bowmo, Inc. - Quarter Report: 2008 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Under Section 13 or 15(d)
of the Securities Exchange Act of 1934
For Quarterly Period Ended June 30, 2008
Commission File Number 333-139685
Harcom Productions Inc.
(Exact name of registrant as specified in its charter)
OKLAHOMA |
| 73-1556790 |
5459 South Mingo Rd., Ste A, Tulsa, OK 74146
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (918) 664-9933
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer £ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company S |
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
The number of shares outstanding of the registrant’s common stock, par value $0.01 per share, as of August 7, 2008: 1,637,500 shares.
Harcom Productions, Inc.
Balance Sheets
June 30, 2008 and December 31, 2007
(UNAUDITED)
|
| June 30, |
| Dec. 31, |
|
| 2008 |
| 2007 |
ASSETS |
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
Cash & Cash Equivalents |
| 19,138 |
| 4,798 |
Accounts Receivable, net |
| 81,597 |
| 56,028 |
Prepaid Expenses |
| 779 |
| 4,846 |
|
|
|
|
|
Total Current Assets |
| 101,514 |
| 65,672 |
|
|
|
|
|
Other Assets |
|
|
|
|
Intangible Assets-Less Amortization |
| 97,057 |
| 105,331 |
Deposits |
| 1,500 |
| 1,650 |
|
|
|
|
|
Total Other Assets |
| 98,557 |
| 106,981 |
|
|
|
|
|
TOTAL ASSETS | $ | 200,071 | $ | 172,653 |
|
|
|
|
|
LIABILITIES & STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
Accounts Payable & Accrued Liabilities |
| 63,110 |
| 41,935 |
Due to related parties |
| 141,869 |
| 71,850 |
Note payable (Current) |
| 8,353 |
| 8,086 |
|
|
|
|
|
Total Current Liabilities |
| 213,332 |
| 121,871 |
|
|
|
|
|
Long Term Liabilities, net of current portion |
| 145,252 |
| 149,496 |
|
|
|
|
|
Total Liabilities | $ | 358,584 | $ | 271,367 |
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
Common Stock, Authorized 100,000,000 |
|
|
|
|
Shares, Par Value $.01, Issued and Outstanding |
|
|
|
|
On December 31, 2007 and June 30, 2008 |
|
|
|
|
is 1,637,500 shares |
| 16,375 |
| 16,375 |
Additional Paid-In Capital |
| 99,067 |
| 99,067 |
Accumulated Deficit |
| (273,955) |
| (214,156) |
|
|
|
|
|
Total Stockholders Equity/(Deficit) |
| (158,513) |
| (98,714) |
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY | $ | 200,071 | $ | 172,653 |
The accompanying notes are an integral part of the interim financial statements
2
Harcom Productions Inc.
Statements of Operations
For the Three Months and Six Months Ended June 30, 2008 and 2007
(UNAUDITED)
|
| Three Months Ended June 30, 2008 |
| Three Months Ended June 30, 2007 |
| Six Months Ended June 30, 2008 |
| Six Months Ended June 30, 2007 |
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shipped Products | $ | 107,064 | $ | 109,352 | $ | 183,382 | $ | 248,505 |
Consulting Fees |
| 6,650 |
| 0 |
| 6,650 |
| 0 |
Refund/Discounts of Services |
| (137) |
| (2,212) |
| (1182) |
| (3066) |
Total Revenue |
| 113,577 |
| 107,140 |
| 188,850 |
| 245,439 |
|
|
|
|
|
|
|
|
|
COST OF GOODS SOLD |
|
|
|
|
|
|
|
|
Commission |
| 7,567 |
| 11,249 |
| 25,407 |
| 24,407 |
Materials |
| 21,919 |
| 26,706 |
| 35,773 |
| 53,880 |
Amortization Expense |
| 4137 |
| 4137 |
| 8,274 |
| 8,274 |
Total Cost of Good Sold |
| 33,623 |
| 42,092 |
| 69,454 |
| 86,561 |
|
|
|
|
|
|
|
|
|
Gross Profit |
| 79,954 |
| 65,048 |
| 119,396 |
| 158,878 |
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
General & Administrative |
| 29,091 |
| 21,634 |
| 54,203 |
| 39,582 |
Medical Insurance |
| 410 |
| 3,504 |
| 833 |
| 5797 |
Employee Compensation |
| 59,696 |
| 65,178 |
| 117,786 |
| 120,463 |
Total Operating Expenses |
| 89,197 |
| 90,316 |
| 172,822 |
| 165,842 |
|
|
|
|
|
|
|
|
|
OTHER EXPENSE |
|
|
|
|
|
|
|
|
Interest Expense |
| 3385 |
| 7683 |
| 6373 |
| 14,843 |
|
|
|
|
|
|
|
|
|
NET INCOME/LOSS | $ | (12,628) | $ | (32,951) | $ | (59,799) | $ | (21,807) |
|
|
|
|
|
|
|
|
|
Pro Forma Presentation of Net Income/(Loss) |
|
|
|
|
|
|
|
|
Net Income (Loss) before Income Tax |
| (12,628) |
| (32,951) |
| (59,799) |
| (21,807) |
Provision for Income Tax |
| 0 |
| 0 |
| 0 |
| 0 |
|
|
|
|
|
|
|
|
|
Net Income (Loss) | $ | (12,628) | $ | (32,951) | $ | (59,799) | $ | (21,807) |
|
|
|
|
|
|
|
|
|
Earnings(Loss) per common |
|
|
|
|
|
|
|
|
share-basic and fully Diluted | $ | (0.01) | $ | (0.01) | $ | (0.01) | $ | (0.01) |
|
|
|
|
|
|
|
|
|
Weighted average number of |
|
|
|
|
|
|
|
|
Common shares outstanding |
| 1,637,500 |
| 1,637,500 |
| 1,637,500 |
| 1,637,500 |
The accompanying notes are an integral part of the interim financial statements
3
Harcom Productions Inc.
Statements of Cash Flows
For the Six Months Ended June 30, 2008 and 2007
(UNAUDITED)
|
| For the Six Months Ended |
| For the Six Months Ended |
Operating Activities: |
| June 30, 2008 |
| June 30, 2007 |
|
|
|
|
|
Net Income (Loss) | $ | (59,799) | $ | (21,807) |
Adjustments to reconcile Net Income (Loss) to net |
|
|
|
|
cash used in operating activities: |
|
|
|
|
Amortization |
| 8,274 |
| 8,274 |
Accounts receivable |
| (25,569) |
| 6,809 |
Accounts Payable and Accrued Expenses |
| 21,175 |
| (1,882) |
Prepaid expenses |
| (771) |
| (1,008) |
Net Cash (Used) Provided By Operating Activities |
| (56,690) |
| (9614) |
|
|
|
|
|
Investment Activities |
| 0 |
| 0 |
|
|
|
|
|
Financing Activities |
|
|
|
|
Note Payable (Current) |
| 267 |
| 250 |
Due to Related Party |
| 70,763 |
| 13,377 |
Net Cash Provided by Financing Activities |
| 71,030 |
| 13,627 |
|
|
|
|
|
Net Change in Cash |
| 14,340 |
| 4013 |
Cash, Beginning of Period |
| 4,798 |
| 7085 |
Cash, End of Period | $ | 19,138 | $ | 11,098 |
|
|
|
|
|
Non Cash Activities |
| 0 |
| 0 |
Supplemental Information |
|
|
|
|
Interest Paid | $ | 6,373 | $ | 7,684 |
Income Taxes Paid | $ | 0 | $ | 0 |
The accompanying notes are an integral part of the interim financial statements
4
Harcom Productions Inc.
Notes to Financial Statements
For The Six Months Ended June 30, 2008
Note 1 Summary of Significant Accounting Policies
Organization and Nature of Operations
Harcom Productions, Inc. was incorporated in 1999 in the state of Oklahoma. The Companys headquarters are located in Tulsa, Oklahoma. In early 1999, the Company executed a Purchase Agreement to acquire the operating and intangible assets of an existing production company from a related party. As such, the Company has since operated as a production company specializing in on hold messaging for all types of companies.
Cash and Cash Equivalents
The Company considers highly liquid investments (those readily convertible to cash) purchased with original maturity dates of three months or less to be cash equivalents.
Income Taxes
In 2006 The Company was treated as a partnership for federal income tax purposes. Consequently, federal income taxes were not payable by the Company. Members were taxed individually on their shares of the Companys earnings. The Companys net income or loss was allocated among the members in accordance with the regulations of the Company.
In 2007 The Company had completed its conversion to a C-Corporation under the laws of the state of Oklahoma. Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due. Income taxes are accounted for in accordance with SFAS No. 109, "Accounting for Income Taxes" ("SFAS 109"). Under SFAS No. 109 income taxes are recognized for the following: i) amount of taxes payable for the current year, and ii) deferred tax assets and liabilities for the future tax consequences of events that have been recognized differently in the financial statements than for tax purposes. Deferred tax assets and liabilities are established using statutory tax rates and are adjusted for tax rate changes. SFAS 109 also requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized.
Allowance for Doubtful Accounts
It is the Company's policy to provide an allowance for doubtful accounts when it believes there is a potential for non-collectability. As of June 30, 2008, the Companys allowance for doubtful accounts totaled $8,489 based upon managements analysis of possible bad debts. This analysis was based on a two year study of bad debt as it relates to Receivables.
Revenue Recognition
Costs of Goods Sold costs include all direct equipment, amortization, material, shipping costs and those indirect costs related to contract performance, such as indirect labor. Selling, general and administrative costs are charged to expenses as incurred. Changes in contract performance, contract conditions, and estimated profitability that may result in revisions to costs and income are recognized in the period in which the revisions are determined.
5
For revenue from product sales, the Company recognizes revenue in accordance with Staff Accounting Bulletin ("SAB") No. 104, "Revenue Recognition," which superseded SAB No. 101, "Revenue Recognition in Financial Statements." SAB No. 101 requires that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management's judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue for which the product has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered or no refund will be required. SAB No. 104 incorporates Emerging Issues Task Force ("EITF") No. 00-21, "Multiple-Deliverable Revenue Arrangements." EITF No. 00-21 addresses accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets. The effect of implementing EITF No. 00-21 on the Company's financial position and results of operations was not significant. This issue addresses determination of whether an arrangement involving more than one deliverable contains more than one unit of accounting and how the arrangement consideration should be measured and allocated to the separate units of accounting. EITF No. 00-21 became effective for revenue arrangements entered into in periods beginning after June 15, 2003.
For those contracts which contain multiple deliverables, management must first determine whether each service, or deliverable, meets the separation criteria of EITF No. 00-21. In general, a deliverable (or a group of deliverables) meets the separation criteria if the deliverable has standalone value to the customer and if there is objective and reliable evidence of the fair value of the remaining deliverables in the arrangement. Each deliverable that meets the separation criteria is considered a "separate unit of accounting." Management allocates the total arrangement consideration to each separate unit of accounting based on the relative fair value of each separate unit of accounting. The amount of arrangement consideration that is allocated to a unit of accounting that has already been delivered is limited to the amount that is not contingent upon the delivery of another separate unit of accounting. After the arrangement consideration has been allocated to each separate unit of accounting, management applies the appropriate revenue recognition method for each separate unit of accounting as described previously based on the nature of the arrangement. All deliverables that do not meet the separation criteria of EITF No. 00-21 are combined into one unit of accounting, and the appropriate revenue recognition method is applied.
Use of Estimates
The preparation of financial statements in conformity with generally accepted principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.
Long-Lived Assets
Equipment is stated at cost and depreciated over a useful life of 7 years. Expenditures for maintenance and repairs are charged to operating expenses as incurred. When equipment is retired or otherwise disposed of, the cost of the asset and the related accumulated depreciation are removed from the accounts with the resulting gain or loss being reflected in results of operations.
Intangible assets include intellectual property rights which were valued at the date of acquisition by management and amortized over 15 years.
Management assesses the recoverability of equipment and intangible assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable from its future undiscounted cash flows. If it is determined that an impairment has occurred, an impairment loss is recognized for the amount by which the carrying amount of the asset exceeds its estimated fair value.
6
New Accounting Standards
Recent Accounting Pronouncements
In November 2007, the FASB issued FSP Nos. FAS 115-1 and 124-1, "The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments". This FSP addresses the determination as to when an investment is considered impaired, whether the impairment is 'other-than-temporary', and the measurement of an impairment loss. The investment is impaired if the fair value is less than cost. The impairment is 'other-than-temporary' for equity securities and debt securities that can contractually be prepaid or otherwise settled in such a way that the investor would not recover substantially all of its cost. If 'other-than-temporary', an impairment loss shall be recognized in earnings equal to the difference between the investment's cost and its fair value. The guidance in this FSP is effective in reporting years beginning after December 15, 2005. This guidance has not had a material effect on the financial statements of the Company.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. Under the provisions of SFAS No. 159, the Company may choose to carry many financial assets and liabilities at fair values with changes in fair value recognized in earnings. The company has adopted the pronouncement for periods beginning after January 1, 2008. This implementation has not had a material effect on the financial statements of the Company. .
In June 2006, the Financial Accounting Standard s Board (FASB) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109 (FIN No. 48). This Interpretation prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return and provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. The company adopted the pronouncement for periods after July 1, 2007 and the pronouncement had no material impact on our financial statements.
In September 2006, the FASB issued SFAS No. 157, a standard that provides enhanced guidance for using fair value to measure assets and liabilities. The standard applies whenever other standards require (or permit) assets or liabilities to be measured at fair value. The standard does not expand the use of fair value in any new circumstances. This Statement was originally to become effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. However on February 12, 2008 FASB issued a Staff Position Bulletin, amending SFAS No. 157, to establish the effective date of the statement as fiscal years beginning after November 15, 2008 and interim periods within those fiscal years. Earlier application is encouraged, provided that the reporting entity has not yet issued financial statements for that fiscal year, including financials statements for an interim period within that fiscal year. The Company has adopted this pronouncement effective for periods beginning after January 1, 2008, and the adoption has had no material effect on the financial statements of the Company.
In December 2004, the FASB issued SFAS No. 123R, Share-Based Payment. This statement replaces SFAS No. 123, Accounting for Stock Based Compensation and supersedes ABP Opinion No. 25, Accounting for Stock Issued to Employees. It establishes accounting standards for transactions in which an entity exchanges its equity instruments for goods or services. The statement requires companies to expense the fair value of employee stock options and other equity-based compensation, eliminating the alternative to use APB No. 25s intrinsic value method. The statement became effective for the Company on January 1, 2006. In March 2005, the SEC released Staff Accounting Bulletin No. 107 Share-Based Payment, which provides interpretive guidance related to the interaction between SFAS 123 (R) and certain SEC rules and regulations. It also provides the SEC staffs views regarding valuation of share-based payment arrangements. Management believes that SFAS No. 123 (R) and SAB No. 107 will have an impact on future share-based transactions of the Company but cannot determine the impact at this time.
In November 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 151, Inventory Costs, an amendment of ARB No. 43, Chapter 4. SFAS No. 151 clarifies that abnormal amounts of idle facility expense, freight handling costs and wasted materials (spoilage) should be recognized as current-period charges and requires the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. We adopted SFAS No. 151 on January 1, 2006. There was no material impact on our accounting for inventory costs.
7
Reclassification
Certain reclassifications may have been made in prior years' financial statements to conform to classifications used in the current year.
Note 2 Intangible Assets
The cost to acquire intangible assets in 1999 has been allocated to the assets acquired according to the estimated fair values and amortized over a 15 year life using the straight line method. The Company has adopted SFAS No. 142, Goodwill and Other Intangible Assets, whereby the Company periodically tests its intangible assets for impairment. On an annual basis, and when there is reason to suspect that their values have been diminished or impaired, these assets are tested for impairment, and write-downs will be included in results from operations. No impairment was identified for the years ended December 31, 2007 and 2006.
The identifiable intangible assets acquired and their carrying values at June 30, 2008 and 2007 are:
|
|
|
|
|
|
| 2008 |
| 2007 |
Jingles used in on hold messaging | $ | 248,247 | $ | 248,247 |
Less: Accumulated Amortization |
| (151,190) |
| (134,642) |
Net Intangible Asset | $ | 97,057 | $ | 113,605 |
Total amortization expense charged to operations for the quarter ended June 30, 2008 and 2007 was $4137 and $4137 respectively.
Note 3 Long-term Debt
The long-term debt is a note payable to the former owners, dated July 1, 1999 bearing interest at 6.5% per annum, payable on March 1, 2019. The balance on the note payable net of current portion on December 31, 2006 was $157,583 and on December 31, 2007 it was $149,496. The balance on June 30, 2008 is $145,252.
Note 4 Due to Related Party
Since the year 2000, the Companys General Manager, Charles Harwell has advanced funds to the Company to purchase materials expensed as costs of goods sold. These loans were made through the use of Mr. Harwells personal credit cards. As such, the amount of interest accrued is dictated by the interest rate agreed to through the General Managers credit card agreement. The amount due to Mr. Harwell, including interest, as of June 30, 2008 is $141,869.
Note 5 Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. However the Company has reported net losses of ($51,854) and ($78,367) for the years ended December 31, 2006 and December 31, 2007 respectively, as well as net losses of ($12,628) for quarter ending June 30, 2008. Without realization of additional capital, it would be unlikely for the Company to continue as a going concern. It is management's plan to complete and execute a business plan in order to supply the needed cash flow.
8
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General Overview
The following Managements Discussion and Analysis is intended to help the reader understand our company. It is provided as a supplement to, and should be read in conjunction with, our financial statements and the accompanying notes (Notes).
Forward-Looking Statements
Historical results and trends should not be taken as an indication of future operations. Management's statements contained in this report that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Actual results may differ materially from those included in the forward-looking statements. The Company intends such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of the Company, are generally identifiable by use of the words may, should, could, "believe," "expect," "anticipate," "estimate," "project," "prospects," or similar expressions. The Companys ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on the operations and future prospects of the Company include, but are not limited to: changes in economic conditions, legislative/regulatory changes, the availability of capital, interest rates, and the competitive environment. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Further information concerning the Company and its business; including additional factors that could materially affect the Company's financial results, are included herein and in the Company's other filings with the Securities and Exchange Commission.
The following discussion and analysis should be read in conjunction with the financial statements and notes to financial statements included elsewhere in this quarterly report on Form 10-Q. This report and the financial statements and notes to financial statements contain forward-looking statements, which generally include the plans and objectives of management for future operations, including plans and objectives relating to future economic performance and our current beliefs regarding revenues we might earn if we are successful in implementing our business strategies. The Company does not undertake to update, revise or correct any forward-looking statements.
LIQUIDITY AND CAPITAL RESOURCES
OVERVIEW
Our principal sources of liquidity are existing cash, cash generated by our operations, and our ability to borrow cash when needed from a related party as discussed in our notes to financial statements.
Our principal uses of liquidity are paying the costs and expenses associated with our operations, and servicing outstanding indebtedness.
The company faced significant setbacks in profitability in the fourth quarter of 2007 and the first quarter of 2008. Net losses for the first quarter of 2008 were ($47,171). Net losses for the three months ending June 30, 2008 were ($12,628). Management expects continued reduction in net losses, and in fact, a return to net profits within the next two quarters based on a stronger level of involvement from our Director, Susan Harwell. Mrs. Harwell has been working on site for approximately 30 hours weekly since early March 1, 2008, and management views her involvement as one of the key reasons for the reduction of net losses for the past quarter. Management believes that cash generated by our operations in coming months should prevent undue strain on the liquidity and capital resources of the company.
9
While the capital resources of the company are limited from a cash perspective, the credit of the officers and directors for guaranteeing any loan necessary is extremely strong. The company has not established any lines of credit with any banks. In the event a supplier or lender requires additional credit to obtain small equipment or other business supplies, our officers and directors are willing to extend their credit to accomplish the purchase. The Company has made no commitments for capital expenditures in coming periods. The Company is not aware of any material trends that could affect our capital resources.
OPERATING ACTIVITIES
During the first six months of 2008, we used $56,690 of cash in operating activities compared to $9614 in the first six months of 2007. The increase in cash used in operating activities in the first six months of 2008 was a result of increased operating losses in the first quarter of 2008.
Results of Operations for the six months ended June 30, 2008 and 2007
Revenues:
For the three months ended June 30, 2008, total revenues were $113,577 as compared to total revenues of $107,140 for the same period in 2007. This does not represent a material change. However, for the six months ended June 30, 2008 the total revenues were only $188,850 as compared to $245,439 for the same six month period in 2007. This is a decrease of $56,589, or 23%. The bulk of this decrease occurred in the first quarter of 2008, as the decrease in revenues for the first quarter of 2008 as compared to the same period for the prior year was $63,026, or 46%. Management attributes this decrease to one key factor. Our General Manager, Charles Harwell was in poor health during this first quarter, causing him to be absent from the daily operations of the Company. Since he is the key individual to who employees look for leadership and final decisions on an operational level, when he is not present, it has a substantial effect on the morale of the employees, especially those on the sales team. At the close of the first quarter, however, two key decisions were made by the Board of the Company in an attempt to improve the overall financial health of the Company.
Effective March 15, 2008, Board Member, and Officer, Susan Harwell, made a commitment to be on site no fewer than thirty hours each week. Susan brings twenty years of business experience to the company, with most of that being related specifically to the sale of On-Hold Messages and Radio Jingles. Management believes the revenue performance of the company for the second quarter of 2008 has greatly improved, as reflected in the financials, due to her involvement. Susan was able to locate a much larger, more attractive office space for the Company at the same monthly lease price per square foot as the space the Company has occupied since 2002. In addition to this, with Mrs. Harwells oversight, the company has now launched a more efficient and user friendly website, created a more attractive logo, and has been able to document most of the sales training system in a written manual for the first time. Along with Susan, Shane Harwell, our President, who is not typically involved at a daily operational level, but rather provides oversight at an organizational and financial reporting level, began to invest ten hours weekly into the operational aspect of the company, focusing mainly on sales training, the procurement of sales leads, and getting the company prepared to recruit four new sales staff members. Mr. Harwell brings twenty years of experience as it relates to sales training and organizational leadership to the day to day operations of the Company. Though nothing is certain, the Board of Directors and Management are hopeful that the improvements experienced in the second quarter of 2008, will continue in future periods, thus improving our liquidity and capital position.
Cost of Goods Sold:
Although for the six months ended June 30, 2008 compared to the same period for 2007, the Cost of Goods Sold figure comprised 36% and 35% of Total Revenue respectively, the Cost of Goods Sold for the three month period ended June 30, 2008 as compared to the same period for 2007; the figures were $33,623 and $42,092 respectively. This is a shift from Cost of Goods Sold comprising 39% of total Revenues in the second quarter of 2007 as compared to only 29% of Total Revenues in the same period for 2008. This was due to a commitment from the company to purchase twice the amount of digital players in advance from our supplier in exchange for a 30% discount. The Company cannot guarantee that these terms will be made available to us in coming periods and therefore its ongoing effect on liquidity is uncertain.
10
Rent and Office Expense:
The rent payment on our office space is currently approximately 21% of our General and Administrative Expense. When comparing Rent Expense from the second fiscal quarter of 2008 to that of 2007, the expense was $6050 as compared to $4950. The Company changed locations on April 1, 2008. Management believes the upgrade to our location will enable us to attract and retain a higher caliber of employee in the future. This effect on our staffing efforts should more than compensate for the additional rent expense, and thus provide stronger profits and working capital in the future. Office Expense was $5916 for the six months ended June 30, 2008, as compared to $2391 for the same period in 2007. This was due to paint and new carpet for several rooms in the new, leased, office space. Due to this isolated event, we do not expect this expense to remain this high in the future. However, it did place a stronger demand on our working capital during the quarter ended June 30, 2008.
Telephone Expense:
The Telephone Expense for the six months ended June 30, 2008 was $9253 as opposed to $5900 for the same period in 2007. The difference can be found in the $4436 in increased telephone expense that was incurred in the second quarter of 2008 as a result of moving the entire phone system (18 lines) from our previous location to our current location. Management expects that the quarterly telephone expense should return to the average quarterly level of about $5200 per quarter in the future. This should contribute to slightly higher profits and stronger liquidity in the third and fourth quarters of 2008.
Net Income:
For the three months ended June 30, 2008, Net Losses were ($12,628) as compared to Net Losses of ($32,951) for the same period of 2007, an improvement of $20,323 over the prior years performance for the same quarter. However, the Net Losses for the six months ended June 30, 2008 were $37, 992 greater than for the same period of 2007. This was due to very poor performance in the first quarter of 2008. The challenges faced by the company were the reason for the re-entry into the day to day operations of the company by two of our Directors. While the improved profitability of the company during the second quarter of 2008 is encouraging, the Company can still not guarantee net profits nor are there any guarantees that the Companys net losses will continue to be reduced in future periods. If earnings do not improve, the Company will have to continue to rely on borrowings from Directors to meet the companys cash flow requirements or seek outside debt or equity vehicles that can be secured on terms that are favorable to the company.
Comparison of Balance Sheet for June 30, 2008 and December 31, 2007 as it pertains to Capital and Liquidity.
Cash and Equivalents:
The balance in this account is $14,340 higher on June 30, 2008 than it was on December 31, 2007. However, this temporary improvement is not indicative of a consistent material improvement in the capital or liquidity position of the Company. The cash account is higher due to a reserve established for a short term consulting agreement, which will expire on August 15th, 2008. The reserve resulted from the Company requesting payment in advance on this three month consulting agreement which occurred in the ordinary course of business. The cash in reserve will be utilized by August 15, 2008 to offset expenses to fulfill this short term agreement. Approximately $3000 in profit will result from this agreement, which is fairly immaterial to our Capital and Liquidity position.
Accounts Receivable:
Though this improvement of $25,569 over the past six months is encouraging, especially in view of the fact that cash flow has not been diminished in exchange for increased Accounts Receivable, it is still too early to determine what effect if any, this increase in Accounts Receivable will have on the Net Income of the Company in coming periods. As a result, Management believes no conclusion can be drawn regarding its effect on capital or liquidity at this time.
11
Total Current Liabilities:
Due to significant Net Losses during the nine months preceding June 30, 2008, the Accounts payable has increased by $21,175 and the Due to Related parties note has increased by $70,019 in the first two quarters of 2008. The Due to Related Parties obligation is due to a Director in the company, Charles Harwell, and bears no interest as discussed in the notes to financials. However, this level of debt creates a future demand on profits, as the Company seeks to repay the Director from future profits. This factor presents a significant challenge as it pertains to the future liquidity and capital position for the Company.
FINANCING ACTIVITIES
In the first six months of 2008, net cash provided by financing activities was $71,030 while the net cash provided by financing activities during the first six months of 2007 was $13,627. The difference was due to borrowings from a related party to assist with cash flow as discussed in the notes to financials.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company, as defined by 229.10(f) (1), we are not required to provide the information required by this item.
ITEM 4: CONTROLS AND PROCEDURES
a) Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Report on Form 10-Q, an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures was carried out by the Company under the supervision and with the participation of our Chief Executive and Chief Financial Officer. Based on that evaluation, the Chief Executive and Chief Financial Officer concluded that the Companys disclosure controls and procedures have been designed and are being operated in a manner that provides reasonable assurance that the information required to be disclosed by the Company in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. A system of controls, no matter how well designed and operated, cannot provide absolute assurance that the objectives of the system of controls are met, and no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
(b) Changes in Internal Control over Financial Reporting.
During the quarter ended June 30, 2008, there was no change in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
ITEM 1. | Legal Proceedings: |
We are currently not involved in any litigation that we believe could have a materially adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companys or our companys subsidiaries officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
ITEM 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None
ITEM 3. | Defaults Upon Senior Securities: |
None.
12
ITEM 4. | Submission of Matters to a Vote of Security Holders: |
No matters were submitted to shareholders for the period ended June 30, 2008.
ITEM 5. | Other Information: |
None.
Item 6. | Exhibits: |
The following exhibits are included as required by Item 601 of Regulation S-K. Those marked with an asterisk and required to be filed hereunder, are incorporated by reference and can be found in their entirety in our original form SB-2 Registration Statement, filed under SEC File Number 333-139685, at the SEC website at www.sec.gov.
|
|
Exhibit No. | Description |
3(i)* | Harcom Productions, Inc. Certificate of Incorporation |
3(ii)* | Articles of Amendment to Harcom Productions, Inc. Certificate of Incorporation |
3(iii)* | Harcom Productions, LLC Certificate of Conversion |
3(iv)* | Harcom Productions, LLC Plan of Conversion |
3(v)* | Amendments to the Articles of Organization of the Powerhouse, L.L.C., an Oklahoma Limited Liability Company |
3(vi)* | Harcom Productions, Inc. By-Laws |
31 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act. |
32 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act. |
-----------------------
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Signature |
| Title |
| Date |
/s/ Shane Harwell |
| Chief Executive Officer; Chief Financial Officer |
| August 7, 2008 |
|
| President, Secretary, and Chairman of the Board |
|
|
13