interests in Consolidated Entities and Net Income Attributable to Non-Controlling Interests in Consolidated Entities is attributable to the consolidated
77
Table of Contents
Blackstone Funds. The amounts of these items vary directly with the performance of the consolidated Blackstone Funds and largely eliminate the amount of Other Income Net Gains from Fund Investment Activities from the Net Income (Loss) Attributable to The Blackstone Group L.P.
Net Income Attributable to Non-Controlling Interests in Blackstone Holdings is derived from the Income Before Provision for Taxes, excluding the Net Gains from Fund Investment Activities and the percentage allocation of the income between Blackstone personnel and others who are limited partners of Blackstone Holdings and The Blackstone Group L.P. after considering any contractual arrangements that govern the allocation of income such as fees allocable to The Blackstone Group L.P.
For the three months ended March 31, 2019 and 2018, the Net Income Before Taxes allocated to Blackstone personnel and others who are limited partners of Blackstone Holdings was 44.0% and 44.4%, respectively. The decrease of 0.4% was primarily due to conversions of Blackstone Holdings Partnership Units to Blackstone common units and the vesting of common units.
The Other Income Reduction of Tax Receivable Agreement Liability was entirely allocated to The Blackstone Group L.P.
78
Table of Contents
Operating Metrics
The following graphs and tables summarize the Fee-Earning Assets Under Management by Segment and Total Assets Under Management by Segment, followed by a rollforward of activity for the three months ended March 31, 2019 and 2018. For a description of how Assets Under Management and Fee-Earning Assets Under Management are determined, please see Key Financial Measures and Indicators Operating Metrics Assets Under Management and Fee-Earning Assets Under Management:
Note: Totals may not add due to rounding.
79
Table of Contents
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
March 31, 2019 | March 31, 2018 | |||||||||||||||||||||||||||||||||||||||
Private | Hedge Fund | Private | Hedge Fund | |||||||||||||||||||||||||||||||||||||
Real Estate | Equity | Solutions | Credit | Total | Real Estate | Equity | Solutions | Credit | Total | |||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||
Fee-Earning Assets Under Management |
||||||||||||||||||||||||||||||||||||||||
Balance, Beginning of Period |
$ | 93,252,724 | $ | 80,008,166 | $ | 72,280,606 | $ | 96,986,011 | $ | 342,527,507 | $ | 83,984,824 | $ | 70,140,883 | $ | 69,914,061 | $ | 111,304,230 | $ | 335,343,998 | ||||||||||||||||||||
Inflows, including Commitments (a) |
2,733,865 | 8,662,716 | 1,634,506 | 3,865,578 | 16,896,665 | 3,550,277 | 3,404,314 | 3,816,386 | 5,552,133 | 16,323,110 | ||||||||||||||||||||||||||||||
Outflows, including Distributions (b) |
(264,682 | ) | (728,583 | ) | (2,067,733 | ) | (3,242,104 | ) | (6,303,102 | ) | (210,591 | ) | (469,395 | ) | (902,301 | ) | (2,044,670 | ) | (3,626,957 | ) | ||||||||||||||||||||
Realizations (c) |
(2,213,818 | ) | (2,561,011 | ) | (164,436 | ) | (966,850 | ) | (5,906,115 | ) | (1,494,226 | ) | (736,274 | ) | (55,755 | ) | (1,994,576 | ) | (4,280,831 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net Inflows (Outflows) |
255,365 | 5,373,122 | (597,663 | ) | (343,376 | ) | 4,687,448 | 1,845,460 | 2,198,645 | 2,858,330 | 1,512,887 | 8,415,322 | ||||||||||||||||||||||||||||
Market Appreciation |
714,945 | 65,580 | 1,964,071 | 3,033,843 | 5,778,439 | 1,454,294 | 58,887 | 798,107 | (1,419,811 | ) | 891,477 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance, End of Period |
$ | 94,223,034 | $ | 85,446,868 | $ | 73,647,014 | $ | 99,676,478 | $ | 352,993,394 | $ | 87,284,578 | $ | 72,398,415 | $ | 73,570,498 | $ | 111,397,306 | $ | 344,650,797 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Increase |
$ | 970,310 | $ | 5,438,702 | $ | 1,366,408 | $ | 2,690,467 | $ | 10,465,887 | $ | 3,299,754 | $ | 2,257,532 | $ | 3,656,437 | $ | 93,076 | $ | 9,306,799 | ||||||||||||||||||||
Increase |
1 | % | 7 | % | 2 | % | 3 | % | 3 | % | 4 | % | 3 | % | 5 | % | 0 | % | 3 | % | ||||||||||||||||||||
Annualized Base Management Fee Rate (e) |
1.10 | % | 1.03 | % | 0.75 | % | 0.56 | % | 0.86 | % | 1.04 | % | 1.01 | % | 0.70 | % | 0.60 | % | 0.82 | % | ||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
March 31, 2019 | March 31, 2018 | |||||||||||||||||||||||||||||||||||||||
Private | Hedge Fund | Private | Hedge Fund | |||||||||||||||||||||||||||||||||||||
Real Estate | Equity | Solutions | Credit | Total | Real Estate | Equity | Solutions | Credit | Total | |||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||
Total Assets Under Management |
||||||||||||||||||||||||||||||||||||||||
Balance, Beginning of Period |
$ | 136,247,229 | $ | 130,665,286 | $ | 77,814,516 | $ | 127,515,286 | $ | 472,242,317 | $ | 115,340,363 | $ | 105,560,576 | $ | 75,090,834 | $ | 138,136,470 | $ | 434,128,243 | ||||||||||||||||||||
Inflows, including Commitments (a) |
5,033,851 | 28,471,460 | 2,568,943 | 6,832,870 | 42,907,124 | 3,622,876 | 3,534,463 | 3,940,614 | 7,081,405 | 18,179,358 | ||||||||||||||||||||||||||||||
Outflows, including Distributions (b) |
(1,150,181 | ) | (243,000 | ) | (2,107,618 | ) | (4,555,183 | ) | (8,055,982 | ) | (148,161 | ) | (378,660 | ) | (1,126,689 | ) | (1,960,217 | ) | (3,613,727 | ) | ||||||||||||||||||||
Realizations (c) |
(3,058,141 | ) | (3,742,658 | ) | (186,558 | ) | (1,272,836 | ) | (8,260,193 | ) | (2,666,715 | ) | (1,041,784 | ) | (56,072 | ) | (2,492,284 | ) | (6,256,855 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Net Inflows |
825,529 | 24,485,802 | 274,767 | 1,004,851 | 26,590,949 | 808,000 | 2,114,019 | 2,757,853 | 2,628,904 | 8,308,776 | ||||||||||||||||||||||||||||||
Market Appreciation |
3,261,285 | 3,837,660 | 2,093,489 | 3,752,062 | 12,944,496 | 3,427,521 | 3,739,619 | 808,864 | (799,197 | ) | 7,176,807 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Balance, End of Period |
$ | 140,334,043 | $ | 158,988,748 | $ | 80,182,772 | $ | 132,272,199 | $ | 511,777,762 | $ | 119,575,884 | $ | 111,414,214 | $ | 78,657,551 | $ | 139,966,177 | $ | 449,613,826 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Increase |
$ | 4,086,814 | $ | 28,323,462 | $ | 2,368,256 | $ | 4,756,913 | $ | 39,535,445 | $ | 4,235,521 | $ | 5,853,638 | $ | 3,566,717 | $ | 1,829,707 | $ | 15,485,583 | ||||||||||||||||||||
Increase |
3 | % | 22 | % | 3 | % | 4 | % | 8 | % | 4 | % | 6 | % | 5 | % | 1 | % | 4 | % |
80
Table of Contents
(a) | Inflows represent contributions in our hedge funds and closed ended mutual funds, increases in available capital for our carry funds (capital raises, recallable capital and increased side-by-side commitments) and CLOs, increases in the capital we manage pursuant to separately managed account programs, allocations from multi-asset products to other strategies and acquisitions. |
(b) | Outflows represent redemptions in our hedge funds and closed ended mutual funds, client withdrawals from our separately managed account programs and decreases in available capital for our carry funds (expired capital, expense drawdowns and decreased side-by-side commitments). |
(c) | Realizations represent realizations from the disposition of assets or capital returned to investors from CLOs. |
(d) | Market appreciation (depreciation) includes realized and unrealized gains (losses) on portfolio investments and the impact of foreign exchange rate fluctuations. |
(e) | Represents the annualized current quarters Base Management Fee divided by period end Fee-Earning Assets Under Management. |
(f) | For the three months ended March 31, 2019, the impact to Fee-Earning Assets Under Management due to foreign exchange rate fluctuations was $(232.4) million, $(110.3) million and $(342.7) million for the Real Estate, Credit and Total segments, respectively. For the three months ended March 31, 2018, such impact was $632.5 million, $396.9 million and $1.0 billion for the Real Estate, Credit and Total segments, respectively. |
(g) | For the three months ended March 31, 2019, the impact to Total Assets Under Management due to foreign exchange rate fluctuations was $(428.3) million, $171.7 million, $(107.6) million and $(364.3) million for the Real Estate, Private Equity, Credit and Total segments, respectively. For the three months ended March 31, 2018, such impact was $1.1 billion, $473.1 million, $442.8 million and $2.1 billion for the Real Estate, Private Equity, Credit and Total segments, respectively. |
Fee-Earning Assets Under Management
Fee-Earning Assets Under Management were $353.0 billion at March 31, 2019, an increase of $10.5 billion, compared to $342.5 billion at December 31, 2018. The net increase was due to:
| Inflows of $16.9 billion related to: |
o | $8.7 billion in our Private Equity segment driven by $5.3 billion from Strategic Partners, $1.0 billion from BIP, $939.1 million from Tactical Opportunities, $773.4 million from multi-asset products and $620.8 million from core private equity, |
o | $3.9 billion in our Credit segment driven by $1.2 billion from certain long only and MLP strategies, $1.1 billion of capital raised from new CLO launches, $973.0 million from direct lending and $628.9 million from our distressed strategies, |
o | $2.7 billion in our Real Estate segment driven by $906.9 million from BREIT, $856.8 million from BREDS, $568.9 million from BPP U.S. and $323.0 million from BPP Europe and co-investment, and |
o | $1.6 billion in our Hedge Fund Solutions segment driven by $775.7 million from individual investor and specialized solutions, $537.4 million from customized solutions and $321.4 million from commingled products. |
| Market appreciation of $5.8 billion due to: |
o | $3.0 billion of appreciation in our Credit segment driven by $2.4 billion of appreciation from certain long only and MLP strategies as well as $670.2 million of appreciation from BIS, |
o | $2.0 billion of appreciation in our Hedge Fund Solutions segment driven by returns from BAAMs Principal Solutions Composite of 3.4% gross (3.2% net), and |
o | $714.9 million of appreciation in our Real Estate segment driven by $614.3 million of appreciation from our core+ real estate funds ($708.8 million from market appreciation and $94.5 million from foreign exchange depreciation) and $138.0 million of foreign exchange depreciation from BREP opportunistic funds and co-investment, all of which was from foreign exchange depreciation. |
81
Table of Contents
Offsetting these increases were:
| Outflows of $6.3 billion primarily attributable to: |
o | $3.2 billion in our Credit segment driven by $1.8 billion from certain long only and MLP strategies and $1.2 billion from BIS, |
o | $2.1 billion in our Hedge Fund Solutions segment driven by $1.2 billion from customized solutions and $839.0 million from individual investor and specialized solutions, and |
o | $728.6 million in our Private Equity segment driven by $342.5 million from corporate private equity, $194.1 million from BXLS and $138.9 million from Tactical Opportunities. |
| Realizations of $5.9 billion primarily driven by: |
o | $2.6 billion in our Private Equity segment driven by $1.6 billion from corporate private equity, $463.8 million from Strategic Partners, $351.3 million from Tactical Opportunities, and $139.3 million from core private equity, |
o | $2.2 billion in our Real Estate segment driven by $1.2 billion from BREP opportunistic funds and co-investment, $585.2 million from core+ real estate funds and $462.2 million from BREDS, and |
o | $966.9 million in our Credit segment driven by $359.3 million of realizations from distressed strategies, $293.5 million of realizations from mezzanine funds and $179.6 million from certain long only and MLP strategies. |
Hedge | Fund Solutions had net inflows of $1.2 billion from April 1 through May 1, 2019. |
Total | Assets Under Management |
Total Assets Under Management were $511.8 billion at March 31, 2019, an increase of $39.5 billion, compared to $472.2 billion at December 31, 2018. The net increase was due to:
| Inflows of $42.9 billion primarily related to: |
o | $28.5 billion in our Private Equity segment driven by $22.5 billion from corporate private equity, $2.7 billion from Strategic Partners, $2.1 billion from Tactical Opportunities, and $1.1 billion from BIP, |
o | $6.8 billion in our Credit segment driven by $2.8 billion from distressed strategies, $1.6 billion from direct lending $1.3 billion from certain long only and MLP strategies and $1.1 billion of capital raised from CLO launches, |
o | $5.0 billion in our Real Estate segment driven by $2.5 billion from additional closings in the ninth global opportunistic fund, $906.9 million from BREIT, $470.6 million from BPP U.S., $391.9 million from BREDS and $320.5 million from BPP Europe and co-investment, and |
o | $2.6 billion in our Hedge Fund Solutions segment driven by $1.4 billion from customized solutions, $813.5 million from individual investor and specialized solutions and $334.7 million from commingled products. |
| Market appreciation of $12.9 billion due to: |
o | $3.8 billion of appreciation in our Private Equity segment driven by carrying value increase in corporate private equity, Strategic Partners and Tactical Opportunities of 4.6%, 4.6% and 2.8%, respectively, which included $171.7 million of foreign exchange appreciation across the segment, |
o | $3.8 billion of appreciation in our Credit segment driven by $2.5 billion of appreciation from certain long only and MLP strategies, $670.2 million of appreciation from BIS and $341.2 million of appreciation from distressed strategies, |
o | $3.3 billion of appreciation in our Real Estate segment driven by carrying value increases in our opportunistic and core+ real estate funds of 4.7% and 2.7%, respectively, which includes $428.3 million of foreign exchange depreciation across the segment, and |
82
Table of Contents
o | $2.1 billion of appreciation in our Hedge Fund Solutions segment driven by reasons noted above in Fee-Earning Assets Under Management. |
Total Assets Under Management market appreciation (depreciation) in our Private Equity and Real Estate segments generally represents the change in fair value of the investments held and typically exceeds the Fee-Earning Assets Under Management market appreciation (depreciation).
Offsetting these increases were:
| Realizations of $8.3 billion driven by: |
o | $3.7 billion in our Private Equity segment driven by continued disposition activity across the segment, mainly related to $2.2 billion from corporate private equity, $621.0 million from Tactical Opportunities, $520.3 million from Strategic Partners, $240.5 million from core private equity, and $147.8 million from BXLS, |
o | $3.1 billion in our Real Estate segment driven by $2.1 billion from BREP opportunistic and co-investment, $607.9 million from core+ real estate funds and $358.9 million from BREDS, and |
o | $1.3 billion in our Credit segment driven by $466.7 million from our distressed strategies, $394.4 million from our mezzanine strategies and $185.5 million from certain long only and MLP strategies. |
Total Assets Under Management realizations in our Private Equity and Real Estate segments generally represents the total proceeds and typically exceeds the Fee-Earning Assets Under Management realizations which generally represents only the invested capital.
| Outflows of $8.1 billion primarily attributable to: |
o | $4.6 billion in our Credit segment driven by $1.8 billion from certain long only and MLP strategies, $1.3 billion from direct lending and $1.2 billion from BIS, |
o | $2.1 billion in our Hedge Fund Solutions segment driven by $1.2 billion from customized solutions and $851.3 million from individual investor and specialized solutions, and |
o | $1.2 billion in our Real Estate segment driven by the end of a core+ vehicle investment period and redemptions from the BREDS liquids funds. |
83
Table of Contents
Limited Partner Capital Invested
The following presents the Limited Partner Capital Invested for each of the respective three month periods:
Note: Totals may not add due to rounding.
Three Months Ended | ||||||||
March 31, | ||||||||
2018 | 2019 | |||||||
(Dollars in Thousands) | ||||||||
Limited Partner Capital Invested |
||||||||
Real Estate |
$ | 4,254,201 | $ | 3,040,066 | ||||
Private Equity |
3,301,949 | 6,428,992 | ||||||
Hedge Fund Solutions |
755,818 | 108,006 | ||||||
Credit |
1,011,361 | 1,267,299 | ||||||
|
|
|
|
|
| |||
$ | 9,323,329 | $ | 10,844,363 | |||||
|
|
|
|
|
|
84
Table of Contents
Dry Powder
The following presents our Dry Powder as of quarter end of each period:
Note: | Totals may not add due to rounding. |
(a) | Represents illiquid drawdown funds, a component of perpetual capital and fee-paying co-investments; includes fee-paying third party capital as well as general partner and employee capital that does not earn fees. Amounts are reduced by outstanding capital commitments, for which capital has not yet been invested. |
March 31, | ||||||||
2018 | 2019 | |||||||
(Dollars in Thousands) | ||||||||
Dry Powder Available for Investment |
||||||||
Real Estate |
$ | 31,897,502 | $ | 41,128,351 | ||||
Private Equity |
34,664,602 | 64,005,647 | ||||||
Hedge Fund Solutions |
3,375,255 | 3,307,835 | ||||||
Credit |
22,813,365 | 24,191,898 | ||||||
|
|
|
|
|
| |||
$ | 92,750,724 | $ | 132,633,731 | |||||
|
|
|
|
|
|
Net Accrued Performance Revenues
The following table presents the Accrued Performance Revenues, net of performance compensation, of the Blackstone Funds as of March 31, 2019 and 2018. Net Accrued Performance Revenues presented do not include clawback amounts, if any, which are disclosed in Note 18. Commitments and Contingencies Contingencies Contingent Obligations (Clawback) in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements of this filing. The Net Accrued Performance Revenues as of each reporting date were principally unrealized; if realized, such amount can be a significant component of Distributable Earnings.
85
Table of Contents
March 31, | ||||||||
2019 | 2018 | |||||||
(Dollars in Millions) | ||||||||
Real Estate |
||||||||
BREP IV |
$ | 1 | $ | 10 | ||||
BREP V |
62 | 205 | ||||||
BREP VI |
88 | 184 | ||||||
BREP VII |
552 | 606 | ||||||
BREP VIII |
464 | 288 | ||||||
BREP International II |
7 | | ||||||
BREP Europe III |
| 61 | ||||||
BREP Europe IV |
213 | 220 | ||||||
BREP Europe V |
137 | 41 | ||||||
BREP Asia I |
137 | 112 | ||||||
BPP |
245 | 174 | ||||||
BREIT |
11 | 14 | ||||||
BREDS |
23 | 32 | ||||||
BTAS |
38 | 25 | ||||||
|
|
|
|
|
| |||
Total Real Estate (a) |
1,978 | 1,972 | ||||||
|
|
|
|
|
| |||
Private Equity |
||||||||
BCP IV |
42 | 70 | ||||||
BCP V |
| 70 | ||||||
BCP VI |
789 | 783 | ||||||
BCP VII |
256 | 59 | ||||||
BCP Asia |
6 | | ||||||
BEP I |
131 | 91 | ||||||
BEP II |
70 | 34 | ||||||
Tactical Opportunities |
158 | 138 | ||||||
Strategic Partners |
109 | 81 | ||||||
BCEP |
21 | | ||||||
BTAS |
50 | 19 | ||||||
Other |
1 | 3 | ||||||
|
|
|
|
|
| |||
Total Private Equity (a) |
1,633 | 1,348 | ||||||
|
|
|
|
|
| |||
Hedge Fund Solutions |
26 | 19 | ||||||
|
|
|
|
|
| |||
Credit |
222 | 266 | ||||||
|
|
|
|
|
| |||
Total Blackstone Net Accrued Performance Revenues |
$ | 3,859 | $ | 3,605 | ||||
|
|
|
|
|
|
(a) | Real Estate and Private Equity include Co-Investments, as applicable. |
For the year ended March 31, 2019, Net Accrued Performance Revenues receivable was increased by Net Accrued Performance Revenues of $1.4 billion and decreased by net realized distributions of $1.2 billion.
86
Table of Contents
Performance Revenue Eligible Assets Under Management
The following presents our Invested Performance Revenue Eligible Assets Under Management as of quarter end for each period:
Note: | Totals may not add due to rounding. |
87
Table of Contents
Perpetual Capital
The following presents our Perpetual Capital as of quarter end for each period:
Note: | Totals may not add due to rounding. |
Investment Record
Fund returns information for our significant funds is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund returns information reflected in this discussion and analysis is not indicative of the financial performance of The Blackstone Group L.P. and is also not necessarily indicative of the future performance of any particular fund. An investment in The Blackstone Group L.P. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns.
The following table presents the investment record of our significant drawdown funds from inception through March 31, 2019:
88
Table of Contents
Unrealized Investments | Realized Investments | Total Investments | ||||||||||||||||||||||||||||||||||||||||||
Fund (Investment Period | Committed | Available | % | Net IRRs (d) | ||||||||||||||||||||||||||||||||||||||||
Beginning Date / Ending Date) (a) |
Capital | Capital (b) | Value | MOIC (c) | Public | Value | MOIC (c) | Value | MOIC (c) | Realized | Total | |||||||||||||||||||||||||||||||||
(Dollars in Thousands, Except Where Noted) | ||||||||||||||||||||||||||||||||||||||||||||
Real Estate |
| |||||||||||||||||||||||||||||||||||||||||||
Pre-BREP |
$ | 140,714 | $ | | $ | | N/A | - | $ | 345,190 | 2.5x | $ | 345,190 | 2.5x | 33% | 33% | ||||||||||||||||||||||||||||
BREP I (Sep 1994 /Oct 1996) |
380,708 | | | N/A | - | 1,327,708 | 2.8x | 1,327,708 | 2.8x | 40% | 40% | |||||||||||||||||||||||||||||||||
BREP II (Oct 1996 / Mar 1999) |
1,198,339 | | | N/A | - | 2,531,614 | 2.1x | 2,531,614 | 2.1x | 19% | 19% | |||||||||||||||||||||||||||||||||
BREP III (Apr 1999 / Apr 2003) |
1,522,708 | | | N/A | - | 3,330,406 | 2.4x | 3,330,406 | 2.4x | 21% | 21% | |||||||||||||||||||||||||||||||||
BREP IV (Apr 2003 / Dec 2005) |
2,198,694 | | 208,353 | 0.3x | 20% | 4,290,925 | 2.2x | 4,499,278 | 1.6x | 33% | 12% | |||||||||||||||||||||||||||||||||
BREP V (Dec 2005 / Feb 2007) |
5,539,418 | | 560,418 | 1.5x | 28% | 12,716,417 | 2.4x | 13,276,835 | 2.3x | 12% | 11% | |||||||||||||||||||||||||||||||||
BREP VI (Feb 2007 / Aug 2011) |
11,060,444 | | 1,085,024 | 2.1x | - | 26,474,555 | 2.5x | 27,559,579 | 2.5x | 13% | 13% | |||||||||||||||||||||||||||||||||
BREP VII (Aug 2011 / Apr 2015) |
13,495,496 | 2,001,709 | 9,900,355 | 1.7x | 18% | 19,119,840 | 2.1x | 29,020,195 | 1.9x | 26% | 17% | |||||||||||||||||||||||||||||||||
BREP VIII (Apr 2015 / Oct 2020) |
16,585,524 | 5,467,780 | 15,084,938 | 1.4x | 1% | 5,029,991 | 1.6x | 20,114,929 | 1.4x | 26% | 16% | |||||||||||||||||||||||||||||||||
BREP IX (TBD) |
17,964,219 | 17,964,219 | | N/A | - | | N/A | | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Total Global BREP |
$ | 70,086,264 | $ | 25,433,708 | $ | 26,839,088 | 1.4x | 8% | $ | 75,166,646 | 2.3x | $ | 102,005,734 | 2.0x | 19% | 16% | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
BREP Intl (Jan 2001 / Sep 2005) |
| 824,172 | | | | | N/A | - | | 1,367,665 | 2.1x | | 1,367,665 | 2.1x | 23% | 23% | ||||||||||||||||||||||||||||
BREP Intl II (Sep 2005 / Jun 2008) (e) |
1,629,748 | | 161,201 | 2.8x | - | 2,387,198 | 1.8x | 2,548,399 | 1.8x | 8% | 8% | |||||||||||||||||||||||||||||||||
BREP Europe III (Jun 2008 / Sep 2013) |
3,205,167 | 468,156 | 656,505 | 0.9x | - | 5,495,093 | 2.5x | 6,151,598 | 2.1x | 21% | 15% | |||||||||||||||||||||||||||||||||
BREP Europe IV (Sep 2013 / Dec 2016) |
6,709,145 | 1,356,149 | 4,243,522 | 1.6x | 13% | 7,468,133 | 2.0x | 11,711,655 | 1.8x | 24% | 17% | |||||||||||||||||||||||||||||||||
BREP Europe V (Dec 2016 / Jun 2022) |
7,943,145 | 3,116,571 | 6,074,523 | 1.3x | - | 144,494 | 2.4x | 6,219,017 | 1.3x | 73% | 17% | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Total Euro BREP |
| 20,311,377 | | 4,940,876 | | 11,135,751 | 1.4x | 5% | | 16,862,583 | 2.1x | | 27,998,334 | 1.7x | 16% | 14% | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
BREP Asia I (Jun 2013 / Dec 2017) |
$ | 5,096,418 | $ | 1,728,859 | $ | 4,259,488 | 1.5x | - | $ | 3,051,743 | 1.8x | $ | 7,311,231 | 1.6x | 21% | 15% | ||||||||||||||||||||||||||||
BREP Asia II (Dec 2017 / Jun 2023) |
7,174,723 | 5,843,040 | 1,444,947 | 1.0x | - | 2,000 | N/M | 1,446,947 | 1.0x | N/M | N/M | |||||||||||||||||||||||||||||||||
BREP Co-Investment (f) |
7,055,974 | 171,656 | 2,129,980 | 1.9x | 40% | 12,123,536 | 2.1x | 14,253,516 | 2.1x | 15% | 15% | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Total BREP |
$ | 114,281,146 | $ | 38,719,937 | $ | 47,728,263 | 1.4x | 8% | $ | 111,805,369 | 2.2x | $ | 159,533,632 | 1.9x | 18% | 15% | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
BPP (g) |
27,257,859 | 2,830,562 | 29,175,585 | 1.2x | - | 4,134,665 | 2.4x | 33,310,250 | 1.3x | N/M | 11% | |||||||||||||||||||||||||||||||||
BREDS High-Yield (h) |
12,011,754 | 2,509,514 | 3,467,107 | 1.1x | - | 10,484,654 | 1.3x | 13,951,761 | 1.2x | 11% | 11% |
continued...
89
Table of Contents
Unrealized Investments | Realized Investments | Total Investments | ||||||||||||||||||||||||||||||||||||||||||
Fund (Investment Period | Committed | Available | % | Net IRRs (d) | ||||||||||||||||||||||||||||||||||||||||
Beginning Date / Ending Date) (a) |
Capital | Capital (b) | Value | MOIC (c) | Public | Value | MOIC (c) | Value | MOIC (c) | Realized | Total | |||||||||||||||||||||||||||||||||
(Dollars in Thousands, Except Where Noted) | ||||||||||||||||||||||||||||||||||||||||||||
Private Equity |
| |||||||||||||||||||||||||||||||||||||||||||
BCP I (Oct 1987 / Oct 1993) |
$ | 859,081 | $ | | $ | | N/A | - | $ | 1,741,738 | 2.6x | $ | 1,741,738 | 2.6x | 19% | 19% | ||||||||||||||||||||||||||||
BCP II (Oct 1993 / Aug 1997) |
1,361,100 | | | N/A | - | 3,256,819 | 2.5x | 3,256,819 | 2.5x | 32% | 32% | |||||||||||||||||||||||||||||||||
BCP III (Aug 1997 / Nov 2002) |
3,967,422 | | | N/A | - | 9,184,688 | 2.3x | 9,184,688 | 2.3x | 14% | 14% | |||||||||||||||||||||||||||||||||
BCOM (Jun 2000 / Jun 2006) |
2,137,330 | 24,575 | 15,639 | 1.2x | - | 2,953,649 | 1.4x | 2,969,288 | 1.4x | 7% | 6% | |||||||||||||||||||||||||||||||||
BCP IV (Nov 2002 / Dec 2005) |
6,773,182 | 204,794 | 344,504 | 2.2x | 50% | 21,251,054 | 2.9x | 21,595,558 | 2.9x | 37% | 36% | |||||||||||||||||||||||||||||||||
BCP V (Dec 2005 / Jan 2011) |
21,013,586 | 1,039,733 | 993,106 | 0.9x | 40% | 37,058,962 | 1.9x | 38,052,068 | 1.9x | 8% | 8% | |||||||||||||||||||||||||||||||||
BCP VI (Jan 2011 / May 2016) |
15,191,350 | 1,767,265 | 14,578,233 | 1.8x | 34% | 12,817,204 | 2.1x | 27,395,437 | 1.9x | 21% | 14% | |||||||||||||||||||||||||||||||||
BEP I (Aug 2011 / Feb 2015) |
2,435,285 | 224,784 | 2,524,303 | 1.7x | 48% | 2,047,071 | 2.3x | 4,571,374 | 1.9x | 26% | 14% | |||||||||||||||||||||||||||||||||
BEP II (Feb 2015 / Feb 2021) |
4,902,640 | 1,000,390 | 4,564,315 | 1.3x | - | 227,225 | 2.0x | 4,791,540 | 1.4x | 45% | 13% | |||||||||||||||||||||||||||||||||
BCP VII (May 2016 / May 2022) |
18,590,630 | 8,728,039 | 12,741,883 | 1.4x | - | 452,900 | 1.3x | 13,194,783 | 1.4x | 35% | 19% | |||||||||||||||||||||||||||||||||
BCP Asia (Dec 2017 / Dec 2023) |
2,405,153 | 2,076,729 | 221,543 | 2.0x | - | | N/A | 221,543 | 2.0x | N/A | 75% | |||||||||||||||||||||||||||||||||
BEP III (TBD) |
3,684,191 | 3,684,191 | | N/A | - | | N/A | | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||
BCP VIII (TBD) |
22,225,158 | 22,225,158 | | N/A | - | | N/A | | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Total Corporate Private Equity |
$ | 105,546,108 | $ | 40,975,658 | $ | 35,983,526 | 1.5x | 19% | $ | 90,991,310 | 2.2x | $ | 126,974,836 | 1.9x | 16% | 15% | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Tactical Opportunities |
21,911,160 | 10,394,383 | 9,898,867 | 1.3x | 9% | 6,806,144 | 1.7x | 16,705,011 | 1.4x | 21% | 11% | |||||||||||||||||||||||||||||||||
Tactical Opportunities Co-Investment and Other |
6,520,129 | 2,519,961 | 3,653,882 | 1.2x | 2% | 1,514,218 | 1.6x | 5,168,100 | 1.3x | 25% | 14% | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Total Tactical Opportunities |
$ | 28,431,289 | $ | 12,914,344 | $ | 13,552,749 | 1.3x | 7% | $ | 8,320,362 | 1.7x | $ | 21,873,111 | 1.4x | 22% | 11% | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Strategic Partners I-V (i) |
11,862,601 | 1,762,708 | 1,530,629 | N/M | - | 16,166,460 | N/M | 17,697,089 | 1.5x | N/A | 13% | |||||||||||||||||||||||||||||||||
Strategic Partners VI (Apr 2014 / Apr 2016) (i) |
4,362,750 | 1,154,067 | 1,861,262 | N/M | - | 2,746,833 | N/M | 4,608,095 | 1.5x | N/A | 19% | |||||||||||||||||||||||||||||||||
Strategic Partners VII (May 2016 / Mar 2019) (i) |
7,489,970 | 2,235,603 | 5,989,257 | N/M | - | 803,805 | N/M | 6,793,062 | 1.4x | N/A | 35% | |||||||||||||||||||||||||||||||||
Strategic Partners RA II (May 2017 / TBD) (i) |
1,749,807 | 703,386 | 756,243 | N/M | - | 30,361 | N/M | 786,604 | 1.1x | N/A | 18% | |||||||||||||||||||||||||||||||||
Strategic Partners VIII (Mar 2019 / TBD) (i) |
5,281,164 | 4,880,068 | | N/A | - | | N/A | | N/A | N/A | N/A | |||||||||||||||||||||||||||||||||
Strategic Partners RE, SMA and |
4,590,901 | 1,317,461 | 1,541,602 | N/M | - | 891,633 | N/M | 2,433,235 | 1.3x | N/A | 17% | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Total Strategic Partners |
$ | 35,337,193 | $ | 12,053,293 | $ | 11,678,993 | N/M | - | $ | 20,639,092 | N/M | $ | 32,318,085 | 1.5x | N/A | 14% | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
BCEP (Jan 2017 / Jan 2021) (j) |
4,755,613 | 2,141,452 | 2,995,210 | 1.1x | - | 240,480 | 1.7x | 3,235,690 | 1.2x | 27% | 11% | |||||||||||||||||||||||||||||||||
BIP |
6,467,667 | 5,285,446 | 1,182,221 | 1.0x | 100% | | N/A | 1,182,221 | 1.0x | N/A | N/M | |||||||||||||||||||||||||||||||||
Other Funds and Co-Investment (k) |
1,557,393 | 325,028 | 100,137 | 1.0x | 17% | 635,564 | 0.9x | 735,701 | 1.0x | N/M | N/M |
continued...
90
Table of Contents
Unrealized Investments | Realized Investments | Total Investments | ||||||||||||||||||||||||||||||||||||||||||
Fund (Investment Period | Committed | Available | % | Net IRRs (d) | ||||||||||||||||||||||||||||||||||||||||
Beginning Date / Ending Date) (a) |
Capital | Capital (b) | Value | MOIC (c) | Public | Value | MOIC (c) | Value | MOIC (c) | Realized | Total | |||||||||||||||||||||||||||||||||
(Dollars in Thousands, Except Where Noted) | ||||||||||||||||||||||||||||||||||||||||||||
Hedge Fund Solutions |
| |||||||||||||||||||||||||||||||||||||||||||
Total Strategic Capital Holdings (Dec 2013 / Jun 2020) (l) |
$ | 3,378,575 | $ | 759,351 | $ | 2,709,970 | 1.5x | - | $ | 356,189 | N/M | $ | 3,066,159 | 1.7x | N/A | 8% | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Credit (m) |
| |||||||||||||||||||||||||||||||||||||||||||
Mezzanine I (Jul 2007 / Oct 2011) |
$ | 2,000,000 | $ | 97,114 | $ | 26,156 | 1.3x | - | $ | 4,772,132 | 1.6x | $ | 4,798,288 | 1.6x | N/A | 17% | ||||||||||||||||||||||||||||
Mezzanine II (Nov 2011 / Nov 2016) |
4,120,000 | 1,168,881 | 1,867,420 | 1.0x | - | 4,760,395 | 1.6x | 6,627,815 | 1.4x | N/A | 12% | |||||||||||||||||||||||||||||||||
Mezzanine III (Sep 2016 / Sep 2021) |
6,639,133 | 2,013,193 | 3,676,683 | 1.1x | - | 1,079,275 | 1.6x | 4,755,958 | 1.2x | N/A | 13% | |||||||||||||||||||||||||||||||||
Stressed / Distressed Investing I (Sep 2009 / May 2013) |
3,253,143 | 135,000 | 216,928 | 0.4x | - | 5,745,131 | 1.6x | 5,962,059 | 1.4x | N/A | 11% | |||||||||||||||||||||||||||||||||
Stressed / Distressed Investing II (Jun 2013 / Jun 2018) |
5,125,000 | 547,170 | 2,100,835 | 0.9x | - | 3,756,349 | 1.3x | 5,857,184 | 1.2x | N/A | 8% | |||||||||||||||||||||||||||||||||
Stressed / Distressed Investing III (Dec 2017 / Dec 2022) |
7,356,380 | 5,678,860 | 1,479,363 | 1.0x | - | 382,591 | 1.3x | 1,861,954 | 1.1x | N/A | N/A | |||||||||||||||||||||||||||||||||
Energy Select Opportunities (Nov 2015 / Nov 2018) |
2,856,867 | 943,281 | 2,073,685 | 1.2x | - | 569,083 | 1.7x | 2,642,768 | 1.3x | N/A | 13% | |||||||||||||||||||||||||||||||||
Energy Select Opportunities II (Feb 2019 / Feb 2024) |
3,347,431 | 2,811,011 | 91,152 | 1.0x | - | | N/A | 91,152 | 1.0x | N/M | N/M | |||||||||||||||||||||||||||||||||
Euro |
| |||||||||||||||||||||||||||||||||||||||||||
European Senior Debt Fund (Feb 2015 / Feb 2019) |
| 1,964,689 | | 335,732 | | 2,082,059 | 1.0x | - | | 881,841 | 1.5x | | 2,963,900 | 1.2x | N/A | 10% | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Total Credit |
$ | 36,964,363 | $ | 13,771,503 | $ | 13,870,061 | 1.0x | - | $ | 22,075,083 | 1.5x | $ | 35,945,144 | 1.3x | N/A | 12% | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91
Table of Contents
The returns presented herein represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.
N/M | Not meaningful. |
N/A | Not applicable. |
(a) | The returns presented herein exclude investment vehicles where Blackstone does not earn fees. |
(b) | Available Capital represents total investable capital commitments, including side-by-side, adjusted for certain expenses and expired or recallable capital and may include leverage, less invested capital. This amount is not reduced by outstanding commitments to investments. |
(c) | Multiple of Invested Capital (MOIC) represents carrying value, before management fees, expenses and Performance Revenues, divided by invested capital. |
(d) | Net Internal Rate of Return (IRR) represents the annualized inception to March 31, 2019 IRR on total invested capital based on realized proceeds and unrealized value, as applicable, after management fees, expenses and Performance Revenues. |
(e) | The 8% Realized Net IRR and 8% Total Net IRR exclude investors that opted out of the Hilton investment opportunity. Overall BREP International II performance reflects a 7% Realized Net IRR and a 7% Total Net IRR. |
(f) | BREP Co-Investment represents co-investment capital raised for various BREP investments. The Net IRR reflected is calculated by aggregating each co-investments realized proceeds and unrealized value, as applicable, after management fees, expenses and Performance Revenues. |
(g) | BPP represents the core+ real estate funds which invest with a more modest risk profile and lower leverage. Excludes BREIT. |
(h) | BREDS High-Yield represents the flagship real estate debt drawdown funds only and excludes BREDS High-Grade. |
(i) | Realizations are treated as return of capital until fully recovered and therefore unrealized and realized MOICs are not meaningful. Returns are calculated from results that are reported on a three month lag. |
(j) | BCEP, or Blackstone Core Equity Partners, is a core private equity fund which invests with a more modest risk profile and longer hold period. |
(k) | Returns for Other Funds and Co-Investment are not meaningful as these funds have limited transaction activity. |
(l) | Represents Blackstone Strategic Capital Holdings (including Co-investment) which is focused on acquiring strategic minority positions in alternative asset managers. |
(m) | Funds presented represent the flagship credit drawdown funds only. The Total Credit Net IRR is the combined IRR of the credit drawdown funds presented. |
Segment Analysis
Discussed below is our Segment Distributable Earnings for each of our segments. This information is reflected in the manner utilized by our senior management to make operating decisions, assess performance and allocate resources. References to our sectors or investments may also refer to portfolio companies and investments of the underlying funds that we manage.
92
Table of Contents
Real Estate
The following table presents the results of operations for our Real Estate segment:
Three Months Ended | ||||||||||||||||
March 31, | 2019 vs. 2018 | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Management Fees, Net |
||||||||||||||||
Base Management Fees |
$ | 260,245 | $ | 226,526 | $ | 33,719 | 15 | % | ||||||||
Transaction and Other Fees, Net |
23,911 | 23,088 | 823 | 4 | % | |||||||||||
Management Fee Offsets |
(280 | ) | (1,668 | ) | 1,388 | -83 | % | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Management Fees, Net |
283,876 | 247,946 | 35,930 | 14 | % | |||||||||||
Fee Related Performance Revenues |
6,676 | 4,503 | 2,173 | 48 | % | |||||||||||
Fee Related Compensation |
(114,816 | ) | (100,610 | ) | (14,206 | ) | 14 | % | ||||||||
Other Operating Expenses |
(38,986 | ) | (29,417 | ) | (9,569 | ) | 33 | % | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fee Related Earnings |
136,750 | 122,422 | 14,328 | 12 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Realized Performance Revenues |
77,182 | 151,181 | (73,999 | ) | -49 | % | ||||||||||
Realized Performance Compensation |
(29,900 | ) | (56,115 | ) | 26,215 | -47 | % | |||||||||
Realized Principal Investment Income (Loss) |
(2,131 | ) | 14,690 | (16,821 | ) | N/ | M | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Realizations |
45,151 | 109,756 | (64,605 | ) | -59 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Segment Distributable Earnings |
$ | 181,901 | $ | 232,178 | $ | (50,277 | ) | -22 | % | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
N/M Not meaningful.
Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018
Segment Distributable Earnings were $181.9 million for the three months ended March 31, 2019, a decrease of $50.3 million compared to $232.2 million for the three months ended March 31, 2018. The decrease in Segment Distributable Earnings was primarily attributable to a decrease of $64.6 million in Net Realizations, partially offset by an increase of $14.3 million in Fee Related Earnings.
Segment Distributable Earnings in our Real Estate segment in the first quarter of 2019 were lower compared to the first quarter of 2018, primarily driven by lower realizations following a volatile fourth quarter, which was characterized by growing macroeconomic and geopolitical concerns, such as concerns over U.S. Federal Reserve policy, Brexit, the trade war with China and the rate of global growth. The stock market subsequently experienced a rally in the first quarter of 2019 in light of greater optimism around these concerns but the decline in the fourth quarter of 2018 still resulted in a lag in realizations. Although our Real Estate funds had $3.1 billion of realizations in the first quarter of 2019, future periods of volatility could similarly contribute to a more challenging environment for realizations going forward. Overall, operating trends in our Real Estate portfolio remain stable and supply-demand fundamentals remain positive in most markets, although decelerating growth in certain sectors, including retail, may contribute to a more challenging environment for our portfolio companies. Capital deployment in opportunistic investments in the United States continues to be challenging, as distress levels are low and asset values are relatively high. Nonetheless, our Real Estate funds deployed or committed an aggregate of $4.4 billion of capital in the first quarter of 2019, with meaningful investment activity outside of North America and in stabilized income-generating properties in the U.S. In the event global markets enter a period of slower growth relative to recent years, periods of difficult market conditions or economic slowdown (which may be across industries, sectors or geographies) may contribute to adverse operating performance at our portfolio companies. In turn, this may limit attractive realization opportunities for our funds. Although the Federal Reserve has signaled that it would be patient with respect to near-term interest rate increases, to the extent interest rates rise, the cost of debt financing for our real estate businesses and assets will likely increase. Rising interest rates, as well as a stronger U.S. dollar and higher inflation, would also potentially negatively impact Segment Distributable Earnings in our Real Estate segment, particularly if occurring against a backdrop of slowing economic growth. Segment Distributable
93
Table of Contents
Earnings in our Real Estate segment would also potentially be negatively impacted if pressure on wages and other inputs increasingly pressure profit margins. See Part I. Item 1A. Risk Factors Risks Related to Our Business Difficult market conditions can adversely affect our business in many ways, including by reducing the value or performance of the investments made by our investment funds, making it more difficult to find opportunities for our funds to exit and realize value from existing investments and reducing the ability of our investment funds to raise or deploy capital, each of which could materially reduce our revenue, earnings and cash flow and adversely affect our financial prospects and condition. in our Annual Report on Form 10-K for the year ended December 31, 2018.
Fee Related Earnings
Fee Related Earnings were $136.8 million for the three months ended March 31, 2019, an increase of $14.3 million compared to $122.4 million for the three months ended March 31, 2018. The increase in Fee Related Earnings was primarily attributable to an increase of $35.9 million in Management Fees, Net, partially offset by an increase of $14.2 million in Fee Related Compensation.
Management Fees, Net were $283.9 million for the three months ended March 31, 2019, an increase of $35.9 million compared to $247.9 million for the three months ended March 31, 2018, primarily driven by an increase in Base Management Fees. Base Management Fees were $260.2 million for the three months ended March 31, 2019, an increase of $33.7 million compared to $226.5 million for the three months ended March 31, 2018, primarily due to Fee-Earning Assets Under Management growth in our core+ real estate funds.
Fee Related Compensation was $114.8 million for the three months ended March 31, 2019, an increase of $14.2 million, compared to $100.6 million for the three months ended March 31, 2018. The increase was primarily due to the increase in Management Fees, Net, on which a portion of Fee Related Compensation is based.
Net Realizations
Net Realizations were $45.2 million for the three months ended March 31, 2019, a decrease of $64.6 million, compared to $109.8 million for the three months ended March 31, 2018. The decrease in Net Realizations was primarily attributable to decreases of $74.0 million in Realized Performance Revenues and $16.8 million in Realized Principal Investment Income (Loss), partially offset by a decrease of $26.2 million in Realized Performance Compensation.
Realized Performance Revenues were $77.2 million for the three months ended March 31, 2019, a decrease of $74.0 million, compared to $151.2 million for the three months ended March 31, 2018. The decrease was due to lower realized gains in the three months ended March 31, 2019 compared to the three months ended March 31, 2018.
Realized Principal Investment Income (Loss) was $(2.1) million for the three months ended March 31, 2019, a decrease of $16.8 million, compared to $14.7 million for the three months ended March 31, 2018. The decrease was primarily due to lower Realized Principal Investment Income for BREP VI and certain BREDS liquids funds.
Realized Performance Compensation was $29.9 million for the three months ended March 31, 2019, a decrease of $26.2 million, compared to $56.1 million for the three months ended March 31, 2018. The decrease was due to the decrease in Realized Performance Revenues.
Fund Returns
Fund return information for our significant funds is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund returns information reflected in this discussion and analysis is not indicative of the financial performance of The Blackstone Group L.P. and is also not necessarily indicative of the future performance of any particular fund. An investment in The
94
Table of Contents
Blackstone Group L.P. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns.
The following table presents the internal rates of return, except where noted, of our significant real estate funds:
Three Months Ended | March 31, 2019 | |||||||||||||||||||||||||||||||
March 31, | Inception to Date | |||||||||||||||||||||||||||||||
2019 | 2018 | Realized | Total | |||||||||||||||||||||||||||||
Fund / Composite (a) |
Gross | Net | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||||||
BREP IV |
-1% | -1% | 1% | 1% | 56% | 33% | 22% | 12% | ||||||||||||||||||||||||
BREP V |
7% | 6% | 1% | 1% | 15% | 12% | 14% | 11% | ||||||||||||||||||||||||
BREP VI |
1% | 1% | -1% | -1% | 18% | 13% | 17% | 13% | ||||||||||||||||||||||||
BREP VII |
5% | 5% | 4% | 3% | 35% | 26% | 24% | 17% | ||||||||||||||||||||||||
BREP VIII |
3% | 2% | 5% | 4% | 37% | 26% | 23% | 16% | ||||||||||||||||||||||||
BREP International II (b)(c) |
108% | 65% | 5% | 4% | 10% | 8% | 9% | 8% | ||||||||||||||||||||||||
BREP Europe III (b) |
- | -1% | 2% | 1% | 30% | 21% | 23% | 15% | ||||||||||||||||||||||||
BREP Europe IV (b) |
5% | 4% | 5% | 3% | 33% | 24% | 24% | 17% | ||||||||||||||||||||||||
BREP Europe V (b) |
5% | 4% | 7% | 4% | 98% | 73% | 27% | 17% | ||||||||||||||||||||||||
BREP Asia I |
5% | 4% | 3% | 2% | 29% | 21% | 22% | 15% | ||||||||||||||||||||||||
BREP Asia II |
7% | 2% | N/M | N/M | N/M | N/M | N/M | N/M | ||||||||||||||||||||||||
BREP Co-Investment (d) |
14% | 13% | - | -1% | 18% | 15% | 18% | 15% | ||||||||||||||||||||||||
BPP (e) |
3% | 2% | 3% | 3% | N/M | N/M | 13% | 11% | ||||||||||||||||||||||||
BREDS High-Yield (f) |
4% | 3% | 5% | 3% | 15% | 11% | 15% | 11% | ||||||||||||||||||||||||
BREDS High-Grade (f) |
2% | 2% | N/M | N/M | 10% | 9% | 8% | 6% | ||||||||||||||||||||||||
BREDS Liquid (g) |
6% | 5% | 2% | 2% | N/A | N/A | 11% | 8% | ||||||||||||||||||||||||
BXMT (h) |
N/A | 10% | N/A | - | N/A | N/A | N/A | 13% | ||||||||||||||||||||||||
BREIT (h) |
N/A | 2% | N/A | 2% | N/A | N/A | 12% | 9% |
The returns presented herein represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.
N/M | Not meaningful. |
N/A | Not applicable. |
(a) | Net returns are based on the change in carrying value (realized and unrealized) after management fees, expenses and Performance Revenues. |
(b) | Euro-based internal rates of return. |
(c) | The 8% Realized Net IRR and 8% Total Net IRR exclude investors that opted out of the Hilton investment opportunity. Overall BREP International II Performance reflects a 7% Realized Net IRR and a 7% Total Net IRR. |
(d) | Excludes fully realized co-investments prior to Blackstones IPO. |
(e) | BPP represents the core+ real estate funds which invest with a more modest risk profile and lower leverage. Excludes BREIT. |
(f) | Effective March 31, 2019, the former BREDS Drawdown composite is being presented by its components, BREDS High-Yield and BREDS High-Grade. BREDS High-Yield represents the flagship real estate debt drawdown funds and excludes the BREDS High-Grade drawdown fund, which has a different risk-return profile. Inception to date returns are from July 1, 2009 and July 1, 2017 for BREDS High-Yield and BREDS High-Grade, respectively. Prior periods have been updated to reflect this presentation. |
(g) | BREDS Liquid represents BREDS funds that invest in liquid real estate debt securities, except funds in liquidation and insurance mandates with specific investment objectives. Effective June 30, 2018, the returns presented represent summarized asset-weighted gross and net rates of return. Inception to Date returns are presented on an annualized basis. Prior periods have been updated to reflect such rates of return. |
(h) | Reflects annualized return of a shareholder invested in the REIT as of the beginning of each period presented, assuming reinvestment of all dividends received during the period, and no upfront selling |
95
Table of Contents
commission for BREIT, net of all fees and expenses incurred by the REIT. For BXMT, return incorporates the closing NYSE stock price as of each period end, and for BREIT, return incorporates the final Class S NAV/share as of each period end. Inception to date returns are from May 22, 2013 and January 1, 2017 for BXMT and BREIT, respectively. |
As of March 31, 2019, the investment period for BREP International II had expired and the fund was not above its carried interest threshold. BREP International II Investors that opted out of the Hilton investment opportunity are not expected to exceed the carried interest threshold in future periods. However, since gains are not earned pro-rata, certain BREP International II investors who participated in the Hilton investment opportunity have exceeded the carried interest threshold this quarter.
The Real Estate segment has three funds in their investment period, which were above their respective carried interest thresholds as of March 31, 2019: BREP VIII, BREP Europe V and BREDS III.
Private Equity
The following table presents the results of operations for our Private Equity segment:
Three Months Ended | ||||||||||||||||
March 31, | 2019 vs. 2018 | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Management and Advisory Fees, Net |
||||||||||||||||
Base Management Fees |
$ | 219,417 | $ | 182,961 | $ | 36,456 | 20 | % | ||||||||
Transaction, Advisory and Other Fees, Net |
37,291 | 11,094 | 26,197 | 236 | % | |||||||||||
Management Fee Offsets |
(4,985 | ) | (3,193 | ) | (1,792 | ) | 56 | % | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Management and Advisory Fees, Net |
251,723 | 190,862 | 60,861 | 32 | % | |||||||||||
Fee Related Compensation |
(107,587 | ) | (89,566 | ) | (18,021 | ) | 20 | % | ||||||||
Other Operating Expenses |
(34,201 | ) | (31,151 | ) | (3,050 | ) | 10 | % | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fee Related Earnings |
109,935 | 70,145 | 39,790 | 57 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Realized Performance Revenues |
156,599 | 77,123 | 79,476 | 103 | % | |||||||||||
Realized Performance Compensation |
(50,556 | ) | (33,045 | ) | (17,511 | ) | 53 | % | ||||||||
Realized Principal Investment Income |
25,139 | 6,338 | 18,801 | 297 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Realizations |
131,182 | 50,416 | 80,766 | 160 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Segment Distributable Earnings |
$ | 241,117 | $ | 120,561 | $ | 120,556 | 100 | % | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
N/M | Not meaningful. |
Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018
Segment Distributable Earnings were $241.1 million for the three months ended March 31, 2019, an increase of $120.6 million compared to $120.6 million for the three months ended March 31, 2018. The increase in Segment Distributable Earnings was primarily attributable to increases of $39.8 million in Fee Related Earnings and $80.8 million in Net Realizations.
Segment Distributable Earnings in our Private Equity segment in the first quarter of 2019 were higher compared to the first quarter of 2018, primarily driven by corporate private equity realizations as well as an increase in Fee-Earning Assets Under Management, particularly in Strategic Partners and BIP. The volatility in the fourth quarter of 2018 was fueled by macroeconomic and geopolitical concerns, such as concerns over U.S. Federal Reserve policy, Brexit, the trade war with China and the rate of global growth. These concerns subsided amid greater optimism in the first quarter of 2019 and the stock market experienced a rally. Although our Private Equity segment had $3.7 billion of realizations in the first quarter of 2019, future periods of volatility could contribute to a more challenging environment for realizations going forward. The market environment continues to be generally characterized by high prices, and this can make deployment of capital more difficult. Nonetheless, we deployed or
96
Table of Contents
committed an aggregate of $10.7 billion of capital across the segment in the first quarter of 2019. Decelerating growth in certain sectors may contribute to a more challenging environment for our portfolio companies. In the event global markets enter a period of slower growth relative to recent years, periods of difficult market conditions or economic slowdown (which may be across industries, sectors or geographies) may contribute to adverse operating performance at our portfolio companies. In turn, this may limit attractive realization opportunities for our funds. Although the Federal Reserve has signaled that it would be patient with respect to near-term interest rate increases, to the extent interest rates rise, the cost of debt financing for us and our portfolio companies will likely increase. Rising interest rates, as well as a stronger U.S. dollar and higher inflation, would also potentially negatively impact Segment Distributable Earnings in our Private Equity segment, particularly if occurring against a backdrop of slowing economic growth. Segment Distributable Earnings in the Private Equity segment would also potentially be negatively impacted if pressure on wages and other inputs and higher tariffs increasingly pressure profit margins. See Part I. Item 1A. Risk Factors Risks Related to Our Business Difficult market conditions can adversely affect our business in many ways, including by reducing the value or performance of the investments made by our investment funds, making it more difficult to find opportunities for our funds to exit and realize value from existing investments and reducing the ability of our investment funds to raise or deploy capital, each of which could materially reduce our revenue, earnings and cash flow and adversely affect our financial prospects and condition. in our Annual Report on Form 10-K for the year ended December 31, 2018.
Fee Related Earnings
Fee Related Earnings were $109.9 million for the three months ended March 31, 2019, an increase of $39.8 million, compared to $70.1 million for the three months ended March 31, 2018. The increase in Fee Related Earnings was primarily attributable to an increase of $60.9 million in Management and Advisory Fees, Net, partially offset by an increase of $18.0 million in Fee Related Compensation.
Management and Advisory Fees, Net were $251.7 million for the three months ended March 31, 2019, an increase of $60.9 million compared to $190.9 million for the three months ended March 31, 2018, primarily driven by increases in Base Management Fees and Transaction, Advisory and Other Fees, Net. Base Management Fees were $219.4 million for the three months ended March 31, 2019, an increase of $36.5 million compared to $183.0 million for the three months ended March 31, 2018, primarily due to the increase in Fee-Earning Assets Under Management across the segment. Transaction, Advisory and Other Fees, Net were $37.3 million for the three months ended March 31, 2019, an increase of $26.2 million compared to $11.1 million for the three months ended March 31, 2018, primarily due to BIP investment activity.
Fee Related Compensation was $107.6 million for the three months ended March 31, 2019, an increase of $18.0 million, compared to $89.6 million for the three months ended March 31, 2018. The increase was primarily due to the increase in Management and Advisory Fees, Net, on which a portion of Fee Related Compensation is based.
Net Realizations
Net Realizations were $131.2 million for the three months ended March 31, 2019, an increase of $80.8 million, compared to $50.4 million for the three months ended March 31, 2018. The increase in Net Realizations was primarily attributable to increases of $79.5 million in Realized Performance Revenues and $18.8 million in Realized Principal Investment Income, partially offset by an increase of $17.5 million in Realized Performance Compensation.
Realized Performance Revenues were $156.6 million for the three months ended March 31, 2019, an increase of $79.5 million, compared to $77.1 million for the three months ended March 31, 2018. The increase was primarily due to increased realizations in BCP IV and BCP VI.
Realized Principal Investment Income was $25.1 million for the three months ended March 31, 2019, an increase of $18.8 million, compared to $6.3 million for the three months ended March 31, 2018. The increase was primarily due to a realization on one of Blackstones balance sheet investments.
97
Table of Contents
Realized Performance Compensation was $50.6 million for the three months ended March 31, 2019, an increase of $17.5 million, compared to $33.0 million for the three months ended March 31, 2018. The increase was due to the increase in Realized Performance Revenues.
Fund Returns
Fund returns information for our significant funds is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund returns information reflected in this discussion and analysis is not indicative of the financial performance of The Blackstone Group L.P. and is also not necessarily indicative of the future performance of any particular fund. An investment in The Blackstone Group L.P. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns.
The following table presents the internal rates of return of our significant private equity funds:
Three Months Ended | March 31, 2019 | |||||||||||||||||||||||||||||||
March 31, | Inception to Date | |||||||||||||||||||||||||||||||
2019 | 2018 | Realized | Total | |||||||||||||||||||||||||||||
Fund (a) |
Gross | Net | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||||||
BCP IV |
33% | 24% | -7% | -6% | 50% | 37% | 50% | 36% | ||||||||||||||||||||||||
BCP V |
- | 1% | -1% | -1% | 11% | 8% | 10% | 8% | ||||||||||||||||||||||||
BCP VI |
6% | 5% | 8% | 7% | 27% | 21% | 19% | 14% | ||||||||||||||||||||||||
BCP VII |
4% | 2% | 11% | 7% | 62% | 35% | 34% | 19% | ||||||||||||||||||||||||
BEP I |
11% | 9% | - | - | 31% | 26% | 18% | 14% | ||||||||||||||||||||||||
BEP II |
- | - | 9% | 6% | 59% | 45% | 24% | 13% | ||||||||||||||||||||||||
BCOM |
-9% | -9% | 3% | 3% | 13% | 7% | 13% | 6% | ||||||||||||||||||||||||
Tactical Opportunities |
4% | 3% | 5% | 4% | 26% | 21% | 15% | 11% | ||||||||||||||||||||||||
Tactical Opportunities Co-Investment and Other |
1% | 1% | 6% | 6% | 27% | 25% | 16% | 14% | ||||||||||||||||||||||||
Strategic Partners I-V (b) |
1% | - | 2% | 2% | N/A | N/A | 16% | 13% | ||||||||||||||||||||||||
Strategic Partners VI (b) |
2% | 2% | 6% | 5% | N/A | N/A | 24% | 19% | ||||||||||||||||||||||||
Strategic Partners VII (b) |
7% | 5% | 11% | 9% | N/A | N/A | 44% | 35% | ||||||||||||||||||||||||
Strategic Partners RA II (b) |
5% | 4% | N/M | N/M | N/A | N/A | 25% | 18% | ||||||||||||||||||||||||
Strategic Partners RE, SMA and Other (b) |
3% | 3% | 6% | 6% | N/A | N/A | 21% | 17% |
The returns presented herein represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.
N/M | Not meaningful. |
N/A | Not applicable. |
(a) | Net returns are based on the change in carrying value (realized and unrealized) after management fees, expenses and Performance Revenues. |
(b) | Realizations are treated as return of capital until fully recovered and therefore inception to date realized returns are not applicable. Returns are calculated from results that are reported on a three month lag. |
The corporate private equity funds within the Private Equity segment have five funds with closed investment periods: BCP IV, BCP V, BCP VI, BCOM and BEP I. As of March 31, 2019, BCP IV was above its carried interest threshold (i.e., the preferred return payable to its limited partners before the general partner is eligible to receive carried interest) and would still be above its carried interest threshold even if all remaining investments were valued at zero. BCP V is comprised of two fund classes based on the timings of fund closings, the BCP V main fund and BCP V-AC fund. Within these fund classes, the general partner is subject to equalization such that (a) the general partner accrues carried interest when the respective carried interest for either fund class is positive and (b) the general partner realizes carried interest so long as clawback obligations, if any, for either of the respective fund classes are fully satisfied. During the quarter, BCP V is currently below its carried interest threshold, while BCP
98
Table of Contents
V-AC is above its carried interest threshold. BCP VI is currently above its carried interest threshold. BCOM is currently above its carried interest threshold. We are entitled to retain previously realized carried interest up to 20% of BCOMs net gains. As a result, Performance Revenues are recognized from BCOM on current period gains and losses. BEP I is currently above its carried interest threshold.
Hedge Fund Solutions
The following table presents the results of operations for our Hedge Fund Solutions segment:
Three Months Ended | ||||||||||||||||
March 31, | 2019 vs. 2018 | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Management Fees, Net |
||||||||||||||||
Base Management Fees |
$ | 137,328 | $ | 129,228 | $ | 8,100 | 6% | |||||||||
Transaction and Other Fees, Net |
318 | 345 | (27 | ) | -8% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Management Fees, Net |
137,646 | 129,573 | 8,073 | 6% | ||||||||||||
Fee Related Compensation |
(42,954 | ) | (39,639 | ) | (3,315 | ) | 8% | |||||||||
Other Operating Expenses |
(17,885 | ) | (18,785 | ) | 900 | -5% | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fee Related Earnings |
76,807 | 71,149 | 5,658 | 8% | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Realized Performance Revenues |
4,091 | 10,177 | (6,086 | ) | -60% | |||||||||||
Realized Performance Compensation |
(1,413 | ) | (2,923 | ) | 1,510 | -52% | ||||||||||
Realized Principal Investment Income (Loss) |
(283 | ) | 640 | (923 | ) | N/M | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Realizations |
2,395 | 7,894 | (5,499 | ) | -70% | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Segment Distributable Earnings |
$ | 79,202 | $ | 79,043 | $ | 159 | 0% | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
N/M | Not meaningful. |
Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018
Segment Distributable Earnings were $79.2 million for the three months ended March 31, 2019, an increase of $0.2 million compared to $79.0 million for the three months ended March 31, 2018. The increase in Segment Distributable Earnings was primarily attributable to an increase of $5.7 million in Fee Related Earnings, partially offset by a decrease of $5.5 million in Net Realizations.
Segment Distributable Earnings in our Hedge Fund Solutions segment in the first quarter of 2019 were modestly higher compared to the first quarter of 2018. This increase was primarily driven by an increase in Fee Related Earnings as a result of a reduction in placement fees that was, however, somewhat offset by a decrease in Net Realizations as a result of certain funds entering 2019 with loss carryforward balances following a volatile fourth quarter of 2018 for capital markets. Segment Distributable Earnings in the Hedge Fund Solutions segment would likely be negatively impacted in the event of a significant or sustained decline in global, regional or sector asset prices, deterioration of global market conditions, or withdrawal of assets by investors as a result of liquidity needs, performance or other reasons. In addition, Segment Distributable Earnings in our Hedge Fund Solutions segment may be negatively impacted by a prolonged weak equity market environment, which may be caused by concerns over macroeconomic and geopolitical factors such as a rise in interest rate and concerns over Brexit, the trade war with China and the rate of global growth. See Part I. Item 1A. Risk Factors Risks Related to Our Business Difficult market conditions can adversely affect our business in many ways, including by reducing the value or performance of the investments made by our investment funds, making it more difficult to find opportunities for our funds to exit and realize value from existing investments and reducing the ability of our investment funds to raise or deploy capital, each of which could materially reduce our revenue, earnings and cash flow and adversely affect our financial prospects and condition and Hedge fund investments are subject to numerous additional risks. in our Annual Report on Form 10-K for the year ended December 31, 2018. The segment operates multiple business lines, manages strategies that are both long and short asset classes and
99
Table of Contents
generates a majority of its revenue through management fees, which we believe may provide a level of downside protection to Hedge Fund Solutions Segment Distributable Earnings. Over time we anticipate an increasing change in the mix of our product offerings to products whose performance based fees represent a more significant proportion of the fees than has historically been the case for such products.
Fee Related Earnings
Fee Related Earnings were $76.8 million for the three months ended March 31, 2019, an increase of $5.7 million, compared to $71.1 million for the three months ended March 31, 2018. The increase in Fee Related Earnings was primarily attributable to an increase of $8.1 million in Management Fees, Net, partially offset by an increase $3.3 million in Fee Related Compensation.
Management Fees, Net were $137.6 million for the three months ended March 31, 2019, an increase of $8.1 million, compared to $129.6 million for the three months ended March 31, 2018. The increase was primarily due to an increase in Base Management Fees. Base Management Fees were $137.3 million for the three months ended March 31, 2019, an increase of $8.1 million, compared to $129.2 million for the three months ended March 31, 2018, primarily due to a reduction in placement fees, which offset Base Management Fees.
Fee Related Compensation was $42.9 million for the three months ended March 31, 2019, an increase of $3.3 million, compared to $39.6 million for the three months ended March 31, 2018. The increase was primarily due to the increase in Management Fees, Net, on which a portion of Fee Related Compensation is based.
Net Realizations
Net Realizations were $2.4 million for the three months ended March 31, 2019, a decrease of $5.5 million, compared to $7.9 million for the three months ended March 31, 2018. The decrease in Net Realizations was primarily attributable to a decrease of $6.1 million in Realized Performance Revenues, partially offset by a decrease of $1.5 million in Realized Performance Compensation.
Realized Performance Revenues were $4.1 million for the three months ended March 31, 2019, a decrease of $6.1 million, compared to $10.2 million for the three months ended March 31, 2018. The decrease was primarily driven by funds entering 2019 with loss carryforward balances.
Realized Performance Compensation was $1.4 million for the three months ended March 31, 2019, a decrease of $1.5 million, compared to $2.9 million for the three months ended March 31, 2018. The decrease was due to the decrease in Realized Performance Revenues.
Operating Metrics
The following table presents information regarding our Incentive Fee-Earning Assets Under Management:
Fee-Earning Assets Under | Estimated % Above | |||||||||||||||
Management Eligible for | High Water Mark / | |||||||||||||||
Incentive Fees | Benchmark (a) | |||||||||||||||
As of March 31, | As of March 31, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Hedge Fund Solutions Managed Funds (b) |
$ | 43,705,601 | $ | 44,211,985 | 76 | % | 76 | % |
(a) | Estimated % Above High Water Mark/Benchmark represents the percentage of Fee-Earning Assets Under Management Eligible for Incentive Fees that as of the dates presented would earn incentive fees when the applicable Hedge Fund Solutions managed fund has positive investment performance relative to a benchmark, where applicable. Incremental positive performance in the applicable Blackstone Funds may cause additional assets to reach their respective High Water Mark or clear a benchmark return, thereby resulting in an increase in Estimated % Above High Water Mark/Benchmark. |
100
Table of Contents
(b) | For the Hedge Fund Solutions managed funds, at March 31, 2019, the incremental appreciation needed for the 24% of Fee-Earning Assets Under Management below their respective High Water Marks/Benchmarks to reach their respective High Water Marks/Benchmarks was $480.9 million, a decrease of $15.0 million, compared to $495.8 million at March 31, 2018. Of the Fee-Earning Assets Under Management below their respective High Water Marks/ Benchmarks as of March 31, 2019, 84% were within 5% of reaching their respective High Water Mark. |
Composite Returns
Composite returns information is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The composite returns information reflected in this discussion and analysis is not indicative of the financial performance of The Blackstone Group L.P. and is also not necessarily indicative of the future results of any particular fund. An investment in The Blackstone Group L.P. is not an investment in any of our funds or composites. There can be no assurance that any of our funds or composites or our other existing and future funds or composites will achieve similar returns.
The following table presents the return information of the BAAM Principal Solutions Composite:
Three | Average Annual Returns (a) | |||||||||||||||||||||||||||||||||||||||||||||||
Months Ended | Periods Ended | |||||||||||||||||||||||||||||||||||||||||||||||
March 31, | March 31, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||
2019 | 2018 | One Year | Three Year | Five Year | Historical | |||||||||||||||||||||||||||||||||||||||||||
Composite |
Gross | Net | Gross | Net | Gross | Net | Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||||||||||||||||||||
BAAM Principal Solutions Composite (b) |
3 | % | 3 | % | 1 | % | 1 | % | 4 | % | 3 | % | 7 | % | 6 | % | 5 | % | 4 | % | 7 | % | 6 | % |
The returns presented herein represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.
(a) | Composite returns present a summarized asset-weighted return measure to evaluate the overall performance of the applicable class of Blackstone Funds. |
(b) | BAAMs Principal Solutions (BPS) Composite covers the period from January 2000 to present, although BAAMs inception date is September 1990. The BPS Composite includes only BAAM-managed commingled and customized multi-manager funds and accounts. None of the other platforms/strategies managed through the Blackstone Hedge Fund Solutions Group are included in the composite (except for investments by BPS funds/accounts directly into those platforms/strategies). BAAM-managed funds in liquidation and non-fee-paying assets (in the case of net returns) are excluded from the composite. The historical return is from January 1, 2000. |
101
Table of Contents
Credit
The following table presents the results of operations for our Credit segment:
Three Months Ended | ||||||||||||||||
March 31, | 2019 vs. 2018 | |||||||||||||||
2019 | 2018 | $ | % | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Management Fees, Net |
||||||||||||||||
Base Management Fees |
$ | 140,528 | $ | 168,441 | $ | (27,913 | ) | -17 | % | |||||||
Transaction and Other Fees, Net |
3,630 | 2,539 | 1,091 | 43 | % | |||||||||||
Management Fee Offsets |
(3,341 | ) | (3,317 | ) | (24 | ) | 1 | % | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total Management Fees, Net |
140,817 | 167,663 | (26,846 | ) | -16 | % | ||||||||||
Fee Related Performance Revenues |
1,103 | (666 | ) | 1,769 | N/ | M | ||||||||||
Fee Related Compensation |
(58,674 | ) | (66,259 | ) | 7,585 | -11 | % | |||||||||
Other Operating Expenses |
(32,239 | ) | (27,739 | ) | (4,500 | ) | 16 | % | ||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Fee Related Earnings |
51,007 | 72,999 | (21,992 | ) | -30 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Realized Performance Revenues |
8,897 | 39,890 | (30,993 | ) | -78 | % | ||||||||||
Realized Performance Compensation |
(3,371 | ) | (22,746 | ) | 19,375 | -85 | % | |||||||||
Realized Principal Investment Income |
3,183 | 7,025 | (3,842 | ) | -55 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Net Realizations |
8,709 | 24,169 | (15,460 | ) | -64 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Segment Distributable Earnings |
$ | 59,716 | $ | 97,168 | $ | (37,452 | ) | -39 | % | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
N/M Not meaningful.
Three Months Ended March 31, 2019 Compared to Three Months Ended March 31, 2018
Segment Distributable Earnings were $59.7 million for the three months ended March 31, 2019, a decrease of $37.5 million, compared to $97.2 million for the three months ended March 31, 2018. The decrease in Segment Distributable Earnings was primarily attributable to decreases of $22.0 million in Fee Related Earnings and $15.5 million in Net Realizations.
Segment Distributable Earnings in our Credit segment in the first quarter of 2019 were lower compared to the first quarter of 2018, primarily driven by lower Fee Related Earnings as a result of the conclusion of our investment sub-advisory relationship with FS Investments in April 2018. Lower Segment Distributable Earnings were also driven by lower Net Realizations in the 2019 period compared to the 2018 period as a result of a mezzanine fund crossing its carried interest threshold in the fourth quarter of 2017, which resulted in higher Realized Performance Revenues in the first quarter of 2018. In the first quarter of 2019, the investment pace across our Credit segment remained active, with an aggregate of $3.5 billion of capital deployed or committed, although the currently low levels of distress contribute to a challenging capital deployment environment. Although the Federal Reserve has signaled that it would be patient with respect to near-term interest rate increases, to the extent interest rates rise, and such rise occurs concurrently with a period of economic weakness or slowdown in growth, capital deployment in our Credit segment may also be challenged. In addition, interest rate increases could adversely affect Segment Distributable Earnings in our Credit segment, although we believe our current portfolio is somewhat insulated because much of our debt portfolio is floating rate, short duration and/or held to maturity. Our Segment Distributable Earnings in our Credit segment may also be negatively impacted by our failure to accurately assess and react to risk, such as, for example, a sustained period of depressed energy and commodity prices or weakened market fundamentals, which may lead to, among other things, ratings downgrades. See Part I. Item 1A. Risk Factors Risks Related to Our Business Difficult market conditions can adversely affect our business in many ways, including by reducing the value or performance of the investments made by our investment funds, making it more difficult to find opportunities for our funds to exit and realize value from existing investments and reducing the ability of our investment funds to raise or deploy capital, each of which could
102
Table of Contents
materially reduce our revenue, earnings and cash flow and adversely affect our financial prospects and condition. in our Annual Report on Form 10-K for the year ended December 31, 2018.
Fee Related Earnings
Fee Related Earnings were $51.0 million for the three months ended March 31, 2019, a decrease of $22.0 million, compared to $73.0 million for the three months ended March 31, 2018. The decrease in Fee Related Earnings was primarily attributable to a decrease of $26.8 million in Management Fees, Net and an increase of $4.5 million in Other Operating Expenses, partially offset by a decrease of $7.6 million in Fee Related Compensation.
Management Fees, Net were $140.8 million for the three months ended March 31, 2019, a decrease of $26.8 million, compared to $167.7 million for the three months ended March 31, 2018, primarily driven by a decrease in Base Management Fees. Base Management Fees were $140.5 million for the three months ended March 31, 2019, a decrease of $27.9 million, compared to $168.4 million for the three months ended March 31, 2018, primarily due to a contractual agreement with FS Investments pursuant to which, in connection with the conclusion of our sub-advisory relationship with respect to the BDCs, we received a fixed payment in the first quarter of 2018, partially offset by growth in BIS and certain GSO funds.
Other Operating Expenses were $32.2 million for the three months ended March 31, 2019, an increase of $4.5 million, compared to $27.7 million for the three months ended March 31, 2018. The increase was primarily due to the growth in our new business initiatives, including BIS, partially offset by decreased legal and consulting expenses within GSO.
Fee Related Compensation was $58.7 million for the three months ended March 31, 2019, a decrease of $7.6 million, compared to $66.3 million for the three months ended March 31, 2018. The decrease was primarily due to the decrease in Management Fees, Net, on which a portion of Fee Related Compensation is based.
Net Realizations
Net Realizations were $8.7 million for the three months ended March 31, 2019, a decrease of $15.5 million, compared to $24.2 million for the three months ended March 31, 2018. The decrease in Net Realizations was primarily attributable to a decrease of $31.0 million in Realized Performance Revenues, partially offset by a decrease of $19.4 million in Realized Performance Compensation.
Realized Performance Revenues were $8.9 million for the three months ended March 31, 2019, a decrease of $31.0 million, compared to $39.9 million for the three months ended March 31, 2018. The decrease was primarily attributable to the recognition of more realizations in the three months ended March 31, 2018 related to a mezzanine fund crossing its carry threshold the prior quarter.
Realized Performance Compensation was $3.4 million for the three months ended March 31, 2019, a decrease of $19.4 million, compared to $22.7 million for the three months ended March 31, 2018. The decrease was due to the decrease in Realized Performance Revenues.
Fund Returns
Fund return information for our significant businesses is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund returns information reflected in this discussion and analysis is not indicative of the financial performance of The Blackstone Group L.P. and is also not necessarily indicative of the future results of any particular fund. An investment in The Blackstone Group L.P. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns.
103
Table of Contents
The following table presents combined internal rates of return of the segments performing credit and distressed strategies funds:
Three Months Ended March 31, | March 31, 2019 | |||||||||||||||||||||||
2019 | 2018 | Inception to Date | ||||||||||||||||||||||
Composite (a) |
Gross | Net | Gross | Net | Gross | Net | ||||||||||||||||||
Performing Credit Strategies (b) |
4 | % | 3 | % | 3 | % | 2 | % | 14 | % | 9 | % | ||||||||||||
Distressed Strategies (c) |
4 | % | 3 | % | - | -1 | % | 10 | % | 6 | % |
The returns presented herein represent those of the applicable Blackstone Funds and not those of The Blackstone Group L.P.
(a) | Net returns are based on the change in carrying value (realized and unrealized) after management fees, expenses and Performance Allocations, net of tax advances. |
(b) | Performing Credit Strategies include mezzanine lending funds, BDCs and other performing credit strategy funds. Performing Credit Strategies returns represent the IRR of the combined cash flows of the fee-earning funds exceeding $100 million of fair value at each respective quarter end excluding the Blackstone Funds that were contributed to GSO as part of Blackstones acquisition of GSO in March 2008. The inception to date returns are from July 16, 2007. |
(c) | Distressed Strategies include stressed/distressed funds, credit alpha strategies and energy strategies. Distressed Strategies returns represent the IRR of the combined cash flows of the fee-earning funds exceeding $100 million of fair value at each respective quarter end. The inception to date returns are from August 1, 2005. |
As of March 31, 2019, there was $17.2 billion of Performance Revenue eligible assets under management invested in Credit strategies that were above the hurdle necessary to generate Incentive Fees or Performance Allocations. This represented 37% of the total Performance Revenue eligible assets at fair value across all Credit strategies.
Non-GAAP Financial Measures
These non-GAAP financial measures are presented without the consolidation of any Blackstone Funds that are consolidated into the Condensed Consolidated Financial Statements. Consequently, all non-GAAP financial measures exclude the assets, liabilities and operating results related to the Blackstone Funds. See Key Financial Measures and Indicators for our definitions of Distributable Earnings, Segment Distributable Earnings, Fee Related Earnings and Adjusted EBITDA.
104
Table of Contents
The following table is a reconciliation of Net Income Attributable to The Blackstone Group L.P. to Distributable Earnings, Total Segment Distributable Earnings, Fee Related Earnings and Adjusted EBITDA for the three months ended March 31, 2019 and 2018:
(a) | This adjustment removes Transaction-Related Charges, which are excluded from Blackstones segment presentation. Transaction-Related Charges arise from corporate actions including acquisitions, divestitures, and Blackstones initial public offering. They consist primarily of equity-based compensation charges, gains and losses on contingent consideration arrangements, changes in the balance of the tax receivable agreement resulting from a change in tax law or similar event, transaction costs and any gains or losses associated with these corporate actions. |
(b) | This adjustment removes the amortization of transaction-related intangibles, which are excluded from Blackstones segment presentation. This amount includes amortization of intangibles associated with Blackstones investment in Pátria, which is accounted for under the equity method. |
105
Table of Contents
(c) | This adjustment reverses the effect of consolidating Blackstone Funds, which are excluded from Blackstones segment presentation. This adjustment includes the elimination of Blackstones interest in these funds, the increase to revenue representing the reimbursement of certain expenses by Blackstone Funds, which are presented gross under GAAP but netted against Other Operating Expenses in the segment presentation, and the removal of amounts associated with the ownership of Blackstone consolidated operating partnerships held by non-controlling interests. |
(d) | This adjustment removes Unrealized Performance Revenues on a segment basis. The Segment Adjustment represents the add back of performance revenues earned from consolidated Blackstone Funds which have been eliminated in consolidation. |
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
GAAP Unrealized Performance Allocations |
$ | 663,999 | $ | 628,089 | ||||
Segment Adjustment |
334 | 250 | ||||||
|
|
|
|
|
| |||
Unrealized Performance Revenues |
$ | 664,333 | $ | 628,339 | ||||
|
|
|
|
|
|
(e) | This adjustment removes Unrealized Performance Allocations Compensation. |
(f) | This adjustment removes Unrealized Principal Investment Income on a segment basis. The Segment Adjustment represents (1) the add back of Principal Investment Income, including general partner income, earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of amounts associated with the ownership of Blackstone consolidated operating partnerships held by non-controlling interests. |
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
GAAP Unrealized Principal Investment Income |
$ | 169,044 | $ | 111,774 | ||||
Segment Adjustment |
(29,119 | ) | (97,796 | ) | ||||
|
|
|
|
|
| |||
Unrealized Principal Investment Income |
$ | 139,925 | $ | 13,978 | ||||
|
|
|
|
|
|
(g) | This adjustment removes Other Revenues on a segment basis. The Segment Adjustment represents (1) the add back of Other Revenues earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of certain Transaction-Related Charges. |
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
GAAP Other Revenue |
$ | 10,250 | $ | (59,317 | ) | |||
Segment Adjustment |
2,939 | (1,577 | ) | |||||
|
|
|
|
|
| |||
Other Revenues |
$ | 13,189 | $ | (60,894 | ) | |||
|
|
|
|
|
|
(h) | This adjustment removes Equity-Based Compensation on a segment basis. |
106
Table of Contents
(i) | Taxes represent the total GAAP tax provision adjusted to include only the current tax provision (benefit) calculated on Income (Loss) Before Provision for Taxes and adjusted to exclude the tax impact of any divestitures. Related Payables represent tax-related payables including the amount payable under the Tax Receivable Agreement. |
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Taxes |
$ | 15,344 | $ | 18,228 | ||||
Related Payables |
13,695 | 6,814 | ||||||
|
|
|
|
|
| |||
Taxes and Related Payables |
$ | 29,039 | $ | 25,042 | ||||
|
|
|
|
|
|
(j) | This adjustment removes Interest and Dividend Revenue less Interest Expense on a segment basis. The Segment Adjustment represents (1) the add back of Other Revenues earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of interest expense associated with the Tax Receivable Agreement. |
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
GAAP Interest and Dividend Revenue |
$ | 44,084 | $ | 35,385 | ||||
Segment Adjustment |
2,615 | 1,000 | ||||||
|
|
|
|
|
| |||
Interest and Dividend Revenue |
46,699 | 36,385 | ||||||
|
|
|
|
|
| |||
GAAP Interest Expense |
42,002 | 38,671 | ||||||
Segment Adjustment |
(364 | ) | (433 | ) | ||||
|
|
|
|
|
| |||
Interest Expense |
41,638 | 38,238 | ||||||
|
|
|
|
|
| |||
Net Interest Income (Loss) |
$ | 5,061 | $ | (1,853 | ) | |||
|
|
|
|
|
|
(k) | This adjustment removes the total segment amounts of Realized Performance Revenues. |
(l) | This adjustment removes the total segment amounts of Realized Performance Compensation. |
(m) | This adjustment removes the total segment amount of Realized Principal Investment Income. |
(n) | This adjustment adds back Interest Expense on a segment basis. |
Liquidity and Capital Resources
General
Blackstones business model derives revenue primarily from third party assets under management. Blackstone is not a capital or balance sheet intensive business and targets operating expense levels such that total management and advisory fees exceed total operating expenses each period. As a result, we require limited capital resources to support the working capital or operating needs of our businesses. We draw primarily on the long-term committed capital of our limited partner investors to fund the investment requirements of the Blackstone Funds and use our own realizations and cash flows to invest in growth initiatives, make commitments to our own funds, where our minimum general partner commitments are generally less than 5% of the limited partner commitments of a fund, and pay distributions to unitholders.
Fluctuations in our statement of financial condition result primarily from activities of the Blackstone Funds which are consolidated as well as business transactions, such as the issuance of senior notes described below. The majority economic ownership interests of the Blackstone Funds are reflected as Redeemable Non-Controlling Interests in Consolidated Entities and Non-Controlling Interests in Consolidated Entities in the Condensed Consolidated Financial Statements. The consolidation of these Blackstone Funds has no net effect on the Partnerships Net Income or Partners Capital. Additionally, fluctuations in our statement of financial condition also include appreciation or depreciation in Blackstone investments in the Blackstone Funds, additional investments
107
Table of Contents
and redemptions of such interests in the Blackstone Funds and the collection of receivables related to management and advisory fees.
Total assets were $29.9 billion as of March 31, 2019, an increase of $950.3 million, or 3%, from December 31, 2018. The increase in total assets was principally due to an increase of $773.4 million in total assets attributable to the consolidated operating partnerships. Effective January 1, 2019 Blackstone adopted new GAAP guidance on the accounting for leases on a modified retrospective basis. See Note 2. Summary of Significant Accounting Policies in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements of this filing. The adoption resulted in the recognition of Right-of-Use Assets of $521.9 million as of March 31, 2019. The other net variances of the assets attributable to the consolidated operating partnerships were relatively unchanged.
Total liabilities were $15.7 billion as of March 31, 2019, an increase of $557.7 million, or 4%, from December 31, 2018. The increase in total liabilities was principally due to an increase of $413.6 million in total liabilities attributable to the consolidated operating partnerships. Effective January 1, 2019 Blackstone adopted new GAAP guidance on the accounting for leases on a modified retrospective basis. The adoption resulted in the recognition of Operating Lease Liabilities of $587.4 million as of March 31, 2019. The other net variances of the liabilities attributable to the consolidated operating partnerships were relatively unchanged.
Sources and Uses of Liquidity
We have multiple sources of liquidity to meet our capital needs, including annual cash flows, accumulated earnings in the businesses, the proceeds from our issuances of senior notes, liquid investments we hold on our balance sheet for our own use and access to our $1.6 billion committed revolving credit facility. As of March 31, 2019, Blackstone had $1.6 billion in cash and cash equivalents, $2.5 billion invested in corporate treasury investments, $2.0 billion invested in Blackstone Funds and other investments, against $3.5 billion in borrowings from our bond issuances, and no borrowings outstanding under our revolving credit facility.
On April 10, 2019, Blackstone issued 600 million aggregate principal amount of 1.500% Senior Notes maturing on April 10, 2029. Blackstone intends to use the net proceeds from the sale of the notes for general corporate purposes.
In addition to the cash we received from our debt offerings and availability under our committed revolving credit facility, we expect to receive (a) cash generated from operating activities, (b) Performance Allocations and Incentive Fee realizations, and (c) realizations on the carry and hedge fund investments that we make. The amounts received from these three sources in particular may vary substantially from year to year and quarter to quarter depending on the frequency and size of realization events or net returns experienced by our investment funds. Our available capital could be adversely affected if there are prolonged periods of few substantial realizations from our investment funds accompanied by substantial capital calls for new investments from those investment funds. Therefore, Blackstones commitments to our funds are taken into consideration when managing our overall liquidity and cash position.
We expect that our primary liquidity needs will be cash to (a) provide capital to facilitate the growth of our existing businesses which principally includes funding our general partner and co-investment commitments to our funds, (b) provide capital to facilitate our expansion into new businesses that are complementary, (c) pay operating expenses, including cash compensation to our employees and other obligations as they arise, (d) fund modest capital expenditures, (e) repay borrowings and related interest costs, (f) pay income taxes, (g) repurchase our common units and Blackstone Holdings Partnership Units pursuant to our unit repurchase program, and (h) make distributions to our unitholders and the holders of Blackstone Holdings Partnership Units.
On April 18, 2019, we announced our Conversion from a Delaware limited partnership to the Corporation. Following the Conversion, all of the net income attributable to the Corporation will be subject to U.S. federal (and state and local) corporate income taxes. See Part II. Item 1A. Risk Factors Following the Conversion, we expect to pay more corporate income taxes than we would have as a limited partnership. and Conversion to a Corporation.
108
Table of Contents
Our own capital commitments to our funds, the funds we invest in and our investment strategies as of March 31, 2019 consisted of the following:
Blackstone and | Senior Managing Directors and Certain Other | |||||||||||||||
General Partner | Professionals (a) | |||||||||||||||
Fund |
Original Commitment |
Remaining Commitment |
Original Commitment |
Remaining Commitment | ||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Real Estate |
||||||||||||||||
BREP VII |
$ | 300,000 | $ | 44,053 | $ | 100,000 | $ | 14,684 | ||||||||
BREP VIII |
300,000 | 97,888 | 100,000 | 32,629 | ||||||||||||
BREP IX |
300,000 | 300,000 | 100,000 | 100,000 | ||||||||||||
BREP Europe III |
100,000 | 13,231 | 35,000 | 4,410 | ||||||||||||
BREP Europe IV |
130,000 | 23,842 | 43,333 | 7,947 | ||||||||||||
BREP Europe V |
150,000 | 63,893 | 43,333 | 18,458 | ||||||||||||
BREP Asia I |
50,000 | 14,806 | 16,667 | 4,935 | ||||||||||||
BREP Asia II |
70,707 | 57,489 | 23,569 | 19,163 | ||||||||||||
BREDS II |
50,000 | 6,227 | 16,667 | 2,076 | ||||||||||||
BREDS III |
50,000 | 18,732 | 16,667 | 6,244 | ||||||||||||
BPP |
109,258 | 21,889 | | | ||||||||||||
Other (b) |
56,959 | 7,548 | | | ||||||||||||
Private Equity |
||||||||||||||||
BCP V |
629,356 | 30,642 | | | ||||||||||||
BCP VI |
719,718 | 107,631 | 250,000 | 37,386 | ||||||||||||
BCP VII |
500,000 | 240,748 | 225,000 | 108,337 | ||||||||||||
BCP VIII |
500,000 | 500,000 | 225,000 | 225,000 | ||||||||||||
BEP I |
50,000 | 4,728 | | | ||||||||||||
BEP II |
80,000 | 22,328 | 26,667 | 7,443 | ||||||||||||
BEP III |
72,239 | 72,239 | 24,080 | 24,080 | ||||||||||||
BCEP |
120,000 | 54,317 | 18,992 | 8,597 | ||||||||||||
BCP Asia |
40,000 | 37,961 | 13,333 | 12,654 | ||||||||||||
Tactical Opportunities |
422,699 | 219,713 | 123,166 | 73,238 | ||||||||||||
Strategic Partners |
511,465 | 301,621 | 77,690 | 46,661 | ||||||||||||
BIP |
112,333 | 71,102 | | | ||||||||||||
BXLS |
10,500 | 7,762 | | | ||||||||||||
Other (b) |
262,711 | 34,912 | | | ||||||||||||
Hedge Fund Solutions |
||||||||||||||||
Strategic Alliance |
50,000 | 2,033 | | | ||||||||||||
Strategic Alliance II |
50,000 | 1,482 | | | ||||||||||||
Strategic Alliance III |
22,000 | 17,135 | | | ||||||||||||
Strategic Holdings LP |
154,610 | 87,447 | | | ||||||||||||
Other (b) |
4,700 | 2,707 | | | ||||||||||||
Credit |
||||||||||||||||
Capital Opportunities Fund II LP |
120,000 | 33,950 | 110,101 | 31,149 | ||||||||||||
Capital Opportunities Fund III LP |
130,783 | 73,238 | 30,431 | 17,345 | ||||||||||||
GSO Euro Senior Debt Fund LP |
63,000 | 19,357 | 56,992 | 17,511 | ||||||||||||
GSO Capital Solutions |
50,000 | 5,780 | 27,666 | 3,198 | ||||||||||||
GSO Capital Solutions II |
125,000 | 52,036 | 119,959 | 49,938 | ||||||||||||
GSO Capital Solutions III |
151,000 | 133,062 | 30,542 | 26,913 | ||||||||||||
GSO Energy Select Opportunities Fund |
80,000 | 41,259 | 74,657 | 38,504 | ||||||||||||
GSO Energy Select Opportunities Fund II |
66,949 | 63,390 | 22,316 | 21,130 | ||||||||||||
GSO Credit Alpha Fund LP |
52,102 | 7,465 | 50,191 | 7,191 | ||||||||||||
GSO Credit Alpha Fund II LP |
25,500 | 19,536 | 5,887 | 4,481 | ||||||||||||
Other (b) |
186,884 | 67,162 | 21,726 | 5,153 | ||||||||||||
Other |
||||||||||||||||
Treasury |
215,094 | 33,917 | | | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
$ 7,245,567 | $ 3,036,258 | $ 2,029,632 | $ 976,455 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
109
Table of Contents
(a) | For some of the general partner commitments shown in the table above, we require our senior managing directors and certain other professionals to fund a portion of the commitment even though the ultimate obligation to fund the aggregate commitment is ours pursuant to the governing agreements of the respective funds. The amounts of the aggregate applicable general partner original and remaining commitment are shown in the table above. In addition, certain senior managing directors and other professionals are required to fund a de minimis amount of the commitment in the other private equity, real estate and credit-focused carry funds. We expect our commitments to be drawn down over time and to be funded by available cash and cash generated from operations and realizations. Taking into account prevailing market conditions and both the liquidity and cash or liquid investment balances, we believe that the sources of liquidity described above will be more than sufficient to fund our working capital requirements. |
(b) | Represents capital commitments to a number of other funds in each respective segment. |
As of March 31, 2019, Blackstone Holdings Finance Co. L.L.C. (the Issuer), an indirect subsidiary of the Partnership, had issued and outstanding the following senior notes (collectively the Notes):
Senior Notes (a) |
Aggregate Principal Amount (Dollars/Euros in Thousands) |
|||
5.875%, Due 3/15/2021 |
$ | 400,000 | ||
4.750%, Due 2/15/2023 |
$ | 400,000 | ||
2.000%, Due 5/19/2025 |
| 300,000 | ||
1.000%, Due 10/5/2026 |
| 600,000 | ||
3.150%, Due 10/2/2027 |
$ | 300,000 | ||
6.250%, Due 8/15/2042 |
$ | 250,000 | ||
5.000%, Due 6/15/2044 |
$ | 500,000 | ||
4.450%, Due 7/15/2045 |
$ | 350,000 | ||
4.000%, Due 10/2/2047 |
$ | 300,000 |
(a) | The Notes are unsecured and unsubordinated obligations of the Issuer and are fully and unconditionally guaranteed, jointly and severally, by The Blackstone Group L.P. and each of the Blackstone Holdings Partnerships. The Notes contain customary covenants and financial restrictions that, among other things, limit the Issuer and the guarantors ability, subject to certain exceptions, to incur indebtedness secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets. The Notes also contain customary events of default. All or a portion of the Notes may be redeemed at our option, in whole or in part, at any time and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the Notes. If a change of control repurchase event occurs, the Notes are subject to repurchase at the repurchase price as set forth in the Notes. |
Blackstone, through indirect subsidiaries, has a $1.6 billion unsecured revolving credit facility (the Credit Facility) with Citibank, N.A., as administrative agent with a maturity date of September 21, 2023. Borrowings may also be made in U.K. sterling, euros, Swiss francs, Japanese yen or Canadian dollars, in each case subject to certain sub-limits. The Credit Facility contains customary representations, covenants and events of default. Financial covenants consist of a maximum net leverage ratio and a requirement to keep a minimum amount of fee-earning assets under management, each tested quarterly.
On April 16, 2018, the board of directors of our general partner, Blackstone Group Management L.L.C., authorized the repurchase of up to $1.0 billion of Blackstone common units and Blackstone Holdings Partnership Units. Under the unit repurchase program, units may be repurchased from time to time in open market
110
Table of Contents
transactions, in privately negotiated transactions or otherwise. The timing and the actual number of units repurchased will depend on a variety of factors, including legal requirements, price and economic and market conditions. The unit repurchase program may be changed, suspended or discontinued at any time and does not have a specified expiration date.
During the three months ended March 31, 2019, we repurchased 1.5 million Blackstone common units as part of the unit repurchase program at a total cost of $52.1 million. As of March 31, 2019, the amount remaining available for repurchases under the program was $406.4 million.
Distributions
Our intention is to distribute quarterly to holders of our publicly traded common equity approximately 85% of the publicly traded entitys share of Distributable Earnings, subject to adjustment by amounts determined by Blackstones board of directors to be necessary or appropriate to provide for the conduct of its business, to make appropriate investments in its business and funds, to comply with applicable law, any of its debt instruments or other agreements, or to provide for future cash requirements such as tax-related payments, clawback obligations and distributions to unitholders for any ensuing quarter. The amount to be distributed could also be adjusted upward in any one quarter.
For Blackstones definition of Distributable Earnings, see Key Financial Measures and Indicators.
All of the foregoing is subject to the qualification that the declaration and payment of any distributions are at the sole discretion of our board of directors and our board of directors may change our distribution policy at any time, including, without limitation, to reduce the quarterly distribution payable to holders of our publicly traded common equity or even to eliminate such distributions entirely.
Because the publicly traded entity and/or its wholly owned subsidiaries must pay taxes and make payments under the tax receivable agreements, the amounts ultimately distributed by the publicly traded entity to holders of our publicly traded common equity in respect of each fiscal year are generally expected to be less, on a per unit or share basis, than the amounts distributed by the Blackstone Holdings Partnerships to the Blackstone personnel and others who are limited partners of the Blackstone Holdings Partnerships in respect of their Blackstone Holdings Partnership Units. Following the Conversion, we expect to pay more corporate income taxes than we would have as a limited partnership, which will increase this difference in the amounts distributed on a per unit or share basis.
111
Table of Contents
The following graph shows fiscal quarterly and annual per common unitholder distributions for 2018 and 2019. Distributions are declared and paid in the quarter subsequent to the quarter in which they are earned.
With respect to the first quarter of fiscal year 2019, we have paid to common unitholders a distribution of $0.37 per common unit. With respect to fiscal year 2018, we paid common unitholders aggregate distributions of $2.15 per common unit.
Leverage
We may under certain circumstances use leverage opportunistically and over time to create the most efficient capital structure for Blackstone and our public common unitholders. In addition to the borrowings from our bond issuances and our revolving credit facility, we may use reverse repurchase agreements, repurchase agreements and securities sold, not yet purchased. All of these positions are held in a separately managed portfolio. Reverse repurchase agreements are entered into primarily to take advantage of opportunistic yields otherwise absent in the overnight markets and also to use the collateral received to cover securities sold, not yet purchased. Repurchase agreements are entered into primarily to opportunistically yield higher spreads on purchased securities. The balances held in these financial instruments fluctuate based on Blackstones liquidity needs, market conditions and investment risk profiles.
Generally our funds in our Private Equity segment, our opportunistic real estate funds, funds of hedge funds and certain credit-focused funds have not utilized substantial leverage at the fund level other than for (a) short-term borrowings between the date of an investment and the receipt of capital from the investing funds investors, and (b) long-term borrowings for certain investments in aggregate amounts which are generally 1% to 25% of the capital commitments of the respective fund. Our carry funds make direct or indirect investments in companies that utilize leverage in their capital structure. The degree of leverage employed varies among portfolio companies.
Certain of our Real Estate debt hedge funds, Hedge Fund Solutions funds and credit-focused funds use leverage in order to obtain additional market exposure, enhance returns on invested capital and/or to bridge
112
Table of Contents
short-term cash needs. The forms of leverage primarily employed by these funds include purchasing securities on margin, utilizing collateralized financing and using derivative instruments.
The following table presents information regarding these financial instruments in our Condensed Consolidated Statements of Financial Condition:
Securities | ||||||||
Repurchase | Sold, Not Yet | |||||||
Agreements | Purchased | |||||||
(Dollars in Millions) | ||||||||
Balance, March 31, 2019 |
$ | 218.9 | $ | 128.1 | ||||
Balance, December 31, 2018 |
$ | 222.2 | $ | 142.6 | ||||
Three Months Ended March 31, 2019 |
||||||||
Average Daily Balance |
$ | 221.9 | $ | 133.3 | ||||
Maximum Daily Balance |
$ | 224.6 | $ | 142.9 |
113
Table of Contents
Contractual Obligations, Commitments and Contingencies
The following table sets forth information relating to our contractual obligations as of March 31, 2019 on a consolidated basis and on a basis deconsolidating the Blackstone Funds:
Contractual Obligations |
April 1, 2019 to December 31, 2019 |
2020-2021 | 2022-2023 | Thereafter | Total | |||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Operating Lease Obligations (a) |
$ | 61,863 | $ | 186,806 | $ | 184,170 | $ | 335,745 | $ | 768,584 | ||||||||||
Purchase Obligations |
34,268 | 24,259 | 50 | | 58,577 | |||||||||||||||
Blackstone Issued Notes and Revolving Credit Facility (b) |
| 400,000 | 400,000 | 2,709,620 | 3,509,620 | |||||||||||||||
Interest on Blackstone Issued Notes and Revolving Credit Facility (c) |
96,762 | 255,473 | 210,723 | 1,511,479 | 2,074,437 | |||||||||||||||
Blackstone Funds and CLO Vehicles Debt Obligations Payable (d) |
331 | | | 6,852,479 | 6,852,810 | |||||||||||||||
Interest on Blackstone Funds and CLO Vehicles Debt Obligations Payable (e) |
210,521 | 563,515 | 563,515 | 1,792,619 | 3,130,170 | |||||||||||||||
Blackstone Funds Capital Commitments to Investee Funds (f) |
475,740 | | | | 475,740 | |||||||||||||||
Due to Certain Non-Controlling Interest Holders in Connection with Tax Receivable Agreements (g) |
| 141,730 | 144,390 | 453,800 | 739,920 | |||||||||||||||
Unrecognized Tax Benefits, Including Interest and Penalties (h) |
| | | | | |||||||||||||||
Blackstone Operating Entities Capital Commitments to Blackstone Funds and Other (i) |
3,036,258 | | | | 3,036,258 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Consolidated Contractual Obligations |
3,915,743 | 1,571,783 | 1,502,848 | 13,655,742 | 20,646,116 | |||||||||||||||
Blackstone Funds and CLO Vehicles Debt Obligations Payable (d) |
(331 | ) | | | (6,852,479 | ) | (6,852,810 | ) | ||||||||||||
Interest on Blackstone Funds and CLO Vehicles Debt Obligations Payable (e) |
(210,521 | ) | (563,515 | ) | (563,515 | ) | (1,792,619 | ) | (3,130,170 | ) | ||||||||||
Blackstone Funds Capital Commitments to Investee Funds (f) |
(475,740 | ) | | | | (475,740 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Blackstone Operating Entities Contractual Obligations |
$ | 3,229,151 | $ | 1,008,268 | $ | 939,333 | $ | 5,010,644 | $ | 10,187,396 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | We lease our primary office space and certain office equipment under agreements that expire through 2030. Occupancy lease agreements, in addition to contractual rent payments, generally include additional payments for certain costs incurred by the landlord, such as building expenses, and utilities. To the extent these are fixed or determinable they are included in the table above. The table above includes operating leases that are recognized as Operating Lease Liabilities, short-term leases that are not recorded as Operating Lease Liabilities and leases that have been signed but not yet commenced which are not recorded as Operating Lease Liabilities. The amounts in this table are presented net of contractual sublease commitments. |
(b) | Represents the principal amount due on the senior notes we issued. As of March 31, 2019, we had no outstanding borrowings under our revolver. See Notable Transactions for information about additional notes issued subsequent to quarter end. |
114
Table of Contents
(c) | Represents interest to be paid over the maturity of our senior notes and borrowings under our revolving credit facility which has been calculated assuming no pre-payments are made and debt is held until its final maturity date. These amounts exclude commitment fees for unutilized borrowings under our revolver. |
(d) | These obligations are those of the Blackstone Funds including the consolidated CLO vehicles. |
(e) | Represents interest to be paid over the maturity of the related consolidated Blackstone Funds and CLO vehicles debt obligations which has been calculated assuming no pre-payments will be made and debt will be held until its final maturity date. The future interest payments are calculated using variable rates in effect as of March 31, 2019, at spreads to market rates pursuant to the financing agreements, and range from 0.8% to 9.2%. The majority of the borrowings are due on demand and for purposes of this schedule are assumed to mature within one year. Interest on the majority of these borrowings rolls over into the principal balance at each reset date. |
(f) | These obligations represent commitments of the consolidated Blackstone Funds to make capital contributions to investee funds and portfolio companies. These amounts are generally due on demand and are therefore presented in the less than one year category. |
(g) | Represents obligations by the Partnerships corporate subsidiary to make payments under the Tax Receivable Agreements to certain non-controlling interest holders for the tax savings realized from the taxable purchases of their interests in connection with the reorganization at the time of Blackstones IPO in 2007 and subsequent purchases. The obligation represents the amount of the payments currently expected to be made, which are dependent on the tax savings actually realized as determined annually without discounting for the timing of the payments. As required by GAAP, the amount of the obligation included in the Condensed Consolidated Financial Statements and shown in Note 17. Related Party Transactions (see Part I. Item 1. Financial Statements) differs to reflect the net present value of the payments due to certain non-controlling interest holders. |
(h) | Blackstone is not able to make a reasonably reliable estimate of the timing of payments in individual years in connection with gross unrecognized benefits of $21.5 million and interest of $1.8 million; therefore, such amounts are not included in the above contractual obligations table. |
(i) | These obligations represent commitments by us to provide general partner capital funding to the Blackstone Funds, limited partner capital funding to other funds and Blackstone principal investment commitments. These amounts are generally due on demand and are therefore presented in the less than one year category; however, a substantial amount of the capital commitments are expected to be called over the next three years. We expect to continue to make these general partner capital commitments as we raise additional amounts for our investment funds over time. |
Guarantees
Blackstone and certain of its consolidated funds provide financial guarantees. The amounts and nature of these guarantees are described in Note 18. Commitments and Contingencies Contingencies Guarantees in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements of this filing.
Indemnifications
In many of its service contracts, Blackstone agrees to indemnify the third party service provider under certain circumstances. The terms of the indemnities vary from contract to contract and the amount of indemnification liability, if any, cannot be determined and has not been included in the table above or recorded in our Condensed Consolidated Financial Statements as of March 31, 2019.
Clawback Obligations
Performance Allocations are subject to clawback to the extent that the Performance Allocations received to date with respect to a fund exceeds the amount due to Blackstone based on cumulative results of that fund. The actual clawback liability, however, generally does not become realized until the end of a funds life except for certain Blackstone real estate funds, multi-asset class investment funds and credit-focused funds, which may have an interim clawback liability. The lives of the carry funds, including available contemplated extensions, for which a
115
Table of Contents
liability for potential clawback obligations has been recorded for financial reporting purposes, are currently anticipated to expire at various points through 2028. Further extensions of such terms may be implemented under given circumstances.
For financial reporting purposes, when applicable, the general partners record a liability for potential clawback obligations to the limited partners of some of the carry funds due to changes in the unrealized value of a funds remaining investments and where the funds general partner has previously received Performance Allocation distributions with respect to such funds realized investments.
As of March 31, 2019, the total clawback obligations were $40.8 million, of which $42.1 million related to Blackstone Holdings and $(1.3) million related to current and former Blackstone personnel. The split of clawback between Blackstone Holdings and current and former personnel is based on the performance of individual investments held by a fund rather than on a fund by fund basis. If, at March 31, 2019, all of the investments held by our carry funds were deemed worthless, a possibility that management views as remote, the amount of Performance Allocations subject to potential clawback would be $6.9 billion, on an after-tax basis where applicable, of which Blackstone Holdings is potentially liable for $6.3 billion if current and former Blackstone personnel default on their share of the liability, a possibility that management also views as remote. See Note 17. Related Party Transactions and Note 18. Commitments and Contingencies in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements of this filing.
Critical Accounting Policies
We prepare our Condensed Consolidated Financial Statements in accordance with GAAP. In applying many of these accounting principles, we need to make assumptions, estimates and/or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our condensed consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates and/or judgments, however, are often subjective. Actual results may be affected negatively based on changing circumstances. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. We believe the following critical accounting policies could potentially produce materially different results if we were to change underlying assumptions, estimates and/or judgments. For a description of our accounting policies, see Note 2. Summary of Significant Accounting Policies in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements of this filing.
Principles of Consolidation
For a description of our accounting policy on consolidation, see Note 2. Summary of Significant Accounting Policies Consolidation and Note 9. Variable Interest Entities in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements of this filing for detailed information on Blackstones consolidation policy and its involvement with VIEs. The following discussion is intended to provide supplemental information about how the application of consolidation principles impact our financial results, and managements process for implementing those principles including areas of significant judgment.
The determination that the Partnership holds a controlling financial interest in a Blackstone Fund significantly changes the presentation of our condensed consolidated financial statements. In our Condensed Consolidated Statements of Financial Position included in this filing, we present 100% of the assets and liabilities of consolidated VIEs along with a non-controlling interest which represents the portion of the consolidated vehicles interests held by third parties. However, assets of our consolidated VIEs can only be used to settle obligations of the consolidated VIE and are not available for general use by the Partnership. Further, the liabilities of our consolidated VIEs do not have recourse to the general credit of Blackstone. In the Condensed Consolidated Statements of Operations, we eliminate any management fees, Incentive Fees, or Performance Allocations received or accrued from consolidated VIEs as they are considered intercompany transactions. We recognize 100% of the consolidated VIEs investment income (loss) and allocate the portion of that income (loss) attributable to
116
Table of Contents
third party ownership to non-controlling interests in arriving at Net Income Attributable to The Blackstone Group L.P.
The assessment of whether we consolidate a Blackstone Fund we manage requires the application of significant judgment. These judgments are applied both at the time we become involved with the VIE and on an ongoing basis and include, but are not limited to:
| Determining whether our management fees, Incentive Fees or Performance Allocations represent variable interests We make judgments as to whether the fees we earn are commensurate with the level of effort required for those fees and at market rates. In making this judgment, we consider, among other things, the extent of third party investment in the entity and the terms of any other interests we hold in the VIE. |
| Determining whether kick-out rights are substantive We make judgments as to whether the third party investors in a partnership entity have the ability to remove the general partner, the investment manager or its equivalent, or to dissolve (liquidate) the partnership entity, through a simple majority vote. This includes an evaluation of whether barriers to exercise these rights exist. |
| Concluding whether the Partnership has an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE As there is no explicit threshold in GAAP to define potentially significant, management must apply judgment and evaluate both quantitative and qualitative factors to conclude whether this threshold is met. |
Revenue Recognition
For a description of our accounting policy on revenue recognition, see Note 2. Summary of Significant Accounting Policies Revenue Recognition in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements. For additional description of the nature of our revenue arrangements, including how management fees, Incentive Fees, and Performance Allocations are generated, please refer to Part I. Item 1. Business Incentive Arrangements / Fee Structure in our Annual Report on Form 10-K for the year ended December 31, 2018. The following discussion is intended to provide supplemental information about how the application of revenue recognition principles impact our financial results, and managements process for implementing those principles including areas of significant judgment.
Management and Advisory Fees, Net The Partnership earns base management fees from the investors in each of its managed funds and investment vehicles, at a fixed percentage of a calculation base which is typically assets under management, net asset value, total assets, committed capital or invested capital. The range of management fee rates and the calculation base from which they are earned, generally, are as follows:
On private equity, real estate, and certain of our hedge fund solutions and credit-focused funds:
| 0.25% to 2.00% of committed capital or invested capital during the investment period, |
| 0.25% to 1.50% of invested capital, committed capital and investment fair value subsequent to the investment period for private equity and real estate funds, and |
| 0.75% to 1.50% of invested capital or net asset value subsequent to the investment period for certain of our hedge fund solutions and credit-focused funds. |
On real estate, credit and MLP-focused funds structured like hedge funds:
| 0.50% to 1.50% of net asset value. |
On credit and MLP-focused separately managed accounts:
| 0.25% to 1.50% of net asset value or total assets. |
117
Table of Contents
On real estate separately managed accounts:
| 0.50% to 2.00% of invested capital, net operating income or net asset value. |
On funds of hedge funds, certain hedge funds and separately managed accounts invested in hedge funds:
| 0.25% to 1.50% of net asset value. |
On CLO vehicles:
| 0.40% to 0.65% of the aggregate par amount of collateral assets, including principal cash. |
On credit-focused registered and non-registered investment companies:
| 0.35% to 1.50% of total assets or net asset value. |
The investment adviser of BXMT receives annual management fees based upon 1.50% of BXMTs net proceeds received from equity offerings and accumulated core earnings (which is generally equal to its GAAP net income excluding certain non-cash and other items), subject to certain adjustments. The investment adviser of BREIT receives a management fee of 1.25% per annum of net asset value, payable monthly.
Management fee calculations based on committed capital or invested capital are mechanical in nature and therefore do not require the use of significant estimates or judgments. Management fee calculations based on net asset value, total assets, or investment fair value depend on the fair value of the underlying investments within the funds. Estimates and assumptions are made when determining the fair value of the underlying investments within the funds and could vary depending on the valuation methodology that is used as well as economic conditions. See Fair Value below for further discussion of the judgment required for determining the fair value of the underlying investments.
Investment Income (Loss) Performance Allocations are made to the general partner based on cumulative fund performance to date, subject to a preferred return to limited partners. Blackstone has concluded that investments made alongside its limited partners in a partnership which entitle Blackstone to a Performance Allocation represent equity method investments that are not in the scope of the GAAP guidance on accounting for revenues from contracts with customers. Blackstone accounts for these arrangements under the equity method of accounting. Under the equity method Blackstones share of earnings (losses) from equity method investments is determined using a balance sheet approach referred to as the hypothetical liquidation at book value (HLBV) method. Under the HLBV method, at the end of each reporting period Blackstone calculates the accrued Performance Allocations that would be due to Blackstone for each fund pursuant to the fund agreements as if the fair value of the underlying investments were realized as of such date, irrespective of whether such amounts have been realized. Performance Allocations are subject to clawback to the extent that the Performance Allocation received to date exceeds the amount due to Blackstone based on cumulative results.
The change in the fair value of the investments held by certain Blackstone Funds is a significant input into the accrued Performance Allocation calculation and accrual for potential repayment of previously received Performance Allocations. Estimates and assumptions are made when determining the fair value of the underlying investments within the funds. See Fair Value below for further discussion related to significant estimates and assumptions used for determining fair value of the underlying investments.
Fair Value
The Partnership uses fair value throughout the reporting process. For a description of our accounting policies related to valuation, see Note 2. Summary of Significant Accounting Policies Fair Value of Financial Instruments and Summary of Significant Accounting Policies Investments at Fair Value in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements of this filing. The following discussion is intended to provide supplemental information about how the application of fair value principles
118
Table of Contents
impact our financial results, and managements process for implementing those principles including areas of significant judgment.
The fair value of the investments held by Blackstone Funds is the primary input to the calculation of certain of our management fees, Incentive Fees, Performance Allocations and the related Compensation we recognize. The Blackstone Funds are accounted for as investment companies under the American Institute of Certified Public Accountants Accounting and Auditing Guide, Investment Companies, and in accordance with the GAAP guidance on investment companies and reflect their investments, including majority-owned and controlled investments (the Portfolio Companies), at fair value. In the absence of observable market prices, we utilize valuation methodologies applied on a consistent basis and assumptions that we believe market participants would use to determine the fair value of the investments. For some investments where little market activity may exist managements determination of fair value is then based on the best information available in the circumstances, may incorporate managements own assumptions and involves a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
The Partnership has also elected the fair value option for certain instruments it owns directly, including loans and receivables and investments in private debt securities, the assets of consolidated CLO vehicles and other proprietary investments. The Partnership is required to measure certain financial instruments at fair value, including debt instruments, equity securities and freestanding derivatives.
Fair Value of Investments or Instruments that are Publicly Traded
Securities that are publicly traded and for which a quoted market exists will be valued at the closing price of such securities in the principal market in which the security trades, or in the absence of a principal market, in the most advantageous market on the valuation date. When a quoted price in an active market exists, no block discounts or control premiums are permitted regardless of the size of the public security held. In some cases, securities will include legal and contractual restrictions limiting their purchase and sale for a period of time, such as may be required under SEC Rule 144 or by underwriters in certain transactions. A discount to publicly traded price may be appropriate in those cases; the amount of the discount shall be determined based on the time period that must pass before the restricted security becomes unrestricted or otherwise available for sale.
Fair Value of Investments or Instruments that are not Publicly Traded
Investments for which market prices are not observable include private investments in the equity or debt of operating companies or real estate properties. Our primary methodology for determining the fair values of such investments is the income approach which provides an indication of fair value based on the present value of cash flows that a business, security, or property is expected to generate in the future. The most widely used methodology under the income approach is the discounted cash flow method which includes significant assumptions about the underlying investments projected net earnings or cash flows, discount rate, capitalization rate and exit multiple. Our secondary methodology, generally used to corroborate the results of the income approach, is the market approach. The most widely used methodology under the market approach relies upon valuations for comparable public companies, transactions, or assets, and includes making judgments about which companies, transactions, or assets are comparable.
In certain cases debt and equity securities are valued on the basis of prices from an orderly transaction between market participants provided by reputable dealers or pricing services. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices and market transactions in comparable investments and various relationships between investments.
Management Process on Fair Value
Due to the importance of fair value throughout the condensed consolidated financial statements and the significant judgment required to be applied in arriving at those fair values, we have developed a process around
119
Table of Contents
valuation that incorporates several levels of approval and review from both internal and external sources. Blackstone Fund investments are valued on a quarterly basis by our internal valuation teams, which are independent from our investment teams.
For investments valued utilizing the income method, our valuation team generally has a direct line of communication with each of the Portfolio Company finance teams and collects financial data used to support projections used in a discounted cash flow analysis. The valuation team then analyzes the data received and updates the valuation models reflecting any changes in the underlying discounted cash flow projections, weighted-average cost of capital, exit multiple, and any other valuation input relevant economic conditions.
The results of all valuations of investments held by Blackstone Fund and investment vehicles are reviewed by the relevant business units sub-committee, which is made up of key personnel, typically the chief investment officer, chief operating officer, chief financial officer, chief compliance officer (or their respective equivalents where applicable) and other Senior Managing Directors in the business. Following review and approval by each business units sub-committee, the results are reviewed and must be approved by Blackstones firm-wide valuation committee chaired by Blackstones Chief Financial Officer and including senior heads of each of Blackstones businesses, as well as representatives from legal and finance. To further corroborate our results, we generally obtain a positive assurance opinion by an independent valuation party, at least annually for all investments and quarterly for certain investments. Each quarter, the valuations of Blackstones investments are also reviewed by the audit committee comprised of our non-employee directors in a meeting attended by the chairman of the valuation committee.
Off-Balance Sheet Arrangements
In the normal course of business, we engage in off-balance sheet arrangements, including transactions in derivatives, guarantees, commitments, indemnifications and potential contingent repayment obligations. We do not have any off-balance sheet arrangements that would require us to fund losses or guarantee target returns to investors in our funds.
Further disclosure on our off-balance sheet arrangements is presented in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements of this filing as follows:
| Note 9. Variable Interest Entities, and |
| Note 18. Commitments and Contingencies Commitments Investment Commitments and Contingencies Guarantees. |
Recent Accounting Developments
Information regarding recent accounting developments and their impact on Blackstone can be found in Note 2. Summary of Significant Accounting Policies in the Notes to Condensed Consolidated Financial Statements in Part I. Item 1. Financial Statements of this filing.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our predominant exposure to market risk is related to our role as general partner or investment adviser to the Blackstone Funds and the sensitivities to movements in the fair value of their investments, including the effect on management fees, performance revenues and investment income.
Although the Blackstone Funds share many common themes, each of our alternative asset management operations runs its own investment and risk management processes, subject to our overall risk tolerance and philosophy:
| The investment process of our carry funds involves a detailed analysis of potential investments, and asset management teams are assigned to oversee the operations, strategic development, financing and capital deployment decisions of each portfolio investment. Key investment decisions are subject to approval by |
120
Table of Contents
the applicable investment committee, which is comprised of Blackstone senior managing directors and senior management. |
| In our capacity as adviser to certain funds in our Hedge Fund Solutions and Credit segments, we continuously monitor a variety of markets for attractive trading opportunities, applying a number of traditional and customized risk management metrics to analyze risk related to specific assets or portfolios. In addition, we perform extensive credit and cash flow analyses of borrowers, credit-based assets and underlying hedge fund managers, and have extensive asset management teams that monitor covenant compliance by, and relevant financial data of, borrowers and other obligors, asset pool performance statistics, tracking of cash payments relating to investments and ongoing analysis of the credit status of investments. |
Effect on Fund Management Fees
Our management fees are based on (a) third parties capital commitments to a Blackstone Fund, (b) third parties capital invested in a Blackstone Fund or (c) the net asset value, or NAV, of a Blackstone Fund, as described in our Condensed Consolidated Financial Statements. Management fees will only be directly affected by short-term changes in market conditions to the extent they are based on NAV or represent permanent impairments of value. These management fees will be increased (or reduced) in direct proportion to the effect of changes in the fair value of our investments in the related funds. The proportion of our management fees that are based on NAV is dependent on the number and types of Blackstone Funds in existence and the current stage of each funds life cycle. For the three months ended March 31, 2019 and March 31, 2018, the percentages of our fund management fees based on the NAV of the applicable funds or separately managed accounts, were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
2019 | 2018 | |||||||
Fund Management Fees Based on the NAV of the Applicable Funds or Separately Managed Accounts |
39 | % | 34 | % |
Market Risk
The Blackstone Funds hold investments which are reported at fair value. Based on the fair value as of March 31, 2019 and March 31, 2018, we estimate that a 10% decline in fair value of the investments would result in the following declines in Management Fees, Performance Revenues, Net of Related Compensation Expense and Investment Income:
March 31, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
Performance | Performance | |||||||||||||||||||||||
Revenues, | Revenues, | |||||||||||||||||||||||
Net of Related | Net of Related | |||||||||||||||||||||||
Management | Compensation | Investment | Management | Compensation | Investment | |||||||||||||||||||
Fees (a) | Expense (b) | Income (b) | Fees (a) | Expense (b) | Income (b) | |||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
10% Decline in Fair Value of the Investments |
$ | 119,049 | $ | 1,553,981 | $ | 172,363 | $ | 79,791 | $ | 1,427,077 | $ | 196,308 |
(a) | Represents the annualized effect of the 10% decline. |
(b) | Represents the reporting date effect of the 10% decline. |
121
Table of Contents
Total Assets Under Management, excluding undrawn capital commitments and the amount of capital raised for our CLOs, by segment, and the percentage amount classified as Level III investments as defined within the fair value standards of GAAP, are as follows:
March 31, 2019 | ||||
Total Assets Under Management, | ||||
Excluding Undrawn Capital | Percentage Amount | |||
Commitments and the Amount of | Classified as Level III | |||
Capital Raised for CLOs | Investments | |||
(Dollars in Thousands) | ||||
Real Estate |
$ 97,760,353 | 85% | ||
Private Equity |
$ 74,101,678 | 69% | ||
Credit |
$ 76,507,314 | 34% |
The fair value of our investments and securities can vary significantly based on a number of factors that take into consideration the diversity of the Blackstone Funds investment portfolio and on a number of factors and inputs such as similar transactions, financial metrics, and industry comparatives, among others. See Part I. Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2018. Also see Part I. Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Critical Accounting Policies Investments, at Fair Value. We believe these fair value amounts should be utilized with caution as our intent and strategy is to hold investments and securities until prevailing market conditions are beneficial for investment sales.
Investors in all of our carry funds (and certain of our credit-focused funds and funds of hedge funds) make capital commitments to those funds that we are entitled to call from those investors at any time during prescribed periods. We depend on investors fulfilling their commitments when we call capital from them in order for those funds to consummate investments and otherwise pay their related obligations when due, including management fees. We have not had investors fail to honor capital calls to any meaningful extent and any investor that did not fund a capital call would be subject to having a significant amount of its existing investment forfeited in that fund; however, if investors were to fail to satisfy a significant amount of capital calls for any particular fund or funds, those funds could be materially and adversely affected.
Exchange Rate Risk
The Blackstone Funds hold investments that are denominated in non-U.S. dollar currencies that may be affected by movements in the rate of exchange between the U.S. dollar and non-U.S. dollar currencies. Additionally, a portion of our management fees are denominated in non-U.S. dollar currencies. We estimate that as of March 31, 2019 and March 31, 2018, a 10% decline in the rate of exchange of all foreign currencies against the U.S. dollar would result in the following declines in Management Fees, Performance Revenues, Net of Related Compensation Expense and Investment Income:
122
Table of Contents
March 31, | ||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||
Performance | Performance | |||||||||||||||||||||||
Revenues, | Revenues, | |||||||||||||||||||||||
Net of Related | Net of Related | |||||||||||||||||||||||
Management | Compensation | Investment | Management | Compensation | Investment | |||||||||||||||||||
Fees (a) | Expense (b) | Income (b) | Fees (a) | Expense (b) | Income (b) | |||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
10% Decline in the Rate of Exchange of All Foreign Currencies Against the U.S. Dollar |
$ | 21,116 | $ | 391,498 | $ | 23,726 | $ | 21,035 | $ | 349,169 | $ | 26,591 |
(a) | Represents the annualized effect of the 10% decline. |
(b) | Represents the reporting date effect of the 10% decline. |
Interest Rate Risk
Blackstone has debt obligations payable that accrue interest at variable rates. Interest rate changes may therefore affect the amount of our interest payments, future earnings and cash flows. Based on our debt obligations payable as of March 31, 2019 and March 31, 2018, we estimate that interest expense relating to variable rates would increase on an annual basis, in the event interest rates were to increase by one percentage point, as follows:
March 31, | ||||||||
2019 | 2018 | |||||||
(Dollars in Thousands) | ||||||||
Annualized Increase in Interest Expense Due to a One Percentage Point Increase in Interest Rates (a) |
$ | | $ | 28 |
(a) | As of March 31, 2019 Blackstone had no such debt obligations payable outstanding. |
Blackstone has a diversified portfolio of liquid assets to meet the liquidity needs of various businesses. This portfolio includes cash, open ended money market mutual funds, open ended bond mutual funds, marketable investment securities, freestanding derivative contracts, repurchase and reverse repurchase agreements and other investments. If interest rates were to increase by one percentage point, we estimate that our annualized investment income would decrease, offset by an estimated increase in interest income on an annual basis from interest on floating rate assets, as follows:
March 31, | ||||||||||||||||
2019 | 2018 | |||||||||||||||
Annualized | Annualized | |||||||||||||||
Annualized | Increase in | Annualized | Increase in | |||||||||||||
Decrease in | Interest Income | Decrease in | Interest Income | |||||||||||||
Investment | from Floating | Investment | from Floating | |||||||||||||
Income | Rate Assets | Income | Rate Assets | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
One Percentage Point Increase in Interest Rates |
$ | 3,830 | (a) | $ | 28,158 | $ | 12,911 | (a) | $ | 19,068 |
(a) | As of March 31, 2019 and 2018, this represents 0.1% and 0.3% of our portfolio of liquid assets, respectively. |
123
Table of Contents
Blackstone has U.S. dollar and non-U.S. dollar based interest rate derivatives whose future cash flows and present value may be affected by movement in their respective underlying yield curves. We estimate that as of March 31, 2019, a one percentage point increase parallel shift in global yield curves would result in the following impact on Other Revenue:
March 31, | ||||||||
2019 | 2018 | |||||||
(Dollars in Thousands) | ||||||||
Annualized Increase in Other Revenue Due to a One Percentage Point Increase in Interest Rates |
$ | 15,119 | $ | 25,019 |
Credit Risk
Certain Blackstone Funds and the Investee Funds are subject to certain inherent risks through their investments.
Our portfolio of liquid assets contain certain credit risks including, but not limited to, exposure to uninsured deposits with financial institutions, unsecured corporate bonds and mortgage-backed securities. These exposures are actively monitored on a continuous basis and positions are reallocated based on changes in risk profile, market or economic conditions.
We estimate that our annualized investment income would decrease, if credit spreads were to increase by one percentage point, as follows:
March 31, | ||||||||
2019 | 2018 | |||||||
(Dollars in Thousands) | ||||||||
Decrease in Annualized Investment Income Due to a One Percentage Point Increase in Credit Spreads (a) |
$ | 75,148 | $ | 32,724 |
(a) | As of March 31, 2019 and 2018, this represents 1.9% and 0.7% of our portfolio of liquid assets, respectively. |
Certain of our entities hold derivative instruments that contain an element of risk in the event that the counterparties may be unable to meet the terms of such agreements. We minimize our risk exposure by limiting the counterparties with which we enter into contracts to banks and investment banks that meet established credit and capital guidelines. We do not expect any counterparty to default on its obligations and therefore do not expect to incur any loss due to counterparty default.
Item 4. Controls and Procedures
We maintain disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act), that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired objectives.
124
Table of Contents
Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) are effective at the reasonable assurance level to accomplish their objectives of ensuring that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
No change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) occurred during our most recent quarter, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
We may from time to time be involved in litigation and claims incidental to the conduct of our business. Our businesses are also subject to extensive regulation, which may result in regulatory proceedings against us. See Part I. Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2018. We are not currently subject to any pending legal (including judicial, regulatory, administrative or arbitration) proceedings that we expect to have a material impact on our consolidated financial statements. However, given the inherent unpredictability of these types of proceedings and the potentially large and/or indeterminate amounts that could be sought, an adverse outcome in certain matters could have a material effect on Blackstones financial results in any particular period.
In December 2017, a purported derivative suit (Mayberry v. KKR & Co., L.P., et al.) was filed in the Commonwealth of Kentucky Franklin County Circuit Court on behalf of the Kentucky Retirement System (KRS) by eight of its members and beneficiaries alleging various breaches of fiduciary duty and other violations of Kentucky state law in connection with KRSs investment in three hedge funds of funds, including a fund managed by Blackstone Alternative Asset Management L.P. (BAAM L.P.). The suit names more than 30 defendants, including The Blackstone Group L.P.; BAAM L.P.; Stephen A. Schwarzman, as Chairman and CEO of Blackstone; and J. Tomilson Hill, as then-President and CEO of the Hedge Fund Solutions Group, Vice Chairman of Blackstone and CEO of BAAM (collectively, the Blackstone Defendants). Aside from the Blackstone Defendants, the action also names current and former KRS trustees and former KRS officers and various other service providers to KRS and their related persons.
The plaintiffs filed an amended complaint in January 2018. In November 2018, the Circuit Court granted one defendants motion to dismiss and denied all other defendants motions to dismiss, including those of the Blackstone Defendants. In January 2019, certain of the KRS trustee and officer defendants noticed appeals from the denial of the motions to dismiss to the Kentucky Court of Appeals, and also filed a motion to stay the Mayberry proceedings in Circuit Court pending the outcome of those appeals. In addition, several defendants, including Blackstone and BAAM L.P., filed petitions in the Kentucky Court of Appeals for a writ of prohibition against the ongoing Mayberry proceedings on the ground that the plaintiffs lack standing. In April 2019, the KRS trustee and officer defendants appeals were transferred to the Kentucky Supreme Court.
On April 23, 2019, the Kentucky Court of Appeals granted the Blackstone Defendants petition for a writ of prohibition and vacated the Circuit Courts November 30, 2018 Opinion and Order denying the motion to dismiss for lack of standing. On April 24, 2019, the Mayberry Plaintiffs filed a notice of appeal of that order to the Kentucky Supreme Court.
Blackstone believes that this suit is totally without merit and intends to defend it vigorously.
125
Table of Contents
Following the Conversion, we expect to pay more corporate income taxes than we would have as a limited partnership.
On April 18, 2019, we announced our decision to convert The Blackstone Group L.P. from a limited partnership to a corporation. We anticipate that the Conversion will be effective on July 1, 2019. Following the Conversion, all of the net income attributable to the Corporation will be subject to U.S. federal (and state and local) corporate income taxes, which we anticipate will have a dilutive impact to Distributable Earnings per share of Class A Common Stock and net income attributable to the Corporation and reduce the amount of cash available for dividends to our Class A common stockholders, although this dilution should initially be mitigated by a tax basis step-up related to the Conversion. As a result of the tax basis step-up, we anticipate that the dilutive impact to Distributable Earnings from the Conversion will be negligible in the near-term and approximately 2% to 5% annually on average over the next five years. In the long-term, we expect tax dilution to Distributable Earnings to be in the 12% to 13% range annually. Our estimates of the dilutive impact of the Conversion to after-tax earnings are presented for illustrative purposes only and are subject to various risks and uncertainties. Actual results could differ materially from these estimates. Among other things, these estimates are based on the currently enacted maximum U.S. federal corporate income tax rate of 21%. This rate may increase in the future, which would cause us to pay more corporate income taxes than currently anticipated.
Following the Conversion, because all of the net income attributable to the Corporation will be subject to corporate income taxes, we expect the amount of the Corporations cash tax savings from future exchanges of Blackstone Holdings Partnership Units for shares of Class A Common Stock to increase as compared to the cash tax savings historically realized by the Partnership from such exchanges for common units. As a result, we expect the amount the Corporation will be required to pay under the tax receivable agreement (i.e., 85% of cash tax savings it realizes) will in the aggregate over time be higher for exchanges following the Conversion. This would similarly have the effect of increasing the amount of any early termination payment or the amounts due upon the occurrence of an acceleration event, which are determined in part by reference to amounts payable in respect of future exchanges.
We may fail to realize the anticipated benefits of the Conversion or those benefits may take longer to realize than expected or not offset the costs of the Conversion, which could have a material and adverse impact on the trading price of our securities.
We believe that the Conversion will, among other things, make it significantly easier for both domestic and international investors to own our stock, expand our global investor base and drive greater value for all of our shareholders over time. However, the level of investor interest in our Class A Common Stock may not meet our expectations. For example, benchmark stock indices may change their eligibility requirements in a manner that is adverse to us or otherwise determine not to include our Class A Common Stock. Moreover, even if we succeed in having our shares included in key stock indices and simplify our tax structure and reporting, this may not result in the increased demand for our stock that we anticipate. Consequently, we may fail to realize the anticipated benefits of the Conversion or those benefits may take longer to realize than we expect. Moreover, there can be no assurance that the anticipated benefits of the Conversion will offset its costs, which could be greater than we expect, particularly if there were to be an increase in the U.S. federal corporate income tax rate. Our failure to achieve the anticipated benefits of the Conversion at all or in a timely manner, or a failure of any benefits realized to offset its costs, could have a material and adverse impact on the trading price of our securities.
Because our Class A Common Stock generally will be non-voting, we will not be required to comply with certain provisions of U.S. securities laws relating to proxy statements, shareholder proposals and other matters.
Our Class A Common Stock will generally be non-voting following the Conversion as the common units are today. As a result, the stockholder approval requirements of the NYSE will generally not apply to us following the Conversion. Accordingly, following the Conversion, we will continue not to be required to file proxy statements or information statements under Section 14 of the Exchange Act except in those limited circumstances where a vote
126
Table of Contents
of holders of our Class A Common Stock is required under our certificate of incorporation or Delaware law. Accordingly, holders of Class A Common Stock will not begin to receive these materials as a result of the Conversion. In addition, we will continue not to be subject to the say-on-pay and say-on-frequency provisions of the Dodd-Frank Act. As a result, our Class A common stockholders will not have an opportunity to provide a non-binding vote on the compensation of our named executive officers. Moreover, holders of our Class A Common Stock will not be able to bring matters before our annual meeting of stockholders or nominate directors at such meeting, nor will they generally be able to submit stockholder proposals under Rule 14a-8 of the Exchange Act.
For a discussion of our other potential risks and uncertainties, see the information under the heading Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2018 and in our subsequently filed Quarterly Reports on Form 10-Q, all of which are accessible on the Securities and Exchange Commissions website at www.sec.gov.
See Part I. Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Business Environment in this report for a discussion of the conditions in the financial markets and economic conditions affecting our businesses. This discussion updates, and should be read together with, the risk factor entitled Difficult market conditions can adversely affect our business in many ways, including by reducing the value or performance of the investments made by our investment funds and reducing the ability of our investment funds to raise or deploy capital, each of which could materially reduce our revenue, earnings and cash flow and adversely affect our financial prospects and condition. in our Annual Report on Form 10-K for the year ended December 31, 2018.
The risks described above, in our Annual Report on Form 10-K and in our subsequently filed Quarterly Reports on Form 10-Q, are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table sets forth information regarding repurchases of our common units during the quarter ended March 31, 2019:
Period |
Total Number of Units Purchased |
Average Price Paid per Unit |
Total Number of Units Purchased as Part of Publicly Announced Plans or Programs (a) |
Approximate Dollar Value of Units that May Yet Be Purchased Under the Program (Dollars in Thousands) (a) | ||||||||||||
Jan. 1 - Jan. 31, 2019 |
| $ | | | $ | 458,499 | ||||||||||
Feb. 1 - Feb. 28, 2019 |
1,544,115 | $ | 33.77 | 1,544,115 | $ | 406,350 | ||||||||||
Mar. 1 - Mar. 31, 2019 |
| $ | | | $ | 406,350 | ||||||||||
|
|
|
|
|
|
|||||||||||
1,544,115 | 1,544,115 | |||||||||||||||
|
|
|
|
|
|
(a) | On April 16, 2018, the board of directors of our general partner, Blackstone Group Management L.L.C., authorized the repurchase of up to $1.0 billion of Blackstone common units and Blackstone Holdings Partnership Units. Under the unit repurchase program, units may be repurchased from time to time in open market transactions, in privately negotiated transactions or otherwise. The timing and the actual number of units repurchased will depend on a variety of factors, including legal requirements, price and economic and market conditions. The unit repurchase program may be changed, suspended or discontinued at any time and does not have a specified expiration date. See Part I. Item 1. Financial Statements Notes to Condensed Consolidated Financial Statements Note 15. Net Income Per Common Unit and Part I. Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Sources and Uses of Liquidity for further information regarding this unit repurchase program. |
127
Table of Contents
As permitted by our policies and procedures governing transactions in our securities by our directors, executive officers and other employees, from time to time some of these persons may establish plans or arrangements complying with Rule 10b5-1 under the Exchange Act, and similar plans and arrangements relating to our common units and Blackstone Holdings Partnership Units.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
None.
* | Filed herewith. |
128
Table of Contents
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than with respect to the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by us in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.
129
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 9, 2019
The Blackstone Group L.P. | ||
By: | Blackstone Group Management L.L.C., | |
its General Partner | ||
/s/ Michael S. Chae | ||
Name: | Michael S. Chae | |
Title: | Chief Financial Officer | |
(Principal Financial Officer and | ||
Authorized Signatory) |
130