BOSTON BEER CO INC - Quarter Report: 2023 July (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the quarterly period ended July 1, 2023
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 1-14092
THE BOSTON BEER COMPANY, INC.
(Exact name of registrant as specified in its charter)
MASSACHUSETTS |
|
04-3284048 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification No.) |
One Design Center Place, |
|
02210 |
(Address of principal executive offices) |
|
(Zip Code) |
(617) 368-5000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act.
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
Class A Common Stock $0.01 per value |
|
SAM |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ____
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act.) Yes ☐ No ☒
Number of shares outstanding of each of the issuer’s classes of common stock, as of July 21, 2023:
Class A Common Stock, $.01 par value |
|
10,167,716 |
Class B Common Stock, $.01 par value |
|
2,068,000 |
(Title of each class) |
|
(Number of shares) |
THE BOSTON BEER COMPANY, INC.
FORM 10-Q
July 1, 2023
TABLE OF CONTENTS
PART I. |
|
FINANCIAL INFORMATION |
|
PAGE |
|
|
|
|
|
|
|
|
|
Item 1. |
|
3 |
|
|
|
|
Condensed Consolidated Balance Sheets as of July 1, 2023 and December 31, 2022 |
|
3 |
|
|
|
|
4 |
|
|
|
|
|
5 |
|
|
|
|
|
6 |
|
|
|
|
|
8 |
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
18 |
|
|
Item 3. |
|
23 |
|
|
|
Item 4. |
|
23 |
|
|
|
|
|
|
|
PART II. |
|
OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
Item 1. |
|
24 |
|
|
|
Item 1A. |
|
24 |
|
|
|
Item 2. |
|
25 |
|
|
|
Item 3. |
|
25 |
|
|
|
Item 4. |
|
25 |
|
|
|
Item 5. |
|
25 |
|
|
|
Item 6. |
|
26 |
|
|
|
|
|
|
|
|
27 |
EX-31.1 Section 302 CEO Certification
EX-31.2 Section 302 CFO Certification
EX-32.1 Section 906 CEO Certification
EX-32.2 Section 906 CFO Certification
2
PART I. FINANCIAL INFORMATION
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)
(unaudited)
|
|
July 1, |
|
|
December 31, |
|
||
Assets |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
207,755 |
|
|
$ |
180,560 |
|
Accounts receivable |
|
|
117,067 |
|
|
|
56,672 |
|
Inventories |
|
|
155,702 |
|
|
|
148,450 |
|
Prepaid expenses and other current assets |
|
|
34,798 |
|
|
|
27,461 |
|
Income tax receivable |
|
|
1,748 |
|
|
|
10,126 |
|
Total current assets |
|
|
517,070 |
|
|
|
423,269 |
|
Property, plant, and equipment, net |
|
|
656,359 |
|
|
|
667,909 |
|
Operating right-of-use assets |
|
|
39,817 |
|
|
|
43,768 |
|
Goodwill |
|
|
112,529 |
|
|
|
112,529 |
|
Intangible assets, net |
|
|
76,197 |
|
|
|
76,324 |
|
Third-party production prepayments |
|
|
46,827 |
|
|
|
61,339 |
|
Other assets |
|
|
43,754 |
|
|
|
35,635 |
|
Total assets |
|
$ |
1,492,553 |
|
|
$ |
1,420,773 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
120,780 |
|
|
$ |
84,248 |
|
Accrued expenses and other current liabilities |
|
|
133,060 |
|
|
|
111,153 |
|
Current operating lease liabilities |
|
|
8,967 |
|
|
|
8,866 |
|
Total current liabilities |
|
|
262,807 |
|
|
|
204,267 |
|
Deferred income taxes, net |
|
|
95,415 |
|
|
|
96,592 |
|
Non-current operating lease liabilities |
|
|
40,755 |
|
|
|
45,274 |
|
Other liabilities |
|
|
6,386 |
|
|
|
6,091 |
|
Total liabilities |
|
|
405,363 |
|
|
|
352,224 |
|
(See Note H) |
|
|
|
|
|
|
||
Stockholders' Equity: |
|
|
|
|
|
|
||
Class A Common Stock, $0.01 par value; 22,700,000 shares authorized; 10,160,485 and 10,238,009 issued and outstanding as of July 1, 2023 and December 31, 2022, respectively |
|
|
102 |
|
|
|
102 |
|
Class B Common Stock, $0.01 par value; 4,200,000 shares authorized; 2,068,000 |
|
|
21 |
|
|
|
21 |
|
Additional paid-in capital |
|
|
646,086 |
|
|
|
629,515 |
|
Accumulated other comprehensive loss |
|
|
(66 |
) |
|
|
(210 |
) |
Retained earnings |
|
|
441,047 |
|
|
|
439,121 |
|
Total stockholders' equity |
|
|
1,087,190 |
|
|
|
1,068,549 |
|
Total liabilities and stockholders' equity |
|
$ |
1,492,553 |
|
|
$ |
1,420,773 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE OPERATIONS
(in thousands, except per share data)
(unaudited)
|
|
Thirteen weeks ended |
|
|
Twenty-six weeks ended |
|
||||||||||
|
|
July 1, |
|
|
June 25, |
|
|
July 1, |
|
|
June 25, |
|
||||
Revenue |
|
$ |
641,333 |
|
|
$ |
655,022 |
|
|
$ |
1,076,489 |
|
|
$ |
1,112,310 |
|
Less excise taxes |
|
|
38,029 |
|
|
|
38,779 |
|
|
|
63,185 |
|
|
|
65,954 |
|
Net revenue |
|
|
603,304 |
|
|
|
616,243 |
|
|
|
1,013,304 |
|
|
|
1,046,356 |
|
Cost of goods sold |
|
|
329,141 |
|
|
|
350,468 |
|
|
|
583,479 |
|
|
|
607,629 |
|
Gross profit |
|
|
274,163 |
|
|
|
265,775 |
|
|
|
429,825 |
|
|
|
438,727 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Advertising, promotional, and selling expenses |
|
|
149,362 |
|
|
|
154,883 |
|
|
|
274,790 |
|
|
|
285,498 |
|
General and administrative expenses |
|
|
44,899 |
|
|
|
38,849 |
|
|
|
88,593 |
|
|
|
78,547 |
|
Contract termination costs and other |
|
|
— |
|
|
|
578 |
|
|
|
— |
|
|
|
5,330 |
|
Impairment of brewery assets |
|
|
1,532 |
|
|
|
80 |
|
|
|
2,016 |
|
|
|
121 |
|
Total operating expenses |
|
|
195,793 |
|
|
|
194,390 |
|
|
|
365,399 |
|
|
|
369,496 |
|
Operating income |
|
|
78,370 |
|
|
|
71,385 |
|
|
|
64,426 |
|
|
|
69,231 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
1,855 |
|
|
|
83 |
|
|
|
3,499 |
|
|
|
50 |
|
Other expense |
|
|
(122 |
) |
|
|
(601 |
) |
|
|
(224 |
) |
|
|
(701 |
) |
Total other income (expense) |
|
|
1,733 |
|
|
|
(518 |
) |
|
|
3,275 |
|
|
|
(651 |
) |
Income before income tax provision |
|
|
80,103 |
|
|
|
70,867 |
|
|
|
67,701 |
|
|
|
68,580 |
|
Income tax provision |
|
|
22,068 |
|
|
|
17,518 |
|
|
|
18,622 |
|
|
|
17,186 |
|
Net income |
|
$ |
58,035 |
|
|
$ |
53,349 |
|
|
$ |
49,079 |
|
|
$ |
51,394 |
|
Net income per common share – basic |
|
$ |
4.73 |
|
|
$ |
4.33 |
|
|
$ |
3.99 |
|
|
$ |
4.18 |
|
Net income per common share – diluted |
|
$ |
4.72 |
|
|
$ |
4.31 |
|
|
$ |
3.98 |
|
|
$ |
4.15 |
|
Weighted-average number of common shares – basic |
|
|
12,268 |
|
|
|
12,319 |
|
|
|
12,288 |
|
|
|
12,309 |
|
Weighted-average number of common shares – diluted |
|
|
12,276 |
|
|
|
12,341 |
|
|
|
12,304 |
|
|
|
12,341 |
|
Net income |
|
$ |
58,035 |
|
|
$ |
53,349 |
|
|
$ |
49,079 |
|
|
$ |
51,394 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustment |
|
|
126 |
|
|
|
(71 |
) |
|
|
144 |
|
|
|
(21 |
) |
Total other comprehensive income (loss), net of tax |
|
|
126 |
|
|
|
(71 |
) |
|
|
144 |
|
|
|
(21 |
) |
Comprehensive income |
|
$ |
58,161 |
|
|
$ |
53,278 |
|
|
$ |
49,223 |
|
|
$ |
51,373 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
Twenty-six weeks ended |
|
|||||
|
|
July 1, |
|
|
June 25, |
|
||
Cash flows provided by operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
49,079 |
|
|
$ |
51,394 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
43,602 |
|
|
|
39,909 |
|
Impairment of brewery assets |
|
|
2,016 |
|
|
|
121 |
|
Gain on disposal of property, plant, and equipment |
|
|
(195 |
) |
|
|
(39 |
) |
Change in right-of-use assets |
|
|
3,844 |
|
|
|
3,990 |
|
Stock-based compensation expense |
|
|
8,266 |
|
|
|
7,730 |
|
Deferred income taxes |
|
|
(1,177 |
) |
|
|
2,557 |
|
Other non-cash (income) expense |
|
|
(88 |
) |
|
|
54 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(60,307 |
) |
|
|
(64,469 |
) |
Inventories |
|
|
(9,376 |
) |
|
|
(13,014 |
) |
Prepaid expenses, income tax receivable, and other current assets |
|
|
1,041 |
|
|
|
46,715 |
|
Third-party production prepayments |
|
|
14,512 |
|
|
|
14,067 |
|
Other assets |
|
|
(5,995 |
) |
|
|
295 |
|
Accounts payable |
|
|
38,872 |
|
|
|
48,337 |
|
Accrued expenses, other current liabilities, and other liabilities |
|
|
21,354 |
|
|
|
(13,275 |
) |
Operating lease liabilities |
|
|
(4,311 |
) |
|
|
(2,866 |
) |
Net cash provided by operating activities |
|
|
101,137 |
|
|
|
121,506 |
|
Cash flows used in investing activities: |
|
|
|
|
|
|
||
Purchases of property, plant, and equipment |
|
|
(34,809 |
) |
|
|
(50,804 |
) |
Proceeds from disposal of property, plant, and equipment |
|
|
195 |
|
|
|
506 |
|
Net cash used in investing activities |
|
|
(34,614 |
) |
|
|
(50,298 |
) |
Cash flows (used in) provided by financing activities: |
|
|
|
|
|
|
||
Repurchases of Class A common stock |
|
|
(45,887 |
) |
|
|
— |
|
Proceeds from exercise of stock options and sale of investment shares |
|
|
9,466 |
|
|
|
4,610 |
|
Cash paid on finance leases |
|
|
(797 |
) |
|
|
(870 |
) |
Line of credit borrowings |
|
|
— |
|
|
|
30,000 |
|
Line of credit repayments |
|
|
— |
|
|
|
(30,000 |
) |
Payment of tax withholding on stock-based payment awards and investment shares |
|
|
(2,110 |
) |
|
|
(3,468 |
) |
Net cash (used in) provided by financing activities |
|
|
(39,328 |
) |
|
|
272 |
|
Change in cash and cash equivalents and restricted cash |
|
|
27,195 |
|
|
|
71,480 |
|
Cash and cash equivalents and restricted cash at beginning of year |
|
|
180,560 |
|
|
|
66,321 |
|
Cash and cash equivalents at end of period |
|
$ |
207,755 |
|
|
$ |
137,801 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
||
Income tax payments / (refunds), net |
|
$ |
1,398 |
|
|
$ |
(43,621 |
) |
Cash paid for amounts included in measurement of lease liabilities |
|
|
|
|
|
|
||
Operating cash flows from operating leases |
|
$ |
5,214 |
|
|
$ |
3,895 |
|
Operating cash flows from finance leases |
|
$ |
57 |
|
|
$ |
42 |
|
Financing cash flows from finance leases |
|
$ |
796 |
|
|
$ |
796 |
|
Right-of-use-assets obtained in exchange for finance lease obligations |
|
$ |
2,824 |
|
|
$ |
- |
|
Change in purchase of property, plant, and equipment in accounts payable and |
|
$ |
3,693 |
|
|
$ |
107 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
For the thirteen and twenty-six weeks ended July 1, 2023 and June 25, 2022
(in thousands)
(unaudited)
|
|
|
|
|
Class A |
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
||||||||
|
|
Class A |
|
|
Common |
|
|
Class B |
|
|
Class B |
|
|
Additional |
|
|
Other |
|
|
|
|
|
Total |
|
||||||||
|
|
Common |
|
|
Stock, |
|
|
Common |
|
|
Common |
|
|
Paid-in |
|
|
Comprehensive |
|
|
Retained |
|
|
Stockholders’ |
|
||||||||
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Stock, Par |
|
|
Capital |
|
|
Loss |
|
|
Earnings |
|
|
Equity |
|
||||||||
Balance at December 31, 2022 |
|
|
10,238 |
|
|
$ |
102 |
|
|
|
2,068 |
|
|
$ |
21 |
|
|
$ |
629,515 |
|
|
$ |
(210 |
) |
|
$ |
439,121 |
|
|
$ |
1,068,549 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8,956 |
) |
|
|
(8,956 |
) |
Stock options exercised and restricted |
|
|
20 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
(212 |
) |
|
|
— |
|
|
|
— |
|
|
|
(211 |
) |
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,073 |
|
|
|
— |
|
|
|
— |
|
|
|
4,073 |
|
Repurchase of Class A Common Stock |
|
|
(65 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22,115 |
) |
|
|
(22,116 |
) |
Foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18 |
|
|
|
— |
|
|
|
18 |
|
Balance at April 1, 2023 |
|
|
10,193 |
|
|
$ |
102 |
|
|
|
2,068 |
|
|
$ |
21 |
|
|
$ |
633,376 |
|
|
$ |
(192 |
) |
|
$ |
408,050 |
|
|
$ |
1,041,357 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
58,035 |
|
|
|
58,035 |
|
Stock options exercised and restricted |
|
|
44 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
8,517 |
|
|
|
— |
|
|
|
— |
|
|
|
8,518 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,193 |
|
|
|
— |
|
|
|
— |
|
|
|
4,193 |
|
Repurchase of Class A Common Stock |
|
|
(77 |
) |
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25,038 |
) |
|
|
(25,039 |
) |
Foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
126 |
|
|
|
— |
|
|
|
126 |
|
Balance at July 1, 2023 |
|
|
10,160 |
|
|
$ |
102 |
|
|
|
2,068 |
|
|
$ |
21 |
|
|
$ |
646,086 |
|
|
$ |
(66 |
) |
|
$ |
441,047 |
|
|
$ |
1,087,190 |
|
6
|
|
|
|
|
Class A |
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
||||||||
|
|
Class A |
|
|
Common |
|
|
Class B |
|
|
Class B |
|
|
Additional |
|
|
Other |
|
|
|
|
|
Total |
|
||||||||
|
|
Common |
|
|
Stock, |
|
|
Common |
|
|
Common |
|
|
Paid-in |
|
|
Comprehensive |
|
|
Retained |
|
|
Stockholders’ |
|
||||||||
|
|
Shares |
|
|
Par |
|
|
Shares |
|
|
Stock, Par |
|
|
Capital |
|
|
Loss |
|
|
Earnings |
|
|
Equity |
|
||||||||
Balance at December 25, 2021 |
|
|
10,184 |
|
|
$ |
102 |
|
|
|
2,068 |
|
|
$ |
21 |
|
|
$ |
611,622 |
|
|
$ |
(194 |
) |
|
$ |
371,858 |
|
|
$ |
983,409 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,955 |
) |
|
|
(1,955 |
) |
Stock options exercised and restricted |
|
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
498 |
|
|
|
— |
|
|
|
— |
|
|
|
498 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,922 |
|
|
|
— |
|
|
|
— |
|
|
|
2,922 |
|
Foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50 |
|
|
|
— |
|
|
|
50 |
|
Balance at March 26, 2022 |
|
|
10,215 |
|
|
$ |
102 |
|
|
|
2,068 |
|
|
$ |
21 |
|
|
$ |
615,042 |
|
|
$ |
(144 |
) |
|
$ |
369,903 |
|
|
$ |
984,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53,349 |
|
|
|
53,349 |
|
Stock options exercised and restricted |
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,027 |
|
|
|
— |
|
|
|
— |
|
|
|
1,027 |
|
Stock-based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,808 |
|
|
|
— |
|
|
|
— |
|
|
|
4,808 |
|
Foreign currency translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(71 |
) |
|
|
— |
|
|
|
(71 |
) |
Balance at June 25, 2022 |
|
|
10,225 |
|
|
$ |
102 |
|
|
|
2,068 |
|
|
$ |
21 |
|
|
$ |
620,877 |
|
|
$ |
(215 |
) |
|
$ |
423,252 |
|
|
$ |
1,044,037 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
A. Organization and Basis of Presentation
The Boston Beer Company, Inc. and certain subsidiaries (the “Company”) are engaged in the business of selling alcohol beverages throughout the United States and in selected international markets, under the trademarks “The Boston Beer Company®”, “Twisted Tea Brewing Company®”, “Hard Seltzer Beverage Company”, “Angry Orchard® Cider Company”, “Dogfish Head® Craft Brewery”, “Dogfish Head Distilling Co.”, “Angel City® Brewing Company”, “Coney Island® Brewing Company”, "Green Rebel Brewing Co.", and "Truly Distilling Co.".
The accompanying unaudited condensed consolidated balance sheet as of July 1, 2023, and the unaudited condensed consolidated statements of comprehensive operations, stockholders’ equity, and cash flows for the interim periods ended July 1, 2023 and June 25, 2022, respectively, have been prepared by the Company in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnotes normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. All intercompany accounts and transactions have been eliminated. These condensed consolidated financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
In the opinion of the Company’s management, the Company’s unaudited condensed consolidated balance sheet as of July 1, 2023 and the results of its condensed consolidated comprehensive operations, stockholders’ equity, and cash flows for the interim periods ended July 1, 2023 and June 25, 2022, reflect all adjustments (consisting only of normal and recurring adjustments) necessary to present fairly the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full year.
B. Recent Accounting Pronouncements
Recent accounting pronouncements pending adoption not discussed in this Form 10-Q or in the 2022 Form 10-K are either not applicable to the Company or are not expected to have a material impact on the Company.
C. Revenue Recognition
During the twenty-six weeks ended July 1, 2023 and June 25, 2022, approximately 94% and 95%, respectively, of the Company’s revenue was from shipments of its products to domestic distributors. Shipments to international distributors, primarily located in Canada, made up approximately 5% and 4% of the Company's revenue for the twenty-six weeks ended July 1, 2023 and June 25, 2022, respectively. Approximately 1% of the Company's revenue was from beer, cider, and merchandise sales at the Company’s retail locations during the twenty-six weeks ended July 1, 2023 and June 25, 2022.
The Company recognizes revenue when obligations under the terms of a contract with its customer are satisfied; generally, this occurs with the transfer of control of its products. Revenue is measured as the amount of consideration expected to be received in exchange for transferring products. If the conditions for revenue recognition are not met, the Company defers the revenue until all conditions are met. As of July 1, 2023 and December 31, 2022, the Company has deferred $14.0 million and $6.8 million, respectively, in revenue related to product shipped prior to these dates. These amounts are included in accrued expenses and other current liabilities in the accompanying condensed consolidated balance sheets.
Customer promotional discount programs are entered into by the Company with distributors for certain periods of time. The reimbursements for discounts to distributors are recorded as reductions to net revenue and were $23.3 million and $34.2 million for the thirteen and twenty-six weeks ended July 1, 2023, respectively, and $16.6 million and $26.6 million for the thirteen and twenty-six weeks ended June 25, 2022, respectively. The agreed-upon discount rates are applied to certain distributors' sales to retailers, based on volume metrics, in order to determine the total discounted amount. The computation of the discount allowance requires that management make certain estimates and assumptions that affect the timing and amounts of revenue and liabilities recorded. Actual promotional discounts owed and paid have historically been in line with allowances recorded by the Company; however, the amounts could differ from the estimated allowance.
Customer programs and incentives are a common practice in the alcohol beverage industry. Amounts paid in connection with customer programs and incentives are recorded as reductions to net revenue or as advertising, promotional and selling expenses, based on the nature of the expenditure. Customer incentives and other payments made to distributors are primarily based upon performance of certain marketing and advertising activities. Depending on applicable state laws and regulations, these activities promoting the
8
Company's products may include, but are not limited to point-of-sale and merchandise placement, samples, product displays, promotional programs at retail locations and meals, travel and entertainment. Amounts paid to customers in connection with these programs that were recorded as reductions to net revenue or as advertising, promotional and selling expenses for the thirteen and twenty-six weeks ended July 1, 2023 were $13.5 million and $21.0 million, respectively. For the thirteen and twenty-six weeks ended July 1, 2023 the Company recorded certain of these costs in the total amounts of $9.5 million and $14.8 million, respectively, as reductions to net revenue. Amounts paid to customers in connection with these programs for the thirteen and twenty-six weeks ended June 25, 2022 were $8.1 million and $17.1 million, respectively. For the thirteen and twenty-six weeks ended June 25, 2022, the Company recorded certain of these costs in the total amount of $6.5 million and $13.2 million, respectively, as reductions to net revenue. Costs recognized in net revenues include, but are not limited to, promotional discounts, sales incentives and certain other promotional activities. Costs recognized in advertising, promotional and selling expenses include point of sale materials, samples and advertising expenditures in local markets. These costs are recorded as incurred, generally when invoices are received; however certain estimates are required at the period end. Estimates are based on historical and projected experience for each type of program or customer and have historically been in line with actual costs incurred.
D. Inventories
Inventories consist of raw materials, work in process and finished goods which are stated at the lower of cost, determined on the first-in, first-out basis, or net realizable value. Raw materials principally consist of hops, malt, flavorings, fruit juices, other brewing materials and packaging. The Company’s goal is to maintain on hand a supply of at least one year for essential hop varieties, in order to limit the risk of an unexpected reduction in supply. Inventories are generally classified as current assets. The Company classifies hops inventory in excess of two years of forecasted usage in other long-term assets. The cost elements of work in process and finished goods inventory consist of raw materials, direct labor and manufacturing overhead. Inventories consist of the following:
|
|
July 1, |
|
|
December 31, |
|
||
|
|
(in thousands) |
|
|||||
Current inventory: |
|
|
|
|
|
|
||
Raw materials |
|
$ |
75,283 |
|
|
$ |
81,225 |
|
Work in process |
|
|
26,543 |
|
|
|
20,374 |
|
Finished goods |
|
|
53,876 |
|
|
|
46,851 |
|
Total current inventory |
|
|
155,702 |
|
|
|
148,450 |
|
Long term inventory |
|
|
15,316 |
|
|
|
13,192 |
|
Total inventory |
|
$ |
171,018 |
|
|
$ |
161,642 |
|
As of July 1, 2023 and December 31, 2022, the Company has recorded inventory obsolescence reserves of $10.0 million and $22.0 million, respectively.
E. Third-Party Production Prepayments
During the twenty-six weeks ended July 1, 2023 and June 25, 2022, the Company brewed and packaged approximately 70% and 64%, respectively, of its volume at Company-owned breweries. In the normal course of its business, the Company has historically entered into various production arrangements with other brewing companies. Pursuant to these arrangements, the Company generally supplies raw materials and packaging to those brewing companies and incurs conversion fees for labor at the time the liquid is produced and packaged. The Company has made up-front payments that were used for capital improvements at these third-party production facilities that it expenses over the period of the contracts.
During the thirteen weeks ended March 26, 2022, the Company recorded $4.8 million of contract termination costs relating to the termination of a third-party production contract.
Total third-party production prepayments were $46.8 million and $61.3 million as of July 1, 2023 and December 31, 2022, respectively. The Company will continue expensing the total prepaid amount of $46.8 million as of July 1, 2023, all of which relates to the master transaction agreement and other agreements with City Brewing, as a component of cost of goods sold over the contractual period ending December 31, 2025.
At current production volume projections, the Company believes that it will fall short of its future annual volume commitments at certain third-party production facilities, including those that are part of the master transaction agreement described above, and will incur shortfall fees under these executory contracts. The Company expenses the shortfall fees during the contractual period when such fees are incurred as a component of cost of goods sold. During the thirteen weeks and twenty-six weeks ended July 1, 2023, the Company incurred $3.4 million and $4.1 million, respectively, in shortfall fees. No shortfall fees were incurred during the thirteen or
9
twenty-six weeks ended June 25, 2022. As of July 1, 2023, if volume for the remaining term of the production arrangements was zero, the contractual shortfall fees, with advance notice as specified in the related contractual agreements, would total approximately $112 million over the duration of the contracts which have expiration dates through December 31, 2031. At current volume projections and based on understandings reached with these third-party production facilities, the Company anticipates that it will recognize approximately $40 million of shortfall fees and expects to record those expenses as follows:
|
|
Expected Shortfall Fees to be Incurred |
|
|
|
|
(in millions) |
|
|
Remainder of 2023 |
|
$ |
9 |
|
2024 |
|
|
17 |
|
2025 |
|
|
5 |
|
2026 |
|
|
3 |
|
2027 |
|
|
3 |
|
2028 |
|
|
3 |
|
Thereafter |
|
|
- |
|
Total shortfall fees expected to be incurred |
|
$ |
40 |
|
F. Goodwill and Intangible Assets
No impairment of goodwill was recorded in any period.
The Company’s intangible assets as of July 1, 2023 and December 31, 2022 were as follows:
|
|
|
|
|
As of July 1, 2023 |
|
|
As of December 31, 2022 |
|
|||||||||||||||||||
|
|
Estimated |
|
|
Gross |
|
|
Accumulated |
|
|
Net Book |
|
|
Gross |
|
|
Accumulated |
|
|
Net Book |
|
|||||||
|
|
Life (Years) |
|
|
Value |
|
|
Amortization |
|
|
Value |
|
|
Value |
|
|
Amortization |
|
|
Value |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|||||||
Customer relationships |
|
|
15 |
|
|
$ |
3,800 |
|
|
$ |
(1,013 |
) |
|
$ |
2,787 |
|
|
$ |
3,800 |
|
|
$ |
(886 |
) |
|
$ |
2,914 |
|
Trade names |
|
Indefinite |
|
|
|
73,410 |
|
|
|
— |
|
|
|
73,410 |
|
|
|
73,410 |
|
|
|
— |
|
|
|
73,410 |
|
|
Total intangible assets, net |
|
|
|
|
$ |
77,210 |
|
|
$ |
(1,013 |
) |
|
$ |
76,197 |
|
|
$ |
77,210 |
|
|
$ |
(866 |
) |
|
$ |
76,324 |
|
Amortization expense in the thirteen and twenty-six weeks ended July 1, 2023 was approximately $63,000 and $127,000, respectively. The Company expects to record amortization expense as follows:
Fiscal Year |
|
Amount (in thousands) |
|
|
Remainder of 2023 |
|
$ |
127 |
|
2024 |
|
|
253 |
|
2025 |
|
|
253 |
|
2026 |
|
|
253 |
|
2027 |
|
|
253 |
|
2028 |
|
|
253 |
|
Thereafter |
|
|
1,395 |
|
Total amortization expense |
|
$ |
2,787 |
|
G. Net Income per Share
The Company calculates net income per share using the two-class method, which requires the Company to allocate net income to its Class A Common Shares, Class B Common Shares and unvested share-based payment awards that participate in dividends with common stock, in the calculation of net income per share.
The Class A Common Stock has no voting rights, except (1) as required by law, (2) for the election of Class A Directors, and (3) that the approval of the holders of the Class A Common Stock is required for (a) certain future authorizations or issuances of additional securities which have rights senior to Class A Common Stock, (b) certain alterations of rights or terms of the Class A or Class B Common Stock as set forth in the Articles of Organization of the Company, (c) other amendments of the Articles of Organization of the Company, (d) certain mergers or consolidations with, or acquisitions of, other entities, and (e) sales or dispositions of any significant portion of the Company’s assets.
The Class B Common Stock has full voting rights, including the right to (1) elect a majority of the members of the Company’s Board of Directors and (2) approve all (a) amendments to the Company’s Articles of Organization, (b) mergers or consolidations with, or
10
acquisitions of, other entities, (c) sales or dispositions of any significant portion of the Company’s assets, and (d) equity-based and other executive compensation and other significant corporate matters. The Company’s Class B Common Stock is not listed for trading. Each share of the Class B Common Stock is freely convertible into one share of Class A Common Stock, upon request of the respective Class B holder, and participates equally in dividends.
The Company’s unvested share-based payment awards include unvested shares (1) issued under the Company’s investment share program, which permits employees who have been with the Company for at least one year to purchase shares of Class A Common Stock and to purchase those shares at a discount ranging from 20% to 40% below market value based on years of employment starting after two years of employment, and (2) awarded as restricted stock awards at the discretion of the Company’s Board of Directors. The investment shares and restricted stock awards generally vest over five years in equal number of shares. The unvested shares participate equally in dividends. See Note L for a discussion of the current year unvested stock awards and issuances.
Included in the computation of net income per diluted common share are dilutive outstanding stock options and restricted stock that are vested or expected to vest. At its discretion, the Board of Directors grants stock options and restricted stock to senior management and certain key employees. The terms of the employee stock options are determined by the Board of Directors at the time of grant. To date, stock options granted to employees vest over various service periods and/or based on the attainment of certain performance criteria and generally expire after ten years. In December 2018, the Employee Equity Incentive Plan was amended to permit the grant of restricted stock units. The restricted stock units generally vest over four years in equal number of shares. Each restricted stock unit represents an unfunded and unsecured right to receive one share of Class A Stock upon satisfaction of the vesting criteria. The unvested shares participate equally in dividends and are forfeitable. Prior to March 1, 2019, the Company granted restricted stock awards, generally vesting over five years in equal number of shares. The Company also grants stock options to its non-employee directors upon election or re-election to the Board of Directors. The number of option shares granted to non-employee directors is calculated based on a defined formula and these stock options vest immediately upon grant and expire after ten years.
Net Income per Common Share - Basic
The following table sets forth the computation of basic net income per share using the two-class method:
|
|
Thirteen weeks ended |
|
|
Twenty-six weeks ended |
|
||||||||||
|
|
July 1, |
|
|
June 25, |
|
|
July 1, |
|
|
June 25, |
|
||||
|
|
(in thousands, except per share data) |
|
|
(in thousands, except per share data) |
|
||||||||||
Net income |
|
$ |
58,035 |
|
|
$ |
53,349 |
|
|
$ |
49,079 |
|
|
$ |
51,394 |
|
Allocation of net income for basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Class A Common Stock |
|
$ |
48,130 |
|
|
$ |
44,261 |
|
|
$ |
40,722 |
|
|
$ |
42,631 |
|
Class B Common Stock |
|
|
9,783 |
|
|
|
8,956 |
|
|
|
8,259 |
|
|
|
8,634 |
|
Unvested participating shares |
|
|
122 |
|
|
|
132 |
|
|
|
98 |
|
|
|
129 |
|
|
|
$ |
58,035 |
|
|
$ |
53,349 |
|
|
$ |
49,079 |
|
|
$ |
51,394 |
|
Weighted average number of shares for basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Class A Common Stock |
|
|
10,174 |
|
|
|
10,221 |
|
|
|
10,196 |
|
|
|
10,210 |
|
Class B Common Stock |
|
|
2,068 |
|
|
|
2,068 |
|
|
|
2,068 |
|
|
|
2,068 |
|
Unvested participating shares |
|
|
26 |
|
|
|
30 |
|
|
|
24 |
|
|
|
31 |
|
|
|
|
12,268 |
|
|
|
12,319 |
|
|
|
12,288 |
|
|
|
12,309 |
|
Net income per share for basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Class A Common Stock |
|
$ |
4.73 |
|
|
$ |
4.33 |
|
|
$ |
3.99 |
|
|
$ |
4.18 |
|
Class B Common Stock |
|
$ |
4.73 |
|
|
$ |
4.33 |
|
|
$ |
3.99 |
|
|
$ |
4.18 |
|
Net Income per Common Share - Diluted
The Company calculates diluted net income per share for common stock using the more dilutive of (1) the treasury stock method, or (2) the two-class method, which assumes the participating securities are not exercised.
The following table sets forth the computations of diluted net income per share, assuming the conversion of all Class B Common Stock into Class A Common Stock for the thirteen weeks and twenty-six weeks ended July 1, 2023 and for the thirteen and twenty-six weeks ended June 25, 2022:
11
|
|
Thirteen weeks ended |
|
|||||||||||||||||||||
|
|
July 1, 2023 |
|
|
June 25, 2022 |
|
||||||||||||||||||
|
|
Earnings to |
|
|
Common |
|
|
EPS |
|
|
Earnings to |
|
|
Common |
|
|
EPS |
|
||||||
|
|
(in thousands, except per share data) |
|
|||||||||||||||||||||
As reported - basic |
|
$ |
48,130 |
|
|
|
10,174 |
|
|
$ |
4.73 |
|
|
$ |
44,261 |
|
|
|
10,221 |
|
|
$ |
4.33 |
|
Add: effect of dilutive common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Share-based awards |
|
|
— |
|
|
|
34 |
|
|
|
|
|
|
— |
|
|
|
52 |
|
|
|
|
||
Class B Common Stock |
|
|
9,783 |
|
|
|
2,068 |
|
|
|
|
|
|
8,956 |
|
|
|
2,068 |
|
|
|
|
||
Net effect of unvested participating |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
132 |
|
|
|
— |
|
|
|
|
||
Net income per common share - |
|
$ |
57,913 |
|
|
|
12,276 |
|
|
$ |
4.72 |
|
|
$ |
53,349 |
|
|
|
12,341 |
|
|
$ |
4.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Twenty-six weeks ended |
|
|||||||||||||||||||||
|
|
July 1, 2023 |
|
|
June 25, 2022 |
|
||||||||||||||||||
|
|
Earnings to |
|
|
Common |
|
|
EPS |
|
|
Earnings to |
|
|
Common |
|
|
EPS |
|
||||||
|
|
(in thousands, except per share data) |
|
|||||||||||||||||||||
As reported - basic |
|
$ |
40,722 |
|
|
|
10,196 |
|
|
$ |
3.99 |
|
|
$ |
42,631 |
|
|
|
10,210 |
|
|
$ |
4.18 |
|
Add: effect of dilutive common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Share-based awards |
|
|
— |
|
|
|
40 |
|
|
|
|
|
|
— |
|
|
|
63 |
|
|
|
|
||
Class B Common Stock |
|
|
8,259 |
|
|
|
2,068 |
|
|
|
|
|
|
8,634 |
|
|
|
2,068 |
|
|
|
|
||
Net effect of unvested participating |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
129 |
|
|
|
— |
|
|
|
|
||
Net income per common share - |
|
$ |
48,981 |
|
|
|
12,304 |
|
|
$ |
3.98 |
|
|
$ |
51,394 |
|
|
|
12,341 |
|
|
$ |
4.15 |
|
During the thirteen and twenty-six weeks ended July 1, 2023, in accordance with the two-class method, weighted-average stock options to purchase approximately 17,000 and 41,000 shares of Class A Common Stock were outstanding but not included in computing dilutive income per common share because their effects were anti-dilutive. Additionally, performance-based stock options to purchase 23,462 shares of Class A Common Stock and 10,422 performance-based stock awards were outstanding as of July 1, 2023 but not included in computing diluted income per common share because the performance criteria were not met as of the end of the reporting period.
During the thirteen and twenty-six weeks ended June 25, 2022, in accordance with the two-class method, weighted-average stock options to purchase approximately 13,000 and 24,000 shares of Class A Common Stock were outstanding but not included in computing dilutive income per common share because their effects were anti-dilutive. Additionally, performance-based stock options to purchase 17,114 shares of Class A Common Stock and 1,348 performance-based stock awards were outstanding as of June 25, 2022 but not included in computing diluted income per common share because the performance criteria were not met as of the end of the reporting period.
12
H. Commitments and Contingencies
Contractual Obligations
As of July 1, 2023 projected cash outflows under non-cancelable contractual obligations are as follows:
|
|
Commitments |
|
|
|
|
(in thousands) |
|
|
Ingredients and packaging (excluding hops and malt) |
|
$ |
76,532 |
|
Brand support |
|
|
60,186 |
|
Hops and malt |
|
|
56,608 |
|
Equipment and machinery |
|
|
34,259 |
|
Other |
|
|
16,968 |
|
Total commitments |
|
$ |
244,553 |
|
The Company expects to pay $205.9 million of these obligations in the remainder of fiscal 2023, $20.5 million in fiscal 2024, $14.7 million in fiscal 2025 and $3.5 million in fiscal 2026.
Litigation
The Company is party to legal proceedings and claims, including class action claims, where significant damages are asserted against it. Given the inherent uncertainty of litigation, it is possible that the Company could incur liabilities as a consequence of these claims, which may or may not have a material adverse effect on the Company’s financial condition or the results of its operations. The Company accrues loss contingencies if, in the opinion of management and its legal counsel, the risk of loss is probable and able to be estimated. Material pending legal proceedings are discussed below.
Securities Litigation. On September 14, 2021, a purported class action lawsuit was filed by an individual shareholder in the United States District Court for the Southern District of New York against the Company and three of its officers. The complaint alleged claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 between April 22, 2021 and September 8, 2021. The plaintiff claimed that defendants made materially false and/or misleading statements or failed to disclose material adverse facts about the Company’s business, operations, and prospects. On October 8, 2021, a nearly identical complaint was filed against the Company by an individual shareholder in the United States District Court for the Southern District of New York. The Court consolidated the two actions and on December 14, 2021 appointed a lead plaintiff, who filed an amended complaint on January 13, 2022. The Company’s motion to dismiss the plaintiff’s complaint in the previously reported class action alleging claims under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 was granted by the Court on December 5, 2022. The plaintiff filed a notice of appeal on January 5, 2023 and the plaintiff filed its opening brief on April 11, 2023. The Company’s response was filed on July 10, 2023. The Company intends to continue to vigorously defend against these claims. Any ultimate outcome of this matter will depend on the nature and outcome of plaintiff’s appeal and estimating a range of potential loss, should the plaintiff’s appeal be granted, is not possible at this time.
Supplier Dispute. On December 31, 2022, Ardagh Metal Packaging USA Corp. (“Ardagh”) filed an action against the Company alleging, among other things, that the Company had failed to purchase contractual minimum volumes of certain aluminum beverage can containers in 2021 and 2022. The Company denies that it breached the terms of the parties’ contract and intends to defend against the Ardagh claims vigorously. On February 23, 2023 and April 4, 2023, Ardagh and the Company engaged in mediation sessions with a neutral, third-party mediator, but were not able to resolve the matter and the litigation will proceed. On May 5, 2023, the Company filed an Answer in response to the Complaint, and Counterclaims against Ardagh. On June 26, 2023, Ardagh filed a Motion to Dismiss Certain Counterclaims and a Motion to Strike Certain Affirmative Defenses, to which the Company filed Oppositions on July 24, 2023. The parties are currently engaged in the fact discovery phase of the matter. A range of potential loss cannot be estimated at this time.
13
I. Income Taxes
The following table provides a summary of the income tax provision for the thirteen and twenty-six weeks ended July 1, 2023 and June 25, 2022:
|
|
Thirteen weeks ended |
|
Twenty-six weeks ended |
||||
|
|
July 1, |
|
June 25, |
|
July 1, |
|
June 25, |
Effective tax rate |
|
27.5% |
|
24.7% |
|
27.5% |
|
25.1% |
The increase in the tax rate for the thirteen weeks ended July 1, 2023 as compared to the thirteen weeks ended June 25, 2022 is primarily due to an increase in permanent non-deductible items. The increase in the tax rate for the twenty-six weeks ended July 1, 2023 as compared to the twenty-six weeks ended June 25, 2022 is primarily due to a decrease in the tax benefit of ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, as well as an increase to permanent, non-deductible items.
As of both July 1, 2023 and December 31, 2022, the Company had approximately $0.2 million of unrecognized income tax benefits.
The Company’s practice is to classify interest and penalties related to income tax matters in income tax expense. As of both July 1, 2023 and December 31, 2022, the Company had approximately $0.2 million accrued for interest and penalties recorded in other liabilities.
The Internal Revenue Service completed an examination of the 2015 consolidated corporate income tax return and issued a no change report in 2018. The Company’s state income tax returns remain subject to examination for or four years depending on the state’s statute of limitations. The Company is being audited by one state for income tax purposes as of July 1, 2023.
J. Line of Credit
In December 2022, the Company amended its credit facility in place that provides for a $150.0 million revolving line of credit to extend the maturity date to December 16, 2027. Under the terms of the amended agreement, the Company may elect an interest rate for borrowings under the credit facility based on the applicable secured overnight financing rate ("SOFR") plus 1.1%. As of July 1, 2023, no borrowings were outstanding. As of July 1, 2023, the Company was not in violation of any of its financial covenants to the lender under the credit facility and the unused balance of $150.0 million on the line of credit was available to the Company for future borrowings.
K. Fair Value Measures
The Company defines fair value as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company applies the following fair value hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
The Company’s cash and cash equivalents are held in money market funds. These money market funds are measured at fair value on a recurring basis (at least annually) and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The money market funds are invested substantially in United States Treasury and government securities. The Company does not adjust the quoted market price for such financial instruments. Cash, accounts receivable, and accounts payable are carried at their cost, which approximates fair value, because of their short-term nature.
At July 1, 2023 and December 31, 2022, the Company had money market funds with a “Triple A” rated money market fund. The Company considers the “Triple A” rated money market fund to be a large, highly-rated investment-grade institution. As of July 1,
14
2023 and December 31, 2022, the Company’s cash and cash equivalents balance was $207.8 million and $180.6 million, respectively, including money market funds amounting to $201.6 million and $174.2 million, respectively.
L. Common Stock and Stock-Based Compensation
Option Activity
Information related to stock options under the Restated Employee Equity Incentive Plan and the Stock Option Plan for Non-Employee Directors is summarized as follows:
|
|
Shares |
|
|
Weighted- |
|
|
Weighted- |
|
|
|
Aggregate |
|
|||||
Outstanding at December 31, 2022 |
|
|
204,245 |
|
|
$ |
334.26 |
|
|
|
|
|
|
|
|
|||
Granted |
|
|
51,278 |
|
|
|
324.78 |
|
|
|
|
|
|
|
|
|||
Exercised |
|
|
(43,481 |
) |
|
|
198.14 |
|
|
|
|
|
|
|
|
|||
Forfeited |
|
|
(5,756 |
) |
|
|
396.86 |
|
|
|
|
|
|
|
|
|||
Outstanding at July 1, 2023 |
|
|
206,286 |
|
|
$ |
358.85 |
|
|
|
6.25 |
|
|
- |
|
$ |
7,742 |
|
Exercisable at July 1, 2023 |
|
|
101,963 |
|
|
$ |
299.46 |
|
|
|
4.75 |
|
|
|
$ |
5,747 |
|
|
Vested and expected to vest at July 1, 2023 |
|
|
173,203 |
|
|
$ |
350.05 |
|
|
|
5.91 |
|
|
|
$ |
7,343 |
|
Of the total options outstanding at July 1, 2023, 48,231 shares were performance-based options for which the performance criteria had yet to be achieved.
On March 1, 2023, the Company granted options to purchase an aggregate of 24,769 shares of the Company’s Class A Common Stock to senior management with a weighted average fair value and exercise price per share of $161.52 and $323.80, respectively, of which all shares relate to performance-based stock options.
On May 15, 2023, the Company granted options to purchase an aggregate of 3,944 shares of the Company’s Class A Common Stock to a member of senior management with a fair value and exercise per share of $152.15 and $308.14, respectively.
On May 17, 2023, the Company granted options to purchase an aggregate of 2,085 shares of the Company’s Class A Common Stock to the Company’s non-employee Directors. All of the options vested immediately on the date of the grant. These options have a fair value and exercise price per share of $156.12 and $319.16, respectively.
On May 24, 2023, the Company granted options to purchase an aggregate of 19,624 shares of the Company’s Class A Common Stock to a member of senior management with a weighted average fair value and exercise price per share of $152.88 and $330.68, respectively, of which 6,348 shares relate to performance-based stock options.
On July 1, 2023, the Company granted options to purchase an aggregate 856 shares of the Company’s Class A Common Stock to the Company’s newly appointed non-employee Director. All of the options vested immediately on the date of the grant. These options have a fair value and exercise price per share of $151.91 and $308.44, respectively.
Weighted average assumptions used to estimate fair values of stock options on the date of grants are as follows:
|
|
2023 |
|
|
Expected Volatility |
|
|
39.6 |
% |
Risk-free interest rate |
|
|
3.8 |
% |
Expected Dividends |
|
|
0.0 |
% |
Exercise factor |
|
|
2.4 |
|
Discount for post-vesting restrictions |
|
|
0.6 |
% |
Non-Vested Shares Activity
The following table summarizes vesting activities of shares issued under the investment share program and restricted stock awards:
15
|
|
Number of Shares |
|
|
Weighted Average Fair Value |
|
||
Non-vested at December 31, 2022 |
|
|
91,211 |
|
|
$ |
410.22 |
|
Granted |
|
|
61,285 |
|
|
|
303.89 |
|
Vested |
|
|
(27,569 |
) |
|
|
341.73 |
|
Forfeited |
|
|
(12,748 |
) |
|
|
367.63 |
|
Non-vested at July 1, 2023 |
|
|
112,179 |
|
|
$ |
373.80 |
|
Of the total non-vested shares outstanding at July 1, 2023, 10,422 shares were performance-based shares for which the performance criteria had yet to be achieved.
On March 1, 2023, the Company granted a combined 33,810 shares of restricted stock units to certain officers, senior managers and key employees, of which all shares vest ratably over service periods of up to four years. Additionally on March 1, 2023, employees elected to purchase a combined 10,594 shares under the Company’s investment share program. The weighted average fair value of the restricted stock units and investment shares, which are sold to employees at discount under its investment share program, was $323.80 and $200.08 per share, respectively.
On May 17, 2023, the Company granted a combined 1,020 shares of restricted stock units to the Company’s non-employee Directors, of which all shares vest one year from the grant date. The fair value of the restricted stock units was $319.16 per share.
On May 24, 2023, the Company granted a combined 15,122 shares of restricted stock units to a member of senior management, of which all shares vest ratably over service periods of up to four years. The fair value of the restricted stock units was $330.68 per share, of which 9,073 shares were performance-based shares.
On July 1, 2023, the Company granted a combined 422 shares of restricted stock units to the Company’s newly appointed non-employee Director, of which all shares vest one year from the grant date. The fair value of the restricted stock units was $308.44 per share.
Stock-Based Compensation
The following table provides information regarding stock-based compensation expense included in operating expenses in the accompanying condensed consolidated statements of comprehensive operations:
|
|
Thirteen weeks ended |
|
|
Twenty-six weeks ended |
|
||||||||||
|
|
July 1, |
|
|
June 25, |
|
|
July 1, |
|
|
June 25, |
|
||||
|
|
(in thousands) |
|
|
(in thousands) |
|
||||||||||
Amounts included in advertising, promotional and selling expenses |
|
$ |
1,539 |
|
|
$ |
1,494 |
|
|
$ |
3,582 |
|
|
$ |
2,721 |
|
Amounts included in general and administrative expenses |
|
|
2,654 |
|
|
|
3,314 |
|
|
|
4,684 |
|
|
|
5,009 |
|
Total stock-based compensation expense |
|
$ |
4,193 |
|
|
$ |
4,808 |
|
|
$ |
8,266 |
|
|
$ |
7,730 |
|
Stock Repurchases
In 1998, the Company began a share repurchase program. Under this program, the Company's Board of Directors has authorized the repurchase of the Company's Class A Stock. On May 18, 2023, the Board of Directors authorized an increase in the aggregate expenditure limit for the Company’s stock repurchase program by $269 million, increasing the limit from $931.0 million to $1.2 billion. The Board of Directors did not specify a date upon which the total authorization would expire and, in the future, can further increase the authorized amount. Share repurchases under this program for the periods included herein were effected through open market transactions.
During the thirteen and twenty-six weeks ended July 1, 2023, the Company repurchased and subsequently retired 77,041 and 142,070 shares of its Class A Common Stock, respectively, for an aggregate purchase price of $24.8 million and $46.7 million, respectively. As of July 1, 2023, the Company had repurchased a cumulative total of approximately 13.9 million shares of its Class A Common Stock for an aggregate purchase price of approximately $887.4 million and had approximately $312.6 million remaining on the $1.2 billion stock repurchase expenditure limit set by the Board of Directors.
M. Licensing Agreements
16
Pepsi Licensing Agreement
On August 9, 2021, the Company signed a series of agreements with PepsiCo, Inc. (“Pepsi”) to develop, market and sell alcohol beverages. The term of this agreement is perpetual, with provisions to terminate within the initial 2 years for a limited number of reasons. Under this agreement the Company is responsible for developing, manufacturing, and marketing a flavored malt beverage product under Pepsi’s MTN DEW® brand. As part of the agreements, Pepsi provides certain proprietary ingredients and also licenses the Company the use of its MTN DEW® and Hard MTN DEW® trademarks in connection with manufacturing, promoting, marketing, and distributing the developed product through the Pepsi distribution network. The Company retains the right to distribute the developed product through its own distribution network for customers in the on-premise channel.
The Company began shipping flavored malt beverages to Pepsi during the first quarter of 2022. Pursuant to the terms of the agreements, the Company makes payments to Pepsi for proprietary ingredients, freight costs to ship the product to Pepsi, and certain marketing services. The cost of the proprietary ingredients above fair market value are recorded within net revenue at the time revenue is recognized for the flavored malt beverages sold to Pepsi and were $0.4 million and $1.2 million during the thirteen weeks and twenty-six weeks ended July 1, 2023, respectively, and were $0.1 million and $1.1 million during the thirteen weeks and twenty-six weeks ended June 25, 2022, respectively. Freight costs and marketing costs are recorded in advertising, promotional and selling expenses. The excess cost over fair market value of proprietary ingredients on hand at the end of the period are classified within prepaid expenses and other current assets. The excess over fair market value for inventory on hand was $0.2 million and $0.4 million as of July 1, 2023 and December 31, 2022, respectively. Total net revenue recognized under these agreements amounted to approximately 2% of the Company's total net revenues during the thirteen and twenty-six week periods ended July 1, 2023 and June 25, 2022.
N. Related Party Transactions
In connection with the Dogfish Head Transaction, the Company entered into a lease with the Dogfish Head founders and other owners of buildings used in certain of the Company’s restaurant operations. The lease is for ten years with renewal options. The total payments due under the initial ten year term is $3.6 million. Total related parties expense recognized related to the lease was $91,000 for the thirteen weeks ended July 1, 2023 and June 25, 2022. Additionally, the Company incurred expenses of less than $25,000 to various other suppliers affiliated with the Dogfish Head founders during the thirteen weeks ended July 1, 2023 and June 25, 2022. Total related parties expense recognized related to the lease was $183,000 for the twenty-six weeks ended July 1, 2023 and June 25, 2022. Additionally, the Company incurred expenses of less than $50,000 to various other suppliers affiliated with the Dogfish Head founders during the twenty-six weeks ended July 1, 2023 and June 25, 2022.
17
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion of the significant factors affecting the consolidated operating results, financial condition and liquidity and cash flows of the Company for the thirteen and twenty-six week periods ended July 1, 2023, as compared to the thirteen and twenty-six week period ended June 25, 2022. This discussion should be read in conjunction with the Management’s Discussion and Analysis of Financial Condition and Results of Operations, and the Consolidated Financial Statements of the Company and Notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
RESULTS OF OPERATIONS
Thirteen Weeks Ended July 1, 2023 compared to Thirteen Weeks Ended June 25, 2022
|
|
Thirteen Weeks Ended |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
July 1, |
|
|
June 25, |
|
|
Amount |
|
|
% change |
|
|
Per barrel |
|
|||||||||||||||||||||
Barrels sold |
|
|
|
|
|
2,310 |
|
|
|
|
|
|
|
|
|
2,419 |
|
|
|
|
|
|
(109 |
) |
|
|
(4.5 |
)% |
|
|
|
|||||
|
|
|
|
|
Per barrel |
|
|
% of net |
|
|
|
|
|
Per barrel |
|
|
% of net |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net revenue |
|
$ |
603,304 |
|
|
$ |
261.17 |
|
|
|
100.0 |
% |
|
$ |
616,243 |
|
|
$ |
254.77 |
|
|
|
100.0 |
% |
|
$ |
(12,939 |
) |
|
|
(2.1 |
)% |
|
$ |
6.40 |
|
Cost of goods |
|
|
329,141 |
|
|
|
142.49 |
|
|
|
54.6 |
% |
|
|
350,468 |
|
|
|
144.89 |
|
|
|
56.9 |
% |
|
|
(21,327 |
) |
|
|
(6.1 |
)% |
|
|
(2.40 |
) |
Gross profit |
|
|
274,163 |
|
|
|
118.68 |
|
|
|
45.4 |
% |
|
|
265,775 |
|
|
|
109.88 |
|
|
|
43.1 |
% |
|
|
8,388 |
|
|
|
3.2 |
% |
|
|
8.80 |
|
Advertising, promotional, and |
|
|
149,362 |
|
|
|
64.66 |
|
|
|
24.8 |
% |
|
|
154,883 |
|
|
|
64.03 |
|
|
|
25.1 |
% |
|
|
(5,521 |
) |
|
|
(3.6 |
)% |
|
|
0.63 |
|
General and administrative |
|
|
44,899 |
|
|
|
19.44 |
|
|
|
7.4 |
% |
|
|
38,849 |
|
|
|
16.06 |
|
|
|
6.3 |
% |
|
|
6,050 |
|
|
|
15.6 |
% |
|
|
3.38 |
|
Contract termination costs and other |
|
|
— |
|
|
|
— |
|
|
|
0.0 |
% |
|
|
578 |
|
|
|
0.24 |
|
|
|
0.0 |
% |
|
|
(578 |
) |
|
|
100.0 |
% |
|
|
(0.24 |
) |
Impairment of brewery assets |
|
|
1,532 |
|
|
|
0.66 |
|
|
|
0.3 |
% |
|
|
80 |
|
|
|
0.03 |
|
|
|
0.0 |
% |
|
|
1,452 |
|
|
|
1815.0 |
% |
|
|
0.63 |
|
Total operating expenses |
|
|
195,793 |
|
|
|
84.76 |
|
|
|
32.5 |
% |
|
|
194,390 |
|
|
|
80.36 |
|
|
|
31.5 |
% |
|
|
1,403 |
|
|
|
0.7 |
% |
|
|
4.40 |
|
Operating income |
|
|
78,370 |
|
|
|
33.92 |
|
|
|
13.0 |
% |
|
|
71,385 |
|
|
|
29.51 |
|
|
|
11.6 |
% |
|
|
6,985 |
|
|
|
9.8 |
% |
|
|
4.40 |
|
Other income (expense), net |
|
|
1,733 |
|
|
|
0.75 |
|
|
|
0.3 |
% |
|
|
(518 |
) |
|
|
(0.21 |
) |
|
|
(0.1 |
)% |
|
|
2,251 |
|
|
|
(434.6 |
)% |
|
|
0.96 |
|
Income before income tax provision |
|
|
80,103 |
|
|
|
34.67 |
|
|
|
13.3 |
% |
|
|
70,867 |
|
|
|
29.30 |
|
|
|
11.5 |
% |
|
|
9,236 |
|
|
|
13.0 |
% |
|
|
5.36 |
|
Income tax provision |
|
|
22,068 |
|
|
|
9.55 |
|
|
|
3.7 |
% |
|
|
17,518 |
|
|
|
7.24 |
|
|
|
2.8 |
% |
|
|
4,550 |
|
|
|
26.0 |
% |
|
|
2.31 |
|
Net income |
|
|
58,035 |
|
|
|
25.12 |
|
|
|
9.6 |
% |
|
|
53,349 |
|
|
|
22.06 |
|
|
|
8.7 |
% |
|
|
4,686 |
|
|
|
8.8 |
% |
|
|
3.05 |
|
Net revenue. Net revenue decreased by $12.9 million, or 2.1%, to $603.3 million for the thirteen weeks ended July 1, 2023, as compared to $616.2 million for the thirteen weeks ended June 25, 2022, primarily as a result of lower shipment volume of $27.7 million, partially offset by price increases of $17.6 million.
Volume. Total shipment volume decreased by 4.5% to 2,310,000 barrels for the thirteen weeks ended July 1, 2023, as compared to 2,419,000 barrels for the thirteen weeks ended June 25, 2022, reflecting decreases in the Company’s Truly Hard Seltzer, Angry Orchard, Samuel Adams, Hard Mountain Dew, and Dogfish Head brands, partially offset by increases in its Twisted Tea brand.
Depletions for the 2023 second quarter decreased 3% from the prior year, reflecting decreases in the Company’s Truly Hard Seltzer, Angry Orchard, Hard Mountain Dew, and Samuel Adams brands, partially offset by increases in its Twisted Tea and Dogfish Head brands.
The timing of the July 4th holiday relative to the Company’s 2023 and 2022 fiscal calendars resulted in a depletion and shipment volume benefit in the second quarter of 2023. This volume benefit was the most significant factor in the difference between depletions and shipments on a fiscal calendar basis compared to a comparable weeks basis. On a comparable weeks basis, depletions declined approximately 7% and shipments declined 4.8%.
The Company believes distributor inventory as of July 1, 2023 averaged approximately three weeks on hand and was at an appropriate level for each of its brands except for certain Twisted Tea brand packages that were below targeted levels due to higher than forecasted demand.
Net revenue per barrel. Net revenue per barrel increased by 2.5% to $261.17 per barrel for the thirteen weeks ended July 1, 2023, as compared to $254.77 per barrel for the comparable period in 2022, primarily due to price increases.
18
Cost of goods sold. Cost of goods sold was $142.49 per barrel for the thirteen weeks ended July 1, 2023, as compared to $144.89 per barrel for the thirteen weeks ended June 25, 2022. The 2023 decrease in cost of goods sold of $2.40, or 1.7%, per barrel was primarily due to contract renegotiations and recipe optimization of $7.9 million, or $3.42 per barrel, network efficiencies resulting in improved brewery performance and decreases in warehousing, interplant freight and inventory obsolescence of $4.6 million, or $1.96 per barrel, partially offset by inflationary impacts of $6.9 million, or $2.97 per barrel.
Inflationary impacts of $6.9 million consist primarily of increased costs of third-party production of $3.0 million, material costs of $2.4 million, and internal brewery costs of $1.5 million.
Gross profit. Gross profit was $118.68 per barrel for the thirteen weeks ended July 1, 2023, as compared to $109.88 per barrel for the thirteen weeks ended June 25, 2022.
The Company includes freight charges related to the movement of finished goods from its manufacturing locations to distributor locations in its advertising, promotional and selling expense line item. As such, the Company’s gross margins may not be comparable to those of other entities that classify costs related to distribution differently.
Advertising, promotional and selling expenses. Advertising, promotional and selling expenses decreased by $5.5 million, or 3.6%, to $149.4 million for the thirteen weeks ended July 1, 2023, as compared to $154.9 million for the thirteen weeks ended June 25, 2022, due to decreased freight to distributors of $15.7 million from lower rates and volumes, partially offset by an increase in brand and selling costs of $10.2 million, mainly driven by higher salaries and benefits costs of $5.8 million, increased consulting costs of $2.9 million and increased media investments of $2.5 million.
Advertising, promotional and selling expenses were 24.8% of net revenue, or $64.66 per barrel, for the thirteen weeks ended July 1, 2023, as compared to 25.1% of net revenue, or $64.03 per barrel, for the thirteen weeks ended June 25, 2022. This decrease per barrel is primarily due to decreasing advertising, promotional, and selling expenses. The Company invests in advertising and promotional campaigns that it believes will be effective, but there is no guarantee that such investments will generate sales growth.
The Company conducts certain advertising and promotional activities in its distributors’ markets, and the distributors make contributions to the Company for such efforts. These amounts are included in the Company’s condensed consolidated statements of comprehensive operations as reductions to advertising, promotional and selling expenses. Historically, contributions from distributors for advertising and promotional activities have amounted to between 2% and 3% of net sales. The Company may adjust its promotional efforts in the distributors’ markets, if changes occur in these promotional contribution arrangements, depending on industry and market conditions.
General and administrative expenses. General and administrative expenses increased by $6.1 million, or 15.6%, to $44.9 million for the thirteen weeks ended July 1, 2023, as compared to $38.8 million for the thirteen weeks ended June 25, 2022, primarily due to increased consulting costs of $2.5 million and higher salaries and benefits costs of $2.1 million.
Contract termination costs and other. The Company did not incur contract termination costs in the second quarter of 2023 compared to an expense of $0.6 million in the comparable prior year period resulting from further negotiations with suppliers on committed purchase orders on cancelled capital projects.
Impairment of brewery assets. Impairment of brewery assets increased by $1.5 million from the comparable period of 2022, due to higher write-offs of equipment at Company-owned breweries.
Income tax provision. The Company’s effective tax rate for the second quarter was 27.5% compared to 24.7% in the prior year. The increase in the tax rate for the thirteen weeks ended July 1, 2023 as compared to the thirteen weeks ended June 25, 2022 is primarily due to an increase in permanent non-deductible items.
19
Twenty-six Weeks Ended July 1, 2023 compared to Twenty-six Weeks Ended June 25, 2022
|
|
Twenty-Six Weeks Ended |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
July 1, |
|
|
June 25, |
|
|
Amount |
|
|
% change |
|
|
Per barrel |
|
|||||||||||||||||||||
Barrels sold |
|
|
|
|
|
3,889 |
|
|
|
|
|
|
|
|
|
4,127 |
|
|
|
|
|
|
(238 |
) |
|
|
(5.8 |
)% |
|
|
|
|||||
|
|
|
|
|
Per barrel |
|
|
% of net |
|
|
|
|
|
Per barrel |
|
|
% of net |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net revenue |
|
$ |
1,013,304 |
|
|
$ |
260.59 |
|
|
|
100.0 |
% |
|
$ |
1,046,356 |
|
|
$ |
253.54 |
|
|
|
100.0 |
% |
|
$ |
(33,052 |
) |
|
|
(3.2 |
)% |
|
$ |
7.05 |
|
Cost of goods |
|
|
583,479 |
|
|
|
150.05 |
|
|
|
57.6 |
% |
|
|
607,629 |
|
|
|
147.23 |
|
|
|
58.1 |
% |
|
|
(24,150 |
) |
|
|
(4.0 |
)% |
|
|
2.82 |
|
Gross profit |
|
|
429,825 |
|
|
|
110.54 |
|
|
|
42.4 |
% |
|
|
438,727 |
|
|
|
106.31 |
|
|
|
41.9 |
% |
|
|
(8,902 |
) |
|
|
(2.0 |
)% |
|
|
4.23 |
|
Advertising, promotional and |
|
|
274,790 |
|
|
|
70.67 |
|
|
|
27.1 |
% |
|
|
285,498 |
|
|
|
69.18 |
|
|
|
27.3 |
% |
|
|
(10,708 |
) |
|
|
(3.8 |
)% |
|
|
1.49 |
|
General and administrative |
|
|
88,593 |
|
|
|
22.78 |
|
|
|
8.7 |
% |
|
|
78,547 |
|
|
|
19.03 |
|
|
|
7.5 |
% |
|
|
10,046 |
|
|
|
12.8 |
% |
|
|
3.75 |
|
Contract termination costs and other |
|
|
— |
|
|
|
— |
|
|
|
0.0 |
% |
|
|
5,330 |
|
|
|
1.29 |
|
|
|
0.0 |
% |
|
|
(5,330 |
) |
|
|
100.0 |
% |
|
|
(1.29 |
) |
Impairment of brewery assets |
|
|
2,016 |
|
|
|
0.52 |
|
|
|
0.2 |
% |
|
|
121 |
|
|
|
0.03 |
|
|
|
0.0 |
% |
|
|
1,895 |
|
|
|
1566.1 |
% |
|
|
0.49 |
|
Total operating expenses |
|
|
365,399 |
|
|
|
93.97 |
|
|
|
36.1 |
% |
|
|
369,496 |
|
|
|
89.53 |
|
|
|
35.3 |
% |
|
|
(4,097 |
) |
|
|
(1.1 |
)% |
|
|
4.44 |
|
Operating income |
|
|
64,426 |
|
|
|
16.57 |
|
|
|
6.4 |
% |
|
|
69,231 |
|
|
|
16.78 |
|
|
|
6.6 |
% |
|
|
(4,805 |
) |
|
|
(6.9 |
)% |
|
|
(0.21 |
) |
Other income (expense), net |
|
|
3,275 |
|
|
|
0.84 |
|
|
|
0.3 |
% |
|
|
(651 |
) |
|
|
(0.16 |
) |
|
|
(0.1 |
)% |
|
|
3,926 |
|
|
|
(603.1 |
)% |
|
|
1.00 |
|
Income before income tax provision |
|
|
67,701 |
|
|
|
17.41 |
|
|
|
6.7 |
% |
|
|
68,580 |
|
|
|
16.62 |
|
|
|
6.6 |
% |
|
|
(879 |
) |
|
|
(1.3 |
)% |
|
|
0.79 |
|
Income tax provision |
|
|
18,622 |
|
|
|
4.79 |
|
|
|
1.8 |
% |
|
|
17,186 |
|
|
|
4.16 |
|
|
|
1.6 |
% |
|
|
1,436 |
|
|
|
8.4 |
% |
|
|
0.63 |
|
Net income |
|
|
49,079 |
|
|
|
12.62 |
|
|
|
4.8 |
% |
|
|
51,394 |
|
|
|
12.45 |
|
|
|
4.9 |
% |
|
|
(2,315 |
) |
|
|
(4.5 |
)% |
|
|
0.16 |
|
Net revenue. Net revenue decreased by $33.1 million, or 3.2%, to $1.013 billion for the twenty-six weeks ended July 1, 2023, as compared to $1.046 billion for the twenty-six weeks ended June 25, 2022, primarily as a result of lower shipment volume of $60.5 million and $7.0 million of product mix impacts, partially offset by price increases of $35.6 million.
Volume. Total shipment volume decreased by 5.8% to 3,899,000 barrels for the twenty-six weeks ended July 1, 2023, as compared to 4,127,000 barrels for the twenty-six weeks ended June 25, 2022, reflecting decreases in the Company’s Truly Hard Seltzer, Angry Orchard, Dogfish Head, and Samuel Adams brands, partially offset by increases in its Twisted Tea and Hard Mountain Dew brands.
Depletions for the 2023 first half decreased 4% from the prior year, reflecting decreases in the Company’s Truly Hard Seltzer, Angry Orchard, Dogfish Head, and Samuel Adams brands, partially offset by increases in its Twisted Tea and Hard Mountain Dew brands.
The volume benefit of the timing of the July 4th holiday relative to the Company’s 2023 and 2022 fiscal calendars resulted in a depletion and shipment volume benefit during the first half of the current year period. On a comparable weeks basis, depletions declined approximately 7% and shipments declined 7.6% for the twenty six weeks ended July 1, 2023 as compared to the prior year.
Net revenue per barrel. Net revenue per barrel increased by 2.8% to $260.59 per barrel for the twenty-six weeks ended July 1, 2023, as compared to $253.54 per barrel for the comparable period in 2022, primarily due to price increases.
Cost of goods sold. Cost of goods sold was $150.05 per barrel for the twenty-six weeks ended July 1, 2023, as compared to $147.23 per barrel for the twenty-six weeks ended June 25, 2022. The 2023 increase in cost of goods sold of $2.82, or 1.9% per barrel was primarily due to current year inflationary impacts of $11.1 million, or $2.87 per barrel, higher inventory obsolescence costs of $7.3 million, or $1.88 per barrel, a contract settlement cost of $4.5 million, or $1.16 per barrel, partially offset by contract renegotiations and recipe optimization of $12.1 million, or $3.09 per barrel.
Inflationary impacts of $11.1 million consist primarily of increased material costs of $4.4 million, costs of third-party production of $4.1 million, and internal brewery costs of $2.6 million.
Gross profit. Gross profit was $110.54 per barrel for the twenty-six weeks ended July 1, 2023, as compared to $106.31 per barrel for the twenty-six weeks ended June 25, 2022.
Advertising, promotional and selling expenses. Advertising, promotional and selling expenses decreased by $10.7 million, or 3.8%, to $274.8 million for the twenty-six weeks ended July 1, 2023, as compared to $285.5 million for the twenty-six weeks ended June 25, 2022, primarily due to decreased freight to distributors of $28.3 million from lower rates and volumes, partially offset by an increase
20
in brand investments of $17.6 million, mainly driven by increased salaries and benefits costs of $10.0 million and higher investments in local marketing of $6.7 million.
Advertising, promotional and selling expenses were 27.1% of net revenue, or $70.67 per barrel, for the twenty-six weeks ended July l 1, 2023, as compared to 27.3% of net revenue, or $70.67 per barrel, for the twenty-six weeks ended June 25, 2022. This decrease per barrel is primarily due to decreasing advertising, promotional, and selling expenses.
General and administrative expenses. General and administrative expenses increased by $10.0 million, or 12.8%, to $88.6 million for the twenty-six weeks ended July 1, 2023, as compared to $78.5 million for the twenty-six weeks ended June 25, 2022, primarily due to increased consulting and legal costs.
Contract termination costs and other. The Company did not incur contract termination costs in the first half of 2023 compared to an expense of $5.3 million in the comparable prior year period primarily resulting from further negotiations with a supplier that terminated the agreement.
Impairment of brewery assets. Impairment of brewery assets increased by $1.9 million from the comparable period of 2022, due to higher write-offs of equipment at Company-owned breweries.
Income tax provision. The Company’s effective tax rate year-to-date was 27.5% compared to 25.1% year-to-date 2022. The increase in the tax rate for the twenty-six weeks ended July 1, 2023 as compared to the twenty-six weeks ended June 25, 2022 is primarily due to a decrease in the tax benefit of ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, as well as an increase to permanent, non-deductible items.
LIQUIDITY AND CAPITAL RESOURCES
The Company’s primary sources of liquidity are its existing cash balances, cash flows from operating activities and amounts available under its revolving credit facility. The Company’s material cash requirements include working capital needs, satisfaction of contractual commitments, stock repurchases, and investment in the Company’s business through capital expenditures.
Cash increased to $207.8 million as of July 1, 2023 from $180.6 million as of December 31, 2022, reflecting cash provided by operating activities and proceeds from the exercise of stock options and sale of investment shares, partially offset by repurchases of the Company's Class A common stock, purchases of property, plant, and equipment, and payments of tax withholdings on stock-based payment awards and investment shares.
Cash used in operating activities consists of net income, adjusted for certain non-cash items, such as depreciation and amortization, stock-based compensation expense, and other non-cash items included in operating results, and changes in operating assets and liabilities, such as accounts receivable, inventory, accounts payable, and accrued expenses.
Cash provided by operating activities for the twenty-six weeks ended July 1, 2023 was $101.1 million and consisted of net income of $49.1 million, non-cash items of $56.3 million, partially offset by a net increase in operating assets and liabilities of $4.2 million. Cash provided by operating activities for the twenty-six weeks ended June 25, 2022 was $121.5 million and consisted of net income of $51.4 million, non-cash items of $54.3 million, and a net decrease in operating assets and liabilities of $15.8 million. The decrease in cash provided operating activities for the twenty-six weeks ended July 1, 2023 compared to June 25, 2022 is primarily due to income tax refunds received in the prior year period.
21
The Company used $34.6 million in investing activities during the twenty-six weeks ended July 1, 2023, as compared to $50.3 million during the twenty-six weeks ended June 25, 2022. Investing activities primarily consisted of capital investments made mostly in the Company’s breweries to drive efficiencies and cost reductions and support product innovation and future growth.
Cash used in financing activities was $39.3 million during the twenty-six weeks ended July 1, 2023, as compared to $0.3 million provided by financing activities during the twenty-six weeks ended June 25, 2022. The $39.6 million decrease in financing activity cash flows in 2023 compared to 2022 is primarily due to the $45.9 million in repurchases of the Company's Class A common stock in the current year.
During the period from January 1, 2023 through July 21, 2023, the Company repurchased and subsequently retired 161,441 shares of its Class A Common Stock for an aggregate purchase price of $52.5 million. As of July 21, 2023, the Company had repurchased a cumulative total of approximately 14.0 million shares of its Class A Common Stock for an aggregate purchase price of approximately $893.0 million and had approximately $307.0 million remaining on the $1.2 billion stock repurchase expenditure limit set by the Board of Directors.
The Company expects that its cash balance as of July 1, 2023 of $207.8 million, along with its projected future operating cash flow and its unused line of credit balance of $150.0 million, will be sufficient to fund future cash requirements. The Company’s $150.0 million credit facility has a term not scheduled to expire until December 16, 2027. As of the date of this filing, the Company was not in violation of any of its covenants to the lender under the credit facility.
Critical Accounting Policies
There were no material changes to the Company’s critical accounting policies during the three-month period ended July 1, 2023.
FORWARD-LOOKING STATEMENTS
In this Quarterly Report on Form 10-Q and in other documents incorporated herein, as well as in oral statements made by the Company, statements that are prefaced with the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” “designed” and similar expressions, are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect the Company’s future plans of operations, business strategy, results of operations and financial position. These statements are based on the Company’s current expectations and estimates as to prospective events and circumstances about which the Company can give no firm assurance. Further, any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect subsequent events or circumstances. Forward-looking statements should not be relied upon as a prediction of actual future financial condition or results. These forward-looking statements, like any forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include the factors set forth below in addition to the other information set forth in this Quarterly Report on Form 10-Q and in the section titled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
22
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Since December 31, 2022, there have been no significant changes in the Company’s exposures to interest rate or foreign currency rate fluctuations. The Company currently does not enter into derivatives or other market risk sensitive instruments for the purpose of hedging or for trading purposes.
Item 4. CONTROLS AND PROCEDURES
As of July 1, 2023, the Company conducted an evaluation under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) regarding the effectiveness of the design and operation of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the requisite time periods and that such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to its management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in the Company’s internal control over financial reporting that occurred during the thirteen weeks ended July 1, 2023 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
23
PART II. OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
For information regarding the Company's legal proceedings, refer to Note I of the Condensed Consolidated Financial Statements.
Item 1A. RISK FACTORS
In addition to the other information set forth in this report, careful consideration should be given to the factors discussed in Part I, "Item 1A. Risk Factors" in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, which could materially affect the Company’s business, financial condition or future results. The risks described in the Company’s Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that it currently deems to be immaterial also may materially adversely affect its business, financial condition and/or operating results.
24
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
In 1998, the Company's Board of Directors ("the Board") authorized the Company's share buyback program. In May 2023, the Board authorized an increase in the share buyback expenditure limit set for the program from up to $931.0 million to $1.2 billion. The Board did not specify a date upon which the authorization would expire. Share repurchases for the periods included herein were effected through open market transactions.
As of July 21, 2023, the Company had repurchased a cumulative total of approximately 14.0 million shares of its Class A Common Stock for an aggregate purchase price of $893.0 million and had $307.0 million remaining on the $1.2 billion share buyback expenditure limit set by the Board.
During the twenty-six weeks ended July 1, 2023, the Company repurchased and subsequently retired 143,104 shares of its Class A Common Stock, including 1,034 unvested investment shares issued under the Investment Share Program of the Company’s Employee Equity Incentive Plan, as illustrated in the table below:
Period |
|
Total Number of Shares |
|
|
Average Price Paid |
|
|
Total Number of Shares |
|
|
Approximate Dollar |
|
||||
January 1, 2023 - February 4, 2023 |
|
|
21,058 |
|
|
$ |
351.21 |
|
|
|
20,770 |
|
|
$ |
83,007 |
|
February 5, 2023 - March 4, 2023 |
|
|
19,379 |
|
|
|
340.70 |
|
|
|
19,266 |
|
|
|
76,434 |
|
March 5, 2023 - April 1, 2023 |
|
|
25,125 |
|
|
|
319.49 |
|
|
|
24,993 |
|
|
|
68,438 |
|
April 2, 2023 - May 1, 2023 |
|
|
30,447 |
|
|
|
316.72 |
|
|
|
30,132 |
|
|
|
58,841 |
|
May 1, 2023 - June 3, 2023 |
|
|
23,741 |
|
|
|
321.01 |
|
|
|
23,607 |
|
|
|
320,245 |
|
June 4, 2023 - July 1, 2023 |
|
|
23,354 |
|
|
|
325.69 |
|
|
|
23,302 |
|
|
|
312,647 |
|
Total |
|
|
143,104 |
|
|
$ |
327.70 |
|
|
|
142,070 |
|
|
$ |
312,647 |
|
As of July 21, 2023, the Company had 10.1 million shares of Class A Common Stock outstanding and 2.1 million shares of Class B Common Stock outstanding.
Item 3. DEFAULTS UPON SENIOR SECURITIES
Not Applicable
Item 4. MINE SAFETY DISCLOSURES
Not Applicable
Item 5. OTHER INFORMATION
Insider Trading Arrangements
The table below sets forth information regarding trading plans adopted by an executive officer that is intended to satisfy the affirmative defense conditions of Securities Exchange Act Rule 10b5-1(c):
Name and Title |
Date of Adoption of Plan |
Duration of Plan |
Aggregate Number of Shares to Be Purchased or Sold Pursuant to Plan |
Description of the Material Terms of the Rule 10b5-1 Trading Arrangement |
John C. Geist, |
May 15, 2023 |
Up to 13,524 |
Options are to be exercised and the underlying shares sold over the duration of the plan |
The aggregate number of options to be exercised per the Rule 10b5-1 trading agreement entered into during the period included any unsold shares from an ongoing agreement entered into during a prior quarter. 10,000 options were exercised during the thirteen weeks ended July 1, 2023 pursuant to the previous agreement. As of July 1, 2023, the maximum number of shares to be exercised under the current agreement was 3,524.
25
Item 6. EXHIBITS
Exhibit No. |
|
Title |
|
|
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
10.1 |
|
|
|
|
|
10.2 |
|
|
|
|
|
*31.1 |
|
|
|
|
|
*31.2 |
|
|
|
|
|
*32.1 |
|
|
|
|
|
*32.2 |
|
|
|
|
|
*101.INS |
|
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
|
*101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document
|
*101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
*101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
*101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
*101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
*104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document)
|
* Filed with this report
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.
THE BOSTON BEER COMPANY, INC |
(Registrant) |
Date: July 27, 2023 |
/s/ David A. Burwick |
|
David A. Burwick |
|
President and Chief Executive Officer |
|
(Principal Executive Officer) |
Date: July 27, 2023 |
/s/ Matthew D. Murphy |
|
Matthew D. Murphy |
|
Chief Accounting Officer and Interim Chief Financial Officer |
|
(Principal Financial Officer) |
27