Annual Statements Open main menu

Bluegreen Vacations Holding Corp - Quarter Report: 2014 September (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, DC  20549

 

FORM 10-Q

 

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the Quarter Ended September 30, 2014

 

[   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number

001-09071

 

BFC Financial Corporation

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

59‑2022148

 

 

(State or other jurisdiction of incorporation or organization)

 

(I.R.S Employer Identification No.)

 

 

 

 

 

 

 

 

 

401 East Las Olas Boulevard, Suite 800

 

 

 

 

Fort Lauderdale, Florida

 

33301

 

 

(Address of principal executive office)

 

(Zip Code)

 

 

 

 

 

 

 

 

 

 

(954) 940-4900

 

 

(Registrant's telephone number, including area code)

 

 

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

YES [X]NO [   ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 

YES [X]NO [   ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

 

 

 

 

Large accelerated filer [ ]

Accelerated filer [X]

Non-accelerated filer [ ]

Smaller reporting company [ ]    

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

YES [   ]NO [ X ]

 

The number of shares outstanding of each of the registrant’s classes of common stock as of November 4, 2014 is as follows:

 

Class A Common Stock of $.01 par value, 76,954,532 shares outstanding.
Class B Common Stock of $.01 par value, 10,187,526 shares outstanding.

 

 

 


 

 

 

Arch 31, 2013

 

 

 

 

 

BFC Financial Corporation

TABLE OF CONTENTS

 

 

 

Part I.

FINANCIAL INFORMATION

Page

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Consolidated Statements of Financial Condition as of September 30, 2014 and December 31, 2013 -Unaudited

 

 

 

 

Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2014 and 2013 - Unaudited

 

 

 

 

Consolidated Statements of Comprehensive Income  for the Three and Nine Months Ended September 30, 2014 and 2013 - Unaudited

 

 

 

 

Consolidated Statement of Changes in Equity for the Nine Months Ended September 30, 2014 - Unaudited

 

 

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013 - Unaudited

 

 

 

 

Notes to Consolidated Financial Statements - Unaudited

 

 

 

Item 2.

Management's Discussion and Analysis of Financial Condition and Results of Operations

24 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

24 

 

 

 

Item 4.

Controls and Procedures

24 

 

 

 

Part II.

OTHER INFORMATION

 

Item 1.

Legal Proceedings

24 

 

 

 

Item 1A.

Risk Factors

24 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

24 

 

 

 

Item 5.

Other Information

24 

 

 

 

Item 6.

Exhibits

24 

 

 

 

 

Signatures

24 

 

 

 

 

1

 


 

 

 

PART I – FINANCIAL INFORMATION

 

Item 1.  FINANCIAL STATEMENTS

 

 

 

 

 

 

 

BFC Financial Corporation

Consolidated Statements of Financial Condition - Unaudited

(In thousands, except share data)

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2014

 

2013

ASSETS

 

 

 

 

Cash and interest bearing deposits in banks ($3,557 in 2014 and $8,686 in 2013

 

 

 

 

held by variable interest entities ("VIEs"))

$

246,508 

 

217,636 

Restricted cash ($29,800 in 2014 and $36,263 in 2013 held by VIEs)

 

61,379 

 

65,285 

Loans held for sale (held by VIEs)

 

36,545 

 

53,846 

Loans receivable, net of allowance for loan losses of $2,632 in 2014 and $2,713 in

 

 

 

 

2013 (including $19,922, net of $2,632 allowance in 2014 and $56,170, net of

 

 

 

 

$1,759 allowance in 2013 held by VIEs)

 

28,271 

 

72,226 

Notes receivable, including net securitized notes held by VIEs of $297,139 in 2014

 

 

 

 

and $342,078 in 2013, net of allowance of $98,939 in 2014 and $90,592 in 2013

 

436,534 

 

455,569 

Inventory

 

212,040 

 

213,997 

Real estate held for investment ($19,542 in 2014 and $15,836 in 2013 held by VIEs)

 

73,700 

 

107,336 

Real estate held for sale ($14,133 in 2014 and $23,664 in 2013 held by VIEs)

 

48,268 

 

33,971 

Investments in unconsolidated real estate joint ventures

 

9,707 

 

1,354 

Properties and equipment, net ($7,645 in 2014 and $7,899 in 2013 held by VIEs)

 

87,740 

 

78,108 

Goodwill and intangible assets, net

 

69,335 

 

67,706 

Other assets ($1,563 in 2014 and $2,413 in 2013 held by VIEs)

 

87,519 

 

74,331 

Total assets

$

1,397,546 

 

1,441,365 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

Liabilities:

 

 

 

 

BB&T preferred interest in FAR, LLC (held by VIE)

$

14,171 

 

68,517 

Receivable-backed notes payable - recourse ($0 in 2014 and $5,899 in 2013

 

 

 

 

   held by VIEs)

 

77,275 

 

74,802 

Receivable-backed notes payable - non-recourse (held by VIEs)

 

328,588 

 

368,759 

Notes and mortgage notes payable and other borrowings

 

90,900 

 

102,519 

Junior subordinated debentures

 

149,374 

 

147,431 

Deferred income taxes

 

108,482 

 

77,089 

Shares subject to mandatory redemption

 

12,623 

 

12,362 

Other liabilities ($12,653 in 2014 and $12,355 in 2013 held by VIEs)

 

167,373 

 

167,490 

Total liabilities

$

948,786 

 

1,018,969 

 

 

 

 

 

Commitments and contingencies (See Note 12)

 

 

 

 

 

 

 

 

 

Preferred stock of $.01 par value; authorized 10,000,000 shares:

 

 

 

 

Redeemable 5% Cumulative Preferred Stock of $.01 par value;

 

 

 

 

authorized 15,000 shares; issued and outstanding 15,000 shares

 

 

 

 

with a stated value of $1,000 per share

$

 -

 

 -

 

 

 

 

 

Equity:

 

 

 

 

Class A common stock of $.01 par value, authorized 150,000,000 shares;

 

 

 

 

issued and outstanding 72,868,025 in 2014 and 71,264,563 in 2013 

$

729 

 

713 

Class B common stock of $.01 par value, authorized 20,000,000 shares;

 

 

 

 

issued and outstanding 7,510,844 in 2014 and 7,337,043 in 2013

 

75 

 

73 

Additional paid-in capital

 

138,623 

 

142,585 

Accumulated earnings

 

112,034 

 

95,810 

Accumulated other comprehensive income

 

308 

 

240 

Total  BFC Financial Corporation ("BFC") equity

 

251,769 

 

239,421 

Noncontrolling interests

 

196,991 

 

182,975 

Total equity

 

448,760 

 

422,396 

Total liabilities and equity

$

1,397,546 

 

1,441,365 

 

 

 

 

 

See Notes to  Consolidated Financial Statements - Unaudited

 

2

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BFC Financial Corporation

Consolidated Statements of Operations - Unaudited

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended

September 30,

 

 

2014

 

2013

 

2014

 

2013

Revenues

 

 

 

 

 

 

 

 

Sales of VOIs

$

80,172 

 

77,778 

 

204,487 

 

193,653 

Trade sales

 

18,168 

 

 -

 

50,839 

 

 -

Interest income

 

21,607 

 

23,015 

 

65,307 

 

69,378 

Fee-based sales commission

 

38,665 

 

28,828 

 

108,974 

 

74,388 

Other fee-based services revenue

 

24,096 

 

21,201 

 

69,029 

 

60,902 

Net gains on the sales of assets

 

1,031 

 

912 

 

4,908 

 

5,168 

Other revenue

 

1,786 

 

2,101 

 

6,022 

 

5,192 

Total revenues

$

185,525 

 

153,835 

 

509,566 

 

408,681 

 

 

 

 

 

 

 

 

 

Costs and Expenses

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

9,586 

 

10,748 

 

24,911 

 

25,117 

Cost of goods sold

 

13,060 

 

 -

 

36,606 

 

 -

Cost of other fee-based services

 

14,906 

 

12,939 

 

43,228 

 

38,320 

Interest expense

 

10,785 

 

12,131 

 

35,762 

 

37,939 

Provision for (recoveries from) loan losses

 

656 

 

(4,433)

 

(2,638)

 

(3,502)

Impairments of (loss recoveries on) assets

 

5,926 

 

(73)

 

7,151 

 

5,069 

Selling, general and administrative expenses

 

113,038 

 

94,373 

 

306,988 

 

261,402 

Total costs and expenses

$

167,957 

 

125,685 

 

452,008 

 

364,345 

 

 

 

 

 

 

 

 

 

Other income

 

243 

 

570 

 

1,802 

 

1,267 

Income from continuing operations before income taxes

 

17,811 

 

28,720 

 

59,360 

 

45,603 

Less: Provision for income taxes

 

11,136 

 

11,552 

 

31,365 

 

24,669 

Income from continuing operations

 

6,675 

 

17,168 

 

27,995 

 

20,934 

 

 

 

 

 

 

 

 

 

(Loss) income from discontinued operations, net of taxes

 

(2)

 

(192)

 

55 

 

(320)

 

 

 

 

 

 

 

 

 

Net income

 

6,673 

 

16,976 

 

28,050 

 

20,614 

Less: Net income attributable to noncontrolling interests

 

2,845 

 

7,373 

 

11,826 

 

15,271 

Net income attributable to BFC

$

3,828 

 

9,603 

 

16,224 

 

5,343 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTINUED

 

 

 

 

 

 

 

3

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

BFC Financial Corporation

Consolidated Statements of Operations - Unaudited

(In thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

2014

 

2013

 

2014

 

2013

Basic and Diluted Earnings (Loss) Per Common Share

 

 

 

 

 

 

 

 

Attributable to BFC (Note 16):

 

 

 

 

 

 

 

 

Basic Earnings (Loss) Per Common Share

 

 

 

 

 

 

 

 

Earnings per share from continuing operations 

$

0.05 

 

0.12 

 

0.19 

 

0.07 

(Loss) per share from discontinued operations

 

 -

 

 -

 

 -

 

(0.01)

Net earnings per common share

$

0.05 

 

0.12 

 

0.19 

 

0.06 

 

 

 

 

 

 

 

 

 

Diluted Earnings (Loss) Per Common Share

 

 

 

 

 

 

 

 

Earnings per share from continuing operations

$

0.05 

 

0.12 

 

0.19 

 

0.07 

(Loss) per share from discontinued operations

 

 -

 

(0.01)

 

 -

 

(0.01)

Net earnings per common share

$

0.05 

 

0.11 

 

0.19 

 

0.06 

 

 

 

 

 

 

 

 

 

Basic weighted average number of common

 

 

 

 

 

 

 

 

shares outstanding

 

84,326 

 

83,287 

 

83,679 

 

83,227 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of common

 

 

 

 

 

 

 

 

and common equivalent shares outstanding

 

84,939 

 

84,703 

 

84,758 

 

84,653 

 

 

 

 

 

 

 

 

 

Amounts attributable to BFC common shareholders:

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax

$

3,830 

 

9,795 

 

16,169 

 

5,640 

(Loss) income from discontinued operations, net of tax

 

(2)

 

(192)

 

55 

 

(297)

Net income available to common shareholders

$

3,828 

 

9,603 

 

16,224 

 

5,343 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements - Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

BFC Financial Corporation

Consolidated Statements of Comprehensive Income - Unaudited

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

2014

 

2013

 

2014

 

2013

Net income

$

6,673 

 

16,976 

 

28,050 

 

20,614 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

 

Unrealized gains on securities available for sale, net of tax

 

16 

 

 

34 

 

50 

 

 

 

 

 

 

 

 

 

Unrealized gains from foreign currency translation

 

14 

 

 -

 

56 

 

 -

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax

$

30 

 

 

90 

 

50 

 

 

 

 

 

 

 

 

 

Comprehensive income, net of tax

 

6,703 

 

16,980 

 

28,140 

 

20,664 

Less: Comprehensive income attributable

 

 

 

 

 

 

 

 

to noncontrolling interests

 

2,851 

 

7,373 

 

11,848 

 

15,271 

Total comprehensive income attributable to BFC

$

3,852 

 

9,607 

 

16,292 

 

5,393 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements - Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BFC Financial Corporation

Consolidated Statement of Changes in Equity - Unaudited

For the Nine Months Ended September 30, 2014 and 2013

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares of

 

 

 

 

 

Accumulated

 

 

 

 

Common Stock

 

Common

 

 

Other

 

Non-

 

 

Outstanding

 

Stock

Additional

 

Comprehen-

Total

controlling

 

 

Class

 

Class

Paid-in

Accumulated

sive

BFC

Interest in

Total

 

A

B

 

A

B

Capital

Earnings

Income

Equity

Subsidiaries

Equity

Balance, December 31,  2012

70,309 
6,860 

$

703 
69 
231,287 
66,747 
161 
298,967 
208,822 
507,789 

Net income

 -

 -

 

 -

 -

 -

5,343 

 -

5,343 
15,271 
20,614 

Other comprehensive income

 -

 -

 

 -

 -

 -

 -

50 
50 

 -

50 

Subsidiaries' capital transactions attributable to noncontrolling interest

 -

 -

 

 -

 -

 -

 -

 -

 -

1,894 
1,894 

Net effect of BBX's investment in Woodbridge attributable to noncontrolling interests

 -

 -

 

 -

 -

(6,309)

 -

 -

(6,309)
6,309 

 -

Net effect of Bluegreen merger attributable to noncontrolling interests

 -

 -

 

 -

 -

67,713 

 -

 -

67,713 
(67,713)

 -

Consideration paid in connection with Bluegreen merger

 -

 -

 

 -

 -

(149,212)

 -

 -

(149,212)

 -

(149,212)

Subsidiaries' capital transactions attributable to BFC

 -

 -

 

 -

 -

(1,345)

 -

 -

(1,345)

 -

(1,345)

Issuance of Common Stock from exercise of options

114 
448 

 

225 

 -

 -

230 

 -

230 

Issuance of Common Stock from vesting of restricted stock awards

1,389 

 -

 

14 

 -

(14)

 -

 -

 -

 -

 -

Repurchase and retirement of Class A Common Stock

(564)

 -

 

(6)

 -

(1,477)

 -

 -

(1,483)

 -

(1,483)

Share-based compensation

 -

 -

 

 -

 -

883 

 -

 -

883 

 -

883 

Balance, September 30,  2013

71,248 
7,308 

$

712 
73 
141,751 
72,090 
211 
214,837 
164,583 
379,420 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31,  2013

71,265 
7,337 

$

713 
73 
142,585 
95,810 
240 
239,421 
182,975 
422,396 

Net income

 -

 -

 

 -

 -

 -

16,224 

 -

16,224 
11,826 
28,050 

Other comprehensive income

 -

 -

 

 -

 -

 -

 -

68 
68 
22 
90 

Subsidiaries' capital transactions attributable to noncontrolling interest

 -

 -

 

 -

 -

 -

 -

 -

 -

2,211 
2,211 

Distributions to noncontrolling interest

 -

 -

 

 -

 -

 -

 -

 -

 -

(43)
(43)

Subsidiaries' capital transactions attributable to BFC

 -

 -

 

 -

 -

(1,735)

 -

 -

(1,735)

 -

(1,735)

Issuance of Common Stock from exercise of options

1,255 
174 

 

12 
571 

 -

 -

585 

 -

585 

Issuance of Common Stock from vesting of restricted stock awards

1,389 

 -

 

14 

 -

(14)

 -

 -

 -

 -

 -

Repurchase and retirement of Class A Common Stock

(1,040)

 -

 

(10)

 -

(4,079)

 -

 -

(4,089)

 -

(4,089)

Share-based compensation

 -

 -

 

 -

 -

1,295 

 -

 -

1,295 

 -

1,295 

Balance, September 30,  2014

72,868 
7,511 

$

729 
75 
138,623 
112,034 
308 
251,769 
196,991 
448,760 

 

 

 

 

 

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements - Unaudited

 

 

 

 

 

6

 


 

 

 

 

 

 

 

 

 

 

BFC Financial Corporation

 

Consolidated Statements of Cash Flows - Unaudited

 

(In thousands)

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

 

 

2014

 

2013

 

Net cash provided by operating activities

$

76,687 

 

45,198 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

Proceeds from redemption of tax certificates

 

549 

 

1,967 

 

Proceeds from the sales of tax certificates

 

 -

 

928 

 

Purchase of tax certificates

 

 -

 

(31)

 

Proceeds from the maturities of interest bearing deposits

 

 -

 

496 

 

Distributions from unconsolidated affiliates

 

273 

 

39 

 

Investments in unconsolidated real estate joint ventures

 

(4,431)

 

(1,300)

 

Repayments of loans, net

 

34,942 

 

83,380 

 

Proceeds from the sales of loans to held for sale

 

9,497 

 

1,100 

 

Proceeds from sales of real estate

 

21,662 

 

25,226 

 

Proceeds from contribution of real estate to

 

 

 

 

 

unconsolidated joint ventures

 

6,966 

 

 -

 

Additions to real estate

 

(1,128)

 

 -

 

Purchases of property and equipment, net

 

(15,244)

 

(8,727)

 

Cash paid for acquisitions, net of cash acquired

 

(4,499)

 

 -

 

Net cash provided by investing activities

$

48,587 

 

103,078 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

Repayment of BB&T preferred interest in FAR, LLC

 

(54,346)

 

(86,231)

 

Repayments of notes, mortgage notes payable and other borrowings

 

(126,312)

 

(179,261)

 

Proceeds from notes, mortgage notes payable and other borrowings

 

84,438 

 

220,741 

 

Payments for debt issuance costs

 

(724)

 

(4,723)

 

Proceeds from the exercise of BFC stock options

 

585 

 

230 

 

Proceeds from the exercise of subsidiary stock options

 

 -

 

400 

 

Consideration paid in connection with the Bluegreen merger

 

 -

 

(149,212)

 

Distributions to non-controlling interest

 

(43)

 

 -

 

Net cash used in financing activities

$

(96,402)

 

(198,056)

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

28,872 

 

(49,780)

 

Cash and cash equivalents at beginning of period

 

217,636 

 

232,025 

 

Cash and cash equivalents at end of period

$

246,508 

 

182,245 

 

 

 

 

 

 

 

 

 

 

 

CONTINUED

 

 

 

 

 

 

 

 

7

 


 

 

 

 

 

 

 

 

 

BFC Financial Corporation

 

Consolidated Statements of Cash Flows - Unaudited

 

(In thousands)

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

 

 

2014

 

2013

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid on borrowings and deposits

$

32,230 

 

32,365 

 

Income taxes paid

 

20,335 

 

4,592 

 

Income tax refunded

 

(86)

 

(245)

 

 

 

 

 

 

 

Supplementary disclosure of non-cash investing and financing activities:

 

 

 

 

 

Restricted cash received on securitization, pending provision

 

 

 

 

 

of additional collateral

$

 

 

21,226 

 

Tax certificates transferred to tax certificates held-for-sale

 

 -

 

494 

 

Loans and tax certificates transferred to real estate

 

 

 

 

 

held-for-sale or real estate held-for-investment

 

20,450 

 

30,855 

 

Loans receivable transferred to loans held-for-sale

 

2,299 

 

 -

 

Loans receivable transferred from loans held-for-sale

 

 -

 

(1,312)

 

Loans receivable transferred to property and equipment

 

 -

 

12,834 

 

Real estate held-for-investment transferred to investment

 

 

 

 

 

in joint ventures

 

1,920 

 

 -

 

Real estate held-for-investment transferred to real

 

 

 

 

 

estate held-for-sale

 

26,730 

 

 -

 

Issuance of note payable to purchase property and equipment

 

21 

 

 -

 

Increase in BFC accumulated other

 

 

 

 

 

comprehensive income, net of taxes

 

68 

 

50 

 

Net decrease in BFC shareholders' equity from

 

 

 

 

 

the effect of subsidiaries' capital transactions, net of taxes

 

(1,735)

 

(1,345)

 

Net effect of BBX's investment in Woodbridge attributable to

 

 

 

 

 

noncontrolling interest

 

 -

 

(6,309)

 

Net effect of the Bluegreen merger attributable to

 

 

 

 

 

noncontrolling interest

 

 -

 

67,713 

 

Repurchase and retirement of BFC's Class A Common Stock

 

(4,089)

 

(1,483)

 

 

 

 

 

 

 

See Notes to Consolidated Financial Statements - Unaudited

 

 

 

 

 

8

 


 

 

BFC Financial Corporation

Notes to Consolidated Financial Statements - Unaudited

 

 

1.    Presentation of Interim Financial Statements

 

Basis of Financial Statement Presentation

 

The accompanying unaudited consolidated financial statements of BFC Financial Corporation (“BFC” or, unless otherwise indicated or the context otherwise requires, “we,” “us,” “our,” or the “Company”) have been prepared in accordance with generally accepted accounting principles (“GAAP”) for interim financial information.  Accordingly, they do not include all of the information and disclosures required by GAAP for complete financial statements. In management’s opinion, the accompanying unaudited consolidated financial statements contain all adjustments, which include normal recurring adjustments, as are necessary for a fair statement of the consolidated financial condition of BFC at September 30, 2014; the consolidated results of operations and comprehensive income of BFC for the three and nine months ended September 30, 2014 and 2013; changes in consolidated equity of BFC for the nine months ended September 30, 2014; and the consolidated cash flows of BFC for the nine months ended September 30, 2014 and 2013. Operating results for the three and nine months ended September 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014 or any other future period.  These unaudited consolidated financial statements and related notes are presented as permitted by Form 10-Q and should be read in conjunction with the Company’s audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 (the “Annual Report”).  All significant inter-company balances and transactions have been eliminated in consolidation.  As used throughout this document, the term “fair value” reflects the Company’s estimate of fair value as discussed herein.  Certain amounts for prior periods have been reclassified to conform to the current period’s presentation.

 

BFC is a Florida-based holding company whose principal holdings include an approximately 51% equity interest in BBX Capital Corporation (formerly BankAtlantic Bancorp, Inc.) and its subsidiaries (“BBX Capital”).  BBX Capital is a Florida-based company involved in the ownership, financing, acquisition, development and management of real estate, including through real estate joint ventures, and investments in middle market operating businesses.  BFC’s principal holdings also include its interest in Woodbridge Holdings, LLC (“Woodbridge”), which is owned 54% by BFC and 46% by BBX Capital.  Woodbridge owns 100% of Bluegreen Corporation and its subsidiaries (“Bluegreen”), a sales, marketing and management company focused on the vacation ownership industry.  BFC also holds interests in other investments and subsidiaries as described herein.  The Company reports the results of its continuing operations through five segments: Bluegreen Resorts; BBX; Florida Asset Resolution Group; Renin; and Sweet Holdings.

 

On July 31, 2012, BBX Capital completed the sale to BB&T Corporation (“BB&T”) of all of the issued and outstanding shares of capital stock of BankAtlantic, the former wholly-owned banking subsidiary of BBX Capital (the stock sale and related transactions are referred to in this report as the “BankAtlantic Sale” or the “BB&T Transaction”).  The BankAtlantic Sale was consummated pursuant to the terms of a definitive agreement, dated November 1, 2011, between BBX Capital and BB&T, as amended on March 13, 2012 (the “BB&T Agreement”). The March 13, 2012 amendment amended the previously contemplated terms of the transaction to, among other things, provide for the assumption by BB&T of BBX Capital’s $285.4 million in principal amount of then-outstanding trust preferred securities (“TruPS”) obligations. 

 

Pursuant to the BB&T Agreement, prior to the closing of the BankAtlantic Sale, BankAtlantic formed two wholly-owned subsidiaries, BBX Capital Asset Management, LLC (“CAM”) and Florida Asset Resolution Group, LLC (“FAR”). BankAtlantic contributed to FAR certain performing and non-performing loans, tax certificates, and real estate owned that had an aggregate carrying value on BankAtlantic’s Consolidated Statement of Financial Condition of approximately $346 million as of July 31, 2012 (the date the BB&T Transaction was consummated).  FAR assumed all liabilities related to these assets. BankAtlantic also contributed approximately $50 million in cash to FAR on July 31, 2012 and thereafter distributed all of the membership interests in FAR to BBX Capital.  At the closing of the BankAtlantic Sale, BBX Capital transferred to BB&T 95% of the outstanding preferred membership interests in FAR in connection with BB&T’s assumption of BBX Capital’s $285.4 million in principal amount of outstanding TruPS obligations. BBX Capital continues to hold the remaining 5% of FAR’s preferred membership interests.  BB&T will hold its 95% preferred interest in the net cash flows of FAR until such time as it has recovered $285 million in preference amount plus a priority return of LIBOR + 2.00% per annum on any unpaid preference amount.  At that time, BB&T’s interest in FAR will terminate, and BBX Capital will thereafter own 100% of FAR through its ownership of FAR’s Class R units.  BBX Capital entered into an incremental $35 million guarantee in

9

 


 

 

BB&T’s favor to further assure BB&T’s recovery of the $285 million preferred interest within seven years.  At September 30, 2014, BB&T’s preferred interest in FAR had been reduced through cash distributions to approximately $14.2 million. 

 

Prior to the closing of the BankAtlantic Sale, BankAtlantic contributed approximately $82  million in cash to CAM and certain non-performing commercial loans, commercial real estate and previously written off assets that had an aggregate carrying value on BankAtlantic’s Consolidated Statement of Financial Condition of $125 million as of July 31, 2012.  CAM assumed all liabilities related to these assets.  Prior to the closing of the BankAtlantic Sale, BankAtlantic distributed all of the membership interests in CAM to BBX Capital.  CAM remains a wholly-owned subsidiary of BBX Capital.

 

GAAP requires that BFC consolidate the financial results of the entities in which it has controlling interests, including BBX Capital, Woodbridge and Bluegreen.  As a consequence, the assets and liabilities of all such entities are presented on a consolidated basis in BFC’s financial statements. However, except as otherwise noted, the debts and obligations of the consolidated entities, including BBX Capital, Woodbridge, and Bluegreen, are not direct obligations of BFC and are non-recourse to BFC. Similarly, the assets of those entities are not available to BFC absent a dividend or distribution from those entities (and, in the case of Bluegreen, a subsequent dividend or distribution by Woodbridge). The recognition by BFC of income from controlled entities is determined based on the total percent of economic ownership in those entities, as described above.

 

 

BFC and BBX Capital- Acquisition of Renin Corporation

 

In October 2013, Renin Holdings, LLC (“Renin”), a newly formed joint venture entity owned 81% by BBX Capital and 19% by BFC, acquired substantially all of the assets and assumed certain liabilities of Renin Corp. (the “Renin Transaction”).  Renin Corp. manufactures interior closet doors, wall décor, hardware and fabricated glass products. Renin is headquartered in Canada and has two manufacturing, assembly and distribution facilities in Canada and the United States and a distribution facility in the United Kingdom.

 

BBX Capital - Acquisitions by BBX Sweet Holdings, LLC

 

On December 10, 2013, BBX Capital, through its wholly owned subsidiary BBX Sweet Holdings, LLC (“BBX Sweet Holdings”), acquired Hoffman’s Chocolates and its subsidiaries Boca Bons and Good Fortunes (collectively, “Hoffman’s”).  Hoffman’s provides premier chocolate products with a product line of over 70 varieties of confections.  Hoffman’s currently operates 5 retail stores in South Florida. 

 

On January 13, 2014, BBX Sweet Holdings acquired Williams & Bennett, including its other brand Big Chocolate Dipper. Williams & Bennett is headquartered in Boynton Beach, Florida and is a manufacturer of chocolate products serving boutique retailers, big box chains, department stores, national resort properties, corporate customers, and private label brands. 

 

In July 2014, BBX Sweet Holdings acquired Jer’s Chocolates and Helen Grace Chocolates.  Jer’s is a California based distributor of peanut butter chocolate products internationally and in the United States.  Helen Grace Chocolates is a California based manufacturer of premium chocolate confections, chocolate bars, chocolate candies and truffles.  The purchase consideration for the acquisition of the assets and assumption of certain liabilities of Helen Grace was less than the fair value of the net assets acquired and resulted in a bargain purchase gain of $1.8 million.   This gain was recognized in the consolidated statements of operations for the three and nine months ended September 30, 2014 in selling, general and administrative expenses. BBX Capital’s management believes that it was able to acquire Helen Grace for a bargain purchase price because Helen Grace was a distressed company.

 

The aggregate trade sales for Williams & Bennett, Jer’s and Helen Grace included in the Company’s statements of operations for the three and nine months ended September 30, 2014 was $2.4 million and $4.0 million, respectively.  The aggregate earnings for Williams & Bennett, Jer’s and Helen Grace included in the Company’s statements of operations for the three and nine months ended September 30, 2014 was $1.9 million and $1.6 million, respectively,  in each case including the $1.8 million bargain purchase gain recognized upon consummation of the Helen Grace acquisition. 

 

In October 2014, BBX Sweet Holdings acquired the outstanding common shares of Anastasia Confections (“Anastasia”), a premium confection’s company founded in 1984. Headquartered in an 80,000 square foot production facility in Orlando, Florida, Anastasia manufactures gourmet coconut and chocolate candy, salt water

10

 


 

 

taffy, and other chocolate gift products.  The purchase consideration of $11.5 million consisted of $4.0 million of cash at closing and a promissory note of $7.5 million, bearing interest at 5%, with four annual installments of principal and interest due from 2015 to 2018. The promissory note is guaranteed by BBX Capital. 

 

Certain business combination disclosures required by Topic 805-10-50-2 for the Anastasia acquisition such as the fair value of the net assets acquired and the supplemental pro forma information, were not available at the date of filing.  BBX Capital engaged valuation firms to provide estimates of the fair value of the assets acquired and liabilities assumed and the valuation reports were not completed as of the filing date.  Also, Anastasia needed additional time to provide the financial information requested by BBX Capital to prepare the supplemental pro forma information.  The estimates of the fair value of the assets acquired and liabilities assumed as well as the supplemental pro forma information will be disclosed in a subsequent filing.    

 

BBX Capital incurred $0.1 million and $0.3 million of acquisition related costs in connection with the above acquisitions during the three and nine months ended September 30, 2014.  The acquisition related costs were recognized in selling, general and administrative expenses in the Company’s statements of operations for the three and nine months ended September 30, 2014.

 

BBX Capital’s Joint Venture with Bonterra

 

In July 2014, BBX Capital entered into a joint venture agreement with CC Bonterra to develop approximately 394 homes in a portion of the newly proposed Bonterra community in Hialeah, Florida.  BBX Capital transferred approximately 50 acres of land at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture.  In exchange, BBX Capital received $2.2 million in cash and a joint venture interest with an agreed upon assigned initial capital contribution value of $4.9 million.  BBX Capital is entitled to receive 57% of the joint venture distributions until it receives its aggregate capital contributions plus a 9% per annum return on capital.  Any distributions thereafter are shared 45% by BBX Capital and 55% by CC Bonterra.  BBX Capital contributes 57% of the capital and remains liable as a co-borrower on the $8.3 million mortgage that was assumed by the joint venture.

 

Restricted Stock Grants

 

On September 30, 2014, a total of 1,389,072 shares of restricted Class A common stock granted to executive officers in September 2012 vested.  A total of 569,548 shares of the executive officers’ Class A common stock were surrendered to and retired by BFC to satisfy the $2.2 million tax withholding obligations associated with the vesting of these shares. 

 

On October 6, 2014, the Compensation Committee of the Company’s Board of Directors’ granted 3,092,817 restricted shares of the Company’s Class B Common Stock to its executive officers under the Company’s 2014 Stock Incentive Plan.  The restricted Class B common shares had an aggregate $11.6 million fair value on the grant date and are scheduled to vest ratably each September 30th over a four year period.  The Company recognizes the compensation costs based on the straight-line method over the four year vesting period.

 

BBX Capital Merger Agreement 

 

On May 7, 2013, BFC, BBX Merger Sub, LLC, a wholly-owned acquisition subsidiary of BFC (“BBX Merger Sub”), and BBX Capital entered into a merger agreement pursuant to which, subject to the terms and conditions of the agreement, BBX Capital will merge with and into BBX Merger Sub, with BBX Merger Sub continuing as the surviving company and a wholly-owned subsidiary of BFC. Under the terms of the merger agreement, which has been approved by a special committee comprised of BBX Capital’s independent directors as well as the full boards of directors of both BFC and BBX Capital,  BBX Capital shareholders (other than BFC and shareholders of BBX Capital who exercise and perfect their appraisal rights in accordance with Florida law) will be entitled to receive 5.39 shares of BFC’s Class A Common Stock in exchange for each share of BBX Capital’s Class A Common Stock that they hold at the effective time of the merger (the “Exchange Ratio”). Each option to acquire shares of BBX Capital’s Class A Common Stock that is outstanding at the effective time of the merger, whether or not then exercisable, will be converted into an option to acquire shares of BFC’s Class A Common Stock and be subject to the same terms and conditions as in effect at the effective time of the merger, except that the number of shares which may be acquired upon exercise of the option will be multiplied by the Exchange Ratio and the exercise price of the option will be divided by the Exchange Ratio. In addition, each share of BBX Capital’s Class A Common Stock subject to a restricted stock award outstanding at the effective time of the merger will be converted into a restricted share of BFC’s Class A Common Stock and be subject to the same terms and conditions as in effect at the effective

11

 


 

 

time of the merger, except that the number of shares subject to the award will be multiplied by the Exchange Ratio. At special meetings of the companies’ shareholders held on April 29, 2014, the shareholders of both BFC and BBX Capital approved the merger.  However, consummation of the merger remains subject to certain other closing conditions, including, without limitation, BFC’s Class A Common Stock being approved for listing on a national securities exchange (or interdealer quotation system of a registered national securities association) at the effective time of the merger and the absence of any “Material Adverse Effect” (as defined in the merger agreement) with respect to either BBX Capital or BFC. 

 

BFC has been advised by the NYSE and NASDAQ that, subject to a change in their position in the future, they would not consider approval of any application for listing of BFC’s Class A Common Stock prior to the resolution of the currently pending litigation brought by the SEC against BBX Capital and its Chairman, who also serves as BFC’s Chairman. See Note 12 for additional information regarding this litigation.  Accordingly, BFC has not yet filed an application for the listing of its Class A Common Stock and may or may not do so depending on whether a national securities exchange or qualified inter-dealer quotation system indicates an application could be considered for approval prior to resolution of the litigation. The pendency of the SEC action and delays in resolving the action have had the effect of delaying any listing of BFC’s Class A Common Stock. Pursuant to the terms of the merger agreement, because the merger was not consummated by April 30, 2014, either BFC or BBX may terminate the merger agreement at any time.  It is not currently expected that the merger will be consummated prior to the first quarter of 2015.

 

Woodbridge Acquisition of Bluegreen

 

On April 2, 2013, Bluegreen merged with a wholly-owned subsidiary of Woodbridge in a cash merger transaction (sometimes hereinafter referred to as the “Bluegreen merger” or the “Bluegreen cash merger”).  Pursuant to the terms of the merger agreement, Bluegreen’s shareholders (other than Woodbridge) received consideration of $10.00 in cash for each share of Bluegreen’s common stock that they held at the effective time of the merger, including unvested restricted shares. In addition, each option to acquire shares of Bluegreen’s common stock that was outstanding at the effective time of the merger, whether vested or unvested, was canceled in exchange for a cash payment to the holder in an amount equal to the excess, if any, of the $10.00 per share merger consideration over the exercise price per share of the option. The aggregate merger consideration was approximately $149.2 million.  As a result of the merger, Bluegreen, which was the surviving corporation of the merger, became a wholly-owned subsidiary of Woodbridge.  Prior to the merger, Woodbridge, which was a wholly-owned subsidiary of BFC at that time, owned approximately 54% of Bluegreen’s outstanding common stock.

 

In connection with the financing of the merger, BFC and Woodbridge entered into a Purchase Agreement with BBX Capital on April 2, 2013 (the “Purchase Agreement”).  Pursuant to the terms of the Purchase Agreement, BBX Capital invested $71.75 million in Woodbridge in connection with the closing of the merger in exchange for a 46% equity interest in Woodbridge. BFC continues to hold the remaining 54% of Woodbridge’s outstanding equity interests. BBX Capital’s investment in Woodbridge consisted of $60 million in cash, which was utilized to pay a portion of the aggregate merger consideration, and a promissory note in Woodbridge’s favor in the principal amount of $11.75 million (the “Note”). The Note has a term of five years, accrues interest at a rate of 5% per annum and provides for payments of interest only on a quarterly basis during the term of the Note, with all outstanding amounts being due and payable at the end of the five-year term. During 2013, BBX Capital paid to Woodbridge a total of approximately $441,000 of interest on the Note.  During the nine months ended September 30, 2014, Woodbridge recognized approximately $441,000 of interest on the Note. In connection with BBX Capital’s investment in Woodbridge, BFC and BBX Capital entered into an Amended and Restated Operating Agreement of Woodbridge, which sets forth BFC’s and BBX Capital’s respective rights as members of Woodbridge and provides for, among other things, unanimity on certain specified “major decisions” and for distributions by Woodbridge to be made on a pro rata basis in accordance with BFC’s and BBX Capital’s respective percentage equity interests in Woodbridge. During the nine months ended September 30, 2014, Bluegreen paid a total of $52.5 million in cash dividends to Woodbridge, and Woodbridge has declared and paid cash dividends totaling $50.7 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge ($27.4 million to BFC and $23.3  million to BBX Capital). During 2013, Bluegreen paid a total of $47.0 million in cash dividends to Woodbridge, and Woodbridge declared and paid cash dividends totaling $44.3 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge ($23.9 million to BFC and $20.4 million to BBX Capital).

 

On March 26, 2013, Bluegreen issued $75 million of senior secured notes (the “2013 Notes Payable”) in a private transaction, the proceeds of which, together with approximately $14 million of Bluegreen’s unrestricted cash, were

12

 


 

 

utilized in connection with the funding of the $149.2 million merger consideration indicated above. See Note 11 for additional information regarding the 2013 Notes Payable.

 

Two consolidated class action lawsuits relating to the Bluegreen merger remain pending.  The plaintiffs in these actions have asserted that the consideration received by Bluegreen’s minority shareholders in the merger was inadequate and unfair, and are seeking to recover damages in connection with the merger. The Company believes that these lawsuits are without merit and intends to vigorously defend the actions.  See Note 12 for additional information regarding these actions.

 

 

2.    Liquidity 

 

BFC

 

As of September 30, 2014 and December 31, 2013, BFC and its wholly-owned subsidiaries had cash, cash equivalents and short-term investments of approximately $29.5 million and $15.5 million, respectively. 

 

Except as otherwise noted, the debts and obligations of BBX Capital, Woodbridge and Bluegreen are not direct obligations of BFC and generally are non-recourse to BFC.  Similarly, the assets of those entities are not available to BFC absent a dividend or distribution from those entities (and, in the case of Bluegreen, a subsequent dividend or distribution by Woodbridge). BFC’s principal sources of liquidity are its available cash and short-term investments and dividends from its subsidiaries.  BFC expects to receive dividends from Woodbridge and utilize such dividends to fund its current and future operations and investments.  However, as described below, dividend payments are dependent on a number of factors and may be subject to limitations outside of BFC’s control.

 

We expect to use our available cash to fund operations and meet our obligations.  We may also use available funds to make additional investments in the companies within our consolidated group, invest in real estate based opportunities and middle market operating businesses, such as the investment we made in Renin during October 2013, or invest in other opportunities and/or repurchase shares of our common stock pursuant to our share repurchase program.  On September 21, 2009, our board of directors approved a share repurchase program which authorizes the repurchase of up to 20,000,000 shares of Class A Common Stock and Class B Common Stock at an aggregate cost of up to $10 million.  The share repurchase program replaced our $10 million repurchase program that our board of directors approved in October 2006 which placed a limitation on the number of shares which could be repurchased under the program at 1,750,000 shares of Class A Common Stock.  The program authorizes management, at its discretion, to repurchase shares from time to time subject to market conditions and other factors considered by management.    There were no shares repurchased under the share repurchase program during the nine months ended September 30, 2014 or the year ended December 31, 2013. 

 

BFC has not received cash dividends from BBX Capital since March 2009 and BBX Capital has indicated that it expects to utilize its available cash to pursue opportunities in accordance with its business and investment strategies and has no current plans to pay cash dividends to its shareholders.  BBX Capital will only pay dividends if and when declared by its board of directors, a majority of whom are independent directors under the listing standards of the NYSE.    

 

Furthermore, certain of Bluegreen’s credit facilities contain terms which could limit the payment of cash dividends and Bluegreen may only pay dividends subject to such restrictions as well as the declaration of dividends by its board of directors.  In addition, Woodbridge, as the parent company of Bluegreen, is entitled to 100% of all dividends paid by Bluegreen and any subsequent dividend or distribution by Woodbridge requires the approval of the boards of directors of both BBX Capital and BFC.  BBX Capital and BFC own 46% and 54%, respectively, of Woodbridge.

 

During the nine months ended September 30, 2014, Bluegreen paid a total of $52.5 million in cash dividends to Woodbridge. During 2014, Woodbridge declared and paid cash dividends totaling approximately $50.7 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge ($27.4 million to BFC and $23.3 million to BBX Capital).  During 2013, Bluegreen paid a total of $47.0 million in cash dividends to Woodbridge, and Woodbridge paid cash dividends totaling $44.3 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge ($23.9 million to BFC and $20.4 million to BBX Capital).

 

13

 


 

 

We believe that our current financial condition and credit relationships, together with anticipated cash flows from other sources of funds, including potential dividends from Woodbridge, will allow us to meet our anticipated liquidity needs. If those sources of funds are not sufficient to meet our liquidity needs, we might seek to liquidate some of our investments or fund operations with the proceeds from additional equity or debt financings.  In addition to the foregoing, we may also seek to raise any necessary funds through the incurrence of long-term secured or unsecured indebtedness.  However, these alternatives may not be available to us on attractive terms, or at all.  The inability to raise any necessary funds through the sources discussed above would have a material adverse effect on the Company’s business, results of operations and financial condition.

 

Woodbridge

 

Woodbridge, at its parent company level, had cash and cash equivalents totaling approximately $0.6  million at September 30, 2014.  Woodbridge’s principal sources of liquidity are its cash holdings and dividend distributions received from Bluegreen.  As previously described, during the nine months ended September 30, 2014, Bluegreen paid a total of $52.5 million in cash dividends to Woodbridge, and during 2014, Woodbridge declared and paid cash dividends totaling approximately $50.7 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge ($27.4 million to BFC and $23.3 million to BBX Capital).

 

On September 21, 2009, BFC consummated its merger with Woodbridge Holdings Corporation (“WHC”). Pursuant to the merger, WHC merged with and into Woodbridge, which was a wholly-owned subsidiary of BFC at that time.  The shareholders of WHC at the effective time of the merger (other than BFC) were entitled to receive 3.47 shares of BFC’s Class A Common Stock in exchange for each share of WHC’s Class A Common Stock that they owned.  Under Florida law, holders of WHC’s Class A Common Stock who did not vote to approve the merger and properly asserted and exercised their appraisal rights with respect to their shares (“Dissenting Holders”) are entitled to receive a cash payment in an amount equal to the fair value of their shares as determined in accordance with the provisions of Florida law in lieu of the shares of BFC’s Class A Common Stock that they would otherwise have been entitled to receive.  Dissenting Holders, who collectively held approximately 4.2 million shares of WHC’s Class A Common Stock, rejected Woodbridge’s offer of $1.10 per share and requested payment for their shares based on their respective fair value estimates of WHC’s Class A Common Stock.  In accordance with Florida law, Woodbridge thereafter commenced legal proceedings relating to the appraisal process.  In December 2009, a $4.6 million liability was recorded based on Woodbridge’s $1.10 per share offer to the Dissenting Holders, with a corresponding reduction to additional paid-in capital.  On July 5, 2012, the presiding court in the appraisal rights action determined the fair value of the Dissenting Holders’ shares to be $1.78 per share and awarded legal and other costs in favor of the Dissenting Holders.  As a result, the $4.6 million liability was increased to approximately $7.5 million (with a corresponding reduction to additional paid in capital of $2.8 million) during the quarter ended September 30, 2012 to account for the per share value awarded.   On March 11, 2013, the court awarded legal fees and pre and post judgment interest to the Dissenting Holders for a total award to the Dissenting Holders of approximately $11.9 million (including the $7.5 million based on the $1.78 per share value determination).  As a result, the liability was increased by approximately $4.4 million during the fourth quarter of 2012.  Woodbridge has appealed the court’s ruling with respect to its fair value determination and the award of legal fees and costs.  On April 5, 2013, Woodbridge posted a $13.4 million bond in connection with the appeal.  The outcome of the appeal is uncertain. 

 

Bluegreen 

 

Bluegreen had cash and cash equivalents totaling $159.6 million at September 30, 2014. Bluegreen believes that its existing cash, anticipated cash generated from operations, anticipated future permitted borrowings under existing or proposed credit facilities and anticipated future sales of notes receivable under the purchase facilities and one or more replacement facilities it may put in place will be sufficient to meet its anticipated working capital, capital expenditure and debt service requirements for the foreseeable future.  Subject to the successful implementation of ongoing strategic initiatives and the availability of credit, Bluegreen will continue its efforts to renew, extend or replace any credit and receivables purchase facilities that have expired or that will expire in the near term.  Bluegreen may, in the future, also obtain additional credit facilities and may issue corporate debt or equity securities.  Any debt incurred or issued by Bluegreen may be secured or unsecured, bear interest at fixed or variable rates and may be subject to such terms as the lender may require.  Bluegreen’s efforts to renew or replace the credit facilities or receivables purchase facilities which have expired or which are scheduled to expire in the near term may not be successful, and sufficient funds may not be available from operations or under existing, proposed or future revolving credit or other borrowing arrangements or receivables purchase facilities to meet its cash needs, including debt service obligations.  To the extent Bluegreen is not able to sell notes receivable or borrow under such facilities, its ability to satisfy its obligations would be materially adversely affected.

 

14

 


 

 

BBX Capital

 

BBX Capital had cash of $52.9 million as of September 30, 2014, which does not include $3.5 million and $0.2 million of cash held in FAR and Renin, respectively.  BBX Capital had  $9.8 million of current liabilities as of September 30, 2014.  BBX Capital’s principal source of liquidity is its cash holdings, funds obtained from payments on and sales of its loans, loan payoffs, sales of real estate, income from income producing real estate, and distributions received from FAR and Woodbridge.  While FAR is consolidated in BFC and BBX Capital’s financial statements, the cash held in FAR and generated by its assets will be used primarily to pay FAR’s operating expenses and to pay BB&T’s 95% preferred membership interest and the related priority return to BB&T and will generally not be available for distribution to BBX Capital, until the BB&T preferred membership interest is repaid.  The balance of BB&T’s preferred membership interest in FAR was approximately $14.2 million at September 30, 2014.  Dividends from Woodbridge will be dependent on and subject to Bluegreen’s results of operations, cash flows and the business of Bluegreen as well as restrictions contained in Bluegreen’s debt facilities and the outcome of pending legal proceedings against Bluegreen.  BBX Capital does not expect its investments in Renin or BBX Sweet Holdings to be a source of liquidity for the foreseeable future. Based on current and expected liquidity needs and sources, BBX Capital expects to be able to meet its liquidity needs over the next twelve months. 

 

15

 


 

 

 

3.    Fair Value Measurement 

 

Assets and liabilities on a recurring basis

 

There were no significant assets or liabilities measured at fair value on a recurring basis in the Company’s financial statements as of September 30, 2014 or December 31, 2013.

 

Assets on a non-recurring basis

 

The following table presents major categories of assets measured at fair value on a non-recurring basis as of September 30, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted prices in

Significant

 

Total

 

 

 

 

Active Markets

Other

Significant

Impairments (1)

 

 

As of

 

for Identical

Observable

Unobservable

For the Nine

 

 

September 30,

 

Assets

Inputs

Inputs

Months Ended

Description

 

2014

 

(Level 1)

(Level 2)

(Level 3)

September 30, 2014

Loans measured for impairment

 

 

 

 

 

 

 

using the fair value of the

 

 

 

 

 

 

 

underlying collateral

$

2,769 

 

 -

 -

2,769 
1,993 

Impaired real estate held-for-

 

 

 

 

 

 

 

sale and held-for-investment

 

25,558 

 

 -

 -

25,558 
7,615 

Impaired loans held for sale

 

8,374 

 

 -

 -

8,374 
3,286 

Total

$

36,701 

 

 -

 -

36,701 
12,894 

 

 

(1)

Total impairments represent the amount of losses recognized during the nine months ended September 30, 2014 on assets that were held and measured at fair value as of September 30, 2014.

 

 

Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured at fair-value on a non-recurring basis as of September 30, 2014 is as follows (Fair Value in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

Fair

 

Valuation

Unobservable

 

Description

 

Value

 

Technique

Inputs

Range (Average)(1)(2)

Loans measured for impairment

 

 

 

 

 

 

using the fair value of the

 

 

 

Fair Value of

 

 

underlying collateral

$

2,769 

 

Collateral

Appraisal

$0.1 - $2.7 million ($0.6 million)

Impaired real estate held-for-

 

 

 

Fair Value of

 

 

sale and held-for-investment

 

25,558 

 

Property

Appraisal

$0.1 - $9.0 million ($3.2 million)

 

 

 

 

Fair Value of

 

 

Impaired loans held for sale

 

8,374 

 

Collateral

Appraisal

$0.1 - $1.8 million ($0.3 million)

Total

$

36,701 

 

 

 

 

 

 

(1)

Range and average appraised values were reduced by costs to sell.

(2)

Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.

 

 

16

 


 

 

The following table presents major categories of assets measured at fair value on a non-recurring basis as of September 30, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted prices in

Significant

 

Total

 

 

 

 

Active Markets

Other

Significant

Impairments (1)

 

 

As of

 

for Identical

Observable

Unobservable

For the Nine

 

 

September 30,

 

Assets

Inputs

Inputs

Months Ended

Description

 

2013

 

(Level 1)

(Level 2)

(Level 3)

September 30, 2013

Loans measured for impairment 

 

 

 

 

 

 

 

using the fair value of the

 

 

 

 

 

 

 

underlying collateral

$

24,154 

 

 -

 -

24,154 
4,565 

Impaired real estate held-for-

 

 

 

 

 

 

 

sale and held-for-investment

 

48,803 

 

 -

 -

48,803 
2,287 

Impaired loans held for sale

 

12,922 

 

 -

 -

12,922 
925 

Total

$

85,879 

 

 -

 -

85,879 
7,777 

 

 

(1)

Total impairments represent the amount of losses recognized during the nine months ended September 30, 2013 on assets that were held and measured at fair value as of September 30, 2013.

 

 

Quantitative information about significant unobservable inputs within Level 3 on major categories of assets measured at fair value on a non-recurring basis as of September 30, 2013 was as follows (Fair Value in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2013

 

Fair

 

Valuation

Unobservable

 

Description

 

Value

 

Technique

Inputs

Range (Average)(1)(2)

Loans measured for impairment 

 

 

 

 

 

 

using the fair value of the

 

 

 

Fair Value of

 

 

underlying collateral

$

24,154 

 

Collateral

Appraisal

$0.1 - $9.0 million ($0.4 million)

Impaired real estate held-for-

 

 

 

Fair Value of

 

 

sale and held-for-investment

 

48,803 

 

Property

Appraisal

$0.1 - $12.0 million ($1.9 million)

 

 

 

 

Fair Value of

 

 

Impaired loans held for sale

 

12,922 

 

Collateral

Appraisal

$0.1 - $2.2 million ($0.4 million)

Total

$

85,879 

 

 

 

 

 

 

(1)

Range and average appraised values were reduced by costs to sell.

(2)

Average was computed by dividing the aggregate appraisal amounts by the number of appraisals.

 

Liabilities on a non-recurring basis

 

There were no significant liabilities measured at fair value on a non-recurring basis in the Company’s financial statements as of September 30, 2014 or December 31, 2013.

 

Loans Measured For Impairment

 

Impaired loans are generally valued based on the fair value of the underlying collateral less cost to sell as the majority of BBX Capital’s loans are collateral dependent.  The fair value of BBX Capital’s loans may significantly increase or decrease based on changes in property values as its loans are primarily secured by real estate.  BBX Capital primarily uses third party appraisals to assist in measuring non-homogenous impaired loans and broker price opinions to assist in measuring homogenous impaired loans.  These appraisals generally use the market or income approach valuation technique and use market observable data to formulate an estimate of the fair value of the loan’s collateral.  However, the appraiser uses professional judgment in determining the fair value of the collateral or properties, and BBX Capital may also adjust these values for changes in market conditions subsequent to the appraisal date.  When current appraisals are not available for certain loans, BBX Capital uses its judgment on market conditions to adjust the most current appraisal.  BBX Capital generally recognizes impairment losses on

17

 


 

 

homogeneous loans based on third party broker price opinions when impaired homogenous loans become 120 days delinquent.  These third party valuations from real estate professionals also use Level 3 inputs in determining fair values.  The observable market inputs used to fair value loans include comparable property sales, rent rolls, market capitalization rates on income producing properties, risk adjusted discount rates and foreclosure time frames and exposure periods.  As a consequence, the calculation of the fair value of the collateral is considered a  Level 3 input.

 

Impaired Real Estate Held-for-Sale and Held-for-Investment

 

Real estate is generally valued using third party appraisals or broker price opinions.  These appraisals generally use the market approach valuation technique and use market observable data to formulate an estimate of the fair value of the properties.  The market observable data typically consists of comparable property sales, rent rolls, market capitalization rates on income producing properties and risk adjusted discount rates.  However, the appraisers or brokers use professional judgment in determining the fair value of the properties and BBX Capital may also adjust these values for changes in market conditions subsequent to the valuation date.  As a consequence of using appraisals, broker price opinions and adjustments to appraisals, the calculation of the fair values of the properties is considered a Level 3 input.    

 

Loans Held for Sale

 

Loans held for sale are valued using an income approach with Level 3 inputs as market quotes or sale transactions of similar loans are generally not available.  The fair value is estimated by discounting forecasted cash flows, using a discount rate that reflects the risks inherent in the loans held for sale portfolio.  For non-performing loans held for sale, the forecasted cash flows are based on the estimated fair value of the collateral less cost to sell adjusted for foreclosure expenses and other operating expenses of the underlying collateral until foreclosure or sale. 

 

18

 


 

 

Financial Disclosures about Fair Value of Financial Instruments

 

The following tables present information for financial instruments at September 30, 2014 and December 31, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted prices

 

 

 

 

Carrying

 

 

in Active

Significant

 

 

 

Amount

 

Fair Value

Markets

Other

Significant

 

 

As of

 

As of

for Identical

Observable

Unobservable

 

 

September 30,

 

September 30,

Assets

Inputs

Inputs

 

 

2014

 

2014

(Level 1)

(Level 2)

(Level 3)

Financial assets:

 

 

 

 

 

 

 

Loans receivable including loans held

 

 

 

 

 

 

 

for sale, net

 

64,816 

 

68,693 

 -

 -

68,693 

Notes receivable, net

 

436,534 

 

530,000 

 -

 -

530,000 

Notes receivable from preferred shareholders (1)

 

5,000 

 

4,100 

 -

 -

4,100 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

Receivable-backed notes payable

$

405,863 

 

404,300 

 -

 -

404,300 

Notes and mortgage notes payable and

 

 

 

 

 

 

 

other borrowings

 

90,900 

 

91,173 

 -

 -

91,173 

BB&T preferred interest in FAR

 

14,171 

 

14,214 

 -

 -

14,214 

Junior subordinated debentures

 

149,374 

 

127,500 

 -

 -

127,500 

Shares subject to mandatory redemption

 

12,623 

 

11,000 

 -

 -

11,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted prices

 

 

 

 

Carrying

 

 

in Active

Significant

 

 

 

Amount

 

Fair Value

Markets

Other

Significant

 

 

As of

 

As of

for Identical

Observable

Unobservable

 

 

December 31,

 

December 31,

Assets

Inputs

Inputs

 

 

2013

 

2013

(Level 1)

(Level 2)

(Level 3)

Financial assets:

 

 

 

 

 

 

 

Loans receivable including loans held

 

 

 

 

 

 

 

for sale, net

 

126,072 

 

131,853 

 -

 -

131,853 

Notes receivable, net

 

455,569 

 

540,000 

 -

 -

540,000 

Notes receivable from preferred shareholders (1)

 

5,013 

 

4,100 

 -

 -

4,100 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

Receivable-backed notes payable

$

443,561 

 

447,700 

 -

 -

447,700 

Notes and mortgage notes payable and

 

 

 

 

 

 

 

other borrowings

 

102,519 

 

101,961 

 -

 -

101,961 

BB&T preferred interest in FAR

 

68,517 

 

69,032 

 -

 -

69,032 

Junior subordinated debentures

 

147,431 

 

120,000 

 -

 -

120,000 

Shares subject to mandatory redemption

 

12,362 

 

11,000 

 -

 -

11,000 

 

 

(1)

Notes receivable from preferred shareholders is included in other assets on BFC’s statements of financial condition as of September 30, 2014 and December 31, 2013.

 

Management of each of BFC, BBX Capital and Bluegreen has made estimates of fair value that it believes to be reasonable.  However, because there is no active market for many of these financial instruments, the fair value of certain of these financial instruments has been derived using the income approach technique with Level 3 unobservable inputs.  Estimates used in net present value financial models rely on assumptions and judgments regarding issues where the outcome is unknown and actual results or values may differ significantly from these

19

 


 

 

estimates.  These fair value estimates do not consider the tax effect that would be associated with the disposition of the assets or liabilities at their fair value estimates.  As such, the estimated value upon sale or disposition of the asset may not be received and the estimated value upon disposition of the liability in advance of its scheduled maturity may not be paid.

 

Fair values are estimated for loan portfolios with similar financial characteristics.  Loans are segregated by category, and each loan category is further segmented into performing and non-performing categories.  The fair value of BBX Capital’s performing loans is calculated using an income approach with Level 3 inputs by discounting forecasted cash flows using estimated market discount rates that reflect the interest rate and credit risk inherent in the loan portfolio.  BBX Capital’s management assigns a credit risk premium and an illiquidity adjustment to these loans based on delinquency status.  The fair value of non-performing collateral dependent loans is estimated using an income approach with Level 3 inputs utilizing the fair value of the collateral adjusted for operating and selling expenses and discounted over the estimated holding period based on the market risk inherent in the property

 

The fair value of Bluegreen’s notes receivable is estimated using Level 3 inputs and is based on estimated future cash flows considering contractual payments and estimates of prepayments and defaults, discounted at a market rate.

 

BB&T’s preferred interest in FAR is considered an adjustable rate debt security.  The fair value of this security is calculated using the income approach with Level 3 inputs and was obtained by discounting forecasted cash flows by risk adjusted market interest rate spreads to the LIBOR swap curve.  The market spreads were obtained from reference data in secondary institutional markets

 

The amounts reported in the consolidated statements of financial condition relating to Bluegreen’s notes and mortgage notes payable and other borrowings, including receivable-backed notes payable, that provide for variable interest rates approximate the estimated fair values.  The fair value of Bluegreen’s fixed rate receivable-backed notes payable was determined using Level 3 inputs by discounting the net cash outflows estimated to be used to repay the debt.  These obligations are to be satisfied using the proceeds from the consumer loans that secure the obligations.  The fair value of BBX Capital’s notes payable is measured using the income approach with Level 3 inputs obtained by discounting the forecasted cash flows based on estimated market rates.

 

The fair value of junior subordinated debentures is estimated using Level 3 inputs based on the contractual cash flows discounted at a market rate or based on market price quotes from the over-the-counter bond market.

 

 

4.    Variable Interest Entities

 

Bluegreen

 

Bluegreen sells VOI notes receivable through special purpose finance entities. These transactions are generally structured as non-recourse to Bluegreen, with the exception of one securitization transaction (the “Legacy Securitization”) entered into in 2010 which was guaranteed by Bluegreen and repaid in full on April 24, 2014 (See Note 11 below and Note 11 to the consolidated financial statements included in BFC’s Annual Report for further information regarding the Legacy Securitization).  These transactions are generally designed to provide liquidity for Bluegreen and transfer the economic risks and certain of the benefits of the notes receivable to third-parties.  In a securitization, various classes of debt securities are issued by the special purpose finance entities that are generally collateralized by a single tranche of transferred assets, which consist of VOI notes receivable.  Bluegreen services the securitized notes receivable for a fee pursuant to servicing agreements negotiated with third parties, which contain terms and conditions which Bluegreen believes generally reflect market conditions at the time of the securitizations.

 

With each securitization, Bluegreen generally retains a portion of the securities.  Under these arrangements, the cash payments received from obligors on the receivables sold are generally applied monthly to pay fees to service providers, make interest and principal payments to investors, and fund required reserves, if any, with the remaining balance of such cash retained by Bluegreen; however, to the extent the portfolio of receivables fails to satisfy specified performance criteria (as may occur due to an increase in default rates or credit loss severity) or other trigger events occur, the funds received from obligors are distributed on an accelerated basis to investors.  Depending on the circumstances and the transaction, the application of the accelerated payment formula may be permanent or temporary until the trigger event is cured.  As of September 30, 2014, Bluegreen was in compliance with all applicable terms under its securitization transactions, and no triggering events were in effect.

20

 


 

 

 

In accordance with applicable accounting guidance for the consolidation of VIEs, Bluegreen analyzes its variable interests, which may consist of loans, servicing rights, guarantees, and equity investments, to determine if an entity in which Bluegreen has a variable interest is a variable interest entity. Bluegreen’s analysis includes both quantitative and qualitative reviews.  Bluegreen bases its quantitative analysis on the forecasted cash flows of the entity, and bases its qualitative analysis on the design of the entity, its organizational structure, including decision-making ability, and relevant financial agreements.  Bluegreen also uses qualitative analysis to determine if Bluegreen must consolidate a variable interest entity as the primary beneficiary.  In accordance with applicable accounting guidance currently in effect, Bluegreen has determined these securitization entities to be VIEs of which Bluegreen is the primary beneficiary and, therefore, consolidates the entities into its financial statements.  As previously described, BFC consolidates Bluegreen and its consolidated subsidiaries and VIEs into BFC’s financial statements.

 

Under the terms of certain of Bluegreen’s timeshare note sales, Bluegreen has the right to repurchase or substitute a limited amount of defaulted mortgage notes receivable for new notes receivable at the outstanding principal balance plus accrued interest or, in certain facilities, at 24% of the original sale price associated with the VOI which collateralizes the defaulted mortgage notes receivable.  Voluntary repurchases and substitutions by Bluegreen of defaulted notes receivable during the nine months ended September 30, 2014 and 2013 were $4.1 million and $5.4  million, respectively.  Bluegreen’s maximum exposure to loss relating to non-recourse securitization entities is the difference between the outstanding VOI notes receivable and the notes payable, plus cash reserves and any additional residual interest in future cash flows from collateral.

 

Information related to the assets and liabilities of Bluegreen’s VIEs included in BFC’s consolidated statements of financial condition is set forth below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

September 30,

 

December 31,

 

 

2014

 

2013

Restricted cash

$

29,800 

$

36,263 

Securitized notes receivable, net

 

297,139 

 

342,078 

Receivable backed notes payable - non-recourse

 

328,588 

 

368,759 

Receivable backed notes payable - recourse

 

 -

 

5,899 

 

 

The restricted cash and the securitized notes receivable balances disclosed above are restricted to satisfy obligations of the VIEs.

 

BBX Capital

 

FAR

 

In consideration for BB&T assuming BBX Capital’s $285.4 million in principal amount of TruPS in connection with the sale of BankAtlantic, BB&T received from BBX Capital at the closing of the BB&T Transaction a 95% preferred membership interest in the net cash flows of FAR until such time as it has recovered $285 million in preference amount plus a priority return of LIBOR + 2.00% per annum.  At that time, BB&T’s interest in FAR will terminate, and BBX Capital, which holds the remaining 5% preferred membership interest in the net cash flows of FAR, will thereafter own 100% of FAR.  BBX Capital provided BB&T with an incremental $35 million guarantee to further assure BB&T’s recovery of the $285 million preference amount within seven years.  At September 30, 2014, BB&T’s preferred interest in FAR has been paid down to approximately $14.2 million.    

 

BBX Capital’s variable interests in FAR include its 5%  preferred membership interest in the cash flows of FAR, rights to all residual cash flows after satisfaction of the preferred membership interests, and the incremental guarantee in favor of BB&T.  BBX Capital also services approximately $20.1 million of FAR’s commercial loans, and has a right of first refusal to acquire certain FAR commercial loans.  BBX Capital is entitled to purchase certain commercial loans on a basis established in FAR’s amended and restated limited liability company operating agreement. 

 

BBX Capital determined that it was the primary beneficiary of FAR and therefore should consolidate FAR in its financial statements.  This conclusion was based primarily on the determination that BBX Capital has the right to

21

 


 

 

receive any appreciation of the assets of FAR through its rights to the residual cash flows of FAR and has the obligation to absorb losses as well as its obligations under the incremental $35 million guarantee to BB&T assuring the repayment of BB&T’s preferred interest in FAR.  Also contributing to BBX Capital’s determination that it was the primary beneficiary of FAR was its ability to direct the activities relating to the commercial loans that it services, its ability to purchase certain commercial loans and its right of first refusal in connection with the disposition of certain commercial loans.

 

BB&T’s preferred equity interest in FAR only entitles it to a $285 million preference amount plus the related priority return.  Pursuant to the amended and restated limited liability company operating agreement, FAR is required to make quarterly distributions, or more frequent distributions as approved by FAR’s Board of Managers, of excess cash flows from its operations and the orderly disposition of its assets to redeem the preferred membership interests in FAR.  As such, the Class A units, which represent the preferred interest in FAR, are considered mandatorily redeemable and are reflected as debt obligations in the consolidated statements of financial condition and the priority return is considered interest expense in the consolidated statements of operations. 

 

The activities of FAR are governed by the amended and restated limited liability company operating agreement, which grants the Board of Managers decision-making authority over FAR.  The Board of Managers has four members, two members elected by BBX Capital and two members elected by BB&T.  Any action on matters before the Board of Managers requires the approval of at least three of the members.  The members designated by BB&T must resign from the Board of Managers upon the full redemption of its preferred membership interest in FAR.

 

The carrying amount of assets and liabilities of FAR and the classification of these assets and liabilities in BFC’s consolidated statements of financial condition as of September 30, 2014 and December 31, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

September 30,

 

December 31,

 

 

2014

 

2013

Cash and interest bearing deposits in banks

 $

3,509 

 

8,388 

Loans held-for-sale

 

36,545 

 

53,846 

Loans receivable, net

 

19,922 

 

56,170 

Real estate held-for-investment

 

19,042 

 

15,509 

Real estate held-for-sale

 

14,133 

 

23,664 

Properties and equipment, net

 

7,645 

 

7,899 

Other assets

 

1,188 

 

2,413 

Total assets

 $

101,984 

 

167,889 

BB&T preferred interest in FAR, LLC

 $

14,171 

 

68,517 

Other liabilities

 

12,605 

 

12,343 

Total liabilities

 $

26,776 

 

80,860 

 

 

Until BB&T’s preference amount is repaid, the proceeds from the monetization of FAR’s assets are restricted to payments of expenses, including the priority return and estimated working capital requirements of FAR, and the repayment of FAR’s preferred membership interests.  FAR anticipates making quarterly distributions.  As the holder of 5% of the preferred interests, BBX Capital will receive 5% of such distributions.  FAR finances its activities through revenues from principal and interest payments received on, and the monetization of, its assets. 

 

BBX Capital’s maximum loss exposure in FAR if all of FAR’s assets were deemed worthless would have been $89.4 million as of September 30, 2014, including the incremental guarantee in favor of BB&T for repayment of the $14.2  million balance of its preferred membership interest.

 

JRG / BBX Development, LLC (“North Flagler”)

 

In October 2013, an indirect wholly-owned subsidiary of BBX Capital entered into the North Flagler joint venture with JRG USA and in connection with the formation of the joint venture JRG USA assigned to the joint venture a contract to purchase for $10.8 million a 4.5 acre real estate parcel overlooking the Intracoastal Waterway in West Palm Beach, Florida and BBX Capital invested $0.5 million of cash.  This joint venture is seeking to expand land entitlements and is currently working to amend the current zoning designation and increase the parcel’s residential 

22

 


 

 

height restrictions with a view to increasing the value of the parcel.  BBX Capital is entitled to receive 80% of any joint venture distributions until BBX Capital recovers its capital investment and then will be entitled to receive 70% of any joint venture distributions thereafter.  BBX Capital’s indirect wholly-owned subsidiary is the managing member and has control of all aspects of the operations of the joint venture. 

 

BBX Capital analyzed North Flagler’s operating agreement and determined that BBX Capital was the primary beneficiary of this joint venture and therefore should consolidate North Flagler in its financial statements. This conclusion was based primarily on the determination that BBX Capital absorbs 80% of the losses and is entitled to 70% of the profits and controls all aspects of North Flagler’s operations. 

 

The carrying amount of the assets and liabilities of North Flagler and the classification of these assets and liabilities in the statement of financial condition was as follows (in thousands):

 

 

 

 

 

 

 

 

 

As of

 

 

September 30,

 

December 31,

 

 

2014

 

2013

Cash and interest bearing deposits in banks

$

48 

 

298 

Real estate held-for-investment

 

500 

 

327 

Other assets

 

375 

 

 -

Total assets

$

923 

 

625 

Other liabilities

$

48 

 

12 

Noncontrolling interest

$

132 

 

135 

 

 

BBX Capital’s maximum loss exposure in North Flagler if all of North Flagler’s assets were deemed worthless would have been $743,000 as of September 30, 2014.

 

 

5.   Investment in Unconsolidated Real Estate Joint Ventures

 

BBX Capital had the following investments in unconsolidated real estate joint ventures (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

December 31,

 

 

2014

2013

Altis at Kendall Square, LLC

$

1,164 
1,300 

New Urban/BBX Development, LLC

 

(11)
54 

Sunrise and Bayview Partners, LLC

 

1,745 

 -

Hialeah Communities, LLC

 

4,860 

 -

PGA Design Center Holdings, LLC

 

1,949 

 -

Investments in unconsolidated real estate joint ventures

$

9,707 
1,354 

 

 

Altis at Kendall Square, LLC (“Kendall Commons”)

 

In March 2013, BBX Capital invested $1.3 million in a joint venture to develop 321 apartment units. BBX Capital is entitled to receive 13% of the joint venture distributions until a 15% internal rate of return has been attained and then BBX Capital will be entitled to receive 9.75% of any joint venture distributions thereafter.

 

BBX Capital analyzed the amended and restated operating agreement of Kendall Commons and determined that we are not the primary beneficiary and therefore the investment in the real estate joint venture is accounted for under the equity method of accounting.  This conclusion was based primarily on the determination that BBX Capital only has limited protective rights under the operating agreement, is not the manager of the joint venture and the manager of the joint venture is entitled to 83% of the joint venture’s distributions. 

 

New Urban/BBX Development, LLC (“Village at Victoria Park”)

 

In December 2013, BBX Capital entered into a joint venture agreement with New Urban Communities to develop two acres of vacant land located near downtown Fort Lauderdale, Florida as 30 single-family homes. The closing of the joint venture was subject to obtaining third party acquisition, development and construction financing. BBX

23

 


 

 

Capital and New Urban Communities each have a 50% membership interest in the joint venture and New Urban Communities serves as the developer and the manager. 

 

In April 2014, the joint venture obtained an acquisition, development and construction loan from a financial institution and BBX Capital and New Urban Communities each contributed $692,000 to the joint venture as a capital contribution. The joint venture purchased the two acre site from BBX Capital for $3.6 million consisting of $1.8 million in cash (less $0.2 million in selling expenses) and a $1.6 million promissory note.  The promissory note bears interest at 8% per annum and is subordinated to the financial institution acquisition, development and construction loan.  BBX Capital recognized a partial gain of $188,000 on the sale of the vacant land to the joint venture. 

 

BBX Capital analyzed the Village at Victoria Park’s operating agreement and determined that we are not the primary beneficiary and therefore the investment in the real estate joint venture was accounted for under the equity method of accounting.  This conclusion was based primarily on the determination that New Urban Communities has the power to direct activities of the joint venture that most significantly affect the joint venture’s performance as it is the developer and manager of the project. Additionally, New Urban Communities also receives significant benefits from the joint venture in excess of its 50% membership interest in the form of development and administrative fees.    

 

Sunrise and Bayview Partners

 

In June 2014, BBX Capital entered into a joint venture agreement with an affiliate of Procacci Development Corporation (“PDC”) and BBX Capital and PDC each contributed $1.8 million in the Sunrise and Bayview Partners joint venture.  BBX Capital and PDC each have a 50% interest in the joint venture.  In July 2014, the joint venture borrowed $5.0 million from PDC and acquired for $8.0 million three acres of real estate in Fort Lauderdale, Florida from an unrelated third party. The property is improved with an approximate 84,000 square foot office building along with a convenience store and gas station.   The joint venture refinanced the PDC borrowings with a financial institution and BBX Capital provided the financial institution with a guarantee of 50% of the outstanding balance of the joint venture’s $5.0 million loan.

 

BBX Capital analyzed the Sunrise and Bayview Partners operating agreement and determined that we are not the primary beneficiary and therefore the investment in the real estate joint venture was accounted for under the equity method of accounting.  This conclusion was based primarily on the determination that PDC has the power to direct activities of the joint venture that most significantly affect the joint venture’s performance as it is managing the property, including locating  tenants, executing leases, collecting rent payments and conducting development activities. Additionally, PDC also receives significant benefits from the joint venture in excess of its 50% membership interest in the form of development and property management fees.    

 

PGA Design Center Holdings, LLC (“PGA Design Center”)

 

In December 2013, BBX Capital purchased for $6.1 million a commercial property with three existing buildings consisting of 145,000 square feet of mainly furniture retail space. In January 2014, BBX Capital entered into a joint venture with Stiles Development, and in connection with the formation of the joint venture, BBX Capital sold the commercial property to the joint venture in exchange for $2.9 million in cash and a 40% interest in the joint venture. The joint venture intends to seek governmental approvals to change the use of a portion of the property from retail to office and subsequently sell or lease the property. The property contributed to the joint venture excluded certain residential development entitlements with an estimated value of $1.2 million which were transferred to adjacent parcels owned by BBX Capital.

 

BBX Capital analyzed the PGA Design Center’s operating agreement and determined that we are not the primary beneficiary and therefore the investment in the real estate joint venture was accounted for under the equity method of accounting.  This conclusion was based primarily on the determination that Stiles Development has a 60% interest in the joint venture and is also the managing member. As such, Stiles Development is the joint venture member that has the majority of the power to direct the activities of the joint venture that most significantly impact its economic performance and through its 60% membership interest has the obligation to absorb the majority of the losses and the right to receive the majority of the benefits of the joint venture.

 

Hialeah Communities, LLC

 

In July 2014, BBX Capital entered into a joint venture agreement with CC Bonterra to develop approximately 394 homes in a portion of the newly proposed Bonterra community in Hialeah, Florida.  BBX Capital transferred

24

 


 

 

approximately 50 acres of land at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture.  In exchange, BBX Capital received $2.2 million in cash and a joint venture interest with an agreed upon assigned initial capital contribution value of $4.9 million.  BBX Capital is entitled to receive 57% of the joint venture distributions until it receives its aggregate capital contributions plus a 9% per annum return on capital.  Any distributions thereafter are shared 45% by BBX Capital and 55% by CC Bonterra.  BBX Capital contributes 57% of the capital and remains liable as a co-borrower on the $8.3 million mortgage that was assumed by the joint venture.  BBX Capital recognized a partial gain of $229,000 on the transfer of the land to the joint venture. 

 

BBX Capital analyzed the Hialeah Communities operating agreement and determined that it is not the primary beneficiary and therefore the investment in the real estate joint venture was accounted for under the equity method of accounting.  This conclusion was based primarily on the determination that CC Bonterra as the managing member and developer of the homes has the power to direct activities of the joint venture that most significantly affect the joint venture’s performance.   Additionally, CC Bonterra also receives significant benefits from the joint venture in excess of its 43% membership interest in the form of development and administrative fees as wells as 55% of  joint venture profits. 

 

In September 2014, BBX Capital contributed additional capital to the joint venture of $1.8 million with CC Bonterra contributing $1.4 million.  The joint venture advanced $2.3 million of the funds to a wholly-owned subsidiary of BBX Capital and purchased property adjacent to the project for $0.9 million.  The wholly-owned subsidiary of BBX Capital used the funds received from the joint venture to purchase additional property adjacent to the project.

 

 

6.     BBX Capital’s Loans Held-for-Sale

 

BBX Capital’s loans held-for-sale were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2014

 

2013

Residential 

$

28,171 

 

38,223 

First-lien consumer

 

 -

 

4,176 

Second-lien consumer

 

2,299 

 

 -

Small business

 

6,075 

 

11,447 

Total loans held-for-sale

$

36,545 

 

53,846 

 

 

Loans held-for-sale are reported at the lower of cost or fair value.  BBX Capital transfers loans to held-for-sale when, based on the current economic environment and related market conditions, it does not have the intent to hold those loans for the foreseeable future.  BBX Capital transfers loans previously held-for-sale to loans held-for-investment at the lower of cost or fair value on the transfer date.  All loans held-for-sale at September 30, 2014 and December 31, 2013 were owned by FAR.

 

In September 2014, FAR, based on current market conditions, decided to sell its performing second-lien consumer loans.  BBX Capital charged down these loans $2.7 million to fair value and transferred the loans to held-for-sale in the aggregate amount of $2.3 million.

 

In July 2014, BBX Capital received net proceeds from the sales of its first-lien consumer loans portfolio and residential loans of approximately $3.2 million and $6.3 million, respectively.  Included in net gains on the sales of assets for the three and nine months ended September 30, 2014 was a $0.6 million gain from the sale of these loans.

 

25

 


 

 

 

7.    BBX Capital’s Loans Receivable

 

BBX Capital’s loan portfolio consisted of the following (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2014

 

2013

Commercial non-real estate

$

1,345 

 

3,331 

Commercial real estate

 

27,143 

 

62,937 

Consumer 

 

2,415 

 

8,618 

Residential

 

 -

 

53 

         Total gross loans

 

30,903 

 

74,939 

Adjustments:

 

 

 

 

 Premiums, discounts and net deferred fees

 

 -

 

 -

 Allowance for loan  losses

 

(2,632)

 

(2,713)

         Loans receivable -- net

$

28,271 

 

72,226 

 

 

BBX Capital segregates its loan portfolio into four segments in order to determine its allowance for loan losses. BBX Capital’s loan segments are: residential loans, commercial real estate loans, commercial non-real estate loans and consumer loans.  BBX Capital’s loan segments are described below:

 

Commercial non-real estate loans - generally represent business loans secured by the receivables, inventory, equipment, and/or general corporate assets of the business.

 

Commercial real estate loans-  represent loans for acquisition, development and construction of various types of properties including residential, office buildings, retail shopping centers, and other non-residential properties.

 

Consumer loans - consist of loans to individuals originated through BankAtlantic’s branch network. The majority of consumer loans are home equity lines of credit secured primarily by a second mortgage on the primary residence of the borrower, located in Florida.  First lien consumer loans were transferred to loans held-for-sale as of December 31, 2013.  Performing second mortgage consumer loans were transferred to loans held-for-sale during September 2014.

 

Residential loansrepresent loans secured by one to four dwelling units. This loan segment is further divided into interest only loans and amortizing loans. Interest-only residential loans require the borrower to make monthly payments of interest-only for a fixed period of time and become fully amortizing thereafter.  Amortizing residential loans require the borrower to make monthly principal and interest payments through maturity.  Residential loans, except for two loans in the final stages of foreclosure, were transferred to loans held-for-sale as of December 31, 2013.

 

All of BBX Capital’s small business loans were reclassified to loans held-for-sale as of September 30, 2012.  As a consequence, small business loans are measured based on the lower of cost or fair value and not included in BBX Capital’s allowance for loan losses.

 

The recorded investment (unpaid principal balance less charge-offs and deferred fees) of non-accrual loans receivable was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

Loan Class

 

2014

 

2013

Commercial non-real estate

$

1,345 

 

3,331 

Commercial real estate

16,677 

 

45,540 

Consumer

 

2,031 

 

2,972 

Residential

 

 -

 

53 

Total nonaccrual loans

$

20,053 

 

51,896 

26

 


 

 

 

 

An age analysis of the past due recorded investment in loans receivable as of September 30, 2014 and December 31, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

September 30, 2014

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

330 

 

330 

 

1,015 

 

1,345 

Commercial real estate:

 

 -

 

 -

 

5,458 

 

5,458 

 

21,685 

 

27,143 

Consumer

 

 -

 

297 

 

1,979 

 

2,276 

 

139 

 

2,415 

Residential:

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Total

$

 -

 

297 

 

7,767 

 

8,064 

 

22,839 

 

30,903 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

31-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Loans

December 31, 2013

 

Past Due

 

Past Due

 

or More (1)

 

Past Due

 

Current

 

Receivable

Commercial non-real estate

$

 -

 

 -

 

2,269 

 

2,269 

 

1,062 

 

3,331 

Commercial real estate:

 

 -

 

 -

 

22,729 

 

22,729 

 

40,208 

 

62,937 

Consumer

 

317 

 

293 

 

2,480 

 

3,090 

 

5,528 

 

8,618 

Residential:

 

 -

 

 -

 

53 

 

53 

 

 -

 

53 

Total

$

317 

 

293 

 

27,531 

 

28,141 

 

46,798 

 

74,939 

 

 

(1)

BBX Capital had no loans that were past due greater than 90 days and still accruing interest as of September 30, 2014 or December 31, 2013.

 

27

 


 

 

 

The activity in BBX Capital’s allowance for loan losses by portfolio segment for the three months ended September 30, 2014 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Commercial

Real

Small

 

 

 

 

 

Non-Real Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

Beginning balance

$

 -

115 

 -

1,766 

 -

1,881 

    Charge-offs :

 

 

(134)

 -

(2,966)
(4)
(3,104)

     Recoveries :

 

26 
1,974 
80 
961 
158 
3,199 

     Provision:

 

(26)
(239)
(80)
1,155 
(154)
656 

Ending balance

$

 -

1,716 

 -

916 

 -

2,632 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

 -

1,607 

 -

 -

 -

1,607 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

 -

109 

 -

916 

 -

1,025 

Total

$

 -

1,716 

 -

916 

 -

2,632 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

1,345 
16,675 

 -

1,282 

 -

19,302 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

 -

10,468 

 -

1,133 

 -

11,601 

Total

$

1,345 
27,143 

 -

2,415 

 -

30,903 

Purchases of loans

$

 -

 -

 -

 -

 -

 -

Proceeds from loan sales

$

 -

 -

 -

3,239 
6,258 
9,497 

Transfer to loans held for sale

$

 -

 -

 -

2,299 

 -

2,299 

Transfer from loans held for sale

$

 -

 -

 -

 -

 -

 -

 

 

28

 


 

 

The activity in BBX Capital’s allowance for loan losses by portfolio segment for the three months ended September 30, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

Commercial

Real

Small

 

 

 

 

 

Non-Real Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

 

Beginning balance

$

1,384 
972 

 -

2,725 
163 
5,244 

     Charge-offs:

 

 -

(227)

 -

(241)
(141)
(609)

     Recoveries :

 

53 
3,596 
73 
289 
579 
4,590 

     Provision :

 

116 
(3,992)
(73)
(225)
(259)
(4,433)

Ending balance

$

1,553 
349 

 -

2,548 
342 
4,792 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

954 

 -

 -

 -

 -

954 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

 

599 
349 

 -

2,548 
342 
3,838 

Total

$

1,553 
349 

 -

2,548 
342 
4,792 

Loans receivable:

 

 

 

 

 

 

 

Ending balance individually

 

 

 

 

 

 

 

 evaluated for impairment

$

3,332 
90,750 

 -

4,921 
40,146 
139,149 

Ending balance collectively

 

 

 

 

 

 

 

 evaluated for impairment

$

7,018 
20,117 

 -

9,042 
5,323 
41,500 

Total

$

10,350 
110,867 

 -

13,963 
45,469 
180,649 

Proceeds from loan sales

$

 -

 -

 -

 -

 -

 -

Transfer to loans held for sale

$

 -

 -

 -

 -

 -

 -

Transfer from loans held for sale

$

 -

 -

 -

 -

(1,312)
(1,312)

 

 

29

 


 

 

The activity in BBX Capital’s allowance for loan losses by portfolio segment for the nine months ended September 30, 2014 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Commercial

 

 

 

 

 

 

Non-Real

Real

Small

 

 

 

 

 

Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

Beginning balance

$

954 
227 

 -

1,532 

 -

2,713 

    Charge-offs :

 

(1,939)
(134)

 -

(3,325)
(5)
(5,403)

     Recoveries :

 

67 
5,723 
267 
1,651 
252 
7,960 

     Provision :

 

918 
(4,100)
(267)
1,058 
(247)
(2,638)

Ending balance

$

 -

1,716 

 -

916 

 -

2,632 

Proceeds from loan sales

$

 -

 -

 -

3,239 
6,258 
9,497 

Transfer to loans held for sale

$

 -

 -

 -

2,299 

 -

2,299 

Transfer from loans held for sale

$

 -

 -

 -

 -

 -

 -

 

 

The activity in BBX Capital’s allowance for loan losses by portfolio segment for the nine months ended September 30, 2013 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

Commercial

 

 

 

 

 

 

Non-Real

Real

Small

 

 

 

 

 

Estate

Estate

Business

Consumer

Residential

Total

Allowance for Loan Losses:

 

 

 

 

 

 

 

Beginning balance

$

1,735 
1,869 

 -

1,261 
446 
5,311 

     Charge-offs:

 

 -

(3,915)

 -

(1,528)
(589)
(6,032)

     Recoveries :

 

308 
5,743 
189 
1,306 
1,469 
9,015 

     Provision :

 

(490)
(3,348)
(189)
1,509 
(984)
(3,502)

Ending balance

$

1,553 
349 

 -

2,548 
342 
4,792 

Proceeds from loan sales

$

 -

1,100 

 -

 -

 -

1,100 

Transfer to loans held for sale

$

 -

 -

 -

 -

 -

 -

Transfer from loans held for sale

$

 -

 -

 -

 -

(1,312)
(1,312)

 

 

30

 


 

 

Impaired Loans  BBX Capital’s loans are considered impaired when, based on current information and events, BBX Capital believes it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement.  For a loan that has been restructured, the contractual terms of the loan agreement refer to the contractual terms specified by the original loan agreement, not the contractual terms specified by the restructured agreement.  Impairment is evaluated based on past due status for consumer and residential loans.  Impairment is evaluated as part of BBX Capital’s on-going credit monitoring process for commercial loans.  Factors considered in determining if a loan is impaired are past payment history, financial strength of the borrower or guarantors, and cash flow associated with the collateral or business.  If a loan is impaired, a specific valuation allowance is established, if necessary, based on the present value of estimated future cash flows using the loan’s existing interest rate or based on the fair value of the loan.  Collateral dependent impaired loans are charged down to the fair value of collateral less cost to sell.  Interest payments on impaired loans for all loan classes are recognized on a cash basis, unless collectability of the principal and interest amount is probable, in which case interest is recognized on an accrual basis.  Impaired loans, or portions thereof, are charged off when deemed uncollectible.    

 

 

BBX Capital’s impaired loans as of September 30, 2014 and December 31, 2013 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

As of December 31, 2013

 

 

 

Unpaid

 

 

 

Unpaid

 

 

 

Recorded

Principal

Related

 

Recorded

Principal

Related

 

 

Investment

Balance

Allowance

 

Investment

Balance

Allowance

With a related allowance recorded:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

 -

 -

 -

 

3,001 
4,472 
954 

Commercial real estate:

 

4,159 
8,750 
1,607 

 

 -

 -

 -

Consumer

 

749 
1,689 
749 

 

920 
2,228 
920 

Residential:

 

 -

 -

 -

 

 -

 -

 -

Total with allowance recorded

$

4,908 
10,439 
2,356 

 

3,921 
6,700 
1,874 

With no related allowance recorded:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

1,344 
3,079 

 -

 

330 
634 

 -

Commercial real estate:

 

13,161 
22,886 

 -

 

45,540 
79,186 

 -

Consumer

 

1,625 
2,418 

 -

 

7,165 
8,730 

 -

Residential:

 

 -

 -

 -

 

53 
189 

 -

Total with no allowance recorded

$

16,130 
28,383 

 -

 

53,088 
88,739 

 -

Total:

 

 

 

 

 

 

 

 

Commercial non-real estate

$

1,344 
3,079 

 -

 

3,331 
5,106 
954 

Commercial real estate

 

17,320 
31,636 
1,607 

 

45,540 
79,186 

 -

Consumer

 

2,374 
4,107 
749 

 

8,085 
10,958 
920 

Residential

 

 -

 -

 -

 

53 
189 

 -

Total

$

21,038 
38,822 
2,356 

 

57,009 
95,439 
1,874 

 

 

31

 


 

 

Average recorded investment and interest income recognized on BBX Capital’s impaired loans for the three and nine months ended September 30, 2014 were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 2014

 

September 30, 2014

 

 

Average Recorded

Interest Income

 

Average Recorded

Interest Income

 

 

Investment

Recognized

 

Investment

Recognized

With an allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

 -

 -

 

 -

 -

Commercial real estate:

 

4,159 
46 

 

1,386 
80 

Consumer

 

749 

 -

 

869 

Residential:

 

 -

 -

 

 -

 -

Total with allowance recorded

$

4,908 
46 

 

2,255 
85 

With no related allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

1,353 
16 

 

1,378 
40 

Commercial real estate:

 

13,393 
358 

 

16,560 
552 

Consumer

 

1,720 
12 

 

5,100 
139 

Residential:

 

 -

 -

 

 -

 -

Total with no allowance recorded

$

16,466 
386 

 

23,038 
731 

Total:

 

 

 

 

 

 

Commercial non-real estate

$

1,353 
16 

 

1,378 
40 

Commercial real estate

 

17,552 
404 

 

17,946 
632 

Consumer

 

2,469 
12 

 

5,969 
144 

Residential

 

 -

 -

 

 -

 -

Total

$

21,374 
432 

 

25,293 
816 

 

 

32

 


 

 

Average recorded investment and interest income recognized on BBX Capital’s impaired loans for the three and nine months ended September 30, 2013 were (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 2013

 

September 30, 2013

 

 

Average Recorded

Interest Income

 

Average Recorded

Interest Income

 

 

Investment

Recognized

 

Investment

Recognized

With an allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

3,003 

 

3,019 
89 

Commercial real estate:

 

 

 

 

 

 

 Residential

 

 -

 -

 

 -

 -

 Other

 

 -

 -

 

16,384 
350 

Consumer

 

1,186 

 -

 

1,069 

 -

Residential:

 

 

 

 

 

 

Residential-interest only

 

 -

 -

 

 -

 -

Residential-amortizing

 

 -

 -

 

 -

 -

Total with allowance recorded

$

4,189 

 

20,472 
439 

With no related allowance recorded:

 

 

 

 

 

 

Commercial non-real estate

$

330 

 -

 

330 

 -

Commercial real estate:

 

 

 

 

 

 

 Residential

 

39,734 
608 

 

41,556 
921 

 Other

 

52,055 
313 

 

69,373 
986 

Consumer

 

12,102 
71 

 

13,388 
213 

Residential:

 

 

 

 

 

 

Residential-interest only

 

14,106 
31 

 

14,784 
59 

Residential-amortizing

 

27,550 
170 

 

29,102 
403 

Total with no allowance recorded

$

145,877 
1,193 

 

168,533 
2,582 

 

 

 

 

 

 

 

Commercial non-real estate

$

3,333 

 

3,349 
89 

Commercial real estate

 

91,789 
921 

 

127,313 
2,257 

Consumer

 

13,288 
71 

 

14,457 
213 

Residential

 

41,656 
201 

 

43,886 
462 

Total

$

150,066 
1,198 

 

189,005 
3,021 

 

 

Impaired loans without specific valuation allowances represent loans that were written-down to the fair value of the collateral less cost to sell, loans in which the collateral value less cost to sell was greater than the carrying value of the loan, loans in which the present value of the cash flows discounted at the loans’ effective interest rate were equal to or greater than the carrying value of the loans, or loans that were collectively measured for impairment.

 

BBX Capital monitors impaired collateral dependent loans and performs an impairment analysis on these loans quarterly.  Generally, a full appraisal is obtained when a real estate loan is initially evaluated for impairment and an updated full appraisal is obtained within one year from the prior appraisal date, or earlier if management deems it appropriate based on significant changes in market conditions.  In instances where a property is in the process of foreclosure, an updated appraisal may be postponed beyond one year, as an appraisal is required on the date of foreclosure; however, such loans remain subject to quarterly impairment analyses and adjustments.  Included in total impaired loans as of September 30, 2014 were $14.5 million of collateral dependent loans, which were measured for impairment using current appraisals.    

 

BBX Capital had no commitments to lend additional funds on impaired loans as of September 30, 2014.

33

 


 

 

 

Troubled Debt Restructured Loans

 

The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions, principal forgiveness, restructuring amortization schedules, extending loan maturities, deferring loan payments until the loan maturity date and other actions intended to minimize potential losses.  The majority of concessions for consumer loans have involved changing monthly payments from interest and principal payments to interest only payments or deferring several monthly loan payments until the loan maturity date.  Commercial real estate and non-real estate loan concessions were primarily interest rate reductions to below market interest rates and extensions of maturity dates based on the risk profile of the loan.  Residential loan concessions primarily have involved reductions of monthly payments through extensions of the amortization period and/or deferral of monthly payments.

 

Consumer and residential troubled debt restructured loans had no financial statement effect as the affected loans were generally on non-accrual status and measured for impairment before the restructuring.  The financial statement effects of commercial troubled debt restructured loans was the establishment of specific valuation allowances, if any, in place of the general allowance for those loans that had not already been placed on nonaccrual status.  There was an impact to the allowance for loan losses associated with loans for which concessions were made, as the concessions generally resulted from the expectation of slower future cash flows.

 

There was one commercial real estate loan that was designated as a troubled debt restructured loan with a recorded investment of $4.2 million that was modified during the three and nine months ended September 30, 2014.  There were  no troubled debt restructurings during the three and nine months ended September 30, 2013.  There were  no loans modified in troubled debt restructurings beginning January 1, 2013 through September 30, 2014 that experienced a payment default during the three and nine months ended September 30, 2014. There were  no loans modified in troubled debt restructurings beginning January 1, 2012 through September 30, 2013 that experienced a payment default during the three and nine months ended September 30, 2013.

 

 

8    Bluegreen’s Notes Receivable

 

The table below sets forth information relating to Bluegreen’s notes receivable and Bluegreen’s allowance for credit losses (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

September 30,

 

December 31,

 

 

2014

 

2013

Notes receivable secured by VOIs:

 

 

 

 

VOI notes receivable - non-securitized

$

162,660 

 

127,451 

VOI notes receivable - securitized

 

370,865 

 

420,848 

Purchase accounting adjustment

 

(1,355)

 

(6,277)

 

 

532,170 

 

542,022 

Allowance for credit losses

 

(98,613)

 

(90,188)

VOI notes receivable, net

$

433,557 

 

451,834 

Allowance as a % of VOI notes receivable

 

19% 

 

17% 

 

 

 

 

 

Notes receivable secured by homesites:

 

 

 

 

Homesite notes receivable

$

3,303 

 

4,139 

Allowance for credit losses

 

(326)

 

(404)

Homesite notes receivable, net

$

2,977 

 

3,735 

Allowance as a % of homesite notes receivable

 

10% 

 

10% 

 

 

 

 

 

Total notes receivable

 

 

 

 

Gross notes receivable

$

536,828 

 

552,438 

Purchase accounting adjustment

 

(1,355)

 

(6,277)

Allowance for credit losses

 

(98,939)

 

(90,592)

Notes receivable, net

$

436,534 

 

455,569 

Allowance as a % of notes receivable

 

18% 

 

17% 

34

 


 

 

 

 

The table above includes notes receivable deemed to have been acquired by BFC, indirectly through Woodbridge, in connection with Woodbridge’s November 2009 acquisition of approximately 7.4 million additional shares of Bluegreen’s Common Stock, which resulted in BFC, indirectly through Woodbridge, holding a controlling interest in Bluegreen.  In accordance with applicable accounting guidance, “Loans and Debt Securities Acquired with Deteriorated Credit Quality”, BFC elected to recognize interest income on these notes receivable using the expected cash flows method.  BFC treated expected prepayments consistently in determining cash flows expected to be collected, such that the non-accretable difference was not affected and the difference between actual prepayments and expected prepayments will not affect the non-accretable difference.  The assumption for prepayment rates was derived from Bluegreen’s historical performance information for its off-balance sheet securitizations and ranges from 4% to 9%.  As of September 30, 2014 and December 31, 2013, the outstanding contractual unpaid principal balance of the acquired notes was $85.6 million and $112.1 million, respectively. During June 2013, management revised its assumptions used in the calculation of cash flows expected to be collected on the acquired notes resulting in a $5.7 million impairment charge which was recorded as a valuation allowance. As of September 30, 2014 and December 31, 2013, the carrying amount of the acquired notes, net of a valuation allowance of $5.7 million at each date, was $78.6 million and $100.1 million, respectively.

 

The carrying amount of the acquired notes is included in the balance sheet amounts of notes receivable at September 30, 2014 and December 31, 2013. The following is a reconciliation of accretable yield as of September 30, 2014 and December 31, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine

 

For the

 

 

Months Ended

 

Twelve Months

Accretable Yield

 

September 30,

 

December 31,

 

 

2014

 

2013

Balance, beginning of period

$

31,678 

 

54,170 

Accretion

 

(9,788)

 

(17,097)

Reclassification to nonaccretable yield

 

(491)

 

(5,395)

Balance, end of  period

$

21,399 

 

31,678 

 

 

The weighted-average interest rate on Bluegreen’s notes receivable was 16.0% and 15.8% at September 30, 2014 and December 31, 2013, respectively.  All of Bluegreen’s VOI notes receivable bear interest at fixed rates.  The weighted-average interest rate charged on loans secured by VOIs was 16.0% and 15.9% as of September 30, 2014 and December 31, 2013, respectively.  The majority of Bluegreen’s notes receivable secured by homesites, which were excluded from Bluegreen’s May 2012 sale of substantially all of the assets of its Bluegreen Communities division, bear interest at variable rates.  The weighted-average interest rate charged on loans secured by homesites was 7.6% and 7.7% as of September 30, 2014 and December 31, 2013, respectively.

 

Bluegreen’s notes receivable are carried at amortized cost less an allowance for credit losses.  Interest income is suspended, and previously accrued but unpaid interest income is reversed, on all of Bluegreen’s delinquent notes receivable when principal or interest payments are more than three months contractually past due and interest income is not resumed until such loans are less than three months past due.  As of September 30, 2014 and December 31, 2013, $10.3 million and $11.3 million, respectively, of Bluegreen’s VOI notes receivable were more than three months past due and accordingly, consistent with Bluegreen’s policy, were not accruing interest income.  After 120 days, Bluegreen’s VOI notes receivable are generally written off against the allowance for credit loss.

 

Credit Quality for Financial Receivables and Allowance for Credit Losses

 

Bluegreen holds large amounts of homogeneous VOI notes receivable and assesses uncollectibility based on pools of receivables. In estimating future credit losses, Bluegreen’s management does not use a single primary indicator of credit quality but instead evaluates its VOI notes receivable based upon a combination of factors, including a static pool analysis, the aging of the respective receivables, current default trends and prepayment rates by origination year, as well as the FICO® scores of the borrowers.

 

35

 


 

 

The table below sets forth the activity in Bluegreen’s allowance for credit losses (including homesite notes receivable) for the nine months ended September 30, 2014 and 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

 

 

September 30,

 

 

2014

 

2013

Balance, beginning of period

$

90,592 

 

63,374 

Provision for credit losses

 

29,439 

 

29,850 

Write-offs of uncollectible receivables

 

(21,092)

 

(19,944)

Balance, end of period

$

98,939 

 

73,280 

 

 

The following table shows the delinquency status of Bluegreen’s VOI notes receivable as of September 30, 2014 and December 31, 2013 (in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

September 30,

 

December 31,

 

 

2014

 

2013

Current

$

512,244 

 

523,526 

31-60 days

 

6,432 

 

7,694 

61-90 days

 

4,542 

 

5,810 

> 90 days (1)

 

10,307 

 

11,269 

Purchase accounting adjustments

 

(1,355)

 

(6,277)

Total

$

532,170 

 

542,022 

 

 

(1)

Includes $5.3 million and $5.2 million as of September 30, 2014 and December 31, 2013, respectively, relating to VOI notes receivable that, as of such dates, had been defaulted but the related VOI note receivable balance had not yet been charged off in accordance with the provisions of certain of Bluegreen's receivable-backed notes payable transactions.  These VOI notes receivable have been reflected in the allowance for credit loss.

 

 

9.     Inventory

 

Inventory consisted of the following (in thousands):

 

 

 

 

 

 

 

 

As of

 

 

September 30,

 

December 31,

 

 

2014

 

2013

Completed VOI units

$

173,457 

 

187,592 

Real estate held for future development

 

83,622 

 

83,540 

Land and facilities held for sale

 

645 

 

586 

Other inventory

 

14,868 

 

9,155 

Purchase accounting adjustment

 

(60,552)

 

(66,876)

Total

$

212,040 

 

213,997 

 

 

The Company’s inventory is primarily comprised of Bluegreen’s completed VOIs, Bluegreen’s VOIs under construction and land held by Bluegreen for future vacation ownership development.  Bluegreen reviews real estate held for future vacation ownership development for impairment under applicable accounting guidelines, which require that such properties be reviewed for impairment when events or changes in circumstances indicate that the carrying amount of the assets might not be recoverable.  No impairment charges were recorded with respect to the inventory held by Bluegreen Resorts, the operating segment which comprises all of Bluegreen’s continuing operations, during the three or nine months ended September 30, 2014 or 2013.

 

Interest capitalized to VOI inventory during the three and nine months ended September 30, 2014 and 2013 was insignificant.  The interest expense reflected in the consolidated financial statements is net of capitalized interest.

 

36

 


 

 

As of September 30, 2014, other inventory was comprised of approximately $14.9 million in raw materials, work in process and finished goods related to Renin and BBX Sweet Holdings.  Other inventory is measured at the lower of cost, determined on a first-in, first-out basis, or market.  Cost includes all costs of conversions, including materials, direct labor, production overhead and depreciation of equipment.  Raw materials are stated at the lower of cost, determined on a first-in, first-out basis, or market determined by reference to replacement cost.

 

 

10.    Real Estate Held-For-Sale and Real Estate Held-For-Investment

 

Substantially all of BBX Capital’s real estate has been acquired through foreclosure, settlements, or deeds in lieu of foreclosure.  Upon acquisition by BBX Capital, real estate is classified as real estate held-for-sale or real estate held-for investment.  Real estate is classified as held-for-sale when the property is available for immediate sale in its present condition, BBX Capital’s management commits to a plan to sell the property, an active program to locate a buyer has been initiated, the property is being marketed at a price that is reasonable in relation to its current fair value and it is likely that a sale will be completed within one year.  When the property does not meet the real estate held-for-sale criteria, the real estate is classified as held-for-investment.

 

The following table presents real estate held-for-sale grouped in the following classifications (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30,

As of December 31,

 

 

2014

2013

Land

$

34,357 
18,268 

Rental properties

 

7,828 
6,168 

Residential single-family

 

4,212 
6,447 

Other

 

1,871 
3,088 

 Total held-for-sale

$

48,268 
33,971 

 

 

The following table presents real estate held-for-investment grouped in the following classifications (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30,

As of December 31,

 

 

2014

2013

Land

$

53,122 
79,656 

Rental properties

 

19,789 
26,891 

Other

 

789 
789 

Total held-for-investment

$

73,700 
107,336 

 

 

37

 


 

 

The following table presents the activity in real estate held-for-sale and held-for-investment for the three and nine months ended September 30, 2014 and 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 2014

 

September 30, 2014

 

 

Real Estate

 

Real Estate

 

 

Held-for-Sale

 

Held-for-Investment

 

Held-for-Sale

 

Held-for-Investment

Beginning of period

$

38,021 

 

93,032 

 

33,971 

 

107,336 

Acquired through foreclosure

 

2,621 

 

4,600 

 

4,351 

 

16,099 

Transfers

 

7,814 

 

(7,814)

 

26,730 

 

(26,730)

Purchases

 

2,313 

 

 -

 

2,313 

 

 -

Improvements

 

 -

 

817 

 

 -

 

1,128 

Accumulated depreciation

 

 -

 

(134)

 

 -

 

(346)

Sales

 

(2,334)

 

(11,613)

 

(18,722)

 

(16,413)

Impairments

 

(167)

 

(5,188)

 

(375)

 

(7,374)

End of Period

$

48,268 

 

73,700 

 

48,268 

 

73,700 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30, 2013

 

September 30, 2013

 

 

Real Estate

 

Real Estate

 

 

Held-for-Sale

 

Held-for-Investment

 

Held-for-Sale

 

Held-for-Investment

Beginning of period

$

36,043 

 

38,785 

 

45,637 

 

37,413 

Acquired through foreclosure

 

2,732 

 

14,170 

 

14,923 

 

16,064 

Improvements

 

 -

 

 -

 

 -

 

 -

Sales

 

(2,745)

 

 -

 

(21,129)

 

(465)

Impairments

 

(371)

 

537 

 

(3,772)

 

480 

End of Period

$

35,659 

 

53,492 

 

35,659 

 

53,492 

 

 

38

 


 

 

 

11.     Debt

 

Notes and Mortgage Notes Payable and Other Borrowings

 

The table below sets forth information regarding the lines-of-credit and notes payable facilities of Bluegreen (other than receivable-backed notes payable) and notes payable of BBX Capital as of September 30, 2014 and December 31, 2013 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

As of December 31, 2013

 

 

 

 

 

 

Carrying

 

 

 

 

 

Carrying

 

 

 

 

 

 

Amount of

 

 

 

 

 

Amount of

 

 

Debt

 

Interest

 

Pledged

 

Debt

 

Interest

 

Pledged

 

 

Balance

 

Rate

 

Assets

 

Balance

 

Rate

 

Assets

Bluegreen:

 

 

 

 

 

 

 

 

 

 

 

 

2013 Notes Payable

$

66,000 

 

8.05%

$

42,330 

$

70,500 

 

8.05%

$

51,844 

Foundation Capital

 

7,081 

 

8.00%

 

10,596 

 

7,234 

 

8.00%

 

10,596 

Capital Source Term Loan

 

3,127 

 

5.91%

 

11,806 

 

4,208 

 

5.92%

 

11,615 

Fifth Third Bank Note 

 

4,900 

 

3.25%

 

4,206 

 

2,474 

 

3.17%

 

4,206 

NBA Line of Credit

 

2,287 

 

5.50%

 

6,948 

 

9,544 

 

5.50%

 

15,437 

Other

 

 -

 

-

 

 -

 

151 

 

5.00%

 

1,597 

 

 

83,395 

 

 

 

75,886 

 

94,111 

 

 

 

95,295 

Less purchase accounting

 

 

 

 

 

 

 

 

 

 

 

 

adjustments

 

 -

 

 

 

 -

 

(171)

 

 

 

 -

Total Bluegreen

$

83,395 

 

 

$

75,886 

$

93,940 

 

 

$

95,295 

 

 

 

 

 

 

 

 

 

 

 

 

 

BBX Capital:

 

 

 

 

 

 

 

 

 

 

 

 

Promissory note (1)

 

 -

 

 

 

 -

 

8,579 

 

Prime + 1.0%

 

19,570 

Wells Fargo Loans

 

7,505 

 

(2)

 

23,650 

 

 -

 

 -

 

 -

Total BBX Capital

$

7,505 

 

 

$

23,650 

$

8,579 

 

 

$

19,570 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Notes Payable

$

90,900 

 

 

$

99,536 

$

102,519 

 

 

$

114,865 

 

 

(1)

The promissory note bore interest at Prime Rate (as published in the Wall Street Journal) plus 1.00%.

(2)

The term loan and revolving advance facility bear interest at the Canadian Prime Rate or the daily three month LIBOR rate plus a margin specified in the credit agreement at various rates from 0.5% to 3.25% per annum.

 

Bluegreen 

 

Bluegreen has outstanding borrowings with various financial institutions and other lenders, which have been used to finance the acquisition and development of Bluegreen’s inventory and to fund Bluegreen’s operations. Additional information regarding each of Bluegreen’s lines of credit and notes payable facilities set forth above is included in Note 11 of BFC’s Annual Report.  Except as described below, Bluegreen had no new debt issuances and there were no significant changes related to its lines–of-credit and notes payable (other than receivable-backed notes payable, as described below) during the nine months ended September 30, 2014.    Bluegreen was in compliance with all applicable debt covenants under its debt instruments as of September 30, 2014.

 

Fifth Third Bank Note Payable.  In April 2008, Bluegreen entered into a note payable with Fifth Third Bank to finance an acquisition of real estate.  In August 2014, the Fifth Third Bank Note Payable was amended to increase its then outstanding balance from $2.3 million to $4.9 million, and change the maturity date from April 2023 to August 2021.  Principal and interest on amounts outstanding under the Fifth Third Note Payable are payable monthly through maturity.  The interest rate under the note equals the 30-day LIBOR plus 3.00%  (3.25% as of September 30, 2014).

 

The Fifth Third Line-of-Credit.  On November 5, 2014, Bluegreen entered into a $25 million revolving credit facility with Fifth Third Bank as administrative agent and lead arranger and Fifth Third Bank, Bank of America, N. A. and Branch Banking and Trust Company as initial lenders.  The facility is secured by certain of Bluegreen’s sales

39

 


 

 

centers, VOI inventory and fee based service commission receivables and is guaranteed by certain of Bluegreen’s subsidiaries.  Amounts borrowed under the facility generally will bear interest at LIBOR plus 2.75% (with other borrower elections).  The facility matures on November 5, 2016 subject to an annual requirement to repay the outstanding balance.  The facility contains covenants and conditions which Bluegreen considers to be customary for transactions of this type.  As of the date of this report, no borrowings were outstanding under the facility.  Future borrowings are expected to be used by Bluegreen for general corporate purposes.

 

BBX Capital 

 

New debt and significant changes related to BBX Capital’s notes payable during the nine months ended September 30, 2014 are as follows:

 

On October 30, 2013, Renin which is owned  81% by BBX Capital and 19% by BFC, through newly formed acquisition subsidiaries acquired substantially all of the assets of Renin Corp. and its subsidiaries (the “Renin Acquisition”).  Bluegreen Specialty Finance, LLC, a subsidiary of Bluegreen, funded approximately $9.4 million of the transaction consideration in a term loan and revolver facility (the “Renin Loan”).  The Renin Loan included a $3.0 million term loan and provided for additional borrowings of up to $9 million on a revolving basis, of which $10.5 million in the aggregate was borrowed by Renin.  Amounts outstanding under the Renin Loan bore interest at a fixed rate of 7.25% per annum and were collateralized by substantially all of the assets of Renin.  Because both Renin and Bluegreen are consolidated in BFC’s financial statements, the Renin Loan was eliminated in consolidation.

 

On June 11, 2014, Renin entered into a credit agreement with Wells Fargo Capital Finance Corporation (“Lender”).  Under the terms and conditions of the Credit Agreement, the Lender made a $1.5 million term loan to Renin.  The Credit Agreement also includes a revolving advance facility pursuant to which the Lender agreed to make loans to Renin on a revolving basis up to a maximum of approximately $18 million or, if lesser, the Borrowing Base (as defined in the Credit Agreement), subject to the Borrowers’ compliance with the terms and conditions of the Credit Agreement, including certain specific financial covenants.  Upon execution of the Credit Agreement and funding of the term loan, the Lender also made loans to Renin in the aggregate amount of approximately $6.5 million under the revolving advance facility.  Amounts outstanding under the term loan and revolving advance facility bear interest at the Canadian Prime Rate or the daily three month LIBOR rate plus a margin specified in the Credit Agreement at various rates from 0.5% to 3.25% per annum.  The loans are collateralized by all of Renin’s assets.  The term loan and borrowings under the revolving advance facility mature on June 11, 2019.  The approximate $8.0 million of financing received by Renin from the Lender, together with pro rata capital contributions to Renin from BBX Capital and BFC of $2,025,000 and $475,000, respectively, were utilized to repay in full the Renin Loan.

 

During July 2014, BBX Capital transferred 50 acres of land subject to a  $8.3 million mortgage to a joint venture in exchange for membership in the joint venture.  BBX Capital was not released from liability on the $8.3 million mortgage that was assumed by the joint venture.

 

40

 


 

 

Receivable-Backed Notes Payable

 

The table below sets forth information regarding Bluegreen’s receivable-backed notes payable facilities (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

As of December 31, 2013

 

 

 

 

 

 

Principal

 

 

 

 

 

Principal

 

 

 

 

 

 

Balance of

 

 

 

 

 

Balance of

 

 

 

 

 

 

Pledged/

 

 

 

 

 

Pledged/

 

 

Debt

 

Interest

 

Secured

 

Debt

 

Interest

 

Secured

 

 

Balance

 

Rate

 

Receivables

 

Balance

 

Rate

 

Receivables

Recourse receivable-backed notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

Liberty Bank Facility

$

31,962 

 

4.25%

$

41,974 

$

19,756 

 

4.25%

$

23,956 

Legacy Securitization (1)

 

 -

 

 -

 

 -

 

6,569 

 

12.00%

 

14,662 

NBA Receivables Facility

 

19,394 

 

4.50%

 

26,341 

 

28,505 

 

4.50-6.75%

 

34,143 

CapitalSource Facility

 

25,919 

 

4.66%

 

34,795 

 

20,642 

 

4.67%

 

27,651 

Total before discount

 

77,275 

 

 

 

103,110 

 

75,472 

 

 

 

100,412 

Less unamortized discount on

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Securitization

 

 -

 

 

 

        -

 

(670)

 

 

 

        -

Total

$

77,275 

 

 

$

103,110 

$

74,802 

 

 

$

100,412 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-recourse receivable-backed notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

BB&T/DZ Purchase Facility 

$

32,803 

 

3.88%

$

45,565 

$

 -

 

 -

$

 -

Quorum Purchase Facility

 

24,212 

 

5.50-6.90%

 

27,770 

 

23,775 

 

5.50-6.90%

 

27,280 

GE 2004 Facility

 

 -

 

 -

 

 -

 

4,416 

 

7.16%

 

4,956 

GE 2006 Facility

 

19,733 

 

7.35%

 

21,765 

 

25,341 

 

7.35%

 

28,112 

2006 Term Securitization 

 

14,173 

 

6.16%

 

14,864 

 

20,411 

 

6.16%

 

21,700 

2007 Term Securitization

 

33,356 

 

7.32%

 

36,706 

 

44,197 

 

7.32%

 

49,015 

2008 Term Securitization

 

13,031 

 

7.88%

 

14,574 

 

16,998 

 

7.88%

 

19,072 

2010 Term Securitization

 

40,170 

 

5.54%

 

47,787 

 

50,486 

 

5.54%

 

60,762 

2012 Term Securitization

 

63,295 

 

2.94%

 

69,945 

 

76,337 

 

2.94%

 

84,427 

2013 Term Securitization

 

87,815 

 

3.20%

 

91,888 

 

106,798 

 

3.20%

 

110,862 

Total

$

328,588 

 

 

$

370,864 

$

368,759 

 

 

$

406,186 

Total receivable-backed debt

$

405,863 

 

 

$

473,974 

$

443,561 

 

 

$

506,598 

 

 

(1)

Legacy Securitization debt bore interest at a coupon rate of 12% and was issued at a discount resulting in an effective yield of 18.5%.  The Legacy Securitization debt was repaid in full during April 2014.

 

New debt issuances and significant changes related to Bluegreen’s receivable-backed notes payable facilities during the nine months ended September 30, 2014 include: 

 

Legacy Securitization.  On April 24, 2014, Bluegreen repaid in full the notes payable issued in connection with the Legacy Securitization.  Accordingly, Bluegreen wrote off the related unamortized discounts and debt issuance costs of approximately $754,000 during the second quarter of 2014.

 

BB&T/DZ Purchase Facility. In accordance with the terms of Bluegreen’s timeshare notes receivable purchase facility with Branch Banking and Trust Company and DZ Bank AG Deutsche Zentral-Genossenschaftsbank, Frankfurt AM Main (the “BB&T/DZ Purchase Facility”), the maximum outstanding financings increased from $20 million at December 31, 2013 to $80 million on April 1, 2014.  Availability under the BB&T/DZ Purchase Facility is on a revolving basis through December 17, 2014, and amounts financed are secured by timeshare receivables at an advance rate of 70%, subject to eligible collateral and other terms of the facility, which Bluegreen believes to be customary for financing arrangements of this type.  In October 2014, Bluegreen amended the existing BB&T/DZ Purchase Facility to increase the advance rate to 75% and extend the advance period through December 31, 2015.  See Note 11 to BFC’s Consolidated Financial Statements included in the 2013 Annual Report for further information on the BB&T/DZ Purchase Facility.

 

41

 


 

 

Quorum Purchase Facility. In July 2014, the facility was extended and amended pursuant to which Quorum agreed to purchase on a revolving basis through October 31, 2014 eligible timeshare receivables in an amount of up to an aggregate $40.0 million purchase price, pursuant to the terms of the facility and subject to certain conditions precedent.  The terms of the Quorum Purchase Facility reflect an 85% advance rate, and provide for a program fee rate of 5.0% per annum, with respect to any future advances.  Future advances are also subject to a loan purchase fee of 0.5%.  As of September 30, 2014, $10.2 million of the outstanding balance bore interest at a fixed rate of 6.9%,  $9.4 million of outstanding balance bore interest at a fixed rate of 5.5% and $4.6 million of the outstanding balance bore interest at a fixed rate of 5.0%.  These amounts and interest rates were not impacted by the July 2014 amendment.  Eligibility requirements for receivables sold include, among others, that the obligors under the timeshare notes receivable sold be members of Quorum at the time of the note sale.  Subject to performance of the collateral, Bluegreen will receive any excess cash flows generated by the receivables transferred to Quorum under the facility (excess meaning after payments of customary fees, interest and principal under the facility) on a pro-rata basis as borrowers make payments on their timeshare loans.

 

GE 2004 Facility.  On May 1, 2014, Bluegreen repaid in full the notes payable issued in connection with the GE 2004 Facility.  Accordingly, Bluegreen wrote off the related unamortized debt issuance costs of approximately $171,000 during the second quarter of 2014.

 

See Note 11 of BFC’s Annual Report for further information with respect to each of the above listed receivable-backed notes payable facilities.

 

Junior Subordinated Debentures 

 

Woodbridge and Bluegreen formed statutory business trusts, each of which issued trust preferred securities and invested the proceeds thereof in Woodbridge’s and Bluegreen’s respective junior subordinated debentures.  These trusts are variable interest entities in which Woodbridge and Bluegreen, respectively, are not the primary beneficiaries as defined by the accounting guidance for the consolidation of variable interest entities. Accordingly, the Company and its subsidiaries do not consolidate the operations of these business trusts; instead, the trusts are accounted for under the equity method of accounting.  Interest on the junior subordinated debentures and distributions on the trust preferred securities are payable quarterly in arrears at the same interest rate.    There were no significant changes related to Woodbridge’s $85.0 million or Bluegreen’s $110.8 million of junior subordinated debentures during the nine months ended September 30, 2014.

 

 

12.    Commitments and Contingencies 

 

BFC, Wholly-Owned Subsidiaries, and Woodbridge (Parent Company)

 

A wholly-owned subsidiary of BFC/CCC, Inc. (“BFC/CCC”) has a 50% limited partner interest in a limited partnership that has a 10% interest in a limited liability company that owned an office building in Tampa, Florida. In connection with the purchase of the office building by the limited liability company in June 2007, BFC guaranteed the payment of certain environmental indemnities and specific obligations that were not related to the financial performance of the property up to a maximum of $15.0 million, or $25.0 million in the event of any petition or involuntary proceeding under the U.S. Bankruptcy Code or similar state insolvency laws or in the event of any transfer of interests not in accordance with the loan documents.  BFC and the unaffiliated members also entered into a cross indemnification agreement which limited BFC’s obligations under the guarantee to acts of BFC and its affiliates. No amounts were recorded in the Company’s financial statements for the obligations associated with this guarantee based on the potential indemnification by the unaffiliated members and the limit of the specific obligations to non-financial matters.  On February 5, 2014, the office building was sold and BFC/CCC received proceeds from the sale of approximately $215,000.  As a result of the sale, BFC was released from the guarantee and any further obligations associated with the property. At December 31, 2013, the carrying amount of this investment was approximately $229,000, which was included in investments in unconsolidated affiliates as other assets in the Company’s consolidated statement of financial condition. Based on accounting guidance associated with the consolidation of variable interest entities implemented on January 1, 2010, we were not deemed the primary beneficiary of the above-described limited partnership or limited liability company as we did not have the power to direct the activities that could significantly impact the performance of these entities. Accordingly, these entities were not consolidated into our financial statements.

 

In the ordinary course of business, BFC and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its operations and activities. Reserves are accrued for amounts in which it is probable that a loss will be incurred and

42

 


 

 

the amount of such loss can be reasonably estimated.  As of September 30, 2014 and December 31, 2013, $11.9 million was accrued for pending legal proceedings involving BFC or its wholly-owned subsidiaries, or Woodbridge, at its parent company level (all of which related to the Woodbridge appraisal rights litigation described below).

 

BFC believes that it has meritorious defenses in the pending legal actions and that reasonably possible losses arising from these pending legal matters, in excess of the amounts currently accrued, if any, will not have a material impact on BFC’s financial statements.  However, due to the significant uncertainties involved in these legal matters, BFC may incur losses in excess of amounts accrued and an adverse outcome in these matters could be material to BFC’s financial statements.

 

Woodbridge Holdings, LLC v. Prescott Group Aggressive Small Cap Master Fund, G.P., Cede & Co., William J. Maeck, Ravenswood Investments III, L.P., and The Ravenswood Investment Company, Circuit Court, 17th Judicial Circuit, Broward County, Florida.

 

On September 21, 2009, BFC consummated its merger with WHC.  Pursuant to the merger, WHC merged with and into Woodbridge, which was a wholly-owned subsidiary of BFC at that time.  The shareholders of WHC at the effective time of the merger (other than BFC) were entitled to receive 3.47 shares of BFC’s Class A Common Stock in exchange for each share of WHC’s Class A Common Stock that they ownedUnder Florida law, holders of WHC’s Class A Common Stock who did not vote to approve the merger and who properly asserted and exercised their appraisal rights with respect to their shares are entitled to receive a cash payment in an amount equal to the fair value of their shares (as determined in accordance with the provisions of Florida law) in lieu of the shares of BFC’s Class A Common Stock which they would otherwise have been entitled to receive. In accordance with Florida law, Woodbridge (the successor by merger to WHC) provided written notices and required forms to the dissenting shareholders setting forth, among other things, its determination that the fair value of WHC’s Class A Common Stock immediately prior to the effectiveness of the merger was $1.10 per share. Dissenting shareholders, who collectively held approximately 4.2 million shares of WHC’s Class A Common Stock, rejected Woodbridge’s offer of $1.10 per share and requested payment for their shares based on their respective fair value estimates of WHC’s Class A Common Stock. Under Florida law, Woodbridge thereafter commenced the appraisal rights action.  In December 2009, a $4.6 million liability was recorded with a corresponding reduction to additional paid-in capital representing, in the aggregate, Woodbridge’s offer to the dissenting shareholders.  On July 5, 2012, the presiding court determined the fair value of the dissenting shareholders’ shares of WHC’s Class A Common Stock to be $1.78 per share and awarded legal and other costs in favor of the dissenting shareholders.  As a result, the $4.6 million liability was increased to approximately $7.5 million as of June 30, 2012 (with a corresponding reduction to additional paid in capital of $2.8 million) to account for the per share value awarded.  On March 11, 2013, the court awarded legal fees and pre and post judgment interest to the dissenting shareholders for a total award of approximately $11.9 million (including the $7.5 million based on the $1.78 per share value determination). As a result, the liability was increased by approximately $4.4 million during the fourth quarter of 2012 to $11.9 million as of December 31, 2012.  Woodbridge has appealed the court’s ruling with respect to the fair value determination and the award of legal fees and costs and posted a $13.4 million bond in connection with the appeal.  The outcome of the appeal is uncertain.

 

In re Bluegreen Corporation Shareholder Litigation

 

Between November 16, 2011 and February 13, 2012, seven purported class action lawsuits related to the previously proposed stock-for-stock merger between BFC, which at that time was the sole member of Woodbridge, and Bluegreen were filed against Bluegreen, the members of Bluegreen’s board of directors, BFC and BXG Florida Corporation, a wholly-owned subsidiary of Woodbridge formed for purposes of the merger (“BXG Merger Sub”). As described below, four of these lawsuits have been consolidated into a single action in Florida, and the other three lawsuits have been consolidated into a single action in Massachusetts and stayed in favor of the Florida action. Further information regarding each of these lawsuits is set forth below.

 

The four Florida lawsuits, captioned and styled Ronald Kirkland v. Bluegreen Corporation et al. (filed on November 16, 2011); Richard Harriman v. Bluegreen Corporation et al. (filed on November 22, 2011); Alfred Richner v. Bluegreen Corporation et al. (filed on December 2, 2011); and BHR Master Fund, LTD et al. v. Bluegreen Corporation et al. (filed on February 13, 2012), were consolidated into an action styled In Re Bluegreen Corporation Shareholder Litigation. On April 9, 2012, the plaintiffs filed a consolidated amended class action complaint which alleged that the individual director defendants breached their fiduciary duties by (i) agreeing to sell Bluegreen without first taking steps to ensure adequate, fair and maximum consideration, (ii) engineering a transaction to benefit themselves and not the shareholders, and (iii) failing to protect the interests of Bluegreen’s minority shareholders.  In the complaint, the plaintiffs also alleged that BFC breached its fiduciary duties to Bluegreen’s

43

 


 

 

minority shareholders and that BXG Merger Sub aided and abetted the alleged breaches of fiduciary duties by Bluegreen’s directors and BFC.  In addition, the complaint included allegations relating to claimed violations of Massachusetts law.  The complaint sought declaratory and injunctive relief, along with damages and attorneys’ fees and costs.

 

The three Massachusetts lawsuits were filed in the Superior Court for Suffolk County in the Commonwealth of Massachusetts and styled as follows: Gaetano Bellavista Caltagirone v. Bluegreen Corporation et al. (filed on November 16, 2011); Alan W. Weber and J.B. Capital Partners L.P. v. Bluegreen Corporation et al. (filed on November 29, 2011); and Barry Fieldman, as Trustee for the Barry & Amy Fieldman Family Trust v. Bluegreen Corporation et al. (filed on December 6, 2011).   In their respective complaints, the plaintiffs alleged that the individual director defendants breached their fiduciary duties by agreeing to sell Bluegreen without first taking steps to ensure adequate, fair and maximum consideration.  The Fieldman and Weber actions contained the same claim against BFC.  In addition, the complaints included claims that BXG Merger Sub, in the case of the Fieldman action, BFC and BXG Merger Sub, in the case of the Caltagirone action, and Bluegreen, in the case of the Weber action, aided and abetted the alleged breaches of fiduciary duties.  On January 17, 2012, the three Massachusetts lawsuits were consolidated into a single action styled In Re Bluegreen Corp. Shareholder Litigation, which is presently stayed in favor of the Florida action.

 

Following the public announcement of the termination of the stock-for-stock merger agreement and the entry into the Bluegreen-Woodbridge Cash Merger Agreement during November 2012, the plaintiffs in the Florida action filed a motion for leave to file a supplemental complaint in order to challenge the structure of, and consideration received by Bluegreen’s shareholders in, the Bluegreen-Woodbridge Cash Merger.  On November 30, 2012, the Florida court granted the plaintiffs’ motion and the supplemental complaint was deemed filed as of that date.  The supplemental complaint alleges that the merger consideration remained inadequate and continued to be unfair to Bluegreen’s minority shareholders.

 

On January 25, 2013, the plaintiffs in the Florida action filed a Second Amended Class Action Complaint that set forth more fully their challenge to the Bluegreen-Woodbridge Cash Merger.  The Second Amended Class Action Complaint asserts claims for (i) breach of fiduciary duties against the individual director defendants, BFC, and Woodbridge, (ii) aiding and abetting breaches of fiduciary duties against Bluegreen, BFC, Woodbridge, and BXG Merger Sub, and (iii) a violation of the section of the Massachusetts Business Corporation Act regarding the approval of conflict of interest transactions.  During December 2013, class action certification was granted to the plaintiffs in the Florida action.

 

As previously described, the Bluegreen-Woodbridge Cash Merger was consummated on April 2, 2013.  However, the actions related to the transaction remain pending, with the plaintiffs seeking to recover damages in connection with the transaction.  BFC and Bluegreen believe that these lawsuits are without merit and intend to defend against them vigorously.

 

In re BBX Capital Corporation Shareholder Litigation

 

On May 30, 2013, Haim Ronan filed a purported class action against BFC, BBX Merger Sub, BBX Capital and the members of BBX Capital’s board of directors seeking to represent BBX Capital’s shareholders in a lawsuit challenging the currently proposed merger between BFC and BBX Capital. In this action, styled Haim Ronan, On Behalf of Himself and All Others Similarly Situated, v. Alan B. Levan, John E. Abdo, Jarett S. Levan, Steven M. Coldren, Bruno L. Di Giulian, Charlie C. Winningham, II, David A. Lieberman, Willis N. Holcombe, Anthony P. Segreto, BBX Capital Corporation, BFC Financial Corporation and BBX Merger Sub, LLC filed in the Circuit Court of the 17th Judicial Circuit in and for Broward County, Florida, Mr. Ronan asserted as a cause of action that the individual defendants breached their fiduciary duties of care, loyalty and good faith, in part, by failing to obtain a high enough price for the shares of BBX Capital’s Class A Common Stock to be acquired by BFC in the merger. Mr. Ronan also asserted a cause of action against BFC and BBX Merger Sub for aiding and abetting the alleged breaches of fiduciary duties. Mr. Ronan sought an injunction blocking the proposed merger. On May 31, 2013, in an action styled John P. Lauterbach, on Behalf of Himself and All Others Similarly Situated, v. BBX Capital Corporation, John E. Abdo, Norman H. Becker, Steven M. Coldren, Bruno L. Di Giulian, John K. Grelle, Willis N. Holcombe, Alan B. Levan, Jarett S. Levan, David A. Lieberman, Anthony P. Segreto, Charlie C. Winningham II, Seth M. Wise, BFC Financial Corporation and BBX Merger Sub, LLC and filed in the Circuit Court of the 17th Judicial Circuit in and for Broward County, Florida, John P. Lauterbach filed a purported class action against all of the defendants named in Mr. Ronan’s complaint, which challenged the currently proposed merger for substantially the same reasons as set forth in Mr. Ronan’s complaint, but asserted an additional, direct cause of action for breach of fiduciary duties against BFC, Alan B. Levan and John E. Abdo. Mr. Lauterbach also added as defendants Norman

44

 


 

 

H. Becker, who was appointed to BBX Capital’s board of directors on May 7, 2013, as well as Seth M. Wise, who serves as an executive officer and director of BFC and as an executive officer of BBX Capital, and John K. Grelle, who serves as an executive officer of BFC and BBX Capital. On September 4, 2013, the Ronan and Lauterbach actions were consolidated into a single action styled In Re BBX Capital Corporation Shareholder Litigation, with the complaint filed in the Lauterbach action being the operative complaint in the consolidated action. On October 11, 2013, the plaintiffs filed an amended complaint in the consolidated action.  In the amended complaint, which included the same causes of action set forth in the Lauterbach complaint, the plaintiffs: (i) alleged that the merger, including the exchange ratio and other terms and conditions of the merger agreement, is unfair to BBX Capital’s minority shareholders and is the product of unfair dealing on the part of the defendants; (ii) alleged that the defendants initiated, timed, negotiated and structured the merger for the benefit of BFC and to the detriment of BBX Capital’s minority shareholders, including that BFC and its and BBX Capital’s management caused BBX Capital to engage in transactions which had the effect of reducing BBX Capital’s intrinsic value; (iii) challenged the independence of the members of BBX Capital’s special committee and the process pursuant to which BBX Capital’s special committee engaged its legal and financial advisors, and negotiated and approved the merger agreement, including limitations on its ability to pursue alternative transactions; (iv) asserted that BBX Capital’s shareholders’ rights to appraisal do not constitute an adequate remedy; and (v) alleged that the joint proxy statement/prospectus relating to the merger contains material misrepresentations and does not contain adequate disclosure regarding the merger and specifically the value of BBX Capital and the shares of its Class A Common Stock, and fails to provide the plaintiffs and BBX Capital’s minority shareholders the information necessary to determine whether the merger consideration is fair. On November 8, 2013, defendants filed a motion to dismiss the amended complaint arguing that plaintiffs’ remedies were limited to an action for appraisal under Florida law.  On April 8, 2014, the Court denied defendants’ motion to dismiss. On April 11, 2014, plaintiffs filed a motion for class certification and on April 18, 2014, plaintiffs filed a Second Amended Class Action Complaint.  The Second Amended Class Action Complaint added allegations with respect to BBX Capital’s March 21, 2014 definitive proxy statement.  Specifically, plaintiffs alleged that the definitive proxy statement failed to provide full and accurate disclosure regarding: (i) the timing of the merger, (ii) the status of the listing of the shares of BFC’s Class A Common Stock to be issued in the merger; (iii) transactions impacting valuation following the negotiation of the exchange ratio; (iv) the per share value of shares held by BBX Capital’s minority shareholders and (v) the fundamental assumptions underlying the opinion of BBX Capital’s financial advisor.  On November 5, 2014, the Court denied Plaintiffs’ motion for class certification and dismissed the case with prejudice.  The Plaintiffs have the right to appeal this ruling.  BBX Capital and BFC believe the claims to be without merit and intend to vigorously defend the action. 

 

Bluegreen 

 

In the ordinary course of its business, Bluegreen becomes subject to claims or proceedings from time to time relating to the purchase, sale, marketing or financing of VOIs or Bluegreen’s other business activities.  Bluegreen is also subject to certain matters relating to its previous Bluegreen Communities’ business, substantially all of the assets of which Bluegreen sold on May 4, 2012.  Additionally, from time to time, Bluegreen becomes involved in disputes with existing and former employees, vendors, taxing jurisdictions and various other parties.  From time to time in the ordinary course of business, Bluegreen also receives individual consumer complaints, as well as complaints received through regulatory and consumer agencies, including Offices of State Attorney Generals.  Bluegreen takes these matters seriously and attempts to resolve any such issues as they arise.  Unless otherwise described below, Bluegreen believes that these claims are routine proceedings incidental to Bluegreen’s business.

 

Reserves are accrued for matters in which Bluegreen’s management believes it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. However, litigation is inherently uncertain and the actual costs of resolving legal claims may be substantially higher than the amounts accrued and may have a material adverse impact on Bluegreen’s or BFC’s financial statements.

 

Bluegreen’s management is not at this time able to estimate a range of reasonably possible losses with respect to matters in which it is reasonably possible that a loss will occur.  In certain matters, Bluegreen’s management is unable to estimate the loss or reasonable range of loss until additional developments provide information sufficient to support an assessment of the loss or range of loss.  Frequently in these matters, the claims are broad and the plaintiffs have not quantified or factually supported the claim.

 

State of Georgia Investigative Demand

 

On October 27, 2014, Bluegreen Corporation was served with an “Investigative Demand” from the State of Georgia’s Governor’s Office of Consumer Protection.  The Investigative Demand pertains to an investigation being conducted on behalf of the Administrator of the Georgia Fair Business Practices Act, O.C.G.A. Sections 10-1-390 et

45

 


 

 

seq. (the “Act”).  The investigation references potential violations of the Act, including engaging in unfair or deceptive acts or practices in the conduct of consumer transactions, and specifically involving statements alleged to have been made by telephone or in writing that a person has won, or is the winner of, or will win, an item or service when the person will not receive that item or service without obligation.  The investigation further references potential violations of the Act related to representations that goods or services have characteristics, uses or benefits that they do not have, and entering into retail installment contracts which do not comply with the Georgia Retail Installment and Home Solicitation Sales Act, O.C.G.A. Sections 10-1-1 et seq.  Bluegreen is currently investigating the allegations and will respond to the State within the required timeframes.

 

Tennessee Tax Audit

 

In 2005, the State of Tennessee Audit Division (the “Division”) audited certain subsidiaries within Bluegreen Resorts for the period from December 1, 2001 through December 31, 2004 (the “Assessment Period”).  On September 23, 2006, the Division issued a notice of assessment for approximately $0.7 million of accommodations tax based on the use of Bluegreen Vacation Club accommodations by Bluegreen Vacation Club members who became members through the purchase of non-Tennessee property.  By letter dated May 25, 2011, the State of Tennessee Department of Revenue issued a decision in which it held that two of the three types of transactions in question were taxable and confirmed that Bluegreen had already remitted the proper amount of sales tax due on one of the two types of taxable transactions, but it took the position that Bluegreen owed a total of $0.7 million in taxes and interest based on the second type of transaction.  On August 1, 2011, Bluegreen filed suit in the Chancery Court of Davidson County, Tennessee for the purpose of invalidating and setting aside the tax assessment made against Bluegreen by the State of Tennessee Department of Revenue.  On December 13, 2013, the Chancery Court ruled that the imposition by the Tennessee Department of Revenue of sales tax for the Assessment Period upon use of Bluegreen Vacation Club accommodations located in Tennessee by Bluegreen Vacation Club members who became members through the purchase of non-Tennessee property was valid.  Bluegreen does not believe this ruling extends beyond the Assessment Period and does not believe the State of Tennessee has the legal right to increase the assessment or apply it to any other time period.  During May 2014, Bluegreen paid approximately $873,000 to the Tennessee Department of Revenue, representing the amount of the tax assessment and accrued interest plus the Tennessee Department of Revenue’s legal costs related to the litigation, in resolution of the matter.

 

In re Bluegreen Corporation Shareholder Litigation

 

See the above-described class action lawsuits relating to the merger transaction between Woodbridge and Bluegreen.

 

BBX Capital

 

BBX Capital and its subsidiaries are parties to lawsuits as plaintiff or defendant involving its collections, lending and prior period tax certificate activities.   Although BBX Capital believes it has meritorious defenses in all current legal actions, the outcome of litigation matters and the timing of ultimate resolution are inherently uncertain and difficult to predict.

 

BBX Capital’s reserves are accrued for matters in which it is probable that a loss will be incurred and the amount of such loss can be reasonably estimated. These accrual amounts as of September 30, 2014 are not material to BBX Capital’s or BFC’s financial statements.  The actual costs of resolving these legal claims may be substantially higher or lower than the amounts accrued for these claims.    

 

A range of reasonably possible losses is estimated for matters in which it is reasonably possible that a loss has been incurred or that a loss is probable but not reasonably estimable.  Management of BBX Capital currently estimates the aggregate range of reasonably possible losses of up to  $4.8  million.  This estimated range of reasonably possible losses represents the estimated possible losses over the life of such legal matters, which may span a currently indeterminable number of years, and is based on information available as of September 30, 2014.  The matters underlying the estimated range will change from time to time, and actual results may vary significantly from this estimate.  Those matters for which a reasonable estimate is not possible are not included within this estimated range and, therefore, this estimated range does not represent BBX Capital’s maximum loss exposure.

 

In certain matters BBX Capital is unable to estimate the loss or reasonable range of loss until additional developments in the case provide information sufficient to support an assessment of the loss or range of loss. Frequently in these matters, the claims are broad and the plaintiffs have not quantified or factually supported the claim.

 

46

 


 

 

Liabilities arising from the litigation matters discussed below, in excess of the amounts currently accrued, if any, are not expected to have a material impact on BBX Capital’s or BFC’s financial statements. However, due to the significant uncertainties involved in these legal matters, losses in excess of amounts accrued may be incurred and an adverse outcome in these matters could be material to BBX Capital’s or BFC’s financial statements.

 

BBX Capital received notices from BB&T regarding a series of pending and threatened claims asserted against BB&T’s subsidiary, Branch Banking and Trust Company, as successor to BankAtlantic, by certain individuals who purport to have had accounts in their names with BankAtlantic prior to consummation of the sale of BankAtlantic to BB&T.  These third party claims allege wrongful conduct by BankAtlantic in connection with certain alleged unauthorized transactions associated with their accounts.  BB&T’s notice asserts its belief that it may be entitled to indemnification under the BB&T Agreement with respect to such claims as well as another third party claim relating to an action which was recently settled by BB&T.  On July 31, 2014, BBX Capital and BB&T entered into a tolling agreement with respect to the time period within which BB&T may assert a claim for indemnity under the stock purchase agreement with respect to such claims.

 

The following is a description of certain ongoing litigation matters:

 

In re BBX Capital Corporation Shareholder Litigation

 

See the above-described consolidated purported class action lawsuit challenging the currently proposed merger between BFC and BBX Capital. 

 

Securities and Exchange Commission Complaint

 

On January 18, 2012, the SEC brought an action in the United States District Court for the Southern District of Florida against BBX Capital and Alan B. Levan, BBX Capital’s Chairman and Chief Executive Officer, alleging that they violated securities laws by not timely disclosing known adverse trends in BBX Capital’s commercial real estate loans, selectively disclosing problem loans and engaging in improper accounting treatment of certain specific loans which may have resulted in a material understatement of its net loss in BBX Capital’s Annual Report on Form 10-K for the year ended December 31, 2007.  Further, the complaint alleges that Mr. Alan B. Levan intentionally misled investors in related earnings calls.  The SEC is seeking a finding by the court of violations of securities laws, a permanent injunction barring future violations, civil money penalties and, in the case of Mr. Alan B. Levan, an order barring him from serving as an officer or director of a public company.

 

Discovery in the action is now closed.  The Court has denied summary judgment as to most issues, but granted the SEC’s motion for partial summary judgment that certain statements in one of Alan Levan’s answers on a July 25, 2007 investor conference call were false.  The grant of partial summary judgment does not resolve any of the SEC’s claims in its favor; with respect to Mr. Alan Levan’s answers on the July 25, 2007 conference call, the jury will still determine issues relating to materiality and scienter.  The trial commenced on November 3, 2014 and is expected to last approximately four weeks.  BBX Capital believes the claims to be without merit and intends to vigorously defend the action.

 

New Jersey Tax Sales Certificates Antitrust Litigation

 

On December 21, 2012, plaintiffs filed an Amended Complaint in an existing purported class action filed in Federal District Court in New Jersey adding BBX Capital and Fidelity Tax, LLC, a wholly-owned subsidiary of CAM, among others, as defendants.  The class action complaint is brought on behalf of a class defined as “all persons who owned real property in the State of New Jersey and who had a Tax Certificate issued with respect to their property that was purchased by a Defendant during the Class Period at a public auction in the State of New Jersey at an interest rate above 0%.”  Plaintiffs allege that beginning in January 1998 and at least through February 2009, the defendants were part of a statewide conspiracy to manipulate interest rates associated with tax certificates sold at public auction. During this period, Fidelity Tax was a subsidiary of BankAtlantic.  Fidelity Tax was contributed to CAM in connection with the sale of BankAtlantic in the BB&T Transaction.  BBX Capital and Fidelity Tax filed a Motion to Dismiss in March 2013 and on October 23, 2013, the Court granted the Motion to Dismiss and dismissed the Amended Complaint with prejudice as to certain claims, but without prejudice as to plaintiffs’ main antitrust claim.  Plaintiffs’ counsel filed a Consolidated Amended Complaint on January 6, 2014.  BBX Capital believes the claims to be without merit and intends to vigorously defend the action.

 

 

47

 


 

 

13.    Noncontrolling Interests  

 

The following table summarizes the noncontrolling interests in the Company’s subsidiaries at September 30, 2014 and December 31, 2013 (in thousands):    

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

 

 

2014

 

2013

BBX Capital

$

150,190 

 

144,919 

Joint ventures

 

46,801 

 

38,056 

  Total noncontrolling interests

$

196,991 

 

182,975 

 

 

The following table summarizes the income (loss) recognized with respect to the Company’s subsidiaries attributable to noncontrolling interests for the three and nine months ended September 30, 2014 and 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2014

 

2013

 

2014

 

2013

Noncontrolling interest - Continuing Operations:

 

 

 

 

 

 

 

 

BBX Capital

$

(910)

 

3,641 

 

3,037 

 

(790)

Bluegreen (1)

 

 -

 

 -

 

 -

 

5,321 

Joint ventures

 

3,755 

 

3,732 

 

8,789 

 

10,763 

 

$

2,845 

 

7,373 

 

11,826 

 

15,294 

 

 

 

 

 

 

 

 

 

Noncontrolling interest - Discontinued Operations:

 

 

 

 

 

 

 

 

Bluegreen (1)

 

 -

 

 -

 

 -

 

(23)

 

$

 -

 

 -

 

 -

 

(23)

Net income attributable to noncontrolling interests

$

2,845 

 

7,373 

 

11,826 

 

15,271 

 

 

(1)

Represents noncontrolling interest in Bluegreen prior to the April 2, 2013 acquisition by Woodbridge in a cash merger of all of the shares of Bluegreen’s common stock not previously owned by Woodbridge.

 

 

14.    Segment Reporting 

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is regularly reviewed by the chief operating decision maker in assessing performance and deciding how to allocate resources. Reportable segments consist of one or more operating segments with similar economic characteristics, products and services, production processes, type of customer, distribution system or regulatory environment. 

 

The information provided for segment reporting is based on internal reports utilized by management of the Company and its subsidiaries. The presentation and allocation of assets and results of operations may not reflect the actual economic costs of the segments as standalone businesses. If a different basis of allocation were utilized, the relative contributions of the segments might differ but the relative trends in the segments’ operating results would, in management's view, likely not be impacted.

 

The Company currently reports its results through five segments: Bluegreen Resorts; FAR; BBX; Renin; and Sweet Holdings. The Company previously had a Real Estate Operations segment which included the subsidiaries through which Woodbridge previously conducted its real estate business activities, all of which have ceased, and the operations of Cypress Creek Holdings, which engaged in leasing activities in an office building that it owned prior to its sale of the building during January 2012.  During the first quarter of 2014, management modified its measure of segment operating profit to exclude the remaining operations previously classified within the Real Estate Operations segment. Accordingly, the Company’s segment disclosure has been adjusted to reflect the revised presentation and the results previously included within Real Estate Operations segment have been reclassified to unallocated corporate overhead for all periods presented and are included in the reconciliation of segment amounts

48

 


 

 

to the consolidated amounts.    BFC’s corporate overhead and selling, general and administrative expenses, including the expenses of Woodbridge unrelated to Bluegreen and other real estate related activities, are presented as unallocated corporate overhead and are also included in the reconciliation of segment amounts to the consolidated amounts.  During the third quarter of 2014, the Company’s segment disclosure was adjusted to include Sweet Holdings as a separate operating segment.  Sweet Holdings previously was reported as other operations and not within any operating segment.

 

The Company evaluates segment performance based on its segment net income (loss).

 

The following summarizes the aggregation of the Company's operating segments into reportable segments:

 

Bluegreen Resorts

 

Bluegreen Resorts, the operating segment relating to Bluegreen’s continuing operations, markets, sells and manages real estate-based VOIs in resorts generally located in popular, high-volume, “drive-to” vacation destinations, which were developed or acquired by Bluegreen or are owned by others in which case Bluegreen Resorts earns fees for providing these services.  Bluegreen Resorts also earns fees by providing club and property owners’ association management services, mortgage servicing, VOI title services, reservation services, and construction design and development services. In addition, Bluegreen Resorts provides financing to credit-qualified individual purchasers of VOIs, which provides significant interest income.

 

FAR

 

The FAR reportable segment consists of the activities of BBX Capital associated with overseeing the management and monetization of FAR’s assets with a view to the repayment of BB&T’s preferred membership interest and maximizing the cash flows of any remaining assets.  

 

BBX

 

The BBX segment includes the results of operations of CAM and BBX Partners, Inc. for the three and nine months ended September 30, 2014 and 2013.  BBX’s activities consisted of the activities associated with managing its commercial loan portfolio, real estate properties, and portfolio of charged off loans as well as its investment in Woodbridge and investments in real estate joint ventures.  As both BBX Capital and Woodbridge are consolidated into BFC’s financial statements, BBX Capital’s equity earnings from its investment in Woodbridge are eliminated in consolidation.

 

Renin

 

The Renin reportable segment consists of the activities of Renin, which is owned 81% by BBX Capital and 19% by BFC and was formed during October 2013 in connection with the acquisition at that time of Renin Corp. and its subsidiaries.  The Renin reportable segment includes the results of operations of Renin for the three and nine months ended September 30, 2014.

 

Sweet Holdings

 

The Sweet Holdings segment consists of the operating activities of BBX Sweet Holdings. BBX Sweet Holdings’ operating results for the three and nine months ended September 30, 2014 include the activities of Hoffman’s and Williams & Bennett, which were acquired during the fourth quarter of 2013 and the first quarter of 2014, respectivelyAlso included in the three and nine months ended September 30, 2014 are the activities of Jer’s and Helen Grace from their dates of acquisition, July 1, 2014 and July 21, 2014, respectively, through September 30, 2014. 

 

 

 

 

 

49

 


 

 

The table below sets forth the Company’s segment information as of and for the three months ended September 30, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts

 

 

 

 

Bluegreen

 

 

 

 

 

 

 

Sweet

 

and

 

 

2014

 

Resorts

 

BBX

 

FAR

 

Renin

 

Holdings

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

80,172 

 

 -

 

 -

 

 -

 

 -

 

 -

 

80,172 

Trade sales

 

 -

 

 -

 

 -

 

15,183 

 

2,985 

 

 -

 

18,168 

Interest income

 

20,487 

 

479 

 

707 

 

 -

 

 -

 

(66)

 

21,607 

Fee-based sales commission

 

38,665 

 

 -

 

 -

 

 -

 

 -

 

 -

 

38,665 

Other fee-based services revenue

 

24,096 

 

 -

 

 -

 

 -

 

 -

 

 -

 

24,096 

Net gains on the sales of assets

 

 -

 

229 

 

802 

 

 -

 

 -

 

 -

 

1,031 

Other revenue

 

 -

 

1,144 

 

887 

 

 -

 

 

(246)

 

1,786 

Total revenues

 

163,420 

 

1,852 

 

2,396 

 

15,183 

 

2,986 

 

(312)

 

185,525 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

9,586 

 

 -

 

 -

 

 -

 

 -

 

 -

 

9,586 

Cost of goods sold

 

 -

 

 -

 

 -

 

11,234 

 

1,826 

 

 -

 

13,060 

Cost of other fee-based services

 

14,906 

 

 -

 

 -

 

 -

 

 -

 

 -

 

14,906 

Interest expense

 

9,410 

 

148 

 

111 

 

74 

 

76 

 

966 

 

10,785 

(Recoveries from) provision for loan losses

 

 -

 

(2,560)

 

3,216 

 

 -

 

 -

 

 -

 

656 

Asset impairments, net

 

 -

 

 -

 

5,926 

 

 -

 

 -

 

 -

 

5,926 

Selling, general and administrative expenses

 

97,572 

 

6,307 

 

1,538 

 

4,217 

 

(302)

 

3,706 

 

113,038 

Total costs and expenses

 

131,474 

 

3,895 

 

10,791 

 

15,525 

 

1,600 

 

4,672 

 

167,957 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings in Woodbridge

 

 -

 

7,635 

 

 -

 

 -

 

 -

 

(7,635)

 

 -

Other (expense) income

 

 -

 

(205)

 

 -

 

 -

 

 -

 

448 

 

243 

Income (loss) from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

31,946 

 

5,387 

 

(8,395)

 

(342)

 

1,386 

 

(12,171)

 

17,811 

Less: Provision for income taxes

 

 -

 

 -

 

 -

 

 -

 

 -

 

11,136 

 

11,136 

Income (loss) from continuing operations

 

31,946 

 

5,387 

 

(8,395)

 

(342)

 

1,386 

 

(23,307)

 

6,675 

Loss from discontinued operations, net of taxes

 

 -

 

 -

 

 -

 

 -

 

 -

 

(2)

 

(2)

Net income (loss)

$

31,946 

 

5,387 

 

(8,395)

 

(342)

 

1,386 

 

(23,309)

 

6,673 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

2,845 

 

2,845 

Net (loss) income attributable to BFC

 

 

 

 

 

 

 

 

 

 

$

(26,154)

 

3,828 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

1,052,756 

 

544,337 

 

99,498 

 

23,647 

 

16,548 

 

(339,240)

 

1,397,546 

 

50

 


 

 

 

The table below sets forth the Company’s segment information as of and for the three months ended September 30, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

Amounts

 

 

 

 

 

Bluegreen

 

 

 

 

 

and

 

Segment

2013

 

 

Resorts

 

BBX

 

FAR

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

 

77,778 

 

 -

 

 -

 

 -

 

77,778 

Interest income

 

 

20,474 

 

97 

 

2,444 

 

 -

 

23,015 

Fee-based sales commission

 

 

28,828 

 

 -

 

 -

 

 -

 

28,828 

Other fee-based services revenue

 

 

21,201 

 

 -

 

 -

 

 -

 

21,201 

Net gains on the sales of assets

 

 

 -

 

(253)

 

1,165 

 

 -

 

912 

Other revenue

 

 

 -

 

567 

 

1,679 

 

(145)

 

2,101 

Total revenues

 

 

148,281 

 

411 

 

5,288 

 

(145)

 

153,835 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of sale of VOIs

 

 

10,748 

 

 -

 

 -

 

 -

 

10,748 

Cost of other fee-based services

 

 

12,939 

 

 -

 

 -

 

 -

 

12,939 

Interest expense

 

 

9,928 

 

336 

 

824 

 

1,043 

 

12,131 

Recoveries from loan losses

 

 

 -

 

(538)

 

(3,895)

 

 -

 

(4,433)

(Loss recoveries on) asset impairments, net

 

 

 -

 

(695)

 

622 

 

 -

 

(73)

Selling, general and administrative expenses

 

 

81,003 

 

6,751 

 

2,762 

 

3,857 

 

94,373 

Total costs and expenses

 

 

114,618 

 

5,854 

 

313 

 

4,900 

 

125,685 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings in Woodbridge

 

 

 -

 

8,183 

 

 -

 

(8,183)

 

 -

Other income

 

 

 -

 

 -

 

 -

 

570 

 

570 

Income (loss)  from continuing operations

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

 

33,663 

 

2,740 

 

4,975 

 

(12,658)

 

28,720 

Less: Provision for income taxes

 

 

 -

 

 -

 

20 

 

11,532 

 

11,552 

Income (loss) from continuing operations

 

 

33,663 

 

2,740 

 

4,955 

 

(24,190)

 

17,168 

Loss from discontinued operations, net of taxes

 

 

 -

 

 -

 

 -

 

(192)

 

(192)

Net income (loss)

$

 

33,663 

 

2,740 

 

4,955 

 

(24,382)

 

16,976 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 

 

 

 

 

 

 

7,373 

 

7,373 

Net (loss) income attributable to BFC

 

 

 

 

 

 

 

$

(31,755)

 

9,603 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

 

1,072,139 

 

438,709 

 

203,762 

 

(286,808)

 

1,427,802 

 

 

51

 


 

 

 

The table below sets forth the Company’s segment information for the nine months ended September 30, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts

 

 

 

 

Bluegreen

 

 

 

 

 

 

 

Sweet

 

and

 

 

2014

 

Resorts

 

BBX

 

FAR

 

Renin

 

Holdings

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

204,487 

 

 -

 

 -

 

 -

 

 -

 

 -

 

204,487 

Trade sales

 

 -

 

 -

 

 -

 

44,066 

 

6,773 

 

 -

 

50,839 

Interest income

 

61,467 

 

1,124 

 

3,236 

 

 -

 

 -

 

(520)

 

65,307 

Fee-based sales commission

 

108,974 

 

 -

 

 -

 

 -

 

 -

 

 -

 

108,974 

Other fee-based services revenue

 

69,029 

 

 -

 

 -

 

 -

 

 -

 

 -

 

69,029 

Net gains on the sales of assets

 

 -

 

2,939 

 

1,969 

 

 -

 

 -

 

 -

 

4,908 

Other revenue

 

 -

 

2,948 

 

3,539 

 

 -

 

 

(469)

 

6,022 

Total revenues

 

443,957 

 

7,011 

 

8,744 

 

44,066 

 

6,777 

 

(989)

 

509,566 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales of VOIs

 

24,911 

 

 -

 

 -

 

 -

 

 -

 

 -

 

24,911 

Cost of goods sold

 

 -

 

 -

 

 -

 

32,755 

 

3,851 

 

 -

 

36,606 

Cost of other fee-based services

 

43,228 

 

 -

 

 -

 

 -

 

 -

 

 -

 

43,228 

Interest expense

 

31,175 

 

669 

 

694 

 

477 

 

198 

 

2,549 

 

35,762 

(Recoveries from) provision for loan losses

 

 -

 

(5,896)

 

3,258 

 

 -

 

 -

 

 -

 

(2,638)

Asset impairments, net

 

 -

 

81 

 

7,070 

 

 -

 

 -

 

 -

 

7,151 

Selling, general and administrative expenses

 

255,673 

 

18,445 

 

6,497 

 

12,227 

 

1,510 

 

12,636 

 

306,988 

Total costs and expenses

 

354,987 

 

13,299 

 

17,519 

 

45,459 

 

5,559 

 

15,185 

 

452,008 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings in Woodbridge

 

 -

 

21,965 

 

 -

 

 -

 

 -

 

(21,965)

 

 -

Other (expense) income

 

 -

 

(237)

 

 -

 

 -

 

 -

 

2,039 

 

1,802 

Income (loss) from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

88,970 

 

15,440 

 

(8,775)

 

(1,393)

 

1,218 

 

(36,100)

 

59,360 

Less: Provision for income taxes

 

 -

 

 -

 

 -

 

 

 -

 

31,359 

 

31,365 

Income (loss) from continuing operations

 

88,970 

 

15,440 

 

(8,775)

 

(1,399)

 

1,218 

 

(67,459)

 

27,995 

Income from discontinued operations, net of taxes

 

 -

 

 -

 

 -

 

 -

 

 -

 

55 

 

55 

Net income (loss)

$

88,970 

 

15,440 

 

(8,775)

 

(1,399)

 

1,218 

 

(67,404)

 

28,050 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

11,826 

 

11,826 

Net (loss) income attributable to BFC

 

 

 

 

 

 

 

 

 

 

$

(79,230)

 

16,224 

 

 

52

 


 

 

 

The table below sets forth the Company’s segment information for the nine months ended September 30, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

Amounts

 

 

 

 

 

Bluegreen

 

 

 

 

 

and

 

Segment

2013

 

 

Resorts

 

BBX

 

FAR

 

Eliminations

 

Total

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Sales of VOIs

$

 

193,653 

 

 -

 

 -

 

 -

 

193,653 

Interest income

 

 

61,419 

 

623 

 

7,336 

 

 -

 

69,378 

Fee-based sales commission

 

 

74,388 

 

 -

 

 -

 

 -

 

74,388 

Other fee-based services revenue

 

 

60,902 

 

 -

 

 -

 

 -

 

60,902 

Net gains on the sales of assets

 

 

 -

 

3,651 

 

1,517 

 

 -

 

5,168 

Other revenue

 

 

 -

 

3,202 

 

2,454 

 

(464)

 

5,192 

Total revenues

 

 

390,362 

 

7,476 

 

11,307 

 

(464)

 

408,681 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of sale of VOIs

 

 

25,117 

 

 -

 

 -

 

 -

 

25,117 

Cost of other fee-based services

 

 

38,320 

 

 -

 

 -

 

 -

 

38,320 

Interest expense

 

 

31,023 

 

838 

 

2,844 

 

3,234 

 

37,939 

Recoveries from loan losses

 

 

 -

 

(1,987)

 

(1,515)

 

 -

 

(3,502)

Asset impairments, net

 

 

 -

 

222 

 

4,847 

 

 -

 

5,069 

Selling, general and administrative expenses

 

 

222,602 

 

19,556 

 

7,269 

 

11,975 

 

261,402 

Total costs and expenses

 

 

317,062 

 

18,629 

 

13,445 

 

15,209 

 

364,345 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings in Woodbridge

 

 

 -

 

11,625 

 

 -

 

(11,625)

 

 -

Other income

 

 

 -

 

 -

 

 -

 

1,267 

 

1,267 

Income (loss) from continuing operations

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

 

73,300 

 

472 

 

(2,138)

 

(26,031)

 

45,603 

Less: Provision for income taxes

 

 

 -

 

 -

 

20 

 

24,649 

 

24,669 

Income (loss) from continuing operations

 

 

73,300 

 

472 

 

(2,158)

 

(50,680)

 

20,934 

Loss from discontinued operations, net of taxes

 

 

 -

 

 -

 

 -

 

(320)

 

(320)

Net income (loss)

$

 

73,300 

 

472 

 

(2,158)

 

(51,000)

 

20,614 

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 

 

 

 

 

 

 

15,271 

 

15,271 

Net (loss) income attributable to BFC

 

 

 

 

 

 

 

$

(66,271)

 

5,343 

 

 

 

53

 


 

 

 

15.    Certain Relationships and Related Party Transactions

 

The Company owns shares of BBX Capital’s Class A Common Stock and Class B Common Stock representing approximately 51% of the total outstanding equity of BBX Capital and 72% of the total voting power of BBX Capital.  The Company may be deemed to be controlled by Alan B. Levan, who serves as Chairman, Chief Executive Officer and President of the Company, and John E. Abdo, who serves as Vice Chairman of the Company. Together, Mr. Alan Levan and Mr. Abdo may be deemed to beneficially own shares of the Company’s Class A Common Stock and Class B Common Stock representing approximately 71% of the Company’s total voting power.  Mr. Alan Levan and Mr. Abdo are each executive officers and directors of BBX Capital.  In addition, Jarett S. Levan, the son of Alan B. Levan, is an executive officer and director of the Company and BBX Capital.  Further, Seth M. Wise, an executive officer and director of the Company, and John K. Grelle, an executive officer of the Company, are also executive officers of BBX Capital.

 

The Company and BBX Capital own 54% and 46%, respectively, of the outstanding equity interests in Woodbridge, which is the sole shareholder of Bluegreen as a result of the Bluegreen merger described below.  Prior to such merger, the Company, indirectly through Woodbridge, which was a wholly owned subsidiary of the Company at that time, owned approximately 54% of Bluegreen’s outstanding common stock.  In addition, Mr. Alan Levan and Mr. Abdo served, and continue to serve, as Chairman and Vice Chairman, respectively, of Bluegreen.

 

On April 2, 2013, Woodbridge acquired all of the then-outstanding shares of Bluegreen’s common stock not previously owned by Woodbridge in a cash merger transaction.  Pursuant to the terms of the merger agreement between the parties, dated as of November 14, 2012, Bluegreen’s shareholders (other than Woodbridge, whose shares of Bluegreen’s common stock were canceled in connection with the Bluegreen merger without any payment therefor) received consideration of $10.00 in cash for each share of Bluegreen’s common stock that they held at the effective time of the merger, including unvested restricted shares.  In addition, each option to acquire shares of Bluegreen’s common stock that was outstanding at the effective time of the merger, whether vested or unvested, was canceled in exchange for the holder’s right to receive the excess, if any, of the $10.00 per share merger consideration over the exercise price per share of the option.  The aggregate merger consideration was approximately $149.2 million.  As a result of the merger, Bluegreen, which was the surviving corporation of the transaction, became a wholly-owned subsidiary of Woodbridge.  Prior to the merger, Woodbridge was a wholly owned subsidiary of BFC and owned 54% of Bluegreen’s common stock.

 

In connection with the financing of the Bluegreen merger, the Company and Woodbridge entered into a Purchase Agreement with BBX Capital on April 2, 2013.  Pursuant to the terms of the Purchase Agreement, BBX Capital invested $71.75 million in Woodbridge in exchange for a 46% equity interest in Woodbridge. The Company continues to hold the remaining 54% of Woodbridge’s outstanding equity interests.  BBX Capital’s investment in Woodbridge consisted of $60 million in cash and a promissory note in Woodbridge’s favor in the principal amount of $11.75 million.  The promissory note has a term of five years, accrues interest at a rate of 5% per annum and provides for payments of interest only on a quarterly basis during the term of the promissory note, with all outstanding amounts being due and payable at the end of the five-year term.  During the three and nine months ended September 30, 2014, Woodbridge recognized approximately  $147,000 and $441,000, respectively, of interest income under the note.  In connection with BBX Capital’s investment in Woodbridge, the Company and BBX Capital entered into an Amended and Restated Operating Agreement of Woodbridge, which sets forth the Company’s and BBX Capital’s respective rights as members of Woodbridge and provides for, among other things, unanimity on certain specified “major decisions” and for distributions from Woodbridge to be made on a pro rata basis in accordance with the Company’s and BBX Capital’s respective percentage equity interests in Woodbridge.

 

On May 7, 2013, BFC, BBX Merger Sub, a  wholly-owned acquisition subsidiary of BFC, and BBX Capital entered into a merger agreement pursuant to which, subject to the terms and conditions of the agreement, BBX Capital will merge with and into BBX Merger Sub, with BBX Merger Sub continuing as the surviving company and a wholly-owned subsidiary of BFC. Under the terms of the merger agreement, BBX Capital’s shareholders (other than BFC and shareholders of BBX Capital who exercise and perfect their appraisal rights in accordance with Florida law) will be entitled to receive 5.39 shares of BFC’s Class A Common Stock in exchange for each share of BBX Capital’s Class A Common Stock that they hold at the effective time of the merger (the “Exchange Ratio”).  Each option to acquire shares of BBX Capital’s Class A Common Stock that is outstanding at the effective time of the merger, whether or not then exercisable, will be converted into an option to acquire shares of BFC’s Class A Common Stock and be subject to the same terms and conditions as in effect at the effective time of the merger, except that the number of shares which may be acquired upon exercise of the option will be multiplied by the Exchange Ratio and the exercise price of the option will be divided by the Exchange Ratio.  In addition, each share of BBX Capital’s Class A Common Stock subject to a restricted stock award outstanding at the effective time of the merger will be

54

 


 

 

converted into a restricted share of BFC’s Class A Common Stock and be subject to the same terms and conditions as in effect at the effective time of the merger, except that the number of shares subject to the award will be multiplied by the Exchange Ratio. The merger was approved by the respective shareholders of BFC and BBX Capital on April 29, 2014. However, consummation of the merger remains subject to certain other closing conditions, including, without limitation, BFC’s Class A Common Stock being approved for listing on a national securities exchange (or interdealer quotation system of a registered national securities association) at the effective time of the merger and the absence of any “Material Adverse Effect” (as defined in the merger agreement) with respect to either BBX Capital or BFC.  BFC has been advised by the NYSE and NASDAQ that, subject to a change in their position in the future, they would not consider approval of any application for listing of BFC’s Class A Common Stock prior to the resolution of the currently pending litigation brought by the SEC against BBX Capital and its Chairman, who also serves as BFC’s Chairman. See Note 12 for additional information regarding this litigation.  Accordingly, BFC has not yet filed an application for the listing of its Class A Common Stock and may or may not do so depending on whether a national securities exchange or qualified inter-dealer quotation system indicates an application could be considered for approval prior to resolution of the litigation. The pendency of the SEC action and delays in resolving the action have had the effect of delaying any listing of BFC’s Class A Common Stock.  Pursuant to the terms of the merger agreement, because the merger was not consummated by April 30, 2014, either BFC or BBX may terminate the merger agreement at any time.  It is not currently expected that the merger will be consummated prior to the first quarter of 2015.

 

On October 30, 2013, Renin which is owned  81% by BBX Capital and 19% by BFC, through newly formed acquisition subsidiaries acquired substantially all of the assets of Renin Corp. and its subsidiaries (the “Renin Acquisition”).  Bluegreen Specialty Finance, LLC, a subsidiary of Bluegreen, funded approximately $9.4 million of the transaction consideration in a term loan and revolver facility (the “Renin Loan”).  The Renin Loan included a $3.0 million term loan and provided for additional borrowings of up to $9.0 million on a revolving basis, of which $10.5 million in the aggregate was borrowed by Renin.  Amounts outstanding under the Renin Loan bore interest at a fixed rate of 7.25% per annum and were collateralized by substantially all of the assets of Renin Holdings, LLC.

During June 2014, the approximate $8.0 million of financing received by Renin from Wells Fargo as described in Note 11, together with pro rata capital contributions to Renin from BBX Capital and BFC of $2,025,000 and $475,000, respectively, were utilized to repay in full the Renin Loan.

 

55

 


 

 

The following table presents information relating to the shared services arrangements, information technology and management advisory services and office facilities arrangements between BFC, BBX Capital and Bluegreen for the three and nine months ended September 30, 2014 and 2013 (in thousands).  All amounts were eliminated in consolidation.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2014

 

 

BFC

 

BBX Capital

 

Bluegreen

Shared service income (expense) (1)

$

175 

 

(71)

 

(104)

Facilities cost and information technology (2)

 

(125)

 

111 

 

14 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30, 2013

 

 

BFC

 

BBX Capital

 

Bluegreen

Shared service income (expense) (1)

$

119 

 

(50)

 

(69)

Facilities cost and information technology (2)

 

(104)

 

104 

 

 -

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2014

 

 

BFC

 

BBX Capital

 

Bluegreen

Shared service income (expense) (1)

$

582 

 

(183)

 

(399)

Facilities cost and information technology (2)

 

(370)

 

330 

 

40 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30, 2013

 

 

BFC

 

BBX Capital

 

Bluegreen

Shared service income (expense) (1)

$

375 

 

(139)

 

(236)

Facilities cost and information technology (2)

 

(322)

 

322 

 

 -

 

 

1)

Subsidiaries of BFC provide certain risk management and administrative services to BBX Capital and Bluegreen.  The costs of shared services are allocated based upon the usage of the respective services. 

 

2)

In December 2012, BFC entered into an agreement with BBX Capital pursuant to which BBX Capital provides office facilities to BFC at BBX Capital’s and BFC’s principal executive offices.  Under the terms of the agreement, BFC reimburses BBX Capital at cost for certain costs and expenses related to the office facilities provided. Additionally, Bluegreen provides office facilities to a subsidiary of BFC.  BFC reimburses Bluegreen for these office facilities costs.

 

During each of the nine months ended September 30, 2014 and 2013, Bluegreen paid a subsidiary of BFC approximately $0.5 million for a variety of management advisory services. 

 

Certain of BFC’s affiliates, including its executive officers, have independently made investments with their own funds in both public and private entities that BFC sponsored in 2001 and in which it holds investments.

 

 

56

 


 

 

16.    Earnings (Loss) Per Common Share

 

The following table presents the computation of basic and diluted earnings (loss) per common share attributable to the Company for the three and nine months ended September 30, 2014  and 2013 (in thousands, except per share data): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2014

 

2013

 

2014

 

2013

Basic earnings (loss) per common share

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Income from continuing operations

$

6,675 

 

17,168 

 

27,995 

 

20,934 

Less: Noncontrolling interests income

 

 

 

 

 

 

 

 

from continuing operations

 

2,845 

 

7,373 

 

11,826 

 

15,294 

Income from continuing operations

 

 

 

 

 

 

 

 

available to common shareholders

 

3,830 

 

9,795 

 

16,169 

 

5,640 

 

 

 

 

 

 

 

 

 

(Loss) income from discontinued operations

 

(2)

 

(192)

 

55 

 

(320)

Less: Noncontrolling interest loss

 

 

 

 

 

 

 

 

from discontinued operations

 

 -

 

 -

 

 -

 

(23)

(Loss) income from discontinued operations

 

 

 

 

 

 

 

 

to common shareholders

 

(2)

 

(192)

 

55 

 

(297)

Net income available to common

 

 

 

 

 

 

 

 

shareholders

$

3,828 

 

9,603 

 

16,224 

 

5,343 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Basic weighted average number of

 

 

 

 

 

 

 

 

of common shares outstanding

 

84,326 

 

83,287 

 

83,679 

 

83,227 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share:

 

 

 

 

 

 

 

 

Earnings per share from continuing operations

 $

0.05 

 

0.12 

 

0.19 

 

0.07 

Loss per share from discontinued operations

 

 -

 

 -

 

 -

 

(0.01)

Basic earnings per share

 $

0.05 

 

0.12 

 

0.19 

 

0.06 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

 

 

 

 

 

 

available to common shareholders

 $

3,830 

 

9,795 

 

16,169 

 

5,640 

(Loss) income from discontinued operations

 

 

 

 

 

 

 

 

to common shareholders

 

(2)

 

(192)

 

55 

 

(297)

Net income available to common

 

 

 

 

 

 

 

 

shareholders

 $

3,828 

 

9,603 

 

16,224 

 

5,343 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Basic weighted average number of

 

 

 

 

 

 

 

 

common shares outstanding

 

84,326 

 

83,287 

 

83,679 

 

83,227 

Effect of dilutive stock options

 

613 

 

1,416 

 

1,079 

 

1,426 

Diluted weighted average number of

 

 

 

 

 

 

 

 

common shares outstanding

 

84,939 

 

84,703 

 

84,758 

 

84,653 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share:

 

 

 

 

 

 

 

 

Earnings per share from continuing operations

$

0.05 

 

0.12 

 

0.19 

 

0.07 

Loss per share from discontinued operations

 

 -

 

(0.01)

 

 -

 

(0.01)

Diluted earnings per share

$

0.05 

 

0.11 

 

0.19 

 

0.06 

 

 

During each of the three and nine months ended September 30, 2014 and 2013, there were no options to acquire shares of common stock that were anti-dilutive. 

 

57

 


 

 

On September 30, 2014,  a total of 1,389,072 shares of restricted Class A common stock of BFC granted to BFC’s executive officers on November 12, 2012 vested.  569,548 shares of the executive officers’ Class A common stock were surrendered to, and retired by, BFC to satisfy the $2.2 million withholding tax obligations associated with the vesting of these shares.  

 

 

17.     New Accounting Pronouncements 

 

The FASB has issued the following accounting pronouncements and guidance relevant to the Company’s operations:

 

Accounting Standards Update Number 2014-15 – Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern.  This Update provides guidance in GAAP regarding management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures.  The guidance requires management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in United States auditing standards.  This accounting guidance should reduce diversity in the timing and content of footnote disclosures.  The standard is effective for annual and interim reporting periods beginning after December 15, 2016.  Early application is permitted.  The adoption of this update is not expected to have an impact on the Company’s financial statements.

 

Accounting Standards Update Number 2014-09 –  Revenue Recognition (Topic 606): Revenues from Contracts with Customers.    This guidance is intended to improve the financial reporting requirements for revenue from contracts with customers by providing a principle based approach.  It also requires disclosures designed to enable readers of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers.  This accounting guidance update will replace most existing revenue recognition guidance in GAAP.  The standard is effective for annual and interim reporting periods beginning after December 15, 2016.  Early application is not permitted.  The Company is currently evaluating the potential impact this update will have on its consolidated financial statements. 

 

Accounting Standards Update Number 2014-08 –  Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosure of Disposals of Components of an Entity.    This update changes the criteria for reporting discontinued operations and requires additional disclosures about discontinued operations and the disposal of individually significant disposals that do not qualify for discontinued operations presentation in the financial statements.  This update is effective for annual and interim periods beginning after December 15, 2014.  The adoption of this update is not expected to have an impact on the Company’s financial statements.

 

Accounting Standards Update Number 2014-04 – Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40):  Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.  This update provides guidance regarding when a creditor should derecognize a consumer mortgage loan and recognize a foreclosed asset upon taking physical possession of residential real estate property collateralizing a consumer mortgage loan. Pursuant to the update, a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan upon either (1) the creditor obtaining legal title to the residential property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the update requires interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.  This update is effective for annual and interim periods beginning after December 15, 2014.  The Company does not believe that this update will have an impact on its financial statements.

 

 

18.     Subsequent Events

 

Subsequent events have been evaluated through November 10, 2014, the date of the filing of this document.

 

In October 2014, BBX Sweet Holdings acquired Anastasia Confections (see Note 1 for more information regarding the acquisition).  In October 2014, the Compensation Committee of the Company’s Board of Directors’ granted

58

 


 

 

1,389,072 restricted shares of the Company’s Class B Common stock to its executive officers under the Company’s 2014 Stock Incentive Plan (see Note 1 for additional information regarding grant of restricted shares). 

 

On November 5, 2014, Bluegreen entered into a  $25 million revolving credit facility with Fifth Third Bank as administrative agent and lead arranger and Fifth Third Bank, Bank of America, N. A. and Branch Banking and Trust Company as initial lenders (see Note 11 for more information regarding the Fifth Third Bank revolving credit facility).  On November 5, 2014, the court in the matter of the BBX Capital Corporation Shareholder Litigation denied the Plaintiffs’ motion for class certification and ordered the case dismissed with prejudice.  The Plaintiffs have the right to appeal this ruling (see Note 12 for more additional information regarding the BBX Capital Corporation Shareholder Litigation).

 

 

 

 

 

59

 


 

 

ITEM 2MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Overview

 

BFC Financial Corporation (“BFC” or, unless otherwise indicated or the context otherwise requires, “we”, “us”, “our” or the “Company”) is a holding company whose principal holdings include a 51% equity interest in BBX Capital Corporation (formerly BankAtlantic Bancorp, Inc.) and its subsidiaries (“BBX Capital”) and a direct 54% equity interest in Woodbridge Holdings, LLC (“Woodbridge”), which owns 100% of Bluegreen Corporation and its subsidiaries (“Bluegreen”). As described below, BBX Capital owns the remaining 46% equity interest in Woodbridge.

 

We hold shares of BBX Capital’s Class A Common Stock, which is listed for trading on the New York Stock Exchange (“NYSE”), and Class B Common Stock which together represent an approximately 72% voting interest and 51% equity interest in BBX Capital.  BBX Capital’s principal asset until July 31, 2012 was its investment in BankAtlantic, a federal savings bank headquartered in Fort Lauderdale, Florida. On July 31, 2012, BBX Capital completed its sale to BB&T Corporation (“BB&T”) of all of the issued and outstanding shares of capital stock of BankAtlantic. BBX Capital’s current operations and business plans involve investments in income producing real estate, real estate developments and real estate joint ventures, and investments in middle market operating businesses. BBX Capital also owns a 46% equity interest in Woodbridge.

 

Bluegreen is a sales, marketing and management company focused on the vacation ownership industry. Bluegreen markets, sells and manages vacation ownership interests (“VOIs”) in resorts, which are generally located in popular, high-volume, “drive-to” vacation destinations, and were either developed or acquired by Bluegreen or developed and owned by others in which case Bluegreen earns fees for providing these services. Bluegreen also earns fees for providing club and property owners’ association management services, mortgage servicing, VOI title services, reservation services, and construction design and development services. In addition, Bluegreen provides financing to individual purchasers of VOIs, which generates significant interest income. 

 

As of September 30, 2014, we had total consolidated assets of approximately $1.4 billion and shareholders’ equity attributable to BFC of approximately $251.8 million. Net income attributable to BFC for the three and nine months ended September 30, 2014 was $3.8 million and $16.2 million, respectively, compared to a net income attributable to BFC of approximately $9.6 million and $5.3 million for the three and nine months ended September 30, 2013, respectively.

 

BFC’s business strategy has been to invest in and acquire businesses in diverse industries either directly or through controlled subsidiaries. In recent years, BFC has focused on providing strategic support to its existing investments with a view to the improved performance of the organization as a whole.  Initiatives in furtherance of this strategy include the April 2013 Bluegreen merger and the currently proposed merger with BBX Capital, as well as our investment with BBX Capital in Renin, in each case as described in further detail below.  Additionally, we may invest in operating businesses and real estate joint ventures for the development of residential and commercial real estate projects, including those in which our affiliates may participate.  In furtherance of this goal, we expect to evaluate various financing transactions, including debt or equity financings as well as other alternative sources of new capital. BFC’s  investments or acquisitions, and the business and investment strategies of BFC’s subsidiaries, may not prove to be successful or even if successful may not initially generate income, or may generate income on an irregular basis and may involve a long term investment, causing our results of operations to vary significantly on a quarterly basis.

 

GAAP requires that BFC consolidate the financial results of the entities in which it has controlling interest. As a consequence, the assets and liabilities of all such entities, including BBX Capital, Woodbridge, and Bluegreen, are presented on a consolidated basis in BFC’s financial statements. However, except as otherwise noted, the debts and obligations of the consolidated entities are not direct obligations of BFC and are non-recourse to BFC.  Similarly, the assets of those entities are not available to BFC absent a dividend or distribution from those entities.  The recognition by BFC of income from controlled entities is determined based on the total percent of economic ownership in those entities, as described above.

 

60

 


 

 

We currently report the results of our business activities through five segments: Bluegreen Resorts; BBX; FAR; Renin; and Sweet Holdings. Discontinued operations include the results of Bluegreen Communities.

 

 

BFC and BBX Capital- Acquisition of Renin Corporation

 

In October 2013, Renin Holdings, LLC (“Renin”), a newly formed joint venture entity owned 81% by BBX Capital and 19% by BFC, acquired substantially all of the assets and certain liabilities of Renin Corp. (the “Renin Transaction”).  Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products. Renin is headquartered in Canada and has four manufacturing, assembly and distribution facilities in Canada, the United States and the United Kingdom.

 

BBX Capital- Acquisitions by BBX Sweet Holdings, LLC

 

On December 10, 2013, BBX Capital, through its newly formed wholly owned subsidiary BBX Sweet Holdings, LLC (“BBX Sweet Holdings”), acquired Hoffman’s Chocolates and its subsidiaries Boca Bons and Good Fortunes (collectively, “Hoffman’s”).  Hoffman’s provides premier chocolate products with a product line of over 70 varieties of confections.  Hoffman’s currently operates 5 retail stores in South Florida. 

 

On January 13, 2014, BBX Sweet Holdings acquired Williams & Bennett, including its other brand Big Chocolate Dipper. Williams & Bennett is headquartered in Boynton Beach, Florida and is a manufacturer of quality chocolate products serving boutique retailers, big box chains, department stores, national resort properties, corporate customers, and private label brands.  The fair value of the identifiable net assets acquired was $2.1 million which included $1.5 million of other intangible assets, $1.1 million of inventory and $0.7 million of liabilities assumed.  Included in the Company’s statements of operations for the three and nine months ended September 30, 2014 was Williams & Bennett sales of $0.7 million and $2.3 million, respectively. 

 

In July 2014, BBX Sweet Holdings acquired Jer’s Chocolates and Helen Grace Chocolates.  Jer’s is a California based distributor of peanut butter chocolate products internationally and in the United States.  Helen Grace Chocolates is a California based manufacturer of premium chocolate confections, chocolate bars, chocolate candies and truffles.  The purchase consideration for the acquisition of the assets and assumption of certain liabilities of Jer’s was $1.2 million.  The purchase consideration for the acquisition of the assets and assumption of certain liabilities of Helen Grace of $1.5 million which was less than the fair value of the net assets acquired and resulted in a bargain purchase gain of $1.8 million.   This gain was recognized in the consolidated statements of operations for the three and nine months ended September 30, 2014 in selling, general and administrative expenses. BBX Capital’s management believes that it was able to acquire Helen Grace for a bargain purchase price because Helen Grace was a distressed company.

 

The aggregate trade sales for Williams & Bennett, Jer’s and Helen Grace included in the Company’s statements of operations for the three and nine months ended September 30, 2014 was $2.4 million and $4.0 million, respectively.  The aggregate earnings for Williams & Bennett, Jer’s and Helen Grace included in the Company’s statements of operations for the three and nine months ended September 30, 2014 was $1.9 million and $1.6 million, respectively, in each case including the $1.8 million bargain purchase gain recognized upon consummation of the Helen Grace acquisition. 

 

In October 2014, BBX Sweet Holdings acquired the outstanding common shares of Anastasia Confections (“Anastasia”), a premium confection’s company founded in 1984. Headquartered in an 80,000 square foot production facility in Orlando, Florida, Anastasia manufactures gourmet coconut and chocolate candy, salt water taffy, and other chocolate gift products.  The purchase consideration of $11.5 million consisted of $4.0 million of cash at closing and a promissory note of $7.5 million, bearing interest at 5%, with four annual installments of principal and interest due from 2015 to 2018. The promissory note is guaranteed by BBX Capital. 

 

Certain business combination disclosures required by Topic 805-10-50-2 for the Anastasia acquisition were not available at the date of filing.  BBX Capital engaged valuation firms to estimate the fair value of the assets acquired and liabilities assumed and the valuation reports were not completed as of the filing date.  Also, Anastasia needed additional time to provide the financial information requested by BBX Capital to produce the supplemental pro

61

 


 

 

forma information.  The fair value of the assets acquired and liabilities assumed as well as the supplemental pro forma information will be disclosed in a subsequent filing.    

 

BBX Capital incurred $0.1 million and $0.3 million of acquisition related costs in connection with the above acquisitions during the three and nine months ended September 30, 2014, respectively.  The acquisition related costs were recognized in selling, general and administrative expenses in the Company’s statements of operations for the three and nine months ended September 30, 2014.

 

Revenues of Hoffman’s, Williams & Bennett, Jer’s and Helen Grace are highly seasonal with approximately 40% of total revenues earned in the fourth quarter and accordingly, their financial results may vary significantly on a quarterly basis and from year to year and may not initially generate earnings and may not be profitable.  

 

Proposed BFC-BBX Merger

 

On May 7, 2013, BFC, BBX Merger Sub, LLC, a wholly-owned acquisition subsidiary of BFC (“BBX Merger Sub”), and BBX Capital entered into a merger agreement pursuant to which, subject to the terms and conditions of the agreement, BBX Capital will merge with and into BBX Merger Sub, with BBX Merger Sub continuing as the surviving company and a wholly-owned subsidiary of BFC. Under the terms of the merger agreement, which was approved by a special committee comprised of BBX Capital’s independent directors as well as the full boards of directors of both BFC and BBX Capital,  if the merger is consummated, BBX Capital’s shareholders (other than BFC and shareholders of BBX Capital who exercise and perfect their appraisal rights in accordance with Florida law) will be entitled to receive 5.39 shares of BFC’s Class A Common Stock in exchange for each share of BBX Capital’s Class A Common Stock that they hold at the effective time of the merger (the “Exchange Ratio”).  Each option to acquire shares of BBX Capital’s Class A Common Stock that is outstanding at the effective time of the merger, whether or not then exercisable, will be converted into an option to acquire shares of BFC’s Class A Common Stock and be subject to the same terms and conditions as in effect at the effective time of the merger, except that the number of shares which may be acquired upon exercise of the option will be multiplied by the Exchange Ratio and the exercise price of the option will be divided by the Exchange Ratio. In addition, each share of BBX Capital’s Class A Common Stock subject to a restricted stock award outstanding at the effective time of the merger will be converted into a restricted share of BFC’s Class A Common Stock and be subject to the same terms and conditions as in effect at the effective time of the merger, except that the number of shares subject to the award will be multiplied by the Exchange Ratio. At special meetings of the companies’ shareholders on April 29, 2014, the shareholders of both BFC and BBX Capital approved the merger.  However, consummation of the merger remains subject to certain other closing conditions, including, without limitation, BFC’s Class A Common Stock being approved for listing on a national securities exchange (or interdealer quotation system of a registered national securities association) at the effective time of the merger and the absence of any “Material Adverse Effect” (as defined in the merger agreement) with respect to either BBX Capital or BFC. 

 

BFC has been advised by the NYSE and NASDAQ that, subject to a change in their position in the future, they would not consider approval of any application for listing of BFC’s Class A Common Stock prior to resolution of the currently pending litigation brought by the SEC against BBX Capital and its Chairman, who also serves as BFC’s Chairman. See Note 12 to the consolidated financial statements for additional information regarding this litigation. Accordingly, BFC has not yet filed an application for the listing of its Class A Common Stock and may or may not do so depending on whether a national securities exchange or qualified inter-dealer quotation system indicates an application could be considered for approval prior to resolution of the litigation.  The pendency of the SEC action and delays in resolving the action have had the effect of delaying any listing of BFC’s Class A Common Stock.  There is no assurance as to the timing or resolution of the case, the listing of BFC’s shares, or the consummation of the merger.  It is not currently expected that the merger will be consummated prior to the first quarter of 2015.  Pursuant to the terms of the merger agreement, because the merger was not completed by April 30, 2014, both BFC and BBX Capital have the right to terminate the merger agreement at any time.

 

62

 


 

 

Woodbridge Acquisition of Bluegreen

 

On April 2, 2013, Bluegreen merged with a wholly-owned subsidiary of Woodbridge in a cash merger transaction (sometimes hereinafter referred to as the “Bluegreen merger” or the “Bluegreen cash merger”).  Pursuant to the terms of the merger agreement, Bluegreen’s shareholders (other than Woodbridge) received consideration of $10.00 in cash for each share of Bluegreen’s common stock that they held at the effective time of the merger, including unvested restricted shares. In addition, each option to acquire shares of Bluegreen’s common stock that was outstanding at the effective time of the merger, whether vested or unvested, was canceled in exchange for a cash payment to the holder in an amount equal to the excess, if any, of the $10.00 per share merger consideration over the exercise price per share of the option. The aggregate merger consideration was approximately $149.2 million.  As a result of the merger, Bluegreen, which was the surviving corporation of the merger, became a wholly-owned subsidiary of Woodbridge.  Prior to the merger, Woodbridge, which was a wholly-owned subsidiary of BFC at that time, owned approximately 54% of Bluegreen’s outstanding common stock.

 

In connection with the financing of the merger, BFC and Woodbridge entered into a Purchase Agreement with BBX Capital on April 2, 2013 (the “Purchase Agreement”).  Pursuant to the terms of the Purchase Agreement, BBX Capital invested $71.75 million in Woodbridge in connection with the closing of the merger in exchange for a 46% equity interest in Woodbridge. BFC continues to hold the remaining 54% of Woodbridge’s outstanding equity interests. BBX Capital’s investment in Woodbridge consisted of $60 million in cash, which was utilized to pay a portion of the aggregate merger consideration, and a promissory note in Woodbridge’s favor in the principal amount of $11.75 million (the “Note”). The Note has a term of five years, accrues interest at a rate of 5% per annum and provides for payments of interest only on a quarterly basis during the term of the Note, with all outstanding amounts being due and payable at the end of the five-year term. During 2013, BBX Capital paid to Woodbridge a total of approximately $441,000 of interest on the Note.  During the nine months ended September 30, 2014, Woodbridge recognized approximately $441,000 of interest on the Note. In connection with BBX Capital’s investment in Woodbridge, BFC and BBX Capital entered into an Amended and Restated Operating Agreement of Woodbridge, which sets forth BFC’s and BBX Capital’s respective rights as members of Woodbridge and provides for, among other things, unanimity on certain specified “major decisions” and for distributions by Woodbridge to be made on a pro rata basis in accordance with BFC’s and BBX Capital’s respective percentage equity interests in Woodbridge.  During the nine months ended September 30, 2014, Bluegreen paid a total of $52.5 million in cash dividends to Woodbridge, and Woodbridge has declared and paid cash dividends totaling $50.7 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge ($27.4 million to BFC and $23.3 million to BBX Capital). During 2013, Bluegreen paid a total of $47.0 million in cash dividends to Woodbridge, and Woodbridge declared and paid cash dividends totaling $44.3 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge ($23.9 million to BFC and $20.4 million to BBX Capital).

 

On March 26, 2013, Bluegreen issued $75 million of senior secured notes (the “2013 Notes Payable”) in a private transaction, the proceeds of which, together with approximately $14 million of Bluegreen’s unrestricted cash, were utilized in connection with the funding of the $149.2 million merger consideration indicated above.  See Note 11 to the consolidated financial statements for additional information regarding the 2013 Notes Payable.

 

Two consolidated class action lawsuits relating to the Bluegreen merger remain pending.  The plaintiffs in these actions have asserted that the consideration received by Bluegreen’s minority shareholders in the merger was inadequate and unfair, and are seeking to recover damages in connection with the merger.  The Company believes that these lawsuits are without merit and intends to vigorously defend the actions.  See Note 12 for additional information regarding these actions.

 

63

 


 

 

Forward Looking Statements

 

This document contains forward-looking statements based largely on current expectations of BFC or its subsidiaries that involve a number of risks and uncertainties.  All opinions, forecasts, projections, future plans or other statements, other than statements of historical fact, are forward-looking statements and can be identified by the use of words or phrases such as “plans,” “believes,” “will,” “expects,” “anticipates,” “intends,” “estimates,” “our view,” “we see,” “would” and words and phrases of similar import.  The forward looking statements in this document are also forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and involve substantial risks and uncertainties.  We can give no assurance that such expectations will prove to have been correct.  Actual results, performance, or achievements could differ materially from those contemplated, expressed, or implied by the forward-looking statements contained herein.  These forward-looking statements are based largely on our expectations and are subject to a number of risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control.  When considering forward-looking statements, the reader should keep in mind the risks, uncertainties and other cautionary statements made in this report.  The reader should not place undue reliance on any forward-looking statement, which speaks only as of the date made.  This document also contains information regarding the past performance of investments and operations, and the reader should note that prior or current performance is not a guarantee or indication of future performance.

 

Some factors which may affect the accuracy of the forward-looking statements apply generally to the industries in which our subsidiaries operate, including the resort development and vacation ownership industries in which Bluegreen operates, and the investment, development, and asset management and real estate-related industries in which BBX Capital operates, while other factors apply more specifically to BFC, including, but not limited to, the following:  

 

·

BFC has limited sources of cash which may present risks to its ongoing operations;

·

risks associated with BFC’s current business strategy, including the risk that BFC will not be in a position to provide strategic support to its affiliated entities or that such support will not achieve the anticipated benefits, and the risk that BFC will not be in a position to make new investments or that any investments made, including BFC’s investment in Renin, will not prove to be advantageous;

·

the risks and uncertainties affecting BFC and its subsidiaries, and their respective results, operations, markets, products, services and business strategies, including with respect to BBX Capital, risks associated with its ability to successfully implement its currently anticipated plans and uncertainties regarding BBX Capital’s ability to generate earnings under its new business strategy;

·

the risk that creditors of BFC’s subsidiaries or other third parties may seek to recover from the subsidiaries’ respective parent companies, including BFC, distributions or dividends made by such subsidiaries or other amounts owed by such subsidiaries to such creditors or third parties;

·

BFC’s shareholders’ interests will be diluted if additional shares of BFC’s common stock are issued, including shares issued in connection with the proposed merger with BBX Capital, and BFC’s investments in its subsidiaries may be diluted if such subsidiaries issue additional shares of stock to the public or persons other than BFC;

·

adverse conditions in the stock market, the public debt market and other capital markets and the impact of such conditions on the activities of BFC and its subsidiaries;

·

the impact of economic conditions on BFC, the price and liquidity of BFC’s common stock and BFC’s ability to obtain additional capital, including the risk that if BFC needs or otherwise believes it is advisable to issue debt or equity securities to fund its operations, it may not be possible to issue any such securities on favorable terms, if at all;

·

the performance of entities in which BFC has made investments may not be profitable or their results as anticipated;

·

BFC is dependent upon dividends from its subsidiaries to fund its operations; BFC’s subsidiaries may not be in a position to pay dividends or otherwise make a determination to pay dividends to its shareholders; dividend payments may be subject to certain restrictions, including restrictions contained in debt instruments; any payment of dividends by a subsidiary of BFC is subject to declaration by such subsidiary’s board of directors or managers (which, in the case of BBX Capital, is currently comprised of a majority of independent directors under the listing standards of the NYSE) as well as the boards of

64

 


 

 

directors of both BBX Capital and BFC in the case of dividend payments by Woodbridge; and dividend decisions may not be made in BFC’s interests;

·

risks relating to the currently proposed merger between BFC and BBX Capital, including the ability to consummate the transaction on the currently contemplated terms, when expected, or at all, and the risk that, if consummated, the merger will not result in the benefits expected for the combined company, and the significant costs, incurred in connection with the merger;

·

risks relating to Woodbridge’s April 2013 acquisition of Bluegreen, and the shareholder class action lawsuits relating to the transaction;

·

the uncertainty regarding, and the impact on BFC’s cash position of, the amount of cash that will be required to be paid to former shareholders of Woodbridge Holdings Corporation (“WHC”) who exercised appraisal rights in connection with the 2009 merger between BFC and WHC, including the legal and other professional fees and other costs and expenses of such proceedings;

·

the preparation of financial statements in accordance with GAAP involves making estimates, judgments and assumptions, and any changes in estimates, judgments and assumptions used could have a material adverse impact on the financial condition and operating results of BFC or its subsidiaries;

·

risks related to litigation and other legal proceedings involving BFC and its subsidiaries, including (i) the legal and other professional fees and other costs and expenses of such proceedings, as well as the impact of any finding of liability or damages on the financial condition and operating results of BFC or its subsidiaries and (ii) with respect to the pending action brought by the SEC against BBX Capital and its Chairman, who also serves as BFC’s Chairman, reputational risks and risks relating to the potential loss of the services of BFC’s Chairman as well as the impact of such action on BFC’s ability to obtain the listing of its Class A Common Stock on a national securities exchange or qualified inter-dealer quotation system, which is a condition to the consummation of BFC’s proposed merger with BBX Capital;

·

the risk and uncertainties described below with respect to BBX Capital and Bluegreen; and

·

BFC’s success at managing the risks involved in the foregoing.

 

With respect to Bluegreen, the risks and uncertainties include, but are not limited to:

 

·

the overall state of the economy, interest rates and the availability of financing may affect Bluegreen’s ability to market VOIs;

·

the risks related to Bluegreen’s notes receivable and loans, including that Bluegreen would incur substantial losses and its liquidity position could be adversely impacted if Bluegreen experiences a significant number of defaults and, if actual default trends differ from Bluegreen’s expectations, Bluegreen may be required to further increase its allowance for loan losses and record impairment charges, which may be material, in connection with any such increase;

·

the risk that, if financing is required, Bluegreen may not be able to draw down on, or renew or extend, existing credit facilities or successfully securitize additional VOI notes receivable and/or obtain receivable-backed credit facilities on favorable terms, or at all;

·

while Bluegreen has attempted to restructure its business to reduce its need for and reliance on financing for liquidity in the short term, there is no assurance that such restructuring will  be successful or that Bluegreen’s business and profitability will not otherwise continue to depend on its ability to obtain financing, which may not be available on favorable terms, or at all, and Bluegreen may need to increase its capital expenditures in the future;

·

Bluegreen’s future success depends on its ability to market its products successfully and efficiently; Bluegreen’s VOI sales may be materially and adversely impacted if it is unable to maintain or enter into new marketing alliances and relationships; Bluegreen’s marketing expenses may continue to increase, particularly if Bluegreen’s marketing  efforts focus on new customers rather than sales to existing owners; and increased marketing efforts and/or expenses may not result in increased sales;

·

the risk that if new customers are not sufficiently added to Bluegreen’s existing owner base, Bluegreen’s ability to continue to sell VOIs to existing owners will diminish over time;

·

Bluegreen competes with various high profile and well-established operators, many of which have greater liquidity and financial resources than Bluegreen, and Bluegreen may not be able to compete effectively;

·

Bluegreen may not meet its customers’ expectations as to the quality, value and efficiency of its products and services, and customer dissatisfaction with Bluegreen’s products and services may result in negative

65

 


 

 

publicity and/or decreased sales, or otherwise adversely impact Bluegreen’s operating results and financial condition;

·

Bluegreen may not be successful in increasing or expanding its fee-based services relationships because of changes in economic conditions or otherwise, and such fee-based service activities may not be profitable, which would have an adverse impact on its results of operations and financial condition;

·

Bluegreen’s results of operations and financial condition may be materially and adversely impacted if Bluegreen Resorts does not continue to participate in exchange networks or its customers are not satisfied with the networks in which it participates;

·

the resale market for VOIs could adversely affect Bluegreen’s business;

·

Bluegreen is subject to the risks of the real estate market and the risks associated with real estate development, including a decline in real estate values and deterioration of other conditions relating to the real estate market and real estate development;

·

adverse outcomes in legal or other regulatory proceedings, including assessments and claims for development-related defects and the costs and expenses associated with litigation, could adversely affect Bluegreen’s financial condition and operating results;

·

Bluegreen may be adversely affected by federal, state and local laws and regulations and changes in applicable laws and regulations, including the imposition of additional taxes on operations;

·

results of audits of Bluegreen’s tax returns or those of its subsidiaries may have a material and adverse impact on Bluegreen’s financial condition;

·

Bluegreen has outstanding indebtedness which may negatively impact its available cash and its flexibility in the event of  a deterioration of economic conditions and increase Bluegreen’s vulnerability to adverse economic changes and conditions, and Bluegreen’s level of indebtedness may increase in the future;

·

environmental liabilities, including claims with respect to mold or hazardous or toxic substances, could have a material adverse impact on Bluegreen’s business;

·

the ratings of third-party rating agencies could adversely impact Bluegreen’s ability to obtain, renew, or extend credit facilities, debt, or otherwise raise capital;

·

there are inherent uncertainties involved in estimates, judgments and assumptions used in the preparation of financial statements in accordance with GAAP and any changes in estimates, judgments and assumptions used could have a material adverse impact on Bluegreen’s operating results and financial condition;

·

the loss of the services of Bluegreen’s key management and personnel could adversely affect Bluegreen’s business; and

·

Bluegreen’s success at managing the risks involved in the foregoing.

 

With respect to BBX Capital, the risks and uncertainties include, but are not limited to:

 

·

the impact of economic, competitive and other factors affecting BBX Capital and its subsidiaries, including their respective markets, products and services, decreases in real estate values, and increased unemployment or high unemployment rates on its business generally, the value of its assets, the ability of BBX Capital’s borrowers to service their obligations and the value of collateral securing outstanding loans; 

·

the risk that loan losses will continue and the risks of additional charge-offs, impairments and required increases in BBX Capital’s allowance for loan losses; 

·

the impact of and expenses associated with litigation, including, but not limited to, the pending action brought by the SEC against BBX Capital and its Chairman;

·

adverse conditions in the stock market, the public debt market and other financial and credit markets, and the impact of such conditions on BBX Capital’s activities;

·

the risks associated with the impact of periodic valuations of BBX Capital’s assets for impairment;

·

the risks related to BBX Capital’s ability to successfully implement its current business plans, which may not be realized as anticipated, if at all, or which may not be profitable, including BBX Capital’s investment in Woodbridge, the success of which will be dependent on the results of Bluegreen;

·

the risks that the assets retained by BBX Capital in CAM and FAR may not be monetized at the values currently ascribed to them, and that BBX Capital’s investments in real estate developments, real estate joint ventures and operating businesses, including BBX Capital’s investment in Woodbridge, Hoffman’s, Williams & Bennett, Jer’s Chocolates, Helen Grace Chocolates, Anastasia Confections, The Toffee Box and its acquisition with BFC of Renin Corp., as well as any acquisitions or investments that BBX Capital may make in the future may not achieve the returns anticipated or may not be profitable;

66

 


 

 

·

the risk that BBX Capital’s investments in real estate developments and real estate joint ventures will increase its exposure to downturns in the real estate and housing industries and expose it to risks, including that joint venture partners may be financially unable or unwilling to fulfill their obligations under joint venture agreements requiring BBX Capital to provide financial or other support;

·

failure of third party suppliers and manufacturers to provide quality products on commercially reasonable terms could adversely affect the businesses of Renin and BBX Sweet Holdings, and BBX Capital’s investment in Renin exposes it to foreign currency exchange risk of the U.S. dollar compared to the Canadian dollar and Britain Pound;

·

Renin’s indebtedness may impact its financial condition and results of operations, and the terms of Renin’s indebtedness may limit its activities, the risk that Renin will not meet its financial covenants and the risk that BBX Capital and BFC may be required to make further capital contributions to Renin; and

·

BBX Capital’s success at managing the risks involved in the foregoing.

 

In addition to the risks and factors identified above, reference is also made to other risks and factors detailed in reports filed by the Company and BBX Capital with the SEC, including those disclosed in the “Risk Factors” sections of such reports.  The Company cautions that the foregoing factors are not exclusive.

 

Critical Accounting Policies

 

Management views critical accounting policies as accounting policies that are important to the understanding of our financial statements and also involve estimates and judgments about inherently uncertain matters.  In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated statements of financial condition and assumptions that affect the recognition of income and expenses on the consolidated statements of operations for the periods presented.  On an ongoing basis, management evaluates its estimates, including those that relate to the determination of the allowance for loan losses, the estimated future sales value of inventory, the recognition of revenue, including revenue recognition under the percentage-of-completion method of accounting, the recovery of the carrying value of real estate inventories, the fair value of assets measured at, or compared to, fair value on a non-recurring basis such as assets held for sale, intangible assets and other long-lived assets, the valuation of securities, as well as the determination of other-than-temporary declines in value, the valuation of real estate acquired in connection with foreclosure or in satisfaction of loans, the determination of the fair value of assets and liabilities in the application of the acquisition method of accounting, the estimate of contingent liabilities related to litigation and other claims and assessments, and assumptions used in the valuation of stock based compensation.  The accounting policies that we have identified as critical accounting policies are: (i) revenue recognition and inventory cost allocation; (ii) the carrying value of completed VOI inventory; (iii) the carrying value of VOIs held for and under development; (iv) allowance for credit and loan losses, including with respect to notes receivable secured by VOIs; (v) the impairment of long-lived assets, including intangible assets; and (vi) the valuation of Bluegreen’s notes receivable which for accounting purposes were treated as having been acquired by BFC during 2009 in connection with the purchase of additional shares of Bluegreen’s common stock at that time.  Management bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ materially from these estimates under different assumptions and conditions.  If actual results significantly differ from management’s estimates, our results of operations and financial condition could be materially and adversely impacted.

 

New Accounting Pronouncements

 

See Note 17 of the “Notes to Unaudited Consolidated Financial Statements” included under Item 1 of this report for a discussion of new accounting pronouncements applicable to the Company and its subsidiaries.

 

67

 


 

 

Summary of Consolidated Results of Operations

 

The table below sets forth the Company’s summarized results of operations (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

For the Nine Months Ended September 30,

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of taxes

$

6,675 

 

17,168 

 

27,995 

 

20,934 

(Loss) income from discontinued operations, net of taxes

 

(2)

 

(192)

 

55 

 

(320)

Net income

 

6,673 

 

16,976 

 

28,050 

 

20,614 

Less: Net income attributable to noncontrolling interests

 

2,845 

 

7,373 

 

11,826 

 

15,271 

Net income attributable to BFC

$

3,828 

 

9,603 

 

16,224 

 

5,343 

 

 

The Company reported consolidated net income attributable to BFC of $3.8 million and $16.2 million for the three and nine months ended September 30, 2014, respectively, compared to net income attributable to BFC of $9.6 million and $5.3 million during the three and nine months ended September 30, 2013, respectively.  Discontinued operations include the results of Bluegreen Communities.

 

Consolidated Financial Condition

 

Consolidated Assets and Liabilities

 

Total assets at both September 30, 2014 and December 31, 2013 were $1.4 billion.  The primary changes in components of total assets are summarized below:  

 

·

Increase in cash primarily from the collection of note and loan repayments, and proceeds of approximately $38.2 million resulting from real estate transactions partially offset by $54.3 million of payments to BB&T’s preferred interest in FAR and $4.5 million of cash outflows for acquisitions and operating expenses;

·

Decrease of $19.0 million in notes receivable, net of allowance primarily  as a result of collections of principal exceeding new notes receivable originated;

·

Decrease in loans receivable and loans held for sale balances reflecting loan repayments and $20.4 million of loans transferred through foreclosure to real estate held-for-investment and real estate held-for-sale;

·

Increase in real estate held-for-sale primarily from properties transferred from real estate held-for-investment and $4.4 million of real estate acquired through foreclosure,  partially offset by real estate sales of $17.8 million;

·

Increase in investment in real estate joint ventures reflecting BBX Capital’s $1.8 million cash investment in the Sunrise and Bayview joint ventures, BBX Capital’s initial capital contribution of property and additional cash capital contributions in the Hialeah Communities joint venture and BBX Capital’s contribution of real estate held-for-investment to a joint venture in exchange for $2.9 million in cash and a 40% interest in the joint venture with a carrying amount of $1.9 million;

·

Increase of $9.6 million in properties and equipment, net primarily related to Bluegreen’s $6.1 million capital expenditure for the construction of new sales centers and BBX Sweet Holdings’ acquisition of Williams & Bennett and Helen Grace; and 

·

Increase in other assets of $13.8 million primarily related to lower 2014 payments to Bluegreen POAs due to the timing of required cash payments for subsidy, maintenance fees and reserve contributions, and an increase in trade receivables related to Renin and BBX Sweet Holdings.

 

Total liabilities at September 30, 2014 and December 31, 2013 were $953.2 million and $1.0 billion, respectively.  The primary changes in components of total liabilities are summarized below:

68

 


 

 

 

·

BB&T’s preferred interest in FAR was paid down to approximately $14.2 million at September 30, 2014, a reduction of $54.3 million from December 31, 2013; repayment was primarily from net cash received by BBX Capital on  the monetization of FAR’s assets;

·

Decrease in notes and mortgage notes payable, including Bluegreen’s receivable backed notes payable, of $49.3 million; and

·

Increase in deferred taxes of $31.4 million.

 

 

69

 


 

 

 

BFC

 

BFC’s corporate overhead and selling, general and administrative expenses, including the expenses of Woodbridge unrelated to Bluegreen and other real estate related activities, are not reported in a separate reporting segment but are presented as unallocated corporate overhead and are included in the reconciliation of segment amounts to the consolidated amounts.  Included in these amounts are the financial results of a venture partnership that BFC controls and certain other equity investments, as well as income and expenses associated with BFC’s shared service operations, which provides human resources, risk management, investor relations and executive office administration services to BBX Capital and Bluegreen.  Additionally, these amounts include the results previously reported within the Real Estate Operations segment.  During the first quarter of 2014, management modified its measure of segment operating profit to exclude the remaining operations previously classified within the Real Estate Operations segment.  Accordingly, the Company’s segment disclosure has been adjusted to reflect the revised presentation and the results previously included within Real Estate Operations segment have been reclassified to unallocated corporate overhead for all periods presented and are included in the reconciliation of segment amounts to the consolidated amounts.  See also Note 14 to the Consolidated Financial Statements included in Item 1 of this report for additional information regarding our operating segments.

 

BFC’s corporate general and administrative expenses consist primarily of expenses associated with administering the various support functions at its corporate headquarters, including accounting, legal, human resources, risk management, investor relations and executive office administration.  Corporate general and administrative expenses were $4.1 million for each of the three months ended September 30, 2014 and 2013, and $12.8 million and $12.7 million for the nine months ended September 30, 2014 and 2013, respectively. 

 

BFC - Liquidity and Capital Resources

 

As of September 30, 2014 and December 31, 2013, BFC and its wholly-owned subsidiaries had cash, cash equivalents and short-term investments of approximately $29.5 million and $15.5 million, respectively.  The increase in cash, cash equivalents and short-term investments was primarily due to $27.4 million in dividends received from Woodbridge during 2014 partially offset by payments of $3.7 million related to executive bonuses, a  $0.4 million additional investment in Renin, $0.6 million of preferred stock dividends and $8.7 million of general and administrative expenses.    

 

Except as otherwise noted, the debts and obligations of BBX Capital, Bluegreen and Woodbridge are not direct obligations of BFC and generally are non-recourse to BFC.  Similarly, the assets of those entities are not available to BFC, absent a dividend or distribution from those entities.  BFC’s principal sources of liquidity are its available cash, dividends from Woodbridge and short-term investments.  We expect to use our available funds to fund operations and meet our obligations.  We may also use available funds to make additional investments in the companies within our consolidated group, invest in real estate based opportunities and middle market operating businesses, such as the investment we made in Renin during October 2013, or invest in other opportunities and or repurchase shares of our common stock pursuant to our share repurchase program.  On September 21, 2009, our board of directors approved a share repurchase program which authorizes the repurchase of up to 20,000,000 shares of Class A Common Stock and Class B Common Stock at an aggregate cost of up to $10 million.  The share repurchase program replaced our $10 million repurchase program that our board of directors approved in October 2006 which placed a limitation on the number of shares which could be repurchased under the program at 1,750,000 shares of Class A Common Stock.  The current program, like the prior program, authorizes management, at its discretion, to repurchase shares from time to time subject to market conditions and other factors.  No shares were repurchased under the program during the nine months ended September 30, 2014 or the year ended December 31, 2013.

 

We believe that our current financial condition and credit relationships, together with anticipated cash flows from other sources of funds, including potential dividends from our subsidiaries (which, as described below, are subject to certain limitations), and, to the extent determined to be advisable, proceeds from the disposition of properties or investments, will allow us to meet our anticipated near-term liquidity needs.  With respect to long-term liquidity requirements, in addition to the foregoing, we may also seek to raise funds through the incurrence of long-term secured or unsecured indebtedness, or the issuance of equity and/or debt securities.  However, these alternatives may

70

 


 

 

not be available to us on attractive terms, or at all.  The inability to raise any necessary funds through the sources discussed above would have a material adverse effect on the Company’s business, results of operations and financial condition.

 

BFC has not received cash dividends from BBX Capital since March 2009 and BBX Capital may only pay dividends if and when declared by its board of directors, a majority of whom are independent directors under the listing standards of the NYSE.  BBX Capital has disclosed that it intends to use its cash to fund operations and investments and has no current plans to pay dividends to its shareholders.

 

Furthermore, certain of Bluegreen’s credit facilities contain terms which could limit the payment of cash dividends and Bluegreen may only pay dividends subject to such restrictions as well as the declaration of dividends by its board of directors.  In addition, Woodbridge, as the parent company of Bluegreen, is entitled to 100% of all dividends paid by Bluegreen and any subsequent dividend or distribution by Woodbridge requires the approval of the boards of directors of both BBX Capital and BFC.  BBX Capital and BFC own 46% and 54%, respectively, of Woodbridge.  During the nine months ended September 30, 2014, Bluegreen paid a total of $52.5 million in cash dividends to Woodbridge, and Woodbridge has declared and paid cash dividends during 2014 totaling $50.7 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge ($27.4 million to BFC and $23.3 million to BBX Capital).    During 2013, Bluegreen paid a total of $47.0 million in cash dividends to Woodbridge, and Woodbridge declared and paid cash dividends totaling $44.3 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge ($23.9 million to BFC and $20.4 million to BBX Capital). Bluegreen’s ability to pay dividends in the future will be subject to the restrictions described above and Bluegreen’s results and financial condition, as well as the outcome of pending legal proceedings against Bluegreen.  Bluegreen’s results will depend in large part on the success of its sales and marketing efforts, including the continuation of its material marketing arrangements.

 

On June 7, 2004, the Company’s board of directors designated 15,000 shares of the Company’s preferred stock as 5% Cumulative Preferred Stock. On June 21, 2004, the Company sold all 15,000 shares of its 5% Cumulative Preferred Stock to an investor group in a private offering.

 

The Company’s 5% Cumulative Preferred Stock has a stated value of $1,000 per share. The shares of 5% Cumulative Preferred Stock are redeemable at the option of the Company, from time to time, at redemption prices of $1,005 per share for the twelve month period ending April 29, 2015 and $1,000 per share thereafter.  The 5% Cumulative Preferred Stock’s liquidation preference is equal to its stated value of $1,000 per share plus any accumulated and unpaid dividends or an amount equal to the applicable redemption price in a voluntary liquidation or winding up of the Company.  Holders of the 5% Cumulative Preferred Stock have no voting rights, except as provided by Florida law, and are entitled to receive, when and as declared by the Company’s board of directors, cumulative quarterly cash dividends on each such share at a rate per annum of 5% of the stated value from the date of issuance.  BFC pays regular quarterly cash dividends of $187,500 on its 5% Cumulative Preferred Stock.  As a result of the re-classification of the 5% Cumulative Preferred Stock to a liability in connection with the Second Amendment described below, the dividends on the 5% Cumulative Preferred Stock paid since the second quarter of 2012 plus accretable interest is included as interest expense on BFC’s consolidated statements of operations.

 

On December 17, 2008, certain of the previously designated relative rights, preferences and limitations of the 5% Cumulative Preferred Stock were amended (the “First Amendment”) to eliminate the right of the holders of the 5% Cumulative Preferred Stock to convert their shares into shares of the Company’s Class A Common Stock.  The First Amendment also required the Company to redeem shares of the 5% Cumulative Preferred Stock with the net proceeds received in the event the Company sold any shares of Benihana’s stock that it owned and entitled the holders of the 5% Cumulative Preferred Stock, in the event the Company defaulted on its dividend payment obligation with respect to such stock, to receive directly from Benihana the payments due (collectively, the “Benihana Stock Provisions”).

 

Based on an analysis of the 5% Cumulative Preferred Stock after giving effect to the First Amendment, the Company determined that the 5% Cumulative Preferred Stock met the requirements to be re-classified outside of permanent equity and into the mezzanine category at its fair value at the effective date of the First Amendment of approximately $11.0 million, which was calculated using an income approach by discounting estimated cash flows

71

 


 

 

at a market discount rate.  The remaining amount of approximately $4.0 million was recorded in additional paid in capital in the Company’s consolidated statement of financial condition. 

 

On April 4, 2012, the relative rights, preferences and limitations of the 5% Cumulative Preferred Stock were further amended (the “Second Amendment”).  The  Second Amendment provided for the Company to redeem 5,000 shares of the 5% Cumulative Preferred Stock during each of the years ending December 31, 2016, 2017 and 2018 for an aggregate annual redemption price of $5.0 million, or $1,000 per share.  The Second Amendment also provided that, in the event that the Company defaulted on its dividend or mandatory redemption obligations, subject to certain limitations, the holders of the 5% Cumulative Preferred Stock were entitled to receive from the Company shares of common stock of Bluegreen owned by the Company having, in the aggregate, a fair market value equal to the amount of the dividend or redemption payment, as the case may be, to the extent not timely paid.  In consideration therefor, the Second Amendment eliminated the Benihana Stock Provisions.

 

Under applicable accounting guidance, as a result of the Second Amendment and the mandatory redemption provision contained therein, the 5% Cumulative Preferred Stock was re-classified as a liability during the quarter ended June 30, 2012 at its estimated fair value of approximately $11.5 million.  The fair value was determined by an independent third party and was based on a cash flow model using a discount rate equivalent to benchmark bond ratings.  The $0.5 million difference between the previously stated fair value of $11.0 million as of March 31, 2012 and the estimated fair value of $11.5 million was recorded as an adjustment to additional paid in capital in the Company’s consolidated statement of financial condition at December 31, 2012.  Included in the balance of shares subject to mandatory redemption in the accompanying consolidated statement of financial condition as of September 30, 2014 is accrued interest of approximately $1.1 million. 

 

On December 13, 2013, BFC entered into an agreement with the holders of BFC’s 5% Cumulative Preferred Stock  pursuant to which BFC and such shareholders agreed to a further amendment of certain of the relative rights, preferences and limitations of the 5% Cumulative Preferred Stock (the “Third Amendment”).  The Third Amendment extended BFC’s mandatory redemption obligation with respect to the 5% Cumulative Preferred Stock described above from the years ending December 31, 2016, 2017 and 2018 until the years ending December 31, 2018, 2019 and 2020.  In addition, the Third Amendment eliminated the right that the preferred shareholders previously had, upon a default by BFC on its dividend or redemption obligations with respect to the 5% Cumulative Preferred Stock, to receive from BFC certain shares of common stock of Bluegreen.  Under the terms of the agreement between BFC and the preferred shareholders, BFC also agreed to make a $5 million loan to the preferred shareholders.  The loan is secured by 5,000 shares of 5% Cumulative Preferred Stock, has a term of five years, accrues interest at a rate of 5% per annum and provides for payments of interest only on a quarterly basis during the term of the loan.

 

Prior to September 21, 2009, BFC owned an approximately 23% economic ownership interest and 59% voting interest in Woodbridge Holdings Corporation (“WHC”), which at that time was a separate publicly traded company.  On September 21, 2009, BFC and WHC consummated their merger pursuant to which WHC merged with and into Woodbridge, a wholly owned subsidiary of BFC at that time, and the shareholders of WHC (other than BFC) were entitled to receive 3.47 shares of BFC’s Class A Common Stock for each share of WHC’s Class A Common Stock they held at the effective time of the merger.  Under Florida law, holders of WHC’s Class A Common Stock who did not vote to approve the merger and properly asserted and exercised their appraisal rights with respect to their shares (“Dissenting Holders”) are entitled to receive a cash payment in an amount equal to the fair value of their shares as determined in accordance with the provisions of Florida law in lieu of the shares of BFC’s Class A Common Stock that they would otherwise have been entitled to receive.  Dissenting Holders, who collectively held approximately 4.2 million shares of WHC’s Class A Common Stock, rejected Woodbridge’s offer of $1.10 per share and requested payment for their shares based on their respective fair value estimates of WHC’s Class A Common Stock.  Under Florida law, Woodbridge thereafter initiated legal proceedings relating to the appraisal process. In December 2009, a $4.6 million liability was recorded with a corresponding reduction to additional paid-in capital, representing in the aggregate Woodbridge’s offer to the Dissenting Holders.  On July 5, 2012, the presiding court ruled the fair value of the Dissenting Holders’ shares of WHC’s Class A Common Stock to be $1.78 per share and awarded legal and other costs in favor of the Dissenting Holders.  As a result of the trial court’s ruling, the $4.6 million liability was increased to approximately $7.5 million as of June 30, 2012 (with a corresponding reduction to additional paid in capital of $2.8 million) to account for the per share value awarded.  On March 11, 2013, the court awarded legal fees and pre and post judgment interest to the Dissenting Holders for a total award of approximately

72

 


 

 

$11.9 million (including the $7.5 million based on the $1.78 per share value determination).  As a result, the liability was increased by approximately $4.4 million to $11.9 million during the fourth quarter of 2012.  Woodbridge has appealed the court’s ruling with respect to its fair value determination and the award of legal fees and costs and posted a $13.4 million bond in connection with the appeal.  The outcome of the appeal is uncertain.

 

A wholly-owned subsidiary of BFC/CCC has a 50% limited partner interest in a limited partnership that has a 10% interest in a limited liability company that owned an office building in Tampa, Florida.  In connection with the purchase of the office building by the limited liability company in June 2007, BFC guaranteed the payment of certain environmental indemnities and specific obligations that were not related to the financial performance of the property up to a maximum of $15.0 million, or $25.0 million in the event of any petition or involuntary proceeding under the U.S. Bankruptcy Code or similar state insolvency laws or in the event of any transfer of interests not in accordance with the loan documents.  BFC and the unaffiliated members also entered into a cross indemnification agreement which limited BFC’s obligations under the guarantee to acts of BFC and its affiliates.  No amounts were recorded on the Company’s financial statements for the obligations associated with this guarantee based on the potential indemnification by the unaffiliated members and the limit of the specific obligations to non-financial matters.  On February 5, 2014, the office building was sold and BFC/CCC received proceeds from the sale of approximately $215,000.  As a result of the sale, BFC was released from the guarantee and any further obligations associated with the property.   At December 31, 2013, the carrying amount of this investment was approximately $229,000, which was included in investments in unconsolidated affiliates in the Company’s consolidated statement of financial condition.

 

Woodbridge

 

Woodbridge, at its parent company level, had cash and cash equivalents totaling approximately $0.6 million at September 30, 2014.  Woodbridge’s principal sources of liquidity are its cash holdings and dividends received from Bluegreen.  As previously described, during the nine months ended September 30, 2014, Bluegreen paid a total of $52.5 million in cash dividends to Woodbridge, and Woodbridge has declared and paid cash dividends during 2014 totaling $50.7 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge.  During 2013, Bluegreen paid a total of $47.0 million in cash dividends to Woodbridge, and Woodbridge declared and paid cash dividends totaling $44.3 million, which were allocated pro rata among BFC and BBX Capital based on their percentage ownership interests in Woodbridge.  See “BFC-Liquidity and Capital Resources” above for a discussion of limitations on, and other factors which may affect, Bluegreen’s ability to pay dividends.

 

Woodbridge’s material commitments as of September 30, 2014 primarily include required quarterly interest payments on its $85 million of junior subordinated debentures.  The total amount of interest payments expected to be made by Woodbridge on its junior subordinated debt over the next twelve months is approximately $3.5 million. 

 

Off Balance Sheet Arrangements and Contractual Obligations

 

Levitt and Sons, Woodbridge’s former wholly-owned homebuilding subsidiary, had approximately $33.3 million of surety bonds related to its ongoing projects at November 9, 2007, the date on which Levitt and Sons and substantially all of its subsidiaries filed voluntary bankruptcy petitions.  At September 30, 2014 and December 31, 2013, Woodbridge had no surety bond accruals related to these surety bonds; however, in the event that the obligations are drawn and paid by the surety, Woodbridge could be responsible for up to $2.2 million plus costs and expenses in accordance with the surety indemnity agreements.  Woodbridge will not receive any repayment, assets or other consideration as recovery of any amounts it may be required to pay.  No reimbursements were made during the nine months ended September 30, 2014 or the year ended December 31, 2013.

 

In September 2008, a surety filed a lawsuit to require Woodbridge to post collateral against a portion of the surety bonds exposure in connection with demands made by a municipality.  Based on claims made by the municipality on the bonds, the surety requested that Woodbridge post a $4.0 million escrow deposit while the matter was being litigated.  While Woodbridge did not believe that the municipality had the right to demand payment under the bonds, Woodbridge complied with that request.  In August 2010, a motion for summary judgment was entered in Woodbridge’s favor terminating any obligations under the bonds.  Subsequent to the motion being granted, the municipality appealed the decision.  On March 8, 2012, the Court of Appeals affirmed the district court’s granting of

73

 


 

 

Woodbridge’s motion for summary judgment.  During May 2012, Woodbridge received a refund of $3.8 million of the escrow deposit.  During April 2013, Woodbridge received approximately $50,000 of the remaining $200,000 escrow deposit and the balance of $150,000 was paid for legal fees related to the matter.

 

 

74

 


 

 

 

Bluegreen

 

The Company’s consolidated financial statements include the results of operations of Bluegreen.  Bluegreen’s results of operations are reported through Bluegreen Resorts, which is engaged in the vacation ownership industry. Bluegreen Communities, which prior to June 30, 2011 was a separate reporting segment of BFC, has ceased to be a separate reporting segment in connection with Bluegreen’s sale of substantially all of the assets which comprised Bluegreen Communities during May 2012.  Bluegreen Communities’ operating results are presented as discontinued operations for all periods presented. Bluegreen is a wholly owned subsidiary of Woodbridge, which is owned 54% by BFC and 46% by BBX Capital.

 

Executive Overview

 

Bluegreen Corporation (“Bluegreen”) is a sales, marketing and management company, primarily focused on the vacation ownership industry and pursuing a capital-light strategy. Bluegreen’s business has historically been conducted through two operating segments – a resorts business segment (“Bluegreen Resorts”) and a residential communities business segment (“Bluegreen Communities”). As a result of the sale of substantially all of the assets that comprised Bluegreen Communities in May 2012, Bluegreen’s continuing operations relate solely to Bluegreen Resorts. The operating results of Bluegreen Communities are classified as a discontinued operation for all periods presented.    

 

Bluegreen Resorts markets, sells and manages vacation ownership interests (“VOIs”) in resorts, which are generally located in popular, “drive-to” vacation destinations, and were either developed or acquired by Bluegreen or developed by others, in which case Bluegreen Resorts earns fees for providing these services. Bluegreen Resorts also provides club and property owner’s association management services, mortgage servicing, VOI title services, reservation services, and construction design and development services. In addition, Bluegreen Resorts provides financing to credit-qualified individual purchasers of VOIs, which provides significant interest income.

 

In May 2012, Bluegreen sold substantially all of the assets that comprised Bluegreen Communities to Southstar Development Partners, Inc. (“Southstar”) for a purchase price of approximately $29.0 million in cash.  Certain assets, including primarily Bluegreen Communities’ notes receivable portfolio, and liabilities related to Bluegreen Communities were excluded from the sale and retained by Bluegreen.  The operating results of Bluegreen Communities are classified as a discontinued operation for all periods presented.

 

In addition to Bluegreen’s traditional VOI operations, Bluegreen has in recent years pursued a business strategy, referred to herein as the “capital light” business strategy, involving activities that generally do not require the significant costs and capital investments generally incurred in connection with the acquisition and development of VOIs and Bluegreen’s traditional, or legacy, vacation ownership business.  Bluegreen’s results for the three and nine months ended September 30, 2014 reflect Bluegreen’s continued focus on its capital-light business strategy and its efforts to achieve selling and marketing efficiencies through new marketing channels.  Bluegreen believes its capital-light business strategy enables it to leverage its expertise in resort management, sales and marketing, mortgage servicing, title services, and construction management to generate recurring revenues from third parties.  Bluegreen’s goal is for its capital-light business activities to become an increasing portion of its business over time; however, Bluegreen’s efforts to do so may not be successful.  As of September 30, 2014, Bluegreen’s capital-light business activities consisted of the following categories: fee-based sales and marketing arrangements; just-in-time inventory acquisition arrangements; secondary market arrangements; and other fee-based services.  Each of these categories is described below. 

 

Fee-Based Sales and Marketing Arrangements

In 2009, Bluegreen began offering sales and marketing services to third party developers for a fee. Under the arrangements, Bluegreen sells third party VOIs as Bluegreen Vacation Club interests through its distribution network of sales offices, typically on a non-committed basis. Bluegreen seeks to structure its fee for these services to cover its selling and marketing costs, plus a profit. Funds generated from the sales of the third-party VOIs are processed through Bluegreen’s title company, which is a wholly-owned subsidiary that earns title fees in connection with the closing of the VOI transactions. Because the completed VOI was built by a third party, Bluegreen is not at risk for the development financing of these projects and Bluegreen has little to no capital requirements. Notes

75

 


 

 

receivable originated in connection with Bluegreen’s sale of third party VOIs under commission-based arrangements are held by the third party developer, and may or may not be serviced by Bluegreen for a fee. Bluegreen refers to sales made on behalf of third-party developers as “FBS Sales”.

 

Just-In-Time Arrangements

During the first quarter of 2013, Bluegreen began entering into agreements with third party developers that allow Bluegreen to buy VOI inventory from time to time in close proximity to the timing of when Bluegreen intends to sell such VOIs. Bluegreen strives to enter into such arrangements on a non-committed basis, although Bluegreen may engage in committed arrangements under certain circumstances. Because the completed VOI was built by a third party, Bluegreen is not at risk for the development financing of these projects. Unlike FBS sales, receivables originated in connection with sales of just-in-time inventory are held by Bluegreen.  Bluegreen refers to sales of inventory acquired through these arrangements as “Just-In-Time Sales”.

 

Secondary Market Arrangements

In 2012, Bluegreen began a formal program to acquire VOI inventory from resorts’ property owner associations (“POAs”) and other third parties on a non-committed basis, in close proximity to the timing of when Bluegreen intends to sell such VOIs. Such VOIs are typically obtained by the POAs through foreclosure in connection with maintenance fee defaults, and are generally acquired by Bluegreen at a significant discount.  Bluegreen refers to sales of inventory acquired through these arrangements as “Secondary Market Sales”.

 

Other Fee-Based Services

Bluegreen also earns fees for providing management services to the Bluegreen Vacation Club and to certain POAs. In connection with the management services provided to the Bluegreen Vacation Club, Bluegreen manages the club reservation system and provides owner services as well as billing and collection services. In connection with Bluegreen’s management of POAs, Bluegreen provides day-to-day management services, including oversight of housekeeping services, maintenance and certain accounting and administrative services. As of September 30, 2014, Bluegreen provided management services to 49 timeshare resort properties and hotels.

 

Bluegreen also generates fee-based income by providing title services, construction design and management, and mortgage servicing.  

 

During the three months ended September 30, 2014:  

 

·

Bluegreen generated “free cash flow” (cash flow from operating activities less capital expenditures) of $43.2 million compared to $34.1 million during the same period in 2013, an increase of 26.7%. 

 

·

Bluegreen earned income from continuing operations of $21.0 million compared to $22.3 million for the same period in 2013, a decrease of 6%.

 

·

System-wide sales of VOIs, net, which include sales of Bluegreen inventory and sales of third-party inventory, including Secondary Market Sales and Just-In-Time Sales, increased 16% to $151.4 million compared to $130.2 million during the same period in 2013.

 

·

Bluegreen sold $59.0 million of third-party inventory under FBS arrangements and earned sales and marketing commissions of $38.7 million in connection with those sales. During the same period in 2013, Bluegreen sold $43.8 million of third-party inventory under FBS arrangements and earned sales and marketing commissions of $28.8 million in connection with those sales.  In addition, Bluegreen sold $7.8 million of inventory under Just-In-Time arrangements during the third quarter of 2014 compared to $9.7 million in the same period in 2013. Including Bluegreen resort management, title services, and other fee-based services, Bluegreen’s total fee-based service revenues were $69.5 million during the third quarter of 2014 compared to $58.8 million in the third quarter of 2013.  Based on an allocation of Bluegreen’s selling, marketing and field general and administrative expenses, Bluegreen generated approximately $18.8 million and $18.9 million in pre-tax profits by providing fee-based services during the three months ended September 30, 2014 and 2013, respectively.

 

76

 


 

 

·

Further, Bluegreen sold $21.4 million of inventory under Secondary Market arrangements during the third quarter of 2014 compared to 12.9 million in the same period in 2013. 

 

Additionally, Bluegreen has continued to seek cash sales and larger customer down payments on financed sales. During the first three quarters of 2014, approximately 50% of its VOI sales were realized in cash within approximately 30 days from the contract date. See “Liquidity and Capital Resources” below for additional information.  

 

Seasonality

 

Bluegreen has historically experienced and expects to continue to experience seasonal fluctuations in its revenues and results of operations. This seasonality has resulted, and may continue to result in, fluctuations in Bluegreen’s quarterly operating results. Although Bluegreen typically sees more potential customers at its sales offices during the quarters ending in June and September, ultimate recognition of the resulting sales during these periods may be delayed due to down payment requirements for recognition of real estate sales under generally accepted accounting principles (“GAAP”) or due to the timing of development and the requirement that Bluegreen use the percentage-of-completion method of accounting.

 

Notes Receivable and Allowance for Credit Losses

 

Bluegreen offers financing to buyers of VOIs and, accordingly, Bluegreen is subject to the risk of defaults by customers. Pursuant to GAAP, sales of VOIs are reduced by an estimate of future uncollectible note balances on originated VOI notes receivable, excluding any benefit for the value of future recoveries of defaulted VOI inventory. Bluegreen updates the estimate of such future losses each quarter, and consequently, the charge against sales in a particular period may be impacted, favorably or unfavorably, by a change in expected losses related to notes originated in prior periods.

 

Bluegreen’s notes receivable also include amounts outstanding under Bluegreen Communities’ notes receivable portfolio, which was excluded from the May 2012 sale of substantially all of the assets of Bluegreen Communities.

 

Substantially all defaulted VOI notes receivable result in a recovery of the related VOI that secured the note receivable, typically soon after default and at a nominal cost. Bluegreen then attempts to resell the recovered VOI in the normal course of business.

 

Bluegreen generally seeks to monetize its notes receivable by transferring the notes to warehouse purchase facilities, in which case the notes are legally sold to a special purpose entity for the benefit of a financial institution or conduit, or by pledging the notes as collateral for a receivables hypothecation loan.  Bluegreen attempts to maintain these diversified liquidity sources for its notes receivable in order to mitigate the risks of being dependent on a single source of credit.  Each such facility has eligibility standards for the notes receivable that may be sold or pledged under the facility.  It is generally contemplated that notes receivable transferred to a warehouse purchase facility will ultimately be included in a future securitization of the transferred notes.  The notes receivable securitized are determined during the negotiation of the securitization transaction, with the characteristics of the notes receivable selected determining the terms of the transaction.  Notes receivable previously pledged as collateral for a receivable hypothecation loan may also be included in a term securitization transaction, however such notes are generally not included if doing so would result in a significant prepayment penalty.  Further, based on the size and timing of the securitization, Bluegreen may also choose to include newly originated notes receivable.  Additionally, the specific characteristics of the notes receivable factor into whether such notes would be desirable to include in a securitization.  Such factors may include delinquency status, FICO® score of the borrower, interest rate, remaining term, outstanding balance and whether the borrower is foreign or domestic.

 

77

 


 

 

The average annual default rates and delinquency rates (more than 30 days past due) on Bluegreen’s notes receivable were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30,

 

Average Annual Default Rates

 

2014

 

2013

 

Notes receivable secured by VOIs:

 

 

 

 

 

Loans originated prior to December 15, 2008(1)

 

7.2%

 

7.6%

 

Loans originated on or after December 15, 2008(1);(2)

 

6.6%

 

6.1%

 

Notes receivable secured by homesites

 

4.1%

 

5.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Delinquency Rates (3)

 

September 30, 2014

 

December 31, 2013

 

Notes receivable secured by VOIs:

 

 

 

 

 

Loans originated prior to December 15, 2008(1)

 

3.5%

 

4.2%

 

Loans originated on or after December 15, 2008(1)

 

2.9%

 

3.3%

 

Notes receivable secured by homesites

 

1.0%

 

4.6%

 

 

 

(1)

On December 15, 2008, Bluegreen implemented its FICO®-score based credit underwriting program.

(2)

Reflects, in managements opinion, the benefits of Bluegreen’s FICO ® score based credit underwriting standards, and with respect to the average annual default rates, Bluegreen’s policy that loans are not defaulted until after 120 days past due.

(3)

The percentage of Bluegreen notes receivable portfolio that was over 30 days past due but not defaulted as of the dates indicated

 

See Note 8 to the Consolidated Financial Statements for additional information about Bluegreen’s notes receivable, including Bluegreen’s allowance for credit losses.

 

Results of Operations

 

In May 2012, Bluegreen sold substantially all of the assets of Bluegreen Communities to Southstar.  The operating results of Bluegreen Communities are classified as a discontinued operation for all periods presented.  See “Discontinued Operations” below. As a result of this sale, Bluegreen’s continuing operations relate solely to Bluegreen Resorts.

 

78

 


 

 

Selected information regarding the results of operations for Bluegreen Resorts for the three and nine months ended September 30, 2014 and 2013 is set forth below (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

 

 

2014

 

2013

 

 

 

Amount

 

% of  System-wide sales of VOIs, net(5)

 

Amount

 

% of  System-wide sales of VOIs, net(5)

 

 

 

 

 

 

 

 

 

 

 

Legacy VOI sales (1) 

$

63,224 

 

42%

$

63,843 

 

49%

 

VOI sales-secondary market

 

21,409 

 

14%

 

12,883 

 

10%

 

Sales of third-party VOIs-commission basis

 

58,989 

 

39%

 

43,782 

 

34%

 

Sales of third-party VOIs-just-in-time basis

 

7,755 

 

5%

 

9,733 

 

7%

 

System-wide sales of VOIs, net

 

151,377 

 

100%

 

130,241 

 

100%

 

Less:Sales of third-party VOIs-commission basis

 

(58,989)

 

-39%

 

(43,782)

 

-34%

 

Gross sales of VOIs

 

92,388 

 

61%

 

86,459 

 

66%

 

Estimated uncollectible VOI 

 

 

 

 

 

 

 

 

 

notes receivable (2)

 

(12,216)

 

-13%

 

(8,681)

 

-10%

 

Sales of VOIs

 

80,172 

 

53%

 

77,778 

 

60%

 

Cost of VOIs sold (3)

 

(9,586)

 

-12%

 

(10,748)

 

-14%

 

Gross profit (3)

 

70,586 

 

88%

 

67,030 

 

86%

 

Fee-based sales commission revenue (4)

 

38,665 

 

66%

 

28,828 

 

66%

 

Other fee-based services revenue 

 

24,096 

 

16%

 

21,201 

 

16%

 

Cost of other fee-based services 

 

(12,900)

 

-9%

 

(11,240)

 

-9%

 

Net carrying cost of VOI inventory

 

(2,006)

 

-1%

 

(1,699)

 

-1%

 

Selling and marketing expenses

 

(73,300)

 

-48%

 

(58,523)

 

-45%

 

General and administrative expenses

 

(24,271)

 

-16%

 

(22,480)

 

-17%

 

Net interest spread

 

11,078 

 

7%

 

10,546 

 

8%

 

Operating profit

$

31,948 

 

21%

$

33,663 

 

26%

 

 

 

79

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

 

2014

 

2013

 

 

 

Amount

 

% of  System-wide sales of VOIs, net(5)

 

Amount

 

% of  System-wide sales of VOIs, net(5)

 

 

 

 

 

 

 

 

 

 

 

Legacy VOI sales (1) 

$

146,864 

 

37%

$

183,300 

 

54%

 

VOI sales-secondary market

 

58,377 

 

15%

 

22,521 

 

7%

 

Sales of third-party VOIs-commission basis

 

166,311 

 

42%

 

114,043 

 

34%

 

Sales of third-party VOIs-just-in-time basis

 

28,668 

 

7%

 

17,471 

 

5%

 

System-wide sales of VOIs, net

 

400,220 

 

100%

 

337,335 

 

100%

 

Less:Sales of third-party VOIs-commission basis

 

(166,311)

 

-42%

 

(114,043)

 

-34%

 

Gross sales of VOIs

 

233,909 

 

58%

 

223,292 

 

66%

 

Estimated uncollectible VOI 

 

 

 

 

 

 

 

 

 

notes receivable (2)

 

(29,422)

 

-13%

 

(29,639)

 

-13%

 

Sales of VOIs

 

204,487 

 

51%

 

193,653 

 

57%

 

Cost of VOIs sold (3)

 

(24,911)

 

-12%

 

(25,117)

 

-13%

 

Gross profit (3)

 

179,576 

 

88%

 

168,536 

 

87%

 

Fee-based sales commission revenue (4)

 

108,974 

 

66%

 

74,388 

 

65%

 

Other fee-based services revenue 

 

69,029 

 

17%

 

60,902 

 

18%

 

Cost of other fee-based services 

 

(36,810)

 

-9%

 

(32,575)

 

-10%

 

Net carrying cost of VOI inventory

 

(6,418)

 

-2%

 

(5,745)

 

-2%

 

Selling and marketing expenses

 

(190,999)

 

-48%

 

(156,854)

 

-46%

 

General and administrative expenses

 

(64,674)

 

-16%

 

(65,748)

 

-19%

 

Net interest spread

 

30,292 

 

8%

 

30,396 

 

9%

 

Operating profit

$

88,970 

 

22%

$

73,300 

 

22%

 

 

 

 

 

(1)

 Legacy VOI sales represent sales of Bluegreen-owned VOIs acquired or developed under Bluegreen’s traditional VOI business. Legacy VOI sales do not include Secondary Market, Fee-Based Sales, or Just-In-Time VOI sales. 

(2)

 Percentages for estimated uncollectible VOI notes receivable are calculated as a percentage of gross sales of VOIs (and not of system-wide sales of VOIs, net).

(3)

 Percentages for cost of VOIs sold and gross profit are calculated as a percentage of sales of VOIs (and not of system-wide sales of VOIs, net).

(4)

 Percentages for Fee-Based sales commission revenue are calculated based on sales of third-party VOIs-commission basis (and not of system-wide sales of VOIs, net).

(5)

  Unless otherwise indicated in the above footnotes.

 

 

 

80

 


 

 

Bluegreen Resorts – For the three and nine months ended September 30, 2014 compared to the same periods in 2013.

 

Sales and Marketing 

 

System-wide sales of VOIs, net. System-wide sales of VOIs, net include all sales of VOIs, regardless of whether Bluegreen or a third-party owned the VOI immediately prior to the sale.  The sales of third-party owned VOIs are transacted as sales of timeshare interests in the Bluegreen Vacation Club through the same selling and marketing process Bluegreen uses to sell its VOI inventory.  The growth in system-wide sales of VOIs, net during the 2014 periods as compared to the same periods in 2013 reflects an increase in the number of tours and an increase in the sale-to-tour conversion ratio. During the three and nine months ended September 30, 2014, the number of tours increased by 9% and 8%, respectively, compared to the same periods in 2013. The increase in the number of tours reflects efforts to expand marketing to sales prospects through new marketing initiatives.  Additionally, during the three and nine months ended September 30, 2014, Bluegreen’s sale-to-tour conversion ratio increased 1% and 4%, respectively, compared to the same periods in 2013.

 

The following table sets forth certain information for system-wide sales of VOIs, net for the periods indicated.  The information is provided before giving effect to the deferral of Bluegreen VOI sales in accordance with GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

September 30,

 

For the Nine Months Ended

September 30,

 

 

2014

 

2013

 

% Change

 

2014

 

2013

 

% Change

Number of sales offices at period-end

 

24 

 

24 

 

0% 

 

24 

 

24 

 

0% 

Number of active sales arrangements with third-party clients at period-end

 

13 

 

11 

 

18 

 

13 

 

11 

 

18 

Total  number of VOI sales transactions                     

 

12,391 

 

11,232 

 

10 

 

33,047 

 

29,262 

 

13 

Average sales price per transaction     

$

12,477 

$

11,942 

 

$

12,310 

$

11,997 

 

Number of total prospects tours     

 

67,450 

 

61,679 

 

 

174,319 

 

161,215 

 

Sale-to-tour conversion ratio– total prospects     

 

18.4% 

 

18.2% 

 

 

19.0% 

 

18.2% 

 

Number of new prospects tours     

 

42,739 

 

38,655 

 

11 

 

106,002 

 

97,664 

 

Sale-to-tour conversion ratio– new prospects     

 

13.4% 

 

13.3% 

 

 

13.8% 

 

13.0% 

 

Percentage of sales to owners

 

53.2% 

 

53.5% 

 

(1)

 

55.8% 

 

55.9% 

 

Average sales price per guest

$

2,292 

$

2,175 

 

$

2,334 

$

2,178 

 

 

 

Sales of VOIs. Sales of VOIs represent sales of Bluegreen-owned VOIs, including VOIs obtained on a Just-In-Time basis and those acquired through Secondary Market arrangements, reduced by an estimate of uncollectible VOI notes receivable. In addition to the above-described factors impacting system-wide sales of VOIs, net, sales of VOIs are impacted by the proportion of VOIs sold on behalf of third-parties on a commission basis. Sales of VOIs were $80.2 million and $204.5 million during the three and nine months ended September 30, 2014, respectively, compared to $77.8 million and $193.7 million during the three and nine months ended September 30, 2013.

 

Bluegreen’s estimated uncollectible VOI notes receivable as a percentage of gross sales of VOIs was 13% and 10% during the three months ended September 30, 2014 and 2013, respectively, and 13% during each of the nine months ended September 30, 2014 and 2013. The estimate of uncollectible VOI notes receivable varies between periods based on the percentage of VOIs which Bluegreen finances during a period and changes in the estimates of future credit losses. While Bluegreen believes its notes receivable are adequately reserved at this time, actual defaults may differ from estimates and the reserves may not be adequate.

 

Cost of VOIs Sold. Cost of VOIs sold represents the cost at which Bluegreen-owned VOIs sold during the period were relieved from inventory. In addition to Bluegreen’s inventory from its traditional timeshare business (“Legacy Inventory”), Bluegreen-owned VOIs also include those that were acquired by Bluegreen under Just-In-Time and

81

 


 

 

Secondary Market arrangements within the capital-light business strategy. Compared to the cost of Bluegreen’s Legacy Inventory, VOIs acquired through Just-In-Time arrangements typically have a relatively higher associated product cost while those acquired in connection with Secondary Market arrangements typically have a lower product cost, as Secondary Market inventory is generally obtained from POAs selling the VOIs to Bluegreen at a significant discount. During the three months ended September 30, 2014 and 2013, cost of VOIs sold were 12% and 14%, respectively, of sales of VOIs. During the nine months ended September 30, 2014 and 2013, cost of VOIs sold were 12% and 13%, respectively, of sales of VOIs. The decrease in cost of sales generally and as a percentage of sales during the 2014 periods is a result of a higher proportion of Secondary Market sales, which as discussed above, typically carry a lower acquisition cost, partially offset by an increase in Just-In-Time sales.  Cost of VOIs sold as a percentage of sales of VOIs varies between periods based on the relative costs of the specific VOIs sold in each period and the size of the point packages of the VOIs sold (due to offered volume discounts, including consideration of cumulative sales to existing owners). Additionally, the effect of changes in estimates under the relative sales value method, including estimates of project sales, future defaults, upgrades and incremental revenue from the resale of repossessed VOI inventory, are reflected on a retrospective basis in the period the change occurs.  Therefore, cost of sales will typically be favorably impacted in periods where a significant amount of Secondary Market VOI inventory is acquired and the resulting change in estimate is recognized. While Bluegreen believes that there is additional inventory that can be obtained through the Secondary Market at favorable costs to Bluegreen in the future, there can be no assurance that such inventory will be available.    

 

Fee-Based Sales Commission Revenue. During the three months ended September 30, 2014 and 2013, Bluegreen sold $59.0 million and $43.8 million, respectively, of third-party inventory under commission arrangements and earned sales and marketing commissions of $38.7 million and $28.8 million, respectively. During the nine months ended September 30, 2014 and 2013, Bluegreen sold $166.3 million and $114.0 million, respectively, of third-party inventory under commission arrangements and earned sales and marketing commissions of $109.0 million and $74.4 million, respectively. The increase in sales of third-party inventory during the 2014 periods compared to the 2013 periods is due to an increase in the number of Bluegreen’s commission-based clients, as well as the applicable factors described above with respect to the overall increase in system-wide sales of VOIs, net.

 

Net Carrying Cost of VOI Inventory. Bluegreen is responsible for paying maintenance fees and developer subsidies for unsold Bluegreen VOI inventory to the POAs that maintain the resorts. Bluegreen attempts to mitigate this expense, to the extent possible, through the rental of owned VOIs and through proceeds from its sampler programs. The carrying cost of Bluegreen’s inventory was $4.5 million and $4.7 million during the three months ended September 30, 2014 and 2013, respectively, which was partly offset by rental and sampler revenues, net of expenses, of $2.5 million and $3.0 million, respectively. The carrying cost of Bluegreen’s inventory was $14.0 million and $14.8 million during the nine months ended September 30, 2014 and 2013, respectively, which was partly offset by rental and sampler revenues, net of expenses, of $7.6 million and $9.1 million, respectively.

Selling and Marketing Expenses. Selling and marketing expenses were $73.3 million and $191.0 million for the three and nine months ended September 30, 2014, respectively, and $58.5 million and $156.9 million during the three and nine months ended September 30, 2013, respectively.  As a percentage of system-wide sales, net, selling and marketing expenses increased from 45% during the third quarter of 2013 to 48% during the third quarter of 2014 and increased from 46% during the nine months ended September 30, 2013 to 48% during the nine months ended September 30, 2014. The increase in selling and marketing expenses as a percentage of sales and in general during the 2014 periods compared to the same periods in 2013 was a result of Bluegreen’s focus on increasing its marketing efforts to new customers as opposed to existing owners.  Sales to existing owners generally involve lower marketing expenses than sales to new customers.  Bluegreen expects to continue to increase its focus on sales to new owners and, as a result, sales and marketing expenses generally and as a percentage of sales may continue to increase. 

 

General and Administrative Expenses. General and administrative expenses, which represent expenses directly attributable to sales and marketing operations and corporate overhead, increased 8% during the three months ended September 30, 2014 and decreased 2% during the nine months ended September 30, 2014 compared to the same periods in 2013, respectively. The increase in the general and administrative expenses during the three months ended September 30, 2014 compared to the same period in 2013 was attributable to timing of audit and professional fees and increased spending on information technology, merger litigation costs and consulting fees partially offset by decreased executive long-term incentive compensation.  The decrease in general and administrative expenses during the nine months ended September 30, 2014 period compared to the same period in 2013 was primarily due to

82

 


 

 

decreases in executive long-term incentive compensation partially offset by increased spending on information technology, merger litigation costs and consulting fees.  For the three months ended September 30, 2014 and 2013, revenues from mortgage servicing of $0.5 million and $0.3 million, respectively, have been netted against general and administrative expenses. For the nine months ended September 30, 2014 and 2013, revenues from mortgage servicing of $1.3 million and $0.9 million, respectively, have been netted against general and administrative expenses.

 

Other Fee-Based Services Revenue.  Bluegreen provides management services to the Bluegreen Vacation Club and to a majority of the POAs of the resorts within the Bluegreen Vacation Club. In connection with Bluegreen’s management services provided to the Bluegreen Vacation Club, Bluegreen manages the club reservation system, provides services to owners, and performs billing and collections services to the Bluegreen Vacation Club and certain POAs. Additionally, Bluegreen generates revenues from its food and beverage and other retail operations and earns commissions on rentals of inventories owned by third parties. Bluegreen also earns fees for providing title services for VOI transactions.  Bluegreen’s other fee-based services revenue was $24.1 million and $21.2 million during the three months ended September 30, 2014 and 2013, respectively, and consisted primarily of fees earned for providing management services and fees earned for providing title services for VOI transactions. During the nine months ended September 30, 2014 and 2013 Bluegreen’s other fee-based services revenue was $69.0 million and $60.9 million, respectively.     

 

Fee-based management services revenues increased during the three and nine months ended September 30, 2014 compared to the same periods in 2013 due to an increase in club and resort management revenues, owner program service revenues and third party rental commissions.  As of September 30, 2014 and 2013, Bluegreen managed 49 and 46 timeshare resort properties and hotels, respectively.  In addition, fees for title services increased during the 2014 periods compared to the same periods of 2013 mainly due to increased VOI transactions.

 

Bluegreen intends to continue to pursue its efforts to provide management and title services to resort developers and others, on a cash-fee basis. While Bluegreen’s efforts to do so may not be successful, Bluegreen anticipates that this will become an increasing portion of its business over time.

 

Cost of Other Fee-Based Services. Cost of other fee-based services was $12.9 million and $11.2 million during the three months ended September 30, 2014 and 2013, respectively, and $36.8 million and $32.6 million during the nine months ended September 30, 2014 and 2013, respectively. The costs of providing management services increased during the 2014 periods compared to the same periods in 2013 as a result of the higher service volumes described above and an increase in costs associated with programs provided to VOI owners.

 

Net Interest Spread. Net interest spread increased by 5% and remained relatively flat during the three and nine months ended September 30, 2014, respectively, as compared to the same periods of 2013.

 

Bluegreen’s effective cost of borrowing was 6.4% and 6.5% during the nine months ended September 30, 2014 and 2013, respectively. 

 

Other Income, net.    Other income, net was $0.2 million during both the three months ended September 30, 2014 and 2013. Other income, net was $1.2 million and $0.7 million during the nine months ended September 30, 2014 and 2013, respectively. 

 

Net Income Attributable to Non-Controlling Interest.  Bluegreen includes in its consolidated financial statements the results of operations and financial position of Bluegreen/Big Cedar Vacations, Bluegreen’s 51%-owned subsidiary. The non-controlling interest in income of Bluegreen/Big Cedar Vacations is the portion of the entity’s consolidated pre-tax income that is attributable to Big Cedar Vacations, LLC, the unaffiliated 49% interest holder.  Net income attributable to non-controlling interest was $3.8 million and $3.7 million during the three months ended September 30, 2014 and 2013, respectively and $8.8 million and $10.8 million during the nine months ended September 30, 2014 and 2013, respectively.  

 

Provision for Income Taxes.  Bluegreen’s effective income tax rate related to continuing operations was approximately 39% and 40% during the nine month periods ended September 30, 2014 and 2013, respectively. The effective income tax rates for interim periods are based upon Bluegreen’s current estimated annual rate.  Bluegreen’s

83

 


 

 

annual effective income tax rate varies based upon the estimate of taxable earnings as well as on the mix of taxable earnings in the various states in which Bluegreen operates.

 

Discontinued Operations. In May 2012, Bluegreen sold substantially all of the assets that comprised Bluegreen Communities to Southstar. Certain assets, including primarily Bluegreen Communities’ notes receivable portfolio, and liabilities related to Bluegreen Communities were excluded from the sale and retained by Bluegreen.  The operating results of Bluegreen Communities are classified as a discontinued operation for all periods presented.

 

(Loss) income from discontinued operations, net, was immaterial during the three and nine months ended September 30, 2014. Loss from discontinued operations was $192,000 and $320,000 during the three and nine months ended September 30, 2013, respectively.

 

Bluegreen Changes in Financial Condition

 

The following table summarizes Bluegreen’s cash flows for the nine months ended September 30, 2014 and 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended

September 30,

 

 

 

2014

 

2013

 

Cash flows  provided by operating activities

$

108,036 

 

79,725 

 

Cash flows used in by investing activities

 

(5,110)

 

(8,651)

 

Cash flows used in financing activities

 

(101,437)

 

(90,055)

 

Net increase (decrease) in cash and cash equivalents

$

1,489 

 

(18,981)

 

 

 

Cash Flows from Operating Activities.  The increase of $28.3 million in Bluegreen’s operating cash flow during the nine months ended September 30, 2014 compared to the same period in 2013 was primarily the result of increased net income (adjusted for non-cash items) and was highlighted by the following factors:

 

·

Lower 2014 payments to POAs due to the timing of required cash payments for subsidy, maintenance fees, and reserve contributions.  During the 2014 period, such payments totaled $13.5 million compared to $21.5 million in the same period in 2013;

 

·

Decreased spending on the acquisition of inventory. During the 2014 period, Bluegreen paid approximately $14.3 million compared to $17.0 million in the same period in 2013 for inventory acquired in connection with Just-In-Time and Secondary Market arrangements;

 

·

Decreased spending on the development of inventory. During the first nine months of 2014, Bluegreen paid approximately $2.8 million compared to $11.9 million in the same period in 2013 for development expenditures primarily related to Bluegreen/Big Cedar Vacations; 

 

·

Higher income tax payments.  During the first nine months of 2014, income tax payments totaled $20.2 million as compared to $4.4 million in the same period in 2013.

 

Cash Flows from Investing Activities.  Cash used in investing activities decreased during the nine months ended September 30, 2014 compared to the same period in 2013 primarily due to the repayment to Bluegreen of a loan which it previously made to Renin (see Note 15 to the Consolidated Financial Statements for additional information about the loan to Renin) partially offset by an increase in capital expenditures of $6.1 million.  The increase in capital expenditures was primarily related to the construction of new sales centers. 

 

Cash Flows from Financing Activities. The increase in cash flows used in financing activities during the nine months ended September 30, 2014 as compared to the same period of 2013 is primarily due to the impact in 2013 of the proceeds from the 2013 Notes Payable and the 2013-A Term Securitization, partially offset by repayments of

84

 


 

 

$49.0 million of receivable-backed lines of credit from the proceeds of the issuance of the 2013-A Term Securitization and payments to former shareholders in connection with the Bluegreen-Woodbridge Cash Merger.  In addition, shareholder dividends increased $14.5 million during the 2014 period.

 

For additional information on the availability of cash from existing credit facilities as well as repayment obligations, see Liquidity and Capital Resources below.

 

Liquidity and Capital Resources

 

Bluegreen’s primary sources of funds from internal operations are: (i) cash sales, (ii) down payments on VOI sales which are financed, (iii) proceeds from the sale of, or borrowings collateralized by, notes receivable, (iv) cash from finance operations, including mortgage servicing fees and principal and interest payments received on the purchase money mortgage loans arising from sales of VOIs, and (v) net cash generated from sales and marketing fee-based services and other resort fee-based services, including resorts management operations.

 

While the vacation ownership business has historically been capital intensive, Bluegreen has sought to emphasize the generation of “free cash flow” (defined as cash flow from operating activities, less capital expenditures) by (i) incentivizing its sales associates and creating programs with third-party credit card companies to generate a higher percentage of sales in cash; (ii) maintaining sales volumes that utilize more efficient marketing channels; (iii) minimizing capital and inventory expenditures; (iv) utilizing sales and marketing, mortgage servicing, resort management services, title and construction expertise to pursue fee-based-service business relationships that generally require minimal up-front capital investment and have the potential to produce incremental cash flows, and (v) more recently by buying and selling VOIs through Secondary Market and Just-In-Time arrangements. 

 

Historically, Bluegreen’s business model has depended on the availability of credit in the commercial markets.  VOI sales are generally dependent upon providing financing to buyers. The ability to sell and/or borrow against notes receivable from VOI buyers has been a critical factor in Bluegreen’s continued liquidity.  A financed VOI buyer is only required to pay a minimum of 10% to 20% of the purchase price in cash at the time of sale; however, selling, marketing, and administrative expenses attributable to the sale are primarily cash expenses that generally exceed a buyer’s minimum required down payment.  Accordingly, having financing facilities available for the hypothecation, sale, or transfer of these VOI receivables has been a critical factor in Bluegreen’s ability to meet short and long-term cash needs.  Bluegreen has attempted to maintain a number of diverse financing facilities.  Historically, Bluegreen has relied on its ability to sell receivables in the term securitization market in order to generate liquidity and create capacity in its receivable facilities. In addition, maintaining adequate VOI inventory to sell and pursue growth into new markets has historically required Bluegreen to incur debt for the acquisition, construction and development of new resorts.  Development expenditures during 2014 are expected to be in a range of approximately $10 million to $15 million, substantially all of which is expected to relate to Bluegreen/Big Cedar Vacations. However, if other opportunities arise on terms believed by management to be more favorable to Bluegreen, Bluegreen may decide to acquire additional VOI inventory, which would increase acquisition and development expenditures and may require the incurrence of additional debt.

 

In connection with Bluegreen’s current business strategy, Bluegreen enters into agreements with third party developers that allow Bluegreen to buy VOI inventory from time to time on a “just-in-time” basis.  These just-in-time VOI inventory purchase agreements have typically been structured to allow Bluegreen to purchase the inventory just prior to the sale of such VOI, and are typically on a non-committed basis. This “capital-light” business strategy also includes secondary market sales pursuant to which Bluegreen enters into secondary market arrangements with certain resort POAs and others on a non-committed basis, which allows Bluegreen to acquire VOIs generally at a significant discount as such VOIs are typically obtained by the POAs through foreclosure in connection with maintenance fee defaults.

 

Available funds may also be invested in real estate based opportunities and middle market operating businesses outside of the timeshare and hospitality industries.

 

During the nine month period ended September 30, 2014, Bluegreen paid a total of $52.5 million in dividends to its parent company.  Bluegreen expects to continue to pay dividends to its parent company on a regular basis, subject to

85

 


 

 

declaration by Bluegreen’s Board of Directors and limitations contained in Bluegreen’s current or future credit facilities.

 

Bluegreen’s level of debt and debt service requirements have several important effects on Bluegreen’s operations, including the following: (i) significant debt service cash requirements reduce the funds available for operations and future business opportunities and increases Bluegreen’s vulnerability to adverse economic and industry conditions, as well as conditions in the credit markets, generally; (ii) Bluegreen’s leverage position increases its vulnerability to economic and competitive pressures; (iii) the financial covenants and other restrictions contained in indentures, credit agreements and other agreements relating to Bluegreen’s indebtedness require Bluegreen to meet certain financial tests and restrict Bluegreen’s ability to, among other things, borrow additional funds, dispose of assets or make investments; and (iv) Bluegreen’s leverage position may limit funds available for acquisitions, working capital, capital expenditures, dividends, and other general corporate purposes. Certain of Bluegreen’s competitors operate on a less leveraged basis and have greater operating and financial flexibility than Bluegreen does.

 

On October 20, 2014,  Bluegreen decided to close its sales operations at its Aruba resort.  In connection with this decision, Bluegreen expects it will incur separation and exit costs, in amounts that are not yet determinable at this time.

 

Bluegreen uses a variety of methods to attract prospective purchasers of VOIs, including marketing arrangements with various third parties.  For the year ended December 31, 2013 and the nine months ended September 30, 2014, sales of VOIs to prospects and leads generated by one marketing arrangement accounted for over 20% of VOI sales volume.  There can be no guarantee that Bluegreen will be able to maintain, extend or renew such arrangement or any of its other marketing arrangements in the future, and a loss of any significant marketing relationship would have a material adverse impact on Bluegreen’s financial condition, including cash position, and operating results. In addition, the results of litigation and other proceedings, which are inherently uncertain, could have a material adverse impact on Bluegreen’s financial condition and operating results.

 

86

 


 

 

Credit Facilities for Bluegreen Receivables with Future Availability

 

Bluegreen maintains various credit facilities with financial institutions which allow Bluegreen to borrow against or sell its VOI notes receivable.  Bluegreen had the following credit facilities with future availability as of September 30, 2014, all of which are subject to revolving availability terms during the advance period and therefore provide for additional availability as the facility is paid down, subject to compliance with covenants, eligible collateral and applicable terms and conditions during the advance period (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowing Limit

 

Outstanding Balance as of September 30, 2014

 

Availability as of September 30, 2014

 

Advance Period Expiration; Borrowing Maturity

 

Borrowing Rate; Rate as of September 30, 2014

Liberty Bank Facility

$

50,000 

 

31,962 

 

18,038 

 

November 2015;   November 2018

 

Prime Rate +0.75%; 4.25%

NBA Receivable Facility (1)

 

30,000 

 

19,394 

 

10,606 

 

October 2015; April 2021

 

30 day LIBOR+3.50%; 4.50% (1)

CapitalSource Facility

 

40,000 

 

29,046 

(2)

10,954 

(2)

September 2016; September 2019

 

30 day LIBOR+4.50%; 4.66%

BB&T/DZ Purchase Facility

 

80,000 

 

32,803 

 

47,197 

 

December 2015; December 2018 (5)

 

Applicable Index rate+3.50%; 3.88 (3)

Quorum Purchase Facility

 

40,000 

 

24,212 

 

15,788 

 

October 2014; December 2030

 

(4)

 

$

240,000 

 

137,417 

 

102,583 

 

 

 

 

 

 

(1)

Amounts outstanding as of September 30, 2014 bear interest at the 30-day LIBOR plus 3.5% subject to an interest rate floor of 4.5%.  During the period from September 17, 2014 to December 14, 2014 any borrowings that exceed $4 million will incur interest at the 30-day LIBOR plus 3.25%, subject to an interest rate floor of 4.0%.

(2)

The outstanding balance presented in the table above includes, and availability as of September 30, 2014 reflects, $3.1 million outstanding under the CapitalSource Term Loan.

(3)

The Applicable Index Rate for portions of amounts outstanding may be LIBOR, a “Cost of Funds” rate or commercial paper rates.  Interest charged on this facility is subject to an index rate floor of 0.375%.  Additionally, as described in further detail below, the interest rate will increase to the applicable rate plus 5.5% upon the expiration of the advance period.

(4)

Of the amounts outstanding as of September 30, 2014, $10.2 million bears interest at a fixed rate of 6.9%, $9.4 million bears interest at a fixed rate of 5.5% and $4.6 million bears interest at a fixed rate of 5.0%. 

(5)

Reflects amendment which closed in October 2014.

 

Liberty Bank Facility. Bluegreen has had a timeshare receivables hypothecation facility with Liberty Bank (the “Liberty Bank Facility”) since 2008. The Liberty Bank facility provides for maximum outstanding borrowings of $50.0 million at an advance rate of (i) 85% of the unpaid principal balance of the Qualified Timeshare Loans assigned to the Agent and (ii) 50% of the unpaid principal balance on Non-Conforming Qualified Timeshare Loans assigned to the Agent on receivables pledged under the facility through November 2015, subject to customary terms and conditions. Principal repayments are made and interest is paid as cash is collected on the pledged receivables, with the remaining balance maturing in November 2018. The facility bears interest at the Prime Rate plus 0.75%, subject to an interest rate floor of 4.25%.

 

NBA Receivables Facility. Bluegreen/Big Cedar Vacations has a timeshare notes receivable hypothecation facility with the National Bank of Arizona (“NBA”). The NBA Receivables Facility provides for maximum outstanding borrowings of $30.0 million on a revolving basis through October 2015 secured by eligible timeshare receivables from Bluegreen/Big Cedar Vacations.  In December 2013, the facility was amended to provide for subsequent advances to be subject to an advance rate of 85% and to bear interest at the 30-day LIBOR plus 3.5% subject to a floor of 4.5%.  During the period from September 17, 2014 to December 14, 2014, any borrowings that exceed $4 million will incur interest at the 30-day LIBOR plus 3.25%, subject to a an interest rate floor of 4.0%. All principal

87

 


 

 

and interest payments received on pledged receivables are applied to principal and interest due under the facility.  All amounts will mature and be due on April 10, 2021 subject to earlier required periodic repayment of principal to satisfy certain balance requirements set forth in the facility.  The NBA Receivables Facility is cross-collateralized with the NBA Line of Credit which is described under “Credit Facilities for Bluegreen Inventory with Future Availability” below.

 

CapitalSource Facility. Since September 2011, Bluegreen has maintained a revolving timeshare receivables hypothecation facility (the “CapitalSource Facility”) with CapitalSource Bank which provides for advances on eligible receivables pledged under the facility, subject to specified terms and conditions, during a revolving credit period.  The CapitalSource Facility provides for aggregate maximum outstanding borrowings of $40.0 million less the amounts outstanding under the CapitalSource Term Loan and for a revolving credit period expiring in September 2016, subject to a 12 month extension at the option of CapitalSource Bank. Eligible “A” receivables that meet certain eligibility and FICO® score requirements, which Bluegreen’s management believes are typically consistent with loans originated under Bluegreen’s current credit underwriting standards, are subject to an 85% advance rate. The CapitalSource Facility also allows for certain eligible “B” receivables (which have less stringent FICO® score requirements) to be funded at a 45% advance rate. The interest rate on all existing and future borrowings under the CapitalSource Facility equals the 30-day LIBOR plus 4.50%. Principal repayments and interest are paid as cash is collected on the pledged receivables, subject to future required decreases in the advance rates after the end of the revolving credit period, with the remaining outstanding balance maturing in September 2019, subject to a 12 month extension at the option of CapitalSource Bank. The CapitalSource Facility is cross-collateralized with the CapitalSource Term Loan. See Note 11 to the Consolidated Financial Statements included in the Annual Report for additional information regarding the CapitalSource Term Loan.

 

BB&T/DZ Purchase Facility. Bluegreen has a timeshare notes receivable purchase facility with Branch Banking and Trust Company (“BB&T”) and DZ Bank AG Deutsche Zentral-Genossenschaftsbank, Frankfurt AM Main (“DZ Bank”) which provides for maximum outstanding financings of $80.0 million, on a revolving basis through the expiration of the advance period, secured by timeshare receivables, subject to the terms of the facility, eligible collateral and terms and conditions believed to be customary for financing arrangements of this type. In October 2014, Bluegreen amended the existing BB&T/DZ Purchase Facility to increase the advance rate to 75% and extend the advance period through December 31, 2015.  All future financings are to be funded 50% by BB&T and 50% by or through DZ Bank. The facility will mature and all outstanding amounts will become due thirty-six months after the revolving advance period has expired, or earlier under certain circumstances set forth in the facility. Interest on amounts outstanding under the facility is tied to an applicable index rate of the LIBOR rate, in the case of amounts funded by BB&T, and a cost of funds rate or commercial paper rates, in the case of amounts funded by or through DZ Bank. The interest rate under the facility equals the applicable index rate plus 3.5% until the expiration of the revolving advance period and thereafter will equal the applicable index rate plus 5.5%. In each case, the applicable index rate is subject to a floor of 0.375%. Subject to the terms of the facility, Bluegreen will receive the excess cash flows generated by the receivables sold (excess meaning after payments of customary fees, interest and principal under the facility) until the expiration of the receivables advance period, at which point all of the excess cash flow will be paid to the note holders until the outstanding balance is reduced to zero. While ownership of the timeshare receivables included in the facility is transferred and sold for legal purposes, the transfer of these timeshare receivables is accounted for as a secured borrowing for financial accounting purposes. The facility is nonrecourse and is not guaranteed by Bluegreen.

 

Quorum Purchase Facility. Since December 2010, Bluegreen and Bluegreen/Big Cedar Vacations have maintained a timeshare notes receivable purchase facility (the “Quorum Purchase Facility”) with Quorum Federal Credit Union (“Quorum”). In July 2014, the facility was extended and amended pursuant to which Quorum agreed to purchase on a revolving basis through October 31, 2014 eligible timeshare receivables in an amount of up to an aggregate $40.0 million purchase price, pursuant to the terms of the facility and subject to certain conditions precedent. The terms of the Quorum Purchase Facility reflect an 85% advance rate, and provide for a program fee rate of 5.0% per annum, with respect to any future advances. Future advances are also subject to a loan purchase fee of 0.5%. As of September 30, 2014, $10.2 million of the outstanding balance bore interest at a fixed rate of 6.9%, $9.4 million of the outstanding balance bore interest at a fixed rate of 5.5%, and $4.6 million bore interest at a fixed rate of 5.0%.    These amounts and interest rates were not impacted by the July 2014 amendment.  Eligibility requirements for receivables sold include, among others, that the obligors under the timeshare notes receivable sold be members of Quorum at the time of the note sale. Subject to performance of the collateral, Bluegreen will receive any excess cash

88

 


 

 

flows generated by the receivables transferred to Quorum under the facility (excess meaning after payments of customary fees, interest and principal under the facility) on a pro-rata basis as borrowers make payments on their timeshare loans. While ownership of the timeshare receivables included in the Quorum Purchase Facility is transferred and sold for legal purposes, the transfer of these timeshare receivables is accounted for as a secured borrowing. The facility becomes due in December 2030. The facility is nonrecourse and is not guaranteed by Bluegreen

 

Credit Facilities for Bluegreen Inventories with Future Ability

 

NBA Line of Credit.  In December 2013, Bluegreen/Big Cedar Vacations entered into a $10.0 million revolving line of credit with NBA secured by timeshare inventory at the Paradise Point resort (the “NBA Line of Credit”). As of September 30, 2014, approximately $2.3 million of borrowings were outstanding under this facility and the availability under the facility was approximately $7.7 million. The NBA Line of Credit bears interest at a rate equal to 30-day LIBOR plus 4.5%, subject to an interest rate floor of 5.5% (5.5% as of September 30, 2014) and matures in December 2018. Interest payments are paid monthly. Principal payments are effected through release payments upon sales of the timeshare interests in the Paradise Point resort that serve as collateral for the NBA Line of Credit, subject to mandatory principal reductions pursuant to the terms of the agreement. The NBA Line of Credit is cross-collateralized with the NBA Receivables Facility described above under “Credit Facilities for Bluegreen Receivables with Future Availability.”

 

Other Credit Facilities and Outstanding Notes Payable

 

The Fifth Third Line-of-Credit.  On November 5, 2014 Bluegreen entered into a $25 million revolving credit facility with Fifth Third Bank as administrative agent and lead arranger and Fifth Third Bank, Bank of America, N. A. and Branch Banking and Trust Company as initial lenders.  The facility is secured by certain of Bluegreen’s sales centers, VOI inventory and fee based service commission receivables and is guaranteed by certain of Bluegreen’s subsidiaries.  Amounts borrowed under the facility generally will bear interest at LIBOR plus 2.75% (with other borrower elections).  The facility matures on November 5, 2016 subject to an annual requirement to repay the outstanding balance.  The facility contains covenants and conditions which Bluegreen considers to be customary for transactions of this type.  As of the date of this report, no borrowings were outstanding under the facility.  Future borrowings are expected to be used by Bluegreen for general corporate purposes.

 

Bluegreen has outstanding obligations under various credit facilities and securitizations that have no remaining future availability as the advance periods have expired.  Information regarding these facilities and securitizations is included in Note 11 to the Consolidated Financial Statements herein and Note 11 to the Consolidated Financial Statements included in the Annual Report.

 

Commitments

 

Bluegreen’s material commitments as of September 30, 2014 included the required payments due on its receivable-backed debt, lines-of-credit and other notes payable, junior subordinated debentures, commitments to complete certain projects based on its sales contracts with customers, inventory purchase commitments, subsidy advances to certain property owners’ associations, and commitments under non-cancelable operating leases.

 

89

 


 

 

The following table summarizes the contractual minimum principal and interest payments, net of unamortized discount, required on all of Bluegreen’s outstanding debt, inventory purchase commitments, and non-cancelable operating leases by period due date, as of September 30, 2014 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments Due by Period

 

 

 

 

 

 

 

 

 

 

Purchase

 

 

 

 

Less than

 

1 — 3

 

4 — 5

 

After 5

 

Accounting

 

 

Contractual Obligations

 

1 year

 

Years

 

Years

 

Years

 

Adjustments

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

$

 -

$

2,909 

$

116,235 

$

286,735 

$

 -

$

405,879 

Lines-of-credit and notes payable

 

7,794 

 

21,724 

 

38,957 

 

14,920 

 

 -

 

83,395 

Jr. subordinated debentures

 

 -

 

 -

 

 -

 

110,827 

 

(46,505)

 

64,322 

Inventory purchase commitment

 

2,246 

 

12,748 

 

8,873 

 

 -

 

 -

 

23,867 

Noncancelable operating leases

 

10,664 

 

17,776 

 

8,013 

 

12,977 

 

970 

 

50,400 

Total contractual obligations

 

20,704 

 

55,157 

 

172,078 

 

425,459 

 

(45,535)

 

627,863 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Obligations (1)

 

 

 

 

 

 

 

 

 

 

 

 

Receivable-backed notes payable

 

19,020 

 

38,994 

 

33,187 

 

85,609 

 

— 

 

176,810 

Lines-of-credit and notes payable

 

6,349 

 

9,299 

 

5,436 

 

648 

 

— 

 

21,732 

Jr. subordinated debentures

 

5,631 

 

11,263 

 

11,263 

 

92,202 

 

— 

 

120,359 

Total contractual interest

 

31,000 

 

59,556 

 

49,886 

 

178,459 

 

— 

 

318,901 

Total contractual obligations

$

51,704 

$

114,713 

$

221,964 

$

603,918 

$

(45,535)

$

946,764 

 

 

(1)

Assumes that the scheduled minimum principal payments are made in accordance with the table above and the interest rate on variable rate debt remains the same as the rate at September 30, 2014.

 

As of September 30, 2014, cash required to satisfy Bluegreen’s development obligations related to resort buildings and resort amenities is estimated to be approximately $30.2 million, all of which relate to Bluegreen/Big Cedar Vacations. Bluegreen/Big Cedar Vacations plans to fund these expenditures over the next two years, primarily with cash generated from operations; however, Bluegreen/Big Cedar Vacations may not be able to generate the cash from operations necessary to complete these commitments and actual costs may exceed the amounts estimated. The foregoing estimate assumes that Bluegreen will not be obligated to develop any building, project or amenity in which a commitment has not been made pursuant to a sales contract with a customer or other obligations; however, Bluegreen anticipates that it will incur such obligations in the future.

 

In lieu of paying maintenance fees for unsold VOI inventory, Bluegreen enters into subsidy agreements with certain property owners’ associations. At September 30, 2014, Bluegreen had liabilities for subsidies totaling $5.1 million, which are included in accrued liabilities and other on the Consolidated Balance Sheet.

 

On October 20, 2014, Bluegreen decided to close its sales operations at its Aruba resort.  In connection with this decision, Bluegreen expects it will incur separation and exit costs, in amounts that are not yet determinable at this time.

 

Bluegreen believes that its existing cash, anticipated cash generated from operations, anticipated future permitted borrowings under existing or future credit facilities, and anticipated future sales of notes receivable under existing, future or replacement purchase facilities will be sufficient to meet its anticipated working capital, capital expenditures and debt service requirements, including the contractual payment of the obligations set forth above, for the foreseeable future, subject to the success of Bluegreen’s ongoing business strategy and the ongoing availability of credit. Bluegreen will continue its efforts to renew, extend or replace any credit and receivables purchase facilities that have expired or that will expire in the near term.  Bluegreen may, in the future, also obtain additional credit

90

 


 

 

facilities and may issue corporate debt or equity securities. Any debt incurred or issued by Bluegreen may be secured or unsecured, bear interest at fixed or variable rates and may be subject to such terms as the lender may require. In addition, Bluegreen’s efforts to renew or replace the credit facilities or receivables purchase facilities which have expired or which are scheduled to expire in the near term may not be successful, and sufficient funds may not be available from operations or under existing, proposed or future revolving credit or other borrowing arrangements or receivables purchase facilities to meet its cash needs, including debt service obligations. To the extent Bluegreen is not able to sell notes receivable or borrow under such facilities, its ability to satisfy its obligations would be materially adversely affected.

 

Credit facilities, indentures, and other outstanding debt instruments, and receivables purchase facilities include what  Bluegreen believes to be customary conditions to funding, eligibility requirements for collateral, cross-default and other acceleration provisions and certain financial and other affirmative and negative covenants, including, among others, limits on the incurrence of indebtedness, payment of dividends, investments in joint ventures and other restricted payments, the incurrence of liens, and transactions with affiliates, as well as covenants concerning net worth, fixed charge coverage requirements, debt-to-equity ratios, portfolio performance requirements, cash balances and events of default or termination. In the future, Bluegreen may be required to seek waivers of such covenants, and may not be successful in obtaining waivers, and such covenants may limit Bluegreen’s ability to declare dividends, raise funds, sell receivables, or satisfy or refinance its obligations, or otherwise adversely affect Bluegreen’s financial condition and results of operations.  In addition, Bluegreen’s future operating performance and ability to meet its financial obligations will be subject to future economic conditions and to financial, business and other factors, many of which may be beyond Bluegreen’s control.

 

Off-balance-sheet Arrangements

 

As of September 30, 2014, Bluegreen did not have any “off-balance sheet” arrangements. 

 

 

91

 


 

 

 

BBX Capital

 

BFC’s consolidated financial statements for the three and nine months ended September 30, 2014 and 2013 include the results of operations of BBX Capital. BBX Capital’s continuing operations are reported through four reportable segments: BBX, FAR, Renin and Sweet Holdings. The only assets available to BFC from BBX Capital are dividends when and if paid by BBX Capital. BBX Capital is a separate public company, and its management prepared the following discussion, which was included in BBX Capital’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014.  Accordingly, references to the “Company”, “we”, “us” or “our” in the following discussion are references to BBX Capital and its subsidiaries, references to the “Parent Company” are references to BBX Capital, at its parent company level,  and none of the foregoing are references to BFC, Woodbridge or Bluegreen.  

 

Introduction

 

BBX Capital was organized under the laws of the State of Florida in 1994. BBX Capital’s principal asset until July 31, 2012 was its investment in BankAtlantic and its subsidiaries.  BankAtlantic was a federal savings bank headquartered in Fort Lauderdale, Florida and provided traditional retail banking services and a wide range of commercial banking products and related financial services through a broad network of community branches located in Florida.  On July 31, 2012, BBX Capital completed its previously announced sale to BB&T of all of the issued and outstanding shares of capital stock of BankAtlantic, which we refer to together with the transactions related thereto, as the “BB&T Transaction.” Following the BB&T Transaction, BBX Capital requested and received approval from the Federal Reserve for deregistration as a savings and loan holding company effective July 31, 2012. As such, BBX Capital is no longer subject to regulation by the Federal Reserve or restrictions applicable to a savings and loan holding company.

 

BBX Capital’s Business Strategy

 

Since the sale of BankAtlantic in July 2012, we have been repositioning our business, monetizing our legacy portfolios of loans and real estate, and pursuing our goal of transitioning into a growth business by focusing on real estate opportunities and acquiring operating businesses.  For more detailed information regarding our corporate strategy see the “BBX Capital Corporate Overview” filed on April 16, 2014 with the Securities and Exchange Commission as an exhibit to our Current Report on Form 8-K which is available on the SEC website, www.sec.gov or our website,  www.bbxcapital.com.

 

The majority of our assets do not generate income on a regular or predictable basis. Recognizing the nature of our assets, our goal is to build long-term value.  We do not expect to generate significant revenue from the legacy BankAtlantic assets until the assets are monetized through repayments or transactions involving the sale, joint venture or development of the underlying real estate. BBX Capital is currently utilizing the cash flow from the monetization of its assets and dividends from Woodbridge to pay operating expenses and to invest in income producing real estate, real estate developments, real estate joint ventures and operating businesses. BBX Capital is seeking to balance its cash needs and the timing of monetizing its existing assets with new investments to maximize its returns. In some cases, this may involve immediate sale and in other cases a longer term hold or development (either directly or through a joint venture).  The Company is also engaged in land entitlement activities on certain properties that we acquired through foreclosure and anticipate moving forward with land development projects which may include selling or leasing the improved properties to third parties or pursuing joint ventures with developers for the development of residential and commercial real estate projects involving the contribution of these properties by us as well as potential cash investments in such projects.  We are also pursuing potential investments in joint venture real estate projects that include real estate held by a joint venture partner or to be acquired from unrelated parties.  Furthermore, as a result of the substantial decline in real estate values, the majority of our non-performing commercial real estate loans and foreclosed real estate were written down in prior periods to the then prevailing estimated fair values of the collateral less costs to sell.  We are observing improvements generally in real estate markets and believe that the prior estimated fair values of the underlying collateral securing certain of our commercial real estate loans and our real estate carrying values may be below current market values.  Additionally, this recovery in the real estate market has favorably affected the financial condition of our borrowers and we are aggressively pursuing our borrowers and/or guarantors in order to maximize our recoveries through cash settlements, loan workout arrangements or participation interests in the development or performance of the

92

 


 

 

collateral.  If we are successful in our efforts, we expect to recognize gains to the extent that the amounts we collect exceed the carrying value of our commercial loans and foreclosed real estate and expect these gains to be reflected in an increase in our shareholders’ equity in the long term.  Due to the nature of these activities however, we do not expect to generate revenues or earnings on a predictable or consistent basis.  Accordingly, we expect our results of operations to vary significantly on a quarterly basis and we may experience losses in subsequent periods.

 

Consolidated Results of Operations

 

The Company reports its consolidated results of operations in four reportable segments, BBX, FAR, Renin and Sweet Holdings.  The BBX reportable segment consists of the activities associated with CAM’s and BBX Partner’s portfolios of loans receivable, real estate properties, and a BankAtlantic legacy portfolio of previously charged-off loans retained by CAM in the BB&T Transaction. The BBX segment also includes the Company’s investment in Woodbridge and in real estate joint ventures.  BBX’s primary business activities relate to:  managing and, where appropriate, monetizing its portfolio of loans receivable; managing and, where appropriate, monetizing or developing its portfolio of real estate properties;  maximizing the cash flows from its portfolio of charged-off loans and judgments; and pursuing equity and debt investment opportunities in real estate and middle market operating businesses.

 

The FAR reportable segment consists of the activities associated with overseeing the management and monetization of the assets held by FAR with a view to repayment of BB&T’s preferred interest and maximizing the cash flows of any remaining assets.

 

The Renin reportable segment consists of the activities of Renin Holdings, LLC and its subsidiaries (“Renin”).  Renin manufactures interior closet doors, wall décor, hardware and fabricated glass products and its distribution channels include big box and independent home improvement retailers, builders, other manufacturers and specialty retail outlets primarily in North America.  Renin is headquartered in Brampton, Ontario and has two manufacturing, assembly and distribution facilities located in Brampton, Ontario and Tupelo, Mississippi and a sales and distribution office in the United Kingdom. 

 

The Sweet Holdings reportable segment consists of the activities of Sweet Holdings’ acquired companies:  Hoffman’s, Williams & Bennett, Jer’s Chocolates and Helen Grace Chocolates.   Revenues of the Sweet Holdings reportable segment are highly seasonal with approximately 40% of total revenues expected to be earned in the fourth quarter.  It is anticipated that the financial results of the Sweet Holdings reportable segment will vary significantly on a quarterly basis.   

 

Net income (loss) from each of BBX Capital’s reportable segments was as follows (in thousands):

 

For the Three Months Ended September 30, 2014 Compared to the Same 2013 Period:

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended September 30,

 

 

2014

2013

Change

BBX

$

5,387 
2,740 
2,647 

FAR

 

(8,395)
4,975 
(13,370)

Renin

 

(342)

 -

(342)

Sweet Holdings

 

1,386 

 -

1,386 

(Loss) income before provision

 

 

 

 

 for income taxes

 

(1,964)
7,715 
(9,679)

Provision for income taxes

 

 -

20 
(20)

Net (loss) income

$

(1,964)
7,695 
(9,659)

 

 

 

93

 


 

 

Summary Results of Operations – BBX Reportable Segment

 

The improvement in the BBX segment’s performance during the 2014 third quarter compared to the same 2013 quarter was primarily the result of higher recoveries from loan losses, increased revenues and lower selling, general and administrative expenses.  The above improvement in the BBX segment net income was partially offset by lower equity earnings from BBX’s investment in Woodbridge. 

 

Recoveries from loan losses were $2.6 million and total revenues were $1.9 million during the three months ended September 30, 2014 compared to $0.5 million and $0.4 million during the same 2013 period, respectively.  The higher recoveries from loan losses resulted primarily from a $1.8 million recovery from the transfer of a commercial land loan to real estate held-for-investment as the fair value of the underlying collateral was greater than the recorded investment in the loan.  The increase in total revenues resulted primarily from higher interest income associated with non-accrual loan payments, increased gains on real estate sales and additional income from real estate operations reflecting a higher number  of income producing properties during the 2014 three month period compared to the same 2013 period. 

 

Equity earnings in Woodbridge were $7.6 million during the three months ended September 30, 2014 compared to $8.2 million during the same 2013 period.  Woodbridge earnings resulted primarily from the operations of Bluegreen.

 

Summary Results of Operations – FAR Reportable Segment

 

FAR’s net loss resulted primarily from the provision for loan losses of $3.2 million and asset impairments of $5.9 million for the three months ended September 30, 2014 compared to recoveries from loan losses of $3.9 million and asset impairments of $0.6 million during the three months ended September 30, 2013.

 

Impairments during the three months ended September 30, 2014 include $5.2 million of real estate valuation allowance adjustments on two student housing facilities due to a decline in occupancy rates and rents per unit.  Additionally, a $0.6 million impairment was recognized on small business loans held-for-sale reflecting lower estimated fair values on non-real estate loans and real estate loans with high loan-to-value ratios.

 

The provision for loan losses for the three months ended September 30, 2014 reflects a $2.7 million charge-off associated with the transfer of performing second lien consumer loans to loans held-for-sale and the establishment of a $1.6 million specific valuation allowance on a commercial real estate loan based on an updated valuation. 

 

The recoveries from loan losses during the three months ended September 30, 2013 resulted primarily from loan short sales where the principal repayments received in connection with the sale of the property were greater than the recorded investment of the loans and from loans transferred to real estate where the fair value of the collateral less cost to sell was greater than the recorded investment of the loans.

 

Summary Results of Operations – Renin Reportable Segment

 

Included in Renin’s net loss during the three months ended September 30, 2014 was a $0.3 million loss on foreign currency exchange and $0.2 million of costs associated with the consolidation of manufacturing facilities in Canada.    The loss on foreign currency exchange resulted primarily from the devaluation of the Canadian dollar compared to the U.S. dollar during the three months ended September 30, 2014. 

 

Summary Results of Operations – Sweet Holdings Reportable Segment

 

Included in Sweet Holdings’ net income during the three months ended September 30, 2014 was a $1.8 million bargain purchase gain arising from the Helen Grace acquisition. 

 

94

 


 

 

For the Nine Months Ended September 30, 2014 Compared to the Same 2013 Period (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30,

 

 

2014

2013

Change

BBX

$

15,440 
472 
14,968 

FAR

 

(8,775)
(2,138)
(6,637)

Renin

 

(1,393)

 -

(1,393)

Sweet Holdings

 

1,218 

 -

1,218 

Income (loss) before provision

 

 

 

 

for income taxes

 

6,490 
(1,666)
8,156 

Provision for income taxes

 

20 
(14)

Net income (loss)

$

6,484 
(1,686)
8,170 

 

 

Summary Results of Operations – BBX Reportable Segment

 

The improvement in the BBX segment’s net income during the nine months ended September 30, 2014 compared to the same 2013 period was primarily the result of the items discussed above for the three months ended September 30, 2014 and higher equity earnings in Woodbridge.  Equity earnings in Woodbridge were $22.0 million during the nine months ended September 30, 2014 compared to $11.6 million during the same 2013 period.  BBX acquired its interest in Woodbridge in April 2013. 

 

Summary Results of Operations – FAR Reportable Segment

 

The increase in FAR’s segment net loss during the nine months ended September 30, 2014 compared to the same 2013 period was primarily the result of the items discussed above for the three months ended September 30, 2014.  During the nine months ended September 30, 2014 compared to the same 2013 period assets impairments and the provision for loan losses increased by $2.2 million and $4.8 million, respectively. 

 

Summary Results of Operations – Renin Reportable Segment

 

The Renin segment net loss during the nine months ended September 30, 2014 was primarily the result of the items discussed above for the three months ended September 30, 2014.  Renin recognized a $0.5 million loss on foreign currency exchange and $0.8 million of costs associated with the consolidation of manufacturing facilities in Canada for the nine months ended September 30, 2014.   

 

Summary Results of Operations – Sweet Holdings Segment

 

Sweet Holdings’ segment net income during the nine months ended September 30, 2014 was primarily the result of the $1.8 million bargain purchase gain arising from the Helen Grace acquisition. Sweet Holdings revenues are highly seasonal with approximately 40% of total revenues expected to be earned in the fourth quarter. It is anticipated that the financial results of Sweet Holdings will vary significantly on a quarterly basis.

 

BBX Reportable Segment

 

The BBX reportable segment’s primary assets are loans receivable, real estate held-for-sale, real estate held-for-investment, investments in real estate joint ventures, rights to BankAtlantic’s legacy portfolio of previously charged off loans and related judgments which were transferred to CAM in connection with the consummation of the BB&T Transaction and BBX Capital’s 46% equity interest in Woodbridge.

 

95

 


 

 

The composition of BBX’s loans was (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

As of December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Principal

 

Carrying

 

 

 

Principal

 

Carrying

Loans held-for-investment:

 

Number

 

Balance

 

Amount

 

Number

 

Balance

 

Amount

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 -

 

$              -

 

$              -

 

 -

 

$              -

 

$                      -

Non-accruing

 

 

3,079 

 

1,345 

 

 

5,107 

 

3,331 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 

2,125 

 

2,125 

 

 

2,152 

 

2,152 

Non-accruing

 

 

13,391 

 

4,879 

 

 

27,077 

 

11,526 

Total loans held-for-investment         

 

 

$    18,595

 

$      8,349

 

 

$    34,336

 

$            17,009

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held-for-sale

 

 -

 

$              -

 

$              -

 

 -

 

$              -

 

$                      -

 

 

During the nine months ended September 30, 2014, a $1.9 million non-accrual commercial non-real estate loan with a carrying value of $1.1 million was charged off as the business securing the loan ceased operations and the guarantors were unwilling to repay the loan. 

 

During the nine months ended September 30, 2014, a non-accrual commercial real estate loan with an unpaid principal balance of $4.8 million and a carrying value of $3.2 million was paid-in-full and the Company foreclosed on a commercial real estate land loan which had a carrying value of $2.7 million.

 

The composition of BBX’s real estate was (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

As of December 31, 2013

 

 

 

 

Carrying

 

 

 

Carrying

 

 

Number

 

Amount

 

Number

 

Amount

Real estate held-for-investment:

 

 

 

 

 

 

 

 

Land

 

15 

 

$     49,227

 

13 

 

$     75,333

Rental properties

 

 

4,643 

 

 

15,705 

Other

 

 

789 

 

 

789 

Total real estate held-for-investment

 

18 

 

$     54,659

 

16 

 

$     91,827

 

 

 

 

 

 

 

 

 

Real estate held-for-sale:

 

 

 

 

 

 

 

 

Land

 

12 

 

$     27,931

 

10 

 

$     10,307

Rental properties

 

 

6,080 

 

 -

 

 -

Residential single-family

 

 

124 

 

 -

 

 -

Total real estate held-for-sale

 

14 

 

$     34,135

 

10 

 

$     10,307

 

 

96

 


 

 

Two land parcels with an aggregate carrying value of $6.3 million were transferred from real estate held-for-investment to real estate held-for-sale during the nine months ended September 30, 2014 based on improving real estate market conditions in the area where the properties were located.  In addition, BBX sub-divided property owned in the proposed Bonterra Communities (formerly Hialeah Communities) described below into three parcels.  One of the parcels with a carrying value of $13.9 million was transferred to real estate held-for-sale from real estate held-for-investment – Land upon the execution of an asset purchase agreement with a third party developer. Another  land parcel in the Bonterra project with a carrying value of $11.5 million was transferred to the Hialeah Communities joint venture as an initial capital contribution.  Also, BBX foreclosed on land with a carrying value of $4.6 million during the nine months ended September 30, 2014.

 

The decline in real estate held-for-investment rental properties reflects the contribution of a $4.8 million property to the PGA Design Holdings joint venture described below for $2.9 million in cash and a 40% interest in the joint venture. In addition, a rental property with a carrying value of $6.1 million was moved to real estate held-for-sale during the nine months ended September 30, 2014.

 

BBX Capital had investments in the following real estate joint ventures as of September 30, 2014 and December 31, 2013 that are reported in the BBX reportable segment (in thousands):

 

 

 

 

 

 

 

 

 

 

 

September 30,

December 31,

 

 

2014

2013

Altis at Kendall Square, LLC

$

                 1,164

               1,300

New Urban/BBX Development, LLC

 

                    (11)

                    54

Sunrise and Bayview Partners, LLC

 

                 1,745

                       -

Hialeah Communities, LLC

 

                 4,860

                       -

PGA Design Center Holdings, LLC

 

                 1,949

                       -

Investments in unconsolidated real estate joint ventures

$

                 9,707

               1,354

 

 

Kendall Commons (Altis at Kendall Square, LLC)

 

In March 2013, the Company sold land to Altman Development (“Altman”), a third party real estate developer, for net proceeds of $8.0 million.  Altman is developing a multifamily rental community comprised of 12 three-story apartment buildings, one mixed-use building and one clubhouse totaling 321 apartment units.  The Company has invested $1.3 million of cash in the project as one of a number of investors.  The development is currently under construction and began leasing units during the third quarter of 2014.  The Company is entitled to receive 13% of venture distributions until a 15% internal rate of return has been attained and thereafter the Company will be entitled to receive 9.75% of any venture distributions.

 

Village at Victoria Park (New Urban/BBX Development, LLC)

 

Village at Victoria Park consists of approximately 2 acres of vacant land previously owned by the Company that is located near downtown Fort Lauderdale, Florida. In December 2013, the Company entered into a joint venture agreement with New Urban Communities to develop the project as 30 single-family homes.  The project is a 50%-50% joint venture, with New Urban Communities serving as the developer and manager.  In April 2014, the joint venture executed an acquisition, development and construction loan with a financial institution and the Company and New Urban Communities each contributed an additional $692,000 to the joint venture as a capital contribution.  The joint venture purchased the vacant land from the Company for $3.6 million consisting of $1.8 million in cash (less $0.2 million in selling expenses) and a $1.6 million promissory note.  The $1.6 million promissory note is secured by a junior lien on the vacant land and future improvements and subordinated to the acquisition, development and construction loan.  The project commenced construction and sales during the third quarter of 2014.  Closings are projected to begin by the third quarter of 2015

97

 


 

 

Bayview (Sunrise and Bayview Partners, LLC)

 

In June 2014, the Company entered into a joint venture agreement with an affiliate of Procacci Development Corporation.  The joint venture acquired for approximately $8.0 million three acres of real estate located at Bayview Drive and Sunrise Boulevard in Fort Lauderdale, Florida.  The new joint venture entity, Sunrise and Bayview Partners, LLC, is a 50% - 50% joint venture between the Company and an affiliate of Procacci Development.  The property is currently improved with an approximate 84,000 square foot office building along with a convenience store and gas station, and located minutes from the Fort Lauderdale beaches and directly across from the Galleria at Ft. Lauderdale.  The office building has low occupancy with short term leases.  The convenience store’s lease ends in March 2017 with a five year extension option.  We anticipate the property will be repurposed at some point in the future.

 

Hialeah Communities, LLC (Bonterra – CC Devco Homes)

 

During the third quarter of 2014, the Company announced it had entered into a joint venture agreement with CC Devco Homes- a Codina-Carr Company, to develop homes in a portion of the newly proposed Bonterra Communities (formerly called the Hialeah Communities) in Hialeah, Florida.  As the developer and manager of the joint venture, CC Devco Homes currently plans to build approximately 394 single-family homes.    The Company transferred approximately 50 acres of land at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture.  In exchange, the Company received its joint venture interest and $2.2 million of cash.  Anticipated project profits resulting from the joint venture will be distributed to CC Devco Homes and the Company on a 55% and 45% basis, respectively.  Capital requirements for the joint venture will be contributed by CC Devco Homes and the Company on a 43% and 57% basis, respectively.  In September 2014, the joint venture acquired nine acres of land adjacent to its property from an unrelated third party.  The project is in the final stages of planning and subject to receipt of government approvals.  Construction and sales are anticipated to commence in the first half of 2015. The Company continues to remain liable as a co-borrower on the $8.3 million mortgage that was assumed by the joint venture. (The Bonterra - CC Devco Homes joint venture is part of the master-planned community project, Bonterra Communities, discussed below.) 

 

PGA Design Center Holdings, LLC

 

In December 2013, the Company purchased for $6.1 million a commercial property in Palm Beach Gardens, Florida, with three existing buildings consisting of 145,000 square feet of mainly furniture retail space. The property, which is located in a larger mixed use property now known as PGA Place, was substantially vacant at the date of acquisition.  Subsequent to the acquisition of the property, the Company entered into a joint venture with Stiles Development which acquired a 60% interest in the joint venture for $2.9 million in cash.  The Company contributed the property (excluding certain residential development entitlements having an estimated value of $1.2 million) to the joint venture in exchange for $2.9 million in cash and the remaining 40% interest in the joint venture.  The Company transferred the retained residential development entitlements to adjacent parcels owned by it in the PGA mixed use property now known as PGA Place (see below for a discussion of the other parcels owned by the Company in the PGA mixed use property).  The joint venture intends to seek governmental approvals to change the use of a portion of the property from retail to office and subsequently sell or lease the property.

 

North Flagler (JRG/BBX Development, LLC)

 

In October 2013, the Company entered into a joint venture with JRG USA pursuant to which JRG USA assigned to the joint venture a contract to purchase for $10.8 million a 4.5 acre parcel overlooking the Intracoastal Waterway in West Palm Beach, Florida and the Company invested $0.5 million of cash.  The joint venture is seeking to expand land entitlements and is currently working to amend the current zoning designation and increase the parcel’s residential height restrictions with a view to increasing the value of the parcel.  The Company is entitled to receive 80% of any joint venture distributions until it recovers its capital investment and thereafter will be entitled to receive 70% of any joint venture distributions.  The entitlement process is currently expected to be concluded in 2015. 

 

The Company also owns a 2.7 acre parcel located adjacent to the 4.5 acre parcel which is the subject of the contract held by the North Flagler joint venture with JRG USA.  The 2.7 acre parcel was acquired by the Company through

98

 


 

 

foreclosure and had a carrying value of $3.2 million as of September 30, 2014.  We believe that the value of this parcel will increase if the density is increased by the municipality approval of the zoning changes referenced in the preceding paragraph.

 

The following development projects are currently in the planning stages and involve real estate held-for-investment and real estate held-for-sale included in the above table.

 

Gardens at Millenia

 

Gardens at Millenia consists of approximately 39 acres of land located near the Mall at Millenia in a commercial center in Orlando, Florida with a carrying value of $11.2 million as of September 30, 2014.  This site is currently in the planning process and the final size and density of the project is subject to governmental approvals and other conditions.  The proposed plans for 13 acres of this site include a 110,000 square foot retail shopping center with multiple tenants as well as two outparcel retail pads.  The Company is in discussions with a potential joint venture partner to develop a portion of the 13 acre retail site. The Company anticipates selling 15 acres of the 39 acre site to a third party.  Current plans for the remaining 11 acres of this site include a rental apartment development totaling approximately 290 units, a clubhouse, lakeside pavilion, lakeside running trail, and a dog park.  The Company is in discussions with a potential joint venture partner to develop the 11 acre parcel.

 

Bonterra Communities – (formerly Hialeah Communities)

 

Bonterra Communities is a proposed master-planned community anticipated to be built on an approximate 128 acres of land consisting of a 59 acre parcel owned by the Bonterra – CC Devco Homes joint venture (discussed above).  Once completed, Bonterra Communities is planned to have approximately 1,171 single-family homes, villas, town homes, and apartments, along with amenities including a clubhouse, fitness center, resort pool, parks, and a 15 acre lake.  The Bonterra community site is currently in the final stages of master-planning and our plans continue to be subject to receipt of required governmental approvals.  It is anticipated that the community will be divided into three parcels, which are anticipated to include: 

 

1.

As discussed in the Bonterra - CC Devco Homes joint venture paragraph above, an approximate 59 acre parcel to be developed with approximately 394 single-family homes by a joint venture between the Company and CC Devco Homes.

2.

An approximate 14 acre parcel owned by the Company with a carrying value of $5.3 million as of September 30, 2014, to be developed with approximately 314 rental apartment units.  The Company is currently seeking required entitlements and plans to partner with a third party developer to develop this parcel.

3.

An approximate 55 acre parcel owned by the Company with a carrying value of $16.2 million as of September 30, 2014, to be developed with approximately 463 additional single-family homes, villas and townhomes.  The Company has a contract to sell this parcel, subject to the receipt of entitlements currently being sought and due diligence by the purchaser.

 

PGA Place

 

The Company owns an office building and land located in the newly named PGA Place, in the city of Palm Beach Gardens, Florida, with carrying values aggregating $14.4 million as of September 30, 2014.  The property held by the PGA Design Center Holdings joint venture described above is adjacent to PGA Place.  We believe this property presents a variety of development opportunities, some of which are currently in the planning stages and remain subject to receipt of government approvals.   These include:

 

Office and Multi-Use - This mixed use property includes a 33,000 square foot commercial leased office building that is currently 56% occupied with an attached 428 space parking garage. In October 2014, the Company executed an agreement for the sale of the office building for $6.8 million, subject to due diligence by the buyer.  The office building had a carrying value of $6.1 million as of September 30, 2014.  Additionally, the Company is currently seeking governmental approvals for a 125 room limited-service suite hotel, a 5,000 square foot freestanding restaurant and a 60,000 square foot office building on vacant

99

 


 

 

tracts of land adjacent to this office building.  We anticipate partnering with a third party developer to develop all or a portion of these components of the project. 

 

Multi-family - Current plans for this seven-acre multifamily parcel include approximately 300 apartment units, a clubhouse and spa, and lakeside pavilion. The Company is in discussions with a potential joint venture partner to develop this parcel. 

 

BBX Reportable Segment Results of Operations

 

The following table is a condensed income statement summarizing the results of operations of the BBX reportable segment for the three and nine months ended September 30, 2014 and 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

Ended September 30,

 

Ended September 30,

 

 

2014

2013

Change

 

2014

2013

Change

Interest income

 $

479 
97 
382 

 

1,124 
623 
501 

Net gains (losses) on sales of assets

 

229 
(253)
482 

 

2,939 
3,651 
(712)

Income from real estate operations

 

890 
396 
494 

 

2,442 
2,280 
162 

Other revenues

 

254 
171 
83 

 

506 
922 
(416)

Total revenues

 

1,852 
411 
1,441 

 

7,011 
7,476 
(465)

Interest expense

 

148 
336 
(188)

 

669 
838 
(169)

Real estate operating expenses

 

745 
667 
78 

 

2,736 
2,543 
193 

Selling, general and administrative expenses

 

5,562 
6,084 
(522)

 

15,709 
17,013 
(1,304)

Total costs and expenses

 

6,455 
7,087 
(632)

 

19,114 
20,394 
(1,280)

Equity earnings in Woodbridge

 

7,635 
8,183 
(548)

 

21,965 
11,625 
10,340 

Equity earnings in unconsolidated joint ventures

 

(205)

 -

(205)

 

(237)

 -

(237)

Recoveries from loan losses

 

2,560 
538 
2,022 

 

5,896 
1,987 
3,909 

Asset recoveries (impairments)

 

 -

695 
(695)

 

(81)
(222)
141 

Income before  income taxes

 

5,387 
2,740 
2,647 

 

15,440 
472 
14,968 

Provision for income taxes

 

 -

 -

 -

 

 -

 -

 -

BBX segment income 

 $

5,387 
2,740 
2,647 

 

15,440 
472 
14,968 

 

 

Total Revenues

 

The increase in interest income during the three and nine months ended September 30, 2014 compared to the same 2013 periods resulted primarily from higher interest income collected on a non-accrual loan during the 2014 periods compared to the same 2013 periods and $0.1 million of interest income recognized on advances to Sweet Holdings for the three and nine months ended September 30, 2014.  The interest income from Sweet Holdings was eliminated in consolidation.

 

During the three months ended September 30, 2014, BBX transferred real estate properties subject to a mortgage to the Hialeah Communities joint venture and recognized a $0.2 million gain.  During the three months ended September 30, 2013, BBX sold a real estate property held-for-sale for a $0.3 million loss. 

 

During the nine months ended September 30, 2014, BBX sold real estate properties for a $2.9 million gain, including a $2.5 million gain on the sale of one property.  During the nine months ended September 30, 2013, the gain on the sale of assets also resulted primarily from the sale of real estate properties.   

 

100

 


 

 

The increase in income from real estate operations during the three and nine months ended September 30, 2014 reflects an increase in the number of income producing foreclosed properties which resulted in higher rental income during the 2014 periods compared to the same periods during 2013.

 

Other revenues during the three months ended September 30, 2014 and 2013 consisted primarily of office facilities revenues from BFC.  Other revenues during the three months ended September 30, 2014 also included a $0.1 million management fee from Sweet Holdings. The Sweet Holdings management fee eliminates in consolidation.

 

The decrease in other revenues during the nine months ended September 30, 2014 compared to the same 2013 period reflects $0.4 million of recoveries on loans in excess of contractual principal balances.

 

Total Costs and Expenses

 

The decline in interest expense during the three months ended September 30, 2014 resulted primarily from the assumption of an $8.3 million notes payable by the Hialeah Communities joint venture as well as the repayment of a $2.5 million note payable in December 2013.  The increase in real estate operating expenses resulted primarily from higher real estate taxes and maintenance costs associated with foreclosed properties.  The decline in selling, general and administrative expenses resulted primarily from lower legal costs during the 2014 three month period as BBX incurred significant legal fees associated with the SEC civil action and the Catalfulmo collection activities during the three months ended September 30, 2013.

 

The decline in total costs and expenses during the nine months ended September 30, 2014 compared to the same 2013 period resulted primarily from lower professional fees included in selling, general and administrative expenses.  During the three months ended March 31, 2013, BBX incurred significantly higher legal costs associated with the SEC civil action compared to the same 2014 period as the action had been scheduled for trial in April 2013.  The trial commenced on November 3, 2014. 

 

Equity Earnings in Woodbridge

 

Equity earnings in Woodbridge during the three and nine months ended September 30, 2014 and 2013 resulted primarily from the operations of Bluegreen. BBX’s equity earnings in Woodbridge for the nine months ended September 30, 2013 represented six months of Woodbridge earnings as BBX invested in Woodbridge in April 2013. 

 

Recoveries from loan losses

 

Recoveries from loan losses during the three months ended September 30, 2014 resulted primarily from payoffs of non-accrual loans, recoveries from BBX’s portfolio of charged off loans and a $1.8 million recovery from the transfer of a commercial land loan to real estate held-for-investment.   Recoveries from loan losses during the nine months ended September 30, 2014 included $1.4 million of property tax refunds on a charged off commercial land loan.  

 

The recoveries of loans previously charged-off during the three and nine months ended September 30, 2013 resulted primarily from cash collected on certain previously charged-off loans and related judgments which were transferred from BankAtlantic to CAM in connection with the BB&T Transaction and recoveries from loans transferring to real estate as the fair value of the underlying collateral less cost to sell was greater than the recorded investment on certain loans. 

 

Asset Impairments

 

The asset impairment recovery during the three months ended September 30, 2013 resulted primarily from a valuation allowance reversal reflecting updated valuations.

 

Asset impairments during the nine months ended September 30, 2014 resulted from an $80,000 valuation adjustment on one foreclosed real estate property resulting from an updated valuation.  

 

101

 


 

 

Asset impairments during the nine months ended September 30, 2013 resulted primarily from valuation adjustments of $0.4 million on real estate and valuation adjustment reversals of $0.2 million on loans held for sale, all resulting from updated valuations. 

 

FAR Reportable Segment

 

The FAR reportable segment’s primary assets are loans held-for-investment, loans held-for-sale, real estate held-for-sale and real estate held-for-investment.  FAR’s activities are associated with overseeing the management and monetization of its assets with a view to repayment of BB&T’s preferred interest and maximizing the cash flows of any remaining assets.

 

The composition of FAR’s loans was (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

As of December 31, 2013

 

 

 

 

Unpaid

 

 

 

 

 

Unpaid

 

 

 

 

 

 

Principal

 

Carrying

 

 

 

Principal

 

Carrying

Loans held-for-investment:

 

Number

 

Balance

 

Amount

 

Number

 

Balance

 

Amount

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial non-real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 -

 

$              -

 

$              -

 

 -

 

$              -

 

$                      -

Non-accruing

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 

8,342 

 

8,342 

 

 

15,245 

 

15,245 

Non-accruing

 

 

17,601 

 

11,797 

 

10 

 

52,108 

 

34,014 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 

384 

 

384 

 

62 

 

5,646 

 

5,646 

Non-accruing

 

31 

 

3,762 

 

2,031 

 

43 

 

5,846 

 

2,972 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Non-accruing

 

 -

 

 -

 

 -

 

 

189 

 

53 

Total loans held-for-investment

 

45 

 

$    30,089

 

$    22,554

 

124 

 

$    79,034

 

$            57,930

Loans held-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

 -

 

$              -

 

$              -

 

 -

 

$              -

 

$                      -

Non-accruing

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

52 

 

4,611 

 

2,299 

 

15 

 

2,044 

 

1,494 

Non-accruing

 

 

1,303 

 

 -

 

31 

 

4,135 

 

2,682 

 Residential

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

16 

 

2,884 

 

2,123 

 

34 

 

4,912 

 

3,945 

Non-accruing

 

128 

 

42,564 

 

26,048 

 

255 

 

58,603 

 

34,278 

 Small business

 

 

 

 

 

 

 

 

 

 

 

 

Accruing

 

36 

 

6,632 

 

4,783 

 

52 

 

10,320 

 

8,170 

Non-accruing

 

 

2,303 

 

1,292 

 

17 

 

4,204 

 

3,277 

Total loans held-for-sale

 

249 

 

$    60,297

 

$    36,545

 

404 

 

$    84,218

 

$            53,846

102

 


 

 

 

 

The decline in accruing commercial real estate loans held-for-investment resulted primarily from the payoff of two loans with a carrying value of $7.0 million.

 

The decline in non-accruing commercial real estate loans held-for-investment resulted primarily from a deed in lieu of foreclosure on a loan with a $11.6 million carrying value, the payoff of a loan with a $6.1 million carrying value and the foreclosure of a loan with a $1.0 million carrying value.

 

The decline in accruing consumer loans held-for-investment reflects a management decision to transfer loans to held-for-sale resulting in charging the loans down by $2.7 million to a $2.3 million estimated fair value. 

 

The decline in residential loans held-for-sale reflects the sale of residential loans with a $5.1 million carrying value.

 

The decline in non-accruing consumer loans held-for-sale reflects the sale of first lien consumer loans with a carrying value of $3.7 million  and the transfer of $2.3 million of consumer loans held-for-investment to consumer loans held-for-sale.

 

The decline in small business loans held-for-sale resulted primarily from loan repayments

 

The composition of FAR’s real estate was (dollars in thousands): 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2014

 

As of December 31, 2013

 

 

 

 

Carrying

 

 

 

Carrying

 

 

Number

 

Amount

 

Number

 

Amount

Real estate held-for-investment:

 

 

 

 

 

 

 

 

Land

 

 

$       3,895

 

 

$       4,323

Rental properties

 

 

15,146 

 

 

11,186 

Total real estate held-for-investment

 

 

$     19,041

 

 

$     15,509

 

 

 

 

 

 

 

 

 

Real estate held-for-sale:

 

 

 

 

 

 

 

 

Land

 

 

$       6,426

 

 

$       7,961

Rental properties

 

 

1,748 

 

 

6,168 

Residential single-family

 

13 

 

4,088 

 

29 

 

6,447 

Other

 

15 

 

1,871 

 

23 

 

3,088 

Total real estate held-for-sale

 

36 

 

$     14,133

 

63 

 

$     23,664

 

 

The decrease in real estate held-for-investment reflects the transfer of a land loan to real estate held-for-sale upon the completion of a development feasibility evaluation by management.  

 

The increase in real estate held-for-investment rental properties reflects a $10.9 million student housing property acquired through foreclosure in Tallahassee, Florida partially offset by $7.4 million of impairments on the same property and another student housing property in Tallahassee, Florida that was acquired through foreclosure in September 2013.

 

The decrease in real estate held-for-sale land reflects the sale of land with a $1.5 million carrying value. 

 

The decrease in real estate held-for-sale rental properties resulted from the sale of two properties with a $4.4 million carrying value.

103

 


 

 

 

The decrease in real estate held-for-sale other resulted primarily from sales of three commercial retail properties with an aggregate carrying value of $3.0 million partially offset by three properties acquired through foreclosure with a carrying value of $1.9 million. 

 

FAR Results of Operations 

 

The following table is a condensed income statement summarizing the results of operations of the FAR reportable segment (“FAR”) for the three and nine months ended September 30, 2014 and 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

 

For the Nine Months

 

 

Ended September 30,

 

Ended September 30,

 

 

2014

2013

Change

 

2014

2013

Change

Interest income

$

707 
2,444 
(1,737)

 

3,236 
7,336 
(4,100)

Net gains on sales of assets

 

802 
1,165 
(363)

 

1,969 
1,517 
452 

Income from real estate operations

 

619 
307 
312 

 

2,033 
853 
1,180 

Other revenues

 

268 
1,372 
(1,104)

 

1,506 
1,601 
(95)

Total revenues

 

2,396 
5,288 
(2,892)

 

8,744 
11,307 
(2,563)

BB&T's priority return in FAR distributions

 

111 
824 
(713)

 

694 
2,844 
(2,150)

Real estate operating expenses

 

691 
505 
186 

 

2,190 
1,097 
1,093 

Selling, general and administrative expenses

 

847 
2,257 
(1,410)

 

4,307 
6,172 
(1,865)

Total costs and expenses

 

1,649 
3,586 
(1,937)

 

7,191 
10,113 
(2,922)

Recoveries from (provision for) loan losses

 

(3,216)
3,895 
(7,111)

 

(3,258)
1,515 
(4,773)

Asset impairments

 

(5,926)
(622)
(5,304)

 

(7,070)
(4,847)
(2,223)

Income (loss) before income taxes

 

(8,395)
4,975 
(13,370)

 

(8,775)
(2,138)
(6,637)

Provision  for income taxes

 

 -

20 
(20)

 

 -

20 
(20)

Net (loss) income

$

(8,395)
4,955 
(13,350)

 

(8,775)
(2,158)
(6,617)

 

 

Total Revenues

 

The decline in interest income for the three and nine months ended September 30, 2014 compared to the same periods during 2013 reflects lower accruing loan balances primarily due to loan repayments. Accruing loans declined from $115.1 million as of December 31, 2012 to $17.9 million at September 30, 2014.

 

The gains on sales of assets for the three and nine months ended September 30, 2014 resulted from the sale of first lien consumer and residential loans for a $0.6 million gain as well as gains on sales of residential and commercial real estate properties.  The gains on sales of assets for the three and nine months ended September 30, 2013 resulted primarily from a $0.9 million gain on the sale of tax certificates and sales of residential and commercial real estate properties.

 

The increase in income and expenses from real estate operations during the three and nine months ended September 30, 2014 resulted primarily from two student housing facilities that FAR acquired through settlements with borrowers in September 2013 and January 2014. 

 

Other revenues during the three months ended September 30, 2014 and 2013 consisted mainly of rental income from a public storage operating facility that was acquired through foreclosure in April 2013.  Other revenues during the three and nine months ended September 30, 2013 included $0.9 million of income associated with a foreclosed loan where the fair value of the real estate acquired through foreclosure was in excess of the contractual principal amount

104

 


 

 

of the loan.   Other revenues during the nine months ended September 30, 2014 included $0.6 million of income associated with a foreclosed loan.   

 

Total Cost and Expenses

 

The reduction in BB&T’s priority return in FAR distributions resulted from a lower preferred membership interest preference amount outstanding during the 2014 quarter and nine month period compared to the same 2013 periods.  The preferred membership interest preference amount was paid down from $196.9 million as of December 31, 2012 to $14.2 million as of September 30, 2014. 

 

The decline in selling, general and administrative expenses during the three and nine months ended September 30, 2014 compared to the same 2013 periods reflect lower loan servicing costs  and foreclosure expenses associated with a significant decrease in the number of loans in FAR’s loan portfolio.

 

Provision for loan losses

 

The provision for loan losses during the three and nine months ended September 30, 2014 reflects $2.7 million of charge-offs associated with the transferring of performing second lien consumer loans to loans held-for-sale.  The consumer loan charge-offs were partially offset by a $0.8 million reduction in the allowance for loan losses associated with the transferred consumer loans.  Additionally, during the three months ended September 30, 2014 a $1.6 million specific valuation allowance was established on a commercial real estate loan based on an updated valuation. 

 

The recoveries from loan losses during the three months ended September 30, 2013 resulted primarily from loan short sales where the principal repayments received in connection with the sale of the property were greater than the recorded investment of the loans and from loans transferred to real estate where the fair value of the collateral less cost to sell was greater than the recorded investment of the loans.

 

The recoveries from loan losses during the three months ended September 30, 2013 were partially offset by increases in the consumer allowance for loan losses and consumer loan charge-offs during the nine months ended September 30, 2013. 

 

Asset Impairments

 

Asset impairments for the three months ended September 30, 2014 resulted primarily from $5.2 million of impairments on two student housing rental facilities in Tallahassee, Florida.  Management believes that the impairments were due to a decline in occupancy rates and rents per unit.  Additionally, the Company recognized a $0.6 million impairment on small business loans held-for-sale reflecting valuation declines on small business non-real estate loans and high loan-to-value real estate loans due to an increase in loss upon default assumptions.  Asset impairments for the nine months ended September 30, 2014 also included a $2.2 million impairment on a student housing rental facility acquired through foreclosure based on an updated valuation.

 

Asset impairments during the three months ended September 30, 2013 consisted of $0.3 million of net impairments on real estate due to updated valuations, a $0.1 million increase in loans held for sale valuation allowance and a $0.2 million increase in the provision for tax certificate losses. Asset impairments during the nine months ended September 30, 2013 consisted of $2.7 million of foreclosed real estate impairments, $1.7 million of lower of cost or market valuation allowance adjustments on loans held for sale and a $0.5 million provision for tax certificate losses. The real estate impairments resulted primarily from a $2.0 million impairment on an office warehouse property based on an updated valuation. The increase in the valuation allowance for loans held for sale resulted from a decline in small business loan valuations.

 

105

 


 

 

Renin Results of Operations 

 

The following table is a condensed income statement summarizing the results of operations of the Renin reportable segment for the three and nine months ended September 30, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

For the Three Months

For the Nine Months

 

 

Ended September 30, 2014

Ended September 30, 2014

Trade sales

$

15,183 
44,066 

Cost of goods sold

 

(11,234)
(32,755)

Gross margin

 

3,949 
11,311 

Interest expense

 

74 
477 

Selling, general and administrative expenses

 

3,898 
11,742 

Loss on foreign currency exchange

 

319 
485 

Total costs and expenses

 

4,291 
12,704 

Loss before income taxes

 

(342)
(1,393)

Provision for income taxes

 

 -

Net loss

$

(342)
(1,399)

 

 

Renin’s trade sales and gross margin as a percent of trade sales for the three months ended September 30, 2014 were consistent with prior quarters during 2014.  The gross margin as a percent of trade sales was 26.0% and 25.7% for the three and nine months ended September 30, 2014, respectively.

 

Renin’s interest expense during the three months ended September 30, 2014 was lower than the prior quarters during 2014 due to declines in notes payable average balances and average interest rates.  Renin refinanced the Bluegreen notes payable with a financial institution in June 2014 at lower interest rates. The decline in average notes payable balances resulted from the Company and BFC contributing $2.1 million and $0.5 million of capital, respectively, to repay a portion of the Bluegreen notes payable in connection with the refinancing transaction.

 

Included in selling, general and administrative expenses during the three and nine months ended September 30, 2014 were $0.2 million and $0.8 million of costs associated with the consolidation of manufacturing facilities in Canada.  Renin also incurred $0.1 million of acquisition related expenses and $0.2 million of process improvement professional fees during the nine months ended September 30, 2014. 

 

The loss on foreign currency exchange resulted primarily from the valuation of the Canadian dollar compared to the U.S. dollar during the three and nine months ended September 30, 2014.  The Canadian dollar to U.S. dollar exchange rate declined from 94.02 as of December 31, 2013 to 93.72 as of June 30, 2014 and declined further to 89.29 as of September 30, 2014. 

 

106

 


 

 

Sweet Holdings Results of Operations 

 

The following table is a condensed income statement summarizing the results of operations of the Sweet Holdings reportable segment for the three and nine months ended September 30, 2014 (in thousands):

 

 

 

 

 

 

 

For the Three Months

For the Nine Months

 

 

Ended September 30, 2014

Ended September 30, 2014

Trade sales

$

2,986 
6,777 

Cost of goods sold

 

(1,826)
(3,851)

Gross margin

 

1,160 
2,926 

Interest expense

 

76 
198 

Bargain purchase gain

 

(1,832)
(1,832)

Selling, general and administrative expenses

 

1,530 
3,342 

Total costs and expenses

 

(226)
1,708 

Income before income taxes

 

1,386 
1,218 

Provision for income taxes

 

 -

 -

Net income

$

1,386 
1,218 

 

 

The Sweet Holdings results of operations consists of the activities of Hoffman’s and Williams & Bennett for the nine months ended September 30, 2014, the activities of Jer’s Chocolate from July 1, 2014 (the acquisition date) through September 30, 2014 and the activities of Helen Grace from July 21, 2014 (the acquisition date) through September 30, 2014.

 

The bargain purchase gain was associated with the Helen Grace acquisition.  The bargain purchase gain represents the amount by which the fair value of identifiable net assets acquired exceeded the purchase price.  Management believes that it was able to acquire Helen Grace for a bargain purchase gain because Helen Grace was a distressed company.  Sweet Holdings revenues are highly seasonal with approximately 40% of total revenues expected to be earned in the fourth quarter.  It is anticipated that the financial results of Sweet Holdings will vary significantly on a quarterly basis.

 

BBX Capital Consolidated Financial Condition

 

The Company’s total assets as of September 30, 2014 were $382.1 million compared to $431.1 million as of December 31, 2013.  The decline in total assets reflects the utilization of cash proceeds from loan repayments, loan sales and real estate sales to repay BB&T’s preferred interest in FAR. The changes in the components of total assets from December 31, 2013 to September 30, 2014 are summarized below:

 

·

Increase in cash resulting primarily from $35.6 million of loan repayments, $21.7 million of proceeds from the sales of real estate, $9.5 million of proceeds from loan sales, $7.0 million of proceeds from the contribution of real estate held-for-investment to joint ventures and $23.3 million of dividends from Woodbridge, partially offset by $54.3 million of payments of BB&T’s preferred interest in FAR and $3.3 million of payments of notes payable to related parties, and $4.5 million of cash outflows for acquisitions and operating expenses. 

·

Lower loans receivable and loans held-for-sale balances reflecting loan repayments and $20.4 million of loans transferring through foreclosure to real estate held-for-investment and real estate held-for-sale,  

·

Increase in trade receivables due to acquisitions by BBX Sweet Holdings and a $2.2 million increase in Renin trade receivables,

·

Decrease in real estate held-for-investment primarily from $26.7 million of properties transferred to real estate held-for-sale, $7.4 million of write-downs due to updated valuations and $16.3 million of properties contributed to  joint ventures, partially offset by $16.1 million of real estate acquired through foreclosure, 

107

 


 

 

·

Increase in real estate held-for-sale primarily from properties transferred from real estate held-for-investment and $4.4 million of real estate acquired through foreclosure, partially offset by  real estate sales of $17.8 million,

·

Increase in investment in real estate joint ventures reflecting a $1.8 million cash investment in the Sunrise and Bayview joint venture, the initial capital contribution of property and additional cash capital contributions in the Hialeah Communities joint venture and the contribution of real estate held-for-investment to a joint venture in exchange for $2.9 million in cash and a 40% interest in the joint venture with a carrying amount of $1.9 million,

·

Lower investment in Woodbridge reflecting $23.3 million of dividends received from Woodbridge partially offset by the recognition of $22.0 million of equity earnings,

·

Increase in inventory resulting primarily from acquisitions by BBX Sweet Holdings and seasonality of the businesses acquired, and  

·

Increase in goodwill and other intangible assets due to the acquisitions by BBX Sweet Holdings.   

 

The Company's total liabilities at September 30, 2014 were $71.1 million compared to $127.6 million at December 31, 2013.  The changes in the components of total liabilities from December 31, 2013 to September 30, 2014 are summarized below:

 

·

Decrease in BB&T’s preferred interest in FAR reflecting distributions of proceeds from the monetization of FAR’s assets, 

·

Decrease in notes payable to related parties associated with  the refinancing of the Bluegreen loan with Wells Fargo Capital Finance Corporation as well as the repayment of a $250,000 note issued in connection with the Hoffman’s acquisition, 

·

Decrease in notes payable reflecting the assumption of an $8.3 million mortgage by the Hialeah Communities joint venture, scheduled notes payable principal repayments and discount amortization partially offset by $7.5 million of borrowings by Renin from Wells Fargo Capital Finance Corporation, and

·

Increase in other liabilities due primarily to a $2.3 million advance from the Hialeah Communities joint venture to purchase real estate, a $2.0 million withholding tax obligation associated with the vesting of restricted stock awards and an increase in accounts payable in connection with higher inventory balances.

 

Liquidity and Capital Resources 

 

The Company held cash of $52.9 million at September 30, 2014. This amount does not include $3.5 million and $0.2 million of cash held in FAR and Renin, respectively.  The Company had $9.8 million of current liabilities as of September 30, 2014.  The Company’s principal sources of liquidity are its cash holdings, funds obtained from scheduled payments on loans and sales of its loans, loan payoffs, sales of real estate held-for-sale, income from income producing real estate and distributions received from Woodbridge. 

 

The Company expects that it will receive dividends from time to time from its 46% ownership interest in Woodbridge.  Distributions must be declared by Woodbridge and approved in advance by both BFC and BBX Capital. Dividends from Woodbridge will be dependent on and subject to Bluegreen’s results of operations, cash flows and business of Bluegreen, as well as restrictions contained in Bluegreen’s debt facilities and the outcome of pending legal proceedings against Bluegreen, including In Re:  Bluegreen Corp. Shareholder Litigation where the plaintiffs in a class action are seeking substantial damages against Bluegreen, Woodbridge and others in connection with the acquisition of Bluegreen’s previously publicly held shares by Woodbridge. As a consequence, the Company may not receive dividends from Woodbridge consistent with prior periods or in the time frames or amounts anticipated, or at all.  The Company also expects to obtain funds in subsequent periods from cash flows on loans, real estate and other assets in CAM and BBX Partners, each of which is wholly-owned by BBX Capital, and distributions from its 5% membership interest in FAR.  The Company also may seek to obtain funds through borrowings or the issuance of equity securities. The Company anticipates utilizing these funds for general corporate purposes, including selling, general and administrative expenses, loan servicing costs, real estate operating expenses, Renin and BBX Sweet Holdings operating expenses and, to the extent of available liquidity, to pursue its business strategy to invest directly or through joint ventures, in real estate (which may include acquisition and/or development) and in operating businesses over time as assets are monetized.  BBX Sweet Holdings is actively

108

 


 

 

pursuing other acquisitions in the candy and confections industry. While FAR is consolidated in the Company’s financial statements, the cash held in FAR and generated from its assets will be used primarily to pay FAR’s operating expenses and to pay BB&T’s 95% preferred membership interest and the related priority return and will generally not be available for distribution to BBX Capital beyond its 5% preferred membership interest until such time as BB&T’s preferred membership interest is fully repaid.  The balance of BB&T’s preferred membership interest in FAR was approximately $14.2 million at September 30, 2014.

 

On June 11, 2014, Renin entered into a credit agreement with Wells Fargo Capital Finance Corporation (“Lender”).  Under the terms and conditions of the Credit Agreement, the Lender made a $1.5 million term loan to Renin. The Credit Agreement also includes a revolving advance facility pursuant to which the Lender agreed to make loans to Renin on a revolving basis up to a maximum of approximately $18 million or, if lesser, the Borrowing Base (as defined in the Credit Agreement), subject to the Borrowers’ compliance with the terms and conditions of the Credit Agreement, including certain specific financial covenants as discussed below. Upon execution of the Credit Agreement and funding of the term loan, the Lender also made loans to Renin in the aggregate amount of approximately $6.5 million under the revolving advance facility. The maturity date under the Credit Agreement with respect to the term loan and all loans made pursuant to the revolving advance facility is June 11, 2019.  The approximate $8.0 million of financing received by Renin from the Lender, together with pro rata capital contributions to Renin from the Company and BFC of $2,025,000 and $475,000, respectively, were utilized to repay in full the $10.5 million outstanding balance of the Bluegreen loan to Renin.

 

In October 2014, pursuant to the Anastasia Confections stock purchase agreement, BBX Sweet Holdings issued a $7.5 million promissory note to the sellers.  The promissory note bears interest at 5% per annum and is payable in four annual payments of principal and accrued interest as follows:  $2.0 million plus accrued interest on October 1, 2015, $2.0 million plus accrued interest on October 1, 2016, $2.0 million plus accrued interest on October 1, 2017 and the final payment of $1.5 million plus accrued interest on October 1, 2018.  The repayment of the promissory note is guaranteed by BBX Capital and secured by the common stock of Anastasia Confections. 

 

In October 2014, The Hoffman Commercial Group, Inc., a wholly-owned subsidiary of BBX Sweet Holdings borrowed $1.7 million from a financial institution in the form of a promissory note for working capital.  The note is secured by a mortgage on Hoffman’s manufacturing and retail premises with a carrying value of $2.2 million as of September 30, 2014.  The note bears interest at a fixed rate of 5.25% per annum for the first five years and adjusts to the 5-year US Treasury SWAP Rate in effect on the change date plus 345 basis points for the remaining five year term of the note.  BBX Sweet Holdings and BBX Capital are the guarantors of the note.

 

A significant source of liquidity is the liquidation of loans and real estate, the contribution of properties to real estate joint ventures and dividends from Woodbridge.  During the nine months ended September 30, 2014, the proceeds from the liquidation of loans and real estate were approximately $44.4 million and $21.7 million, respectively, proceeds from the contribution of properties to joint ventures were $7.0 million and dividends from Woodbridge were $23.3 million.  There is no assurance that we will realize proceeds from these sources in future periods in similar amounts or on similar timeframes. 

 

The Company’s real estate activities include hiring property managers to operate income producing properties, making protective expenditures in an effort to maintain the value of properties and undertaking the zoning and entitlement, development or improvement of properties to position the properties for sale, or potential joint venture arrangements

 

109

 


 

 

BBX Capital’s Contractual Obligations and Off Balance Arrangements as of September 30, 2014 were (in thousands):

 

 

 

 

 

 

 

 

 

 

Payments Due by Period

 

 

 

Less than

 

 

After 5

Contractual Obligations

 

Total

1 year

1-3 years

4-5 years

years

BB&T's preferred interest in FAR

$

14,171 

 -

 -

14,171 

 -

Operating lease obligation

 

5,605 
2,481 
2,544 
543 
37 

Notes payable to related parties

 

11,750 

 -

 -

11,750 

 -

Notes payable 

 

8,575 
650 
1,350 
600 
5,975 

Other obligations

 

130 
120 
10 

 -

 -

Total contractual cash obligations

$

40,231 
3,251 
3,904 
27,064 
6,012 

 

 

BBX Capital guarantees certain obligations of its wholly-owned subsidiaries and unconsolidated real estate joint ventures as follows:

 

BBX Capital provided BB&T with an incremental $35 million guarantee to further support BB&T’s recovery within seven years of its $285 million preferred membership interest in FAR from the monetization of FAR’s assets.  At September 30, 2014, BB&T’s preferred interest in FAR had been paid down to approximately $14.2 million.

 

In July 2014, the Company entered into a joint venture agreement with CC Bonterra to develop approximately 394 homes in a portion of the newly proposed Bonterra community in Hialeah Florida. The Company transferred approximately 50 acres of land at an agreed upon value of approximately $15.6 million subject to an $8.3 million mortgage which was assumed by the joint venture.  CAM remains liable as a co-borrower on the $8.3 million mortgage that was assumed by the joint venture.  The mortgage was also guaranteed by BBX Capital.

 

The purchase consideration for Anastasia Confections, Inc. common stock included a $7.5 million promissory note of BBX Sweet Holdings to the sellers.  The performance of the promissory note is guaranteed by BBX Capital. 

 

During the three months ended September 30, 2014, the Sunrise and Bayview Partners, LLC joint venture owned 50% by New Urban Communities and 50% by a wholly-owned subsidiary of BBX Capital refinanced its land acquisition loan with a financial institution.  BBX Capital provided the financial institution with a guarantee of 50% of the outstanding balance of the joint venture’s loan which had an outstanding balance of $5.0 million as of September 30, 2014.

 

In October 2014, The Hoffman Commercial Group, Inc., a wholly-owned subsidiary of BBX Sweet Holdings, borrowed $1.7 million from a financial institution in the form of a promissory note for working capital. BBX Sweet Holdings and BBX Capital are the guarantors of the note.

 

BBX Capital is the guarantor on BBX Sweet Holdings’ other notes payable and holdback payments issued in connection with its acquisitions with an aggregate carrying value of $1.2 million as of September 30, 2014.

 

 

 

 

110

 


 

 

 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

 

BFC

 

The discussion contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 under Item 7A, “Quantitative and Qualitative Disclosures about Market Risk,” provides quantitative and qualitative disclosures about the Company’s market risk, including equity pricing risk associated with the real estate market and interest rate risk.

 

Because BBX Capital is consolidated in BFC’s financial statements, a significant change in the market price of BBX Capital’s stock would not directly impact BFC’s financial results, but would likely have an effect on the market price of BFC’s Class A Common Stock and Class B Common Stock.  The market price of BFC’s Class A Common Stock and Class B Common Stock, and the market prices of BBX Capital’s Class A Common Stock, are important to the valuation and financing capability of BFC.

 

The Company’s results, particularly with respect to the Bluegreen Resorts, FAR and BBX reporting segments, are affected by interest rates, which are subject to the influence of economic conditions generally, both domestic and foreign, and also to the monetary and fiscal policies of the United States and its agencies, particularly the Federal Reserve.  The nature and timing of any changes in such policies or general economic conditions and their effect on the Company and its subsidiaries are unpredictable.  Changes in interest rates can impact the net interest income recognized by BBX Capital and Bluegreen as well as the valuation of their respective assets and liabilities (as well as Woodbridge’s indebtedness at its parent company level).  The Company’s interest rate risk position did not significantly change during the nine months ended September 30, 2014.

 

 

 

 

 

      

 

111

 


 

 

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2014 to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

112

 


 

 

 

 

PART II ‑ OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

Except as described below, there have been no material changes in our legal proceedings from those disclosed in the “Legal Proceedings” section of our Annual Report on Form 10-K for the year ended December 31, 2013 and our Quarterly Report on Form 10-Q for the three months ended June 30, 2014.

 

State of Georgia Investigative Demand

 

On October 27, 2014, Bluegreen Corporation was served with an “Investigative Demand” from the State of Georgia’s Governor’s Office of Consumer Protection.  The Investigative Demand pertains to an investigation being conducted on behalf of the Administrator of the Georgia Fair Business Practices Act, O.C.G.A. Sections 10-1-390 et seq. (the “Act”).  The investigation references potential violations of the Act, including engaging in unfair or deceptive acts or practices in the conduct of consumer transactions, and specifically involving statements alleged to have been made by telephone or in writing that a person has won, or is the winner of, or will win, an item or service when the person will not receive that item or service without obligation.  The investigation further references potential violations of the Act related to representations that goods or services have characteristics, uses or benefits that they do not have, and entering into retail installment contracts which do not comply with the Georgia Retail Installment and Home Solicitation Sales Act, O.C.G.A. Sections 10-1-1 et seq.  Bluegreen is currently investigating the allegations and will respond to the State within the required timeframes.

 

Securities and Exchange Commission Complaint

 

On January 18, 2012, the SEC brought an action in the United States District Court for the Southern District of Florida against BBX Capital and Alan B. Levan, BBX Capital’s Chairman and Chief Executive Officer, alleging that they violated securities laws by not timely disclosing known adverse trends in BBX Capital’s commercial real estate loans, selectively disclosing problem loans and engaging in improper accounting treatment of certain specific loans which may have resulted in a material understatement of its net loss in BBX Capital’s Annual Report on Form 10-K for the year ended December 31, 2007.  Further, the complaint alleges that Mr. Alan B. Levan intentionally misled investors in related earnings calls.  The SEC is seeking a finding by the court of violations of securities laws, a permanent injunction barring future violations, civil money penalties and, in the case of Mr. Alan B. Levan, an order barring him from serving as an officer or director of a public company.

 

Discovery in the action is now closed.  The Court has denied summary judgment as to most issues, but granted the SEC’s motion for partial summary judgment that certain statements in one of Alan Levan’s answers on a July 25, 2007 investor conference call were false.  The grant of partial summary judgment does not resolve any of the SEC’s claims in its favor; with respect to Mr. Alan Levan’s answers on the July 25, 2007 conference call, the jury will still determine issues relating to materiality and scienter.  The trial commenced on November 3, 2014 and is expected to last approximately four weeks.  BBX Capital believes the claims to be without merit and intends to vigorously defend the action.

 

In re BBX Capital Corporation Shareholder Litigation

 

On May 30, 2013, Haim Ronan filed a purported class action against BFC, BBX Merger Sub, BBX Capital and the members of BBX Capital’s board of directors seeking to represent BBX Capital’s shareholders in a lawsuit challenging the currently proposed merger between BFC and BBX Capital. In this action, styled Haim Ronan, On Behalf of Himself and All Others Similarly Situated, v. Alan B. Levan, John E. Abdo, Jarett S. Levan, Steven M. Coldren, Bruno L. Di Giulian, Charlie C. Winningham, II, David A. Lieberman, Willis N. Holcombe, Anthony P. Segreto, BBX Capital Corporation, BFC Financial Corporation and BBX Merger Sub, LLC filed in the Circuit Court of the 17th Judicial Circuit in and for Broward County, Florida, Mr. Ronan asserted as a cause of action that the individual defendants breached their fiduciary duties of care, loyalty and good faith, in part, by failing to obtain a high enough price for the shares of BBX Capital’s Class A Common Stock to be acquired by BFC in the merger. Mr. Ronan also asserted a cause of action against BFC and BBX Merger Sub for aiding and abetting the alleged breaches of fiduciary duties. Mr. Ronan sought an injunction blocking the proposed merger. On May 31, 2013, in an action styled John P. Lauterbach, on Behalf of Himself and All Others Similarly Situated, v. BBX Capital Corporation, John E. Abdo, Norman H. Becker, Steven M. Coldren, Bruno L. Di Giulian, John K. Grelle, Willis N.

113

 


 

 

Holcombe, Alan B. Levan, Jarett S. Levan, David A. Lieberman, Anthony P. Segreto, Charlie C. Winningham II, Seth M. Wise, BFC Financial Corporation and BBX Merger Sub, LLC and filed in the Circuit Court of the 17th Judicial Circuit in and for Broward County, Florida, John P. Lauterbach filed a purported class action against all of the defendants named in Mr. Ronan’s complaint, which challenged the currently proposed merger for substantially the same reasons as set forth in Mr. Ronan’s complaint, but asserted an additional, direct cause of action for breach of fiduciary duties against BFC, Alan B. Levan and John E. Abdo. Mr. Lauterbach also added as defendants Norman H. Becker, who was appointed to BBX Capital’s board of directors on May 7, 2013, as well as Seth M. Wise, who serves as an executive officer and director of BFC and as an executive officer of BBX Capital, and John K. Grelle, who serves as an executive officer of BFC and BBX Capital. On September 4, 2013, the Ronan and Lauterbach actions were consolidated into a single action styled In Re BBX Capital Corporation Shareholder Litigation, with the complaint filed in the Lauterbach action being the operative complaint in the consolidated action. On October 11, 2013, the plaintiffs filed an amended complaint in the consolidated action.  In the amended complaint, which included the same causes of action set forth in the Lauterbach complaint, the plaintiffs: (i) alleged that the merger, including the exchange ratio and other terms and conditions of the merger agreement, is unfair to BBX Capital’s minority shareholders and is the product of unfair dealing on the part of the defendants; (ii) alleged that the defendants initiated, timed, negotiated and structured the merger for the benefit of BFC and to the detriment of BBX Capital’s minority shareholders, including that BFC and its and BBX Capital’s management caused BBX Capital to engage in transactions which had the effect of reducing BBX Capital’s intrinsic value; (iii) challenge the independence of the members of BBX Capital’s special committee and the process pursuant to which BBX Capital’s special committee engaged its legal and financial advisors, and negotiated and approved the merger agreement, including limitations on its ability to pursue alternative transactions; (iv) asserted that BBX Capital’s shareholders’ rights to appraisal do not constitute an adequate remedy; and (v) alleged that the joint proxy statement/prospectus relating to the merger contains material misrepresentations and does not contain adequate disclosure regarding the merger and specifically the value of BBX Capital and the shares of its Class A Common Stock, and fails to provide the plaintiffs and BBX Capital’s minority shareholders the information necessary to determine whether the merger consideration is fair. On November 8, 2013, defendants filed a motion to dismiss the amended complaint arguing that plaintiffs’ remedies were limited to an action for appraisal under Florida law.  On April 8, 2014, the Court denied defendants’ motion to dismiss. On April 11, 2014, plaintiffs filed a motion for class certification and on April 18, 2014, plaintiffs filed a Second Amended Class Action Complaint.  The Second Amended Class Action Complaint added allegations with respect to BBX Capital’s March 21, 2014 definitive proxy statement.  Specifically, plaintiffs alleged that the definitive proxy statement failed to provide full and accurate disclosure regarding: (i) the timing of the merger, (ii) the status of the listing of the shares of BFC’s Class A Common Stock to be issued in the merger; (iii) transactions impacting valuation following the negotiation of the exchange ratio; (iv) the per share value of shares held by BBX Capital’s minority shareholders and (v) the fundamental assumptions underlying the opinion of BBX Capital’s financial advisor.  On November 5, 2014, the Court denied Plaintiffs’ motion for class certification and dismissed the case with prejudice.  The Plaintiffs have the right to appeal this ruling.  BBX Capital and BFC believe the claims to be without merit and intend to vigorously defend the action.

 

 

Item 1A.  Risk Factors

 

There have been no material changes in the risks and uncertainties that we face from those disclosed in the “Risk Factors” section of our Annual Report on Form 10-K for the year ended December 31, 2013. 

 

114

 


 

 

 

Item  2Unregistered Sales of Equity Securities and Use of Proceeds

 

On September 30 2014, a total of 569,548 shares of our Class A Common Stock previously owned by certain of our executive officers were surrendered to the Company by such executive officers as payment in satisfaction of tax withholding obligations relating to the vesting on September 30, 2014 of certain previously reported restricted stock awards granted to the executive officers.  Further information regarding these redemptions is set forth in the table below:

 

Period

(a) Total Number of Shares Purchased

(b) Average Price Paid per Share

(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

(d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (1)

July 1 – July 31, 2014

-

$            -  

-

20,000,000 shares

(or $10,000,000)

August 1 – August 31, 2014

-

$            -  

-

20,000,000 shares

(or $10,000,000)

September 1 – September 30, 2014

569,548

$        3.94 

-

20,000,000 shares

(or $10,000,000)

Total

569,548

$        3.94 

-

20,000,000 shares

(or $10,000,000)

 

(1)

On September 21, 2009, our Board of Directors approved a share repurchase program which authorizes the repurchase of up to 20,000,000 shares of Class A Common Stock and Class B Common Stock at an aggregate cost of up to $10 million.  The share repurchase program, which was publicly announced on September 22, 2009, replaced our $10 million repurchase program that our Board of Directors approved in October 2006 which placed a limitation on the number of shares which could be repurchased under the program at 1,750,000 shares of Class A Common Stock.  Our current share repurchase program authorizes management, at its discretion, to repurchase shares from time to time subject to market conditions and other factors considered by management.  As of the date of filing of this Quarterly Report on Form 10-Q, no share repurchases have been made under our current share repurchase program. The shares surrendered to the Company on September 30, 2014, as described above, were not repurchased under the share repurchase program.  The share repurchase program does not have an expiration date and may be modified or discontinued at any time in the discretion of our Board of Directors.

 

 

Item 5Other Information

 

On November 5, 2014, Bluegreen entered into a $25 million revolving credit facility with Fifth Third Bank as administrative agent and lead arranger and Fifth Third Bank, Bank of America, N. A. and Branch Banking and Trust Company as initial lenders.  The facility is secured by certain of Bluegreen’s sales centers, VOI inventory and fee based service commission receivables and is guaranteed by certain of Bluegreen’s subsidiaries.  Amounts borrowed under the facility generally will bear interest at LIBOR plus 2.75% (with other borrower elections).  The facility matures on November 5, 2016 subject to an annual requirement to repay the outstanding balance.  The facility contains covenants and conditions which Bluegreen considers to be customary for transactions of this type.  As of the date of this report, no borrowings were outstanding under the facility.  Future borrowings are expected to be used by Bluegreen for general corporate purposes.  The forgoing description of the Fifth Third Bank credit facility is a summary only and is qualified in its entirety by reference to the full text of the Credit Agreement between the parties, which is filed as Exhibit 10.1 to this report and is incorporated herein by reference.

 

115

 


 

 

 

 

 

Item 6Exhibits

 

Exhibit 10.1Credit Agreement dated November 5, 2014, among Bluegreen Corporation, as Borrower, Fifth Third Bank, as Administrative Agent and L/C Issuer, and the Guarantors and Lenders party thereto

 

Exhibit 31.1Chief Executive Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Exhibit 31.2Chief Financial Officer Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

Exhibit 32.1*Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

Exhibit 32.2*Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101.INSXBRL Instance Document

101.SCHXBRL Taxonomy Extension Schema Document

101.CALXBRL Taxonomy Extension Calculation Linkbase Document

101.DEFXBRL Taxonomy Extension Definition Linkbase Document

101.LABXBRL Taxonomy Extension Labels Linkbase Document

101.PREXBRL Taxonomy Extension Presentation Linkbase Document

 

 

* Exhibits furnished with this Form 10-Q.

 

 

 

 

116

 


 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

BFC FINANCIAL CORPORATION

 

 

 

Date:  November 10, 2014By:/s/ Alan B. Levan                              

Alan B. Levan, Chief Executive Officer

 

 

 

 

Date:  November 10, 2014By:/s/ John K. Grelle                             

John K. Grelle, Chief Financial Officer and Chief Accounting Officer

117