Annual Statements Open main menu

BLUE RIDGE BANKSHARES, INC. - Quarter Report: 2022 March (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-39165

 

BLUE RIDGE BANKSHARES, INC.

(Exact name of registrant as specified in its charter)

 

 

Virginia

54-1470908

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

1807 Seminole Trail

Charlottesville, Virginia

22901

(Address of principal executive offices)

(Zip Code)

 

Registrant’s telephone number, including area code: (540) 743-6521

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, no par value

 

BRBS

 

NYSE American

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

 

Smaller reporting company

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

As of May 2, 2022, the registrant had 18,767,565 shares of common stock, no par value per share, outstanding.

Auditor Firm Id:

149

Auditor Firm Name:

Elliott Davis, LLC

Auditor Firm Location:

Raleigh, NC, USA

 

 


 

 

PART I

 

FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Financial Statements

 

3

 

 

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2022 (unaudited) and December 31, 2021

 

3

 

 

 

 

 

 

 

Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 (unaudited)

 

4

 

 

 

 

 

 

 

Consolidated Statements of Comprehensive Income (Loss) for the three months ended March 31, 2022 and 2021 (unaudited)

 

6

 

 

 

 

 

 

 

Consolidated Statements of Changes in Stockholders’ Equity for the three months March 31, 2022 and 2021 (unaudited)

 

7

 

 

 

 

 

 

 

Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 (unaudited)

 

8

 

 

 

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

 

10

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

33

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

47

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

47

 

 

 

 

 

PART II

 

OTHER INFORMATION

 

48

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

48

 

 

 

 

 

Item 1A.

 

Risk Factors

 

48

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

48

 

 

 

 

 

Item 3.

 

Defaults Upon Senior Securities

 

48

 

 

 

 

 

Item 4.

 

Mine Safety Disclosures

 

48

 

 

 

 

 

Item 5.

 

Other Information

 

48

 

 

 

 

 

Item 6.

 

Exhibits

 

48

 

 

 

 

 

Signatures

 

 

 

49

 

2


 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Blue Ridge Bankshares, Inc.

Consolidated Balance Sheets

 

 

(unaudited)

 

 

 

 

(Dollars in thousands except share data)

 

March 31, 2022

 

 

December 31, 2021 (1)

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

162,177

 

 

$

130,548

 

Federal funds sold

 

 

74,294

 

 

 

43,903

 

Securities available for sale, at fair value

 

 

375,484

 

 

 

373,532

 

Restricted equity investments

 

 

8,385

 

 

 

8,334

 

Other equity investments

 

 

23,943

 

 

 

14,184

 

Other investments

 

 

16,010

 

 

 

12,681

 

Loans held for sale

 

 

41,004

 

 

 

121,943

 

Paycheck Protection Program loans, net of deferred fees and costs

 

 

22,853

 

 

 

30,406

 

Loans held for investment, net of deferred fees and costs

 

 

1,843,344

 

 

 

1,777,172

 

Less allowance for loan losses

 

 

(12,013

)

 

 

(12,121

)

Loans held for investment, net

 

 

1,831,331

 

 

 

1,765,051

 

Accrued interest receivable

 

 

9,505

 

 

 

9,573

 

Other real estate owned

 

 

74

 

 

 

157

 

Premises and equipment, net

 

 

24,668

 

 

 

26,624

 

Right-of-use asset

 

 

6,766

 

 

 

6,317

 

Bank owned life insurance

 

 

46,817

 

 

 

46,545

 

Goodwill

 

 

26,826

 

 

 

26,826

 

Other intangible assets

 

 

7,455

 

 

 

7,594

 

Mortgage derivative asset

 

 

2,063

 

 

 

1,876

 

Mortgage servicing rights, net

 

 

27,691

 

 

 

16,469

 

Mortgage brokerage receivable

 

 

430

 

 

 

4,064

 

Other assets

 

 

16,808

 

 

 

17,211

 

Assets of discontinued operations

 

 

 

 

 

1,301

 

Total assets

 

$

2,724,584

 

 

$

2,665,139

 

LIABILITIES & STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Noninterest-bearing demand

 

$

766,506

 

 

$

706,088

 

Interest-bearing demand and money market deposits

 

 

978,650

 

 

 

941,805

 

Savings

 

 

152,105

 

 

 

150,376

 

Time deposits

 

 

456,820

 

 

 

499,502

 

Total deposits

 

 

2,354,081

 

 

 

2,297,771

 

FHLB borrowings

 

 

10,108

 

 

 

10,111

 

FRB borrowings

 

 

15,211

 

 

 

17,901

 

Subordinated notes, net

 

 

39,970

 

 

 

39,986

 

Lease liability

 

 

8,038

 

 

 

7,651

 

Other liabilities

 

 

18,694

 

 

 

14,543

 

Liabilities of discontinued operations

 

 

 

 

 

37

 

Total liabilities

 

 

2,446,102

 

 

 

2,388,000

 

Commitments and contingencies (Note 12)

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

Common stock, no par value; 25,000,000 shares authorized; 18,771,065 and
     
18,774,082 shares issued and outstanding at March 31, 2022 and
     December 31, 2021, respectively

 

 

194,679

 

 

 

194,309

 

Additional paid-in capital

 

 

252

 

 

 

252

 

Retained earnings

 

 

105,027

 

 

 

85,982

 

Accumulated other comprehensive loss, net of tax

 

 

(21,476

)

 

 

(3,632

)

Total Blue Ridge Bankshares, Inc. stockholders’ equity before noncontrolling interest

 

 

278,482

 

 

 

276,911

 

Noncontrolling interest of discontinued operations

 

 

 

 

 

228

 

Total stockholders’ equity

 

 

278,482

 

 

 

277,139

 

Total liabilities and stockholders’ equity

 

$

2,724,584

 

 

$

2,665,139

 

 

(1)
Derived from audited December 31, 2021 Consolidated Financial Statements.

 

See accompanying notes to unaudited consolidated financial statements.

3


 

Blue Ridge Bankshares, Inc.

Consolidated Statements of Operations

(unaudited)

 

 

 

 

 

 

 

 

 

For the three months ended

 

(Dollars in thousands, except per share data)

 

March 31, 2022

 

 

March 31, 2021

 

INTEREST INCOME

 

 

 

 

 

 

Interest and fees on loans

 

$

23,899

 

 

$

21,363

 

Interest on securities, deposit accounts, and federal funds sold

 

 

1,903

 

 

 

1,213

 

Total interest income

 

 

25,802

 

 

 

22,576

 

INTEREST EXPENSE

 

 

 

 

 

 

Interest on deposits

 

 

1,556

 

 

 

1,540

 

Interest on subordinated notes

 

 

553

 

 

 

630

 

Interest on FHLB and FRB borrowings

 

 

25

 

 

 

389

 

Total interest expense

 

 

2,134

 

 

 

2,559

 

Net interest income

 

 

23,668

 

 

 

20,017

 

Provision for loan losses

 

 

2,500

 

 

 

 

Net interest income after provision for loan losses

 

 

21,168

 

 

 

20,017

 

NONINTEREST INCOME

 

 

 

 

 

 

Fair value adjustments of other equity investments

 

 

9,364

 

 

 

 

Residential mortgage banking income, net

 

 

2,821

 

 

 

9,301

 

Mortgage servicing rights

 

 

6,738

 

 

 

3,371

 

Gain on sale of guaranteed government loans

 

 

1,427

 

 

 

1,074

 

Wealth and trust management

 

 

391

 

 

 

169

 

Service charges on deposit accounts

 

 

315

 

 

 

327

 

Increase in cash surrender value of bank owned life insurance

 

 

272

 

 

 

164

 

Bank and purchase card, net

 

 

422

 

 

 

300

 

Other

 

 

2,344

 

 

 

833

 

Total noninterest income

 

 

24,094

 

 

 

15,539

 

NONINTEREST EXPENSE

 

 

 

 

 

 

Salaries and employee benefits

 

 

14,096

 

 

 

13,903

 

Occupancy and equipment

 

 

1,485

 

 

 

1,331

 

Data processing

 

 

946

 

 

 

805

 

Legal, issuer, and regulatory filing

 

 

382

 

 

 

576

 

Advertising and marketing

 

 

428

 

 

 

279

 

Communications

 

 

799

 

 

 

367

 

Audit and accounting fees

 

 

141

 

 

 

189

 

FDIC insurance

 

 

231

 

 

 

343

 

Intangible amortization

 

 

397

 

 

 

351

 

Other contractual services

 

 

534

 

 

 

853

 

Other taxes and assessments

 

 

570

 

 

 

347

 

Merger-related

 

 

50

 

 

 

9,019

 

Other

 

 

2,630

 

 

 

1,872

 

Total noninterest expense

 

 

22,689

 

 

 

30,235

 

Income from continuing operations before income tax expense

 

 

22,573

 

 

 

5,321

 

Income tax expense

 

 

5,153

 

 

 

1,078

 

Net income from continuing operations

 

$

17,420

 

 

$

4,243

 

Discontinued Operations

 

 

 

 

 

 

Income (loss) from discontinued operations before income taxes (including gain on disposal of $471 thousand for the three months ended March 31, 2022)

 

 

426

 

 

 

(7

)

Income tax expense (benefit)

 

 

89

 

 

 

(1

)

Net income (loss) from discontinued operations

 

 

337

 

 

 

(6

)

Net income

 

 

17,757

 

 

 

4,237

 

Net income from discontinued operations attributable to noncontrolling interest

 

$

(1

)

 

$

(9

)

Net income attributable to Blue Ridge Bankshares, Inc.

 

 

17,756

 

 

 

4,228

 

Net income available to common stockholders

 

 

17,756

 

 

 

4,228

 

Basic and diluted EPS from continuing operations (1)

 

$

0.93

 

 

$

0.28

 

Basic and diluted EPS from discontinued operations (1)

 

$

0.02

 

 

 

 

Basic and diluted EPS attributable to Blue Ridge Bankshares, Inc. (1)

 

$

0.95

 

 

$

0.28

 

 

4


 

 

(1)
Earnings per common share ("EPS") has been adjusted for the three months ended March 31, 2021 to reflect the Company’s 3-for-2 stock split effective April 30, 2021.

 

See accompanying notes to unaudited consolidated financial statements.

5


 

Blue Ridge Bankshares, Inc.

Consolidated Statements of Comprehensive Income (Loss)

(unaudited)

 

 

 

For the three months ended

 

(Dollars in thousands)

 

March 31, 2022

 

 

March 31, 2021

 

Net income

 

$

17,757

 

 

$

4,237

 

Other comprehensive (loss) income:

 

 

 

 

 

 

Gross unrealized losses on securities available for sale arising during the period

 

 

(22,586

)

 

 

(3,142

)

Deferred income tax benefit

 

 

4,742

 

 

 

660

 

Unrealized losses on securities available for sale arising during the period, net of tax

 

 

(17,844

)

 

 

(2,482

)

Gross unrealized gains on interest rate swaps

 

 

 

 

 

7,915

 

Deferred income tax expense

 

 

 

 

 

(1,662

)

Unrealized gains on interest rate swaps, net of tax

 

 

 

 

 

6,253

 

Other comprehensive net (loss) income

 

 

(17,844

)

 

 

3,771

 

Comprehensive net (loss) income

 

$

(87

)

 

$

8,008

 

Comprehensive income from discontinued operations attributable to noncontrolling interest

 

 

(1

)

 

 

(9

)

Comprehensive net (loss) income attributable to Blue Ridge Bankshares, Inc.

 

$

(88

)

 

$

7,999

 

 

See accompanying notes to unaudited consolidated financial statements.

6


 

Blue Ridge Bankshares, Inc.

Consolidated Statements of Changes in Stockholders’ Equity

(unaudited)

 

 

For the three months ended March 31, 2022

 

(Dollars in thousands)

Shares of Common Stock (1)

 

 

Common Stock

 

 

Additional Paid-in Capital

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Loss, net

 

 

Noncontrolling Interest of Discontinued Operations

 

 

Total

 

Balance at beginning of period

 

18,774,082

 

 

$

194,309

 

 

$

252

 

 

$

85,982

 

 

$

(3,632

)

 

$

228

 

 

$

277,139

 

Net income

 

 

 

 

 

 

 

 

 

 

17,756

 

 

 

 

 

 

1

 

 

 

17,757

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(17,844

)

 

 

 

 

 

(17,844

)

Dividends on common stock

 

 

 

 

 

 

 

 

 

 

(2,253

)

 

 

 

 

 

 

 

 

(2,253

)

Stock option exercises

 

1,183

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Restricted stock awards, net of forfeitures

 

(4,200

)

 

 

355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

355

 

Cumulative effect adjustment of change in accounting method, net of income taxes

 

 

 

 

 

 

 

 

 

 

3,542

 

 

 

 

 

 

 

 

 

3,542

 

Disposition of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(229

)

 

 

(229

)

Balance at end of period

 

18,771,065

 

 

$

194,679

 

 

$

252

 

 

$

105,027

 

 

$

(21,476

)

 

$

 

 

$

278,482

 

 

 

For the three months ended March 31, 2021

 

(Dollars in thousands)

Shares of Common Stock (1)

 

 

Common Stock

 

 

Additional Paid-in Capital

 

 

Retained Earnings

 

 

Accumulated Other Comprehensive Income, net

 

 

Noncontrolling Interest

 

 

Total

 

Balance at beginning of period

 

8,577,932

 

 

$

66,771

 

 

$

252

 

 

$

40,688

 

 

$

264

 

 

$

225

 

 

$

108,200

 

Net income

 

 

 

 

 

 

 

 

 

 

4,228

 

 

 

 

 

 

9

 

 

 

4,237

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

3,771

 

 

 

 

 

 

3,771

 

Dividends on common stock

 

 

 

 

 

 

 

 

 

 

(2,677

)

 

 

 

 

 

 

 

 

(2,677

)

Issuance of common stock and other consideration paid in business combination

 

9,951,743

 

 

 

125,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

125,403

 

Stock option exercises

 

67,031

 

 

 

633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

633

 

Restricted stock awards, net of forfeitures

 

24,825

 

 

 

167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

167

 

Balance at end of period

 

18,621,531

 

 

$

192,974

 

 

$

252

 

 

$

42,239

 

 

$

4,035

 

 

$

234

 

 

$

239,734

 

 

(1)
Common stock outstanding as of and for the period ended March 31, 2021 is reflective of the Company’s 3-for-2 stock split effective April 30, 2021.

 

See accompanying notes to unaudited consolidated financial statements.

7


 

Blue Ridge Bankshares, Inc.

Consolidated Statements of Cash Flows

(unaudited)

 

 

 

For the three months ended

 

(Dollars in thousands)

 

March 31, 2022

 

 

March 31, 2021

 

Cash Flows From Operating Activities

 

 

 

 

 

 

Net income from continuing operations

 

$

17,420

 

 

$

4,243

 

Net income (loss) from discontinued operations

 

 

337

 

 

 

(6

)

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

525

 

 

 

446

 

Deferred income tax benefit (expense)

 

 

3,801

 

 

 

(1,002

)

Provision for loan losses

 

 

2,500

 

 

 

Accretion of fair value adjustments (discounts) on acquired loans

 

 

(2,691

)

 

 

(359

)

Accretion of fair value adjustments (premiums) on acquired time deposits

 

 

(470

)

 

 

(697

)

Accretion of fair value adjustments (premiums) on acquired subordinated notes

 

 

(25

)

 

 

(35

)

Proceeds from sale of loans held for sale

 

 

234,550

 

 

 

412,139

 

Loans held for sale, originated

 

 

(153,534

)

 

 

(377,854

)

Gain on sale of loans held for sale, originated

 

 

(77

)

 

 

(4,715

)

(Gain) loss on disposal of premises and equipment

 

 

(405

)

 

 

32

 

Investment amortization expense, net

 

 

452

 

 

 

463

 

Amortization of subordinated debt issuance costs

 

 

9

 

 

 

17

 

Intangible amortization

 

 

397

 

 

 

351

 

Fair value adjustments of other equity investments

 

 

(9,364

)

 

 

 

Fair value adjustments attributable to mortgage servicing rights

 

 

(3,777

)

 

 

 

Increase in cash surrender value of bank owned life insurance

 

 

(272

)

 

 

(164

)

Increase in other assets

 

 

1,151

 

 

 

(2,873

)

Increase in other liabilities

 

 

4,500

 

 

 

5,674

 

Net cash provided by operating activities - continuing operations

 

 

95,027

 

 

 

35,660

 

Net cash provided by operating activities - discontinued operations

 

 

55

 

 

 

56

 

Cash provided by operating activities

 

 

95,082

 

 

 

35,716

 

Cash Flows From Investing Activities

 

 

 

 

 

 

Net increase in federal funds sold

 

 

(30,391

)

 

 

(2,731

)

Purchases of securities available for sale

 

 

(32,660

)

 

 

(107,057

)

Proceeds from calls, sales, paydowns and maturities of securities available for sale

 

 

7,743

 

 

 

12,490

 

Proceeds from sale of other real estate owned

 

 

70

 

 

 

4

 

Net change in restricted equity and other investments

 

 

(283

)

 

 

1,990

 

Net decrease (increase) in Paycheck Protection Program loans

 

 

7,552

 

 

 

(291,196

)

Net (increase) decrease in loans held for investment

 

 

(66,088

)

 

 

38,436

 

Purchase of premises and equipment

 

 

(104

)

 

 

(78

)

Proceeds from sale of premises and equipment

 

 

1,937

 

 

 

278

 

Capital calls of small business investment company funds and other investments

 

 

(3,553

)

 

 

(376

)

Net cash acquired in acquisition of Bay Banks of Virginia, Inc.

 

 

 

 

 

44,066

 

Nonincome distributions from limited liability companies

 

 

227

 

 

 

107

 

Net cash used in investing activities - continuing operations

 

 

(115,550

)

 

 

(304,067

)

Net cash provided by (used in) investing activities - discontinued operations

 

 

245

 

 

 

(46

)

Cash used in investing activities

 

 

(115,305

)

 

 

(304,113

)

Cash Flows From Financing Activities:

 

 

 

 

 

 

Net increase in demand, savings and other interest-bearing deposits

 

 

98,992

 

 

 

181,850

 

Net decrease in time deposits

 

 

(42,212

)

 

 

(17,032

)

Common stock dividends paid

 

 

(2,253

)

 

 

(2,677

)

Federal Home Loan Bank advances

 

 

 

 

 

200,000

 

Federal Home Loan Bank repayments

 

 

 

 

 

(142,000

)

Federal Reserve Bank advances

 

 

 

 

 

265,908

 

Federal Reserve Bank repayments

 

 

(2,690

)

 

 

(62,706

)

Stock option exercises

 

 

15

 

 

 

633

 

Net increase in securities sold under repurchase agreements

 

 

 

 

 

16

 

Net cash provided by financing activities - continuing operations

 

 

51,852

 

 

 

423,992

 

Net cash provided by financing activities - discontinued operations

 

 

 

 

 

 

Cash provided by financing activities

 

 

51,852

 

 

 

423,992

 

Net increase in cash and due from banks

 

 

31,629

 

 

 

155,595

 

Cash and due from banks at beginning of period

 

 

130,548

 

 

 

117,945

 

Cash and due from banks at end of period

 

$

162,177

 

 

$

273,540

 

 

 

8


 

 

Supplemental Schedule of Cash Flow Information

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

Interest

 

$

1,598

 

 

$

2,039

 

Income taxes

 

$

 

 

$

1,000

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Unrealized loss on securities available for sale

 

$

(22,586

)

 

$

(3,142

)

Restricted stock awards, net of forfeitures

 

$

355

 

 

$

167

 

Assets acquired in business combination

 

$

 

 

$

1,224,583

 

Liabilities assumed in business combination

 

$

 

 

$

1,107,036

 

Effective settlement of subordinated notes in business combination

 

$

 

 

$

650

 

Change in goodwill

 

$

 

 

$

7,206

 

Cumulative effect adjustment of change in accounting method

 

$

3,542

 

 

$

 

 

See accompanying notes to unaudited consolidated financial statements.

9


 

Notes to Consolidated Financial Statements (Unaudited)

Note 1 – Organization and Basis of Presentation

Blue Ridge Bankshares, Inc. (the "Company") conducts its business activities primarily through its wholly-owned subsidiary bank, Blue Ridge Bank, National Association (the "Bank") and its wealth and trust management subsidiary, BRB Financial Group, Inc. (the “Financial Group”). The Company exists primarily for the purposes of holding the stock of its subsidiaries, the Bank and the Financial Group.

The Company sold its majority interest in MoneyWise Payroll Solutions, Inc. (“MoneyWise”) to the holder of the minority interest in MoneyWise in the first quarter of 2022. Asset and liability balances and income statement amounts related to MoneyWise are reported as discontinued operations for all periods presented.

The accompanying unaudited consolidated financial statements of the Company include the accounts of the Bank and the Financial Group and were prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and to general practices within the banking industry. All significant intercompany balances and transactions have been eliminated in consolidation. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

In March 2021, the Company’s board of directors approved a three-for-two stock split (“Stock Split”) effected in the form of a 50% stock dividend on the Company’s common stock outstanding paid on April 30, 2021 to shareholders of record as of April 20, 2021. Cash was paid in lieu of fractional shares based on the closing price of common stock on the record date. References made to outstanding shares or per share amounts in the accompanying consolidated financial statements and disclosures have been adjusted to reflect the Stock Split for all periods presented, unless otherwise noted.

On January 31, 2021, the Company completed a merger with Bay Banks of Virginia, Inc. (“Bay Banks”), a bank holding company conducting substantially all its operations through its bank subsidiary, Virginia Commonwealth Bank, and the Financial Group (formerly VCB Financial Group, Inc.). Immediately following the Company’s merger with Bay Banks, Bay Banks’ subsidiary bank was merged with and into the Bank, while the Financial Group became a subsidiary of the Company (collectively, the “Bay Banks Merger”). Information contained herein as of March 31, 2022 includes the balances of Bay Banks. Information for the periods in the year ended and as of December 31, 2021 includes the operations of Bay Banks only for the period immediately following the effective date of the Bay Banks Merger (January 31, 2021) through December 31, 2021.

On January 1, 2022, the Company changed its accounting method for mortgage servicing rights ("MSR") assets from the amortization method to the fair value measurement method under Accounting Standards Codification 860 Transfers and Servicing. This change in accounting method, which was an irrevocable election, was prospective in nature and resulted in an after-tax difference in carrying values of its MSR assets under the two methods at the beginning of the quarter. Consequently, a positive $3.5 million cumulative effect adjustment was recorded to stockholders’ equity as of January 1, 2022.

Certain amounts presented in the consolidated financial statements of prior periods have been reclassified to conform to current year presentations. The reclassifications had no effect on net income, net income per share, total assets, total liabilities, or stockholders’ equity as previously reported.

Note 2 – Amendments to the Accounting Standards Codification

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU, among other things, require the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the

10


 

accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The Company will be required to apply the guidance for fiscal years, and interim periods within those years, beginning after December 15, 2022. The Company has formed a cross-functional working group, supported by a third-party consultant, which is implementing the requirements of ASU 2016-13 by the adoption date.

In November 2019, the FASB issued ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses. This ASU addresses issues raised by stakeholders during the implementation of ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Among other narrow-scope improvements, the new ASU clarifies guidance around how to report expected recoveries. “Expected recoveries” describes a situation in which an organization recognizes a full or partial write-off of the amortized cost basis of a financial asset, but then later determines that the amount written off, or a portion of that amount, will in fact be recovered. While applying the credit losses standard, stakeholders questioned whether expected recoveries were permitted on assets that had already shown credit deterioration at the time of purchase (also known as purchased credit-deteriorated (“PCD”) assets). In response to this question, the ASU permits organizations to record expected recoveries on PCD assets. In addition to other narrow technical improvements, the ASU also reinforces existing guidance that prohibits organizations from recording negative allowances for available-for-sale debt securities. The ASU includes effective dates and transition requirements that vary depending on whether or not an entity has already adopted ASU 2016-13. The Company is currently assessing the impact that ASU 2019-11 will have on its consolidated financial statements.

Note 3 – Investments

Investment securities available for sale are carried at fair value in the consolidated balance sheets. The following tables present amortized cost and fair values of investment securities available for sale as of the dates stated.

 

 

March 31, 2022

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

   State and municipal

 

$

58,962

 

 

$

5

 

 

$

(4,041

)

 

$

54,926

 

   U.S. Treasury and agencies

 

 

75,402

 

 

 

 

 

 

(5,683

)

 

 

69,719

 

   Mortgage backed securities

 

 

225,163

 

 

 

78

 

 

 

(18,106

)

 

 

207,135

 

   Corporate bonds

 

 

43,679

 

 

 

572

 

 

 

(547

)

 

 

43,704

 

Total investment securities

 

$

403,206

 

 

$

655

 

 

$

(28,377

)

 

$

375,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

December 31, 2021

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

   State and municipal

 

$

51,341

 

 

$

302

 

 

$

(530

)

 

$

51,113

 

   U.S. Treasury and agencies

 

 

65,680

 

 

 

 

 

 

(1,614

)

 

 

64,066

 

   Mortgage backed securities

 

 

222,968

 

 

 

403

 

 

 

(4,261

)

 

 

219,110

 

   Corporate bonds

 

 

38,752

 

 

 

808

 

 

 

(317

)

 

 

39,243

 

Total investment securities

 

$

378,741

 

 

$

1,513

 

 

$

(6,722

)

 

$

373,532

 

 

As of March 31, 2022 and December 31, 2021, no securities and securities with a fair value of $8.7 million were pledged to secure public deposits with the Treasury Board of the Commonwealth of Virginia.

As of March 31, 2022 and December 31, 2021, securities with a fair value of $20.0 million and $23.1 million, respectively, were pledged to secure the Bank’s line of credit with the Federal Home Loan Bank of Atlanta ("FHLB").

The following table presents the amortized cost and fair value of securities available for sale by contractual maturity as of the date stated. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

11


 

 

 

 

March 31, 2022

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Fair
Value

 

Due in one year or less

 

$

9,412

 

 

$

9,320

 

Due after one year through five years

 

 

36,249

 

 

 

34,710

 

Due after five years through ten years

 

 

133,649

 

 

 

126,631

 

Due after ten years

 

 

223,896

 

 

 

204,823

 

Total

 

$

403,206

 

 

$

375,484

 

The following tables present a summary of unrealized losses and the length of time securities have been in a continuous loss position, by security type and number of securities, as of the dates stated.

 

 

 

 

 

March 31, 2022

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or Greater

 

 

Total

 

(Dollars in thousands)

 

Number of Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

State and municipal

 

 

75

 

 

$

44,827

 

 

$

(3,611

)

 

$

4,986

 

 

$

(430

)

 

$

49,813

 

 

$

(4,041

)

U.S. Treasury and agencies

 

 

28

 

 

 

51,162

 

 

 

(4,376

)

 

 

10,193

 

 

 

(1,307

)

 

 

61,355

 

 

 

(5,683

)

Mortgage backed securities

 

 

65

 

 

 

158,560

 

 

 

(13,607

)

 

 

42,108

 

 

 

(4,499

)

 

 

200,668

 

 

 

(18,106

)

Corporate bonds

 

 

16

 

 

 

15,119

 

 

 

(485

)

 

 

1,938

 

 

 

(62

)

 

 

17,057

 

 

 

(547

)

Total

 

 

184

 

 

$

269,668

 

 

$

(22,079

)

 

$

59,225

 

 

$

(6,298

)

 

$

328,893

 

 

$

(28,377

)

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or Greater

 

 

Total

 

(Dollars in thousands)

 

Number of Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

State and municipal

 

 

38

 

 

$

27,905

 

 

$

(530

)

 

$

 

 

$

 

 

$

27,905

 

 

$

(530

)

U.S. Treasury and agencies

 

 

22

 

 

 

64,067

 

 

 

(1,614

)

 

 

 

 

 

 

 

 

64,067

 

 

 

(1,614

)

Mortgage backed securities

 

 

54

 

 

 

186,924

 

 

 

(4,257

)

 

 

543

 

 

 

(4

)

 

 

187,467

 

 

 

(4,261

)

Corporate bonds

 

 

11

 

 

 

6,770

 

 

 

(313

)

 

 

996

 

 

 

(4

)

 

 

7,766

 

 

 

(317

)

Total

 

 

125

 

 

$

285,666

 

 

$

(6,714

)

 

$

1,539

 

 

$

(8

)

 

$

287,205

 

 

$

(6,722

)

 

The Company reviews for other-than-temporary impairment of its investment securities portfolio at least quarterly. At March 31, 2022 and December 31, 2021, with the exception of one security, all securities in an unrealized loss position were of investment grade. In addition, the amount of unrealized loss for the security was not significant. Investment securities with unrealized losses are generally a result of pricing changes due to recent changes in the interest rate environment and not as a result of permanent credit impairment. Contractual cash flows for the mortgage-backed securities are guaranteed and/or funded by the U.S. government. Municipal securities show no indication that the contractual cash flows will not be received when due. The Company does not intend to sell nor does it believe that it will be required to sell any of its temporarily impaired securities prior to the recovery of the amortized cost.

Restricted equity investments consisted of stock in the FHLB (carrying value of $1.8 million and $1.7 million as of March 31, 2022 and December 31, 2021, respectively), stock in the Federal Reserve Bank of Richmond ("FRB") (carrying value of $6.1 million at both March 31, 2022 and December 31, 2021), and stock in the Bank’s correspondent bank (carrying value of $468 thousand at both March 31, 2022 and December 31, 2021). Restricted equity investments are carried at cost.

The Company also has various other equity investments, including shares in other financial institutions and fintech companies, totaling $23.9 million and $14.2 million as of March 31, 2022 and December 31, 2021, respectively, which are carried at fair value with any gain or loss reported in the consolidated income statements each reporting period. As no actively-traded market exists for substantially all of the Company's other equity investments, fair value adjustments are determined by reviewing recent observable market transactions, such as stock or equity transactions, that are substantially similar to the Company's existing investments. Other equity investments are also periodically evaluated for impairment using information obtained either directly from the investee or from a third-party broker. If an impairment

12


 

has been identified, the carrying value of the investment is written down to its estimated fair market value through a charge to earnings. As of March 31, 2022, no impairment on other equity investments has been recorded.

The Company also holds investments in early-stage focused investment funds, small business investment companies ("SBIC"), and low-income housing partnerships, which are reported in other investments on the consolidated balance sheets.

Note 4 – Loans and Allowance for Loan Losses

The following table presents loans held for investment, including Paycheck Protection Program ("PPP") loans, as of the dates stated.

(Dollars in thousands)

 

March 31, 2022

 

 

December 31, 2021

 

Commercial and industrial

 

$

380,754

 

 

$

320,827

 

Paycheck Protection Program

 

 

22,902

 

 

 

30,742

 

Real estate – construction, commercial

 

 

124,523

 

 

 

146,523

 

Real estate – construction, residential

 

 

60,195

 

 

 

58,857

 

Real estate – mortgage, commercial

 

 

748,223

 

 

 

701,503

 

Real estate – mortgage, residential

 

 

487,257

 

 

 

493,982

 

Real estate – mortgage, farmland

 

 

6,062

 

 

 

6,173

 

Consumer

 

 

37,368

 

 

 

49,877

 

Gross loans

 

 

1,867,284

 

 

 

1,808,484

 

Less: deferred loan fees, net of costs

 

 

(1,087

)

 

 

(906

)

Total

 

$

1,866,197

 

 

$

1,807,578

 

 

The Company has pledged certain commercial and residential mortgages as collateral for borrowings with the FHLB. Loans totaling $423.3 million and $478.3 million were pledged as of March 31, 2022 and December 31, 2021, respectively. Additionally, PPP loans were pledged as collateral for the FRB's Paycheck Protection Program Liquidity Facility ("PPPLF") advances in the amount of $15.2 million and $17.9 million as of March 31, 2022 and December 31, 2021, respectively.

 

As a result of the Bay Banks Merger and the 2019 acquisition of Virginia Community Bankshares, Inc., the acquired loan portfolios were initially measured at fair value as of the respective acquisition dates and subsequently accounted for as either purchased performing loans or purchased credit-impaired ("PCI") loans. The following table presents the outstanding principal balance and related recorded investment of these acquired loans included in the consolidated balance sheets as of the dates stated.

 

(Dollars in thousands)

 

March 31, 2022

 

 

December 31, 2021

 

PCI loans

 

 

 

 

 

 

Outstanding principal balance

 

$

68,778

 

 

$

97,418

 

Recorded investment

 

 

57,841

 

 

 

84,029

 

Purchased performing loans

 

 

 

 

 

 

Outstanding principal balance

 

 

665,979

 

 

 

706,147

 

Recorded investment

 

 

663,397

 

 

 

703,333

 

Total acquired loans

 

 

 

 

 

 

Outstanding principal balance

 

 

734,757

 

 

 

803,565

 

Recorded investment

 

 

721,238

 

 

 

787,362

 

 

The following table presents the changes in the accretable yield for PCI loans for the periods stated.

 

13


 

 

 

For the three months ended March 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

Balance, beginning of period

 

$

16,849

 

 

$

123

 

Additions

 

 

 

 

 

10,030

 

Accretion

 

 

(3,512

)

 

 

(840

)

Reclassification of nonaccretable difference due to improvement in expected cash flows

 

 

 

 

 

104

 

Other changes, net

 

 

 

 

 

22

 

Balance, end of period

 

$

13,337

 

 

$

9,439

 

 

The following tables present the aging of the recorded investment of loans held for investment as of the dates stated.

 

 

 

March 31, 2022

 

(Dollars in thousands)

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Nonaccrual

 

 

Total Past
Due &
Nonaccrual

 

 

PCI Loans

 

 

Current
Loans

 

 

Total
Loans

 

Commercial and industrial

 

$

2,278

 

 

$

1,117

 

 

$

212

 

 

$

3,378

 

 

$

6,985

 

 

$

6,471

 

 

$

367,298

 

 

$

380,754

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,902

 

 

 

22,902

 

Real estate – construction, commercial

 

 

3,894

 

 

 

269

 

 

 

 

 

 

88

 

 

 

4,251

 

 

 

1,196

 

 

 

119,076

 

 

 

124,523

 

Real estate – construction, residential

 

 

1,383

 

 

 

663

 

 

 

457

 

 

 

240

 

 

 

2,743

 

 

 

 

 

 

57,452

 

 

 

60,195

 

Real estate – mortgage, commercial

 

 

717

 

 

 

1,202

 

 

 

 

 

 

3,284

 

 

 

5,203

 

 

 

42,031

 

 

 

700,989

 

 

 

748,223

 

Real estate – mortgage, residential

 

 

6,392

 

 

 

2,000

 

 

 

362

 

 

 

5,221

 

 

 

13,975

 

 

 

7,553

 

 

 

465,729

 

 

 

487,257

 

Real estate – mortgage, farmland

 

 

339

 

 

 

 

 

 

 

 

 

 

 

 

339

 

 

 

 

 

 

5,723

 

 

 

6,062

 

Consumer

 

 

715

 

 

 

205

 

 

 

239

 

 

 

703

 

 

 

1,862

 

 

 

590

 

 

 

34,916

 

 

 

37,368

 

Less: deferred loan fees, net of costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,087

)

 

 

(1,087

)

Total Loans

 

$

15,718

 

 

$

5,456

 

 

$

1,270

 

 

$

12,914

 

 

$

35,358

 

 

$

57,841

 

 

$

1,772,998

 

 

$

1,866,197

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Nonaccrual

 

 

Total Past
Due &
Nonaccrual

 

 

PCI Loans

 

 

Current
Loans

 

 

Total
Loans

 

Commercial and industrial

 

$

2,338

 

 

$

 

 

$

30

 

 

$

6,066

 

 

$

8,434

 

 

$

8,903

 

 

$

303,490

 

 

$

320,827

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,742

 

 

 

30,742

 

Real estate – construction, commercial

 

 

271

 

 

 

 

 

 

 

 

 

88

 

 

 

359

 

 

 

14,754

 

 

 

131,410

 

 

 

146,523

 

Real estate – construction, residential

 

 

651

 

 

 

98

 

 

 

279

 

 

 

413

 

 

 

1,441

 

 

 

 

 

 

57,416

 

 

 

58,857

 

Real estate – mortgage, commercial

 

 

53

 

 

 

 

 

 

 

 

 

3,024

 

 

 

3,077

 

 

 

51,872

 

 

 

646,554

 

 

 

701,503

 

Real estate – mortgage, residential

 

 

13,950

 

 

 

1,587

 

 

 

359

 

 

 

5,190

 

 

 

21,086

 

 

 

7,621

 

 

 

465,275

 

 

 

493,982

 

Real estate – mortgage, farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,173

 

 

 

6,173

 

Consumer

 

 

902

 

 

 

583

 

 

 

249

 

 

 

396

 

 

 

2,130

 

 

 

879

 

 

 

46,868

 

 

 

49,877

 

Less: deferred loan fees, net of costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(906

)

 

 

(906

)

Total Loans

 

$

18,165

 

 

$

2,268

 

 

$

917

 

 

$

15,177

 

 

$

36,527

 

 

$

84,029

 

 

$

1,687,022

 

 

$

1,807,578

 

 

The following tables present the aging of the recorded investment of PCI loans as of the dates stated.

14


 

 

 

March 31, 2022

 

(Dollars in thousands)

 

30-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Current
Loans

 

 

Total
Loans

 

Commercial and industrial

 

$

 

 

$

 

 

$

6,471

 

 

$

6,471

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

1,196

 

 

 

1,196

 

Real estate – mortgage, commercial

 

 

 

 

 

 

 

 

42,031

 

 

 

42,031

 

Real estate – mortgage, residential

 

 

146

 

 

 

 

 

 

7,407

 

 

 

7,553

 

Consumer

 

 

 

 

 

 

 

 

590

 

 

 

590

 

Total PCI Loans

 

$

146

 

 

$

 

 

$

57,695

 

 

$

57,841

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

30-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Current
Loans

 

 

Total
Loans

 

Commercial and industrial

 

$

 

 

$

 

 

$

8,903

 

 

$

8,903

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

14,754

 

 

 

14,754

 

Real estate – mortgage, commercial

 

 

 

 

 

 

 

 

51,872

 

 

 

51,872

 

Real estate – mortgage, residential

 

 

147

 

 

 

 

 

 

7,474

 

 

 

7,621

 

Consumer

 

 

 

 

 

4

 

 

 

875

 

 

 

879

 

Total PCI Loans

 

$

147

 

 

$

4

 

 

$

83,878

 

 

$

84,029

 

The following tables present a summary of the loan portfolio individually and collectively evaluated for impairment as of the dates stated.

 

 

 

March 31, 2022

 

(Dollars in thousands)

 

Individually
Evaluated for
Impairment

 

 

Collectively
 Evaluated for
 Impairment

 

 

Total Loan Balances

 

 

Related Allowance for Loan Losses

 

PCI loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

6,471

 

 

$

6,471

 

 

$

 

Real estate – construction, commercial

 

 

 

 

 

1,196

 

 

 

1,196

 

 

 

 

Real estate – mortgage, commercial

 

 

 

 

 

42,031

 

 

 

42,031

 

 

 

 

Real estate – mortgage, residential

 

 

 

 

 

7,553

 

 

 

7,553

 

 

 

117

 

Consumer

 

 

 

 

 

590

 

 

 

590

 

 

 

 

   Total PCI loans

 

 

 

 

 

57,841

 

 

 

57,841

 

 

 

117

 

Originated and purchased performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

6,808

 

 

 

367,475

 

 

 

374,283

 

 

 

6,510

 

Real estate – construction, commercial

 

 

523

 

 

 

122,804

 

 

 

123,327

 

 

 

1,282

 

Real estate – construction, residential

 

 

 

 

 

60,195

 

 

 

60,195

 

 

 

469

 

Real estate – mortgage, commercial

 

 

11,304

 

 

 

694,888

 

 

 

706,192

 

 

 

1,367

 

Real estate – mortgage, residential

 

 

1,403

 

 

 

478,301

 

 

 

479,704

 

 

 

1,382

 

Real estate – mortgage, farmland

 

 

 

 

 

6,062

 

 

 

6,062

 

 

 

21

 

Consumer

 

 

 

 

 

36,778

 

 

 

36,778

 

 

 

865

 

   Total originated and purchased performing loans

 

 

20,038

 

 

 

1,766,503

 

 

 

1,786,541

 

 

 

11,896

 

Gross loans

 

 

20,038

 

 

 

1,824,344

 

 

 

1,844,382

 

 

 

12,013

 

Less: deferred loan fees, net of costs

 

 

 

 

 

(1,087

)

 

 

(1,087

)

 

 

 

Total

 

$

20,038

 

 

$

1,823,257

 

 

$

1,843,295

 

 

$

12,013

 

 

15


 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Individually
Evaluated for
Impairment

 

 

Collectively
 Evaluated for
 Impairment

 

 

Total Loan Balances

 

 

Related Allowance for Loan Losses

 

PCI loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

8,903

 

 

$

8,903

 

 

$

 

Real estate – construction, commercial

 

 

 

 

 

14,754

 

 

 

14,754

 

 

 

 

Real estate – mortgage, commercial

 

 

 

 

 

51,872

 

 

 

51,872

 

 

 

 

Real estate – mortgage, residential

 

 

 

 

 

7,621

 

 

 

7,621

 

 

 

117

 

Consumer

 

 

 

 

 

879

 

 

 

879

 

 

 

 

   Total PCI loans

 

 

 

 

 

84,029

 

 

 

84,029

 

 

 

117

 

Originated and purchased performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

4,612

 

 

 

307,312

 

 

 

311,924

 

 

 

7,133

 

Real estate – construction, commercial

 

 

527

 

 

 

131,242

 

 

 

131,769

 

 

 

953

 

Real estate – construction, residential

 

 

 

 

 

58,857

 

 

 

58,857

 

 

 

395

 

Real estate – mortgage, commercial

 

 

3,194

 

 

 

646,437

 

 

 

649,631

 

 

 

1,403

 

Real estate – mortgage, residential

 

 

1,400

 

 

 

484,961

 

 

 

486,361

 

 

 

1,184

 

Real estate – mortgage, farmland

 

 

 

 

 

6,173

 

 

 

6,173

 

 

 

23

 

Consumer

 

 

 

 

 

48,998

 

 

 

48,998

 

 

 

913

 

   Total originated and purchased performing loans

 

 

9,733

 

 

 

1,683,980

 

 

 

1,693,713

 

 

 

12,004

 

Gross loans

 

 

9,733

 

 

 

1,768,009

 

 

 

1,777,742

 

 

 

12,121

 

Less: deferred loan fees, net of costs

 

 

 

 

 

(570

)

 

 

(570

)

 

 

 

Total

 

$

9,733

 

 

$

1,767,439

 

 

$

1,777,172

 

 

$

12,121

 

 

The tables above exclude gross PPP loans of $22.9 million and $30.7 million as of March 31, 2022 and December 31, 2021, respectively. PPP loans are fully guaranteed by the U.S. government; therefore, the Company recorded no allowance for loan losses ("ALL") for these loans as of March 31, 2022 and December 31, 2021. In future periods, the Company may be required to establish an ALL for these loans, which would result in a provision for loan losses charged to earnings.

The following tables present information related to impaired loans by loan type as of the dates and for the periods stated.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

(Dollars in thousands)

 

Recorded
Investment

 

 

Unpaid
Principal
Balance

 

 

Related
Allowance

 

 

Recorded
Investment

 

 

Unpaid
Principal
Balance

 

 

Related
Allowance

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

3,521

 

 

$

6,054

 

 

$

 

 

$

 

 

$

 

 

$

 

Real estate – construction, commercial

 

 

523

 

 

 

522

 

 

 

 

 

 

527

 

 

 

527

 

 

 

 

Real estate – mortgage, commercial

 

 

11,216

 

 

 

12,172

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – mortgage, residential

 

 

1,345

 

 

 

1,339

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

3,287

 

 

$

3,285

 

 

$

640

 

 

$

4,612

 

 

$

4,612

 

 

$

836

 

Real estate – mortgage, commercial

 

 

88

 

 

 

87

 

 

 

1

 

 

 

3,194

 

 

 

3,849

 

 

 

1

 

Real estate – mortgage, residential

 

 

58

 

 

 

59

 

 

 

15

 

 

 

1,400

 

 

 

1,400

 

 

 

42

 

Total

 

$

20,038

 

 

$

23,518

 

 

$

656

 

 

$

9,733

 

 

$

10,388

 

 

$

879

 

 

16


 

 

 

For the three months ended

 

 

 

March 31, 2022

 

 

March 31, 2021

 

(Dollars in thousands)

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

With no specific allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

5,305

 

 

$

62

 

 

$

3,250

 

 

$

35

 

Real estate – construction, commercial

 

 

524

 

 

 

 

 

 

542

 

 

 

8

 

Real estate – mortgage, commercial

 

 

11,880

 

 

 

48

 

 

 

1,384

 

 

 

14

 

Real estate – mortgage, residential

 

 

1,342

 

 

 

14

 

 

 

583

 

 

 

6

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

3,290

 

 

$

 

 

$

 

 

$

 

Real estate – mortgage, commercial

 

 

88

 

 

 

 

 

 

 

 

 

 

Real estate – mortgage, residential

 

 

59

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,488

 

 

$

124

 

 

$

5,759

 

 

$

63

 

 

Impaired loans also include certain loans that have been modified in troubled debt restructurings ("TDRs") where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as non-performing at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. The Company had nine TDRs totaling $673 thousand as of March 31, 2022 and eight TDRs totaling $688 thousand as of December 31, 2021.

No residential mortgage loans were in the process of foreclosure as of March 31, 2022.

The following table presents an analysis of the change in the ALL by loan type as of the dates and for the periods stated.

 

 

 

For the three months ended March 31,

 

(Dollars in thousands)

 

2022

 

 

2021

 

ALL, beginning of period

 

$

12,121

 

 

$

13,827

 

Charge-offs

 

 

 

 

 

 

Commercial and industrial

 

 

(2,401

)

 

 

(359

)

Real estate – construction

 

 

(123

)

 

 

 

Real estate – mortgage

 

 

(16

)

 

 

(12

)

Consumer

 

 

(279

)

 

 

(263

)

Total charge-offs

 

 

(2,819

)

 

 

(634

)

Recoveries

 

 

 

 

 

 

Commercial and industrial

 

 

74

 

 

 

56

 

Real estate – construction

 

 

12

 

 

 

 

Real estate – mortgage

 

 

4

 

 

 

16

 

Consumer

 

 

121

 

 

 

137

 

Total recoveries

 

 

211

 

 

 

209

 

Net charge-offs

 

 

(2,608

)

 

 

(425

)

Provision for loan losses

 

 

2,500

 

 

 

 

ALL, end of period

 

$

12,013

 

 

$

13,402

 

The following tables present the Company’s loan portfolio by internal loan grade as of the dates stated.

 

17


 

 

 

March 31, 2022

 

(Dollars in thousands)

 

Grade
1
Prime

 

 

Grade
2
Desirable

 

 

Grade
3
Good

 

 

Grade
4
Acceptable

 

 

Grade
5
Pass/Watch

 

 

Grade
6
Special Mention

 

 

Grade
7
Substandard

 

 

Grade
8
Doubtful

 

 

Total

 

PCI loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

1,503

 

 

$

2,524

 

 

$

2

 

 

$

989

 

 

$

1,453

 

 

$

 

 

$

6,471

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

1,191

 

 

 

 

 

 

1,196

 

Real estate – mortgage, commercial

 

 

 

 

 

 

 

 

 

 

 

4,340

 

 

 

19,183

 

 

 

16,073

 

 

 

2,435

 

 

 

 

 

 

42,031

 

Real estate – mortgage residential

 

 

 

 

 

 

 

 

 

 

 

142

 

 

 

1,653

 

 

 

2,701

 

 

 

3,057

 

 

 

 

 

 

7,553

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

215

 

 

 

366

 

 

 

8

 

 

 

 

 

 

589

 

     Total PCI loans

 

 

 

 

 

 

 

 

1,503

 

 

 

7,011

 

 

 

21,053

 

 

 

20,129

 

 

 

8,144

 

 

 

 

 

 

57,840

 

Originated and purchased performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

290

 

 

 

768

 

 

 

195,187

 

 

 

157,865

 

 

 

9,976

 

 

 

2,836

 

 

 

4,722

 

 

 

2,639

 

 

 

374,283

 

Paycheck Protection Program

 

 

22,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,902

 

Real estate – construction, commercial

 

 

 

 

 

395

 

 

 

22,895

 

 

 

90,618

 

 

 

8,632

 

 

 

149

 

 

 

637

 

 

 

 

 

 

123,326

 

Real estate – construction, residential

 

 

 

 

 

 

 

 

10,390

 

 

 

47,331

 

 

 

2,235

 

 

 

 

 

 

240

 

 

 

 

 

 

60,196

 

Real estate – mortgage, commercial

 

 

 

 

 

2,300

 

 

 

264,816

 

 

 

398,340

 

 

 

24,102

 

 

 

5,202

 

 

 

11,432

 

 

 

 

 

 

706,192

 

Real estate – mortgage residential

 

 

 

 

 

7,925

 

 

 

254,089

 

 

 

199,388

 

 

 

10,552

 

 

 

873

 

 

 

6,877

 

 

 

 

 

 

479,704

 

Real estate – mortgage, farmland

 

 

339

 

 

 

 

 

 

879

 

 

 

4,713

 

 

 

131

 

 

 

 

 

 

 

 

 

 

 

 

6,062

 

Consumer loans

 

 

306

 

 

 

2

 

 

 

15,700

 

 

 

19,728

 

 

 

433

 

 

 

1

 

 

 

609

 

 

 

 

 

 

36,779

 

Total originated and purchased performing loans:

 

 

23,837

 

 

 

11,390

 

 

 

763,956

 

 

 

917,983

 

 

 

56,061

 

 

 

9,061

 

 

 

24,517

 

 

 

2,639

 

 

 

1,809,444

 

Gross loans

 

$

23,837

 

 

$

11,390

 

 

$

765,459

 

 

$

924,994

 

 

$

77,114

 

 

$

29,190

 

 

$

32,661

 

 

$

2,639

 

 

$

1,867,284

 

Less: deferred loan fees, net of costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,087

)

     Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,866,197

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Grade
1
Prime

 

 

Grade
2
Desirable

 

 

Grade
3
Good

 

 

Grade
4
Acceptable

 

 

Grade
5
Pass/Watch

 

 

Grade
6
Special Mention

 

 

Grade
7
Substandard

 

 

Grade
8
Doubtful

 

 

Total

 

PCI loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

 

 

$

1,567

 

 

$

2,818

 

 

$

2,748

 

 

$

1,770

 

 

$

 

 

$

8,903

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

 

 

 

2,423

 

 

 

 

 

 

11,010

 

 

 

1,321

 

 

 

 

 

 

14,754

 

Real estate – mortgage, commercial

 

 

 

 

 

 

 

 

 

 

 

2,642

 

 

 

3,892

 

 

 

33,487

 

 

 

11,851

 

 

 

 

 

 

51,872

 

Real estate – mortgage residential

 

 

 

 

 

 

 

 

 

 

 

142

 

 

 

1,657

 

 

 

2,709

 

 

 

3,113

 

 

 

 

 

 

7,621

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

388

 

 

 

481

 

 

 

10

 

 

 

 

 

 

879

 

     Total PCI loans

 

 

 

 

 

 

 

 

 

 

 

6,774

 

 

 

8,755

 

 

 

50,435

 

 

 

18,065

 

 

 

 

 

 

84,029

 

Originated and purchased performing loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

291

 

 

 

560

 

 

 

156,519

 

 

 

133,738

 

 

 

11,256

 

 

 

3,180

 

 

 

6,380

 

 

 

 

 

 

311,924

 

Paycheck Protection Program

 

 

30,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30,742

 

Real estate – construction, commercial

 

 

 

 

 

412

 

 

 

28,973

 

 

 

91,900

 

 

 

7,995

 

 

 

1,846

 

 

 

643

 

 

 

 

 

 

131,769

 

Real estate – construction, residential

 

 

 

 

 

 

 

 

14,610

 

 

 

40,418

 

 

 

3,416

 

 

 

 

 

 

413

 

 

 

 

 

 

58,857

 

Real estate – mortgage, commercial

 

 

 

 

 

2,382

 

 

 

307,067

 

 

 

283,165

 

 

 

34,750

 

 

 

17,133

 

 

 

5,134

 

 

 

 

 

 

649,631

 

Real estate – mortgage residential

 

 

990

 

 

 

9,218

 

 

 

276,992

 

 

 

180,980

 

 

 

11,107

 

 

 

974

 

 

 

6,100

 

 

 

 

 

 

486,361

 

Real estate – mortgage, farmland

 

 

340

 

 

 

 

 

 

1,067

 

 

 

4,766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,173

 

Consumer loans

 

 

262

 

 

 

3

 

 

 

16,920

 

 

 

30,691

 

 

 

542

 

 

 

 

 

 

580

 

 

 

 

 

 

48,998

 

Total originated and purchased performing loans:

 

 

32,625

 

 

 

12,575

 

 

 

802,148

 

 

 

765,658

 

 

 

69,066

 

 

 

23,133

 

 

 

19,250

 

 

 

 

 

 

1,724,455

 

Gross loans

 

$

32,625

 

 

$

12,575

 

 

$

802,148

 

 

$

772,432

 

 

$

77,821

 

 

$

73,568

 

 

$

37,315

 

 

$

 

 

$

1,808,484

 

Less: deferred loan fees, net of costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(906

)

     Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,807,578

 

 

18


 

Note 5 – Goodwill and Other Intangibles

Goodwill and other intangible assets acquired in a business combination and determined to have an indefinite useful life are not amortized but tested for impairment at least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. Intangible assets with definite useful lives are amortized over their estimated useful lives, which range from 5 to 12 years. Goodwill is the only intangible asset with an indefinite life on the consolidated balance sheets.

As of March 31, 2022 and December 31, 2021, the Company's goodwill totaled $26.8 million.

The following table presents information on amortizable intangible assets included on the consolidated balance sheets as of the dates stated.

 

 

As of March 31, 2022

 

(Dollars in thousands)

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

Core deposit intangibles

 

$

9,626

 

 

$

(3,279

)

 

$

6,347

 

Other amortizable intangibles

 

 

2,955

 

 

 

(1,847

)

 

 

1,108

 

     Total

 

$

12,581

 

 

$

(5,126

)

 

$

7,455

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

(Dollars in thousands)

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

Core deposit intangibles

 

$

9,626

 

 

$

(2,908

)

 

$

6,718

 

Other amortizable intangibles

 

 

2,659

 

 

 

(1,783

)

 

 

876

 

     Total

 

$

12,285

 

 

$

(4,691

)

 

$

7,594

 

 

Included in other amortizable intangibles were loan servicing assets of $620 thousand and $362 thousand at March 31, 2022 and December 31, 2021, respectively, related to the sale of the government guaranteed portion of certain loans that the Company continues to service. Loan servicing assets of $297 thousand and $266 thousand were added during the three months ended March 31, 2022 and the year ended December 31, 2021, respectively. The amortization of these intangibles is included in interest and fees on loans in the consolidated statement of income.

The Company retains servicing rights on mortgages originated and sold to the secondary market. Beginning January 1, 2022, the Company elected the fair value measurement method for accounting for MSR assets, pursuant to which assets are initially recorded at fair value and subsequently adjusted to fair value at each reporting period. Prior to this, MSR assets were recorded under the amortization method, which required that MSR assets be recorded at the lower of cost or fair value. As of March 31, 2022, the fair value of MSR assets was $27.7 million, and at December 31, 2021, the carrying value of MSR assets under the amortization method was $16.5 million.

Note 6 – Borrowings

FHLB Borrowings

The Bank has a line of credit from the FHLB secured by pledged qualifying real estate loans and certain pledged securities. At March 31, 2022 and December 31, 2021, based on pledged collateral, the line totaled $315.1 million and $358.1 million, respectively. The FHLB will lend up to 30% of the Bank’s total assets as of the prior quarter end, subject to certain eligibility requirements, including adequate collateral. The Bank had borrowings from the FHLB that totaled $10.0 million at both March 31, 2022 and December 31, 2021. The interest rate on the borrowing was 0.56% and the maturity date is February 28, 2030. FHLB borrowings required the Bank to hold $1.8 million and $1.7 million of FHLB stock at March 31, 2022 and December 31, 2021, respectively, which is included in restricted equity investments on the consolidated balance sheets. The Bank also has letters of credit with the FHLB in the amount of $85.0 million for the purpose of collateral for public deposits with the Treasury Board of the Commonwealth of Virginia. Outstanding letters of credit reduce the available balance of the borrowing facility with the FHLB, which was $220.1 million as of March 31, 2022.

19


 

FRB Borrowings

In the second quarter of 2020, the Company began participating in the FRB’s PPPLF, which allowed banks to pledge PPP loans as collateral in exchange for advances. The PPPLF advances are at 100% of the PPP loan value and term, have a fixed annual cost of 35 basis points, and receive favorable regulatory capital treatment. As of March 31, 2022, FRB borrowings pursuant to the PPPLF were $15.2 million with maturities ranging from less than one year to over three years.

Other Borrowings

The Company had unsecured lines of credit with correspondent banks, which totaled $44.0 million at both March 31, 2022 and December 31, 2021. These lines bear interest at the prevailing rates for such loans and are cancellable any time by the correspondent bank. As of March 31, 2022 and December 31, 2021, none of these lines of credit with correspondent banks were drawn upon.

The Company had $40.0 million of subordinated notes, net, outstanding as of March 31, 2022 and December 31, 2021. The Company's subordinated notes are comprised of an issuance in October 2019 and maturing October 15, 2029 (the “2029 Notes”) and an issuance in May 2020 and maturing June 1, 2030 (the "2030 Note". As of March 31, 2022, the net carrying amount of the 2029 Notes was $25.3 million, inclusive of a $830 thousand purchase accounting adjustment (premium) . For the three months ended March 31, 2022 and 2021, the effective interest rate on the 2029 Notes was 5.1% and 4.7%, respectively, inclusive of the amortization of the purchase accounting adjustment (premium). As of March 31, 2022, the net carrying amount of the 2030 Note, including capitalized, unamortized debt issuance costs, was $14.7 million. For the three months ended March 31, 2022 and 2021, the effective interest rate on the 2030 Note was 6.1%.

Note 7 – Derivatives

The Company enters into interest rate swap agreements to accommodate the needs of its banking customers. The Company mitigates the interest rate risk entering into these swap agreements by entering into equal and offsetting swap agreements with highly-rated third-party financial institutions. These back-to-back swap agreements are free-standing derivatives and are recorded at fair value in the Company’s consolidated balance sheets (asset positions are included in other assets and liability positions are included in other liabilities).

The following tables present the notional and fair value of interest rate swap agreements for the dates stated.

 

 

 

March 31, 2022

 

(Dollars in thousands)

 

Notional
Amount

 

 

Fair
Value

 

Interest rate swap agreement

 

 

 

 

 

 

Receive fixed/pay variable swaps

 

$

2,039

 

 

$

70

 

Pay fixed/receive variable swaps

 

 

2,039

 

 

 

(70

)

 

 

 

 

 

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Notional
Amount

 

 

Fair
Value

 

Interest rate swap agreement

 

 

 

 

 

 

Receive fixed/pay variable swaps

 

$

2,052

 

 

$

199

 

Pay fixed/receive variable swaps

 

 

2,052

 

 

 

(199

)

As part of its efforts to sell originated government guaranteed and conventional residential mortgages into the secondary market, the Bank had entered into $70.9 million and $64.8 million of rate lock commitments with borrowers, net of expected fallout, as of March 31, 2022 and December 31, 2021, respectively, and $38.4 million and $113.6 million of closed loan inventory waiting for sale, which were hedged by $95.5 million and $169.5 million in forward to-be-announced mortgage-backed securities as of March 31, 2022 and December 31, 2021, respectively. Mortgage derivative assets totaled $2.1 million and $1.9 million as of March 31, 2022 and December 31, 2021, respectively, and mortgage derivative liabilities, which are included in other liabilities on the consolidated balance sheets, were $0 and $75 thousand as of March 31, 2022 and December 31, 2021, respectively.

20


 

Note 8 – Stock-Based Compensation

The Company has granted restricted stock awards ("RSAs") to employees and directors under the Blue Ridge Bankshares, Inc. Equity Incentive Plan. RSAs are considered fixed awards as the number of shares and fair value is known at the date of grant, and the fair value of the award at the grant date is amortized over the requisite service period, which is generally three years. Compensation expense recognized in the consolidated statements of operations related to RSAs, net of forfeitures, for the three months ended March 31, 2022 and 2021 was $355 thousand and $167 thousand, respectively. Unrecognized compensation expense related to the restricted stock awards as of March 31, 2022 totaled $2.1 million.

During the three months ended March 31, 2022, 1,183 stock options were exercised resulting in 56,424 options outstanding as of March 31, 2022. These options were assumed by the Company in connection with the Bay Banks Merger.

Note 9 – Leases

 

The Company’s long-term lease agreements are classified as operating leases. Certain of these leases offer the option to extend the lease term and such extensions are included in the calculation of the lease liabilities to the extent the options are reasonably assured of being exercised. The lease agreements do not provide for residual value guarantees and have no restrictions or covenants that would impact dividends or require incurring additional financial obligations.

The following tables present information about the Company’s leases as of and for the periods stated.

 

(Dollars in thousands)

 

March 31, 2022

 

Lease liabilities

 

$

8,038

 

Right-of-use asset

 

$

6,766

 

Weighted average remaining lease term (years)

 

6.45

 

Weighted average discount rate

 

 

1.87

%

 

 

 

 

For the three months ended

 

(Dollars in thousands)

 

March 31, 2022

 

 

March 31, 2021

 

Operating lease cost

 

$

555

 

 

$

646

 

Total lease cost

 

$

555

 

 

$

646

 

Cash paid for amounts included in the measurement
     of lease liabilities

 

$

736

 

 

$

646

 

 

The following table presents a maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total of operating lease liabilities as of the date stated.

(Dollars in thousands)

 

March 31, 2022

 

Nine months ending December 31, 2022

 

$

1,340

 

Twelve months ending December 31, 2023

 

 

1,504

 

Twelve months ending December 31, 2024

 

 

1,180

 

Twelve months ending December 31, 2025

 

 

966

 

Twelve months ending December 31, 2026

 

 

887

 

Thereafter

 

 

2,458

 

Total undiscounted cash flows

 

 

8,335

 

Discount

 

 

(297

)

Lease liabilities

 

$

8,038

 

 

21


 

Note 10 – Fair Value

The fair value of a financial instrument is the current amount that would be exchanged between willing parties in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.

Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

The Company records fair value adjustments to certain assets and liabilities and determines fair value disclosures utilizing a definition of fair value of assets and liabilities that states that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. Additional considerations are involved to determine the fair value of financial assets in markets that are not active.

The Company uses a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:

 

Level 1 –

 

Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2 –

 

Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.

Level 3 –

 

Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

 

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

Securities

Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. The carrying value of restricted FRB and FHLB stock approximates fair value based upon the redemption provisions of each entity and is therefore excluded from the following table.

Mortgage servicing rights

 

A third-party model is used to determine the fair value of the Company’s MSR assets. The model establishes pools of performing loans, calculates projected future cash flows for each pool, and applies a discount rate to each pool. As of March 31, 2022 and December 31, 2021, the Company was servicing approximately $2.08 billion and $1.91 billion of loans, respectively. Loans are segregated into homogenous pools based on loan term, interest rates, and other similar characteristics. Cash flows are then estimated based on net servicing fee income and utilizing assumed servicing costs and prepayment speeds. The weighted average net servicing fee income of the portfolio was 28.3 basis points as of March 31, 2022. Estimated base annual servicing costs were $65.00 to $80.00 per loan depending on the guarantor. Prepayment speeds in the model are based on empirically derived data for mortgage pool factors and differences between a mortgage pool’s weighted average coupon and its current mortgage rate. The weighted average prepayment speed assumption used in the fair value model was 8.65% as of March 31, 2022. A base discount rate of 8.5% to 10.5%

22


 

(8.81% weighted average discount rate) was then applied to each pool’s projected future cash flows as of March 31, 2022. The discount rate is intended to represent the estimated market yield for the highest quality grade of comparable servicing. MSR assets are classified as Level 3.

 

As previously noted, the Company changed its accounting method for MSR assets from the amortization method to the fair value measurement method effective January 1, 2022. This was a prospective change in accounting method; therefore, the carrying value of the MSR assets in periods prior to January 1, 2022 are stated at amortized cost. Accordingly, the following table presents a reconciliation between the amortized cost and fair value of MSR assets as of and for the period stated.

 

(Dollars in thousands)

 

MSR Assets

 

Balance, December 31, 2020

 

$

7,084

 

Acquired in Bay Banks Merger

 

 

997

 

Additions

 

 

11,809

 

Write-offs

 

 

(959

)

Amortization

 

 

(2,462

)

Impairments

 

 

 

Fair value adjustments

 

 

4,484

 

Balance, December 31, 2021 - Fair value

 

$

20,953

 

Balance, December 31, 2021 - Amortized cost

 

$

16,469

 

 

Rabbi trust assets

The Company's rabbi trust is associated with a deferred compensation plan. The assets held by the rabbi trust are invested at the direction of the individual participants and are generally invested in marketable investment securities, such as common stocks and mutual funds or short-term investments (e.g., cash) (Level 1). Rabbi trust assets and the associated deferred compensation plan liability are included in other assets and other liabilities, respectively, in the consolidated balance sheets.

Derivative financial instruments

Derivative instruments used to hedge residential mortgage loans held for sale and the related interest rate lock commitments include forward commitments to sell mortgage loans and are reported at fair value utilizing Level 2 inputs. The fair values of derivative financial instruments are based on derivative market data inputs as of the valuation date and the underlying value of mortgage loans for rate lock commitments.

The Company has interest rate swap assets and liabilities associated with certain customer commercial loans. The interest rate swap asset with the customer is offset with an equal swap agreement with a highly-rated third-party financial institution (i.e., "back-to-back"). Both the interest rate swap assets and liabilities are free-standing derivatives and are recorded at fair value utilizing Level 2 inputs.

The following tables present the balances of financial assets measured at fair value on a recurring basis as of the dates stated.

23


 

 

 

March 31, 2022

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

54,926

 

 

$

1,062

 

 

$

53,864

 

 

$

 

U.S. Treasury and agencies

 

 

69,719

 

 

 

5,949

 

 

 

63,770

 

 

 

 

Mortgage backed securities

 

 

207,135

 

 

 

4,965

 

 

 

195,338

 

 

 

6,832

 

Corporate bonds

 

 

43,704

 

 

 

5,000

 

 

 

30,647

 

 

 

8,057

 

Total securities available for sale

 

$

375,484

 

 

$

16,976

 

 

$

343,619

 

 

$

14,889

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

MSR assets

 

$

27,691

 

 

$

 

 

$

 

 

$

27,691

 

Rabbi trust assets

 

 

908

 

 

 

908

 

 

 

 

 

 

 

Mortgage derivative asset

 

 

2,063

 

 

 

 

 

 

2,063

 

 

 

 

Interest rate swap asset

 

 

70

 

 

 

 

 

 

70

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage derivative liability

 

$

 

 

$

 

 

$

 

 

$

 

Interest rate swap liability

 

 

70

 

 

 

 

 

 

70

 

 

 

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

State and municipals

 

$

51,113

 

 

$

 

 

$

51,113

 

 

$

 

U.S. Treasury and agencies

 

 

64,066

 

 

 

 

 

 

64,066

 

 

 

 

Mortgage backed securities

 

 

219,110

 

 

 

 

 

 

211,194

 

 

 

7,916

 

Corporate bonds

 

 

39,243

 

 

 

3,000

 

 

 

25,179

 

 

 

11,064

 

          Total securities available for sale

 

$

373,532

 

 

$

3,000

 

 

$

351,552

 

 

$

18,980

 

Other assets

 

 

 

 

 

 

 

 

 

 

 

 

Rabbi trust assets

 

$

994

 

 

$

994

 

 

$

 

 

$

 

Mortgage derivative asset

 

 

1,876

 

 

 

 

 

 

1,876

 

 

 

 

Interest rate swap asset

 

 

199

 

 

 

 

 

 

199

 

 

 

 

Other liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage derivative liability

 

$

75

 

 

$

 

 

$

75

 

 

$

 

Interest rate swap liability

 

 

199

 

 

 

 

 

 

199

 

 

 

 

 

The following table presents the change in financial assets valued using Level 3 inputs for the periods stated.

(Dollars in thousands)

 

MSR Assets

 

 

Corporate Bonds

 

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2021

 

$

16,469

 

 

$

11,064

 

 

$

7,916

 

Change in accounting method

 

 

4,484

 

 

 

 

 

 

 

Transfers from Level 2 to Level 3

 

 

 

 

 

2,000

 

 

 

 

Transfers from Level 3 to Level 2

 

 

 

 

 

(5,001

)

 

 

(1,007

)

Additions

 

 

2,961

 

 

 

 

 

 

 

Sales or paydowns

 

 

 

 

 

 

 

 

(76

)

Fair value adjustments

 

 

3,777

 

 

 

(6

)

 

 

(1

)

Balance as of March 31, 2022

 

$

27,691

 

 

$

8,057

 

 

$

6,832

 

 

As of March 31, 2022, 13 corporate bonds totaling $8.1 million and 6 mortgage backed securities totaling $7.8 million were reported at their respective purchase prices and as Level 3 assets in the fair value hierarchy as there were no observable market prices for similar investments.

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or the write-down of individual assets.

The following describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements.

24


 

Impaired Loans

Impaired loans with specific reserves are carried at fair value. Fair value is based on the discounted cash flows of the loan or the fair value of the collateral less estimated costs to sell, if the loan is collateral-dependent. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. Any given loan may have multiple types of collateral; however, the majority of the Company’s loan collateral is real estate. The value of real estate collateral is generally determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral value is significantly adjusted due to differences in the comparable properties or is discounted by the Company because of lack of marketability, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant or the net book value on the applicable business’s financial statements if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Fair value adjustments are recorded in the period incurred as provision for loan losses on the consolidated statements of operations.

As of March 31, 2022, one impaired loan was evaluated using an Enterprise Value ("EV") technique, as the Company owns a portion of a nationally syndicated loan. EV is estimated using a multiple of earnings before income taxes, depreciation and amortization ("EBITDA"). EBITDA estimates were developed based on historical and projected performance of this company while the EV multiple was derived based on publicly available data of the borrower's respective peer companies and industry (Level 3).

Loans Held for Sale

Mortgage loans originated or purchased and intended for sale in the secondary market are carried at estimated market value in the aggregate (i.e., loans held for sale). Changes in fair value are recognized in residential mortgage banking income, net on the consolidated statements of operations (Level 2).

Certain consumer loans originated by the Company and sourced by fintech partners are classified on the Company's consolidated balance sheets as held for sale. These loans are originated by the Bank and either sold directly to the applicable fintech partner or another investor at par, generally up to 10 days from origination. Due to relatively short time between origination and sale, these loans are held at cost, which approximates fair value (Level 2).

Other Real Estate Owned ("OREO")

Certain assets such as OREO are measured at fair value less estimated costs to sell. Valuation of OREO is generally determined using current appraisals from independent appraisers, a Level 2 input. If current appraisals cannot be obtained prior to reporting dates, or if declines in value are identified after a recent appraisal is received, appraisal values are discounted, resulting in Level 3 estimates. If the Company markets the property with a real estate agent or broker, estimated selling costs reduce the listing price, resulting in a valuation based on Level 3 inputs.

The following tables summarize assets that were measured at fair value on a nonrecurring basis as of the dates stated.

 

 

March 31, 2022

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans, net

 

$

2,777

 

 

$

 

 

$

 

 

$

2,777

 

Loans held for sale

 

 

41,004

 

 

 

 

 

 

41,004

 

 

 

 

OREO

 

 

74

 

 

 

 

 

 

 

 

 

74

 

 

 

 

 

December 31, 2021

 

(Dollars in thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans, net

 

$

8,344

 

 

$

 

 

$

 

 

$

8,344

 

Loans held for sale

 

 

121,943

 

 

 

 

 

 

121,943

 

 

 

 

OREO

 

 

157

 

 

 

 

 

 

 

 

 

157

 

 

The following tables present quantitative information about Level 3 fair value measurements as of the dates stated.

25


 

(Dollars in thousands)

 

Balance as of March 31, 2022

 

 

Unobservable Input

 

Range

 

Impaired loans, net

 

 

 

 

 

 

 

 

Discounted appraised value technique

 

$

1,106

 

 

Discount Rate

 

25.0%-50.0%

 

Discounted cash flows technique

 

 

152

 

 

Discount Rate

 

4.3%-6.5%

 

Enterprise Value ("EV") technique

 

 

1,519

 

 

EV Multiple

 

 

7.75

 

OREO

 

 

 

 

 

 

 

 

Discounted appraised value technique

 

 

74

 

 

Selling Costs

 

 

7.0

%

 

(Dollars in thousands)

 

Balance as of December 31, 2021

 

 

Unobservable Input

 

Range

 

Impaired loans, net

 

 

 

 

 

 

 

 

Discounted appraised value technique

 

$

8,108

 

 

Selling Costs

 

 

7

%

Discounted cash flows technique

 

 

236

 

 

Discount Rate

 

4% - 7%

 

OREO

 

 

 

 

 

 

 

 

Discounted appraised value technique

 

 

157

 

 

Selling Costs

 

 

7

%

 

Fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practical to estimate the value is based upon the characteristics of the instruments and relevant market information. Financial instruments include cash, evidence of ownership in an entity, or contracts that convey or impose on an entity that contractual right or obligation to either receive or deliver cash for another financial instrument. The information used to determine fair value is highly subjective and judgmental in nature and, therefore, the results may not be precise. Subjective factors include, among other things, estimates of cash flows, risk characteristics, credit quality, and interest rates, all of which are subject to change. Since the fair value is estimated as of the balance sheet date, the amounts that will actually be realized or paid upon settlement or maturity on these various instruments could be significantly different.

The following tables present the estimated fair values, related carrying amounts, and valuation level of the financial instruments as of the dates stated.

 

 

 

March 31, 2022

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

162,177

 

 

$

162,177

 

 

$

162,177

 

 

$

 

 

$

 

Federal funds sold

 

 

74,294

 

 

 

74,294

 

 

 

74,294

 

 

 

 

 

 

 

Securities available for sale

 

 

375,484

 

 

 

375,484

 

 

 

16,976

 

 

 

343,619

 

 

 

14,889

 

Restricted equity investments

 

 

8,385

 

 

 

8,385

 

 

 

 

 

 

8,385

 

 

 

 

Other equity investments

 

 

23,943

 

 

 

23,943

 

 

 

 

 

 

23,943

 

 

 

 

PPP loans receivable, net

 

 

22,853

 

 

 

22,853

 

 

 

 

 

 

 

 

 

22,853

 

Loans held for investment, net

 

 

1,831,331

 

 

 

1,822,252

 

 

 

 

 

 

 

 

 

1,822,252

 

Accrued interest receivable

 

 

9,505

 

 

 

9,505

 

 

 

 

 

 

9,505

 

 

 

 

Bank owned life insurance

 

 

46,817

 

 

 

46,817

 

 

 

 

 

 

46,817

 

 

 

 

MSR assets

 

 

27,691

 

 

 

27,691

 

 

 

 

 

 

 

 

 

27,691

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

766,506

 

 

$

766,506

 

 

$

766,506

 

 

$

 

 

$

 

Interest-bearing demand and money market deposits

 

 

978,650

 

 

 

978,650

 

 

 

 

 

 

978,650

 

 

 

 

Savings deposits

 

 

152,105

 

 

 

152,105

 

 

 

 

 

 

152,105

 

 

 

 

Time deposits

 

 

456,820

 

 

 

460,644

 

 

 

 

 

 

 

 

 

460,644

 

FHLB borrowings

 

 

10,108

 

 

 

9,998

 

 

 

 

 

 

9,998

 

 

 

 

FRB borrowings

 

 

15,211

 

 

 

15,211

 

 

 

 

 

 

15,211

 

 

 

 

Subordinated notes, net

 

 

39,970

 

 

 

40,655

 

 

 

 

 

 

 

 

 

40,655

 

 

26


 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

130,643

 

 

$

130,643

 

 

$

130,643

 

 

$

 

 

$

 

Federal funds sold

 

 

43,903

 

 

 

43,903

 

 

 

43,903

 

 

 

 

 

 

 

Securities available for sale

 

 

373,532

 

 

 

373,532

 

 

 

3,000

 

 

 

351,552

 

 

 

18,980

 

Restricted equity investments

 

 

8,334

 

 

 

8,334

 

 

 

 

 

 

8,334

 

 

 

 

Other equity investments

 

 

14,184

 

 

 

14,184

 

 

 

 

 

 

14,184

 

 

 

 

PPP loans receivable, net

 

 

30,406

 

 

 

30,406

 

 

 

 

 

 

 

 

 

30,406

 

Loans held for investment, net

 

 

1,765,051

 

 

 

1,766,820

 

 

 

 

 

 

 

 

 

1,766,820

 

Accrued interest receivable

 

 

9,573

 

 

 

9,573

 

 

 

 

 

 

9,573

 

 

 

 

Bank owned life insurance

 

 

46,545

 

 

 

46,545

 

 

 

 

 

 

46,545

 

 

 

 

Financial Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

706,088

 

 

$

706,088

 

 

$

706,088

 

 

$

 

 

$

 

Interest-bearing demand and money market deposits

 

 

941,805

 

 

 

941,805

 

 

 

 

 

 

941,805

 

 

 

 

Savings deposits

 

 

150,376

 

 

 

150,376

 

 

 

 

 

 

150,376

 

 

 

 

Time deposits

 

 

499,502

 

 

 

503,968

 

 

 

 

 

 

 

 

 

503,968

 

FHLB borrowings

 

 

10,111

 

 

 

9,943

 

 

 

 

 

 

9,943

 

 

 

 

FRB borrowings

 

 

17,901

 

 

 

17,901

 

 

 

 

 

 

17,901

 

 

 

 

Subordinated notes, net

 

 

39,986

 

 

 

41,388

 

 

 

 

 

 

 

 

 

41,388

 

 

Note 11 – Minimum Regulatory Capital

Banks and bank holding companies are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, financial institutions must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. A financial institution's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. banks (the “Basel III rules”) were fully phased-in at January 1, 2019. Under the Basel III rules, the Bank must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios of 2.50% for all ratios, except the tier 1 leverage ratio. If a banking organization dips into its capital conservation buffer, it is subject to limitations on certain activities, including payment of dividends, share repurchases, and discretionary compensation to certain officers. Management believes as of March 31, 2022 and December 31, 2021, the Bank met all capital adequacy requirements to which it is subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized; although, these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At March 31, 2022, the most recent regulatory notification categorized the Bank as well capitalized under the regulatory framework. There are no conditions or events since that notification that management believes have changed the institution's category.

The following tables present the capital and capital ratios to which the Bank is subject and the amounts and ratios to be adequately and well capitalized as of the dates stated. Adequately capitalized ratios include the conversation buffer, if applicable.
 

27


 

 

 

Actual

 

 

For Capital
Adequacy
Purposes

 

 

To Be Well
Capitalized

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk based capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

288,450

 

 

 

13.29

%

 

$

227,866

 

 

 

10.50

%

 

$

217,015

 

 

 

10.00

%

Tier 1 capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

275,405

 

 

 

12.69

%

 

$

184,463

 

 

 

8.50

%

 

$

173,612

 

 

 

8.00

%

Common equity tier 1 capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

275,405

 

 

 

12.69

%

 

$

151,910

 

 

 

7.00

%

 

$

141,060

 

 

 

6.50

%

Tier 1 leverage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

275,405

 

 

 

10.64

%

 

$

103,530

 

 

 

4.00

%

 

$

129,412

 

 

 

5.00

%

 

 

 

Actual

 

 

For Capital
Adequacy
Purposes

 

 

To Be Well
Capitalized

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk based capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

273,978

 

 

 

13.11

%

 

$

219,393

 

 

 

10.50

%

 

$

208,946

 

 

 

10.00

%

Tier 1 capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

260,896

 

 

 

12.49

%

 

$

177,604

 

 

 

8.50

%

 

$

167,157

 

 

 

8.00

%

Common equity tier 1 capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

260,896

 

 

 

12.49

%

 

$

146,262

 

 

 

7.00

%

 

$

135,815

 

 

 

6.50

%

Tier 1 leverage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

260,896

 

 

 

10.05

%

 

$

103,883

 

 

 

4.00

%

 

$

129,853

 

 

 

5.00

%

 

Note 12 – Commitments & Contingencies

In the ordinary course of operations, the Company is party to legal proceedings. Based upon information currently available, management believes that such legal proceedings, in the aggregate, will not have a material adverse effect on the Company’s business, financial condition, results of operations, or cash flows.

Also, in the ordinary course of operations, the Company offers various financial products to its customers to meet their credit and liquidity needs. These instruments involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and stand-by letters of credit written is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional commitments as it does for on-balance sheet commitments.

Subject to its normal credit standards and risk monitoring procedures, the Company makes contractual commitments to extend credit. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. As of March 31, 2022 and December 31, 2021, the Company had outstanding loan commitments of $496.2 million and $475.1 million, respectively.

28


 

Conditional commitments are issued by the Company in the form of performance stand-by letters of credit, which guarantee the performance of a customer to a third party. As of March 31, 2022 and December 31, 2021, commitments under outstanding performance stand-by letters of credit totaled $77 thousand and $655 thousand, respectively. Additionally, the Company issues financial stand-by letters of credit, which guarantee payment to the underlying beneficiary (i.e., third party) if the customer fails to meet its designated financial obligation. As of March 31, 2022 and December 31, 2021, commitments under outstanding financial stand-by letters of credit totaled $4.7 million and $4.5 million, respectively. The credit risk of issuing stand-by letters of credit can be greater than the risk involved in extending loans to customers.

Reserves for unfunded commitments to borrowers as of March 31, 2022 and December 31, 2021 were $1.0 million and $962 thousand, respectively, and are included in other liabilities on the consolidated balance sheets.

The Company invests in various partnerships and limited liability companies, many of which invest in early-stage companies operating in fintech businesses. Pursuant to these investments, the Company commits to an investment amount that may be fulfilled in future periods. At March 31, 2022, the Company has future commitments outstanding totaling $7.7 million related to these investments.

The Company also has investments in various SBIC funds. The Company's obligations to these funds are satisfied in the form of capital calls that occur during the commitment period. As of March 31, 2022, the Company's remaining capital commitments associated with its investments in SBIC funds totaled $9.0 million.

Note 13 – Earnings Per Share

The following table shows the calculation of basic and diluted earnings per share ("EPS") and the weighted average number of shares outstanding used in computing EPS and the effect on the weighted average number of shares outstanding of dilutive potential common stock. Basic EPS amounts are computed by dividing net income (the numerator) by the weighted average number of common shares outstanding (the denominator). Diluted EPS amounts assume the conversion, exercise, or issuance of all potential common stock instruments, unless the effect would be to reduce the loss or increase earnings per common share. Potential dilutive common stock instruments include exercisable stock options. For the three months ended March 31, 2022 and 2021, stock options for 0 shares and 75,410 shares of the Company’s common stock were not included in the computation of diluted earnings per share because their effects would have been anti-dilutive, respectively. Weighted average common shares outstanding, basic and dilutive, for the period ended March 31, 2021 are adjusted to reflect the 3-for-2 stock split effective April 30, 2021.

 

 

 

 

 

 

For the three months ended

 

(Dollars in thousands, except per share data)

 

March 31, 2022

 

 

March 31, 2021

 

Weighted average common shares outstanding, basic

 

 

18,772,258

 

 

 

15,137,446

 

Effect of dilutive securities

 

 

17,087

 

 

 

16,533

 

Weighted average common shares outstanding, dilutive

 

 

18,789,345

 

 

 

15,153,979

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

Net income from continuing operations

 

$

17,420

 

 

$

4,243

 

Net income (loss) from discontinued operations

 

 

337

 

 

 

(6

)

Net income from discontinued operations attributable to noncontrolling interest

 

 

(1

)

 

 

(9

)

Net income attributable to Blue Ridge Bankshares, Inc.

 

$

17,756

 

 

$

4,228

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

Earnings per share from continuing operations

 

$

0.93

 

 

$

0.28

 

Earnings per share from discontinued operations

 

 

0.02

 

 

 

 

Earnings per share attributable to Blue Ridge Bankshares, Inc.

 

$

0.95

 

 

$

0.28

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

Earnings per share from continuing operations

 

$

0.93

 

 

$

0.28

 

Earnings per share from discontinued operations

 

 

0.02

 

 

 

 

Earnings per share attributable to Blue Ridge Bankshares, Inc.

 

$

0.95

 

 

$

0.28

 

 

29


 

 

Note 14 – Business Segments

 

The Company has three reportable business segments: commercial banking, mortgage banking, and holding company activities. The commercial banking business segment makes loans to and generates deposits from individuals and businesses, while offering a wide array of general banking activities to its customers. It is distinct from the Company's mortgage banking division, which concentrates on individual, wholesale, and participated mortgage lending, and sales activities. Activities at the holding company or parent level are primarily associated with investments, borrowings, and certain noninterest expenses.

 

The following tables present statement of operations items and assets by segment as of and for the periods stated.

 

 

For the three months ended March 31, 2022

 

(Dollars in thousands)

 

Commercial Banking

 

 

Mortgage Banking

 

 

Parent Only

 

 

Eliminations

 

 

Blue Ridge
Bankshares,
Inc.
Consolidated

 

NET INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

25,183

 

 

$

591

 

 

$

28

 

 

$

 

 

$

25,802

 

Interest expense

 

 

1,546

 

 

 

35

 

 

 

553

 

 

 

 

 

 

2,134

 

   Net interest income

 

 

23,637

 

 

 

556

 

 

 

(525

)

 

 

 

 

 

23,668

 

Provision for loan losses

 

 

2,500

 

 

 

 

 

 

 

 

 

 

 

 

2,500

 

   Net interest income after provision for loan losses

 

 

21,137

 

 

 

556

 

 

 

(525

)

 

 

 

 

 

21,168

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage banking income, net

 

 

 

 

 

2,821

 

 

 

 

 

 

 

 

 

2,821

 

Mortgage servicing rights

 

 

201

 

 

 

6,537

 

 

 

 

 

 

 

 

 

6,738

 

Gain on sale of guaranteed government loans

 

 

1,427

 

 

 

 

 

 

 

 

 

 

 

 

1,427

 

Service charges on deposit accounts

 

 

315

 

 

 

 

 

 

 

 

 

 

 

 

315

 

Increase in cash surrender value of bank owned life insurance

 

 

272

 

 

 

 

 

 

 

 

 

 

 

 

272

 

Other income

 

 

3,177

 

 

 

 

 

 

9,426

 

 

 

(82

)

 

 

12,521

 

   Total noninterest income

 

 

5,392

 

 

 

9,358

 

 

 

9,426

 

 

 

(82

)

 

 

24,094

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,089

 

 

 

5,007

 

 

 

 

 

 

 

 

 

14,096

 

Other operating expenses

 

 

6,581

 

 

 

1,936

 

 

 

158

 

 

 

(82

)

 

 

8,593

 

   Total noninterest expense

 

 

15,670

 

 

 

6,943

 

 

 

158

 

 

 

(82

)

 

 

22,689

 

Income from continuing operations before income tax expense

 

 

10,859

 

 

 

2,971

 

 

 

8,743

 

 

 

 

 

 

22,573

 

Income tax expense

 

 

2,906

 

 

 

624

 

 

 

1,623

 

 

 

 

 

 

5,153

 

Net income from continuing operations

 

$

7,953

 

 

$

2,347

 

 

$

7,120

 

 

$

 

 

$

17,420

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from discontinued operations before income taxes (including gain on disposal of $471 thousand)

 

 

426

 

 

 

 

 

 

 

 

 

 

 

 

426

 

Income tax expense

 

 

89

 

 

 

 

 

 

 

 

 

 

 

 

89

 

Net income from discontinued operations

 

 

337

 

 

 

 

 

 

 

 

 

 

 

 

337

 

Net income

 

$

8,290

 

 

$

2,347

 

 

$

7,120

 

 

$

 

 

$

17,757

 

Net income from discontinued operations attributable to noncontrolling interest

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

Net income attributable to Blue Ridge Bankshares, Inc.

 

$

8,289

 

 

$

2,347

 

 

$

7,120

 

 

$

 

 

$

17,756

 

Total assets as of March 31, 2022

 

$

2,628,323

 

 

$

64,419

 

 

$

334,424

 

 

$

(302,582

)

 

$

2,724,584

 

 

30


 

 

 

For the three months ended March 31, 2021

 

(Dollars in thousands)

 

Commercial Banking

 

 

Mortgage Banking

 

 

Parent Only

 

 

Eliminations

 

 

Blue Ridge
Bankshares,
Inc.
Consolidated

 

NET INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

21,707

 

 

$

820

 

 

$

49

 

 

$

 

 

$

22,576

 

Interest expense

 

 

1,871

 

 

 

58

 

 

 

630

 

 

 

 

 

 

2,559

 

   Net interest income

 

 

19,836

 

 

 

762

 

 

 

(581

)

 

 

 

 

 

20,017

 

Provision for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Net interest income after provision for loan losses

 

 

19,836

 

 

 

762

 

 

 

(581

)

 

 

 

 

 

20,017

 

NONINTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage banking income, net

 

 

 

 

 

9,301

 

 

 

 

 

 

 

 

 

9,301

 

Mortgage servicing rights

 

 

 

 

 

3,371

 

 

 

 

 

 

 

 

 

3,371

 

Gain on sale of guaranteed government loans

 

 

1,074

 

 

 

 

 

 

 

 

 

 

 

 

1,074

 

Service charges on deposit accounts

 

 

327

 

 

 

 

 

 

 

 

 

 

 

 

327

 

Increase in cash surrender value of bank owned life insurance

 

 

164

 

 

 

 

 

 

 

 

 

 

 

 

164

 

Other income

 

 

1,275

 

 

 

 

 

 

52

 

 

 

(25

)

 

 

1,302

 

   Total noninterest income

 

 

2,840

 

 

 

12,672

 

 

 

52

 

 

 

(25

)

 

 

15,539

 

NONINTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

5,635

 

 

 

8,268

 

 

 

 

 

 

 

 

 

13,903

 

Other operating expenses

 

 

13,136

 

 

 

2,181

 

 

 

1,040

 

 

 

(25

)

 

 

16,332

 

   Total noninterest expense

 

 

18,771

 

 

 

10,449

 

 

 

1,040

 

 

 

(25

)

 

 

30,235

 

Income (loss) from continuing operations before income tax expense (benefit)

 

 

3,905

 

 

 

2,985

 

 

 

(1,569

)

 

 

 

 

 

5,321

 

Income tax expense (benefit)

 

 

764

 

 

 

605

 

 

 

(291

)

 

 

 

 

 

1,078

 

Net income (loss)

 

$

3,141

 

 

$

2,380

 

 

$

(1,278

)

 

$

 

 

$

4,243

 

Discontinued Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations before income taxes

 

 

(7

)

 

 

 

 

 

 

 

 

 

 

 

(7

)

Income tax benefit

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

(1

)

Net loss from discontinued operations

 

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

(6

)

Net income (loss)

 

$

3,135

 

 

$

2,380

 

 

$

(1,278

)

 

$

 

 

$

4,237

 

Net income from discontinued operations attributable to noncontrolling interest

 

 

(9

)

 

 

 

 

 

 

 

 

 

 

 

(9

)

Net income (loss) attributable to Blue Ridge Bankshares, Inc.

 

$

3,126

 

 

$

2,380

 

 

$

(1,278

)

 

$

 

 

$

4,228

 

Total assets as of March 31, 2021

 

$

3,015,771

 

 

$

143,568

 

 

$

298,848

 

 

$

(290,813

)

 

$

1,498,258

 

 

 

31


 

Note 15 – Changes to Accumulated Other Comprehensive Income, net

The following tables present components of accumulated other comprehensive income (loss) for the periods stated.

 

 

For the three months ended March 31, 2022

 

(Dollars in thousands)

 

Net Unrealized
Losses
on Available for Sale Securities

 

 

Transfer of Securities Held to Maturity to Available For Sale

 

 

Pension and
Post-retirement
Benefit Plans

 

 

Accumulated Other
Comprehensive
Loss, net

 

Balance as of January 1, 2022

 

$

(4,056

)

 

$

425

 

 

$

(1

)

 

$

(3,632

)

Change in net unrealized holding losses on securities available for sale, net of deferred tax benefit of $4,742

 

 

(17,844

)

 

 

 

 

 

 

 

 

(17,844

)

Balance as of March 31, 2022

 

$

(21,900

)

 

$

425

 

 

$

(1

)

 

$

(21,476

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2021

 

(Dollars in thousands)

 

Net Unrealized
Gains (Losses)
on Available for Sale Securities

 

 

Transfer of Securities Held to Maturity to Available For Sale

 

 

Net Unrealized Gains (Losses) on Interest Rate Swaps

 

 

Accumulated Other
Comprehensive
Income (Loss), net

 

Balance as of January 1, 2021

 

$

644

 

 

$

425

 

 

$

(805

)

 

$

264

 

Change in net unrealized holding losses on securities available for sale, net of deferred tax benefit of $660

 

 

(2,482

)

 

 

 

 

 

 

 

 

(2,482

)

Change in net unrealized holding gains on interest rate swaps, net of deferred tax expense of $1,662

 

 

 

 

 

 

 

 

6,253

 

 

 

6,253

 

Balance as of March 31, 2021

 

$

(1,838

)

 

$

425

 

 

$

5,448

 

 

$

4,035

 

 

Note 16 – Legal Matters

On August 12, 2019, a former employee of Virginia Community Bankshares, Inc. (“VCB”) and participant in its Employee Stock Ownership Plan (the “VCB ESOP”) filed a class action complaint against VCB, Virginia Community Bank, and certain individuals associated with the VCB ESOP in the U.S. District Court for the Western District of Virginia, Charlottesville Division. The complaint alleges, among other things, that the defendants breached their fiduciary duties to VCB ESOP participants in violation of the Employee Retirement Income Security Act of 1974, as amended. The complaint alleges that the VCB ESOP incurred damages “that approach or exceed $12 million.” The Company automatically assumed any liability of VCB in connection with this litigation as a result of its 2019 acquisition of VCB. The outcome of this litigation is uncertain, and the plaintiff and other individuals may file additional lawsuits related to the VCB ESOP. The Company believes the claims are without merit and no loss has been accrued for this lawsuit.

Note 17 – Subsequent Events

On April 6, 2022, the board of directors of the Company declared a quarterly dividend of $0.1225 per share, which was paid on April 29, 2022 to shareholders of record as of the close of business on April 18, 2022.

32


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following presents management’s discussion and analysis of the Company’s consolidated financial condition and the results of our operations. This discussion should be read in conjunction with the unaudited consolidated financial statements and the notes thereto included in this Form 10-Q and the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2021. Results of operations for the three months ended March 31, 2022 are not necessarily indicative of the results of operations for the balance of 2022, or for any other period. As used in this report, the terms “the Company,” “we,” “us,” and “our” refer to Blue Ridge Bankshares, Inc. and its consolidated subsidiaries. The term “Bank” refers to Blue Ridge Bank, National Association.

Cautionary Note About Forward-Looking Statements

The Company makes certain forward-looking statements in this Form 10-Q that are subject to risks and uncertainties. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections, and statements of management’s beliefs concerning future events, business plans, objectives, expected operating results, and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate, or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. The Company cautions that the forward-looking statements are based largely on management’s expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond its control. Actual results, performance, or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements.

The following factors, among others, could cause the Company’s financial performance to differ materially from that expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which it conducts operations; changes in the level of the Company’s nonperforming assets and charge-offs; management of risks inherent in the Company’s real estate loan portfolio, and the risk of a prolonged downturn in the real estate market, which could impair the value of collateral and the ability to sell collateral upon any foreclosure; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System, inflation, interest rate, market, and monetary fluctuations; changes in consumer spending and savings habits; the Company's ability to identify, attract, and retain experienced management, relationship managers, and support personnel, particularly in a competitive labor environment; technological and social media changes impacting the Company, the Bank, and the financial services industry, in general; changing bank regulatory conditions, laws, regulations, policies, or programs, whether arising as new legislation or regulatory initiatives, that could lead to restrictions on activities of banks generally, or the Bank in particular, more restrictive regulatory capital requirements, increased costs, including deposit insurance premiums, increased regulations, prohibition of certain income producing activities, or changes in the secondary market for loans and other products; the impact of changes in laws, regulations, and policies affecting the real estate industry; the effect of changes in accounting policies and practices, as may be adopted from time to time by bank regulatory agencies, the Securities and Exchange Commission (the "SEC"), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, or other accounting standards setting bodies; the impact of the COVID-19 pandemic on the Company's customers and employees, and the associated efforts by the Company and others to limit the spread of the virus; the occurrence of significant natural disasters, including severe weather conditions, floods, health related issues, and other catastrophic events; geopolitical conditions, including acts or threats of terrorism and/or military conflicts, including the military conflict between Russia and Ukraine, or actions taken by the U.S. or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the U.S. and abroad; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; the willingness of users to substitute competitors’ products and services for the Company’s products and services; the Company’s inability to successfully manage growth or implement its growth strategy; the effect of acquisitions the Company may make, including, without limitation, disruption of employee or customer relationships, and the failure to achieve the expected revenue growth and/or expense savings from such acquisitions; the Company’s participation in the Paycheck Protection Program ("PPP") established by the U.S. government and its administration of the loans and processing fees earned under the program;

33


 

the Company’s involvement, from time to time, in legal proceedings, and examination and remedial actions by regulators; the Company’s potential exposure to fraud, negligence, computer theft, and cyber-crime; the Bank’s ability to pay dividends; and the Bank's ability to effectively manage its fintech partnerships, and the abilities of those fintech companies to perform as expected.

The foregoing factors should not be considered exhaustive and should be read together with other cautionary statements that are included in the Form 10-K including those discussed in the section entitled "Risk Factors." If one or more of the factors affecting forward-looking information and statements proves incorrect, then actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this Form 10-Q. Therefore, the Company cautions you not to place undue reliance on its forward-looking information and statements. The Company will not update the forward-looking statements to reflect actual results or changes in the factors affecting the forward-looking statements. New risks and uncertainties may emerge from time to time, and it is not possible for the Company to predict their occurrence or how these risks and uncertainties will affect it.

Sale of MoneyWise Payroll Solutions, Inc.

The Company sold its majority interest in MoneyWise Payroll Solutions, Inc. (“MoneyWise”) to the holder of the minority interest in MoneyWise in the first quarter of 2022. Asset and liability balances and income statement amounts related to MoneyWise are reported as discontinued operations for all periods presented.

Stock Split

On April 30, 2021, the Company effected a 3-for-2 stock split (“Stock Split”) in the form of a 50% stock dividend on its common stock to shareholders of record as of April 20, 2021. Cash was paid in lieu of fractional shares based on the closing price of the Company’s common stock on the record date. References made to outstanding shares or per share amounts in the accompanying consolidated financial statements and disclosures have been retroactively adjusted to reflect the Stock Split, unless otherwise noted.

Merger with Bay Banks of Virginia, Inc.

The Company completed its merger with Bay Banks of Virginia, Inc. ("Bay Banks"), the holding company of Virginia Commonwealth Bank, into the Company on January 31, 2021. Immediately following the completion of the merger, Virginia Commonwealth Bank was merged with and into Blue Ridge Bank (collectively, the “Bay Banks Merger”). Earnings for the first quarter of 2021 included the earnings of Bay Banks from the effective date of the merger.

Information contained herein as of March 31, 2022 includes the balances of Bay Banks; information contained herein for the quarter ended March 31, 2021 and as of December 31, 2021 includes the operations of Bay Banks for the period immediately following the effective date (January 31, 2021) of the Bay Banks Merger.

General

There were no changes to the Critical Accounting Policies disclosed in Item 7 of the 2021 Form 10-K, except for an irrevocable change in accounting method for mortgage servicing rights ("MSR") assets from the amortization method to the fair value measurement method under Accounting Standards Codification 860 Transfers and Servicing. See Part I, Item 1, Note 1 – Organization and Basis of Presentation for more information.

Certain amounts presented in the consolidated financial statements of prior periods have been reclassified to conform to current year presentations. The reclassifications had no effect on net income, net income per share, total assets, total liabilities, or stockholders’ equity as previously reported.

Comparison of Financial Condition as of March 31, 2022 and December 31, 2021

Total assets were $2.72 billion as of March 31, 2022, an increase of $59 million from $2.67 billion at December 31, 2021. Loans held for investment, excluding PPP loans, increased $66.2 million to $1.84 billion at March 31, 2022 from $1.78 billion at December 31, 2021, an annualized growth rate of 14.9%.

34


 

Total deposits as of March 31, 2022 were $2.35 billion, an increase of $56.3 million from December 31, 2021. The increase in the first three months of 2022 was primarily due to noninterest-bearing demand deposits, primarily related to the Company’s fintech partnerships.

Total stockholders’ equity increased by $1.3 million to $278.5 million as of March 31, 2022 compared to $277.1 million at December 31, 2021. The fair value of the Company’s portfolio of available for sale securities declined in the first quarter of 2022, primarily as a result of an increase in market interest rates, resulting in an after-tax decline in stockholders’ equity of $17.9 million . This decrease was offset by net income of $17.8 million for the three months ended March 31, 2022 and a positive $3.5 million cumulative effect adjustment recorded to stockholders’ equity as of January 1, 2022 to account for the change in accounting method for MSR assets, as noted previously.

Comparison of Results of Operations for the Three Months Ended March 31, 2022 and 2021

For the three months ended March 31, 2022, the Company reported net income from continuing operations of $17.4 million, or $0.93 earnings per diluted common share, compared to $4.2 million, or $0.28 earnings per diluted common share, for the three months ended March 31, 2021.

Net income before income taxes for the first quarter of 2022 included $9.4 million of fair value adjustments for the Company's equity investments, primarily in certain fintech companies. Income from MSRs was $6.7 million for the first quarter of 2022, an increase of $3.4 million compared to the same period of 2021.

Net income before income taxes included merger-related expenses of $50 thousand and $9.0 million, for the three months ended March 31, 2022 and 2021, respectively, the former attributable to the now-terminated FVCBankcorp, Inc. merger and the latter attributable to the completed Bay Banks Merger.

Net Interest Income. Net interest income is the amount by which interest earned on assets exceeds the interest paid on interest-bearing liabilities and is the Company’s primary revenue source. Net interest income is thereby affected by overall balance sheet growth, changes in interest rates, and changes in the mix of investments, loans, deposits, and borrowings. The Company’s principal interest-earning assets are loans to businesses, real estate investors, and individuals as well as its investment securities portfolio. Interest-bearing liabilities consist primarily of negotiable order of withdrawal and savings accounts, money market accounts, certificates of deposit, and Federal Home Loan Bank of Atlanta (“FHLB”) and Federal Reserve Bank of Richmond ("FRB") advances. Generally, changes in net interest income are measured by the net interest rate spread and the net interest margin. Net interest rate spread is the difference between the rate earned on interest-earning assets and the rate incurred on interest-bearing liabilities. Net interest margin represents the difference between interest income and interest expense calculated as a percentage of average interest-earning assets.

35


 

The following table presents the average balance sheets for the three months ended March 31, 2022 and 2021. Also shown are the amounts of interest earned on interest-earning assets, with related tax-equivalent yields, and interest expense on interest-bearing liabilities, with related rates, as well as a volume and rate analysis of changes in net interest income for the periods stated.

 

 

Average Balances, Income and Expense, Yields and Rates

 

 

 

 

 

 

 

 

 

As of and for the three months ended March 31,

 

 

 

 

 

 

2022

 

 

2021

 

 

Total
Increase/

 

 

Increase/(Decrease)
Due to

 

(Dollars in thousands)

 

Average
Balance

 

 

Interest

 

 

Yield/
Rate (1)

 

 

Average
Balance

 

 

Interest

 

 

Yield/
Rate (1)

 

 

(Decrease)

 

 

Volume (12)

 

 

Rate (12)

 

Average Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

$

379,113

 

 

$

1,770

 

 

 

1.87

%

 

$

213,028

 

 

$

1,130

 

 

 

2.12

%

 

$

640

 

 

$

881

 

 

$

(241

)

Tax-exempt securities (2)

 

 

19,372

 

 

 

75

 

 

 

1.55

%

 

 

14,170

 

 

 

67

 

 

 

1.89

%

 

 

8

 

 

 

25

 

 

 

(17

)

     Total securities

 

 

398,485

 

 

 

1,845

 

 

 

1.85

%

 

 

227,198

 

 

 

1,197

 

 

 

2.11

%

 

 

648

 

 

 

906

 

 

 

(258

)

Interest-earning deposits in other banks

 

 

94,710

 

 

 

35

 

 

 

0.15

%

 

 

131,051

 

 

 

30

 

 

 

0.09

%

 

 

5

 

 

 

(8

)

 

 

13

 

Federal funds sold

 

 

51,460

 

 

 

22

 

 

 

0.17

%

 

 

3,113

 

 

 

 

 

 

 

 

 

22

 

 

 

 

 

 

22

 

Loans held for sale

 

 

73,710

 

 

 

621

 

 

 

3.37

%

 

 

132,918

 

 

 

821

 

 

 

2.47

%

 

 

(200

)

 

 

(366

)

 

 

166

 

Paycheck Protection Program loans (3)

 

 

27,081

 

 

 

393

 

 

 

5.80

%

 

 

452,096

 

 

 

4,477

 

 

 

3.96

%

 

 

(4,084

)

 

 

(4,209

)

 

 

125

 

Loans held for investment (3,4,5)

 

 

1,798,653

 

 

 

22,885

 

 

 

5.09

%

 

 

1,386,113

 

 

 

16,065

 

 

 

4.64

%

 

 

6,820

 

 

 

4,781

 

 

 

2,039

 

Total average interest-earning assets

 

 

2,444,098

 

 

 

25,802

 

 

 

4.22

%

 

 

2,332,489

 

 

 

22,590

 

 

 

3.87

%

 

 

3,212

 

 

 

1,104

 

 

 

2,109

 

Less: allowance for loan losses

 

 

(12,063

)

 

 

 

 

 

 

 

 

(13,625

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total noninterest-earning assets

 

 

221,952

 

 

 

 

 

 

 

 

 

157,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total average assets

 

$

2,653,987

 

 

 

 

 

 

 

 

$

2,475,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Liabilities and Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand, money market deposits, and savings

 

$

1,082,743

 

 

$

585

 

 

 

0.22

%

 

$

700,291

 

 

$

462

 

 

 

0.26

%

 

$

123

 

 

$

252

 

 

$

(129

)

Time deposits (6)

 

 

483,236

 

 

 

971

 

 

 

0.80

%

 

 

498,965

 

 

 

1,079

 

 

 

0.86

%

 

 

(108

)

 

 

(34

)

 

 

(74

)

Total interest-bearing deposits

 

 

1,565,980

 

 

 

1,556

 

 

 

0.40

%

 

 

1,199,256

 

 

 

1,541

 

 

 

0.51

%

 

 

15

 

 

 

218

 

 

 

(204

)

FHLB borrowings (7)

 

 

10,110

 

 

 

11

 

 

 

0.42

%

 

 

137,583

 

 

 

85

 

 

 

0.25

%

 

 

(74

)

 

 

(79

)

 

 

4

 

FRB borrowings

 

 

16,379

 

 

 

14

 

 

 

0.35

%

 

 

348,803

 

 

 

304

 

 

 

0.35

%

 

 

(290

)

 

 

(290

)

 

 

 

Subordinated notes and other borrowings (8)

 

 

39,976

 

 

 

553

 

 

 

5.54

%

 

 

47,016

 

 

 

630

 

 

 

5.36

%

 

 

(77

)

 

 

(94

)

 

 

18

 

Total average interest-bearing liabilities

 

 

1,632,445

 

 

 

2,134

 

 

 

0.52

%

 

 

1,732,658

 

 

 

2,560

 

 

 

0.59

%

 

 

(426

)

 

 

(245

)

 

 

(181

)

Noninterest-bearing demand deposits

 

 

720,226

 

 

 

 

 

 

 

 

 

522,971

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other noninterest-bearing liabilities

 

 

26,429

 

 

 

 

 

 

 

 

 

25,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

274,887

 

 

 

 

 

 

 

 

 

195,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total average liabilities and stockholders’ equity

 

$

2,653,987

 

 

 

 

 

 

 

 

$

2,475,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income and margin (9)

 

 

 

 

$

23,668

 

 

 

3.87

%

 

 

 

 

$

20,030

 

 

 

3.43

%

 

$

3,638

 

 

$

1,349

 

 

$

2,290

 

Cost of funds (10)

 

 

 

 

 

 

 

 

0.36

%

 

 

 

 

 

 

 

 

0.45

%

 

 

 

 

 

 

 

 

 

Net interest spread (11)

 

 

 

 

 

 

 

 

3.70

%

 

 

 

 

 

 

 

 

3.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Annualized.

 

(2) Computed on a fully taxable equivalent basis assuming a 21% income tax rate.

 

(3) Includes deferred loan fees/costs.

 

(4) Non-accrual loans have been included in the computations of average loan balances.

 

(5) Includes accretion of fair value adjustments (discounts) on acquired loans of $2.7 million and $359 thousand for the three months ended March 31, 2022 and 2021, respectively.

 

(6) Includes amortization of fair value adjustments (premiums) on assumed time deposits of $474 thousand and $697 thousand for the three months ended March 31, 2022 and 2021, respectively.

 

(7) Includes amortization of fair value adjustments (premiums) on assumed FHLB borrowings of $3 thousand and $2 thousand for the three months ended March 31, 2022 and 2021, respectively.

 

(8) Includes amortization of fair value adjustments (premiums) on assumed subordinated notes of $25 thousand and $35 thousand for the three months ended March 31, 2022 and 2021, respectively.

 

(9) Net interest margin is net interest income divided by average interest-earning assets.

 

(10) Cost of funds is total interest expense divided by total interest-bearing liabilities and non-interest bearing demand deposits.

 

(11) Net interest spread is the yield on average interest-earning assets less the cost of average interest-bearing liabilities.

 

(12) Change in income/expense due to both volume and rate has been allocated in proportion to the absolute dollar amounts of the change in each.

 

Average interest-earning assets were $2.44 billion for the three months ended March 31, 2022 compared to $2.33 billion for the same period of 2021, a $111.6 million increase. This increase was primarily attributable to organic loan growth and loans acquired in the Bay Banks Merger as of the effective date of the merger and higher average balances of securities, partially offset by significantly lower average balances of PPP loans. Total interest income (on a taxable equivalent basis) increased $3.2 million for the three-month period ended March 31, 2022 from the same period of 2021. This increase was primarily due to higher average balances of interest-earnings assets, and higher accretion of purchase accounting adjustments (discounts) on acquired loans, partially offset by lower PPP interest and fee income. Interest income in the 2022 and 2021 periods included the amortization of PPP processing fees, net of costs, of $329 thousand and $3.3 million, respectively. Interest income in the first quarters of 2022 and 2021 included accretion of discounts on acquired loans of $2.7 million and $359 thousand, respectively.

36


 

Average interest-bearing liabilities were $1.63 billion for the three months ended March 31, 2022 compared to $1.73 billion for the same period of 2021, a $100.2 million decrease. Most of this decrease was attributable to a decline in average balances of FHLB and FRB borrowings of $127.5 million and $332.4 million, respectively, partially offset by higher average balances of interest-bearing deposits. FHLB advances were reduced in the fourth quarter of 2021 commensurate with the termination of interest rate swaps, while FRB advances were reduced as PPP loans were forgiven. Interest expense decreased by $426 thousand to $2.1 million for the three months ended March 31, 2022 compared to the same period of 2021. Cost of interest-bearing liabilities decreased to 0.52% for the first quarter of 2022 from 0.59% for the first quarter of 2021, partially due to the redemption of subordinated notes in the second and third quarters of 2021. Cost of funds were 0.36% and 0.45% for the first quarters of 2022 and 2021, respectively. Interest expense in the first quarters of 2022 and 2021 included the amortization of fair value adjustments (premium) on assumed time deposits of $474 thousand and $697 thousand, respectively, which was a reduction to interest expense.

Net interest income (on a taxable equivalent basis) for the three months ended March 31, 2022 was $23.7 million compared to $20.0 million for the same period in 2021, an increase of $3.7 million. Net interest margin was 3.88% and 3.43% for first quarters of 2022 and 2021, respectively. Accretion and amortization of purchase accounting adjustments had a 53 and 17 basis point positive effect on net interest margin for the same respective periods. PPP loan processing fees, net of costs, and interest income, along with the corresponding funding costs through the FRB Paycheck Protection Program Liquidity Facility ("PPPLF"), had a 2 and 6 basis point positive effect on the Company’s net interest margin for the three months ended March 31, 2022 and 2021, respectively.

Provision for Loan Losses. The Company recorded a provision for loan losses of $2.5 million in the first quarter of 2022 compared to $0 for the same period of 2021. The $2.5 million provision in the first quarter of 2022 was primarily due to additional reserves for loan growth and higher specific reserves for three relationships.

Noninterest Income. The following table presents a summary of noninterest income and the dollar and percentage change for the periods presented.

 

 

For the three months ended

 

 

 

 

 

 

 

(Dollars in thousands)

 

March 31, 2022

 

 

March 31, 2021

 

 

Change $

 

 

Change %

 

Fair value adjustments of other equity investments

 

$

9,364

 

 

$

 

 

$

9,364

 

 

 

100.0

%

Residential mortgage banking income, net

 

 

2,821

 

 

 

9,301

 

 

 

(6,480

)

 

 

(69.7

%)

Mortgage servicing rights

 

 

6,738

 

 

 

3,371

 

 

 

3,367

 

 

 

99.9

%

Gain on sale of guaranteed government loans

 

 

1,427

 

 

 

1,074

 

 

 

353

 

 

 

32.9

%

Wealth and trust management

 

 

391

 

 

 

602

 

 

 

(211

)

 

 

(35.0

%)

Service charges on deposit accounts

 

 

315

 

 

 

327

 

 

 

(12

)

 

 

(3.7

%)

Increase in cash surrender value of bank owned life insurance

 

 

272

 

 

 

164

 

 

 

108

 

 

 

65.9

%

Bank and purchase card, net

 

 

422

 

 

 

300

 

 

 

122

 

 

 

40.7

%

Other

 

 

2,344

 

 

 

400

 

 

 

1,944

 

 

 

486.0

%

Total noninterest income

 

$

24,094

 

 

$

15,539

 

 

$

8,555

 

 

 

55.1

%

 

Income from fair value adjustments of other equity investments in the first quarter of 2022 was attributable to the Company's equity investments, primarily in certain fintech companies. The Company records certain equity investments at fair value when an observable market event occurs, such as the issuance or transfer of shares of substantially similar investments. The decline in residential mortgage banking income was primarily due to lower mortgage volumes in the first quarter of 2022 ($151.4 million) compared to the first quarter of 2021 ($361.4 million). The decline in mortgage volumes was primarily attributable to a decline in demand for mortgages as market interest rates increased significantly in the first quarter 2022 compared to the same period of 2021. Partially offsetting the decline in residential mortgage banking income was higher income from MSR assets, of which $3.8 million was for the fair value adjustment and $2.9 million for new servicing rights retained. Generally, as market interest rates increase, the value of MSR assets increase as the underlying mortgages are less likely to be refinanced or curtailed. Other noninterest income in the first quarter of 2022 includes a net gain on sale of assets of $404 thousand, primarily attributable to the sale of a former branch location, and fee income from fintech partnerships of $740 thousand (compared to $0 for the same period of 2021).

37


 

Noninterest Expense. The following tables present a summary of noninterest expense and the dollar and percentage change for the periods stated.

 

 

For the three months ended

 

 

 

 

 

 

 

(Dollars in thousands)

 

March 31, 2022

 

 

March 31, 2021

 

 

Change $

 

 

Change %

 

Salaries and employee benefits

 

$

14,096

 

 

$

13,903

 

 

$

193

 

 

 

1.4

%

Occupancy and equipment

 

 

1,485

 

 

 

1,331

 

 

 

154

 

 

 

11.6

%

Data processing

 

 

946

 

 

 

805

 

 

 

141

 

 

 

17.5

%

Legal, issuer, and regulatory filing

 

 

382

 

 

 

576

 

 

 

(194

)

 

 

(33.7

%)

Advertising and marketing

 

 

428

 

 

 

279

 

 

 

149

 

 

 

53.4

%

Communications

 

 

799

 

 

 

367

 

 

 

432

 

 

 

117.7

%

Audit and accounting fees

 

 

141

 

 

 

189

 

 

 

(48

)

 

 

(25.4

%)

FDIC insurance

 

 

231

 

 

 

343

 

 

 

(112

)

 

 

(32.7

%)

Intangible amortization

 

 

397

 

 

 

351

 

 

 

46

 

 

 

13.1

%

Other contractual services

 

 

534

 

 

 

853

 

 

 

(319

)

 

 

(37.4

%)

Other taxes and assessments

 

 

570

 

 

 

347

 

 

 

223

 

 

 

64.3

%

Merger-related

 

 

50

 

 

 

9,019

 

 

 

(8,969

)

 

 

(99.4

%)

Other

 

 

2,630

 

 

 

1,872

 

 

 

758

 

 

 

40.5

%

Total noninterest expense

 

$

22,689

 

 

$

30,235

 

 

$

(7,546

)

 

 

(25.0

%)

 

Excluding merger-related expenses, noninterest expense increased $1.4 million for the three months March 31, 2022 compared to the same period in 2021. Higher salaries and employee benefits for the three-month period ended March 31, 2022 were primarily attributable to employees added to support the Company’s noninterest income business lines, particularly the fintech business, and additional commercial lenders, partially offset by lower salaries and employee benefit expenses attributable to the mortgage banking division. Other increases in noninterest expenses in the first quarter of 2022 compared to the first quarter of 2021 were partially attributable to the 2021 period including expenses only from the effective date of the Bay Banks Merger, January 31, 2021.

Income Tax Expense. Income tax expense from continuing operations for the three months ended March 31, 2022 and 2021 was $5.1 million and $1.1 million, respectively, resulting in an effective income tax rate of 22.8% and 20.3% for the respective periods. The higher effective income tax rate for the 2022 period was primarily the result of tax provisions made for state income taxes, as the Company expanded its operations, primarily its mortgage banking division, into various states.

Analysis of Financial Condition

Loan Portfolio. The Company makes loans to commercial entities and to individuals. Loan terms vary as to interest rate, repayment, and collateral requirements based on the type of loan and the creditworthiness of the borrower. Credit risk tends to be geographically concentrated in that a majority of the loans are to borrowers located in the markets served by the Company. All loans are underwritten within specific lending policy guidelines that are designed to maximize the Company’s profitability within an acceptable level of business risk.

38


 

The following table presents the Company’s loan portfolio by category of loan and the percentage of loans in each category to total loans as of the dates stated.

 

 

March 31, 2022

 

 

December 31, 2021

 

(Dollars in thousands)

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Commercial and industrial

 

$

380,754

 

 

 

20.4

%

 

$

320,827

 

 

 

17.7

%

Paycheck Protection Program

 

 

22,902

 

 

 

1.2

%

 

 

30,742

 

 

 

1.7

%

Real estate – construction, commercial

 

 

124,523

 

 

 

6.7

%

 

 

146,523

 

 

 

8.1

%

Real estate – construction, residential

 

 

60,195

 

 

 

3.2

%

 

 

58,857

 

 

 

3.3

%

Real estate – mortgage, commercial

 

 

748,223

 

 

 

40.1

%

 

 

701,503

 

 

 

38.8

%

Real estate – mortgage, residential

 

 

487,257

 

 

 

26.1

%

 

 

493,982

 

 

 

27.3

%

Real estate – mortgage, farmland

 

 

6,062

 

 

 

0.3

%

 

 

6,173

 

 

 

0.3

%

Consumer

 

 

37,368

 

 

 

2.0

%

 

 

49,877

 

 

 

2.6

%

Gross loans

 

 

1,867,284

 

 

 

100.0

%

 

 

1,808,484

 

 

 

100.0

%

Less: deferred loan fees, net of costs

 

 

(1,087

)

 

 

 

 

 

(906

)

 

 

 

Gross loans, net of deferred loans fees and costs

 

 

1,866,197

 

 

 

 

 

 

1,807,578

 

 

 

 

Less: allowance for loan losses

 

 

(12,013

)

 

 

 

 

 

(12,121

)

 

 

 

Loans held for investment, net

 

$

1,854,184

 

 

 

 

 

$

1,795,457

 

 

 

 

Loans held for sale
   (not included in totals above)

 

$

41,004

 

 

 

 

 

$

121,943

 

 

 

 

The following table presents the remaining maturities, based on contractual maturity, by loan type and by rate type (variable or fixed) as of March 31, 2022.

 

 

 

 

 

 

 

 

Variable rate

 

 

Fixed rate

 

(Dollars in thousands)

 

Total Maturities

 

 

One Year
or Less

 

 

Total

 

 

1-5 years

 

 

5-15 years

 

 

More than 15 years

 

 

Total

 

 

1-5 years

 

 

5-15 years

 

 

More than 15 years

 

Commercial and industrial

 

$

380,754

 

 

$

103,041

 

 

$

120,605

 

 

$

83,908

 

 

$

35,676

 

 

$

1,021

 

 

$

157,108

 

 

$

78,403

 

 

$

76,844

 

 

$

1,861

 

Paycheck Protection Program

 

 

22,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22,902

 

 

 

22,902

 

 

 

 

 

 

 

Real estate – construction, commercial

 

 

124,523

 

 

 

26,865

 

 

 

57,294

 

 

 

28,687

 

 

 

12,677

 

 

 

15,930

 

 

 

40,364

 

 

 

37,494

 

 

 

2,775

 

 

 

95

 

Real estate – construction, residential

 

 

60,195

 

 

 

30,666

 

 

 

4,615

 

 

 

1,603

 

 

 

1,047

 

 

 

1,965

 

 

 

24,914

 

 

 

393

 

 

 

2,097

 

 

 

22,424

 

Real estate – mortgage, commercial

 

 

748,223

 

 

 

50,685

 

 

 

320,553

 

 

 

50,425

 

 

 

167,894

 

 

 

102,234

 

 

 

376,985

 

 

 

206,793

 

 

 

163,904

 

 

 

6,288

 

Real estate – mortgage, residential

 

 

487,257

 

 

 

15,834

 

 

 

245,082

 

 

 

11,597

 

 

 

65,509

 

 

 

167,976

 

 

 

226,341

 

 

 

45,117

 

 

 

57,354

 

 

 

123,870

 

Real estate – mortgage, farmland

 

 

6,062

 

 

 

293

 

 

 

1,909

 

 

 

144

 

 

 

294

 

 

 

1,471

 

 

 

3,860

 

 

 

2,855

 

 

 

1,005

 

 

 

 

Consumer loans

 

 

37,368

 

 

 

4,604

 

 

 

724

 

 

 

622

 

 

 

102

 

 

 

 

 

 

32,040

 

 

 

24,703

 

 

 

7,269

 

 

 

68

 

Gross loans

 

$

1,867,284

 

 

$

231,988

 

 

$

750,782

 

 

$

176,986

 

 

$

283,199

 

 

$

290,597

 

 

$

884,514

 

 

$

418,660

 

 

$

311,248

 

 

$

154,606

 

Although the PPP loans have established terms of one or five years depending on the program under which they were funded, the Company believes that the majority of PPP loans will be forgiven prior to their full term, in accordance with the terms of the program.

Allowance for Loan Losses. Management believes that the Company’s allowance for loan losses ("ALL") was adequate as of March 31, 2022 and December 31, 2021. There can be no assurance, however, that adjustments to the ALL will not be required in the future. Changes in the economic assumptions underlying management’s estimates and judgments; adverse developments in the economy, on a national basis or in the Company’s market area; the impact of the COVID-19 pandemic; and changes in the circumstances of particular borrowers are criteria that could increase the level of the ALL required, resulting in charges to the provision for loan losses.

39


 

The following table presents an analysis of the change in the ALL by loan type as of and for the periods stated.

 

 

As of and for the three months ended

 

(Dollars in thousands)

 

March 31, 2022

 

 

March 31, 2021

 

Allowance, beginning of period

 

$

12,121

 

 

$

13,827

 

Charge-offs

 

 

 

 

 

 

Commercial and industrial

 

 

(2,401

)

 

 

(359

)

Real estate – construction

 

 

(123

)

 

 

 

Real estate – mortgage

 

 

(16

)

 

 

(12

)

Consumer

 

 

(279

)

 

 

(263

)

Total charge-offs

 

 

(2,819

)

 

 

(634

)

Recoveries

 

 

 

 

 

 

Commercial and industrial

 

 

74

 

 

 

56

 

Real estate – construction

 

 

12

 

 

 

 

Real estate – mortgage

 

 

4

 

 

 

16

 

Consumer

 

 

121

 

 

 

137

 

Total recoveries

 

 

211

 

 

 

209

 

Net charge-offs

 

 

(2,608

)

 

 

(425

)

Provision for loan losses

 

 

2,500

 

 

 

 

Allowance, end of period

 

$

12,013

 

 

$

13,402

 

Ratio of net charge-offs to average loans outstanding during period:

 

 

 

 

 

 

Commercial and industrial

 

 

0.69

%

 

 

0.13

%

Real estate – construction

 

 

0.06

%

 

 

0.00

%

Real estate – mortgage

 

 

0.00

%

 

 

0.00

%

Consumer and other loans

 

 

0.12

%

 

 

0.31

%

      Total loans

 

 

0.14

%

 

 

0.03

%

The ALL includes specific allowances for impaired loans and a general allowance applicable to all loan categories; however, management has allocated the ALL by loan type to provide an indication of the relative risk characteristics of the loan portfolio. The allocation is an estimate and should not be interpreted as an indication that charge-offs will occur in these amounts, or that the allocation indicates future trends, and does not restrict the usage of the allowance for any specific loan or category. The following table presents the allocation of the ALL by loan category and as a percentage of each category as of the dates stated.

 

 

March 31, 2022

 

 

December 31, 2021

 

(Dollars in thousands)

 

$

 

 

% of
Loans

 

 

$

 

 

% of
Loans

 

Commercial and industrial

 

$

6,510

 

 

 

1.71

%

 

$

7,133

 

 

 

2.22

%

Real estate – construction, commercial

 

 

1,282

 

 

 

1.03

%

 

 

953

 

 

 

0.65

%

Real estate – construction, residential

 

 

469

 

 

 

0.78

%

 

 

395

 

 

 

0.67

%

Real estate – mortgage, commercial

 

 

1,367

 

 

 

0.18

%

 

 

1,403

 

 

 

0.20

%

Real estate – mortgage, residential

 

 

1,499

 

 

 

0.31

%

 

 

1,301

 

 

 

0.26

%

Real estate – mortgage, farmland

 

 

21

 

 

 

0.35

%

 

 

23

 

 

 

0.37

%

Consumer

 

 

865

 

 

 

2.31

%

 

 

913

 

 

 

1.83

%

 

 

$

12,013

 

 

 

 

 

$

12,121

 

 

 

 

The information in the table above excludes PPP loans, which carry no ALL as they are fully guaranteed by the U.S. government.

Nonperforming Assets. Nonperforming assets consist of nonaccrual loans, loans past due 90 days and still accruing interest, and other real estate owned (“OREO”).

OREO includes properties that have been substantively repossessed or acquired in complete or partial satisfaction of a loan. Such properties, which are held for resale, are carried at the lower of cost or fair market value, including a reduction for the estimated selling expenses.

Impaired loans also include certain loans that have been modified as troubled debt restructurings ("TDRs") where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include

40


 

reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. The Company reported $673 thousand and $688 thousand of TDRs as of March 31, 2022 and December 31, 2021, respectively. All of these TDRs were performing in accordance with their modified terms at the respective dates and therefore excluded from the nonperforming loan and non-performing asset figures in the table below.

The following table presents summary information pertaining to nonperforming assets and certain asset quality ratios as of the dates stated.

 

(Dollars in thousands)

 

March 31, 2022

 

 

December 31, 2021

 

Nonaccrual loans (1)

 

$

12,913

 

 

$

15,177

 

Loans past due 90 days and still accruing (1)

 

 

1,271

 

 

 

917

 

Total nonperforming loans

 

$

14,184

 

 

$

16,094

 

OREO

 

 

73

 

 

 

157

 

Total nonperforming assets

 

$

14,257

 

 

$

16,251

 

ALL

 

$

12,013

 

 

$

12,121

 

Loans held for investment, including PPP loans

 

$

1,866,197

 

 

$

1,807,578

 

Loans held for investment, excluding PPP loans

 

$

1,843,294

 

 

$

1,777,172

 

Total assets

 

$

2,724,584

 

 

$

2,665,139

 

ALL to total loans held for investment, including PPP loans

 

 

0.64

%

 

 

0.67

%

ALL to total loans held for investment, excluding PPP loans

 

 

0.65

%

 

 

0.68

%

ALL to nonperforming loans

 

 

84.69

%

 

 

75.31

%

Nonperforming loans to total loans held for investment, including PPP loans

 

 

0.76

%

 

 

0.89

%

Nonperforming loans to total loans held for investment, excluding PPP loans

 

 

0.77

%

 

 

0.91

%

Nonperforming assets to total assets

 

 

0.52

%

 

 

0.61

%

 

 

 

 

 

 

 

(1) Excludes PCI loans and accruing TDRs

 

 

 

 

 

 

The decrease in the ratio of ALL to total loans held for investment, excluding PPP loans, at March 31, 2022 compared to December 31, 2021 was primarily attributable to a partial charge-off of a nonaccrual commercial loan related to one relationship, partially offset by reserve needs for loan growth in the first quarter of 2022. The remaining purchase accounting adjustments (discounts) related to loans acquired in the Bay Banks Merger and earlier acquisitions by the Company were $13.5 million and $16.2 million at March 31, 2022 and December 31, 2021, respectively.

Investment Securities. The investment portfolio is used as a source of interest income, credit risk diversification, and liquidity, as well as to manage rate sensitivity and provide collateral for short-term borrowings. Securities in the investment portfolio classified as securities available for sale may be sold in response to changes in market interest rates, changes in the securities’ prepayment risk, increased loan demand, general liquidity needs, and other similar factors, and are carried at estimated fair value. The fair value of the Company’s investment securities available for sale was $375.5 million as of March 31, 2022, a slight increase from $373.5 million at December 31, 2021. Primarily as a result of a significant increase in market interest rates in the first quarter of 2022, the value of the Company’s portfolio of securities available for sale declined approximately $22.6 million. This decline in value was offset by investment purchases, net of investment paydowns, totaling $24.9 million in the first quarter of 2022.

As of March 31, 2022 and December 31, 2021, the majority of the investment securities portfolio consisted of securities rated as investment grade by a leading rating agency. Investment grade securities are judged to have a low risk of default. Investment securities pledged to secure public deposits totaled $0 and $8.7 million at March 31, 2022 and December 31, 2021, respectively. At March 31, 2022 and December 31, 2021, securities with a fair value of $20.0 million and $23.1 million, respectively, were pledged to secure the Bank’s borrowing facility with the FHLB.

The Company reviews for other-than-temporary impairment of its investment securities portfolio at least quarterly. At March 31, 2022 and December 31, 2021, with the exception of one security, all securities in an unrealized loss position were of investment grade. In addition, the amount of unrealized loss for the security was not significant.

41


 

Investment securities with unrealized losses are generally a result of pricing changes due to changes in the current interest rate environment and not as a result of permanent credit impairment. Contractual cash flows for the agency mortgage-backed securities are guaranteed and/or funded by the U.S. government. Municipal securities show no indication that the contractual cash flows will not be received when due. The Company does not intend to sell nor does it believe that it will be required to sell any of its temporarily impaired securities prior to the recovery of the amortized cost. No other-than-temporary impairment has been recognized for the securities as of March 31, 2022 and December 31, 2021.

Restricted equity investments consisted of stock in the FHLB (carrying basis $1.8 million and $1.7 million at March 31, 2022 and December 31, 2021, respectively), stock in the FRB (carrying basis of $6.1 million at both March 31, 2022 and December 31, 2021, respectively), and stock in the Company’s correspondent bank (carrying basis of $468 thousand at both March 31, 2022 and December 31, 2021). Restricted equity investments are carried at cost. The Company holds various other equity investments, including shares in other financial institutions and fintech companies, totaling $23.9 million and $14.2 million as of March 31, 2022 and December 31, 2021, respectively, which are carried at fair value with any gain or loss reported in the consolidated statements of operations each reporting period.

The Company also holds investments in early-stage focused investment funds, small business investment companies ("SBIC") , and low-income housing partnerships, which are reported in other investments on the consolidated balance sheets.

The following table presents information about the Company’s investment portfolio for the periods stated.

 

 

March 31, 2022

 

 

 

Within One Year

 

 

One to Five Years

 

 

Five to Ten Years

 

 

Over Ten Years

 

 

 

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Weighted
Average
Yield

 

 

Amortized
Cost

 

 

Weighted
Average
Yield

 

 

Amortized
Cost

 

 

Weighted
Average
Yield

 

 

Amortized
Cost

 

 

Weighted
Average
Yield

 

 

Total Amortized Cost

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State and municipal

 

$

1,410

 

 

 

1.48

%

 

$

2,977

 

 

 

1.83

%

 

$

22,783

 

 

 

1.77

%

 

$

31,792

 

 

 

2.11

%

 

$

58,962

 

U. S. Treasury and agencies

 

 

5

 

 

 

 

 

 

12,500

 

 

 

0.92

%

 

 

51,621

 

 

 

1.92

%

 

 

11,276

 

 

 

1.76

%

 

 

75,402

 

Mortgage backed securities

 

 

7,997

 

 

 

0.41

%

 

 

3,192

 

 

 

0.52

%

 

 

19,158

 

 

 

1.50

%

 

 

194,816

 

 

 

1.56

%

 

 

225,163

 

Corporate bonds

 

 

 

 

 

 

 

 

5,497

 

 

 

5.09

%

 

 

36,450

 

 

 

4.33

%

 

 

1,732

 

 

 

4.51

%

 

 

43,679

 

        Total

 

$

9,410

 

 

 

 

 

$

24,166

 

 

 

 

 

$

130,012

 

 

 

 

 

$

239,616

 

 

 

 

 

$

403,206

 

Deposits. The principal sources of funds for the Company are core deposits (demand deposits, interest-bearing transaction accounts, money market accounts, savings deposits, and certificates of deposit), primarily from its market area. The Company’s deposit base includes transaction accounts, time and savings accounts, and other accounts that customers use for cash management purposes and which provide the Company with a source of fee income and cross-marketing opportunities as well as a low-cost source of funds. Time and savings accounts, including money market deposit accounts, also provide a relatively stable low-cost source of funding.

Total deposits as of March 31, 2022 were $2.35 billion, an increase of $56.3 million from December 31, 2021, of which $60.4 million was attributable to noninterest-bearing demand deposit growth primarily related to the Company's fintech partnerships. The Company's expanding relationships with fintech partners have resulted in approximately $329 million of deposits as of March 31, 2022, up from $189 million as of December 31, 2021.

Approximately 19.4% of the Company’s deposits as of March 31, 2022 were composed of time deposits compared to 21.7% as of December 31, 2021. In contrast, approximately 32.6% of the Company’s deposits as of March 31, 2022 were composed of noninterest-bearing demand deposits compared to 30.7% as of December 31, 2021. The increase in this ratio was primarily attributable to the Company's relationships with fintech partners, as noted previously.

The following table presents maturities of time deposits for certificate of deposits of $250 thousand or greater as of the dates stated.

42


 

 

(Dollars in thousands)

 

March 31, 2022

 

 

December 31, 2021

 

Maturing in:

 

 

 

 

 

 

3 months or less

 

$

48,609

 

 

$

30,943

 

Over 3 months through 6 months

 

 

6,544

 

 

 

47,818

 

Over 6 months through 12 months

 

 

20,178

 

 

 

14,213

 

Over 12 months

 

 

54,737

 

 

 

51,868

 

 

 

$

130,069

 

 

$

144,842

 

Borrowings. The following tables present information on the balances and interest rates on borrowings as of and for the periods stated.

 

 

As of and for the three months ended March 31, 2022

 

(Dollars in thousands)

 

Period-End Balance

 

 

Highest Month-End Balance

 

 

Average Balance

 

 

Weighted Average Rate

 

FHLB borrowings

 

$

10,108

 

 

$

10,110

 

 

$

10,110

 

 

 

0.56

%

FRB borrowings

 

 

15,211

 

 

 

17,197

 

 

 

16,379

 

 

 

0.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the year ended December 31, 2021

 

(Dollars in thousands)

 

Period-End Balance

 

 

Highest Month-End Balance

 

 

Average Balance

 

 

Weighted Average Rate

 

FHLB borrowings

 

$

10,111

 

 

$

220,000

 

 

$

147,919

 

 

 

0.82

%

FRB borrowings

 

 

17,901

 

 

 

632,540

 

 

 

245,196

 

 

 

0.32

%

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances are secured by collateral consisting of a blanket lien on qualifying loans in the Company’s residential, multi-family, and commercial real estate mortgage loan portfolios, as well as selected investment securities.

FRB borrowings through the PPPLF are secured by loans the Bank originated under the PPP. The PPPLF advances are at the full PPP loan value and term, have a fixed annual cost of 35 basis points, and receive favorable regulatory capital treatment.

Subordinated notes, net, totaled $40.0 million as of both March 31, 2022 and December 31, 2021.

Liquidity. Liquidity is essential to the Company’s business. The Company’s liquidity could be impaired by unforeseen outflows of cash, including deposits or the inability to access the capital markets. This situation may arise due to circumstances that the Company may be unable to control, such as general market disruption, negative views about the Company or the financial services industry generally, or an operational problem that affects the Company or a third party. The Company’s ability to borrow from other financial institutions on favorable terms or at all could be adversely affected by disruptions in the capital markets or other events.

The Company has established a formal liquidity contingency plan that provides guidelines for liquidity management. Pursuant to the Company’s liquidity management program, it first determines its current liquidity position and then forecasts liquidity based on anticipated changes in the balance sheet. In this forecast, the Company expects to maintain a liquidity cushion. Management then stress tests the Company’s liquidity position under several different stress scenarios, from moderate to severe. Guidelines for the forecasted liquidity cushion and for liquidity cushions for each stress scenario have been established. Management also monitors the Company’s liquidity position through cash flow forecasting and believes its level of liquidity and capital is adequate to conduct the business of the Company.

43


 

Deposits are the primary source of the Company’s liquidity. Cash flow from amortizing assets or maturing assets provides funding to meet the needs of depositors and borrowers. The Company has unsecured federal fund lines available with correspondent banks for overnight borrowing totaling $44.0 million as of both March 31, 2022 and December 31, 2021. These lines bear interest at the prevailing rates for such loan and are cancellable any time by the correspondent Bank. As of March 31, 2022 and December 31, 2021, none of these lines of credit with correspondent banks were drawn upon.

In addition to deposits and federal funds lines, the Company has access to various wholesale funding markets. These markets include the brokered certificate of deposit market, listing service deposit market, and the federal funds market. The Company is a member of the IntraFi Network (formerly, Promontory Interfinancial Network), which allows banking customers to access Federal Deposit Insurance Corporation (the “FDIC”) insurance protection through the Bank on deposits that exceed FDIC insurance limits. The Company also has one-way authority with the IntraFi Network for both Certificate of Deposit Account Registry Service and Insured Cash Sweep products which provides the Company the ability to access additional wholesale funding as needed.

The Company also maintains secured lines of credit with the FHLB and the FRB under which the Company can borrow up to the allowable amount for the collateral pledged. As of March 31, 2022, the Company had a credit line available of $315.1 million with the FHLB with outstanding advances totaling $10.0 million and letters of credit totaling $85.0 million, leaving the remaining credit availability of $220.1 million as of the same date. The letters of credit are for the benefits of the Commonwealth of Virginia to secure public deposits.

The Company utilized the FRB PPPLF to partially fund PPP loans, which collateralize the advances. As of March 31, 2022 and December 31, 2021, FRB borrowings under this facility totaled $15.2 million and $17.9 million, respectively.

Capital. Capital adequacy is an important measure of financial stability and performance. The Company’s objectives are to maintain a level of capitalization that is sufficient to sustain asset growth and promote depositor and investor confidence.

Banks and bank holding companies are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, financial institutions must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. A financial institution's capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Pursuant to the Basel Committee on Banking Supervision's capital guidelines for U.S. banks (the “Basel III rules”), the Bank must hold a capital conservation buffer of 2.50% above the adequately capitalized risk-based capital ratios for all ratios, except the tier 1 leverage ratio. If a banking organization dips into its capital conservation buffer, it is subject to limitations on certain activities, including payment of dividends, share repurchases, and discretionary compensation to certain officers. Management believes as of March 31, 2022, the Bank met all capital adequacy requirement to which it is subject.

 

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized; although, these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At March 31, 2022, the most recent regulatory notification categorized the Bank as well capitalized under the regulatory framework. There are no conditions or events since that notification that management believes have changed the institution's categorization. Federal and state banking regulations place certain restrictions on dividends paid by the Company. The total amount of dividends which may be paid at any date is generally limited to retained earnings of the Company.

 

44


 

The following tables present the capital and capital ratios to which the Bank is subject and the amounts and ratios to be adequately and well capitalized for the dates stated. Adequately capitalized ratios include the conversation buffer, if applicable.

 

 

 

Actual

 

 

For Capital
Adequacy Purposes

 

 

To Be Well Capitalized

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

As of March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk based capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

288,450

 

 

 

13.29

%

 

$

227,866

 

 

 

10.50

%

 

$

217,015

 

 

 

10.00

%

Tier 1 capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

275,405

 

 

 

12.69

%

 

$

184,463

 

 

 

8.50

%

 

$

173,612

 

 

 

8.00

%

Common equity tier 1 capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

275,405

 

 

 

12.69

%

 

$

151,910

 

 

 

7.00

%

 

$

141,060

 

 

 

6.50

%

Tier 1 leverage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

275,405

 

 

 

10.64

%

 

$

103,530

 

 

 

4.00

%

 

$

129,412

 

 

 

5.00

%

 

 

 

Actual

 

 

For Capital
Adequacy Purposes

 

 

To Be Well Capitalized

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk based capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

273,978

 

 

 

13.11

%

 

$

219,393

 

 

 

10.50

%

 

$

208,946

 

 

 

10.00

%

Tier 1 capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

260,896

 

 

 

12.49

%

 

$

177,604

 

 

 

8.50

%

 

$

167,157

 

 

 

8.00

%

Common equity tier 1 capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

260,896

 

 

 

12.49

%

 

$

146,262

 

 

 

7.00

%

 

$

135,815

 

 

 

6.50

%

Tier 1 leverage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(To average assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blue Ridge Bank, N.A.

 

$

260,896

 

 

 

10.05

%

 

$

103,883

 

 

 

4.00

%

 

$

129,853

 

 

 

5.00

%

 

Off-Balance Sheet Activities

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include real estate and income producing commercial properties. The approved commitments to extend credit that was available but unused as of March 31, 2022 and December 31, 2021 totaled $496.2 million and $475.1 million, respectively.

Conditional commitments are issued by the Company in the form of performance stand-by letters of credit, which guarantee the performance of a customer to a third party. As of March 31, 2022 and December 31, 2021, commitments under outstanding performance stand-by letters of credit totaled $77 thousand and $655 thousand, respectively. Additionally, the Company issues financial stand-by letters of credit, which guarantee payment to the underlying beneficiary (i.e., third party) if the customer fails to meet its designated financial obligation. As of March 31, 2022 and December 31, 2021, commitments under outstanding financial stand-by letters of credit totaled $4.7 million and $4.5

45


 

million, respectively. The credit risk of issuing stand-by letters of credit can be greater than the risk involved in extending loans to customers.

 

Reserves for unfunded commitments as of March 31, 2022 and December 31, 2021 were $1.0 million and $962 thousand, respectively, and are included in other liabilities on the consolidated balances sheets.

The Company invests in various partnerships and limited liability companies, many of which invest in early-stage companies. Pursuant to these investments, the Company commits to an investment amount that may be fulfilled in future periods, pursuant to capital calls. At March 31, 2022, the Company had future commitments outstanding totaling $7.7 million related to these investments.

The Company also has investments in various SBIC funds. The Company's obligations to these funds are satisfied in the form of capital calls that occur during the commitment period. As of March 31, 2022, the Company's remaining capital commitments associated with its investments in SBIC funds was $9.0 million.

 

Interest Rate Risk Management

 

As a financial institution, the Company is exposed to various business risks, including interest rate risk. Interest rate risk is the risk to earnings and value arising from volatility in market interest rates. Interest rate risk arises from timing differences in the repricing and maturities of interest-earning assets and interest-bearing liabilities, changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers' ability to prepay loans and depositors' ability to redeem certificates of deposit before maturity, changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion, and changes in spread relationships between different yield curves, such as U.S. Treasuries and other market-based index rates. The Company’s goal is to maximize net interest income without incurring excessive interest rate risk. Management of net interest income and interest rate risk must be consistent with the level of capital and liquidity that the Bank maintains. The Company manages interest rate risk through an asset and liability committee comprised of members of its board of directors and management (the “ALCO”). The ALCO is responsible for monitoring the Company’s interest rate risk in conjunction with liquidity and capital management.

 

The Company employs an independent consulting firm to model its interest rate sensitivity that uses a net interest income simulation model as its primary tool to measure interest rate sensitivity. Assumptions for modeling are developed based on expected activity in the balance sheet. For maturing assets, assumptions are created for the redeployment of these assets. For maturing liabilities, assumptions are developed for the replacement of these funding sources. Assumptions are also developed for assets and liabilities that could reprice during the modeled time period. These assumptions also cover how management expects rates to change on non-maturity deposits such as interest checking, money market checking, savings accounts, as well as certificates of deposit. Based on inputs that include the current balance sheet, the current level of interest rates, and the developed assumptions, the model produces an expected level of net interest income assuming that market rates remain unchanged. This is considered the base case. The model then simulates the impact on net interest income based on specific changes in interest rates. The rate simulations are performed for a two-year period and include rapid rate changes of down 100 basis points to 200 basis points and up 100 basis points to 400 basis points. The results of these simulations are then compared to the base case.

 

 

 

March 31, 2022

 

 

 

Instantaneous Parallel Rate Shock Scenario

 

 

 

Change in Net Interest Income - Year 1

 

 

Change in Net Interest Income - Year 2

 

Change in interest rates:

 

 

 

 

 

 

 

 

 

 

 

 

+400 basis points

 

$

9,159

 

 

 

10.3

%

 

$

16,859

 

 

 

18.9

%

+300 basis points

 

 

8,062

 

 

 

9.1

%

 

 

13,833

 

 

 

15.5

%

+200 basis points

 

 

6,188

 

 

 

7.0

%

 

 

10,121

 

 

 

11.3

%

+100 basis points

 

 

3,473

 

 

 

3.9

%

 

 

5,549

 

 

 

6.2

%

Base case

 

 

 

 

 

 

 

 

 

 

 

 

-100 basis points

 

 

(2,603

)

 

 

(2.9

%)

 

 

(4,493

)

 

 

(5.0

%)

-200 basis points

 

 

(3,930

)

 

 

(4.4

%)

 

 

(6,592

)

 

 

(7.4

%)

 

46


 

Stress testing the balance sheet and net interest income using instantaneous parallel shock movements in the yield curve of 100 to 400 basis points is a regulatory and banking industry practice. However, these stress tests may not represent a realistic forecast of future interest rate movements in the yield curve. In addition, instantaneous parallel interest rate shock modeling is not a predictor of actual future performance of earnings. It is a financial metric used to manage interest rate risk and track the movement of the Company’s interest rate risk position over a historical time frame for comparison purposes.

 

The asset and liability repricing characteristics of the Company’s assets and liabilities will have a significant impact on its future interest rate risk profile.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

This information is incorporated herein by reference to the information in section "Interest Rate Risk Management" within Part I, Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Form 10-Q.

Item 4. Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to provide assurance that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods required by the SEC and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. An evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of March 31, 2022 was carried out under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer. Based on and as of the date of such evaluation, the aforementioned officers concluded that the Company’s disclosure controls and procedures were effective.

The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting. There were no changes in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

 

47


 

PART II. OTHER INFORMATION

There have been no material developments in the status of the legal proceedings previously disclosed in Part I, Item 3 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

In the ordinary course of its operations, the Company is a party to various legal proceedings. As of the date of this report, there are no pending or threatened proceedings against the Company, other than previously disclosed as stated in the preceding paragraph or as set forth below, that, if determined adversely, would have a material effect on the business, results of operations or financial position of the Company.

Item 1A. Risk Factors

There have been no material changes to the risk factors disclosed in the 2021 Form 10-K. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition, or results of operations. See also “Cautionary Note About Forward-Looking Statements,” included in Part 1, Item 2, of this Form 10-Q.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosures

None

Item 5. Other Information

None

Item 6. Exhibits

 

31.1

 

Rule 13(a)-14(a) Certification of Chief Executive Officer.

 

 

31.2

 

Rule 13(a)-14(a) Certification of Chief Financial Officer.

 

 

32.1

 

Statement of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.

 

 

101

 

The following materials from Blue Ridge Bankshares, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022, formatted in Inline Extensible Business Reporting Language (XBRL), include: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) related notes (filed herewith).

 

 

 

104

 

The cover page from Blue Ridge Bankshares, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2022, formatted in Inline XBRL (included with Exhibit 101).

 

48


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

 

 

 

 

 

 

 

 

BLUE RIDGE BANKSHARES, INC.

 

 

 

 

Date: May 5, 2022

 

 

 

By:

 

/s/ Brian K. Plum

 

 

 

 

 

 

Brian K. Plum

 

 

 

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

 

 

By:

 

/s/ Judy C. Gavant

 

 

 

 

 

 

Judy C. Gavant

 

 

 

 

 

 

Executive Vice President and Chief Financial Officer

 

49