Annual Statements Open main menu

BOSTON BEER CO INC - Quarter Report: 2020 September (Form 10-Q)

Table of Contents
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 
10-Q
 
 
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
For the quarterly period ended                      September 26, 2020
OR
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
For the transition period from
                    
to
                    
Commission file number:
1-14092
 
 
THE BOSTON BEER COMPANY, INC.
(Exact name of registrant as specified in its charter)
 
 
 
MASSACHUSETTS
 
04-3284048
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
One Design Center Place, Suite 850, Boston, Massachusetts
(Address of principal executive offices)
02210
(Zip Code)
(617)
368-5000
(Registrant’s telephone number, including area code)
 
 
Securities registered pursuant to Section 12(b) of the Act.
 
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Class A Common Stock
.
 
$0.01 par value
 
SAM
 
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
    
Yes
  ☒    No  ☐  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
 
  
Yes
  ☒    No  ☐  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the Exchange Act.
 
 
Large accelerated filer    Accelerated filer  
Non-accelerated filer
     Smaller reporting company  
Emerging growth company
      
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Act.)    Yes  ☐    No  ☒  
Number of shares outstanding of each of the issuer’s classes of common stock, as of October 16, 2020:
 
Class A Common Stock
, $
.01
par value
9,934,625
Class B Common Stock
, $.
01
par value
    
2,307,983
(Title of each class)
     (Number of shares)
 
 
 

Table of Contents
THE BOSTON BEER COMPANY, INC.
FORM
10-Q
September 26, 2020
TABLE OF CONTENTS
 
PART I.
  
FINANCIAL INFORMATION
  
PAGE
  
Item 1.
   Consolidated Financial Statements (Unaudited)    3
      Consolidated Balance Sheets as of September 26, 2020 and December 28, 2019    3
         4
      Consolidated Statements of Stockholders’ Equity for the thirteen and thirty-nine weeks ended September 26, 2020 and September 28, 2019    5
         6
      Notes to Consolidated Financial Statements   
7-19
  
Item 2.
   Management’s Discussion and Analysis of Financial Condition and Results of Operations   
19-24
  
Item 3.
   Quantitative and Qualitative Disclosures about Market Risk    25
  
Item 4.
   Controls and Procedures    25
PART II.
  
OTHER INFORMATION
  
  
Item 1.
   Legal Proceedings    25
  
Item 1A.
   Risk Factors    25-26
  
Item 2.
   Unregistered Sales of Equity Securities and Use of Proceeds    26-27
  
Item 3.
   Defaults Upon Senior Securities    27
  
Item 4.
   Mine Safety Disclosures    27
  
Item 5.
   Other Information    27
  
Item 6.
   Exhibits    27-29
  
 
EX-31.1
Section 302 CEO Certification
EX-31.2
Section 302 CFO Certification
EX-32.1
Section 906 CEO Certification
EX-32.2
Section 906 CFO Certification
 
2

Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. CONSOLIDATED FINANCIAL STATEMENTS
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
 
    
September 26,
2020
   
December 28,
2019
 
Assets
            
Current Assets:
    
Cash and cash equivalents
   $ 157,130     $ 36,670  
Accounts receivable
     93,809       54,404  
Inventories
     123,831       106,038  
Prepaid expenses and other current assets
     22,214       12,077  
Income tax receivable
     3,041       9,459  
  
 
 
   
 
 
 
Total current assets
     400,025       218,648  
 
 
 
Property, plant and equipment, net
     588,977       541,068  
Operating
right-of-use
assets
     59,991       53,758  
Goodwill
     112,529       112,529  
Intangible assets
     103,994       104,272  
Other assets
     46,820       23,782  
  
 
 
   
 
 
 
Total assets
   $ 1,312,336     $ 1,054,057  
  
 
 
   
 
 
 
 
 
 
Liabilities and Stockholders’ Equity
            
Current Liabilities:
    
Accounts payable
   $ 108,600     $ 76,374  
Accrued expenses and other current liabilities
     115,604       99,107  
Current operating lease liabilities
     7,735       5,168  
  
 
 
   
 
 
 
Total current liabilities
     231,939       180,649  
 
 
 
Deferred income taxes, net
     89,170       75,010  
Non-current
operating lease liabilities
     61,184       53,940  
Other liabilities
     11,513       8,822  
  
 
 
   
 
 
 
Total liabilities
     393,806       318,421  
 
 
 
Commitments and Contingencies
 (See Note K)
   
 
 
 
Stockholders’ Equity:
    
Class A Common Stock, $.01 par value; 22,700,000 shares authorized; 9,868,649 and 9,370,526 issued and outstanding as of September 26, 2020 and December 28, 2019, respectively
     99       94  
Class B Common Stock, $.01 par value; 4,200,000 shares authorized; 2,307,983 and 2,672,983 issued and outstanding as of September 26, 2020 and December 28, 2019, respectively
     23       27  
Additional
paid-in
capital
     594,427       571,784  
Accumulated other comprehensive loss, net of tax
     (562     (1,669
Retained earnings
     324,543       165,400  
  
 
 
   
 
 
 
Total stockholders’ equity
     918,530       735,636  
  
 
 
   
 
 
 
Total liabilities and stockholders’ equity
   $ 1,312,336     $ 1,054,057  
  
 
 
   
 
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
3

Table of Contents
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands, except per share data)
(unaudited)
 
    
Thirteen weeks ended
   
Thirty-nine weeks ended
 
    
September 26,
2020
   
September 28,
2019
   
September 26,
2020
   
September 28,
2019
 
Revenue
   $ 525,249     $ 402,691     $ 1,358,563     $ 1,008,893  
Less excise taxes
     32,457       24,225       83,068       60,369  
  
 
 
   
 
 
   
 
 
   
 
 
 
Net revenue
     492,792       378,466       1,275,495       948,524  
Cost of goods sold
     252,207       190,631       677,313       477,147  
  
 
 
   
 
 
   
 
 
   
 
 
 
Gross profit
     240,585       187,835       598,182       471,377  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
        
Advertising, promotional and selling expenses
     108,023       96,570       306,250       262,372  
General and administrative expenses
     30,340       31,429       87,054       81,552  
Impairment of assets
     441       —         2,796       243  
  
 
 
   
 
 
   
 
 
   
 
 
 
Total operating expenses
     138,804       127,999       396,100       344,167  
  
 
 
   
 
 
   
 
 
   
 
 
 
Operating income
     101,781       59,836       202,082       127,210  
 
 
 
 
 
Other income (expense), net:
        
Interest (expense) income, net
     (20     (138     (169     472  
Other income (expense), net
     190       (764     (222     (818
  
 
 
   
 
 
   
 
 
   
 
 
 
Total other income (expense), net
     170       (902     (391     (346
  
 
 
   
 
 
   
 
 
   
 
 
 
Income before income tax provision
     101,951       58,934       201,691       126,864  
Income tax provision
     21,183       14,205       42,548       30,585  
  
 
 
   
 
 
   
 
 
   
 
 
 
Net income
   $ 80,768     $ 44,729     $ 159,143     $ 96,279  
  
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per common
share
 
-
basic
   $ 6.61     $ 3.70     $ 13.05     $ 8.16  
  
 
 
   
 
 
   
 
 
   
 
 
 
Net income per common
share
 
-
diluted
   $ 6.51     $ 3.65     $ 12.90     $ 8.07  
  
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average number of common
shares
 
-
 
Class 
 A basic
     9,846       9,136       9,663       8,797  
  
 
 
   
 
 
   
 
 
   
 
 
 
Weighted-average number of common
shares
 
-
 
Class 
 B basic
     2,308       2,862       2,451       2,899  
  
 
 
   
 
 
   
 
 
   
 
 
 
Weighted-average number of common
shares
 
-
 
diluted
     12,333       12,150       12,259       11,823  
  
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
   $ 80,768     $ 44,729     $ 159,143     $ 96,279  
  
 
 
   
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income, net of tax:
        
Foreign currency translation adjustment
     61       1       (10     43  
Defined benefit plans liability adjustment
     1,117       —        
1,117
      —    
  
 
 
   
 
 
   
 
 
   
 
 
 
Total other comprehensive income, net of tax
     1,178       1       1,107       43  
  
 
 
   
 
 
   
 
 
   
 
 
 
Comprehensive income
   $ 81,946     $ 44,730     $ 160,250     $ 96,322  
The accompanying notes are an integral part of these consolidated financial statements.
 
4

Table of Contents
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the thirteen and thirty-nineweeks ended September 26, 2020 and September 28, 2019
(in thousands)
(unaudited)
 
    
Class A
Common
Shares
    
Class A
Common
Stock,
Par
    
Class B
Common
Shares
   
Class B
Common
Stock,
 
Par
   
Additional
Paid-in

Capital
    
Accumulated
Other
Comprehensive
Loss, net of tax
   
Retained
Earnings
    
Total
Stockholders’
Equity
 
Balance at December 28, 2019
     9,371      $ 94        2,673     $ 27     $ 571,784      $ (1,669   $ 165,400      $ 735,636  
Net income
                    18,234        18,234  
Stock options exercised and restricted shares activities
     38        —              1,858             1,858  
Stock-based compensation expense
               2,566             2,566  
Conversion from Class B to Class A
     150        2        (150     (2             —    
Currency translation adjustment
                  (58        (58
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Balance at March 28, 2020
     9,559      $ 96        2,523     $ 25     $ 576,208      $ (1,727   $ 183,634      $ 758,236  
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
                    60,141        60,141  
Stock options exercised and restricted shares activities
     61        —              4,582             4,582  
Stock-based compensation expense
               4,537             4,537  
Conversion from Class B to Class A
     215        2        (215     (2             —    
Currency translation adjustment
                  (13        (13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Balance at June 27, 2020
     9,835      $ 98        2,308     $ 23     $ 585,327      $ (1,740   $ 243,775      $ 827,483  
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
                    80,768        80,768  
Stock options exercised and restricted shares activities
     34        1            5,468             5,469  
Stock-based compensation expense
               3,632             3,632  
Defined benefit plans liability adjustment, net of tax of $378
                  1,117          1,117  
Currency translation adjustment
                  61          61  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Balance at September 26, 2020
     9,869      $ 99        2,308     $ 23     $ 594,427      $ (562   $ 324,543      $ 918,530  
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
 
    
Class A
Common
Shares
    
Class A
Common
Stock,
Par
    
Class B
Common
Shares
   
Class B
Common
Stock,
 
Par
   
Additional
Paid-in

Capital
    
Accumulated
Other
Comprehensive
Loss, net of tax
   
Retained
Earnings
    
Total
Stockholders’
Equity
 
Balance at December 29, 2018
     8,580      $ 86        2,918     $ 29     $ 405,711      $ (1,197   $ 55,688      $ 460,317  
Net income
                    23,694        23,694  
Stock options exercised and restricted shares activities
     54        —              3,704             3,704  
Stock-based compensation expense
               2,066             2,066  
Currency translation adjustment
                  37          37  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Balance at March 30, 2019
     8,634      $ 86        2,918     $ 29     $ 411,481      $ (1,160   $ 79,382      $ 489,818  
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
                    27,856        27,856  
Stock options exercised and restricted shares activities
     21        1            1,377             1,378  
Stock-based compensation expense
               3,744             3,744  
Currency translation adjustment
                  5          5  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Balance at June 29, 2019
     8,655      $ 87        2,918     $ 29     $ 416,602      $ (1,155   $ 107,238      $ 522,801  
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
                    44,729        44,729  
Stock options exercised and restricted shares activities
     31        —              3,473             3,473  
Stock-based compensation expense
               3,233             3,233  
Shares issued in connection with Dogfish Head merger
     430        4                        144,739                         144,743  
Conversion from Class B to Class A
     100        1        (100     (1                               —    
Currency translation adjustment
                  1          1  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
Balance at September 28, 2019
     9,216      $ 92        2,818     $ 28     $ 568,047      $ (1,154   $ 151,967      $ 718,980  
  
 
 
    
 
 
    
 
 
   
 
 
   
 
 
    
 
 
   
 
 
    
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
5

Table of Contents
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
    
Thirty-nine weeks ended
 
    
September 26,
2020
   
September 28,
2019
 
Cash flows provided by operating activities:
    
Net income
   $ 159,143     $ 96,279  
Adjustments to reconcile net income to net cash provided by operating activities:
    
Depreciation and amortization
     48,937       41,841  
Impairment of assets
     2,796       243  
(Gain) loss on disposal of property, plant and equipment
     (173     449  
Change in ROU assets
     5,465       2,734  
Credit loss expense
     746       53  
Stock-based compensation expense
     10,735       9,043  
Deferred income taxes
     14,160       14,047  
Changes in operating assets and liabilities:
    
Accounts receivable
     (39,775     (26,532
Inventories
     (23,072     (16,847
Prepaid expenses, income tax receivable and other current assets
     (4,043     (1,173
Other assets
     (17,827     (12,730
Accounts payable
     33,020       22,388  
Accrued expenses and other current liabilities
     18,024       14,949  
Change in operating lease liability
     (1,887     (2,270
Other liabilities
     2,671       207  
  
 
 
   
 
 
 
Net cash provided by operating activities
     208,920       142,681  
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Cash flows used in investing activities:
    
Purchases of property, plant and equipment
     (100,341     (66,760
Proceeds from disposal of property, plant and equipment
     72       144  
Investment in Dogfish Head, net of cash acquired
     —         (165,517
Other investing activities
     392       (10
  
 
 
   
 
 
 
Net cash used in investing activities
     (99,877     (232,143
  
 
 
   
 
 
 
 
 
 
Cash flows provided by financing activities:
    
Proceeds from exercise of stock options and sale of investment shares
     14,015       8,437  
Cash
paid on note payable and finance leases
     (906     (246
Cash borrowed on line of credit
     100,000       97,000  
Cash paid on line of credit
     (100,000     (97,000
Payment of tax withholdings on stock-based payment awards and investment shares
     (1,692     —    
  
 
 
   
 
 
 
Net cash provided by financing activities
     11,417       8,191  
  
 
 
   
 
 
 
Change in cash and cash equivalents
    120,460       (81,271
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at beginning of year
     36,670       108,399  
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents at end of period
   $ 157,130     $ 27,128  
  
 
 
   
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of cash flow information:
    
Non cash consideration issued in Dogfish Head Brewery Transaction (Refer to Note C)
   $ —       $ 144,743  
  
 
 
   
 
 
 
Income taxes paid
   $ 17,309     $ 16,759  
  
 
 
   
 
 
 
Cash paid for amounts included in measurement of lease liabilities
    
Operating cash flows from operating leases
   $ 6,949     $ 3,178  
  
 
 
   
 
 
 
Operating cash flows from finance leases
   $ 106     $ 258  
  
 
 
   
 
 
 
Financing cash flows from finance leases
   $ 838     $ 7  
  
 
 
   
 
 
 
Right-of-use
assets obtained in exchange for operating lease obligations
   $ 11,698     $ 41,678  
  
 
 
   
 
 
 
Right-of-use
assets obtained in exchange for finance lease obligations
   $ 2,689     $ 2,837  
  
 
 
   
 
 
 
Interest paid on revolving credit facility
   $ 246     $ 349  
  
 
 
   
 
 
 
Change in purchase of property, plant and equipment in accounts payable and accrued expenses
   $ (3,390   $ (2,076
  
 
 
   
 
 
 
The accompanying notes are an integral part of these consolidated financial statements.
 
6

Table of Contents
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A. Organization and Basis of Presentation
The Boston Beer Company, Inc. and certain subsidiaries (the “Company”) are engaged in the
business of selling alcohol beverages throughout the United States and in selected international markets, under the trade names “The Boston Beer Company
®
”, “Hard Seltzer Beverage Company”, “Twisted Tea Brewing Company
®
”, “Angry Orchard
®
Cider Company”, “Dogfish Head
®
Craft Brewery”, “Angel City
®
Brewing Company”, “Concrete Beach Brewery
®
”, “Coney Island
®
Brewing Company” and “American Fermentation Company”.
The accompanying unaudited consolidated balance sheet as of September 26, 2020, and the
unaudited
 
consolidated statements of comprehensive income, stockholders’ equity, and cash flows for the interim periods ended September 26, 2020 and September 28, 2019 have been prepared by the Company in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnotes normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. All intercompany accounts and transactions have been eliminated. These consolidated financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form
10-K
for the year ended December 28, 2019.
In the opinion of the Company’s management, the Company’s unaudited consolidated balance sheet as of September 26, 2020 and the results of its consolidated operations, stockholders’ equity, and cash flows for the interim periods ended September 26, 2020 and September 28, 2019, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.
 
B.
COVID-19
Pandemic
The Company began seeing the impact of the
COVID-19
pandemic on its business in early March. The direct financial impact of the pandemic has primarily shown in significantly reduced keg demand from the
on-premise
channel and higher labor and safety related costs at the Company’s breweries. For the thirty-nine weeks ended September 26, 2020, the Company recorded
COVID-19
related
pre-tax
reductions in net revenue and increases in other costs that total $14.2 million of which $10.0 million was recorded in the first quarter, $4.1 million was recorded in the second quarter and $0.1 million was recorded in the third quarter. The total amount consists of a $3.4 million reduction in net revenue for estimated keg returns from distributors and retailers and $10.8 million for inventory write-downs for obsolescence, increased costs for health and safety, increased salaries and benefits and other
COVID-19
related direct costs, of which $7.4 million are recorded in cost of goods sold and $3.4 million are recorded in operating expenses. In addition to these direct financial impacts,
COVID-19
related safety measures resulted in a reduction of brewery productivity. This has shifted more volume to third-party breweries, which increased production costs and negatively impacted gross margins. While the duration of the disruption and related impact on the Company’s consolidated financial statements is currently uncertain, the Company expects to continue to incur increased costs related to health and safety for the foreseeable future.
C. Dogfish Head Brewery Transaction
On May 8, 2019, the Company entered into definitive agreements to acquire Dogfish Head Brewery (“Dogfish Head”) and various related operations (the “Transaction”) through the acquisition of all of the equity interests held by certain private entities in
Off-Centered
Way LLC, the parent holding company of the Dogfish Head operations. In accordance with these agreements, the Company made a payment of $158.4 million, which was placed in escrow pending the satisfaction of certain closing conditions. The Transaction closed on July 3, 2019, for total consideration of $336.0 million consisting of $173.0 million in cash and 429,291 shares of restricted Class A Common Stock that had an aggregate market value as of July 3, 2019 of $163.0 million, after taking into account a post-closing cash related adjustment. As required under the definitive agreements, 127,146 of the 429,291 shares of restricted Class A Stock have been placed in escrow and will be released no later than July 3, 2029. These shares had a market value on July 3, 2019 of $48.3 million.
The timing of the release of these escrowed shares is primarily related to the continued employment with the Company of Samuel A. Calagione, III, one of the two Dogfish Head founders. 
 
7

Table of Contents
The Company’s allocation of consideration exchanged to the net tangible and intangible assets acquired and liabilities assumed in the Transaction is based on estimated fair values as of July 3, 2019, and was finalized on July 3, 2020. The following table summarizes the acquisition date fair value of the tangible assets, intangible assets, liabilities assumed, and related goodwill acquired from Dogfish Head, as well as the allocation of purchase price paid:
 
 
  
Total
 
(In Thousands)
 
Cash and cash equivalents
   $ 7,476  
Accounts receivable
     8,081  
Inventories
     9,286  
Prepaid expenses and other current assets
     847  
Property, plant and equipment
     106,964  
Goodwill
     108,846  
Brand
     98,500  
Other intangible assets
     3,800  
Other assets
     378  
  
 
 
 
Total assets acquired
     344,178  
Accounts payable
     3,861  
Accrued expenses and other current liabilities
     4,085  
Deferred income taxes
     18,437  
Other liabilities
     59  
  
 
 
 
Total liabilities assumed
     26,442  
  
 
 
 
Net assets acquired
   $ 317,736  
  
 
 
 
Cash consideration
   $ 172,993  
Nominal value of equity issued
     162,999  
Fair Value reduction due to liquidity
     (18,256
  
 
 
 
Estimated total purchase price
   $ 317,736  
  
 
 
 
The Company accounted for the acquisition in accordance with the accounting standards codification guidance for business combinations, whereby the total purchase price was allocated to the acquired net tangible and intangible assets of Dogfish Head based on their fair values as of the Transaction closing date.
The fair value of the Dogfish Head brand trade name is estimated at approximately $98.5 million and the fair value of customer relationships is estimated at $3.8 million. The Company estimated the Dogfish Head brand trade name will have an indefinite life and customer relationships will have an estimated useful life of 15 years. The customer relationship intangible asset will be amortized on a straight-line basis over the 15 year estimated useful life. The fair value of the deferred income tax liability assumed is $18.4 million, representing the expected future tax consequences of temporary differences between the fair values of the assets acquired and liabilities assumed and their tax basis. The excess of the purchase price paid over the estimated fair values of the assets and liabilities assumed has been recorded as goodwill in the amount of $108.8 million. Goodwill associated with the acquisition is primarily attributable to the future growth opportunities associated with the Transaction, expected synergies and value of the workforce. The Company believes the majority of the goodwill is deductible for tax purposes.
The fair value of the brand trade name was determined utilizing the relief from royalty method which is a form of the income approach. Under this method, a royalty rate based on observed market royalties is applied to projected revenue supporting the trade name and discounted to present value using an appropriate discount rate. The fair value of the property, plant and equipment was determined utilizing the cost and market valuation approaches.
The results of operations from Dogfish Head have been included in the Company’s consolidated statements of comprehensive income since the July 3, 2019 Transaction closing date.
Consistent with prior periods and considering post-merger reporting structures, the Company will continue to report as one operating segment. The combined Company’s brands are predominantly beverages that are manufactured using similar production processes, have comparable alcohol content, generally fall under the same regulatory environment, and are sold to the same types of customers in similar size quantities at similar price points and through the same channels of distribution. 
 
 
8

Table of Contents
The following unaudited pro forma information has been prepared as if the Transaction and the related debt financing had occurred as of December 30, 2018, the first day of the Company’s 2019 fiscal year. The pro forma amounts reflect the combined historical operational results for Boston Beer and Dogfish Head, after giving effect to adjustments related to the impact of purchase accounting, transaction costs and financing. The unaudited pro forma financial information is not indicative of the operational results that would have been obtained had the Transaction occurred as of that date, nor is it necessarily indicative of the Company’s future operational results. The following adjustments have been made:
 
  (i)
Interest expense has been included at a rate of approximately 3% which is consistent with the borrowing rate on the Company’s current line of credit.
 
  (ii)
The tax effects of the pro forma adjustments at an estimated statutory rate of 25.6%.
 
 
  
Thirteen weeks ended
 
  

Thirty-nine weeks ended
 
 
  
September 28,
2019
 
  
September 28,
2019
 
 
  
(in thousands)
 
 
  
(in thousands)
 
 
Net revenue
  
$
379,205
 
  
$
1,002,959
 
Net income
  
$
46,445
 
  
$
103,105
 
Basic earnings per share
  
$
3.84
 
  
$
8.74
 
Diluted earnings per share
  
$
3.79
 
  
$
8.64
 
D. Goodwill and Intangible Assets
The Company’s intangible assets as of September 26, 2020 and December 28, 2019 were as follows:
 
 
  
 
 
  
As of September 26, 2020
 
 
As of December 28, 2019
 
 
  
Estimated
Useful Life
(Years)
 
  
Gross
Carrying
Value
 
  
Accumulated
Amortization
 
 
Net Book Value
 
 
Gross
Carrying
Value
 
  
Accumulated
Amortization
 
 
Net Book
Value
 
 
  
     
  
     
  
     
 
 
(in thousands
 
     
  
     
 
     
Custmer Relationships
  
 
15
 
  
$
3,800
 
  
$
(316
 
$
3,484
 
 
$
3,800
 
  
$
(127
 
$
3,673
 
Trade Names
  
 
Indefinite
 
  
 
100,510
 
  
 
—  
 
 
 
100,510
 
 
 
100,599
 
  
 
—  
 
 
 
100,599
 
 
  
     
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
Total intangible assets
  
     
  
$
104,310
 
  
$
(316
 
$
103,994
 
 
$
104,399
 
  
$
(127
 
$
104,272
 
 
  
     
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
As disclosed within Note C, the Company acquired intangible assets as part of the Dogfish Head transaction that
consist
of $98.5 million for the value of the Dogfish Head brand name and $3.8 million for the value of customer relationships. The customer relationship intangible will be amortized on a straight-line basis over the 15 year useful life. Amortization expense in the thirteen and thirty-nine weeks ended September 26, 2020 was approximately $63,000 and $190,000, respectively. The Company expects to record amortization expense as follows over the remaining current year and the five subsequent years:
 
Fiscal Year
    
Amount (in thousands)
 
Remainder of 2020
     $ 63  
2021
       253  
2022
       253  
2023
       253  
2024
       253  
2025
       253  
E. Recent Accounting Pronouncements
Accounting Pronouncements Recently Adopted
 
9

Table of Contents
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The guidance requires companies to measure credit losses utilizing a methodology that reflects expected credit losses and requires the consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company adopted the standard in the first quarter of fiscal 2020 and there was no material impact.
In January 2017, the FASB issued ASU
No. 2017-04,
Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. Prior to ASU
No. 2017-04,
the goodwill impairment test is a
two-step
assessment, if indicators of impairment exist. The first step requires an entity to compare each reporting unit’s carrying value and its fair value. If the reporting unit’s carrying value exceeds the fair value, then the entity must perform the second step, which is to compare the implied fair value of goodwill to its carrying value, and record an impairment charge for any excess of carrying value of goodwill over its implied fair value. An entity also has the option to perform a qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. ASU
2017-04
simplifies the goodwill impairment test by eliminating the second step of the test. As such, an entity will perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize a goodwill impairment charge for the amount by which the reporting unit’s carrying amount exceeds its fair value. If fair value exceeds the carrying amount, no impairment should be recorded. ASU
2017-04
is effective prospectively for the year beginning December 29, 2019. The Company adopted the standard in the third quarter of 2020 during the annual goodwill impairment assessment and there was no material impact.
Accounting Pronouncements Not Yet Effective
In December 2019, the FASB issued ASU
2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The standard includes multiple key provisions, including removal of certain exceptions to ASC 740, Income Taxes, and simplification in several other areas such as accounting for a franchise tax (or similar tax) that is partially based on income. ASU
2019-12
is effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently assessing the impact of adopting this standard but does not expect the adoption of this guidance to have a material impact on its consolidated financial statements.
F. Revenue Recognition
During the thirty-nine weeks ended September 26, 2020 and September 28, 2019 approximately 95% of the Company’s revenue was from shipments of its products to domestic distributors, 4% from shipments to international distributors, primarily located in Canada and 1% was from retail beer, cider, and merchandise sales at the Company’s retail locations.
The Company recognizes revenue when obligations under the terms of a contract with its customer are satisfied; generally, this occurs with the transfer of control of its products. Revenue is measured as the amount of consideration expected to be received in exchange for transferring products. If the conditions for revenue recognition are not met, the Company defers the revenue until all conditions are met. As of September 26, 2020 and December 28, 2019, the Company has deferred $11.5 million and $7.0 million, respectively in revenue related to product shipped prior to these dates. These amounts are included in accrued expenses and other current liabilities in the accompanying consolidated balance sheets.
Customer promotional discount programs are entered into by the Company with distributors for certain periods of time. The reimbursements for discounts to distributors are recorded as reductions to net revenue and were $19.0 million and $47.6 million for the thirteen and thirty-nine weeks ended September 26, 2020, respectively. The reimbursements for discounts to Distributors are recorded as reductions to net revenue and were $14.8 million and $34.5 million for the thirteen and thirty-nine weeks ended September 28, 2019, respectively. The agreed-upon discount rates are applied to certain distributors’ sales to retailers, based on volume metrics, in order to determine the total discounted amount. The computation of the discount allowance requires that management make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recorded. Actual promotional discounts owed and paid have historically been in line with allowances recorded by the Company, however, the amounts could differ from the estimated allowance.
Customer programs and incentives are a common practice in the alcohol beverage industry. Amounts paid in connection with customer programs and incentives are recorded as reductions to net revenue or as advertising, promotional and selling expenses
,
based on the nature of the expenditure. Customer incentives and other payments made to distributors are primarily based upon performance of certain marketing and advertising activities. Depending on applicable state laws and regulations, these activities
 
10

Table of Contents
promoting the Company’s products may include, but are not limited to
point-of-sale
and merchandise placement, samples, product displays, promotional programs at retail locations and meals, travel and entertainment. Amounts paid to customers in connection with these programs for the thirteen and thirty-nine weeks ended September 26, 2020 were $7.5 million and $16.9 million, respectively. For the thirteen and thirty-nine weeks ended September 26, 2020, the Company recorded certain of these costs in the total amount of $6.9 million and $15.9 million, respectively as reductions to net revenue. Amounts paid to customers in connection with these programs that were recorded as reductions to revenue for the thirteen and thirty-nine weeks ended September 28, 2019 were $7.8 million and $17.8 million, respectively. Amounts paid to customers in connection with these programs that were recorded as reductions to revenue for the thirteen and thirty-nine weeks ended September 2
8
, 2019 were $6.2 million and $13.0 million, respectively. Costs recognized in net revenues include, but are not limited to, promotional discounts, sales incentives and certain other promotional activities. Costs recognized in advertising, promotional and selling expenses include point of sale materials, samples and media advertising expenditures in local markets. These costs are recorded as incurred, generally when invoices are received; however certain estimates are required at the period end. Estimates are based on historical and projected experience for each type of program or customer and have historically been in line with actual costs incurred.
The Further Consolidation Appropriations Act, 2020 extended reductions in federal excise taxes as a result of the Tax Cuts and Jobs Act of 2017 through December 31, 2020. The Company benefited from a reduction in federal excise taxes of $4.0 million and $2.8 million for the thirteen weeks ended September 26, 2020 and September 28, 2019, respectively. The Company benefited from a reduction in federal excise taxes of $9.8 million and $6.6 million for the thirty-nine weeks ended September 26, 2020 and September 28, 2019 respectively.
On March 31, 2020, The Alcohol and Tobacco Tax and Trade Bureaus (“TTB”) released TTB Industry Circular
2020-2,
which postponed all Federal excise tax payments for ninety days on sales of wine, beer and distilled spirits between March 1, 2020 and July 1, 2020. As a September 26, 2020, the Company had accrued federal excise taxes of $8.6 million in accrued expenses and other current liabilities,
 
which will be fully paid during the fourth quarter of 2020.
The Company believes distributor inventory as of September 26, 2020 averaged approximately 2 weeks on hand and was lower than prior year levels due to depletions outpacing supply constrained shipments. The Company expects wholesaler inventory levels in terms of weeks on hand to remain between 1 and 4 weeks for the
remainder
of the year.
G. Inventories
Inventories consist of raw materials, work in process and finished goods. Raw materials, which principally consist of hops, flavorings, apple juice, other brewing materials and packaging, are stated at the lower of cost, determined on the
first-in,
first-out
basis, or net realizable value. The Company’s goal is to maintain on hand a supply of at least one year for essential hop varieties, in order to limit the risk of an unexpected reduction in supply. Inventories are generally classified as current assets. The Company classifies hops inventory in excess of two years of forecasted usage in other long-term assets. The cost elements of work in process and finished goods inventory consist of raw materials, direct labor and manufacturing overhead. Inventories consist of the following:
 
    
September 26,
    
December 28,
 
    
2020
 
  
2019
 
    
(in thousands)
 
Current inventory:
     
Raw materials
   $ 61,705      $ 61,522  
Work in process
     14,287        12,631  
Finished goods
     47,839        31,885  
  
 
 
    
 
 
 
Total current inventory
     123,831        106,038  
Long term inventory
     15,327        10,048  
  
 
 
    
 
 
 
Total inventory
   $ 139,158      $ 116,086  
  
 
 
    
 
 
 

11

Table of Contents
H. Leases
The Company has various lease agreements in place for facilities and equipment. Terms of these leases include, in some instances, scheduled rent increases, renewals, purchase options and maintenance costs, and vary by lease. These lease obligations expire at various dates through 2034. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. ROU assets and lease liabilities commencing after December 30, 2018 are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term. As of September 26, 2020, and December 28, 2019 total ROU assets and lease liabilities were as follows:
 
    
Classification
  
Leases
 
         
September 26,

2020
    
December 28,

2019
 
 
  
 
  
 
 
  
 
 
         
(in thousands)
 
Right-of-use
assets
        
Operating lease assets    Operating
right-of-use
assets
   $ 59,991      $ 53,758  
Finance lease assets    Property, plant and equipment, net      4,389        2,531  
Lease Liabilities
        
Current         
Operating lease liabilities
   Current operating lease liabilities      7,735        5,168  
Finance lease liabilities
   Accrued expenses and other current liabilities      1,441        546  
Non-current
        
Operating lease liabilities
  
Non-current
operating lease liabilities
     61,184        53,940  
Finance lease liabilities
   Other liabilities      2,997        2,042  
The gross value and accumulated depreciation of ROU assets related to finance leases as of September 26, 2020 and December 28, 2019 were as follows:
 
    
Finance Leases
 
    
September 26,
    
December 28,
 
    
2020
    
2019
 
    
(in thousands)
 
Gross value
   $ 5,525      $ 2,837  
Accumulated amortization
     (1,136      (306
  
 
 
    
 
 
 
Carrying value
   $ 4,389      $ 2,531  
  
 
 
    
 
 
 
Components of lease cost for the thirteen and thirty-nine weeks ended September 26, 2020 and September 28, 2019 were as follows:
 
    
Lease Cost
 
    
Thirteen weeks ended
    
Thirty-nine weeks ended
 
    
September 26,
    
September 28,
    
September 26,
    
September 28,
 
    
2020
    
2019
    
2020
    
2019
 
    
(in thousands)
    
(in thousands)
 
Operating lease cost
   $ 2,425      $ 1,375      $ 7,277      $ 3,680  
Variable lease costs not included in liability
     349        171        1,321        643  
Finance lease cost:
               
Amortization of
right-of-use
asset
     257        131        830        174  
Interest on lease liabilities
     31        206        106        258  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total finance lease cost
   $ 288      $ 337      $ 936      $ 432  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
12

Maturities of lease liabilities as of September 26, 2020 were as follows:
 
    
Operating
Leases
    
Finance
Leases
    
Weighted-Average Remaining Term in Years
 
    
Operating Leases
    
Finance Leases
 
    
(in thousands)
               
2020
   $ 2,464      $ 391        
2021
     10,094        1,572        
2022
     9,908        1,572        
2023
     9,737        863        
2024
     9,470        265        
Thereafter
     39,523        22        
  
 
 
    
 
 
       
Total lease payments
     81,196        4,685        
Less imputed interest (based on 3.5% weighted
 
-
 
average discount rate)
     (12,277      (247      
  
 
 
    
 
 
    
 
 
    
 
 
 
Present value of lease liability
   $ 68,919      $ 4,438        9.0        3.1  
I. Net Income per Share
The Company calculates net income per share using the
two-class
method, which requires the Company to allocate net income to its Class A Common Shares, Class B Common Shares and unvested share-based payment awards that participate in dividends with common stock, in the calculation of net income per share.
The Class A Common Stock has no voting rights, except (1) as required by law, (2) for the election of Class A Directors, and (3) that the approval of the holders of the Class A Common Stock is required for (a) certain future authorizations or issuances of additional securities which have rights senior to Class A Common Stock, (b) certain alterations of rights or terms of the Class A or Class B Common Stock as set forth in the Articles of Organization of the Company, (c) other amendments of the Articles of Organization of the Company, (d) certain mergers or consolidations with, or acquisitions of, other entities, and (e) sales or dispositions of any significant portion of the Company’s assets.
The Class B Common Stock has full voting rights, including the right to (1) elect a majority of the members of the Company’s Board of Directors and (2) approve all (a) amendments to the Company’s Articles of Organization, (b) mergers or consolidations with, or acquisitions of, other entities, (c) sales or dispositions of any significant portion of the Company’s assets, and (d) equity-based and other executive compensation and other significant corporate matters. The Company’s Class B Common Stock is not listed for trading. Each share of the Class B Common Stock is freely convertible into one share of Class A Common Stock, upon request of the respective Class B holder, and participates equally in dividends.
The Company’s unvested share-based payment awards include unvested shares (1) issued under the Company’s investment share program, which permits employees who have been with the Company for at least one year to purchase shares of Class A Common Stock and to purchase those shares at a discount ranging from 20% to 40% below market value based on years of employment starting after two years of employment, and (2) awarded as restricted stock awards at the discretion of the Company’s Board of Directors. The investment shares and restricted stock awards generally vest over five years in equal number of shares. The unvested shares participate equally in dividends. See Note O for a discussion of the current year unvested stock awards and issuances.
 
Included in the computation of net income per diluted common share are dilutive
outstanding
stock options and restricted stock that are vested or expected to vest. At its discretion, the Board of Directors grants stock options and restricted stock to senior management and certain key employees. The terms of the employee stock options are determined by the Board of Directors at the time of grant. To date, stock options granted to employees vest over various service periods and/or based on the attainment of certain performance criteria and generally expire after ten years. In December 2018, the Employee Equity Incentive Plan was amended to permit the grant of restricted stock units. The restricted stock units generally vest over four years in equal number of shares. Each restricted stock unit represents an unfunded and
unsecured
right to receive one share of Class A Stock upon satisfaction of the vesting criteria. The unvested shares participate equally in dividends and are forfeitable. Prior to March 1, 2019, the Company granted restricted stock awards, generally vesting over five years in equal number of shares. The Company also grants stock options to its
non-employee
directors upon election or
re-election
to the Board of Directors.
The number of option shares granted to
non-employee
directors is calculated based on a defined formula and these stock options vest immediately upon grant and expire after ten years.
 
13

Table of Contents
Net Income per Common Share—Basic
 
The following table sets forth the computation of basic net income per share using the
two-class
method:
 
    
Thirteen weeks ended
    
Thirty-nine weeks ended
 
    
September 26,
    
September 28,
    
September 26,
    
September 28,
 
    
2020
    
2019
    
2020
    
2019
 
    
(in thousands, except per share data)
    
(in thousands, except per share data)
 
Net income
   $ 80,768      $ 44,729      $ 159,143      $ 96,279  
  
 
 
    
 
 
    
 
 
    
 
 
 
Allocation of net income for basic:
           
Class A Common Stock
   $ 65,074      $ 33,776      $ 126,146      $ 71,761  
Class B Common Stock
     15,254        10,581        31,996        23,652  
Unvested participating shares
     440        372        1,001        866  
  
 
 
    
 
 
    
 
 
    
 
 
 
   $ 80,768      $ 44,729      $ 159,143      $ 96,279  
Weighted average number of shares for basic:
           
Class A Common Stock
     9,846        9,136        9,663        8,797  
Class B Common Stock*
     2,308        2,862        2,451        2,899  
Unvested participating shares
     67        101        77        106  
  
 
 
    
 
 
    
 
 
    
 
 
 
     12,221        12,099        12,191        11,802  
Net income per share for basic:
           
Class A Common Stock
   $ 6.61      $ 3.70      $ 13.05      $ 8.16  
  
 
 
    
 
 
    
 
 
    
 
 
 
Class B Common Stock
   $ 6.61      $ 3.70      $ 13.05      $ 8.16  
  
 
 
    
 
 
    
 
 
    
 
 
 
*Change in Class B Common Stock resulted from the conversion of 145,000 shares to Class A Common Stock on December 13, 2019, 150,000 shares to Class A Common Stock on March 11, 2020 and 215,000 shares to Class A Common Stock on May 6, 2020 with the ending number of shares reflecting the weighted average for the period.
Net Income per Common
Share—Diluted 
The Company calculates diluted net income per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the
two-class
method, which assumes the participating securities are not exercised.
 
The following table sets forth the computation of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock and using the
two-class
method for unvested participating shares:
 
 
  
Thirteen weeks ended
 
 
  
September 26, 2020
 
  
September 28, 2019
 
 
  
Earnings to
Common
Shareholders
 
  
Common
Shares
 
  
EPS
 
  
Earnings to
Common
Shareholders
 
  
Common
Shares
 
  
EPS
 
 
  
     
  
     
  
 
(in thousands, except per share data)
 
  
     
  
     
As reported—basic
  
$
65,074
 
  
 
9,846
 
  
$
6.61
 
  
$
33,776
 
  
 
9,136
 
  
$
3.70
 
Add: effect of dilutive potential common shares
  
     
  
     
  
     
  
     
  
     
  
     
Share-based awards
  
 
—  
 
  
 
179
 
  
     
  
 
—  
 
  
 
152
 
  
     
Class B Common Stock
  
 
15,254
 
  
 
2,308
 
  
     
  
 
10,581
 
  
 
2,862
 
  
     
Net effect of unvested participating shares
  
 
6
 
  
 
—  
 
  
     
  
 
4
 
  
 
—  
 
  
     
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Net income per common share—diluted
  
$
80,334
 
  
 
12,333
 
  
$
6.51
 
  
$
44,361
 
  
 
12,150
 
  
$
3.65
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
   
 
  
Thirty-nine weeks ended
 
 
  
September 26, 2020
 
  
September 28, 2019
 
 
  
Earnings to
Common
Shareholders
 
  
Common
Shares
 
  
EPS
 
  
Earnings to
Common
Shareholders
 
  
Common
Shares
 
  
EPS
 
 
  
 
 
  
 
 
  
(in thousands, except per share data)
 
  
 
 
  
 
 
As reported—basic
  
$
126,146
 
  
 
9,663
 
  
$
13.05
 
  
$
71,761
 
  
 
8,797
 
  
$
8.16
 
Add: effect of dilutive potential common shares
  
     
  
     
  
     
  
     
  
     
  
     
Share-based awards
  
 
—  
 
  
 
145
 
  
     
  
 
—  
 
  
 
127
 
  
     
Class B Common Stock
  
 
31,996
 
  
 
2,451
 
  
     
  
 
23,652
 
  
 
2,899
 
  
     
Net effect of unvested participating shares
  
 
12
 
  
 
—  
 
  
     
  
 
8
 
  
 
—  
 
  
     
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Net income per common share—diluted
  
$
158,154
 
  
 
12,259
 
  
$
12.90
 
  
$
95,421
 
  
 
11,823
 
  
$
8.07
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
14

Table of Contents
During the
thirteen
and thirty-nine weeks ended
September 
26, 2020,
weighted
-average stock
options
to purchase approximately 0 and 1,000 shares of Class A Common Stock were outstanding but not included in computing dilutive income per common share because their effects were anti-dilutive. During the thirteen and thirty-nine weeks ended September 28, 2019, weighted-average stock options to purchase approximately 27,000 and 21,000 shares of Class A Common Stock were outstanding but not included in computing dilutive income per common share because their effects were anti-dilutive.
J. Comprehensive Income or Loss
Comprehensive income or loss represents net income or loss, plus
a
defined benefit plans liability adjustment, net of tax effect and foreign currency translation adjustment. The Company incurred a $1.1 million settlement loss, net of tax, during the thirteen weeks ended September 26, 2020, as a result of terminating
a
 defined benefit plan. See Note P for discussion of the defined benefit plan termination. The foreign currency translation adjustments for the interim period ended September 28, 2019 was not material.
K. Commitments and Contingencies
Contract Obligations
As of September 26, 2020, projected cash outflows under
non-cancelable
contractual obligations are as f
o
llows:
 
    
Commitments
 
     (in thousands)  
Ingredients
   $ 130,933  
Equipment and machinery
     73,774  
Brand support
     62,496  
Other
     12,378  
  
 
 
 
Total contractual obligations
   $ 279,581  
  
 
 
 
The majority of these contract obligations are for the 2020 and 2021 fiscal years with the remainder extending no later than the 2026 fiscal year.
 
Currently, the Company brews and packages approximately
65
% of its volume at Company-owned breweries. In the normal course of its business, the Company has historically entered into various production arrangements with other brewing companies.
 
Pursuant to these arrangements, the Company
generally
supplies raw materials
and
packaging
 
to those brewing companies, and incurs conversion fees for labor at the time the liquid is produced and packaged. 
The Company has made
payments for capital improvements at
these
third-party brewing facilities
that it expenses over the period of the contracts.
As of September 26, 2020, the Company had prepaid brewing service fees of $9.0 million in prepaid expenses and other current assets and $30.2 million in other assets, long-term. The Company plans to expense the total amount of $39.2 million over 
contract periods ending December 31, 2024. The Company is also obligated to meet annual minimum volume commitments in conjunction with certain of its production arrangements and is subject to contractual shortfall fees if these annual minimum volume commitments are not met. At September 26, 2020, if volume for the remaining term of the production arrangements were zero, the contractual shortfall fees would total $60.9 million through December 31, 2024. Based on current production volume projections, the Company believes that it will meet all annual volume commitments under these production arrangements and will not incur any shortfall fees. If future volume projections are reduced below the minimum annual volume commitments and the Company estimates that shortfall fees will be incurred, the Company will expense the estimated shortfall fees in the period when incurring the shortfall fees becomes probable.
Subsequent to September 26, 2020, the Company entered into a production arrangement with a third-party brewing company which includes
up-front
payments for capital improvements of $9.6 million and annual minimum volume commitments subject to contractual shortfall fees. The Company plans to expense the capital improvements amount of $9.6 million over the contract period ending December 31, 2026. At October 19, 2020, if volume for the remaining term of the production arrangement was zero, the contractual shortfall fees would total $10.3 million through December 31, 2026. As with its prior commitments noted above, based on current production volume projections, the Company believes that it will meet all annual volume commitments under these production arrangements and will not incur any shortfall fees.
15

Table of Contents
The Company is in the process of assessing the impact the
COVID-19
pandemic will have on its future commitments and contingencies but does not believe that the future commitments will be materially impacted.
Litigation
The
Company
is not a party to any pending or threatened
litigation
, the outcome of which would be expected to have a material adverse effect upon its financial condition or the results of its operations. In general, while the Company believes it conducts its business appropriately in accordance with laws, regulations and industry guidelines, claims, whether or not meritorious, could be asserted against the Company that might adversely impact the Company’s
results
.
L. Income Taxes
As of September 26, 2020 and December 28, 2019, the Company had approximately $0.8 million and $0.8 million, respectively, of unrecognized income tax benefits.
The Company’s practice is to classify interest and penalties related to
income
tax matters in income tax expense. As of September 26, 2020 and December 28, 2019, the Company had $0.2 million and $0.1 million, respectively, accrued for interest and penalties recorded in other liabilities.
The Internal Revenue Service completed an examination of the
Company’s
2015 consolidated corporate income tax return and issued a no change report in 2018. The Company’s state income tax returns remain subject to examination for three or four years depending on the state’s statute of limitations. The
Company
 
was
not under any income tax audits as of September 26, 2020.
The
Company is generally obligated to report changes in taxable income arising from federal income tax audits.
The following table provides a summary of the income tax provision for the thirteen and thirty-nine weeks ended September 26, 2020 and September 28, 2019:
 
    
Thirteen weeks ended
 
    
September 26,
    
September 28,
 
    
2020
    
2019
 
    
(in thousands)
 
Summary of income tax provision
     
Tax provision based on net income
   $ 26,325      $ 16,047  
Benefit of ASU
2016-09
     (5,142      (1,842
  
 
 
    
 
 
 
Total income tax provision
   $ 21,183      $ 14,205  
  
 
 
    
 
 
 
 
    
Thirty-nine weeks ended
 
    
September 26,
    
September 28,
 
    
2020
    
2019
 
    
(in thousands)
 
Summary of income tax provision
     
Tax provision based on net income
   $ 52,029      $ 34,455  
Benefit of ASU
2016-09
     (9,481      (3,870
  
 
 
    
 
 
 
Total income tax provision
   $ 42,548      $ 30,585  
  
 
 
    
 
 
 
The Company’s effective tax rate for the thirteen weeks ended September 26, 2020, decreased to 20.8% from 24.1% for the
thirteen
weeks ended September 28, 2019, primarily due to higher tax benefit from stock option activity recorded in accordance with ASU
2016-09.
The Company’s effective tax rate for the thirty-nine weeks ended September 26, 2020, decreased to 21.1% from 24.1% for the thirty-nine weeks ended September 28, 2019, also primarily due to higher tax benefit from stock option activity recorded in accordance with ASU
2016-09.
 
16
 

Table of Contents
M. Revolving Line of Credit
In March 2018, the Company amended its $150.0 million revolving line of credit facility to extend the scheduled expiration date to March 31, 2023. As of September 26, 2020, the Company was not in violation of any of its financial covenants to the lender under the credit facility and the entire balance of $150.0 million on the line of credit was available to the Company for future borrowing.
N. Fair Value Measures
The Company defines fair value as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1
measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
 
 
 
Level 1 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
 
 
 
Level 2 — Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. If the asset or liability has a specified (contractual) term, a Level 2 input must be observable for substantially the full term of the asset or liability.
 
 
 
Level 3 — Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset or liability at the measurement date.
The Company’s money market funds are measured at fair value on a recurring basis (at least quarterly) and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The money market funds are invested substantially in United States Treasury and government securities. The Company does not adjust the quoted market price for such financial instruments. Cash, receivables and payables are carried at their cost, which approximates fair value, because of their short-term nature.
At September 26, 2020 and December 28, 2019, the Company had money market funds with a “Triple A” rated money market fund. The Company considers the “Triple A” rated money market fund to be a large, highly-rated investment-grade institution. As of September 26, 2020 and December 28, 2019, the Company’s cash and cash equivalents balance was $157.1 million and $36.7 million, respectively, including money market funds amounting to $152.2 million and $29.5 million, respectively.
O. Common Stock and Stock-Based Compensation
Option Activity
Information related to stock options under the Restated Employee Equity Incentive Plan and the Stock Option Plan for
Non-Employee
Directors is summarized as follows:
 
    
Shares
    
Weighted
 
-
 
Average

Exercise Price
    
Weighted
 
-
 
Average Remaining

Contractual Term in Years
    
Aggregate 
Intrinsic
 
Value
(in thousands)
 
Outstanding at December 28, 2019
     315,678      $ 186.53        
Granted
     25,870        383.22        
Forfeited
     (2,595      241.84        
Expired
     —          —          
Exercised
     (91,606      137.55        
  
 
 
    
 
 
    
 
 
    
 
 
 
Outstanding at September 26, 2020
     247,347      $ 224.66        6.08      $ 161,050  
  
 
 
    
 
 
    
 
 
    
 
 
 
Exercisable at September 26, 2020
     59,138      $ 196.52        5.05      $ 40,170  
  
 
 
    
 
 
    
 
 
    
 
 
 
Vested and expected to vest at September 26, 2020
     223,104      $ 223.63        6.04      $ 145,495  
  
 
 
    
 
 
    
 
 
    
 
 
 
Of the total options outstanding at September 26, 2020, 40,000 shares were performance-based options for which the performance criteria had yet to be achieved.
 
17
 

On January 31, 2020, the Company granted options to purchase an aggregate of 978 shares of the Company’s Class A Common Stock to the Company’s
newly appointed non-employee Director, of which all shares vest immediately.
These options have a weighted average fair value of $146.87 per share
.
On March 1, 2020, the Company granted
performance-based stock
options to purchase an aggregate of 14,962 shares of the Company’s Class A Common Stock with a weighted average fair value of $142.25
per share to senior management.
 
 
On March 2, 2020, the Company granted
performance-based stock
options to purchase an aggregate of 7,030 shares of the Company’s Class A Common Stock with a weighted average fair value of $142.23 per
share to the Company’s newly appointed Chief People Officer. 
On May 14, 2020, the Company granted options to purchase an aggregate of 2,900 shares of the Company’s Class A Common Stock to the Company’s
non-employee
Directors. These options have a weighted average fair value of $198.14 per share. All of the options vested immediately on the date of the grant.
Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:
 
    
2020
Expected Volatility
   32.6%
Risk-free interest rate
   1.1%
Expected Dividends
   0.0%
Exercise factor
   2.1 times
Discount for post-vesting restrictions
   0.0%
 
 
Non-Vested
Shares Activity
The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:
 
    
Number of Shares
    
Weighted Average
 
Fair Value
 
Non-vested
at December 28, 2019
     122,142      $ 213.52  
Granted
     42,455        349.95  
Vested
     (45,860      214.23  
Forfeited
     (4,488      236.78  
  
 
 
    
Non-vested
at September 26, 2020
     114,249      $ 263.02  
  
 
 
    
Of the total shares outstanding at September 26, 2020, 3,000 shares were performance-based shares for which the performance criteria had yet to be achieved.
On March 1, 2020, the Company granted 15,011 shares of restricted stock units to certain officers, senior managers and key employees,
all
of which vest ratably over service periods of four years.
Additionally,
on March 1, 2020, the Company granted a combined 13,482 shares of restricted stock units to select senior management employees with various service and
performance-based
vesting conditions. On March 1, 2020, employees elected to purchase 9,127 shares under the Company’s investment
share program,
under which shares of the Company’s Class A Common Stock are sold to employees at a discount.
The
weighted average fair value of the restricted stock units and investment shares
 
was $370.79 and $169.43 per share, respectively.
On March 2, 2020, the Company granted its newly appointed Chief People Officer 2,696 shares of restricted stock units with a weighted-average fair value of $370.79 per share with service based vesting through 2024.
On July 28, 2020, the Company granted an officer 1,842 shares of restricted stock units with a weighted-average fair value of $814.19 per share with service based vesting in 2023. Also on July 28, 2020, the Company granted a senior manager 184 shares of restricted stock units with a weighted-average fair value of $814.19 per share with service based vesting through 2024.
 
18

On September 1, 2020, the Company granted a senior manager 113 shares of restricted stock units with a weighted-average fair value of $881.98 per share with service passed vesting through 2024.
Stock-Based Compensation
The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying consolidated statements of comprehensive income:

    
Thirteen weeks ended
    
Thirty-nine weeks ended
 
    
September 26,
2020
    
September 28,
2019
    
September 26,
2020
 
  
September 28,
2019
 
    
(in thousands)
    
(in thousands)
 
Amounts included in advertising, promotional and selling expenses
   $ 1,203      $ 1,180      $ 3,054      $ 2,778  
Amounts included in general and administrative expenses
     2,429        2,053        7,681        6,265  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total stock-based compensation expense
   $ 3,632      $ 3,233      $ 10,735      $ 9,043  
  
 
 
    
 
 
    
 
 
    
 
 
 
P. Employee Retirement Plans
The Company has one company-sponsored defined benefit pension plan that covers certain of its union employees. It was established in 1991 and is open to all union employees who are covered by the Company’s collective bargaining agreement with Teamsters Local Union No. 1199 (“Local Union 1199”). As of December 28, 2019, the fair value of the plan assets was $3.9 million and the benefit obligation was $6.7 million. On April 21, 2019, the Company reached an agreement with the Local Union 1199 to terminate the Local Union No. 1199 Pension Plan effective January 1, 2020 through either lump sum payments or the purchase of third-party annuities. On May 28, 2020, the Company received a positive determination letter for the termination on the plan from the IRS. During the third quarter of 2020, the Company completed the termination of a portion of the plan and recorded an expense of $1.5 million as a result of the termination. In the fourth quarter of 2020
,
the Company expects to complete the termination of the plan and record an additional expense of approximately $1.1 million as a result
of the termination.
Q. Related Party Transactions
In connection with the Dogfish Head Transaction, the Company has entered into a lease with the Dogfish Head founders and other owners of buildings used in certain of the Company’s restaurant operations. The lease is for ten years with renewal options. The total payments due under the initial ten year term is $3.6 million. Total related party expense recognized for the thirteen and thirty-nine weeks ended September 26, 2020 was approximately $91,000 and $270,000, respectively. During the third quarter of 2020, the Company entered into an agreement to sell a boat and a car to the Dogfish Head founders at market
value
of approximately $26,000.
Additionally, the Company incurred expenses of less than $10,000 to various other suppliers affiliated with the Dogfish Head founders.
R. Subsequent Events
As disclosed in Note K, subsequent to September 26, 2020, the Company entered into a production agreement with a third-party brewing company.
The Company evaluated subsequent events occurring after the balance sheet date, September 26, 2020, and concluded that there were no other events of which management was aware that occurred after the balance sheet date that would require any adjustment to or disclosure in the accompanying consolidated financial statements.
 
Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion of the significant factors affecting the consolidated operating results, financial condition and liquidity and cash flows of the Company for the thirteen and thirty-nine week periods ended September 26, 2020, as compared to the thirteen and thirty-nine week periods ended September 28, 2019. This discussion should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations, and the Consolidated Financial Statements of the Company and Notes thereto included in the Company’s Annual Report on Form
10-K
for the fiscal year ended December 28, 2019.
 
19
 

RESULTS OF OPERATIONS
Thirteen Weeks Ended September 26, 2020 compared to Thirteen Weeks Ended September 28, 2019
 
 
  
Thirteen Weeks Ended
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
  
September 26,
2020
 
 
September 28,
2019
 
 
Amount
change
 
 
%
change
 
 
Per barrel
change
 
Barrels sold
  
     
  
 
2,080
 
  
     
 
     
 
 
1,594
 
 
     
 
 
486
 
 
 
30.5
 
     
                   
 
  
 
 
  
Per barrel
 
  
% of net
revenue
 
 
 
 
 
Per barrel
 
 
% of net
revenue
 
 
 
 
 
 
 
 
 
 
Net revenue
  
$
492,792
 
  
$
236.90
 
  
 
100.0
 
$
378,466
 
 
$
237.46
 
 
 
100.0
 
$
114,326
 
 
 
30.2
 
$
(0.56
Cost of goods
  
 
252,207
 
  
 
121.24
 
  
 
51.2
 
 
190,631
 
 
 
119.61
 
 
 
50.4
 
 
61,576
 
 
 
32.3
 
 
1.63
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
  
 
240,585
 
  
 
115.65
 
  
 
48.8
 
 
187,835
 
 
 
117.85
 
 
 
49.6
 
 
52,750
 
 
 
28.1
 
 
(2.20
Advertising, promotional and selling expenses
  
 
108,023
 
  
 
51.93
 
  
 
21.9
 
 
96,570
 
 
 
60.59
 
 
 
25.5
 
 
11,453
 
 
 
11.9
 
 
(8.66
General and administrative expenses
  
 
30,340
 
  
 
14.59
 
  
 
6.2
 
 
31,429
 
 
 
19.72
 
 
 
8.3
 
 
(1,089
 
 
-3.5
 
 
(5.13
Impairment of assets
  
 
441
 
  
 
0.21
 
  
 
0.1
 
 
—  
 
 
 
—  
 
 
 
0.0
 
 
441
 
 
 
0.0
 
 
0.21
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating expenses
  
 
138,804
 
  
 
66.73
 
  
 
28.2
 
 
127,999
 
 
 
80.31
 
 
 
33.8
 
 
10,805
 
 
 
8.4
 
 
(13.58
Operating income
  
 
101,781
 
  
 
48.93
 
  
 
20.7
 
 
59,836
 
 
 
37.54
 
 
 
15.8
 
 
41,945
 
 
 
70.1
 
 
11.39
 
Other (expense) income, net
  
 
170
 
  
 
0.08
 
  
 
0.0
 
 
(902
 
 
(0.57
 
 
-0.2
 
 
1,072
 
 
 
-118.8
 
 
0.65
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income tax expense
  
 
101,951
 
  
 
49.01
 
  
 
20.7
 
 
58,934
 
 
 
36.98
 
 
 
15.6
 
 
43,017
 
 
 
73.0
 
 
12.03
 
Income tax expense
  
 
21,183
 
  
 
10.18
 
  
 
4.3
 
 
14,205
 
 
 
8.91
 
 
 
3.8
 
 
6,978
 
 
 
49.1
 
 
1.27
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
  
$
80,768
 
  
$
38.83
 
  
 
16.4
 
$
44,729
 
 
$
28.06
 
 
 
11.8
 
$
36,039
 
 
 
80.6
 
$
10.77
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net revenue.
Net revenue increased by $114.3 million, or 30.2%, to $492.8 million for the thirteen weeks ended September 26, 2020, as compared to $378.5 million for the thirteen weeks ended September 28, 2019, primarily as a result of an increase in shipments.
Volume.
Total shipment volume increased by 30.5% to 2,080,000 barrels for the thirteen weeks ended September 26, 2020, as compared to 1,594,000 barrels for the thirteen weeks ended September 28, 2019, primarily due to
increases in shipments of Truly Hard Seltzer, Twisted Tea and Dogfish Head brand products, partially offset by decreases in Samuel Adams and Angry Orchard brand products.
Depletions, or sales by distributors to retailers, of the Company’s products for the thirteen weeks ended September 26, 2020 increased by approximately 36% compared to the thirteen weeks ended September 28, 2019, primarily due to increases in depletions of Truly Hard Seltzer and Twisted Tea brand products, partially offset by decreases in Samuel Adams, Angry Orchard and Dogfish Head brand products.
The Company believes distributor inventory as of September 26, 2020 averaged approximately 2 weeks on hand and was lower than prior year levels due to depletions outpacing supply constrained shipments. The Company expects wholesaler inventory levels in terms of weeks on hand to remain between 1 and 4 weeks for the remainder of the year.
Net revenue per barrel.
Net revenue per barrel decreased by 0.2% to $236.9 per barrel for the thirteen weeks ended September 26, 2020, as compared to $237.46 per barrel for the comparable period in 2019, primarily due to unfavorable package mix partially offset by price increases.
Cost of goods sold.
Cost of goods sold was $121.24 per barrel for the thirteen weeks ended September 26, 2020, as compared to $119.61 per barrel for the thirteen weeks ended September 28, 2019. The 2020 increase in cost of goods sold of $1.63 per barrel was primarily the result of higher processing costs due to increased production at third-party breweries, partially offset by cost saving initiatives at the Company-owned breweries.
Gross profit.
Gross profit was $115.65 per barrel for the thirteen weeks ended September 26, 2020, as compared to $117.85 per barrel for the thirteen weeks ended September 28, 2019. The decrease in gross profit per barrel of $2.20 was the result of an increase in cost of goods sold per barrel and a decrease in net revenue per barrel.
 
20
 

The Company includes freight charges related to the movement of finished goods from its manufacturing locations to distributor locations in its advertising, promotional and selling expense line item. As such, the Company’s gross margins may not be comparable to those of other entities that classify costs related to distribution differently.
Advertising, promotional and selling.
Advertising, promotional and selling expenses increased by $11.4 million, or 11.9%, to $108.0 million for the thirteen weeks ended September 26, 2020, as compared to $96.6 million for the thirteen weeks ended September 28, 2019. The increase was primarily due to increased investments in media and production, increases in salaries and benefits costs and increased freight to distributors due to higher volumes.
Advertising, promotional and selling expenses were 21.9% of net revenue, or $51.93 per barrel, for the thirteen weeks ended September 26, 2020, as compared to 25.5% of net revenue, or $60.59 per barrel, for the thirteen weeks ended September 28, 2019. This decrease per barrel is primarily due to shipments growing at a higher rate than advertising, promotional and selling expenses. The Company invests in advertising and promotional campaigns that it believes will be effective, but there is no guarantee that such investments will generate sales growth.
The Company conducts certain advertising and promotional activities in its distributors’ markets, and the distributors make contributions to the Company for such efforts. These amounts are included in the Company’s statements of comprehensive income as reductions to advertising, promotional and selling expenses. Historically, contributions from distributors for advertising and promotional activities have amounted to between 2% and 3% of net sales. The Company may adjust its promotional efforts in the distributors’ markets if changes occur in these promotional contribution arrangements, depending on industry and market conditions.
General and administrative.
General and administrative expenses decreased by $1.1 million, or 3.5%, to $30.3 million for the thirteen weeks ended September 26, 2020, as compared to $31.4 million for the thirteen weeks ended September 28, 2019. The decrease was primarily due to
one-time
Dogfish Head transaction-related expenses of $3.6 million that were incurred in the third quarter of 2019, partially offset by increases in salaries and benefits costs.
Impairment of assets.
Impairment of long-lived assets increased $0.4 million from the third quarter of 2019, primarily due write-downs of equipment at Company-owned breweries.
I
ncome tax expense.
During the thirteen weeks ended September 26, 2020, the Company recorded a net income tax expense of $21.2 million which consists of $26.3 million income tax expenses partially offset by a $5.1 million tax benefit related to stock option exercises in accordance with ASU
2016-09.
The Company’s effective tax rate for the thirteen weeks ended September 26, 2020, decreased to 20.8% from 24.1% for the thirteen weeks ended September 28, 2019, primarily due to a higher tax benefit from stock option activity recorded in accordance with ASU
2016-09.
Thirty-Nine Weeks Ended September 26, 2020 compared to Thirty-Nine Weeks Ended September 28, 2019
 
 
  
Thirty-nine Weeks Ended
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
  
September 26,
2020
 
 
September 28,
2019
 
 
Amount
change
 
 
%
change
 
 
Per barrel
change
 
Barrels sold
  
     
 
 
5,425
 
 
     
 
     
 
 
4,045
 
 
     
 
 
1,380
 
 
 
34.1
 
     
                   
 
  
 
 
 
Per barrel
 
 
% of net
revenue
 
 
 
 
 
Per barrel
 
 
% of net
revenue
 
 
 
 
 
 
 
 
 
 
Net revenue
  
$
1,275,495
 
 
$
235.12
 
 
 
100.0
 
$
948,524
 
 
$
234.51
 
 
 
100.0
 
$
326,971
 
 
 
34.5
 
$
0.61
 
Cost of goods
  
 
677,313
 
 
 
124.86
 
 
 
53.1
 
 
477,147
 
 
 
117.97
 
 
 
50.3
 
 
200,166
 
 
 
42.0
 
 
6.89
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross profit
  
 
598,182
 
 
 
110.27
 
 
 
46.9
 
 
471,377
 
 
 
116.54
 
 
 
49.7
 
 
126,805
 
 
 
26.9
 
 
(6.27
Advertising, promotional and selling expenses
  
 
306,250
 
 
 
56.45
 
 
 
24.0
 
 
262,372
 
 
 
64.87
 
 
 
27.7
 
 
43,878
 
 
 
16.7
 
 
(8.42
General and administrative expenses
  
 
87,054
 
 
 
16.05
 
 
 
6.8
 
 
81,552
 
 
 
20.16
 
 
 
8.6
 
 
5,502
 
 
 
6.7
 
 
(4.11
Impairment of assets
  
 
2,796
 
 
 
0.52
 
 
 
0.2
 
 
243
 
 
 
0.06
 
 
 
0.0
 
 
2,553
 
 
 
1050.6
 
 
0.46
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total operating expenses
  
 
396,100
 
 
 
73.02
 
 
 
31.1
 
 
344,167
 
 
 
85.09
 
 
 
36.3
 
 
51,933
 
 
 
15.1
 
 
(12.07
Operating income
  
 
202,082
 
 
 
37.25
 
 
 
15.8
 
 
127,210
 
 
 
31.45
 
 
 
13.4
 
 
74,872
 
 
 
58.9
 
 
5.80
 
Other (expense) income, net
  
 
(391
 
 
(0.07
 
 
0.0
 
 
(346
 
 
(0.09
 
 
0.0
 
 
(45
 
 
13.0
 
 
0.02
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income tax expense
  
 
201,691
 
 
 
37.18
 
 
 
15.8
 
 
126,864
 
 
 
31.37
 
 
 
13.4
 
 
74,827
 
 
 
59.0
 
 
5.81
 
Income tax expense
  
 
42,548
 
 
 
7.84
 
 
 
3.3
 
 
30,585
 
 
 
7.56
 
 
 
3.2
 
 
11,963
 
 
 
39.1
 
 
0.28
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
  
$
159,143
 
 
$
29.34
 
 
 
12.5
 
$
96,279
 
 
$
23.80
 
 
 
10.2
 
$
62,864
 
 
 
65.3
 
$
5.54
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
21

Net revenue.
Net revenue increased by $327 million, or 34.5%, to $1,275 million for the thirty-nine weeks ended September 26, 2020, as compared to $948.5 million for the thirty-nine weeks ended September 28, 2019, primarily as a result of an increase in shipments.
Volume.
Total shipment volume increased by 34.1% to 5,425,000 barrels for the thirty-nine weeks ended September 26, 2020, as compared to 4,045,000 barrels for the thirty-nine weeks ended September 28, 2019, primarily due to
increases in shipments of Truly Hard Seltzer and Twisted Tea and the addition of Dogfish Head brand products, partially offset by decreases in Samuel Adams and Angry Orchard brand products.
Depletions, or sales by distributors to retailers, of the Company’s products for the thirty-nine weeks ended September 26, 2020 increased by approximately 40% compared to the thirty-nine weeks ended September 28, 2019, primarily due to
increases in shipments of Truly Hard Seltzer and Twisted Tea and the addition of Dogfish Head brand products, partially offset by decreases in Samuel Adams and Angry Orchard brand products. Excluding the addition of the Dogfish Head brands beginning July 3, 2019, depletions increased 38% compared to the thirty-nine weeks ended September 28, 2019.
Net revenue per barrel.
Net revenue per barrel increased by 0.3% to $235.12 per barrel for the thirty-nine weeks ended September 26, 2020, as compared to $234.51 per barrel for the comparable period in 2019, primarily due to price increases partially offset by unfavorable package mix.
Cost of goods sold.
Cost of goods sold was $124.86 per barrel for the thirty-nine weeks ended September 26, 2020, as compared to $117.97 per barrel for the thirty-nine weeks ended September 28, 2019. The 2020 increase in cost of goods sold of $6.89 per barrel was primarily the result of higher processing costs due to increased production at third-party breweries and direct costs related to
COVID-19
of $7.4 million, partially offset by cost saving initiatives at the Company-owned breweries.
Gross profit.
Gross profit was $110.27 per barrel for the thirty-nine weeks ended September 26, 2020, as compared to $116.54 per barrel for the thirty-nine weeks ended September 28, 2019. The decrease in gross profit per barrel of $6.27 was the result of an increase in cost of goods sold per barrel, partially offset by an increase in net revenue per barrel.
Advertising, promotional and selling.
Advertising, promotional and selling expenses increased by $43.9 million, or 16.7%, to $306.3 million for the thirty-nine weeks ended September 26, 2020, as compared to $262.4 million for the thirty-nine weeks ended September 28, 2019. The increase was primarily due to increased investments in media and production, higher salaries and benefits costs, the addition of Dogfish Head brand-related expenses beginning July 3, 2019, and increased freight to distributors due to higher volumes.
Advertising, promotional and selling expenses were 24.0% of net revenue, or $56.45 per barrel, for the thirty-nine weeks ended September 26, 2020, as compared to 27.7% of net revenue, or $64.87 per barrel, for the thirty-nine weeks ended September 28, 2019. This decrease per barrel is primarily due to shipments growing at a higher rate than advertising, promotional and selling expenses. The Company invests in advertising and promotional campaigns that it believes will be effective, but there is no guarantee that such investments will generate sales growth.
General and administrative.
General and administrative expenses increased by $5.5 million, or 6.7% to $87.1 million for the thirty-nine weeks ended September 26, 2020, as compared to $81.6 million for the thirty-nine weeks ended September 28, 2019. The increase was primarily due to increases in salaries and benefits costs and the addition of Dogfish Head general and administrative expenses beginning July 3, 2019, partially offset by the Dogfish Head transaction-related fees of $5.6 million incurred in the comparable
39-week
period in 2019.
Impairment of assets.
Impairment of assets increased by $2.6 million for the thirty-nine weeks ended September 26, 2020, as compared to the thirty-nine weeks ended September 28, 2019. This increase was primarily due to higher write-downs of equipment at Company-owned breweries in 2020.
I
ncome tax expense.
During the thirty-nine weeks ended September 26, 2020, the Company recorded a net income tax expense of $42.5 million which consists of $52.0 million income tax expenses partially offset by a $9.5 million tax benefit related to stock option exercises in accordance with ASU
2016-09.
The Company’s effective tax rate for the thirty-nine weeks ended September 26, 2020, decreased to 21.1% from 24.1% for the thirty-nine weeks ended September 28, 2019, primarily due to a higher tax benefit from stock option activity recorded in accordance with ASU
2016-09.
 
22

Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
Cash increased to $157.1 million as of September 26, 2020 from $36.7 million as of December 28, 2019, reflecting cash provided by operating activities and proceeds from exercise of stock options and sale of investment shares, partially offset by purchases of property, plant and equipment.
Cash provided by operating activities consists of net income, adjusted for certain
non-cash
items, such as depreciation and amortization, stock-based compensation expense, other
non-cash
items included in operating results, and changes in operating assets and liabilities, such as accounts receivable, inventory, accounts payable and accrued expenses.
Cash provided by operating activities for the thirty-nine weeks ended September 26, 2020 was $208.9 million and primarily consisted of net income of $159.1 million and
non-cash
items of $82.7 million, partially offset by a net increase in operating assets and liabilities of $32.9 million. Cash provided by operating activities for the thirty-nine weeks ended September 28, 2019 was $142.7 million and primarily consisted of net income of $96.3 million and
non-cash
items of $68.4 million, partially offset by a net increase in operating assets and liabilities of $22.0 million.
The Company used $99.9 million in investing activities during the thirty-nine weeks ended September 26, 2020, as compared to $232.1.0 million during the thirty-nine weeks ended September 28, 2019. The decrease reflects the 2019 Dogfish Head transaction cash outflow. Investing activities primarily consisted of capital investments made mostly in the Company’s breweries to increase brewery capacity, drive efficiencies and cost reductions, and support product innovation and future growth.
Cash provided by financing activities was $11.4 million during the thirty-nine weeks ended September 26, 2020, as compared to $8.2 million during the thirty-nine weeks ended September 28, 2019. The $3.2 million increase in cash provided by financing activities in 2020 from 2019 is primarily due to $100.0 million of borrowings on the Company’s line of credit to enhance its ability to address the impacts of
COVID-19
pandemic and higher proceeds from exercise of stock options and sale of investment shares, partially offset by $100.0 million in payments on the Company’s line of credit.
During the thirty-nine weeks ended September 26, 2020 and the period from September 27, 2020 through October 16, 2020 the Company did not repurchase any shares of its Class A Common Stock. As of October 16, 2020, the Company had repurchased a cumulative total of approximately 13.8 million shares of its Class A Common Stock for an aggregate purchase price of $840.7 million and had approximately $90.3 million remaining on the $931.0 million stock repurchase expenditure limit set by the Board of Directors.
The Company expects that its cash balance as of September 26, 2020 of $157.1 million, along with future operating cash flow and the unused balance of the Company’s line of credit of $150.0 million, will be sufficient to fund future cash requirements. The Company’s $150.0 million credit facility has a term not scheduled to expire until March 31, 2023. As of the date of this filing, the Company was not in violation of any of its covenants to the lender under the credit facility.
2020 and 2021 Outlook
Year-to-date
depletions through the
forty-two
weeks ended October 17, 2020 are estimated to have increased approximately 39% from the comparable period in 2019. Excluding the Dogfish Head impact, depletions increased 37%.
The Company is currently estimating 2020 depletions and shipments growth of between 37% and 42%, an increase from the previously communicated estimate of between 27% and 35%, of which between 1% and 2% is due to the addition of Dogfish Head. The Company is targeting national price increases of between 1% and 2%. Full-year 2020 gross margins are currently expected to be between 46% and 47%, a narrowing down of the previously communicated estimate of between 46% and 48%. The Company intends to increase full-year 2020 advertising, promotional and selling expenses by between $55 million and $65 million, a change from the previously communicated estimate of between $70 million and $80 million primarily due to lower selling expenses. This does not include any changes in freight costs for the shipment of products to Distributors. The Company intends to increase its investment in its brands in 2020, commensurate with the opportunities for growth that it sees, but there is no guarantee that such increased investments will result in increased volumes.
The Company currently projects
Non-GAAP
earnings per diluted share, which excludes the impact of ASU
2016-09,
for 2020 of between $14.00 and $15.00, an increase from the previously communicated estimate of between $11.70 and $12.70, but actual results could vary significantly from this target. The Company estimates a full-year 2020
Non-GAAP
effective tax rate of approximately 26%, which excludes the impact of ASU
2016-09.
Non-GAAP
earnings per diluted share and
Non-GAAP
 
23

Table of Contents
effective tax rate are not defined terms under U.S. generally accepted accounting principles (“GAAP”). These
Non-GAAP
measures should not be considered in isolation or as a substitute for diluted earnings per share and effective tax rate data prepared in accordance with GAAP, and may not be comparable to calculations of similarly titled measures by other companies. Management believes these
Non-GAAP
measures provide meaningful and useful information to investors and analysts regarding our outlook and facilitate period to period comparisons of our forecasted financial performance.
Non-GAAP
earnings per diluted share and
Non-GAAP
effective tax rate exclude the potential impact of ASU
2016-09,
which could be significant and will depend largely upon unpredictable future events outside the Company’s control, including the timing and value realized upon exercise of stock options versus the fair value of those options when granted. Therefore, because of the uncertainty and variability of the impact of ASU
2016-09,
the Company is unable to provide, without unreasonable effort, a reconciliation of these
Non-GAAP
measures on a forward-looking basis.
The Company is completing its 2021 planning process and will provide further detailed guidance when the Company presents its full-year 2020 results. The Company is currently using the following preliminary assumptions and targets for 2021. The Company is forecasting depletion and shipment percentage growth of between 35% and 45%. The Company is targeting national price increases of between 1% and 2%. Full-year 2021 gross margins are currently expected to be between 46% and 48%. The Company intends to increase advertising, promotional and selling expenses between $130 million and $150 million for the full year 2021, not including any changes in freight costs for the shipment of products to distributors. The Company intends to increase its investment in its brands in 2021 commensurate with the opportunities for growth that it sees, but there is no guarantee that such increased investments will result in increased volumes. The Company estimates a full-year 2020
Non-GAAP
effective tax rate of approximately 26%, excluding the impact of ASU
2016-09.
The Company is continuing to evaluate 2020 capital expenditures. Its current estimates are between $160 million and $190 million, a change from the previously communicated estimate of between $180 million and $200 million, most of which relates to investments in the Company’s breweries. The Company estimates full-year 2021 capital spending of between $300 million and $400 million. The actual total amount spent on 2020 and 2021 capital expenditures may well be different from these estimates.
THE POTENTIAL IMPACT OF KNOWN FACTS, COMMITMENTS, EVENTS AND UNCERTAINTIES
Off-balance
Sheet Arrangements
At September 26, 2020, the Company did not have
off-balance
sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation
S-K.
Contractual Obligations
There were no material changes outside of the ordinary course of the Company’s business to contractual obligations during the three-month period ended September 26, 2020.
Critical Accounting Policies
There were no material changes to the Company’s critical accounting policies during the three-month period ended September 26, 2020.
FORWARD-LOOKING STATEMENTS
In this Quarterly Report on Form
10-Q
and in other documents incorporated herein, as well as in oral statements made by the Company, statements that are prefaced with the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” “designed” and similar expressions, are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect the Company’s future plans of operations, business strategy, results of operations and financial position. These statements are based on the Company’s current expectations and estimates as to prospective events and circumstances about which the Company can give no firm assurance. Further, any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect subsequent events or circumstances. Forward-looking statements should not be relied upon as a prediction of actual future financial condition or results. These forward-looking statements, like any forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include the factors set forth below in addition to the other information set forth in this Quarterly Report on Form
10-Q
and in the section titled “Risk Factors” in the Company’s Annual Report on Form
10-K
for the year ended December 28, 2019.
 
24

Table of Contents
Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Since December 28, 2019, there have been no significant changes in the Company’s exposures to interest rate or foreign currency rate fluctuations. The Company currently does not enter into derivatives or other market risk sensitive instruments for the purpose of hedging or for trading purposes.
 
Item 4.
CONTROLS AND PROCEDURES
As of September 26, 2020, the Company conducted an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) regarding the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule
13a-15(e)
and
15d-15(e)
of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e)
and
15d-15(e))
were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the requisite time periods and that such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
As a result of the
COVID-19
pandemic, certain employees of the Company began working remotely in March 2020 but these changes to the working environment did not have a material effect on the Company’s internal control over financial reporting. There was no other change in the Company’s internal control over financial reporting that occurred during the thirty-nine weeks ended September 26, 2020 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
PART II.
OTHER INFORMATION
 
Item 1.
LEGAL PROCEEDINGS
During the thirty-nine weeks ended September 26, 2020, there were no material changes to the disclosure made in the Company’s Annual Report on Form
10-K
for the year ended December 28, 2019.
 
Item 1A.
RISK FACTORS
In addition to the other information set forth in this report, careful consideration should be given to the factors discussed in Part I, “Item 1A. Risk Factors” in the Company’s Annual Report on Form
10-K
for the year ended December 28, 2019, which could materially affect the Company’s business, financial condition or future results. The risks described in the Company’s Annual Report on Form
10-K
are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that it currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results. There has been no material change in the risk factors described in the Company’s Annual Report on Form
10-K
for the year ended December 28, 2019, with the exception of the addition of the following risk factors:
The Global
COVID-19
Pandemic Has Disrupted the Company’s Business and the Company’s Financial Condition and Operating Results Have Been and Are Expected To Continue to be Adversely Affected by the Outbreak and Its Effects.
The Company’s operations and business have been negatively affected and could continue to be materially and adversely affected by the
COVID-19
pandemic and related weak, or weakening of, economic or other negative conditions, particularly in the United States where the Company derives most of its revenue and profit, but also in Europe, where some of the Company’s ingredient suppliers are located. National, state and local governments have responded to the
COVID-19
pandemic in a variety of ways, including, without limitation, by declaring states of emergency, restricting people from gathering in groups or interacting within a certain physical distance (i.e., social distancing), and in certain cases, ordering businesses to close or limit operations or people to stay at home. Although the Company has been permitted to continue to operate its breweries in all of the jurisdictions in which it operates, there is no assurance that the Company will be permitted to operate these facilities under every future
 
25

Table of Contents
government order or other restriction and in every location or that the third-party breweries on which the Company relies for production will similarly be permitted to continue to operate. In particular, any limitations on, or closures of, the Company’s Pennsylvania, Cincinnati or Milton breweries or its third-party breweries, could have a material adverse impact on the Company’s ability to manufacture products and service customers and could have a material adverse impact on the Company’s business, financial condition and results of operations.
During the thirty-nine weeks ended September 26, 2020, the principal impacts of the global
COVID-19
pandemic were a significant reduction in keg demand from the
on-premise
channel and higher labor and safety related costs at Company-owned breweries. The Company expects to continue to be impacted as the situation remains dynamic and subject to rapid and possibly material change. Continued or additional disruptions to the Company’s business and potential associated impacts to the Company’s financial condition and results of operations include, but are not limited to:
 
   
reduced demand for the Company’s products, due to adverse and uncertain economic conditions, such as increased unemployment, a prolonged downturn in economic growth and other financial hardships, or a decline in consumer confidence, as a result of health concerns;
 
   
unpredictable drinker behaviors and reduced demand for the Company’s products, due to
on-premise
closures, government quarantines and other restrictions on social gatherings;
 
   
inability to manufacture and ship the Company’s products in quantities necessary to meet drinker demand and achieve planned shipment and depletion targets due to disruptions at the Company-owned breweries and third-party breweries caused by:
 
   
the Company’s inability to maintain a sufficient workforce at Company-owned breweries due to the health-related effects of
COVID-19
and similar staffing issues at third-party breweries;
 
   
disruptions at the Company-owned breweries and third-party breweries caused by an inability to maintain a sufficient quantity of essential supplies, such as ingredients and packaging materials, and maintain logistics and other manufacturing and supply chain capabilities necessary for the manufacture and distribution of the Company’s products;
 
   
failure of third parties on which the Company relies, including the Company’s inventory suppliers, third-party breweries, distributors, and logistics and transportation providers, to continue to meet on a timely basis their obligations to the Company, which may be caused by their own financial or operational difficulties;
 
   
potential incremental costs associated with mitigating the effects of the pandemic on the Company’s operations, including increased labor, freight and logistics costs and other expenses; or
 
   
significant changes in the conditions in markets in which the Company produces, sells or distributes Company products, including prolonged or additional quarantines, governmental and regulatory actions, closures or other restrictions that limit or close the Company’s operating and manufacturing facilities, restrict the ability of the Company’s employees to perform necessary business functions, restrict or prevent consumers access to the Company products, or otherwise prevent the Company’s third-parties from sufficiently staffing operations, including operations necessary for the production, distribution, sale and support of Company products.
These impacts could place limitations on the Company’s ability to operate effectively and could have a material and adverse effect on the Company’s operations, financial condition and operating results. The Company has implemented policies and procedures at its Company-owned breweries to address potential risks, including entrance screening and temperature checks, face mask requirements, reorganizing work to increase social distancing between and among shifts, and adding two hours of workspace cleaning per shift. As the situation continues to evolve and more information and guidance becomes available, the Company may adjust its current policies and procedures, so as to address the rapidly changing variables related to the pandemic. Additional impacts may arise, of which the Company is not currently aware. The nature and extent of such impacts will depend on future developments, which are highly uncertain and cannot be predicted.
The Company May Not Be Able to Increase Supply to meet the Increased Demand for Its Products.
Since 2017, demand for the Company’s products has grown significantly. Depletions volume increased 13% in fiscal year 2018 and 22% in fiscal year 2019. The Company currently estimates depletion growth in fiscal year 2020 to be between 37% and 42% and depletion growth in 2021 to be between 35% and 45%. These estimated increases would result in 2021 depletion volume at over 2.5 times 2017 volumes.

As demand for its products has grown, the Company has faced increasing challenges in meeting that demand. The challenges have been both production constraints, primarily resulting from canning and variety pack capacity limitations, and can and bottle supply constraints. The Company has also become more reliant on third party-owned breweries, particularly City Brewing LLC, to meet demand as the percentage of its volume produced at Company owned breweries has decreased from over 90% in 2017 to approximately 65% for the nine months ended September 26, 2020 with a further decrease anticipated in 2021. The Company’s reliance on production at City Brewing Company, LLC to meet demand has grown from 23% of the Company’s total production volume in 2019 to 33% for the nine months ended September 26, 2020.
The Company’s ability to grow and continue to meet increasing consumer demand will be affected by
 
   
its ability to meet production goals and/or targets at the Company’s owned breweries and third party-owned breweries;
 
   
its ability to enter into new brewing contracts with third party-owned breweries on commercially acceptable terms;
 
   
disruption or other operating performance issues at the Company’s owned breweries or limits on the availability of suitable production capacity at third party-owned breweries; and
 
   
its ability to obtain sufficient quantities of certain packaging materials, such as cans and bottles, from suppliers.
 
Item 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The Company May Not Be Able to Increase Supply to meet the Increased Demand for Its Products.
Since 2017, demand for the Company’s products has grown significantly. Depletions volume increased 13% in fiscal year 2018 and 22% in fiscal year 2019. The Company currently estimates depletion growth in fiscal year 2020 to be between 37% and 42% and depletion growth in 2021 to be between 35% and 45%. These estimated increases would result in 2021 depletion volume at over 2.5 times 2017 volumes.
During 2020 and 2019 the Company has had supply constraints primarily resulting from canning and variety pack capacity limitations and can and bottle supply constraints. The Company’s future growth may be limited by its ability to meet production goals and/or targets at the Company’s owned breweries and third party-owned breweries, its ability to enter into new brewing contracts with third party-owned breweries on commercially acceptable terms, disruption or operating performance issues at the Company’s owned breweries or limits on the availability of suitable production capacity at third party-owned breweries, and its ability to obtain sufficient quantities of certain packaging materials, such as cans and bottles, from suppliers.
As of October 16, 2020, the Company had repurchased a cumulative total of approximately 13.8 million shares of its Class A Common Stock for an aggregate purchase price of $840.7 million and had $90.3 million remaining on the $931.0 million share buyback expenditure limit set by the Board of Directors. During the thirty-nine weeks ended September 26, 2020, the Company did not repurchase any shares of its Class A Common Stock under the previously announced repurchase program.
 
26

Table of Contents
During the thirty-nine weeks ended September 26, 2020, the Company repurchased 472 shares of its Class A Common Stock, of which all represent repurchases of unvested investment shares issued under the Investment Share Program of the Company’s Employee Equity Incentive Plan, as illustrated in the table below:
 
Period
   Total Number of
Shares Purchased
     Average
Price Paid
per Share
     Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
     Approximate Dollar Value of Shares
that May Yet be Purchased Under
the Plans or Programs
 
December 29, 2020 to February 1, 2020
     167      $ 132.37        —        $ 90,335  
February 2, 2020 to February 29, 2020
     —          —          —          90,335  
March 1, 2020 to March 28, 2020
     58        105.56        —          90,335  
March 29, 2020 to May 2, 2020
     59        145.01        —          90,335  
May 3, 2020 to May 30, 2020
     —          —          —          90,335  
May 31, 2020 to June 27, 2020
     31        187.54        —          90,335  
June 28, 2020 to August 1, 2020
     —          —          —          90,335  
August 2, 2020 to August 29, 2020
     131        160.57        —          90,335  
August 30, 2020 to September 26, 2020
     26        145.14        —          90,335  
  
 
 
       
 
 
    
Total
     472      $ 135.23        —          90,335  
  
 
 
       
 
 
    
As of October 16, 2020, the Company had 9.9 million shares of Class A Common Stock outstanding and 2.3 million shares of Class B Common Stock outstanding.
 
Item 3.
DEFAULTS UPON SENIOR SECURITIES
Not Applicable
 
Item 4.
MINE SAFETY DISCLOSURES
Not Applicable
 
Item 5.
OTHER INFORMATION
Not Applicable
 
Item 6.
EXHIBITS
 
Exhibit No.
 
Title
**10.1   Registration Rights Agreement with the Stockholders named therein, dated July 3, 2019 (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q for the period ended June 29, 2019, filed on July 25, 2019).
**10.2   Indemnification Agreement with the Dogfish Head Founders, dated July 3, 2019 (incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q for the period ended June 29, 2019, filed on July 25, 2019).
**10.3   Employment Agreement with Sam A. Calagione III, Dogfish Head Brewer and Founder, dated July 3, 2019 (incorporated by reference to Exhibit 10.3 to the Company’s Form 10-Q for the period ended June 29, 2019, filed on July 25, 2019).
**10.4   Coworker Agreement with George Pastrana, President – Dogfish Head, dated July 3, 2019 (incorporated by reference to Exhibit 10.4 to the Company’s Form 10-Q for the period ended June 29, 2019, filed on July 25, 2019).
**10.5   Offer Letter to Lesya Lysyj, Chief Marketing Officer, dated March 21, 2019 (incorporated by reference to Exhibit 10.5 to the Company’s Form 10-Q for the period ended June 29, 2019, filed on July 25, 2019).
**10.6   Offer Letter to Carolyn O’Boyle, Chief People Officer, dated February 7, 2020 (incorporated by reference to Exhibit 10.6 to the Company’s Form 10-Q for the period ended June 27, 2020, filed on July 23, 2020).
 
27

Table of Contents
  *31.1   Certification of the President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  *31.2   Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  *32.1   Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  *32.2   Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
*101.INS   XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
*101.SCH   XBRL Taxonomy Extension Schema Document
*101.CAL   XBRL Taxonomy Calculation Linkbase Document
*101.LAB   XBRL Taxonomy Label Linkbase Document
*101.PRE   XBRL Taxonomy Presentation Linkbase Document
*101.DEF   XBRL Definition Linkbase Document
*104   The cover page from this Quarterly Report on Form
10-Q
for the quarter ended June 27, 2020, formatted in Inline XBRL (formatted as Inline XBRL and contained in Exhibit 101).
 
  *
Filed with this report
  **
Designates management contract or compensatory plan or arrangement
 
28

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form
10-Q
to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
THE BOSTON BEER COMPANY, INC.
(Registrant)
Date: October 22, 2020
 
/s/ David A. Burwick
 
David A. Burwick
 
President and Chief Executive Officer
 
(principal executive officer)
 
Date: October 22, 2020
 
/s/ Frank H. Smalla
 
Frank H. Smalla
 
Chief Financial Officer
 
(principal financial officer)
 
29