Blue Foundry Bancorp - Quarter Report: 2022 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2022
Or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-40619
BLUE FOUNDRY BANCORP
(Exact name of the registrant as specified in its charter)
Delaware | 86-2831373 | ||||||||||||||||
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) | ||||||||||||||||
19 Park Avenue, | Rutherford, | New Jersey | 07070 | ||||||||||||||
(Address of principal executive offices) | (Zip Code) |
(201) 939-5000
(Registrant’s telephone number, including area code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value | BLFY | The NASDAQ Stock Market LLC |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |||||||||||
Emerging Growth Company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
As of May 6, 2022 the registrant had 28,522,500 shares of common stock, par value $0.01 per share, issued and outstanding.
BLUE FOUNDRY BANCORP
FORM 10-Q
Index
PAGE | ||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME | ||||||||||||||
Part I Financial Information
ITEM 1. FINANCIAL STATEMENTS
BLUE FOUNDRY BANCORP
Consolidated Statements of Financial Condition
(Unaudited)
March 31, 2022 | December 31, 2021 | ||||||||||
(In thousands) | |||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 101,562 | $ | 193,446 | |||||||
Securities available for sale, at fair value | 375,614 | 324,892 | |||||||||
Securities held to maturity (fair value of $27,993 at March 31, 2022 and $22,849 at December 31, 2021) | 29,838 | 23,281 | |||||||||
Restricted stock, at cost | 10,182 | 10,182 | |||||||||
Loans receivable, net of allowance of $13,465 at March 31, 2022 and $14,425 at December 31, 2021 | 1,328,021 | 1,273,184 | |||||||||
Interest and dividends receivable | 5,780 | 5,372 | |||||||||
Premises and equipment, net | 28,130 | 28,126 | |||||||||
Right-of-use assets | 24,811 | 25,457 | |||||||||
Bank owned life insurance | 21,776 | 21,662 | |||||||||
Other assets | 12,441 | 8,609 | |||||||||
Total assets | $ | 1,938,155 | $ | 1,914,211 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Liabilities | |||||||||||
Deposits | $ | 1,283,022 | $ | 1,247,040 | |||||||
Advances from the Federal Home Loan Bank | 185,500 | 185,500 | |||||||||
Advances by borrowers for taxes and insurance | 9,840 | 9,582 | |||||||||
Lease liabilities | 26,083 | 26,696 | |||||||||
Other liabilities | 13,496 | 15,922 | |||||||||
Total liabilities | 1,517,941 | 1,484,740 | |||||||||
Shareholders’ equity | |||||||||||
Common stock $0.01 par value; 70,000,000 shares authorized; 28,522,500 shares issued and outstanding | 285 | 285 | |||||||||
Additional paid-in capital | 282,100 | 282,006 | |||||||||
Retained earnings | 170,010 | 169,457 | |||||||||
Unallocated common shares held by ESOP | (21,677) | (21,905) | |||||||||
Accumulated other comprehensive loss | (10,504) | (372) | |||||||||
Total shareholders’ equity | 420,214 | 429,471 | |||||||||
Total liabilities and shareholders’ equity | $ | 1,938,155 | $ | 1,914,211 |
See accompanying notes to the consolidated financial statements.
3
BLUE FOUNDRY BANCORP
Consolidated Statements of Operations
(Unaudited)
Three Months Ended March 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(Dollars in thousands) | ||||||||||||||
Interest income: | ||||||||||||||
Loans | $ | 11,656 | $ | 12,262 | ||||||||||
Taxable investment income | 1,817 | 1,545 | ||||||||||||
Non-taxable investment income | 121 | 135 | ||||||||||||
Total interest income | 13,594 | 13,942 | ||||||||||||
Interest expense: | ||||||||||||||
Deposits | 882 | 2,818 | ||||||||||||
Borrowed funds | 773 | 1,525 | ||||||||||||
Total interest expense | 1,655 | 4,343 | ||||||||||||
Net interest income | 11,939 | 9,599 | ||||||||||||
Recovery of provision for loan losses | (952) | (808) | ||||||||||||
Net interest income after (recovery of) provision for loan losses | 12,891 | 10,407 | ||||||||||||
Non-interest income: | ||||||||||||||
Fees and service charges | 800 | 526 | ||||||||||||
Other | 127 | 140 | ||||||||||||
Total non-interest income | 927 | 666 | ||||||||||||
Non-interest expense: | ||||||||||||||
Compensation and employee benefits | 6,924 | 6,021 | ||||||||||||
Occupancy and equipment | 1,881 | 1,953 | ||||||||||||
Loss on assets held for sale | — | 21 | ||||||||||||
Data processing | 1,478 | 1,767 | ||||||||||||
Advertising | 519 | 470 | ||||||||||||
Professional services | 1,291 | 1,397 | ||||||||||||
Directors fees | 136 | 140 | ||||||||||||
Recovery of provision for commitment and letters of credit | (170) | (231) | ||||||||||||
Federal deposit insurance | 78 | 125 | ||||||||||||
Other | 1,079 | 706 | ||||||||||||
Total non-interest expenses | 13,216 | 12,369 | ||||||||||||
Income (loss) before income tax expense (benefit) | 602 | (1,296) | ||||||||||||
Income tax expense (benefit) | 49 | (551) | ||||||||||||
Net income (loss) | $ | 553 | $ | (745) | ||||||||||
Basic and diluted earnings per share | $ | 0.02 | n/a | |||||||||||
Weighted average shares outstanding | 26,343,508 | n/a |
See accompanying notes to the consolidated financial statements.
4
BLUE FOUNDRY BANCORP
Consolidated Statements of Comprehensive Loss
(Unaudited)
Three Months Ended March 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Net income (loss) | $ | 553 | $ | (745) | ||||||||||
Other comprehensive (loss) income, net of tax (1): | ||||||||||||||
Unrealized loss on securities available for sale: | ||||||||||||||
Unrealized loss arising during the period | (15,739) | (2,754) | ||||||||||||
Unrealized gain on cash flow hedge: | ||||||||||||||
Reclassification adjustment for losses included in net income | 322 | 243 | ||||||||||||
Unrealized gain arising during the period | 5,237 | 3,071 | ||||||||||||
5,559 | 3,314 | |||||||||||||
Defined benefit plans: | ||||||||||||||
Reclassification adjustment for amortization of: | ||||||||||||||
Net actuarial loss | 48 | 37 | ||||||||||||
48 | 37 | |||||||||||||
Total other comprehensive (loss) income, net of tax (1): | (10,132) | 597 | ||||||||||||
Comprehensive loss | $ | (9,579) | $ | (148) |
(1) The 2022 period tax is inclusive of a deferred tax valuation allowance.
See accompanying notes to the consolidated financial statements.
5
BLUE FOUNDRY BANCORP
Consolidated Statements of Changes in Shareholders’ Equity
Three Months Ended March 31, 2022 and 2021
(Unaudited)
Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Unallocated Common Stock Held by ESOP | Total Shareholders’ Equity | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Balance at January 1, 2021 | $ | 10 | $ | 822 | $ | 205,799 | $ | (1,031) | $ | — | $ | 205,600 | |||||||||||||||||||||||
Net loss | — | — | (745) | — | — | (745) | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | 597 | — | 597 | |||||||||||||||||||||||||||||
Balance at March 31, 2021 | $ | 10 | $ | 822 | $ | 205,054 | $ | (434) | $ | — | $ | 205,452 | |||||||||||||||||||||||
Balance at January 1, 2022 | $ | 285 | $ | 282,006 | 169,457 | $ | (372) | $ | (21,905) | $ | 429,471 | ||||||||||||||||||||||||
Net income | — | — | 553 | — | — | 553 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | (10,132) | — | (10,132) | |||||||||||||||||||||||||||||
ESOP shares committed to be released (22,818 shares) | — | 94 | — | — | 228 | 322 | |||||||||||||||||||||||||||||
Balance at March 31, 2022 | $ | 285 | $ | 282,100 | $ | 170,010 | $ | (10,504) | $ | (21,677) | $ | 420,214 |
See accompanying notes to the consolidated financial statements.
6
BLUE FOUNDRY BANCORP
Consolidated Statements of Cash Flows
(Unaudited)
Three Months Ended March 31, | |||||||||||
2022 | 2021 | ||||||||||
(In thousands) | |||||||||||
Cash flows from operating activities | |||||||||||
Net income (loss) | $ | 553 | $ | (745) | |||||||
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | |||||||||||
Depreciation and amortization of premises and equipment | 633 | 600 | |||||||||
Change in right-of-use asset | 646 | 799 | |||||||||
(Accretion) amortization of: Deferred loan fees, costs, and discounts, net | (131) | 53 | |||||||||
Premiums and discounts on securities | 299 | 112 | |||||||||
Deferred income tax benefit | 49 | — | |||||||||
Recovery of provision for loan losses | (952) | (808) | |||||||||
Loss on assets held for sale | — | 21 | |||||||||
Increase in BOLI cash surrender value | (114) | (116) | |||||||||
ESOP expense | 322 | — | |||||||||
Increase in interest and dividends receivable | (408) | (184) | |||||||||
Decrease in other assets | 219 | 689 | |||||||||
(Decrease) increase in other liabilities | (868) | 1,832 | |||||||||
Change in lease liability | (614) | (483) | |||||||||
Net cash (used in) provided by operating activities | (366) | 1,770 | |||||||||
Cash flows from investing activities | |||||||||||
Net increase in loans | (8,716) | (13,690) | |||||||||
Purchases of residential mortgage loans | (45,039) | — | |||||||||
Purchases of securities available for sale | (80,039) | (59,609) | |||||||||
Purchases of securities held to maturity | (6,600) | — | |||||||||
Proceeds from sales and calls of securities available for sale | — | 1,704 | |||||||||
Principal payments and maturities on securities available for sale | 13,272 | 24,279 | |||||||||
Redemption of Federal Home Loan Bank stock | — | 225 | |||||||||
Purchases of premises and equipment | (636) | (3,518) | |||||||||
Net cash used in investing activities | (127,758) | (50,609) | |||||||||
Cash flows from financing activities | |||||||||||
Net increase in deposits | 35,983 | 29,644 | |||||||||
Proceeds from advances from Federal Home Loan Bank | 109,000 | 182,800 | |||||||||
Repayments of advances from Federal Home Loan Bank | (109,000) | (187,800) | |||||||||
Net increase (decrease) in advances by borrowers for taxes and insurance | 257 | (116) | |||||||||
Net cash provided by financing activities | 36,240 | 24,528 | |||||||||
Net decrease in cash and cash equivalents | (91,884) | (24,311) | |||||||||
Cash and cash equivalents at beginning of period | 193,446 | 316,445 | |||||||||
Cash and cash equivalents at end of period | $ | 101,562 | $ | 292,134 |
Supplemental disclosures of cash flow information | |||||||||||
Cash paid during the period for: | |||||||||||
Interest | $ | 1,652 | $ | 4,335 | |||||||
Income taxes | — | — | |||||||||
7
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation: The accompanying consolidated financial statements include the accounts of Blue Foundry Bancorp (the “Company”), and its wholly owned subsidiary, Blue Foundry Bank (the “Bank”), and the Bank’s wholly owned subsidiaries, Blue Foundry Service Corp., Rutherford Center Development Corp., and Blue Foundry Investment Company (collectively, the “Company”). All intercompany accounts and transactions have been eliminated in consolidation. Blue Foundry Bancorp owns 100% of the common stock of Blue Foundry Bank.
On July 15, 2021, the Company became the holding company for the Bank when Blue Foundry, MHC completed its conversion into the stock holding company form of organization. In connection with the conversion, the Company sold 27,772,500 shares of common stock at a price of $10 per share, for gross proceeds of $277.7 million. The Company also contributed 750,000 shares of common stock and $1.5 million in cash to Blue Foundry Charitable Foundation, Inc. and established an Employee Stock Ownership Plan (“ESOP”) acquiring 2,281,800 shares of common stock. Shares of the Company’s common stock began trading on July 16, 2021 on the Nasdaq Global Select Market under the trading symbol “BLFY.”
Basis of Financial Statement Presentation: The consolidated financial statements of the Company have been prepared in conformity with U.S. generally accepted accounting principles. Certain information and note disclosures usually included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for the preparation of the Quarterly Reports on Form 10-Q and with Regulation S-X. The interim unaudited consolidated financial statements reflect all normal and recurring adjustments, which are, in the opinion of management, considered necessary for a fair presentation of the financial condition and results of operations for the periods presented. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the statement of financial condition and revenues and expenses for the period. Actual results could differ from those estimates. Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders’ equity. The results of operations and other data presented for the three months ended March 31, 2022 are not necessarily indicative of the results of operations that may be expected for subsequent periods or the full year results. These financial statements should be read in conjunction with the annual financial statements and notes thereto included in Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed on March 14, 2022.
Loans Receivable: Loans receivable are stated at unpaid principal balance, net of deferred fees, costs, and discounts, and the allowance for loan losses. Interest on loans is recognized based upon the principal amount outstanding. Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized in interest income using the level yield method over the contractual life of the individual loans, adjusted for actual prepayments.
For all loan classes, the accrual of income on loans, including impaired loans, is generally discontinued when a loan becomes 90 days delinquent or when certain factors indicate reasonable doubt as to the ability of the borrower to meet contractual principal and/or interest obligations. Loans on which the accrual of income has been discontinued are designated as nonaccrual loans. All previously accrued interest is reversed and income is recognized subsequently only in the period received, provided the remaining principal balance is deemed collectible. A nonaccrual loan is not returned to an accrual status until principal and interest payments are brought current and factors indicating doubtful collection no longer exist.
Principal and interest payments received on non-accrual loans for which the remaining principal balance is not deemed collectible are applied as a reduction to principal and interest income is not recognized. If the principal balance on the loan is later deemed collectible and the loan is returned to accrual status, any interest payments that were applied to principal while on non-accrual are recorded as an unearned discount on the loan, classified as deferred fees, costs and discounts, and are recognized into interest income using the level-yield method over the remaining contractual life of the individual loan, adjusted for actual prepayments.
8
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable and reasonably estimable incurred credit losses in the loan portfolio as of the balance sheet date. Loan losses are charged against the allowance when management believes the loan balance, or portions thereof, are uncollectible. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required for all portfolio segments using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.
The allowance consists of individually evaluated and collectively evaluated components. The individually evaluated component of the allowance relates to loans that are individually classified as impaired. A loan is impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. Loans for which the terms have been modified resulting in a concession and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.
Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.
Impaired loans are measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance (generally $400,000 or less) homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment. Impaired loans also include all nonaccrual non-residential, multifamily and construction loans, and troubled debt restructurings.
Troubled debt restructured loans are those loans whose terms have been modified such that a concession has been granted because the borrower is experiencing financial difficulties. Modifications could include extension of the terms of the loan, reduced interest rates, and forgiveness of accrued interest and/or principal. Once an obligation has been classified a troubled debt restructuring, it continues to be considered a troubled debt restructuring and is individually evaluated for impairment until paid in full. For a cash flow dependent loan, the Company records an impairment charge equal to the difference between the present value of the estimated future cash flows under the restructured terms discounted at the loan’s original effective interest rate, and the original loan’s carrying amount. For a collateral dependent loan, the Company records an impairment when the current estimated fair value, net of estimated costs to sell when necessary, of the property that collateralizes the impaired loan is less than the recorded investment in the loan.
The collectively evaluated component of the allowance covers non impaired loans and is based on historical loss experience adjusted for current qualitative factors. The historical loss experience is a quantitative factor determined by portfolio segment and is based on the actual loss history experienced by the Company. The qualitative factors include consideration of the following:
•Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses
•Changes in international, national, regional, and local economic and business conditions and developments that affect the collectibility of the portfolio, including the condition of various market segments
•Changes in the nature and volume of the portfolio and in the terms of loans
•Changes in the experience, ability, and depth of lending management and other relevant staff
9
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
•Changes in the volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans.
•Changes in the quality of the institution's loan review system
•Changes in the value of underlying collateral for collateral-dependent loans
•The existence and effect of any concentrations of credit, and changes in the level of such concentrations
•The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the institution's existing portfolio
The loan portfolio is categorized according to collateral type, loan purpose, lien position, or borrower type (i.e., commercial, consumer). The categories used include residential one-to-four family, multifamily, non-residential, construction, junior liens, commercial and industrial (includes Paycheck Protection Program, or “PPP”, loans), and consumer and other.
Employee Stock Ownership Plan: The cost of shares issued to the ESOP, but not yet allocated to participants, is shown as a reduction of shareholders’ equity. Compensation expense is based on the market price of shares as they are committed to be released to participant accounts. Dividends on allocated ESOP shares reduce retained earnings; dividends on unearned ESOP shares reduce the ESOP’s debt and accrued interest.
Comprehensive Income (Loss): Comprehensive income (loss) consists of net income (loss) and other comprehensive income (loss). Other comprehensive income (loss) includes unrealized gains and losses on both securities available for sale and derivatives, net of the related tax effect adjusted for deferred tax valuation allowances. Also included are changes in the unfunded status of the Company’s defined benefit plans, net of the related tax effect, which are recognized as separate components of shareholders’ equity.
Earnings per share: Basic earnings per share represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Unallocated ESOP shares are not deemed outstanding for earnings per share calculations. ESOP shares committed to be released are considered to be outstanding for purposes of the earnings per share computation. ESOP shares that have not been legally released, but that relate to employee services rendered during an accounting period (interim or annual) ending before the related debt service payment is made, are considered committed to be released. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate to outstanding stock options awards and are determined using the treasury stock method.
Segment Reporting: The Company operates as a single operating segment for financial reporting purposes.
Adoption of New Accounting Standards: No new accounting standards were adopted during the three months ended March 31, 2022.
Accounting Standards Not Yet Adopted: As an “emerging growth company” as defined in Title 1 of the Jumpstart Our Business Startups (JOBS) Act prior to December 31, 2019, the Company elected to use the extended transition period to delay the adoption of new or reissued accounting pronouncements applicable to public companies until such pronouncements were made applicable to private companies.
The FASB issued, but the Company has not yet adopted, ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” to replace the incurred loss model for loans and other financial assets with an expected loss models, which is referred to as the current expected credit loss (“CECL”) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized costs, including loan receivables and held-to maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in certain leases recognized by a lessor. In addition, the amendments in Topic 326 require credit losses on available-for-sale securities to be presented as a valuation
10
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
allowance rather than a direct write-down on the basis of the securities. The Company is required to adopt this standard by January 1, 2023.
The change from an incurred loss model to an expected loss model represents a fundamental shift from existing GAAP and may result in a material increase to the Company's accounting for credit losses on financial instruments. To prepare for implementation of the new standard the Company has established a cross functional steering committee comprised of members from different disciplines including finance, credit, risk management, internal audit, and operations, among others. The Company has also engaged a third-party consultant to assist with model development, data governance and operational controls to support the adoption of this ASU. A detailed implementation plan has been developed which includes assessing the processes, portfolio segmentation, model development and validation, and system requirements and resources needed. The Company has begun to evaluate the effect that this Update will have on its financial statements and related disclosures. The Company expects the new credit models will include additional assumptions used to calculate credit losses over the estimated life of the financial assets and will include the impact of forecasted macroeconomic conditions. The Company has a system provider for modeling. During 2022, the Company will be focused on model validations as well as the development of processes and related controls. The Company expects to begin parallel runs starting in the second quarter of 2022. The Company is unable to reasonably estimate the impact of adopting this ASU at this time as it will be dependent upon our loan and securities portfolio composition and credit quality at the adoption date, as well as economic conditions and forecasts at that time. Upon adoption, any impact to the allowance for credit losses will have an impact on retained earnings.
In November 2019, FASB issued ASU 2019-11, "Codification Improvements to Topic 326, Financial Instruments - Credit Losses." ASU 2019-11 was issued to address issues raised by stakeholders during the implementation of ASU 2016-13. ASU 2019-11 provides transition relief when adjusting the effective interest rate for troubled debt restructurings ("TDRs") that exist as of the adoption date, extends the disclosure relief in ASU 2019-04 to disclose accrued interest receivable balances separately from the amortized cost basis to additional disclosures involving amortized cost basis, and provides clarification regarding application of the guidance in paragraph 326-20-35-6 for financial assets secured by collateral maintenance provisions that provides a practical expedient to measure the estimate of expected credit losses by comparing the amortized cost basis of a financial asset and the fair value of collateral securing the financial asset as of the reporting date. The effective date and transition requirements for the amendment are the same as the effective date and transition requirements in ASU 2016-13.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting”. The amendments provide expedients and exceptions for applying GAAP to contracts or hedging relationships affected by the discontinuance of LIBOR as a benchmark rate to alleviate the burden and cost of such modifications. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. The amendments also provide a one-time election to sell and/or transfer debt securities classified as held to maturity that reference a rate affected by reference rate reform. The update is in effect for a limited time from March 12, 2020 through December 31, 2022. The Company continues to evaluate its financial instruments indexed to USDLIBOR for which Topic 848 provides expedients, exceptions and elections. The Company is monitoring and developing transition plans to address potential revisions to documentation, as well as customer management and communication, internal training, financial, operational and risk management implications, and legal and contract management. The Company continues to assess the expected impact of LIBOR cessation on the Company’s Consolidated Financial Statements.
In January 2021, the FASB issued ASU 2021-01, “Reference Rate Reform (Topic 848): Scope”. The update specifically addresses whether Topic 848 applies to derivative instruments that do not reference a rate that is expected to be discontinued but that instead use an interest rate for margining, discounting, or contract price alignment that is modified as a result of reference rate reform, commonly referred to as the “discounting transition.” This ASU extends certain optional expedients provided in Topic 848 to contract modifications and derivatives affected by the discounting transition. The amendments in ASU 2021-01 may be applied under a retrospective approach as of any date from the beginning of an interim period that includes or is after March 12, 2020 or
11
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
prospectively to new modifications made on or after any date within the interim period including January 7, 2021. The update is in effect for a limited time from March 12, 2020 through December 31, 2022. The update is not expected to have a material impact on the Company’s Consolidated Financial Statements.
NOTE 2 – SECURITIES
The amortized cost of securities available for sale and their estimated fair values at March 31, 2022 and December 31, 2021 are as follows:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
March 31, 2022 | |||||||||||||||||||||||
Available for sale | |||||||||||||||||||||||
U.S. Treasury Note | $ | 46,939 | $ | — | $ | (1,666) | $ | 45,273 | |||||||||||||||
Corporate Bonds | 86,560 | 415 | (1,749) | 85,226 | |||||||||||||||||||
U.S. Government agency obligations | 22,885 | 23 | (544) | 22,364 | |||||||||||||||||||
Obligations issued by U.S. states and their political subdivisions | 19,115 | 293 | (210) | 19,198 | |||||||||||||||||||
Mortgage-backed securities: Residential one-to-four family | 178,941 | 5 | (10,607) | 168,339 | |||||||||||||||||||
Multifamily | 29,604 | 36 | (427) | 29,213 | |||||||||||||||||||
Asset-backed securities | 6,269 | — | (268) | 6,001 | |||||||||||||||||||
Total available-for-sale | $ | 390,313 | $ | 772 | $ | (15,471) | $ | 375,614 |
December 31, 2021 | |||||||||||||||||||||||
Available for sale | |||||||||||||||||||||||
U.S. Treasury Note | $ | 36,933 | $ | 4 | $ | (105) | $ | 36,832 | |||||||||||||||
Corporate Bonds | 86,118 | 1,791 | (290) | 87,619 | |||||||||||||||||||
U.S. Government agency obligations | 23,462 | 46 | (179) | 23,329 | |||||||||||||||||||
Obligations issued by U.S. states and their political subdivisions | 19,172 | 1,152 | — | 20,324 | |||||||||||||||||||
Mortgage-backed securities: Residential one-to-four family | 116,166 | 140 | (1,905) | 114,401 | |||||||||||||||||||
Multifamily | 35,412 | 598 | (94) | 35,916 | |||||||||||||||||||
Asset-backed securities | 6,538 | 3 | (70) | 6,471 | |||||||||||||||||||
Total available-for-sale | $ | 323,801 | $ | 3,734 | $ | (2,643) | $ | 324,892 |
12
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The amortized cost of securities held-to-maturity and their estimated fair values at March 31, 2022 and December 31, 2021, are as follows:
Amortized Cost | Gross Unrecognized Gains | Gross Unrecognized Losses | Estimated Fair Value | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
March 31, 2022 | |||||||||||||||||||||||
Held-to-maturity | |||||||||||||||||||||||
Asset-backed securities | $ | 15,238 | $ | — | $ | (1,306) | $ | 13,932 | |||||||||||||||
Corporate bonds | 14,600 | 1 | (540) | 14,061 | |||||||||||||||||||
Total held-to-maturity | $ | 29,838 | $ | 1 | $ | (1,846) | $ | 27,993 | |||||||||||||||
Amortized Cost | Gross Unrecognized Gains | Gross Unrecognized Losses | Estimated Fair Value | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||
Held-to-maturity | |||||||||||||||||||||||
Corporate bonds | $ | 8,000 | $ | — | $ | (59) | $ | 7,941 | |||||||||||||||
Asset-backed securities | 15,281 | — | (373) | 14,908 | |||||||||||||||||||
Total Held-to-maturity | $ | 23,281 | $ | — | $ | (432) | $ | 22,849 |
There were no available for sale securities called or sold during the three months ended March 31, 2022. During the three months ended March 31, 2021, proceeds from sales and calls of securities available for sale totaled $1.7 million, resulting in no gain or loss realized.
There were no other-than-temporary impairment (“OTTI”) charges for the three months ended March 31, 2022 or March 31, 2021, respectively.
13
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The amortized cost and fair value of debt securities are shown below by contractual maturity. Expected maturities on mortgage-backed securities may differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without penalties. Securities not due at a single maturity are shown separately.
March 31, 2022 | |||||||||||
Amortized Cost | Estimated Fair Value | ||||||||||
(In thousands) | |||||||||||
Available-for-sale | |||||||||||
Due in one year or less | $ | 5,420 | $ | 5,440 | |||||||
Due from one year to five years | 97,836 | 95,474 | |||||||||
Due from five to ten years | 55,726 | 54,965 | |||||||||
Due after ten years | 16,517 | 16,182 | |||||||||
Mortgage-backed and asset-backed securities | 214,814 | 203,553 | |||||||||
Total | $ | 390,313 | $ | 375,614 | |||||||
Held-to-maturity | |||||||||||
Due from one year to five years | $ | 6,058 | $ | 5,594 | |||||||
Due from five to ten years | 21,780 | 20,410 | |||||||||
Due after ten years | 2,000 | 1,989 | |||||||||
Total | $ | 29,838 | $ | 27,993 | |||||||
The following tables summarize available-for-sale securities with unrealized losses at March 31, 2022 and December 31, 2021, aggregated by major security type and length of time in a continuous loss position.
Less than 12 Months | 12 Months or More | Total | |||||||||||||||||||||||||||||||||
Unrealized Losses | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | Unrealized Losses | Estimated Fair Value | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
March 31, 2022 | |||||||||||||||||||||||||||||||||||
Available for sale | |||||||||||||||||||||||||||||||||||
U.S. Treasury Note | $ | (1,083) | $ | 38,949 | $ | (583) | $ | 6,324 | $ | (1,666) | $ | 45,273 | |||||||||||||||||||||||
Corporate Bonds | (1,381) | 45,434 | (368) | 4,988 | (1,749) | 50,422 | |||||||||||||||||||||||||||||
U.S. Government agency obligations | (356) | 9,643 | (188) | 7,419 | (544) | 17,062 | |||||||||||||||||||||||||||||
Obligations issued by U.S. states and their political subdivisions | (210) | 2,925 | — | — | (210) | 2,925 | |||||||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||
Residential one-to-four family | (6,795) | 129,328 | (3,812) | 38,897 | (10,607) | 168,225 | |||||||||||||||||||||||||||||
Multifamily | (304) | 12,654 | (124) | 784 | (427) | 13,438 | |||||||||||||||||||||||||||||
Asset-backed securities | (139) | 4,601 | (128) | 1,400 | (268) | 6,001 | |||||||||||||||||||||||||||||
Total available-for-sale | $ | (10,268) | $ | 243,534 | $ | (5,203) | $ | 59,812 | $ | (15,471) | $ | 303,346 | |||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Available for sale | |||||||||||||||||||||||||||||||||||
U.S. Treasury Note | $ | (105) | $ | 16,814 | $ | — | $ | — | $ | (105) | $ | 16,814 | |||||||||||||||||||||||
Corporate Bonds | (290) | 17,183 | — | — | (290) | 17,183 | |||||||||||||||||||||||||||||
U.S. Government agency obligations | (49) | 9,951 | (130) | 7,980 | (179) | 17,931 | |||||||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||
Residential one-to-four family | (1,761) | 104,805 | (144) | 3,009 | (1,905) | 107,814 | |||||||||||||||||||||||||||||
Multifamily | — | — | (94) | 910 | (94) | 910 | |||||||||||||||||||||||||||||
Asset-backed securities | (70) | 4,458 | — | — | (70) | 4,458 | |||||||||||||||||||||||||||||
Total available-for-sale | $ | (2,275) | $ | 153,211 | $ | (368) | $ | 11,899 | $ | (2,643) | $ | 165,110 |
14
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The number of available for sale securities in an unrealized loss position at March 31, 2022 totaled 84, compared with 44 at December 31, 2021. The increase in the number of securities in an unrealized loss position at March 31, 2022 was due to higher current market interest rates compared to rates at December 31, 2021. Of the 84 available for sale securities in an unrealized loss position at March 31, 2022, 59 are comprised of U.S. Government agency obligations, Treasury notes, and mortgage-backed securities. These securities were all issued by U.S. Government-sponsored entities and agencies, which the government has affirmed its commitment to support. There were also three municipal bonds, 18 investment grade corporate bonds and four asset-backed securities in an unrealized loss position. The Company does not consider these securities to be other-than-temporarily impaired due to the decline in fair value being attributable to changes in interest rates and liquidity, not credit quality. The Company also does not intend to sell these securities, nor does it foresee being required to sell them before the anticipated recovery (maturity).
The Company did not have any held to maturity securities in an unrecognized loss position for more than twelve months at March 31, 2022 and December 31, 2021. The number of held to maturity securities in an unrealized loss position at March 31, 2022 totaled eight, compared with four at December 31, 2021. The increase in the number of securities in an unrealized loss position at March 31, 2022, was due to higher current market interest rates compared to rates at December 31, 2021. At March 31, 2022, held to maturity securities in an aggregate unrecognized loss position for less than twelve months included two asset-backed securities with total fair value of $13.9 million in an aggregate unrecognized loss position of $1.3 million and six investment grade corporate bonds with total fair value of $13.1 million in an aggregate unrecognized loss position of $540 thousand. At December 31, 2021, held to maturity securities in an aggregate unrecognized loss position for less than twelve months included two asset-backed securities with total fair value of $14.9 million in an aggregate unrecognized loss position of $373 thousand and two investment grade corporate bonds with total fair value of $6.9 million in an aggregate unrecognized loss position of $59 thousand.
Securities pledged at March 31, 2022 and December 31, 2021, had a carrying amount of $4.7 million and $9.1 million, respectively, and were pledged to secure public deposits, Federal Home Loan Bank (“FHLB”) advances, repurchase agreements and derivatives as needed.
15
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 – LOANS RECEIVABLE, NET
A summary of loans receivable, net at March 31, 2022 and December 31, 2021, is as follows:
March 31, 2022 | December 31, 2021 | ||||||||||
(In thousands) | |||||||||||
Residential one-to-four family | $ | 579,083 | $ | 560,976 | |||||||
Multifamily | 517,037 | 515,240 | |||||||||
Non-residential | 187,310 | 141,561 | |||||||||
Construction | 18,613 | 23,419 | |||||||||
Junior liens | 18,071 | 18,464 | |||||||||
Commercial and industrial (including PPP) | 16,201 | 21,563 | |||||||||
Consumer and other | 37 | 87 | |||||||||
Total gross loans | 1,336,352 | 1,281,310 | |||||||||
Deferred fees, costs and premiums and discounts, net | 5,134 | 6,299 | |||||||||
Total loans | 1,341,486 | 1,287,609 | |||||||||
Allowance for loan losses | (13,465) | (14,425) | |||||||||
Loans receivable, net | $ | 1,328,021 | $ | 1,273,184 |
The commercial and industrial portfolio is comprised of general commercial and industrial loans, including Small Business Administration (“SBA”) and Paycheck Protection Program (“PPP”) loans. At March 31, 2022, PPP loans totaled $8.1 million, net of unearned deferred fees.
The portfolio classes in the above table have unique risk characteristics with respect to credit quality:
•Payment on multifamily and non-residential mortgages is driven principally by operating results of the managed properties or underlying business and secondarily by the sale or refinance of such properties. Both primary and secondary sources of repayment, and value of the properties in liquidation, may be affected to a greater extent by adverse conditions in the real estate market or the economy in general.
•Properties underlying construction loans often do not generate sufficient cash flows to service debt and thus repayment is subject to ability of the borrower and, if applicable, guarantors, to complete development or construction of the property and carry the project, often for extended periods of time. As a result, the performance of these loans is contingent upon future events whose probability at the time of origination is uncertain.
•Commercial and Industrial Loans consist of SBA Paycheck Protection Program loans, and other loans that are originated or purchased. This program originated from the Coronavirus Aid Relief and Economic Security (“CARES”) Act. The SBA will forgive loans if all employee retention criteria are met, and the funds are used for eligible expenses.
•The ability of borrowers to service debt in the residential one-to-four family, junior liens and consumer loan portfolios is generally subject to personal income which may be impacted by general economic conditions, such as increased unemployment levels. These loans are predominately collateralized by first and second liens on single family properties. If a borrower cannot maintain the loan, the Company’s ability to recover against the collateral in sufficient amount and in a timely manner may be significantly influenced by market, legal and regulatory conditions.
16
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following tables presents the activity in the Company’s allowance for loan losses by class of loans based on the most recent analysis performed for the three months ended March 31, 2022, and 2021:
Residential One-To-Four Family | Multifamily | Non-Residential | Construction | Junior Liens | Commercial and Industrial (including PPP) | Consumer and Other | Unallocated | Total | |||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 2,822 | $ | 5,263 | $ | 2,846 | $ | 2,678 | $ | 636 | $ | 51 | $ | 38 | $ | 91 | $ | 14,425 | |||||||||||||||||||||||||||||||||||
Charge-offs | — | — | — | — | — | — | (10) | — | (10) | ||||||||||||||||||||||||||||||||||||||||||||
Recoveries | — | — | — | — | — | — | 2 | — | 2 | ||||||||||||||||||||||||||||||||||||||||||||
(Recovery of) provision for loan losses | (212) | (487) | 619 | (773) | (87) | 20 | (30) | (2) | (952) | ||||||||||||||||||||||||||||||||||||||||||||
Total ending allowance balance | $ | 2,610 | $ | 4,776 | $ | 3,465 | $ | 1,905 | $ | 549 | $ | 71 | $ | — | $ | 89 | $ | 13,465 | |||||||||||||||||||||||||||||||||||
Three Months Ended March 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Beginning balance | $ | 3,579 | $ | 5,460 | $ | 3,244 | $ | 3,655 | $ | 916 | $ | 2 | $ | 48 | $ | 55 | $ | 16,959 | |||||||||||||||||||||||||||||||||||
Charge-offs | — | — | — | — | — | — | (1) | — | (1) | ||||||||||||||||||||||||||||||||||||||||||||
Recoveries | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||
(Recovery of) provision for loan losses | (237) | 288 | (99) | (727) | (103) | 5 | (3) | 68 | (808) | ||||||||||||||||||||||||||||||||||||||||||||
Total ending allowance balance | $ | 3,342 | $ | 5,748 | $ | 3,145 | $ | 2,928 | $ | 813 | $ | 7 | $ | 44 | $ | 123 | $ | 16,150 | |||||||||||||||||||||||||||||||||||
17
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table represents the allocation of allowance for loan losses and the related recorded investment (including deferred fees and costs) in loans by loan portfolio segment disaggregated based on the impairment methodology at March 31, 2022 and December 31, 2021:
Residential One-To-Four Family | Multifamily | Non-Residential | Construction | Junior Liens | Commercial and Industrial (including PPP) | Consumer and Other | Unallocated | Total | |||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 28 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 28 | |||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment | 2,582 | 4,776 | 3,465 | 1,905 | 549 | 71 | — | 89 | 13,437 | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 2,610 | $ | 4,776 | $ | 3,465 | $ | 1,905 | $ | 549 | $ | 71 | $ | — | $ | 89 | $ | 13,465 | |||||||||||||||||||||||||||||||||||
Loans receivable: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 8,768 | $ | 671 | $ | 4,510 | $ | — | $ | 54 | $ | — | $ | — | $ | — | $ | 14,003 | |||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment | 574,756 | 517,521 | 182,659 | 18,439 | 18,123 | 15,948 | 37 | — | 1,327,483 | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 583,524 | $ | 518,192 | $ | 187,169 | $ | 18,439 | $ | 18,177 | $ | 15,948 | $ | 37 | $ | — | $ | 1,341,486 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 31 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 37 | $ | — | $ | 68 | |||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment | 2,791 | 5,263 | 2,846 | 2,678 | 636 | 51 | 1 | 91 | 14,357 | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 2,822 | $ | 5,263 | $ | 2,846 | $ | 2,678 | $ | 636 | $ | 51 | $ | 38 | $ | 91 | $ | 14,425 | |||||||||||||||||||||||||||||||||||
Loans receivable: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 10,169 | $ | 684 | $ | 4,577 | $ | — | $ | 55 | $ | — | $ | 37 | $ | — | $ | 15,522 | |||||||||||||||||||||||||||||||||||
Collectively evaluated for impairment | 556,314 | 515,884 | 136,957 | 23,420 | 18,495 | 20,966 | 51 | — | 1,272,087 | ||||||||||||||||||||||||||||||||||||||||||||
Total | $ | 566,483 | $ | 516,568 | $ | 141,534 | $ | 23,420 | $ | 18,550 | $ | 20,966 | $ | 88 | $ | — | $ | 1,287,609 |
18
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table presents information related to impaired loans by class of loans as of March 31, 2022, March 31, 2021 and December 31, 2021:
Unpaid Principal Balance | Recorded Investment | Allowance for Loan Losses Allocated | Average Recorded Investment | Interest Income Recognized | Cash Basis Interest Recognized | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
March 31, 2022 | |||||||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||||
Residential one-to-four family | $ | 7,426 | $ | 7,714 | $ | — | $ | 8,769 | $ | 111 | $ | 111 | |||||||||||||||||||||||
Multifamily | 672 | 671 | — | 678 | 6 | 4 | |||||||||||||||||||||||||||||
Non-residential | 4,672 | 4,510 | — | 4,548 | 54 | 49 | |||||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Commercial and Industrial (including PPP) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Junior liens | 54 | 54 | — | 55 | 1 | 1 | |||||||||||||||||||||||||||||
12,824 | 12,949 | — | 14,050 | 172 | 165 | ||||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||||
Residential one-to-four family | 1,055 | 1,054 | 28 | 1,057 | 12 | 8 | |||||||||||||||||||||||||||||
Multifamily | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Non-residential | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Commercial and Industrial (including PPP) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Consumer and other | — | — | — | — | — | — | |||||||||||||||||||||||||||||
1,055 | 1,054 | 28 | 1,057 | 12 | 8 | ||||||||||||||||||||||||||||||
Total | $ | 13,879 | $ | 14,003 | $ | 28 | $ | 15,107 | $ | 184 | $ | 173 | |||||||||||||||||||||||
19
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Unpaid Principal Balance | Recorded Investment | Allowance for Loan Losses Allocated | Average Recorded Investment | Interest Income Recognized | Cash Basis Interest Recognized | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||
With no related allowance recorded: | |||||||||||||||||||||||||||||||||||
Residential one-to-four family | $ | 8,744 | $ | 9,108 | $ | — | $ | 9,534 | $ | 75 | $ | 75 | |||||||||||||||||||||||
Multifamily | 684 | 684 | — | 1,170 | 26 | 24 | |||||||||||||||||||||||||||||
Non-residential | 4,725 | 4,577 | — | 4,869 | 210 | 196 | |||||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Commercial and Industrial (including PPP) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Junior liens | 55 | 55 | — | 57 | 3 | 3 | |||||||||||||||||||||||||||||
14,208 | 14,424 | — | 15,630 | 314 | 298 | ||||||||||||||||||||||||||||||
With an allowance recorded: | |||||||||||||||||||||||||||||||||||
Residential one-to-four family | 1,062 | 1,061 | 31 | 1,243 | 50 | 46 | |||||||||||||||||||||||||||||
Multifamily | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Non-residential | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Construction | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Commercial and Industrial (including PPP) | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Consumer and other | 37 | 37 | 37 | 41 | 2 | 2 | |||||||||||||||||||||||||||||
1,099 | 1,098 | 68 | 1,284 | 52 | 48 | ||||||||||||||||||||||||||||||
Total | $ | 15,307 | $ | 15,522 | $ | 68 | $ | 16,914 | $ | 366 | $ | 346 |
The recorded investment in loans includes deferred fees, costs and discounts. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs.
The total recorded investment of loans whose terms have been modified in troubled debt restructurings was $5.3 million and $5.4 million as of March 31, 2022 and December 31, 2021, respectively. The Company has allocated $28 thousand and $68 thousand, respectively, of specific reserves to troubled debt restructured loans as of March 31, 2022 and December 31, 2021. The modification of the terms of troubled debt restructured includes one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date. The Company is not committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings as of March 31, 2022.
A troubled debt restructuring (“TDR”) loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no troubled debt restructurings for which there was a payment default within twelve months following the modification during the periods ended March 31, 2022 and March 31, 2021.
The Company did not record any troubled debt restructurings during the three months ended March 31, 2022 and 2021. The Company implemented modification programs to provide its borrowers relief from the economic impacts of COVID-19. In accordance with the CARES Act, the Company elected to not apply troubled debt restructuring classification to COVID-19 related loan modifications. Accordingly, these modifications are exempt from troubled debt restructuring classification under U.S. generally accepted accounting principles (“U.S. GAAP”) and were not classified as troubled debt restructurings (“TDRs”). At March 31, 2022 and December 31, 2021, there were no deferrals related to the Cares Act.
20
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the recorded investment in non-accrual loans and loans past due 90 days or more still on accrual as of March 31, 2022 and December 31, 2021:
Nonaccrual | Loans Past Due 90 Days and Still Accruing | ||||||||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2022 | December 31, 2021 | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Residential one-to-four family | $ | 9,478 | $ | 10,805 | $ | — | $ | — | |||||||||||||||
Multifamily | 135 | 139 | — | — | |||||||||||||||||||
Non-residential | 686 | 857 | — | — | |||||||||||||||||||
Construction | — | — | — | — | |||||||||||||||||||
Commercial and industrial (including PPP) | 2 | — | — | 116 | |||||||||||||||||||
Junior liens | 181 | 182 | — | — | |||||||||||||||||||
Total | $ | 10,482 | $ | 11,983 | $ | — | $ | 116 |
21
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the recorded investment in past due and current loans by loan portfolio class as of March 31, 2022 and December 31, 2021:
30-59 Days Past Due | 60-89 Days Past Due | 90 Days and Greater Past Due | Total Past Due | Current | Total Loans Receivable | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
March 31, 2022 | |||||||||||||||||||||||||||||||||||
Residential one-to-four family | $ | 2,147 | $ | 278 | $ | 7,344 | $ | 9,769 | $ | 573,755 | $ | 583,524 | |||||||||||||||||||||||
Multifamily | — | — | 217 | 217 | 517,975 | 518,192 | |||||||||||||||||||||||||||||
Non-residential | 222 | — | — | 222 | 186,947 | 187,169 | |||||||||||||||||||||||||||||
Construction | — | — | — | — | 18,439 | 18,439 | |||||||||||||||||||||||||||||
Junior liens | 37 | — | 54 | 91 | 18,086 | 18,177 | |||||||||||||||||||||||||||||
Commercial and Industrial (including PPP) | — | — | 2 | 2 | 15,946 | 15,948 | |||||||||||||||||||||||||||||
Consumer and other | — | — | — | — | 37 | 37 | |||||||||||||||||||||||||||||
Total | $ | 2,406 | $ | 278 | $ | 7,617 | $ | 10,301 | $ | 1,331,185 | $ | 1,341,486 | |||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Residential one-to-four family | $ | 1,736 | $ | 457 | $ | 8,936 | $ | 11,129 | $ | 555,354 | $ | 566,483 | |||||||||||||||||||||||
Multifamily | — | — | — | — | 516,568 | 516,568 | |||||||||||||||||||||||||||||
Non-residential | — | — | 381 | 381 | 141,153 | 141,534 | |||||||||||||||||||||||||||||
Construction | — | — | — | — | 23,420 | 23,420 | |||||||||||||||||||||||||||||
Junior liens | — | 53 | 182 | 235 | 18,315 | 18,550 | |||||||||||||||||||||||||||||
Commercial and Industrial (including PPP) | 11 | 57 | 116 | 184 | 20,782 | 20,966 | |||||||||||||||||||||||||||||
Consumer and other | — | — | — | 88 | 88 | ||||||||||||||||||||||||||||||
Total | $ | 1,747 | $ | 567 | $ | 9,615 | $ | 11,929 | $ | 1,275,680 | $ | 1,287,609 |
22
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The Company categorizes loans into risk categories based on relevant information about the quality and realizable value of collateral, if any, and the ability of borrowers to service their debts such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed whenever a credit is extended, renewed, or modified, or when an observable event occurs indicating a potential decline in credit quality, and no less than annually for large balance loans. The Company used the following definitions for risk ratings for loan classification:
Pass – Loans classified as pass are loans performing under the original contractual terms, do not currently pose any identified risk and can range from the highest to pass/watch quality, depending on the degree of potential risk.
Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or the Company’s credit position at some future date.
Substandard – Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor, or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the repayment and liquidation of the debt. They are characterized by distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.
Loss – Assets classified as loss are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off the asset even though partial recovery may be effected in the future.
23
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table presents the risk category of loans by class of loans based on the most recent analysis performed as of March 31, 2022 and December 31, 2021:
Pass | Special Mention | Substandard | Doubtful / Loss | Total | |||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
March 31, 2022 | |||||||||||||||||||||||||||||
Residential one-to-four family | $ | 573,394 | $ | 274 | $ | 9,856 | $ | — | $ | 583,524 | |||||||||||||||||||
Multifamily | 517,521 | — | 671 | — | 518,192 | ||||||||||||||||||||||||
Non-residential | 186,032 | 142 | 995 | — | 187,169 | ||||||||||||||||||||||||
Construction | 18,439 | — | — | — | 18,439 | ||||||||||||||||||||||||
Junior liens | 17,996 | — | 181 | — | 18,177 | ||||||||||||||||||||||||
Commercial and Industrial (including PPP) | 15,948 | — | — | 15,948 | |||||||||||||||||||||||||
Consumer and other | 37 | — | — | — | 37 | ||||||||||||||||||||||||
Total | $ | 1,329,367 | $ | 416 | $ | 11,703 | $ | — | $ | 1,341,486 | |||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||
Residential one-to-four family | $ | 555,184 | $ | — | $ | 11,299 | $ | — | $ | 566,483 | |||||||||||||||||||
Multifamily | 510,815 | 5,069 | 684 | — | 516,568 | ||||||||||||||||||||||||
Non-residential | 140,377 | 144 | 1,013 | — | 141,534 | ||||||||||||||||||||||||
Construction | 23,420 | — | — | — | 23,420 | ||||||||||||||||||||||||
Junior liens | 18,368 | — | 182 | — | 18,550 | ||||||||||||||||||||||||
Commercial and Industrial (including PPP) | 20,966 | — | — | — | 20,966 | ||||||||||||||||||||||||
Consumer and other | 88 | — | — | — | 88 | ||||||||||||||||||||||||
Total | $ | 1,269,218 | $ | 5,213 | $ | 13,178 | $ | — | $ | 1,287,609 |
24
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 – LEASES
Leases and Lease Obligations:
The Company leases certain office space and equipment under operating leases. These leases have original terms ranging from one year to 40 years. Operating lease liabilities and right-of-use assets are recognized at the lease commencement date based on the present value of the future minimum lease payments over the lease term.
As of March 31, 2022, the Company had the following related to operating leases:
March 31, 2022 | December 31, 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Right-of-use assets | $ | 24,811 | $ | 25,457 | ||||||||||
Lease liabilities | 26,083 | 26,696 | ||||||||||||
Weighted average remaining lease term for operating leases | 12.0 years | 12.2 years | ||||||||||||
Weighted average discount rate used in the measurement of lease liabilities | 1.98 | % | 1.97 | % |
The following table is a summary of the Company’s components of net lease cost for the three months ended March 31, 2022 and 2021. The variable lease cost primarily represents variable payments such as common area maintenance and utilities.
Three Months Ended | |||||||||||
March 31, 2022 | March 31, 2021 | ||||||||||
(In thousands) | |||||||||||
Operating lease cost | 770 | 747 | |||||||||
Finance lease cost | 6 | 6 | |||||||||
Variable lease cost | 54 | 26 | |||||||||
Total lease cost included as a component of occupancy and equipment | $ | 830 | $ | 779 |
The following table presents supplemental cash flow information related to operating leases:
Three Months Ended | |||||||||||
March 31, 2022 | March 31, 2021 | ||||||||||
(In thousands) | |||||||||||
Cash paid for amounts included in the measurement of operating lease liabilities: | |||||||||||
Operating cash flows from operating leases | $ | 757 | $ | 406 | |||||||
Operating lease liabilities arising from obtaining right-of-use assets (non-cash): | |||||||||||
Operating leases | $ | — | $ | — |
25
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Future undiscounted lease payments for operating leases with initial terms of one year or more as of March 31, 2022 are as follows:
Through March 31, | (In thousands) | |||||||
2023 | $ | 2,983 | ||||||
2024 | 2,732 | |||||||
2025 | 2,609 | |||||||
2026 | 2,299 | |||||||
2027 | 2,264 | |||||||
Thereafter | 16,725 | |||||||
Total undiscounted lease payments | 29,612 | |||||||
Less: imputed interest | (3,529) | |||||||
Total | $ | 26,083 |
NOTE 5 – DEPOSITS
Deposits at March 31, 2022 and December 31, 2021, are summarized as follows:
March 31, 2022 | December 31, 2021 | ||||||||||
(In thousands) | |||||||||||
Non-interest bearing deposits | $ | 45,143 | $ | 44,894 | |||||||
NOW and demand accounts | 425,766 | 363,419 | |||||||||
Savings | 367,177 | 364,932 | |||||||||
Time deposits | 444,936 | 473,795 | |||||||||
Total | $ | 1,283,022 | $ | 1,247,040 |
Included within the NOW and demand account caption, as well as the Savings caption above are money market accounts with varying transactional limits.
Time deposits mature as follows for the years ending December 31:
(In thousands) | |||||
Remainder of 2022 | $ | 239,160 | |||
2023 | 152,023 | ||||
2024 | 37,175 | ||||
2025 | 9,848 | ||||
2026 | 5,804 | ||||
2027 | 926 | ||||
$ | 444,936 |
26
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 - EMPLOYEE STOCK OWNERSHIP PLAN
The Company maintains an ESOP, a tax-qualified plan for the benefit of all Company employees designed to invest primarily in the Company’s common stock. The ESOP provides employees with the opportunity to receive a funded retirement benefit from the Bank, based primarily on the value of the Company’s common stock.
The ESOP borrowed funds from the Company to purchase 2,281,800 shares of stock at $10 per share. The loan is secured by the shares purchased, which are held in a suspense account for allocation among participants. Shares are released for allocation to participants as loan payments are made. Loan payments are principally funded by discretionary cash contributions by the Bank, as well as dividends paid to the ESOP on unallocated shares. When loan payments are made, ESOP shares are allocated to participants at the end of the plan year (December 31) based on relative compensation, subject to federal tax law limits. Participants receive the shares at the end of employment. Dividends on allocated shares increase participants accounts.
At March 31, 2022, the principal balance on the ESOP loan is $21.8 million. There were no contributions to the ESOP during the three months ended March 31, 2022, as loan payments are made annually during the fourth quarter of each year. ESOP compensation expense during the three months ended March 31, 2022, representing the fair value of 22,818 shares committed to be released from unallocated at the end of the plan year was $322 thousand and is recognized over the service period. There was no ESOP compensation expense for the three months ended March 31, 2021.
Shares held by the ESOP were as follows:
March 31, 2022 | |||||
(Dollars in thousands) | |||||
Allocated to participants | 91,272 | ||||
Unallocated | 2,190,528 | ||||
Total ESOP shares | 2,281,800 | ||||
Fair value of unearned shares at March 31, 2022 | $ | 29,682 |
The fair value of the unallocated shares at March 31, 2022 was computed using the closing trading price of the Company’s common stock on March 31, 2022.
27
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 7 – DERIVATIVES AND HEDGING ACTIVITIES
The Company utilizes interest rate swap agreements as part of its asset liability management strategy to increase net interest income and to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.
Interest rate swaps with notional amounts totaling $109.0 million at March 31, 2022 and December 31, 2021, were designated as cash flow hedges of certain Federal Home Loan Bank advances and were determined to be highly effective during all periods presented. The Company expects the hedges to remain highly effective during the remaining terms of the swaps.
Summary information about the interest-rate swaps designated as cash flow hedges as of period-end is as follows:
March 31, 2022 | December 31, 2021 | ||||||||||
(Dollars in thousands) | |||||||||||
Notional amounts | $ | 109,000 | $ | 109,000 | |||||||
Weighted average pay rates | 1.4577 | % | 1.4577 | % | |||||||
Weighted average receive rates | 0.5431 | % | 0.1742 | % | |||||||
Weighted average maturity | 5.0 years | 5.3 years | |||||||||
Gross unrealized gain included in other assets | 5,312 | 1,313 | |||||||||
Gross unrealized loss included in other liabilities | — | 1,559 | |||||||||
Unrealized gains (losses), net | 5,312 | (246) |
At March 31, 2022, the Company held $5.4 million as cash collateral pledged from the counterparty for these interest-rate swaps. At March 31, 2022, we had no securities pledged to the counterparty. See Footnote 2-Securities for the securities pledged at December 31, 2021.
Interest expense recorded on these swap transactions totaled $322 thousand and $338 thousand during the three months ended March 31, 2022 and 2021, respectively, and is reported as a component of interest expense on FHLB advances. At March 31, 2022, the Company expected $113 thousand of the unrealized loss to be reclassified as an increase to interest expense during the remainder of 2022.
28
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Cash Flow Hedge
The effect of cash flow hedge accounting on accumulated other comprehensive income for the three months ended March 31, 2022 and March 31, 2021 is as follows:
Amount of Gain (Loss) Recognized in OCI (Net of Tax) on Derivative (1) | Location of Gain (Loss) Reclassified from OCI into Income/(Expense) | Amount of Gain (Loss) Reclassified from OCI to Income/(Expense) | |||||||||||||||
(In thousands) | |||||||||||||||||
Three Months Ended March 31, 2022 | |||||||||||||||||
Interest rate contracts | $ | 5,559 | Interest Expense | $ | (322) | ||||||||||||
Three months ended March 31, 2021 | |||||||||||||||||
Interest rate contracts | $ | 3,314 | Interest Expense | $ | (338) | ||||||||||||
(1) Net of tax, adjusted for deferred tax valuation allowance, at March 31, 2022. There was no deferred tax valuation allowance at March 31, 2021. |
NOTE 8 – ACCUMULATED OTHER COMPREHENSIVE INCOME
Accumulated other comprehensive income represents the net unrealized holding gains on securities available-for-sale, derivatives and the funded status of the Company’s benefit plans, as of the consolidated balance sheet dates, net of the related tax effect.
The following table presents the components of other comprehensive (loss) income both gross and net of tax, inclusive of a deferred tax valuation allowance, for the periods indicated.
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||||||||||||||||||||
Before Tax | Tax Effect | After Tax | Before Tax | Tax Effect | After Tax | |||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||
Components of Other Comprehensive Loss: | ||||||||||||||||||||||||||||||||||||||
Unrealized loss on securities available for sale: | ||||||||||||||||||||||||||||||||||||||
Unrealized loss arising during the period | $ | (15,788) | $ | 49 | $ | (15,739) | $ | (3,641) | $ | 887 | $ | (2,754) | ||||||||||||||||||||||||||
Unrealized gain on cash flow hedge: | ||||||||||||||||||||||||||||||||||||||
Unrealized gain arising during the period | 5,237 | — | 5,237 | 4,272 | (1,201) | 3,071 | ||||||||||||||||||||||||||||||||
Reclassification adjustment for losses included in net income | 322 | — | 322 | 338 | (95) | 243 | ||||||||||||||||||||||||||||||||
Total | 5,559 | — | 5,559 | 4,610 | (1,296) | 3,314 | ||||||||||||||||||||||||||||||||
Defined benefit plans: | ||||||||||||||||||||||||||||||||||||||
Reclassification adjustment for amortization of: | ||||||||||||||||||||||||||||||||||||||
Net actuarial loss | 48 | — | 48 | 52 | (15) | 37 | ||||||||||||||||||||||||||||||||
Total other comprehensive loss: | $ | (10,181) | $ | 49 | $ | (10,132) | $ | 1,021 | $ | (424) | $ | 597 |
29
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following is a summary of the changes in accumulated other comprehensive income by component, net of tax, inclusive of a deferred tax valuation allowance, for the periods indicated:
Unrealized Gains and (Losses) on Cash Flow Hedges | Unrealized Gains and (Losses) on Available-for-sale Securities | Defined Benefit Pension Items | Total | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Balance at December 31, 2021 | $ | (246) | $ | 1,091 | $ | (1,217) | $ | (372) | |||||||||||||||
Other comprehensive income (loss) before reclassification | 5,237 | (15,739) | — | (10,502) | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | 322 | — | 48 | 370 | |||||||||||||||||||
Net current period other comprehensive gain (loss) | 5,559 | (15,739) | 48 | (10,132) | |||||||||||||||||||
Balance at March 31, 2022 | $ | 5,313 | $ | (14,648) | $ | (1,169) | $ | (10,504) | |||||||||||||||
Balance at December 31, 2020 | $ | (3,986) | $ | 4,208 | $ | (1,253) | $ | (1,031) | |||||||||||||||
Other comprehensive income (loss) before reclassification | 3,071 | (2,754) | — | 317 | |||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income | 243 | — | 37 | 280 | |||||||||||||||||||
Net current period other comprehensive (loss) gain | 3,314 | (2,754) | 37 | 597 | |||||||||||||||||||
Balance at March 31, 2021 | $ | (672) | $ | 1,454 | $ | (1,216) | $ | (434) | |||||||||||||||
The following is significant amounts reclassified out of each component of accumulated other comprehensive income (loss):
Details about Accumulated Other Comprehensive Income Components | Three Months Ended March 31, | Affected Line Item in the Statement Where Net Income is Presented | ||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Losses on cash flow hedges: | ||||||||||||||||||||
Interest rate contracts | $ | (322) | $ | (338) | Interest (expense) income | |||||||||||||||
Amortization of benefit plan items: | ||||||||||||||||||||
Net actuarial loss | (48) | (52) | Compensation and employee benefits | |||||||||||||||||
Total tax effect | — | 110 | Income tax expense | |||||||||||||||||
Total reclassification for the period, net of tax | $ | (370) | $ | (280) |
30
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 – FAIR VALUE OF ASSETS AND LIABILITIES
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company used the following methods and significant assumptions to estimate fair value:
Securities: For securities available-for-sale, fair value was estimated using a market approach. The majority of the Company’s securities are fixed income instruments that are not quoted on an exchange, but are traded in active markets. Prices for these instruments are obtained through third party data service providers or dealer market participants with which the Company has historically transacted both purchases and sales of securities. Prices obtained from these sources include market quotations and matrix pricing. Matrix pricing, a Level 2 input as defined by ASC 820, is a mathematical technique used principally to value certain securities to benchmark or comparable securities. The Company evaluates the quality of Level 2 matrix pricing through comparison to similar assets with greater liquidity and evaluation of projected cash flows. The Company also holds debt instruments issued by the U.S. government and U.S. government sponsored agencies that are traded in active markets with readily accessible quoted market prices that are considered Level 1 inputs.
Derivatives: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Company’s derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.
Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
31
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes the fair value of assets and liabilities as of March 31, 2022:
Fair Value Measurements at March 31, 2022, Using | |||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Measured on a recurring basis: | |||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||
Securities available for sale: | |||||||||||||||||||||||
U.S. Treasury Note | $ | 45,273 | $ | 45,273 | $ | — | $ | — | |||||||||||||||
Domestic Corporate Bonds | 85,226 | — | 85,226 | — | |||||||||||||||||||
U.S. Government agency obligations | 22,364 | 17,012 | 5,352 | — | |||||||||||||||||||
Obligations issued by U.S. states and their political subdivisions | 19,198 | — | 19,198 | — | |||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Residential one-to-four family | 168,339 | — | 168,339 | — | |||||||||||||||||||
Multifamily | 29,213 | — | 29,213 | — | |||||||||||||||||||
Asset-backed securities | 6,001 | — | 6,001 | — | |||||||||||||||||||
Total securities available for sale | 375,614 | 62,285 | 313,329 | — | |||||||||||||||||||
Derivatives | 5,312 | — | 5,312 | — | |||||||||||||||||||
Total financial assets measured on a recurring basis | $ | 380,926 | $ | 62,285 | $ | 318,641 | $ | — | |||||||||||||||
32
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
The following table summarizes the fair value of assets and liabilities as of December 31, 2021:
Fair Value Measurements at December 31, 2021, Using | |||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Measured on a recurring basis: | |||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||||
U.S. Treasury Note | $ | 36,832 | $ | 36,832 | $ | — | $ | — | |||||||||||||||
Domestic Corporate Bonds | 87,619 | — | 87,619 | — | |||||||||||||||||||
U.S. Government agency obligations | 23,329 | 17,617 | 5,712 | — | |||||||||||||||||||
Obligations issued by U.S. states and their political subdivisions | 20,324 | — | 20,324 | — | |||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Residential one-to-four family | 114,401 | — | 114,401 | — | |||||||||||||||||||
Multifamily | 35,916 | — | 35,916 | — | |||||||||||||||||||
Asset-backed securities | 6,471 | — | 6,471 | — | |||||||||||||||||||
Total securities available for sale | $ | 324,892 | $ | 54,449 | $ | 270,443 | $ | — | |||||||||||||||
Financial Liabilities | |||||||||||||||||||||||
Derivatives | $ | 246 | $ | — | $ | 246 | $ | — | |||||||||||||||
Other Fair Value Disclosures
Fair value estimates, methods and assumptions for the Company’s financial instruments that are not recorded at fair value on a recurring or non-recurring basis are set forth below.
Securities held-to-maturity: Our debt securities held-to-maturity portfolio is carried at amortized cost. The fair values of debt securities held-to-maturity are provided by a third-party pricing service. The pricing service may use quoted market prices of comparable instruments or a variety of other forms of analysis, incorporating inputs that are currently observable in the markets for similar securities. Inputs that are often used in the valuation methodologies include, but are not limited to, benchmark yields, credit spreads, default rates, prepayment speeds and non-binding broker quotes.
Loans, net: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as residential mortgage and consumer. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and non-performing categories. Estimated fair value of loans is determined using a discounted cash flow model that employs an exit discount rate that reflects the current market pricing for loans with similar characteristics and remaining maturity, adjusted for estimated credit losses inherent in the portfolio at the balance sheet date.
Time Deposits: The fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using rates for currently offered deposits of similar remaining maturities.
33
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Federal Home Loan advances: The fair value of borrowings is based on securities dealers’ estimated fair values, when available, or estimated using discounted cash flow analysis. The discount rates used approximate the rates offered for similar borrowings of similar remaining terms.
The following tables present the book value, fair value, and placement in the fair value hierarchy of financial instruments not recorded at fair values in their entirety on a recurring basis on the Company’s balance sheet at March 31, 2022 and December 31, 2021. The fair value measurements presented are consistent with Topic 820, Fair Value Measurement, in which fair value represents exit price. These tables exclude financial instruments for which the carrying amount approximates fair value. Financial instruments for which the carrying amount approximates fair value include cash and cash equivalents, restricted stock, non-maturity deposits, overnight borrowings, and accrued interest, which are excluded from the table below.
Fair Value Measurements at March 31, 2022, Using | |||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||||||||||
Book Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||
Securities held-to-maturity | $ | 29,838 | $ | — | $ | 27,992 | $ | — | |||||||||||||||
Loans, net | 1,328,021 | — | — | 1,316,254 | |||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||
Time Deposits | 444,936 | — | 435,306 | — | |||||||||||||||||||
Federal Home Loan advances | 185,500 | — | 176,543 | — | |||||||||||||||||||
Fair Value Measurements at December 31, 2021, Using | |||||||||||||||||||||||
Quoted Prices in Active Markets for Identical Assets | Significant Other Observable Inputs | Significant Unobservable Inputs | |||||||||||||||||||||
Book Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Financial assets | |||||||||||||||||||||||
Securities held-to-maturity | $ | 23,281 | $ | — | $ | 22,849 | $ | — | |||||||||||||||
Loans, net | 1,273,184 | — | — | 1,266,799 | |||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||
Time Deposits | 473,795 | — | 470,732 | — | |||||||||||||||||||
Federal Home Loan advances | 185,500 | — | 182,795 | — |
34
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 10 – REVENUE FROM CONTRACTS WITH CUSTOMERS AND OTHER INCOME
All of the Company’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income in the Statement of Operations. The following table presents the Company’s sources of revenue from contracts with customers for the three months ended March 31, 2022 and 2021, respectively.
Three Months Ended March 31, | ||||||||||||||
2022 | 2021 | |||||||||||||
(In thousands) | ||||||||||||||
Noninterest income | ||||||||||||||
Service charges on deposits | $ | 229 | $ | 192 | ||||||||||
Interchange income | 8 | 7 | ||||||||||||
Total Revenue from Contracts with Customers | $ | 237 | $ | 199 |
Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.
Interchange Income: The Company earns interchange fees from debit/credit cardholder transactions conducted through a payment network. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.
35
BLUE FOUNDRY BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11 - EARNINGS PER SHARE
Basic earnings per share (“EPS”) represents income available to common shareholders divided by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares (such as stock options) were exercised or converted into additional common shares that would then share in the earnings of the entity. Diluted EPS is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding for the period, plus the effect of potential dilutive common share equivalents.
There were no securities or other contracts that had a dilutive effect during the three months ended March 31, 2022, and therefore the weighted-average common shares outstanding used to calculate both basic and diluted EPS are the same. Shares held by the Employee Stock Ownership Plan (“ESOP”) that have not been allocated to employees in accordance with the terms of the ESOP, referred to as “unallocated ESOP shares”, are not deemed outstanding for earnings per share calculations. Earnings per share data is not applicable for the three months ended March 31, 2021 as the Company had no shares outstanding.
Three Months Ended March 31, 2022 | |||||
(Income In thousands) | |||||
Net income applicable to common shares | $ | 553 | |||
Average number of common shares outstanding | 28,522,500 | ||||
Less: Average unallocated ESOP shares | 2,178,992 | ||||
Average number of common shares outstanding used to calculate basic earnings per common share | 26,343,508 | ||||
Common stock equivalents | — | ||||
Earnings per common share basic and diluted | $ | 0.02 |
NOTE 12 - SUBSEQUENT EVENTS
As defined in FASB ASC 855, “Subsequent Events”, subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued or available to be issued. Financial statements are considered issued when they are widely distributed to stockholders and other financial statement users for general use and reliance in a form and format that complies with U.S. GAAP.
36
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This section is intended to assist in the understanding of the financial performance of the Company and its subsidiary through a discussion of our financial condition as of March 31, 2022, and our results of operations for the three month periods ended March 31, 2022 and 2021. This section should be read in conjunction with the unaudited interim condensed consolidated financial statements and notes thereto of the Company appearing in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Forward-Looking Statements
Certain statements contained in this Quarterly Report on Form 10-Q that are not historical facts may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements, which are based on certain current assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of the words “may,” “will,” “should,” “could,” “would,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target” and similar expressions.
Forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: conditions related to the global coronavirus pandemic that has and will continue to pose risks and could harm our business and results of operations; general economic conditions, either nationally or in our market areas, that are worse than expected; changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses; our ability to access cost-effective funding; fluctuations in real estate values and both residential and commercial real estate market conditions; demand for loans and deposits in our market area; our ability to implement and change our business strategies; competition among depository and other financial institutions; inflation and changes in the interest rate environment that reduce our margins and yields, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make; adverse changes in the securities or secondary mortgage markets; changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees, capital requirements and insurance premiums; changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board; changes in the quality or composition of our loan or investment portfolios; technological changes that may be more difficult or expensive than expected; a failure or breach of our operational or security systems or infrastructure, including cyber-attacks; the inability of third party providers to perform as expected; our ability to manage market risk, credit risk and operational risk in the current economic environment; our ability to enter new markets successfully and capitalize on growth opportunities; our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related there to; changes in consumer spending, borrowing and savings habits; changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board; our ability to retain key employees; the ability of the U.S. Government to manage federal debt limits; and changes in the financial condition, results of operations or future prospects of issuers of securities that we own.
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
37
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting periods. On an ongoing basis, we evaluate our estimates and assumptions. Our actual results could differ from these estimates. The Company has identified the allowance for loan losses to be a critical accounting policy. This accounting policy is discussed in Note 1 to our Consolidated Financial Statements included in Part I, Item 1.
COVID-19 Pandemic
The COVID-19 pandemic-related impacts on the Company’s business continue to lessen as the economy stabilizes, restrictions ease, and general market conditions improve. Additionally, the Federal Reserve’s policies are anticipated to address the recent inflation concerns and reduce the amount of broad-based financial support for asset pricing. This change in policy is indicative of a return to a more normal policy environment and the departure from pandemic-era policies which may be subject to future changes, such as changes that may result from any new COVID-19 variants.
Comparison of Operating Results for the Three Month Periods Ended March 31, 2022 and 2021
General. Net income increased $1.3 million to $553 thousand for the three months ended March 31, 2022, compared to a net loss of $745 thousand for the three months ended March 31, 2021.
Interest Income. Interest income decreased $348 thousand, or 2.5%, to $13.6 million for the three months ended March 31, 2022 from $13.9 million for the three months ended March 31, 2021 due to a decrease of $606 thousand in interest income from loans as the average balance of loans decreased $11.0 million to $1.28 billion and the average yield on loans declined 16 basis points to 3.69%.
Interest Expense. Interest expense decreased $2.7 million, or 61.9%, to $1.7 million for the three months ended March 31, 2022 compared to $4.3 million for the three months ended March 31, 2021. The decrease in interest expense was driven by a decrease of $1.9 million in interest expense on deposits, coupled with a decrease of $752.0 thousand in interest expense on borrowings. Average interest-bearing time deposit balances decreased to $458.1 million at a weighted average interest rate of 0.57% for the three months ended March 31, 2022, compared to $703.2 million at a weighted average interest rate of 1.45% for the three months ended March 31, 2021. Additionally, average FHLB advances decreased to $185.5 million at a weighted average interest rate of 1.69% for the three months ended March 31, 2022 compared to $324.8 million at a weighted average interest rate of 1.90% for the three months ended March 31, 2021.
Net Interest Income. For the three months ended March 31, 2022 net interest income was $11.9 million, an increase of $2.3 million, or 24%, compared to $9.6 million for the same period in 2021.
Provision for Loan Losses. Provisions for loan losses are charged to operations to establish an allowance for loan losses at a level necessary to absorb probable and incurred losses inherent in our loan portfolio that are both probable and reasonably estimable at the date of the consolidated financial statements. In evaluating the level of the allowance for loan losses, management analyzes several qualitative loan portfolio risk factors including, but not limited to, management’s ongoing review and grading of loans, facts and issues related to specific loans, historical loan loss and delinquency experience, trends in past due and non-accrual loans, existing risk characteristics of specific loans or loan pools, the fair value of underlying collateral, current economic conditions and other qualitative and quantitative factors which could affect potential credit losses.
38
After an evaluation of these factors, the Company recorded a recovery of provision for loan losses of $952 thousand for the three months ended March 31, 2022 compared to a recovery of $808 thousand for the three months ended March 31, 2021. The recovery for the three months ended March 31, 2022 was driven by significant pay downs within the construction portfolio coupled with a generally improving economic environment.
Total non-performing loans decreased by $1.5 million to $10.5 million at March 31, 2022 compared to $12.0 million at December 31, 2021.
Non-interest Income. Non-interest income increased $261 thousand,or 39%, to $927 thousand for the three months ended March 31, 2022 from $666 thousand for the three months ended March 31, 2021. The increase is primarily due to increased prepayment fees. Overdraft fees recognized during the three months ended March 31, 2022 and 2021 totaled $69 thousand and $48 thousand, respectively. Account maintenance fees recognized during March 31, 2022 and 2021 totaled $17 thousand and $18 thousand, respectively.
Non-interest Expense. Non-interest expense increased $847 thousand, or 6.8%, to $13.2 million for the three months ended March 31, 2022 from $12.4 million for the three months ended March 31, 2021. The increase primarily reflects an increase of $903 thousand in compensation as the Company continues to hire and retain talent at competitive rates in the current market.
Income Tax Expense. Income tax expense was $49 thousand compared to an income tax benefit of $551 thousand for the prior year quarter. The increase was driven by the $1.9 million improvement in pre-tax income. The effective tax rate for the three months ended March 31, 2022 and 2021 was 8.1% and (42.5)%, respectively.
At December 31, 2021, net deferred tax assets totaled $16.8 million. Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of the existing deferred tax assets. A significant piece of objective negative evidence evaluated was the cumulative loss incurred over the three-year period ended December 31, 2021. Such objective evidence limits the ability to consider other subjective evidence, such as our projections for future growth. On the basis of this evaluation, for the year ended December 31, 2021, a valuation allowance of $16.8 million was recorded.
For the three months ended March 31, 2022, net deferred tax assets increased $2.9 million to $19.7 million. The increase is related to net unrealized losses that arose during the quarter within Accumulated Other Comprehensive Income (“AOCI”). These losses are primarily related to recent purchases of high quality liquid securities. The Company recorded an additional valuation allowance of $2.8 million during the three months ended March 31, 2022 for total valuation allowance of $19.6 million at March 31, 2022.
The amount of the deferred tax asset considered realizable could be adjusted if estimates of future taxable income increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence, such as our projections for growth. Net deferred tax assets are included in other assets.
39
Average Balances and Yields
The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting annualized average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. Average balances have been calculated using daily balances. Non-accrual loans are included in average balances only. Loan fees are included in interest income on loans and are not material.
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest | Average Yield/Cost | Average Balance | Interest | Average Yield/Cost | ||||||||||||||||||||||||||||||
(Dollar in thousands) | |||||||||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Loans (1) | $ | 1,280,678 | $ | 11,656 | 3.69 | % | $ | 1,291,713 | $ | 12,262 | 3.85 | % | |||||||||||||||||||||||
Mortgage-backed securities | 171,912 | 722 | 1.70 | % | 138,060 | 678 | 1.99 | % | |||||||||||||||||||||||||||
Other investment securities | 198,736 | 1,020 | 2.08 | % | 122,698 | 727 | 2.40 | % | |||||||||||||||||||||||||||
FHLB stock | 9,942 | 116 | 4.73 | % | 16,465 | 210 | 5.17 | % | |||||||||||||||||||||||||||
Cash and cash equivalents | 188,706 | 80 | 0.17 | % | 300,100 | 65 | 0.09 | % | |||||||||||||||||||||||||||
Total interest-bearing assets | 1,849,974 | 13,594 | 2.98 | % | 1,869,036 | 13,942 | 3.03 | % | |||||||||||||||||||||||||||
Non-interest earning assets | 77,445 | 75,946 | |||||||||||||||||||||||||||||||||
Total assets | $ | 1,927,419 | $ | 1,944,982 | |||||||||||||||||||||||||||||||
Liabilities and shareholders' equity: | |||||||||||||||||||||||||||||||||||
NOW, savings, and money market deposits | $ | 760,369 | 235 | 0.13 | % | $ | 623,192 | 305 | 0.20 | % | |||||||||||||||||||||||||
Time deposits | 458,109 | 647 | 0.57 | % | 703,160 | 2,513 | 1.45 | % | |||||||||||||||||||||||||||
Interest-bearing deposits | 1,218,478 | 882 | 0.29 | % | 1,326,352 | 2,818 | 0.86 | % | |||||||||||||||||||||||||||
FHLB advances | 185,500 | 773 | 1.69 | % | 324,789 | 1,525 | 1.90 | % | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,403,978 | 1,655 | 0.48 | % | 1,651,141 | 4,343 | 1.07 | % | |||||||||||||||||||||||||||
Non-interest bearing deposits | 42,402 | 40,575 | |||||||||||||||||||||||||||||||||
Non-interest bearing other | 48,273 | 47,621 | |||||||||||||||||||||||||||||||||
Total liabilities | 1,494,653 | 1,739,337 | |||||||||||||||||||||||||||||||||
Total shareholders' equity | 432,766 | 205,645 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 1,927,419 | $ | 1,944,982 | |||||||||||||||||||||||||||||||
Net interest income | $ | 11,939 | $ | 9,599 | |||||||||||||||||||||||||||||||
Net interest rate spread (2) | 2.50 | % | 1.96 | % | |||||||||||||||||||||||||||||||
Net interest margin (3) | 2.62 | % | 2.08 | % |
(1) Average loan balances are net of deferred loan fees and costs, premiums and discounts, and includes non-accrual loans.
(2) Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(3) Net interest margin represents net interest income divided by average interest-earning assets.
Comparison of Financial Condition at March 31, 2022 and December 31, 2021
Total Assets. Total assets increased $23.9 million, or 1.3%, to $1.94 billion at March 31, 2022 from $1.91 billion at December 31, 2021.
Cash and cash equivalents. Cash and cash equivalents decreased $91.9 million, or 47%, to $101.6 million at March 31, 2022 from $193.4 million at December 31, 2021 as the Company deployed cash into loans and primaily invested in high quality liquid securities.
Securities Available-For-Sale. Securities available-for-sale increased $50.7 million, or 15.6%, to $375.6 million at March 31, 2022 from $324.9 million at December 31, 2021 as the Company invested primarily in residential
40
mortgage-backed securities as interest rates rose. The rising interest rate environment contributed to a decline of $15.8 million in the net unrealized gains/loss position of the portfolio.
Gross Loans. Gross loans held for investment increased $55.0 million, or 4.3%, to $1.34 billion at March 31, 2022 from $1.28 billion at December 31, 2021. Compared to the linked quarter, non-residential loans increased $45.7 million and residential loans increased $18.1 million. Organic loan originations totaled $101.6 million, including originations of $48.2 million in non-residential loans and $36.5 million in multifamily loans. In addition, $45.8 million of conforming residential mortgages in the Bank’s geographic footprint were purchased during the quarter.
The following table presents loans at March 31, 2022 and December 31, 2021 allocated by loan category:
March 31, 2022 | December 31, 2021 | ||||||||||
(In thousands) | |||||||||||
Residential one-to-four family | $ | 579,083 | $ | 560,976 | |||||||
Multifamily | 517,037 | 515,240 | |||||||||
Non-residential | 187,310 | 141,561 | |||||||||
Construction | 18,613 | 23,419 | |||||||||
Junior liens | 18,071 | 18,464 | |||||||||
Commercial and industrial | 16,201 | 21,563 | |||||||||
Consumer and other | 37 | 87 | |||||||||
Total gross loans | 1,336,352 | 1,281,310 | |||||||||
Deferred fees, costs, premiums and discounts, net | 5,134 | 6,299 | |||||||||
Total loans | 1,341,486 | 1,287,609 | |||||||||
Allowance for loan losses | (13,465) | (14,425) | |||||||||
Loans receivable, net | $ | 1,328,021 | $ | 1,273,184 |
The commercial and industrial portfolio includes PPP loans, net of deferred fees, totaling $8.1 million at March 31, 2022 and $16.8 million at December 31, 2021.
The table below presents the balance of non-performing assets on the dates indicated:
March 31, 2022 | December 31, 2021 | ||||||||||
(In thousands) | |||||||||||
Residential one-to-four family | $ | 9,478 | $ | 10,805 | |||||||
Multifamily | 135 | 139 | |||||||||
Non-residential | 686 | 857 | |||||||||
Construction | — | — | |||||||||
Commercial and industrial (including PPP) | 2 | — | |||||||||
Junior liens | 181 | 182 | |||||||||
Total non-performing assets | $ | 10,482 | $ | 11,983 |
Total Deposits. Total deposits were $1.28 billion at March 31, 2022. Deposits increased $36.0 million, or 3% from December 31, 2021. Checking and savings accounts increased $64.8 million, or 8.4%, to $838.1 million at March 31, 2022 from $773.2 million million at December 31, 2021. This was offset by a decrease in time deposits of $28.9 million, or 6.1%, to $444.9 million at March 31, 2022 from $473.8 million at December 31, 2021. These changes resulted in the ratio of core deposits to total deposits increasing to 65.3% at March 31, 2022.
41
The following table presents the totals of deposit accounts by account type, at the dates shown below:
March 31, 2022 | December 31, 2021 | ||||||||||
(In thousands) | |||||||||||
Non-interest bearing deposits | $ | 45,143 | $ | 44,894 | |||||||
NOW and demand accounts | 425,766 | 363,419 | |||||||||
Savings | 367,177 | 364,932 | |||||||||
Core deposits | 838,086 | 773,245 | |||||||||
Time deposits | 444,936 | 473,795 | |||||||||
Total deposits | $ | 1,283,022 | $ | 1,247,040 |
Included within the NOW and demand account caption, as well as the Savings caption above are money market accounts with varying transactional limits.
Borrowings. The Company had $185.5 million of borrowings at March 31, 2022, unchanged from December 31, 2021. Our borrowings consisted solely of Federal Home Loan Bank of New York advances. Of that total, $109.0 million are associated with longer-dated swap agreements.
Total Stockholders’ Equity. Shareholders’ total equity decreased by $9.3 million, or 2.2%, to $420.2 million at March 31, 2022 compared to $429.5 million at December 31, 2021. The rising rate environment adversely impacted the Company’s investment portfolio, driving a $10.1 million decline in accumulated other comprehensive income. Quarterly net income partially offset this decline.
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations of a short-term and long-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of securities, borrowings from the Federal Home Loan Bank of New York and securities sold under agreements to repurchase. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows, calls of investment securities and borrowed funds and prepayments on loans are greatly influenced by general interest rates, economic conditions and competition.
Management regularly adjusts our investments in liquid assets based upon an assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our interest-rate risk and investment policies.
The Bank is subject to various regulatory capital requirements administered by the New Jersey Department of Banking and Insurance (“NJDOBI”) and the Federal Deposit Insurance Corporation (“FDIC”). At March 31, 2022, the Bank exceeded all applicable regulatory capital requirements, and was considered “well capitalized” under regulatory guidelines.
42
Actual | Minimum Capital Adequacy | For Classification With Capital Buffer | For Classification as Well Capitalized | |||||||||||||||||||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
March 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common equity tier 1 | $ | 294,267 | 23.95 | % | $ | 55,298 | 4.50 | % | $ | 86,019 | 7.00 | % | $ | 79,875 | 6.50 | % | ||||||||||||||||||||||||||||||||||
Tier 1 capital | 294,267 | 23.95 | % | 73,731 | 6.00 | % | 104,452 | 8.50 | % | 98,308 | 8.00 | % | ||||||||||||||||||||||||||||||||||||||
Total capital | 309,562 | 25.19 | % | 98,308 | 8.00 | % | 129,029 | 10.50 | % | 122,884 | 10.00 | % | ||||||||||||||||||||||||||||||||||||||
Tier 1 (leverage) capital | 294,267 | 15.27 | % | 77,070 | 4.00 | % | N/A | N/A | 96,337 | 5.00 | % | |||||||||||||||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common equity tier 1 | $ | 293,349 | 25.74 | % | $ | 51,292 | 4.50 | % | $ | 79,787 | 7.00 | % | $ | 74,088 | 6.50 | % | ||||||||||||||||||||||||||||||||||
Tier 1 capital | 293,349 | 25.74 | % | 68,389 | 6.00 | % | 96,885 | 8.50 | % | 91,186 | 8.00 | % | ||||||||||||||||||||||||||||||||||||||
Total capital | 307,624 | 26.99 | % | 91,186 | 8.00 | % | 119,681 | 10.50 | % | 113,982 | 10.00 | % | ||||||||||||||||||||||||||||||||||||||
Tier 1 (leverage) capital | 293,349 | 15.00 | % | 78,201 | 4.00 | % | N/A | N/A | 97,752 | 5.00 | % |
The Company has entered into derivative financial instruments to reduce risk associated with interest rate volatility by matching asset maturities and liability maturities. These derivatives had an aggregate notional amount of $109.0 million as of March 31, 2022.
At March 31, 2022, we had outstanding commitments to originate loans of $72.2 million and unused lines of credit of $55.5 million. We anticipate that we will have sufficient funds available to meet our current loan origination commitments. Certificates of deposit that are scheduled to mature in less than one year from March 31, 2022 totaled $239.2 million. Management expects, based on historical experience, that a substantial portion of the maturing certificates of deposit will be renewed. However, if a substantial portion of these deposits is not retained, we may utilize Federal Home Loan Bank of New York advances or raise interest rates on deposits to attract new accounts, which may result in higher levels of interest expense. Available borrowing capacity at March 31, 2022 was $64.0 million with Federal Home Loan Bank of New York. We also had a $30.0 million available line of credit with a correspondent bank and a $2.5 million available line of credit with the Federal Reserve Bank of New York at March 31, 2022.
We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to originate loans, unused lines of credit and standby letters of credit, which involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. Our exposure to credit loss is represented by the contractual amount of the instruments. We use the same credit policies in making commitments that we do for on-balance sheet instruments. Management believes that our current sources of liquidity are more than sufficient to fulfill our obligations as of March 31, 2022 pursuant to off-balance-sheet arrangements and contractual obligations.
43
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Qualitative Analysis. Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates. Our ALCO/Investment Committee, which consists of members of management, is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the policy and guidelines approved by our board of directors. We currently utilize a modeling program, on a quarterly basis, to evaluate our sensitivity to changing interest rates, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors.
We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes in interest rates. We have implemented the following strategies to manage our interest rate risk: growing target deposit accounts; utilizing our investment securities portfolio and interest rate swaps as part of our balance sheet asset and liability and interest rate risk management strategy to reduce the impact of movements in interest rates on net interest income and economic value of equity, which can create temporary valuation adjustments to equity in Accumulated Other Comprehensive Income; continuing the diversification of our loan portfolio by adding more commercial loans, which typically have shorter maturities and/or balloon payments.
By following these strategies, we believe that we are better positioned to react to increases and decreases in market interest rates.
We generally do not engage in hedging activities other than cash flow hedging on interest expense, such as engaging in futures or options, or investing in high-risk mortgage derivatives, such as collateralized mortgage obligation residual interests, real estate mortgage investment conduit residual interests or stripped mortgage-backed securities.
In July 2017, the Financial Conduct Authority (the authority that regulates LIBOR) announced that it intended to stop compelling banks to submit rates for the calculation of LIBOR after 2021. Most tenors of LIBOR will cease being published on June 30, 2023, although some tenors ceased at the end of 2021. The Bank has not been materially impacted by the partial LIBOR cessations on December 31, 2021. The Alternative Reference Rates Committee has proposed that the Secured Overnight Financing Rate is the rate that represents best practice as the alternative to USD-LIBOR for use in financial contracts that are currently indexed to USD-LIBOR. The Company has approximately $40.0 million in loans, $32.0 million in investments and $109.0 million notional of derivatives which are indexed to USD-LIBOR for which it is monitoring the activity and assessing the related risks. The Company is monitoring and developing transition plans to address potential revisions to documentation, as well as customer management and communication, internal training, financial, operational and risk management implications, and legal and contract management. If LIBOR rates are no longer available and we are required to implement substitute indices for the calculation of interest rates, we may incur expenses in effecting the transition, we may suffer a loss in the conversion to a new rate because the new rate may not be equal to what we were being paid on the LIBOR rate, and may be subject to disputes or litigation with customers and security holders over the appropriateness or comparability to LIBOR of the substitute indices, which could have an adverse effect on our results of operations.
Quantitative Analysis. We compute amounts by which the net present value of our cash flow from assets, liabilities and off-balance sheet items would change in the event of a range of assumed changes in market interest rates. The economic value of equity (“EVE”) analysis estimates the change in the net present value (“NPV”) of assets and liabilities and off-balance sheet contracts over a range of immediate rate shock interest rate scenarios. This model uses a discounted cash flow analysis and an option-based pricing approach to measure the interest rate sensitivity of net portfolio value. Historically, the model estimated the economic value of each type of asset, liability and off-balance sheet contract under the assumption that the United States Treasury yield curve increases or decreases instantaneously by 100 to 400 basis points in 100 basis point increments. However, given the current level of market interest rates, an NPV calculation for an interest rate decrease of greater than 100 basis points has not been prepared.
44
A basis point equals one-hundredth of one percent, and 100 basis points equals one percent. An increase in interest rates from 3% to 4% would mean, for example, a 100-basis point increase in the “Basis Point Change in Interest Rates” column below.
The following table sets forth, at March 31, 2022, the calculation of the estimated changes to the Bank’s net interest income, at the bank level, that would result from the specified immediate changes in the United States Treasury yield curve. For purposes of this table, 100 basis points equals 1%.
Net Interest Income | |||||||||||||||||
Change in Interest Rates (basis points) | Amount | Change | Percent | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
+400bp | $ | 59,537 | $ | 8,178 | 16 | % | |||||||||||
+300bp | 57,636 | 6,277 | 12 | ||||||||||||||
+200bp | 55,702 | 4,343 | 8 | ||||||||||||||
+100bp | 53,644 | 2,285 | 4 | ||||||||||||||
0 bp | 51,359 | — | — | ||||||||||||||
-100bp | 48,920 | (2,439) | (5) |
The following table sets forth, at March 31, 2022, the calculation of the estimated changes in our net portfolio value, at the bank level, that would result from the specified immediate changes in the United States Treasury yield curve. For purposes of this table, 100 basis points equals 1%.
EVE | |||||||||||||||||||||||||||||
Change in Interest Rates (basis points) | Estimated EVE | Estimated Increase (Decrease) | NPV as a Percent of Portfolio Value of Assets | ||||||||||||||||||||||||||
Amount | Percent | NPV Ratio | Change | ||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||
+400bp | $ | 195,147 | $ | (95,454) | (33) | % | 10 | % | (5) | % | |||||||||||||||||||
+300bp | 217,486 | (73,115) | (25) | 11 | (4) | ||||||||||||||||||||||||
+200bp | 241,321 | (49,280) | (17) | 12 | (3) | ||||||||||||||||||||||||
+100bp | 265,440 | (25,161) | (9) | 14 | (1) | ||||||||||||||||||||||||
0 bp | 290,601 | — | — | 15 | — | ||||||||||||||||||||||||
-100bp | 331,615 | 41,014 | 14 | 17 | 2 |
The table above indicates that at March 31, 2022, in the event of an instantaneous 100 basis point increase in interest rates, we would experience a 9% decrease in EVE. In the event of an instantaneous 100 basis point decrease in interest rates, we would experience a 14% increase in net portfolio value.
Certain shortcomings are inherent in the methodologies used in the above interest rate risk measurements. Modeling changes require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. The above table assumes that the composition of our interest sensitive assets and liabilities existing at the date indicated remains constant uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our NPV and will differ from actual results.
45
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based upon that evaluation, the Principal Executive Officer and Principal Financial Officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were effective. There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is not engaged in any legal proceedings of a material nature at the present time. The Company is subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Company’s financial condition or results of operations.
ITEM 1.A RISK FACTORS
There were no material changes to the risk factors relevant to the Company’s operations as described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed on March 14, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not Applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not Applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
Not Applicable.
46
ITEM 6. EXHIBITS
The following exhibits are either filed as part of this report or are incorporated herein by reference:
Certificate of Incorporation of Blue Foundry Bancorp (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-254079) | |||||
Bylaws of Blue Foundry Bancorp (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-254079) | |||||
Form of Common Stock Certificate of Blue Foundry Bancorp (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-254079) | |||||
101 | The following materials from the Company’s Form 10-Q for the quarter ended March 31, 2022, formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) the Consolidated Statements of Financial Condition; (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholder’s Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements. | ||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BLUE FOUNDRY BANCORP
Dated: | May 13, 2022 | By: | /s/ James D. Nesci | |||||||||||
James D. Nesci | ||||||||||||||
Chief Executive Officer | ||||||||||||||
(Principal Executive Officer) |
Dated: | May 13, 2022 | By: | /s/ Alex Agnoletto | |||||||||||
Alex Agnoletto | ||||||||||||||
Interim-Chief Financial Officer | ||||||||||||||
(Principal Financial Officer) |
48