BLUELINX HOLDINGS INC.
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
(Mark one)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 30, 2006
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
Commission file number: 1-32383
BLUELINX HOLDINGS
INC.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
(State or other
jurisdiction of
incorporation or organization)
4300 Wildwood
Parkway, Atlanta, Georgia
(Address of principal
executive offices)
|
|
77-0627356
(I.R.S. Employer
Identification No.)
30339
(Zip
Code)
|
Registrants telephone number, including area code:
770-953-7000
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common stock, par value
$0.01 per share
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes o No þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No
o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, or a non-accelerated
filer. See definition of accelerated filer and large
accelerated filer in
Rule 12b-2
of the Exchange Act (Check one):
Large accelerated
filer o Accelerated
filer þ Non-accelerated
filer o
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Act).
Yes o No þ
The aggregate market value of the registrants common stock
held by non-affiliates of the registrant as of June 30,
2006 was $138,089,699, based on the closing price on the New
York Stock Exchange of $13.03 per share on June 30,
2006.
As of February 21, 2007, the registrant had
30,961,736 shares of common stock outstanding.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of BlueLinx Holdings Inc.s definitive Proxy
Statement for use in connection with its 2007 Annual Meeting of
Stockholders, scheduled to be held on May 30, 2007, are
incorporated by reference into Part III of this Report.
BLUELINX
HOLDINGS INC.
ANNUAL
REPORT ON
FORM 10-K
For the Fiscal Year Ended December 30, 2006
TABLE OF CONTENTS
1
CAUTIONARY
STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS
This Annual Report on
Form 10-K
includes forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of
1934, as amended. Forward-looking statements include, without
limitation, any statement that may predict, forecast, indicate
or imply future results, performance or achievements, and may
contain the words believe, anticipate,
expect, estimate, intend,
project, plan, will be,
will likely continue, will likely result
or words or phrases of similar meaning. All of these
forward-looking statements are based on estimates and
assumptions made by us that, although believed by us to be
reasonable, are inherently uncertain. Forward-looking statements
involve risks and uncertainties, including, but not limited to,
economic, competitive, governmental and technological factors
outside of our control, that may cause our business, strategy or
actual results to differ materially from the forward-looking
statements. These risks and uncertainties may include those
discussed under the heading Risk Factors and other
factors, some of which may not be known to us. We operate in a
changing environment in which new risks can emerge from time to
time. It is not possible for us to predict all of these risks,
nor can we assess the extent to which any factor, or a
combination of factors, may cause our business, strategy or
actual results to differ materially from those contained in
forward-looking statements. Factors you should consider that
could cause these differences include, among other things:
|
|
|
|
|
changes in the prices, supply
and/or
demand for products which we distribute;
|
|
|
|
the activities of competitors;
|
|
|
|
changes in significant operating expenses;
|
|
|
|
changes in the availability of capital;
|
|
|
|
our ability to identify acquisition opportunities and
effectively and cost-efficiently integrate acquisitions;
|
|
|
|
general economic and business conditions in the United States;
|
|
|
|
adverse weather patterns or conditions;
|
|
|
|
acts of war or terrorist activities;
|
|
|
|
variations in the performance of the financial markets; and
|
|
|
|
the other factors described herein under Risk
Factors.
|
Given these risks and uncertainties, we caution you not to place
undue reliance on forward-looking statements. We undertake no
obligation to publicly update or revise any forward-looking
statement as a result of new information, future events or
otherwise, except as required by law.
2
PART I
As used herein, unless the context otherwise requires,
BlueLinx, the Company, we,
us and our refer to BlueLinx Holdings
Inc. and its subsidiaries. BlueLinx Corporation is the
wholly-owned operating subsidiary of BlueLinx Holdings Inc. and
is referred to herein as the operating company when
necessary. Reference to fiscal 2006 refers to the
52-week
period ended December 30, 2006. Reference to fiscal
2005 refers to the
52-week
period ended December 31, 2005. Reference to fiscal
2004 refers to the
52-week
period ended January 1, 2005 (fiscal 2004 is comprised of
the period from inception (March 8, 2004) to
January 1, 2005 and the period from January 4, 2004 to
May 7, 2004).
Company
Overview
BlueLinx Holdings Inc., operating through our wholly-owned
subsidiary, BlueLinx Corporation, is a leading distributor of
building products in the United States. We operate in all of the
major metropolitan areas in the United States and, as of
December 30, 2006, we distributed more than 10,000 products
to approximately 11,500 customers through our network of more
than 70 warehouses and third-party operated warehouses.
We distribute products in two principal categories: structural
products and specialty products. Structural products, which
represented approximately 56% and 62% of our fiscal 2006 and
fiscal 2005 gross sales, include plywood, oriented strand board
(OSB), rebar and remesh, lumber and other wood
products primarily used for structural support, walls and
flooring in construction projects. Specialty products, which
represented approximately 44% and 38% of our fiscal 2006 and
fiscal 2005 gross sales, include roofing, insulation, moulding,
engineered wood, vinyl products (used primarily in siding) and
metal products (excluding rebar and remesh).
Our customers include building materials dealers, industrial
users of building products, manufactured housing builders and
home improvement centers. We purchase products from over 750
vendors and serve as a national distributor for a number of our
suppliers. We distribute products through our owned fleet of
over 800 trucks and over 1,200 trailers, as well as by common
carrier.
We were created on March 8, 2004 as a Georgia corporation
named ABP Distribution Holdings Inc. (ABP). ABP was
owned by Cerberus Capital Management, L.P. (Cerberus Capital
Management, L.P. and its subsidiaries are referred to herein as
Cerberus), a private, New York-based investment
firm, and members of our management team. Prior to May 7,
2004, our assets were owned by the distribution division (the
Division) of Georgia-Pacific Corporation
(Georgia-Pacific). The Division commenced operations
in 1954 with 13 warehouses primarily used as an outlet for
Georgia-Pacifics
plywood. On May 7, 2004,
Georgia-Pacific
sold assets of the Division to ABP. ABP subsequently merged into
BlueLinx Holdings Inc. On December 17, 2004, we consummated
an initial public offering of our common stock.
Our principal executive offices are located at 4300 Wildwood
Parkway, Atlanta, Georgia 30339 and our telephone number is
(770) 953-7000.
Our filings with the U.S. Securities and Exchange
Commission, including annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
proxy statements and amendments to those reports, are accessible
free of charge at our official website, www.BlueLinxCo.com. We
have adopted a Code of Ethics within the meaning of
Item 406(b) of
Regulation S-K.
This Code of Ethics applies to our principal executive officer,
principal financial officer and principal accounting officer.
This Code of Ethics, our board committee charters and our
corporate governance guidelines are publicly available at
www.BlueLinxCo.com or upon request by writing to BlueLinx
Holdings Inc., Attn: Corporate Secretary, 4300 Wildwood Parkway,
Atlanta, Georgia 30339. If we make substantial amendments to our
Code of Ethics or grant any waiver, including any implicit
waiver, we are required to disclose the nature of such amendment
or waiver on our website or in a report on
Form 8-K
of such amendment or waiver. The reference to our website does
not constitute incorporation by reference of the information
contained at the site.
3
Products
and Services
As of December 30, 2006, we distributed more than 10,000
different structural and specialty products to approximately
11,500 customers nationwide. Our structural products are
primarily used for structural support, walls, flooring and
roofing in construction projects. Additional end-uses of our
structural products include outdoor decks, sheathing, crates and
boxes. Our specialty products include engineered lumber,
roofing, insulation, metal products (excluding rebar and
remesh), vinyl products (used primarily in siding), moulding,
composite decking and particleboard. In some cases, these
products are branded.
We also provide a wide range of value-added services and
solutions to our customers and vendors including:
|
|
|
|
|
providing
less-than-truckload
delivery services;
|
|
|
|
pre-negotiated program pricing plans;
|
|
|
|
inventory stocking;
|
|
|
|
automated order processing through an electronic data
interchange, or EDI, that provides a direct link between us and
our customers;
|
|
|
|
inter-modal distribution services, including railcar unloading
and cargo reloading onto customers trucks; and
|
|
|
|
back-haul services, when otherwise empty trucks are returning
from customer deliveries.
|
Distribution
Channels
We sell products through three main distribution channels:
Warehouse
Sales
Warehouse sales are delivered from our warehouses to dealers,
home improvement centers and industrial users. We deliver
products primarily using our fleet of over 800 trucks and over
1,200 trailers, but also occasionally use common carriers for
peak load flexibility. We operate in all of the major
metropolitan areas in the United States through our network of
more than 70 warehouses and third-party operated warehouses. Our
warehouses have over eleven million square feet of space under
roof plus significant outdoor storage space. Warehouse sales
accounted for approximately 54% and 52% of our fiscal 2006 and
fiscal 2005 gross sales.
Reload
Sales
Reload sales are similar to warehouse sales but are shipped from
third-party warehouses where we store owned product in order to
expand our geographic reach. This channel is employed primarily
to service strategic customers that would be uneconomical to
service from our warehouses and to distribute large volumes of
imported products such as metal or hardwood plywood from port
facilities. A large portion of our Canadian sales are reload
sales. We lease space at some third-party warehouse facilities
in Canada. Reload sales accounted for approximately 13% of our
fiscal 2006 and fiscal 2005 gross sales.
Direct
Sales
Direct sales are shipped from the manufacturer to the customer
without our taking physical inventory possession. This channel
requires the lowest amount of committed capital and fixed costs.
Direct sales accounted for approximately 33% and 35% of our
fiscal 2006 and fiscal 2005 gross sales.
4
Customers
As of December 30, 2006, our customer base included
approximately 11,500 customers across multiple market segments
and various end-use markets, including the following types of
customers:
|
|
|
|
|
building materials dealers;
|
|
|
|
industrial users of building products;
|
|
|
|
manufactured housing builders; and
|
|
|
|
home improvement centers.
|
Sales and
Marketing
Our sales efforts primarily are directed through our sales force
of approximately 900 sales representatives. Approximately 500 of
our sales representatives are located at our two sales centers
in Denver and Atlanta. Within these sales centers, our sales
representatives primarily interact with our customers over the
telephone. The remaining 400 sales representatives are located
throughout the country and are responsible for maintaining a
local dialogue with our customers, including making frequent,
in-person visits.
Our sales force is separated between industrial/dealer sales and
home improvement center sales. Industrial/dealer sales are
managed by regional vice-presidents with sales teams organized
by customer regions. The majority of industrial/dealer orders
are processed by telephone and are facilitated by our
centralized database of customer preferences and purchasing
history. We also have dedicated cross-functional customer
support teams focused on strategic growth with the home
improvement centers.
Suppliers
As of December 30, 2006, our vendor base included over 750
suppliers of both structural and specialty building products. In
some cases, these products are branded. We have supply contracts
in place with many of our vendors. Terms for these agreements
frequently include prompt payment discounts and freight
allowances and occasionally include volume discounts, growth
incentives, marketing allowances, consigned inventory and
extended payment terms.
Purchases of products manufactured by Georgia-Pacific accounted
for approximately 24% and approximately 28% of total purchases
in fiscal 2006 and fiscal 2005, respectively, with no other
supplier accounting for more than 4% of our fiscal 2006
purchases. As part of the acquisition transactions, whereby we
acquired the assets of Georgia-Pacifics distribution
division, we entered into a Master Purchase, Supply &
Distribution Agreement with Georgia-Pacific, or the Supply
Agreement. The Supply Agreement details distribution rights by
product categories, including exclusivity rights and minimum
supply volume commitments from
Georgia-Pacific
with respect to certain products. This agreement also details
our purchase obligations by product categories, including
substantial minimum purchase volume commitments with respect to
most of the products supplied to us. Based on 2006 average
market prices, our purchase obligation under this agreement is
approximately $1.2 billion for the next three years. If we
fail or refuse to purchase any products that we are obligated to
purchase pursuant to the Supply Agreement, Georgia-Pacific has
the right to sell products to third parties and for certain
products terminate our exclusivity, and we may be required to
pay monetary penalties. The agreement has a five-year initial
term expiring on May 7, 2009, and remains continuously in
effect thereafter unless it is terminated. Termination of the
Supply Agreement requires two years notice, exercisable
after year four of the agreement. The Supply Agreement may be
terminated by either party for material breach. However, if the
material breach only affects one or more, but not all, of the
product categories, the non-breaching party may only terminate
the Supply Agreement in respect of the affected product
categories, and the Supply Agreement will remain in full force
with respect to the remaining product categories. The Supply
Agreement also provides for certain advertising, marketing and
promotion arrangements between BlueLinx and Georgia-Pacific for
certain products. In addition, we have been granted a limited,
non-exclusive, royalty-free, fully paid license to use certain
proprietary information and intellectual property of
Georgia-Pacific.
5
Competition
The U.S. building products distribution market is a highly
fragmented market, served by a small number of multi-regional
distributors, several regionally focused distributors and a
large number of independent local distributors. Local and
regional distributors tend to be closely held and often
specialize in a limited number of segments, such as the roofing
segment, in which they offer a broader selection of products.
Some of our multi-regional competitors are part of larger
companies and therefore have access to greater financial and
other resources than us. We compete on the basis of breadth of
product offering, consistent availability of product, product
price and quality, reputation, service and distribution facility
location.
Our two largest competitors are Weyerhaeuser Company, or
Weyerhaeuser, and Boise Cascade Company, or Boise Cascade.
Weyerhaeuser and Boise Cascade are integrated building products
manufacturers-distributors that offer products manufactured by
themselves as well as third-party manufactured products. Most
major markets are served by at least one of these distributors.
Seasonality
We are exposed to fluctuations in quarterly sales volumes and
expenses due to seasonal factors. These seasonal factors are
common in the building products distribution industry. The first
and fourth quarters are typically our slowest quarters due to
the impact of poor weather on the construction market. Our
second and third quarters are typically our strongest quarters,
reflecting a substantial increase in construction due to more
favorable weather conditions. Our working capital and accounts
receivable and payable generally peak in the third quarter,
while inventory generally peaks in the second quarter in
anticipation of the summer building season. We expect these
trends to continue for the foreseeable future.
Trademarks
As of January 31, 2007, we had 36 U.S. trademark
applications and registrations, one issued U.S. patent and
two Canadian trademark registrations. Depending on the
jurisdiction, trademarks are valid as long as they are in use
and/or their
registrations are properly maintained and they have not become
generic. Registrations of trademarks can generally be renewed
indefinitely as long as the trademarks are in use. Our patent
expires in September 2013. We do not believe our business is
dependent on any one of our trademarks or on our patent.
Employees
As of January 31, 2007 we employed approximately 3,300
persons on a full-time basis. Approximately 1,040 of our
employees are represented by labor unions. As of
January 31, 2007, we had approximately 48 collective
bargaining agreements, of which 10, representing 186
employees, are up for renewal in 2007. We consider our
relationship with our employees generally to be good.
Executive
Officers of the Registrant
The following table contains the name, age and position with our
company of each of our executive officers as of
February 15, 2007. There are no arrangements or
understandings between any of our executive officers and any
other person pursuant to which any executive officer was or is
to be selected as an officer.
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Stephen E. Macadam
|
|
46
|
|
Chief Executive Officer and
Director
|
George R. Judd
|
|
46
|
|
President and Chief Operating
Officer
|
Lynn A. Wentworth
|
|
48
|
|
Senior Vice President, Chief
Financial Officer and Treasurer
|
David J. Dalton
|
|
48
|
|
Senior Vice President, West
|
Duane G. Goodwin
|
|
48
|
|
Senior Vice President, Supply Chain
|
Steven G. Skinner
|
|
44
|
|
Senior Vice President, Industrials
|
Barbara V. Tinsley
|
|
55
|
|
Senior Vice President, General
Counsel and Secretary
|
Dean A. Adelman
|
|
41
|
|
Vice President, Human Resources
|
6
Stephen E. Macadam has served as our Chief Executive
Officer since October 2005, and as a member of our Board since
June 2004. Prior to his joining our Company, Mr. Macadam
was the President and Chief Executive Officer of Consolidated
Container Company LLC since August 2001. He served previously
with Georgia-Pacific where he held the position of Executive
Vice President, Pulp & Paperboard from July 2000 until
August 2001, and the position of Senior Vice President,
Containerboard & Packaging from March 1998 until July
2000. Mr. Macadam held positions of increasing
responsibility with McKinsey and Company, Inc. from 1988 until
1998, culminating in the role of Principal in charge of
McKinseys Charlotte, North Carolina operation.
Mr. Macadam is a member of the board of directors of Solo
Cup Company. Mr. Macadam received a B.S. in mechanical
engineering from the University of Kentucky, an M.S. in finance
from Boston College and a Masters of Business Administration
from Harvard Business School, where he was a Baker Scholar.
George R. Judd has served as our President and Chief
Operating Officer since May 2004. Prior to that time, he worked
for Georgia-Pacific Corporation in a variety of positions
managing both inside and outside sales, national accounts and
most recently as Vice President of Sales and Eastern Operations
since 2002. From 2000 until 2002, Mr. Judd worked as Vice
President of the North and Midwest regions of the Distribution
Division. He served as Vice President of the Southeast region
from 1999 to 2000. Mr. Judd serves on the board of the
Building Products Institute in Washington, D.C., and he is
past Chair of the National Lumber & Building Material
Dealers Association. He also serves on the board of the Girl
Scouts of Georgia. He graduated from Western Connecticut State
University in 1984 with a Bachelors degree in Marketing.
Lynn A. Wentworth has served as our Senior Vice
President, Chief Financial Officer and Treasurer since January
2007. Ms. Wentworth was previously employed by BellSouth
Corporation since 1985 progressing through a variety of
positions of increasing responsibility, including tax, strategic
planning, investor relations, financial planning, consumer sales
and treasury. Most recently, Ms. Wentworth served as Vice
President and Chief Financial Officer for BellSouths
Communications Group since 2005. Prior to that, she served as
BellSouths Vice President and Treasurer from 2003 through
2004. She also served as BellSouths Assistant Vice
President, Accounts Receivable Management from 2002 through
2003. Prior to joining BellSouth, she held various tax and audit
positions in public accounting. Ms. Wentworth earned a
Bachelor of Science in Business Administration degree from
Babson College in Wellesley, Mass., a Master of Science in
Taxation degree from Bentley College in Waltham, Mass., and a
Master of Business Administration degree from Georgia State
University. She is a certified public accountant and a member of
the American Institute of Certified Public Accountants and the
Georgia Society of Certified Public Accountants. She also serves
on the board of The Community Foundation of Greater Atlanta.
David J. Dalton has served as our Senior Vice President,
West since January 2006. Prior to that time, Mr. Dalton
served as Vice President of the Mid-Atlantic region since May
2004. Previously, he worked for Georgia-Pacific Corporation in a
variety of positions managing both inside and outside sales, and
most recently as Vice President/General Manager of the
Mid-Atlantic region of the Distribution Division since 1995. He
graduated from the University of Massachusetts in 1980 with a
Bachelor of Science degree in Wood Science and Technology.
Duane G. Goodwin has served as our Senior Vice President,
Supply Chain since December 2005. Prior to that time,
Mr. Goodwin was with The Home Depot since April 1994, where
he served in a variety of positions including Vice
President/Merchandising Hardware from July 2003 to
February 2005, Vice President Global Sourcing from July 2000 to
July 2003, and Divisional Merchandise Manager from April 1999 to
July 2000. Before this Mr. Goodwin was with Wal-Mart
Stores, Inc., where he served in a variety of roles from 1985
through April 1994. Prior to joining our Company,
Mr. Goodwin also served as an outside consultant to
Cerberus beginning in June 2005.
Steven G. Skinner has served as our Senior Vice
President, Industrials since January 2007. Prior to that time he
served as our Senior Vice President, Strategy &
Business Development since December 2005. Previously,
Mr. Skinner served as President and CEO of
Peppers & Rogers Group/Carlson Marketing Group, a
management consulting and marketing services company, since
2000. Before this, Mr. Skinner was a Principal with
McKinsey & Company, where he was a leader of its
transportation and marketing practices. From 1985 to 1989
Mr. Skinner was Manager of Construction Sales at Johnson
Controls, Inc. Mr. Skinner received a
7
Bachelor of Mechanical Engineering degree, summa cum laude, from
Georgia Institute of Technology, and a Masters of Business
Administration degree from Harvard Business School. Prior to
joining our Company, Mr. Skinner also served as an outside
consultant to Cerberus beginning in July 2005.
Barbara V. Tinsley has served as our Senior Vice
President, General Counsel and Secretary since May 2004. Prior
to that time, Ms. Tinsley served as Associate General
Counsel for Cendian Corporation since September 2002, and as
Assistant General Counsel for Mitsubishi Electric and
Electronics USA, Inc. from October 2000 until September 2002.
From August 1998 until August 2000, Ms. Tinsley served as
Corporate Compliance Officer for The Home Depot. She was Chief
Counsel to Georgia-Pacific Corporations Distribution
Division from 1992 to 1998 and represented a number of other
divisions of Georgia-Pacific from 1987 to 1992. Prior to that,
Ms. Tinsley was an Assistant United States Attorney with
the Department of Justice for five years. Ms. Tinsley
previously served as Chairman of the Antitrust Section of the
State Bar of Georgia. Ms. Tinsley received a Bachelor of
Arts degree, magna cum laude, in 1971 from Emory University and
a Juris Doctor degree, with distinction, from Emory in 1975.
Dean A. Adelman has served as our Vice
President Human Resources since October 2005. Prior
to that time, he served as Vice President Human Resources, Staff
Development & Training for Corrections Corporation of
America. Previously, Mr. Adelman served as Vice President
Human Resources for Arbys Inc. (formerly RTM Restaurant
Group) from 1998 to 2002. From 1991 to 1998, Mr. Adelman
served as senior counsel for Georgia-Pacific Corporation.
Mr. Adelman received a Bachelor of Arts degree from the
University of Georgia in 1987 and a Juris Doctor degree, cum
laude, from the University of Georgia in 1990.
Environmental
and Other Governmental Regulations
Environmental
Regulation and Compliance
Our operations are subject to various federal, state, provincial
and local laws, rules and regulations. We are subject to
environmental laws, rules and regulations that limit discharges
into the environment, establish standards for the handling,
generation, emission, release, discharge, treatment, storage and
disposal of hazardous materials, substances and wastes, and
require cleanup of contaminated soil and groundwater. These
laws, ordinances and regulations are complex, change frequently
and have tended to become more stringent over time. Many of them
provide for substantial fines and penalties, orders (including
orders to cease operations) and criminal sanctions for
violations. They may also impose liability for property damage
and personal injury stemming from the presence of, or exposure
to, hazardous substances. In addition, certain of our operations
require us to obtain, maintain compliance with, and periodically
renew permits.
Certain of these laws, including the Comprehensive Environmental
Response, Compensation, and Liability Act, may require the
investigation and cleanup of an entitys or its
predecessors current or former properties, even if the
associated contamination was caused by the operations of a third
party. These laws also may require the investigation and cleanup
of third-party sites at which an entity or its predecessor sent
hazardous wastes for disposal, notwithstanding that the original
disposal activity accorded with all applicable requirements.
Liability under such laws may be imposed jointly and severally,
and regardless of fault.
Georgia-Pacific Corporation has agreed to indemnify us against
any claim arising from environmental conditions that existed
prior to May 7, 2004. In addition, we carry environmental
insurance. While we do not expect to incur significant
independent costs arising from environmental conditions, there
can be no assurance that all such costs will be covered by
indemnification or insurance.
We are also subject to the requirements of the
U.S. Department of Labor Occupational Safety and Health
Administration, or OSHA. In order to maintain compliance with
applicable OSHA requirements, we have established uniform safety
and compliance procedures for our operations and implemented
measures to prevent workplace injuries.
The U.S. Department of Transportation, or DOT, regulates
our operations in domestic interstate commerce. We are subject
to safety requirements governing interstate operations
prescribed by the DOT. Vehicle dimensions and driver hours of
service also remain subject to both federal and state regulation.
8
We incur and will continue to incur costs to comply with the
requirements of environmental, health and safety and
transportation laws, ordinances and regulations. We anticipate
that these requirements will become more stringent in the
future, and we cannot assure you that compliance costs will not
be material.
In addition to the other information contained in this
Form 10-K,
the following risk factors should be considered carefully in
evaluating our business. Our business, financial condition, or
results of operations could be materially adversely affected by
any of these risks. Additional risks not presently known to us
or that we currently deem immaterial may also impair our
business and operations.
Our
industry is highly cyclical, and prolonged periods of weak
demand or excess supply may reduce our net sales
and/or
margins, which may reduce our net income.
The building products distribution industry is subject to
cyclical market pressures. Prices of building products are
determined by overall supply and demand in the market for
building products. Market prices of building products
historically have been volatile and cyclical and we have limited
ability to control the timing and amount of pricing changes for
building products. Demand for building products is driven mainly
by factors outside of our control, such as general economic and
political conditions, interest rates, the construction, repair
and remodeling and industrial markets, weather and population
growth. The supply of building products fluctuates based on
available manufacturing capacity, and excess capacity in the
industry can result in significant declines in market prices for
those products. To the extent that prices and volumes experience
a sustained or sharp decline, our net sales and margins would
likely decline as well. Our results in some periods have been
affected by market volatility, including a reduction in gross
profits due to a decline in the resale value of our structural
products inventory. All of these factors make it difficult to
forecast our operating results.
Our
cash flows and capital resources may be insufficient to make
required payments on our substantial indebtedness and future
indebtedness.
We have a substantial amount of debt. As of December 30,
2006, advances outstanding under our revolving credit facility
were approximately $237 million, borrowing availability was
approximately $281 million and outstanding letters of
credit on the facility were approximately $11.1 million. We
also have a mortgage loan in the amount of $295 million.
Our substantial debt could have important consequences to you.
For example, it could:
|
|
|
|
|
make it difficult for us to satisfy our debt obligations;
|
|
|
|
make us more vulnerable to general adverse economic and industry
conditions;
|
|
|
|
limit our ability to obtain additional financing for working
capital, capital expenditures, acquisitions and other general
corporate requirements;
|
|
|
|
expose us to interest rate fluctuations because the interest
rate on the debt under our revolving credit facility is variable;
|
|
|
|
require us to dedicate a substantial portion of our cash flow
from operations to payments on our debt, thereby reducing the
availability of our cash flow for operations and other purposes;
|
|
|
|
limit our flexibility in planning for, or reacting to, changes
in our business and the industry in which we operate; and
|
|
|
|
place us at a competitive disadvantage compared to competitors
that may have proportionately less debt.
|
In addition, our ability to make scheduled payments or refinance
our obligations depends on our successful financial and
operating performance, cash flows and capital resources, which
in turn depend upon
9
prevailing economic conditions and certain financial, business
and other factors, many of which are beyond our control. These
factors include, among others:
|
|
|
|
|
economic and demand factors affecting the building products
distribution industry;
|
|
|
|
pricing pressures;
|
|
|
|
increased operating costs;
|
|
|
|
competitive conditions; and
|
|
|
|
other operating difficulties.
|
If our cash flows and capital resources are insufficient to fund
our debt service obligations, we may be forced to reduce or
delay capital expenditures, sell material assets or operations,
obtain additional capital or restructure our debt. Obtaining
additional capital or restructuring our debt could be
accomplished in part, through new or additional borrowings or
placements of debt or equity securities. There is no assurance
that we could obtain additional capital or restructure our debt
on terms acceptable to us or at all. In the event that we are
required to dispose of material assets or operations to meet our
debt service and other obligations, the value realized on such
assets or operations will depend on market conditions and the
availability of buyers. Accordingly, any such sale may not,
among other things, be for a sufficient dollar amount. Our
obligations under the revolving credit facility are secured by a
first priority security interest in all of our operating
companys inventories, receivables and proceeds from those
items. In addition, our mortgage loan is secured by the majority
of our real property. The foregoing encumbrances may limit our
ability to dispose of material assets or operations. We also may
not be able to restructure our indebtedness on favorable
economic terms, if at all. We may incur substantial additional
indebtedness in the future, including under the revolving credit
facility. Our incurrence of additional indebtedness would
intensify the risks described above.
The
instruments governing our indebtedness contain various covenants
limiting the discretion of our management in operating our
business.
Our revolving credit facility and mortgage loan contain various
restrictive covenants and restrictions, including financial
covenants customary for asset-based loans that limit our
managements discretion in operating our business. In
particular, these instruments limit our ability to, among other
things:
|
|
|
|
|
incur additional debt;
|
|
|
|
grant liens on assets;
|
|
|
|
make investments, including capital expenditures;
|
|
|
|
sell or acquire assets outside the ordinary course of business;
|
|
|
|
engage in transactions with affiliates; and
|
|
|
|
make fundamental business changes.
|
If we fail to maintain minimum excess availability of
$40 million under the revolving credit facility, the
revolving credit facility requires us to (i) maintain
certain financial ratios and (ii) limit our capital
expenditures. If we fail to comply with the restrictions in the
revolving credit facility, the mortgage loan documents or any
other current or future financing agreements, a default may
allow the creditors under the relevant instruments to accelerate
the related debt and to exercise their remedies under these
agreements, which will typically include the right to declare
the principal amount of that debt, together with accrued and
unpaid interest and other related amounts, immediately due and
payable, to exercise any remedies the creditors may have to
foreclose on assets that are subject to liens securing that debt
and to terminate any commitments they had made to supply further
funds.
10
We
depend upon a single supplier, Georgia-Pacific, for a
significant percentage of our products and have significant
purchase commitments under our Supply Agreement with
Georgia-Pacific.
Georgia-Pacific is our largest supplier, accounting for
approximately 24% and approximately 28% of our purchases during
fiscal 2006 and fiscal 2005, respectively. Concurrent with the
acquisition, we entered into a Supply Agreement with
Georgia-Pacific. The Supply Agreement has a five-year initial
term expiring on May 7, 2009 and remains continuously in
effect thereafter unless it is terminated. Termination of the
Supply Agreement requires two years notice, exercisable
after year four of the agreement. It may be terminated,
including before year five, by Georgia-Pacific upon a material
breach of the agreement by us. If Georgia-Pacific does not renew
the Supply Agreement or if it discontinues sales of a product,
we would experience a product shortage unless and until we
obtain a replacement supplier. We may not be able to obtain
replacement products on favorable economic terms, if at all. An
inability to replace products on favorable economic terms would
adversely impact our net sales and our costs, which in turn
could impact our gross profit, net income and cash flows.
We believe that the economic terms of the Supply Agreement are
beneficial to us since they provide us with certain discounts
off standard industry pricing indices, certain cash discounts
and favorable payment terms. While we also believe these terms
benefit Georgia-Pacific, Georgia-Pacific could, if it chose,
terminate the Supply Agreement as early as May 7, 2010. If
it did so and we could not obtain comparable terms from
Georgia-Pacific or another vendor thereafter, our operating
performance could be impaired by an interruption in the delivery
of products
and/or an
increase in cost to us from sourcing comparable products from
other suppliers.
Under the Supply Agreement, we have substantial minimum purchase
volume commitments with respect to a number of products supplied
to us. Based on 2006 average market prices, our purchase
obligations under this agreement are $1.2 billion for the
next three years. These products account for a majority of our
purchases from Georgia-Pacific. If we fail or refuse to purchase
any products that we are obligated to purchase pursuant to the
Supply Agreement, Georgia-Pacific has the right to sell products
to third parties and, for certain products, terminate our
exclusivity, which could reduce our net sales due to the
unavailability of products or our gross profit if we are
required to pay higher product prices to other suppliers. A
reduction in our net sales or gross profit may also reduce our
net income and cash flows.
Our
industry is highly fragmented and competitive. If we are unable
to compete effectively, our net sales and net income will be
reduced.
The building products distribution industry is highly fragmented
and competitive and the barriers to entry for local competitors
are relatively low. Some of our competitors are part of larger
companies and therefore have access to greater financial and
other resources than us. In addition, certain product
manufacturers sell and distribute their products directly to
customers. Additional manufacturers of products distributed by
us may elect to sell and distribute directly to end-users in the
future or enter into exclusive supply arrangements with other
distributors. Finally, we may not be able to maintain our costs
at a level sufficiently low for us to compete effectively. If we
are unable to compete effectively, our net sales and net income
will be reduced.
Integrating
acquisitions may be time-consuming and create costs that could
reduce our net income and cash flows.
Part of our growth strategy includes pursuing acquisitions. Any
integration process may be complex and time consuming, may be
disruptive to the business and may cause an interruption of, or
a distraction of managements attention from, the business
as a result of a number of obstacles, including but not limited
to:
|
|
|
|
|
the loss of key customers of the acquired company;
|
|
|
|
the incurrence of unexpected expenses and working capital
requirements;
|
|
|
|
a failure of our due diligence process to identify significant
issues or contingencies;
|
|
|
|
difficulties assimilating the operations and personnel of the
acquired company;
|
11
|
|
|
|
|
difficulties effectively integrating the acquired technologies
with our current technologies;
|
|
|
|
our inability to retain key personnel of acquired entities;
|
|
|
|
failure to maintain the quality of customer service;
|
|
|
|
our inability to achieve the financial and strategic goals for
the acquired and combined businesses; and
|
|
|
|
difficulty in maintaining internal controls, procedures and
policies.
|
Any of the foregoing obstacles, or a combination of them, could
increase selling, general and administrative expenses in
absolute terms
and/or as a
percentage of net sales, which could in turn negatively impact
our net income and cash flows.
We have completed two acquisitions, to date. On July 22,
2005 we completed the acquisition of the assets of
California-based hardwood lumber company Lane Stanton Vance
(LSV), and on August 7, 2006 we completed the
acquisition of the Texas-based hardwood lumber distribution
company, Austin Hardwoods, LTD. We may not be able to consummate
acquisitions in the future on terms acceptable to us, or at all.
In addition, future acquisitions are accompanied by the risk
that the obligations and liabilities of an acquired company may
not be adequately reflected in the historical financial
statements of that company and the risk that those historical
financial statements may be based on assumptions which are
incorrect or inconsistent with our assumptions or approach to
accounting policies. Any of these material obligations,
liabilities or incorrect or inconsistent assumptions could
adversely impact our results of operations.
A
significant percentage of our employees are unionized. Wage
increases or work stoppages by our unionized employees may
reduce our results of operations.
As of January 31, 2007, approximately 1,040 of our
employees were represented by various labor unions. As of
January 31, 2007, we had approximately 48 collective
bargaining agreements, of which 10, covering 186 total
employees, are up for renewal in 2007. We may become subject to
material cost increases, or additional work rules imposed by
agreements with labor unions. The foregoing could increase our
selling, general and administrative expenses in absolute terms
and/or as a
percentage of net sales. In addition, work stoppages or other
labor disturbances may occur in the future, which could
adversely impact our net sales
and/or
selling, general and administrative expenses. All of these
factors could negatively impact our net income and cash flows.
Federal
and state transportation regulations could impose substantial
costs on us which would reduce our net income.
We use our own fleet of over 800 trucks and over 1,200 trailers
to service customers throughout the United States. The
U.S. Department of Transportation, or DOT, regulates our
operations in domestic interstate commerce. We are subject to
safety requirements governing interstate operations prescribed
by the DOT. Vehicle dimensions and driver hours of service also
remain subject to both federal and state regulation. More
restrictive limitations on vehicle weight and size, trailer
length and configuration, or driver hours of service would
increase our costs, which, if we are unable to pass these cost
increases on to our customers, would reduce our gross margins,
increase our selling, general and administrative expenses and
reduce our net income.
Environmental
laws impose risks and costs on us.
Our operations are subject to federal, state, provincial and
local laws, rules and regulations governing the protection of
the environment, including, but not limited to, those regulating
discharges into the air and water, the use, handling and
disposal of hazardous or toxic substances, the management of
wastes, the cleanup of contamination and the control of noise
and odors. We have made, and will continue to make, expenditures
to comply with these requirements. While we believe, based upon
current information, that we are in substantial compliance with
all applicable environmental laws, rules and regulations, we
could be subject to potentially significant fines or penalties
for any failure to comply. Moreover, under certain environmental
laws, a current or previous owner or operator of real property,
and parties that generate or transport hazardous substances that
12
are disposed of at real property, may be held liable for the
cost to investigate or clean up such real property and for
related damages to natural resources. We may be subject to
liability, including liability for investigation and cleanup
costs, if contamination is discovered at one of our current or
former warehouse facilities, or at a landfill or other location
where we have disposed of, or arranged for the disposal of,
wastes. Georgia-Pacific has agreed to indemnify us against any
claim arising from environmental conditions that existed prior
to May 7, 2004. We also carry environmental insurance.
However, any remediation costs not related to conditions
existing prior to May 7, 2004 may not be covered by
indemnification. In addition, certain remediation costs may not
be covered by insurance. In addition, we could be subject to
claims brought pursuant to applicable laws, rules or regulations
for property damage or personal injury resulting from the
environmental impact of our operations. Increasingly stringent
environmental requirements, more aggressive enforcement actions,
the discovery of unknown conditions or the bringing of future
claims may cause our expenditures for environmental matters to
increase, and we may incur material costs associated with these
matters.
We
have a limited operating history as a separate company.
Accordingly, the Divisions historical financial
information may not be representative of our results as a
separate company.
On May 7, 2004, we and our operating company acquired the
real estate and operating assets of the Division, respectively.
Therefore, our operating history as a separate company is
limited. Our business strategy as an independent entity may not
be successful on a long-term basis. We may not be able to grow
our business as planned and may not remain a profitable
business. The historical financial information of the Division
included in this filing may not necessarily reflect what our
results of operations, financial condition and cash flows would
have been had we been a separate, independent entity pursuing
our own strategies during the periods presented.
Anti-terrorism
measures may harm our business by impeding our ability to
deliver products on a timely and cost-effective
basis.
In the event of future terrorist attacks or threats on the
United States, federal, state and local authorities could
implement various security measures, including checkpoints and
travel restrictions on large trucks. Our customers typically
need quick delivery and rely on our on-time delivery
capabilities. If security measures disrupt or impede the timing
of our deliveries, we may fail to meet the needs of our
customers, or may incur increased expenses to do so.
We may
incur substantial costs relating to Georgia-Pacifics
product liability related claims.
Georgia-Pacific is a defendant in suits brought in various
courts around the nation by plaintiffs who allege that they have
suffered personal injury as a result of exposure to products
containing asbestos. These suits allege a variety of lung and
other diseases based on alleged exposure to products previously
manufactured by Georgia-Pacific. Although the terms of the asset
purchase agreement provide that Georgia-Pacific will indemnify
us against all obligations and liabilities arising out of,
relating to or otherwise in any way in respect of any product
liability claims (including, without limitation, claims,
obligations or liabilities relating to the presence or alleged
presence of asbestos-containing materials) with respect to
products purchased, sold, marketed, stored, delivered,
distributed or transported by Georgia-Pacific and its
affiliates, including the Division prior to the acquisition, it
could be possible that circumstances may arise under which
asbestos-related claims against Georgia-Pacific could cause us
to incur substantial costs.
For example, in the event that Georgia-Pacific is financially
unable to respond to an asbestos product liability claim,
plaintiffs lawyers may, in order to obtain recovery,
attempt to sue us, in our capacity as owner of assets sold by
Georgia-Pacific, despite the fact that the assets sold to us did
not contain asbestos. Asbestos litigation has, over the years,
proved unpredictable, as the aggressive and well-financed
asbestos plaintiffs bar has been creative, and often
successful, in bringing claims based on novel legal theories and
on expansive interpretations of existing legal theories. These
claims have included claims against companies that did not
manufacture asbestos products. As a result of these factors, a
number of companies have been held liable for amounts far in
excess of their perceived exposure. Although we believe, based
on our understanding of the
13
law as currently interpreted, that we should not be held liable
for any of Georgia-Pacifics asbestos-related claims, and,
to the contrary, that we would prevail on summary judgment on
any such claims, there is nevertheless a possibility that new
theories could be developed, or that the application of existing
theories could be expanded, in a manner that would result in
liability for us. Any such liability could ultimately be borne
by us if Georgia-Pacific is unable to fulfill its indemnity
obligation under the asset purchase agreement with us.
Affiliates
of Cerberus control us and may have conflicts of interest with
other stockholders in the future.
Funds and accounts managed by Cerberus or its affiliated
management companies, which are referred to collectively as the
controlling stockholder, collectively own approximately 59% of
our common stock. As a result, the controlling stockholder will
continue to be able to control the election of our directors,
determine our corporate and management policies and determine,
without the consent of our other stockholders, the outcome of
any corporate transaction or other matter submitted to our
stockholders for approval, including potential mergers or
acquisitions, asset sales and other significant corporate
transactions.
Four of our ten directors are employees of Cerberus. The
controlling stockholder also has sufficient voting power to
amend our organizational documents. The interests of the
controlling stockholder may not coincide with the interests of
other holders of our common stock. Additionally, the controlling
stockholder is in the business of making investments in
companies and may, from time to time, acquire and hold interests
in businesses that compete directly or indirectly with us. The
controlling stockholder may also pursue, for its own account,
acquisition opportunities that may be complementary to our
business, and as a result, those acquisition opportunities may
not be available to us. So long as the controlling stockholder
continues to own a significant amount of the outstanding shares
of our common stock, it will continue to be able to strongly
influence or effectively control our decisions, including
potential mergers or acquisitions, asset sales and other
significant corporate transactions. In addition, because we are
a controlled company within the meaning of the New York Stock
Exchange rules, we are exempt from the NYSE requirements that
our board be composed of a majority of independent directors,
and that our compensation and nominating/corporate governance
committees be composed entirely of independent directors.
Even
if Cerberus no longer controls us in the future, certain
provisions of our charter documents and agreements and Delaware
law could discourage, delay or prevent a merger or acquisition
at a premium price.
Our Amended and Restated Certificate of Incorporation and Bylaws
contain provisions that:
|
|
|
|
|
permit us to issue, without any further vote or action by the
stockholders, up to 30 million shares of preferred stock in
one or more series and, with respect to each series, to fix the
number of shares constituting the series and the designation of
the series, the voting powers (if any) of the shares of such
series, and the preferences and other special rights, if any,
and any qualifications, limitations or restrictions, of the
shares of the series; and
|
|
|
|
limit the stockholders ability to call special meetings.
|
These provisions may discourage, delay or prevent a merger or
acquisition at a premium price.
In addition, we are subject to Section 203 of the General
Corporation Law of the State of Delaware, or the DGCL, which
also imposes certain restrictions on mergers and other business
combinations between us and any holder of 15% or more of our
common stock. Further, certain of our incentive plans provide
for vesting of stock options
and/or
payments to be made to our employees in connection with a change
of control, which could discourage, delay or prevent a merger or
acquisition at a premium price.
14
We
intend to continue to pay dividends on our common stock but may
change our dividend policy; the instruments governing our
indebtedness contain various covenants that may limit our
ability to pay dividends.
We intend to continue to pay dividends on our common stock at
the quarterly rate of $0.125 per share. Our board of
directors may, in its discretion, modify or repeal its dividend
policy. Future dividends, if any, with respect to shares of our
common stock will depend on, among other things, our results of
operations, cash requirements, financial condition, contractual
restrictions, provisions of applicable law and other factors
that our board of directors may deem relevant. Accordingly, we
may not be able to pay dividends in any given amount in the
future, or at all.
Our revolving credit facility limits distributions by our
operating company to us, which, in turn, may limit our ability
to pay dividends to holders of our common stock. See Notes
to Financial Statements Note 8. Revolving
Credit Facility for more information on limits on our
ability to pay dividends.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS.
|
None.
We lease approximately 250,000 square feet for our
corporate headquarters located at 4300 Wildwood Parkway,
Atlanta, Georgia 30339. We operate warehouse facilities in over
65 markets nationwide. We own 64 warehouse facilities and
lease 15 additional warehouse facilities. The total square
footage under roof at our owned and leased warehouses is
approximately 11 million square feet. Our Denver sales
center and 57 of our owned warehouse facilities secure our
mortgage loan.
The following table summarizes our real estate facilities
including their inside square footage:
|
|
|
|
|
|
|
|
|
|
|
|
|
Facility Type
|
|
Number
|
|
|
Owned Facilities
(ft2)
|
|
|
Leased Facilities
(ft2)
|
|
|
Office Space(1)
|
|
|
3
|
|
|
|
68,700
|
|
|
|
251,900
|
|
Warehouses
|
|
|
79
|
|
|
|
10,300,000
|
|
|
|
875,000
|
|
TOTAL
|
|
|
82
|
|
|
|
10,368,700
|
|
|
|
1,126,900
|
|
|
|
|
(1) |
|
Includes corporate headquarters in Atlanta, the Denver Sales
Center and a call center in Vancouver. |
We also store materials outdoors, such as lumber and rebar, at
all of our warehouse locations, which increases their
distribution and storage capacity. We believe that substantially
all of our property and equipment is in good condition, subject
to normal wear and tear, except for the New Orleans facility,
which is presently operating on a reduced basis due to damage
from Hurricane Katrina. We anticipate the New Orleans facility
will be fully restored in 2007. We believe that our facilities
have sufficient capacity to meet current and projected
distribution needs.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS.
|
On November 19, 2004, we received a letter from Wickes
Lumber, or Wickes, asserting that approximately $16 million
in payments received by the Division during the
90-day
period prior to Wickes January 20, 2004
Chapter 11 filing were preferential payments under
section 547 of the United States Bankruptcy Code. On
October 14, 2005, Wickes Inc. filed a lawsuit in the United
States Bankruptcy Court for the Northern District of Illinois
titled Wickes Inc. v. Georgia Pacific Distribution
Division (BlueLinx), (Bankruptcy Adversary Proceeding
No. 05-2322)
asserting its claim. On November 14, 2005, we filed an
answer to the complaint denying liability. Although the ultimate
outcome of this matter cannot be determined with certainty, we
believe Wickes assertion to be without merit and, in any
event, subject to one or more complete defenses, including, but
not limited to, that the payments were made and received in the
ordinary course of business and were a substantially
contemporaneous exchange for new value given to Wickes.
Accordingly, we have not recorded a reserve with respect to the
asserted claim.
15
We are, and from time to time may be, a party to routine legal
proceedings incidental to the operation of our business. The
outcome of any pending or threatened proceedings is not expected
to have a material adverse effect on our financial condition,
operating results or cash flows, based on our current
understanding of the relevant facts. Legal expenses incurred
related to these contingencies are generally expensed as
incurred. We establish reserves for pending or threatened
proceedings when the costs associated with such proceedings
become probable and can be reasonably estimated.
|
|
ITEM 4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS.
|
No matters were submitted to a vote of security holders during
the fourth quarter of fiscal 2006.
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES.
|
Our equity securities consist of one class of common stock. The
common stock began trading on December 16, 2004. The common
stock is traded on the New York Stock Exchange under the symbol
BXC. The following table sets forth, for the periods
indicated, the range of the high and low sales prices for the
common stock as quoted on the New York Stock Exchange:
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Fiscal Year Ended
December 30, 2006
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
16.95
|
|
|
$
|
11.16
|
|
Second Quarter
|
|
|
16.59
|
|
|
|
11.70
|
|
Third Quarter
|
|
|
13.50
|
|
|
|
9.26
|
|
Fourth Quarter
|
|
|
11.20
|
|
|
|
8.80
|
|
Fiscal Year Ended
December 31, 2005
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
18.25
|
|
|
$
|
12.73
|
|
Second Quarter
|
|
|
14.08
|
|
|
|
9.81
|
|
Third Quarter
|
|
|
14.38
|
|
|
|
8.25
|
|
Fourth Quarter
|
|
|
13.86
|
|
|
|
9.25
|
|
As of February 21, 2007, there were 38 registered
stockholders, and, as of that date we estimate there were
approximately 4,150 beneficial owners holding our common stock
in nominee or street name.
We paid a cash dividend of $0.125 per share for each of our
fiscal quarters beginning in March 2005. We currently intend to
continue to pay dividends on our common stock at the quarterly
rate of $0.125 per share. Our board of directors may, in its
discretion, modify or repeal our dividend policy. Future
dividends, if any, with respect to our shares of common stock
will depend on, among other things, our results of operations,
cash requirements, financial condition, contractual
restrictions, provisions of applicable law and other factors
that our board of directors may deem relevant. See
Item 8. Financial Statements and Supplementary Data,
Note 8. Revolving Credit Facility for additional
information regarding limitations on the ability of BlueLinx
Corporation to transfer funds to its parent, BlueLinx Holdings
Inc., which could impact our ability to pay dividends to our
stockholders. Accordingly, we may not be able to continue to pay
dividends at the same quarterly rate in the future, if at all.
16
Equity
Compensation Plan Information
The following table provides information about the shares of our
common stock that may be issued upon the exercise of options and
other awards under our existing equity compensation plans as of
December 30, 2006. Our stockholder-approved equity
compensation plans are the 2004 Equity Incentive Plan and the
2006 Long-Term Equity Incentive Plan. We do not have any
non-stockholder approved equity compensation plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
|
Number of Securities
|
|
|
Weighted-Average
|
|
|
Number of Securities Remaining
|
|
|
|
to be Issued Upon
|
|
|
Exercise Price of
|
|
|
Available for Future Issuance Under
|
|
|
|
Exercise of
|
|
|
Outstanding
|
|
|
Equity Compensation Plans
|
|
|
|
Outstanding Options,
|
|
|
Options, Warrants
|
|
|
(Excluding Securities Reflected in
|
|
Plan Category
|
|
Warrants and Rights
|
|
|
and Rights
|
|
|
Column(a))
|
|
|
Equity compensation plans approved
by security holders
|
|
|
1,845,558
|
|
|
$
|
10.98
|
|
|
|
1,351,539
|
|
Equity compensation plans not
approved by security holders
|
|
|
|
|
|
|
n/a
|
|
|
|
|
|
Total
|
|
|
1,845,558
|
|
|
$
|
10.98
|
|
|
|
1,351,539
|
|
17
Performance
Graph
The chart below compares the quarterly percentage change in the
cumulative total stockholder return on our common stock with the
cumulative total return on the Russell 2000 Index and a peer
group index for the period commencing December 16, 2004
(the first day of trading of our common stock after our initial
public offering) and ending December 31, 2006, assuming an
investment of $100 and the reinvestment of any dividends.
Our peer group index was selected by us and is comprised of
reporting companies with lines of business and product offerings
that are comparable to ours and which we believe most accurately
represent our business. Our peer group consists of the following
companies: Beacon Roofing Supply Inc., Builders Firstsource,
Building Materials Holding Corporation, Huttig Building Products
Inc., Interline Brands Inc., Universal Forest Products Inc. and
Watsco Inc.
COMPARISON
OF CUMULATIVE TOTAL RETURN
Cumulative
Total Return
Quarter Ending
(in dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company / Index Name
|
|
|
12/16/04
|
|
|
12/31/04
|
|
|
3/31/05
|
|
|
6/30/05
|
|
|
9/30/05
|
|
|
12/31/05
|
|
|
3/31/06
|
|
|
6/30/06
|
|
|
9/30/06
|
|
|
12/31/06
|
BlueLinx Holdings Inc.
|
|
|
|
100
|
|
|
|
|
107.19
|
|
|
|
|
101.00
|
|
|
|
|
80.03
|
|
|
|
|
102.61
|
|
|
|
|
86.84
|
|
|
|
|
124.48
|
|
|
|
|
102.34
|
|
|
|
|
75.76
|
|
|
|
|
83.75
|
|
Russell 2000 Index
|
|
|
|
100
|
|
|
|
|
101.55
|
|
|
|
|
96.13
|
|
|
|
|
100.28
|
|
|
|
|
104.98
|
|
|
|
|
106.17
|
|
|
|
|
120.97
|
|
|
|
|
114.89
|
|
|
|
|
115.40
|
|
|
|
|
125.67
|
|
Peer Group
|
|
|
|
100
|
|
|
|
|
101.82
|
|
|
|
|
110.60
|
|
|
|
|
126.32
|
|
|
|
|
159.08
|
|
|
|
|
151.60
|
|
|
|
|
176.58
|
|
|
|
|
153.65
|
|
|
|
|
130.26
|
|
|
|
|
128.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
ITEM 6. SELECTED
FINANCIAL DATA.
We were created on March 8, 2004 (date of inception) as a
Georgia corporation named ABP Distribution Holdings Inc. On
May 7, 2004, the Company and its operating company acquired
the assets of the distribution division of Georgia-Pacific, or
the Division, as described below. On August 30, 2004, ABP
Distribution Holdings Inc. merged into BlueLinx Holdings Inc., a
Delaware corporation. The Consolidated Financial Statements
include the accounts of the Company and its wholly-owned
subsidiaries. All significant intercompany accounts and
transactions have been eliminated.
The financial statements of the Division reflect the accounts
and results of certain operations of the business conducted by
the Division. The accompanying financial statements of the
Division have been prepared from Georgia-Pacifics
historical accounting records and are presented on a carve-out
basis reflecting these certain assets, liabilities, and
operations. The Division was an unincorporated business of
Georgia-Pacific and, accordingly, Georgia-Pacifics net
investment in these operations (parents net investment) is
presented in lieu of stockholders equity. All significant
intradivision transactions have been eliminated. The financial
statements are not necessarily indicative of the financial
position, results of operations and cash flows that might have
occurred had the Division been an independent entity not
integrated into Georgia-Pacifics other operations. Also,
they may not be indicative of the actual financial position that
might have otherwise resulted, or of the future results of
operations or financial position of the Division.
The following table sets forth certain historical financial data
of our company. The selected financial data for the fiscal year
ended December 30, 2006 (fiscal 2006), the
fiscal year ended December 31, 2005 (fiscal
2005), the period from inception (March 8,
2004) to January 1, 2005, the period from
January 4, 2004 to May 7, 2004 (the aggregate period
from January 4, 2004 through January 1, 2005 referred
to herein as fiscal 2004), the fiscal year ended
January 3, 2004 (fiscal 2003) and the fiscal
year ended December 28, 2002 (fiscal 2002) have
been derived from the Companys and the Divisions
audited financial statements included elsewhere in this Annual
Report on
Form 10-K
or from prior financial statements (fiscal 2002 and fiscal
2003). The financial statements prior to May 7, 2004 are
referred to as pre-acquisition period statements.
The following information should be read in conjunction with our
financial statements and Managements Discussion and
Analysis of Financial Condition and Results of Operations.
19
The acquisition of the assets of the Division was accounted for
using the purchase method of accounting, and the assets acquired
and liabilities assumed were accounted for at their fair market
values at the date of consummation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
Pre-Acquisition Period
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inception
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
(March 8, 2004)
|
|
|
January 4,
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
to January 1,
|
|
|
2004 to May 7,
|
|
|
January 3,
|
|
|
December 28,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
2002
|
|
|
|
|
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
Statement of Operations
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
4,899,383
|
|
|
$
|
5,622,071
|
|
|
$
|
3,672,820
|
|
|
$
|
1,885,334
|
|
|
$
|
4,271,842
|
|
|
$
|
3,734,029
|
|
Cost of sales
|
|
|
4,419,576
|
|
|
|
5,109,632
|
|
|
|
3,339,590
|
|
|
|
1,658,123
|
|
|
|
3,814,375
|
|
|
|
3,370,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
479,807
|
|
|
|
512,439
|
|
|
|
333,230
|
|
|
|
227,211
|
|
|
|
457,467
|
|
|
|
363,034
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
expenses
|
|
|
381,554
|
|
|
|
378,008
|
|
|
|
248,291
|
|
|
|
139,203
|
|
|
|
346,585
|
|
|
|
295,492
|
|
Depreciation and amortization
|
|
|
20,724
|
|
|
|
18,770
|
|
|
|
10,132
|
|
|
|
6,175
|
|
|
|
19,476
|
|
|
|
21,757
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
402,278
|
|
|
|
396,778
|
|
|
|
258,423
|
|
|
|
145,378
|
|
|
|
366,061
|
|
|
|
317,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
77,529
|
|
|
|
115,661
|
|
|
|
74,807
|
|
|
|
81,833
|
|
|
|
91,406
|
|
|
|
45,785
|
|
Non-operating expenses
(income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
46,164
|
|
|
|
42,311
|
|
|
|
28,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges associated with mortgage
refinancing
|
|
|
4,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off of debt issue costs
|
|
|
|
|
|
|
|
|
|
|
2,871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense (income), net
|
|
|
320
|
|
|
|
186
|
|
|
|
(516
|
)
|
|
|
614
|
|
|
|
376
|
|
|
|
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income
taxes
|
|
|
26,181
|
|
|
|
73,164
|
|
|
|
43,687
|
|
|
|
81,219
|
|
|
|
91,030
|
|
|
|
45,437
|
|
Provision for income taxes
|
|
|
10,349
|
|
|
|
28,561
|
|
|
|
17,781
|
|
|
|
30,782
|
|
|
|
34,877
|
|
|
|
17,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
15,832
|
|
|
$
|
44,603
|
|
|
$
|
25,906
|
|
|
$
|
50,437
|
|
|
$
|
56,153
|
|
|
$
|
27,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
5,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common
stockholders
|
|
$
|
15,832
|
|
|
$
|
44,603
|
|
|
$
|
20,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of
common shares outstanding
|
|
|
30,618
|
|
|
|
30,195
|
|
|
|
19,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
applicable to common stock
|
|
$
|
0.52
|
|
|
$
|
1.48
|
|
|
$
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of
common shares outstanding
|
|
|
30,779
|
|
|
|
30,494
|
|
|
|
20,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share
applicable to common stock
|
|
$
|
0.51
|
|
|
$
|
1.46
|
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share of
common stock
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
9,601
|
|
|
$
|
12,744
|
|
|
$
|
9,759
|
|
|
$
|
1,378
|
|
|
$
|
5,404
|
|
|
$
|
3,596
|
|
EBITDA(1)
|
|
|
97,933
|
|
|
|
134,245
|
|
|
|
85,455
|
|
|
|
87,394
|
|
|
|
110,506
|
|
|
|
67,194
|
|
Net cash provided by (used in)
operating activities
|
|
|
63,204
|
|
|
|
124,937
|
|
|
|
137,246
|
|
|
|
(113,982
|
)
|
|
|
59,575
|
|
|
|
46,690
|
|
Net cash provided by (used in)
investing activities
|
|
|
(18,170
|
)
|
|
|
(28,499
|
)
|
|
|
(832,992
|
)
|
|
|
(1,126
|
)
|
|
|
(4,062
|
)
|
|
|
(2,785
|
)
|
Net cash provided by (used in)
financing activities
|
|
$
|
(42,312
|
)
|
|
$
|
(87,690
|
)
|
|
$
|
711,318
|
|
|
$
|
114,602
|
|
|
$
|
(55,162
|
)
|
|
$
|
(44,127
|
)
|
Balance Sheet Data (at end of
period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
27,042
|
|
|
$
|
24,320
|
|
|
$
|
15,572
|
|
|
|
|
|
|
$
|
506
|
|
|
$
|
155
|
|
Working capital
|
|
|
520,237
|
|
|
|
529,983
|
|
|
|
491,975
|
|
|
|
|
|
|
|
442,672
|
|
|
|
433,917
|
|
Total assets
|
|
|
1,004,362
|
|
|
|
1,157,640
|
|
|
|
1,137,062
|
|
|
|
|
|
|
|
816,644
|
|
|
|
784,949
|
|
Total debt(2)
|
|
|
532,462
|
|
|
|
540,850
|
|
|
|
652,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders
equity/parents investment
|
|
$
|
189,399
|
|
|
$
|
183,852
|
|
|
$
|
141,492
|
|
|
|
|
|
|
$
|
637,073
|
|
|
$
|
644,171
|
|
|
|
|
(1) |
|
EBITDA is an amount equal to net income (loss) plus interest
expense, write-off of debt issue costs, charges associated with
mortgage refinancing, income taxes, depreciation and
amortization. EBITDA is |
20
|
|
|
|
|
presented herein because we believe it is a useful supplement to
cash flow from operations in understanding cash flows generated
from operations that are available for debt service (interest
and principal payments) and further investment in acquisitions.
However, EBITDA is not a presentation made in accordance with
generally accepted accounting principles in the United States,
or GAAP, and is not intended to present a superior measure of
the financial condition from those determined under GAAP.
EBITDA, as used herein, is not necessarily comparable to other
similarly titled captions of other companies due to differences
in methods of calculations. |
|
(2) |
|
Total debt represents long-term debt, including current
maturities. |
A reconciliation of net cash provided by (used in) operating
activities, the most directly comparable GAAP measure, to EBITDA
for each of the respective periods indicated is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
Pre-Acquisition Period
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Inception (March 8,
|
|
|
January 4,
|
|
|
Year Ended
|
|
|
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
2004) to January 1,
|
|
|
2004 to May 7,
|
|
|
January 3,
|
|
|
Year Ended
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2004
|
|
|
December 28, 2002
|
|
|
|
(In thousands)
|
|
|
Net cash provided by (used in)
operating activities
|
|
$
|
63,204
|
|
|
$
|
124,937
|
|
|
$
|
137,246
|
|
|
$
|
(113,982
|
)
|
|
$
|
59,575
|
|
|
$
|
46,690
|
|
Amortization of debt issue costs
|
|
|
(2,628
|
)
|
|
|
(3,629
|
)
|
|
|
(2,323
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax (provision)
benefit
|
|
|
3,700
|
|
|
|
368
|
|
|
|
4,469
|
|
|
|
(9,183
|
)
|
|
|
(4,598
|
)
|
|
|
3,181
|
|
Stock-based compensation
|
|
|
(3,137
|
)
|
|
|
(2,170
|
)
|
|
|
(1,088
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities
|
|
|
(19,719
|
)
|
|
|
(56,133
|
)
|
|
|
(99,395
|
)
|
|
|
179,777
|
|
|
|
20,652
|
|
|
|
(274
|
)
|
Interest expense
|
|
|
46,164
|
|
|
|
42,311
|
|
|
|
28,765
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
10,349
|
|
|
|
28,561
|
|
|
|
17,781
|
|
|
|
30,782
|
|
|
|
34,877
|
|
|
|
17,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
97,933
|
|
|
$
|
134,245
|
|
|
$
|
85,455
|
|
|
$
|
87,394
|
|
|
$
|
110,506
|
|
|
$
|
67,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
Overview
Company
Background
BlueLinx is a leading distributor of building products in the
United States. We measure our market share based on data
published annually by Home Channel News, or HCN. We define
market share as our sales as a percentage of the reported sales
of the firms on HCNs list, as adjusted to eliminate firms
that do not compete with us and, for certain firms, the portion
of their sales attributable to businesses that do not compete
with us.
As of December 30, 2006, we distributed more than 10,000
products to approximately 11,500 customers through our network
of more than 70 warehouses and third-party operated warehouses
which serve all major metropolitan markets in the United States.
We distribute products in two principal categories: structural
products and specialty products. Structural products include
plywood, OSB, rebar and remesh, lumber and other wood products
primarily used for structural support, walls and flooring in
construction projects. Structural products represented
approximately 56% and 62% of our fiscal 2006 and fiscal 2005
gross sales, respectively. Specialty products include roofing,
insulation, moulding, engineered wood, vinyl products (used
primarily in siding) and metal products (excluding rebar and
remesh). Specialty products accounted for approximately 44% and
38% of our fiscal 2006 and fiscal 2005 gross sales, respectively.
21
Acquisition
of Building Products Distribution Divisions Assets from
Georgia-Pacific
On March 12, 2004, BlueLinx and our operating company
entered into two separate definitive agreements to acquire the
real estate and operating assets, respectively, of the Division.
The transactions were consummated on May 7, 2004. We refer
to the period prior to May 7, 2004 as the
pre-acquisition period. The Divisions
financial data for the pre-acquisition period generally will not
be comparable to our financial data for the period after the
acquisition. The principal factors affecting comparability are
incremental costs that we will incur as a separate company,
discussed in greater detail below; interest costs attributable
to debt we have incurred in connection with the acquisition and
mortgage refinancing transactions; and the effects of the
purchase method of accounting applied to the acquisition
transactions. The acquisition of the assets of the Division was
accounted for using the purchase method of accounting, and the
assets acquired and liabilities assumed were accounted for at
their fair market values at the date of consummation.
On May 7, 2004, we entered into a multi-year supply
agreement with Georgia-Pacific. Under the agreement, we have
exclusive distribution rights on certain products and certain
customer segments. Georgia-Pacific is our largest vendor, with
Georgia-Pacific products representing approximately 24% and 28%
of our purchases during fiscal 2006 and fiscal 2005,
respectively.
During the pre-acquisition period, Georgia-Pacific charged the
Division for the estimated cost of certain functions that were
managed by Georgia-Pacific and could reasonably be directly
attributed to the operations of the Division. These costs
included dedicated human resources, legal, accounting and
information systems support. The charges to the Division were
based on Georgia-Pacific managements estimate of the
services specifically used by the Division. Where determinations
based on specific usage alone were impracticable, other methods
and criteria were used that management believes are equitable
and provide a reasonable estimate of the cost attributable to
the Division. The total of the allocations was $5.9 million
for the period from January 4, 2004 to May 7, 2004.
Certain general corporate expenses were not allocated to the
Division. These expenses included portions of property and
casualty insurance premiums, health and welfare administration
costs, human resources administration costs, finance
administration costs and legal costs. We estimate that these
incremental costs would have been approximately $5 million
for the period from January 4, 2004 to May 7, 2004.
We believe the assumptions underlying the Divisions
financial statements are reasonable. However, the
Divisions financial statements do not necessarily reflect
what our future results of operations, financial position and
cash flows will be, nor do they reflect what our results of
operations, financial position and cash flows would have been
had we been a separate, independent company during the periods
presented.
22
Selected
Factors that Affect our Operating Results
Our operating results are affected by housing starts, mobile
home production, industrial production, repair and remodeling
spending and non-residential construction. The table below shows
changes with respect to each of these indicators for fiscal
2006, fiscal 2005 and fiscal 2004. Included are our estimates of
the relative weight of each of the foregoing end-use markets on
our sales, based on the estimated percentage each end market
contributed to our net sales over the applicable period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicator
|
|
Weight
|
|
|
Fiscal 2006
|
|
|
Fiscal 2005
|
|
|
Fiscal 2004
|
|
|
Actual Housing Starts (thousands)
|
|
|
50
|
%
|
|
|
1,801
|
|
|
|
2,065
|
|
|
|
1,956
|
|
Percentage change
|
|
|
|
|
|
|
(12.9
|
)%
|
|
|
5.6
|
%
|
|
|
5.8
|
%
|
Actual Mobile Homes (thousands)
|
|
|
8
|
%
|
|
|
119
|
|
|
|
150
|
|
|
|
131
|
|
Percentage change
|
|
|
|
|
|
|
(19.0
|
)%
|
|
|
14.6
|
%
|
|
|
0.0
|
%
|
Industrial Production (index)
|
|
|
22
|
%
|
|
|
1.12
|
|
|
|
1.08
|
|
|
|
1.05
|
|
Percentage change
|
|
|
|
|
|
|
4.0
|
%
|
|
|
3.2
|
%
|
|
|
4.1
|
%
|
Repair and Remodel
($ billions)*
|
|
|
15
|
%
|
|
|
166
|
|
|
|
165
|
|
|
|
165
|
|
Percentage change
|
|
|
|
|
|
|
0.9
|
%
|
|
|
(0.4
|
)%
|
|
|
5.0
|
%
|
Non-Residential Construction
($ billions)*
|
|
|
5
|
%
|
|
|
134
|
|
|
|
132
|
|
|
|
136
|
|
Percentage change
|
|
|
|
|
|
|
1.7
|
%
|
|
|
(3.3
|
)%
|
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted End-Use
Change
|
|
|
100
|
%
|
|
|
(6.9
|
)%
|
|
|
4.4
|
%
|
|
|
4.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Constant fiscal 2000 dollar basis. |
Source: Data from Resource Information Systems,
Inc., or RISI, updated as of January 30, 2007. Weighting
reflects management estimates. Data for Fiscal 2005 and Fiscal
2004 is reported based on RISI data provided at the time of our
original disclosure for such periods and is not updated to
reflect any revisions made by RISI in subsequent periods.
We measure our growth in unit volume (on a constant dollar
basis) compared to the weighted average growth of the foregoing
end-use indicators. In addition, we measure our growth in
specialty product unit volume and structural product unit volume
compared to the weighted average growth rate of the foregoing
end-use indicators. The following table illustrates our unit
volume growth versus the end-use indicators discussed above:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2006
|
|
|
Fiscal 2005
|
|
|
Fiscal 2004
|
|
|
BlueLinx Overall Unit Volume Growth
|
|
|
(7.0
|
)%
|
|
|
3.9
|
%
|
|
|
8.2
|
%
|
BlueLinx Specialty Product Unit
Volume Growth
|
|
|
1.0
|
%
|
|
|
5.1
|
%
|
|
|
7.6
|
%
|
BlueLinx Structural Product Unit
Volume Growth
|
|
|
(11.8
|
)%
|
|
|
3.2
|
%
|
|
|
8.6
|
%
|
Weighted End-Use Market Growth
|
|
|
(6.9
|
)%
|
|
|
4.4
|
%
|
|
|
4.5
|
%
|
BlueLinx Overall Unit Volume
Growth versus Market Growth
|
|
|
(0.1
|
)%
|
|
|
(0.5
|
)%
|
|
|
3.7
|
%
|
BlueLinx Market Share(1)
|
|
|
NA
|
|
|
|
11.5
|
%
|
|
|
11.8
|
%
|
|
|
|
(1) |
|
As a percentage of the total sales of relevant building material
distributors. Market share for fiscal 2006 is not available.
Market share cannot be calculated until Home Channel News issues
updated market data for 2006. Home Channel News normally issues
its annual market data for any given year in July or August of
the following calendar year. |
Our operating results are also impacted by changes in product
prices. Structural products prices can vary significantly based
on short-term and long-term changes in supply and demand. The
prices of specialty products also can vary from time to time,
although they generally are significantly less variable than
structural products.
23
The following table sets forth changes in net sales by product
category, sales variances due to changes in unit volume and
dollar and percentage changes in unit volume and price, in each
case for fiscal 2006, fiscal 2005 and fiscal 2004:
Sales
Revenue Variances by Product
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2006
|
|
|
Fiscal 2005
|
|
|
Fiscal 2004
|
|
|
|
(Dollars in millions)
|
|
|
Sales by Category
|
|
|
|
|
|
|
|
|
|
|
|
|
Structural Products(1)
|
|
$
|
2,788
|
|
|
$
|
3,548
|
|
|
$
|
3,656
|
|
Specialty Products(1)
|
|
|
2,197
|
|
|
|
2,143
|
|
|
|
1,960
|
|
Unallocated Allowances and
Adjustments
|
|
|
(86
|
)
|
|
|
(69
|
)
|
|
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Sales
|
|
$
|
4,899
|
|
|
$
|
5,622
|
|
|
$
|
5,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Variances
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Volume $ Change
|
|
$
|
(398
|
)
|
|
$
|
216
|
|
|
$
|
351
|
|
Price/Other(2)
|
|
|
(325
|
)
|
|
|
(152
|
)
|
|
|
935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total $ Change
|
|
$
|
(723
|
)
|
|
$
|
64
|
|
|
$
|
1,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unit Volume % Change
|
|
|
(7.0
|
)%
|
|
|
3.9
|
%
|
|
|
8.2
|
%
|
Price/Other(2)
|
|
|
(5.9
|
)%
|
|
|
(2.8
|
)%
|
|
|
21.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total % Change
|
|
|
(12.9
|
)%
|
|
|
1.1
|
%
|
|
|
30.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For the quarter ended December 31, 2005, we began
classifying metal rebar and remesh as structural products
instead of specialty products. Fiscal 2004 Sales by Category
have been adjusted to move sales of rebar/remesh from Specialty
Products sales to Structural Products sales. This adjustment has
no impact on Total Sales. |
|
(2) |
|
Other includes unallocated allowances and discounts. |
The following table sets forth changes in gross margin dollars
and percentages by product category, and percentage changes in
unit volume growth by product, in each case for fiscal 2006,
fiscal 2005 and fiscal 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2006
|
|
|
Fiscal 2005
|
|
|
Fiscal 2004
|
|
|
|
(Dollars in millions)
|
|
|
Gross Margin $ by
Category
|
|
|
|
|
|
|
|
|
|
|
|
|
Structural Products(1)
|
|
$
|
194
|
|
|
$
|
246
|
|
|
$
|
310
|
|
Specialty Products(1)
|
|
|
308
|
|
|
|
284
|
|
|
|
280
|
|
Other(2)
|
|
|
(22
|
)
|
|
|
(18
|
)
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Margin $
|
|
$
|
480
|
|
|
$
|
512
|
|
|
$
|
560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin % by
Category
|
|
|
|
|
|
|
|
|
|
|
|
|
Structural Products(1)
|
|
|
7.0
|
%
|
|
|
6.9
|
%
|
|
|
8.5
|
%
|
Specialty Products(1)
|
|
|
14.0
|
%
|
|
|
13.3
|
%
|
|
|
14.3
|
%
|
Total Gross Margin %
|
|
|
9.8
|
%
|
|
|
9.1
|
%
|
|
|
10.1
|
%
|
Unit Volume Growth by
Product
|
|
|
|
|
|
|
|
|
|
|
|
|
Structural Products(1)
|
|
|
(11.8
|
)%
|
|
|
3.2
|
%
|
|
|
8.6
|
%
|
Specialty Products(1)
|
|
|
1.0
|
%
|
|
|
5.1
|
%
|
|
|
7.6
|
%
|
Total Unit Volume Growth %
|
|
|
(7.0
|
)%
|
|
|
3.9
|
%
|
|
|
8.2
|
%
|
24
|
|
|
(1) |
|
For the quarter ended December 31, 2005, we began
classifying metal rebar and remesh as structural products
instead of specialty products. Fiscal 2004 Sales by Category
have been adjusted to move sales of rebar/remesh from Specialty
Products sales to Structural Products sales. This adjustment has
no impact on Total Sales. |
|
(2) |
|
Other includes unallocated allowances and discounts. |
The following table sets forth changes in net sales and gross
margin by channel and percentage changes in gross margin by
channel, in each case for fiscal 2006, fiscal 2005 and fiscal
2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2006
|
|
|
Fiscal 2005
|
|
|
Fiscal 2004
|
|
|
|
(Dollars in millions)
|
|
|
Sales by Channel
|
|
|
|
|
|
|
|
|
|
|
|
|
Warehouse/Reload
|
|
$
|
3,326
|
|
|
$
|
3,704
|
|
|
$
|
3,819
|
|
Direct
|
|
|
1,659
|
|
|
|
1,987
|
|
|
|
1,797
|
|
Unallocated Allowances and
Adjustments
|
|
|
(86
|
)
|
|
|
(69
|
)
|
|
|
(58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,899
|
|
|
$
|
5,622
|
|
|
$
|
5,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin by
Channel
|
|
|
|
|
|
|
|
|
|
|
|
|
Warehouse/Reload
|
|
$
|
407
|
|
|
$
|
429
|
|
|
$
|
489
|
|
Direct
|
|
|
95
|
|
|
|
101
|
|
|
|
101
|
|
Unallocated Allowances and
Adjustments
|
|
|
(22
|
)
|
|
|
(18
|
)
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
480
|
|
|
$
|
512
|
|
|
$
|
560
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Margin % by
Channel
|
|
|
|
|
|
|
|
|
|
|
|
|
Warehouse/Reload
|
|
|
12.2
|
%
|
|
|
11.6
|
%
|
|
|
12.8
|
%
|
Direct
|
|
|
5.7
|
%
|
|
|
5.1
|
%
|
|
|
5.6
|
%
|
Unallocated Allowances and
Adjustments
|
|
|
(0.4
|
)%
|
|
|
(0.3
|
)%
|
|
|
(0.5
|
)%
|
Total
|
|
|
9.8
|
%
|
|
|
9.1
|
%
|
|
|
10.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
Year
Our fiscal year is a 52- or
53-week
period ending on the Saturday closest to the end of the calendar
year. The fiscal years 2006, 2005 and 2004 each contained
52 weeks.
Results
of Operations
Fiscal
2006 Compared to Fiscal 2005
The following table sets forth our results of operations for
fiscal 2006 and fiscal 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
% of
|
|
|
Year Ended
|
|
|
% of
|
|
|
|
December 30,
|
|
|
Net
|
|
|
December 31,
|
|
|
Net
|
|
|
|
2006
|
|
|
Sales
|
|
|
2005
|
|
|
Sales
|
|
|
|
(Dollars in thousands)
|
|
|
Net sales
|
|
$
|
4,899,383
|
|
|
|
100.0
|
%
|
|
$
|
5,622,071
|
|
|
|
100.0
|
%
|
Gross profit
|
|
|
479,807
|
|
|
|
9.8
|
%
|
|
|
512,439
|
|
|
|
9.1
|
%
|
Selling, general &
administrative
|
|
|
381,554
|
|
|
|
7.8
|
%
|
|
|
378,008
|
|
|
|
6.7
|
%
|
Depreciation and amortization
|
|
|
20,724
|
|
|
|
0.4
|
%
|
|
|
18,770
|
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
77,529
|
|
|
|
1.6
|
%
|
|
|
115,661
|
|
|
|
2.1
|
%
|
Interest expense
|
|
|
46,164
|
|
|
|
0.9
|
%
|
|
|
42,311
|
|
|
|
0.8
|
%
|
Charges associated with mortgage
refinancing
|
|
|
4,864
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
0.0
|
%
|
Other expense, net
|
|
|
320
|
|
|
|
0.0
|
%
|
|
|
186
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income
taxes
|
|
|
26,181
|
|
|
|
0.5
|
%
|
|
|
73,164
|
|
|
|
1.3
|
%
|
Income tax provision
|
|
|
10,349
|
|
|
|
0.2
|
%
|
|
|
28,561
|
|
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
15,832
|
|
|
|
0.3
|
%
|
|
$
|
44,603
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
Net Sales. For the fiscal year ended
December 30, 2006, net sales decreased by 12.9%, or
$723 million, to $4.9 billion. Sales during the fiscal
year were negatively impacted by a 12.9% decline in housing
starts and a 27% decline in prices for certain grades of
wood-based structural products. New home construction represents
approximately 50% of our end-use markets; our other end-use
markets grew slightly. Specialty sales, primarily consisting of
roofing, specialty panels, insulation, moulding, engineered wood
products, vinyl siding, composite decking and metal products
(excluding rebar and remesh) increased by $54.0 million or
2.5% compared to fiscal 2005, reflecting a 1.0% increase in unit
volume and higher product prices. Structural sales, including
plywood, OSB, lumber and metal rebar, decreased by
$760 million, or 21.4% from a year ago, primarily as a
result of a decrease in unit volume of 11.8%.
Gross Profit. Gross profit for fiscal 2006 was
$480 million, or 9.8% of sales, compared to
$512 million, or 9.1% of sales, in fiscal 2005. The
decrease in gross profit dollars compared to fiscal 2005 was
driven primarily by decreases in structural product prices and a
reduction in structural product sales due to a slowdown in the
housing market. Gross margin increased by 0.7% to 9.8%,
reflecting growth in higher-margin specialty products and our
efforts to manage structural product inventory in a declining
price environment for wood-based structural products.
Operating Expenses. Operating expenses for
fiscal 2006 were $382 million, or 7.8% of net sales,
compared to $378 million, or 6.7% of net sales, during
fiscal 2005. Excluding expenses associated with acquired
operations, operating expenses for fiscal 2006 and fiscal 2005
were $365 million and $371 million, respectively.
Depreciation and Amortization. Depreciation
and amortization expense totaled $20.7 million for
fiscal 2006, compared with $18.8 million for fiscal
2005. The increase in depreciation and amortization is primarily
due to an increase in capital expenditures for mobile equipment
consisting of trucks, trailers, forklifts and automobiles.
Operating Income. Operating income for fiscal
2006 was $77.5 million, or 1.6% of net sales, versus
$116 million, or 2.1% of net sales, for fiscal 2005,
reflecting the decline in gross profit and higher variable
operating expenses.
Interest Expense. Interest expense for fiscal
2006 totaled $46.2 million, up $3.9 million from
fiscal 2005, reflecting higher interest rates partially
offset by lower debt levels. Interest expense related to our
revolving credit facility, new mortgage, old mortgage and debt
issue cost amortization was $27.8 million,
$10.7 million, $5.1 million and $2.6 million,
respectively, for fiscal 2006. Interest expense totaled
$42.3 million for fiscal 2005, which includes interest
expense related to our revolving credit facility, mortgage and
related debt issue cost amortization of $29.4 million,
$9.3 million and $3.6 million, respectively.
Additionally, fiscal 2006 included charges of $4.9 million
associated with the mortgage refinancing, which included
unamortized debt financing costs of $3.2 million.
Provision for Income Taxes. Our effective tax
rate was 39.5% and 39.0% for fiscal 2006 and fiscal 2005,
respectively. The increase in the effective tax rate resulted
primarily from the greater impact of permanent differences, such
as meals and entertainment, on the lower fiscal 2006 earnings.
Net Income. Net income for fiscal 2006 was
$15.8 million, compared to $44.6 million for fiscal
2005.
On a per-share basis, basic and diluted income applicable to
common stockholders for fiscal 2006 were $0.52 and $0.51,
respectively. Basic and diluted earnings per share for fiscal
2005 were $1.48 and $1.46, respectively.
26
Fiscal
2005 Compared to Fiscal 2004
The following table sets forth the Companys and the
Divisions results of operations for fiscal 2005 and fiscal
2004. The results of operations for fiscal 2004 combine the
pre-acquisition period from January 4, 2004 to May 7,
2004 of the Division and the period from inception
(March 8, 2004) to January 1, 2005 of the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
Pre-Acquisition Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inception
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(March 8,
|
|
|
|
|
|
January 4,
|
|
|
|
|
|
Combined
|
|
|
|
|
|
|
Year Ended
|
|
|
% of
|
|
|
2004) to
|
|
|
% of
|
|
|
2004 to
|
|
|
% of
|
|
|
Year Ended
|
|
|
% of
|
|
|
|
December 31,
|
|
|
Net
|
|
|
January 1,
|
|
|
Net
|
|
|
May 7,
|
|
|
Net
|
|
|
January 1,
|
|
|
Net
|
|
|
|
2005
|
|
|
Sales
|
|
|
2005
|
|
|
Sales
|
|
|
2004
|
|
|
Sales
|
|
|
2005
|
|
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Net sales
|
|
$
|
5,622,071
|
|
|
|
100.0
|
%
|
|
$
|
3,672,820
|
|
|
|
100.0
|
%
|
|
$
|
1,885,334
|
|
|
|
100.0
|
%
|
|
$
|
5,558,154
|
|
|
|
100.0
|
%
|
Gross profit
|
|
|
512,439
|
|
|
|
9.1
|
%
|
|
|
333,230
|
|
|
|
9.1
|
%
|
|
|
227,211
|
|
|
|
12.1
|
%
|
|
|
560,441
|
|
|
|
10.1
|
%
|
Selling, general &
administrative
|
|
|
378,008
|
|
|
|
6.7
|
%
|
|
|
248,291
|
|
|
|
6.8
|
%
|
|
|
139,203
|
|
|
|
7.4
|
%
|
|
|
387,494
|
|
|
|
7.0
|
%
|
Depreciation and amortization
|
|
|
18,770
|
|
|
|
0.3
|
%
|
|
|
10,132
|
|
|
|
0.3
|
%
|
|
|
6,175
|
|
|
|
0.3
|
%
|
|
|
16,307
|
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
115,661
|
|
|
|
2.1
|
%
|
|
|
74,807
|
|
|
|
2.0
|
%
|
|
|
81,833
|
|
|
|
4.3
|
%
|
|
|
156,640
|
|
|
|
2.8
|
%
|
Interest expense
|
|
|
42,311
|
|
|
|
0.8
|
%
|
|
|
28,765
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
28,765
|
|
|
|
0.5
|
%
|
Write-off debt issue costs
|
|
|
|
|
|
|
0.0
|
%
|
|
|
2,871
|
|
|
|
0.1
|
%
|
|
|
|
|
|
|
0.0
|
%
|
|
|
2,871
|
|
|
|
0.1
|
%
|
Other expense, net
|
|
|
186
|
|
|
|
0.0
|
%
|
|
|
(516
|
)
|
|
|
0.0
|
%
|
|
|
614
|
|
|
|
0.0
|
%
|
|
|
98
|
|
|
|
0.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income
taxes
|
|
|
73,164
|
|
|
|
1.3
|
%
|
|
|
43,687
|
|
|
|
1.2
|
%
|
|
|
81,219
|
|
|
|
4.3
|
%
|
|
|
124,906
|
|
|
|
2.2
|
%
|
Income tax provision
|
|
|
28,561
|
|
|
|
0.5
|
%
|
|
|
17,781
|
|
|
|
0.5
|
%
|
|
|
30,782
|
|
|
|
1.6
|
%
|
|
|
48,563
|
|
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
44,603
|
|
|
|
0.8
|
%
|
|
$
|
25,906
|
|
|
|
0.7
|
%
|
|
$
|
50,437
|
|
|
|
2.7
|
%
|
|
$
|
76,343
|
|
|
|
1.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales. For the fiscal year ended
December 31, 2005, net sales were $5.62 billion, up
$64 million or 1.1% from fiscal 2004. Specialty sales,
primarily consisting of roofing, specialty panels, insulation,
moulding, engineered wood products, vinyl siding, composite
decking, and metal products (excluding rebar and remesh), were
up $183 million or 9% higher than fiscal 2004. This
increase was driven by 5.1% growth in unit volume. Structural
sales including plywood, OSB, lumber, and metal rebar, were down
$108 million, or 3%, from fiscal 2004, as a 3% increase in
unit volume was more than offset by lower plywood and OSB prices.
Gross Profit. Gross profit for 2005 was
$512 million compared to $560 million in fiscal 2004.
The decrease in gross profit of $48 million or 8.6%,
compared to 2004 was driven primarily by a decline in structural
product margins from 8.5% in 2004 to 6.9% in fiscal 2005.
Operating Expenses. Operating expenses for
fiscal 2005 were $378 million, or 6.7% of net sales,
compared to $387 million, or 7.0% of net sales, during
fiscal 2004. Excluding expenses associated with acquired
operations, operating expenses for fiscal 2005 were
$371 million. The reduction in operating expenses was
primarily the result of decreases in sales promotions and lower
bad debt expense, partially offset by higher fuel costs.
Depreciation and Amortization. Depreciation
and amortization expense totaled $18.8 million for fiscal
2005, compared with $16.3 million for fiscal 2004. The
increase in depreciation and amortization is primarily due to an
increase in capital expenditures for mobile equipment consisting
of trucks, trailers, forklifts and automobiles.
Operating Income. Operating income for fiscal
2005 was $116 million, or 2.1% of net sales, versus
$157 million, or 2.8% of net sales, for fiscal 2004,
reflecting the decline in gross profit, partially offset by
lower variable operating expenses.
27
Interest Expense. Interest expense totaled
$42.3 million for fiscal 2005, which includes interest
expense related to our revolving credit facility, mortgage and
related debt issue cost amortization of $29.4 million,
$9.3 million and $3.6 million, respectively. Interest
expense totaled $28.8 million for fiscal 2004, which
includes interest expense related to our revolving credit
facility, term loan, old mortgage, new mortgage and debt issue
cost amortization of $13.1 million, $6.4 million,
$4.8 million, $1.4 million and $2.3 million,
respectively. Interest expense on the final working capital
settlement with Georgia-Pacific for the acquisition of the
Division was $0.8 million. In addition, we wrote off
$2.9 million of unamortized debt issue costs upon
retirement of our term loan. The Division did not incur interest
expense prior to the May 7, 2004 acquisition.
Provision for Income Taxes. Our effective tax
rate was 39.0% and 38.9% for fiscal 2005 and fiscal 2004,
respectively. The 2005 rate reflects the benefit of various tax
credits approved during the year. Without these credits, our
effective tax rate would have been 39.7%. This higher effective
tax rate is principally a result of BlueLinx operating as a
stand-alone company. As part of Georgia-Pacific, the Division
was combined with the other divisions of Georgia-Pacific for
state tax purposes. The other differences resulted from higher
non-deductible expenses and deemed repatriation of Canadian
earnings.
Net Income. Net income for fiscal 2005 was
$44.6 million, compared to $76.3 million for fiscal
2004. Our net income for the period from January 4, 2004 to
May 7, 2004 was achieved as a division of Georgia-Pacific
and did not include interest expense and certain corporate
overhead expenses that are included in the results for the same
period in fiscal 2005.
On a per-share basis, basic and diluted income applicable to
common stockholders for fiscal 2005 were $1.48 and $1.46,
respectively. Basic and diluted earnings per share for the
period from inception (March 8, 2004) to
January 1, 2005 were $1.09 and $1.02, respectively. For the
period prior to May 7, 2004, there were no earnings per
share as a result of the business operating for much of that
period as a division of Georgia-Pacific.
Seasonality
We are exposed to fluctuations in quarterly sales volumes and
expenses due to seasonal factors. These seasonal factors are
common in the building products distribution industry. The first
and fourth quarters are typically our slowest quarters due to
the impact of poor weather on the construction market. Our
second and third quarters are typically our strongest quarters,
reflecting a substantial increase in construction due to more
favorable weather conditions. Our working capital and accounts
receivable and payable generally peak in the third quarter,
while inventory generally peaks in the second quarter in
anticipation of the summer building season. We expect these
trends to continue for the foreseeable future.
Liquidity
and Capital Resources
We depend on cash flow from operations and funds available under
our revolving credit facility to finance working capital needs,
capital expenditures, dividends and acquisitions. We believe
that the amounts available from this and other sources will be
sufficient to fund our routine operations and capital
requirements for the foreseeable future. The Divisions
principal source of liquidity historically had been the
consolidated resources of Georgia-Pacific.
Part of our growth strategy is to selectively pursue
acquisitions. Accordingly, depending on the nature of the
acquisition or currency, we may use cash or stock, or a
combination of both, as acquisition currency. Our cash
requirements may significantly increase and incremental cash
expenditures will be required in connection with the integration
of the acquired companys business and to pay fees and
expenses in connection with any acquisitions. To the extent that
significant amounts of cash are expended in connection with
acquisitions, our liquidity position may be adversely impacted.
In addition, there can be no assurance that we will be
successful in implementing our acquisition strategy. For a
discussion of the risks associated with our acquisition
strategy, see the risk factor Integrating acquisitions
may be time-consuming and create costs that could reduce our net
income and cash flows set forth under
Item 1A Risk Factors.
28
The following tables indicate our working capital and cash flows
for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Working capital
|
|
$
|
520,237
|
|
|
$
|
529,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Acquisition
|
|
|
|
|
|
|
BlueLinx
|
|
|
Period
|
|
|
Combined
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inception
|
|
|
Period from
|
|
|
|
|
|
|
|
|
|
|
|
|
(March 8,
|
|
|
January 4,
|
|
|
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
2004) to
|
|
|
2004 to
|
|
|
Year Ended
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
January 1,
|
|
|
May 7,
|
|
|
January 1,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands)
|
|
|
Cash flows provided by (used for)
operating activities
|
|
$
|
63,204
|
|
|
$
|
124,937
|
|
|
$
|
137,246
|
|
|
$
|
(113,982
|
)
|
|
$
|
23,264
|
|
Cash flows provided by (used for)
investing activities
|
|
|
(18,170
|
)
|
|
|
(28,499
|
)
|
|
|
(832,992
|
)
|
|
|
(1,126
|
)
|
|
|
(834,118
|
)
|
Cash flows provided by (used for)
financing activities
|
|
$
|
(42,312
|
)
|
|
$
|
(87,690
|
)
|
|
$
|
711,318
|
|
|
$
|
114,602
|
|
|
$
|
825,920
|
|
Working
Capital
Working capital decreased by $9.7 million, primarily as a
result of decreases in accounts receivable and inventories of
$91.6 million and $62.4 million, respectively. These
decreases were largely offset by decreases in accounts payable
and bank overdrafts of $131 million and $12.2 million,
respectively. Additionally, cash increased from
$24.3 million at December 31, 2005 to
$27.0 million at December 30, 2006. The
$27.0 million of cash on our balance sheet at
December 30, 2006 primarily reflects customer remittances
received in our lock-boxes on Friday and Saturday that are not
available until the next Monday, which is part of the following
fiscal period.
Operating
Activities
During fiscal 2006, cash flows provided by operating activities
totaled $63.2 million. The primary drivers of cash flow
from operations were net income, as adjusted for non-cash
charges, of $41.8 million and an increase in cash flow from
operations related to working capital of $23.2 million
reflecting decreases in accounts receivable and a reduction in
structural product inventory, partially offset by decreases in
accounts payable and a slight increase in specialty products
inventory.
During fiscal 2005, cash flows provided by operating activities
totaled $125 million. The primary drivers of cash flow from
operations were net income, as adjusted for non-cash charges, of
$68.8 million and an increase in cash flow from operations
related to working capital of $50.1 million reflecting
improvements in working capital management.
During fiscal 2004, cash flows provided by operating activities
totaled $23.3 million. The primary driver of cash flow from
operations was net income, as adjusted for non-cash charges, of
$103.6 million. Offsetting this source of cash was a
decrease in cash flow from operations related to working capital
of $80.2 million. The change in working capital for fiscal
2004 reflected increases in inventory and accounts receivables
associated with increased sales revenue, partially offset by an
increase of $99 million in payables to Georgia-Pacific.
Payables to Georgia-Pacific were classified as parents
investment at January 3, 2004.
Adjustments to net income included depreciation and
amortization, debt issue cost amortization, charges associated
with mortgage refinancing, deferred income tax benefit and
stock-based compensation.
29
Investing
Activities
During fiscal 2006 and fiscal 2005, cash flows used for
investing activities totaled $18.2 million and
$28.5 million, respectively.
During fiscal 2006 and fiscal 2005, our acquisition related
expenditures totaled $9.4 million and $16.9 million,
respectively.
During fiscal 2006 and fiscal 2005, our expenditures for
property and equipment were $9.6 million and
$12.7 million, respectively. These expenditures were
primarily for mobile equipment consisting of trucks, trailers,
forklifts and sales force automobiles. We estimate that capital
expenditures for 2007 will be approximately $13.5 million
for normal operating activities. Our 2007 capital expenditures
are anticipated to be paid from our current cash and cash
provided from operating activities.
Proceeds from the sale of property and equipment totaled
$0.8 million and $1.2 million during fiscal 2006 and
fiscal 2005, respectively.
During fiscal 2004, cash flows used for investing activities
totaled $834 million. On May 7, 2004, we and our
operating company acquired the real estate and operating assets
of the Division. We paid purchase consideration of approximately
$823 million to Georgia-Pacific for the Division.
Our expenditures for property and equipment were
$11.1 million in fiscal 2004. These expenditures were
primarily for mobile equipment.
Proceeds from the sale of property and equipment totaled
$0.3 million in fiscal 2004.
Financing
Activities
Net cash used in financing activities was $42.3 million
during fiscal 2006 and $87.7 million during fiscal 2005.
The $45.4 million decrease in cash flows used in financing
activities was primarily driven by proceeds from the new
mortgage, in the amount of $295 million. These increases in
cash flows provided by financing activities were partially
offset by the retirement of the old mortgage of
$165 million and a decrease in bank overdrafts of
$42.5 million. In addition, there were decreases in the
revolving credit facility and common stock issuances, of
$27.1 million and $8.5 million, respectively.
Prepayment fees associated with the old mortgage for fiscal 2006
totaled $2.5 million.
We paid dividends to our common stockholders in the aggregate
amount of $15.4 million and $15.1 million in fiscal
2006 and fiscal 2005, respectively.
Net cash provided by financing activities was $826 million
for fiscal 2004, which primarily resulted from net proceeds from
our (i) revolving credit facility of $487 million,
(ii) our mortgage payable of $165 million and
(iii) our issuance of common stock of $121 million,
all of which relate to our acquisition of the assets of the
Distribution Division. Fees paid to issue debt in 2004 totaled
$21.2 million.
Debt
and Credit Sources
On May 7, 2004, our operating company entered into a
revolving credit facility. As of December 30, 2006,
advances outstanding under the revolving credit facility were
approximately $237 million. Borrowing availability was
approximately $281 million and outstanding letters of
credit on this facility were approximately $11.1 million.
As of December 30, 2006, the interest rate on outstanding
balances under the revolving credit facility was 6.94%.
On June 9, 2006, certain special purpose entities that are
wholly-owned subsidiaries of ours entered into a
$295 million mortgage loan with the German American Capital
Corporation. The mortgage has a term of ten years and is secured
by 57 distribution facilities and 1 office building owned by the
special purpose entities. The stated interest rate on the
mortgage is fixed at 6.35%. The mortgage loan requires
interest-only payments for the first five years followed by
level monthly payments of principal and interest based on an
amortization period of thirty years. The balance of the loan
outstanding at the end of ten years will then become due and
payable. German American Capital Corporation assigned half of
its interest in the new mortgage loan to
30
Wachovia Bank, National Association. The new mortgage loan
replaced our previously existing $165 million floating rate
mortgage, which had a 7.4% interest rate at the time it was
terminated. We used the net proceeds we received from the
mortgage refinancing to pay down approximately $125 million
of our outstanding revolving line of credit.
On June 12, 2006, we entered into an interest rate swap
agreement with Goldman Sachs Capital Markets, to hedge against
interest rate risks related to our variable rate revolving
credit facility. The interest rate swap has a notional amount of
$150 million and the terms call for us to receive interest
monthly at a variable rate equal to the
30-day LIBOR
and to pay interest monthly at a fixed rate of 5.4%. This
interest rate swap is designated as a cash flow hedge.
We expect this hedge to be highly effective in offsetting
changes in expected cash flows, as, at inception, the critical
terms of the interest rate swap materially match the critical
terms of our variable rate revolving credit facility.
Fluctuations in the fair value of the ineffective portion, if
significant, of the cash flow hedge will be reflected in the
current period earnings. Such amount for 2006 was insignificant.
Additionally, interest is capped pursuant to a rate cap
agreement that caps
30-day LIBOR
exposure at 6.0% on $165 million of our variable rate
revolving credit facility. The interest rate cap agreement
expires in November 2007. Fluctuations in the fair value of the
interest rate cap agreement are recognized in current period
earnings. These amounts as well as the fair value of the cap
were immaterial during fiscal 2006.
At December 30, 2006, the fair value of the interest rate
swap was a liability of $2.5 million and was included in
Other long-term liabilities on our year-end 2006
Consolidated Balance Sheet. Accumulated other comprehensive
income at December 30, 2006 included the net loss on the
cash flow hedge (net of tax) of $1.5 million, which
reflects the amount of comprehensive loss recognized for fiscal
2006 in connection with the change in fair value of the swap.
Contractual Commitments. The following table
represents our contractual commitments, excluding interest,
associated with our debt and other obligations disclosed above
as of December 30, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Thereafter
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Revolving credit facility(1)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
231,462
|
|
|
$
|
|
|
|
$
|
231,462
|
|
Term loan facility(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000
|
|
|
|
|
|
|
|
6,000
|
|
Mortgage indebtedness(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,511
|
|
|
|
293,489
|
|
|
|
295,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
238,973
|
|
|
|
293,489
|
|
|
|
532,462
|
|
Purchase obligations(4)
|
|
|
494,653
|
|
|
|
494,653
|
|
|
|
164,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,154,190
|
|
Operating leases
|
|
|
6,956
|
|
|
|
6,556
|
|
|
|
6,138
|
|
|
|
5,396
|
|
|
|
4,530
|
|
|
|
29,005
|
|
|
|
58,581
|
|
Letters of credit(5)
|
|
|
11,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,093
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
512,702
|
|
|
$
|
501,209
|
|
|
$
|
171,022
|
|
|
$
|
5,396
|
|
|
$
|
243,503
|
|
|
$
|
322,494
|
|
|
$
|
1,756,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Interest on the revolving credit facility is variable, based on
14-day,
one-month, two-month, three-month or six-month LIBOR. The
interest rate on the revolving credit facility was 6.94% at
December 30, 2006. On June 12, 2006, we entered into
an interest swap agreement with Goldman Sachs Capital Markets to
hedge against interest rate risks on $150 million of our
revolving credit facility. The terms call for us to pay interest
monthly at 5.4%. Annual interest at these rates totals
$14.2 million. At December 30, 2006, the outstanding
balance of our credit facility was approximately
$237 million. The final maturity date of the revolving
credit facility is May 7, 2011. |
|
(2) |
|
Term loan facility was used to refinance and consolidate certain
loans made by the revolving loan lenders to the Company. |
|
(3) |
|
The interest rate on the new mortgage is fixed at 6.35%. Annual
interest at this rate is $18.7 million. |
|
(4) |
|
Our purchase obligations are related to our Supply Agreement
with Georgia-Pacific. |
|
(5) |
|
Letters of credit not included above under the credit facilities. |
31
Purchase orders entered into in the ordinary course of business
are excluded from the above table. Amounts for which we are
liable under purchase orders are reflected on our Consolidated
Balance Sheet (to the extent entered into prior to the end of
the applicable period) as accounts payable and accrued
liabilities.
Critical
Accounting Policies
Our significant accounting policies are more fully described in
the notes to the consolidated financial statements. Certain of
our accounting policies require the application of significant
judgment by management in selecting the appropriate assumptions
for calculating financial estimates. As with all judgments, they
are subject to an inherent degree of uncertainty. These
judgments are based on the Companys and the
Divisions historical experience, current economic trends
in the industry, information provided by customers, vendors and
other outside sources and managements estimates, as
appropriate.
The following are accounting policies that management believes
are important to the portrayal of our financial condition and
results of operations and require managements most
difficult, subjective or complex judgment.
Revenue
Recognition
We recognize revenue when the following criteria are met:
persuasive evidence of an agreement exists, delivery has
occurred or services have been rendered, our price to the buyer
is fixed and determinable and collectibility is reasonably
assured. Delivery is not considered to have occurred until the
customer takes title and assumes the risks and rewards of
ownership. The timing of revenue recognition is largely
dependent on shipping terms. Revenue is recorded at the time of
shipment for terms designated as FOB (free on board) shipping
point. For sales transactions designated FOB destination,
revenue is recorded when the product is delivered to the
customers delivery site.
All sales are recorded at gross in accordance with the guidance
outlined by
EITF 99-19
and in accordance with standard industry practice. The key
indicators used to determine this are as follows:
|
|
|
|
|
We are the primary obligor responsible for fulfillment;
|
|
|
|
We hold title to all reload inventory and are responsible for
all product returns;
|
|
|
|
We control the selling price for all channels;
|
|
|
|
We select the supplier; and
|
|
|
|
We bear all credit risk.
|
All revenues recognized are net of trade allowances, cash
discounts and sales returns. Cash discounts and sales returns
are estimated using historical experience. Trade allowances are
based on the estimated obligations and historical experience.
Adjustments to earnings resulting from revisions to estimates on
discounts and returns have been insignificant for fiscal 2006,
fiscal 2005 and fiscal 2004.
Allowance
for Doubtful Accounts and Related Reserves
We evaluate the collectibility of accounts receivable based on
numerous factors, including past transaction history with
customers and their creditworthiness. We maintain an allowance
for doubtful accounts for each aging category on our aged trial
balance based on our historical loss experience. This estimate
is periodically adjusted when we become aware of specific
customers inability to meet their financial obligations
(e.g., bankruptcy filing or other evidence of liquidity
problems). As we determine that specific balances will be
ultimately uncollectible, we remove them from our aged trial
balance. Additionally, we maintain reserves for cash discounts
that we expect customers to earn as well as expected returns. At
December 30, 2006, December 31, 2005 and
January 1, 2005, these reserves totaled $7.7 million,
$10.9 million and $13.4 million, respectively.
Adjustments to earnings resulting from revisions to estimates on
discounts and uncollectible accounts have been insignificant for
fiscal 2006, fiscal 2005 and fiscal 2004.
32
Inventories
Inventories are carried at the lower of cost or market. The cost
of all inventories is determined by the moving average cost
method. We evaluate our inventory value at the end of each
quarter to ensure that first quality, actively moving inventory,
when viewed by category, is carried at the lower of cost or
market. The market value of our inventory exceeded its cost at
December 30, 2006 and December 31, 2005.
Additionally, we maintain a reserve for the estimated value
impairment associated with damaged and inactive inventory. The
inactive reserve includes inventory that has had no sales in the
past six months or has turn days in excess of 365 days,
excluding some specific specialty product items. At
December 30, 2006, December 31, 2005 and
January 1, 2005, our damaged and inactive inventory
reserves totaled $5.1 million, $2.7 million and
$3.0 million, respectively. Adjustments to earnings
resulting from revisions to inactive estimates have been
insignificant for fiscal 2006, fiscal 2005 and fiscal 2004.
Consideration
Received from Vendors
Each year, we enter into agreements with many of our vendors
providing for inventory purchase rebates, generally based on
achievement of specified volume purchasing levels and various
marketing allowances that are common industry practice. We
accrue for the receipt of vendor rebates based on purchases, and
also reduce inventory value to reflect the net acquisition cost
(purchase price less expected purchase rebates). At
December 30, 2006, December 31, 2005 and
January 1, 2005, the vendor rebate receivable totaled
$10.1 million, $13.1 million and $10.2 million,
respectively. Adjustments to earnings resulting from revisions
to rebate estimates have been insignificant for fiscal 2006,
fiscal 2005 and fiscal 2004.
Impairment
of Long-Lived Assets
Long-lived assets, including property and equipment, are
reviewed for possible impairment whenever events or
circumstances indicate that the carrying amount of an asset may
not be recoverable. Determining whether an impairment has
occurred typically requires various estimates and assumptions,
including determining which cash flows are directly related to
the potentially impaired asset, the useful life over which cash
flows will occur, their amount and the assets residual
value, if any. In turn, measurement of an impairment loss
requires a determination of fair value, which is based on the
best information available. We use internal cash flow estimates,
quoted market prices when available and independent appraisals
as appropriate to determine fair value. We derive the required
cash flow estimates from our historical experience and our
internal business plans and apply an appropriate discount rate.
If these projected cash flows are less than the carrying amount,
an impairment loss is recognized based on the fair value of the
asset less any costs of disposition. Our judgment regarding the
existence of impairment indicators is based on market and
operational performance. There have been no adjustments to
earnings resulting from the impairment of long-lived assets for
fiscal 2006, fiscal 2005 and fiscal 2004.
Recently
Issued Accounting Pronouncements
In February 2007, the FASB issued SFAS No. 159 The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS No. 159). SFAS No. 159 permits
entities to choose to measure many financial assets and
financial liabilities at fair value. Unrealized gains and losses
on items for which the fair value option has been elected are
reported in earnings. SFAS No. 159 is effective for
fiscal years beginning after November 15, 2007. We are
currently assessing the impact of SFAS No. 159 on our
consolidated financial position, results of operations and cash
flows.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements, which defines fair value,
establishes a framework for measuring fair value under GAAP, and
expands disclosures about fair value measurements.
SFAS No. 157 applies to other accounting
pronouncements that require or permit fair value measurements.
The new guidance is effective for financial statements issued
for fiscal years beginning after November 15, 2007, and for
interim periods within those fiscal years. We are currently
evaluating the potential impact, if any, of the adoption of
SFAS No. 157 on our consolidated financial position,
results of operations and cash flows.
33
In July 2006, the FASB issued FASB Interpretation No. 48
(FIN 48), Accounting for Uncertainty in Income
Taxes, which prescribes a comprehensive model for how a
company should recognize, measure, present and disclose in its
financial statements uncertain tax positions that the company
has taken or expects to take on a tax return (including a
decision whether to file or not to file a return in a particular
jurisdiction). The accounting provisions of FIN 48 are
effective for fiscal years beginning after December 15,
2006. Accordingly, we will be required to adopt FIN 48 in
the first quarter of 2007. We are currently evaluating the
impact that the adoption will have, if any, on our consolidated
financial position, results of operations and cash flows and
notes thereto. However, we do not expect the adoption of
FIN 48 to have a material impact on our consolidated
financial position, results of operations and cash flows.
In December 2004, the FASB issued SFAS No. 123
(revised 2004), Share-Based Payment
(SFAS No. 123R) which is a revision of
SFAS No. 123. SFAS No. 123R supersedes APB
No. 25 and amends SFAS No. 95, Statement of
Cash Flows. Generally, the approach in
SFAS No. 123R is similar to the approach described in
SFAS No. 123. However, SFAS No. 123R
requires all share-based payments to employees, including grants
of employee stock options, to be recognized in the income
statement based on their fair values. Pro forma disclosure will
no longer be an alternative. SFAS No. 123R is
effective for fiscal year 2006.
SFAS No. 123R permits public companies to adopt its
requirements using one of two methods:
1. A modified prospective method in which
compensation cost is recognized beginning with the effective
date (a) based on the requirements of
SFAS No. 123R for all share-based payments granted
after the effective date and (b) based on
SFAS No. 123 for all awards granted to employees prior
to the effective date of SFAS No. 123R that remain
unvested on the effective date.
2. A modified retrospective method which
includes the requirements of the modified prospective method
described above, but also permits entities to restate the
amounts previously recognized under SFAS No. 123 for
purposes of pro forma disclosures either for (a) all prior
periods presented or (b) prior interim periods in the year
of adoption.
We adopted SFAS No. 123R using the modified
prospective method. The adoption of SFAS No. 123R did
not have a material impact on our consolidated financial
position, results of operations and cash flows.
Compensation expense arising from stock based awards granted to
employees and non-employee directors is recognized as expense
using the straight-line method over the vesting period. As of
December 30, 2006, there was $5.8 million,
$1.7 million and $1.0 million of total unrecognized
compensation expense related to stock options, restricted stock
and restricted stock units. The unrecognized compensation
expense for stock options is expected to be recognized over a
period of 3.59 years. For restricted stock and restricted
stock units, the unrecognized compensation expense will be
recognized over a period of 2.92 years.
During fiscal 2006, our total recognized stock-based
compensation expense was $3.1 million.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
|
We are exposed to risks such as changes in interest rates,
commodity prices and foreign currency exchange rates. We employ
a variety of practices to manage these risks, including
operating and financing activities and, where deemed
appropriate, the use of derivative instruments. Derivative
instruments are used only for risk management purposes and not
for speculation or trading, and are not used to address risks
related to foreign currency exchange rates.
In accordance with SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, as amended,
we record derivative instruments as assets or liabilities on the
balance sheet at fair value.
Less than 1.0% of our net sales are denominated in currencies
other than the U.S. dollar, and we do not believe our total
exposure to currency fluctuations to be significant.
We believe that general inflation did not significantly affect
our operating results or markets in fiscal 2006, fiscal 2005 or
fiscal 2004. As discussed above, our results of operations were
both favorably and
34
unfavorably impacted by increases and decreases in the pricing
of certain commodity-based products. Commodity price
fluctuations have from time to time created cyclicality in our
financial performance and may do so in the future.
On June 9, 2006, certain special purpose entities that are
wholly-owned subsidiaries of ours entered into a
$295 million mortgage loan with the German American Capital
Corporation. The new mortgage has a term of ten years and a
fixed interest rate of 6.35%. By entering into this mortgage, we
insulated ourselves from changes in market interest rates on a
portion of our indebtedness. This mortgage replaced our
previously existing $165 million floating rate mortgage,
which had a 7.4% interest rate when it was terminated and
replaced with the fixed rate mortgage loan.
On June 12, 2006, we entered into an interest rate swap
agreement with Goldman Sachs Capital Markets, to hedge against
interest rate risks related to our variable rate revolving
credit facility. The interest rate swap has a notional amount of
$150 million and the terms call for us to receive interest
monthly at a variable rate equal to the
30-day LIBOR
and to pay interest monthly at a fixed rate of 5.4%. This
interest rate swap is designated as a cash flow hedge.
We expect the hedge to be highly effective in offsetting changes
in expected cash flows, as, at inception, the critical terms of
the interest rate swap materially match the critical terms of
the variable rate revolving credit facility. The interest rate
swap has the effect of fixing the interest rate on a
$150 million LIBOR strip. Fluctuations in the fair value of
the ineffective portion of the cash flow hedge will be reflected
in current period earnings. Such amount for 2006 was
insignificant.
Additionally, interest is capped pursuant to a rate cap
agreement that caps
30-day LIBOR
exposure at 6.0% on $165 million of our variable rate
revolving credit facility. The interest rate cap agreement
expires in November 2007. Fluctuations in the fair value of the
interest rate cap agreement are recognized in current period
earnings. These amounts, as well as the fair value of the cap,
were immaterial during fiscal 2006.
At December 30, 2006, the fair value of the interest rate
swap was a liability of $2.5 million and was included in
Other long-term liabilities on our year-end 2006
Consolidated Balance Sheet. Accumulated other comprehensive
income at December 30, 2006 included the net loss on the
cash flow hedge (net of tax) of $1.5 million, which
reflects the amount of comprehensive loss recognized for fiscal
2006 in connection with the change in the fair value of the swap.
An increase of 100 basis points in market interest rates
would increase annual interest expense by approximately
$0.3 million. A decrease of 100 basis points in market
interest rates would decrease annual interest expense by
approximately $0.9 million.
35
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA.
|
Index to
Financial Statements and Supplemental Data
|
|
|
|
|
|
|
Page
|
|
|
|
|
37
|
|
|
|
|
38
|
|
|
|
|
40
|
|
|
|
|
41
|
|
|
|
|
42
|
|
|
|
|
43
|
|
|
|
|
44
|
|
|
|
|
45
|
|
36
BLUELINX
HOLDINGS INC. AND SUBSIDIARIES
MANAGEMENTS
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
To the Shareholders of BlueLinx Holdings Inc.:
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting as defined in
Rule 13a-15(f)
under the Securities Exchange Act of 1934. Our internal control
over financial reporting is designed to provide reasonable
assurance to our management and board of directors regarding the
preparation and fair presentation of published financial
statements.
Our management, including our chief executive officer and our
chief financial officer, does not expect that our internal
controls over financial reporting will prevent all error and all
fraud. Internal controls, no matter how well designed and
operated, can provide only reasonable, not absolute, assurance
that the objectives of the internal controls are met. Given the
inherent limitations of internal controls, internal controls
over financial reporting may not prevent or detect all
misstatements or fraud. Therefore, no evaluation of internal
control can provide absolute assurance that all control issues
or instances of fraud will be prevented or detected.
Management assessed the effectiveness of our internal control
over financial reporting as of December 30, 2006. In making
this assessment, management used the criteria established by the
Committee of Sponsoring Organizations of the Treadway Commission
set forth in Internal Control Integrated
Framework. Based on our assessment, our management concluded
that, as of December 30, 2006, our internal control over
financial reporting was effective.
Ernst & Young LLP, our independent registered public
accounting firm, which also audited our consolidated financial
statements included in this Annual Report on
Form 10-K,
has issued an attestation report on managements assessment
of our internal control over financial reporting, as stated in
their report included in this Annual Report on
Form 10-K.
February 23, 2007
37
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of
Directors and Shareholders of
BlueLinx Holdings Inc.
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control Over
Financial Reporting, that BlueLinx Holdings Inc. (formerly ABP
Distribution Holdings Inc.) maintained effective internal
control over financial reporting as of December 30, 2006,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (the COSO criteria).
BlueLinx Holdings Inc.s management is responsible for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting. Our responsibility is to express an
opinion on managements assessment and an opinion on the
effectiveness of the companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that BlueLinx
Holdings Inc. maintained effective internal control over
financial reporting as of December 30, 2006, is fairly
stated, in all material respects, based on the COSO criteria.
Also, in our opinion, BlueLinx Holdings Inc. maintained, in all
material respects, effective internal control over financial
reporting as of December 30, 2006, based on the COSO
criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of BlueLinx Holdings Inc. and
subsidiaries as of December 30, 2006 and December 31,
2005, and the related consolidated statements of operations and
comprehensive income, shareholders equity, and cash flows
for the years ended December 30, 2006, December 31,
2005 and for the period from inception (March 8,
2004) to January 1, 2005 and our report dated
February 23, 2007 expressed an unqualified opinion thereon.
Atlanta, Georgia
February 23, 2007
38
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of
Directors and Shareholders of
BlueLinx Holdings Inc.
We have audited the accompanying consolidated balance sheets of
BlueLinx Holdings Inc. (formerly ABP Distribution Holdings Inc.)
and subsidiaries as of December 30, 2006 and
December 31, 2005, and the related consolidated statements
of operations and comprehensive income, shareholders
equity, and cash flows for the years ended December 30,
2006, December 31, 2005 and for the period from inception
(March 8, 2004) to January 1, 2005. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of BlueLinx Holdings Inc. and subsidiaries as
of December 30, 2006 and December 31, 2005, and the
consolidated results of their operations and cash flows for the
years ended December 30, 2006, December 31, 2005 and
for the period from inception (March 8, 2004) to
January 1, 2005, in conformity with U.S. generally
accepted accounting principles.
As discussed in Note 2, in 2006, BlueLinx adopted the
recognition provisions of Financial Accounting Standards
No. 158, Employers Accounting for Defined
Benefit Pension and Other Postretirement Plans and adopted
Statement of Financial Accounting Standards No. 123(R),
Share-Based Payment.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of BlueLinx Holdings Inc.s internal control
over financial reporting as of December 30, 2006, based on
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission and our report dated February 23, 2007
expressed an unqualified opinion thereon.
Atlanta, Georgia
February 23, 2007
39
BUILDING
PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
The Board of
Directors and Shareholders of
Georgia-Pacific Corporation
We have audited the accompanying statements of revenue and
direct expenses and comprehensive income, direct cash flows, and
parents investment of the Building Products Distribution
Division of Georgia-Pacific Corporation for the period from
January 4, 2004 to May 7, 2004. These financial
statements are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements based on our audits.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes consideration
of internal control over financial reporting as a basis for
designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the
overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.
As described in Note 1, the statements of revenue and
direct expenses and comprehensive income, direct cash flows, and
parents investment for the period from January 4,
2004 to May 7, 2004 have been prepared for the purpose of
possible sale of the Building Products Distribution Division of
Georgia-Pacific Corporation, and are not intended to be a
complete presentation of the Building Products Distribution
Division of Georgia-Pacific Corporations financial
position or results of operations as if it were operated on a
stand-alone basis.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the revenue and direct
expenses and comprehensive income, direct cash flows, and
parents investment of the Building Products Distribution
Division of Georgia-Pacific Corporation for the period from
January 4, 2004 to May 7, 2004 in conformity with
U.S. generally accepted accounting principles.
Atlanta, Georgia
March 20, 2005
40
|
|
|
|
|
|
|
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
27,042
|
|
|
$
|
24,320
|
|
Receivables, less allowances of
$7,736 in fiscal 2006 and $10,945 in fiscal 2005
|
|
|
307,543
|
|
|
|
399,093
|
|
Inventories, net
|
|
|
410,686
|
|
|
|
473,068
|
|
Deferred income tax assets
|
|
|
9,024
|
|
|
|
6,678
|
|
Other current assets
|
|
|
44,948
|
|
|
|
44,909
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
799,243
|
|
|
|
948,068
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment:
|
|
|
|
|
|
|
|
|
Land and improvements
|
|
|
56,985
|
|
|
|
56,521
|
|
Buildings
|
|
|
95,814
|
|
|
|
93,381
|
|
Machinery and equipment
|
|
|
61,955
|
|
|
|
54,200
|
|
Construction in progress
|
|
|
2,025
|
|
|
|
2,350
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, at
cost
|
|
|
216,779
|
|
|
|
206,452
|
|
Accumulated depreciation
|
|
|
(38,530
|
)
|
|
|
(22,403
|
)
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net
|
|
|
178,249
|
|
|
|
184,049
|
|
Other assets
|
|
|
26,870
|
|
|
|
25,523
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,004,362
|
|
|
$
|
1,157,640
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
195,815
|
|
|
$
|
327,004
|
|
Bank overdrafts
|
|
|
50,241
|
|
|
|
62,392
|
|
Accrued compensation
|
|
|
8,574
|
|
|
|
13,494
|
|
Current maturities of long-term
debt
|
|
|
9,743
|
|
|
|
|
|
Other current liabilities
|
|
|
14,633
|
|
|
|
15,195
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
279,006
|
|
|
|
418,085
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
522,719
|
|
|
|
540,850
|
|
Deferred income taxes
|
|
|
1,101
|
|
|
|
1,911
|
|
Other long-term liabilities
|
|
|
12,137
|
|
|
|
12,942
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
814,963
|
|
|
|
973,788
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS
EQUITY
|
Common Stock, $0.01 par
value, 100,000,000 shares authorized; 30,909,630 and
30,251,019 shares issued and outstanding at
December 30, 2006 and December 31, 2005, respectively
|
|
|
309
|
|
|
|
303
|
|
Additional
paid-in-capital
|
|
|
138,066
|
|
|
|
132,346
|
|
Accumulated other comprehensive
income
|
|
|
412
|
|
|
|
1,023
|
|
Retained earnings
|
|
|
50,612
|
|
|
|
50,180
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
189,399
|
|
|
|
183,852
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity
|
|
$
|
1,004,362
|
|
|
$
|
1,157,640
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Acquisition
|
|
|
|
BlueLinx
|
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
Inception
|
|
|
|
Period from
|
|
|
|
Ended
|
|
|
Ended
|
|
|
(March 8, 2004)
|
|
|
|
January 4,
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
to January 1,
|
|
|
|
2004 to May 7,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
|
2004
|
|
|
|
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
4,899,383
|
|
|
$
|
5,622,071
|
|
|
$
|
3,672,820
|
|
|
|
$
|
1,885,334
|
|
Cost of sales
|
|
|
4,419,576
|
|
|
|
5,109,632
|
|
|
|
3,339,590
|
|
|
|
|
1,658,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
479,807
|
|
|
|
512,439
|
|
|
|
333,230
|
|
|
|
|
227,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative
|
|
|
381,554
|
|
|
|
378,008
|
|
|
|
248,291
|
|
|
|
|
139,203
|
|
Depreciation and amortization
|
|
|
20,724
|
|
|
|
18,770
|
|
|
|
10,132
|
|
|
|
|
6,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
402,278
|
|
|
|
396,778
|
|
|
|
258,423
|
|
|
|
|
145,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
77,529
|
|
|
|
115,661
|
|
|
|
74,807
|
|
|
|
|
81,833
|
|
Non-operating expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
46,164
|
|
|
|
42,311
|
|
|
|
28,765
|
|
|
|
|
|
|
Charges associated with mortgage
refinancing
|
|
|
4,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off of debt issue costs
|
|
|
|
|
|
|
|
|
|
|
2,871
|
|
|
|
|
|
|
Other expense (income), net
|
|
|
320
|
|
|
|
186
|
|
|
|
(516
|
)
|
|
|
|
614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
26,181
|
|
|
|
73,164
|
|
|
|
43,687
|
|
|
|
|
81,219
|
|
Provision for income taxes
|
|
|
10,349
|
|
|
|
28,561
|
|
|
|
17,781
|
|
|
|
|
30,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
15,832
|
|
|
|
44,603
|
|
|
|
25,906
|
|
|
|
$
|
50,437
|
|
Less: preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
5,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common
shareholders
|
|
$
|
15,832
|
|
|
$
|
44,603
|
|
|
$
|
20,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of
common shares outstanding
|
|
|
30,618
|
|
|
|
30,195
|
|
|
|
19,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
applicable to common shares
|
|
$
|
0.52
|
|
|
$
|
1.48
|
|
|
$
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of
common shares
|
|
|
30,779
|
|
|
|
30,494
|
|
|
|
20,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share
applicable to common stock
|
|
$
|
0.51
|
|
|
$
|
1.46
|
|
|
$
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
15,832
|
|
|
$
|
44,603
|
|
|
$
|
25,906
|
|
|
|
$
|
50,437
|
|
Other comprehensive income (loss):
Foreign currency translation, net of taxes
|
|
|
(58
|
)
|
|
|
276
|
|
|
|
747
|
|
|
|
|
(612
|
)
|
Unrealized net gain from pension
plan, net of taxes
|
|
|
983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss from cash flow
hedge, net of taxes
|
|
|
(1,536
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum pension liability, net of
taxes
|
|
|
|
|
|
|
1,536
|
|
|
|
(1,536
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
$
|
15,221
|
|
|
$
|
46,415
|
|
|
$
|
25,117
|
|
|
|
$
|
49,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Acquisition
|
|
|
|
BlueLinx
|
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
Inception
|
|
|
|
Period from
|
|
|
|
Ended
|
|
|
Ended
|
|
|
(March 8, 2004)
|
|
|
|
January 4, 2004
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
to January 1,
|
|
|
|
to May 7,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
15,832
|
|
|
$
|
44,603
|
|
|
$
|
25,906
|
|
|
|
$
|
50,437
|
|
Adjustments to reconcile net income
to cash provided by (used in) operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
20,724
|
|
|
|
18,770
|
|
|
|
10,132
|
|
|
|
|
6,175
|
|
Amortization of debt issue costs
|
|
|
2,628
|
|
|
|
3,629
|
|
|
|
2,323
|
|
|
|
|
|
|
Charges associated with mortgage
refinancing
|
|
|
4,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Write-off of debt issue costs
|
|
|
|
|
|
|
|
|
|
|
2,871
|
|
|
|
|
|
|
Deferred income tax provision
(benefit)
|
|
|
(3,700
|
)
|
|
|
(368
|
)
|
|
|
(4,469
|
)
|
|
|
|
9,183
|
|
Stock-based compensation
|
|
|
3,137
|
|
|
|
2,170
|
|
|
|
1,088
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
94,113
|
|
|
|
(30,609
|
)
|
|
|
221,529
|
|
|
|
|
(292,350
|
)
|
Inventories
|
|
|
66,504
|
|
|
|
36,889
|
|
|
|
(13,080
|
)
|
|
|
|
(145,689
|
)
|
Accounts payable
|
|
|
(131,594
|
)
|
|
|
56,605
|
|
|
|
(97,694
|
)
|
|
|
|
257,772
|
|
Changes in other working capital
|
|
|
(5,780
|
)
|
|
|
(12,746
|
)
|
|
|
(13,156
|
)
|
|
|
|
2,464
|
|
Other
|
|
|
(3,524
|
)
|
|
|
5,994
|
|
|
|
1,796
|
|
|
|
|
(1,974
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
63,204
|
|
|
|
124,937
|
|
|
|
137,246
|
|
|
|
|
(113,982
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
(9,391
|
)
|
|
|
(16,908
|
)
|
|
|
(823,330
|
)
|
|
|
|
|
|
Property, plant and equipment
investments
|
|
|
(9,601
|
)
|
|
|
(12,744
|
)
|
|
|
(9,759
|
)
|
|
|
|
(1,378
|
)
|
Proceeds from sale of assets
|
|
|
822
|
|
|
|
1,153
|
|
|
|
97
|
|
|
|
|
252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash used in investing activities
|
|
|
(18,170
|
)
|
|
|
(28,499
|
)
|
|
|
(832,992
|
)
|
|
|
|
(1,126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock, net
|
|
|
|
|
|
|
8,548
|
|
|
|
120,513
|
|
|
|
|
|
|
Issuance of restricted stock
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock options
exercised
|
|
|
1,913
|
|
|
|
258
|
|
|
|
|
|
|
|
|
|
|
Excess tax benefits from
stock-based compensation
|
|
|
891
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in
revolving credit facility
|
|
|
(138,388
|
)
|
|
|
(111,253
|
)
|
|
|
487,103
|
|
|
|
|
|
|
Proceeds from new mortgage
|
|
|
295,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt financing costs
|
|
|
(6,703
|
)
|
|
|
(570
|
)
|
|
|
(21,236
|
)
|
|
|
|
|
|
Retirement of old mortgage
|
|
|
(165,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepayment fees associated with old
mortgage
|
|
|
(2,475
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in bank
overdrafts
|
|
|
(12,151
|
)
|
|
|
30,359
|
|
|
|
(34,836
|
)
|
|
|
|
26,250
|
|
Common dividends paid
|
|
|
(15,400
|
)
|
|
|
(15,103
|
)
|
|
|
|
|
|
|
|
|
|
Net transactions with
Georgia-Pacific Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,352
|
|
Issuance of preferred stock
|
|
|
|
|
|
|
|
|
|
|
95,000
|
|
|
|
|
|
|
Redemption of preferred stock
|
|
|
|
|
|
|
|
|
|
|
(95,000
|
)
|
|
|
|
|
|
Preferred stock dividends paid
|
|
|
|
|
|
|
|
|
|
|
(5,226
|
)
|
|
|
|
|
|
Proceeds from issuance of other
long-term debt
|
|
|
|
|
|
|
|
|
|
|
365,000
|
|
|
|
|
|
|
Retirement of other long-term debt
|
|
|
|
|
|
|
|
|
|
|
(200,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
(42,312
|
)
|
|
|
(87,690
|
)
|
|
|
711,318
|
|
|
|
|
114,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash
|
|
|
2,722
|
|
|
|
8,748
|
|
|
|
15,572
|
|
|
|
|
(506
|
)
|
Balance, beginning of period
|
|
|
24,320
|
|
|
|
15,572
|
|
|
|
|
|
|
|
|
506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
27,042
|
|
|
$
|
24,320
|
|
|
$
|
15,572
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid during the period
|
|
$
|
21,467
|
|
|
$
|
33,067
|
|
|
$
|
23,446
|
|
|
|
$
|
21,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid during the period
|
|
$
|
42,636
|
|
|
$
|
38,502
|
|
|
$
|
25,351
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes
43
BLUELINX
HOLDINGS INC.
(formerly ABP Distributors Holdings Inc.)
STATEMENTS
OF SHAREHOLDERS EQUITY AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF GEORGIA-PACIFIC
CORPORATION
STATEMENT OF PARENTS INVESTMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Parents
|
|
|
Comprehensive
|
|
|
|
|
Pre-Acquisition Period
|
|
Investment
|
|
|
Income (Loss)
|
|
|
Totals
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Balance January 3, 2004
|
|
|
637,061
|
|
|
|
12
|
|
|
|
637,073
|
|
Net income
|
|
|
50,437
|
|
|
|
|
|
|
|
50,437
|
|
Foreign currency translation
adjustments
|
|
|
|
|
|
|
(612
|
)
|
|
|
(612
|
)
|
Net transactions with
Georgia-Pacific
|
|
|
88,684
|
|
|
|
|
|
|
|
88,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 7, 2004
|
|
$
|
776,182
|
|
|
$
|
(600
|
)
|
|
$
|
775,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-In-
|
|
|
Comprehensive
|
|
|
Retained
|
|
|
|
|
BlueLinx Holdings Inc.
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Income (Loss)
|
|
|
Earnings
|
|
|
Totals
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Balance, at inception
(March 8, 2004)
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,906
|
|
|
|
25,906
|
|
Foreign currency translation
adjustment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
747
|
|
|
|
|
|
|
|
747
|
|
Amount related to minimum pension
liability, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,536
|
)
|
|
|
|
|
|
|
(1,536
|
)
|
Issuance of common stock to
investors
|
|
|
20,000
|
|
|
|
200
|
|
|
|
4,800
|
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
Issuance of common stock-initial
public offering, net
|
|
|
9,500
|
|
|
|
95
|
|
|
|
115,418
|
|
|
|
|
|
|
|
|
|
|
|
115,513
|
|
Compensation related to
stock-option grants
|
|
|
|
|
|
|
|
|
|
|
1,088
|
|
|
|
|
|
|
|
|
|
|
|
1,088
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,226
|
)
|
|
|
(5,226
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2005
|
|
|
29,500
|
|
|
|
295
|
|
|
|
121,306
|
|
|
|
(789
|
)
|
|
|
20,680
|
|
|
|
141,492
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,603
|
|
|
|
44,603
|
|
Foreign currency translation
adjustment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276
|
|
|
|
|
|
|
|
276
|
|
Amount related to minimum pension
liability, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,536
|
|
|
|
|
|
|
|
1,536
|
|
Issuance of common
stock initial public offering, net
|
|
|
685
|
|
|
|
7
|
|
|
|
8,541
|
|
|
|
|
|
|
|
|
|
|
|
8,548
|
|
Proceeds from stock options
exercised
|
|
|
66
|
|
|
|
1
|
|
|
|
258
|
|
|
|
|
|
|
|
|
|
|
|
259
|
|
Excess tax benefits from
stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
71
|
|
Compensation related to
stock-option grants
|
|
|
|
|
|
|
|
|
|
|
2,170
|
|
|
|
|
|
|
|
|
|
|
|
2,170
|
|
Common dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,103
|
)
|
|
|
(15,103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
30,251
|
|
|
|
303
|
|
|
|
132,346
|
|
|
|
1,023
|
|
|
|
50,180
|
|
|
|
183,852
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,832
|
|
|
|
15,832
|
|
Foreign currency translation
adjustment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58
|
)
|
|
|
|
|
|
|
(58
|
)
|
Unrealized net gain from pension
plan, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
983
|
|
|
|
|
|
|
|
983
|
|
Unrealized loss from cash flow
hedge, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,536
|
)
|
|
|
|
|
|
|
(1,536
|
)
|
Proceeds from stock options
exercised
|
|
|
512
|
|
|
|
5
|
|
|
|
1,908
|
|
|
|
|
|
|
|
|
|
|
|
1,913
|
|
Issuance of restricted stock
|
|
|
147
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Excess tax benefits from
stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
891
|
|
|
|
|
|
|
|
|
|
|
|
891
|
|
Compensation related to stock-based
grants
|
|
|
|
|
|
|
|
|
|
|
2,921
|
|
|
|
|
|
|
|
|
|
|
|
2,921
|
|
Common dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,400
|
)
|
|
|
(15,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 30, 2006
|
|
|
30,910
|
|
|
$
|
309
|
|
|
$
|
138,066
|
|
|
$
|
412
|
|
|
$
|
50,612
|
|
|
$
|
189,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes
44
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
|
|
1.
|
Basis of
Presentation and Background
|
Basis
of Presentation
BlueLinx Holdings Inc. was created on March 8, 2004 as a
Georgia corporation named ABP Distribution Holdings Inc. On
May 7, 2004, BlueLinx Holdings Inc. and its operating
subsidiary, BlueLinx Corporation, (BlueLinx Holdings Inc. and
its subsidiaries collectively referred to as the
Company) acquired the assets of the Building
Products Distribution Division (the Division) of
Georgia-Pacific Corporation (Georgia-Pacific), as
described below. On August 30, 2004, ABP Distribution
Holdings Inc. merged into BlueLinx Holdings Inc., a Delaware
corporation. The consolidated financial statements include the
accounts of the Company and its wholly-owned subsidiaries. All
significant intercompany accounts and transactions have been
eliminated. The Companys fiscal year is a
52-week or
53-week
period ending on the Saturday closest to the end of the calendar
year. Fiscal 2006 contained 52 weeks.
On December 17, 2004, BlueLinx Holdings Inc. consummated an
initial public offering of 9,500,000 shares of its common
stock, par value $.01 per share, at the initial public
offering price of $13.50 per share (the Equity
Offering). On January 5, 2005, the underwriters for
the Equity Offering exercised an option to purchase 685,000
additional shares of common stock to cover the over-allotment of
shares in connection with the Equity Offering. The Company
received net proceeds from the Equity Offering of
$124 million (including net proceeds of $8.5 million
from the exercise of the over-allotment option). Net proceeds
from the offering and funds from the Companys revolving
credit facility were used (i) to repay the Companys
$100 million term loan plus accrued and unpaid interest
thereon, and (ii) to redeem the remainder of the
Companys series A preferred stock, of which
approximately $38.5 million was outstanding, and pay all
accrued and unpaid dividends thereon. Unamortized debt issue
costs of approximately $3 million were written off upon
retirement of the term loan.
The financial statements of the Division reflect the accounts
and results of certain operations of the business conducted by
the Division. The accompanying combined financial statements of
the Division have been prepared from Georgia-Pacifics
historical accounting records and are presented on a carve-out
basis reflecting these certain assets, liabilities, and
operations. The Division was an unincorporated business of
Georgia-Pacific and, accordingly, Georgia-Pacifics net
investment in these operations (parents net investment) is
presented in lieu of shareholders equity. All significant
intradivision transactions have been eliminated. The financial
statements are not necessarily indicative of the financial
position, results of operations and cash flows that might have
occurred had the Division been an independent entity not
integrated into Georgia-Pacifics other operations. Also,
they may not be indicative of the actual financial position that
might have otherwise resulted, or of future results of
operations or financial position of the Division. The Company
operates as one reportable segment.
Nature
of Operations
We are a wholesale supplier of building products in North
America. We distribute building products including lumber,
structural panels (including plywood and oriented strand board),
hardwood plywood, roofing, insulation, metal products, vinyl
siding and particleboard. These products are sold to a
diversified customer
45
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
base, including independent building materials dealers,
industrial and manufactured housing builders and home
improvement centers. Net sales by product category are
summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
|
Pre-Acquisition Period
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
Inception
|
|
|
|
Period from
|
|
|
|
Ended
|
|
|
Ended
|
|
|
(March 8, 2004) to
|
|
|
|
January 4, 2004 to
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
January 1,
|
|
|
|
May 7,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
|
2004
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Sales by
category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structural products
|
|
$
|
2,788
|
|
|
$
|
3,548
|
|
|
$
|
2,392
|
|
|
|
$
|
1,264
|
|
Specialty products
|
|
|
2,197
|
|
|
|
2,143
|
|
|
|
1,314
|
|
|
|
|
646
|
|
Unallocated allowances and
adjustments
|
|
|
(86
|
)
|
|
|
(69
|
)
|
|
|
(33
|
)
|
|
|
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
$
|
4,899
|
|
|
$
|
5,622
|
|
|
$
|
3,673
|
|
|
|
$
|
1,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business
Combinations
We account for business combinations in accordance with the
provisions of Statement of Financial Accounting Standards
(SFAS) No. 141 Business
Combinations, which results in a new valuation of the assets
and liabilities acquired based upon the fair values on the date
of the purchase.
On August 4, 2006, we completed the acquisition of
Texas-based hardwood lumber distribution company, Austin
Hardwoods, LTD. The acquisition of Austin Hardwoods was
accounted for using the purchase method of accounting, and the
assets acquired and liabilities assumed were accounted for based
on their fair market values at the date of consummation. Other
SFAS No. 141 disclosures are omitted as they are not
significant.
On July 22, 2005, we completed the acquisition of
California-based hardwood lumber company Lane Stanton Vance
(LSV), formerly a unit of privately-held Hampton
Distribution Companies. The acquisition of the assets of LSV was
accounted for using the purchase method of accounting, and the
assets acquired and liabilities assumed were accounted for based
on their fair market values at the date of consummation. Other
SFAS No. 141 disclosures are omitted as they are not
significant.
On March 12, 2004, BlueLinx Holdings Inc. and its operating
company, BlueLinx Corporation, entered into two separate
definitive agreements to acquire the real estate and operating
assets, respectively, of the Division. The transactions were
consummated on May 7, 2004. We refer to the period prior to
May 7, 2004 as the pre-acquisition period. The
acquisition of the assets of the Division were accounted for
using the purchase method of accounting, and the assets acquired
and liabilities assumed were accounted for based on their fair
market values at the date of consummation.
The total purchase price for the acquisition of the assets,
including fees and expenses, was approximately
$823 million. The asset purchase was funded with net
proceeds of $526 million from drawings under our
asset-based revolving credit facility, net proceeds of
$97 million from our term loan, proceeds of
$100 million from a mortgage loan made to us by ABPMC LLC
(ABPMC), an affiliate of our controlling
stockholder, Cerberus Capital Management, L.P.
(Cerberus), proceeds of $95 million from
issuance of preferred stock and proceeds of $5 million from
issuance of common stock. In addition, we paid debt issue costs
of $12.1 million and $3.2 million for our asset-based
revolving credit facility and our term loan facility,
respectively. The working capital settlement payment was funded
with proceeds from our revolving credit facility.
46
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes the estimated fair value of the
assets acquired and liabilities assumed at the date of
acquisition of the Division (amounts in millions).
|
|
|
|
|
Accounts receivable
|
|
$
|
585
|
|
Inventories
|
|
|
487
|
|
Deferred income tax assets
|
|
|
3
|
|
Other current assets
|
|
|
11
|
|
Intangible assets
|
|
|
16
|
|
Property, plant &
equipment
|
|
|
186
|
|
|
|
|
|
|
Total assets
|
|
|
1,288
|
|
|
|
|
|
|
Accounts payable
|
|
|
368
|
|
Bank overdrafts
|
|
|
67
|
|
Accrued compensation
|
|
|
19
|
|
Other current liabilities
|
|
|
2
|
|
Deferred income tax liabilities
|
|
|
3
|
|
Other non-current liabilities
|
|
|
6
|
|
|
|
|
|
|
Total liabilities
|
|
|
465
|
|
|
|
|
|
|
Fair value of net assets acquired
|
|
$
|
823
|
|
|
|
|
|
|
Our intangible assets are comprised of customer relationships,
internally developed software, supply agreements, trade names
and non-compete agreements. These assets each totaled
$8.5 million, $4.1 million, $5.3 million,
$0.3 million and $0.2 million, respectively. These
assets are being amortized over a period of 6.0 years,
3.0 years, 6.0 years, 1.0 year and
3.3 years, respectively. Amortization expense for
intangible assets was $3.7 million, $3.5 million, and
$2.2 million for fiscal 2006, fiscal 2005 and the period
from inception (March 8, 2004) to January 1,
2005, respectively. Accumulated amortization totaled
$9.4 million at December 30, 2006, which includes
accumulated amortization for customer relationships, internally
developed software, supply agreements, trade names, and
non-compete agreements of $3.3 million, $3.6 million,
$2.3 million, $0.2 million, and $0.029 million,
respectively.
Estimated amortization expense for each of the five succeeding
years is as follows:
|
|
|
|
|
|
|
(In thousands)
|
|
|
For fiscal 2007
|
|
$
|
2,896
|
|
For fiscal 2008
|
|
$
|
2,378
|
|
For fiscal 2009
|
|
$
|
2,351
|
|
For fiscal 2010
|
|
$
|
947
|
|
For fiscal 2011
|
|
$
|
234
|
|
The acquisition of Austin Hardwoods resulted in goodwill in the
amount of $0.7 million. SFAS 142 Goodwill and Other
Intangible Assets requires companies to test goodwill for
impairment at the reporting unit level, at least annually and
more frequently upon the occurrence of certain events, as
provided by SFAS 142.
As part of the acquisition transactions, we entered into a
Master Purchase, Supply & Distribution Agreement with
Georgia-Pacific (the Supply Agreement). We believe
that the economic terms of the Supply Agreement are beneficial,
since they provide us with certain discounts off standard
industry pricing indices,
47
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
certain cash discounts and favorable payment terms. The Supply
Agreement details distribution rights by product categories,
including exclusivity rights and minimum supply volume
commitments from
Georgia-Pacific
with respect to certain products. This agreement also details
our purchase obligations by product categories, including
substantial minimum purchase volume commitments with respect to
most of the products supplied to us. Based on 2006 average
market prices, our purchase obligations under this agreement are
approximately $1.2 billion for the next three years. If we
fail or refuse to purchase any products that we are obligated to
purchase pursuant to the Supply Agreement, Georgia-Pacific has
the right to sell products to third parties and, for certain
products, terminate our exclusivity, and we may be required to
pay monetary penalties. The agreement has a five-year initial
term and remains continuously in effect thereafter unless it is
terminated. Termination of the Supply Agreement requires two
years notice, exercisable after year four of the
agreement. The Supply Agreement may be terminated by either
party for material breach. However, if the material breach only
affects one or more, but not all, of the product categories, the
non- breaching party may only terminate the Supply Agreement in
respect of the affected product categories and the Supply
Agreement will remain in full force with respect to the
remaining product categories. The Supply Agreement also provides
for certain advertising, marketing and promotion arrangements
between us and Georgia-Pacific for certain products. In
addition, we were granted a limited, non-exclusive,
royalty-free, fully paid license to use certain proprietary
information and intellectual property of Georgia-Pacific. Our
net purchases from Georgia-Pacific were approximately
$1.2 billion, $1.4 billion, and $1.0 billion for
fiscal 2006, fiscal 2005 and for the period from inception
(March 8, 2004) to January 1, 2005, respectively.
The following table summarizes the fiscal 2004 pro forma results
as if the acquisition of the Division occurred on
January 4, 2004 (amounts in millions, except per share
data).
|
|
|
|
|
|
|
Year Ended
|
|
|
|
January 1,
|
|
|
|
2005
|
|
|
Net sales
|
|
$
|
5,558
|
|
Income before income taxes
|
|
|
112
|
|
Net income
|
|
|
66
|
|
Net income applicable to common
stock
|
|
|
55
|
|
Basic earnings per share
|
|
|
2.92
|
|
Diluted earnings per share
|
|
|
2.73
|
|
Fiscal 2004 includes approximately $8 million in expenses
associated with the acquisition transactions.
At the closing of the acquisition, our operating company entered
into a transition services agreement with Georgia-Pacific. The
services covered under the agreement included all then currently
provided support services in several operating areas, including
transportation management and sales and marketing. We agreed to
compensate Georgia-Pacific for services provided during the
transition period on an agreed upon cost-plus basis. These
agreements expired during fiscal 2005.
In addition to the transition services agreement, we also
entered into agreements with Georgia-Pacific to provide
transition services in information technology (IT)
and human resources. The IT support services agreement provided
for infrastructure, business systems, operational systems, and
network support services for a period of one-year; however, our
operating company elected to terminate most
sub-categories
of IT support services during fiscal 2004. The human resources
agreement providing for payroll, employee benefits
administration, and other specified human resources-related
administrative services expired December 31, 2004, when we
converted to our own service.
48
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Charges for transition services were approximately
$0.4 million and $8.0 million during fiscal 2005 and
the period from inception (March 8, 2004) through
January 1, 2005, respectively.
Transactions
with Georgia-Pacific during the pre-acquisition
period
During the pre-acquisition period, Georgia-Pacific charged the
Division for the estimated cost of certain functions that were
managed by Georgia-Pacific and could reasonably be directly
attributed to the operations of the Division. These costs
included dedicated human resource, legal, accounting, and
information systems support. The charges to the Division were
based on managements estimate of such services
specifically used by the Division. Where determinations based on
specific usage alone were impracticable, other methods and
criteria were used that management believes are equitable and
provide a reasonable estimate of the cost attributable to the
Division. The total of these allocations was $5.9 million
for the period from January 4, 2004 to May 7, 2004.
Certain general corporate expenses were not allocated to the
Division. These expenses included portions of property and
casualty insurance premiums, health and welfare administration
costs, human resources administration costs, finance
administration costs, and legal costs. We estimate that these
incremental costs would have been approximately $5 million
for fiscal 2004.
We believe the assumptions underlying the Divisions
financial statements are reasonable. However, the
Divisions financial statements may not necessarily reflect
the results of operations, financial position and cash flows in
the future or what the results of operations, financial position
and cash flows would have been had we been a separate,
independent company during the periods presented.
A portion of Georgia-Pacifics employee benefit costs,
including pension and postretirement healthcare and life
insurance benefits, was allocated to the Division. The Division
was allocated pension and other employee benefit costs related
to its participation in Georgia-Pacifics noncontributory
defined benefit pension plans and postretirement healthcare and
life insurance benefit plans. Approximately $3 million was
recorded in the accompanying statement of operations for the
period from January 4, 2004 to May 7, 2004 related to
the Division employees participation in
Georgia-Pacifics defined benefit pension and
postretirement plans.
The allocation was determined by independent actuaries and was
based on the number of its employees and their attributable
benefits and an attributable share of plan assets and related
benefit accounting items and was calculated in accordance with
Statements of Financial Accounting Standards, or
SFAS No. 87, Employers Accounting for
Pensions, and SFAS No. 106, Employers
Accounting for Postretirement Benefits Other Than Pensions,
respectively. The Divisions participation in
Georgia-Pacifics pension plans qualified as one employer
in a multi-employer pension plan in accordance with Staff
Accounting Bulletin, or SAB No. 55, Allocation of
Expenses and Related Disclosure in Financial Statements of
Subsidiaries, Divisions or Lesser Business Components of Another
Entity; Cheap Stock. The Division has accounted for its
participation in Georgia-Pacifics noncontributory defined
benefit pension plans in accordance with multi-employer pension
plan guidance in SFAS No. 87. We believe such method
of allocation is equitable and provides a reasonable estimate of
the amounts attributable to the Division.
The Division purchased a substantial amount of its inventory
from Georgia-Pacific; principally lumber, structural panels and
industrial wood products (including particleboard, hardboard and
softboard). Such transactions were in the ordinary course of
business at negotiated prices determined between the Division
and Georgia-Pacific and may not have reflected spot market
prices. Sales to Georgia-Pacific were $4 million for the
period from January 4, 2004 to May 7, 2004. Purchases
from Georgia-Pacific were $519 million for the period from
January 4, 2004 to May 7, 2004. In the period from
January 4, 2004 to May 7, 2004,
Georgia-Pacific
transferred approximately $2 million of fixed assets to the
Division in non-cash transfers. Amounts payable to or receivable
from Georgia-Pacific were settled through intercompany accounts
at the end
49
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of each month. All settlements with Georgia-Pacific were
classified as Net transactions with Georgia-Pacific
Corporation in the accompanying statements of cash flows.
The amount of parents investment included in the balance
sheet represents a net balance as the result of various
transactions between the Division and Georgia-Pacific. There
were no terms of settlement or interest charges associated with
the account balance. The balance was primarily the result of the
Divisions participation in Georgia-Pacifics central
cash management program, wherein all the Divisions cash
receipts were remitted to Georgia-Pacific and all cash
disbursements were funded by Georgia-Pacific. Other transactions
included intercompany purchases and sales, certain direct and
allocated portions of legal, environmental, self-insurance and
human resource obligations administered by Georgia-Pacific, as
well as the Divisions share of the current portion of the
parents consolidated federal and state income tax
liability and various other administrative expenses incurred by
the parent on the Divisions behalf. The average balance
due from Georgia-Pacific was $669 million for the period
from January 4, 2004 to May 7, 2004.
The Division was not allocated a portion of
Georgia-Pacifics consolidated debt. No portion of
Georgia-Pacifics interest expense was allocated to the
Division.
|
|
2.
|
Summary
of Significant Accounting Policies
|
Cash
and Equivalents
Cash equivalents include time deposits and other securities with
original maturities of three months or less.
Allowance
for Doubtful Accounts and Related Reserves
We evaluate the collectibility of accounts receivable based on
numerous factors, including past transaction history with
customers and their creditworthiness. We maintain an allowance
for doubtful accounts for each aging category on our aged trial
balance based on our historical loss experience. This estimate
is periodically adjusted when we become aware of specific
customers inability to meet their financial obligations
(e.g., bankruptcy filing or other evidence of liquidity
problems). As we determine that specific balances will be
ultimately uncollectible, we remove them from our aged trial
balance. Additionally, we maintain reserves for cash discounts
that we expect customers to earn as well as expected returns. At
December 30, 2006, December 31, 2005 and
January 1, 2005, these reserves totaled $7.7 million,
$10.9 million and $13.4 million, respectively.
Adjustments to earnings resulting from revisions to estimates on
discounts and uncollectible accounts have been insignificant for
fiscal 2006, fiscal 2005 and fiscal 2004.
Long-Lived
Assets
Long-lived assets are reviewed for impairment whenever facts and
circumstances indicate that the carrying value of an asset may
not be recoverable. For assets to be held and used, an
impairment is recognized when the estimated undiscounted net
future cash flows is less than the carrying value. If an
impairment exists, an adjustment is made to write the asset down
to its estimated fair value and an impairment loss is recorded
for the difference between the carrying value and the estimated
fair value.
Revenue
Recognition
We recognize revenue when the following criteria are met:
persuasive evidence of an agreement exists, delivery has
occurred or services have been rendered, our price to the buyer
is fixed and determinable and collectibility is reasonably
assured. Delivery is not considered to have occurred until the
customer takes title
50
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and assumes the risks and rewards of ownership. The timing of
revenue recognition is largely dependent on shipping terms.
Revenue is recorded at the time of shipment for terms designated
as FOB (free on board) shipping point. For sales transactions
designated FOB destination, revenue is recorded when the product
is delivered to the customers delivery site.
All sales are recorded at gross in accordance with the guidance
outlined by
EITF 99-19
and in accordance with standard industry practice. The key
indicators used to determine this are as follows:
|
|
|
|
|
We are the primary obligor responsible for fulfillment;
|
|
|
|
We hold title to all reload inventory and are responsible for
all product returns;
|
|
|
|
We control the selling price for all channels;
|
|
|
|
We select the supplier; and
|
|
|
|
We bear all credit risk.
|
All revenues recognized are net of trade allowances, cash
discounts and sales returns. Cash discounts and sales returns
are estimated using historical experience. Trade allowances are
based on estimated obligations and our historical experience.
Shipping
and Handling
Amounts billed to customers in sales transactions related to
shipping and handling are classified as revenue. Shipping and
handling costs included in selling, general and administrative
expenses were $143 million, $144 million,
$87.0 million and $45.2 million for fiscal 2006,
fiscal 2005, for the period from inception (March 8,
2004) to January 1, 2005 and for the period from
January 4, 2004 to May 7, 2004, respectively.
Advertising
Costs
Advertising costs are expensed as incurred. Advertising expenses
of $10.7 million, $8.1 million, $13.3 million and
$6.5 million were included in selling, general and
administrative expenses for fiscal 2006, fiscal 2005, for the
period from inception (March 8, 2004) to
January 1, 2005 and for the period from January 4,
2004 to May 7, 2004, respectively.
Earnings
per Common Share
Basic and diluted earnings per share are computed by dividing
net income less dividend requirements on the series A
preferred stock, if applicable, by the weighted average number
of common shares outstanding for the period. We redeemed all of
our outstanding series A preferred stock during fiscal 2004.
Except when the effect would be anti-dilutive, the diluted
earnings per share calculation includes the dilutive effect of
the assumed exercise of stock options and restricted stock using
the treasury stock method.
On June 5, 2006, we granted options to certain of our
executive officers to purchase an aggregate amount of
353,942 shares of our common stock. In addition, we granted
an aggregate amount of 147,412 restricted stock awards to these
officers. These stock-based awards were excluded from our
diluted earnings per share calculation because they were
anti-dilutive for fiscal 2006.
Stock options to purchase 247,000 shares, granted during
the first and third quarters of fiscal 2006, were also excluded
from the diluted earnings per share calculation because they
were anti-dilutive for fiscal 2006.
51
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On October 20, 2005, we granted an option to our Chief
Executive Officer to purchase 750,000 shares of our common
stock at an exercise price of $13.50, which was above the then
current trading price of the underlying common stock as quoted
by the New York Stock Exchange at such time. The options vest in
five equal annual installments, beginning in October 2006. These
options were excluded from our diluted earnings per share
calculation because they were anti-dilutive for fiscal 2006 and
fiscal 2005.
Additionally, stock options to purchase 24,000 shares,
granted after October 20, 2005, were also excluded from the
diluted earnings per share calculation because they were
anti-dilutive for fiscal 2006 and fiscal 2005.
Common
Stock Dividends
On each of February 14, May 3, August 8 and
October 31, 2006, our Board of Directors declared a
quarterly dividend of $0.125 per share on the
Companys common stock. Our controlling shareholder,
Cerberus ABP Investor LLC (Cerberus), received total
dividends of approximately $9.1 million in fiscal 2006 as a
result of its ownership of 18,100,000 shares of our common
stock.
Inventory
Valuation
Inventories are valued at the lower of moving average cost or
market. Prior to May 7, 2004, during the pre-acquisition
period, the
last-in,
first-out (LIFO) method was used to determine the
cost of those inventories purchased from Georgia-Pacific. The
impact of the change in the LIFO reserve on cost of sales for
fiscal 2004 was $3.3 million of expense. Inventories
consist primarily of finished goods.
Property,
Plant, and Equipment
Property, plant, and equipment are recorded at cost. Lease
obligations for which we assume or retain substantially all the
property rights and risks of ownership are capitalized.
Replacements of major units of property are capitalized and the
replaced properties are retired. Replacements of minor
components of property and repair and maintenance costs are
charged to expense as incurred.
Depreciation is computed using the straight-line method over the
estimated useful lives of the related assets. Useful lives are 2
to 15 years for land improvements, 5 to 33 years for
buildings, and 3 to 7 years for machinery and equipment,
which includes mobile equipment. Upon retirement or disposition
of assets, cost and accumulated depreciation are removed from
the related accounts and any gain or loss is included in income.
Depreciation expense totaled $17.0 million,
$15.2 million, $7.9 million and $6.2 million for
fiscal 2006, fiscal 2005, for the period from inception
(March 8, 2004) to January 1, 2005 and for the
period from January 4, 2004 to May 7, 2004,
respectively.
The Division was allocated interest on projects when
construction takes considerable time and entails major
expenditures. Such interest was charged to the property, plant,
and equipment accounts and amortized over the approximate lives
of the related assets.
Compensated
Absences and Termination Costs
We accrue for the costs of compensated absences to the extent
that the employees right to receive payment relates to
service already rendered, the obligation vests or accumulates,
payment is probable and the amount can be reasonably estimated.
52
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Stock-Based
Compensation
In December 2004, the FASB issued SFAS No. 123
(revised 2004), Share-Based Payment
(SFAS No. 123R) which is a revision of
SFAS No. 123. SFAS No. 123R supersedes APB
No. 25 and amends SFAS No. 95, Statement of
Cash Flows. Generally, the approach in
SFAS No. 123R is similar to the approach described in
SFAS No. 123. However, SFAS No. 123R
requires all share-based payments to employees, including grants
of employee stock options, to be recognized in the income
statement based on their fair values. Pro forma disclosure will
no longer be an alternative. SFAS No. 123R is
effective for fiscal year 2006.
SFAS No. 123R permits public companies to adopt its
requirements using one of two methods:
1. A modified prospective method in which
compensation cost is recognized beginning with the effective
date (a) based on the requirements of
SFAS No. 123R for all share-based payments granted
after the effective date and (b) based on
SFAS No. 123 for all awards granted to employees prior
to the effective date of SFAS No. 123R that remain
unvested on the effective date.
2. A modified retrospective method which
includes the requirements of the modified prospective method
described above, but also permits entities to restate the
amounts previously recognized under SFAS No. 123 for
purposes of pro forma disclosures either for (a) all prior
periods presented or (b) prior interim periods in the year
of adoption.
We adopted SFAS No. 123R using the modified
prospective method. The adoption of SFAS No. 123R did
not have a material impact on our results of operations.
Prior to fiscal 2006, the Company measured compensation cost for
employee stock options using the fair value method of accounting
prescribed by SFAS 123.
Income
Taxes
Deferred income taxes are provided using the liability method
under the provisions of Statement of Financial Accounting
Standards No. 109 Accounting for Income Taxes.
Accordingly, deferred income taxes are recognized for
differences between the income tax and financial reporting bases
of our assets and liabilities based on enacted tax laws and tax
rates applicable to the periods in which the differences are
expected to affect taxable income.
During the pre-acquisition period, the Division computed an
income tax provision as though it filed separate returns. The
Division was included in Georgia-Pacifics consolidated
federal income tax return and the consolidated returns of
certain states. Current taxes were paid by Georgia-Pacific.
In July 2006, the FASB issued FASB Interpretation No. 48
(FIN 48), Accounting for Uncertainty in Income
Taxes, which prescribes a comprehensive model for how a
company should recognize, measure, present and disclose in its
financial statements uncertain tax positions that the company
has taken or expects to take on a tax return (including a
decision whether to file or not to file a return in a particular
jurisdiction). The accounting provisions of FIN 48 are
effective for fiscal years beginning after December 15,
2006. Accordingly, we will be required to adopt FIN 48 in
the first quarter of 2007. We are currently evaluating the
impact that the adoption will have, if any, on our consolidated
financial position, results of operations and cash flows and
notes thereto. However, we do not expect the adoption of
FIN 48 to have a material impact on our financial position,
results of operations or operating results.
53
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Foreign
Currency Translation
The functional currency for Canadian operations is the Canadian
dollar. The translation of the applicable currencies into United
States dollars is performed for balance sheet accounts using
current exchange rates in effect at the balance sheet date and
for revenue and expense accounts using a weighted average
exchange rate during the period. Any related translation
adjustments are recorded directly in shareholders equity.
Foreign currency transaction gains and losses are reflected in
the accompanying financial statements. Accumulated other
comprehensive income at December 30, 2006 included the gain
from foreign currency translation (net of tax) of
$1.0 million.
Derivatives
We are exposed to risks such as changes in interest rates,
commodity prices and foreign currency exchange rates. We employ
a variety of practices to manage these risks, including
operating and financing activities and, where deemed
appropriate, the use of derivative instruments. Derivative
instruments are used only for risk management purposes and not
for speculation or trading, and are not used to address risks
related to foreign currency exchange rates.
In accordance with SFAS No. 133, Accounting for
Derivative Instruments and Hedging Activities, as amended,
we record derivative instruments as assets or liabilities on the
balance sheet at fair value.
On June 12, 2006, we entered into an interest rate swap
agreement with Goldman Sachs Capital Markets, to hedge against
interest rate risks related to our variable rate revolving
credit facility. The interest rate swap has a notional amount of
$150 million, and the terms call for us to receive interest
monthly at a variable rate equal to the
30-day LIBOR
and to pay interest monthly at a fixed rate of 5.4%. This
interest rate swap is designated as a cash flow hedge.
We expect this hedge to be highly effective in offsetting
changes in expected cash flows, as, at inception, the critical
terms of the interest rate swap materially match the critical
terms of our variable rate revolving credit facility.
Fluctuations in the fair value of the ineffective portion, if
significant, of the cash flow hedge will be reflected in the
current period earnings. Such amount for 2006 was insignificant.
Additionally, interest is capped pursuant to a rate cap
agreement that caps
30-day LIBOR
exposure at 6.0% on $165 million of our variable rate
revolving credit facility. The interest rate cap agreement
expires in November 2007. Fluctuations in the fair value of the
interest rate cap agreement are recognized in current period
earnings. These amounts as well as the fair value of the cap
were immaterial during fiscal 2006.
At December 30, 2006, the fair value of the interest rate
swap was a liability of $2.5 million and was included in
Other long-term liabilities on the consolidated
balance sheet. Accumulated other comprehensive income at
December 30, 2006 included the net loss on the cash flow
hedge (net of tax) of $1.5 million, which reflects the
amount of comprehensive loss recognized for fiscal 2006 in
connection with the change in fair value of the swap.
Restricted
Cash
We had restricted cash of $7.3 million and
$7.4 million at December 30, 2006 and
December 31, 2005, respectively. Restricted cash primarily
includes amounts held in escrow related to our interest rate
swap (see Note 8) and mortgage (see Note 9).
Restricted cash is included in Other Current Assets
and Other Assets on the accompanying balance sheet.
54
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Financial
Instruments
Carrying amounts for our financial instruments are not
significantly different from their fair value with the exception
of our mortgage. At December 30, 2006, the fair value of
our mortgage was $305 million compared to the carrying
value of $295 million.
BlueLinx
Holdings Inc.
In BlueLinx Holdings Inc.s financial statements in
Note 14, BlueLinx Holdings Inc.s investment in
subsidiaries is stated at cost plus equity in undistributed
earnings of subsidiaries since date of acquisition. BlueLinx
Holdings Inc.s share of net income of its unconsolidated
subsidiaries is included in consolidated income using the equity
method. BlueLinx Holdings Inc.s financial statements
should be read in conjunction with our consolidated financial
statements.
Use of
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
requires management to make certain estimates and assumptions.
These estimates and assumptions affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements, as well as
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from these estimates and
such differences could be material.
New
Accounting Standards
In February, 2007, the FASB issued SFAS No. 159 The
Fair Value Option for Financial Assets and Financial Liabilities
(SFAS No. 159). SFAS No. 159 permits
entities to choose to measure many financial assets and
financial liabilities at fair value. Unrealized gains and losses
on items for which the fair value option has been elected are
reported in earnings. SFAS No. 159 is effective for
fiscal years beginning after November 15, 2007. We are
currently assessing the impact of SFAS No. 159 on our
consolidated financial position, results of operations and cash
flows.
As mentioned in footnote 6, we adopted
SFAS No. 158 Employers Accounting for Defined
Benefit Pension and Other Postretirement Plans, which
requires a company that sponsors one or more single-employer
defined benefit pension and other postretirement benefit plans
(benefit plans) to recognize in its balance sheet the funded
status of a benefit plan, which is the difference between the
fair value of plan assets and the benefit obligation, as a net
asset or liability, with an offsetting adjustment to accumulated
other comprehensive income in shareholders equity.
SFAS No. 158 requires additional financial statement
disclosure regarding certain effects on net periodic benefit
cost.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements, which defines fair value,
establishes a framework for measuring fair value under GAAP, and
expands disclosures about fair value measurements.
SFAS No. 157 applies to other accounting
pronouncements that require or permit fair value measurements.
The new guidance is effective for financial statements issued
for fiscal years beginning after November 15, 2007, and for
interim periods within those fiscal years. We are currently
evaluating the potential impact, if any, of the adoption of
SFAS No. 157 on our consolidated financial position,
results of operations and cash flows.
In July 2006, the FASB issued FASB Interpretation No. 48
(FIN 48), Accounting for Uncertainty in Income
Taxes, which prescribes a comprehensive model for how a
company should recognize, measure, present and disclose in its
financial statements uncertain tax positions that the company
has taken or expects
55
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
to take on a tax return (including a decision whether to file or
not to file a return in a particular jurisdiction). The
accounting provisions of FIN 48 are effective for fiscal
years beginning after December 15, 2006. Accordingly, we
will be required to adopt FIN 48 in the first quarter of
2007. We are currently evaluating the impact that the adoption
will have, if any, on our consolidated financial position,
results of operations and cash flows and notes thereto. However,
we do not expect the adoption of FIN 48 to have a material
impact on our financial position, results of operations or
operating results.
For the pre-acquisition period, the provisions for income taxes
include the Divisions allocated portion of current income
taxes and those deferred because of temporary differences
between the financial statement and tax basis of assets and
liabilities. Our provision for income taxes consists of the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Acquisition
|
|
|
|
BlueLinx
|
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
Inception
|
|
|
|
Period from
|
|
|
|
Ended
|
|
|
Ended
|
|
|
(March 8, 2004)
|
|
|
|
January 4, 2004
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
to January 1,
|
|
|
|
to May 7,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
(In thousands)
|
|
Federal income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$
|
11,902
|
|
|
$
|
23,625
|
|
|
$
|
19,021
|
|
|
|
$
|
19,006
|
|
Deferred
|
|
|
(3,060
|
)
|
|
|
(143
|
)
|
|
|
(4,081
|
)
|
|
|
|
8,081
|
|
State income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
1,814
|
|
|
|
4,877
|
|
|
|
2,338
|
|
|
|
|
2,363
|
|
Deferred
|
|
|
(758
|
)
|
|
|
(262
|
)
|
|
|
(466
|
)
|
|
|
|
1,005
|
|
Foreign income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
333
|
|
|
|
427
|
|
|
|
891
|
|
|
|
|
230
|
|
Deferred
|
|
|
118
|
|
|
|
37
|
|
|
|
78
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
$
|
10,349
|
|
|
$
|
28,561
|
|
|
$
|
17,781
|
|
|
|
$
|
30,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The federal statutory income tax rate was 35%. Our
provision for income taxes is reconciled to the federal
statutory amount as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Acquisition
|
|
|
|
BlueLinx
|
|
|
|
Period
|
|
|
|
|
|
|
|
|
|
Period from
|
|
|
|
|
|
|
|
Fiscal Year
|
|
|
Fiscal Year
|
|
|
Inception
|
|
|
|
Period from
|
|
|
|
Ended
|
|
|
Ended
|
|
|
(March 8, 2004)
|
|
|
|
January 4, 2004
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
to January 1,
|
|
|
|
to May 7,
|
|
|
|
2006
|
|
|
2005
|
|
|
2005
|
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
Provision for income taxes
computed at the federal statutory tax rate
|
|
$
|
9,163
|
|
|
$
|
25,607
|
|
|
$
|
15,289
|
|
|
|
$
|
28,427
|
|
State income taxes, net of federal
benefit
|
|
|
898
|
|
|
|
2,926
|
|
|
|
1,748
|
|
|
|
|
2,201
|
|
Other
|
|
|
288
|
|
|
|
28
|
|
|
|
744
|
|
|
|
|
154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
$
|
10,349
|
|
|
$
|
28,561
|
|
|
$
|
17,781
|
|
|
|
$
|
30,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Our income before income taxes for our Canadian operations was
$2.9 million for fiscal 2006 and $1.7 million for
fiscal 2005.
Approximately $1.0 million of tax benefit and
$0.6 million of tax expense were included in accumulated
other comprehensive income relating to our interest rate swap
(see note 8) and our pension plan (see note 6),
respectively.
The components of our net deferred income tax assets
(liabilities) are as follows:
|
|
|
|
|
|
|
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
|
Inventory reserves
|
|
$
|
4,216
|
|
|
$
|
2,709
|
|
Compensation-related accruals
|
|
|
6,295
|
|
|
|
5,994
|
|
Accruals and reserves
|
|
|
4,021
|
|
|
|
3,952
|
|
Other
|
|
|
158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,690
|
|
|
$
|
12,655
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
|
(2,711
|
)
|
|
|
(3,459
|
)
|
Property, plant and equipment
|
|
|
(4,056
|
)
|
|
|
(3,763
|
)
|
Other
|
|
|
|
|
|
|
(666
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,767
|
)
|
|
|
(7,888
|
)
|
|
|
|
|
|
|
|
|
|
Deferred income tax assets
(liabilities), net
|
|
$
|
7,923
|
|
|
$
|
4,767
|
|
|
|
|
|
|
|
|
|
|
We have a diversified customer base concentrated in the building
products business. Credit risk is monitored and provisions for
expected losses are provided as determined necessary by
management. We generally do not require collateral.
57
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following reflects our activity in receivables related
reserve accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
|
|
|
|
|
|
Expense/
|
|
|
Write offs and
|
|
|
Ending
|
|
|
|
|
|
|
Balance
|
|
|
Acquisitions
|
|
|
(Income)
|
|
|
Other, Net
|
|
|
Balance
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Period from January 4, 2004 to
May 7, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
and related reserves
|
|
$
|
9,213
|
|
|
$
|
|
|
|
$
|
5,578
|
|
|
$
|
(315
|
)
|
|
$
|
14,476
|
|
|
|
|
|
Period from Inception
(March 8, 2004)
to January 1, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
and related reserves
|
|
$
|
|
|
|
$
|
14,476
|
|
|
$
|
(238
|
)
|
|
$
|
(831
|
)
|
|
$
|
13,407
|
|
|
|
|
|
Fiscal 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
and related reserves
|
|
$
|
13,407
|
|
|
$
|
75
|
|
|
$
|
678
|
|
|
$
|
(3,215
|
)
|
|
$
|
10,945
|
|
|
|
|
|
Fiscal 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
and related reserves
|
|
$
|
10,945
|
|
|
$
|
45
|
|
|
$
|
556
|
|
|
$
|
(3,810
|
)
|
|
$
|
7,736
|
|
|
|
|
|
|
|
5.
|
Stock-Based
Compensation
|
We have two stock-based compensation plans covering officers,
directors and certain employees and consultants; the 2004 Long
Term Equity Incentive Plan (the 2004 Plan) and the
2006 Long Term Equity Incentive Plan (the 2006
Plan). The plans are designed to motivate and retain
individuals who are responsible for the attainment of our
primary long-term performance goals. The plans provide a means
whereby our employees and directors develop a sense of
proprietorship and personal involvement in our development and
financial success and encourage them to devote their best
efforts to our business. Although we do not have a formal policy
on the matter, we issue new shares of our common stock to
participants, upon the exercise of options, out of the total
amount of common shares authorized for issuance under the 2004
Plan and the 2006 Plan.
The 2004 Plan provides for the grant of nonqualified stock
options, incentive stock options and restricted shares of our
common stock to participants of the plan selected by our Board
of Directors or a committee of the Board who administer the 2004
Plan. We reserved 2,222,222 shares of our common stock for
issuance under the 2004 Plan. The terms and conditions of awards
under the 2004 Plan are determined by the administrator for each
grant.
Unless otherwise determined by the administrator or as set forth
in an award agreement, upon a Liquidity Event, all
unvested awards will become immediately exercisable and the
administrator may determine the treatment of all vested awards
at the time of the Liquidity Event. A Liquidity
Event is defined as (1) an event in which any person
who is not an affiliate of us becomes the beneficial owner,
directly or indirectly, of fifty percent or more of the combined
voting power of our then outstanding securities or (2) the
sale, transfer or other disposition of all or substantially all
of our business, whether by sale of assets, merger or otherwise,
to a person other than Cerberus.
On May 12, 2006 our shareholders approved the 2006 Plan.
The 2006 Plan permits the grant of nonqualified stock options,
incentive stock options, stock appreciation rights, restricted
stock, restricted stock units, performance shares, performance
units, cash-based awards, and other stock-based awards. We
reserved 1,700,000 shares of our common stock for issuance
under the 2006 Plan. The terms and conditions of awards
58
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
under the 2006 Plan are determined by the administrator for each
grant. Awards issued under the 2006 Plan are subject to
accelerated vesting in the event of a change in
control as such event is defined in the 2006 Plan.
On June 5, 2006, the Board of Directors Compensation
Committee granted certain of our executive officers awards in
the form of restricted shares of our common stock and options to
purchase shares of our common stock. Additionally, the Board
granted certain other key employees restricted stock units
equivalent in cash value to restricted shares with respect to
our common stock. The stock option and restricted stock awards
were granted pursuant to and are subject to the terms of the
2006 Plan. The restricted stock unit awards were granted
pursuant to the terms of the 2006 Long-Term Incentive Plan for
Key Senior Managers which does not provide for the issuance of
equity or any other awards convertible to or exchangeable for
equity.
The stock option awards vest over a five year term, with 20% of
the award vesting each January 3rd after the grant
date.
The restricted stock and restricted stock unit awards vest on
June 5, 2011, five years after the grant date. However, the
awards may vest earlier in their entirety (or portion, as
appropriate) upon the attainment of certain minimum performance
goals. Upon vesting of all or any portion of the restricted
stock units, we will pay a cash amount equivalent to the fair
market value of the shares of our common stock on the date when
the award vests. The restricted stock units are not convertible
to or exchangeable for equity.
On January 1, 2006, we adopted Statement of Financial
Accounting Standards (SFAS) 123R,
Share-Based
Payment, using the modified prospective transition method.
Prior to 2006, we accounted for stock awards granted to
employees under SFAS No. 123, Accounting for
Stock-Based Compensation. Generally, the approach in
SFAS No. 123R is similar to the approach described in
SFAS No. 123. However, SFAS No. 123R
requires all share-based payments to employees, including grants
of employee stock options, to be recognized in the income
statement based on their fair values.
Under the modified prospective transition method, compensation
expense recognized in fiscal 2006 included:
(a) compensation expense for all unvested share-based
awards granted prior to January 1, 2006, based on the grant
date fair value estimated in accordance with
SFAS No. 123, and (b) compensation expense for
all share-based awards granted subsequent to January 1,
2006, based on the grant date fair value estimated in accordance
with SFAS No. 123R. Since we applied the modified
prospective transition method, results of prior periods have not
been restated.
Through December 31, 2005, we accrued compensation expense
assuming that all stock options granted were expected to vest.
The effect of actual forfeitures was recognized as forfeitures
occurred. Under SFAS No. 123R, we are required to
estimate forfeitures in calculating the expense related to
stock-based compensation. The adoption of
SFAS No. 123R did not have a material impact on our
results of operations.
Compensation expense arising from stock-based awards granted to
employees and non-employee directors is recognized as expense
using the straight-line method over the vesting period. As of
December 30, 2006, there was $5.8 million,
$1.7 million and $1.0 million of total unrecognized
compensation expense related to stock options, restricted stock
and restricted stock units, respectively. The unrecognized
compensation expense for stock options is expected to be
recognized over a period of 3.59 years. For restricted
stock and restricted stock units, the unrecognized compensation
expense will be recognized over a period of 2.92 years.
For fiscal 2006, fiscal 2005, and the period from inception
(March 8, 2004) to January 1, 2005, our total
recognized stock-based compensation expense was
$3.1 million, $2.2 million and $1.1 million,
respectively. Stock-based compensation expense is recognized in
selling, general and administrative expense in our
59
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
statement of operations. We also recognized related income tax
benefits of $1.2 million, $0.9 million and
$0.4 million for fiscal 2006, fiscal 2005, and the period
from inception (March 8, 2004) to January 1,
2005, respectively.
The total fair value of the options vested for fiscal 2006,
fiscal 2005, and the period from inception (March 8,
2004) to January 1, 2005 was $2.0 million,
$2.7 million and $0, respectively.
Cash proceeds from the exercise of stock options totaled
$1.9 million for fiscal 2006. In addition,
SFAS No. 123R requires us to reflect the benefits of
tax deductions in excess of recognized compensation expense as
both a financing cash inflow and an operating cash outflow upon
adoption. We included $0.9 million of excess tax benefits
in cash flows from financing activities for fiscal 2006.
For fiscal 2005, cash proceeds from the exercise of stock
options totaled $0.3 million. In addition, we included
$0.07 million of excess tax benefits in cash flows from
financing activities for fiscal 2005.
The following table depicts the weighted average assumptions
used in connection with the Black-Scholes option pricing model
to estimate the fair value of time-based options and
performance-based options granted during fiscal 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time-Based
|
|
|
Time-Based
|
|
|
Performance-Based
|
|
|
|
Options*
|
|
|
Options**
|
|
|
Options***
|
|
|
Risk free interest rate
|
|
|
4.36
|
%
|
|
|
4.73
|
%
|
|
|
4.60
|
%
|
Expected dividend yield
|
|
|
4.43
|
%
|
|
|
3.85
|
%
|
|
|
3.19
|
%
|
Expected life
|
|
|
7 years
|
|
|
|
7 years
|
|
|
|
1 year
|
|
Expected volatility
|
|
|
50
|
%
|
|
|
50
|
%
|
|
|
50
|
%
|
Weighted average fair value
|
|
$
|
3.69
|
|
|
$
|
5.12
|
|
|
$
|
11.48
|
|
|
|
|
* |
|
Exercise price exceeded market price at date of grant. |
|
** |
|
Exercise price equaled market price at date of grant. |
|
*** |
|
Exercise price was less than the market price at date of grant. |
Performance-based options include options for which the
financial target has been set by the board of directors, or a
committee thereof. On February 1, 2006, the compensation
committee set the financial target for 69,300 options subject to
vesting criteria in 2006.
The following table depicts the weighted average assumptions
used in connection with the Black-Scholes option pricing model
to estimate the fair value of options granted during fiscal 2005:
|
|
|
|
|
|
|
|
|
|
|
Chief Executive
|
|
|
Time-
|
|
|
|
Officer
|
|
|
Based
|
|
|
|
Options*
|
|
|
Options**
|
|
|
Risk free interest rate
|
|
|
4.40
|
%
|
|
|
4.39
|
%
|
Expected dividend yield
|
|
|
3.90
|
%
|
|
|
4.45
|
%
|
Expected life
|
|
|
7 years
|
|
|
|
7 years
|
|
Expected volatility
|
|
|
50
|
%
|
|
|
48
|
%
|
Weighted average fair value
|
|
$
|
4.76
|
|
|
$
|
3.90
|
|
|
|
|
* |
|
Exercise price exceeded market price at date of grant. |
|
** |
|
Exercise price equaled market price at date of grant. |
60
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table depicts the weighted average assumptions
used in connection with the Black-Scholes option pricing model
to estimate the fair value of options granted during the period
from inception (March 8, 2004) to January 1, 2005:
|
|
|
|
|
|
|
Time-Based
|
|
|
|
Options*
|
|
|
Risk free interest rate
|
|
|
3.40
|
%
|
Expected dividend yield
|
|
|
2.0
|
%
|
Expected life
|
|
|
7 years
|
|
Expected volatility
|
|
|
0
|
%
|
Weighted average fair value
|
|
$
|
5.82
|
|
|
|
|
* |
|
Time-based options include options granted to the Companys
independent directors and the Companys chairman. |
In determining the expected life, we did not rely on our
historical exercise data as it does not provide a reasonable
basis upon which to estimate future expected lives due to
limited experience of employee exercises. Instead, we followed a
simplified method based on the vesting term and contractual term
as permitted under SEC Staff Accounting
Bulletin No. 107.
The range of risk-free rates for fiscal 2006, fiscal 2005 and
the period from inception (March 8, 2004) to
January 1, 2005 was from 4.34% to 5.05%, 3.93% to 4.60% and
3.40% to 3.85%, respectively.
The expected volatility is based on the historical volatility of
our common stock.
61
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The table below includes certain additional information related
to our outstanding employee stock options for the three years
ended December 30, 2006 excluding performance-based options
for which the financial targets had not been set as of such time
totaling 128,025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Price
|
|
|
Options outstanding at inception
(March 8, 2004)
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
1,030,187
|
|
|
$
|
3.75
|
|
Options exercised/surrendered
|
|
|
|
|
|
|
|
|
Options cancelled
|
|
|
(17,050
|
)
|
|
$
|
3.75
|
|
Options outstanding at
Jan. 1, 2005
|
|
|
1,013,137
|
|
|
$
|
3.75
|
|
Options exercisable at
Jan. 1, 2005
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
788,900
|
|
|
$
|
13.38
|
|
Options exercised/surrendered
|
|
|
(68,872
|
)
|
|
$
|
3.75
|
|
Options cancelled
|
|
|
(37,483
|
)
|
|
$
|
3.75
|
|
Options outstanding at
Dec. 31, 2005
|
|
|
1,695,682
|
|
|
$
|
8.23
|
|
Options exercisable at
Dec. 31, 2005
|
|
|
395,525
|
|
|
$
|
3.75
|
|
Options granted
|
|
|
672,242
|
|
|
$
|
12.19
|
|
Options exercised/surrendered
|
|
|
(508,845
|
)
|
|
$
|
3.75
|
|
Options cancelled
|
|
|
(141,548
|
)
|
|
$
|
3.90
|
|
Options outstanding at
Dec. 30, 2006
|
|
|
1,717,531
|
|
|
$
|
11.47
|
|
Options exercisable at
Dec. 30, 2006
|
|
|
262,492
|
|
|
$
|
10.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Contractual Life
|
|
|
Number of
|
|
|
Exercise
|
|
|
Contractual Life
|
|
Price Range
|
|
Options
|
|
|
Price
|
|
|
(in Years)
|
|
|
Options
|
|
|
Price
|
|
|
(in Years)
|
|
|
$ 3.75
|
|
|
325,664
|
|
|
$
|
3.75
|
|
|
|
0.95
|
|
|
|
86,066
|
|
|
$
|
3.75
|
|
|
|
0.21
|
|
10.29-15.10
|
|
|
1,391,867
|
|
|
|
13.27
|
|
|
|
9.04
|
|
|
|
176,426
|
|
|
|
13.27
|
|
|
|
8.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,717,531
|
|
|
|
|
|
|
|
|
|
|
|
262,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables summarize the activity for our restricted
stock awards and restricted stock unit awards during fiscal 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Restricted Stock
|
|
|
Grant Date
|
|
|
|
Awards
|
|
|
Fair Value
|
|
|
Restricted stock awards at
December 31, 2005
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
148,912
|
|
|
|
13.99
|
|
Vested
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(1,500
|
)
|
|
|
14.01
|
|
Restricted stock awards
outstanding at December 30, 2006
|
|
|
147,412
|
|
|
$
|
13.99
|
|
62
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
Restricted Stock
|
|
|
Grant Date
|
|
|
|
Unit Awards
|
|
|
Fair Value
|
|
|
Restricted stock unit awards at
December 31, 2005
|
|
|
|
|
|
$
|
|
|
Granted
|
|
|
124,200
|
|
|
|
13.95
|
|
Vested
|
|
|
|
|
|
|
|
|
Cancelled
|
|
|
(4,950
|
)
|
|
|
14.01
|
|
Restricted stock unit awards
outstanding at December 30, 2006
|
|
|
119,250
|
|
|
$
|
13.95
|
|
The fair value of the restricted stock units will be
marked-to-market
each reporting period through the date of settlement. On
December 30, 2006, the fair value of these awards was based
on the closing price of our common stock of $10.40.
At December 30, 2006, the aggregate intrinsic value of
stock-based awards outstanding and options exercisable was
$5.0 million and $0.6 million, respectively (the
intrinsic value of a stock-based award is the amount by which
the market value of the underlying award exceeds the exercise
price of the award). The intrinsic value of stock options
exercised during fiscal 2006 and fiscal 2005 was
$5.2 million and $0.6 million, respectively.
Stock Based Compensation during the Period from
January 4, 2004 to May 7, 2004
Certain of the Divisions employees participated in equity
compensation plans sponsored by Georgia-Pacific.
Georgia-Pacifics plans authorize grants of stock options,
restricted stock and performance awards with respect to
Georgia-Pacific common stock. Employees of the Division also
held 193,732 stock appreciation rights at exercise prices
ranging from $15.22 to $29.47. In addition, employees of the
Division held 260,990 shares of restricted stock and
176,872 performance award units. The shares of restricted stock
vested in three annual installments, 25% each on June 5,
2004 and 2005, and 50% on June 5, 2006. During the period
from January 4, 2004 to May 7, 2004, the Division
recorded approximately $4 million of stock-based
compensation expense related to these plans. Of this amount,
approximately $3 million related to accelerated vesting of
certain awards upon
change-of-control.
Defined
Benefit Pension Plans
Most of our hourly employees participate in noncontributory
defined benefit pension plans. These include a plan that is
administered solely by us (the hourly pension plan)
and union-administered multiemployer plans. Our funding policy
for the hourly pension plan is based on actuarial calculations
and the applicable requirements of federal law. We do not expect
to make any contributions to the hourly pension plan in
fiscal 2007. Contributions to multiemployer plans are
generally based on negotiated labor contracts. We contributed
$1.6 million, $1.5 million, $0.9 million and
$0.6 million to union administered multiemployer pension
plans for fiscal 2006, fiscal 2005, for the period from
inception (March 8, 2004) to January 1, 2005 and
for the period from January 4, 2004 to May 7, 2004,
respectively. Benefits under the majority of plans for hourly
employees (including multiemployer plans) are primarily related
to years of service.
63
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following tables set forth the change in projected benefit
obligation and the change in plan assets for the hourly pension
plan:
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended
|
|
|
Fiscal Year Ended
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Change in projected benefit
obligation:
|
|
|
|
|
|
|
|
|
Projected benefit obligation at
beginning of period
|
|
$
|
70,073
|
|
|
$
|
68,962
|
|
Service cost
|
|
|
2,689
|
|
|
|
2,600
|
|
Interest cost
|
|
|
4,045
|
|
|
|
3,879
|
|
Actuarial (gain) loss
|
|
|
(2,151
|
)
|
|
|
(2,996
|
)
|
Benefits paid
|
|
|
(2,781
|
)
|
|
|
(2,397
|
)
|
Acquisition of LSV
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation at
end of period
|
|
|
71,875
|
|
|
|
70,073
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
Fair value of assets at beginning
of period
|
|
$
|
62,695
|
|
|
$
|
58,399
|
|
Actual return on plan assets
|
|
|
5,512
|
|
|
|
6,693
|
|
Benefits paid
|
|
|
(2,781
|
)
|
|
|
(2,397
|
)
|
|
|
|
|
|
|
|
|
|
Fair value of assets at end of
period
|
|
|
65,426
|
|
|
|
62,695
|
|
|
|
|
|
|
|
|
|
|
Funded Status of Plan
|
|
$
|
(6,449
|
)
|
|
$
|
(7,378
|
)
|
|
|
|
|
|
|
|
|
|
On December 31, 2006, we adopted the recognition and
disclosure provisions of SFAS 158 Employers
Accounting for Defined Benefit Pension and Other Postretirement
Plans. SFAS 158 required us to recognize the funded
status (i.e., the difference between the fair value of plan
assets and the projected benefit obligations) of our pension
plan in the December 30, 2006 Consolidated Balance Sheet,
with a corresponding adjustment to accumulated other
comprehensive income, net of tax. As of December 30, 2006,
the net unfunded status of our benefit plan was
$6.4 million and was included in Other long-term
liabilities on our Consolidated Balance Sheet. The net
adjustment to other comprehensive income was $1.6 million
($1.0 million net of tax) which represents the net
unrecognized actuarial gain and unrecognized prior service cost.
The
64
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
effects of adopting the provisions of SFAS 158 on our
Consolidated Balance Sheet at December 31, 2006, are
presented in the following table.
The funded status and the amounts recognized on the accompanying
balance sheets for the hourly pension plan are set forth in the
following table:
|
|
|
|
|
|
|
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Funded status
|
|
$
|
(6,449
|
)
|
|
$
|
(7,378
|
)
|
Unrecognized Prior Service Cost
(LSV)
|
|
|
23
|
|
|
|
25
|
|
Unrecognized actuarial (gain) loss
|
|
|
(1,634
|
)
|
|
|
829
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized
|
|
$
|
(8,060
|
)
|
|
$
|
(6,524
|
)
|
|
|
|
|
|
|
|
|
|
Amounts recognized on the balance
sheet consist of:
|
|
|
|
|
|
|
|
|
Accrued pension liability
|
|
|
(6,449
|
)
|
|
|
(6,524
|
)
|
Accumulated other comprehensive
income
|
|
|
(1,611
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized
|
|
$
|
(8,060
|
)
|
|
$
|
(6,524
|
)
|
|
|
|
|
|
|
|
|
|
The accumulated benefit obligation for the hourly pension plan
was $70 million and $67 million at December 30,
2006 and December 31, 2005, respectively.
Net periodic pension cost for our pension plans included the
following:
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended
|
|
|
Fiscal Year Ended
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
(In thousands)
|
|
|
Service cost
|
|
$
|
2,689
|
|
|
$
|
2,600
|
|
Interest cost on projected benefit
obligation
|
|
|
4,045
|
|
|
|
3,879
|
|
Expected return on plan assets
|
|
|
(5,200
|
)
|
|
|
(4,836
|
)
|
Amortization of unrecognized prior
service cost
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost
|
|
$
|
1,536
|
|
|
$
|
1,643
|
|
|
|
|
|
|
|
|
|
|
The following assumptions were used to determine the projected
benefit obligation at the measurement date and the net periodic
pension cost:
|
|
|
|
|
|
|
|
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Projected benefit obligation:
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
6.00
|
%
|
|
|
5.90
|
%
|
Average rate of increase in future
compensation levels
|
|
|
4.00
|
%
|
|
|
4.00
|
%
|
Expected long-term rate of return
on plan assets
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
Net periodic pension cost
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
5.90
|
%
|
|
|
5.75
|
%
|
Average rate of increase in future
compensation levels
|
|
|
4.00
|
%
|
|
|
4.00
|
%
|
Expected long-term rate of return
on plan assets
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
65
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Our percentage of fair value of total assets by asset category
as of our measurement date, which falls on the last day of our
third fiscal quarter, are as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
October 1,
|
|
Asset Category
|
|
2006
|
|
|
2005
|
|
|
Equity securities
domestic
|
|
|
61
|
%
|
|
|
62
|
%
|
Equity securities
international
|
|
|
15
|
%
|
|
|
16
|
%
|
Fixed income
|
|
|
24
|
%
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Investment
policy and strategy
Plan assets are managed as a balanced portfolio comprised of two
major components: an equity portion and a fixed income portion.
The expected role of plan equity investments will be to maximize
the long-term real growth of fund assets, while the role of
fixed income investments will be to generate current income,
provide for more stable periodic returns, and provide some
downside protection against the possibility of a prolonged
decline in the market value of equity investments. We will
review this investment policy statement at least once per year.
In addition, the portfolio will be reviewed quarterly to
determine the deviation from target weightings and will be
rebalanced as necessary. Target allocations for 2007 are 60%
domestic and 15% international equity investments, and 25% fixed
income investments.
The expected long-term rate of return for the plans total
assets is based on the expected return of each of the above
categories, weighted based on the target allocation for each
class. Equity securities are expected to return 9% to 10% over
the long-term, while debt securities are expected to return
between 5% and 6%.
Our estimated future benefit payments reflecting expected future
service are as follows:
|
|
|
|
|
Fiscal Year Ending
|
|
|
|
|
|
(In thousands)
|
|
|
December 29, 2007
|
|
$
|
3,226
|
|
January 3, 2009
|
|
|
3,409
|
|
January 2, 2010
|
|
|
3,590
|
|
January 1, 2011
|
|
|
3,746
|
|
December 31, 2011
|
|
|
3,933
|
|
December 29, 2012
December 31, 2016
|
|
|
22,541
|
|
Defined
Contribution Plans
Our employees also participate in several defined contribution
plans. Contributions to the plans are based on employee
contributions and compensation. Contributions to these plans
totaled $6.3 million, $12.2 million, $7.3 million
and $3.3 million for fiscal 2006, fiscal 2005, for the
period from inception (March 8, 2004) to
January 1, 2005 and for the period from January 4,
2004 to May 7, 2004, respectively.
Retirement
and Consulting Agreement
On November 1, 2006, we announced that David J. Morris was
retiring from his position as chief financial officer. In
connection with Mr. Morris retirement, we entered
into a retirement and consulting agreement with Mr. Morris
pursuant to which we agreed to pay Mr. Morris a consulting
fee of $173,940,
66
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
which shall be due and payable on the date that is 6 months
after his retirement date. Each month thereafter, for a period
of 18 months, we shall pay Mr. Morris $28,990 per
month. The retirement and consulting agreement also contains
confidentiality provisions, as well as a covenant not to compete
during the term of the agreement. We recorded the entire
consulting fee expense under Mr. Morris agreement of
$0.7 million in the fourth quarter of fiscal 2006.
|
|
7.
|
Inventory
Reserve Accounts
|
The following reflects our activity for inventory reserve
accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
|
|
|
|
|
|
|
|
|
Write-offs and
|
|
|
Ending
|
|
|
|
Balance
|
|
|
Acquisitions
|
|
|
Expense
|
|
|
Other, Net
|
|
|
Balance
|
|
|
|
(In thousands)
|
|
|
Period from January 4,
2004 to May 7,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFO reserve
|
|
$
|
31,979
|
|
|
$
|
|
|
|
$
|
3,327
|
|
|
$
|
|
|
|
$
|
35,306
|
|
Obsolescence/damaged inventory
reserve
|
|
$
|
2,126
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(547
|
)
|
|
$
|
1,579
|
|
Period from Inception
(March 8, 2004) to January 1, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obsolescence/damaged inventory
reserve
|
|
$
|
|
|
|
$
|
1,579
|
|
|
$
|
1,386
|
|
|
$
|
|
|
|
$
|
2,965
|
|
Lower of cost or market reserve
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,041
|
|
|
$
|
|
|
|
$
|
1,041
|
|
Fiscal 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obsolescence/damaged inventory
reserve
|
|
$
|
2,965
|
|
|
$
|
204
|
|
|
$
|
1,376
|
|
|
$
|
(1,820
|
)
|
|
$
|
2,725
|
|
Lower of cost or market reserve
|
|
$
|
1,041
|
|
|
$
|
|
|
|
$
|
134
|
|
|
$
|
(1,175
|
)
|
|
$
|
|
|
Fiscal 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obsolescence/damaged inventory
reserve
|
|
$
|
2,725
|
|
|
$
|
24
|
|
|
$
|
2,827
|
|
|
$
|
(514
|
)
|
|
$
|
5,062
|
|
Lower of cost or market reserve
|
|
$
|
|
|
|
$
|
|
|
|
$
|
117
|
|
|
$
|
(117
|
)
|
|
$
|
|
|
|
|
8.
|
Revolving
Credit Facility
|
On May 7, 2004, we entered into a revolving credit
facility. The revolving credit facility, as amended, has a
revolving loan limit of $800 million and matures on
May 7, 2011. Advances under the revolving credit facility
are made as prime rate loans or LIBOR loans at our election. The
revolving credit facility loans are secured by a first priority
security interest in all inventory and receivables and all other
personal property. Our revolving loan limit of $800 million
includes a term loan for $6 million used to refinance and
consolidate certain loans made by the revolving loan lenders to
us. Borrowing availability under the revolving credit facility
is based on eligible accounts receivable and inventory. As of
December 30, 2006, we had outstanding borrowings of
$237 million and availability of $281 million under
the terms of the revolving credit facility. We classify the
lowest projected balance of the credit facility over the next
twelve months of $228 million as long term debt.
Interest rates payable upon such advances are based upon the
prime rate or LIBOR rate, depending on the type of loan we
choose, plus an applicable margin. The applicable interest rates
for prime rate and Eurodollar loans are subject to adjustments
based on our EBITDA amount as defined in the revolving credit
facility. At December 30, 2006, the interest rate
prevailing on the revolving credit facility was 6.94%. Under the
revolving credit facility, as of December 30, 2006, we paid
an unused line fee of 0.25% on the unused portion of the
67
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
commitment. In fiscal 2006 and fiscal 2005, we incurred
$0.4 million and $0.6 million of debt financing costs,
respectively, related to the revolving credit facility which are
being amortized over the term of the facility.
The revolving credit facility contains customary negative
covenants and restrictions for asset based loans, with which we
are in compliance. In addition, the revolving credit facility
requires, during a period commencing on the date on which the
amount of excess availability under the revolving credit
facility has been less than $40 million for the third
consecutive business day and ending on a subsequent date on
which the amount of modified adjusted excess availability has
been equal to or greater than $40 million for the sixtieth
consecutive day, that (i) we meet a monthly fixed charge
coverage test, as defined in the revolving credit agreement and
(ii) we not incur capital expenditures of more than
$20 million in any fiscal year. When measured, we are
required to maintain a fixed charge coverage ratio of 1.1 to 1.0.
The revolving credit facility limits distributions by BlueLinx
Corporation, the operating company, to its parent, BlueLinx
Holdings Inc., which, in turn, may limit BlueLinx Holding
Inc.s ability to pay dividends to holders of common stock.
The revolving credit facility currently permits BlueLinx
Corporation to pay dividends to BlueLinx Holdings Inc.
(i) in an amount equal to the sum of our federal, state and
local income tax liability that is attributable to our operating
company and its subsidiaries and (ii) for our general
administrative expenses
and/or
operating expenses incurred by us on behalf of our operating
company or its subsidiaries in an amount not to exceed
$2.5 million in any fiscal year. In addition, the revolving
credit facility permits the operating company to pay dividends
to us in an aggregate amount not to exceed the sum of 50% of the
operating companys cumulative net income earned since
May 7, 2004, plus 50% of the first $100 million
of capital contributions made by us to the operating company
after October 26, 2004, plus 100% of each capital
contribution made by us to the operating company after such
first $100 million of capital contributions, so long as:
(i) the operating company does not pay dividends to us in
excess of $25 million in the aggregate in any fiscal year;
(ii) no default or event of default exists under the
revolving credit facility, and no default or event of default
will occur as a result of the dividend payment;
(iii) both immediately before giving effect to the dividend
and immediately following the dividend payment, the amount of
modified adjusted excess availability under the
revolving credit facility is at least $70 million; and
(iv) agents under the revolving credit facility have
received the operating companys unaudited internally
prepared financial statements for the fiscal quarter immediately
preceding the date of such dividend, together with a compliance
certificate and any supporting documentation the agent may
request.
On August 4, 2006, we reached an agreement with Wachovia
Bank, National Association and the other signatories thereto to
amend the terms of our existing revolving credit agreement. The
Amended and Restated Loan and Security Agreement dated
August 4, 2006, added certain of our operating
companys subsidiaries and affiliates to the credit
agreement as borrowers
and/or
guarantors and also allows us to form future subsidiaries, if
necessary, for structuring potential future acquisitions.
On June 12, 2006, we entered into an interest rate swap
agreement with Goldman Sachs Capital Markets, to hedge against
interest rate risks related to our variable rate revolving
credit facility. The interest rate swap has a notional amount of
$150 million and the terms call for us to receive interest
monthly at a variable rate equal to the
30-day LIBOR
and to pay interest monthly at a fixed rate of 5.4%. This
interest rate swap is designated as a cash flow hedge.
68
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
We expect the hedge to be highly effective in offsetting changes
in expected cash flows, as, at inception, the critical terms of
the interest rate swap materially match the critical terms of
the variable rate revolving credit facility. The interest rate
swap has the effect of fixing the interest rate on a
$150 million LIBOR strip. Fluctuations in the fair value of
the interest rate swap are recorded in accumulated other
comprehensive income. Such amount for 2006 was insignificant.
Additionally, interest is capped pursuant to a rate cap
agreement that caps
30-day LIBOR
exposure at 6.0% on $165 million of our variable rate
revolving credit facility. The interest rate cap agreement
expires in November 2007. Fluctuations in the fair value of the
interest rate cap agreement are recognized in current period
earnings. These amounts were immaterial during fiscal 2006.
At December 30, 2006, the fair value of the interest rate
swap was a liability of $2.5 million and was included in
Other long-term liabilities on the Consolidated
Balance Sheet. Accumulated other comprehensive income at
December 30, 2006 included the net loss on the cash flow
hedge (net of tax) of $1.5 million, which reflects the
amount of comprehensive loss recognized for fiscal 2006 in
connection with the change in fair value of the swap.
At December 30, 2006, we had outstanding letters of credit
totaling $11.1 million, primarily for the purposes of
securing collateral requirements under our casualty insurance
programs and for guaranteeing payment of international purchases
based on fulfillment of certain conditions.
On June 9, 2006, we entered into a $295 million
mortgage loan with the German American Capital Corporation. The
mortgage has a term of ten years and is secured by 57
distribution facilities and 1 office building owned by the
special purpose entities. The stated interest rate on the
mortgage is fixed at 6.35%. German American Capital Corporation
assigned half of its interest in the new mortgage loan to
Wachovia Bank, National Association.
Simultaneously with the execution of the new mortgage loan, we
paid off in full our existing $165 million mortgage loan
agreement with Column Financial, Inc. dated as of
October 26, 2004. In connection with the termination of the
existing mortgage loan, we incurred charges of $4.9 million
during the second quarter of fiscal 2006, which includes
unamortized debt financing costs of $3.2 million.
The new mortgage loan requires interest-only payments for the
first five years followed by level monthly payments of principal
and interest based on an amortization period of thirty years.
The balance of the loan outstanding at the end of ten years will
then become due and payable. The principal will be paid in the
following increments (in thousands):
|
|
|
|
|
2011
|
|
$
|
1,511
|
|
2012
|
|
|
3,172
|
|
2013
|
|
|
3,437
|
|
2014
|
|
|
3,665
|
|
2015
|
|
|
3,908
|
|
Thereafter
|
|
$
|
279,307
|
|
69
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
10.
|
Related
Party Transactions
|
Temporary
Staffing Provider
We use Tandem Staffing Solutions, or Tandem, an affiliate of
Cerberus, as the temporary staffing company for our office
located in Atlanta, Georgia. We incurred total temporary
staffing expenses of $2.0 million, $1.9 million and
$1.6 million for fiscal 2006, fiscal 2005 and for the
period from inception (March 8, 2004) to
January 1, 2005 respectively. As of December 30, 2006
and December 31, 2005, we had accounts payable in the
amount of $47,100 and $48,733 to Tandem, respectively.
Consulting
For fiscal 2006, fiscal 2005, and the period from inception
(March 8, 2004) to January 1, 2005, we incurred
expenses in the amount of $33,000, $480,800 and $0,
respectively, for consulting services provided to us by
consultants on retainer to Cerberus. As of December 30,
2006 and December 31, 2005, we had accounts payable in the
amount of $0 and $417,850 for these services, respectively.
Overhead
Expense Reimbursement
For fiscal 2006, fiscal 2005, and the period from inception
(March 8, 2004) to January 1, 2005, we incurred
expenses in the amount of $20,745, $134,542 and $183,449,
respectively, related to reimbursements to Cerberus for various
overhead expenses directly related to our business. As of
December 30, 2006 and December 31, 2005, we had
accounts payable related to these expenses of $0 and $70,100,
respectively.
Other
SG&A
We use ATC Associates, Inc. (ATC) and SBI Group (SBI), Cerberus
affiliates, for real estate surveys and information technology
consulting. These expenses totaled $206,580, $90,793 and 567,753
for fiscal 2006, fiscal 2005 and the period from inception
(March 8, 2004) to January 1, 2005, respectively.
Information
Systems
We purchased software licenses and a maintenance agreement from
SSA Global, a former Cerberus affiliate. These payments were
directly related to the transfer of our existing financial
reporting software from Georgia-Pacific. These payments totaled
$83,504, $338,128 and $1.4 million for fiscal 2006, fiscal
2005 and the period from inception (March 8, 2004) to
January 1, 2005, respectively. As of December 30, 2006
and December 31, 2005, we had accounts payable of $24,876
and $0, respectively.
Rental
Car
For fiscal 2006, fiscal 2005, and the period from inception
(March 8, 2004) to January 1, 2005, we incurred
expenses for car rentals in the amount of $332,922, $390,001 and
$0, respectively. These services were provided by Vanguard Car
Rental USA Inc., an affiliate of Cerberus. As of
December 30, 2006 and December 30, 2005, we had
accounts payable in the amount of $4,197 and $41,445,
respectively, related to these expenses.
70
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Interest
We made interest payments of $4.8 million to ABPMC, an
affiliate of Cerberus, related to our $100 million old
mortgage loan, which was repaid in full, during the period from
inception (March 8, 2004) to January 1, 2005.
We made interest payments of $6.4 million related to our
term loan during the period from inception (March 8,
2004) to January 1, 2005. Cerberus and Aozora Bank
Ltd., an affiliate of Cerberus, held 94% of the
$100 million term loan. The term loan was repaid in full.
Preferred
Dividends
During fiscal 2004, we paid dividends of $5.2 million
related to our series A preferred stock, 100% of which was
owned by Cerberus. We redeemed all $95 million of our
issued and outstanding series A preferred stock during the
period from inception (March 8, 2004) to
January 1, 2005.
|
|
11.
|
Commitments
and Contingencies
|
Operating
Leases
Total rental expense was approximately $6.8 million,
$6.5 million, $5.1 million and $2.4 million for
fiscal 2006, fiscal 2005, the period from inception
(March 8, 2004) to January 1, 2005 and the period
from January 4, 2004 to May 7, 2004, respectively.
At December 30, 2006, our total commitments under
long-term, non-cancelable operating leases were as follows (in
thousands):
|
|
|
|
|
2007
|
|
$
|
6,956
|
|
2008
|
|
|
6,556
|
|
2009
|
|
|
6,138
|
|
2010
|
|
|
5,396
|
|
2011
|
|
|
4,530
|
|
Thereafter
|
|
|
29,005
|
|
|
|
|
|
|
Total
|
|
$
|
58,581
|
|
|
|
|
|
|
Certain of our operating leases have extension options.
Environmental
and Legal Matters
We are, and from time to time may be, involved in various legal
proceedings incidental to our businesses and are subject to a
variety of environmental and pollution control laws and
regulations in all jurisdictions in which we operate. Management
believes that the disposition of these matters will not have a
materially adverse effect on our financial condition or results
of operations.
Georgia-Pacific is a defendant in suits brought in various
courts around the nation by plaintiffs who allege that they have
suffered personal injury as a result of exposure to products
containing asbestos. These suits allege a variety of lung and
other diseases based on alleged exposure to products previously
manufactured by Georgia-Pacific. Although the terms of the asset
purchase agreement provide that Georgia-Pacific will indemnify
us against all obligations and liabilities arising out of,
relating to or otherwise in any way in respect of any product
liability claims (including, without limitation, claims,
obligations or liabilities relating to the
71
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
presence or alleged presence of asbestos-containing materials)
with respect to products purchased, sold, marketed, stored,
delivered, distributed or transported by Georgia-Pacific and its
affiliates, including the Division prior to the acquisition, it
could be possible that circumstances may arise under which
asbestos-related claims against Georgia-Pacific could cause us
to incur substantial costs.
For example, in the event that Georgia-Pacific is financially
unable to respond to an asbestos product liability claim,
plaintiffs lawyers may, in order to obtain recovery,
attempt to sue us, in our capacity as owner of assets sold by
Georgia-Pacific, despite the fact that the assets sold to us did
not contain asbestos. Asbestos litigation has, over the years,
proved unpredictable, as the aggressive and well-financed
asbestos plaintiffs bar has been creative, and often
successful, in bringing claims based on novel legal theories and
on expansive interpretations of existing legal theories. These
claims have included claims against companies that did not
manufacture asbestos products. As a result of these factors, a
number of companies have been held liable for amounts far in
excess of their perceived exposure. Although we believe, based
on our understanding of the law as currently interpreted, that
we should not be held liable for any of Georgia-Pacifics
asbestos-related claims, and, to the contrary, that we would
prevail on summary judgment on any such claims, there is
nevertheless a possibility that new theories could be developed,
or that the application of existing theories could be expanded,
in a manner that would result in liability for us. Any such
liability could ultimately be borne by us if Georgia-Pacific is
unable to fulfill its indemnity obligation under the Asset
Purchase Agreement.
Collective
Bargaining Agreements
Approximately 32% of our total work force is covered by
collective bargaining agreements. Collective bargaining
agreements representing approximately 6% of our work force will
expire within one year.
Preference
Claim
On November 19, 2004, we received a letter from Wickes
Lumber, or Wickes, asserting that approximately $16 million
in payments received by the Division during the
90-day
period prior to Wickes January 20, 2004
Chapter 11 filing were preferential payments under
section 547 of the United States Bankruptcy Code. On
October 14, 2005, Wickes Inc. filed a lawsuit in the United
States Bankruptcy Court for the Northern District of Illinois
titled Wickes Inc. v. Georgia Pacific Distribution
Division (BlueLinx), (Bankruptcy Adversary Proceeding
No. 05-2322)
asserting its claim. On November 14, 2005, we filed our
answer to the complaint denying liability. Although the ultimate
outcome of this matter cannot be determined with certainty, we
believe Wickes assertion to be without merit and, in any
event, subject to one or more complete defenses, including, but
not limited to, that the payments were made and received in the
ordinary course of business and were a substantially
contemporaneous exchange for new value given to Wickes.
Accordingly, we have not recorded a reserve with respect to the
asserted claim.
Breach
of Contract Claim
On January 12, 2007, Kenexa Technology, Inc. filed suit
against our operating company in the U.S. District Court
for the District of Delaware. The suit alleges that our
operating company breached a five-year services agreement
between it and the plaintiff and seeks unspecified monetary
damages for the alleged breach of the agreement. This lawsuit is
in its initial stage and it is not possible to reliably predict
the outcome or any relief that could be awarded, as the
litigation process is inherently uncertain. Therefore, we are
unable to currently estimate the loss, if any, which could
possibly be associated with this litigation. However, we dispute
the validity of the claims presented by Kenexa in this suit and
we currently intend to contest the
72
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
allegations and claims and defend ourselves vigorously. On
February 20, 2007 we filed our answer, denying liability,
stating a number of affirmative defenses and requesting that the
complaint be dismissed. We also filed a counterclaim alleging
breach of contract by Kenexa and seeking unspecified damages.
Hurricane
Katrina
Hurricane Katrina caused significant damage at our distribution
center in New Orleans, Louisiana. The facility ceased operations
prior to the arrival of the storm on August 29, 2005. There
was approximately $2.4 million in inventory located at the
facility that has been declared a total loss by our insurer.
Damage to the building and furniture, fixtures and equipment is
expected to exceed $2.0 million. The total loss recognized
related to the damage was $250,000, which is the amount of our
insurance deductible. We recognized this loss in fiscal 2005.
While certain amounts have been recovered from the insurance
carriers, we still have claims pending for additional
recoveries. The facility has reopened but continues to operate
at a reduced capacity.
On January 22, 2007, our Board of Directors declared a
$0.125 dividend on our common shares for the quarter ended
December 30, 2006. The dividend is payable on
March 30, 2007, to shareholders of record on March 16,
2007.
|
|
13.
|
Unaudited
Selected Quarterly Financial Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
Second Quarter
|
|
|
Third Quarter
|
|
|
Fourth Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Ended
|
|
|
Three Months
|
|
|
Ended
|
|
|
Ended
|
|
|
|
Ended April 1,
|
|
|
Ended April 2,
|
|
|
Ended July 1,
|
|
|
Ended July 2,
|
|
|
September 30,
|
|
|
Ended October 1,
|
|
|
December 30,
|
|
|
December 31,
|
|
|
|
2006(a)
|
|
|
2005(b)
|
|
|
2006(c)
|
|
|
2005(d)
|
|
|
2006(e)
|
|
|
2005(f)
|
|
|
2006(g)
|
|
|
2005(h)
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Net sales
|
|
$
|
1,376,606
|
|
|
$
|
1,351,619
|
|
|
$
|
1,378,950
|
|
|
$
|
1,486,976
|
|
|
$
|
1,203,578
|
|
|
$
|
1,454,217
|
|
|
$
|
940,249
|
|
|
$
|
1,329,259
|
|
Gross profit
|
|
|
129,952
|
|
|
|
119,328
|
|
|
|
136,443
|
|
|
|
115,681
|
|
|
|
120,906
|
|
|
|
137,037
|
|
|
|
92,506
|
|
|
|
140,393
|
|
Net income(loss)
|
|
$
|
9,795
|
|
|
$
|
8,418
|
|
|
$
|
9,611
|
|
|
$
|
7,751
|
|
|
$
|
2,292
|
|
|
$
|
13,896
|
|
|
$
|
(5,866
|
)
|
|
$
|
14,538
|
|
Net income (loss) applicable to
common stockholders
|
|
$
|
9,795
|
|
|
$
|
8,418
|
|
|
$
|
9,611
|
|
|
$
|
7,751
|
|
|
$
|
2,292
|
|
|
$
|
13,896
|
|
|
$
|
(5,866
|
)
|
|
$
|
14,538
|
|
Basic net income (loss) per share
applicable to common stock
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.31
|
|
|
$
|
0.26
|
|
|
$
|
0.07
|
|
|
$
|
0.46
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.48
|
|
Diluted net income (loss) per share
applicable to common stock
|
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.31
|
|
|
$
|
0.25
|
|
|
$
|
0.07
|
|
|
$
|
0.46
|
|
|
$
|
(0.19
|
)
|
|
$
|
0.48
|
|
|
|
|
(a) |
|
During the three months ended April 1, 2006, basic and
diluted weighted average shares were 30,417,488, and 30,712,709,
respectively. Stock options to purchase 760,500 shares were
excluded from our diluted earnings per share calculation because
they were anti-dilutive. |
|
(b) |
|
During the three months ended April 2, 2005, basic and
diluted weighted average shares were 30,154,890 and 30,457,896,
respectively. |
|
(c) |
|
During the three months ended July 1, 2006, basic and
diluted weighted average shares were 30,649,044 and 30,788,936,
respectively. Total stock-based awards of 1,503,754 were
excluded from our diluted earnings per share calculation because
they were anti-dilutive. |
73
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(d) |
|
During the three months ended July 2, 2005, basic and
diluted weighted average shares were 30,185,556 and 30,475,752,
respectively. |
|
(e) |
|
During the three months ended September 30, 2006, basic and
diluted weighted average shares were 30,662,219 and 30,782,273,
respectively. Total stock-based awards of 1,537,254 were
excluded from our diluted earnings per share calculation because
they were anti-dilutive. |
|
(f) |
|
During the three months ended October 1, 2005, basic and
diluted weighted average shares were 30,198,643 and 30,493,289,
respectively. |
|
(g) |
|
During the three months ended December 30, 2006, basic and
diluted weighted average shares were 30,745,010. Total
stock-based awards of 1,537,254 were excluded from our diluted
earnings per share calculation because they were anti-dilutive. |
|
(h) |
|
During the three months ended December 31, 2005, basic and
diluted weighted average shares were 30,239,604 and 30,550,977,
respectively. Stock options to purchase 778,900 shares were
excluded from our diluted earnings per share calculation because
they were anti-dilutive. |
|
|
14.
|
Supplemental
Condensed Consolidating/Combined Financial Statements
|
The condensed consolidating financial information as of
December 30, 2006 and December 31, 2005 and for fiscal
2006 and fiscal 2005, and the period from inception
(March 8, 2004) to January 1, 2005 is provided
due to restrictions in our revolving credit facility that limit
distributions by BlueLinx Corporation, our operating company and
our wholly-owned subsidiary, to us, which, in turn, may limit
our ability to pay dividends to holders of our common stock (see
Note 8, Revolving Credit Facility, for a more
detailed discussion of these restrictions and the terms of the
facility). Also included in the supplemental condensed
consolidated/combining financial statements are sixty-one single
member limited liability companies, which are wholly owned by us
(the LLC subsidiaries). The LLC subsidiaries own
certain warehouse properties that are occupied by BlueLinx
Corporation, each under the terms of a master lease agreement.
The warehouse properties collateralize a mortgage loan and are
not available to satisfy the debts and other obligations of
either us or BlueLinx Corporation. The supplemental condensed
combining financial statements for the period from
January 4, 2004 to May 7, 2004 also present the
financial position, results of operations and cash flows for the
pre-acquisition period as if our current structure had been
outstanding for the period presented.
74
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed consolidating statement of operations for BlueLinx
Holdings Inc. for the fiscal year ended December 30, 2006
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
and
|
|
|
LLC
|
|
|
|
|
|
|
|
|
|
Holdings Inc.
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales
|
|
$
|
|
|
|
$
|
4,899,383
|
|
|
$
|
25,570
|
|
|
$
|
(25,570
|
)
|
|
$
|
4,899,383
|
|
Cost of sales
|
|
|
|
|
|
|
4,419,576
|
|
|
|
|
|
|
|
|
|
|
|
4,419,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
479,807
|
|
|
|
25,570
|
|
|
|
(25,570
|
)
|
|
|
479,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
1,511
|
|
|
|
404,723
|
|
|
|
890
|
|
|
|
(25,570
|
)
|
|
|
381,554
|
|
Depreciation and amortization
|
|
|
|
|
|
|
16,492
|
|
|
|
4,232
|
|
|
|
|
|
|
|
20,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,511
|
|
|
|
421,215
|
|
|
|
5,122
|
|
|
|
(25,570
|
)
|
|
|
402,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(1,511
|
)
|
|
|
58,592
|
|
|
|
20,448
|
|
|
|
|
|
|
|
77,529
|
|
Non-operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
29,479
|
|
|
|
16,685
|
|
|
|
|
|
|
|
46,164
|
|
Charges associated with mortgage
refinancing
|
|
|
|
|
|
|
|
|
|
|
4,864
|
|
|
|
|
|
|
|
4,864
|
|
Other expense (income), net
|
|
|
|
|
|
|
413
|
|
|
|
(93
|
)
|
|
|
|
|
|
|
320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for
(benefit from) income taxes
|
|
|
(1,511
|
)
|
|
|
28,700
|
|
|
|
(1,008
|
)
|
|
|
|
|
|
|
26,181
|
|
Provision for (benefit from)
income taxes
|
|
|
(604
|
)
|
|
|
11,356
|
|
|
|
(403
|
)
|
|
|
|
|
|
|
10,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of subsidiaries
|
|
|
16,739
|
|
|
|
|
|
|
|
|
|
|
|
(16,739
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
15,832
|
|
|
$
|
17,344
|
|
|
$
|
(605
|
)
|
|
$
|
(16,739
|
)
|
|
$
|
15,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed consolidating statement of operations for BlueLinx
Holdings Inc. for the fiscal year ended December 31, 2005
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
BlueLinx
|
|
|
LLC
|
|
|
|
|
|
|
|
|
|
Holdings Inc.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales
|
|
$
|
|
|
|
$
|
5,622,071
|
|
|
$
|
19,600
|
|
|
$
|
(19,600
|
)
|
|
$
|
5,622,071
|
|
Cost of sales
|
|
|
|
|
|
|
5,109,632
|
|
|
|
|
|
|
|
|
|
|
|
5,109,632
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
512,439
|
|
|
|
19,600
|
|
|
|
(19,600
|
)
|
|
|
512,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
1,779
|
|
|
|
395,368
|
|
|
|
461
|
|
|
|
(19,600
|
)
|
|
|
378,008
|
|
Depreciation and amortization
|
|
|
|
|
|
|
14,486
|
|
|
|
4,284
|
|
|
|
|
|
|
|
18,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,779
|
|
|
|
409,854
|
|
|
|
4,745
|
|
|
|
(19,600
|
)
|
|
|
396,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(1,779
|
)
|
|
|
102,585
|
|
|
|
14,855
|
|
|
|
|
|
|
|
115,661
|
|
Non-operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
31,624
|
|
|
|
10,687
|
|
|
|
|
|
|
|
42,311
|
|
Other expense (income), net
|
|
|
|
|
|
|
296
|
|
|
|
(110
|
)
|
|
|
|
|
|
|
186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for
(benefit from) income taxes
|
|
|
(1,779
|
)
|
|
|
70,665
|
|
|
|
4,278
|
|
|
|
|
|
|
|
73,164
|
|
Provision for (benefit from)
income taxes
|
|
|
(683
|
)
|
|
|
27,601
|
|
|
|
1,643
|
|
|
|
|
|
|
|
28,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of subsidiaries
|
|
|
45,699
|
|
|
|
|
|
|
|
|
|
|
|
(45,699
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
44,603
|
|
|
$
|
43,064
|
|
|
$
|
2,635
|
|
|
$
|
(45,699
|
)
|
|
$
|
44,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed consolidating statement of operations for BlueLinx
Holdings Inc. for the period from inception (March 8,
2004) to January 1, 2005 follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
BlueLinx
|
|
|
LLC
|
|
|
|
|
|
|
|
|
|
Holdings Inc.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Net sales
|
|
$
|
|
|
|
$
|
3,672,820
|
|
|
$
|
10,662
|
|
|
$
|
(10,662
|
)
|
|
$
|
3,672,820
|
|
Cost of sales
|
|
|
|
|
|
|
3,339,590
|
|
|
|
|
|
|
|
|
|
|
|
3,339,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
|
|
333,230
|
|
|
|
10,662
|
|
|
|
(10,662
|
)
|
|
|
333,230
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
432
|
|
|
|
258,380
|
|
|
|
141
|
|
|
|
(10,662
|
)
|
|
|
248,291
|
|
Depreciation and amortization
|
|
|
|
|
|
|
7,320
|
|
|
|
2,812
|
|
|
|
|
|
|
|
10,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
432
|
|
|
|
265,700
|
|
|
|
2,953
|
|
|
|
(10,662
|
)
|
|
|
258,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(432
|
)
|
|
|
67,530
|
|
|
|
7,709
|
|
|
|
|
|
|
|
74,807
|
|
Non-operating expenses (income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
22,183
|
|
|
|
6,582
|
|
|
|
|
|
|
|
28,765
|
|
Write-off of debt issue costs
|
|
|
|
|
|
|
2,871
|
|
|
|
|
|
|
|
|
|
|
|
2,871
|
|
Other income, net
|
|
|
|
|
|
|
(516
|
)
|
|
|
|
|
|
|
|
|
|
|
(516
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for
(benefit from) income taxes
|
|
|
(432
|
)
|
|
|
42,992
|
|
|
|
1,127
|
|
|
|
|
|
|
|
43,687
|
|
Provision for (benefit from)
income taxes
|
|
|
(168
|
)
|
|
|
17,510
|
|
|
|
439
|
|
|
|
|
|
|
|
17,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of subsidiaries
|
|
|
26,170
|
|
|
|
|
|
|
|
|
|
|
|
(26,170
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
25,906
|
|
|
$
|
25,482
|
|
|
$
|
688
|
|
|
$
|
(26,170
|
)
|
|
|
25,906
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Preferred stock dividends
|
|
|
5,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common
shareholders
|
|
$
|
20,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The pre-acquisition condensed combining statement of operations
for the Distribution Division for the period from
January 4, 2004 to May 7, 2004 follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution
|
|
|
|
|
|
|
|
|
|
Division
|
|
|
|
|
|
|
|
|
|
Excluding
|
|
|
|
|
|
|
|
|
|
Warehouse
|
|
|
Warehouse
|
|
|
|
|
|
|
Properties
|
|
|
Properties
|
|
|
Combined
|
|
|
Net sales
|
|
$
|
1,885,334
|
|
|
$
|
|
|
|
$
|
1,885,334
|
|
Cost of sales
|
|
|
1,658,123
|
|
|
|
|
|
|
|
1,658,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
227,211
|
|
|
|
|
|
|
|
227,211
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
139,203
|
|
|
|
|
|
|
|
139,203
|
|
Depreciation and amortization
|
|
|
3,786
|
|
|
|
2,389
|
|
|
|
6,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
142,989
|
|
|
|
2,389
|
|
|
|
145,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
84,222
|
|
|
|
(2,389
|
)
|
|
|
81,833
|
|
Non-operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net
|
|
|
614
|
|
|
|
|
|
|
|
614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for
(benefit from) income taxes
|
|
|
83,608
|
|
|
|
(2,389
|
)
|
|
|
81,219
|
|
Provision for (benefit from)
income taxes
|
|
|
31,687
|
|
|
|
(905
|
)
|
|
|
30,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
51,921
|
|
|
$
|
(1,484
|
)
|
|
$
|
50,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed consolidating balance sheet for BlueLinx Holdings
Inc. as of December 30, 2006 follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
Corporation
|
|
|
LLC
|
|
|
|
|
|
|
|
|
|
Holdings Inc.
|
|
|
and Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
2
|
|
|
$
|
27,017
|
|
|
$
|
23
|
|
|
$
|
|
|
|
$
|
27,042
|
|
Receivables
|
|
|
|
|
|
|
307,543
|
|
|
|
|
|
|
|
|
|
|
|
307,543
|
|
Inventories
|
|
|
|
|
|
|
410,686
|
|
|
|
|
|
|
|
|
|
|
|
410,686
|
|
Deferred income taxes
|
|
|
|
|
|
|
9,175
|
|
|
|
|
|
|
|
(151
|
)
|
|
|
9,024
|
|
Other current assets
|
|
|
497
|
|
|
|
46,957
|
|
|
|
|
|
|
|
(2,506
|
)
|
|
|
44,948
|
|
Intercompany receivable
|
|
|
764
|
|
|
|
|
|
|
|
|
|
|
|
(764
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,263
|
|
|
|
801,378
|
|
|
|
23
|
|
|
|
(3,421
|
)
|
|
|
799,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and land improvements
|
|
|
|
|
|
|
2,760
|
|
|
|
54,225
|
|
|
|
|
|
|
|
56,985
|
|
Buildings
|
|
|
|
|
|
|
6,467
|
|
|
|
89,347
|
|
|
|
|
|
|
|
95,814
|
|
Machinery and equipment
|
|
|
|
|
|
|
61,955
|
|
|
|
|
|
|
|
|
|
|
|
61,955
|
|
Construction in progress
|
|
|
|
|
|
|
2,025
|
|
|
|
|
|
|
|
|
|
|
|
2,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, at
cost
|
|
|
|
|
|
|
73,207
|
|
|
|
143,572
|
|
|
|
|
|
|
|
216,779
|
|
Accumulated depreciation
|
|
|
|
|
|
|
(27,300
|
)
|
|
|
(11,230
|
)
|
|
|
|
|
|
|
(38,530
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
45,907
|
|
|
|
132,342
|
|
|
|
|
|
|
|
178,249
|
|
Investment in subsidiaries
|
|
|
188,307
|
|
|
|
|
|
|
|
|
|
|
|
(188,307
|
)
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
1,430
|
|
|
|
|
|
|
|
(1,430
|
)
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
20,916
|
|
|
|
5,954
|
|
|
|
|
|
|
|
26,870
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
189,570
|
|
|
$
|
869,631
|
|
|
$
|
138,319
|
|
|
$
|
(193,158
|
)
|
|
$
|
1,004,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
20
|
|
|
$
|
195,795
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
195,815
|
|
Bank overdrafts
|
|
|
|
|
|
|
50,241
|
|
|
|
|
|
|
|
|
|
|
|
50,241
|
|
Accrued compensation
|
|
|
|
|
|
|
8,574
|
|
|
|
|
|
|
|
|
|
|
|
8,574
|
|
Current maturities of long-term debt
|
|
|
|
|
|
|
9,743
|
|
|
|
|
|
|
|
|
|
|
|
9,743
|
|
Deferred income taxes
|
|
|
151
|
|
|
|
|
|
|
|
|
|
|
|
(151
|
)
|
|
|
|
|
Other current liabilities
|
|
|
|
|
|
|
14,848
|
|
|
|
(215
|
)
|
|
|
|
|
|
|
14,633
|
|
Intercompany payable
|
|
|
|
|
|
|
160
|
|
|
|
3,110
|
|
|
|
(3,270
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
171
|
|
|
|
279,361
|
|
|
|
2,895
|
|
|
|
(3,421
|
)
|
|
|
279,006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
227,719
|
|
|
|
295,000
|
|
|
|
|
|
|
|
522,719
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
2,531
|
|
|
|
(1,430
|
)
|
|
|
1,101
|
|
Other long-term liabilities
|
|
|
|
|
|
|
12,137
|
|
|
|
|
|
|
|
|
|
|
|
12,137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
171
|
|
|
|
519,217
|
|
|
|
300,426
|
|
|
|
(4,851
|
)
|
|
|
814,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders
Equity/Parents Investment
|
|
|
189,399
|
|
|
|
350,414
|
|
|
|
(162,107
|
)
|
|
|
(188,307
|
)
|
|
|
189,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
189,570
|
|
|
$
|
869,631
|
|
|
$
|
138,319
|
|
|
$
|
(193,158
|
)
|
|
$
|
1,004,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed consolidating balance sheet for BlueLinx Holdings
Inc. as of December 31, 2005 follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
BlueLinx
|
|
|
LLC
|
|
|
|
|
|
|
|
|
|
Holdings Inc.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
13
|
|
|
$
|
24,307
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
24,320
|
|
Receivables
|
|
|
|
|
|
|
399,093
|
|
|
|
|
|
|
|
|
|
|
|
399,093
|
|
Inventories
|
|
|
|
|
|
|
473,068
|
|
|
|
|
|
|
|
|
|
|
|
473,068
|
|
Deferred income taxes
|
|
|
|
|
|
|
7,069
|
|
|
|
|
|
|
|
(391
|
)
|
|
|
6,678
|
|
Other current assets
|
|
|
1,003
|
|
|
|
43,906
|
|
|
|
|
|
|
|
|
|
|
|
44,909
|
|
Intercompany receivable
|
|
|
683
|
|
|
|
1,578
|
|
|
|
|
|
|
|
(2,261
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,699
|
|
|
|
949,021
|
|
|
|
|
|
|
|
(2,652
|
)
|
|
|
948,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land and land improvements
|
|
|
|
|
|
|
2,360
|
|
|
|
54,161
|
|
|
|
|
|
|
|
56,521
|
|
Buildings
|
|
|
|
|
|
|
4,034
|
|
|
|
89,347
|
|
|
|
|
|
|
|
93,381
|
|
Machinery and equipment
|
|
|
|
|
|
|
54,200
|
|
|
|
|
|
|
|
|
|
|
|
54,200
|
|
Construction in progress
|
|
|
|
|
|
|
2,350
|
|
|
|
|
|
|
|
|
|
|
|
2,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, at
cost
|
|
|
|
|
|
|
62,944
|
|
|
|
143,508
|
|
|
|
|
|
|
|
206,452
|
|
Accumulated depreciation
|
|
|
|
|
|
|
(15,405
|
)
|
|
|
(6,998
|
)
|
|
|
|
|
|
|
(22,403
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
|
|
47,539
|
|
|
|
136,510
|
|
|
|
|
|
|
|
184,049
|
|
Investment in subsidiaries
|
|
|
184,177
|
|
|
|
|
|
|
|
|
|
|
|
(184,177
|
)
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
1,311
|
|
|
|
|
|
|
|
(1,311
|
)
|
|
|
|
|
Other non-current assets
|
|
|
|
|
|
|
21,532
|
|
|
|
3,991
|
|
|
|
|
|
|
|
25,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
185,876
|
|
|
$
|
1,019,403
|
|
|
$
|
140,501
|
|
|
$
|
(188,140
|
)
|
|
$
|
1,157,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
55
|
|
|
$
|
326,949
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
327,004
|
|
Bank overdrafts
|
|
|
|
|
|
|
62,392
|
|
|
|
|
|
|
|
|
|
|
|
62,392
|
|
Accrued compensation
|
|
|
|
|
|
|
13,494
|
|
|
|
|
|
|
|
|
|
|
|
13,494
|
|
Current maturities of long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
391
|
|
|
|
|
|
|
|
|
|
|
|
(391
|
)
|
|
|
|
|
Other current liabilities
|
|
|
|
|
|
|
12,835
|
|
|
|
2,360
|
|
|
|
|
|
|
|
15,195
|
|
Intercompany payable
|
|
|
1,578
|
|
|
|
|
|
|
|
683
|
|
|
|
(2,261
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
2,024
|
|
|
|
415,670
|
|
|
|
3,043
|
|
|
|
(2,652
|
)
|
|
|
418,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
|
375,850
|
|
|
|
165,000
|
|
|
|
|
|
|
|
540,850
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
|
3,222
|
|
|
|
(1,311
|
)
|
|
|
1,911
|
|
Other long-term liabilities
|
|
|
|
|
|
|
12,117
|
|
|
|
825
|
|
|
|
|
|
|
|
12,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,024
|
|
|
|
803,637
|
|
|
|
172,090
|
|
|
|
(3,963
|
)
|
|
|
973,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders
Equity/Parents Investment
|
|
|
183,852
|
|
|
|
215,766
|
|
|
|
(31,589
|
)
|
|
|
(184,177
|
)
|
|
|
183,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
185,876
|
|
|
$
|
1,019,403
|
|
|
$
|
140,501
|
|
|
$
|
(188,140
|
)
|
|
$
|
1,157,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed consolidating statement of cash flows for BlueLinx
Holdings Inc. for the fiscal year ended December 30, 2006
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
Corporation
|
|
|
LLC
|
|
|
|
|
|
|
|
|
|
Holdings Inc.
|
|
|
and Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
15,832
|
|
|
$
|
17,344
|
|
|
$
|
(605
|
)
|
|
$
|
(16,739
|
)
|
|
$
|
15,832
|
|
Adjustments to reconcile net income
(loss) to cash provided by (used in) operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
16,492
|
|
|
|
4,232
|
|
|
|
|
|
|
|
20,724
|
|
Amortization of debt issue costs
|
|
|
|
|
|
|
1,892
|
|
|
|
736
|
|
|
|
|
|
|
|
2,628
|
|
Charges associated with mortgage
refinancing
|
|
|
|
|
|
|
|
|
|
|
4,864
|
|
|
|
|
|
|
|
4,864
|
|
Deferred income tax benefit
|
|
|
(240
|
)
|
|
|
(2,769
|
)
|
|
|
(691
|
)
|
|
|
|
|
|
|
(3,700
|
)
|
Stock-based compensation
|
|
|
57
|
|
|
|
3,080
|
|
|
|
|
|
|
|
|
|
|
|
3,137
|
|
Equity in earnings of subsidiaries
|
|
|
(16,739
|
)
|
|
|
|
|
|
|
|
|
|
|
16,739
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
|
|
|
94,113
|
|
|
|
|
|
|
|
|
|
|
|
94,113
|
|
Inventories
|
|
|
|
|
|
|
66,504
|
|
|
|
|
|
|
|
|
|
|
|
66,504
|
|
Accounts payable
|
|
|
(35
|
)
|
|
|
(131,559
|
)
|
|
|
|
|
|
|
|
|
|
|
(131,594
|
)
|
Changes in other working capital
|
|
|
506
|
|
|
|
(6,217
|
)
|
|
|
(2,575
|
)
|
|
|
2,506
|
|
|
|
(5,780
|
)
|
Intercompany receivable
|
|
|
(81
|
)
|
|
|
1,578
|
|
|
|
|
|
|
|
(1,497
|
)
|
|
|
|
|
Intercompany payable
|
|
|
(1,578
|
)
|
|
|
160
|
|
|
|
2,427
|
|
|
|
(1,009
|
)
|
|
|
|
|
Other
|
|
|
|
|
|
|
(3,850
|
)
|
|
|
326
|
|
|
|
|
|
|
|
(3,524
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
(2,278
|
)
|
|
|
56,768
|
|
|
|
8,714
|
|
|
|
|
|
|
|
63,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries
|
|
|
14,862
|
|
|
|
|
|
|
|
|
|
|
|
(14,862
|
)
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
|
|
|
|
(9,391
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,391
|
)
|
Property, plant and equipment
investments
|
|
|
|
|
|
|
(9,601
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,601
|
)
|
Proceeds from sale of assets
|
|
|
|
|
|
|
822
|
|
|
|
|
|
|
|
|
|
|
|
822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
14,862
|
|
|
|
(18,170
|
)
|
|
|
|
|
|
|
(14,862
|
)
|
|
|
(18,170
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transactions with Parent
|
|
|
|
|
|
|
115,051
|
|
|
|
(129,913
|
)
|
|
|
14,862
|
|
|
|
|
|
Issuance of restricted stock
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Proceeds from stock options
exercised
|
|
|
1,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,913
|
|
Excess tax benefits from
stock-based compensation
|
|
|
891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
891
|
|
Net decrease in revolving credit
facility
|
|
|
|
|
|
|
(138,388
|
)
|
|
|
|
|
|
|
|
|
|
|
(138,388
|
)
|
Proceeds from new mortgage
|
|
|
|
|
|
|
|
|
|
|
295,000
|
|
|
|
|
|
|
|
295,000
|
|
Debt financing costs
|
|
|
|
|
|
|
(400
|
)
|
|
|
(6,303
|
)
|
|
|
|
|
|
|
(6,703
|
)
|
Retirement of old mortgage
|
|
|
|
|
|
|
|
|
|
|
(165,000
|
)
|
|
|
|
|
|
|
(165,000
|
)
|
Prepayment fees associated with old
mortgage
|
|
|
|
|
|
|
|
|
|
|
(2,475
|
)
|
|
|
|
|
|
|
(2,475
|
)
|
Decrease in bank overdrafts
|
|
|
|
|
|
|
(12,151
|
)
|
|
|
|
|
|
|
|
|
|
|
(12,151
|
)
|
Common dividends paid
|
|
|
(15,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(12,595
|
)
|
|
|
(35,888
|
)
|
|
|
(8,691
|
)
|
|
|
14,862
|
|
|
|
(42,312
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash
|
|
|
(11
|
)
|
|
|
2,710
|
|
|
|
23
|
|
|
|
|
|
|
|
2,722
|
|
Balance, beginning of period
|
|
|
13
|
|
|
|
24,307
|
|
|
|
|
|
|
|
|
|
|
|
24,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
2
|
|
|
$
|
27,017
|
|
|
$
|
23
|
|
|
$
|
|
|
|
$
|
27,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow
information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid during the period
|
|
$
|
|
|
|
$
|
21,278
|
|
|
$
|
189
|
|
|
$
|
|
|
|
$
|
21,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid during the period
|
|
$
|
|
|
|
$
|
26,127
|
|
|
$
|
16,509
|
|
|
$
|
|
|
|
$
|
42,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed consolidating statement of cash flows for BlueLinx
Holdings Inc. for the fiscal year ended December 31, 2005
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
BlueLinx
|
|
|
LLC
|
|
|
|
|
|
|
|
|
|
Holdings Inc.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
44,603
|
|
|
$
|
43,064
|
|
|
$
|
2,635
|
|
|
$
|
(45,699
|
)
|
|
$
|
44,603
|
|
Adjustments to reconcile net income
to cash provided by (used in) operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
14,486
|
|
|
|
4,284
|
|
|
|
|
|
|
|
18,770
|
|
Amortization of debt issue costs
|
|
|
|
|
|
|
2,718
|
|
|
|
911
|
|
|
|
|
|
|
|
3,629
|
|
Deferred income tax provision
(benefit)
|
|
|
391
|
|
|
|
103
|
|
|
|
(862
|
)
|
|
|
|
|
|
|
(368
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
2,170
|
|
|
|
|
|
|
|
|
|
|
|
2,170
|
|
Equity in earnings of subsidiaries
|
|
|
(45,699
|
)
|
|
|
|
|
|
|
|
|
|
|
45,699
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
|
|
|
(30,609
|
)
|
|
|
|
|
|
|
|
|
|
|
(30,609
|
)
|
Inventories
|
|
|
|
|
|
|
36,889
|
|
|
|
|
|
|
|
|
|
|
|
36,889
|
|
Accounts payable
|
|
|
(1,015
|
)
|
|
|
57,620
|
|
|
|
|
|
|
|
|
|
|
|
56,605
|
|
Changes in other working capital
|
|
|
255
|
|
|
|
(14,004
|
)
|
|
|
1,003
|
|
|
|
|
|
|
|
(12,746
|
)
|
Intercompany receivable
|
|
|
(516
|
)
|
|
|
2,434
|
|
|
|
2,251
|
|
|
|
(4,169
|
)
|
|
|
|
|
Intercompany payable
|
|
|
(2,434
|
)
|
|
|
(2,251
|
)
|
|
|
516
|
|
|
|
4,169
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
4,921
|
|
|
|
1,073
|
|
|
|
|
|
|
|
5,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
(4,415
|
)
|
|
|
117,541
|
|
|
|
11,811
|
|
|
|
|
|
|
|
124,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in subsidiaries
|
|
|
10,651
|
|
|
|
|
|
|
|
|
|
|
|
(10,651
|
)
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
|
|
|
|
(16,908
|
)
|
|
|
|
|
|
|
|
|
|
|
(16,908
|
)
|
Property, plant and equipment
investments
|
|
|
|
|
|
|
(12,744
|
)
|
|
|
|
|
|
|
|
|
|
|
(12,744
|
)
|
Proceeds from sale of assets
|
|
|
|
|
|
|
1,153
|
|
|
|
|
|
|
|
|
|
|
|
1,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities
|
|
|
10,651
|
|
|
|
(28,499
|
)
|
|
|
|
|
|
|
(10,651
|
)
|
|
|
(28,499
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transactions with Parent
|
|
|
|
|
|
|
1,160
|
|
|
|
(11,811
|
)
|
|
|
10,651
|
|
|
|
|
|
Issuance of common stock, net
|
|
|
8,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,548
|
|
Proceeds from stock options
exercised
|
|
|
258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
258
|
|
Excess tax benefits from
stock-based compensation
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
|
|
Net decrease in revolving credit
facility
|
|
|
|
|
|
|
(111,253
|
)
|
|
|
|
|
|
|
|
|
|
|
(111,253
|
)
|
Debt financing costs
|
|
|
|
|
|
|
(570
|
)
|
|
|
|
|
|
|
|
|
|
|
(570
|
)
|
Increase in bank overdrafts
|
|
|
|
|
|
|
30,359
|
|
|
|
|
|
|
|
|
|
|
|
30,359
|
|
Common dividends paid
|
|
|
(15,103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing
activities
|
|
|
(6,226
|
)
|
|
|
(80,304
|
)
|
|
|
(11,811
|
)
|
|
|
10,651
|
|
|
|
(87,690
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash
|
|
|
10
|
|
|
|
8,738
|
|
|
|
|
|
|
|
|
|
|
|
8,748
|
|
Balance, beginning of period
|
|
|
3
|
|
|
|
15,569
|
|
|
|
|
|
|
|
|
|
|
|
15,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
13
|
|
|
$
|
24,307
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
24,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow
information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid during the period
|
|
$
|
|
|
|
$
|
32,677
|
|
|
$
|
390
|
|
|
$
|
|
|
|
$
|
33,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid during the period
|
|
$
|
|
|
|
$
|
29,376
|
|
|
$
|
9,126
|
|
|
$
|
|
|
|
$
|
38,502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed consolidating statement of cash flows for BlueLinx
Holdings Inc. for the period from inception (March 8,
2004) to January 1, 2005 follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
BlueLinx
|
|
|
LLC
|
|
|
|
|
|
|
|
|
|
Holdings Inc.
|
|
|
Corporation
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
25,906
|
|
|
$
|
25,482
|
|
|
$
|
688
|
|
|
$
|
(26,170
|
)
|
|
$
|
25,906
|
|
Adjustments to reconcile net income
to cash provided by operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
7,320
|
|
|
|
2,812
|
|
|
|
|
|
|
|
10,132
|
|
Amortization of debt issue costs
|
|
|
|
|
|
|
2,095
|
|
|
|
228
|
|
|
|
|
|
|
|
2,323
|
|
Write-off of debt issue costs for
term loan
|
|
|
|
|
|
|
2,871
|
|
|
|
|
|
|
|
|
|
|
|
2,871
|
|
Deferred income tax benefit
|
|
|
|
|
|
|
(3,887
|
)
|
|
|
(582
|
)
|
|
|
|
|
|
|
(4,469
|
)
|
Stock-based compensation
|
|
|
|
|
|
|
1,088
|
|
|
|
|
|
|
|
|
|
|
|
1,088
|
|
Equity in earnings of subsidiaries
|
|
|
(26,170
|
)
|
|
|
|
|
|
|
|
|
|
|
26,170
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
|
|
|
221,529
|
|
|
|
|
|
|
|
|
|
|
|
221,529
|
|
Inventories
|
|
|
|
|
|
|
(13,080
|
)
|
|
|
|
|
|
|
|
|
|
|
(13,080
|
)
|
Accounts payable
|
|
|
1,070
|
|
|
|
(98,764
|
)
|
|
|
|
|
|
|
|
|
|
|
(97,694
|
)
|
Changes in other working capital
|
|
|
(1,258
|
)
|
|
|
(13,143
|
)
|
|
|
1,245
|
|
|
|
|
|
|
|
(13,156
|
)
|
Intercompany receivables
|
|
|
(167
|
)
|
|
|
(4,012
|
)
|
|
|
(2,251
|
)
|
|
|
6,430
|
|
|
|
|
|
Intercompany payables
|
|
|
4,012
|
|
|
|
2,251
|
|
|
|
167
|
|
|
|
(6,430
|
)
|
|
|
|
|
Other
|
|
|
|
|
|
|
1,679
|
|
|
|
117
|
|
|
|
|
|
|
|
1,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities
|
|
|
3,393
|
|
|
|
131,429
|
|
|
|
2,424
|
|
|
|
|
|
|
|
137,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of operating assets of
Georgia-Pacific
|
|
|
|
|
|
|
(683,905
|
)
|
|
|
(139,425
|
)
|
|
|
|
|
|
|
(823,330
|
)
|
Investment in subsidiaries
|
|
|
(118,677
|
)
|
|
|
|
|
|
|
|
|
|
|
118,677
|
|
|
|
|
|
Property, plant and equipment
investments
|
|
|
|
|
|
|
(9,759
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,759
|
)
|
Proceeds from sale of assets
|
|
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(118,677
|
)
|
|
|
(693,567
|
)
|
|
|
(139,425
|
)
|
|
|
118,677
|
|
|
|
(832,992
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transactions with
Georgia-Pacific
|
|
|
|
|
|
|
141,778
|
|
|
|
(23,101
|
)
|
|
|
(118,677
|
)
|
|
|
|
|
Issuance of preferred stock
|
|
|
95,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,000
|
|
Redemption of preferred stock
|
|
|
(95,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(95,000
|
)
|
Preferred stock dividends paid
|
|
|
(5,226
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,226
|
)
|
Issuance of common stock, net
|
|
|
120,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,513
|
|
Net increase in revolving credit
facility
|
|
|
|
|
|
|
487,103
|
|
|
|
|
|
|
|
|
|
|
|
487,103
|
|
Proceeds from issuance of other
long-term debt
|
|
|
100,000
|
|
|
|
100,000
|
|
|
|
165,000
|
|
|
|
|
|
|
|
365,000
|
|
Retirement of other long-term debt
|
|
|
(100,000
|
)
|
|
|
(100,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(200,000
|
)
|
Fees paid to issue debt
|
|
|
|
|
|
|
(16,338
|
)
|
|
|
(4,898
|
)
|
|
|
|
|
|
|
(21,236
|
)
|
Decrease in bank overdrafts
|
|
|
|
|
|
|
(34,836
|
)
|
|
|
|
|
|
|
|
|
|
|
(34,836
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing
activities
|
|
|
115,287
|
|
|
|
577,707
|
|
|
|
137,001
|
|
|
|
(118,677
|
)
|
|
|
711,318
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash
|
|
|
3
|
|
|
|
15,569
|
|
|
|
|
|
|
|
|
|
|
|
15,572
|
|
Balance, beginning of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
3
|
|
|
$
|
15,569
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
15,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow
Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid for the period
|
|
$
|
|
|
|
$
|
22,585
|
|
|
$
|
861
|
|
|
$
|
|
|
|
$
|
23,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid during the period
|
|
$
|
|
|
|
$
|
19,660
|
|
|
$
|
5,691
|
|
|
$
|
|
|
|
$
|
25,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed combining statement of cash flows for the
Distribution Division for the period from January 4, 2004
to May 7, 2004 (pre-acquisition period) follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution
|
|
|
|
|
|
|
|
|
|
Division
|
|
|
|
|
|
|
|
|
|
Excluding
|
|
|
|
|
|
|
|
|
|
Warehouse
|
|
|
Warehouse
|
|
|
|
|
|
|
Properties
|
|
|
Properties
|
|
|
Combined
|
|
|
Cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
51,921
|
|
|
$
|
(1,484
|
)
|
|
$
|
50,437
|
|
Adjustments to reconcile net
income (loss) to cash provided by (used in) operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
3,786
|
|
|
|
2,389
|
|
|
|
6,175
|
|
Deferred income tax provision
|
|
|
9,183
|
|
|
|
|
|
|
|
9,183
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
(292,350
|
)
|
|
|
|
|
|
|
(292,350
|
)
|
Inventories
|
|
|
(145,689
|
)
|
|
|
|
|
|
|
(145,689
|
)
|
Accounts payable
|
|
|
257,772
|
|
|
|
|
|
|
|
257,772
|
|
Changes in other working capital
|
|
|
2,464
|
|
|
|
|
|
|
|
2,464
|
|
Other
|
|
|
(1,974
|
)
|
|
|
|
|
|
|
(1,974
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities
|
|
|
(114,887
|
)
|
|
|
905
|
|
|
|
(113,982
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
investments
|
|
|
(1,378
|
)
|
|
|
|
|
|
|
(1,378
|
)
|
Proceeds from sale of assets
|
|
|
252
|
|
|
|
|
|
|
|
252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing
activities
|
|
|
(1,126
|
)
|
|
|
|
|
|
|
(1,126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net transactions with
Georgia-Pacific
|
|
|
89,257
|
|
|
|
(905
|
)
|
|
|
88,352
|
|
Increase in bank overdrafts
|
|
|
26,250
|
|
|
|
|
|
|
|
26,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities
|
|
|
115,507
|
|
|
|
(905
|
)
|
|
|
114,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash
|
|
|
(506
|
)
|
|
|
|
|
|
|
(506
|
)
|
Balance, beginning of period
|
|
|
506
|
|
|
|
|
|
|
|
506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow
Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes paid for the period
|
|
$
|
21,941
|
|
|
$
|
|
|
|
$
|
21,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid during the period
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed consolidating statement of shareholders
equity for BlueLinx Holdings Inc. for the period from inception
(March 8, 2004) to January 1, 2005, fiscal 2005
and fiscal 2006 follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
|
|
|
|
|
|
|
|
|
|
BlueLinx
|
|
|
Corporation
|
|
|
LLC
|
|
|
|
|
|
|
|
|
|
Holdings Inc.
|
|
|
and Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
Consolidated
|
|
|
Balance, at inception
(March 8, 2004)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Net income
|
|
|
25,906
|
|
|
|
25,482
|
|
|
|
688
|
|
|
|
(26,170
|
)
|
|
|
25,906
|
|
Foreign currency translation
adjustment, net of tax
|
|
|
747
|
|
|
|
747
|
|
|
|
|
|
|
|
(747
|
)
|
|
|
747
|
|
Amount related to minimum pension
liability, net of tax
|
|
|
(1,536
|
)
|
|
|
(1,536
|
)
|
|
|
|
|
|
|
1,536
|
|
|
|
(1,536
|
)
|
Issuance of common stock to
investors
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
Issuance of common stock-initial
public offering, net
|
|
|
115,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,513
|
|
Compensation related to
stock-option grants
|
|
|
1,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,088
|
|
Preferred dividends
|
|
|
(5,226
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,226
|
)
|
Net transactions with the parent
|
|
|
|
|
|
|
142,866
|
|
|
|
(23,101
|
)
|
|
|
(119,765
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2005
|
|
$
|
141,492
|
|
|
$
|
167,559
|
|
|
$
|
(22,413
|
)
|
|
$
|
(145,146
|
)
|
|
$
|
141,492
|
|
Net income
|
|
|
44,603
|
|
|
|
43,064
|
|
|
|
2,635
|
|
|
|
(45,699
|
)
|
|
|
44,603
|
|
Foreign currency translation
adjustment
|
|
|
276
|
|
|
|
276
|
|
|
|
|
|
|
|
(276
|
)
|
|
|
276
|
|
Amount related to minimum pension
liability
|
|
|
1,536
|
|
|
|
1,536
|
|
|
|
|
|
|
|
(1,536
|
)
|
|
|
1,536
|
|
Issuance of common stock-initial
public offering, net
|
|
|
8,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,548
|
|
Proceeds from stock options
exercised
|
|
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
259
|
|
Excess tax benefits from
stock-based compensation
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
|
|
Compensation related to
stock-option grants
|
|
|
2,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,170
|
|
Common stock dividends
|
|
|
(15,103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,103
|
)
|
Net transactions with the parent
|
|
|
|
|
|
|
3,331
|
|
|
|
(11,811
|
)
|
|
|
8,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2005
|
|
|
183,852
|
|
|
|
215,766
|
|
|
|
(31,589
|
)
|
|
|
(184,177
|
)
|
|
|
183,852
|
|
Net income (loss)
|
|
|
15,832
|
|
|
|
17,344
|
|
|
|
(605
|
)
|
|
|
(16,739
|
)
|
|
|
15,832
|
|
Foreign currency translation
adjustment
|
|
|
(58
|
)
|
|
|
(58
|
)
|
|
|
|
|
|
|
58
|
|
|
|
(58
|
)
|
Unrealized net gain from pension
plan, net of tax
|
|
|
983
|
|
|
|
983
|
|
|
|
|
|
|
|
(983
|
)
|
|
|
983
|
|
Unrealized loss from cash flow
hedge, net of tax
|
|
|
(1,536
|
)
|
|
|
(1,536
|
)
|
|
|
|
|
|
|
1,536
|
|
|
|
(1,536
|
)
|
Proceeds from stock options
exercised
|
|
|
1,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,913
|
|
Issuance of restricted stock
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Excess tax benefits from
stock-based compensation
|
|
|
891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
891
|
|
Compensation related to stock-based
grants
|
|
|
2,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,921
|
|
Common stock dividends
|
|
|
(15,400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,400
|
)
|
Net transactions with the parent
|
|
|
|
|
|
|
117,915
|
|
|
|
(129,913
|
)
|
|
|
11,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 30, 2006
|
|
$
|
189,399
|
|
|
$
|
350,414
|
|
|
$
|
(162,107
|
)
|
|
$
|
(188,307
|
)
|
|
$
|
189,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
BLUELINX
HOLDINGS INC.
(Formerly ABP Distribution Holdings Inc.) AND
BUILDING PRODUCTS DISTRIBUTION DIVISION OF
GEORGIA-PACIFIC CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The condensed combining statements of parents investment
of the Distribution Division for the period from January 4,
2004 to May 7, 2004 follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution
|
|
|
|
|
|
|
|
|
|
Division
|
|
|
|
|
|
|
|
|
|
Excluding
|
|
|
|
|
|
|
|
|
|
Warehouse
|
|
|
Warehouse
|
|
|
|
|
|
|
Properties
|
|
|
Properties
|
|
|
Combined
|
|
|
Balance January 3, 2004
|
|
|
469,994
|
|
|
|
167,079
|
|
|
|
637,073
|
|
Net income (loss)
|
|
|
51,921
|
|
|
|
(1,484
|
)
|
|
|
50,437
|
|
Foreign currency translation
adjustments
|
|
|
(612
|
)
|
|
|
|
|
|
|
(612
|
)
|
Net transactions with
Georgia-Pacific
|
|
|
89,589
|
|
|
|
(905
|
)
|
|
|
88,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, May 7, 2004
|
|
$
|
610,892
|
|
|
$
|
164,690
|
|
|
$
|
775,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.
|
None.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES.
|
Conclusion
Regarding the Effectiveness of Disclosure Controls and
Procedures
We maintain disclosure controls and procedures designed to
ensure that information required to be disclosed in our Exchange
Act reports is recorded, processed, summarized and reported
within the time periods specified in the SECs rules and
forms, and that such information is accumulated and communicated
to our management, including our Chief Executive Officer and
Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure. Management necessarily
applied its judgment in assessing the costs and benefits of such
controls and procedures that, by their nature, can provide only
reasonable assurance regarding managements control
objectives.
Under the supervision and with the participation of our
management, including our Chief Executive Officer and our Chief
Financial Officer, we conducted an evaluation of our disclosure
controls and procedures, as defined under Exchange Act
Rule 13a-15.
Based on this evaluation, our Chief Executive Officer and our
Chief Financial Officer concluded that our disclosure controls
and procedures were effective as of December 30, 2006.
Managements
Report on Internal Control over Financial Reporting
Managements Report on Internal Control Over Financial
Reporting and the Report of Independent Registered Public
Accounting Firm thereon are set out in Item 8 of this
Annual Report on
Form 10-K.
Changes
in Internal Control over Financial Reporting
No change in our internal control over financial reporting
occurred during the fiscal quarter ended December 30, 2006
that materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
The certifications of our Chief Executive Officer and Chief
Financial Officer required by Section 302 of the
Sarbanes-Oxley Act of 2002 are filed as Exhibits 31.1 and
31.2 to this Annual Report on
Form 10-K.
Additionally, as required by Section 303A.12(a) of the NYSE
Listed Company Manual, our Chief Executive Officer filed a
certification with the NYSE on June 8, 2006 reporting that
he was not aware of any violation by us of the NYSEs
Corporate Governance listing standards.
|
|
ITEM 9B.
|
OTHER
INFORMATION.
|
None.
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
|
Certain information required by this Item is set forth in our
definitive proxy statement for the 2007 Annual Meeting of
Stockholders of BlueLinx Holdings Inc. to be held on
May 30, 2007, and is incorporated herein by reference.
Information regarding executive officers is included under
Item 1 of this report and is incorporated herein by
reference.
87
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION.
|
The information required by this Item is set forth in our
definitive proxy statement for the 2007 Annual Meeting of
Stockholders of BlueLinx Holdings Inc. to be held on
May 30, 2007, and is incorporated herein by reference.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS.
|
The information required by this Item is set forth in our
definitive proxy statement for the 2007 Annual Meeting of
Stockholders of BlueLinx Holdings Inc. to be held on
May 30, 2007, and is incorporated herein by reference.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR
INDEPENDENCE.
|
The information required by this Item is set forth in our
definitive proxy statement for the 2007 Annual Meeting of
Stockholders of BlueLinx Holdings Inc. to be held on
May 30, 2007, and is incorporated herein by reference.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES.
|
The information required by this Item is set forth in our
definitive proxy statement for the 2007 Annual Meeting of
Stockholders of BlueLinx Holdings Inc. to be held on
May 30, 2007, and is incorporated herein by reference.
PART IV
ITEM 15. EXHIBITS AND
FINANCIAL STATEMENT SCHEDULES.
(a) Financial Statements, Schedules and Exhibits
1. Financial Statements. The Financial
Statements of BlueLinx Holdings Inc. and the Reports of
Independent Registered Public Accounting Firm are presented
under Item 8 of this
Form 10-K.
2. Financial Statement Schedules. Not
applicable.
3. Exhibits.
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Item
|
|
|
|
|
3
|
.1
|
|
Amended and Restated Certificate
of Incorporation of BlueLinx
|
|
(A)
|
|
3
|
.2
|
|
Amended and Restated By-Laws of
BlueLinx
|
|
(A)
|
|
4
|
.1
|
|
Registration Rights Agreement,
dated as of May 7, 2004, by and among BlueLinx and the
initial holders specified on the signature pages thereto
|
|
(C)
|
|
4
|
.2
|
|
Letter Agreement, dated as of
August 30, 2004, by and among BlueLinx, Cerberus ABP
Investor LLC, Charles H. McElrea, George R. Judd, David J.
Morris, James C. Herbig, Wayne E. Wiggleton and Steven C. Hardin
|
|
(C)
|
|
4
|
.3
|
|
Investment Letter, dated
March 10, 2004, between BlueLinx and Cerberus ABP Investor
LLC, as Purchaser of Common Stock
|
|
(B)
|
|
4
|
.4
|
|
Investment Letter, dated
May 7, 2004, between BlueLinx and Cerberus ABP Investor
LLC, as Purchaser of Common Stock
|
|
(B)
|
|
4
|
.5
|
|
Investment Letter, dated
May 7, 2004, between BlueLinx and Cerberus ABP Investor
LLC, as Purchaser of Preferred Stock
|
|
(B)
|
|
4
|
.6
|
|
Executive Purchase Agreement dated
May 7, 2004 by and among BlueLinx, Cerberus ABP Investor
LLC and Charles H. McElrea
|
|
(B)
|
88
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Item
|
|
|
|
|
4
|
.7
|
|
Executive Purchase Agreement dated
May 7, 2004 by and among BlueLinx, Cerberus ABP Investor
LLC and David J. Morris
|
|
(B)
|
|
4
|
.8
|
|
Executive Purchase Agreement dated
May 7, 2004 by and among BlueLinx, Cerberus ABP Investor
LLC and George R. Judd
|
|
(B)
|
|
4
|
.9
|
|
Executive Purchase Agreement dated
May 7, 2004 by and among BlueLinx, Cerberus ABP Investor
LLC and Steven Hardin
|
|
(B)
|
|
10
|
.1
|
|
Asset Purchase Agreement, dated as
of March 12, 2004, by and among Georgia-Pacific
Corporation, Georgia-Pacific Building Materials Sales, Ltd. and
BlueLinx Corporation
|
|
(C)
|
|
10
|
.2
|
|
First Amendment to Asset Purchase
Agreement, dated as of May 6, 2004, by and among
Georgia-Pacific Corporation, Georgia-Pacific Building Materials
Sales, Ltd. and BlueLinx Corporation
|
|
(C)
|
|
10
|
.3
|
|
Master Purchase, Supply and
Distribution Agreement, dated May 7, 2004 by and between
BlueLinx Corporation and Georgia-Pacific
|
|
(A)
|
|
10
|
.4
|
|
Loan and Security Agreement, dated
as of May 7, 2004, by and among BlueLinx, the financial
institutions named thereto as lenders, Congress Financial
Corporation in its capacity as administrative and collateral
agent, and Congress and Goldman Sachs Credit Partners L.P., as
co-lead arrangers and co-syndication agents
|
|
(C)
|
|
10
|
.5
|
|
Severance Agreement between
BlueLinx Corporation and Charles H. McElrea, dated May 7,
2004
|
|
(C)
|
|
10
|
.6
|
|
Severance Agreement between
BlueLinx Corporation and David J. Morris, dated May 7, 2004
|
|
(C)
|
|
10
|
.7
|
|
Severance Agreement between
BlueLinx Corporation and George R. Judd, dated May 7, 2004
|
|
(C)
|
|
10
|
.8
|
|
Severance Agreement between
BlueLinx Corporation and Steven C. Hardin, dated May 7, 2004
|
|
(C)
|
|
10
|
.9
|
|
Severance Agreement between
BlueLinx Corporation and Barbara V. Tinsley, dated May 7,
2004
|
|
(C)
|
|
10
|
.10
|
|
BlueLinx Holdings Inc. 2004 Long
Term Equity Incentive Plan
|
|
(C)
|
|
10
|
.11
|
|
Form of Director and Officer
Indemnification Agreement
|
|
(A)
|
|
10
|
.12
|
|
Form of Mortgage and Security
Agreement
|
|
(A)
|
|
10
|
.13
|
|
Guaranty Agreement dated as of
October 26, 2004, by BlueLinx for the benefit of Column
Financial, Inc.
|
|
(A)
|
|
10
|
.14
|
|
Amended and Restated Master Lease
Agreement dated as of October 26, 2004, by and between
ABPAL (Midfield) LLC and the other parties identified as
landlords therein and BlueLinx Corporation as tenant
|
|
(A)
|
|
10
|
.15
|
|
Loan Agreement dated as of
October 26, 2004 between the entities set forth therein
collectively as borrower and Column Financial, Inc. as lender
|
|
(A)
|
|
10
|
.16
|
|
Promissory Note dated
October 26, 2004 made by the Subsidiaries of BlueLinx
listed as Borrower therein in favor of Column Financial, Inc. in
the principal amount of $165,000,000.00
|
|
(A)
|
|
10
|
.17
|
|
Environmental Indemnity Agreement
dated as of October 26, 2004 by BlueLinx and its
Subsidiaries listed as Borrower therein in favor of Column
Financial, Inc.
|
|
(A)
|
|
10
|
.18
|
|
First Amendment to Loan and
Security Agreement and Consent, dated as of October 26,
2004, by and among BlueLinx Corporation, the financial
institutions signatory thereto as lenders, Congress as
administrative and collateral agent for the lenders and for the
Bank Product Providers (as defined therein) and Congress and
Goldman Sachs Credit Partners, L.P., as co-lead arrangers for
the credit facility and as co-syndication agents for the credit
facility, Bank of America, N.A., Wells Fargo Foothill, LLC and
JPMorgan Chase Bank as documentation agents and BlueLinx
Corporation
|
|
(A)
|
|
10
|
.19
|
|
Second Amendment to Loan and
Security Agreement and Consent, dated as of July 14, 2005,
by and among BlueLinx Corporation, the financial institutions
signatory thereto as lenders, Congress as administrative and
collateral agent for the lenders and for the Bank Product
Providers (as defined therein) and Congress and Goldman Sachs
Credit Partners, L.P., as co-lead arrangers for the credit
facility and as co-syndication agents for the credit facility,
Bank of America, N.A., Wells Fargo Foothill, LLC and JPMorgan
Chase Bank as documentation agents and BlueLinx Corporation
(incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
July 18, 2005)
|
|
|
89
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Item
|
|
|
|
|
10
|
.20
|
|
Third Amendment to Loan and
Security Agreement and Consent, dated as of January 26,
2006, by and among BlueLinx Corporation, the financial
institutions signatory thereto as lenders, Wachovia Bank,
National Association (Wachovia), as administrative
and collateral agent for the lenders and for the Bank Product
Providers (as defined therein) and Wachovia and Goldman Sachs
Credit Partners, L.P., as co-lead arrangers for the credit
facility and as co-syndication agents for the credit facility,
Bank of America, N.A., Wells Fargo Foothill, LLC and JPMorgan
Chase Bank, N.A., as documentation agents (incorporated by
reference to
Form 8-K
filed with the Securities and Exchange Commission on
January 30, 2006)
|
|
|
|
10
|
.21
|
|
Employment Agreement between
BlueLinx Corporation and Stephen E. Macadam, dated
October 20, 2005 (incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
October 24, 2005)
|
|
|
|
10
|
.22
|
|
Retirement and Consulting
Agreement between BlueLinx Corporation and Charles H. McElrea,
dated October 20, 2005 (incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
October 24, 2005)
|
|
|
|
10
|
.23
|
|
BlueLinx Holdings Inc. Short-Term
Incentive Plan (incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
February 7, 2006)
|
|
|
|
10
|
.24
|
|
BlueLinx Holdings Inc. 2006
Long-Term Equity Incentive Plan Restricted Stock Award Agreement
(incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
June 9, 2006)
|
|
|
|
10
|
.25
|
|
BlueLinx Holdings Inc. 2006
Long-Term Equity Incentive Plan Nonqualified Stock Option Award
Agreement (incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
June 9, 2006)
|
|
|
|
10
|
.26
|
|
Amended and Restated Master Lease
Agreement, dated as of June 9, 2006, by and between ABP AL
(Midfield) LLC and the other parties identified as landlords
therein and BlueLinx Corporation as tenant (incorporated by
reference to
Form 8-K
filed with the Securities and Exchange Commission on
June 15, 2006)
|
|
|
|
10
|
.27
|
|
Loan and Security Agreement, dated
as of June 9, 2006, between the entities set forth therein
collectively as borrower and German American Capital Corporation
as Lender (incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
June 15, 2006)
|
|
|
|
10
|
.28
|
|
Guaranty of Recourse Obligations,
dated as of June 9, 2006, by BlueLinx Holdings Inc. for the
benefit of German American Capital Corporation (incorporated by
reference to
Form 8-K
filed with the Securities and Exchange Commission on
June 15, 2006)
|
|
|
|
10
|
.29
|
|
Environmental Indemnity Agreement,
dated as of June 9, 2006, by BlueLinx Holdings Inc. in
favor of German American Capital Corporation (incorporated by
reference to
Form 8-K
filed with the Securities and Exchange Commission on
June 15, 2006)
|
|
|
|
10
|
.30
|
|
Fourth Amendment to the Loan and
Security Agreement, dated June 9, 2006, by and between
BlueLinx Corporation, Wachovia and the other signatories listed
therein (incorporated by reference to
Form 10-Q
for the quarterly period ended July 1, 2006 filed with the
Securities and Exchange Commission on June 15, 2006)
|
|
|
|
10
|
.31
|
|
Amended and Restated Loan and
Security Agreement, dated August 4, 2006, by and between
BlueLinx Corporation, Wachovia and the other signatories listed
therein (incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
August 9, 2006)
|
|
|
|
10
|
.32
|
|
Consulting Agreement between
BlueLinx Corporation and David J. Morris, dated
November 17, 2006 (incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
November 21, 2006)
|
|
|
|
10
|
.33
|
|
Letter Agreement, dated
December 18, 2006, relating to and amending the Master
Purchase, Supply and Distribution Agreement between
Georgia-Pacific Corporation and BlueLinx Corporation dated
May 7, 2004 (incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
December 22, 2006)
|
|
|
90
|
|
|
|
|
|
|
Exhibit
|
|
|
|
|
Number
|
|
Item
|
|
|
|
|
10
|
.34
|
|
Employment Agreement between
BlueLinx Corporation and Lynn A. Wentworth, dated
January 12, 2007, effective January 22, 2007
(incorporated by reference to
Form 8-K
filed with the Securities and Exchange Commission on
January 17, 2006)
|
|
|
|
14
|
.1
|
|
BlueLinx Code of Ethical Conduct
(incorporated by reference to Exhibit 14 to Annual Report
on
Form 10-K
for the year ended January 1, 2005, filed with the
Securities and Exchange Commission on March 22, 2005)
|
|
|
|
21
|
.1
|
|
List of subsidiaries of the Company
|
|
*
|
|
23
|
.1
|
|
Consent of Independent Registered
Public Accounting Firm
|
|
*
|
|
31
|
.1
|
|
Certification of Stephen E.
Macadam, Chief Executive Officer, pursuant to Section 302
of the Sarbanes-Oxley Act of 2002
|
|
*
|
|
31
|
.2
|
|
Certification of Lynn A.
Wentworth, Chief Financial Officer and Treasurer, pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
*
|
|
32
|
.1
|
|
Certification of Stephen E.
Macadam, Chief Executive Officer, pursuant to Section 906
of the Sarbanes-Oxley Act of 2002
|
|
*
|
|
32
|
.2
|
|
Certification of Lynn A.
Wentworth, Chief Financial Officer and Treasurer, pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
|
*
|
|
99
|
.1
|
|
Second Amendment to the BlueLinx
Corporation Hourly Savings Plan, dated as of November 6,
2006
|
|
*
|
|
99
|
.2
|
|
Second Amendment to the BlueLinx
Corporation Salaried Savings Plan, dated as of November 6,
2006
|
|
*
|
|
99
|
.3
|
|
Third Amendment to the BlueLinx
Corporation Hourly Savings Plan, dated as of January 15,
2007
|
|
*
|
|
99
|
.4
|
|
Third Amendment to the BlueLinx
Corporation Salaried Savings Plan, dated as of January 15,
2007
|
|
*
|
|
|
|
* |
|
Filed herewith. |
|
|
|
Portions of this document were omitted and filed separately with
the SEC pursuant to a request for confidential treatment in
accordance with
Rule 24b-2
of the Exchange Act. |
|
(A) |
|
Previously filed as an exhibit to Amendment No. 3 to the
Companys Registration Statement on
Form S-1
(Reg.
No. 333-118750)
filed with the Securities and Exchange Commission on
November 26, 2004. |
|
(B) |
|
Previously filed as an exhibit to Amendment No. 2 to the
Companys Registration Statement on
Form S-1
(Reg.
No. 333-118750)
filed with the Securities and Exchange Commission on
October 8, 2004. |
|
(C) |
|
Previously filed as an exhibit to Amendment No. 1 to the
Companys Registration Statement on
Form S-1
(Reg.
No. 333-118750)
filed with the Securities and Exchange Commission on
October 1, 2004. |
91
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
BLUELINX HOLDINGS INC.
(Registrant)
By:
/s/ Stephen
E. Macadam
Stephen E. Macadam
Chief Executive Officer
Date: February 28, 2007
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
|
|
Signature Name
|
|
Capacity
|
|
Date
|
/s/ Stephen
E. Macadam
Stephen
E. Macadam
|
|
Chief Executive Officer and
Director (Principal Executive Officer)
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Lynn
A. Wentworth
Lynn
A. Wentworth
|
|
Senior Vice President,
Chief Financial Officer and Treasurer (Principal Financial and
Accounting Officer)
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Jeffrey
J. Fenton
Jeffrey
J. Fenton
|
|
Chairman
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Charles
H. McElrea
Charles
H. McElrea
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Richard
S. Grant
Richard
S. Grant
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Steven
F. Mayer
Steven
F. Mayer
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Richard
B. Marchese
Richard
B. Marchese
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Alan
H. Schumacher
Alan
H. Schumacher
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Mark
A. Suwyn
Mark
A. Suwyn
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Lenard
B. Tessler
Lenard
B. Tessler
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Robert
G. Warden
Robert
G. Warden
|
|
Director
|
|
February 28, 2007
|
92