Bluegreen Vacations Holding Corp - Quarter Report: 2009 September (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarter Ended September 30, 2009
OR
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Commission File Number
001-09071
001-09071
BFC Financial Corporation
(Exact name of registrant as specified in its charter)
Florida | 59-2022148 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
2100 West Cypress Creek Road | ||
Fort Lauderdale, Florida | 33309 | |
(Address of Principal executive office) | (Zip Code) |
(954) 940-4900
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
YES o NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
YES o NO þ
The number of shares outstanding of each of the registrants classes of common stock as of the
latest practicable date is as follows:
Class A Common Stock of $.01 par value, 83,046,054 shares outstanding as of
November 9, 2009.
Class B Common Stock of $.01 par value, 6,854,251 shares outstanding as of November
9, 2009.
BFC Financial Corporation
TABLE OF CONTENTS
2
Table of Contents
PART I FINANCIAL INFORMATION
Item 1. | FINANCIAL STATEMENTS |
BFC Financial Corporation
Consolidated Statements of Financial Condition Unaudited
(In thousands, except share data)
Consolidated Statements of Financial Condition Unaudited
(In thousands, except share data)
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 228,801 | 278,937 | |||||
Restricted cash |
8,317 | 21,288 | ||||||
Securities available for sale and other financial instruments (at fair value) |
393,057 | 722,698 | ||||||
Investment securities at cost or amortized cost (fair value: $38,687 in
2009 and $12,475 in 2008) |
36,955 | 12,008 | ||||||
Tax certificates, net of allowance of $6,881 in 2009 and $6,064 in 2008 |
138,401 | 213,534 | ||||||
Federal Home Loan Bank (FHLB) stock, at cost which approximates fair value |
48,751 | 54,607 | ||||||
Residential loans held for sale |
5,038 | 3,461 | ||||||
Loans receivable, net of allowance for loan losses
$184,662 in 2009 and $137,257 in 2008 |
3,833,615 | 4,314,184 | ||||||
Accrued interest receivable |
33,215 | 41,817 | ||||||
Real estate held for development and sale |
239,635 | 268,763 | ||||||
Real estate owned |
37,075 | 19,045 | ||||||
Investments in unconsolidated affiliates |
41,284 | 41,386 | ||||||
Properties and equipment, net |
299,558 | 315,347 | ||||||
Goodwill and other intangible assets, net |
32,192 | 44,986 | ||||||
Other assets |
43,553 | 43,521 | ||||||
Total assets |
$ | 5,419,447 | 6,395,582 | |||||
LIABILITIES AND EQUITY |
||||||||
Liabilities: |
||||||||
Interest bearing deposits |
$ | 3,149,730 | 3,178,105 | |||||
Non-interest bearing deposits |
809,749 | 741,691 | ||||||
Total deposits |
3,959,479 | 3,919,796 | ||||||
Advances from FHLB |
342,132 | 967,491 | ||||||
Federal funds purchased and other short term borrowings |
2,759 | 238,339 | ||||||
Securities sold under agreements to repurchase |
26,479 | 41,387 | ||||||
Subordinated debentures, mortgage notes payable and mortgage-backed bonds |
285,381 | 287,772 | ||||||
Junior subordinated debentures |
386,947 | 376,104 | ||||||
Loss in excess of investment in Woodbridges subsidiary |
| 52,887 | ||||||
Other liabilities |
128,408 | 125,356 | ||||||
Total liabilities |
5,131,585 | 6,009,132 | ||||||
Commitments and contingencies |
||||||||
Preferred stock of $.01 par value; authorized 10,000,000 shares: |
||||||||
Redeemable 5% Cumulative Preferred Stock $.01 par value;
authorized 15,000 shares; issued and outstanding 15,000 shares
in 2009 and 2008 with a redemption value of $1,000 per share |
11,029 | 11,029 | ||||||
Equity: |
||||||||
Class A common stock of $.01 par value, authorized 150,000,000 shares;
issued and outstanding 83,044,499 in 2009 and 38,254,389 in 2008 |
830 | 382 | ||||||
Class B common stock of $.01 par value, authorized 20,000,000 shares;
issued and outstanding 6,854,251 in 2009 and 6,875,104 in 2008 |
69 | 69 | ||||||
Additional paid-in capital |
231,260 | 123,562 | ||||||
Accumulated deficit |
(86,250 | ) | (8,848 | ) | ||||
Accumulated other comprehensive income (loss) |
8,621 | (2,298 | ) | |||||
Total BFC Financial Corporation (BFC) shareholders equity |
154,530 | 112,867 | ||||||
Noncontrolling interests |
122,303 | 262,554 | ||||||
Total equity |
276,833 | 375,421 | ||||||
Total liabilities and equity |
$ | 5,419,447 | 6,395,582 | |||||
See accompanying notes to unaudited consolidated financial statements.
3
Table of Contents
BFC Financial Corporation
Consolidated Statements of Operations Unaudited
(In thousands, except per share data)
Consolidated Statements of Operations Unaudited
(In thousands, except per share data)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenues |
||||||||||||||||
BFC Activities: |
||||||||||||||||
Interest and dividend income |
$ | 258 | 326 | 772 | 1,081 | |||||||||||
Securities activities, net |
| 795 | | 898 | ||||||||||||
Other income |
290 | 188 | 728 | 1,834 | ||||||||||||
548 | 1,309 | 1,500 | 3,813 | |||||||||||||
Woodbridge Operations: |
||||||||||||||||
Sales of real estate |
130 | 10,522 | 3,324 | 13,071 | ||||||||||||
Interest and dividend income |
179 | 751 | 583 | 2,822 | ||||||||||||
Securities activities, net |
| | | 1,178 | ||||||||||||
Other income |
3,045 | 6,146 | 9,392 | 12,127 | ||||||||||||
3,354 | 17,419 | 13,299 | 29,198 | |||||||||||||
Financial Services: |
||||||||||||||||
Interest and dividend income |
54,561 | 81,184 | 174,948 | 243,403 | ||||||||||||
Service charges on deposits |
19,767 | 23,924 | 57,799 | 72,404 | ||||||||||||
Other service charges and fees |
7,355 | 7,309 | 22,439 | 21,863 | ||||||||||||
Securities activities, net |
4,774 | 1,132 | 9,906 | 5,359 | ||||||||||||
Other income |
3,158 | 2,436 | 9,087 | 7,969 | ||||||||||||
89,615 | 115,985 | 274,179 | 350,998 | |||||||||||||
Total revenues |
93,517 | 134,713 | 288,978 | 384,009 | ||||||||||||
Costs and Expenses |
||||||||||||||||
BFC Activities: |
||||||||||||||||
Employee compensation and benefits |
2,214 | 1,986 | 6,527 | 7,490 | ||||||||||||
Other expenses |
1,285 | 645 | 2,723 | 2,423 | ||||||||||||
3,499 | 2,631 | 9,250 | 9,913 | |||||||||||||
Woodbridge Operations: |
||||||||||||||||
Cost of sales of real estate |
31,664 | 7,063 | 33,658 | 8,911 | ||||||||||||
Interest expense, net of interest capitalized |
4,320 | 2,449 | 10,840 | 7,838 | ||||||||||||
Selling, general and administrative expenses |
9,333 | 12,197 | 29,617 | 37,178 | ||||||||||||
Impairment of goodwill |
2,001 | | 2,001 | | ||||||||||||
47,318 | 21,709 | 76,116 | 53,927 | |||||||||||||
Financial Services: |
||||||||||||||||
Interest expense |
15,805 | 34,737 | 61,378 | 108,687 | ||||||||||||
Provision for loan losses |
63,586 | 31,214 | 151,357 | 121,349 | ||||||||||||
Employee compensation and benefits |
24,876 | 31,679 | 79,617 | 100,015 | ||||||||||||
Occupancy and equipment |
14,553 | 15,996 | 44,306 | 48,554 | ||||||||||||
Advertising and promotion |
1,549 | 3,430 | 6,360 | 11,987 | ||||||||||||
Cost associated with debt redemption |
5,431 | | 7,463 | 2 | ||||||||||||
Provision (recovery) for tax certificates losses |
(198 | ) | 2,839 | 2,702 | 3,646 | |||||||||||
Impairment of goodwill |
| | 8,541 | | ||||||||||||
Impairment of real estate held for sale |
1,131 | | 1,165 | 1,746 | ||||||||||||
Impairment of real estate owned |
137 | 1,002 | 760 | 1,242 | ||||||||||||
Restructuring charges and exit activities |
461 | (480 | ) | 3,708 | 3,421 | |||||||||||
FDIC special assessment |
| | 2,428 | | ||||||||||||
Other expenses |
14,008 | 13,779 | 40,047 | 40,709 | ||||||||||||
141,339 | 134,196 | 409,832 | 441,358 | |||||||||||||
Total costs and expenses |
192,156 | 158,536 | 495,198 | 505,198 | ||||||||||||
Equity in earnings from unconsolidated affiliates |
12,213 | 2,478 | 29,463 | 5,724 | ||||||||||||
Impairment of unconsolidated affiliates |
(10,780 | ) | (48,883 | ) | (31,181 | ) | (48,883 | ) | ||||||||
Impairment of investments |
| | (2,396 | ) | | |||||||||||
Gain on settlement of investment in Woodbridges subsidiary |
| | 40,369 | | ||||||||||||
Loss from continuing operations before income taxes |
(97,206 | ) | (70,228 | ) | (169,965 | ) | (164,348 | ) | ||||||||
Provision (benefit) for income taxes |
3 | (12,401 | ) | 3 | (46,680 | ) | ||||||||||
Loss from continuing operations |
(97,209 | ) | (57,827 | ) | (169,968 | ) | (117,668 | ) | ||||||||
Discontinued operations, less income tax provision of
$0, $2,649, $0 and $3,252 |
(500 | ) | 5,021 | 3,701 | 6,040 | |||||||||||
Extraordinary gain, net of income tax |
| 9,145 | | 9,145 | ||||||||||||
Net loss |
(97,709 | ) | (43,661 | ) | (166,267 | ) | (102,483 | ) | ||||||||
Less: Net loss attributable to noncontrolling interests |
43,697 | 48,870 | 88,943 | 96,904 | ||||||||||||
Net (loss) income attributable to BFC |
(54,012 | ) | 5,209 | (77,324 | ) | (5,579 | ) | |||||||||
5% Preferred stock dividends |
(188 | ) | (187 | ) | (563 | ) | (562 | ) | ||||||||
Net (loss) income allocable to common stock |
$ | (54,200 | ) | 5,022 | (77,887 | ) | (6,141 | ) | ||||||||
(Continued)
See accompanying notes to unaudited consolidated financial statements.
4
Table of Contents
BFC Financial Corporation
Consolidated Statements of Operations Unaudited
(In thousands, except per share data)
Consolidated Statements of Operations Unaudited
(In thousands, except per share data)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Basic and Diluted (Loss) Earnings Per Common Share
Attributable to BFC (Note 19): |
||||||||||||||||
Basic (Loss) Earnings Per Common Share |
||||||||||||||||
Loss per share from continuing operations |
$ | (1.09 | ) | (0.12 | ) | (1.69 | ) | (0.38 | ) | |||||||
Earnings per share from discontinued operations |
| 0.03 | 0.02 | 0.04 | ||||||||||||
Earnings per share from extraordinary gain |
| 0.20 | | 0.20 | ||||||||||||
Net (loss) income per common share |
$ | (1.09 | ) | 0.11 | (1.67 | ) | (0.14 | ) | ||||||||
Diluted (Loss) Earnings Per Common Share |
||||||||||||||||
Loss per share from continuing operations |
$ | (1.09 | ) | (0.12 | ) | (1.69 | ) | (0.38 | ) | |||||||
Earnings per share from discontinued operations |
| 0.03 | 0.02 | 0.04 | ||||||||||||
Earnings per share from extraordinary gain |
| 0.20 | | 0.20 | ||||||||||||
Net (loss) income per common share |
$ | (1.09 | ) | 0.11 | (1.67 | ) | (0.14 | ) | ||||||||
Basic weighted average number of
common shares outstanding |
49,509 | 45,102 | 46,599 | 45,106 | ||||||||||||
Diluted weighted average number of common
and common equivalent shares outstanding |
49,509 | 45,102 | 46,599 | 45,106 | ||||||||||||
See accompanying notes to unaudited consolidated financial statements.
5
Table of Contents
BFC Financial Corporation
Consolidated Statements of Comprehensive Loss Unaudited
(In thousands)
Consolidated Statements of Comprehensive Loss Unaudited
(In thousands)
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net loss |
$ | (97,709 | ) | (43,661 | ) | (166,267 | ) | (102,483 | ) | |||||||
Other comprehensive income (loss), net of tax: |
||||||||||||||||
Unrealized gains (losses) on securities available for sale |
8,232 | (9,595 | ) | 21,953 | (21,620 | ) | ||||||||||
Benefit for income taxes |
| (1,234 | ) | | (6,383 | ) | ||||||||||
8,232 | (8,361 | ) | 21,953 | (15,237 | ) | |||||||||||
Unrealized
losses associated with investment in unconsolidated affiliates |
(986 | ) | (854 | ) | (381 | ) | (2,080 | ) | ||||||||
Benefit for income taxes |
| (287 | ) | | (699 | ) | ||||||||||
(986 | ) | (567 | ) | (381 | ) | (1,381 | ) | |||||||||
Prorata share of cumulative impact of accounting changes
recognized by Bluegreen Corporation on
retained interests in notes receivable sold |
| | (1,251 | ) | | |||||||||||
Benefit for income taxes |
| | | | ||||||||||||
| | (1,251 | ) | | ||||||||||||
Reclassification adjustments of realized net gains
included in net loss |
(4,773 | ) | (817 | ) | (7,510 | ) | (4,791 | ) | ||||||||
Less: Provision for income taxes |
| (162 | ) | | (1,405 | ) | ||||||||||
(4,773 | ) | (655 | ) | (7,510 | ) | (3,386 | ) | |||||||||
Total other comprehensive income (loss), net of tax |
2,473 | (9,583 | ) | 12,811 | (20,004 | ) | ||||||||||
Comprehensive loss |
(95,236 | ) | (53,244 | ) | (153,456 | ) | (122,487 | ) | ||||||||
Less: Comprehensive loss attributable to noncontrolling
interests |
46,447 | 56,138 | 87,051 | 112,942 | ||||||||||||
Comprehensive (loss) income attributable to BFC |
$ | (48,789 | ) | 2,894 | (66,405 | ) | (9,545 | ) | ||||||||
See accompanying notes to unaudited consolidated financial statements.
6
Table of Contents
BFC Financial Corporation
Consolidated Statement of Changes in Equity Unaudited
For the Nine Months Ended September 30, 2009
(In thousands)
Consolidated Statement of Changes in Equity Unaudited
For the Nine Months Ended September 30, 2009
(In thousands)
Accumulated | Total | Non- | ||||||||||||||||||||||||||||||||||||||
Shares of Common | Class A | Class B | Additional | Other | BFC | controlling | ||||||||||||||||||||||||||||||||||
Stock Outstanding | Common | Common | Paid-in | Accumulated | Comprehensive | Shareholders | Interests in | Total | ||||||||||||||||||||||||||||||||
Class A | Class B | Stock | Stock | Capital | Deficit | (Loss) Income | Equity | Subsidiaries | Equity | |||||||||||||||||||||||||||||||
Balance, December 31, 2008 |
38,254 | 6,875 | $ | 382 | $ | 69 | $ | 123,562 | $ | (8,848 | ) | $ | (2,298 | ) | $ | 112,867 | $ | 262,554 | $ | 375,421 | ||||||||||||||||||||
Net loss |
| | | | | (77,324 | ) | | (77,324 | ) | (88,943 | ) | (166,267 | ) | ||||||||||||||||||||||||||
Increase in BFCs
shareholders equity
and decrease in non-
controlling interest
in connection with the
Merger |
44,769 | | 448 | | 99,135 | | | 99,583 | (99,583 | ) | | |||||||||||||||||||||||||||||
Transfer of Class B
Common Stock to
Class A Common Stock |
21 | (21 | ) | | | | | | | | | |||||||||||||||||||||||||||||
Pro rata share of the
cumulative effect of
accounting changes
recognized by Bluegreen
on retained interests in
notes receivable sold (a) |
| | | | | 485 | | 485 | 1,575 | 2,060 | ||||||||||||||||||||||||||||||
Other comprehensive income |
| | | | | | 10,919 | 10,919 | 1,892 | 12,811 | ||||||||||||||||||||||||||||||
Noncontrolling interests net
effect of subsidiaries capital
transactions |
| | | | | | | | 44,808 | 44,808 | ||||||||||||||||||||||||||||||
Net effect of subsidiaries
capital transactions
attributable to BFC |
| | | | 7,818 | | | 7,818 | | 7,818 | ||||||||||||||||||||||||||||||
Cash dividends on
the 5% Preferred Stock |
| | | | | (563 | ) | | (563 | ) | | (563 | ) | |||||||||||||||||||||||||||
Share-based compensation
related to stock options
and restricted stock |
| | | | 745 | | | 745 | | 745 | ||||||||||||||||||||||||||||||
Balance, September 30, 2009 |
83,044 | 6,854 | $ | 830 | $ | 69 | $ | 231,260 | $ | (86,250 | ) | $ | 8,621 | $ | 154,530 | $ | 122,303 | $ | 276,833 | |||||||||||||||||||||
(a) | Accumulated deficit at January 1, 2009 was decreased by approximately $485 representing the Companys pro rata share of the after tax non-credit portion of other-than temporary impairment losses recognized by Bluegreen Corporation (Bluegreen). These other-than temporary losses, which were previously recognized in earnings, have been reclassified to accumulated other comprehensive income (loss). |
See accompanying notes to unaudited consolidated financial statements.
7
Table of Contents
BFC Financial Corporation
Consolidated Statements of Cash Flows Unaudited
(In thousands)
Consolidated Statements of Cash Flows Unaudited
(In thousands)
For the Nine Months Ended | ||||||||
September 30, | ||||||||
2009 | 2008 | |||||||
Net cash provided by operating activities |
$ | 25,754 | 41,473 | |||||
Investing activities: |
||||||||
Proceeds from redemption of investment securites |
| 14,365 | ||||||
Proceeds from maturities of investment securites |
34,560 | | ||||||
Purchase of investment securities |
(59,520 | ) | (2,792 | ) | ||||
Proceeds from redemption of tax certificates |
135,527 | 252,946 | ||||||
Purchase of tax certificates |
(63,730 | ) | (363,013 | ) | ||||
Proceeds from sales of securities available for sale |
318,779 | 376,070 | ||||||
Proceeds from maturities of securities available for sale |
116,743 | 121,040 | ||||||
Purchase of securities available for sale |
(75,500 | ) | (291,241 | ) | ||||
Decrease in restricted cash |
12,971 | 1,393 | ||||||
Cash paid in settlement of Woodbridges subsidiary bankruptcy |
(12,430 | ) | | |||||
Purchases of FHLB stock |
(2,295 | ) | (45,810 | ) | ||||
Redemption of FHLB stock |
8,151 | 42,661 | ||||||
Investments in unconsolidated affiliates |
(973 | ) | (66 | ) | ||||
Distributions from unconsolidated affiliates |
564 | 2,589 | ||||||
Net decrease (increase) in loans |
305,467 | (16,552 | ) | |||||
Proceeds from the sale of loans receivable |
5,427 | 10,100 | ||||||
Adjustment to acquisition of Pizza Fusion |
3,000 | | ||||||
Improvements to real estate owned |
(1,018 | ) | (19 | ) | ||||
Proceeds from sales of real estate owned |
3,715 | 2,533 | ||||||
Net additions to office properties and equipment |
(3,016 | ) | (2,237 | ) | ||||
Net cash outflows from the sale of Central Florida branches |
| (4,491 | ) | |||||
Net cash provided by investing activities |
726,422 | 97,476 | ||||||
Financing activities: |
||||||||
Net increase (decrease) in deposits |
39,683 | (65,214 | ) | |||||
Prepayments of FHLB advances |
(1,159,463 | ) | | |||||
Net proceeds of FHLB advances |
527,000 | 71,000 | ||||||
Decrease in securities sold under agreements to repurchase |
(14,908 | ) | (4,818 | ) | ||||
Decrease in federal funds purchased |
(235,580 | ) | (58,975 | ) | ||||
Repayment of notes and bonds payable |
(2,612 | ) | (31,307 | ) | ||||
Proceeds from notes and bonds payable |
132 | 8,382 | ||||||
Preferred stock dividends paid |
(563 | ) | (562 | ) | ||||
Proceeds from issuance of BankAtlantic Bancorp Class A common stock
from non-BFC shareholders |
45,377 | 103 | ||||||
Purchase and retirement of Woodbridge Class A common stock |
(13 | ) | | |||||
Purchase and retirement of Class A common stock |
| (48 | ) | |||||
BankAtlantic Bancorp cash dividends paid to non-BFC shareholders |
(198 | ) | (637 | ) | ||||
Venture partnership distribution paid to non-BFC interest holder |
| (410 | ) | |||||
Payment of Woodbridge debt issuance costs |
(1,167 | ) | (577 | ) | ||||
Net cash used in financing activities |
(802,312 | ) | (83,063 | ) | ||||
(Decrease) increase in cash and cash equivalents |
(50,136 | ) | 55,886 | |||||
Cash and cash equivalents at the beginning of period |
278,937 | 332,155 | ||||||
Cash and cash equivalents at end of period |
$ | 228,801 | 388,041 | |||||
Supplemental cash flow information: |
||||||||
Interest paid on borrowings and deposits |
$ | 78,149 | 118,649 | |||||
Income tax refund |
| (29,711 | ) | |||||
Supplementary disclosure of non-cash investing and financing activities: |
||||||||
Loans and tax certificates transferred to REO |
21,268 | 6,859 | ||||||
BFC and Woodbridge Merger related transactions: |
||||||||
Increase in BFCs Class A Common Stock |
448 | | ||||||
Increase in additional paid-in capital |
99,135 | | ||||||
Decrease in BFCs non-controlling interest in Woodbridge |
(99,583 | ) | | |||||
Increase (decrease) in BFC accumulated
other comprehensive income, net of taxes |
10,919 | (3,966 | ) | |||||
Net increase in equity from the effect of subsidiaries
capital transactions to BFC, net of income taxes |
7,818 | 69 | ||||||
Net increase in shareholders equity resulting from the cumulative
impact of
accounting changes recognized by Bluegreen on
retained interests in notes receivable sold |
485 | | ||||||
Stifel common stock received pursuant to Stifel merger agreement |
8,589 | 11,309 |
See accompanying notes to unaudited consolidated financial statements.
8
Table of Contents
BFC Financial Corporation
Notes to Unaudited Consolidated Financial Statements
Notes to Unaudited Consolidated Financial Statements
1. Presentation of Interim Financial Statements
BFC Financial Corporation (BFC or the Company) is a diversified holding company whose
principal holdings include its wholly-owned subsidiary, Woodbridge Holdings, LLC, and its
subsidiaries (through which BFC holds shares of Bluegreen Corporation), and a controlling interest
in BankAtlantic Bancorp, Inc. and its subsidiaries
(BankAtlantic Bancorp). BFC also holds a
noncontrolling interest in Benihana, Inc. (Benihana), which operates Asian-themed restaurant
chains in the United States. As a result of the Companys position as the controlling shareholder
of BankAtlantic Bancorp, BFC is a unitary savings bank holding company regulated by the Office of
Thrift Supervision (OTS).
On September 21, 2009, Woodbridge Holdings Corporation (formerly Levitt Corporation) merged
with and into a wholly-owned subsidiary of BFC (the Merger). Upon consummation of the Merger,
the subsidiarys name was changed to Woodbridge Holdings, LLC, and Woodbridge Holdings, LLC
continued as the surviving company of the Merger and the successor entity to Woodbridge Holdings
Corporation. As a result of the Merger, Woodbridge Holdings Corporations separate corporate
existence ceased and its Class A Common Stock is no longer publicly traded. For further information
about the Merger, see Note 2 Merger and Acquisitions. As used in this Quarterly Report on Form
10-Q, Woodbridge means Woodbridge Holdings Corporation prior to the Merger, and Woodbridge
Holdings, LLC at and after the effective time of the Merger.
Historically, Woodbridges operations were primarily within the real estate industry; however,
Woodbridge more recently has pursued investments and acquisitions both within and outside of the
real estate industry, as well as its activities associated with its master-planned communities.
Woodbridge engages in business activities through its Land Division, which currently consists of
the operations of Core Communities, LLC (Core Communities
or Core), which has developed
master-planned communities, and through its Other Operations segment (Woodbridge Other
Operations), which currently includes the other operations of Woodbridge, the consolidated
operations of Pizza Fusion Holdings, Inc. (Pizza Fusion), a quick service organic restaurant
franchisor, the consolidated operations of Carolina Oak Homes, LLC (Carolina Oak), which engaged
in homebuilding activities in South Carolina prior to the suspension of those activities in the
fourth quarter of 2008, and the activities of Cypress Creek Capital Holdings, LLC (Cypress Creek
Capital) and Snapper Creek Equity Management, LLC (Snapper Creek). An equity investment in
Bluegreen Corporation (Bluegreen), a publicly-traded timeshare operator, and investments in
securities are also included in the Woodbridge Other Operations segment.
Prior to November 9, 2007, Woodbridge also conducted homebuilding operations through Levitt
and Sons, LLC (Levitt and Sons), which comprised Woodbridges Homebuilding Division. As
previously reported, on November 9, 2007, Levitt and Sons and substantially all of its subsidiaries
(the Debtors) filed voluntary petitions for relief under Chapter 11 of Title 11 of the United
States Code (the Chapter 11 Cases) in the United States Bankruptcy Court for the Southern
District of Florida (the Bankruptcy Court). In connection with the filing of the Chapter 11
Cases, Woodbridge deconsolidated Levitt and Sons as of November 9, 2007, eliminating all future
operations of Levitt and Sons from Woodbridges financial results of operations. As a result of
the deconsolidation of Levitt and Sons, Woodbridge recorded its interest in Levitt and Sons under
the cost method of accounting.
As previously reported, on February 20, 2009, the Bankruptcy Court entered an order confirming
a plan of liquidation jointly proposed by Levitt and Sons and the Official Committee of Unsecured
Creditors. That order also approved the settlement pursuant to the settlement agreement that was
entered into on June 27, 2008. No appeal or rehearing of the Bankruptcy Courts order was timely
filed by any party, and the settlement was consummated on March 3, 2009, at which time, payment was
made in accordance with the terms and conditions of the settlement agreement. Under cost method
accounting, the cost of settlement and the related $52.9 million liability (less $500,000 which was
determined as the settlement holdback and remained as an accrual pursuant to the settlement
agreement), was recognized into income in the first quarter of 2009, resulting in a $40.4 million
gain on settlement of investment in subsidiary. See Note 25 for further information regarding the
bankruptcy of Levitt and Sons.
BFC is required under generally accepted accounting principles (GAAP) to consolidate the
financial results of the companies in which it has controlling interests. As a consequence, the
financial information of BankAtlantic Bancorp is presented on a consolidated basis in BFCs
financial statements. Prior to the consummation of the Merger, BFC owned approximately 22% of
Woodbridges Class A Common Stock and all of Woodbridges Class B Common Stock, representing
approximately 59% of the total voting power of Woodbridge. Accordingly,
9
Table of Contents
since BFC had a controlling interest in Woodbridge prior to the Merger, the financial results
of Woodbridge were and, after the Merger, continue to be consolidated in BFCs financial statements
as required under GAAP. Except as otherwise noted, the debts and obligations of BankAtlantic
Bancorp and its subsidiaries and Woodbridge and its subsidiaries are not direct obligations of BFC
and generally are non-recourse to BFC. Similarly, the assets of BankAtlantic Bancorp and Woodbridge
are not available to BFC, absent a dividend or distribution from BankAtlantic Bancorp and
Woodbridge.
BFCs ownership in BankAtlantic Bancorp as of September 30, 2009 was as follows:
Percent | ||||||||||||
Shares | Percent of | of | ||||||||||
Owned | Ownership | Vote | ||||||||||
Class A Common Stock |
17,333,428 | 35.93 | % | 19.04 | % | |||||||
Class B Common Stock |
975,225 | 100.00 | % | 47.00 | % | |||||||
Total |
18,308,653 | 37.20 | % | 66.04 | % | |||||||
BFC purchased an aggregate of 14.9 million shares of BankAtlantic Bancorps Class A Common
Stock in BankAtlantic Bancorps September 2009 rights offering to its shareholders (the Rights
Offering) for an aggregate purchase price of $29.9 million. BFCs acquisition of the 14.9 million
shares of BankAtlantic Bancorps Class A Common Stock upon exercise of its subscription rights
increased BFCs ownership interest in BankAtlantic Bancorp by approximately 7.3% to 37.2% from
29.9% and increased BFCs voting interest by approximately 6.7% to 66.0% from 59.3%. The shares
acquired in the rights offering are included in the table above.
BankAtlantic Bancorp is a unitary savings bank holding company organized under the laws of the
State of Florida. BankAtlantic Bancorps principal asset is its investment in BankAtlantic and its
subsidiaries. BankAtlantic is a federal savings bank headquartered in Fort Lauderdale, Florida.
On February 28, 2007, BankAtlantic Bancorp completed the sale to Stifel Financial Corp.
(Stifel) of Ryan Beck Holdings, Inc. (Ryan Beck), a subsidiary of BankAtlantic Bancorp engaged
in retail and institutional brokerage and investment banking. Under the terms of the Ryan Beck
sales agreement, BankAtlantic Bancorp received additional consideration based on Ryan Beck revenues
over the two-year period following the closing of the sale and BankAtlantic Bancorp also
indemnified Stifel against certain losses arising out of activities of Ryan Beck prior to its sale.
Included in the Companys consolidated statement of operations in discontinued operations for the
three and nine months ended September 30, 2009 and 2008 was earn-out consideration net of
indemnification reserves.
The accompanying unaudited consolidated financial statements have been prepared in accordance
with GAAP for interim financial information. Accordingly, they do not include all of the
information and disclosures required by GAAP for complete financial statements. In managements
opinion, the accompanying consolidated financial statements contain all adjustments, consisting
only of normal recurring adjustments, necessary for a fair presentation of the Companys
consolidated financial condition at September 30, 2009 and December 31, 2008; the consolidated
results of operations and comprehensive loss for the three and nine months ended September 30, 2009
and 2008, the consolidated cash flows and the changes in consolidated equity for the nine months
ended September 30, 2009. Operating results for the three and nine months ended September 30, 2009
are not necessarily indicative of the results that may be expected for the year ending December 31,
2009. These consolidated financial statements should be read in conjunction with the Companys
audited consolidated financial statements and related footnotes included in the Companys Current
Report on Form 8-K filed with the Securities and Exchange Commission (SEC) on July 20, 2009,
which financial statements were reissued from the financial statements included in the Companys
Annual Report on Form 10-K for the year ended December 31, 2008 in order to reflect the
implementation of the change in accounting for noncontrolling interests, which the Company adopted
on January 1, 2009. All significant inter-company balances and transactions have been eliminated in
consolidation.
Certain amounts from prior periods have been reclassified to conform to the current periods
presentation.
Revisions and Reclassifications
On January 1, 2009, the Company adopted the change in accounting for noncontrolling interests
and,
10
Table of Contents
accordingly, the Company reflects the presentation of noncontrolling interests as a separate item
in the equity section in the Companys Consolidated Statements of Financial Condition. The Company
also reflects the amount attributable to noncontrolling interests and the amount attributable to
BFC separately in the Companys Consolidated Statements of Operations, Consolidated Statements of
Comprehensive Loss and Consolidated Statement of Changes in Equity. The change in accounting for
noncontrolling interests was applied prospectively with the exception of the financial statements
presentation and required disclosures, which were applied retrospectively for all periods
presented.
In 2007, Core Communities began soliciting bids from several potential buyers to purchase
assets associated with two of Cores commercial leasing projects (the Projects). As the criteria
for assets held for sale had been met in accordance with authoritative guidance, the assets were
reclassified to assets held for sale and the liabilities related to those assets were reclassified
to liabilities related to assets held for sale. The results of operations for these assets were
reclassified as discontinued operations. During the fourth quarter of 2008, it was determined that
given the difficulty in predicting the timing or probability of a sale of the assets associated
with the Projects as a result of, among other things, the economic downturn and disruptions in the
credit markets, the requirements were no longer met to classify these assets as held for sale and
to be included in discontinued operations. Therefore, the results of operations for these Projects
were reclassified back into continuing operations for prior periods to conform to the current
periods presentation.
A revision was recorded in the first quarter of 2009 to account for assets and non-controlling
interests which Woodbridge determined were not recorded properly in connection with the initial
application of purchase accounting to Woodbridges investment in Pizza Fusion. The adjustment
resulted in an increase in cash of $3.0 million, goodwill of $1.1 million and noncontrolling
interest of $4.1 million. The $3.0 million increase in cash flows from investing activities in
connection with the consolidation of Pizza Fusion was included in the accompanying unaudited
consolidated statements of cash flows for the nine months ended September 30, 2009. The impact of
this revision was not material to our consolidated statements of financial condition at September
30, 2008 and December 31, 2008, nor was it material to our consolidated statements of cash flows
for the periods then ended. The revision had no impact on our net income or loss or on our cash
flows from operating activities for the three month periods ended September 30, 2008 and December
31, 2008.
2. Merger and Acquisitions
Woodbridge Merger
On September 21, 2009, Woodbridge Holdings Corporation and BFC consummated their previously
announced merger, pursuant to which Woodbridge merged with and into a wholly-owned subsidiary of
BFC. Upon the effectiveness of the Merger, the subsidiary was re-named Woodbridge Holdings, LLC,
and Woodbridge Holdings, LLC continued as the surviving company of the Merger and the successor
entity to Woodbridge Holdings Corporation. Pursuant to the terms of the Merger, which was approved
by the shareholders of Woodbridge and BFC at their respective meetings held on September 21, 2009,
each outstanding share of Woodbridges Common Stock automatically converted into the right to
receive 3.47 shares of BFCs Class A Common Stock. Shares otherwise issuable to BFC attributable
to the shares of Woodbridges Class A Common Stock and Class B Common Stock owned by BFC were
canceled in connection with the Merger. In accordance with generally accepted accounting
principles relating to entities having an existing controlling interest, in connection with the
Merger, BFC recorded an increase in its Shareholders Equity of approximately $99.6 million, which
was allocated between common stock and additional paid-in capital. BFC incurred approximately
$841,000 in direct costs associated with the Merger which was recorded in the unaudited
consolidated statements of operations in BFC Activities other expenses.
Under Florida law, holders of Woodbridges Class A Common Stock who did not vote to approve
the Merger and properly asserted and exercised their appraisal rights with respect to their shares
(Dissenting Holders) are entitled to receive from Woodbridge a cash payment in an amount equal to
the fair value of their shares (as determined in accordance with the provisions of Florida law) in
lieu of the shares of BFCs Class A Common Stock which they would otherwise have been entitled to
receive. Dissenting Holders, who owned in the aggregate approximately 4.6 million shares of
Woodbridges Class A Common Stock, provided written notice to Woodbridge regarding their intent to
exercise their appraisal rights. In accordance with Florida law, Woodbridge provided written
notices and required forms to the Dissenting Holders setting forth, among other things, the fair
value of Woodbridges Class A Common Stock immediately prior to the effectiveness of the Merger as
determined by Woodbridge. Dissenting Holders were required to return their appraisal forms by
November 10, 2009 and indicate on their appraisal forms whether the Dissenting Holder chose to (i)
accept Woodbridges offer of $1.10 per share; or
11
Table of Contents
(ii) demand payment of the fair value estimate determined by the Dissenting Holder plus
interest. As of the date of this filing, one Dissenting Holder which held approximately 400,000
shares of Woodbridges Class A Common Stock had withdrawn its shares from the appraisal rights
process, while the remaining Dissenting Holders, who collectively hold approximately 4.2 million
shares of Woodbridges Class A Common Stock, have rejected Woodbridges offer of $1.10 per share
and requested payment for their shares based on their respective fair value estimates of
Woodbridges Class A Common Stock. Dissenting Holders who wish to withdraw from the appraisal
process despite their return of an appraisal form may do so until November 30, 2009. If any
Dissenting Holders demand for payment remains unsettled within 60 days after Woodbridge received
the appraisal form from the Dissenting Holder rejecting Woodbridges offer, Woodbridge will be
required to commence a proceeding to determine the fair value of the shares and accrued interest.
The Company has not recorded a liability in the Companys consolidated financial statements with
respect to the amount that may be payable to the Dissenting Holders because at this time we can not
determine the result of the appraisal process.
Prior to the consummation of the Merger, BFC owned approximately 22% of Woodbridges Class A
Common Stock and all of Woodbridges Class B Common Stock, representing approximately 59% of the
total voting power of Woodbridge. Since BFC had a controlling interest in Woodbridge, the financial
results of Woodbridge prior to the Merger were consolidated in BFCs financial statements and
continue to be consolidated in BFCs financial statements. The Merger is being accounted for as an
equity transaction for financial reporting and accounting purposes in accordance with recently
adopted Financial Accounting Standards Board (FASB) authoritative guidance in connection with
noncontrolling interests, which provides that changes in a parents ownership interest which do not
result in the parent losing its controlling interest are reported as equity transactions.
BankAtlantic Bancorp Shares Acquired by BFC
BankAtlantic Bancorp distributed to each holder of record of BankAtlantic Bancorps Class A
Common Stock and Class B Common Stock held on August 24, 2009, 4.441 subscription rights for each
share of such stock owned on that date (the Rights Offering). Each whole subscription right
entitled the holder to purchase one share of BankAtlantic Bancorps Class A Common Stock at a
purchase price of $2.00 per share. The Rights Offering commenced on August 28, 2009 and was
completed on September 29, 2009.
BFC exercised its subscription rights in the Rights Offering to purchase an aggregate of 14.9
million shares of BankAtlantic Bancorps Class A Common Stock for an aggregate purchase price of
$29.9 million. This purchase increased BFCs ownership interest in BankAtlantic Bancorp by
approximately 7.3% to 37.2% from 29.9% and increased BFCs voting interest by approximately 6.7% to
66.0% from 59.3%.
BFCs purchase of the 14.9 million shares of BankAtlantic Bancorps Class A Common Stock is
being accounted for as an equity transaction in accordance with recently adopted FASB
authoritative guidance effective on January 1, 2009, which provides that changes in a parents
ownership interest which do not result in the parent losing its controlling financial interest in
its subsidiary are reported as equity transactions. Accordingly, BFCs increase in BankAtlantic
Bancorps ownership interest resulted in an increase to additional paid-in capital of
approximately $7.0 million which represents the excess carrying value of the noncontrolling
interest acquired over the consideration paid. Prior to January 1, 2009, such transactions were
accounted for as step acquisitions under the purchase method of accounting.
During August 2008, BFC purchased an aggregate of 400,000 shares of BankAtlantic Bancorps
Class A common stock on the open market for an aggregate purchase price of $2.8 million. BFCs
acquisition of the 400,000 shares of BankAtlantic Bancorps Class A common stock increased BFCs
ownership interest in BankAtlantic Bancorp by approximately 3.6% and increased BFCs voting
interest by approximately 2.1%.
The acquisition of additional shares of BankAtlantic Bancorp during August 2008 was accounted
for as a step acquisition under the purchase method of accounting. Accordingly, the net assets of
BankAtlantic Bancorp were recognized at estimated fair value to the extent of BFCs increase in its
ownership interest at the acquisition date. The excess of the fair value over the purchase price
(negative goodwill) of $16.7 million was allocated as a pro rata reduction of the amounts that
would otherwise have been assigned ratably to all of the non-current and non-financial acquired
assets, except assets to be disposed of by sale and deferred tax assets, until the basis of such
acquired assets was zero. The remaining unallocated negative goodwill of approximately $9.1 million
was recognized as an extraordinary gain.
12
Table of Contents
Acquisition of Pizza Fusion
On September 18, 2008, Woodbridge, through a wholly-owned subsidiary, purchased for an
aggregate of $3.0 million, 2,608,696 shares of Series B Convertible Preferred Stock of Pizza
Fusion, together with warrants to purchase up to 1,500,000 additional shares of Series B
Convertible Preferred Stock of Pizza Fusion at an exercise price of $1.44 per share. Woodbridge
also received options, exercisable on or prior to September 18, 2009, to purchase up to 521,740
additional shares of Series B Convertible Preferred Stock of Pizza Fusion at a price of $1.15 per
share, which, if exercised, entitled Woodbridge to receive additional warrants to purchase up to
300,000 additional shares of Series B Convertible Preferred Stock of Pizza Fusion at an exercise
price of $1.44 per share. On July 2, 2009, Woodbridge exercised its option to purchase 521,740
shares of Series B Convertible Preferred Stock of Pizza Fusion at a price of $1.15 per share or an
aggregate purchase price of $600,000. Upon the exercise of the option, Woodbridge was also granted
warrants to purchase up to 300,000 additional shares of Series B Convertible Preferred Stock of
Pizza Fusion at an exercise price of $1.44 per share. The warrants have a term of 10 years, subject
to earlier expiration under certain circumstances. The purchase of the additional Pizza Fusion
shares acquired in July 2009 is being accounted for as an equity transaction in accordance with
FASB authoritative guidance adopted on January 1, 2009, which provides that changes in a parents
ownership interest which do not result in the parent losing its controlling financial interest in
its subsidiary are reported as equity transactions.
Pizza Fusion is a restaurant franchise which was founded in 2006 and which operates in a niche
market within the quick service and organic food industries. As of September 30, 2009, Pizza
Fusion had 20 restaurants, including two restaurants owned by Pizza Fusion and eighteen franchised
restaurants, operating in nine states and had entered into franchise agreements for an additional 6
stores by June 2010. Additionally, Pizza Fusion has entered into international development
agreements for the future development and operation of a minimum of ten restaurants in Saudi Arabia
and 29 restaurants in the United Kingdom.
During 2008, Woodbridge determined that the Pizza Fusion investment was a variable interest
entity. Because Pizza Fusion is in its early stages, it will likely require additional financial
support for its normal operations and further expansion of its franchise operations. Furthermore,
on a fully diluted basis, the investment represents a significant interest in Pizza Fusion and,
therefore, we expect to bear the majority of the variability of the risks and rewards of Pizza
Fusion. Additionally, as the sole holder of the Series B Convertible Preferred Stock, we have
authority under Pizza Fusions Amended and Restated Articles of Organization to elect a majority of
the members of the Board of Directors of Pizza Fusion. Based upon these factors, it was concluded
that Woodbridge is the primary beneficiary of Pizza Fusion. Accordingly, while the assets of Pizza
Fusion are not available to us, the assets and liabilities of Pizza Fusion are consolidated under
the accounting guidance of variable interest entities. In connection with the September 2008
acquisition of the shares of Pizza Fusions Series B Convertible Preferred Stock, $5.5 million of
intangible assets was recorded, including $2.0 million in goodwill. The intangible assets consist
primarily of the value of franchise agreements that had been executed by Pizza Fusion at the
acquisition date. These intangible assets will be amortized over the length of the franchise
agreements which is generally 10 years.
During the quarter ended September 30, 2009, the Company performed its annual review of
goodwill for impairment. Under the accounting guidance for intangibles, goodwill impairment is
deemed to exist if the net carrying value of a reporting unit exceeds its estimated fair value as
determined using a discounted cash flow methodology. In its review of goodwill, the Company
considered factors which it believed could impact the cash flows of the enterprise, including
conditions within the credit and financing markets which could negatively impact the ability for
potential franchisees to obtain financing. In addition, the Company also weighed recent economic
indicators and the impact of the recession on discretionary income. Based on the considerations of
these factors, it was determined that the discounted value of estimated cash flows was below the
carrying value of Pizza Fusion, resulting in a write-off of the entire $2.0 million of goodwill
relating to the investment. This write-off is included in Woodbridge
Operations impairment of goodwill in the unaudited
consolidated statements of operations for the period ended September 30, 2009.
13
Table of Contents
3. Liquidity
BFC
Except as otherwise noted, the debts and obligations of BankAtlantic Bancorp and its
subsidiaries and Woodbridge and its subsidiaries are not direct obligations of BFC and generally
are non-recourse to BFC. Similarly, the assets of those entities are not available to BFC, absent
a dividend or distribution from those entities. BFC has incurred operating cash flow deficits which
have been financed with available working capital. BFC expects to meet its liquidity requirements
generally through existing cash balances and cash dividends from Benihana and Woodbridge and, if
necessary with respect to its long-term liquidity requirements, through secured and unsecured
indebtedness, future issuances of equity and/or debt securities and the sale of assets; however,
there is no assurance that any of these alternatives will be available to BFC on attractive terms,
or at all, particularly if the adverse current economic and financial market conditions continue.
On September 23, 2009, BFC received a $30 million dividend from Woodbridge, which BFC used to
increase its investment in BankAtlantic Bancorp through the exercise of the subscription rights
granted to BFC in BankAtlantic Bancorps rights offering.
Woodbridge Holdings
Woodbridge Holdings, LLC is currently in discussions regarding a debt restructuring with a
lender on a debt facility with an outstanding balance of approximately $37 million that is
collateralized by a residential housing project. While negotiating the restructure, Woodbridge
made the November payment on November 13, 2009. The lender has taken the position that the payment was
late and accelerated the debt. We plan to vigorously contest this acceleration. Discussions are
continuing to resolve the issues relating to the loan, however, there is no assurance that those
negotiations will be successful.
Core Communities
At September 30, 2009, Core had no immediate availability under its various lines of credit.
Core has made efforts to minimize its development expenditures in both Tradition, Florida and in
Tradition Hilton Head; however, Core continues to incur expenses related to the development of
these communities. Other sources of liquidity for Core include the receipt of payments on a note
receivable held by Core at September 30, 2009 of approximately $4 million that matures in December
2009. In November 2009, Woodbridge purchased this note from Core at its $4 million face amount and
will advance funds against the note in five installments through December 2009. The first $1
million installment was paid to Core on November 16, 2009.
Cores operations continue to be negatively impacted by the downturn in the residential and
commercial real-estate industries. Market conditions have adversely affected Cores commercial
leasing projects and its ability to complete sales of its real estate inventory and, as a
consequence, Core is experiencing cash flow deficits.
Core is currently in debt restructuring negotiations with a lender for loans approximating
$113 million. While these negotiations continue, Core made the decision to suspend the required
interest payments under the terms of these loans as of November 11, 2009. Further, the debt
facilities governing these loans contain financial covenants generally requiring certain net worth,
liquidity and loan to value ratios, and Core is not currently in compliance with one or more of
these covenants. Accordingly, Core is currently in default under these loans. As discussed above,
Core is currently engaged in negotiations with the lender to restructure the debt facilities
governing these loans; however, there can be no assurance that these negotiations will be
successful.
14
Table of Contents
Core is also currently seeking to renegotiate the terms of an approximate $25 million loan
with a second lender. Core has advised the lender that Core will no longer fund the operating
expenses related to maintaining that lenders collateral. The lender has agreed, pursuant to an
amendment of the loan agreement, to fund certain of those operating expenses through December 31,
2009 out of a previously established interest reserve.
Core also has two loans totaling approximately $13.7 million with a third lender which are
secured by certain of Cores commercial properties and mature in June and July 2010. Core has
entered into discussions with the lender regarding restructuring these loans. In connection with
these negotiations, the lender advised us that it has received a preliminary appraisal on the real
estate securing the loans and, accordingly, any restructuring of the debt may be subject to the
results of such appraisal and the current fair value of the real estate, which has been adversely
impacted by the current adverse economic conditions. While Core is seeking to restructure the
loans without making a re-margining payment to the lender, there is no assurance that a
re-margining payment will not be required or that the negotiations regarding the debt restructuring
will otherwise be successful.
Core is also a party to a certain Development Agreement with the city of Hardeeville, SC,
under which Core is obligated to fund $1 million towards the building of a fire station. Funding
is scheduled in three installments: the first installment of $100,000 was due October 21, 2009; the
second installment of
$450,000 is due on January 1, 2010; the final installment is due on April 1, 2010.
Additionally, Core is obligated to fund certain staffing costing $200,000 under the terms of this
agreement. Core did not pay the initial $100,000 installment and has not funded the $200,000
payment for staffing, and on November 5, 2009, Core received a notice of default from the city for
non payment. Core is in discussions with one of its lenders to fund the required payments out of
an interest reserve account established under its loan agreement with that lender while it seeks to
resolve this issue. However, in the event that Core is unable to obtain additional funds to make
these payments, it may be unable to cure the default on its obligation to the city which could
result in a loss of entitlements associated with the development project.
As discussed above, the operations of Core have been negatively impacted by the deterioration
of the real estate market. Based on an ongoing evaluation of its cost structure and in light of
current market conditions, Core has reduced its head count by 20 employees resulting in
approximately $1.3 million in severance charges to be recorded in the fourth quarter of 2009.
The negative impact of the adverse real estate market conditions on Core, together with Cores
limited liquidity, have caused substantial doubt regarding Cores ability to continue as a going
concern if Woodbridge chooses not to provide Core with the cash needed to meet its obligations when
and as they arise. Woodbridge has not committed to fund any of Cores obligations or cash
requirements, and there is no assurance that Woodbridge will provide any funds to Core. Cores
results are reported separately for segment purposes as the Land Division segment in Note 6. Cores
financial information included in the unaudited consolidated financial statements has been prepared
assuming that Core will meet its obligations and continue as a going concern. As a result, the
unaudited consolidated financial statements and the financial information provided for Core do not
include any adjustments that might result from the outcome of this uncertainty.
BankAtlantic Bancorp and BankAtlantic
BankAtlantics liquidity is dependent, in part, on its ability to maintain or increase deposit
levels, borrowing availability under its lines of credit, and Treasury and Federal Reserve lending
programs. Additionally, interest rate changes, additional collateral requirements, disruptions in
the capital markets or deterioration in BankAtlantics financial condition may reduce the amounts
it is able to borrow or make the terms of the borrowings and deposits less favorable. As a result,
there is a risk that cost of funds will increase or that the availability of funding sources may
decrease. As of September 30, 2009, BankAtlantic had $208 million of cash and available unused
borrowings of approximately $706 million, consisting of $407 million of unused FHLB line of credit
capacity, $191 million of unpledged securities and $108 million of available borrowing capacity at
the Federal Reserve. However, such available borrowings are subject to periodic reviews and they
may be terminated, suspended or reduced at any time.
As of September 30, 2009, BankAtlantics capital was in excess of all regulatory well
capitalized levels. However, the OTS, at its discretion, can at any time require an institution to
maintain capital amounts and ratios above the established well capitalized requirements based on
its view of the risk profile of the specific institution. If higher capital requirements are
imposed, BankAtlantic could be required to raise additional capital. There is no assurance that
additional capital will not be necessary, or that BankAtlantic Bancorp or BankAtlantic would be
successful in raising additional capital in subsequent periods on favorable terms or at all.
BankAtlantic Bancorps inability to raise capital, if required, could have a material adverse
impact on BFCs and BankAtlantic Bancorps financial condition and results.
4. Fair Value Measurement
The accounting guidance defines fair value as the price that would be received on the sale of
an asset or paid to transfer a liability in an orderly transaction between market participants at
the measurement date. The guidance also defines valuation techniques and a fair value hierarchy to
prioritize the inputs used in valuation techniques. There are three main valuation techniques to
measuring fair value of assets and liabilities: the market approach, the income approach and the
cost approach. The input fair value hierarchy has three broad levels and gives the highest
priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level
1) and the lowest priority to unobservable inputs (Level 3).
The valuation techniques are summarized below:
The market approach uses prices and other relevant information generated by market
transactions involving identical or comparable assets or liabilities.
The income approach uses financial models to convert future amounts to a single present
amount. These valuation techniques include present value and option-pricing models.
The cost approach is based on the amount that currently would be required to replace the
service capacity
15
Table of Contents
of an asset. This technique is often referred to as current replacement costs.
The input fair value hierarchy is summarized below:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or
liabilities that the Company has the ability to access at each reporting date. An active market for
the asset or liability is a market in which transactions for the asset or liability occur with
sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price
in an active market provides the most reliable evidence of fair value and is used to measure fair
value whenever available.
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable
for the asset or liability, either directly or indirectly. If the asset or liability has a
specified (contractual) term, a Level 2 input must be observable for substantially the full term of
the asset or liability. Level 2 inputs include: Quoted prices for similar assets or liabilities in
active markets; quoted prices for identical or similar assets or liabilities in markets that are
not active, that is, markets in which there are few transactions for the asset or liability, the
prices are not current, or price quotations vary substantially either over time or among market
makers (for example, some brokered markets), or in which little information is released publicly
(for example, a principal-to-principal market); and inputs other than quoted prices that are
observable for the asset or liability (for example, interest rates and yield curves observable at
commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and
default rates).
Level 3 inputs are unobservable inputs for the asset or liability. Unobservable inputs are
only used to measure fair value to the extent that observable inputs are not available, thereby
allowing for situations in which there is little, if any, market activity for the asset or
liability at the measurement date.
The following table presents major categories of the Companys assets measured at fair value
on a recurring basis at September 30, 2009 and December 31, 2008 (in thousands):
September 30. | Fair Value Measurements at September 30, 2009 | |||||||||||||||
Description | 2009 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Securities Available for Sale: |
||||||||||||||||
Mortgage-backed securities |
$ | 230,737 | | 230,737 | | |||||||||||
REMICS (1) |
123,561 | | 123,561 | | ||||||||||||
Bonds |
250 | | | 250 | ||||||||||||
Benihana Convertible Preferred
Stock |
21,284 | | | 21,284 | ||||||||||||
Other equity securities (2) |
17,225 | 17,061 | | 164 | ||||||||||||
Total securities available for sale
at fair value |
$ | 393,057 | 17,061 | 354,298 | 21,698 | |||||||||||
December 31, | Fair Value Measurements at December 31, 2008 | |||||||||||||||
Description | 2008 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Securities Available for Sale: |
||||||||||||||||
Mortgage-backed securities |
$ | 532,873 | | 532,873 | | |||||||||||
REMICS (1) |
166,351 | | 166,351 | | ||||||||||||
Bonds |
250 | | | 250 | ||||||||||||
Benihanas Convertible Preferred
Stock |
16,426 | | | 16,426 | ||||||||||||
Other equity securities (2) |
6,798 | 5,210 | | 1,588 | ||||||||||||
Total securities available for sale
at fair value |
$ | 722,698 | 5,210 | 699,224 | 18,264 | |||||||||||
(1) | BankAtlantic invests in real estate mortgage investment conduits (REMICs) that are guaranteed by the U.S. government or its agencies. | |
(2) | Equity securities include Woodbridges investment in Office Depots common stock with an estimated fair value of approximately $9.5 million and $4.3 million at September 30, 2009 and December 31, 2008, respectively. (See Note 9 for further information, including information regarding the sale of 1.4 million shares of Office Depot common stock in November 2009 for $8.5 million.) |
There were no liabilities measured at fair value on a recurring basis in the Companys
financial statements at September 30, 2009 and December 31, 2008.
16
Table of Contents
The following table presents major categories of assets measured at fair value on a recurring
basis using significant unobservable inputs (Level 3) for the three and nine months ended September
30, 2009 (in thousands):
Three Months Ended September 30, 2009 | ||||||||||||||||
Benihana | ||||||||||||||||
Convertible | Equity | |||||||||||||||
Bonds | Preferred Stock | Securities | Total | |||||||||||||
Beginning Balance |
$ | 250 | 20,511 | 210 | 20,971 | |||||||||||
Total gains and losses
(realized/unrealized) |
||||||||||||||||
Included in earnings |
||||||||||||||||
Included in other comprehensive
income |
| 773 | (46 | ) | 727 | |||||||||||
Purchases, issuances, and settlements |
| | | | ||||||||||||
Transfers in and/or out of Level 3 |
| | | | ||||||||||||
Ending balance |
$ | 250 | 21,284 | 164 | 21,698 | |||||||||||
Nine Months Ended September 30, 2009 | ||||||||||||||||
Benihana | ||||||||||||||||
Convertible | Equity | |||||||||||||||
Bonds | Preferred Stock | Securities | Total | |||||||||||||
Beginning Balance |
$ | 250 | 16,426 | 1,588 | 18,264 | |||||||||||
Total gains and losses (realized/unrealized) |
||||||||||||||||
Included in earnings |
| | (1,378 | ) | (1,378 | ) | ||||||||||
Included in other comprehensive
income |
| 4,858 | (46 | ) | 4,812 | |||||||||||
Purchases, issuances, and settlements |
| | | | ||||||||||||
Transfers in and/or out of Level 3 |
| | | | ||||||||||||
Ending balance |
$ | 250 | 21,284 | 164 | 21,698 | |||||||||||
The loss of $1.4 million associated with equity securities was included in Financial
Services securities activities, net in the Companys statements of operations for the nine months
ended September 30, 2009 and represents an other-than-temporary impairment associated with a
decline in value related to an equity investment in an unrelated financial institution.
The following table presents the changes in major categories of assets measured at fair value
on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months
ended September 30, 2008 (in thousands):
Three Months Ended September 30, 2008 | ||||||||||||||||
Stifel | Equity | |||||||||||||||
Bonds | Warrants | Securities | Total | |||||||||||||
Beginning Balance |
$ | 482 | 13,257 | 3,372 | 17,111 | |||||||||||
Total gains and losses
(realized/unrealized) |
||||||||||||||||
Included in earnings |
| 1,108 | | 1,108 | ||||||||||||
Included in other comprehensive loss |
| | 320 | 320 | ||||||||||||
Purchases, issuances, and settlements |
(200 | ) | (14,365 | ) | | (14,565 | ) | |||||||||
Transfers in and/or out of Level 3 |
| | | | ||||||||||||
Ending balance |
$ | 282 | | 3,692 | 3,974 | |||||||||||
Nine Months Ended September 30, 2008 | ||||||||||||||||
Stifel | Equity | |||||||||||||||
Bonds | Warrants | Securities | Total | |||||||||||||
Beginning Balance |
$ | 681 | 10,661 | 5,133 | 16,475 | |||||||||||
Total gains and losses (realized/unrealized) |
||||||||||||||||
Included in earnings |
| 3,704 | | 3,704 | ||||||||||||
Included in other comprehensive loss |
1 | | (1,441 | ) | (1,440 | ) | ||||||||||
Purchases, issuances, and settlements |
(400 | ) | (14,365 | ) | | (14,765 | ) | |||||||||
Transfers in and/or out of Level 3 |
| | | | ||||||||||||
Ending balance |
$ | 282 | | 3,692 | 3,974 | |||||||||||
17
Table of Contents
The $1.1 million and $3.7 million of gains included in earnings for the three and nine
months ended September 30, 2008, respectively, represents realized gains on the sale of Stifel
warrants.
The valuation techniques and the inputs used in our financial statements to measure the fair
value of our recurring financial instruments are described below.
Mortgage-Backed Securities and REMICs
The fair values of mortgage-backed and real estate mortgage conduit securities are estimated
using independent pricing sources and matrix pricing. Matrix pricing uses a market approach
valuation technique and Level 2 valuation inputs as quoted market prices are not available for the
specific securities that BankAtlantic owns. The independent pricing sources value these
securities using observable market inputs including: benchmark yields, reported trades,
broker/dealer quotes, issuer spreads and other reference data in the secondary institutional
market which is the principal market for these types of assets. To validate fair values obtained
from the pricing sources, BankAtlantic reviews fair value estimates obtained from brokers,
investment advisors and others to determine the reasonableness of the fair values obtained from
independent pricing sources. BankAtlantic reviews any price that it determines may not be
reasonable and requires the pricing sources to explain the differences in fair value or reevaluate
its fair value.
Bonds and Other Equity Securities
Bonds and equity securities are generally fair valued using the market approach and quoted
market prices (Level 1) or matrix pricing (Level 2 or Level 3) with inputs obtained from
independent pricing sources to value bonds and equity securities, if available. Also non-binding
broker quotes are obtained to validate fair values obtained from matrix pricing. However, for
certain equity and debt securities in which observable market inputs cannot be obtained, these
securities are valued either using the income approach and pricing models that we have developed
or based on observable market data that we adjusted based on our judgment of the factors we
believe a market participant would use to value the securities (Level 3).
Benihanas Convertible Preferred Stock
The fair value of the Companys investment in Benihanas Convertible Preferred Stock was
assessed using the income approach with Level 3 inputs by discounting future cash flows at a market
discount rate combined with the fair value of the underlying shares that BFC would acquire upon
conversion of its shares of Benihanas Convertible Preferred Stock.
The following table presents major categories of assets measured at fair value on a
non-recurring basis for the nine months ended September 30, 2009 (in thousands):
Carrying | Fair Value | Total | ||||||||||||||||||
Description | Amount | (Level 1) | (Level 2) | (Level 3) | Impairments | |||||||||||||||
Loans measured for impairment
using the fair value of the
collateral |
$ | 219,173 | | | 219,173 | $ | 78,710 | |||||||||||||
Impaired real estate owned |
4,373 | | | 4,373 | 760 | |||||||||||||||
Impaired real estate held
for development and sale |
162,676 | | | 162,676 | 32,758 | |||||||||||||||
Impaired goodwill |
| | | | 10,542 | |||||||||||||||
Investment in Bluegreen |
29,028 | 29,028 | | | 31,181 | |||||||||||||||
Total |
$ | 415,250 | 29,028 | | 386,222 | $ | 153,951 | |||||||||||||
There was no material liabilities measured at fair value on a non-recurring basis in the
Companys financial statements.
18
Table of Contents
Loans Measured For Impairment
Impaired loans are generally valued based on the fair value of the underlying collateral.
Third party appraisals of the collateral are primarily used to assist in measuring impairment.
These appraisals generally use the market or income approach valuation technique and use market
observable data to formulate an opinion of the fair value of the loans collateral. However, the
appraiser uses professional judgment in determining the fair value of the collateral and these
values may also be adjusted for changes in market conditions subsequent to the appraisal date.
When current appraisals are not available for certain loans, judgment on market conditions is used
to adjust the most current appraisal. The comparable sales prices used in the valuation of the
collateral may reflect prices of sales contracts not closed, and the amount of time required to
sell out the real estate project may be derived from current appraisals of similar projects. As a
consequence, the fair value of the collateral is considered a Level 3 valuation.
Impaired Real Estate
Real estate inventory is evaluated for impairment on a project-by-project basis in accordance
with the accounting guidance for the impairment or disposal of long-lived assets. In accordance
with this accounting guidance, long-lived assets are reviewed for impairment whenever events or
changes in circumstances indicate the carrying amount of an asset may not be recoverable.
Recoverability of assets to be held and used is measured by comparing the carrying amount of an
asset to estimated future undiscounted cash flows expected to be generated by the asset, or by
using appraisals of the related assets. Using estimated future undiscounted cash flows or
appraisals requires significant judgment and opinions in developing estimates. As a consequence of
using these valuation methods, the fair values of the properties are considered a Level 3
valuation. Real estate may also be valued using third party appraisals or broker price opinions.
These appraisals generally use the market approach valuation technique and use market observable
data to formulate an opinion of the fair value of the properties. However, the appraiser or brokers
use professional judgment in determining the fair value of the properties, and we may also adjust
these values for changes in market conditions subsequent to the valuation date. As a consequence of
using broker price opinions and adjustments to appraisals, the fair values of the properties are
considered a Level 3 valuation.
Impaired Goodwill
During the three months ended September 30, 2009, a goodwill impairment was recorded with
respect to the Pizza Fusion investment. In determining the fair value of the investment, the
Company used discounted cash flow valuation techniques and also considered conditions within the
credit and financing markets which could negatively impact the ability for potential franchisees to
obtain financing. In addition, the Company also weighed recent economic indicators and the impact
of the recession on discretionary income. Based on the consideration of these factors, it was
determined that the discounted value of the estimated cash flows was below the carrying value of
the Pizza Fusion investment resulting in a $2.0 million goodwill impairment charge. Using estimated
future discounted cash flow valuation techniques requires significant judgments in developing fair
value estimates, which are considered a Level 3 valuation.
Goodwill impairment relating to BankAtlantic Bancorps tax certificates and investments
reporting units in the aggregate amount of $8.5 million, net of a purchase accounting adjustment
from the 2008 step acquisition in the amount of approximately $0.6 million, was recorded during the
nine months ended September 30, 2009. The remaining goodwill on the Companys statement of
financial condition primarily relates to BankAtlantic Bancorps capital services reporting unit.
The goodwill associated with this reporting unit was determined not to be impaired as of September
30, 2009. In determining the fair value of the reporting units, BankAtlantic Bancorp used
discounted cash flow valuation techniques. This method requires assumptions for expected cash flows
and applicable discount rates. The aggregate fair value of all BankAtlantic Bancorp reporting
units derived from the above valuation methodology was compared to BankAtlantic Bancorps market
capitalization adjusted for a control premium in order to determine the reasonableness of the
financial model output. A control premium represents the value an investor would pay above
minority interest transaction prices in order to obtain a controlling interest in the respective
company. BankAtlantic Bancorp used financial projections over a period of time considered
necessary to achieve a steady state of cash flows for each reporting unit. The primary assumptions
in the projections were anticipated loan, tax certificates and securities growth, interest rates
and revenue growth. The discount rates were estimated based on the Capital Asset Pricing Model,
which considers the risk-free interest rate, market risk premium, beta, and unsystematic risk and
size premium adjustments specific to a particular reporting unit. The estimated fair value of a
reporting unit is highly sensitive to changes in the discount rate and terminal value assumptions
and, accordingly, minor changes in these assumptions could impact the fair value assigned to a
19
Table of Contents
reporting unit. Future potential changes in these assumptions may significantly impact the
estimated fair value of a reporting unit and cause the fair value of a reporting unit to be below
its carrying value. As a result of the significant judgments used in determining the fair value of
the reporting units, the fair values of the reporting units are considered a Level 3 valuation.
Financial Disclosures about Fair Value of Financial Instruments
September 30, 2009 | December 31, 2008 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
(in thousands) | Amount | Value | Amount | Value | ||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 228,801 | 228,801 | 278,937 | 278,937 | |||||||||||
Restricted cash |
8,317 | 8,317 | 21,288 | 21,288 | ||||||||||||
Securities available for sale |
393,057 | 393,057 | 722,698 | 722,698 | ||||||||||||
Investment securities |
36,955 | 38,687 | 12,008 | 12,475 | ||||||||||||
Tax certificates |
138,401 | 138,876 | 213,534 | 224,434 | ||||||||||||
Federal Home Loan Bank Stock |
48,751 | 48,751 | 54,607 | 54,607 | ||||||||||||
Loans receivable including loans held for sale, net |
3,838,653 | 3,483,788 | 4,317,645 | 3,950,557 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposits |
$ | 3,959,479 | 3,954,309 | 3,919,796 | 3,919,810 | |||||||||||
Advances from FHLB |
342,132 | 344,337 | 967,491 | 983,582 | ||||||||||||
Short term borrowings |
29,238 | 29,238 | 279,726 | 279,777 | ||||||||||||
Subordinated debentures, mortgage notes payable
and mortgage-backed bonds |
285,381 | 271,931 | 287,772 | 266,851 | ||||||||||||
Junior subordinated debentures |
386,947 | 151,995 | 376,104 | 152,470 |
Management has made estimates of fair value that it believes to be reasonable. However,
because there is no active market for many of these financial instruments and management has
derived the fair value of the majority of these financial instruments using the income approach
technique with Level 3 unobservable inputs, there is no assurance that the Company would receive
the estimated value upon sale or disposition of the asset or pay estimated value upon disposition
of the liability in advance of its scheduled maturity. Management estimates used in its net present
value financial models rely on assumptions and judgments regarding issues where the outcome is
unknown and actual results or values may differ significantly from these estimates. The Companys
fair value estimates do not consider the tax effect that would be associated with the disposition
of the assets or liabilities at their fair value estimates.
Fair values are estimated for loan portfolios with similar financial characteristics. Loans
are segregated by category, and each loan category is further segmented into fixed and adjustable
interest rate categories and into performing and non-performing categories.
The fair value of performing loans is calculated using an income approach with Level 3 inputs
by discounting forecasted cash flows through the estimated maturity using estimated market discount
rates that reflect the interest rate risk inherent in the loan portfolio. The estimate of average
maturity is based on BankAtlantics historical experience with prepayments for each loan
classification, modified as required, by an estimate of the effect of current economic and lending
conditions. Management assigns a credit risk premium and an illiquidity adjustment to these loans
based on risk grades.
The fair value of tax certificates was calculated using the income approach with Level 3
inputs by discounting expected cash flows using discount rates that take into account the risk of
the cash flows of tax certificates relative to alternative investments.
The fair value of FHLB stock is estimated to be its carrying amount.
The fair value of deposits with no stated maturity, such as non-interest bearing demand
deposits, savings and NOW accounts, and money market and checking accounts, is considered the same
as book value. The fair value of certificates of deposit is calculated using an income approach
with Level 3 inputs by discounting value of
20
Table of Contents
contractual cash flows with the discount rate estimated using current rates offered by
BankAtlantic for similar remaining maturities.
The fair value of short term borrowings was calculated using the income approach with Level 2
inputs with contractual cash flows discounted based on current interest rates. The carrying value
of these borrowings approximates fair value as maturities are generally less than thirty days.
The fair value of FHLB advances was calculated using the income approach with Level 2 inputs
with the fair value based on discounted cash flows using rates offered for debt with comparable
terms to maturity and issuer credit standing.
The fair values of subordinated debentures and mortgage and notes payable were based on
discounted values of contractual cash flows at a credit adjusted market discount rate.
In connection with determining the fair value of all of BankAtlantic Bancorps junior
subordinated debentures as of September 30, 2009, BankAtlantic Bancorp solely utilized the NASDAQ
price quotes available with respect to its $60.8 million of publicly traded debentures (public
debentures). However, $244.1 million of its outstanding debentures are not traded, but are held in
pools and privately with no liquidity or readily determinable source for valuation (private
debentures). Based on the deferral status and the lack of liquidity and ability of a holder to
actively sell such private debentures, the fair value of these private debentures may be subject to
a greater discount to par and have a lower fair value than indicated by the public debenture price
quotes. However, due to their private nature and the lack of a trading market, fair value of the
private debentures was not readily determinable at September 30, 2009, and as a practical expedient
method, management used the NASDAQ price quotes of the public debentures to value all of the
outstanding junior subordinated debentures whether privately held or publicly traded. At September
30, 2009, the estimated fair value of Woodbridges outstanding junior subordinated debentures was
obtained by using the income approach by discounting estimated cash flows at a market discount
rate. As of December 31, 2008, the Company estimated the fair value of BankAtlantic Bancorp and
Woodbridges outstanding junior subordinated debentures using the income approach by discounting
estimated cash flows at a market discount rate.
Concentration of Credit Risk
BankAtlantic purchases residential loans located throughout the country. The majority of these
residential loans are jumbo residential loans. A jumbo loan has a principal amount above the
industry-standard definition of conventional conforming loan limits. These loans could potentially
have outstanding loan balances significantly higher than related collateral values in distressed
areas of the country as a result of real estate value declines in the housing market. Also included
in this purchased residential loan portfolio are interest-only loans. The structure of these loans
result in possible future increases in a borrowers loan payments when the contractually required
repayments increase due to interest rate movement and the required amortization of the principal
amount. These payment increases could affect a borrowers ability to meet the debt service on or
repay the loan and lead to increased defaults and losses. At September 30, 2009, BankAtlantics
residential loan portfolio included $823.2 million of interest-only loans, which represents 53% of
the residential portfolio with 29% of the principal amount of these interest-only loans secured by
collateral located in California. BankAtlantic has attempted to manage this credit risk by
purchasing interest-only loans originated to borrowers that it believes to be credit worthy, with
loan-to-value and total debt to income ratios at origination within agency guidelines.
BankAtlantic has a high concentration of consumer home equity and commercial loans in the
State of Florida. Real estate values and general economic conditions have significantly
deteriorated from the origination dates of the loans. If the market conditions in Florida do not
improve or deteriorate further BankAtlantic may be exposed to significant additional credit losses
in its portfolio.
21
Table of Contents
5. Noncontrolling Interests
The following table summarizes the noncontrolling interests held by others in the Companys
subsidiaries at September 30, 2009 and December 31, 2008 (in thousands):
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
BankAtlantic Bancorp |
$ | 118,975 | 170,888 | |||||
Woodbridge |
| 91,389 | ||||||
Other subsidiaries |
3,328 | 277 | ||||||
$ | 122,303 | 262,554 | ||||||
The following table summarizes the noncontrolling interests loss (earnings) recognized by
others with respect to the Companys subsidiaries for the three and nine months ended September 30,
2009 and 2008 (in thousands):
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Noncontrolling
Interests Continuing Operations: |
||||||||||||||||
BankAtlantic Bancorp |
$ | 36,493 | 7,999 | 96,010 | 41,584 | |||||||||||
Woodbridge |
6,467 | 44,446 | (5,347 | ) | 59,814 | |||||||||||
Other subsidiaries |
386 | 8 | 872 | (54 | ) | |||||||||||
$ | 43,346 | 52,453 | 91,535 | 101,344 | ||||||||||||
Noncontrolling
Interests Discontinued Operations: |
||||||||||||||||
BankAtlantic Bancorp |
$ | 351 | (3,583 | ) | (2,592 | ) | (4,440 | ) | ||||||||
Woodbridge |
| | | | ||||||||||||
Other subsidiaries |
| | | | ||||||||||||
$ | 351 | (3,583 | ) | (2,592 | ) | (4,440 | ) | |||||||||
Net Loss (Income)
Attributable
to Noncontrolling Interests |
$ | 43,697 | 48,870 | 88,943 | 96,904 | |||||||||||
On September 21, 2009, Woodbridge and BFC consummated the previously described Merger
pursuant to which Woodbridge became a wholly-owned subsidiary of BFC. Prior to consummation of the
Merger, BFC owned approximately 22% of Woodbridges Class A Common Stock and all of Woodbridges
Class B Common Stock, representing approximately 59% of the total voting power of Woodbridge. The
noncontrolling interest in Woodbridge represents the noncontrolling interest results prior to
consummation of the Merger. For additional information see Note 2.
6. Segment Reporting
Operating segments are defined as components of an enterprise about which separate financial
information is available that is regularly reviewed by the chief operating decision maker in
assessing performance and deciding how to allocate resources. Reportable segments consist of one or
more operating segments with similar economic characteristics, products and services, production
processes, types of customers, distribution systems or regulatory environments.
The information provided for segment reporting is based on internal reports utilized by
management of the Company and its respective subsidiaries. The presentation and allocation of
assets and results of operations may not reflect the actual economic costs of the segments as stand
alone businesses. If a different basis of allocation were utilized, the relative contributions of
the segments might differ but the relative trends in segments operating results would, in
managements view, likely not be impacted.
22
Table of Contents
The Company continues to operate through five reportable segments, which are: BFC Activities,
Land Division, Woodbridge Other Operations, BankAtlantic and BankAtlantic Bancorp Other Operations.
The Companys financial services activities include BankAtlantic Bancorps results of operations
and consist of two reportable segments, which are: BankAtlantic and BankAtlantic Bancorp Other
Operations. The activities of the Companys Woodbridge subsidiary consist of two reportable
segments, which are: Land Division and Woodbridge Other Operations.
The Company evaluates segment performance based on income (loss) net of tax and noncontrolling
interests.
The following summarizes the aggregation of the Companys operating segments into reportable
segments:
BFC Activities
This segment includes all of the operations and all of the assets owned by BFC other than
BankAtlantic Bancorp and its subsidiaries and Woodbridge and its subsidiaries. The BFC Activities
segment includes dividends from BFCs investment in Benihanas convertible preferred stock and
income and expenses associated with shared service operations in the areas of human resources, risk
management, investor relations and executive office administration and other services that BFC
provides to BankAtlantic Bancorp and Woodbridge pursuant to shared services agreements.
Additionally, BFC provides certain risk management and administrative services to Bluegreen. This
segment also includes BFCs overhead and expenses, the financial results of venture partnerships
that BFC controls and BFCs benefit for income taxes.
Land Division
The Companys Land Division segment consists of Core Communities operations.
Woodbridge Other Operations
The Woodbridge Other Operations segment consists of the operations of Woodbridge other than
Core Communities operations, including the operations of Pizza Fusion and Carolina Oak and other
investment activities through Cypress Creek Capital and Snapper Creek. The equity investment in
Bluegreen and other security investments are also included in the Woodbridge Other Operations
segment.
BankAtlantic
The Companys BankAtlantic segment consists of the banking operations of BankAtlantic.
BankAtlantic Bancorp Other Operations
The BankAtlantic Bancorp Other Operations segment consists of the operations of BankAtlantic
Bancorp other than the banking operations of BankAtlantic, including cost of acquisitions, asset
and capital management and financing activities. Additionally, effective March 31, 2008, a
wholly-owned subsidiary of BankAtlantic Bancorp purchased non-performing loans from BankAtlantic.
As a consequence BankAtlantic Bancorp Other Operations activities include managing this portfolio
of loans and real estate owned.
23
Table of Contents
The table below sets forth the Companys segment information as of and for the three month
periods ended September 30, 2009 and 2008 (in thousands):
BankAtlantic | ||||||||||||||||||||||||||||
Woodbridge | Bancorp | |||||||||||||||||||||||||||
BFC | Land | Other | Other | |||||||||||||||||||||||||
For the Three Months Ended September 30, 2009 | Activities | Division | Operations | BankAtlantic | Operations | Eliminations | Total | |||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||
Sales of real estate |
$ | | 130 | | | | | 130 | ||||||||||||||||||||
Interest and dividend income |
1,071 | 42 | 142 | 53,668 | 85 | (10 | ) | 54,998 | ||||||||||||||||||||
Other income |
873 | 2,443 | 736 | 35,384 | 61 | (1,108 | ) | 38,389 | ||||||||||||||||||||
Total revenues |
1,944 | 2,615 | 878 | 89,052 | 146 | (1,118 | ) | 93,517 | ||||||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||||||
Cost of sale of real estate |
6,297 | 17,980 | 4,300 | | | 3,087 | 31,664 | |||||||||||||||||||||
Interest expense, net |
(85 | ) | 1,939 | 2,381 | 12,183 | 3,718 | (11 | ) | 20,125 | |||||||||||||||||||
Provision for loan losses |
| | | 52,246 | 11,340 | | 63,586 | |||||||||||||||||||||
Impairment of goodwill |
(583 | ) | | 2,001 | 583 | | | 2,001 | ||||||||||||||||||||
Other expenses |
4,477 | 4,868 | 4,908 | 59,449 | 2,176 | (1,098 | ) | 74,780 | ||||||||||||||||||||
Total costs and expenses |
10,106 | 24,787 | 13,590 | 124,461 | 17,234 | 1,978 | 192,156 | |||||||||||||||||||||
Equity in earnings from unconsolidated affiliates |
21 | | 11,781 | 108 | 303 | | 12,213 | |||||||||||||||||||||
Impairment of unconsolidated affiliates |
| | (10,780 | ) | | | | (10,780 | ) | |||||||||||||||||||
Loss from continuing operations before income
taxes |
(8,141 | ) | (22,172 | ) | (11,711 | ) | (35,301 | ) | (16,785 | ) | (3,096 | ) | (97,206 | ) | ||||||||||||||
Provision for income taxes |
| | | 3 | | | 3 | |||||||||||||||||||||
Loss from continuing operations |
(8,141 | ) | (22,172 | ) | (11,711 | ) | (35,304 | ) | (16,785 | ) | (3,096 | ) | (97,209 | ) | ||||||||||||||
Discontinued operations less income taxes |
(150 | ) | | | | (500 | ) | 150 | (500 | ) | ||||||||||||||||||
Net loss |
(8,291 | ) | (22,172 | ) | (11,711 | ) | (35,304 | ) | (17,285 | ) | (2,946 | ) | (97,709 | ) | ||||||||||||||
Less: Net loss attributable to noncontrolling
interests |
9 | 1,511 | 4,469 | 24,735 | 12,109 | 864 | 43,697 | |||||||||||||||||||||
Net loss attributable to BFC |
$ | (8,282 | ) | (20,661 | ) | (7,242 | ) | (10,569 | ) | (5,176 | ) | (2,082 | ) | (54,012 | ) | |||||||||||||
Total assets |
$ | 21,277 | 303,267 | 162,088 | 4,882,385 | 496,774 | (446,344 | ) | 5,419,447 | |||||||||||||||||||
24
Table of Contents
BankAtlantic | ||||||||||||||||||||||||||||
Woodbridge | Bancorp | |||||||||||||||||||||||||||
BFC | Land | Other | Other | |||||||||||||||||||||||||
For the Three Months Ended September 30, 2008 | Activities | Division | Operations | BankAtlantic | Operations | Eliminations | Total | |||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||
Sales of real estate |
$ | | 8,450 | 1,847 | | | 225 | 10,522 | ||||||||||||||||||||
Interest and dividend income |
327 | 1,461 | 418 | 80,944 | 288 | (1,177 | ) | 82,261 | ||||||||||||||||||||
Other income |
1,745 | 4,903 | 328 | 33,795 | 1,334 | (175 | ) | 41,930 | ||||||||||||||||||||
Total revenues |
2,072 | 14,814 | 2,593 | 114,739 | 1,622 | (1,127 | ) | 134,713 | ||||||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||||||
Cost of sales of real estate |
48 | 5,029 | 1,906 | | | 80 | 7,063 | |||||||||||||||||||||
Interest expense, net |
(54 | ) | 758 | 1,745 | 29,749 | 5,066 | (78 | ) | 37,186 | |||||||||||||||||||
Provision for loan losses |
| | | 22,924 | 8,290 | | 31,214 | |||||||||||||||||||||
Other expenses |
2,717 | 6,253 | 6,496 | 66,805 | 2,043 | (1,241 | ) | 83,073 | ||||||||||||||||||||
Total costs and expenses |
2,711 | 12,040 | 10,147 | 119,478 | 15,399 | (1,239 | ) | 158,536 | ||||||||||||||||||||
Equity in (loss) earnings from unconsolidated affiliates |
(28 | ) | | 2,241 | 122 | 143 | | 2,478 | ||||||||||||||||||||
Impairment of investment in unconsolidated affiliate |
4,693 | | (53,576 | ) | | | | (48,883 | ) | |||||||||||||||||||
(Loss) income from continuing operations before income
taxes |
4,026 | 2,774 | (58,889 | ) | (4,617 | ) | (13,634 | ) | 112 | (70,228 | ) | |||||||||||||||||
Benefit for income taxes |
(5,132 | ) | | | (2,525 | ) | (4,744 | ) | | (12,401 | ) | |||||||||||||||||
(Loss) income from continuing operations |
9,158 | 2,774 | (58,889 | ) | (2,092 | ) | (8,890 | ) | 112 | (57,827 | ) | |||||||||||||||||
Discontinued operations, less income tax |
1,438 | | | | 4,919 | (1,336 | ) | 5,021 | ||||||||||||||||||||
Extraordinary gain, less income tax |
9,145 | | | | | | 9,145 | |||||||||||||||||||||
Net (loss) income |
19,741 | 2,774 | (58,889 | ) | (2,092 | ) | (3,971 | ) | (1,224 | ) | (43,661 | ) | ||||||||||||||||
Less: Net loss (income) attributable to
noncontrolling interests |
9 | (2,200 | ) | 46,735 | 1,451 | 2,965 | (90 | ) | 48,870 | |||||||||||||||||||
Net (loss) income attributable to BFC |
$ | 19,750 | 574 | (12,154 | ) | (641 | ) | (1,006 | ) | (1,314 | ) | 5,209 | ||||||||||||||||
Total assets |
$ | 25,291 | 361,583 | 252,262 | 6,112,979 | 699,326 | (599,560 | ) | 6,851,881 | |||||||||||||||||||
25
Table of Contents
The table below sets forth the Companys segment information as of and for the nine month
periods ended September 30, 2009 and 2008 (in thousands):
BankAtlantic | ||||||||||||||||||||||||||||
Woodbridge | Bancorp | |||||||||||||||||||||||||||
BFC | Land | Other | Other | |||||||||||||||||||||||||
For the Nine Months Ended September 30, 2009 | Activities | Division | Operations | BankAtlantic | Operations | Eliminations | Total | |||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||
Sales of real estate |
$ | | 2,965 | 320 | | | 39 | 3,324 | ||||||||||||||||||||
Interest and dividend income |
2,183 | 135 | 481 | 173,068 | 490 | (54 | ) | 176,303 | ||||||||||||||||||||
Other income |
2,790 | 7,564 | 2,002 | 100,844 | (490 | ) | (3,359 | ) | 109,351 | |||||||||||||||||||
Total revenues |
4,973 | 10,664 | 2,803 | 273,912 | | (3,374 | ) | 288,978 | ||||||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||||||
Cost of sale of real estate |
6,297 | 19,786 | 4,473 | | | 3,102 | 33,658 | |||||||||||||||||||||
Interest expense, net |
(253 | ) | 4,610 | 6,230 | 49,736 | 11,950 | (55 | ) | 72,218 | |||||||||||||||||||
Provision for loan losses |
| | | 131,721 | 19,636 | | 151,357 | |||||||||||||||||||||
Impairment of goodwill |
(583 | ) | | 2,001 | 9,124 | | | 10,542 | ||||||||||||||||||||
Other expenses |
10,425 | 16,277 | 14,624 | 183,688 | 5,740 | (3,331 | ) | 227,423 | ||||||||||||||||||||
Total costs and expenses |
15,886 | 40,673 | 27,328 | 374,269 | 37,326 | (284 | ) | 495,198 | ||||||||||||||||||||
Equity in earnings from unconsolidated
affiliates |
2 | | 28,831 | 289 | 341 | | 29,463 | |||||||||||||||||||||
Impairment of unconsolidated affiliates |
| | (31,181 | ) | | | | (31,181 | ) | |||||||||||||||||||
Impairment of investments |
| | (2,396 | ) | | | | (2,396 | ) | |||||||||||||||||||
Gain on settlement of investment in
Woodbridges subsidiary |
| | 26,985 | | | 13,384 | 40,369 | |||||||||||||||||||||
(Loss) income from continuing operations
before income taxes |
(10,911 | ) | (30,009 | ) | (2,286 | ) | (100,068 | ) | (36,985 | ) | 10,294 | (169,965 | ) | |||||||||||||||
Provision for income taxes |
| | | 3 | | | 3 | |||||||||||||||||||||
(Loss) income from continuing operations |
(10,911 | ) | (30,009 | ) | (2,286 | ) | (100,071 | ) | (36,985 | ) | 10,294 | (169,968 | ) | |||||||||||||||
Discontinued operations, less income taxes |
1,108 | | | | 3,701 | (1,108 | ) | 3,701 | ||||||||||||||||||||
Net (loss) income |
(9,803 | ) | (30,009 | ) | (2,286 | ) | (100,071 | ) | (33,284 | ) | 9,186 | (166,267 | ) | |||||||||||||||
Less: Net loss (income) attributable to
noncontrolling interests |
21 | 7,692 | (2,491 | ) | 70,102 | 23,316 | (9,697 | ) | 88,943 | |||||||||||||||||||
Net loss attributable to BFC |
$ | (9,782 | ) | (22,317 | ) | (4,777 | ) | (29,969 | ) | (9,968 | ) | (511 | ) | (77,324 | ) | |||||||||||||
26
Table of Contents
BankAtlantic | ||||||||||||||||||||||||||||
Woodbridge | Bancorp | |||||||||||||||||||||||||||
BFC | Land | Other | Other | |||||||||||||||||||||||||
For the Nine Months Ended September 30, 2008 | Activities | Division | Operations | BankAtlantic | Operations | Eliminations | Total | |||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||
Sales of real estate |
$ | | 10,315 | 2,482 | | | 274 | 13,071 | ||||||||||||||||||||
Interest and dividend income |
1,089 | 1,785 | 2,195 | 242,383 | 1,177 | (1,323 | ) | 247,306 | ||||||||||||||||||||
Other income |
4,743 | 11,342 | 2,135 | 104,816 | 3,798 | (3,202 | ) | 123,632 | ||||||||||||||||||||
Total revenues |
5,832 | 23,442 | 6,812 | 347,199 | 4,975 | (4,251 | ) | 384,009 | ||||||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||||||
Cost of sales of real estate |
110 | 6,202 | 2,493 | | | 106 | 8,911 | |||||||||||||||||||||
Interest expense, net |
(221 | ) | 2,622 | 6,522 | 93,260 | 15,651 | (1,309 | ) | 116,525 | |||||||||||||||||||
Provision for loan losses |
| | | 103,613 | 17,736 | | 121,349 | |||||||||||||||||||||
Other expenses |
10,116 | 17,104 | 21,243 | 207,768 | 5,384 | (3,202 | ) | 258,413 | ||||||||||||||||||||
Total costs and expenses |
10,005 | 25,928 | 30,258 | 404,641 | 38,771 | (4,405 | ) | 505,198 | ||||||||||||||||||||
Equity in (loss) earnings from unconsolidated affiliates |
(81 | ) | | 3,978 | 1,382 | 445 | | 5,724 | ||||||||||||||||||||
Impairment of investment in unconsolidated affiliate |
4,693 | | (53,576 | ) | | | | (48,883 | ) | |||||||||||||||||||
(Loss) income from continuing operations
before income taxes |
439 | (2,486 | ) | (73,044 | ) | (56,060 | ) | (33,351 | ) | 154 | (164,348 | ) | ||||||||||||||||
Benefit for income taxes |
(12,178 | ) | | | (22,928 | ) | (11,574 | ) | | (46,680 | ) | |||||||||||||||||
(Loss) income from continuing operations |
12,617 | (2,486 | ) | (73,044 | ) | (33,132 | ) | (21,777 | ) | 154 | (117,668 | ) | ||||||||||||||||
Discontinued operations, less income tax |
1,600 | | | | 6,040 | (1,600 | ) | 6,040 | ||||||||||||||||||||
Extraordinary gain, less income tax |
9,145 | | | | | | 9,145 | |||||||||||||||||||||
Net (loss) income |
23,362 | (2,486 | ) | (73,044 | ) | (33,132 | ) | (15,737 | ) | (1,446 | ) | (102,483 | ) | |||||||||||||||
Less: Net loss (income) attributable
to noncontrolling interests |
(54 | ) | 1,973 | 57,964 | 25,183 | 11,961 | (123 | ) | 96,904 | |||||||||||||||||||
Net (loss) income attributable to BFC |
$ | 23,308 | (513 | ) | (15,080 | ) | (7,949 | ) | (3,776 | ) | (1,569 | ) | (5,579 | ) | ||||||||||||||
27
Table of Contents
7. Discontinued Operations
On February 28, 2007, BankAtlantic Bancorp sold Ryan Beck to Stifel. The Stifel sales
agreement provided for contingent earn-out payments, payable in cash or shares of Stifel common
stock, at Stifels election, based on certain defined revenues generated by Ryan Beck during the
two-year period which ended on February 28, 2009 and required BankAtlantic Bancorp to indemnify
Stifel for certain losses arising out of activities of Ryan Beck prior to the sale and asserted
through September 30, 2009. The contingent earn-out payments were accounted for when earned as
additional proceeds from the sale of Ryan Beck common stock. BankAtlantic Bancorp has a $0.5
million receivable from Stifel as a result of Stifel withholding $0.5 million of earn-out
consideration for potential indemnification claims pending the final analysis of any related
liabilities. BankAtlantic Bancorp received additional earn-out consideration of $7.6 million and
$9.3 million, respectively, during the three and nine months ended September 30, 2008 and
recognized $0 and $4.2 million, respectively, of additional earn-out consideration during the three
and nine months ended September 30, 2009. Based on information provided by Stifel to date,
management of BankAtlantic Bancorp does not believe that it is obligated to indemnify Stifel under
the Ryan Beck sales agreement; however, the issue of a possible indemnification claim remains
unresolved and accordingly a reserve for the receivable was established.
8. Restructuring Charges and Exit Activities
Woodbridge
The following table summarizes the restructuring related accruals activity recorded for the
nine months ended September 30, 2009 and 2008 (in thousands):
Severance | Independent | |||||||||||||||||||
Related and | Contractor | |||||||||||||||||||
Benefits | Facilities | Agreements | Surety Bond Accrual | Total | ||||||||||||||||
Balance at December 31, 2007 |
$ | 1,954 | 1,010 | 1,421 | 1,826 | 6,211 | ||||||||||||||
Restructuring charges (credits) |
2,250 | 140 | (11 | ) | (150 | ) | 2,229 | |||||||||||||
Cash payments |
(3,586 | ) | (352 | ) | (618 | ) | (532 | ) | (5,088 | ) | ||||||||||
Balance at September 30, 2008 |
$ | 618 | 798 | 792 | 1,144 | 3,352 | ||||||||||||||
Balance at December 31, 2008 |
$ | 129 | 704 | 597 | 1,144 | 2,574 | ||||||||||||||
Restructuring charges (adjustments) |
82 | | 43 | (49 | ) | 76 | ||||||||||||||
Cash payments |
(211 | ) | (279 | ) | (532 | ) | (122 | ) | (1,144 | ) | ||||||||||
Balance at September 30, 2009 |
$ | | 425 | 108 | 973 | 1,506 | ||||||||||||||
On November 9, 2007, Woodbridge implemented an employee fund and indicated that it would
pay up to $5.0 million of severance benefits to terminated Levitt and Sons employees to supplement
the limited termination benefits which Levitt and Sons was permitted to pay to those employees.
Levitt and Sons was restricted in the payment of termination benefits to its former employees by
virtue of the Chapter 11 Cases.
During the three and nine months ended September 30, 2008, the Company recorded severance and
benefits related restructuring charges of approximately $227,000 and $2.3 million, respectively.
During the three and nine months ended September 30, 2009, the Company recorded $0 and $82,000 of
these charges, respectively.
For the three months ended September 30, 2009 and 2008, the aggregate payments in connection
with severance and termination charges related to the above described employee fund, as well as
severance for employees other than Levitt and Sons employees, were approximately $0 and $905,000,
respectively. For the nine months ended September 30, 2009 and 2008, these payments amounted to
approximately $211,000 and $3.6 million, respectively. Employees entitled to participate in the
fund either received a payment stream, which in certain cases extended over two years, or a lump
sum payment, dependent on a variety of factors.
The facilities accrual as of September 30, 2009 represents expense associated with property
and equipment leases that Woodbridge had entered into that are no longer providing a benefit, as
well as termination fees related to contractual obligations that Woodbridge cancelled. Included in
this amount are future minimum lease payments, fees and expenses which are accounted for as costs
associated with exit or disposal activities. Total cash payments related to the facilities accrual
were $93,000 for each of the three months ended September 30, 2009 and 2008,
28
Table of Contents
respectively. Total cash payments related to the facilities accrual were $279,000 and $352,000
for the nine months ended September 30, 2009 and 2008, respectively.
The independent contractor agreements accrual relates to two consulting agreements entered
into by Woodbridge with former Levitt and Sons employees. The total commitment related to these
agreements as of September 30, 2009 was approximately $108,000 and will be paid monthly through
December 2009. During the three months ended September 30, 2009 and 2008, Woodbridge paid $144,000
and $206,000, respectively, under these agreements. During the nine months ended September 30, 2009
and 2008, Woodbridge paid $532,000 and $618,000, respectively, under these agreements.
As of September 30, 2009, Woodbridge had $1.0 million in surety bond accruals related to
certain Levitt and Sons bonds where management believes it to be probable that Woodbridge will be required to
reimburse the surety under applicable indemnity agreements. Woodbridge reimbursed the surety
approximately $85,000 during the three months ended September 30, 2009 in accordance with the
indemnity agreement for bond claims paid during the period compared to no reimbursements during the
same 2008 period. For the nine months ended September 30, 2009 and 2008, Woodbridge reimbursed the
surety approximately $122,000 and $532,000, respectively. It is unclear whether and to what extent
the remaining outstanding surety bonds of Levitt and Sons will be drawn and the extent to which
Woodbridge may be responsible for additional amounts beyond this accrual. There is no assurance
that Woodbridge will not be responsible for amounts in excess of the $1.0 million accrual.
Woodbridge will not receive any repayment, assets or other consideration as recovery of any amounts
it may be required to pay. (For additional information see Note 17).
BankAtlantic Bancorp and BankAtlantic
The following set forth liabilities associated with restructuring charges and exit activities
(in thousands):
Employee | ||||||||||||
Termination | ||||||||||||
Benefits | Contract | Total | ||||||||||
Liability | Liability | Liability | ||||||||||
Balance at January 1, 2008 |
$ | 102 | 990 | 1,092 | ||||||||
Expenses incurred |
2,191 | 361 | 2,552 | |||||||||
Amounts paid or amortized |
(1,697 | ) | (379 | ) | (2,076 | ) | ||||||
Balance at September 30, 2008 |
$ | 596 | 972 | 1,568 | ||||||||
Balance at January 1, 2009 |
$ | 171 | 1,462 | 1,633 | ||||||||
Expense incurred |
2,024 | 1,666 | 3,690 | |||||||||
Amounts paid or amortized |
(2,066 | ) | (105 | ) | (2,171 | ) | ||||||
Balance at September 30, 2009 |
$ | 129 | 3,023 | 3,152 | ||||||||
In April 2008, BankAtlantic Bancorp reduced its workforce by approximately 124 associates, or
6%. BankAtlantic Bancorp incurred $2.1 million of employee termination costs which was included in
the Companys consolidated statements of operations for the three and nine months ended September
30, 2008.
In March 2009, BankAtlantic Bancorp further reduced its workforce by approximately 130
associates, or 7%, impacting back-office functions as well as its community banking and commercial
lending business units. Approximately $2.0 million of employee termination costs was incurred
which were included in the consolidated statements of operations for the nine months ended
September 30, 2009.
During the nine months ended September 30, 2008, BankAtlantic Bancorp incurred $0.4 million of
contract liabilities in connection with the termination of back-office operating leases. During
the nine months ended September 30, 2009, BankAtlantic Bancorp recognized an additional $1.7
million of contract termination liabilities in connection with operating leases relating to future
store expansion. The additional contract liability reflects declining commercial real estate values
during the period.
29
Table of Contents
9. Securities Available for Sale
The following tables summarize securities available for sale (in thousands):
September 30, 2009 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Estimated | |||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||
Government agency securities: |
||||||||||||||||
Mortgage-backed securities |
$ | 221,075 | 9,662 | | 230,737 | |||||||||||
Real estate mortgage investment conduits (1) |
119,363 | 4,198 | | 123,561 | ||||||||||||
Total mortgage-backed securities |
340,438 | 13,860 | | 354,298 | ||||||||||||
Investment Securities: |
||||||||||||||||
Other bonds |
250 | | | 250 | ||||||||||||
Investment in Benihana Convertible
Preferred Stock |
16,426 | 4,858 | | 21,284 | ||||||||||||
Equity and other securities (2) |
9,508 | 7,765 | 48 | 17,225 | ||||||||||||
Total investment securities |
26,184 | 12,623 | 48 | 38,759 | ||||||||||||
Total |
$ | 366,622 | 26,483 | 48 | 393,057 | |||||||||||
December 31, 2008 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Estimated | |||||||||||||
Cost | Gains | Losses | Fair Value | |||||||||||||
Government agency securities: |
||||||||||||||||
Mortgage-backed securities |
$ | 521,895 | 11,017 | 39 | 532,873 | |||||||||||
Real estate mortgage investment conduits (1) |
165,449 | 1,846 | 944 | 166,351 | ||||||||||||
Total mortgage-backed securities |
687,344 | 12,863 | 983 | 699,224 | ||||||||||||
Investment Securities: |
||||||||||||||||
Other bonds |
250 | | | 250 | ||||||||||||
Investment in Benihana
Convertible Preferred Stock |
16,426 | | | 16,426 | ||||||||||||
Equity and other securities (2) |
6,686 | 112 | | 6,798 | ||||||||||||
Total investment securities |
23,362 | 112 | | 23,474 | ||||||||||||
Total |
$ | 710,706 | 12,975 | 983 | 722,698 | |||||||||||
(1) | Real estate mortgage investment conduits are pass-through entities that hold residential loans and investors are issued ownership interests in the entities in the form of a bond. The issuers of the securities were government agencies. | |
(2) | Equity and other securities include an investment in Office Depots common stock with an estimated fair value of approximately $9.5 million and $4.3 million at September 30, 2009 and December 31, 2008, respectively. The investment in Office Depot, including information regarding our sale of 1.4 million shares of Office Depots common stock during November 2009 for $8.5 million is discussed below. |
30
Table of Contents
As of September 30, 2009, there were no unrealized losses in connection with debt
securities available for sale. The following table shows the gross unrealized losses and fair value
of debt securities available for sale with unrealized losses that are deemed temporary, aggregated
by investment category and length of time that individual securities have been in a continuous
unrealized loss position at December 31, 2008 (in thousands):
As of December 31, 2008 | ||||||||||||||||||||||||
Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
Mortgage-backed securities |
$ | 4,736 | (39 | ) | | | 4,736 | (39 | ) | |||||||||||||||
Real estate mortgage
investment conduits |
| | 27,426 | (944 | ) | 27,426 | (944 | ) | ||||||||||||||||
Total available for sale
securities: |
$ | 4,736 | (39 | ) | 27,426 | (944 | ) | 32,162 | (983 | ) | ||||||||||||||
Unrealized losses on securities at December 31, 2008 reflect the impact of changes in
interest rates. These securities are guaranteed by government agencies and are of high credit
quality. Since these securities are of high credit quality, management believes that these
securities may recover their losses in the foreseeable future. Further, management does not
currently intend to sell these debt securities and believes it will not be required to sell these
debt securities before the price recovers. Accordingly, the Company did not consider these
investments to be other-than-temporarily impaired at December 31, 2008.
The scheduled maturities of debt securities available for sale were (in thousands):
Debt Securities | ||||||||
Available for Sale | ||||||||
Estimated | ||||||||
Amortized | Fair | |||||||
Cost | Value | |||||||
September 30, 2009 (1) (2) | ||||||||
Due within one year |
$ | 254 | 254 | |||||
Due after one year, but
within five years |
32 | 33 | ||||||
Due after five years, but
within ten years |
32,072 | 32,317 | ||||||
Due after ten years |
308,330 | 321,944 | ||||||
Total |
$ | 340,688 | 354,548 | |||||
(1) | Scheduled maturities in the above table may vary significantly from actual maturities due to prepayments. | |
(2) | Scheduled maturities are based upon contractual maturities. |
Included in Financial Services securities activities, net were (in thousands):
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Gross gains on securities sales |
$ | 4,774 | 23 | 11,284 | 7,462 | |||||||||||
Gross losses on securities sales |
$ | | | | 4,660 | |||||||||||
Proceeds from sales of
securities |
$ | 98,115 | 9,609 | 303,821 | 351,199 | |||||||||||
Management of BankAtlantic Bancorp reviews its investments portfolio for other-than-temporary
declines in value quarterly. As a consequence of the review during the 2009 and 2008 nine month
periods, BankAtlantic Bancorp recognized $1.4 million and $1.1 million, respectively, in
other-than-temporary declines in value related to an equity investment in an unrelated financial
institution.
In April 2009, the FASB amended the guidance for the recognition and presentation of
other-than-temporary impairments of debt securities. Under this guidance, if BankAtlantic
Bancorp does not have the intention to sell and it is more-likely-than-not BankAtlantic Bancorp
will not be required to sell the debt
31
Table of Contents
security, the difference between fair value and amortized cost is required to be
segregated into credit loss and losses related to all other factors with only the credit loss
recognized in earnings and all other losses recorded to other comprehensive income. Where our
intent is to sell the debt security or where it is more-likely-than-not that we will be
required to sell the debt security, the entire difference between the fair value and the
amortized cost basis is recognized in earnings. The new guidance also requires disclosure of
the reasons for recognizing a portion of impairment in other comprehensive income and the
methodology and significant inputs used to calculate the credit loss component. The new
guidance was adopted effective April 1, 2009. As of the adoption date, we did not hold any debt
securities where an other-than-temporary impairment was previously recognized. As a
consequence, a cumulative effect adjustment was not recognized upon the adoption of this new
guidance.
BFC Benihana Investment
The Company owns 800,000 shares of Benihana Series B Convertible Preferred Stock (Convertible
Preferred Stock). The Convertible Preferred Stock is convertible into an aggregate of 1,578,943
shares of Benihanas Common Stock at a conversion price of $12.67 per share of Convertible
Preferred Stock, subject to adjustment from time to time upon certain defined events. Based on the
number of currently outstanding shares of Benihanas capital stock, the Convertible Preferred
Stock, if converted, would represent an approximate 19% voting interest and an approximate 9%
economic interest in Benihana. Holders of the Convertible Preferred Stock are entitled to receive
cumulative quarterly dividends at an annual rate equal to $1.25 per share, payable on the last day
of each calendar quarter. The Convertible Preferred Stock is subject to mandatory redemption at the
original issue price plus accumulated dividends on July 2, 2014 unless BFC elects to extend the
mandatory redemption date to a date no later than July 2, 2024. At September 30, 2009, the closing
price of Benihanas Common Stock was $6.09 per share. The market value of the Convertible Preferred
Stock if converted to Benihanas Common Stock at September 30, 2009 would have been approximately
$9.6 million.
In December 2008, the Company performed an impairment evaluation of its investment in the
Convertible Preferred Stock and determined that there was an other-than-temporary decline of
approximately $3.6 million and, accordingly, the investment was written down to its fair value of
approximately $16.4 million. Concurrent with managements evaluation of the impairment of this
investment at December 31, 2008, it made the determination to reclassify this investment from
investment securities to investment securities available for sale. At September 30, 2009, the
Companys estimated fair value of its investment in Benihanas Convertible Preferred Stock was
approximately $21.3 million which includes a gross unrealized gain of approximately $4.9 million.
BFC will continue to monitor this investment to determine whether any further other-than-temporary
impairment charges may be required in future periods. The estimated fair value of the Companys
investment in Benihanas Convertible Preferred Stock was assessed using the income approach with
Level 3 inputs by discounting future cash flows at a market discount rate combined with the fair
value of the underlying shares that BFC would receive upon conversion of its shares of Benihanas
Convertible Preferred Stock. See Note 21 for additional information concerning the Benihana
Convertible Preferred Stock.
Office Depot Investment
Impairment analyses were performed in connection with the Office Depot investment, which
included an evaluation of, among other things, qualitative and quantitative factors relating to the
performance of Office Depot and its stock price. As a result of these evaluations, Woodbridge
determined that other-than-temporary impairment charges were required at December 31, 2008 and
March 31, 2009 and accordingly, recorded $12.0 million and $2.4 million, respectively, of
impairment charges relating to its investment in Office Depot.
During November 2009, Woodbridge sold all of its 1,435,000 shares of Office Depot common stock
at an average price of $5.95 per share and received total proceeds of approximately $8.5 million.
As a result of the sale, Woodbridge realized a gain of approximately $6.7 million which will be
recognized in the fourth quarter of 2009.
32
Table of Contents
10. Loans Receivable
The consolidated loan portfolio consists of the following (in thousands):
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Real estate loans: |
||||||||
Residential |
$ | 1,622,840 | 1,916,562 | |||||
Builder land loans |
63,120 | 84,453 | ||||||
Land acquisition and development |
203,255 | 226,484 | ||||||
Land acquisition, development and
construction |
34,682 | 60,730 | ||||||
Construction and development |
203,719 | 229,856 | ||||||
Commercial |
725,948 | 713,571 | ||||||
Consumer home equity |
681,285 | 718,950 | ||||||
Small business |
214,098 | 218,694 | ||||||
Other loans: |
||||||||
Commercial business |
148,956 | 144,554 | ||||||
Small business non-mortgage |
97,801 | 108,230 | ||||||
Consumer loans |
13,307 | 16,406 | ||||||
Deposit overdrafts |
6,775 | 9,730 | ||||||
Total gross loans |
4,015,786 | 4,448,220 | ||||||
Adjustments: |
||||||||
Premiums, discounts and net deferred fees |
2,491 | 3,221 | ||||||
Allowance for loan losses |
(184,662 | ) | (137,257 | ) | ||||
Loans receivable net |
$ | 3,833,615 | 4,314,184 | |||||
Loans held for sale |
$ | 5,038 | 3,461 | |||||
Loans held for sale at September 30, 2009 and December 31, 2008 are loans that were originated
through the assistance of an independent mortgage company. The mortgage company provides processing
and closing assistance to BankAtlantic. Pursuant to an agreement, this mortgage company purchases
the loans from BankAtlantic within a defined period of time after the date of funding. BankAtlantic
earns the interest income during the period of ownership. Gains from the sale of loans held for
sale were $134,000 and $397,000 for the three and nine months ended September 30, 2009,
respectively, and were $42,000 and $247,000 for the three and nine months ended September 30, 2008,
respectively.
Undisbursed loans in process consisted of the following components (in thousands):
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Construction and development |
$ | 42,629 | 124,332 | |||||
Commercial |
41,945 | 38,930 | ||||||
Total undisbursed loans in process |
$ | 84,574 | 163,262 | |||||
Allowance for Loan Losses (in thousands):
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Balance, beginning of period |
$ | 172,220 | 106,126 | 137,257 | 94,020 | |||||||||||
Loans charged-off |
(51,506 | ) | (23,487 | ) | (105,767 | ) | (102,135 | ) | ||||||||
Recoveries of loans previously charged-off |
362 | 284 | 1,815 | 903 | ||||||||||||
Net (charge-offs) |
(51,144 | ) | (23,203 | ) | (103,952 | ) | (101,232 | ) | ||||||||
Provision for loan losses |
63,586 | 31,214 | 151,357 | 121,349 | ||||||||||||
Balance, end of period |
$ | 184,662 | 114,137 | 184,662 | 114,137 | |||||||||||
33
Table of Contents
The following summarizes impaired loans (in thousands):
September 30, 2009 | December 31, 2008 | |||||||||||||||
Gross | Gross | |||||||||||||||
Recorded | Specific | Recorded | Specific | |||||||||||||
Investment | Allowances | Investment | Allowances | |||||||||||||
Impaired loans with specific
valuation allowances |
$ | 242,796 | 78,752 | 174,710 | 41,192 | |||||||||||
Impaired loans without
specific
valuation allowances |
271,224 | | 138,548 | | ||||||||||||
Total |
$ | 514,020 | 78,752 | 313,258 | 41,192 | |||||||||||
Impaired loans without specific valuation allowances represent loans that were charged-down to
the fair value of the collateral less cost to sell, loans in which the collateral value less cost
to sell was greater than the carrying value of the loan, loans in which the present value of the
cash flows discounted at the loans effective interest rate was equal to or greater than the
carrying value of the loan, or large groups of smaller-balance homogeneous loans that are
collectively measured for impairment.
Collateral dependent loans are continuously monitored and impairment analyses are performed on
these loans quarterly. A full appraisal is obtained when a real estate loan becomes adversely
classified and an updated full appraisal is obtained within one year from the prior appraisal date,
or earlier if management deems it appropriate based on significant changes in market conditions.
In instances where a property is in the process of foreclosure, an updated appraisal may be
postponed beyond one year, as an appraisal is required on the date of foreclosure; however, such
loans are subject to quarterly impairment analyses. Included in total impaired loans as of
September 30, 2009 was $324.5 million of collateral dependent loans, of which $225.6 million were
measured for impairment using current appraisals and $98.9 million were measured by adjusting
appraisals to reflect changes in market conditions subsequent to the appraisal date. Appraised
values were adjusted down by an aggregate amount of $20.2 million to reflect current market
conditions on 12 loans due to property value declines since the last appraisal dates.
As of September 30, 2009, impaired loans with specific valuation allowances had been
previously charged down by $59.5 million and impaired loans without specific valuation allowances
had been previously charged down by $40.3 million. As of December 31, 2008, impaired loans with
specific valuation allowances had been previously charged down by $21.9 million and impaired loans
without specific valuation allowances had been previously charged down by $29.5 million.
Interest income which would have been recorded under the contractual terms of impaired loans
and the interest income actually recognized were (in thousands):
For the Three | For the Nine | |||||||
Months Ended | Months Ended | |||||||
September 30, 2009 | September 30, 2009 | |||||||
Contracted interest income |
$ | 6,313 | 17,826 | |||||
Interest income recognized |
1,425 | 2,861 | ||||||
Foregone interest income |
$ | 4,888 | 14,965 | |||||
34
Table of Contents
11. Real Estate Held for Development and Sale
Real estate held for development and sale consisted of the following (in thousands):
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Land and land development costs |
$ | 194,053 | 221,684 | |||||
Construction costs |
442 | 463 | ||||||
Capitalized interest and other costs |
37,097 | 38,539 | ||||||
Land held for sale |
8,043 | 8,077 | ||||||
Total |
$ | 239,635 | 268,763 | |||||
Real estate held for development and sale includes the Companys real estate assets held
indirectly through Woodbridge and its subsidiaries as well as BankAtlantics residential
construction development and BFCs unsold land at the commercial development known as Center Port
in Pompano Beach, Florida.
Real estate inventory is reviewed for impairment on a project-by-project basis. Long-lived
assets are reviewed for impairment whenever events or changes in circumstances indicate the
carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used
is measured by a comparison of the carrying amount of an asset to estimated future undiscounted
cash flows expected to be generated by the asset, or by using appraisals of the related assets. If
the carrying amount of an asset exceeds its estimated future undiscounted cash flows, an impairment
charge is recognized in the amount by which the carrying amount of the asset exceeds its fair
value. As a result of the impairment analyses performed as of September 30, 2009, the Company
determined that an impairment charge of $31.6 million, which includes a purchase accounting
adjustment of $6.3 million, was required to reduce the carrying amount of inventory of real estate
in the Land Division to its fair value at September 30, 2009. The $31.6 million impairment charge
is included in Woodbridge Operations cost of sales in the unaudited consolidated statements of
operations.
12. Investments in Unconsolidated Affiliates
At
September 30, 2009, BFC, indirectly through Woodbridge, owned approximately 9.5 million
shares of Bluegreens common stock representing approximately 29% of Bluegreens outstanding common
stock. We account for this investment in Bluegreen under the equity method of accounting. The cost
of the Bluegreen investment is adjusted to recognize our interest in Bluegreens earnings or
losses. The difference between a) our ownership percentage in Bluegreen multiplied by its earnings
and b) the amount of our equity in earnings of Bluegreen as reflected in our financial statements
relates to the amortization or accretion of purchase accounting adjustments made at the time of the
acquisition of Bluegreens common stock and a basis difference due to impairment charges recorded
on the investment in Bluegreen, as described below.
During 2008, Woodbridge began evaluating its investment in Bluegreen on a quarterly basis for
other-than-temporary impairments in accordance with accounting guidance for investments. These
evaluations generally included an analysis of various quantitative and qualitative factors relating
to the performance of Bluegreen and its stock price. Bluegreens investment was valued using a
market approach valuation technique and Level 1 valuation inputs under accounting guidance for fair
value measurements. Based on the results of the quarterly evaluation of the investment in
Bluegreen, other-than-temporary impairment charges of $10.8 million and $31.2 million,
respectively, were recorded in the three and nine months ended September 30, 2009. For the three
and nine months ended September 30, 2008, an other-than-temporary impairment charge of $48.9
million relating to this investment, net of purchase accounting adjustments of $4.7 million, was
recorded. In the fourth quarter of 2008, a $40.8 million other-than-temporary impairment charge
related to the investment was recorded.
As a result of the impairment charges taken prior to the quarter ended September 30, 2009, a
basis difference was created between the investment in Bluegreen and the underlying assets and
liabilities carried on the books of Bluegreen. Therefore, earnings from Bluegreen will be adjusted
each period to reflect the amortization of this basis difference. As such, a methodology was
established to allocate the impairment loss to the relative estimates of the fair value of
Bluegreens underlying assets based upon the position that the impairment loss was a reflection of
the perceived value of these underlying assets. The appropriate amortization will be calculated
based on the useful lives of the underlying assets and other relevant data associated with each
asset category. Amortization for the three and nine months ended September 30, 2009 of
approximately $10.6 million and $24.5 million,
35
Table of Contents
respectively, was recorded in our pro rata share of Bluegreens net income.
The following table shows the reconciliation of our pro rata share of Bluegreens net income
to our total earnings from Bluegreen recorded in the unaudited consolidated statements of
operations (in thousands):
Three Months Ended | Nine Months Ended | |||||||
September 30, 2009 | September 30, 2009 | |||||||
Pro rata share of Bluegreens net income |
$ | 1,199 | 4,357 | |||||
Amortization of basis difference |
10,582 | 24,474 | ||||||
Total earnings from Bluegreen Corporation |
$ | 11,781 | 28,831 | |||||
The following table shows the reconciliation of our pro rata share of the net investment
in Bluegreen and the investment in Bluegreen after impairment charges (in thousands):
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Pro rata share of investment in Bluegreen Corporation |
$ | 35,735 | 115,065 | |||||
Purchase accounting adjustment (from the step
acquisition) |
| (4,700 | ) | |||||
Amortization of basis difference |
24,474 | 13,850 | ||||||
Less: Impairment of investment in Bluegreen
Corporation |
(31,181 | ) | (94,426 | ) | ||||
Investment in Bluegreen Corporation |
$ | 29,028 | 29,789 | |||||
Bluegreens unaudited condensed consolidated balance sheets and unaudited condensed
consolidated statements of income are as follows (in thousands):
Unaudited Condensed Consolidated Balance Sheets
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Total assets |
$ | 1,160,789 | 1,193,507 | |||||
Total liabilities |
$ | 723,905 | 781,522 | |||||
Total Bluegreen shareholders equity |
401,983 | 382,467 | ||||||
Noncontrolling interest |
34,901 | 29,518 | ||||||
Total equity |
436,884 | 411,985 | ||||||
Total liabilities and shareholders equity |
$ | 1,160,789 | 1,193,507 | |||||
Unaudited Condensed Consolidated Statements of Income
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenues and other income |
$ | 112,677 | 179,786 | 283,197 | 470,268 | |||||||||||
Cost and other expenses |
103,026 | 165,663 | 260,801 | 446,179 | ||||||||||||
Income before noncontrolling interests
and provision for income taxes |
9,651 | 14,123 | 22,396 | 24,089 | ||||||||||||
Provision for income taxes |
(3,071 | ) | (4,180 | ) | (2,713 | ) | (7,147 | ) | ||||||||
Net income |
6,580 | 9,943 | 19,683 | 16,942 | ||||||||||||
Net income attributable to
noncontrolling
interests |
(2,647 | ) | (3,122 | ) | (5,383 | ) | (5,280 | ) | ||||||||
Net income attributable to Bluegreen |
$ | 3,933 | 6,821 | 14,300 | 11,662 | |||||||||||
36
Table of Contents
On November 16, 2009, we purchased approximately 7.4 million shares of the common stock of
Bluegreen from Central Florida Investments, Inc. (CFI) for an aggregate purchase price of
approximately $23 million. Approximately $1.0 million of the approximate $23 million purchase
price will be held in escrow to be used toward the payment of any obligations that CFI is
determined to have to Bluegreen in connection with a pending Section 16(b) legal action against CFI
and its affiliates. Any escrow funds remaining after the payment of those obligations will be
returned to us. As a result of the purchase of the Bluegreen shares, the Company now owns
approximately 16.9 million shares, or approximately 52%, of Bluegreens outstanding stock.
Accordingly, we may be deemed to have a controlling interest in
Bluegreen and, under GAAP,
Bluegreens results will in future periods be consolidated in our financial statements.
13. Goodwill
Goodwill is tested for potential impairment annually or during interim periods if impairment
indicators exist.
In response to deteriorating economic and real estate market conditions and the effects that
the external environment had on BankAtlantics business units, BankAtlantic, in the first quarter
of 2009, continued to reduce its asset balances and borrowings with a view toward improving its
regulatory capital ratios and revised its projected operating results to reflect a smaller
organization in subsequent periods. Additionally, BankAtlantic Bancorps market capitalization
continued to decline as the average closing price of BankAtlantic Bancorps Class A common stock
on the NYSE for the month of March 2009 was $1.57 compared to $4.23 for the month of December
2008, a decline of 63%. Management of BankAtlantic Bancorp believed that the foregoing factors
indicated that the fair value of its reporting units might have declined below their carrying
amount, and, accordingly, an interim goodwill impairment test was performed as of March 31, 2009.
Based on the results of this interim goodwill impairment evaluation, an impairment charge of $8.5
million, net of a purchase accounting adjustment from step acquisition of approximately $0.6
million, was recorded during the three months ended March 31, 2009, relating to BankAtlantics tax
certificate ($4.7 million) and investment ($4.4 million) reporting units.
Management of BankAtlantic Bancorp performed an annual goodwill impairment test as of
September 30, 2009 and determined that the goodwill of $13.1 million associated with BankAtlantics
capital services reporting unit was not impaired. If market conditions do not improve or
deteriorate further, goodwill impairment charges may be recognized in future periods.
During the three months ended September 30, 2009, the Company wrote off the $2.0 million of
goodwill recorded in connection with the acquisition of Pizza Fusion. The impairment charge is
included in Woodbridge Operations impairment of goodwill in the unaudited consolidated
statements of operations for the period ended September 30, 2009.
14. Notes and Mortgage Notes Payable
The following table summarizes Woodbridges and Cores outstanding notes and mortgage notes
payable at September 30, 2009 and December 31, 2008. These notes accrue interest at fixed rates and
variable rates tied to the Prime Rate and/or LIBOR rate (in thousands):
September 30, | December 31, | |||||||||
2009 | 2008 | Maturity Date | ||||||||
Core Communities: |
||||||||||
5.50% Commercial development mortgage note payable |
$ | 58,134 | 58,262 | June 2012 | ||||||
2.00% Commercial development mortgage note payable |
4,681 | 4,724 | June 2010 | |||||||
2.35% Commercial development mortgage note payable |
9,041 | 8,919 | July 2010 | |||||||
5.00% Land development mortgage note payable |
25,000 | 25,000 | February 2012 | |||||||
3.30% Land acquisition mortgage note payable |
22,608 | 23,184 | October 2019 | |||||||
6.88% Land acquisition mortgage note payable |
4,736 | 4,928 | October 2019 | |||||||
2.95% Land acquisition mortgage note payable |
86,074 | 86,922 | June 2011 | |||||||
6.00% 6.13% Development bonds |
3,281 | 3,291 | May 2035 | |||||||
7.48% Other borrowings |
77 | 102 | August 2011 | |||||||
213,632 | 215,332 | |||||||||
Woodbridge Other Operations: |
||||||||||
3.25% Borrowing base facility |
37,174 | 37,458 | March 2011 | |||||||
5.47% Other mortgage note payable |
11,660 | 11,831 | April 2015 | |||||||
6.50% 9.15% Other borrowings |
177 | 279 | December 2009 June 2013 | |||||||
49,011 | 49,568 | |||||||||
Total |
$ | 262,643 | 264,900 | |||||||
37
Table of Contents
Woodbridge Holdings, LLC is currently in discussions regarding a debt restructuring with a
lender on a debt facility with an outstanding balance of approximately $37 million that is
collateralized by a residential housing project. While negotiating the restructure, Woodbridge
made the November payment on November 13, 2009. The lender has taken the position that the payment was
late and accelerated the debt. We plan to vigorously contest this acceleration. Discussions are
continuing to resolve the issues relating to the loan, however, there is no assurance that those
negotiations will be successful.
Cores operations continue to be negatively impacted by the downturn in the residential and
commercial real-estate industries. Market conditions have adversely affected Cores commercial
leasing projects and its ability to complete sales of its real estate inventory and, as a
consequence, Core is experiencing cash flow deficits.
Core is currently in debt restructuring negotiations with a lender for loans approximating
$113 million. While these negotiations continue, Core made the decision to suspend the required
interest payments under the terms of these loans as of November 11, 2009. Further, the debt
facilities governing these loans contain financial covenants generally requiring certain net worth,
liquidity and loan to value ratios, and Core is not currently in compliance with one or more of
these covenants. Accordingly, Core is currently in default under these loans. As discussed above,
Core is currently engaged in negotiations with the lender to restructure the debt facilities
governing these loans; however, there can be no assurance that these negotiations will be
successful.
Core is also currently seeking to renegotiate the terms of an approximate $25 million loan
with a second lender. Core has advised the lender that Core will no longer fund the operating
expenses related to maintaining that lenders collateral. The lender has agreed, pursuant to an
amendment of the loan agreement, to fund certain of those operating expenses through December 31,
2009 out of a previously established interest reserve.
Core also has two loans totaling approximately $13.7 million with a third lender which are
secured by certain of Cores commercial properties and mature in June and July 2010. Core has
entered into discussions with the lender regarding restructuring these loans. In connection with
these negotiations, the lender advised us that it has received a preliminary appraisal on the real
estate securing the loans and, accordingly, any restructuring of the debt may be subject to the
results of such appraisal and the current fair value of the real estate, which has been adversely
impacted by the current adverse economic conditions. While Core is seeking to restructure the
loans without making a re-margining payment to the lender, there is no assurance that a
re-margining payment will not be required or that the negotiations regarding the debt restructuring
will otherwise be successful.
Core is also a party to a certain Development Agreement with the city of Hardeeville, SC,
under which Core is obligated to fund $1 million towards the building of a fire station. Funding
is scheduled in three installments: the first installment of $100,000 was due October 21, 2009; the
second installment of $450,000 is due on January 1, 2010; the final installment is due on April 1,
2010. Additionally, Core is obligated to fund certain staffing costing $200,000 under the terms of
this agreement. Core did not pay the initial $100,000 installment and has not funded the $200,000
payment for staffing, and on November 5, 2009, Core received a notice of default from the city for
non payment. Core is in discussions with one of its lenders to fund the required payments out of
an interest reserve account established under its loan agreement with that lender while it seeks to
resolve this issue. However, in the event that Core is unable to obtain additional funds to make
these payments, it may be unable to cure the default on its obligation to the city which could
result in a loss of entitlements associated with the development project.
Core has a credit agreement with a financial institution which provided for borrowings of up
to $64.3 million. The credit agreement had an original maturity date of June 26, 2009 and a
variable interest rate of 30-day LIBOR plus 170 basis points or Prime Rate. During June 2009, the
loan agreement was modified to extend the maturity date to June 2012. The loan, as modified, bears
interest at a fixed interest rate of 5.5%. The terms of the modification also required Core to
pledge approximately 10 acres of additional collateral. The new terms of the loan also include a
debt service coverage ratio covenant of 1.10:1 and the elimination of a loan to value covenant. As
of September 30, 2009, the loan had an outstanding balance of $58.1 million with no availability
for additional borrowing.
Development Bonds Payable
In connection with the development of certain of Cores projects, community development,
special assessment or improvement districts have been established and may utilize tax-exempt bond
financing to fund construction or acquisition of certain on-site and off-site infrastructure
improvements near or at these communities. The obligation to pay principal and interest on the
bonds issued by the districts is assigned to each parcel within the district, and a priority
assessment lien may be placed on benefited parcels to provide security for the debt service. The
bonds, including interest and redemption premiums, if any, and the associated priority lien on the
property are typically payable, secured and satisfied by revenues, fees, or assessments levied on
the property benefited. Core is required to pay the revenues, fees, and assessments levied by the
districts on the properties it still owns that are benefited by the improvements. Core may also be
required to pay down a specified portion of the bonds at the time each unit or parcel is sold. The
costs of these obligations are capitalized to inventory during the development period and
recognized as cost of sales when the properties are sold.
38
Table of Contents
Cores bond financing at September 30, 2009 and December 31, 2008 consisted of district bonds
totaling $218.7 million at each of these dates with outstanding amounts of approximately $156.9
million and $130.5 million, respectively. Further, at September 30, 2009, approximately $55.1
million were available under these bonds to fund future development expenditures. Bond obligations
at September 30, 2009 mature in 2035 and 2040. As of September 30, 2009, Core owned approximately
16% of the property subject to assessments within the community development district and
approximately 91% of the property subject to assessments within the special assessment district.
During the three months ended September 30, 2009 and 2008, Core recorded a liability of
approximately $220,000 and $154,000, respectively, in assessments on property owned by it in the
districts. During the nine months ended September 30, 2009 and 2008, Core recorded a liability of
approximately $537,000 and $422,000, respectively, in assessments on property owned by it in the
districts. Core is responsible for any assessed amounts until the underlying property is sold and
will continue to be responsible for the annual assessments through the maturity dates of the
respective bonds issued if the property is never sold. In addition, Core has guaranteed payments
for assessments under the district bonds in Tradition, Florida which would require funding if
future assessments to be allocated to property owners are insufficient to repay the bonds.
Management has evaluated this exposure based upon the criteria in accounting guidance for
contingencies, and has determined that there have been no substantive changes to the projected
density or land use in the development subject to the bond which would make it probable that Core
would have to fund future shortfalls in assessments.
A liability was recorded for the estimated developer obligations that are fixed and
determinable and user fees that are required to be paid or transferred at the time the parcel or
unit is sold to an end user. At each of September 30, 2009 and December 31, 2008, the liability
related to developer obligations associated with Cores ownership of the property was $3.3 million.
This liability is included in the accompanying unaudited consolidated statements of financial
condition as of September 30, 2009 and December 31, 2008.
In addition, see Note 3 for information regarding Cores Development Agreement with the City
of Hardeeville, SC for the building of a fire station. As discussed in further detail in Note 3,
Core did not pay the initial $100,000 installment payment that was due on October 21, 2009 or a
$200,000 payment for certain staffing costs, and Core has received a notice of default from the
city for non payment. While Core is in discussions with one of its lenders to fund the required
payments out of an interest reserve account established under Cores loan agreement with the
lender, there is no assurance that those discussions will be successful or that Core will otherwise
be able to obtain the funds required to make payments under the Development Agreement, which could
result in a loss of entitlements associated with the development project.
15. Interest Expense
The following table is a summary of the Companys consolidated interest expense and the
amounts capitalized (in thousands):
For the Three Months Ended, | For the Nine Months Ended, | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Interest expense |
$ | 20,788 | 40,024 | 75,166 | 125,613 | |||||||||||
Interest capitalized |
(663 | ) | (2,838 | ) | (2,948 | ) | (9,088 | ) | ||||||||
Interest expense, net |
$ | 20,125 | 37,186 | 72,218 | 116,525 | |||||||||||
16. Stock Compensation and Incentive Compensation Program
BFCs Stock Option Plans and Restricted Stock
BFC (without consideration or reference to BankAtlantic Bancorp) has a stock based
compensation plan (the BFC Stock Incentive Plan) under which restricted stock, incentive stock
options and non-qualifying stock options are awarded. On May 19, 2009, the shareholders of BFC
approved an amendment to the Companys BFC Stock Incentive Plan to, among other things, increase
the maximum number of shares of the Companys Class A Common Stock available for grant under the
BFC Stock Incentive Plan from 3,000,000 shares to 6,000,000 shares. BFC may grant incentive stock
options only to its employees (as defined in the BFC Stock Incentive Plan). BFC may grant
non-qualified stock options and restricted stock awards to directors, independent contractors and
agents as well as employees.
BFC also had a stock based compensation plan (1993 Plan) which expired in 2004. No future
grants can be made under the 1993 Plan; however, any previously issued options granted under that
plan remain effective until either they expire, are forfeited, or are exercised. BFCs 1993 Plan
provided for the grant of stock options to purchase shares of BFCs Class B Common Stock. The 1993
Plan provided for the grant of both incentive stock options and non-qualifying options and the
maximum term of the options was ten years.
On September 21, 2009, options to purchase an aggregate of approximately 1.8 million shares of
Class A
Common Stock, which were previously granted to and currently held by BFCs directors and employees,
were
39
Table of Contents
repriced
to a new exercise price equal to the closing price of the Companys Class
A Common Stock as quoted on the Pink Sheets Electronic Quotation Service on September 21, 2009.
The re-pricing did not impact any of the other terms, including the vesting schedules or expiration
dates, of the previously granted stock options. The incremental compensation cost of re-priced
vested options was approximately $157,000 which was recognized in
September 2009. Both incremental
cost of the re-priced unvested options was approximately $154,000, and the remaining unrecognized
compensation cost which was approximately $728,000, are expected to be recognized over a weighted average
period of 1.66 years. Approximately $3,000 of incremental compensation cost was recognized in
September 2009 for unvested options.
Additionally, on September 21, 2009, following the Woodbridge Merger, new options to purchase
an aggregate of 753,254 shares of our Class A Common Stock at an exercise price of $0.41 per share
were granted principally to Woodbridges directors, executive officers and employees. The weighted
average estimated fair value of the options granted on September 21, 2009 was approximately $0.22
per share and the resulting compensation cost of approximately $166,000 is expected to be
recognized over the requisite service period of four years. The options expire in five years and
the options will vest in four equal annual installments beginning on September 21, 2010. At
September 30, 2009, the unearned compensation cost associated with the cancellation of outstanding
Woodbridge stock options in connection with the Woodbridge Merger was $1.5 million and will be
recognized over a weighted average period of 1.86 years.
Assumptions used in estimating the fair value of employee options granted were formulated in
accordance with FASB guidance under stock compensation and the guidance provided by the SEC. As
part of this assessment, management determined that volatility should be based on the Companys
Class A Common Stock and derived from historical price volatility over the estimated life of the
stock options granted. The expected term of an option is an estimate as to how long the option will
remain outstanding based upon managements expectation of employee exercise and post-vesting
forfeiture behavior. Because there were no recognizable patterns, the simplified guidance was used
to determine the estimated term of options based on the midpoint of the vesting term and the
contractual term. The estimate of a risk-free interest rate is based on the U.S. Treasury implied
yield curve in effect at the time of grant with a remaining term equal to the expected term. BFC
has never paid cash dividends and does not currently intend to pay cash dividends, and therefore a
0% dividend yield was assumed. Share-based compensation costs are recognized based on the grant
date fair value. The grant date fair value for stock options is calculated using the Black-Scholes
option pricing model net of an estimated forfeitures rate and recognizes the compensation costs for
those options expected to vest on a straight-line basis over the requisite service period of the
award. BFC based its estimated forfeiture rate of its unvested options on its historical
experience.
The option model used to calculate the fair value of the re-priced and granted stock options
was the Black-Scholes model. The table below presents the weighted average assumptions used to
value the re-priced options and newly granted options to employees and non-employee directors. No
options were granted to employees during the nine months ended September 30, 2008.
Weighted Average | ||||
For the Nine Months Ended | ||||
Employees | September 30, 2009 | |||
Expected volatility |
87.11 | % | ||
Expected dividends |
0.00 | % | ||
Expected term (in years) |
2.97 | |||
Average risk-free interest rate |
1.50 | % | ||
Option value |
$ | 0.21 |
40
Table of Contents
Weighted Average | ||||||||
For the Nine Months Ended | ||||||||
September 30, | ||||||||
Non-Employees Directors | 2009 | 2008 | ||||||
Volatility |
81.83 | % | 50.81 | % | ||||
Expected dividends |
0.00 | % | 0.00 | % | ||||
Expected term (in years) |
3.37 | 5.00 | ||||||
Average risk-free interest rate |
1.73 | % | 3.35 | % | ||||
Option value |
$ | 0.22 | $ | 0.40 |
The following table sets forth information on outstanding options:
Weighted | Weighted | |||||||||||||||
Average | Average | Aggregate | ||||||||||||||
Outstanding | Exercise | Remaining | Intrinsic | |||||||||||||
Options | Price | Contractual Term | Value ($000) | |||||||||||||
Outstanding at December 31, 2008 |
1,797,960 | $ | 4.57 | 6.35 | $ | | ||||||||||
Exercised |
| | ||||||||||||||
Forfeited (a) |
(1,777,729 | ) | 4.60 | |||||||||||||
Expired |
(20,231 | ) | 2.14 | |||||||||||||
Granted (a) |
2,530,983 | 0.41 | ||||||||||||||
Outstanding at September 30, 2009 |
2,530,983 | $ | 0.41 | 5.44 | $ | 582 | ||||||||||
Exercisable at September 30, 2009 |
1,127,729 | $ | 0.41 | 5.04 | $ | 259 | ||||||||||
Available for grant at September
30, 2009 |
4,104,996 | |||||||||||||||
(a) | The options which were re-priced during September 2009 were treated under GAAP as having been forfeited and replaced with new grants. Accordingly, these options are included as Forfeited and Granted options in the table. |
Total unearned compensation cost related to BFCs unvested stock options was $1.0 million
at September 30, 2009. The cost is expected to be recognized over a weighted average period of 2.10
years.
The following is a summary of BFCs restricted stock activity:
Weighted | ||||||||
Unvested | Average | |||||||
Restricted | Grant Date | |||||||
Stock | Fair Value | |||||||
Outstanding at
December 31, 2008 |
50,200 | $ | 1.26 | |||||
Granted |
| | ||||||
Vested |
(50,200 | ) | 0.22 | |||||
Forfeited |
| | ||||||
Outstanding at
September 30, 2009 |
| $ | | |||||
BFC recognized restricted stock compensation cost of approximately $0 and $100,000 for
the nine months ended September 30, 2009 and 2008, respectively.
In June 2008, the Board of Directors granted to non-employee directors 120,480 shares of
restricted stock under the BFC Stock Incentive Plan. Restricted stock was granted in Class A Common
Stock and vested monthly over the twelve-month service period. The fair value of the 120,480 shares
of restricted stock granted on June 2, 2008 was approximately $100,000, and the cost was recognized
over the 12 month service period from June 2008 through May 2009.
41
Table of Contents
Incentive Compensation Program
On September 29, 2008, Woodbridges board approved the terms of an incentive program for
certain employees, including certain executive officers, pursuant to which a portion of their
compensation may be based on the cash returns realized on investments anticipated to be held by
individual limited partnerships or other legal entities. Certain of the participants in this
incentive program are employees and executive officers of BFC. This incentive program qualifies as
a liability-based plan and, accordingly, the components of the program are required to be evaluated
in order to determine the estimated fair value of the liability, if any, to be recorded. Based on
the evaluation performed at September 30, 2009, it was determined that the liability for
compensation under the executive compensation program as of September 30, 2009 was not material.
17. Commitments, Contingencies and Financial Instruments with Off-Balance Sheet Risk
Commitments and financial instruments with off-balance sheet risk consisted of the following
(in thousands):
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
BFC Activities |
||||||||
Guaranty agreements |
$ | 32,000 | 38,000 | |||||
Woodbridge Operations |
||||||||
Continued Agreement of Indemnity- surety bonds |
12,560 | 19,900 | ||||||
Financial Services |
||||||||
Commitments to sell fixed rate residential loans |
36,274 | 25,304 | ||||||
Commitments to originate loans held for sale |
31,236 | 21,843 | ||||||
Commitments to originate loans held to maturity |
29,822 | 16,553 | ||||||
Commitments to extend credit, including the undisbursed
portion of loans in process |
421,174 | 597,739 | ||||||
Standby letters of credit |
15,296 | 20,558 | ||||||
Commercial lines of credit |
94,118 | 66,954 |
BFC Activities
On March 31, 2008, BFC sold its membership interests in two of its indirect subsidiaries which
owned two South Florida shopping centers to an unaffiliated third party. In connection with the
sale of the membership interests, BFC was relieved of its guarantee related to the loans
collateralized by the shopping centers, and BFC believes that any possible remaining obligations
are both remote and immaterial.
At June 30, 2009, a wholly-owned subsidiary of BFC/CCC, Inc. (BFC/CCC), had a 10% interest
in a limited partnership as a non-managing general partner. The partnership owns an office building
located in Boca Raton, Florida. In connection with the purchase of the office building in March
2006, BFC/CCC guaranteed repayment of a portion of the non-recourse loan on the property on a joint
and several basis with the managing general partner. BFC/CCCs maximum exposure under this
guarantee agreement is $2.0 million (which is shared on a joint and several basis with the managing
general partner), representing approximately 8.5% of the current indebtedness of the property. In
July 2009, BFC/CCCs wholly-owned subsidiary withdrew as partner of the limited partnership and
transferred its 10% interest to another partner. In return, the partner to whom this interest was
assigned agreed to use its reasonable best efforts to obtain the release of BFC/CCC from the
guarantee, and if the partner is unable to secure such a release, that partner has agreed to
indemnify BFC/CCCs wholly-owned subsidiary for any losses that may arise under the guarantee after
the date of the assignment.
A wholly-owned subsidiary of BFC/CCC has a 10% interest in a limited liability company that
owns two commercial properties in Hillsborough County, Florida. In connection with the purchase of
the commercial properties in November 2006, BFC and the unaffiliated member each guaranteed the
payment of up to a maximum of $5.0 million each for certain environmental indemnities and specific
obligations that are not related to the financial performance of the assets. BFC and the
unaffiliated member also entered into a cross indemnification agreement which limits BFCs
obligations under the guarantee to acts of BFC and its affiliates. The BFC guarantee
42
Table of Contents
represents approximately 19.2% of the current indebtedness collateralized by the commercial
properties.
A wholly-owned subsidiary of BFC/CCC has a 50% limited partner interest in a limited
partnership that has a 10% interest in a limited liability company that owns an office building in
Tampa, Florida. In connection with the purchase of the office building by the limited liability
company in June 2007, BFC guaranteed the payment of certain environmental indemnities and specific
obligations that are not related to the financial performance of the asset up to a maximum of $15.0
million, or $25.0 million in the event of any petition or involuntary proceedings under the U.S.
Bankruptcy Code or similar state insolvency laws or in the event of any transfers of interests not
in accordance with the loan documents. BFC and the unaffiliated members also entered into a cross
indemnification agreement which limits BFCs obligations under the guarantee to acts of BFC and its
affiliates.
No amounts are recorded in the Companys financial statements for the obligations associated
with the above guarantees (including the transaction associated with the transfer of BFC/CCCs
wholly-owned subsidiarys 10% ownership interest) based on the value of the assets collateralizing
the indebtedness, the potential indemnification by unaffiliated members and the limit of the
specific obligations to non-financial matters.
Other than these guarantees, the remaining instruments indicated in the above table are direct
commitments of BankAtlantic Bancorp and its subsidiaries or Woodbridge and its subsidiaries.
Woodbridge Operations
At September 30, 2009 and December 31, 2008, Woodbridge had outstanding surety bonds of
approximately $860,000 and $8.2 million, respectively, which were related primarily to its
obligations to various governmental entities to construct improvements in its various communities.
It is estimated that approximately $860,000 of work remains to complete these improvements and it
is not currently anticipated that any outstanding surety bonds will likely be drawn upon.
Levitt and Sons had $33.3 million in surety bonds related to its ongoing projects at the time
of the filing of the Chapter 11 Cases. In the event that these obligations are drawn and paid by
the surety, Woodbridge could be responsible for up to $11.7 million plus costs and expenses in
accordance with the surety indemnity agreements executed by Woodbridge. At September 30, 2009,
Woodbridge had $1.0 million in surety bond accruals related to
certain Levitt and Sons bonds where management
believes it to be probable that Woodbridge will be required to reimburse the surety under
applicable indemnity agreements. Woodbridge reimbursed approximately $85,000 during the three
months ended September 30, 2009 in accordance with the indemnity agreement for bond claims paid
during the period compared to no reimbursements made during the same 2008 period. For the nine
months ended September 30, 2009 and 2008, Woodbridge reimbursed the surety approximately $122,000
and $532,000, respectively. It is unclear whether and to what extent the remaining outstanding
surety bonds of Levitt and Sons will be drawn and the extent to which Woodbridge may be responsible
for additional amounts beyond this accrual. There is no assurance that Woodbridge will not be
responsible for amounts in excess of the $1.0 million accrual. Woodbridge will not receive any
repayment, assets or other consideration as recovery of any amounts it may be required to pay. In
September 2008, a surety filed a lawsuit to require Woodbridge to post collateral against a portion
of its aggregate $11.7 million surety bonds exposure relating to two bonds totaling $5.4 million
after a municipality made claims against the surety. We believe that the municipality does not have
the right to demand payment under the bonds and initiated a lawsuit against the municipality.
Because we do not believe a loss is probable, we did not accrue any amount in connection with this
claim as of September 30, 2009. As claims have been made on the bonds, the surety requested that
Woodbridge post a $4.0 million letter of credit as security while the matter is litigated with the
municipality and Woodbridge has complied with that request.
At September 30, 2009, the Company had $2.4 million in unrecognized tax benefits in accordance
with the accounting for uncertainty in income taxes, which provides guidance for how a company
should recognize, measure, present and disclose in its financial statements uncertain tax positions
that a company has taken or expects to take on a tax return.
Financial Services
Standby letters of credit are conditional commitments issued by BankAtlantic to guarantee the
performance of a customer to a third party. BankAtlantics standby letters of credit are generally
issued to customers in the construction industry guaranteeing project performance. These types of
standby letters of credit had a maximum exposure of $9.4 million at September 30, 2009.
BankAtlantic also issues standby letters of credit to commercial
lending customers guaranteeing the payment of goods and services. These types of standby
letters of credit had a
43
Table of Contents
maximum exposure of $5.9 million at September 30, 2009. These guarantees are primarily issued
to support public and private borrowing arrangements and have maturities of one year or less. The
credit risk involved in issuing letters of credit is essentially the same as that involved in
extending loan facilities to customers. BankAtlantic may hold certificates of deposit and
residential and commercial liens as collateral for such commitments. Included in other liabilities
at September 30, 2009 and December 31, 2008 was $6,000 and $20,000, respectively, of unearned
guarantee fees. There were no obligations associated with these guarantees recorded in the
financial statements.
18. Certain Relationships and Related Party Transactions
BFC is the controlling shareholder of BankAtlantic Bancorp. BFC also has a direct
non-controlling interest in Benihana and an indirect ownership interest in Bluegreen. Shares
representing a majority of BFCs total voting power are owned or controlled by the Companys
Chairman, President and Chief Executive Officer, Alan B. Levan, and by the Companys Vice Chairman,
John E. Abdo, both of whom are also directors of the Company and Bluegreen, and executive officers
and directors of BankAtlantic Bancorp and BankAtlantic. Mr. Abdo is also Vice Chairman of the Board
of Directors of Benihana, and since June 2009, Mr. Levan has served as a director of Benihana.
Pursuant to the terms of shared service agreements between BFC, BankAtlantic Bancorp and
Woodbridge, subsidiaries of BFC provide shared service operations in the areas of human resources,
risk management, investor relations, executive office administration and other services to
BankAtlantic Bancorp and Woodbridge. During the three months ended September 30, 2009 and 2008, the
aggregate costs of the shared service operations allocated to BankAtlantic Bancorp and Woodbridge
were approximately $686,000 and $704,000, respectively, and during the nine months ended September
30, 2009 and 2008, the aggregate costs of the shared service operations allocated to BankAtlantic
Bancorp and Woodbridge were approximately $2.1 million and $1.9 million, respectively. Amounts
related to BankAtlantic Bancorp and Woodbridge were eliminated in the Companys consolidated
financial statements. Additionally, BFC provides certain risk management and administrative
services to Bluegreen. The costs of shared services are allocated based upon the usage of the
respective services. Also, as part of the shared service arrangement, BFC pays Bluegreen for
certain office facilities costs. During the three months ended September 30, 2009 and 2008, BFC
allocated to Bluegreen approximately $127,000 and $78,000, respectively, of shared service
operations, net of the office facilities costs. During the nine months ended September 30, 2009 and
2008, BFC allocated to Bluegreen approximately $369,000 and $250,000, respectively, of shared
service operations, net of the office facilities costs.
In May 2009, BFC and BFC Shared Service Corporation (BFC Shared Service), a wholly-owned
subsidiary of BFC, amended the terms of the office lease agreements with BankAtlantic under which
BFC and BFC Shared Service rent office space in BankAtlantics corporate headquarters. BFCs rent
expense under these lease agreements was approximately $82,000 and $86,000 for the three months
ended September 30, 2009 and 2008, respectively, and $238,000 and $226,000 during the nine months
ended September 20, 2009 and 2008, respectively. In May 2009, BFC also amended the terms of the
office sub-lease agreement with Woodbridge for office space in BankAtlantics corporate
headquarters pursuant to which Woodbridge subleases from BFC office space in BankAtlantics
corporate headquarters. For the three months ended September 30, 2009 and 2008, Woodbridge paid
rent expense to BFC of approximately $37,000 and $38,000, respectively. For the nine months ended
September 30, 2009 and 2008, Woodbridge paid rent expense to BFC of approximately $113,000 and
$63,000, respectively. All of the above mentioned lease agreements were originally entered into in
May 2008. Transactions related to BankAtlantic Bancorp and Woodbridge were eliminated in the
Companys consolidated financial statements.
Woodbridge leases office space to Pizza Fusion for approximately $68,000 annually pursuant to
a month-to-month lease which commenced in September 2008. During the three months ended September
30, 2009 and 2008, Pizza Fusion paid Woodbridge approximately $17,000 and $3,000, respectively,
under the lease agreement. During the nine months ended September 30, 2009 and 2008, Pizza Fusion
paid approximately $51,000 and $3,000, respectively.
In March 2008, Woodbridge entered into an agreement with BankAtlantic, pursuant to which
BankAtlantic agreed to house Woodbridges information technology servers and provide information
technology support in exchange for monthly payments by Woodbridge to BankAtlantic. During the three
months ended September 30, 2009 and 2008, Woodbridge paid BankAtlantic approximately $45,000 and
$30,000, respectively, under this agreement. During the nine months ended September 30, 2009 and
2008, payments to BankAtlantic under this agreement totaled approximately $115,000 and $60,000,
respectively.
44
Table of Contents
BFC and Woodbridge maintain money market accounts and securities sold under repurchase
agreements at BankAtlantic in the aggregate of approximately $7.0 million and $4.7 million at
September 30, 2009 and December 31, 2008, respectively. The aggregate interest income recognized by
BFC and Woodbridge was approximately $6,000 and $30,000, for the three months ended September 30,
2009 and 2008, respectively, and $34,000 and $67,000 for the nine months ended September 30, 2009
and 2008, respectively. Amounts related to BankAtlantic Bancorp and Woodbridge
were eliminated in the Companys consolidated financial statements. These transactions have
similar terms as BankAtlantics agreements with unaffiliated parties. As of September 30, 2009,
BankAtlantic facilitated the placement of $34.6 million of certificates of deposit insured by the
Federal Deposit Insurance Corporation (the FDIC) with other insured depository institutions on
Woodbridges behalf through the Certificate of Deposit Account Registry Service (CDARS) program.
The CDARS program facilitates the placement of funds into certificates of deposit issued by other
financial institutions in increments of less than the standard FDIC insurance maximum to insure
that both principal and interest are eligible for full FDIC insurance coverage.
We are currently working with Bluegreen to explore avenues available to obtain liquidity for
its receivables, which may include, among other potential alternatives, the formation of a broker
dealer to raise capital through private or public offerings. Bluegreen has agreed to reimburse us
for certain expenses, including legal and professional fees, incurred in connection with this
effort. As of September 30, 2009, we had been reimbursed approximately $1.1 million from Bluegreen
and had additionally recorded a receivable of approximately $728,000.
In prior periods, BankAtlantic Bancorp issued options to purchase shares of BankAtlantic
Bancorps Class A common stock to employees of Woodbridge prior to the spin-off of Woodbridge to
BankAtlantic Bancorps shareholders. Additionally, certain employees of BankAtlantic Bancorp have
transferred to affiliate companies and BankAtlantic Bancorp has elected, in accordance with the
terms of BankAtlantic Bancorps stock option plans, not to cancel the stock options held by those
former employees. BankAtlantic Bancorp accounts for these options to former employees as employee
stock options because these individuals were employees of BankAtlantic Bancorp on the grant date.
Outstanding options held by former employees consisted of the following as of September 30,
2009:
BankAtlantic Bancorp | ||||||||
Class A | Weighted | |||||||
Common | Average | |||||||
Stock | Price | |||||||
Options outstanding |
53,789 | $ | 48.46 | |||||
Options non-vested |
13,610 | $ | 92.85 |
In 2007 and 2006, BankAtlantic Bancorp issued to BFC employees that perform services for
BankAtlantic Bancorp options to acquire 9,800 and 10,060 shares of BankAtlantic Bancorps Class A
common stock at an exercise price of $46.90 and $73.45, respectively. These options vest in five
years and expire ten years from the grant date. BankAtlantic Bancorp recorded $12,000 and $37,000
of service provider expense relating to these options for the three and nine months ended September
30, 2009, respectively, compared to $17,000 and $36,000 for the same periods in 2008, respectively.
Certain of the Companys affiliates, including its executive officers, have independently made
investments with their own funds in both public and private entities that the Company sponsored in
2001 and in which it holds investments.
Florida Partners Corporation owns 133,314 shares of the Companys Class B Common Stock and
1,270,294 shares of the Companys Class A Common Stock. Alan B. Levan may be deemed to be the
controlling shareholder of Florida Partners Corporation, and is also a member of its Board of
Directors.
45
Table of Contents
19. Loss Per Common Share
The Company has two classes of common stock outstanding. The two-class method is not presented
because the Companys capital structure does not provide for different dividend rates or other
preferences, other than voting rights, between the two classes. The number of options considered
outstanding shares for diluted earnings per share is based upon application of the treasury stock
method to the options outstanding as of the end of the period.
The following table presents the computation of basic and diluted earnings (loss) per common
share attributable to the Company (in thousands, except for per share data):
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Basic (loss) earnings per common share: |
||||||||||||||||
Numerator: |
||||||||||||||||
Loss from continuing operations |
$ | (97,209 | ) | (57,827 | ) | (169,968 | ) | (117,668 | ) | |||||||
Less: Net loss from continuing operations attributable to
noncontrolling interests |
43,346 | 52,453 | 91,535 | 101,344 | ||||||||||||
Loss from continuing operations attributable to BFC |
(53,863 | ) | (5,374 | ) | (78,433 | ) | (16,324 | ) | ||||||||
Preferred stock dividends |
(188 | ) | (187 | ) | (563 | ) | (562 | ) | ||||||||
Loss allocable to common stock |
(54,051 | ) | (5,561 | ) | (78,996 | ) | (16,886 | ) | ||||||||
Discontinued operations, net of taxes |
(500 | ) | 5,021 | 3,701 | 6,040 | |||||||||||
Less: Noncontrolling interests discontinued operations |
351 | (3,583 | ) | (2,592 | ) | (4,440 | ) | |||||||||
Discontinued operations, net of taxes attributable to BFC |
(149 | ) | 1,438 | 1,109 | 1,600 | |||||||||||
Extraordinary gain |
| 9,145 | | 9,145 | ||||||||||||
Less: Noncontrolling interests extraordinary gain |
| | | | ||||||||||||
Extraordinary gain, net of taxes attributable to BFC |
| 9,145 | | 9,145 | ||||||||||||
Net (loss) income allocable to common shareholders |
$ | (54,200 | ) | 5,022 | (77,887 | ) | (6,141 | ) | ||||||||
Denominator: |
||||||||||||||||
Basic weighted average number of common shares outstanding |
49,509 | 45,102 | 46,599 | 45,106 | ||||||||||||
Basic (loss) earnings per common share |
||||||||||||||||
Loss per share from continuing operations |
$ | (1.09 | ) | (0.12 | ) | (1.69 | ) | (0.38 | ) | |||||||
Earnings per share from discontinued operations |
| 0.03 | 0.02 | 0.04 | ||||||||||||
Earnings per share from extraordinary gain |
| 0.20 | | 0.20 | ||||||||||||
Basic (loss) income per share |
$ | (1.09 | ) | 0.11 | (1.67 | ) | (0.14 | ) | ||||||||
Diluted (loss) earnings per common share: |
||||||||||||||||
Loss allocable to common stock |
$ | (54,051 | ) | (5,561 | ) | (78,996 | ) | (16,886 | ) | |||||||
Effect of securities issuable by subsidiaries |
| | | | ||||||||||||
Loss allocable to common stock after assumed dilution |
$ | (54,051 | ) | (5,561 | ) | (78,996 | ) | (16,886 | ) | |||||||
Discontinued operations, net of taxes attributable to BFC |
$ | (149 | ) | 1,438 | 1,109 | 1,600 | ||||||||||
Effect of securities issuable by subsidiaries |
| | | | ||||||||||||
$ | (149 | ) | 1,438 | 1,109 | 1,600 | |||||||||||
Extraordinary gain, net of taxes attributable to BFC |
$ | | 9,145 | | 9,145 | |||||||||||
Effect of securities issuable by subsidiaries |
| | | | ||||||||||||
$ | | 9,145 | | 9,145 | ||||||||||||
Net (loss) income allocable to common shareholders |
$ | (54,200 | ) | 5,022 | (77,887 | ) | (6,141 | ) | ||||||||
Denominator: |
||||||||||||||||
Basic weighted average number of common shares outstanding |
49,509 | 45,102 | 46,599 | 45,106 | ||||||||||||
Effect of dilutive stock options and unvested restricted stock |
| | | | ||||||||||||
Diluted weighted average number of common shares outstanding |
49,509 | 45,102 | 46,599 | 45,106 | ||||||||||||
Diluted (loss) earnings per common share: |
||||||||||||||||
Loss per share from continuing operations |
$ | (1.09 | ) | (0.12 | ) | (1.69 | ) | (0.38 | ) | |||||||
Earnings (loss) per share from discontinued operations |
| 0.03 | 0.02 | 0.04 | ||||||||||||
Extraordinary gain after assumed dilution |
| 0.20 | | 0.20 | ||||||||||||
Diluted (loss) income per share |
$ | (1.09 | ) | 0.11 | (1.67 | ) | (0.14 | ) | ||||||||
46
Table of Contents
During the three months ended September 30, 2009 and 2008, 2,530,983 and 1,797,960,
respectively, and during the nine months ended September 30, 2009 and 2008, 2,530,983 and 1,545,810
respectively, of options to acquire shares of Class A Common Stock were anti-dilutive.
20. Parent Company Financial Information
BFCs parent company accounting policies are generally the same as those described in the
summary of significant accounting policies appearing in the consolidated financial statements and
footnotes included in the Companys Current Report on Form 8-K filed with the SEC on July 20, 2009.
The Companys investments in BankAtlantic Bancorp and the Companys wholly-owned subsidiaries,
including Woodbridge and venture partnerships, are presented in the parent company financial
statements as if accounted for using the equity method of accounting.
BFCs parent company unaudited condensed statements of financial condition at September 30,
2009 and December 31, 2008, unaudited condensed statements of operations for the three and nine
month periods ended September 30, 2009 and 2008 and unaudited condensed statements of cash flows
for nine months ended September 30, 2009 and 2008 are shown below (in thousands):
Parent Company Condensed Statements of Financial Condition
(In thousands)
(In thousands)
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 2,633 | 9,218 | |||||
Investment securities |
22,501 | 16,523 | ||||||
Investment in venture partnerships |
334 | 361 | ||||||
Investment in BankAtlantic Bancorp, Inc. |
64,879 | 66,326 | ||||||
Investment in Woodbridge Holdings Corporation |
79,271 | 35,575 | ||||||
Investment in and advances to wholly owned subsidiaries |
2,328 | 2,323 | ||||||
Other assets |
1,517 | 835 | ||||||
Total assets |
$ | 173,463 | 131,161 | |||||
Liabilities and Shareholders Equity |
||||||||
Advances from and negative basis in wholly owned subsidiaries |
$ | 810 | 789 | |||||
Other liabilities |
7,094 | 6,476 | ||||||
Total liabilities |
7,904 | 7,265 | ||||||
Redeemable 5% Cumulative Preferred Stock |
11,029 | 11,029 | ||||||
Shareholders equity |
154,530 | 112,867 | ||||||
Total liabilities and shareholders equity |
$ | 173,463 | 131,161 | |||||
Parent Company Condensed Statements of Operations Unaudited
(In thousands)
(In thousands)
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenues |
$ | 280 | 1,168 | 896 | 2,305 | |||||||||||
Expenses |
2,669 | 1,900 | 6,704 | 6,713 | ||||||||||||
(Loss) before earnings (loss) from subsidiaries |
(2,389 | ) | (732 | ) | (5,808 | ) | (4,408 | ) | ||||||||
Equity loss from BankAtlantic Bancorp |
(15,057 | ) | (2,983 | ) | (39,880 | ) | (13,325 | ) | ||||||||
Equity loss from Woodbridge |
(36,491 | ) | (6,845 | ) | (32,720 | ) | (10,706 | ) | ||||||||
Equity in earnings (loss) from other subsidiaries |
75 | 45 | (24 | ) | (72 | ) | ||||||||||
Loss from continuing operations before income
taxes |
(53,862 | ) | (10,515 | ) | (78,432 | ) | (28,511 | ) | ||||||||
Benefit from income taxes |
| 5,141 | | 12,187 | ||||||||||||
Loss from continuing operations |
(53,862 | ) | (5,374 | ) | (78,432 | ) | (16,324 | ) | ||||||||
Discontinued operations, net of income taxes |
(150 | ) | 1,438 | 1,108 | 1,600 | |||||||||||
Extraordinary gain |
| 9,145 | | 9,145 | ||||||||||||
Net (loss) income attributable to BFC |
(54,012 | ) | 5,209 | (77,324 | ) | (5,579 | ) | |||||||||
5% Preferred stock dividends |
(188 | ) | (187 | ) | (563 | ) | (562 | ) | ||||||||
Net (loss) income allocable to common stock |
$ | (54,200 | ) | 5,022 | (77,887 | ) | (6,141 | ) | ||||||||
47
Table of Contents
Parent Company Statements of Cash Flow
(In thousands)
(In thousands)
For the Nine Months | ||||||||
Ended September 30, | ||||||||
2009 | 2008 | |||||||
Operating Activities: |
||||||||
Net cash used in operating activities |
$ | (5,110 | ) | (4,661 | ) | |||
Investing Activities: |
||||||||
Proceeds from the sale of securities |
| 834 | ||||||
Dividend from Woodbridge |
30,000 | | ||||||
Distribution from partnership |
84 | 633 | ||||||
Additions to property and equipment |
| (8 | ) | |||||
Purchase of securities |
(1,508 | ) | | |||||
Sale of securities |
400 | | ||||||
Acquisition of BankAtlantic Bancorp Class A shares |
(29,888 | ) | (2,792 | ) | ||||
Net cash used in investing activities |
(912 | ) | (1,333 | ) | ||||
Financing Activities: |
||||||||
Purchase and retirement of the Companys Class A common stock |
| (48 | ) | |||||
Preferred stock dividends paid |
(563 | ) | (562 | ) | ||||
Net cash used in financing activities |
(563 | ) | (610 | ) | ||||
Decrease in cash and cash equivalents |
(6,585 | ) | (6,604 | ) | ||||
Cash at beginning of period |
9,218 | 17,999 | ||||||
Cash at end of period |
$ | 2,633 | 11,395 | |||||
Supplementary disclosure of non-cash investing and financing activities |
||||||||
BFC and Woodbridge Merger related transactions: |
||||||||
Increase in BFCs Class A Common Stock |
$ | 448 | | |||||
Increase in additional paid-in capital |
99,135 | | ||||||
Decrease in BFCs non-controlling interest in Woodbridge |
(99,583 | ) | | |||||
Net increase (decrease) in shareholders equity from the effect of subsidiaries
capital transactions, net of income taxes |
7,818 | 69 | ||||||
Increase (decrease) increase in accumulated other comprehensive income, net of taxes |
10,919 | (3,966 | ) | |||||
BFCs prorata share of the cumulative effect of
accounting changes recognized by Bluegreen |
485 | |
On September 21, 2009, Woodbridge and BFC consummated the Merger pursuant to which Woodbridge
became a wholly-owned subsidiary of BFC. For additional information see Note 2.
Cash dividends received from subsidiaries for the nine months ended September 30, 2009 and
2008 were $30.8 million and $208,000, respectively, which includes $30.0 million received from
Woodbridge on September 23, 2009.
21. Redeemable 5% Cumulative Preferred Stock
On June 7, 2004, the Board of Directors of the Company designated 15,000 shares of preferred
stock as 5% Cumulative Convertible Preferred Stock (5% Preferred Stock) and set the relative
rights, preferences and limitations of the 5% Preferred Stock. On June 21, 2004, the Company sold
all 15,000 shares of the Preferred Stock to an investor group in a private offering. On December
17, 2008, the Company amended (the Amendment) certain of the previously designated relative
rights, preferences and limitations of the Companys 5% Preferred Stock. The Amendment eliminated
the right of the holders of the 5% Preferred Stock to convert their shares of 5% Preferred Stock
into shares of the Companys Class A Common Stock. The Amendment also requires the Company to
redeem shares of the 5% Preferred Stock with the net proceeds it receives in the event (i) the
Company sells any of its shares of Benihanas Convertible Preferred Stock, (ii) the Company sells
any shares of Benihanas Common Stock received upon conversion of the Benihana Convertible
Preferred Stock or (iii) Benihana redeems any shares of the Benihana Convertible Preferred Stock
owned by the Company. Additionally, in the event the Company defaults on its obligation to make
dividend payments on the 5% Preferred Stock, the Amendment entitles the holders of the 5% Preferred
Stock, in place of the Company, to receive directly from Benihana certain payments on the shares of
Benihanas Convertible Preferred Stock owned by the Company or on the shares of Benihanas Common
Stock received by the Company upon conversion of Benihanas Convertible Preferred Stock.
48
Table of Contents
In December 2008, based on an analysis of the 5% Preferred Stock after giving effect to
the Amendment, the Company determined that the 5% Preferred Stock met the requirements to be
re-classified outside of permanent equity at its fair value at the Amendment date of approximately
$11.0 million into the mezzanine category as Redeemable 5% Cumulative Preferred Stock and the
remaining amount of approximately $4.0 million remained classified in Additional Paid in Capital in
the Companys Consolidated Statements of Financial Condition. The fair value of the 5% Preferred
Stock was obtained by using an income approach by discounting estimated cash flows at a market
discount rate.
The 5% Preferred Stock has a stated value of $1,000 per share. The shares of 5% Preferred
Stock may be redeemed at the option of the Company, from time to time, at redemption prices (the
Redemption Price) ranging from $1,030 per share for the year 2009 to $1,000 per share for the
year 2015 and thereafter. The 5% Preferred Stock liquidation preference is equal to its stated
value of $1,000 per share plus any accumulated and unpaid dividends or an amount equal to the
Redemption Price in a voluntary liquidation or winding up of the Company. Holders of the 5%
Preferred Stock are entitled to receive, when and as declared by the Companys Board of Directors,
cumulative quarterly cash dividends on each such share at a rate per annum of 5% of the stated
value from the date of issuance, payable quarterly. Since June 2004, the Company has paid dividends
on the 5% Preferred Stock of $187,500 on a quarterly basis. The 5% Preferred Stock has no voting
rights except as required by Florida law.
22. Common Stock and Preferred Stock
On September 21, 2009, BFC adopted a rights agreement (Rights Agreement) designed to
preserve shareholder value and protect our ability to use our net operating loss (NOLs)
carryforwards. The Rights Agreement provides a deterrent to shareholders from acquiring a 5% or
greater ownership interest in BFCs Class A Common Stock and Class B Common Stock without the prior
approval of BFCs Board of Directors. Shareholders of BFC at September 21, 2009 were not required
to divest any shares. The Rights Agreement was substantially similar to the rights agreement that
Woodbridge had in place prior to the consummation of the Merger.
In connection with the Merger, on September 21, 2009, BFCs Articles of Incorporation were
amended to increase the number of authorized shares of BFCs Class A Common Stock from 100,000,000
shares to 150,000,000 shares. BFC also amended its Articles of Incorporation on September 21, 2009
to set forth the designation and number of preferred shares as well as the relative rights,
preferences and limitations of the preferred shares which may be issued under the terms and
conditions of the Rights Agreement.
On September 21, 2009, BFCs Board of Directors approved a share repurchase program which
authorizes the repurchase of up to 20,000,000 shares of Class A and Class B Common Stock at an
aggregate cost of no more than $10 million. This program replaces the $10 million repurchase
program that BFCs Board of Directors approved in October 2006 which placed a limitation on the
number of shares which could be repurchased under the program at 1,750,000 shares of Class A Common
Stock. BFC previously repurchased 100,000 shares of Class A Common Stock at an aggregate cost of
$54,000 under the prior program. The current program, like the prior program, authorizes
management, at its discretion, to repurchase shares from time to time subject to market conditions
and other factors.
23. New Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In December 2007, the FASB issued authoritative guidance for noncontrolling interest and for
the deconsolidation of a subsidiary. Specifically, this guidance required the recognition of a
noncontrolling interest (minority interest) as equity in the consolidated financial statements and
separate from the parents equity. This guidance also established accounting and reporting
standards for the amount of consolidated net income attributable to the parent and to the
noncontrolling interest and it also clarified that changes in a parents ownership interest in a
subsidiary that do not result in deconsolidation are equity transactions if the parent retains its
controlling financial interest. In addition, this guidance required that a parent recognize a gain
or loss in net income when a subsidiary is deconsolidated. Such gain or loss is measured using the
fair value of the noncontrolling equity investment on the deconsolidation date. This guidance also
included expanded disclosure requirements regarding the interests of the parent and its
noncontrolling interest. This guidance was effective for fiscal years, and interim periods within
those fiscal years, beginning on or after December 15, 2008. Earlier adoption was prohibited. The
Company adopted this guidance on January 1, 2009.
49
Table of Contents
In December 2007, the FASB revised its authoritative guidance for business combinations which
significantly changed the accounting for business combinations. Under this guidance, subject to
limited exceptions, an acquiring entity will be required to recognize all the assets acquired and
liabilities assumed in a transaction at the acquisition-date fair value. Additionally, due
diligence and transaction costs incurred to effect a business combination are expensed as incurred,
as opposed to being capitalized as part of the acquisition purchase price. This guidance also
includes a substantial number of new disclosure requirements. The adoption of this guidance for
business combinations on January 1, 2009 did not impact the Companys unaudited consolidated
financial statements, but will impact the accounting for any future acquisitions.
In May 2009, the FASB updated its authoritative guidance in connection with the accounting and
disclosures of subsequent events. This guidance establishes new terminology for the Type I and
Type II concepts naming them Recognized and Unrecognized subsequent events, respectively, and
also requires the disclosure of the date through which subsequent events have been evaluated and
whether the date is the date the financial statements were issued or the date the financial
statements were available to be issued. The application of this guidance is effective for fiscal
years and interim periods ending after June 15, 2009.
In April 2009, the FASB issued three related authoritative guidance associated with (i) on how
to determine the fair value of assets and liabilities in the current economic environment and
reemphasized that the objective of a fair value measurement remains an exit price, and if the
Company were to conclude that there has been a significant decrease in the volume and level of
activity of the asset or liability in relation to normal market activities, quoted market values
may not be representative of fair value and the Company may conclude that a change in valuation
technique or the use of multiple valuation techniques may be appropriate; (ii) modified the
requirements for recognizing other-than-temporarily impaired debt securities and revised the
existing impairment model for such securities by modifying the current intent and ability indicator
in determining whether a debt security is other-than-temporarily impaired; and (iii) enhanced the
disclosure of instruments under the fair value measurement scope for both interim and annual
periods. The adoption of these authoritative guidance were effective for interim and annual periods
ending after June 15, 2009 and did not have a material impact on the Companys unaudited condensed
consolidated financial statements.
Effective July 1, 2009, the FASB issued authoritative guidance regarding the FASB Accounting
Standards Codification and the Hierarchy of Generally Accepted Accounting Principles (ASC) which
became the single official source of authoritative, nongovernmental GAAP. The historical GAAP
hierarchy was eliminated and ASC became the only level of authoritative GAAP, other than guidance
issued by the SEC. All other literature became non-authoritative. ASC became effective for
financial statements issued for interim and annual periods ending after September 15, 2009. The
change to ASC as authoritative GAAP did not impact the Companys
financial statements.
In August 2009, the FASB updated its guidance for the fair value measurement of liabilities.
The update provided clarification that in circumstances in which a quoted price in an active market
for the identical liability is not available, a reporting entity is required to measure fair value
of the liability using: (1) the quoted price of the identical liability when traded as an asset,
(2) quoted prices for similar liabilities or similar liabilities when traded as assets, (3) an
income approach, such as a present value technique , (4) a market approach such as the amount the
reporting entity would pay to transfer the liability or enter into the identical liability. The
update also states that a reporting entity would not adjust the fair value of a liability for
restrictions that prevent the transfer of the liability. The updated liability fair value
measurement guidance is effective as of September 30, 2009. This update did not have a material
effect on the Companys financial statements.
New Accounting Pronouncements
In June 2009, the FASB issued an amended guidance related to the accounting guidance for
consolidation of variable interest entities (VIE). This amendment will require an enterprise to
perform an analysis to determine whether the enterprises VIE or interests has a controlling
financial interest in a VIE; requires ongoing reassessments of whether an enterprise is the
primary beneficiary of a VIE; eliminates the quantitative approach previously required for
determining the primary beneficiary of a VIE; adds an additional reconsideration event for
determining whether an entity is a VIE when any changes in facts and circumstances occur such that
holders of the equity investment at risk, as a group, lose the power from voting rights or similar
rights of those investments to direct the activities of the entity that most significantly impact
the entitys economic performance; and requires enhanced disclosures that will provide users of
financial statements with more transparent information about an enterprises involvement in a VIE.
This amendment becomes effective on January 1, 2010. The Company is currently evaluating the effect
of this new guidance on the Companys financial statements.
50
Table of Contents
In June 2009, the FASB changed the accounting guidance for transfers of financial assets. The
new guidance increases the information that a reporting entity provides in its financial reports
about a transfer of financial assets; the effects of a transfer on its statement of financial
condition, financial performance and cash flows; and a continuing interest in transferred financial
assets. In addition, the guidance amends various concepts associated with the accounting for
transfers and servicing of financial assets and extinguishments of liabilities including removing
the concept of qualified special purpose entities. This new guidance must be applied to transfers
occurring on or after January 1, 2010. The Company is currently evaluating the effect this new
guidance will have on its financial statements.
24. Litigation
Class Action Litigation
On January 25, 2008, plaintiff Robert D. Dance filed a purported class action complaint as a
putative purchaser of Woodbridges securities against Woodbridge and certain of its officers and
directors, asserting claims under the federal securities law and seeking damages. This action was
filed in the United States District Court for the Southern District of Florida and is captioned
Dance v. Levitt Corp. et al., No. 08-CV-60111-DLG. The securities litigation purports to be
brought on behalf of all purchasers of Woodbridges securities beginning on January 31, 2007 and
ending on August 14, 2007. The complaint alleges that the defendants violated Sections 10(b) and
20(a) of the Exchange Act and Rule 10b-5 promulgated thereunder by issuing a series of false and/or
misleading statements concerning Woodbridges financial results, prospects and condition.
Woodbridge intends to vigorously defend this action.
Surety Bond Claim
In September 2008, a surety filed a lawsuit to require Woodbridge to post $5.4 million of
collateral relating to two bonds totaling $5.4 million after a municipality made claims against the
surety. Woodbridge believes that the municipality does not have the right to demand payment under
the bonds and initiated a lawsuit against the municipality. Because Woodbridge does not believe a
loss is probable, Woodbridge did not accrue any amount related to this claim as of September 30,
2009. As claims have been made on the bonds, the surety requested Woodbridge post a $4.0 million
letter of credit as security while the matter is litigated with the municipality and Woodbridge has
complied with that request.
General Litigation
In the ordinary course of business, the Company and its subsidiaries are parties to lawsuits
as plaintiff or defendant involving its bank operations, lending, tax certificates activities and
real estate activities. Although the Company and its subsidiaries believe it has meritorious
defenses in all current legal actions, the outcome of the various legal actions is uncertain. The
Company does not believe that the ultimate resolution of these claims or lawsuits will have a
material adverse effect on its business, financial position, results of operations or cash flows.
51
Table of Contents
25. Bankruptcy of Levitt and Sons
As described in Note 1 above, on November 9, 2007, the Debtors filed the Chapter 11 Cases. The
Debtors commenced the Chapter 11 Cases in order to preserve the value of their assets and to
facilitate an orderly wind-down of their businesses and disposition of their assets in a manner intended to maximize the
recoveries of all constituents. In connection with the filing of the Chapter 11 Cases, Woodbridge
deconsolidated Levitt and Sons as of November 9, 2007. As a result of the deconsolidation,
Woodbridge had a negative basis in its investment in Levitt and Sons because Levitt and Sons
generated significant losses and intercompany liabilities in excess of its asset balances. This
negative investment, Loss in excess of Woodbridges investment in subsidiary, was reflected as a
single amount on the Companys consolidated statements of financial condition as a $55.2 million
liability as of December 31, 2008. This balance was comprised of a negative investment in Levitt
and Sons of $123.0 million and outstanding advances due to Woodbridge from Levitt and Sons of $67.8
million. Included in the negative investment was approximately $15.8 million associated with
deferred revenue related to intra-segment sales between Levitt and Sons and Core Communities.
During the fourth quarter of 2008, Woodbridge identified approximately $2.3 million of deferred
revenue on intercompany sales between Core and Carolina Oak that had been misclassified against the
negative investment in Levitt and Sons. As a result, Woodbridge recorded a $2.3 million
reclassification in the fourth quarter of 2008 between inventory of real estate and the loss in
excess of investment in subsidiary in the consolidated statements of financial condition. As a
result, as of December 31, 2008, the net negative investment was $52.9 million.
During 2008, Woodbridge entered into a settlement agreement, as amended (the Settlement
Agreement), with the Debtors and the Joint Committee of Unsecured Creditors (the Joint Committee)
appointed in the Chapter 11 Cases. Pursuant to the Settlement Agreement, among other things, (i)
Woodbridge agreed to pay $8 million to the Debtors bankruptcy estates, establish a $4.5 million
release fund to be disbursed to third party creditors in exchange for a third party release and
injunction, pay an additional $300,000 to a deposit holders fund and waive and release substantially all of the claims it had against the Debtors, including its
administrative expense claims through July 2008, and (ii) the Debtors (joined by the Joint
Committee) agreed to waive and release any claims they had against Woodbridge and its affiliates.
The Settlement Agreement also provided that if, within one year after the Bankruptcy Courts
confirmation of the Settlement Agreement, Section 172 of the Internal Revenue Code was amended to
permit a carry back of tax losses from calendar years 2007 or 2008 to one or more years preceding
calendar year 2005, then Woodbridge would share a portion of any resulting tax refund with the
Debtors and the Joint Committee based on an agreed upon formula. The Settlement Agreement was
subject to a number of conditions, including the approval of the Bankruptcy Court.
As previously reported, on February 20, 2009, the Bankruptcy Court entered an order confirming
a plan of liquidation jointly proposed by Levitt and Sons and the Joint Committee and approved the
settlement pursuant to the Settlement Agreement. No appeal for rehearing of the
Bankruptcy Courts order was timely filed by any party, and the settlement was consummated on March
3, 2009, at which time, payment was made in accordance with the terms and conditions of the
Settlement Agreement. Under cost method accounting, the cost of settlement and the
related $52.9 million liability (less $500,000 which was determined as the settlement holdback and
remained as an accrual pursuant to the Settlement Agreement) was recognized into income
in the quarter ended March 31, 2009, resulting in a $40.4 million gain on settlement of investment
in subsidiary. As a result, Woodbridge no longer holds an investment in this subsidiary.
26. Income Taxes
During the quarter ended September 30, 2008, BFC eliminated its deferred tax liability of
approximately $29.3 million associated with its investment in BankAtlantic Bancorp because it
adopted a change in its business strategy, which is to hold its investment in BankAtlantic Bancorp
indefinitely. Accordingly, based on the Companys change in intent in 2008 as to the expected
manner of recovery of its investment in BankAtlantic Bancorp, the Company reversed its deferred tax
liability of $29.3 million during the quarter ended September 30, 2008.
During the quarter ended September 30, 2008, BFC recorded a valuation allowance of
approximately $27.6 million in connection with its deferred tax asset resulting from its net
operating losses (NOLs) carryforwards because based on available evidence it was determined that
the deferred tax asset will not be realized as BFC was not generating sufficient taxable income to
be in a position to realize its deferred tax asset, and there was no assurance that BFC will
generate sufficient income to be able to utilize its NOLs in the future. Upon consummation of the
merger with Woodbridge, BFCs ability to use its NOLs could be substantially limited because the
merger may have resulted in an ownership change, as defined in Section 382 of the Code, which
will limit BFCs ability in the future to utilize its historic NOLs. However, although there are no
assurances, BFC believes that the merger
52
Table of Contents
will not result in any material limitations under Section
382 of the Code with respect to the utilization of Woodbridges historic net operating losses if
there is sufficient income generated by the combined company. Through December 31, 2008, Woodbridge
had established valuation allowances against its net deferred tax asset of
$154.1 million, including its NOLs, because based on available evidence it was determined that
the deferred tax asset will not likely be realized.
On November 6, 2009, the Worker, Homeownership, and Business Assistance Act of 2009 (the
Act) was signed into law. The Act includes a provision that will allow most businesses an
election to increase the NOL carryback period from 2 years under current law to as much as 5 years
for NOLs generated in 2008 or 2009. BFC anticipates that this election will benefit the Company
by allowing it to carryback Woodbridges NOLs that were generated in 2008 or 2009 and obtain
refunds of taxes paid in the newly included carryback years. However, the amount of the potential
refund and the impact on BFCs financial condition has not yet been determined. As indicated
above, a certain amount of the refund, if received, may be payable to the Levitt and Sons estate
pursuant to the Settlement Agreement entered into with the Joint Committee of Unsecured Creditors
in the Chapter 11 Cases.
27. Subsequent Events
The Company has evaluated subsequent events through November 16, 2009, the issuance date of
these financial statements.
53
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
The objective of the following discussion is to provide an understanding of the financial
condition and results of operations of BFC Financial Corporation (and its subsidiaries) for the
three and nine months ended September 30, 2009 and 2008.
BFC Financial Corporation (BFC, we, us, our or the Company) is a diversified holding
company whose major holdings include its wholly-owned subsidiary, Woodbridge Holdings, LLC
(successor to Woodbridge Holdings Corporation) (Woodbridge) and its subsidiaries (through which
BFC holds shares of Bluegreen), a controlling interest in BankAtlantic Bancorp, Inc. and its
wholly-owned subsidiaries (BankAtlantic Bancorp), and a noncontrolling interest in Benihana, Inc.
(Benihana), which operates Asian-themed restaurant chains in the United States. As a result of
the Companys position as the controlling shareholder of BankAtlantic Bancorp, BFC is a unitary
savings bank holding company regulated by the Office of Thrift Supervision (OTS).
On September 21, 2009, Woodbridge Holdings Corporation and BFC consummated their previously
announced merger, pursuant to which Woodbridge merged with and into a wholly-owned subsidiary of
BFC (the Merger). Upon the effectiveness of the Merger, the subsidiary changed its name to
Woodbridge Holdings, LLC and continued as the surviving company of the Merger and the successor
entity to Woodbridge Holdings Corporation. Pursuant to the terms of the Merger, which was approved
by the shareholders of Woodbridge and BFC at their respective meetings held on September 21, 2009,
each outstanding share of Woodbridges Common Stock automatically converted into the right to
receive 3.47 shares of BFCs Class A Common Stock. Shares otherwise issuable to BFC attributable
to the shares of Woodbridges Class A Common Stock and Class B Common Stock owned by BFC were
canceled in connection with the Merger. As a result of the Merger, Woodbridge Holdings
Corporations separate corporate existence ceased and its Class A Common Stock is no longer
publicly traded.
Under Florida law, holders of Woodbridges Class A Common Stock who did not vote to approve
the Merger and properly asserted and exercised their appraisal rights with respect to their shares
(Dissenting Holders) are entitled to receive from Woodbridge a cash payment in an amount equal to
the fair value of their shares (as determined in accordance with the provisions of Florida law) in
lieu of the shares of BFCs Class A Common Stock which they would otherwise have been entitled to
receive. Dissenting Holders, who owned in the aggregate approximately 4.6 million shares of
Woodbridges Class A Common Stock, provided written notice to Woodbridge regarding their intent to
exercise their appraisal rights. In accordance with Florida law, Woodbridge provided written
notices and required forms to the Dissenting Holders setting forth
among other things the fair value of Woodbridges
Class A Common Stock immediately prior to the effectiveness of the Merger as determined by
Woodbridge. Dissenting Holders were required to
return their appraisal forms by November 10, 2009 and indicate on their appraisal forms whether the
Dissenting Holder chose to (i) accept Woodbridges offer of $1.10 per share; or (ii) demand payment
of the fair value estimate determined by the Dissenting Holder plus interest. As of the date of
this filing, one Dissenting Holder which held approximately 400,000 shares of Woodbridges Class A
Common Stock withdrew its shares from the appraisal rights process, while the remaining Dissenting
Holders, who collectively hold approximately 4.2 million shares of Woodbridges Class A Common
Stock, have rejected Woodbridges offer of $1.10 per share and requested payment for their shares
based on their respective fair value estimates of Woodbridges Class A Common Stock. Dissenting
Holders who wish to withdraw from the appraisal process despite their return of an appraisal form
may do so until November 30, 2009. If any Dissenting Holders demand for payment remains unsettled
within 60 days after Woodbridge received the appraisal form from the Dissenting Holder rejecting
Woodbridges offer, Woodbridge will be required to commence a proceeding to determine the fair
value of the shares and accrued interest. The Company has not recorded a liability in the Companys
consolidated financial statements with respect to the amount that may be payable to the Dissenting
Holders because at this time we can not determine the result of the appraisal process.
54
Table of Contents
Prior to the consummation of the Merger, BFC owned approximately 22% of Woodbridges Class A
Common Stock and all of Woodbridges Class B Common Stock, representing approximately 59% of the
total voting power of Woodbridge. Since BFC had a controlling interest in Woodbridge prior to the
Merger, the financial results of Woodbridge have historically been consolidated in BFCs financial
statements and, after the Merger, continue to be consolidated in BFCs financial statements. The
Merger is being accounted for as an equity transaction for financial reporting and accounting
purposes in accordance with recently adopted Financial Accounting Standards Board (FASB)
authoritative guidance in connection with noncontrolling interests, which provides that changes in
a parents ownership interest which do not result in the parent losing its controlling interest are
reported as equity transactions.
Historically, BFCs business strategy has been to invest in and acquire businesses in diverse
industries either directly or through controlled subsidiaries. BFC believes that the best potential
for growth is likely through the growth of the companies it currently controls and its focus is to
provide overall support for its subsidiaries, with a view towards improving performance of the
organization as a whole.
As part of a strategy to obtain access to alternative financing sources and to pursue
opportunities within the capital markets, we have taken steps to form subsidiaries, including a
broker dealer, with a goal of generating fee income from private or public offerings that will be
marketed to investors through broker dealer networks. We are currently pursuing a program with
Bluegreen to raise funds for investment in Bluegreens timeshare receivables. While the formation
of this program is in the early stages, it is envisioned that a newly formed entity would acquire
Bluegreen receivables and issue securities. Bluegreen has agreed to reimburse us for certain
expenses, including legal and professional fees, incurred by us in connection with this effort.
There is, however, no assurance that we will be successful in the venture or that the business will
be profitable for the Company or enhance Bluegreens liquidity.
As of September 30, 2009, BFC had total consolidated assets and liabilities of approximately
$5.4 billion and $5.1 billion, respectively, including the assets and liabilities of its
consolidated subsidiaries, and equity of approximately $276.8 million, which includes
noncontrolling interests of approximately $122.3 million.
We report our results of operations through five reportable segments, which are: BFC
Activities, Land Division and Woodbridge Other Operations, BankAtlantic and BankAtlantic Bancorp
Other Operations. Woodbridge consists of two reportable segments: Land Division and Woodbridge
Other Operations. The Financial Services division includes BankAtlantic Bancorps results of
operations and consists of two reportable segments: BankAtlantic and BankAtlantic Bancorp Other
Operations.
BFC is required under generally accepted accounting principles (GAAP) to consolidate the
financial results of the companies in which it has controlling interests. As a consequence, the
financial information of BankAtlantic Bancorp is presented on a consolidated basis in BFCs
financial statements. As indicated above, since BFC had a controlling interest in Woodbridge prior
to the Merger, the financial results of Woodbridge were and continue to be consolidated in BFCs
financial statements. Except as otherwise noted, the debts and obligations of BankAtlantic Bancorp
and Woodbridge are not direct obligations of BFC and generally are non-recourse to BFC. Similarly,
the assets of BankAtlantic Bancorp and its subsidiaries and Woodbridge and its subsidiaries are not
available to BFC, absent a dividend or distribution from BankAtlantic Bancorp and Woodbridge.
BFCs ownership in BankAtlantic Bancorp as of September 30, 2009 was as follows:
Percent | ||||||||||||
Shares | Percent of | of | ||||||||||
Owned | Ownership | Vote | ||||||||||
Class A Common Stock |
17,333,428 | 35.93 | % | 19.04 | % | |||||||
Class B Common Stock |
975,225 | 100.00 | % | 47.00 | % | |||||||
Total |
18,308,653 | 37.20 | % | 66.04 | % | |||||||
BFC purchased an aggregate of 14.9 million shares of BankAtlantic Bancorps Class A Common
Stock in BankAtlantic Bancorps September 2009 rights offering to its shareholders (the Rights
Offering) for an aggregate purchase price of $29.9 million. BFCs acquisition of the 14.9 million
shares of BankAtlantic Bancorps Class A Common Stock upon the exercise of its subscription rights
increased BFCs ownership interest in BankAtlantic Bancorp by approximately 7.3% to 37.2% from 29.9% and increased BFCs voting interest by
approximately 6.7%
55
Table of Contents
to 66.0% from 59.3%. The shares acquired in the rights offering are included in
the table above.
Forward Looking Statements
Except for historical information contained herein, the matters discussed in this
document contain forward-looking statements within the meaning of Section 27A of the Securities Act
of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934,
as amended (the Exchange Act), that involve substantial risks and uncertainties. When used in
this document and in any documents incorporated by reference herein, the words anticipate,
believe, estimate, may, intend, expect and similar expressions identify certain of such
forward-looking statements. Actual results, performance, or achievements could differ materially
from those contemplated, expressed, or implied by the forward-looking statements contained herein.
These forward-looking statements are based largely on the expectations of Company and are subject
to a number of risks and uncertainties that are subject to change based on factors which are, in
many instances, beyond the Companys control. When considering those forward-looking statements,
the reader should keep in mind the risks, uncertainties and other cautionary statements made in
this report, including those discussed in the Risk Factors section hereof, as well as those
discussed under the heading Risk Factors in the Companys Annual Report on Form 10-K for the year
ended December 31, 2008 and other reports filed with the Securities and Exchange Commission
(SEC). The reader should not place undue reliance on any forward-looking statement, which speaks
only as of the date made. This document also contains information regarding the past performance
of our investments and the reader should note that prior or current performance of investments and
acquisitions is not a guarantee or indication of future performance.
Some factors which may affect the accuracy of the forward-looking statements apply generally
to the financial services, real estate development, resort development and vacation ownership, and
restaurant industries, while other factors apply directly to us. Risks and uncertainties
associated with BFC, including its wholly-owned Woodbridge subsidiary, include, but are not limited
to:
| the impact of economic, competitive and other factors affecting the Company and its subsidiaries, and their operations, markets, products and services; | ||
| adverse conditions in the stock market, the public debt market and other capital markets and the impact of such conditions on the activities of the Company and its subsidiaries; | ||
| the impact of the current economic downturn on the price and liquidity of BFCs Class A Common Stock and on BFCs ability to obtain additional capital; | ||
| BFC may need to issue debt or equity securities to fund its operations, and it may not be possible to issue any such securities on favorable terms, if at all; | ||
| BFC shareholders interests may be diluted if additional shares of BFC common stock are issued and its investment in BankAtlantic Bancorp may be diluted if BankAtlantic Bancorp issues additional shares of its common stock; | ||
| the performance of entities in which the Company has made investments may not be profitable or their results as anticipated; | ||
| BFC is dependent upon dividends from its subsidiaries to fund its operations, and currently BankAtlantic Bancorp is not paying dividends and may not pay dividends in the future, and even if paid, BFC has historically experienced and may continue to experience negative cash flow; | ||
| the risks associated with the merger of Woodbridge and BFC, including the uncertainty regarding the amount of cash that will be required to be paid to dissenting Woodbridge shareholders; | ||
| the risk that BFC may not pay Woodbridge or Cores obligations as they become due; | ||
| the risks of the Companys exposure to the real estate markets, which is continuing to deteriorate and experience significant weakness; | ||
| the risk that if debt restructuring negotiation are not successful and Woodbridge and /or Core do not make payments or satisfy covenants under their debt facilities with respect to which they are currently in default, then this may result in the lenders under those facilities accelerating the outstanding debt causing it to become due and payable immediately, a loss of collateral securing the indebtedness and judgments against the companies; | ||
| the deterioration of the market for real estate in the areas where Woodbridge and Core have developments, including the impact of market conditions on margins and the fair value of real estate inventory; | ||
| the risk that the value of the property held by Core Communities and Carolina Oak may decline, including as a result of the current downturn in the residential and commercial real estate and homebuilding industries, and the potential for related write-downs or impairment charges and required additional |
56
Table of Contents
payments to lenders; | |||
| the impact of the factors negatively impacting the homebuilding and residential real estate industries on the market and values of commercial property; | ||
| the risk that the downturn in the credit markets may adversely affect Cores commercial leasing projects, including the ability of current and potential tenants to secure financing which may, in turn, negatively impact long-term rental and occupancy; | ||
| the risks relating to Cores dependence on certain key tenants in its commercial leasing projects, including the risk that current adverse conditions in the economy in general and/or adverse developments in the businesses of these tenants could have a negative impact on Cores financial condition; | ||
| the risk that the development of parcels and master-planned communities will not be completed as anticipated or that Core will be obligated to make additional payments under its outstanding development bonds; | ||
| the effects of increases in interest rates and availability of credit to buyers of Woodbridges inventory; | ||
| the impact of the problems in financial and credit markets on the ability of buyers of Woodbridges inventory to obtain financing on acceptable terms, if at all, and the risk that Woodbridge will be unable to obtain financing or to renew existing credit facilities on acceptable terms, if at all; | ||
| the risks relating to Cores liquidity, cash position and ability to satisfy required payments under its debt facilities, including the risk that Woodbridge may not provide funding to Core; | ||
| the risk that if Core is not able to meet its obligations as they become due and defaults on its loans, the lenders under the defaulted loans could foreclose on any property which serves as collateral for the defaulted loan, and Core could be forced to cease or significantly curtail its operations, which would likely result in additional impairment charges and losses at Woodbridge; | ||
| risks associated with the securities held by BFC, including the securities held indirectly through Woodbridge, including the risk that we may record further impairment charges with respect to such securities in the event trading prices decline in the future; | ||
| risks associated with Woodbridges business strategy, including Woodbridges ability to successfully make investments notwithstanding adverse conditions in the economy and the credit markets; | ||
| Woodbridges success in pursuing alternatives that could enhance liquidity for Bluegreen or be profitable for Woodbridge; and | ||
| Woodbridges success at managing the risks involved in the foregoing. |
With respect to BFCs subsidiary, BankAtlantic Bancorp, and its subsidiary, BankAtlantic, the
risks and uncertainties include:
| the impact of economic, competitive and other factors affecting BankAtlantic Bancorp and its operations, markets, products and services, including the impact of the changing regulatory environment, a continued or deepening recession, continued decreases in real estate values, and increased unemployment on its business generally, BankAtlantics regulatory capital ratios, and the ability of its borrowers to service their obligations and its customers to maintain account balances; | ||
| credit risks and loan losses, and the related sufficiency of the allowance for loan losses, including the impact on the credit quality of BankAtlantic loans (including those held in the asset workout subsidiary of BankAtlantic Bancorp) of a sustained downturn in the economy and in the real estate market and other changes in the real estate markets in BankAtlantics trade area and where BankAtlantics collateral is located; | ||
| the quality of BankAtlantics real estate based loans including its residential land acquisition and development loans (including Builder land bank loans, Land acquisition and development loans and Land acquisition, development and construction loans) as well as Commercial land loans, other Commercial real estate loans; and Commercial business loans; and conditions specifically in those market sectors; | ||
| the accuracy of estimates of the fair value of collateral securing BankAtlantics loans, including the accuracy of values estimated using automated valuation models and other methods; | ||
| the risks of additional charge-offs, impairments and required increases in BankAtlantics allowance for loan losses; | ||
| changes in interest rates and the effects of, and changes in, trade, monetary and fiscal policies and laws including their impact on BankAtlantics net interest margin; | ||
| adverse conditions in the stock market, the public debt market and other financial and credit markets and the impact of such conditions on BankAtlantic Bancorps activities, the value of its assets and on the ability of borrowers to service their debt obligations and maintain deposits to account balances; |
57
Table of Contents
| BankAtlantics seven-day banking initiatives and other initiatives not resulting in continued growth of core deposits or increasing average balances of new deposit accounts or producing results which justify their costs; | ||
| the success of BankAtlantic Bancorps expense reduction initiatives and the ability to achieve additional cost savings; | ||
| the impact of periodic valuation testing of goodwill, deferred tax assets and other assets; and | ||
| BankAtlantic Bancorp success at managing the risks involved in the foregoing. |
In addition to the risks and factors identified above, reference is also made to other risks
and factors detailed herein and in reports filed by the Company and BankAtlantic Bancorp with the
SEC including, with respect to the Merger with Woodbridge, Amendment No. 1 to the Registration
Statement on Form S-4 filed by the Company with the SEC on August 14, 2009. The Company cautions
that the foregoing factors are not exclusive.
Critical Accounting Policies
Management views critical accounting policies as accounting policies that are important
to the understanding of our financial statements and also involve estimates and judgments about
inherently uncertain matters. In preparing the financial statements, management is required to
make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities as of the dates of the consolidated statements of
financial condition and assumptions that affect the recognition of income and expenses on the
consolidated statements of operations for the periods presented. Actual results could differ
significantly from those estimates. Material estimates that are particularly susceptible to
significant change in subsequent periods relate to the determination of the allowance for loan
losses, evaluation of goodwill and other intangible assets for impairment, the valuation of real
estate acquired in connection with foreclosure or in satisfaction of loans, the valuation of real
estate held for development and sale and its impairment reserves, revenue and cost recognition on
percent complete projects, estimated costs to complete construction, the valuation of investments
in unconsolidated subsidiaries, the valuation of the fair value of assets and liabilities in the
application of the purchase method of accounting, accounting for deferred tax asset valuation
allowance, accounting for uncertain tax positions, accounting for contingencies, and assumptions
used in the valuation of stock-based compensation. The accounting policies that we have identified
as critical accounting policies are: (i) allowance for loan losses; (ii) valuation of securities
as well as the determination of other-than-temporary declines in value; (iii) impairment of
goodwill and other indefinite life intangible assets; (iv) impairment of long-lived assets; (v)
accounting for business combinations; (vi) the valuation of real estate held for development and
sale; (vii) the valuation of unconsolidated subsidiaries; (viii) accounting for the deferred tax
asset valuation allowance; (ix) accounting for contingencies; and (x) accounting for stock-based
compensation. For a more detailed discussion of these critical accounting policies see Critical
Accounting Policies appearing in our Annual Report on Form 10-K for the year ended December 31,
2008.
58
Table of Contents
Summary of Consolidated Results of Operations by Segment
The table below sets forth the Companys summarized results of operations (in thousands):
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
BFC Activities |
$ | (8,141 | ) | 9,158 | (10,911 | ) | 12,617 | |||||||||
Woodbridge Operations |
(36,979 | ) | (56,003 | ) | (22,001 | ) | (75,376 | ) | ||||||||
Financial Services |
(52,089 | ) | (10,982 | ) | (137,056 | ) | (54,909 | ) | ||||||||
Loss from continuing operations |
(97,209 | ) | (57,827 | ) | (169,968 | ) | (117,668 | ) | ||||||||
Discontinued operations, less income tax |
(500 | ) | 5,021 | 3,701 | 6,040 | |||||||||||
Extraordinary gain, net of income tax |
| 9,145 | | 9,145 | ||||||||||||
Net loss |
(97,709 | ) | (43,661 | ) | (166,267 | ) | (102,483 | ) | ||||||||
Less: Net loss attributable to
noncontrolling interests |
43,697 | 48,870 | 88,943 | 96,904 | ||||||||||||
Net (loss) income attributable to BFC |
(54,012 | ) | 5,209 | (77,324 | ) | (5,579 | ) | |||||||||
5% Preferred stock dividends |
(188 | ) | (187 | ) | (563 | ) | (562 | ) | ||||||||
Net (loss) income allocable to common
stock |
$ | (54,200 | ) | 5,022 | (77,887 | ) | (6,141 | ) | ||||||||
Consolidated net loss for the three and nine months ended September 30, 2009 was $54 million
and $77.3 million, respectively, compared with net income of $5.2 million for the three months
ended September 30, 2008 and net loss of $5.6 million for the nine months ended September 30,
2008. Consolidated net loss for the three and nine months ended September 30, 2009 includes loss
from discontinued operations of $0.5 million and income from discontinued operations of $3.7
million, respectively. Consolidated results for the three and nine months ended September 30, 2008
includes discontinued operations, net of taxes, of $5.0 million and $6.0 million, respectively.
Discontinued operations were associated with Ryan Beck, which BankAtlantic Bancorp sold to Stifel
during February 2007 as disclosed in Note 7 to our unaudited consolidated financial statements
under Part I Item 1 of this report. Stifel held back $0.5 million of the final earn-out
consideration payable under the sales agreement against potential indemnification claims under
the sales agreement and, while BankAtlantic Bancorp does not believe that is obligated to
indemnify Stifel under the sales agreement, the issue remains unresolved and a reserve was
recorded for the three months ended September 30, 2009. There
can be no assurance that BankAtlantic Bancorps indemnity
obligations will not exceed the amount of the reserve recorded. In 2008, the Company acquired additional
shares of BankAtlantic Bancorps Class A Common Stock in the open market. The acquisition of
these shares resulted in negative goodwill (excess of fair value of acquired net assets over
purchase price of shares) of approximately $16.7 million. After ratably allocating this negative
goodwill to non-current and non-financial assets, the Company recognized an extraordinary gain of
$9.1 million. See Note 2 in Part I Item 1 of this report for further information.
The 5% Preferred Stock dividend represents the dividends paid by the Company on its 5%
Cumulative Preferred Stock (see Note 21).
The results of operations from continuing operations of our business segments and related
matters are discussed below.
59
Table of Contents
Consolidated Financial Condition
Consolidated Assets and Liabilities
Total assets at September 30, 2009 and December 31, 2008 were $5.4 billion and $6.4 billion,
respectively. The changes in components of total assets between September 30, 2009 and December
31, 2008 are summarized below:
| a net decrease in cash and cash equivalents of approximately $50.1 million resulted from cash provided by operations of approximately $25.7 million, cash provided by investing activities of approximately $726.4 million and cash used in financing activities of $802.3 million; | ||
| a decrease in restricted cash of approximately $13.0 million primarily associated with the settlement payment made in connection with the bankruptcy of Levitt and Sons; | ||
| a decrease in securities available for sale reflecting BankAtlantics sale of $284 million of its mortgage-backed securities, as well as repayments associated with higher residential mortgage refinancing in response to low historical residential mortgage interest rates during 2009, partially offset by a $15.6 million increase associated with an increase in the fair market value of our investments in Office Depot and Benihana; | ||
| a decrease in BankAtlantics tax certificate balances primarily due to redemptions and decreased tax certificate acquisitions during 2009; | ||
| a decline in BankAtlantics FHLB stock related to lower FHLB advance borrowings; | ||
| higher residential loans held for sale at BankAtlantic primarily resulting from increased originations associated with residential mortgage refinancing; | ||
| a decrease in BankAtlantics loan receivable balances associated with repayments of residential loans in the normal course of business combined with a significant decline in loan purchases and originations; | ||
| a decrease in BankAtlantics accrued interest receivable primarily resulting from lower loan balances and a significant decline in interest rates; | ||
| a decrease in real estate inventory mainly due to an impairment charge of approximately $31.6 million recorded in connection with Woodbridge and Cores inventory of real estate, including a $6.3 million adjustment required by purchase accounting in connection with our purchase of additional Woodbridge shares during August 2007, which the acquisition was accounted for as a step acquisition under the purchase method of accounting; | ||
| an increase in real estate owned by BankAtlantic associated with commercial real estate and residential loan foreclosures; and | ||
| a decrease in BankAtlantics goodwill associated with an $8.5 million impairment charge to goodwill, net of purchase accounting adjustment in the amount of $0.6 million, and a $2.0 million impairment charge related to goodwill associated with Woodbridges investment in Pizza Fusion. |
The Companys total liabilities at September 30, 2009 were $5.1 billion compared to $6.0
billion at December 31, 2008. The changes in components of total liabilities from December 31,
2008 to September 30, 2009 are summarized below:
| a decrease in interest bearing deposit account balances of $28.4 million associated with $286.7 million of lower time deposits and insured money market savings accounts partially offset by $245.8 million of higher interest bearing checking account balances; | ||
| a $68.1 million increase in non-interest-bearing deposit balances at BankAtlantic primarily due to increased customer balances in checking accounts; | ||
| lower FHLB advances and short-term borrowings at BankAtlantic due to repayments using proceeds from the sale of securities, loan repayments and increases in deposit account balances; | ||
| an increase in BankAtlantic Bancorps junior subordinated debenture liability due to interest deferrals; and | ||
| a decrease of $52.9 million associated with the reversal into income of the loss in excess of investment in Levitt and Sons as a result of the Bankruptcy Courts approval of the Levitt and Sons bankruptcy plan. |
New Accounting Pronouncements
See Note 23 to our unaudited consolidated financial statements included under Item 1 of
this report for a discussion of new accounting pronouncements applicable to the Company and its
subsidiaries.
60
Table of Contents
BFC Activities
BFC Activities
The BFC Activities segment includes all of the operations and all of the assets owned
by BFC other than BankAtlantic Bancorp and its subsidiaries and Woodbridge and its subsidiaries.
Pursuant to the terms of shared service agreements between BFC, BankAtlantic Bancorp and
Woodbridge, BFC has provided shared service operations in the areas of human resources, risk
management, investor relations, executive office administration and other services to BankAtlantic
Bancorp and Woodbridge. Additionally, BFC provides certain risk management and administrative
services to Bluegreen. The costs of shared services are allocated based upon the usage of the
respective services. This segment also includes BFCs overhead expenses, interest income
and dividend income from BFCs investment in Benihanas Convertible Preferred Stock, the financial
results of a venture partnership that BFC controls, and financial results from our wholly-owned
subsidiary, BFC/CCC, Inc. (formerly known as Cypress Creek Capital, Inc.) (BFC/CCC).
As of September 30, 2009 and 2008, BFC had 9 employees dedicated to BFC operations. As of
September 30, 2009 and 2008, BFC had 28 and 30 employees, respectively, providing shared services
to BFC and its affiliated companies. During the second quarter of 2008, 7 employees previously
employed by BFC/CCC became employees of Woodbridge.
The discussion that follows reflects the operations and related matters of the BFC Activities
segment including purchase accounting adjustments (in thousands).
For the Three Months Ended | Change | For the Nine Months Ended | Change | |||||||||||||||||||||
September 30, | 2009 vs. | September 30, | 2009 vs. | |||||||||||||||||||||
2009 | 2008 | 2008 | 2009 | 2008 | 2008 | |||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Interest and dividend income |
$ | 1,071 | 327 | 744 | 2,183 | 1,089 | 1,094 | |||||||||||||||||
Securities activities, net |
| 795 | (795 | ) | | 898 | (898 | ) | ||||||||||||||||
Other income, net |
873 | 950 | (77 | ) | 2,790 | 3,845 | (1,055 | ) | ||||||||||||||||
1,944 | 2,072 | (128 | ) | 4,973 | 5,832 | (859 | ) | |||||||||||||||||
Cost and Expenses |
||||||||||||||||||||||||
Cost of sales of real estate |
6,297 | 48 | 6,249 | 6,297 | 110 | 6,187 | ||||||||||||||||||
Employee compensation and
benefits |
2,214 | 1,986 | 228 | 6,527 | 7,490 | (963 | ) | |||||||||||||||||
Impairment of goodwill |
(583 | ) | | (583 | ) | (583 | ) | | (583 | ) | ||||||||||||||
Other expenses |
2,178 | 677 | 1,501 | 3,645 | 2,405 | 1,240 | ||||||||||||||||||
10,106 | 2,711 | 7,395 | 15,886 | 10,005 | 5,881 | |||||||||||||||||||
Equity loss from
unconsolidated subsidiaries |
21 | (28 | ) | 49 | 2 | (81 | ) | 83 | ||||||||||||||||
Impairment of investment
in unconsolidated affiliate |
| 4,693 | (4,693 | ) | | 4,693 | (4,693 | ) | ||||||||||||||||
Loss from continuing operations
Before income taxes |
(8,141 | ) | 4,026 | (12,167 | ) | (10,911 | ) | 439 | (11,350 | ) | ||||||||||||||
Benefit for income taxes |
| (5,132 | ) | 5,132 | | (12,178 | ) | 12,178 | ||||||||||||||||
(Loss) income from
continuing operations |
$ | (8,141 | ) | 9,158 | (17,299 | ) | (10,911 | ) | 12,617 | (23,528 | ) | |||||||||||||
The above BFC Activities table takes into account the amortization, accretion and other
purchase accounting adjustments in connection with BFCs acquisition of BankAtlantic Bancorp shares
in August 2008 and December 2008 and Woodbridge shares in August 2007. These acquisitions were
accounted for as step acquisitions under the purchase method of accounting. Accordingly, the assets
and liabilities deemed acquired were revalued to reflect market values at the respective dates of
acquisition and the discounts and premiums relating to such revaluation are generally being
accreted or amortized over the remaining life of the assets and liabilities. The net impact of such
accretion, amortization and other purchase accounting adjustments increased the Companys
consolidated net loss for the three and nine months ended September 30, 2009 by approximately $5.1
million and $5.8 million, respectively, and decreased the Companys consolidated net loss for the
three and nine months ended September 30, 2008 by approximately $4.7 million and $4.9 million,
respectively.
The increase in interest and dividend income during the three and nine months ended September
30, 2009 as compared to the same periods in 2008 was primarily due to purchase accounting
adjustments of approximately $813,000 and $1.4 million, respectively, in connection with
BankAtlantics loans receivable. This increase was partially offset by a decrease in interest
income primarily due to lower interest rates and lower average cash balances.
The securities activities for the three and nine months ended September 30, 2009 related to
gains on the sale of publicly traded equity securities; $103,000 of which was realized in 2008 by a
venture partnership that BFC controls.
61
Table of Contents
BFC Activities
The decrease in other income during the nine months ended September 30, 2009 as compared to
the same period in 2008 primarily related to BFC/CCCs gain in connection with the sale of its
indirect membership interests in limited liability companies during the quarter ended March 31,
2008. This decrease in other income was partially offset by an increase in shared service revenues
recognized by BFC during the 2009 period. During the three and nine months ended September 30,
2009, income from shared services operations was approximately $824,000 and $2.5 million,
respectively, compared with $806,000 and $2.2 million, respectively, for the same periods in 2008.
Shared services operations revenue related to BankAtlantic Bancorp and Woodbridge were eliminated
in the Companys consolidated financial statements. BFC also recognized similar expenses related to
shared service operations.
Cost of sales of real estate for each of the three and nine months ended September 30, 2009
was approximately $6.3 million and represents the purchase accounting adjustment in connection with
Cores impairment of real estate inventory in 2009.
The increase in employee compensation and benefits during the three months ended September 30,
2009 as compared to the same period in 2008 was primarily due to higher stock compensation expenses
which resulted from the incremental cost in connection with the re-pricing of BFCs outstanding
stock options. The incremental compensation cost was approximately $160,000 during the third
quarter of 2009. The decrease in employee compensation and benefits during the nine months ended
September 30, 2009 as compared to the same period in 2008 was primarily due to the transfer of
approximately seven employees to Woodbridge during the quarter ended June 30, 2008, as well as
lower incentive bonuses accrual.
The reversal to the impairment of goodwill for each of the three and nine months ended
September 30, 2009 of approximately $583,000 represents the purchase accounting adjustment in
connection with BankAtlantic Bancorps goodwill impairment in 2009.
The increase in other expenses during the three and nine month periods ended September 30,
2009 compared to the same periods in 2008 was primarily due to expenses in the amount of $841,000
in connection with the BFC and Woodbridge Merger which was consummated on September 21, 2009. This
increase in other expenses was partially offset by lower recruiting fees in the 2009 period.
The reversal to the impairment of investment in unconsolidated affiliates for each of the
three and nine months ended September 30, 2008 of approximately $4.7 million represents the
purchase accounting adjustment in connection with the impairment of the Bluegreen investment in
2008.
BFC Activities income taxes is estimated to result in a 0.0% effective tax rate in 2009 as
BFC continues to record a deferred tax valuation allowance fully offsetting the income tax benefits
associated with the net loss for the three and nine months ended September 30, 2009. During the
three and nine months ended September 30, 2008, the results of BFC Activities included the benefit
for income taxes associated with our equity losses in Woodbridge and the tax effect of our equity
earnings (losses) in BankAtlantic Bancorp prior to BFCs business decision to hold its BankAtlantic
Bancorp Class A Common Stock indefinitely as discussed below. During the quarter ended September
30, 2008, BFC recorded a valuation allowance of approximately $27.6 million in connection with its
deferred tax asset resulting from its NOLs because, based on available evidence, it was determined
that the deferred tax asset would not be realized as BFC was not generating sufficient taxable
income to utilize the benefit of the deferred tax asset. During the quarter ended September 30,
2008, BFC eliminated its deferred tax liability of approximately $29.3 million associated with its
investment in BankAtlantic Bancorp because it adopted a change in its business strategy, pursuant
to which BFC intends to hold its investment in its BankAtlantic Bancorp Class A Common Stock
indefinitely. Accordingly, based on the Companys change in intent in 2008 as to the expected
manner of recovery of its investment in BankAtlantic Bancorp, the Company reversed its deferred tax
liability of $29.3 million during the quarter ended September 30, 2008.
On November 6, 2009, the Worker, Homeownership, and Business Assistance Act of 2009 (the
Act) was signed into law. The Act includes a provision that will allow most businesses an
election to increase the NOL carryback period from 2 years under current law to as much as 5 years
for NOLs generated in 2008 or 2009. BFC anticipates that this election will benefit it by
allowing it to carryback Woodbridges NOLs that were generated in 2008 or 2009 and obtain refunds
of taxes paid in the newly included carryback years. However, the amount of the
potential refund and the impact on BFCs financial condition has not yet been determined.
Further as previously
62
Table of Contents
BFC Activities
discussed, a portion of the refund, if received, may be payable to the Levitt and Sons estate
pursuant to the terms of the Settlement Agreement entered into with the Joint Committee of
Unsecured Creditors in the Levitt and Sons Chapter 11 Cases.
On September 21, 2009, BFC adopted a rights agreement (Rights Agreement) designed to
preserve shareholder value and protect our ability to use our net operating loss
carryforwards. The Rights Agreement provides a deterrent to shareholders from acquiring a 5% or
greater ownership interest in BFCs Class A Common Stock and Class B Common Stock without the prior
approval of BFCs Board of Directors. Shareholders of BFC at September 21, 2009 were not required
to divest any shares. The Rights Agreement was substantially similar to the rights agreement that
Woodbridge had in place prior to the consummation of the Merger.
Liquidity and Capital Resources of BFC Activities Segment
The following provides cash flow information for the BFC Activities segment (in
thousands).
For the Nine Months Ended | ||||||||
September 30, | ||||||||
2009 | 2008 | |||||||
Net cash provided by (used in): |
||||||||
Operating activities |
$ | (4,800 | ) | (5,125 | ) | |||
Investing activities |
(1,089 | ) | (1,359 | ) | ||||
Financing activities |
(571 | ) | (626 | ) | ||||
Decrease in cash and cash equivalents |
(6,460 | ) | (7,110 | ) | ||||
Cash and cash equivalents at beginning of period |
9,719 | 18,898 | ||||||
Cash and cash equivalents at end of period |
$ | 3,259 | 11,788 | |||||
BFC expects to meet its short-term liquidity requirements generally through existing cash
balances and cash dividends from Benihana and its subsidiaries. The Company expects to meet its
long-term liquidity requirements through the foregoing, as well as, if necessary, long-term secured
and unsecured indebtedness, and future issuances of equity and/or debt securities and the sale of
assets.
The primary sources of funds to the BFC Activities segment for the nine months ended
September 30, 2009 and 2008 (without consideration of Woodbridges and BankAtlantic Bancorps
liquidity and capital resources, which are discussed below in Woodbridge Operations and Financial
Services, respectively) were:
| A dividend from Woodbridge following the Merger in September 2009; | ||
| Revenues from shared services activities for affiliated companies; | ||
| Dividends from Benihanas Convertible Preferred Stock; | ||
| Venture partnership distributions; | ||
| Revenues from BFC/CCC in 2008; and | ||
| Dividends from BankAtlantic Bancorp until January 2009. |
Funds were primarily utilized by BFC to:
| Purchase shares of BankAtlantic Bancorp Class A Common Stock as discussed below; | ||
| Pay dividends on BFCs outstanding 5% Preferred Stock; and | ||
| Fund BFCs operating and general and administrative expenses, including shared services costs. |
Cash used in operating activities during 2009 and 2008 was primarily associated with BFCs
operating and general administrative expenses. Included in investing activities during 2009 is
the acquisition of BankAtlantic Bancorp Class A Common Stock for approximately $29.9 million and
purchases of investments for approximately $1.5 million, partially offset by the $30 million
dividend received from Woodbridge following the Merger of BFC and Woodbridge in September 2009.
Financing activities in 2009 and 2008 were primarily related to the 5% Preferred Stock dividends
payment of $562,500 for each period.
On September 21, 2009, the board of directors approved a share repurchase program which
authorizes the repurchase of up to 20,000,000 shares of Class A and Class B Common Stock at an
aggregate cost of no more than
63
Table of Contents
BFC Activities
$10 million. This program replaces the $10 million repurchase program that BFCs board of
directors approved in October 2006 which placed a limitation on the number of shares which could be
repurchased under the program at 1,750,000 shares of Class A Common Stock. BFC previously
repurchased 100,000 shares of Class A Common Stock at an aggregate cost of $54,000 under the prior
program. The current program, like the prior program, authorizes management, at its discretion, to
repurchase up to $10 million of shares from time to time subject to market conditions and other
factors.
As discussed above, on September 21, 2009, BFC and Woodbridge consummated their previously
announced Merger pursuant to which Woodbridge became a wholly-owned subsidiary of BFC. In
connection with the Merger, shareholders holding approximately 4.2 million shares of Woodbridges
Class A Common Stock have asserted appraisal rights (and have not subsequently withdrawn such
demands) and seek to receive cash for their shares. BFC incurred approximately $841,000 in direct
costs associated with the Merger which was recorded in the unaudited consolidated statements of
operations in BFC Activities. We have not accrued any amounts with
respect to the payment associated with the appraisal rights because at this time we can not determine the result of the appraisal process.
Consistent with our existing business and investment strategies and operational plans, BFC
intends to continue to allocate resources within the consolidated group among BFCs investments and
subsidiaries in a manner which BFCs board of directors believes to be beneficial to BFCs
shareholders. This includes making additional investments in BankAtlantic Bancorp, Bluegreen,
Benihana and Pizza Fusion.
The Company does not expect to receive cash dividends from BankAtlantic Bancorp for the
foreseeable future. On September 23, 2009, BFC received $30.0 million from Woodbridge, and these
funds were used to increase our investment in BankAtlantic Bancorp through the rights offering
described below.
BankAtlantic Bancorp distributed to its shareholders 4.441 subscription rights for each share
of BankAtlantic Bancorps Class A Common Stock and Class B Common Stock owned on August 24, 2009
(the Rights Offering). Each whole subscription right entitled the holder to purchase one share of
BankAtlantic Bancorps Class A Common Stock at a purchase price of $2.00 per share. BFC purchased
an aggregate of 14.9 million shares of BankAtlantic Bancorps Class A Common Stock in the Rights
Offering for an aggregate purchase price of $29.9 million. BFCs acquisition of the 14.9 million
shares of BankAtlantic Bancorps Class A Common Stock upon the exercise of its subscription rights
increased BFCs ownership interest in BankAtlantic Bancorp by approximately 7.3% to 37.2% from
29.9% and increased BFCs voting interest by approximately 6.7% to 66.0% from 59.3%.
On June 21, 2004, the Company sold all 15,000 issued and outstanding shares of its 5%
Preferred Stock to an investor group in a private offering. On December 17, 2008, the Company
amended (the Amendment) certain of the previously designated relative rights, preferences and
limitations of the Companys 5% Preferred Stock. The Amendment eliminated the right of the holders
of the 5% Preferred Stock to convert their shares of Preferred Stock into shares of the Companys
Class A Common Stock. The Amendment also requires the Company to redeem shares of the 5% Preferred
Stock with the net proceeds it receives in the event (i) the Company sells any of its shares of
Benihanas Convertible Preferred Stock, (ii) the Company sells any shares of Benihanas Common
Stock received upon conversion of the Benihanas Convertible Preferred Stock or (iii) Benihana
redeems any shares of its Convertible Preferred Stock owned by the Company. Additionally, in the
event the Company defaults on its obligation to make dividend payments on its 5% Preferred Stock,
the Amendment entitles the holders of the 5% Preferred Stock, in place of the Company, to receive
directly from Benihana certain payments on the shares of Benihanas Convertible Preferred Stock
owned by the Company or on the shares of Benihanas Common Stock received by the Company upon
conversion of Benihanas Convertible Preferred Stock.
The Companys 5% Preferred Stock has a stated value of $1,000 per share. The shares of 5%
Preferred Stock may be redeemed at the option of the Company, from time to time, at redemption
prices ranging from $1,030 per share for the year 2009 to $1,000 per share for the year 2015 and
thereafter. The 5% Preferred Stock liquidation preference is equal to its stated value of $1,000
per share plus any accumulated and unpaid dividends or an amount equal to the applicable redemption
price in a voluntary liquidation or winding up of the Company. Holders of the
5% Preferred Stock have no voting rights, except as provided by Florida law, and are entitled
to receive, when and as declared by the Companys Board of Directors, cumulative quarterly cash
dividends on each such share at a rate per annum of 5% of the stated value from the date of
issuance, payable quarterly. Since June 2004, the Company has paid dividends on the 5% Preferred
Stock of $187,500 on a quarterly basis.
Shares of Benihanas Convertible Preferred Stock are subject to mandatory redemption on July
2, 2014.
64
Table of Contents
BFC Activities
The date may be extended by the holders of a majority of the then outstanding shares of
Benihana Convertible Preferred Stock to a date no later than July 2, 2024. The Company owns 800,000
shares of Benihanas Convertible Preferred Stock, that it purchased for $25.00 per share. Based on
the number of currently outstanding shares of Benihanas capital stock, the Convertible Preferred
Stock, if converted, would represent an approximate 19% voting interest and an approximate 9%
economic interest in Benihana. The Company has the right to receive cumulative quarterly dividends
at an annual rate equal to 5% or $1.25 per share, payable on the last day of each calendar quarter.
It is anticipated that the Company will continue to receive approximately $250,000 per quarter in
dividends on Benihanas Convertible Preferred Stock (see Notes 9 and 21 to the Companys financial
statements for further information).
On March 31, 2008, BFC sold its membership interests in two of its indirect subsidiaries which
owned two South Florida shopping centers to an unaffiliated third party. In connection with the
sale of the membership interests, BFC was relieved of its guarantee related to the loans
collateralized by the shopping centers, and BFC believes that any possible remaining obligations
are both remote and immaterial.
At June 30, 2009, a wholly-owned subsidiary of BFC/CCC, Inc. (BFC/CCC), had a 10% interest
in a limited partnership as a non-managing general partner. The partnership owns an office building
located in Boca Raton, Florida. In connection with the purchase of the office building in March
2006, BFC/CCC guaranteed repayment of a portion of the non-recourse loan on the property on a joint
and several basis with the managing general partner. BFC/CCCs maximum exposure under this
guarantee agreement is $2.0 million (which is shared on a joint and several basis with the managing
general partner), representing approximately 8.5% of the current indebtedness of the property, with
the guarantee to be partially reduced in the future based upon the performance of the property. In
July 2009, BFC/CCCs wholly-owned subsidiary withdrew as partner of the limited partnership and
transferred its 10% interest to another partner. In return, the partner to whom this interest was
assigned agreed to use its reasonable best efforts to obtain the release of BFC/CCC from the
guarantee, and if the partner is unable to secure such a release, that partner has agreed to
indemnify BFC/CCCs wholly-owned subsidiary for any losses that may arise under the guarantee after
the date of the assignment.
A wholly-owned subsidiary of BFC/CCC has a 10% interest in a limited liability company that
owns two commercial properties in Hillsborough County, Florida. In connection with the purchase of
the commercial properties in November 2006, BFC and the unaffiliated member each guaranteed the
payment of up to a maximum of $5.0 million each for certain environmental indemnities and specific
obligations that are not related to the financial performance of the assets. BFC and the
unaffiliated member also entered into a cross indemnification agreement which limits BFCs
obligations under the guarantee to acts of BFC and its affiliates. The BFC guarantee represents
approximately 19.2% of the current indebtedness collateralized by the commercial properties.
A wholly-owned subsidiary of BFC/CCC has a 50% limited partner interest in a limited
partnership that has a 10% interest in a limited liability company that owns an office building in
Tampa, Florida. In connection with the purchase of the office building by the limited liability
company in June 2007, BFC guaranteed the payment of certain environmental indemnities and specific
obligations that are not related to the financial performance of the asset up to a maximum of $15.0
million, or $25.0 million in the event of any petition or involuntary proceedings under the U.S.
Bankruptcy Code or similar state insolvency laws or in the event of any transfers of interests not
in accordance with the loan documents. BFC and the unaffiliated members also entered into a cross
indemnification agreement which limits BFCs obligations under the guarantee to acts of BFC and its
affiliates.
No amounts are recorded in the Companys financial statements for the obligations associated
with the above guarantees (including the transaction associated with the transfer of BFC/CCCs
wholly-owned subsidiarys 10% ownership interest) based on the value of the assets collateralizing
the indebtedness, the potential indemnification by unaffiliated members and the limit of the
specific obligations to non-financial matters.
65
Table of Contents
Woodbridge Operations
Woodbridge Operations
The operations of Woodbridge Holdings, LLC, BFCs wholly-owned subsidiary, and its
subsidiaries are presented in two reportable segments, which are Land Division and Woodbridge Other
Operations.
On September 21, 2009, Woodbridge and BFC consummated their previously announced merger
pursuant to which Woodbridge merged with and into a wholly-owned subsidiary of BFC. BFC previously
owned shares of Woodbridges common stock representing 59% of the total voting power of Woodbridge
and, accordingly Woodbridges operation have historically been consolidated in BFCs financial
statements.
Woodbridge currently engages in business activities through its Land Division, consisting of
the operations of Core Communities, LLC (Core Communities or Core), which develops
master-planned communities, and through our Woodbridge Other Operations segment (Woodbridge Other
Operations). Woodbridge Other Operations includes the parent company operations of Woodbridge, the
consolidated operations of Pizza Fusion Holdings, Inc. (Pizza Fusion), the consolidated
operations of Carolina Oak Homes, LLC (Carolina Oak), which engaged in homebuilding activities in
South Carolina prior to the suspension of those activities in the fourth quarter of 2008, and the
activities of Cypress Creek Capital Holdings, LLC (Cypress Creek Capital) and Snapper Creek
Equity Management, LLC (Snapper Creek). Also included in the Woodbridge Other Operations segment
are our equity investment in Bluegreen Corporation (Bluegreen) and investments in securities.
Land Division Overview
Core Communities develops master-planned communities and is currently developing Tradition,
Florida, which is located in Port St. Lucie, Florida, and Tradition Hilton Head, which is located
in Hardeeville, South Carolina. Tradition, Florida encompasses approximately 8,200 total acres.
Core has sold approximately 1,800 acres to date and has approximately 3,800 net saleable acres
remaining in inventory. As of September 30, 2009, approximately 8 acres were subject to a sales
contract with a sales price which could range from $3.0 million to $3.9 million at a cost of
approximately $2.2 million. The sale is contingent upon the purchaser obtaining financing and, if
consummated on the contemplated terms, would not result in a loss. Tradition Hilton Head
encompasses approximately 5,400 total acres, of which 178 acres have been sold to date.
Approximately 2,800 net saleable acres are remaining at Tradition Hilton Head. No acres were
subject to sales contracts as of September 30, 2009. Acres sold to date in Tradition Hilton Head
include the intercompany sale of 150 acres to Carolina Oak.
The overall slowdown in the real estate markets and disruptions in credit markets continue to
have a negative effect on demand for residential land in our Land Division which historically was
partially mitigated by increased commercial leasing revenue. Traffic at both the Tradition, Florida
and Tradition Hilton Head information centers remains slow, reflecting the overall state of the
real estate market. However, the overall slowdown has also impacted demand for commercial
properties.
Woodbridge Other Operations Overview
Woodbridge Other Operations consist of Woodbridges corporate overhead expenses, the
operations of Pizza Fusion (which is a restaurant franchise operating within the quick service and
organic food industries), the operations of Carolina Oak (which engaged in homebuilding activities
at Tradition Hilton Head prior to the suspension of those activities in the fourth quarter of
2008), and the activities of Cypress Creek Capital and Snapper Creek. In addition, it also includes
an equity investment in Bluegreen and investments in other securities.
As of September 30, 2009, we held an equity investment in 9.5 million shares of the common
stock of Bluegreen, a NYSE-listed company, which represents approximately 29% of Bluegreens
outstanding common stock. Bluegreen is engaged in the acquisition, development, marketing and sale
of ownership interests in primarily drive-to vacation resorts, and the development and sale of
golf communities and residential land. We are currently working with
Bluegreen to explore avenues available to obtain liquidity for its receivables, which may include, among other potential
alternatives, the formation of a broker dealer to raise capital through private or public
offerings. See Item 5. Other Information Investment in Bluegreen for information regarding
our purchase of additional shares of Bluegreen common stock in November 2009.
During
2008, Woodbridge began evaluating its investment in Bluegreen on a quarterly basis for
other-than-
66
Table of Contents
Woodbridge Operations
temporary impairments in accordance with accounting guidance for investments. These evaluations
generally included an analysis of various quantitative and qualitative factors relating to the
performance of Bluegreen and its stock price. The Bluegreen
investment was valued using a market
approach valuation technique and Level 1 valuation inputs under accounting guidance for fair value
measurements. Based on the results of quarterly impairment evaluations of the investment in
Bluegreen, other-than-temporary impairment charges of $10.8 million and $31.2 million,
respectively, were recorded in the three and nine months ended September 30, 2009. For the three
and nine months ended September 30, 2008, an other-than-temporary impairment charge of $53.6
million was recorded. In the fourth quarter of 2008, a $40.8 million other-than-temporary
impairment charge related to the investment was recorded.
As of September 30, 2009, we owned 1.4 million shares of Office Depot common stock. We
performed impairment analyses of our investment in Office Depot securities on a quarterly basis.
The impairment analyses included an evaluation of, among other things, qualitative and quantitative
factors relating to the performance of Office Depot and its stock price. As a result of these
evaluations, we recorded other-than-temporary impairment charges related to our investment in
Office Depot at December 31, 2008 and March 31, 2009 of $12.0 million and $2.4 million,
respectively. Information regarding the investment in Office Depot, including information regarding
our sale of 1.4 million shares of Office Depots common stock for $8.5 million during November
2009, is included in Note 9 to our unaudited consolidated financial statements under Part I Item 1
of this report.
Woodbridge Consolidated Results of Operations
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||
(In thousands) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Sales of real estate |
$ | 130 | 10,522 | (10,392 | ) | 3,324 | 13,071 | (9,747 | ) | |||||||||||||||
Other revenues |
2,965 | 3,155 | (190 | ) | 8,901 | 8,863 | 38 | |||||||||||||||||
Total revenues |
3,095 | 13,677 | (10,582 | ) | 12,225 | 21,934 | (9,709 | ) | ||||||||||||||||
Costs and expenses |
||||||||||||||||||||||||
Cost of sales of real estate |
25,367 | 7,015 | 18,352 | 27,361 | 8,801 | 18,560 | ||||||||||||||||||
Selling, general and administrative expenses |
9,776 | 12,598 | (2,822 | ) | 30,879 | 38,177 | (7,298 | ) | ||||||||||||||||
Interest expense |
4,320 | 2,503 | 1,817 | 10,840 | 8,059 | 2,781 | ||||||||||||||||||
Impairment of goodwill |
2,001 | | 2,001 | 2,001 | | 2,001 | ||||||||||||||||||
Total costs and expenses |
41,464 | 22,116 | 19,348 | 71,081 | 55,037 | 16,044 | ||||||||||||||||||
Earnings from Bluegreen Corporation |
11,781 | 2,241 | 9,540 | 28,831 | 3,978 | 24,853 | ||||||||||||||||||
Impairment of investment in Bluegreen |
(10,780 | ) | (53,576 | ) | 42,796 | (31,181 | ) | (53,576 | ) | 22,395 | ||||||||||||||
Impairment of other investments |
| | | (2,396 | ) | | (2,396 | ) | ||||||||||||||||
Gain on settlement of investment in subsidiary |
| | | 40,369 | | 40,369 | ||||||||||||||||||
Interest and other income |
389 | 3,771 | (3,382 | ) | 1,232 | 7,325 | (6,093 | ) | ||||||||||||||||
Loss before income taxes and noncontrolling
interest |
(36,979 | ) | (56,003 | ) | 19,024 | (22,001 | ) | (75,376 | ) | 53,375 | ||||||||||||||
(Provision) benefit for income taxes |
| | | | | | ||||||||||||||||||
Net loss |
(36,979 | ) | (56,003 | ) | 19,024 | (22,001 | ) | (75,376 | ) | 53,375 | ||||||||||||||
Less: Net loss attributable to noncontrolling interest |
376 | | 376 | 850 | | 850 | ||||||||||||||||||
Net loss attributable to Woodbridge |
$ | (36,603 | ) | (56,003 | ) | 19,400 | (21,151 | ) | (75,376 | ) | 54,225 | |||||||||||||
67
Table of Contents
Woodbridge Operations
For the Three Months Ended September 30, 2009 Compared to the Same 2008 Period:
Consolidated net loss attributable to Woodbridge decreased to $36.6 million for the three
months ended September 30, 2009, as compared to $56.0 million for the same 2008 period. The
decrease in net loss for the three months ended September 30, 2009 was mainly due to lower
impairment charges of the investment in Bluegreen in the three months ended September 30, 2009
compared to the same 2008 period and an increase in our interest in earnings from Bluegreen.
Additionally, there was a decrease in selling, general and administrative expenses in the three
months ended September 30, 2009 compared to the same 2008 period. These factors were offset in part
by a $25.3 million impairment charge related to inventory of real estate recorded in the three
months ended September 30, 2009 compared to no impairment charges of inventory of real estate in
the same 2008 period. Woodbridge also experienced decreases in sales of real estate and in interest
and other income, and an increase in interest expense in the three months ended September 30, 2009
compared to the same 2008 period.
Sales of real estate
The table below summarizes sales of real estate by the Land Division and Woodbridge Other
Operations segments:
Three Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | 130 | 8,450 | (8,320 | ) | |||||||
Woodbridge Other Operations |
| 1,847 | (1,847 | ) | ||||||||
Eliminations |
| 225 | (225 | ) | ||||||||
$ | 130 | 10,522 | (10,392 | ) | ||||||||
Revenues from sales of real estate decreased to $130,000 for the three months ended September
30, 2009 from $10.5 million for the same 2008 period. Revenues from sales of real estate for the
three months ended September 30, 2008 in the Land Division were comprised of land sales,
recognition of deferred revenue and revenue related to incremental revenue received from
homebuilders based on the final resale price to the homebuilders customer (look back revenue)
while in the three months ended September 30, 2009 it was comprised of recognition of deferred
revenue. During the three months
ended September 30, 2009, there were no sales in the Land Division, compared to the sale of 31
acres, which generated revenues of approximately $7.8 million, net of deferred revenue, in the same
2008 period. The Land Division recognized deferred revenue on previously sold land of approximately
$130,000 for the three months ended September 30, 2009, compared to approximately $644,000 in the
same 2008 period. Look back revenues for the three months ended September 30, 2008 were not
significant while no look back revenues were earned in the same 2009 period. In Woodbridge Other
Operations, 6 units in Carolina Oak were sold which generated $1.8 million in revenues from sales
of real estate in the third quarter of 2008, compared to no sales of real estate in the same 2009
period.
Other revenues
The table below summarizes other revenues by the Land Division and Woodbridge Other Operations
segments:
Three Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | 2,352 | 2,879 | (527 | ) | |||||||
Woodbridge Other Operations |
622 | 276 | 346 | |||||||||
Eliminations |
(9 | ) | | (9 | ) | |||||||
$ | 2,965 | 3,155 | (190 | ) | ||||||||
Other revenues decreased slightly to $3.0 million for the three months ended September 30,
2009 from $3.2 million for the same 2008 period. Other revenues in the Land Division decreased in
the three months ended September 30, 2009 compared to the same 2008 period mainly as a result of a
decrease in marketing fees and real estate tax revenue. These decreases were partially offset by an
increase of other revenues in Woodbridge Other
68
Table of Contents
Woodbridge Operations
Operations in the three months ended September 30, 2009 as franchise revenues related to Pizza
Fusion were recorded in the three months ended September 30, 2009. No franchise revenues existed in
the three months ended September 30, 2008 since Woodbridge acquired its interest in Pizza Fusion in
September 2008.
Cost of sales of real estate
The table below summarizes cost of sales of real estate by the Land Division and Woodbridge
Other Operations segments:
Three Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | 17,980 | 5,029 | 12,951 | ||||||||
Woodbridge Other Operations |
4,300 | 1,906 | 2,394 | |||||||||
Eliminations |
3,087 | 80 | 3,007 | |||||||||
$ | 25,367 | 7,015 | 18,352 | |||||||||
Cost of sales of real estate increased to $25.4 million for the three months ended September
30, 2009 from $7.0 million for the same 2008 period due to a $25.3 million impairment charge
recorded in the three months ended September 30, 2009 associated with inventory of real estate
compared to no impairment charges of inventory of real estate in the same 2008 period. The increase
in cost of sales of real estate was partly offset by the absence of sales of real estate in the
Land Division and Woodbridge Other Operations segments. In the Land Division, there were no sales
in the three months ended September 30, 2009, compared to 31 acres sold in the same 2008 period. In
Woodbridge Other Operations, we had no sales in Carolina Oak in the three months ended September
30, 2009, compared to 6 units sold in the same 2008 period.
Selling, general and administrative expenses
The table below summarizes selling, general and administrative expenses by the Land Division
and Woodbridge Other Operations segments:
Three Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | 4,868 | 6,253 | (1,385 | ) | |||||||
Woodbridge Other Operations |
4,908 | 6,496 | (1,588 | ) | ||||||||
Eliminations |
| (151 | ) | 151 | ||||||||
$ | 9,776 | 12,598 | (2,822 | ) | ||||||||
Selling, general and administrative expenses decreased to $9.8 million for the three months
ended September 30, 2009 from $12.6 million for the same 2008 period. The decrease was a result of,
among other things: (a) lower compensation, benefits and incentives expense, and lower office
related expenses reflecting a decrease in the associate headcount from 83 employees as of September
30, 2008 to 60 employees as of September 30, 2009, (b) lower sales and marketing expenses as a
result of a reduced budget, and (c) lower developer expenses related to property owner associations
in Tradition Florida. These decreases were partially offset by an increase in depreciation expense
in the three months ended September 30, 2009 compared to the same 2008 period as depreciation
expense related to Cores commercial assets was not recorded in the three months ended September
30, 2008 while the commercial assets were classified as discontinued operations. These commercial
assets were reclassified back to continuing operations during the fourth quarter of 2008.
Additionally, Woodbridge incurred higher property tax expense due to less acreage in active
development and Woodbridge also incurred franchise expenses related to Pizza Fusion in the three
months ended September 30, 2009, compared to no franchise expenses in the same 2008 period as
Woodbridge acquired its interest in Pizza Fusion in September 2008.
69
Table of Contents
Woodbridge Operations
Interest expense
The table below summarizes interest expense by the Land Division and Woodbridge Other
Operations segments:
Three Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | 1,939 | 758 | 1,181 | ||||||||
Woodbridge Other Operations |
2,381 | 1,745 | 636 | |||||||||
$ | 4,320 | 2,503 | 1,817 | |||||||||
Interest expense consists of interest incurred less interest capitalized. Interest incurred
totaled $5.0 million for the three months ended September 30, 2009 and $5.3 million for the same
2008 period. Interest capitalized totaled $663,000 for the three months ended September 30, 2009
and $2.8 million for the same 2008 period. Interest expense increased in the three months ended
September 30, 2009 compared to the three months ended September 30, 2008 primarily as a result of
less qualifying assets for interest capitalization which resulted in less interest capitalized in
the three months ended September 30, 2009 compared to the same 2008 period. The increase was
partially offset by lower interest rates during the three months ended September 30, 2009 compared
to the same 2008 period. At the time of land or home sales, the capitalized interest allocated to
inventory is charged to cost of sales. Cost of sales of real estate for the three months ended
September 30, 2009 did not include previously capitalized interest compared to $281,000 included in
the same 2008 period.
Impairment of Goodwill
The table below summarizes other expense by the Land Division and Woodbridge Other Operations
segments:
Three Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | | | | ||||||||
Woodbridge Other Operations |
2,001 | | 2,001 | |||||||||
$ | 2,001 | | 2,001 | |||||||||
The $2.0 million in Woodbridge Other Operations for the three months ended September 30, 2009
consisted of a write-off of goodwill related to the investment in Pizza Fusion.
Earnings from Bluegreen Corporation
Bluegreen reported net income for the three months ended September 30, 2009 of $3.9 million,
as compared to $6.8 million for the same 2008 period. The interest in Bluegreens earnings was
$11.8 million for the three months ended September 30, 2009 (after the amortization of
approximately $10.6 million related to the change in the basis as a result of the impairment
charges on this investment during the quarters ended September 30, 2008, December 31, 2008 and
March 31, 2009) compared to $2.2 million for the three months ended September 30, 2008. The
investment in Bluegreen is reviewed for impairment on a quarterly basis or as events or
circumstances warrant for other-than-temporary declines in value. See Note 12 to our unaudited
consolidated financial statements for further details of the impairment analysis of the investment
in Bluegreen.
Interest and Other Income
Interest and other income decreased to $389,000 for the three months ended September 30, 2009
from $3.8 million for the same 2008 period. This decrease was mainly due to a $2.5 million gain on
sale of real estate assets in the three months ended September 30, 2008 compared to no gain on sale
of real estate assets in the same 2009 period. In addition, interest income decreased as a result
of lower interest rates as well as a decrease in our cash
70
Table of Contents
Woodbridge Operations
balances for the three months ended September 30, 2009 compared to the same 2008 period.
For the Nine Months Ended September 30, 2009 Compared to the Same 2008 Period:
Woodbridges consolidated net loss decreased to $21.2 million for the nine months ended
September 30, 2009, as compared to $75.4 million for the same 2008 period. The decrease in net loss
for the nine months ended September 30, 2009 was mainly associated with the reversal into income of
the loss in excess of investment in Levitt and Sons after Levitt and Sons bankruptcy was
finalized. The reversal resulted in a $40.4 million gain in the nine months ended September 30,
2009. Additionally, in the nine months ended September 30, 2009, there was a decrease in
impairment charges related to the investment in Bluegreen and an increase in earnings from
Bluegreen, as well as a decrease in selling, general and administrative expenses. These factors
were offset in part by a $25.3 million impairment charge related to inventory of real estate
recorded in the nine months ended September 30, 2009 compared to no impairment charges of inventory
of real estate in the same 2008 period. The Company also experienced decreases in sales of real
estate and in interest and other income, as well as an increase in interest expense in the nine
months ended September 30, 2009 compared to the same 2008 period.
Sales of real estate
The table below summarizes sales of real estate by the Land Division and Woodbridge Other
Operations segments:
Nine Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | 2,965 | 10,315 | (7,350 | ) | |||||||
Woodbridge Other Operations |
320 | 2,482 | (2,162 | ) | ||||||||
Eliminations |
39 | 274 | (235 | ) | ||||||||
$ | 3,324 | 13,071 | (9,747 | ) | ||||||||
Revenues from sales of real estate decreased to $3.3 million for the nine months ended
September 30, 2009 from $13.1 million for the same 2008 period. Revenues from sales of real estate
for the nine months ended September 30, 2009 and 2008 were comprised of land sales, recognition of
deferred revenue and look back revenue. In Other Operations, revenues from sales of real estate
were comprised of home sales in Carolina Oak. During the nine months ended September 30, 2009, the
Land Division sold approximately 13 acres, generating revenues of approximately $1.1 million,
compared to the sale of approximately 34 acres, which generated revenues of approximately $8.7
million, net of deferred revenue, in the same 2008 period. The Land Division recognized deferred
revenue on previously sold land of approximately $2.0 million for the nine months ended September
30, 2009, compared to approximately $1.4 million in the same 2008 period. Look back revenues for
the nine months ended September 30, 2009 and 2008 were approximately $32,000 and $145,000,
respectively. In Woodbridge Other Operations, Woodbridge earned $320,000 in revenues from sales of
real estate as a result of 1 unit sold in Carolina Oak, compared to revenues from sales of real
estate of $2.5 million in the same 2008 period as a result of 8 units sold in Carolina Oak.
Other revenues
The table below summarizes other revenues by the Land Division and Woodbridge Other Operations
segments:
Nine Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | 7,162 | 8,077 | (915 | ) | |||||||
Woodbridge Other Operations |
1,765 | 786 | 979 | |||||||||
Eliminations |
(26 | ) | | (26 | ) | |||||||
$ | 8,901 | 8,863 | 38 | |||||||||
71
Table of Contents
Woodbridge Operations
Other revenues remained unchanged at approximately $8.9 million for each of the nine month
periods ended September 30, 2009 and 2008. In the Land Division, other revenues decreased primarily
due to a decrease in marketing fees collected, lower common area maintenance revenues, and straight
line rent. These decreases were partially offset by an increase in rental revenues in the Land
Division due to rent increases as well as the additional tenants in commercial projects. In Woodbridge
Other Operations, other revenues increased in the nine months ended September 30, 2009 as franchise
revenues related to Pizza Fusion were recorded in the nine months ended September 30, 2009. No
franchise revenues were generated in the nine months ended September 30, 2008 as Woodbridge acquired Pizza
Fusion in September 2008.
Cost of sales of real estate
The table below summarizes cost of sales of real estate by the Land Division and Woodbridge
Other Operations segments:
Nine Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | 19,786 | 6,202 | 13,584 | ||||||||
Woodbridge Other Operations |
4,473 | 2,493 | 1,980 | |||||||||
Eliminations |
3,102 | 106 | 2,996 | |||||||||
Consolidated |
$ | 27,361 | 8,801 | 18,560 | ||||||||
Cost of sales of real estate increased to $27.4 million for the nine months ended September
30, 2009 from $8.8 million for the same 2008 period due to a $25.3 million impairment charge
recorded in the nine months ended September 30, 2009 associated with inventory of real estate
compared to no impairment charges of inventory of real estate in the same 2008 period. The increase
in cost of sales of real estate was partly offset by a decrease in sales of real estate in our Land
Division and Woodbridge Other Operations segments. In the Land Division, approximately 13 acres
were sold in the nine months ended September 30, 2009 compared to approximately 34 acres sold in
the same 2008 period. In Woodbridge Other Operations, Woodbridge sold 1 unit in Carolina Oak in the
nine months ended September 30, 2009, compared to 8 units sold in the same 2008 period.
Selling, general and administrative expenses
The table below summarizes selling, general and administrative expenses by the Land Division
and Woodbridge Other Operations segments:
Nine Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | 16,277 | 17,104 | (827 | ) | |||||||
Woodbridge Other Operations |
14,624 | 21,243 | (6,619 | ) | ||||||||
Eliminations |
(22 | ) | (170 | ) | 148 | |||||||
$ | 30,879 | 38,177 | (7,298 | ) | ||||||||
Selling, general and administrative expenses decreased to $30.9 million for the nine months
ended September 30, 2009 from $38.2 million for the same 2008 period. The decrease was a result
of, among other things: (a) lower compensation, benefits and incentives expense, and lower office
related expenses reflecting a decrease in the associate headcount from 83 employees as of September
30, 2008 to 60 employees as of September 30, 2009, (b) lower severance related expenses, (c) lower
insurance costs as Levitt and Sons related insurance costs were not incurred after June 30, 2008,
(d) lower sales and marketing expenses as a result of a reduced budget, (e) lower developer
expenses related to property owner associations in Tradition, Florida, and (f) lower professional
services as Woodbridge incurred costs associated with its securities investments in the nine months
ended September 30, 2008 while these costs were not incurred in the nine months ended September 30,
2009. These decreases were partially offset by an increase in depreciation expense in the nine
months ended September 30, 2009 compared to the same 2008 period as depreciation expense related to
Cores commercial assets was not recorded in the nine months ended September 30, 2008 while the
commercial assets were classified as discontinued operations. These
72
Table of Contents
Woodbridge Operations
commercial assets were reclassified back to continuing operations during the fourth quarter of
2008. Additionally, Woodbridge incurred higher property tax expense due to less acreage in active
development and Woodbridge also incurred franchise expenses related to Pizza Fusion in the nine
months ended September 30, 2009, compared to no franchise expenses in the same 2008 period as
Woodbridge acquired Pizza Fusion in September 2008.
Interest expense
The table below summarizes interest expense by the Land Division and Woodbridge Other
Operations segments:
Nine Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | 4,610 | 2,622 | 1,988 | ||||||||
Woodbridge Other Operations |
6,230 | 6,522 | (292 | ) | ||||||||
Eliminations |
| (1,085 | ) | 1,085 | ||||||||
$ | 10,840 | 8,059 | 2,781 | |||||||||
Interest expense consists of interest incurred less interest capitalized. Interest incurred
totaled $13.8 million for the nine months ended September 30, 2009 and $17.1 million for the same
2008 period. Interest capitalized totaled $2.9 million for the nine months ended September 30, 2009
and $9.1 million for the same 2008 period. Interest expense increased in the nine months ended
September 30, 2009 compared to the nine months ended September 30, 2008 primarily as a result of
less qualifying assets for interest capitalization which resulted in less interest capitalized in
the nine months ended September 30, 2009 compared to the same 2008 period. The increase was
partially offset by lower interest rates during the nine months ended September 30, 2009 compared
to the same 2008 period. At the time of land or home sales, the capitalized interest allocated to
inventory is charged to cost of sales. Cost of sales of real estate for the nine months ended
September 30, 2009 and 2008 included previously capitalized interest of approximately $80,000 and
$325,000, respectively.
Impairment of Goodwill
The table below summarizes other expense by Land Division and Woodbridge Other Operations
segments:
Nine Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
(In thousands) | ||||||||||||
Land Division |
$ | | | | ||||||||
Woodbridge Other Operations |
2,001 | | 2,001 | |||||||||
$ | 2,001 | | 2,001 | |||||||||
The $2.0 million in Woodbridge Other Operations for the nine months ended September 30, 2009
consisted of a write-off of goodwill related to the investment in Pizza Fusion.
Earnings from Bluegreen Corporation
Bluegreen reported net income for the nine months ended September 30, 2009 of $14.3 million,
as compared to $11.7 million for the same 2008 period. Woodbridges interest in Bluegreens
earnings was $28.8 million for the nine months ended September 30, 2009 (after the amortization of
approximately $24.5 million related to the change in the basis as a result of the impairment
charges on this investment during the quarters ended September 30, 2008, December 31, 2008 and
March 31, 2009) compared to $4.0 million for the nine months ended September 30, 2008.
Interest and Other Income
Interest and other income decreased to $1.2 million during the nine months ended September 30,
2009 from $7.3 million during the same 2008 period. This decrease was mainly due to a $2.5 million
gain on sale of real estate assets and a $1.2 million gain on sale of equity securities in the nine
months ended September 30, 2008 compared to
73
Table of Contents
Woodbridge Operations
no gains on sales of real estate assets or equity securities in the same 2009 period. In addition,
interest income decreased as a result of lower interest rates as well as a decrease in cash
balances for the nine months ended September 30, 2009 compared to the same 2008 period.
Land Division Operational Data
Three Months | Nine Months | |||||||||||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||||||||||
2009 | 2008 | Change | 2009 | 2008 | Change | |||||||||||||||||||
Acres sold |
| 36 | (36 | ) | 13 | 39 | (26 | ) | ||||||||||||||||
Margin percentage (a) (b) |
| 40.5 | % | (40.5 | )% | 36.7 | % | 39.9 | % | (3.2 | )% | |||||||||||||
Unsold saleable acres |
6,626 | 6,641 | (15 | ) | 6,626 | 6,641 | (15 | ) | ||||||||||||||||
Acres subject to sales
contracts third
parties (c) |
8 | 17 | (9 | ) | 8 | 17 | (9 | ) | ||||||||||||||||
Aggregate sales price of
acres subject to sales
contracts to third
parties (in thousands)
(c) |
$ | | 1,879 | (1,879 | ) | | 1,879 | (1,879 | ) |
(a) | Includes revenues from look back provisions and recognition of deferred revenue associated with sales in prior periods. Margin percentage for the three months ended September 30, 2009 was not included as it relates to an insignificant amount of recognition of deferred revenue. | |
(b) | Excludes a $25.3 million impairment charge of inventory of real estate recorded in the three months ended September 30, 2009. | |
(c) | As of September 30, 2009, approximately 8 acres were subject to a sales contract with a sales price which could range from $3.0 million to $3.9 million at a cost of approximately $2.2 million. The sale is contingent upon the purchaser obtaining financing and, if consummated on the contemplated terms, would not result in a loss. |
Due to the nature and size of individual land transactions, the Land Division results have
historically fluctuated significantly. In the current environment, any margins on land sales are
expected to be low, given the downturn in the real estate markets and the significant decrease in
demand. In addition to the impact of economic and market factors, the sales price and margin of
land sold varies depending upon: the location; the parcel size; whether the parcel is sold as raw
land, partially developed land or individually developed lots; the degree to which the land is
entitled; and whether the designated use of the land is residential or commercial. The cost of
sales of real estate is dependent upon the original cost of the land acquired, the timing of the
acquisition of the land, the amount of land development, and interest and real estate tax costs
capitalized to the particular land parcel during active development. Allocations to cost of sales
involve significant management judgment and include an estimate of future costs of development,
which can vary over time due to labor and material cost increases, master plan design changes and
regulatory modifications. Accordingly, allocations are subject to change based on factors which are
in many instances beyond managements control. Future margins will continue to vary based on these
and other market factors. If conditions in the real estate markets do not improve or deteriorate
further, it may not be possible to sell land at prices above the carrying cost or even in amounts
necessary to repay indebtedness.
The value of acres subject to third party sales contracts ranged from $3.0 million to $3.9
million at September 30, 2009 compared to $1.9 million at September 30, 2008. While backlog is not
an exclusive indicator of future sales activity, it provides an indication of potential future
sales activity.
74
Table of Contents
Woodbridge Operations
Woodbridge Liquidity and Capital Resources
As
of September 30, 2009 and December 31, 2008, Woodbridge had
cash (excluding the cash and cash equivalents held at Core, as
discussed below) and
short-term certificates of deposits of $61.7 million and
$107.3 million, respectively. The $45.6 million decrease in
cash during the nine months ended September 30,
2009 was primarily due to a $30 million dividend payment to BFC, general and administrative expenses
and debt service costs.
Management assesses Woodbridges liquidity in terms of its cash and cash equivalent balances
and its ability to generate cash to fund its operating and investment activities. Core Communities
operations are generally financed using proceeds from sales of real estate inventory and debt
financing using land or other developed assets as loan collateral. Community development districts
have historically been utilized to fund development costs at Core when possible. Many of the
financing agreements contain covenants at the subsidiary level. Woodbridge Holdings, LLC guarantees
are provided only in limited circumstances and, when provided, are generally provided on a limited
basis.
We believe that Woodbridges current financial condition and credit relationships, together
with anticipated cash flows from operations and other sources of funds, which may include proceeds
from the disposition of certain properties or investments, will provide for anticipated near-term
liquidity needs. Woodbridge expects to meet its long-term liquidity requirements through the means
described above and, as determined to be appropriate by the Companys board of directors and
management, long-term secured and unsecured indebtedness, and future issuances of debt securities.
However, based on the deteriorating values of the underlying land collateral, we have commenced
discussions with lenders to restructure our outstanding indebtedness. While we are currently in
default under the terms of certain of our loans as a result of a failure to make payments when due
or noncompliance with covenants, we are continuing to pursue the restructuring of the debt. There
is no assurance that we will be successful in restructuring the debt or otherwise resolving these
issues.
While both Woodbridge and Core are currently in discussions with lenders to restructure
certain of their debt facilities, including those described below, there is no assurance that they
will be successful in restructuring any or all of the applicable facilities. Failure to make
required payments or satisfy covenants under these facilities may result in the lender accelerating
the outstanding debt, causing it to become immediately due and payable, the loss of the collateral
securing the indebtedness and/or a judgment being entered against the
companies. If a lender decides
to exercise any of these remedies as a result of a default, our financial condition, operating
results and cash position would be materially and adversely impacted.
Woodbridge Holdings, LLC is currently in discussions regarding a debt restructuring with a
lender on a debt facility with an outstanding balance of approximately $37 million that is
collateralized by a residential housing project. While negotiating the restructure, Woodbridge
made the November payment on November 13, 2009. The lender has taken the position that the payment was
late and accelerated the debt. We plan to vigorously contest this acceleration. Discussions are
continuing to resolve the issues relating to the loan, however, there is no assurance that those
negotiations will be successful.
At November 9, 2007, the date of the deconsolidation of Levitt and Sons, Woodbridge had a
negative investment in Levitt and Sons of $123.0 million and there were outstanding advances due to
Woodbridge from Levitt and Sons of $67.8 million, resulting in a net negative investment of $55.2
million. During the fourth quarter of 2008, the Company identified approximately $2.3 million of
deferred revenue on intercompany sales between Core and Carolina Oak that had been misclassified
against the negative investment in Levitt and Sons. As a result, the Company recorded a $2.3
million reclassification in the fourth quarter of 2008 between inventory of real estate and the
loss in excess of investment in subsidiary in the consolidated statements of financial condition
which reduced the net negative investment to $52.9 million. After the filing of the Chapter 11
Cases, Woodbridge incurred certain administrative costs relating to services performed for Levitt
and Sons and its employees (the Post Petition Services). Woodbridge did not incur Post Petition
Services in the three and nine months ended September 30, 2009, compared to approximately $12,000
and $1.6 million incurred in the same periods in 2008, respectively.
During 2008, Woodbridge entered into a settlement agreement, as amended (the Settlement
Agreement), with the Debtors and the Joint Committee of Unsecured Creditors (the Joint Committee)
appointed in the Chapter 11 Cases. Pursuant to the Settlement Agreement, among other things, (i)
Woodbridge agreed to pay $8 million to the Debtors bankruptcy estates, establish a $4.5 million
release fund to be disbursed to third party creditors in exchange for a third party release and
injunction, pay an additional $300,000 to a deposit holders fund and waive and release substantially all of the claims it had against the Debtors, including its
administrative expense claims through July 2008, and (ii) the Debtors (joined by the Joint
Committee) agreed to waive and release any claims they had against Woodbridge and its affiliates.
The Settlement Agreement also provided that if, within one year after the Bankruptcy Courts
confirmation of the Settlement Agreement, Section 172 of the Internal Revenue Code was amended to
permit a carry back of tax losses from calendar years 2007 or 2008 to one or more years preceding
calendar year 2005, then Woodbridge would share a portion of any resulting tax refund with the
Debtors and the Joint Committee based on an agreed upon formula. The Settlement Agreement was
subject to a number of conditions, including the approval of the Bankruptcy Court. On February 20,
2009, the Bankruptcy Court entered an order confirming a plan of liquidation jointly proposed by
Levitt and Sons
75
Table of Contents
Woodbridge Operations
and the Joint Committee. That order also approved the settlement pursuant to the Settlement
Agreement. No appeal or rehearing of the Bankruptcy Courts order was timely filed by
any party, and the settlement was consummated on March 3, 2009, at which time payment was made in
accordance with the terms and conditions of the Settlement Agreement. Under cost method
accounting, the cost of settlement and the related $52.9 million liability (less $500,000 which was
determined as the settlement holdback and remained as an accrual pursuant to the Settlement
Agreement) was recognized into income in the nine months ended September 30, 2009,
resulting in a $40.4 million gain on settlement of investment in subsidiary. As discussed in Note
26 to our unaudited consolidated financial statements under Part I Item 1 of this report,
Woodbridge will be allowed to increase its NOL carryback period to as much as 5 years for NOLs
generated in 2008 or 2009 and obtain refunds of taxes paid in the newly included carryback years.
As described above, under the terms of the Settlement Agreement, a portion of the refund, if
received, may be payable to the Levitt and Sons estate.
Core Communities
At September 30, 2009 and December 31, 2008, Core had cash and cash equivalents of $2.8
million and $16.9 million, respectively. Cash decreased $14.1 million during the nine months ended
September 30, 2009 primarily as a result of cash used to fund the continued development of Cores
projects and payments of interest on its outstanding debt as well as selling, general and
administrative expenses. Cores cash balance at December 31, 2008 reflected Cores receipt of a
repayment from Woodbridge of a $40 million intercompany loan, which repayment was made during the
second quarter of 2008, partially offset by a $30 million dividend payment from Core to Woodbridge
during the fourth quarter of 2008.
At September 30, 2009, Core had no immediate availability under its various lines of credit.
Core has made efforts to minimize its development expenditures in both Tradition, Florida and in
Tradition Hilton Head; however, Core continues to incur expenses related to the development of
these communities. Other sources of liquidity for Core include the receipt of payments on a note
receivable held by Core at September 30, 2009 of approximately $4 million that matures in December
2009. In November 2009, Woodbridge purchased this note from Core at its $4 million face amount and
will advance funds against the note in five installments through December 2009. The first $1
million installment was paid to Core on November 16, 2009.
Cores operations continue to be negatively impacted by the downturn in the residential and
commercial real-estate industries. Market conditions have adversely affected Cores commercial
leasing projects and its ability to complete sales of its real estate inventory and, as a
consequence, Core is experiencing cash flow deficits.
Core is currently in debt restructuring negotiations with a lender for loans approximating
$113 million. While these negotiations continue, Core made the decision to suspend the required
interest payments under the terms of these loans as of November 11, 2009. Further, the debt
facilities governing these loans contain financial covenants generally requiring certain net worth,
liquidity and loan to value ratios, and Core is not currently in compliance with one or more of
these covenants. Accordingly, Core is currently in default under these loans. As discussed above,
Core is currently engaged in negotiations with the lender to restructure the debt facilities
governing these loans; however, there can be no assurance that these negotiations will be
successful.
Core is also currently seeking to renegotiate the terms of an approximate $25 million loan
with a second lender. Core has advised the lender that Core will no longer fund the operating
expenses related to
maintaining that lenders collateral. The lender has agreed, pursuant to an amendment of the
loan agreement, to fund certain of those operating expenses through December 31, 2009 out of a
previously established interest reserve.
Core also has two loans totaling approximately $13.7 million with a third lender which are
secured by certain of Cores commercial properties and mature in June and July 2010. Core has
entered into discussions with the lender regarding restructuring these loans. In connection with
these negotiations, the lender advised us that it has received a preliminary appraisal on the real
estate securing the loans and, accordingly, any restructuring of the debt may be subject to the
results of such appraisal and the current fair value of the real estate, which has been adversely
impacted by the current adverse economic conditions. While Core is seeking to restructure the
loans without making a re-margining payment to the lender, there is no assurance that a
re-margining payment will not be required or that the negotiations regarding the debt restructuring
will otherwise be successful.
76
Table of Contents
Woodbridge Operations
Core is also a party to a certain Development Agreement with the city of Hardeeville, SC,
under which Core is obligated to fund $1 million towards the building of a fire station. Funding
is scheduled in three installments: the first installment of $100,000 was due October 21, 2009; the
second installment of $450,000 is due on January 1, 2010; the final installment is due on April 1,
2010. Additionally, Core is obligated to fund certain staffing costing $200,000 under the terms of
this agreement. Core did not pay the initial $100,000 installment and has not funded the $200,000
payment for staffing, and on November 5, 2009, Core received a notice of default from the city for
non payment. Core is in discussions with one of its lenders to fund the required payments out of
an interest reserve account established under its loan agreement with that lender while it seeks to
resolve this issue. However, in the event that Core is unable to obtain additional funds to make
these payments, it may be unable to cure the default on its obligation to the city which could
result in a loss of entitlements associated with the development project.
As discussed above, the operations of Core have been negatively impacted by the deterioration
of the real estate market. Based on an ongoing evaluation of its cost structure and in light of
current market conditions, Core has reduced its head count by 20 employees resulting in
approximately $1.3 million in severance charges to be recorded in the fourth quarter of 2009.
The negative impact of the adverse real estate market conditions on Core, together with Cores
limited liquidity, have caused substantial doubt regarding Cores ability to continue as a going
concern if Woodbridge chooses not to provide Core with the cash needed to meet its obligations when
and as they arise. Woodbridge has not committed to fund any of Cores obligations or cash
requirements, and there is no assurance that Woodbridge will provide any funds to Core. Cores
results are reported separately for segment purposes as the Land Division segment in Note 6. Cores
financial information included in the unaudited consolidated financial statements has been prepared
assuming that Core will meet its obligations and continue as a going concern. As a result, the
unaudited consolidated financial statements and the financial information provided for Core do not
include any adjustments that might result from the outcome of this uncertainty.
Off Balance Sheet Arrangements and Contractual Obligations
In connection with the development of certain of Cores projects, community development,
special assessment or improvement districts have been established and may utilize tax-exempt bond
financing to fund construction or acquisition of certain on-site and off-site infrastructure
improvements near or at these communities. If these improvement districts were not established,
Core would need to fund community infrastructure development out of operating cash flow or through
sources of financing or capital, or be forced to delay its development activity. The obligation to
pay principal and interest on the bonds issued by the districts is assigned to each parcel within
the district, and a priority assessment lien may be placed on benefited parcels to provide security
for the debt service. The bonds, including interest and redemption premiums, if any, and the
associated priority lien on the property are typically payable, secured and satisfied by revenues,
fees, or assessments levied on the property benefited. Core pays a portion of the revenues, fees,
and assessments levied by the districts on the properties it still owns that are benefited by the
improvements. Core may also be required to pay down a specified portion of the bonds at the time
each unit or parcel is sold. The costs of these obligations are capitalized to inventory during the
development period and recognized as cost of sales when the properties are sold.
Cores bond financing at September 30, 2009 and December 31, 2008 consisted of district bonds
totaling $218.7 million at each of these dates with outstanding amounts of approximately $156.9
million and $130.5 million, respectively. Further, at September 30, 2009, approximately $55.1
million was available under these bonds to fund future development expenditures. Bond obligations
at September 30, 2009 mature in 2035 and 2040. As of September 30, 2009, Core owned approximately
16% of the property subject to assessments within the community development district and
approximately 91% of the property subject to assessments within the special assessment district.
During the three months ended September 30, 2009 and 2008, Core recorded a liability of
approximately $220,000 and $154,000, respectively, in assessments on property owned by it in the
districts. During the nine months ended September 30, 2009 and 2008, Core recorded a liability
approximately $537,000 and $422,000, respectively, in assessments on property owned by it in the
districts. Core is responsible for any assessed amounts until the underlying property is sold and
will continue to be responsible for the annual assessments through the maturity dates of the
respective bonds issued if the property is never sold. In addition, Core has guaranteed payments
for assessments under the district bonds in Tradition, Florida which would require funding if
future assessments to be allocated to property owners are insufficient to repay the bonds.
Management has evaluated this exposure based upon the criteria in accounting guidance for
contingencies, and has determined that there have been
77
Table of Contents
Woodbridge Operations
no substantive changes to the projected density or land use in the development subject to the
bond which would make it probable that Core would have to fund future shortfalls in assessments.
In accordance with accounting guidance for real estate, the Company records a liability for
the estimated developer obligations that are fixed and determinable and user fees that are required
to be paid or transferred at the time the parcel or unit is sold to an end user. At each of
September 30, 2009 and December 31, 2008, the liability related to developer obligations associated
with Cores ownership of the property was $3.3 million. This liability is included in the
accompanying unaudited consolidated statements of financial condition as of September 30, 2009 and
December 31, 2008.
The following table summarizes Woodbridges and its subsidiaries contractual obligations as of
September 30, 2009 (in thousands):
Payments due by period | ||||||||||||||||||||
Less than | 2 - 3 | 4 - 5 | More than | |||||||||||||||||
Category | Total | 1 year | Years | Years | 5 years | |||||||||||||||
Long-term debt obligations (1) (2) |
$ | 347,695 | 8,305 | 216,128 | 2,510 | 120,752 | ||||||||||||||
Operating lease obligations |
1,710 | 813 | 637 | 260 | | |||||||||||||||
Total obligations |
$ | 349,405 | 9,118 | 216,765 | 2,770 | 120,752 | ||||||||||||||
(1) | Amounts exclude interest because terms of repayment are based on construction activity and sales volume. In addition, a large portion of the debt is based on variable rates. | |
(2) | These amounts represent scheduled principal payments. Some of those borrowings require the repayment of specified amounts upon a sale of portions of the property collateralizing those obligations, as well as curtailment repayments prior to scheduled maturity pursuant to re-margining requirements. |
Long-term debt obligations consist of notes, mortgage notes and bonds payable and junior
subordinated debentures. Operating lease obligations consist of lease commitments. In addition to
the above contractual obligations, we have $2.4 million in unrecognized tax benefits in accordance
with accounting guidance for uncertainty in income taxes, which provides guidance for how a company
should recognize, measure, present and disclose in its financial statements uncertain tax positions
that a company has taken or expects to take on a tax return.
At September 30, 2009 and December 31, 2008, Woodbridge had outstanding surety bonds of
approximately $860,000 and $8.2 million, respectively, which were related primarily to obligations
to various governmental entities to construct improvements in various communities. It is estimated
that approximately $860,000 of work remains to complete these improvements and it is not
anticipated that any outstanding surety bonds will likely be drawn upon.
Levitt and Sons had approximately $33.3 million of surety bonds related to its ongoing
projects at the time of the filing of the Chapter 11 Cases. In the event that these obligations
are drawn and paid by the surety, Woodbridge could be responsible for up to $11.7 million plus
costs and expenses in accordance with the surety indemnity agreements executed by Woodbridge. As of
September 30, 2009, we had $1.0 million in surety bond accruals at Woodbridge related to certain
bonds where management believes it to be probable that Woodbridge will be required to reimburse the
surety under applicable indemnity agreements. Woodbridge reimbursed the surety approximately
$85,000 during the three months ended September 30, 2009 in accordance with the indemnity agreement
for bond claims paid during the period compared to no reimbursements made during the same 2008
period. For the nine months ended September 30, 2009 and 2008, Woodbridge reimbursed the surety
approximately $122,000 and $532,000, respectively. It is unclear whether and to what extent the
remaining outstanding surety bonds of Levitt and Sons will be drawn and the extent to which
Woodbridge may be responsible for additional amounts beyond this accrual. There is no assurance
that Woodbridge will not be responsible for amounts in excess of the $1.0 million accrual.
Woodbridge will not receive any repayment, assets or other consideration as recovery of any amounts
it may be required to pay. In September 2008, a surety filed a lawsuit to require Woodbridge to
post $5.4 million of collateral against a portion of the $11.7 million surety bonds exposure in
connection with demands made by a municipality. We believe that the municipality does not have the right to demand
payment under the bonds and we initiated a lawsuit against the municipality. We do not believe a
loss is probable and accordingly have
78
Table of Contents
Woodbridge Operations
not accrued any amount related to this claim. However, based on claims made on the bonds, the
surety requested that Woodbridge post a $4.0 million letter of credit as security while the matter
is litigated with the municipality, and we have complied with that request.
On November 9, 2007, Woodbridge put in place an employee fund and offered up to $5 million of
severance benefits to terminated Levitt and Sons employees to supplement the limited termination
benefits paid by Levitt and Sons to those employees. Levitt and Sons was restricted in the payment
of termination benefits to its former employees by virtue of the Chapter 11 Cases. Woodbridge did
not incur any severance and benefits related restructuring charges in the three months ended
September 30, 2009, while Woodbridge incurred charges of approximately $227,000 during the three
months ended September 30, 2008. During the nine months ended September 30, 2009 and 2008,
Woodbridge incurred severance and benefits related restructuring charges of approximately $82,000
and $2.3 million, respectively. For the three months ended September 30, 2009, Woodbridge did not
pay any amounts in severance and termination charges related to the above described employee fund
or for employees other than Levitt and Sons employees while it paid approximately $905,000 in
severance and termination charges in the same 2008 period. For the nine months ended September 30,
2009 and 2008, these payments amounted to approximately $211,000 and $3.6 million, respectively.
Employees entitled to participate in the fund either received a payment stream, which in certain
cases extends over two years, or a lump sum payment, dependent on a variety of factors.
79
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
Financial Services
Our Financial Services activities of BFC are comprised of the operations of BankAtlantic
Bancorp and its subsidiaries. BankAtlantic Bancorp presents its results in two reportable segments
and its results of operations are consolidated in BFC Financial Corporation. The only assets
available to BFC Financial Corporation from BankAtlantic Bancorp are dividends when and if paid by
BankAtlantic Bancorp. BankAtlantic Bancorp is a separate public company and its management prepared
the following discussion regarding BankAtlantic Bancorp which was included in BankAtlantic
Bancorps Quarterly Report on Form 10-Q for the three months ended September 30, 2009 filed with
the Securities and Exchange Commission. Accordingly, references to the Company, we, us or
our in the following discussion under the caption Financial Services are references to
BankAtlantic Bancorp and its subsidiaries, and are not references to BFC Financial Corporation.
The objective of the following discussion is to provide an understanding of the financial
condition and results of operations of BankAtlantic Bancorp, Inc. and its subsidiaries (the
Company, which may also be referred to as we, us, or our) for the three and nine months
ended September 30, 2009 and 2008. The principal assets of the Company consist of its ownership in
BankAtlantic, a federal savings bank headquartered in Fort Lauderdale, Florida, and its
subsidiaries (BankAtlantic).
Except for historical information contained herein, the matters discussed in this document
contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,
as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as
amended (the Exchange Act), that involve substantial risks and uncertainties. Actual results,
performance, or achievements could differ materially from those contemplated, expressed, or implied
by the forward-looking statements contained herein. These forward-looking statements are based
largely on the expectations of BankAtlantic Bancorp, Inc. (the Company) and are subject to a
number of risks and uncertainties that are subject to change based on factors which are, in many
instances, beyond the Companys control. These include, but are not limited to, risks and
uncertainties associated with: the impact of economic, competitive and other factors affecting the
Company and its operations, markets, products and services, including the impact of the changing
regulatory environment, a continued or deepening recession, continued decreases in real estate
values, and increased unemployment on our business generally, our regulatory capital ratios and
the ability of our borrowers to service their obligations and of our customers to maintain account
balances; credit risks and loan losses, and the related sufficiency of the allowance for loan
losses, including the impact on the credit quality of our loans (including those held in the asset
workout subsidiary of the Company) of a sustained downturn in the economy and in the real estate
market and other changes in the real estate markets in our trade area, and where our collateral is
located; the quality of our real estate based loans including our residential land acquisition and
development loans (including Builder land bank loans, Land acquisition and development loans and
Land acquisition, development and construction loans) as well as Commercial land loans, other
Commercial real estate loans, and Commercial business loans, and conditions specifically in those
market sectors; the accuracy of our estimates of the fair value of collateral securing our loans,
including the accuracy of values estimated using automated valuation models and other methods, the
risks of additional charge-offs, impairments and required increases in our allowance for loan
losses; changes in interest rates and the effects of, and changes in, trade, monetary and fiscal
policies and laws including their impact on the banks net interest margin; adverse conditions in
the stock market, the public debt market and other financial and credit markets and the impact of
such conditions on our activities, the value of our assets and on the ability of our borrowers to
service their debt obligations and maintain account balances; BankAtlantics seven-day banking
initiatives and other initiatives not resulting in continued growth of core deposits or increasing
average balances of new deposit accounts or producing results which do not justify their costs; the
success of our expense reduction initiatives and the ability to achieve additional cost savings;
and the impact of periodic valuation testing of goodwill, deferred tax assets and other assets.
Past performance may not be indicative of future results. In addition to the risks and factors
identified above, reference is also made to other risks and factors detailed in reports filed by
the Company with the Securities and Exchange Commission, including the Companys Annual Report on
Form 10-K for the year ended December 31, 2008 and the quarterly report on Form 10-Q for the
quarters ended March 31, 2009 and June 30, 2009. The Company cautions that the foregoing factors
are not exclusive.
Critical Accounting Policies
Management views critical accounting policies as accounting policies that are important to
the understanding of our financial statements and also involve estimates and judgments about
inherently uncertain matters. In preparing
80
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
the financial statements, management is required to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities as of the date of the consolidated statements of financial condition and assumptions
that affect the recognition of income and expenses on the consolidated statements of operations
for the periods presented. Actual results could differ significantly from those estimates.
Material estimates that are particularly susceptible to significant change in subsequent periods
relate to the determination of the allowance for loan losses, evaluation of goodwill and other
intangible assets for impairment, the valuation of securities as well as the determination of
other-than-temporary declines in value, the valuation of real estate acquired in connection with
foreclosure or in satisfaction of loans, the amount of the deferred tax asset valuation allowance,
accounting for uncertain tax positions, accounting for contingencies, and assumptions used in the
valuation of stock based compensation. The four accounting policies that we have identified as
critical accounting policies are: (i) allowance for loan losses; (ii) valuation of securities as
well as the determination of other-than-temporary declines in value; (iii) impairment of goodwill
and other long-lived assets; and (iv) the accounting for the deferred tax asset valuation
allowance. For a more detailed discussion of these critical accounting policies see Critical
Accounting Policies appearing in the Companys Annual Report on Form 10-K for the year ended
December 31, 2008.
Consolidated Results of Operations
Loss from continuing operations from each of the Companys reportable segments was as follows
(in thousands):
For the Three Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
BankAtlantic |
$ | (35,304 | ) | (2,092 | ) | (33,212 | ) | |||||
Parent Company |
(16,784 | ) | (8,890 | ) | (7,894 | ) | ||||||
Net loss |
$ | (52,088 | ) | (10,982 | ) | (41,106 | ) | |||||
For the Three Months Ended September 30, 2009 Compared to the Same 2008 Period:
The increase in BankAtlantics net loss during the 2009 quarter compared to the same 2008
quarter primarily resulted from a $29.3 million increase in its provision for loan losses and a
$9.7 million decline in net interest income. The increase in BankAtlantics net loss was
partially offset by $6.8 million of lower non-interest expenses related primarily to managements
expense reduction initiatives and an increase in non-interest income of $1.6 million primarily
related to $4.8 million of gains on the sale of securities. The substantial increase in the
provision for loan losses resulted primarily from a significant increase in charge-offs and loan
loss reserves in our consumer, residential and commercial real estate loan portfolios. These
portfolios continued to be negatively affected by the current adverse economic environment,
especially declining collateral values and rising unemployment. The substantial decline in net
interest income reflects managements decision to reduce asset balances and wholesale borrowings as
well as the impact of increased levels of nonperforming assets in order to improve BankAtlantics
liquidity position and regulatory capital ratios. As a consequence, BankAtlantics average
earnings assets declined by $1.1 billion for the three months ended September 30, 2009 compared to
the September 30, 2008 period. The increase in non-interest income associated with gains on sale of
agency securities was partially offset by declines in revenues from service charges on deposit
accounts mainly due to lower customer overdraft fees recognized during the 2009 quarter compared to
the 2008 quarter. This overdraft fee income decline reflects, in part, managements focus on
targeting retail customers and businesses that maintain higher average deposit balances than our
existing customers which results in fewer overdrafts per account. BankAtlantic incurred
significantly lower non-interest expenses during the 2009 quarter compared to the same 2008
quarter. In response to adverse economic conditions, BankAtlantic, during 2008 and the nine months
ended September 30, 2009, reduced expenses with a view toward increasing operating efficiencies.
These operating expense initiatives included workforce reductions, consolidation of certain
back-office facilities, sale of five central Florida stores, renegotiation of vendor contracts,
outsourcing of certain back-office functions, reduction in marketing expenses and other targeted
expense reductions these expense reductions were partially offset by higher FDIC insurance premiums, including a
$2.4 million FDIC special assessment in June 2009. Also during the 2008 quarter, BankAtlantic
recognized income tax benefits associated with its net loss while during the 2009 quarter, a
deferred tax valuation allowance continued to be recognized, fully offsetting the income tax
benefits associated with the net loss in the 2009 quarter.
The increase in the Parent Companys net loss during the 2009 quarter compared to the same
2008 quarter primarily resulted from a $3.1 million increase in the provision for loan loss, a $4.7
million reduction in income tax
81
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
benefits and $1.1 million of lower securities gains. These items were partially offset by
a $1.1 million reduction in net interest expense. The increased provision for loan losses reflects
higher loan loss reserves established on non-performing loans transferred from BankAtlantic to an
asset work-out subsidiary of the Parent Company in March 2008. The additional reserves were
required due to declining collateral values. The lower revenues from securities activities, net
reflect a $1.1 million gain on the sale of Stifel warrants during the 2008 quarter with no gains
recognized on the sale of securities during the 2009 quarter. The Parent Company recognized a $4.7
million income tax benefit in the 2008 quarter while no income tax benefit was recognized during
the 2009 quarter due to the increase in the deferred tax valuation allowance. The lower net
interest expense reflects a decline in interest expense on junior subordinated debentures
associated with a significant decrease in the three-month LIBOR interest rate from September 2008
to September 2009.
For the Nine Months Ended September 30, | ||||||||||||
2009 | 2008 | Change | ||||||||||
BankAtlantic |
$ | (100,071 | ) | (33,132 | ) | (66,939 | ) | |||||
Parent Company |
(36,985 | ) | (21,777 | ) | (15,208 | ) | ||||||
Net loss |
$ | (137,056 | ) | (54,909 | ) | (82,147 | ) | |||||
For the Nine Months Ended September 30, 2009 Compared to the Same 2008 Period:
The increase in BankAtlantics net loss during the 2009 nine month period compared to the same
2008 period primarily resulted from a $30.0 million increase in the provision for loan losses, a
$25.8 million decline in net interest income, $14.6 million of lower revenues from service charges
on deposits and the recognition of $22.9 million of income tax benefits in the 2008 period
associated with the net loss during that period and no tax benefits recognized in the 2009 period
as a result of the deferred tax valuation allowance. The increase in BankAtlantics net loss was
partially offset by higher securities gains and lower non-interest expenses.
The increase in the Parent Companys net loss primarily resulted from an increase in the
provision for loan losses of $1.9 million, lower revenues from securities activities of $4.3
million and the reduction in the income tax benefit of $11.6 million partially offset by a $3.0
million reduction in net interest expense.
82
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
BankAtlantic Results of Operations
Net interest income
Average Balance Sheet Yield / Rate Analysis | ||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||
September 30, 2009 | September 30, 2008 | |||||||||||||||||||||||
Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | |||||||||||||||||||
(in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Total loans |
$ | 4,066,363 | 44,968 | 4.42 | $ | 4,451,976 | 60,785 | 5.46 | ||||||||||||||||
Investments |
574,604 | 8,700 | 6.06 | 1,318,289 | 20,159 | 6.12 | ||||||||||||||||||
Total interest earning assets |
4,640,967 | 53,668 | 4.63 | % | 5,770,265 | 80,944 | 5.61 | % | ||||||||||||||||
Goodwill and core deposit intangibles |
16,297 | 75,029 | ||||||||||||||||||||||
Other non-interest earning assets |
318,033 | 417,035 | ||||||||||||||||||||||
Total Assets |
$ | 4,975,297 | $ | 6,262,329 | ||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Savings |
$ | 431,516 | 367 | 0.34 | % | $ | 471,270 | 963 | 0.81 | % | ||||||||||||||
NOW |
1,237,459 | 1,930 | 0.62 | 955,392 | 2,256 | 0.94 | ||||||||||||||||||
Money market |
392,344 | 642 | 0.65 | 557,343 | 2,089 | 1.49 | ||||||||||||||||||
Certificates of deposit |
1,175,821 | 6,480 | 2.19 | 1,138,615 | 10,244 | 3.58 | ||||||||||||||||||
Total interest bearing deposits |
3,237,140 | 9,419 | 1.15 | 3,122,620 | 15,552 | 1.98 | ||||||||||||||||||
Short-term borrowed funds |
47,186 | 15 | 0.13 | 92,319 | 378 | 1.63 | ||||||||||||||||||
Advances from FHLB |
410,628 | 2,494 | 2.41 | 1,598,111 | 13,401 | 3.34 | ||||||||||||||||||
Long-term debt |
22,737 | 255 | 4.45 | 26,088 | 418 | 6.37 | ||||||||||||||||||
Total interest bearing liabilities |
3,717,691 | 12,183 | 1.30 | 4,839,138 | 29,749 | 2.45 | ||||||||||||||||||
Demand deposits |
808,802 | 812,402 | ||||||||||||||||||||||
Non-interest bearing other liabilities |
63,870 | 53,279 | ||||||||||||||||||||||
Total Liabilities |
4,590,363 | 5,704,819 | ||||||||||||||||||||||
Stockholders equity |
384,934 | 557,510 | ||||||||||||||||||||||
Total liabilities and stockholders
equity |
$ | 4,975,297 | $ | 6,262,329 | ||||||||||||||||||||
Net interest income |
$ | 41,485 | 3.33 | % | $ | 51,195 | 3.16 | % | ||||||||||||||||
Margin |
||||||||||||||||||||||||
Interest income/interest earning assets |
4.63 | % | 5.61 | % | ||||||||||||||||||||
Interest expense/interest earning assets |
1.04 | 2.05 | ||||||||||||||||||||||
Net interest margin (tax equivalent) |
3.59 | % | 3.56 | % | ||||||||||||||||||||
For the Three Months Ended September 30, 2009 Compared to the Same 2008 Period:
The decrease in net interest income primarily resulted from a significant reduction in earning
assets and an increase in non-performing assets, partially offset by an increase in the net
interest margin. Interest income on earning assets declined $27.3 million in the 2009 quarter as
compared to the 2008 quarter. The decline was primarily due to lower average earning assets, the
impact that lower interest rates during 2009 had on our loan portfolio average yields and the
impact of increased non-performing assets. The decline in investment yields resulted primarily from
the reduction by the FHLB of its stock dividend during the third quarter of 2009 compared to the
same 2008 period. Also contributing to the decline in investment yields was the sale of
mortgage-backed securities that had higher yields than the existing portfolio. The decline in
average earning assets reflects a management decision to slow the origination and purchase of loans
and to sell agency securities in an effort to enhance liquidity and improve regulatory capital
ratios.
Interest expense on interest bearing liabilities declined by $17.6 million during the 2009
quarter compared to the 2008 quarter. The decline was primarily due to a significant decline in
wholesale borrowings, lower interest rates and a change in the mix of liabilities from higher cost
FHLB advance borrowings and higher cost certificates of deposit accounts to lower cost deposits.
83
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
The net interest margin increased as rates on average interest bearing liabilities
declined faster than yields on average interest-earning assets. The decline in interest rates on
interest bearing liabilities reflects the lower interest rate environment generally during 2009
compared to 2008 and a change in BankAtlantics funding mix from higher rate FHLB advances to lower
rate deposits. BankAtlantic repaid $760 million of FHLB advances during the nine months ended
September 30, 2009. These FHLB advances had an average interest rate of 3.37% and were repaid to
improve BankAtlantics net interest margin. The interest earning asset yield declines were
primarily due to lower interest rates during the current period and changes in the earning asset
portfolio mix from higher yielding residential loans and residential mortgage backed securities to
lower yielding commercial and consumer loans. During the nine months ended September 30, 2009,
interest rates on residential mortgage loans were at historical lows which resulted in increased
residential loan refinancings and the associated early repayment of existing residential loans
during the period. Additionally, BankAtlantic sold $283.9 million of mortgage backed securities
during the nine months ended September 30, 2009. The lower interest rate environment during the
2009 quarter had a significant impact on commercial, small business and consumer loan yields, as a
majority of these loans have adjustable interest rates indexed to prime or LIBOR. The prime
interest rate declined from 5.00% at June 30, 2008 to 3.25% at September 30, 2009, and the average
three-month LIBOR rate declined from 3.07% at September 30, 2008 to 0.30% at September 30, 2009.
Yields on earning assets were also adversely affected by lower FHLB stock dividends. BankAtlantic
received $0.6 million of FHLB stock dividends during the three months ended September 30, 2008
compared to $0.1 million during the same 2009 period.
The decline in interest bearing deposit rates reflects the lower interest rate environment and
an increase in NOW low cost deposit accounts. The increase in certificate accounts reflects
higher average brokered deposit account balances during the 2009 quarter compared to the 2008
quarter. Deposits which BankAtlantic receives in connection with its participation in the CDARS
program from other participating CDARS institutions are included in BankAtlantics financial
statements as brokered deposits. Average brokered deposits increased from $126.0 million for the
three months ended September 30, 2008 to $190.4 million during the same 2009 period, representing
3.90% of total deposits as of September 30, 2009. However, average brokered deposits for the 2009
third quarter declined compared to average brokered deposits of $232.5 million for the 2009 second
quarter.
Average Balance Sheet Yield / Rate Analysis | ||||||||||||||||||||||||
For the Nine Months Ended | ||||||||||||||||||||||||
September 30, 2009 | September 30, 2008 | |||||||||||||||||||||||
Average | Revenue/ | Yield/ | Average | Revenue/ | Yield/ | |||||||||||||||||||
(in thousands) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Total loans |
$ | 4,215,306 | 142,159 | 4.50 | $ | 4,519,948 | 190,387 | 5.62 | % | |||||||||||||||
Investments |
736,500 | 30,908 | 5.60 | 1,150,224 | 51,996 | 6.03 | ||||||||||||||||||
Total interest earning assets |
4,951,806 | 173,067 | 4.66 | % | 5,670,172 | 242,383 | 5.70 | |||||||||||||||||
Goodwill and core deposit intangibles |
19,593 | 75,381 | ||||||||||||||||||||||
Other non-interest earning assets |
332,853 | 422,172 | ||||||||||||||||||||||
Total Assets |
$ | 5,304,252 | $ | 6,167,725 | ||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Savings |
$ | 441,270 | 1,258 | 0.38 | % | $ | 529,723 | 4,265 | 1.08 | % | ||||||||||||||
NOW |
1,148,733 | 5,155 | 0.60 | 941,297 | 6,837 | 0.97 | ||||||||||||||||||
Money market |
408,656 | 2,089 | 0.68 | 594,338 | 7,674 | 1.72 | ||||||||||||||||||
Certificates of deposit |
1,243,603 | 25,431 | 2.73 | 1,016,390 | 29,877 | 3.93 | ||||||||||||||||||
Total interest bearing deposits |
3,242,262 | 33,933 | 1.40 | 3,081,748 | 48,653 | 2.11 | ||||||||||||||||||
Short-term borrowed funds |
129,487 | 223 | 0.23 | 142,181 | 2,491 | 2.34 | ||||||||||||||||||
Advances from FHLB |
644,516 | 14,740 | 3.06 | 1,471,029 | 40,780 | 3.70 | ||||||||||||||||||
Long-term debt |
22,778 | 839 | 4.92 | 26,272 | 1,336 | 6.79 | ||||||||||||||||||
Total interest bearing liabilities |
4,039,043 | 49,735 | 1.65 | 4,721,230 | 93,260 | 2.64 | ||||||||||||||||||
Demand deposits |
798,390 | 848,558 | ||||||||||||||||||||||
Non-interest bearing other liabilities |
62,751 | 49,308 | ||||||||||||||||||||||
Total Liabilities |
4,900,184 | 5,619,096 | ||||||||||||||||||||||
Stockholders equity |
404,068 | 548,629 | ||||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 5,304,252 | $ | 6,167,725 | ||||||||||||||||||||
Net interest income/net |
||||||||||||||||||||||||
interest spread |
$ | 123,332 | 3.01 | % | $ | 149,123 | 3.06 | % | ||||||||||||||||
Margin |
||||||||||||||||||||||||
Interest income/interest earning assets |
4.66 | % | 5.70 | % | ||||||||||||||||||||
Interest expense/interest earning assets |
1.34 | 2.20 | ||||||||||||||||||||||
Net interest margin |
3.32 | % | 3.50 | % | ||||||||||||||||||||
84
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
For the Nine Months Ended September 30, 2009 Compared to the Same 2008 Period:
Interest income on earning assets declined $69.3 million in the 2009 period compared to the
same 2008 period while interest expense on interest bearing liabilities declined by $43.5 million
during the 2009 period compared to the same 2008 period. The decrease in net interest income
primarily resulted from a significant reduction in earning assets as well as a decline in the net
interest margin. The decline in the net interest margin for the nine month period resulted
primarily from the same items discussed above for the three months ended September 30, 2009
compared to the same 2008 period.
Asset Quality
At the indicated dates, BankAtlantics non-performing assets and potential problem loans
(contractually past due 90 days or more, performing impaired loans or troubled debt restructured
loans) were (in thousands):
As of | ||||||||
September 30, 2009 | December 31, 2008 | |||||||
NONPERFORMING ASSETS |
||||||||
Tax certificates |
$ | 3,011 | 1,441 | |||||
Commercial real estate |
189,720 | 161,947 | ||||||
Consumer |
11,336 | 6,763 | ||||||
Small business |
9,693 | 4,644 | ||||||
Residential real estate (1) |
76,022 | 34,734 | ||||||
Commercial business |
8,094 | | ||||||
Total nonaccrual assets (2) |
$ | 297,876 | 209,529 | |||||
Residential real estate owned |
$ | 5,606 | 2,285 | |||||
Commercial real estate owned |
25,011 | 16,500 | ||||||
Small business real estate owned |
179 | 260 | ||||||
Other repossessed assets |
13 | | ||||||
Total repossessed assets |
30,809 | 19,045 | ||||||
Total nonperforming assets, net |
$ | 328,685 | 228,574 | |||||
Allowances |
||||||||
Allowance for loan losses |
$ | 165,975 | 125,572 | |||||
Allowance for tax certificate losses |
6,881 | 6,064 | ||||||
Total allowances |
$ | 172,856 | 131,636 | |||||
POTENTIAL PROBLEM LOANS |
||||||||
Contractually past due 90 days or more (3) |
$ | 439 | 15,721 | |||||
Performing impaired loans (4) |
62,330 | | ||||||
Troubled debt restructured |
103,305 | 25,843 | ||||||
TOTAL POTENTIAL PROBLEM LOANS |
$ | 166,074 | 41,564 | |||||
(1) | Includes $45.5 million and $20.8 million of interest-only residential loans as of September 30, 2009 and December 31, 2008, respectively. | |
(2) | Includes $51.9 million and $0 of troubled debt restructured loans as of September 30, 2009 and December 31, 2008, respectively. | |
(3) | The majority of these loans have matured and the borrowers continue to make payments under the matured agreements. | |
(4) | BankAtlantic believes that it will ultimately collect the principal and interest associated with these loans; however, the timing of the payments may not be in accordance with the contractual terms of the loan agreement. |
During the nine months ended September 30, 2009, real estate values in markets where our
collateral is located continued to decline and economic conditions deteriorated further. In
September 2009, Floridas unemployment rate hit a 34 year high of 11.0% and the national
unemployment rate rose to 9.8%. The recession and high unemployment is adversely affecting
commercial non-residential real estate markets as consumers and businesses reduce spending which in
turn may cause a significant increase in delinquencies in Florida and
85
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
nationwide on loans collateralized by shopping centers, hotels and offices. Additionally, rising national unemployment
has resulted in higher delinquencies and foreclosures on jumbo residential real estate loans during
2009. These adverse economic conditions continued to adversely impact the credit quality of all of
BankAtlantics loans resulting in higher loan delinquencies, charge-offs and classified assets. We continued
to incur losses in our commercial residential real estate and consumer home equity loan portfolios.
We also began experiencing higher losses during 2009 in our commercial non-residential, residential
and small business loan portfolios as the deteriorating economic environment has adversely impacted
these borrowers. We believe that if real estate and general economic conditions and unemployment
trends in Florida do not improve, the credit quality of our loan portfolio will continue to
deteriorate and additional provisions for loan losses may be required in subsequent periods.
Additionally, if jumbo residential loan delinquencies and foreclosures continue to increase
nationwide, additional provisions for losses in our residential loan portfolio may be required.
Non-performing assets were substantially higher at September 30, 2009 compared to December 31,
2008 primarily resulting from higher non-performing loans and real estate owned balances.
The increase in non-accrual tax certificates and the higher allowance for tax certificate
losses primarily relate to out of state tax certificates purchased in real estate markets where
home values have deteriorated since the purchase date. Management believes that adverse economic
conditions in distressed areas resulted in higher tax certificate non-performing assets and
charge-offs than historical trends.
The higher non-performing loans primarily resulted from a $27.8 million and a $41.3 million
increase in non-accrual commercial real estate and residential loans, respectively.
Commercial residential loans continue to constitute the majority of non-performing loans;
however, BankAtlantic is experiencing unfavorable credit quality trends in commercial loans
collateralized by commercial land and retail income producing properties and may experience higher
non-performing loans in these loan categories in future periods. BankAtlantics commercial loan
portfolio includes large loan balance lending relationships. Seven relationships account for 55% of
our $189.7 million of non-accrual commercial real estate loans as of September 30, 2009. The
following table outlines general information about these relationships as of September 30, 2009 (in
thousands):
Carrying | Specific | Date Loan | Date Placed | Default | Collateral | Date of Last | ||||||||||||||||||||||
Relationships | Amount | Reserves | Originated | on Nonaccrual | Date (3) | Type | Full Appraisal | |||||||||||||||||||||
Residential Land Developers |
||||||||||||||||||||||||||||
Relationship No. 1 |
$ | 25,000 | 2,537 | Oct-04 | Q4-2008 | Q4-2008 | Land A&D (4) | Oct-08 | ||||||||||||||||||||
Relationship No. 2 (2) |
14,284 | 6,938 | Aug-04 | Q4-2008 | Q1-2009 | Builder Land | Nov-08 | |||||||||||||||||||||
Relationship No. 3 |
12,500 | | Aug-06 | Q1-2009 | Q1-2009 | Land A&D (4) | Jan-09 | |||||||||||||||||||||
Relationship No. 4 (1) |
12,366 | 9,307 | Aug-04 | Q3-2007 | Q4-2007 | Builder Land | Dec-08 | |||||||||||||||||||||
Total |
64,150 | 18,782 | ||||||||||||||||||||||||||
Commercial Land Developers |
||||||||||||||||||||||||||||
Relationship No. 5 |
10,897 | 7,637 | Jul-07 | Q3-2009 | Q3-2009 | Commercial Land | Aug-09 | |||||||||||||||||||||
Relationship No. 6 |
10,537 | | Dec-04 | Q3-2008 | Q1-2009 | Commercial Land | Dec-08 | |||||||||||||||||||||
Relationship No. 7 |
18,954 | 5,900 | Dec-06 | Q4-2008 | Q4-2008 | Construction Mixed use | Jan-09 | |||||||||||||||||||||
Total |
40,388 | 13,537 | ||||||||||||||||||||||||||
Total of Large Relationships |
$ | 104,538 | 32,319 | |||||||||||||||||||||||||
(1) | During 2008, BankAtlantic recognized partial charge-offs on relationship No. 4 of $7.7 million. | |
(2) | A modification was executed, and the loan is reported as a troubled debt restructure but is currently not in default. | |
(3) | The default date is defined as the date of the initial missed payment prior to default. | |
(4) | Acquisition and development (A&D) |
The loans that comprise the above relationships are all collateral dependent. As such,
we established specific reserves or recognized partial charge-offs on these loans based on our
determination of the fair value of the collateral less costs to sell. The fair value of the
collateral was determined using unadjusted third party appraisals for relationships No. 3, 5, 6 and
7. The appraised value for relationships No. 1, 2, and 4 were reduced by an aggregate amount of
$8.8 million in order to reflect declining commercial residential real estate market conditions
86
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
since the appraisal date. BankAtlantic performs quarterly impairment analyses on these credit
relationships and may reduce appraised values if market conditions significantly deteriorate
subsequent to the appraisal date. However, BankAtlantics policy is to obtain a full appraisal
within one year from the date of the prior appraisal, unless the loan is in the process of
foreclosure. A new appraisal is obtained at the date of foreclosure.
We believe that the substantial increase in residential non-accrual loans primarily reflects
the significant increase in the national unemployment rate during 2009 and the general deterioration in the
national economy and in the residential real estate market as home prices throughout the country
continued to decline. Our residential loan portfolio does not include negative amortization,
option ARM or subprime products; however, the majority of our residential loans are purchased
residential jumbo loans and certain of these loans could potentially have outstanding loan balances
significantly higher than related collateral values in distressed areas of the country as a result
of real estate value declines in the housing markets. Additionally, loans that were originated
during 2006 and 2007 have experienced greater deterioration in collateral value than loans
originated in prior years resulting in higher loss experiences in these groups of loans. Also,
California, Florida, Arizona and Nevada are states that have experienced elevated foreclosures and
delinquency rates.
Our purchased residential loan portfolio includes interest-only loans. The terms of these
loans provide for possible future increases in a borrowers loan payments when the contractually
required repayments increase due to interest rate changes and the required amortization of the
principal amount begins. These payment increases could affect a borrowers ability to meet the
debt service on or repay the loan and lead to increased defaults and losses which could result in
additional provisions for residential loan losses.
At September 30, 2009, BankAtlantics residential loan portfolio included $823.5 million of
interest-only loans. Approximately $21.7 million of these interest only residential loans became
fully amortizing during the nine months ending September 30, 2009 and interest only residential
loans scheduled to reset during the remaining three months of 2009 and during the year ending
December 31, 2010 are $17.9 million and $53.3 million, respectively.
The following table presents our purchased residential loans by year of origination segregated
by amortizing and interest only loans (dollars in thousands):
FICO | ||||||||||||||||||||||||||||
Amortizing Purchased Residential Loans | Scores | Current | Average | |||||||||||||||||||||||||
Year | Carrying | LTV at | Current | at | FICO | Amount | Debt Ratios | |||||||||||||||||||||
of Origination | Amount | Origination | LTV (1) | Origination | Scores (2) | Delinquent | at Origination (3) | |||||||||||||||||||||
2007 |
$ | 63,989 | 63.99 | % | 85.09 | % | 744 | 748 | $ | 2,152 | 31.97 | % | ||||||||||||||||
2006 |
67,746 | 70.82 | % | 91.81 | % | 737 | 729 | 4,208 | 35.48 | % | ||||||||||||||||||
2005 |
44,663 | 72.83 | % | 85.32 | % | 725 | 723 | 8,295 | 36.25 | % | ||||||||||||||||||
2004 |
369,689 | 66.93 | % | 62.31 | % | 737 | 732 | 17,978 | 34.04 | % | ||||||||||||||||||
Prior to 2004 |
198,227 | 67.12 | % | 47.32 | % | 735 | 736 | 6,189 | 31.38 | % | ||||||||||||||||||
FICO | ||||||||||||||||||||||||||||
Interest Only Purchased Residential Loans | Scores | Current | Average | |||||||||||||||||||||||||
Year | Carrying | LTV at | Current | at | FICO | Amount | Debt Ratios | |||||||||||||||||||||
of Origination | Amount | Origination | LTV (1) | Origination | Scores (2) | Delinquent | at Origination (3) | |||||||||||||||||||||
2007 |
$ | 105,178 | 71.88 | % | 95.90 | % | 750 | 739 | $ | 13,831 | 33.77 | % | ||||||||||||||||
2006 |
231,144 | 73.65 | % | 93.69 | % | 741 | 735 | 28,052 | 35.01 | % | ||||||||||||||||||
2005 |
242,657 | 69.59 | % | 84.63 | % | 739 | 750 | 11,978 | 33.89 | % | ||||||||||||||||||
2004 |
134,325 | 72.05 | % | 76.86 | % | 738 | 720 | 9,603 | 32.25 | % | ||||||||||||||||||
Prior to 2004 |
109,903 | 59.94 | % | 59.05 | % | 749 | 748 | 4,621 | 30.25 | % | ||||||||||||||||||
87
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
The following table presents our purchased residential loans by geographic area
segregated by amortizing and interest only loans (dollars in thousands):
Amortizing Purchased Residential Loans | Average | |||||||||||||||||||||||||||
Carrying | LTV at | Current | FICO Scores | Current | Amount | Debt Ratios | ||||||||||||||||||||||
State | Amount | Origination | LTV (1) | at Origination | FICO Scores (2) | Delinquent | at Origination (3) | |||||||||||||||||||||
Arizona |
$ | 11,650 | 65.53 | % | 59.85 | % | 734 | 725 | $ | 842 | 33.22 | % | ||||||||||||||||
California |
171,681 | 66.82 | % | 62.98 | % | 742 | 743 | 8,912 | 34.78 | % | ||||||||||||||||||
Florida |
95,910 | 70.44 | % | 64.05 | % | 723 | 716 | 8,424 | 34.78 | % | ||||||||||||||||||
Nevada |
4,886 | 69.35 | % | 75.10 | % | 739 | 735 | | 36.56 | % | ||||||||||||||||||
Other States |
460,187 | 67.35 | % | 65.42 | % | 736 | 736 | 20,645 | 33.11 | % | ||||||||||||||||||
Interest Only Purchased Residential Loans | Average | |||||||||||||||||||||||||||
Carrying | LTV at | Current | FICO Scores | Current | Amount | Debt Ratios | ||||||||||||||||||||||
State | Amount | Origination | LTV (1) | at Origination | FICO Scores (2) | Delinquent | at Origination (3) | |||||||||||||||||||||
Arizona |
$ | 26,597 | 71.75 | % | 98.54 | % | 745 | 728 | $ | 5,127 | 30.77 | % | ||||||||||||||||
California |
235,686 | 70.49 | % | 85.50 | % | 739 | 730 | 31,026 | 34.24 | % | ||||||||||||||||||
Florida |
58,212 | 68.14 | % | 88.71 | % | 750 | 745 | 9,995 | 31.25 | % | ||||||||||||||||||
Nevada |
12,405 | 73.64 | % | 101.75 | % | 745 | 735 | 2,656 | 36.15 | % | ||||||||||||||||||
Other States |
490,307 | 70.05 | % | 81.82 | % | 743 | 744 | 19,281 | 33.47 | % | ||||||||||||||||||
(1) | Current loan-to-values (LTV) for the majority of the portfolio were obtained as of the first quarter of 2009 and obtained from automated valuation models. | |
(2) | Current FICO scores based on borrowers for which FICO scores were available as of the third quarter of 2009. | |
(3) | Debt ratio is defined as the portion of the borrowers income that goes towards debt service. |
The decline in loans contractually past due 90 days or more as of September 30, 2009
compared to December 31, 2008 primarily resulted from one $13.2 million commercial loan that had
matured and was in the process of renewal as of December 31, 2008. The loan was renewed during
2009.
In response to current market conditions, BankAtlantic has developed loan modification
programs for certain borrowers experiencing financial difficulties. During the nine months ended
September 30, 2009, BankAtlantic modified the terms of certain commercial, small business,
residential and consumer home equity loans. Generally, the concessions made to borrowers
experiencing financial difficulties were the reduction of the loans contractual interest rate,
conversion of amortizing loans to interest only payments or the deferral of interest payments to
the maturity date of the loan. Loans that are not delinquent at the date of modification are
generally not placed on non-accrual. Modified non-accrual loans are not returned to an accruing
status and BankAtlantic does not reset days past due on delinquent modified loans until the
borrower demonstrates a sustained period of performance under the modified terms, which is
generally performance over a six month period. However, there is no assurance that the
modification of loans will result in increased collections from the borrower or that modified loans
which return to an accruing status will not subsequently return to nonaccrual status.
BankAtlantics troubled debt restructured loans by loan type were as follows (in thousands):
As of September 30, 2009 | As of December 31, 2008 | |||||||||||||||
Non-accrual | Accruing | Non-accrual | Accruing | |||||||||||||
Commercial |
$ | 38,899 | 83,037 | | 25,843 | |||||||||||
Small business |
4,029 | 7,572 | | | ||||||||||||
Consumer |
1,254 | 10,893 | | | ||||||||||||
Residential |
7,734 | 1,803 | | | ||||||||||||
Total |
$ | 51,916 | 103,305 | | 25,843 | |||||||||||
The increase in real estate owned during the nine months ending September 30, 2009 primarily
related to two commercial non-residential loan foreclosures and an increase in residential real
estate loan foreclosures
88
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
associated with the residential and home equity loan portfolios.
The table below presents the allocation of the allowance for loan losses by various loan
classifications (Allowance for Loan Losses), the percent of allowance to each loan category (ALL
to gross loans percent) and the percentage of loans in each category to gross loans (Loans to
gross loans percent). The allowance shown in the table should not be interpreted as an indication
that charge-offs in future periods will occur in these amounts or percentages or that the allowance
accurately reflects future charge-off amounts or trends (dollars in thousands):
September 30, 2009 | December 31, 2008 | |||||||||||||||||||||||
ALL | Loans | ALL | Loans | |||||||||||||||||||||
to gross | by | to gross | by | |||||||||||||||||||||
ALL | loans | category | ALL | Loans | category | |||||||||||||||||||
by | in each | to gross | by | in each | to gross | |||||||||||||||||||
category | category | loans | category | category | loans | |||||||||||||||||||
Commercial business |
$ | 3,174 | 2.15 | % | 3.71 | % | $ | 3,173 | 2.22 | % | 3.15 | % | ||||||||||||
Commercial real estate |
88,164 | 7.53 | 29.49 | 75,850 | 5.44 | 30.69 | ||||||||||||||||||
Small business |
9,178 | 2.94 | 7.85 | 8,133 | 2.49 | 7.20 | ||||||||||||||||||
Residential real estate |
23,724 | 1.45 | 41.29 | 6,034 | 0.31 | 42.56 | ||||||||||||||||||
Consumer |
41,735 | 5.95 | 17.66 | 32,382 | 4.35 | 16.40 | ||||||||||||||||||
Total allowance for
loan losses |
$ | 165,975 | 4.18 | % | 100.00 | % | $ | 125,572 | 2.76 | % | 100.00 | % | ||||||||||||
The increase in the allowance for loan losses at September 30, 2009 compared to December
31, 2008 primarily resulted from an increase in reserves for consumer, commercial, residential and
small business loans of $17.7 million, $9.4 million, $12.3 million and $1.0 million, respectively.
These reserve increases reflect unfavorable delinquency trends and continued deterioration of key
economic indicators during the nine months ended September 30, 2009 as discussed above.
Included in the allowance for loan losses as of September 30, 2009 and December 31, 2008 were
specific reserves by loan type as follows (in thousands):
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Commercial |
$ | 51,670 | 29,208 | |||||
Small business |
402 | 625 | ||||||
Consumer |
2,742 | | ||||||
Residential |
5,258 | | ||||||
Total |
$ | 60,072 | 29,833 | |||||
Residential real estate and real estate secured consumer loans that are 120 days past due are
generally written down to estimated collateral value less costs to sell. As a consequence of
longer than historical timeframes to foreclose and sell residential real estate and the rapid
decline in residential real estate values where our collateral is located, BankAtlantic, during
2009, began performing quarterly impairment evaluations on residential real estate and real estate
secured consumer loans that were written down in prior periods to determine whether specific
reserves were necessary for further estimated market value declines. BankAtlantic also may
establish specific reserves on loans that are individually evaluated for impairment (generally
commercial and small business loans). The significant increase in commercial loan specific
reserves reflects declines in collateral values during the nine months ended September 30, 2009.
89
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
The activity in BankAtlantics allowance for loan losses was as follows (in thousands):
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Balance, beginning of period |
$ | 156,821 | 98,424 | 125,572 | 94,020 | |||||||||||
Charge-offs |
||||||||||||||||
Residential |
(7,174 | ) | (1,077 | ) | (15,685 | ) | (2,728 | ) | ||||||||
Commercial |
(21,541 | ) | (4,965 | ) | (37,636 | ) | (60,057 | ) | ||||||||
Commercial business |
| | (516 | ) | | |||||||||||
Consumer |
(12,490 | ) | (7,684 | ) | (31,929 | ) | (19,745 | ) | ||||||||
Small business |
(2,249 | ) | (1,471 | ) | (7,367 | ) | (3,131 | ) | ||||||||
Total Charge-offs |
(43,454 | ) | (15,197 | ) | (93,133 | ) | (85,661 | ) | ||||||||
Recoveries of loans previously
charged-off |
362 | 284 | 1,815 | 903 | ||||||||||||
Net (charge-offs) |
(43,092 | ) | (14,913 | ) | (91,318 | ) | (84,758 | ) | ||||||||
Transfer of specific reserves to
parent company |
| | | (6,440 | ) | |||||||||||
Provision for loan losses |
52,246 | 22,924 | 131,721 | 103,613 | ||||||||||||
Balance, end of period |
$ | 165,975 | 106,435 | 165,975 | 106,435 | |||||||||||
We believe that the increase in charge-offs of consumer home equity and residential loans
during the three and nine months ended September 30, 2009 compared to the same 2008 periods
primarily reflects the significant increase in unemployment rates and declining real estate
values. These adverse economic conditions appear to have affected our borrowers ability to
perform under their loan agreements. The increase in small business charge-offs during the three
and nine months ended September 30, 2009 compared to the same 2008 periods we believe reflects the
deteriorating financial condition of our borrowers businesses caused, in part, by the effect the
current adverse economic factors have had on consumer spending and the construction industry. The
majority of the increase in commercial loan charge-offs for the three months ended September 30,
2009 resulted from charge-offs related to one builder land bank loan and one shopping center loan.
The reduction in commercial loan charge-offs during the nine months ended September 30, 2009
reflects lower charge-offs on builder land bank loans, land acquisition and development loans and
land acquisition and construction loans due to a significant reduction in outstanding balances
from December 2007 to September 2009.
BankAtlantics Non-Interest Income
For the Three Months | For the Nine Months | |||||||||||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||||||||||
(in thousands) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Service charges on deposits |
$ | 19,767 | 23,924 | (4,157 | ) | 57,799 | 72,404 | (14,605 | ) | |||||||||||||||
Other service charges and
fees |
7,355 | 7,309 | 46 | 22,439 | 21,863 | 576 | ||||||||||||||||||
Securities activities, net |
4,774 | 1 | 4,773 | 11,161 | 2,302 | 8,859 | ||||||||||||||||||
Income from unconsolidated
affiliates |
108 | 122 | (14 | ) | 289 | 1,382 | (1,093 | ) | ||||||||||||||||
Other |
3,488 | 2,562 | 926 | 9,445 | 8,248 | 1,197 | ||||||||||||||||||
Non-interest income |
$ | 35,492 | 33,918 | 1,574 | 101,133 | 106,199 | (5,066 | ) | ||||||||||||||||
The lower revenues from service charges on deposits during the three and nine months ended
September 30, 2009 compared to the same 2008 periods primarily resulted from lower overdraft fee
income. This decrease in overdraft fee income reflects a decline in the total number of accounts
which incurred overdraft fees and a decrease in the frequency of overdrafts per deposit account.
We believe that the decline in the number of accounts incurring
overdraft fees is primarily the result of our focus on growing deposit accounts with higher
balances and secondarily the result of a change in customer behavior in response to the current
adverse economic conditions. Management
90
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
believes that the frequency of overdrafts per deposit account will continue to decline
during 2009; however, this decline may be partially offset by a 9% increase in the fees for
overdraft transactions effective March 1, 2009. The increase in overdraft fees reflects increased
costs of processing and collecting overdrafts, and we believe is in line with local competition.
Additionally, proposed legislation limiting or altering our ability to assess overdraft fees may
significantly reduce our overdraft fee income, if enacted.
The higher other service charges and fees during the nine months ended September 30, 2009
compared to the same 2008 period was primarily due to lower losses from check card operations and
higher incentive fees received from our third party vendor.
During the three and nine months ended September 30, 2009, BankAtlantic sold $98.6 million
and $283.9 million of agency securities available for sale for gains of $4.8 million and $11.2
million, respectively. The net proceeds of $295.1 million from the sales were used to pay down
FHLB advance borrowings.
Securities activities, net during the nine months ended September 30, 2008 resulted from a
$1.0 million gain on the sale of MasterCard International common stock acquired during
MasterCards 2006 initial public offering as well as $1.3 million of gains from the writing of
covered call options on agency securities available for sale.
Income from unconsolidated affiliates during the three and nine months ended September 30,
2009 represents equity earnings from a joint venture that engages in accounts receivable
factoring. Income from unconsolidated subsidiaries for the nine months ended September 30, 2008
includes $1.0 million of equity earnings from a joint venture that was liquidated in January 2008
and equity earnings from the receivable factoring joint venture. BankAtlantic liquidated all of
its investments in income-producing real estate joint ventures during 2008.
The increase in other non-interest income for the three months ended September 30, 2009
compared to the same 2008 period was primarily the result of higher commissions earned on the sale
of investment products to our customers and advertising expense reimbursements from a vendor. The
increase in other non-interest income for the nine months ended September 30, 2009 was primarily
due to the same item discussed for the three months ended September 30, 2009 partially offset by a
decline in fee income from the outsourcing of our check clearing operation as lower short-term
interest rates reduced our earnings credit on outstanding checks.
BankAtlantics Non-Interest Expense
For the Three Months | For the Nine Months | |||||||||||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||||||||||
(in thousands) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Employee compensation and benefits |
$ | 23,917 | 30,353 | (6,436 | ) | 76,980 | 96,714 | (19,734 | ) | |||||||||||||||
Occupancy and equipment |
14,553 | 15,993 | (1,440 | ) | 44,305 | 48,547 | (4,242 | ) | ||||||||||||||||
Advertising and business promotion |
1,514 | 3,388 | (1,874 | ) | 6,141 | 11,813 | (5,672 | ) | ||||||||||||||||
Check losses |
1,146 | 2,094 | (948 | ) | 2,981 | 6,913 | (3,932 | ) | ||||||||||||||||
Professional fees |
2,752 | 2,696 | 56 | 8,032 | 6,960 | 1,072 | ||||||||||||||||||
Supplies and postage |
987 | 1,076 | (89 | ) | 2,978 | 3,360 | (382 | ) | ||||||||||||||||
Telecommunication |
348 | 748 | (400 | ) | 1,622 | 3,570 | (1,948 | ) | ||||||||||||||||
Cost associated with debt redemption |
5,431 | | 5,431 | 7,463 | 2 | 7,461 | ||||||||||||||||||
Provision for tax certificates |
(198 | ) | 2,838 | (3,036 | ) | 2,702 | 3,645 | (943 | ) | |||||||||||||||
Restructuring charges and exit
activities |
461 | (480 | ) | 941 | 3,708 | 3,421 | 287 | |||||||||||||||||
Impairment of real estate owned |
137 | 1,002 | (865 | ) | 760 | 1,242 | (482 | ) | ||||||||||||||||
Impairment of real estate held for sale |
1,131 | | 1,131 | 1,165 | 1,746 | (581 | ) | |||||||||||||||||
Impairment of goodwill |
| | | 9,124 | | 9,124 | ||||||||||||||||||
FDIC special assessment |
| | | 2,428 | | 2,428 | ||||||||||||||||||
Other |
7,853 | 7,098 | 755 | 22,423 | 19,836 | 2,587 | ||||||||||||||||||
Total non-interest expense |
$ | 60,032 | 66,806 | (6,774 | ) | 192,812 | 207,769 | (14,957 | ) | |||||||||||||||
- |
The substantial decline in employee compensation and benefits during the three and nine
months ended
91
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
September 30, 2009 compared to the same 2008 periods resulted primarily from a decline
in the workforce, including workforce reductions in March 2009 and April 2008. In April 2008,
BankAtlantics workforce was reduced by 124 associates or 6%, and in March 2009, BankAtlantics
workforce was further reduced by 130 associates, or 7%. As a consequence of these workforce
reductions and attrition, the number of full-time equivalent employees declined from 2,385 at
December 31, 2007 to 1,534 at September 30, 2009. The decline in the workforce resulted in lower
employee benefits, payroll taxes, recruitment advertising and incentive bonuses for the 2009
periods compared to 2008. BankAtlantic continues to operate the majority of its stores seven-days
a week in support of its Floridas most convenient bank and customer service initiatives.
The decline in occupancy and equipment during the three and nine months ended September 30,
2009 compared to the same 2008 periods primarily resulted from the consolidation of back-office
facilities and the sale of five central Florida branches to an unrelated financial institution
during 2008. As a consequence of the branch sale and the reduction in back-office facilities,
rent expense declined by $0.4 million, depreciation expense by $0.7 million and maintenance costs
by $0.5 million for the three months ended September 30, 2009 compared to the same 2008 period,
respectively. Likewise, during the nine months ended September 30, 2009 compared to the same
2008 period, back-office facilities rent expense declined by $1.4 million, depreciation expense by
$1.8 million and maintenance costs declined by $1.5 million.
Management substantially reduced advertising expenditures during the three and nine months
ended September 30, 2009 compared to the same 2008 periods.
The lower check losses for the three and nine months ended September 30, 2009 compared to the
same 2008 periods were we believe primarily related to more stringent overdraft policies
implemented during 2008 as well as lower volume of new account growth.
The increase in professional fees during the three and nine months ended September 30, 2009
compared to the same 2008 periods reflects higher legal fees mainly associated with loan
modifications, commercial loan work-outs, class-action securities litigation and tax certificate
activities litigation.
The lower telecommunications costs during the three and nine months ended September 30, 2009
compared to the same 2008 periods primarily resulted from switching to a new vendor on more
favorable terms.
The costs associated with debt redemptions were the result of prepayment penalties incurred
upon the prepayment of $315.0 million and $841.0 million, respectively, of FHLB advances during
the three and nine months ended September 30, 2009. The FHLB advances redeemed had higher
interest rates than existing funding sources and were repaid to improve BankAtlantics net
interest margin.
The recovery in the provision for tax certificates during the three months ended September
30, 2009 reflects substantial redemptions of out-of-state tax certificates during the third
quarter of 2009 as well as the legal extension of the redemption period of tax certificates in a
particular market state. The provision for tax certificates for the nine months ended September
30, 2009 and 2008 reflects increases in tax certificate reserves and charge-offs associated with
certain out-of-state tax certificates in distressed markets.
The restructuring charges and recovery for the three months ended September 30, 2009 and 2008
resulted from termination of lease contracts in connection with the consolidation of back-office
operations. The restructuring charges for the nine months ended September 30, 2009 primarily
resulted from $2.0 million of severance costs associated with the 2009 work force reduction and
$1.7 million of lease termination costs. During the nine months ended September 30, 2008,
restructuring charges resulted from $0.7 million of lease termination costs, $2.2 million of
employee termination benefits and a $0.5 million loss on the sale of the five Central Florida
stores.
Impairment of real estate owned during the three and nine months ended September 30, 2009 and
2008 relates primarily to foreclosed real estate acquired in connection with our tax certificate
and purchased residential loan activities.
Impairment of real estate held for sale during the three months ended September 30, 2009
primarily relates to a real estate project acquired in connection with a financial institution
acquisition in 2002. The remaining impairment during the nine months ended September 30, 2009 was
primarily associated with real estate held for sale
92
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
that was originally acquired for store expansion. Impairment of real estate held for sale during
the nine months ended September 30, 2008 reflects a $0.4 million impairment associated with the
real estate project and $1.3 million of impairments associated with real estate held for sale that
was originally acquired for store expansion.
BankAtlantic tests goodwill for potential impairment annually or during interim periods if
impairment indicators exist. Based on the results of an interim impairment evaluation, BankAtlantic
recorded an impairment charge of $9.1 million during the three months ended March 31, 2009.
BankAtlantic performed its annual goodwill impairment test as of September 30, 2009 and determined
that its remaining goodwill of $13.1 million in its capital services reporting unit was not
impaired as the fair value of our capital services reporting unit exceeded the fair value of the
net assets by $22.6 million. If market conditions do not improve or deteriorate further,
BankAtlantic may recognize additional goodwill impairment charges in subsequent periods.
In October 2008, the FDIC adopted a restoration plan to restore its insurance fund to a
predefined level. In June 2009, the FDIC imposed a special assessment on all depository
institutions of five basis points on adjusted total assets. BankAtlantics portion of the FDIC
depository institution special assessment was estimated at $2.4 million.
The increase in other non-interest expense for the three and nine months ended September 30,
2009 compared to the same 2008 periods related to higher deposit insurance premiums. BankAtlantic
deposit insurance premiums increased by $1.5 million and $4.3 million, respectively, during the
three and nine months ended September 30, 2009 compared to the same 2008 periods. These higher
deposit insurance premium were partially offset by lower general operating expenses directly
related to managements expense reduction initiatives.
BankAtlantic Bancorp Parent Company Results of Operations
For the Three Months | For the Nine Months | |||||||||||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||||||||||
(in thousands) | 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||||||||
Net interest expense |
$ | (3,633 | ) | (4,778 | ) | 1,145 | (11,460 | ) | (14,476 | ) | 3,016 | |||||||||||||
Provision for loan losses |
(11,340 | ) | (8,290 | ) | (3,050 | ) | (19,636 | ) | (17,736 | ) | (1,900 | ) | ||||||||||||
Net interest expense
after
provision for loan losses |
(14,973 | ) | (13,068 | ) | (1,905 | ) | (31,096 | ) | (32,212 | ) | 1,116 | |||||||||||||
Non-interest income |
364 | 1,476 | (1,112 | ) | (149 | ) | 4,244 | (4,393 | ) | |||||||||||||||
Non-interest expense |
2,175 | 2,042 | 133 | 5,740 | 5,383 | 357 | ||||||||||||||||||
Loss before income taxes |
(16,784 | ) | (13,634 | ) | (3,150 | ) | (36,985 | ) | (33,351 | ) | (3,634 | ) | ||||||||||||
Income tax benefit |
| (4,744 | ) | 4,744 | | (11,574 | ) | 11,574 | ||||||||||||||||
Parent company loss |
$ | (16,784 | ) | (8,890 | ) | (7,894 | ) | (36,985 | ) | (21,777 | ) | (15,208 | ) | |||||||||||
The decline in net interest expense during the three and nine month periods ended September
30, 2009 compared to the same 2008 periods primarily resulted from lower average interest rates
during the 2009 periods. Average rates on junior subordinated debentures decreased from 6.72%
during the three and nine months ended September 30, 2008 to 4.88% and 5.36%, respectively, during
the same 2009 periods reflecting lower LIBOR interest rates during the 2009 periods compared to the
2008 periods. The average balances on junior subordinated debentures during the three and nine
months ended September 30, 2009 were $302.0 million and $298.2 million compared to $294.2 million
and $294.2 million, respectively, during the same periods during 2008. The increase in junior
subordinated debenture balances resulted from the Parent Companys decision to defer interest
payments. Also included in net interest expense during the three and nine months ended September
30, 2009 was $60,000 and $294,000, respectively, of interest income on two performing loans with an
aggregate outstanding balance of $3.3 million. Interest income on loans for the three and nine
months ended September 30, 2008 was $58,000 and $175,000, respectively.
The decline in non-interest income during the three and nine months ended September 30, 2009
was primarily the result of securities activities. During the three months ended September 30,
2008, the Parent Company recognized a $1.1 million gain from the sale of its entire interest in
Stifel warrants compared to no gains on securities activities during the three months ended
September 30, 2009. During the nine months ended September 30, 2009, the Parent Company recognized
a $1.4 million other than temporary decline in value of an investment in
93
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
an unrelated financial institution and recognized a $120,000 gain from the sale of 250,233 shares
of Stifel common stock received in connection with the contingent earn-out payment from the sale of
Ryan Beck. During the nine months ended September 30, 2008, the Company recognized $3.7 million
and $1.3 million of gains on the sale of Stifel warrants and private equity investments,
respectively. These gains were partially offset by $0.9 million of losses on the sale of Stifel
common stock and a $1.1 million other than temporary impairment on a private equity investment.
Non-interest expenses for the three and nine months ended September 30, 2009 and 2008
consisted primarily of executive compensation, investor relations costs, professional fees and
costs to service loans and real estate owned. The increase in non-interest expenses was primarily
the result of higher legal fees and operating costs of the Companys loan work-out subsidiary. The
increased legal costs were associated with securities class-action lawsuits filed against the
Company. The increase in the work-out subsidiary operating costs related to the cost of loan
foreclosures and the maintenance of foreclosed properties.
During the three and nine months ended September 30, 2008, the Parent Company recognized a tax
benefit in connection with its operating losses for the periods. During the comparable 2009
periods, the Parent Company established a deferred tax valuation allowance associated with the 2009
operating losses for the periods. The deferred tax valuation allowance was established for the
2009 periods as management believes that it is not more-likely-than-not that these tax benefits
will be realized.
In March 2008, BankAtlantic transferred non-performing loans to a work-out subsidiary of the
Parent Company. The composition of these loans as of September 30, 2009 and December 31, 2008 was
as follows (in thousands):
September 30, | December 31, | |||||||
2009 | 2008 | |||||||
Nonaccrual loans: |
||||||||
Commercial residential real estate: |
||||||||
Builder land loans |
$ | 15,508 | 22,019 | |||||
Land acquisition and development |
13,981 | 16,759 | ||||||
Land acquisition, development and construction |
18,454 | 29,163 | ||||||
Total commercial residential real estate |
47,943 | 67,941 | ||||||
Commercial non-residential real estate |
5,577 | 11,386 | ||||||
Total non-accrual loans |
53,520 | 79,327 | ||||||
Allowance for loan losses specific reserves |
(18,680 | ) | (11,685 | ) | ||||
Non-accrual loans, net |
34,840 | 67,642 | ||||||
Performing commercial non-residential loans,
net of allowance for loan losses |
3,255 | 2,259 | ||||||
Loans receivable, net |
$ | 38,095 | 69,901 | |||||
During the nine months ended September 30, 2009, the Parent Companys work-out subsidiary
received $5.8 million from loan payments and the sale of a foreclosed property, transferred a $1.0
million loan from non-accrual to performing, charged-off $12.6 million of loans and foreclosed on
three properties aggregating $6.3 million.
94
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
The Parent Companys non-accrual loans include large loan balance lending relationships. As a
consequence, four relationships account for 50% of its $53.5 million of non-accrual loans as of
September 30, 2009. The following table outlines general information about these relationships as
of September 30, 2009 (in thousands):
Carrying | Specific | Date Loan | Date Placed | Default | Collateral | Date of Last | ||||||||||||||||||||||
Relationships | Amount | Reserves | Originated | on Nonaccrual | Date (4) | Type | Appraisal | |||||||||||||||||||||
Residential Land Developers |
||||||||||||||||||||||||||||
Relationship No. 1 (1) |
$ | 7,873 | 4,530 | Sep-05 | Q3-2007 | Q4-2008 | Builder Land | Jun-09 | ||||||||||||||||||||
Relationship No. 2 |
7,382 | 2,870 | Jan-06 | Q1-2008 | Q1-2008 | Land A&D (5) | May-09 | |||||||||||||||||||||
Relationship No. 3 (2) |
6,188 | 1,067 | Mar-05 | Q3-2007 | Q1-2008 | Builder Land | Aug-09 | |||||||||||||||||||||
Relationship No. 4 (3) |
5,225 | | Apr-04 | Q3-2007 | Q4-2007 | Land AD&C (5) | Aug-09 | |||||||||||||||||||||
Total |
$ | 26,668 | 8,467 | |||||||||||||||||||||||||
(1) | During 2008, the Company recognized partial charge-offs on relationship No. 1 of $6.9 million. | |
(2) | During 2008 and the third quarter of 2009, the Company recognized partial charge-offs on relationship No. 3 aggregating $13.7 million. | |
(3) | During 2008, BankAtlantic recognized partial charge-offs on relationship No. 4 of $4.6 million. | |
(4) | The default date is defined as the date of the initial missed payment prior to default. | |
(5) | Acquisition and development (A&D). |
The loans that comprise the above relationships are all collateral dependent. As such, we
established specific reserves or recognized partial charge-offs on these loans based on the fair
value of the collateral less costs to sell. The fair value of the collateral was determined using
unadjusted third party appraisals for all relationships. BankAtlantic performs quarterly impairment
analyses on these credit relationships subsequent to the date of the appraisal and may reduce
appraised values if market conditions significantly deteriorate subsequent to the appraisal date.
However, BankAtlantics policy is to obtain a full appraisal within one year from the date of the
prior appraisal, unless the loan is in the process of foreclosure. A full appraisal is obtained at
the date of foreclosure.
The activity in the Parent Companys allowance for loan losses was as follows (in thousands):
For the Three Months | For the Nine Months | |||||||||||||||
Ended September 30, | Ended September 30, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Balance, beginning of period |
$ | 15,399 | 7,702 | 11,685 | | |||||||||||
Loans charged-off |
(8,051 | ) | (8,290 | ) | (12,633 | ) | (16,474 | ) | ||||||||
Recoveries of loans previously
charged-off |
| | | | ||||||||||||
Net (charge-offs) |
(8,051 | ) | (8,290 | ) | (12,633 | ) | (16,474 | ) | ||||||||
Reserves transferred from BankAtlantic |
| | | 6,440 | ||||||||||||
Provision for loan losses |
11,340 | 8,290 | 19,636 | 17,736 | ||||||||||||
Balance, end of period |
$ | 18,688 | 7,702 | 18,688 | 7,702 | |||||||||||
During the three months ended September 30, 2009, the Parent Companys work-out subsidiary
foreclosed on one loan charging the loan down $1.6 million to the loans collateral fair value less
cost to sell. During the nine months ended September 30, 2009, the Parent Company foreclosed on
three loans charging the loans down $5.1 million.
Additionally, during the three and nine months ended September 30, 2009 the Parent Companys
work-out subsidiary specific valuation allowance was increased $3.3 million and $7.0 million,
respectively, associated with a decline in collateral values on non-performing loans.
95
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
Liquidity and Capital Resources
BankAtlantic Bancorp, Inc. Liquidity and Capital Resources
The Companys principal source of liquidity is its cash, investments and funds obtained from
its wholly-owned work-out subsidiary. The Company also may obtain funds through dividends from its
other subsidiaries, issuance of equity and debt securities, and liquidation of its investments,
although no dividends from BankAtlantic are anticipated or contemplated in the foreseeable future.
The Company may use its funds to contribute capital to its subsidiaries, pay debt service and
shareholder dividends, repay borrowings, invest in equity securities and other investments, and
fund operations, including funding servicing costs and real estate owned operating expenses of its
wholly-owned work-out subsidiary. At September 30, 2009, BankAtlantic Bancorp had approximately
$304.9 million of junior subordinated debentures outstanding with maturities ranging from 2032
through 2037. The aggregate annual interest payments on this indebtedness were approximately $13.4
million based on interest rates at September 30, 2009 and are generally indexed to three-month
LIBOR. In order to preserve liquidity in the current difficult economic environment, the Company
elected in February 2009 to defer interest payments on all of its outstanding junior subordinated
debentures and to cease paying dividends on its common stock. The terms of the junior subordinated
debentures and the trust documents allow the Company to defer payments of interest for up to 20
consecutive quarterly periods without default or penalty. During the deferral period, the
respective trusts will likewise suspend the declaration and payment of dividends on the trust
preferred securities. The deferral election began as of March 2009 and regularly scheduled
quarterly interest payments aggregating $10.7 million that would otherwise have been paid during
the nine months ended September 30, 2009 were deferred. The Company has the ability under the
junior subordinated debentures to continue to defer interest payments through ongoing, appropriate
notices to each of the trustees, and will make a decision each quarter as to whether to continue
the deferral of interest. During the deferral period, interest will continue to accrue on the
junior subordinated debentures at the stated coupon rate, including on the deferred interest, and
the Company will continue to record the interest expense associated with the junior subordinated
debentures. During the deferral period, the Company may not, among other things and with limited
exceptions, pay cash dividends on or repurchase its common stock nor make any payment on
outstanding debt obligations that rank equally with or junior to the junior subordinated
debentures. The Company may end the deferral by paying all accrued and unpaid interest. The
Company anticipates that it will continue to defer interest on its junior subordinated debentures
and will not pay dividends on its common stock for the foreseeable future. The Companys financial
condition and liquidity could be adversely affected if interest payments were deferred for a
prolonged time period.
On August 28, 2009, the Company distributed to each record holder of its Class A Common Stock
and Class B Common Stock as of August 24, 2009 non-transferable subscription rights to purchase
4.441 shares of its Class A Common Stock for each share of Class A and Class B Common Stock owned
on that date. The subscription price was $2.00 per share and the Company completed the rights
offering on September 29, 2009 and issued 37,980,936 shares of its Class A Common Stock to
exercising shareholders. The net proceeds from this rights offering were $75.5 million, net of
offering costs. The Company used the net proceeds to contribute $75 million of capital to
BankAtlantic and the remaining net proceeds will be used for general corporate purposes. During
the nine months ended September 30, 2009, the Company contributed $105 million of capital to
BankAtlantic.
The Company may consider pursuing the issuance of additional securities, which could include
Class A common stock, debt, preferred stock, warrants or any combination thereof. Any such
financing could be obtained through public or private offerings, in privately negotiated
transactions or otherwise. Additionally, we could pursue these financings at the Parent Company
level or directly at BankAtlantic or both. Any other financing involving the issuance of our Class
A common stock or securities convertible or exercisable for our Class A common stock could be
highly dilutive for our existing shareholders. There is no assurance that any such financing will
be available to us on favorable terms or at all.
During the year ended December 31, 2008, the Company received $15.0 million of dividends from
BankAtlantic. The Company does not anticipate receiving dividends from BankAtlantic during the year
ended December 31, 2009 or until economic conditions and the performance of BankAtlantic assets
improve. The ability of BankAtlantic to pay dividends or make other distributions to the Company
is subject to regulations and prior approval of the Office of Thrift Supervision (OTS). The OTS
would not approve any distribution that would cause BankAtlantic to fail to meet its capital
requirements or if the OTS believes that a capital distribution by BankAtlantic would constitute an
unsafe or unsound action or practice, and there is no assurance that the OTS would approve future
applications for capital distributions from BankAtlantic.
96
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
The sale of Ryan Beck to Stifel closed on February 28, 2007, and the sales agreement provided
for contingent earn-out payments, payable in cash or shares of Stifel common stock, at Stifels
election, based on certain Ryan Beck revenues during the two-year period immediately following the
closing, which ended on February 28, 2009. The Company received its final earn-out payment of $8.6
million paid in 250,233 shares of Stifel common stock in March 2009. The Stifel stock was sold for
net proceeds of $8.7 million.
The Company has the following cash and investments that it believes provide a source for
potential liquidity based on values at September 30, 2009.
As of September 30, 2009 | ||||||||||||||||
Gross | Gross | |||||||||||||||
Carrying | Unrealized | Unrealized | Estimated | |||||||||||||
(in thousands) | Value | Appreciation | Depreciation | Fair Value | ||||||||||||
Cash and cash equivalents |
$ | 16,105 | | | 16,105 | |||||||||||
Securities available for sale |
219 | 48 | 171 | |||||||||||||
Private investment securities |
2,036 | 1,732 | 3,768 | |||||||||||||
Total |
$ | 18,360 | 1,732 | 48 | 20,044 | |||||||||||
The loans transferred to the wholly-owned subsidiary of the Company may also provide a
potential source of liquidity through workouts, repayments of the loans, sales of real estate owned
or sales of interests in the subsidiary. The balance of these loans and real estate owned, net of
reserves at September 30, 2009 was $44.4 million. During the nine months ended September 30, 2009,
the Parent Company received net cash of $3.7 million from its work-out subsidiary.
The Company and BankAtlantic submitted applications for the U.S. Treasury Capital Purchase
Program funds during the fourth quarter of 2008. In September 2009, the Company and BankAtlantic
withdrew their applications with the Treasury upon completion of the rights offering described
above.
BankAtlantic Liquidity and Capital Resources
BankAtlantics liquidity will depend on its ability to generate sufficient cash to support
loan demand, to meet deposit withdrawals, and to pay operating expenses. BankAtlantics securities
portfolio provides an internal source of liquidity through its short-term investments as well as
scheduled maturities and interest payments. Loan repayments and loan sales also provide an
internal source of liquidity. BankAtlantics liquidity is also dependent, in part, on its ability
to maintain or increase deposit levels and availability under lines of credit and Treasury and
Federal Reserve lending programs. BankAtlantics ability to increase or maintain deposits is
impacted by competition from other financial institutions and alternative investments as well as
the current low interest rate environment. Such competition or an increase in interest rates may
require BankAtlantic to offer higher interest rates to maintain or grow deposits, which may not be
successful in generating deposits, or which could increase its cost of funds or reduce its net
interest margin. Additionally, BankAtlantics current lines of credit may not be available when
needed as these lines of credit are subject to periodic review and may be terminated or reduced at
the discretion of the issuing institutions or reduced based on availability of qualifying
collateral. BankAtlantics unused lines of credit declined from $986 million as of December 31,
2008 to $706 million as of September 30, 2009 due to increases in FHLB line of credit collateral
requirements, reduction of lines of credit with financial institutions and the treasury as well as
reductions in available collateral due to the sale of mortgage-backed securities and lower loan
balances. Additionally, interest rate changes, additional collateral requirements, disruptions in
the capital markets or deterioration in BankAtlantics financial condition may make borrowings
unavailable or make terms of the borrowings and deposits less favorable. As a result, there is a
risk that our cost of funds will increase or that the availability of funding sources may
decrease.
BankAtlantics primary sources of funds are deposits; principal repayments of loans, tax
certificates and securities available for sale; proceeds from the sale of loans and securities
available for sale; proceeds from securities sold under agreements to repurchase; advances from
FHLB; Treasury and Federal Reserve lending programs; interest payments on loans and securities;
capital contributions from the Parent Company and other funds generated by operations. These funds
are primarily utilized to fund loan disbursements and purchases,
97
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
deposit outflows, repayments of securities sold under agreements to repurchase, repayments of
advances from FHLB and other borrowings, purchases of tax certificates and securities available
for sale, acquisitions of properties and equipment, and operating expenses.
The FDIC announced that any participating depository institution will be able to provide full
deposit insurance coverage for non-interest bearing deposit transaction accounts and interest
bearing accounts with rates at or below fifty basis points, regardless of dollar amount. This new,
temporary guarantee was originally scheduled to expire at the end of 2009; however, in August 2009,
the FDIC extended the program until June 30, 2010. BankAtlantic opted-in to the additional
coverage on the subject deposits. As a result, BankAtlantic was assessed a 10-basis point surcharge
for non-interest bearing deposit transaction account balances exceeding the previously insured
amount. The 10-basis point surcharge will be increased to 15 basis points on January 1, 2010.
In October 2008, the FDIC adopted a restoration plan that increased the rates depository
institutions pay for deposit insurance. Under the restoration plan, the assessment rates schedule
was raised by 7 basis points for all depository institutions beginning on January 1, 2009 and the
assessment rates were raised again on April 1, 2009 based on the risk rating of each financial
institution. Additionally, the FDIC imposed a 5 basis point special assessment as of June 30, 2009
that was paid in September 2009. As a consequence, BankAtlantics FDIC insurance premium,
including the special assessment, increased from $2.0 million for the nine months ended September
30, 2008 to $8.7 million during the same 2009 period. In September 2009, the Board of Directors of
the FDIC adopted a Notice of Proposed Rulemaking that would require financial institutions to
prepay, in December 2009, their estimated quarterly FDIC insurance assessments for the fourth
quarter of 2009 and for all of 2010, 2011 and 2012. BankAtlantic estimates, based on current
information, that if the FDIC proposal is enacted its prepaid deposit assessment would be
approximately $33 million.
The FHLB has granted BankAtlantic a line of credit capped at 40% of assets subject to
available collateral, with a maximum term of ten years. BankAtlantic had utilized its FHLB line of
credit to borrow $342.0 million and to obtain a $293 million letter of credit securing public
deposits as of September 30, 2009. The line of credit is secured by a blanket lien on
BankAtlantics residential mortgage loans and certain commercial real estate and consumer home
equity loans. BankAtlantics unused available borrowings under this line of credit were
approximately $407 million at September 30, 2009. An additional source of liquidity for
BankAtlantic is its securities portfolio. As of September 30, 2009, BankAtlantic had $191 million
of unpledged securities that could be sold or pledged for additional borrowings with the FHLB, the
Federal Reserve or other financial institutions. BankAtlantic is a participating institution in
the Federal Reserve Treasury Investment Program for up to $4.3 million in fundings and at September
30, 2009, BankAtlantic had $2.8 million of short-term borrowings outstanding under this program.
BankAtlantic is also eligible to participate in the Federal Reserves discount window program. The
amount that can be borrowed under this program is dependent on available collateral, and
BankAtlantic had unused available borrowings of approximately $108 million as of September 30,
2009, with no amounts outstanding under this program at September 30, 2009. The above lines of
credit are subject to periodic review, may be reduced or terminated at any time by the issuer
institution. If BankAtlantics earnings and credit quality continue to deteriorate and if the
current economic trends continue to adversely affect its performance, the above borrowings may be
limited, additional collateral may be required or these borrowings may not be available to us at
all, in which case BankAtlantics liquidity would be materially adversely affected.
BankAtlantic also has various relationships to acquire brokered deposits, and to execute
repurchase agreements, which may be utilized as an alternative source of liquidity. BankAtlantic
does not anticipate that its brokered deposit balances will increase significantly in the
foreseeable future. At September 30, 2009, BankAtlantic had $145.4 million and $33.4 million of
brokered deposits and securities sold under agreements to repurchase outstanding, representing
3.0% and 0.7% of total assets, respectively. Additional repurchase agreement borrowings are
subject to available collateral. Additionally, BankAtlantic had total cash on hand or with other
financial institutions of $207.3 million as of September 30, 2009.
BankAtlantics liquidity may be affected by unforeseen demands on cash. Our objective in
managing liquidity is to maintain sufficient resources of available liquid assets to address our
funding needs. Multiple market disruptions have made it more difficult for financial institutions
to borrow money. We cannot predict with any degree of certainty how long these market conditions
may continue, nor can we anticipate the degree that such market conditions may impact our
operations. Deterioration in the performance of other financial institutions may adversely impact
the ability of all financial institutions to access liquidity. There is no assurance that further
deterioration in the financial markets will not result in additional market-wide liquidity
problems, and affect our
98
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
liquidity position. BankAtlantic improved its liquidity position by utilizing an
increase in deposits, proceeds from the sales of securities available for sale, and repayments of
earning assets to repay borrowings, resulting in an $884.4 million reduction in borrowings as of
September 30, 2009 compared to December 31, 2008. Additionally, BankAtlantic anticipates
continued reductions in assets and borrowings in the foreseeable future.
BankAtlantics commitments to originate and purchase loans at September 30, 2009 were $61.1
million and $0, respectively, compared to $46.3 million and $0 million, respectively, at September
30, 2008. At September 30, 2009, total loan commitments represented approximately 1.6% of net
loans receivable.
At September 30, 2009, BankAtlantic had investments and mortgage-backed securities of
approximately $29.6 million pledged against securities sold under agreements to repurchase, $5.7
million pledged against public deposits, $4.2 million pledged against treasury tax and loan
accounts and $107.5 million pledged at the Federal Reserve.
BankAtlantics future sources of capital are primarily dependent on the Companys ability to
contribute capital to BankAtlantic, BankAtlantics ability to issue equity securities and
BankAtlantics ability to generate earnings. As of September 30, 2009, BankAtlantics regulatory
capital was in excess of all regulatory well capitalized levels. However, the OTS, at its
discretion, can at any time require an institution to maintain capital amounts and ratios above the
established well capitalized requirements based on its view of the risk profile of the specific
institution. If higher capital requirements are imposed, BankAtlantic could be required to raise
additional capital. There is no assurance that additional capital will not be necessary, or that
the Company or BankAtlantic would be successful in raising additional capital in subsequent
periods. The inability of the Company to raise capital or for BankAtlantic to be deemed well
capitalized could have a material adverse impact on the Companys liquidity and capital resources.
BankAtlantic works closely with its regulators during the course of its exams and on an
ongoing basis. Communications with our regulators include providing information on an ad-hoc,
one-time or regular basis related to areas of regulatory oversight and bank operations. As part of
such communications, BankAtlantic has provided to its regulators forecasts, strategic business
plans and other information relating to anticipated asset balances, asset quality, capital levels,
expenses, anticipated earnings, levels of brokered deposits and liquidity, and has indicated that
BankAtlantic has no plans to pay dividends to its parent. The information which BankAtlantic
provides to its regulators is based on estimates and assumptions made by management at the time
provided which are inherently uncertain.
At the indicated dates, BankAtlantics capital amounts and ratios were (dollars in
thousands):
Minimum Ratios | ||||||||||||||||
Adequately | Well | |||||||||||||||
Actual | Capitalized | Capitalized | ||||||||||||||
Amount | Ratio | Ratio | Ratio | |||||||||||||
At September 30, 2009: |
||||||||||||||||
Total risk-based capital |
$ | 468,758 | 13.51 | % | 8.00 | % | 10.00 | % | ||||||||
Tier 1 risk-based capital |
402,523 | 11.60 | 4.00 | 6.00 | ||||||||||||
Tangible capital |
402,523 | 8.31 | 1.50 | 1.50 | ||||||||||||
Core capital |
402,523 | 8.31 | 4.00 | 5.00 | ||||||||||||
At December 31, 2008: |
||||||||||||||||
Total risk-based capital |
$ | 456,776 | 11.63 | % | 8.00 | % | 10.00 | % | ||||||||
Tier 1 risk-based capital |
385,006 | 9.80 | 4.00 | 6.00 | ||||||||||||
Tangible capital |
385,006 | 6.80 | 1.50 | 1.50 | ||||||||||||
Core capital |
385,006 | 6.80 | 4.00 | 5.00 |
Savings institutions are also subject to the provisions of the Federal Deposit Insurance
Corporation Improvement Act of 1991 (FDICIA). Regulations implementing the prompt corrective
action provisions of FDICIA define specific capital categories based on FDICIAs defined capital
ratios, as discussed more fully in our Annual Report on Form 10-K for the year ended December 31,
2008.
99
Table of Contents
Financial Services
(BankAtlantic Bancorp)
(BankAtlantic Bancorp)
Contractual
Obligations and Off Balance Sheet Arrangements as of September 30, 2009 (in thousands):
Payments Due by Period (2) | ||||||||||||||||||||
Less than | After 5 | |||||||||||||||||||
Contractual Obligations | Total | 1 year | 1-3 years | 4-5 years | years | |||||||||||||||
Time deposits |
$ | 1,113,238 | 1,039,315 | 54,100 | 13,242 | 6,581 | ||||||||||||||
Long-term debt |
327,682 | | 22,000 | 11,487 | 294,195 | |||||||||||||||
Advances from FHLB (1) |
342,000 | 342,000 | | | | |||||||||||||||
Operating lease obligations held for
sublease |
29,877 | 1,271 | 3,596 | 2,435 | 22,575 | |||||||||||||||
Operating lease obligations held for use |
70,935 | 7,532 | 17,630 | 7,330 | 38,443 | |||||||||||||||
Pension obligation |
17,340 | 1,269 | 2,995 | 3,229 | 9,847 | |||||||||||||||
Other obligations |
12,800 | | 4,800 | 6,400 | 1,600 | |||||||||||||||
Total contractual cash obligations |
$ | 1,913,872 | 1,391,387 | 105,121 | 44,123 | 373,241 | ||||||||||||||
(1) | Payments due by period are based on contractual maturities | |
(2) | The above table excludes interest payments on interest bearing liabilities |
100
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The discussion contained in the Companys Annual Report on Form 10-K for the year ended
December 31, 2008 under Item 7A, Quantitative and Qualitative Disclosures about Market Risk,
provides quantitative and qualitative disclosures about the Companys primary market risks which
are interest rate and equity pricing risks.
BFC
Market risk is defined as the risk of loss arising from adverse changes in market valuations
that arise from interest rate risk, foreign currency exchange rate risk, commodity price risk and
equity price risk. BFCs primary market risk is equity price
risk and interest rate risk.
Because BankAtlantic Bancorp is consolidated in the Companys financial statements, a
significant change in the market price of its stock would not directly impact the Companys
financial results, but would likely have an effect on the market price of our common stock. The
market price of BFCs common stock and the market prices of BankAtlantic Bancorps common stock are
important to the valuation and financing capability of BFC. BFC also owns 800,000 shares of
Benihanas Convertible Preferred Stock for which no market is available. The ability to realize or
liquidate this investment will depend on future market and economic conditions and the ability to
register the shares of Benihanas Common Stock acquired by BFC in the event it converts its shares
of Benihanas Convertible Preferred stock, all of which are subject to significant risk. At
September 30, 2009, the closing price of Benihanas Common Stock was $6.09 per share. The market
value of Benihanas Convertible Preferred Stock if converted to Benihanas Common Stock at
September 30, 2009 would have been approximately $9.6 million.
During the quarter ended December 31, 2008, the Company performed an impairment review of its
investment in Benihanas Convertible Preferred Stock to determine if an impairment adjustment was
needed. Based on the evaluation and the review of various qualitative and quantitative factors,
including the decline in the underlying trading value of Benihanas Common Stock and the redemption
provisions of Benihanas Convertible Preferred Stock, the Company determined that there was an
other-than-temporary decline of approximately $3.6 million and, accordingly, the investment was
written down to its fair value of approximately $16.4 million. At September 30, 2009, the Companys
estimated fair value of its investments in Benihanas Convertible Preferred Stock was approximately
$21.3 million which includes gross unrealized gains of approximately $4.9 million (see Note 9 to
the Companys financial statements for further information).
We also have a risk of loss associated with Woodbridges borrowings, which subjects us to
interest rate risk on the long-term debt. At September 30, 2009, Woodbridge had $184.6 million in
borrowings with adjustable rates tied to the Prime Rate and/or LIBOR rate and $163.1 million in
borrowings with fixed or initially-fixed rates. Consequently, the impact on the variable rate debt
from changes in interest rates may affect our earnings and cash flow but would generally not impact
the fair value of such debt except to the extent of changes in credit spreads. With respect to
fixed rate debt, changes in interest rates generally affect the fair market value of the debt but
not earnings or cash flow.
Assuming the variable rate debt balance of $184.6 million outstanding at September 30, 2009
(which does not include obligations that are initially fixed-rate which do not become floating rate
obligations during 2009) was to remain constant, each one percentage point increase in interest
rates would increase the interest incurred by approximately $1.8 million per year.
We are also subject to equity pricing risks associated with our investment in Bluegreen and
Office Depot, which we hold indirectly though Woodbridge. The value of these securities will vary
based on the results of operations and financial condition of these investments, the general
liquidity of Bluegreens and Office Depots common stock and general equity market conditions. The
trading market for Bluegreens common stock may not be liquid enough to permit the sale of the
shares of such stock at all or without significantly reducing the market price of the shares.
During November 2009, Woodbridge sold all of its 1,435,000 shares of Office Depot common stock at
an average price of $5.95 per share and received total proceeds of approximately $8.5 million. As a
result of the sale, Woodbridge realized a gain on sale of approximately $6.6 million which will be
recognized in the fourth quarter of 2009.
101
Table of Contents
BankAtlantic Bancorp
The majority of BankAtlantics assets and liabilities are monetary in nature. As a result, the
earnings and growth of BankAtlantic are significantly affected by interest rates, which are subject
to the influence of economic conditions generally, both domestic and foreign, and also to the
monetary and fiscal policies of the United States and its agencies, particularly the Federal
Reserve Board. The nature and timing of any changes in such policies or general economic conditions
and their effect on BankAtlantic are unpredictable. Changes in interest rates can impact
BankAtlantics net interest income as well as the valuation of its assets and liabilities.
BankAtlantics interest rate risk position did not significantly change during the nine months
ended September 30, 2009. For a discussion on the effect of changing interest rates on
BankAtlantics earnings during the nine months ended September 30, 2009, see Item 2. Financial
Services Managements Discussion and Analysis of Financial Condition and Results of Operations
Net Interest Income.
102
Table of Contents
Item 4T. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, our management evaluated, with the
participation of our Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer,
the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the
Securities Exchange Act of 1934 (Exchange Act)). Based upon that evaluation, our Chief Executive
Officer, Chief Financial Officer and Chief Accounting Officer concluded that our disclosure
controls and procedures were effective as of September 30, 2009 to ensure that information
required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is
recorded, processed, summarized and reported, within the time periods specified in the SECs rules
and forms and (ii) is accumulated and communicated to our management, including our Chief Executive
Officer, Chief Financial Officer and Chief Accounting Officer, as appropriate, to allow for timely
decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the
period covered by this report that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
103
Table of Contents
PART II OTHER INFORMATION
Item 1. Legal Proceedings
Wilmine Almonor, individually and on behalf of all others similarly situated, vs. BankAtlantic
Bancorp, Inc., Steven M. Coldren, Mary E. Ginestra, Willis N. Holcombe, Jarett S. Levan, John E.
Abdo, David A. Lieberman, Charlie C. Winningham II, D. Keith Cobb, Bruno L. DiGiulian, Alan B.
Levan, James A. White, the Security Plus Plan Committee, and Unknown Fiduciary Defendants 1-50, No.
0:07-cv-61862-DMM, United States District Court, Southern District of Florida.
On December 20, 2007, Wilmine Almonor filed a purported class action in the United States
District Court for the Southern District of Florida against BankAtlantic Bancorp and the
above-listed officers, directors, employees and organizations. The Complaint alleges that during
the purported class period of November 9, 2005 to present, BankAtlantic Bancorp and the individual
defendants violated the Employee Retirement Income Security Act (ERISA) by permitting company
employees to choose to invest in BankAtlantic Bancorps Class A common stock in light of the facts
alleged in the Hubbard securities lawsuit. BankAtlantic Bancorp seeks to assert claims for breach
of fiduciary duties, the duty to provide accurate information, the duty to avoid conflicts of
interest under ERISA and seeks unspecified damages. On February 18, 2009, the Plaintiff filed a
Second Amended Complaint, making substantially the same allegations and asserting the same claims
for relief. On July 14, 2009, the Court granted in-part Defendants motion to dismiss the Second
Amended Complaint, dismissing the following individual Defendants from Count II: Lewis Sarrica,
Susan McGregor, Patricia Lefebvre, Jeffrey Mindling and Gerry Lachnicht. On July 28, 2009, the
Court denied Plaintiffs motion for class certification. BankAtlantic Bancorp believes the claims
to be without merit and intends to vigorously defend the actions.
D.W. Hugo, individually and on behalf of Nominal Defendant BankAtlantic Bancorp, Inc. vs.
BankAtlantic Bancorp, Inc., Alan B. Levan, Jarett S. Levan, Jay C. McClung, Marcia K. Snyder,
Valerie Toalson, James A. White, John E. Abdo, D. Keith Cobb, Steven M. Coldren, and David A.
Lieberman, Case No. 0:08-cv-61018-UU, United States
District Court, Southern District of Florida.
On July 2, 2008, D.W. Hugo filed a purported class action, which was brought as a derivative
action on behalf of BankAtlantic Bancorp pursuant to Florida laws, in the United States District
Court for the Southern District of Florida against BankAtlantic Bancorp and the above listed
officers and directors. The Complaint alleges that the individual defendants breached their
fiduciary duties by engaging in certain lending practices with respect to BankAtlantics Commercial
Real Estate Loan Portfolio. The Complaint further alleges that BankAtlantic Bancorps public
filings and statements did not fully disclose the risks associated with the Commercial Real Estate
Loan Portfolio and seeks damages on behalf of BankAtlantic Bancorp. On December 2, 2008, the
Circuit Court for Broward County stayed a separately filed action captioned Albert R. Feldman,
Derivatively on behalf of Nominal Defendant BankAtlantic Bancorp, Inc. vs. Alan B. Levan, et al.,
Case No. 0846795 07, which attempted to assert substantially the same allegations as in the Hugo
matter, but with somewhat different state law causes of action. The court granted the motion to
stay the action pending further order of the court and allowing any party to move for relief from
the stay, provided the moving party gives at least thirty days written notice to all of the
non-moving parties. On July 1, 2009, the parties reached a settlement, subject to approval by the
Court and the required notice to BankAtlantic Bancorps shareholders. The proposed settlement
provides for an exchange of mutual releases and a dismissal with prejudice of all claims against
all Defendants. There is no additional consideration, monetary or otherwise, for the settlement.
The Court has preliminarily approved the settlement, with a final fairness hearing scheduled for
November 20, 2009. On July 8, 2009, Albert R. Feldman filed a motion to intervene in the Hugo
action for the limited purpose of staying the Hugo action in favor of the prosecution of his
pending state court action, which motion was denied in September 1, 2009.
Joel and Elizabeth Rothman, on behalf of themselves and all persons similarly situated vs.
BankAtlantic, Case No. 09-059341 (07), Circuit Court of the 17th Judicial Circuit for
Broward County, Florida.
On November 2, 2009, Joel and Elizabeth Rothman filed a purported class action against
BankAtlantic in Florida state court. The six-count Complaint asserts claims for breach of contract,
breach of duty of good faith and fair dealing, unjust enrichment, conversion, and usury. Each of
these counts is related to BankAtlantics collection of overdraft fees. The Complaint alleges that
BankAtlantic failed to adequately warn its customers about overdrafts, failed to give its customers
the ability to opt out of an automatic overdraft protection program and manipulated debit card
transactions. The Plaintiffs seek to represent three classes of BankAtlantic customers in the
State of Florida who were assessed overdraft fees.
104
Table of Contents
Item 1A. Risk Factors
Other than the risk factors described below, there have been no material changes in our risk
factors from those disclosed in the Risk Factors section previously filed with the SEC.
BankAtlantic Bancorps consolidated (including BankAtlantic) nonperforming assets take significant
time to resolve and adversely affect our results of operations and financial condition, and could
result in further losses in the future.
At September 30, 2009 and December 31, 2008, BankAtlantic Bancorps consolidated nonperforming
loans totaled $348.4 million and $287.4 million, or 8.64% and 6.65% of BankAtlantic Bancorps
consolidated loan portfolio, respectively. At September 30, 2009 and December 31, 2008,
BankAtlantic Bancorps consolidated nonperforming assets (which include foreclosed real estate)
were $388.5 million and $307.9 million, or 7.86% and 5.30% of total assets, respectively. In
addition, BankAtlantic Bancorp had, on a consolidated basis, approximately $59.8 million and $95.3
million in accruing loans that were 30-89 days delinquent at September 30, 2009 and December 31,
2008, respectively. BankAtlantic Bancorps consolidated nonperforming assets adversely affect
BankAtlantic Bancorps and the Companys net income in various ways. Until economic and real estate
market conditions improve, particularly in Florida but also nationally, BankAtlantic Bancorp and
BankAtlantic expects to continue to incur additional losses relating to an increase in
nonperforming loans and nonperforming assets. Interest income is not recorded on nonperforming
loans or real estate owned. When the collateral is received in foreclosures and in similar
proceedings, BankAtlantic Bancorp and BankAtlantic are required to mark the related collateral to
the then fair market value, which often results in a loss. These loans and real estate owned also
increases BankAtlantic Bancorp and BankAtlantic Bancorp risk profile and increases in the level of
nonperforming loans and nonperforming assets could impact regulators view of appropriate capital
levels in light of such risks. While BankAtlantic Bancorp and BankAtlantic seeks to manage its
problem assets through loan sales, workouts, restructurings and otherwise, decreases in the value
of these assets, or the underlying collateral, or in these borrowers performance or financial
conditions, whether or not due to economic and market conditions beyond our control, could
adversely affect BankAtlantic Bancorp and BankAtlantic business, results of operations and
financial condition. In addition, the resolution of nonperforming assets requires significant
commitments of time from management, which can be detrimental to the performance of their other
responsibilities. There can be no assurance that BankAtlantic Bancorp and BankAtlantic will not
experience further increases in nonperforming loans in the future or that BankAtlantic Bancorps
consolidated nonperforming assets will not result in further losses
in the future.
Item 4. Submission of Matters to a Vote of Security Holders
The Company held a Special Meeting of Shareholders on September 21, 2009. At the Special
meeting, the holders of the Companys Class A and Class B Common Stock voting together as a single
class approved the merger of Woodbridge with and into a wholly-owned subsidiary of the Company
pursuant to the terms and conditions of the Agreement and Plan of Merger, dated as of July 2, 2009,
by and among the Company, Woodbridge and WDG Merger Sub, LLC, as well as the transactions related
to the merger, including an amendment to the Companys Amended and Restated Articles of
Incorporation to increase the number of authorized shares of Class A Common Stock from 100 million
shares to 150 million shares. The votes on the proposal were as follows:
Votes | Votes | Votes | ||||||||
For | Against | Abstaining | ||||||||
135,663,962 | 1,587,548 | 30,413 |
Item 5. Other Information
Woodbridge Holdings, LLC is currently in discussions regarding a debt restructuring with a
lender on a debt facility with an outstanding balance of approximately $37 million that is
collateralized by a residential housing project. While negotiating the restructure, Woodbridge
made the November payment on November 13, 2009. The lender has taken the position that the payment was
late and accelerated the debt. We plan to vigorously contest this acceleration. Discussions are
continuing to resolve the issues relating to the loan, however, there is no assurance that those
negotiations will be successful.
Cores operations continue to be negatively impacted by the downturn in the residential and
commercial real-estate industries. Market conditions have adversely affected Cores commercial
leasing projects and its ability to complete sales of its real estate inventory and, as a
consequence, Core is experiencing cash flow deficits.
Core is currently in debt restructuring negotiations with a lender for loans approximating
$113 million. While these negotiations continue, Core made the decision to suspend the required
interest payments under the terms of these loans as of November 11, 2009. Further, the debt
facilities governing these loans contain financial covenants generally requiring certain net worth,
liquidity and loan to value ratios, and Core is not currently in compliance with one or more of
these covenants. Accordingly, Core is currently in default under these loans. As discussed above,
Core is currently engaged in negotiations with the lender to restructure the debt facilities
governing these loans; however, there can be no assurance that these negotiations will be
successful.
105
Table of Contents
Core is also currently seeking to renegotiate the terms of an approximate $25 million loan
with a second lender. Core has advised the lender that Core will no longer fund the operating
expenses related to maintaining that lenders collateral. The lender has agreed, pursuant to an
amendment of the loan agreement, to fund certain of those operating expenses through December 31,
2009 out of a previously established interest reserve.
Core also has two loans totaling approximately $13.7 million with a third lender which are
secured by certain of Cores commercial properties and mature in June and July 2010. Core has
entered into discussions with the lender regarding restructuring these loans. In connection with
these negotiations, the
lender advised us that it has received a preliminary appraisal on the real estate securing the
loans and, accordingly, any restructuring of the debt may be subject to the results of such
appraisal and the current fair value of the real estate, which has been adversely impacted by the
current adverse economic conditions. While Core is seeking to restructure the loans without making
a re-margining payment to the lender, there is no assurance that a re-margining payment will not be
required or that the negotiations regarding the debt restructuring will otherwise be successful.
Core is also a party to a certain Development Agreement with the city of Hardeeville, SC,
under which Core is obligated to fund $1 million towards the building of a fire station. Funding
is scheduled in three installments: the first installment of $100,000 was due October 21, 2009; the
second installment of $450,000 is due on January 1, 2010; the final installment is due on April 1,
2010. Additionally, Core is obligated to fund certain staffing costing $200,000 under the terms of
this agreement. Core did not pay the initial $100,000 installment and has not funded the $200,000
payment for staffing, and on November 5, 2009, Core received a notice of default from the city for
non payment. Core is in discussions with one of its lenders to fund the required payments out of
an interest reserve account established under its loan agreement with that lender while it seeks to
resolve this issue. However, in the event that Core is unable to obtain additional funds to make
these payments, it may be unable to cure the default on its obligation to the city which could
result in a loss of entitlements associated with the development project.
Investment in Bluegreen
On November 16, 2009, we purchased approximately 7.4 million shares of the common stock of
Bluegreen from Central Florida Investments, Inc. (CFI) for an aggregate purchase price of
approximately $23 million. Approximately $1.0 million of the approximate $23 million purchase
price will be held in escrow to be used toward the payment of any obligations that CFI is
determined to have to Bluegreen in connection with a pending Section 16(b) legal action against CFI
and its affiliates. Any escrow funds remaining after the payment of those obligations will be
returned to us. As a result of the purchase of the Bluegreen shares, the Company now owns
approximately 16.9 million shares, or approximately 52%, of Bluegreens outstanding stock.
Accordingly, we may be deemed to have a controlling interest in
Bluegreen and, under GAAP,
Bluegreens results will in future periods be consolidated in our financial statements.
Item 6. Exhibits
Exhibit 31.1 *
|
Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Exhibit 31.2 *
|
Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Exhibit 31.3 *
|
Chief Accounting Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
Exhibit 32.1 **
|
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
Exhibit 32.2 **
|
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
Exhibit 32.3 **
|
Chief Accounting Officer Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
* | Exhibits filed with this Form 10-Q | |
** | Exhibits furnished with this Form 10-Q |
106
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
BFC FINANCIAL CORPORATION |
||||
Date: November 16, 2009 | By: | /s/ Alan B. Levan | ||
Alan B. Levan, Chief Executive Officer | ||||
Date: November 16, 2009 | By: | /s/ John K. Grelle | ||
John K. Grelle, Chief Financial Officer | ||||
Date: November 16, 2009 | By: | /s/ Maria R. Scheker | ||
Maria R. Scheker, Chief Accounting Officer | ||||