BRAINSTORM CELL THERAPEUTICS INC. - Quarter Report: 2010 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C.20549
FORM
10-Q
(Mark
One)
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended September 30, 2010
¨ TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
transition period from_____________ to___________________
Commission
File Number 333-61610
BRAINSTORM
CELL THERAPEUTICS INC.
(Exact
name of registrant as specified in its charter)
Delaware
|
20-8133057
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
110 East
59th Street
New York,
NY10022
(Address
of principal executive offices)
(212)
557-9000
(Registrant's
telephone number, including area code)
Not
Applicable
(Former
name, former address and former fiscal year, if changed since last
report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
past 12 months (or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes x
No ¨
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this
chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes ¨ No ¨
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨ (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes ¨ No x
As of
November 9, 2010, the number of shares outstanding of the registrant’s common
stock, $0.00005 par value per share, was 92,333,678.
TABLE OF
CONTENTS
Page
Number
|
||
PART
I
|
||
|
||
Item
1. Financial Statements
|
1
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
30
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
35
|
|
Item
4. Controls and Procedures
|
35
|
|
PART
II
|
||
Item
1. Legal Proceedings
|
36
|
|
Item
1A. Risk Factors
|
36
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
38
|
|
Item
5. Other Information
|
38
|
|
Item
6. Exhibits
|
38
|
2
PART
I: FINANCIAL INFORMATION
SPECIAL
NOTE
Unless
otherwise specified in this quarterly report on Form 10-Q, all references to
currency, monetary values and dollars set forth herein shall mean United States
(U.S.) dollars.
Item
1. Financial Statements.
BRAINSTORM
CELL THERAPEUTICS INC. AND SUBSIDIARY
(A
development stage company)
CONSOLIDATED
FINANCIAL STATEMENTS
AS OF SEPTEMBER 30,
2010
UNAUDITED
U.S. DOLLARS IN
THOUSANDS
1
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
CONSOLIDATED
FINANCIAL STATEMENTS
AS OF SEPTEMBER 30,
2010
UNAUDITED
U.S.
DOLLARS IN THOUSANDS
INDEX
Page
|
||
Consolidated
Balance Sheets
|
3
|
|
Consolidated
Statements of Operations
|
4
|
|
Statements
of Changes in Stockholders' Equity (Deficiency)
|
5 -
12
|
|
Consolidated
Statements of Cash Flows
|
13
|
|
Notes
to Consolidated Financial Statements
|
14 -
29
|
2
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
CONSOLIDATED BALANCE
SHEETS
U.S.
dollars in thousands
(Except
share data)
September 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 750 | $ | 1 | ||||
Other
receivable and prepaid expenses
|
119 | 86 | ||||||
Total
current assets
|
869 | 87 | ||||||
Long-Term
Investments:
|
||||||||
Prepaid
expenses
|
- | 7 | ||||||
Severance
pay fund
|
62 | 88 | ||||||
Total
long-term investments
|
62 | 95 | ||||||
Property
and Equipment, Net
|
452 | 575 | ||||||
Total
assets
|
$ | 1,383 | $ | 757 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIENCY)
|
||||||||
Current
Liabilities:
|
||||||||
Short
term Credit from bank
|
$ | 41 | $ | 46 | ||||
Trade
payables
|
446 | 600 | ||||||
Other
accounts payable and accrued expenses
|
1,422 | 1,418 | ||||||
Short-term
convertible note
|
- | 135 | ||||||
Short-term
convertible loans
|
- | 189 | ||||||
Total
current liabilities
|
1,909 | 2,388 | ||||||
Accrued
Severance Pay
|
97 | 112 | ||||||
Total
liabilities
|
2,006 | 2,500 | ||||||
Commitments
And Contingencies Stockholders' Equity (Deficiency):
|
- | - | ||||||
Stock
capital: (Note 7)
|
5 | 4 | ||||||
Common
stock of $0.00005 par value - Authorized: 800,000,000 shares at September
30, 2010 and December 31, 2009; Issued and outstanding: 92,333,678 and
76,309,152 shares at September 30, 2010 and December 31, 2009
respectively.
|
||||||||
Additional
paid-in-capital
|
39,046 | 35,994 | ||||||
Deficit
accumulated during the development stage
|
(39,674 | ) | (37,741 | ) | ||||
Total
stockholders' equity (deficiency)
|
(623 | ) | (1,743 | ) | ||||
Total
liabilities and stockholders' equity (deficiency)
|
$ | 1,383 | $ | 757 |
The
accompanying notes are an integral part of the consolidated financial
statements.
3
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
CONSOLIDATED STATEMENTS OF
OPERATIONS
U.S.
dollars in thousands
(Except
share data)
Nine months
ended September 30
|
Three months
ended September 30
|
Period from
September 22,
2000 (inception
date) through
September 30,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||
Operating
costs and expenses:
|
||||||||||||||||||||
Research
and development, net
|
$ | 958 | $ | 774 | $ | 371 | $ | 275 | $ | 22,643 | ||||||||||
General
and administrative
|
902 | 883 | 264 | 318 | 14,156 | |||||||||||||||
Total
operating costs and expenses
|
1,860 | 1,657 | 635 | 593 | 36,799 | |||||||||||||||
Financial
income expenses, net
|
49 | 21 | 45 | 28 | 2,634 | |||||||||||||||
Operating
loss
|
1,909 | 1,678 | 680 | 621 | 39,433 | |||||||||||||||
Taxes
on income
|
24 | - | 24 | - | 77 | |||||||||||||||
Loss
from continuing operations
|
1,933 | 1,678 | 704 | 621 | 39,510 | |||||||||||||||
Net
loss from discontinued operations
|
- | - | - | - | 164 | |||||||||||||||
Net
loss
|
$ | 1,933 | $ | 1,678 | $ | 704 | $ | 621 | $ | 39,674 | ||||||||||
Basic
and diluted net loss per share from continuing operations
|
$ | 0.02 | $ | 0.03 | $ | 0.01 | $ | 0.01 | ||||||||||||
Weighted
average number of shares outstanding used in computing basic and diluted
net loss per share
|
87,592,831 | 58,327,655 | 91,606,177 | 60,390,796 |
The
accompanying notes are an integral part of the consolidated financial
statements
4
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S.
dollars in thousands
(except
share data)
Deficit
|
||||||||||||||||||||||||
accumulated
|
Total
|
|||||||||||||||||||||||
Common stock
|
Additional
paid-in
|
Deferred
Stock - based
|
during the
development
|
stockholders'
equity
|
||||||||||||||||||||
Number
|
Amount
|
capital
|
compensation
|
stage
|
(deficiency)
|
|||||||||||||||||||
Balance
as of September 22, 2000 (date of inception)
|
- | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Stock
issued on September 22, 2000 for cash at
$0.00188 per share
|
8,500,000 | 1 | 16 | - | - | 17 | ||||||||||||||||||
Stock
issued on June 30, 2001 for cash at $0.0375 per share
|
1,600,000 | * - | 60 | - | - | 60 | ||||||||||||||||||
Contribution
of capital
|
- | - | 8 | - | - | 8 | ||||||||||||||||||
Net
loss
|
- | - | - | - | (17 | ) | (17 | ) | ||||||||||||||||
Balance
as of March 31, 2001
|
10,100,000 | 1 | 84 | - | (17 | ) | 68 | |||||||||||||||||
Contribution
of capital
|
- | - | 11 | - | - | 11 | ||||||||||||||||||
Net
loss
|
- | - | - | - | (26 | ) | (26 | ) | ||||||||||||||||
Balance
as of March 31, 2002
|
10,100,000 | 1 | 95 | - | (43 | ) | 53 | |||||||||||||||||
Contribution
of capital
|
- | - | 15 | - | - | 15 | ||||||||||||||||||
Net
loss
|
- | - | - | - | (47 | ) | (47 | ) | ||||||||||||||||
Balance
as of March 31, 2003
|
10,100,000 | 1 | 110 | - | (90 | ) | 21 | |||||||||||||||||
2-for-1
stock split
|
10,100,000 | * - | - | - | - | - | ||||||||||||||||||
Stock
issued on August 31, 2003 to purchase mineral option at $0.065 per
share
|
100,000 | * - | 6 | - | - | 6 | ||||||||||||||||||
Cancellation
of shares granted to Company's President
|
(10,062,000 | ) | * - | * - | - | - | - | |||||||||||||||||
Contribution
of capital
|
- | * - | 15 | - | - | 15 | ||||||||||||||||||
Net
loss
|
- | - | - | - | (73 | ) | (73 | ) | ||||||||||||||||
Balance
as of March 31, 2004
|
10,238,000 | $ | 1 | $ | 131 | $ | - | $ | (163 | ) | $ | (31 | ) |
*
Represents an amount less than $1.
The
accompanying notes are an integral part of the consolidated financial
statements
5
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S.
dollars in thousands
(Except
share data)
Deficit
|
||||||||||||||||||||||||
accumulated
|
Total
|
|||||||||||||||||||||||
Common stock
|
Additional
paid-in
|
Deferred
Stock - based
|
during the
development
|
stockholders'
equity
|
||||||||||||||||||||
Number
|
Amount
|
capital
|
compensation
|
stage
|
(deficiency)
|
|||||||||||||||||||
Balance
as of March 31, 2004
|
10,238,000 | $ | 1 | $ | 131 | $ | - | $ | (163 | ) | $ | (31 | ) | |||||||||||
Stock
issued on June 24, 2004 for private placement at $0.01 per share, net of
$25,000 issuance expenses
|
8,510,000 | * - | 60 | - | - | 60 | ||||||||||||||||||
Contribution
capital
|
- | - | 7 | - | - | 7 | ||||||||||||||||||
Stock
issued in 2004 for private placement at $0.75 per unit
|
1,894,808 | * - | 1,418 | - | - | 1,418 | ||||||||||||||||||
Cancellation
of shares granted to service providers
|
(1,800,000 | ) | * - | - | - | - | ||||||||||||||||||
Deferred
stock-based compensation related to options granted to
employees
|
- | - | 5,979 | (5,979 | ) | - | - | |||||||||||||||||
Amortization
of deferred stock-based compensation related to shares and options granted
to employees
|
- | - | - | 584 | - | 584 | ||||||||||||||||||
Compensation
related to shares and options granted to service providers
|
2,025,000 | * - | 17,506 | - | - | 17,506 | ||||||||||||||||||
Net
loss
|
- | - | - | - | (18,840 | ) | (18,840 | ) | ||||||||||||||||
Balance
as of March 31, 2005
|
20,867,808 | $ | 1 | $ | 25,101 | $ | (5,395 | ) | $ | (19,003 | ) | $ | 704 |
*
Represents an amount less than $1.
The
accompanying notes are an integral part of the consolidated financial
statements
6
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S.
dollars in thousands
(except
share data)
Deficit
|
||||||||||||||||||||||||
accumulated
|
Total
|
|||||||||||||||||||||||
Common stock
|
Additional
paid-in
|
Deferred
Stock - based
|
during the
development
|
stockholders'
equity
|
||||||||||||||||||||
Number
|
Amount
|
capital
|
compensation
|
stage
|
(deficiency)
|
|||||||||||||||||||
Balance
as of March 31, 2005
|
20,867,808 | $ | 1 | $ | 25,101 | $ | (5,395 | ) | $ | (19,003 | ) | $ | 704 | |||||||||||
Stock
issued on May 12, 2005 for private placement at $0.8 per
share
|
186,875 | * - | 149 | - | - | 149 | ||||||||||||||||||
Stock
issued on July 27, 2005 for private placement at $0.6 per
share
|
165,000 | * - | 99 | - | - | 99 | ||||||||||||||||||
Stock
issued on September 30, 2005 for private placement at $0.8 per
share
|
312,500 | * - | 225 | - | - | 225 | ||||||||||||||||||
Stock
issued on December 7, 2005 for private placement at $0.8 per
share
|
187,500 | * - | 135 | - | - | 135 | ||||||||||||||||||
Forfeiture
of options granted to employees
|
- | - | (3,363 | ) | 3,363 | - | - | |||||||||||||||||
Deferred
stock-based compensation related to shares and options granted to
directors and employees
|
200,000 | * - | 486 | (486 | ) | - | - | |||||||||||||||||
Amortization
of deferred stock-based compensation related to options and shares granted
to employees and directors
|
- | - | 51 | 1,123 | - | 1,174 | ||||||||||||||||||
Stock-based
compensation related to options and shares granted to service
providers
|
934,904 | * - | 662 | - | - | 662 | ||||||||||||||||||
Reclassification
due to application of ASC 815-40-25 (formerly EITF 00-19)
|
- | - | (7,906 | ) | (7,906 | ) | ||||||||||||||||||
Beneficial
conversion feature related to a convertible bridge loan
|
- | - | 164 | - | - | 164 | ||||||||||||||||||
Net
loss
|
- | - | - | - | (3,317 | ) | (3,317 | ) | ||||||||||||||||
Balance
as of March 31, 2006
|
22,854,587 | $ | 1 | $ | 15,803 | $ | (1,395 | ) | $ | (22,320 | ) | $ | (7,911 | ) |
*
Represents an amount less than $1.
The
accompanying notes are an integral part of the consolidated financial
statements
7
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S.
dollars in thousands
(Except
share data)
Deficit
|
||||||||||||||||||||||||
accumulated
|
Total
|
|||||||||||||||||||||||
Common stock
|
Additional
paid-in
|
Deferred
Stock - based
|
during the
development
|
stockholders'
equity
|
||||||||||||||||||||
Number
|
Amount
|
capital
|
compensation
|
stage
|
(deficiency)
|
|||||||||||||||||||
Balance
as of March 31, 2006
|
22,854,587 | $ | 1 | $ | 15,803 | $ | (1,395 | ) | $ | (22,320 | ) | $ | (7,911 | ) | ||||||||||
Elimination
of deferred stock compensation due to implementation of ASC 718-10
(formerly SFAS 123(R))
|
- | - | (1,395 | ) | 1,395 | - | - | |||||||||||||||||
Stock-based
compensation related to shares and options granted to directors and
employees
|
200,000 | * - | 1,168 | - | - | 1,168 | ||||||||||||||||||
Reclassification
due to application of ASC 815-40-25 (formerly EITF 00-19)
|
- | - | 7,191 | - | - | 7,191 | ||||||||||||||||||
Stock-based
compensation related to options and shares granted to service
providers
|
1,147,225 | - | 453 | - | - | 453 | ||||||||||||||||||
Warrants
issued to convertible note holder
|
- | - | 11 | - | - | 11 | ||||||||||||||||||
Warrants
issued to loan holder
|
- | - | 110 | - | - | 110 | ||||||||||||||||||
Beneficial
conversion feature related to convertible bridge loans
|
- | - | 1,086 | - | - | 1,086 | ||||||||||||||||||
Net
loss
|
- | - | - | - | (3,924 | ) | (3,924 | ) | ||||||||||||||||
Balance
as of December 31, 2006
|
24,201,812 | $ | 1 | $ | 24,427 | $ | - | $ | (26,244 | ) | $ | (1,816 | ) |
*
Represents an amount less than $1.
The
accompanying notes are an integral part of the consolidated financial
statements
8
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S.
dollars in thousands
(Except
share data)
Deficit
|
||||||||||||||||||||||||
accumulated
|
Total
|
|||||||||||||||||||||||
Common stock
|
Additional
paid-in
|
Deferred
Stock - based
|
during the
development
|
stockholders'
equity
|
||||||||||||||||||||
Number
|
Amount
|
capital
|
compensation
|
stage
|
(deficiency)
|
|||||||||||||||||||
Balance
as of December 31, 2006
|
24,201,812 | $ | 1 | $ | 24,427 | $ | - | $ | (26,244 | ) | $ | (1,816 | ) | |||||||||||
Stock-based
compensation related to options and shares granted to service
providers
|
544,095 | 1,446 | - | - | 1,446 | |||||||||||||||||||
Warrants
issued to convertible note holder
|
- | - | 109 | - | - | 109 | ||||||||||||||||||
Stock-based
compensation related to shares and options granted to directors and
employees
|
200,000 | * - | 1,232 | - | - | 1,232 | ||||||||||||||||||
Beneficial
conversion feature related to convertible loans
|
- | - | 407 | - | - | 407 | ||||||||||||||||||
Conversion
of convertible loans
|
725,881 | * - | 224 | - | - | 224 | ||||||||||||||||||
Exercise
of warrants
|
3,832,621 | * - | 214 | - | - | 214 | ||||||||||||||||||
Stock
issued for private placement at $0.1818 per unit, net of finder's
fee
|
11,500,000 | 1 | 1,999 | - | - | 2,000 | ||||||||||||||||||
Net
loss
|
- | - | - | - | (6,244 | ) | (6,244 | ) | ||||||||||||||||
Balance
as of December 31, 2007
|
41,004,409 | $ | 2 | $ | 30,058 | $ | - | $ | (32,488 | ) | $ | (2,428 | ) |
*
Represents an amount less than $1.
The
accompanying notes are an integral part of the consolidated financial
statements
9
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S.
dollars in thousands
(Except
share data)
Deficit
|
||||||||||||||||||||||||
accumulated
|
Total
|
|||||||||||||||||||||||
Common stock
|
Additional
paid-in
|
Deferred
Stock - based
|
during the
development
|
stockholders'
equity
|
||||||||||||||||||||
Number
|
Amount
|
capital
|
compensation
|
stage
|
(deficiency)
|
|||||||||||||||||||
Balance
as of December 31, 2007
|
41,004,409 | $ | 2 | $ | 30,058 | $ | - | $ | (32,488 | ) | $ | (2,428 | ) | |||||||||||
Stock-based
compensation related to options and stock granted to service
providers
|
90,000 | - | 33 | - | - | 33 | ||||||||||||||||||
Stock-based
compensation related to stock and options granted to directors and
employees
|
- | - | 731 | - | - | 731 | ||||||||||||||||||
Conversion
of convertible loans
|
3,644,610 | * - | 1,276 | - | - | 1,276 | ||||||||||||||||||
Exercise
of warrants
|
1,860,000 | * - | - | - | - | - | ||||||||||||||||||
Exercise
of options
|
17,399 | * - | 3 | - | - | 3 | ||||||||||||||||||
Stock
issued for private placement at $0.1818 per unit, net of finder's
fee
|
8,625,000 | 1 | 1,499 | - | - | 1,500 | ||||||||||||||||||
Subscription
of shares for private placement at $0.1818 per
unit
|
- | - | 281 | - | - | 281 | ||||||||||||||||||
Net
loss
|
- | - | - | - | (3,472 | ) | (3,472 | ) | ||||||||||||||||
|
||||||||||||||||||||||||
Balance
as of December 31, 2008
|
55,241,418 | $ | 3 | $ | 33,881 | $ | - | $ | (35,960 | ) | $ | (2,076 | ) |
*
Represents an amount less than $1.
The
accompanying notes are an integral part of the consolidated financial
statements
10
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S.
dollars in thousands
(except
share data)
Deficit
|
||||||||||||||||||||||||
accumulated
|
Total
|
|||||||||||||||||||||||
Common stock
|
Additional
paid-in
|
Deferred
Stock - based
|
during the
development
|
stockholders'
equity
|
||||||||||||||||||||
Number
|
Amount
|
capital
|
compensation
|
stage
|
(deficiency)
|
|||||||||||||||||||
Balance
as of December 31, 2008
|
55,241,418 | $ | 3 | $ | 33,881 | $ | - | $ | (35,960 | ) | $ | (2,076 | ) | |||||||||||
Stock-based
compensation related to options and stock granted to service
providers
|
5,284,284 | * | 775 | - | 775 | |||||||||||||||||||
Stock-based
compensation related to stock and options granted to directors and
employees
|
- | - | 409 | - | 409 | |||||||||||||||||||
Conversion
of convertible loans
|
2,500,000 | * | 200 | - | 200 | |||||||||||||||||||
Exercise
of warrants
|
3,366,783 | * | - | - | - | |||||||||||||||||||
Stock
issued for amendment of private placement
|
9,916,667 | 1 | - | - | 1 | |||||||||||||||||||
Subscription
of shares
|
- | - | 729 | - | 729 | |||||||||||||||||||
Net
loss
|
- | - | - | - | (1,781 | ) | (1,781 | ) | ||||||||||||||||
Balance
as of December 31, 2009
|
76,309,152 | $ | 4 | $ | 35,994 | $ | - | $ | (37,741 | ) | $ | (1,743 | ) |
*
Represents an amount less than $1.
The
accompanying notes are an integral part of the consolidated financial
statements
11
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
STATEMENTS OF CHANGES IN
STOCKHOLDERS' EQUITY (DEFICIENCY)
U.S.
dollars in thousands
(except
share data)
Deficit
|
||||||||||||||||||||||||
accumulated
|
Total
|
|||||||||||||||||||||||
Common stock
|
Additional
paid-in
|
Deferred
Stock - based
|
during the
development
|
stockholders'
equity
|
||||||||||||||||||||
Number
|
Amount
|
capital
|
compensation
|
stage
|
(deficiency)
|
|||||||||||||||||||
Balance
as of December 31, 2009
|
76,309,152 | $ | 4 | $ | 35,994 | - | $ | (37,741 | ) | $ | (1,743 | ) | ||||||||||||
Stock-based
compensation related to options and stock granted to service
providers
|
443,333 | 111 | - | - | 111 | |||||||||||||||||||
Stock-based
compensation related to stock and options granted to directors and
employees
|
466,667 | 254 | - | - | 254 | |||||||||||||||||||
Stock
issued for amendment of private placement
|
7,250,000 | 1 | 1,750 | - | - | 1,751 | ||||||||||||||||||
Conversion
of convertible note
|
402,385 | 135 | - | - | 135 | |||||||||||||||||||
Conversion
of convertible loans
|
1,016,109 | 189 | - | - | 189 | |||||||||||||||||||
Exercise
of options
|
1,540,885 | 78 | - | - | 78 | |||||||||||||||||||
Exercise
of warrants
|
2,905,146 | 26 | - | - | 26 | |||||||||||||||||||
Subscription
of shares for private placement at $0.12 per
unit
|
425 | - | - | 425 | ||||||||||||||||||||
Conversion
of trade payable to stock
|
84 | 84 | ||||||||||||||||||||||
Issuance
of shares on account of previously subscribed
shares (See also Note 7B.1.f)
|
2,000,001 | - | - | - | - | |||||||||||||||||||
Net
loss
|
(1933 | ) | (1933 | ) | ||||||||||||||||||||
Balance
as of September 30, 2010
|
92,333,678 | $ | 5 | $ | 39,046 | $ | - | $ | (39,674 | ) | $ | (623 | ) |
*
Represents an amount less than $1.
The
accompanying notes are an integral part of the consolidated financial
statements.
12
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
U.S.
dollars in thousands
(except
share data)
Nine months
ended September 30
|
Period from
September 22, 2000
(inception date) through
September 30,
|
|||||||||||
2010
|
2009
|
2010
|
||||||||||
Unaudited
|
Unaudited
|
|||||||||||
Cash flows from operating
activities:
|
||||||||||||
Net
loss
|
$ | (1,933 | ) | $ | (1,678 | ) | $ | (39,674 | ) | |||
Less
- loss for the period from discontinued operations
|
- | 164 | ||||||||||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||||
Depreciation
and amortization of deferred charges
|
126 | 120 | 812 | |||||||||
Severance
pay, net
|
11 | (8 | ) | 35 | ||||||||
Accrued
interest on loans
|
- | 14 | 448 | |||||||||
Amortization
of discount on short-term loans
|
- | - | 1,864 | |||||||||
Change
in fair value of options and warrants
|
- | - | (795 | ) | ||||||||
Expenses
related to shares and options granted to service providers
|
111 | 270 | 21,052 | |||||||||
Amortization
of deferred stock-based compensation related to options granted to
employees
|
254 | 293 | 5,552 | |||||||||
Increase
in accounts receivable and prepaid expenses
|
(26 | ) | (71 | ) | (112 | ) | ||||||
Increase
(decrease) in trade payables
|
(70 | ) | 33 | 665 | ||||||||
Increase in
other accounts payable and accrued expenses
|
5 | 559 | 1,417 | |||||||||
Erosion
of restricted cash
|
- | 35 | (6 | ) | ||||||||
Net
cash used in continuing operating activities
|
(1,522 | ) | (433 | ) | (8,578 | ) | ||||||
Net
cash used in discontinued operating activities
|
- | - | (23 | ) | ||||||||
Total
net cash used in operating activities
|
(1,522 | ) | (433 | ) | (8,601 | ) | ||||||
Cash flows from investing
activities:
|
||||||||||||
Purchase
of property and equipment
|
(2 | ) | - | (1,082 | ) | |||||||
Restricted
cash
|
- | - | 6 | |||||||||
Investment
in lease deposit
|
- | 4 | (7 | ) | ||||||||
Net
cash used in continuing investing activities
|
(2 | ) | 4 | (1,083 | ) | |||||||
Net
cash used in discontinued investing activities
|
- | - | (16 | ) | ||||||||
Total
net cash used in investing activities
|
(2 | ) | 4 | (1,099 | ) | |||||||
Cash flows from financing
activities:
|
||||||||||||
Proceeds
from issuance of Common stock, net
|
2,175 | 423 | 8,774 | |||||||||
Proceeds
from loans, notes and issuance of warrants, net
|
- | - | 2,061 | |||||||||
Credit
from bank
|
(5 | ) | 6 | 41 | ||||||||
Proceeds
from exercise of warrants and options
|
103 | - | 131 | |||||||||
Repayment
of short-term loans
|
- | - | (601 | ) | ||||||||
Net
cash provided by continuing financing activities
|
2,273 | 429 | 10,406 | |||||||||
Net
cash provided by discontinued financing activities
|
- | - | 43 | |||||||||
Total
net cash provided by financing activities
|
2,273 | 429 | 10,434 | |||||||||
Increase in
cash and cash equivalents
|
749 | - | 749 | |||||||||
Cash
and cash equivalents at the beginning of the period
|
1 | 2 | - | |||||||||
Cash
and cash equivalents at end of the period
|
$ | 750 | $ | 2 | 749 | |||||||
Non-cash financing
activities:
|
||||||||||||
Conversion
of a trade payable to Common
Stock
|
$ | 84 |
The
accompanying notes are an integral part of the consolidated financial
statements.
13
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
1 - GENERAL
|
A.
|
Brainstorm
Cell Therapeutics Inc. (formerly: Golden Hand Resources Inc.) (The
"Company") was incorporated in the State of Washington on September 22,
2000.
|
|
B.
|
On
May 21, 2004, the former major stockholders of the Company entered into a
purchase agreement with a group of private investors, who purchased from
the former major stockholders 6,880,000 shares of the then issued and
outstanding 10,238,000 shares of Common
Stock.
|
|
C.
|
On
July 8, 2004, the Company entered into a licensing agreement with Ramot of
Tel Aviv University Ltd. ("Ramot"), an Israeli corporation, to acquire
certain stem cell technology (see Note 3). Subsequent to this agreement,
the Company decided to focus on the development of novel cell therapies
for neurodegenerative diseases, particularly Parkinson's disease, based on
the acquired technology and research to be conducted and funded by the
Company.
|
|
D.
|
On
November 22, 2004, the Company changed its name from Golden Hand Resources
Inc. to Brainstorm Cell Therapeutics Inc. to better reflect its new line
of business in the development of novel cell therapies for
neurodegenerative diseases. BCT owns all operational property and
equipment.
|
|
E.
|
On
October 25, 2004, the Company formed a wholly-owned subsidiary in Israel,
Brainstorm Cell Therapeutics Ltd.
("BCT").
|
|
F.
|
Since
its inception, the Company has devoted substantially all of its efforts to
research and development, recruiting management and technical staff,
acquiring assets and raising capital. In addition, the Company has not
generated revenues. Accordingly, the Company is considered to be in the
development stage, as defined in Statement of Financial Accounting
Standards No. 7, "Accounting and reporting by development Stage
Enterprises" ASC 915-10 (formerly "SFAS"
7).
|
GOING
CONCERN
As
reflected in the accompanying financial statements, the Company’s operations for
the nine months ended on September 30, 2010, resulted in a net loss of $1,933
and the Company’s balance sheet reflects net stockholders’ equity of ($623) and
accumulated deficit of $39,674. These conditions raise substantial doubt about
the Company's ability to continue to operate as a going concern. The Company’s
ability to continue operating as a “going concern” is dependent on several
factors, among them is its ability to raise sufficient additional working
capital. Management’s plans in this regard include, among others, raising
additional cash from current and potential stockholders and
lenders.
14
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE 1
- GENERAL
(Cont.)
GOING
CONCERN (Cont.)
As a
result of the current economic situation and the difficulty raising immediately
available funds to support all of the Company’s projects, the Company decided to
reduce its activity and focus only on the effort to commence clinical trials in
ALS amyotrophic lateral sclerosis (ALS) in 2010. During the first quarter of
2010, the Company entered into an agreement with Hadassah Medical Centre to
conduct clinical trials in up to 26 ALS patients in 2010. In 2010 the Company
raised approximately $2.1 million from investors for this purpose.
In
October 2010 the Israeli Ministry of Health granted clearance for a Phase I/II
clinical trial using the Company’s autologous NurOwn™ stem cell therapy in
patients with ALS, subject to some additional process specifications as well as
completion of the sterility validation study for tests performed (see Note 8).
This clearance is a significant milestone for the Company and may expedite
further fund raisings.
These
financial statements do not include any adjustments relating to the
recoverability and classification of assets carrying amounts or the amount and
classification of liabilities that may be required should the Company be unable
to continue as a going concern.
NOTE
2 - SIGNIFICANT ACCOUNTING POLICIES
The
significant accounting policies applied in the annual financial statements of
the Company as of December 31, 2009, are applied consistently in these financial
statements.
NOTE
3 -
UNAUDITED
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
The
accompanying unaudited interim financial statements have been prepared in a
condensed format and include the consolidated financial operations of the
Company and its wholly-owned subsidiary as of September 30, 2010 and for the
nine months then ended, in accordance with accounting principles generally
accepted in the United States relating to the preparation of financial
statements for interim periods. Accordingly, they do not include all the
information and footnotes required by generally accepted accounting principles
for complete financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. Operating results for the nine months ended
September 30, 2010, are not necessarily indicative of the results that may be
expected for the year ended December 31, 2010.
15
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
4 - RESEARCH AND LICENSE AGREEMENT
The
Company has a Research and License Agreement, as amended and restated, with
Ramot. The Company obtained a waiver and release from Ramot pursuant to which
Ramot agreed to an amended payment schedule regarding the Company's payment
obligations under the Research and License Agreement and waived all claims
against the Company resulting from the Company's previous defaults and
non-payment under the Research and License Agreement. The waiver and release
amended and restated the original payment schedule under the original agreement
providing for payments during the initial research period and additional
payments for any extended research period.
As of
December 24, 2009, the Company had paid to Ramot $400 but did not make payments
totaling $240 for the initial research period and payments totaling $380 for the
extended research period.
On
December 24, 2009, the Company and Ramot entered into a settlement agreement
which amended the Research and License Agreement, as amended and restated
pursuant to which, among other things, the following matters were agreed
upon:
|
a)
|
Ramot
released the Company from its obligation to fund the extended research
period in the total amount of $1,140. Therefore, the Company deleted an
amount in 2009, equal to $760 from it research and development expenses
that were previously expensed.
|
|
b)
|
Past
due amounts of $240 for the initial research period plus interest of $32
owed by the Company to Ramot was converted into 1,120,000 shares of common
stock on December 30, 2009. Ramot was required to deposit the shares with
a broker and only sell the shares in the open market after 185 days from
the issuance date.
|
In the
event that the total proceeds generated by sales of the shares are less than
$120 on or prior to September 30, 2010 ("September Payment"), then on such date
the Company shall pay to Ramot the difference between the aggregate proceeds
that have been received by Ramot up to such date, and $120. In the
event that the total proceeds generated by sales of the shares on December 31,
2010, together with the September 30, 2010 payment, are less than $240 on or
prior to December 31, 2010, then on such date the Company shall pay to Ramot the
difference between the proceeds that Ramot has received from sales of the shares
up to such date together with the September Payment (if any) that has been
transferred to Ramot up to such date, and $240. As of September 30, 2010, the
total proceeds generated by Ramot’s sale of shares was $84 (See Note
8b).
NOTE
5 - CONSULTING AGREEMENTS
|
A.
|
On
July 8, 2004, the Company entered into two consulting agreements with
Prof. Eldad Melamed and Dr. Daniel Offen (together, the "Consultants"),
under which the Consultants provide the Company scientific and medical
consulting services in consideration for a monthly payment of $6 each. In
addition, the Company granted each of the Consultants, a fully vested
warrant to purchase 1,097,215 shares of Common Stock at an exercise price
of $0.01 per share. The warrants issued pursuant to the agreement were
issued to the Consultants effective as of November 4, 2004. Each of the
warrants is exercisable for a seven-year period beginning on November 4,
2005. As of September 2010, all the above warrants had been
exercised.
|
|
B.
|
As
of September 30, 2010, the Company has a total obligation of $451 for
services rendered by the Consultants under the abovementioned
agreements.
|
16
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
6 - SHORT-TERM LOANS
In March
2007, the Company issued a $150 convertible note to a lender, with an annual
interest rate of 8% for the first year, with an increase up to 10% after the
first year. On January 27, 2010, the lender converted the entire accrued
principal and interest of $189 into 1,016,109 shares of Common Stock of the
Company.
Since the
outcome of the issuance of the shares was to relieve the debtor from its
obligation, based on guidance in ASC 860-10 (formerly FASB No 140) and ASC
450-20 Extinguishment of Liabilities” the Company derecognized the liability
with the difference recognized in earnings.
NOTE
7 - STOCK CAPITAL
A.
|
The
rights of Common Stock are as
follows:
|
Holders
of Common Stock have the right to receive notice to participate and vote in
general meetings of the Company, the right to a share in the excess of assets
upon liquidation of the Company and the right to receive dividends, if
declared.
The
Common Stock is registered and publicly traded on the Over-the-Counter Bulletin
Board service of the National Association of Securities Dealers, Inc. under the
symbol BCLI.
B.
|
Issuance
of shares warrants and
options:
|
1.
|
Private
placements:
|
a)
|
On
June 24, 2004, the Company issued to investors 8,510,000 shares of Common
Stock for total proceeds of $60 (net of $25 issuance
expenses).
|
b)
|
On
February 23, 2005, the Company completed a private placement for sale of
1,894,808 units for total proceeds of $1,418. Each unit consists of one
share of Common Stock and a three-year warrant to purchase one share of
Common Stock at $2.50 per share. This private placement was consummated in
three tranches which closed in October 2004, November 2004 and February
2005.
|
c)
|
On
May 12, 2005, the Company issued to an investor 186,875 shares of Common
Stock at a price of $0.8 per share for total proceeds of
$149.
|
d)
|
On
July 27, 2005, the Company issued to investors 165,000 shares of Common
Stock at a price of $0.6 per share for total proceeds of
$99.
|
e)
|
On
August 11, 2005, the Company signed a private placement agreement with
investors for the sale of up to 1,250,000 units at a price of $0.8 per
unit. Each unit consists of one share of Common Stock and one warrant to
purchase one share of Common Stock at $1.00 per share. The warrants are
exercisable for a period of three years from issuance. On September 30,
2005, the Company sold 312,500 units for total net proceeds of $225. On
December 7, 2005, the Company sold 187,500 units for total net proceeds of
$135.
|
f)
|
On
July 2, 2007, the Company entered into an investment agreement, pursuant
to which the Company agreed to sell up to 27,500,000 shares of Common
Stock, for an aggregate subscription price of up to $5 million and
warrants to purchase up to 30,250,000 shares of Common Stock. Separate
closings of the purchase and sale of the shares and the warrants were
originally scheduled to take place as
follows:
|
17
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
Purchase date
|
Purchase price
|
Number of
subscription
shares
|
Number of
warrant
shares
|
|||||||||
August
30, 2007
|
$1,250
(includes $250
paid
as a convertible
loan
(Note 8i))
|
6,875,000 | 7,562,500 | |||||||||
November
15, 2007
|
$ | 750 | 4,125,000 | 4,537,500 | ||||||||
February
15, 2008
|
$ | 750 | 4,125,000 | 4,537,500 | ||||||||
May
15, 2008
|
$ | 750 | 4,125,000 | 4,537,500 | ||||||||
July
30, 2008
|
$ | 750 | 4,125,000 | 4,537,500 | ||||||||
November
15, 2008
|
$ | 750 | 4,125,000 | 4,537,500 |
On August
18, 2009, the Company entered into an amendment to the investment agreement with
the investor providing for the following:
|
(a)
|
The
investor shall invest the remaining amount of the original investment
agreement at price per share of $0.12 in monthly installments of not less
then $50 starting August 1, 2009. The investor may accelerate such
payments in its discretion.
|
|
(b)
|
The
exercise price of the last 10,083,334 warrants decreased from an exercise
price of $0.36 per share to $0.29 per
share.
|
|
(c)
|
All
warrants expire on November 5, 2013 instead of November 5,
2011.
|
|
(d)
|
The
price per share of the investment agreement decreased from $0.1818 to
$0.12, therefore the Company adjusted the number of Shares of Common Stock
issuable pursuant the investment agreement retroactively and issued to the
investor on October 28, 2009 an additional 9,916,667 shares of Common
Stock for past investment.
|
|
(e)
|
The
investor has the right to cease payments in the event that the price per
share as of the closing on five consecutive trading days shall decrease to
$0.05.
|
18
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
1.
|
Private placements:
(Cont.)
|
As of
September 30, 2010, the investor completed payment of the first five
installments and $699 of the sixth installment
and the Company issued to the investor and its designees an aggregate of
29,166,667 shares of Common Stock and a warrant to purchase 10,083,333 shares of
the Company's Common Stock at an exercise price of $0.20 per share and a warrant
to purchase 15,629,167 shares of Common Stock at an exercise price of $0.29 per
share. The warrants may be exercised at any time and expire on November 5, 2013.
In addition, the Company has issued 2,000,001 shares of Common Stock on behalf
of the investor and the investor is due to be issued an additional 4,249,999
shares of Common Stock for the fifth installment that has already been
paid.
The
investor has yet to fully complete its obligation based on the investment
agreement above and is due to invest additional amounts according to the
agreement.
As of
September 30, 2010, 875,000 shares of Common Stock had been issued as an
introduction fee pursuant to the investment agreement (See Note
8b).
g)
|
In
January 2010, the Company issued 1,250,000 units to a private investor for
total proceeds of $250. Each unit consists of one share of Common Stock
and a two-year warrant to purchase one share of Common Stock at $0.50 per
share.
|
h).
|
In
February 2010, the Company issued 6,000,000 shares of Common Stock to 3
investors (2,000,000 to each investor) and warrants to purchase an
aggregate of 3,000,000 shares of Common Stock (1,000,000 to each investor)
with an exercise price of $0.5 for aggregate proceeds of $1,500 ($500
each).
|
2.
|
Share-based
compensation to employees and to
directors:
|
a)
|
Options
to employees and directors:
|
On
November 25, 2004, the Company's stockholders approved the 2004 Global Stock
Option Plan and the Israeli Appendix thereto (which applies solely to
participants who are residents of Israel) and on March 28, 2005, the Company's
stockholders approved the 2005 U.S. Stock Option and Incentive Plan, and the
reservation of 9,143,462 shares of Common Stock for issuance in the aggregate
under these stock option plans.
Each
option granted under the plans is exercisable until the earlier of ten years
from the date of grant of the option or the expiration dates of the respective
option plans. The 2004 and 2005 options plans will expire on November 25, 2014
and March 28, 2015, respectively. The exercise price of the options granted
under the plans may not be less than the nominal value of the shares into which
such options are exercised. The options vest primarily over three or four years.
Any options that are canceled or forfeited before expiration become available
for future grants.
On June 5, 2008, the Company's
stockholders approved an amendment and restatement of the Company’s 2004
Global Share Option Plan and 2005 U.S. Stock Option and Incentive Plan to
increase the number of shares of common stock available for issuance under these
stock option plans in the aggregate by 5,000,000 shares.
As of
September 30, 2010, 3,188,351 options are
available for future grants.
19
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
|
2.
|
Share-based
compensation to employees and to directors:
Cont.
|
On May
27, 2005, the Company granted one of its directors an option to purchase 100,000
shares of Common Stock at an exercise price of $0.75 per share. The option is
fully vested and expires after 10 years.
On
February 6, 2006, the Company entered into an amendment to the Company's option
agreement with the Company's former Chief Financial Officer. The amendment
changed the exercise price of the 400,000 options granted to him on February 13,
2005 from $0.75 to $0.15 per share.
On May 2,
2006, the Company granted to one of its directors an option to purchase 100,000
shares of Common Stock at an exercise price of $0.15 per share. The option is
fully vested and expires after 10 years. The compensation related to the option,
in the amount of $48, was recorded as general and administrative
expense.
On June
22, 2006, the Company entered into an amendment to the Company's option
agreement with two of its employees. The amendment changes the exercise price of
270,000 options granted to them from $0.75 to $0.15 per share. The excess of the
fair value resulting from the modification, in the amount of $2, was recorded as
general and administration expense over the remaining vesting period of the
options.
On
September 17, 2006, the Company entered into an amendment to the Company's
option agreement with one of its directors. The amendment changes the exercise
price of 100,000 options granted to the director from $0.75 to $0.15 per
share.
On March
21, 2007, the Company granted to one of its directors an option to purchase
100,000 shares of Common Stock at an exercise price of $0.15 per share. The
option is fully vested and is exercisable for a period of 10 years. The
compensation related to the option, in the amount of $43, was recorded as
general and administrative expense.
On July
1, 2007, the Company granted to one of its directors an option to purchase
100,000 shares of Common Stock at an exercise price of $0.15 per share. The
option is fully vested and is exercisable for a period of 10 years. The
compensation related to the option, in the amount of $38, was recorded as
general and administrative expense. On October 22, 2007, the Company and the
director agreed to cancel and relinquish all the options which were granted on
July 1, 2007.
On July
16, 2007, the Company granted to one of its directors an option to purchase
100,000 shares of Common Stock at an exercise price of $0.15 per share. The
option is fully vested and is exercisable for a period of 10 years. The
compensation related to the option, in the amount of $75, was recorded as
general and administrative expense.
On August
27, 2007, the Company granted to one of its directors an option to purchase
100,000 shares of Common Stock at an exercise price of $0.15 per share. The
option is fully vested and is exercisable for a period of 10 years. The
compensation related to the option, in the amount of $84, was recorded as
general and administrative expense.
20
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
B.
|
Issuance
of shares, warrants and options:
(Cont.)
|
2.
|
Share-based
compensation to employees and to directors:
Cont.
|
a)
|
Options
to employees and directors:
Cont.
|
On
October 23, 2007, the Company granted to its Chief Executive Officer an option
to purchase 1,000,000 shares of Common Stock at an exercise price of $0.87 per
share. The option is fully vested and expires after 10 years. The total
compensation related to the option is $733, which is amortized over the vesting
period as general and administrative expense.
On
November 5, 2008, the Company entered into an amendment to the Company's option
agreement with the Company's Chief Executive Officer. The amendment changes the
exercise price of the 1,000,000 options from $0.87 to $0.15 per share. The
compensation related the modification of the purchase price in the amount of $4
was recorded as general and administrative expense.
On June
29, 2009, the Company granted to its Chief Executive Officer and director an
option to purchase 1,000,000 shares of Common Stock at an exercise price of
$0.067 per share. The option vests with respect to 1/3 of the shares subject to
the option on each anniversary of the date of grant and expires after 10 years.
The total compensation related to the option is $68, which is amortized over the
vesting period as general and administrative expense.
On June
29, 2009, the Company granted to its former Chief Financial Officer an option to
purchase 200,000 shares of Common Stock at an exercise price of $0.067 per
share. The option vested with respect to 1/3 of the shares subject to the
option. In connection with the former Chief Financial Officer’s
resignation, 2/3 of the
above shares were cancelled and the remaining 66,667 are valid through April 7,
2011.
On August
31, 2009, the Company granted to two of its directors an option to purchase
100,000 shares of Common Stock at an exercise price of $0.15 per share. Each
option vests with respect to 1/3 of the shares subject to the option on each
anniversary of the date of grant and expires after 10 years. The total
compensation related to the option is $32, which is amortized over the vesting
period as general and administrative expense.
On
December 13, 2009, the Company granted to one of its directors an option to
purchase 100,000 shares of Common Stock at an exercise price of $0.15 per share.
The option is fully vested and is exercisable for a period of 10 years. The
compensation related to the option, in the amount of $21, was recorded as
general and administrative expense.
On
February 10, 2010, the Company granted to an employee an option to purchase
30,000 shares of Common Stock at an exercise price of $0.32 per share. The
option vests with respect to 1/3 of the shares subject to the option on each
anniversary of the date of grant and expires after 10 years. The total
compensation related to the option is $9, which is amortized over the vesting
period as research and development expense.
On April
6, 2010, Prof. Melamed fully exercised his warrant to purchase 1,097,215 shares
of the Company’s Common Stock; The warrant was issued to him pursuant to the
agreement with the Consultants effective as of November 4, 2004 (See Note
5a).
21
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
On April
13, 2010, the Company, Abraham Israeli and Hadasit Medical Research Services and
Development Ltd. (“Hadasit”) entered into an Agreement (the “Agreement”)
pursuant to which Mr. Israeli agreed, during the term of the Agreement, to serve
as (i) the Company’s Clinical Trials Advisor and (ii) a member of the Company’s
Board of Directors. In consideration of the services to be provided
by Mr. Israeli to the Company under the Agreement, the Company agreed to grant
options annually during the term of the Agreement for the purchase of its Common
Stock, as follows:
|
*
|
An
option for the purchase of 166,666 shares of Common Stock at an exercise
price equal to $0.00005 per share to Mr. Israeli;
and
|
|
*
|
An
option for the purchase of 33,334 shares of Common Stock at an exercise
price equal to $0.00005 per share to
Hadasit,
|
|
*
|
Such
options will vest and become exercisable in twelve (12) consecutive equal
monthly amounts.
|
A
summary of the Company's option activity related to options to employees and
directors, and related information is as follows:
For the period ended
September 30, 2010
|
||||||||||||
Amount
of
options
|
Weighted
average
exercise
price
|
Aggregate
intrinsic
value
|
||||||||||
$
|
$
|
|||||||||||
Outstanding
at beginning of period
|
6,488,361 | 0.187 | ||||||||||
Granted
|
196,666 | 0.176 | ||||||||||
Exercised
|
(443,670 | ) | 0.150 | |||||||||
Cancelled
|
(418,333 | ) | 0.337 | |||||||||
Outstanding
at end of period
|
5,823,024 | 0.184 | 1,070,716 | |||||||||
Vested
and expected-to-vest at end of period
|
4,559,691 | 0.198 | 901,164 |
2.
|
Share-based
compensation to employees and to directors:
(Cont.)
|
b)
|
Restricted
shares to directors:
|
On May 2,
2006, the Company issued to two of its directors 200,000 restricted shares of
common stock (100,000 each). The restrictions on the shares have fully lapsed.
The compensation related to the stocks issued amounted to $104, which was
amortized over the vesting period as general and administrative
expenses.
22
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
B.
|
Issuance
of shares, warrants and options:
(Cont.)
|
On April
20, 2007, based on a board resolution dated March 21, 2007, the Company issued
to a director 100,000 restricted shares of Common Stock. The restrictions on the
shares have fully lapsed. The compensation related to the shares issued amounted
to $47, which was amortized over the vesting period as general and
administrative expenses.
In addition, on April 20, 2007, based
on a board resolution dated March 21, 2007, the Company issued to another
director 100,000 restricted shares of Common Stock. The restricted shares are
not subject to any right to repurchase, and the compensation related to the
shares issued amounted to $47 was recorded as prepaid general and administrative
expenses in the three months ended March 31, 2007.
On August
27, 2008, the Company issued to a director 960,000 shares of Common Stock upon a
cashless exercise by a shareholder of a warrant to purchase 1,000,000 shares of
Common Stock at an exercise price of $.01 per share that was acquired by the
shareholder from Ramot. The shares were allocated to the director by the
shareholder.
In May
2010, based on a board resolution dated June 29, 2009, the Company issued to
three of its directors 300,000 restricted shares of Common Stock. The
restrictions of the shares shall lapse in three annual and equal portions
commencing with the grant date.
In May
and in June 2010, based on a board resolution dated June 29, 2009, the Company
issued to three of its Scientific Advisory Board members and two of its Advisory
Board members 500,000 restricted shares of common stock. The restrictions of the
shares shall lapse in three annual and equal portions commencing with the grant
date.
3.
|
Shares
and warrants to service
providers:
|
The
Company accounts for shares and warrants issued to non-employees
using the guidance of ASC 718-10 (formerly "SFAS" 123(R)), "Accounting for
Stock-Based Compensation" and ASC 505-50-30 (formerly "EITF" 96-18), "Accounting
for Equity Instruments that are Issued to Other than Employees for Acquiring, or
in Conjunction with Selling, Goods or Services," whereby the fair value of such
option and warrant grants is determined using a Black-Scholes options pricing
model at the earlier of the date at which the non-employee's performance is
completed or a performance commitment is reached.
23
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
|
B.
|
Issuance
of shares, warrants and options:
(Cont.)
|
|
3.
|
Shares
and warrants to service providers:
(Cont.)
|
|
a)
|
Warrants
to service providers and investors:
|
Issuance date
|
Number of
warrants
issued
|
Exercised
|
Forfeited
|
Outstanding
|
Exercise
Price $
|
Warrants
exercisable
|
Exercisable through
|
|||||||||||||||||||||
November
2004
|
12,800,845 | 6,778,708 | 151,803 | 5,870,334 | 0.01 | 5,870,334 |
November
2012
|
|||||||||||||||||||||
December
2004
|
1,800,000 | 1,800,000 | - | 0.00005 | — | - | ||||||||||||||||||||||
February
2005
|
1,894,808 | 1,894,808 | - | 2.5 | - | - | ||||||||||||||||||||||
May
2005
|
47,500 | 47,500 | - | 1.62 | - | - | ||||||||||||||||||||||
June
2005
|
30,000 | 30,000 | - | 0.75 | - | |||||||||||||||||||||||
August
2005
|
70,000 | 70,000 | - | 0.15 | - | - | ||||||||||||||||||||||
September
2005
|
3,000 | 3,000 | - | 0.15 | - | - | ||||||||||||||||||||||
September
2005
|
36,000 | 36,000 | - | 0.75 | - | - | ||||||||||||||||||||||
September-December
2005
|
500,000 | 500,000 | - | 1 | - | - | ||||||||||||||||||||||
December
2005
|
20,000 | 20,000 | - | 0.15 | - | - | ||||||||||||||||||||||
December
2005
|
457,163 | 457,163 | - | 0.15 | - | - | ||||||||||||||||||||||
February
2006
|
230,000 | 230,000 | 0.65 | 230,000 |
February
2016
|
|||||||||||||||||||||||
February
2006
|
40,000 | 40,000 | 1.5 | 40,000 |
February
2011
|
|||||||||||||||||||||||
February
2006
|
8,000 | 8,000 | 0.15 | 8,000 |
February
2011
|
|||||||||||||||||||||||
February
2006
|
189,000 | 97,696 | 91,304 | - | 0. 5 | - | - | |||||||||||||||||||||
May
2006
|
50,000 | 50,000 | 0.0005 | 50,000 |
May
2016
|
|||||||||||||||||||||||
May
-December 2006
|
48,000 | 48,000 | 0.35 | 48,000 |
May
- December 2011
|
|||||||||||||||||||||||
May
-December 2006
|
48,000 | 48,000 | 0.75 | 48,000 |
May
- December 2011
|
|||||||||||||||||||||||
May
2006
|
200,000 | 200,000 | 1 | 200,000 |
May
2011
|
|||||||||||||||||||||||
June
2006
|
24,000 | 24,000 | 0.15 | 24,000 |
June
2011
|
|||||||||||||||||||||||
May
2006
|
19,355 | 19,355 | 0.15 | 19,355 |
May
2011
|
|||||||||||||||||||||||
October
2006
|
630,000 | 630,000 | - | 0.3 | - | - | ||||||||||||||||||||||
December
2006
|
200,000 | 200,000 | - | 0.45 | - | - | ||||||||||||||||||||||
March
2007
|
200,000 | 200,000 | 0.47 | 200,000 |
March
2012
|
|||||||||||||||||||||||
March
2007
|
500,000 | 500,000 | 0.47 | 458,333 |
March
2017
|
|||||||||||||||||||||||
March
2007
|
50,000 | 50,000 | - | 0.15 | - | - | ||||||||||||||||||||||
March
2007
|
15,000 | 15,000 | 0.15 | 15,000 |
February
2012
|
|||||||||||||||||||||||
February
2007
|
50,000 | 50,000 | - | 0.45 | - | - | ||||||||||||||||||||||
March
2007
|
225,000 | 225,000 | - | 0.45 | - | - | ||||||||||||||||||||||
March
2007
|
50,000 | 50,000 | - | 0.45 | - | - | ||||||||||||||||||||||
April
2007
|
33,300 | 33,300 | - | 0.45 | - | - | ||||||||||||||||||||||
May
2007
|
250,000 | 250,000 | - | 0.45 | - | - | ||||||||||||||||||||||
July
2007
|
500,000 | 500,000 | 0.39 | 402,778 |
July
2017
|
|||||||||||||||||||||||
September
2007
|
500,000 | 500,000 | 0.15 | 500,000 |
August
2017
|
|||||||||||||||||||||||
August
2007
|
7,562,500 | 7,562,500 | 0.2 | 7,562,500 |
November
2013
|
|||||||||||||||||||||||
July
2007
|
30,000 | 30,000 | - | 0.45 | - | - | ||||||||||||||||||||||
July
2007
|
100,000 | 100,000 | - | 0.45 | - | - | ||||||||||||||||||||||
October
2007
|
200,000 | 200,000 | 0.15 | 200,000 |
August-October
2017
|
|||||||||||||||||||||||
November
2007
|
2,520,833 | 2,520,833 | 0.20 | 2,520,833 |
November
2013
|
|||||||||||||||||||||||
November
2007
|
2,016,667 | 2,016,667 | 0.29 | 2,016,667 |
November
2013
|
|||||||||||||||||||||||
April
2008
|
4,537,500 | 4,537,500 | 0.29 | 4,537,500 |
November
2013
|
|||||||||||||||||||||||
August
2008
|
3,529,166 | 3,529,166 | 0.29 | 3,529,166 |
November
2013
|
|||||||||||||||||||||||
August
2008
|
1,008,334 | 1,008,334 | 0.29 | 1,008,333 |
November
2013
|
|||||||||||||||||||||||
November
2008
|
100,000 | 100,000 | 0.15 | 100,000 |
September
2018
|
|||||||||||||||||||||||
April 2009
|
200,000 | 200,000 | 0.1 | - |
April
2019
|
|||||||||||||||||||||||
October
2009
|
200,000 | 200,000 | 0.067 | - |
October
2019
|
|||||||||||||||||||||||
October
2009
|
4,537,500 | 4,537,500 | 0.29 | 4,537,500 |
November
2013
|
|||||||||||||||||||||||
January
2010
|
1,250,000 | 1,250,000 | 0.5 | 1,250,000 |
January
2012
|
|||||||||||||||||||||||
February
2010
|
125,000 | 125,000 | 0.01 | 125,000 |
February
2012
|
|||||||||||||||||||||||
February
2010
|
3,000,000 | 3,000,000 | 0.5 | 3,000,000 |
February
2012
|
|||||||||||||||||||||||
52,636,471 | 9,329,404 | 3,587,915 | 39,719,152 | 39,313,597 |
24
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
B.
|
Issuance
of shares, warrants and options:
(Cont.)
|
3.
|
Shares
and warrants to service providers:
(Cont.)
|
a)
|
Warrants:
(Cont.)
|
The fair
value for the warrants to service providers was estimated on the date of grant
using a Black-Scholes option pricing model, with the following weighted-average
assumptions for the 3 month activity ended on September 30, 2010; weighted
average volatility of 140%-141%, risk free interest rates of 2.39%-3.14%
dividend yields of 0% and a weighted average life of the options of 5.5-6.5
years.
b)
|
Shares:
|
On June 1
and June 4, 2004, the Company issued 40,000 and 150,000 shares of Common Stock
for 12 months of filing services and legal and due-diligence services,
respectively, with respect to a private placement. Compensation expense related
to filing services, totaling $26, was amortized over a 12-month period.
Compensation related to legal services, totaling $105 was recorded as equity
issuance cost and had no effect on the statement of operations.
On July 1
and September 22, 2004, the Company issued 20,000 and 15,000 shares to a former
director for financial services for the first and second quarters of 2004,
respectively. Related compensation in the amount of $39 was recorded as general
and administrative expense.
On
February 10, 2005, the Company signed an agreement with one of its service
providers under which the Company issued the service provider 100,000 restricted
shares at a purchase price of $0.00005 par value under the U.S. Stock Option and
Incentive Plan of the Company. All restrictions on these shares have
lapsed.
In March
and April 2005, the Company signed an agreement with four members of its
Scientific Advisory Board under which the Company issued to the members of the
Scientific Advisory Board 400,000 restricted shares at a purchase price of
$0.00005 par value under the U.S. Stock Option and Incentive Plan (100,000
each). All restrictions on these shares have lapsed.
In July
2005, the Company issued to its legal advisors 50,000 shares for legal services
for 12 months. The compensation related to the shares in the amount of $37.5 was
recorded as general and administrative expense.
25
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
B.
|
Issuance
of shares, warrants and options:
(Cont.)
|
3.
|
Shares
and warrants to service providers:
(Cont.)
|
b)
|
Shares:
(Cont.)
|
In
January 2006, the Company issued to two service providers 350,000 restricted
shares at a purchase price of $0.00005 par value under the U.S. Stock Option and
Incentive Plan of the Company. All restrictions on these shares have lapsed.
Related compensation in the amount of $23 was recorded as general and
administrative expense.
On March
6, 2006, the Company issued to its legal advisor 34,904 shares of Common Stock.
The shares are in lieu of $18.5 payable to the legal advisor. Related
compensation in the amount of $18.5 was recorded as general and administrative
expense.
On April
13, 2006, the Company issued to service providers 60,000 shares of Common Stock
at a purchase price of $0.00005 par value under the U.S. Stock Option and
Incentive Plan of the Company. Related compensation in the amount of $25.8 was
recorded as general and administrative expense.
On May 9,
2006, the Company issued to its legal advisor 65,374 shares of Common Stock in
lieu of payment for legal services. Related compensation in the amount of $33
was recorded as general and administrative expense.
On June
7, 2006, the Company issued to a service provider 50,000 shares of Common Stock
for filing services for 12 months. Related compensation in the amount of $24.5
was recorded as general and administrative expense.
On May 5,
2006, the Company issued 200,000 shares of Common Stock to a finance consultant
for his services. Related compensation in the amount of $102 was recorded as
general and administrative expense.
On August
14, 2006, the Company issued 200,000 shares of Common Stock to a service
provider. Related compensation in the amount of $68 was recorded as general and
administrative expense.
On August
17, 2006, the Company issued 100,000 shares of Common Stock to a service
provider. Related compensation in the amount of $35 was recorded as general and
administrative expense.
On
September 17, 2006, the Company issued to its legal advisor 231,851 shares of
Common Stock in lieu of $63 payable to the legal advisor. Related compensation
in the amount of $63 was recorded as general and administrative
expense.
On April
1 and September 30, 2006, the Company issued to its business Related
compensation in the amount of $74 was recorded as general and administrative
expense
26
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
B.
|
Issuance
of shares, warrants and options:
(Cont.)
|
3.
|
Shares
and warrants to service providers:
(Cont.)
|
b)
|
Shares:
(Cont.)
|
On
January 3, 2007, the Company issued to its legal advisor 176,327 shares of
Common Stockin lieu of $45 payable to the legal advisor. Related compensation in
the amount of $49 was recorded as general and administrative
expense.
On April
12, 2007, the Company issued to its filing and printing service providers 80,000
shares of Common Stock in lieu of $15 payable to the service provider. Related
compensation in the amount of $30 was recorded as general and administrative
expense. In addition, the Company was obligated to issue the filing and printing
service providers additional shares, in the event that the total value of the
shares previously issued (as quoted on the Over-the-Counter Bulletin Board or
such other exchange where the Common Stock is quoted or listed) was less than
$0.20 on March 20, 2008. In no event shall the Company issue more than 30,000
additional shares to the service providers. As a result, the Company recorded a
liability in the amount of $20.
On April
12, 2007, the Company issued to its legal advisor 108,511 shares of Common Stock
in lieu of $29 payable to the legal advisor. Related compensation in the amount
of $40 was recorded as general and administrative expense.
On May
18, 2007, the Company issued to its legal advisor 99,257 shares of Common Stock
in lieu of $33 payable to the legal advisor. Related compensation in the amount
of $33 was recorded as general and administrative expense.
On
October 29, 2007, the Company issued to a scientific advisory board member
80,000 shares of the Company’s Common Stock for scientific services.
Compensation of $67 was recorded as research and development
expense.
On May
20, 2008, the Company issued to its finance advisor 90,000 shares of the
Company's Common Stock. The shares were for $35 payable to the finance advisor
for introduction fee of past convertible loans. Related compensation in the
amount of $36 was recorded as finance expenses.
On April
5, 2009, the Company issued to its Chief Technology Advisor 1,800,000 shares of
Common Stock. The shares were for $180 payable to the
advisor. Related compensation in the amount of $144 was recorded as
research and development expense.
On June
24, 2009, the Company issued to its public relation advisor 250,000 shares of
Common Stock. The shares were for $25 payable to the advisor. Related
compensation in the amount of $18 was recorded as general and administrative
expense.
On July
8, 2009, the Company issued to its finance consultant 285,714 shares of the
Company's Common Stock. The shares were for $20 payable to the finance
consultant for valuation of options and warrants. Related compensation in the
amount of $20 was recorded as general and administrative
expense.
27
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
B.
|
Issuance
of shares, warrants and options:
(Cont.)
|
3.
|
Shares
and warrants to service providers:
(Cont.)
|
b)
|
Shares:
(Cont.)
|
On July
15, 2009, the Company issued to a service provider 357,142 shares of the
Company's Common Stock. The shares were for $25 payable to the service provider
for filing services. Related compensation in the amount of $21 was recorded as
general and administrative expense.
On August
10, 2009, the Company issued to a service provider 71,428 shares of the
Company's Common Stock. The shares were for $5 payable to the service provider
for IT services. Related compensation in the amount of $4 was recorded as
general and administrative expense.
On
January 5, 2010, the Company issued to its public relation advisors 50,000
shares of the Company's Common Stock for six months service. The issuance of the
shares is part of the agreement with the public relation advisors that entitle
them to a monthly grant of 8,333 shares of the Company's Common Stock. Related
compensation in the amount of $12 was recorded as general and administrative
expense.
On
January 6, 2010, the Company issued to a service provider 60,000 shares of the
Company's Common Stock. The shares were for $15 payable to the service provider
for insurance and risk management consulting and agency services for three
years. Related compensation in the amount of $16 was recorded as general and
administrative expense.
On March
5, 2007, the Company issued a $150 Convertible Promissory Note to a third party.
Interest on the note accrued at the rate of 8% per annum for the first year and
10% per annum after the first year. On January 27, 2010, the third party
converted the entire accrued principle and interest outstanding under the note,
amounting to $189, into 1,016,109 shares of Common Stock.
On
December 13, 2009, the Company issued a $135 Convertible Promissory Note to it
legal advisor for $217 in legal fees accrued through October 31, 2009. Interest
on the note accrued at the rate of 4%. On February 19, 2010, the
Company’s legal advisor converted the entired accrued principal and interest of
outstanding under the note into 402,385 shares of Common Stock.
In May 2010, based on a board
resolution dated June 29, 2009 the Company issued to one of its public relation
advisor 100,000 restricted shares of Common Stock. The restrictions of the
shares shall lapse in three annual and equal portions commencing with the grant
date.
28
BRAINSTORM CELL THERAPEUTICS
INC. AND SUBSIDIARY
(A
development stage company)
Notes to the financial
statements
NOTE
7 - STOCK CAPITAL (Cont.)
B.
|
Issuance
of shares, warrants and options:
(Cont.)
|
3.
|
Shares
and warrants to service providers:
(Cont.)
|
b)
|
Shares:
(Cont.)
|
The total
stock-based compensation expense, related to shares, options and warrants
granted to employee’s directors and service providers, was comprised, at each
period, as follows:
Nine months
ended September 30
|
Three months
ended September 30
|
Period from
September 22,
2000
(inception date)
through
September 30,
|
||||||||||||||||||
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||||
Unaudited
|
Unaudited
|
Unaudited
|
||||||||||||||||||
Research
and development
|
59 | 223 | 12 | 42 | 16,973 | |||||||||||||||
General
and administrative
|
306 | 340 | 69 | 138 | 8,789 | |||||||||||||||
Financial
expenses, net
|
- | - | - | 56 | ||||||||||||||||
Total
stock-based compensation expense
|
365 | 563 | 81 | 180 | 25,818 |
NOTE
8 - SUBSEQUENT EVENTS
A.
|
Ramot
exercised 830,450 shares of Common Stock of the Company for $178. This
amount will reduce the Company’s potential payment to Ramot in accordance
with the settlement agreement between the parties dated as of December 24,
2009 (See Note 4).
|
B.
|
In
October 2010, the Company issued 375,000 shares of the Company’s Common
Stock as a finder’s fee. (See note 7 B
(1).)
|
C.
|
In October 2010 the Israeli Ministry of Health
(“MOH”) granted clearance for a Phase I/II clinical trial using the
Company’s autologous NurOwn™ stem cell therapy in patients with ALS. The
clearance granted by the MOH to initiate the clinical trials is
subject to some additional process specifications as well as completion of
the sterility validation study for tests performed in the course of the
process (in process controls) and at the end of the process. The sterility
validation study report will be submitted to the MOH for
approval.
|
29
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of
Operations.
SPECIAL NOTE REGARDING
FORWARD-LOOKING STATEMENTS
This
quarterly report contains numerous statements, descriptions, forecasts and
projections, regarding Brainstorm Cell Therapeutics Inc. and its potential
future business operations and performance. These statements, descriptions,
forecasts and projections constitute “forward-looking statements,” and as such
involve known and unknown risks, uncertainties, and other factors that may cause
our actual results, levels of activity, performance and achievements to be
materially different from any results, levels of activity, performance and
achievements expressed or implied by any such “forward-looking statements.” Some
of these are described under “Risk Factors” in this report and in our annual
report on Form 10-K for the fiscal year ended December 31, 2009. In some cases
you can identify such “forward-looking statements” by the use of words like
“may,” “will,” “should,” “could,” “expects,” “hopes,” “anticipates,” “believes,”
“intends,” “plans,” “estimates,” “predicts,” “likely,” “potential,” or
“continue” or the negative of any of these terms or similar words. These
“forward-looking statements” are based on certain assumptions that we have made
as of the date hereof. To the extent these assumptions are not valid, the
associated “forward-looking statements” and projections will not be correct.
Although we believe that the expectations reflected in these “forward-looking
statements” are reasonable, we cannot guarantee any future results, levels of
activity, performance or achievements. It is routine for our internal
projections and expectations to change as the year or each quarter in the year
progresses, and therefore it should be clearly understood that the internal
projections and beliefs upon which we base our expectations may change prior to
the end of each quarter or the year. Although these expectations may change, we
may not inform you if they do and we undertake no obligation to do so. We
caution investors that our business and financial performance are subject to
substantial risks and uncertainties. In evaluating our business, prospective
investors should carefully consider the information set forth under the caption
“Risk Factors” in addition to the other information set forth herein and
elsewhere in our other public filings with the Securities and Exchange
Commission.
Company
Overview
Brainstorm
Cell Therapeutics Inc. (“Brainstorm” or the “Company”) is a leading company
developing stem cell therapeutic products based on breakthrough technologies
enabling the in-vitro
differentiation of bone marrow stem cells to neural-like cells. We aim to become
a leader in adult stem cell transplantation for neurodegenerative diseases. Our
focus is on utilizing the patient’s own bone marrow stem cells to generate
neuron-like cells that may provide an effective treatment initially for ALS, PD
and Multiple Sclerosis.
Our core
technology was developed in collaboration with prominent neurologist, Prof.
Eldad Melamed, the former head of Neurology of the Rabin Medical Center and
member of the Scientific Committee of the Michael J. Fox Foundation for
Parkinson's Research, and expert cell biologist Prof. Daniel Offen, of the
Felsenstein Medical Research Center of Tel Aviv University.
The
Company’s team is among the first to developglial–like cells secreting
neurotrophic factors (“NTF”) including GDNF, BDNF from in-vitro propagated bone
marrow cells.
Moreover,
in research conducted by this team, implantation of these differentiated NTF
secreting cells into brains of animal models that had been induced to
Parkinsonian behavior, markedly improved their symptoms.
Our aim
is to provide neural-supporting cell transplants that should maintain, preserve
and restore the damaged and remaining dopaminergic cells in the patient’s brain,
protecting them from further degeneration.
30
The
Company holds exclusive worldwide rights to commercialize the technology,
through a licensing agreement with Ramot, the technology transfer company of Tel
Aviv University. The agreement also provides for further research, funded by
Brainstorm, to be performed by Prof. Melamed, Prof. Offen and members of their
research team at the Felsenstein Medical Research Center. The results of this
research are licensed to us under the terms of the license
agreement.
As a
result of limited cash resources and the desire to take a faster path to
clinical trials, in the fourth quarter of 2008 the Company determined to focus
all of its efforts on ALS, and we are currently not allocating resources towards
PD or other neurodegenerative diseases.
On
February 17, 2010, a wholly owned Israeli subsidiary of the Company entered into
a series of agreements with Hadasit Medical Research Services and Development
Ltd., a subsidiary of the Hadassah Medical Organization (“Hadassah”) to conduct
clinical trials to evaluate the safety of the Company’s treatment using
mesenchymal bone marrow stem cells secreting neurotrophic factors in ALS
patients at the Hadassah Medical Center. Hadassah’s Institutional Review Board
approved the commencement of such clinical trials, pending approval by the
Israel’s Ministry of Health.
We are
going to begin the process of seeking regulatory approval from regulatory
agencies in the U.S and Europe. Our efforts are directed at the development of
the technology from the lab to the clinic with the following main
objectives:
·
|
Developing the cell
differentiation process in compliance with the US Food and Drug
Administration (“FDA”) and the European agency for evaluation of medical
product (“EMEA”)
guidelines;
|
·
|
Demonstrating safety and efficacy
in animals and in human patients;
and
|
·
|
Setting up centralized facilities
to provide the therapeutic products and services for transplantation in
patients.
|
Recent
Developments
Brainstorm
has initiated pilot manufacturing runs at the Hadassah Medical Center facility
under good manufacturing practice standards, in preparation of producing
clinical trial materials for Phase I/II clinical trial for ALS
patients.
In
October 2010, the Israeli Ministry of Health (“MOH”) granted clearance for a
Phase I/II clinical trial using the Company’s autologous NurOwn™ stem cell
therapy in patients with ALS. The clearance granted by the MOH
to initiate the clinical trials is subject to some additional process
specifications as well as completion of a sterility validation study for tests
performed in the course of the process (in process controls) and at the end of
the process. The sterility validation study report will be submitted to the
MOH for approval.
Results
of Operations
The
Company has been a development stage company since its inception. For the period
from inception (September 22, 2000) until September 30, 2010, the Company has
not earned any revenues from operations. The Company does not expect to earn
revenues from operations until 2013. In addition, the Company has incurred
operating costs and other expenses of approximately $1,909,000 during the nine
months ended September 30, 2010, and approximately $39,433,000 for the period
from inception (September 22, 2000) until September 30, 2010. Operating expenses
incurred since inception were approximately $14,156,000 for general and
administrative expenses and $22,643,000 for research and development
costs.
31
Research
and Development, net:
Research
and development expenses, net for the nine months ended September 30, 2010 and
2009 were $958,000 and $774,000, respectively. Research and development
expenses, net for the three months ended September 30, 2010 and 2009 were
$371,000 and $275,000, respectively.
The
increase in research and development expenses for each of the three and nine
month periods ended September 30, 2010 is primarily due to: (i) rent of clean
rooms from Hadassah and (ii) the increase in development activities, including
tests required for clinical trials. This increase was partly offset by a
reduction in compensation expenses for options granted to subcontractors and
employees.
General
and Administrative:
General
and administrative expenses for the nine months ended September 30, 2010 and
2009 were $902,000 and $883,000, respectively.
General
and administrative expenses for the three months ended September 30, 2010 and
2009 were $264,000 and $318,000, respectively.
The
increase in general and administrative expenses for the nine month period ended
September 30, 2010 from the nine month period ended September 30, 2009 is
primarily due to an increase in public relations, outside legal and tax
consultant fees. The decrease in general and administrative expenses for the
three month period ended September 30, 2010 is primarily due to a reduction
in (i) compensation expenses for options granted to employees and (ii)
consulting costs.
Financial
Expenses:
Financial
expenses increased by $28,000 to $49,000 for the nine months ended September 30,
2010 from expenses of $21,000 for the nine months ended September 30,
2009.
Financial
expenses increased by $17,000 to $45,000 for the three months ended September
30, 2010 from expenses of $28,000 for the three months ended September 30,
2009.
The
increase in financial expenses is primarily attributable to the exchange
differentials ensuing from the changes in the exchange rate between the New
Israeli Shekel to U.S. dollar in the three and nine months ended September 30,
2010.
Net
Loss:
Net loss
for the nine months ended on September 30, 2010 was $1,933,000, as compared to a
net loss of $1,678,000 for the nine months ended September 30, 2009. Net loss
per share for the nine months ended September 30, 2010 was $0.02, as compared to
a net loss per share of $0.03 for the nine months ended September 30,
2009.
The
weighted average number of shares of common stock used in computing basic and
diluted net loss per share for the nine months ended September 30, 2010 was
87,592,831, compared to 58,327,655 for the nine months ended September 30,
2009.
Net loss
for the three months ended September 30, 2010 was $704,000, as compared to a net
loss of $621,000 for the three months ended September 30, 2009. Net loss per
share for the three months ended September 30, 2010 was $0.01, the same as for
the three months ended September 30, 2009.
32
The
weighted average number of shares of common stock used in computing basic and
diluted net loss per share for the three months ended September 30, 2010 was
91,606,177, compared to 60,390,796 for the three months ended September 30,
2009.
The
increase in the weighted average number of shares of common stock used in
computing basic and diluted net loss per share for the three and nine months
ended September 30, 2010 was due to (i) the issuance of shares in a private
placement, (ii) the conversion of convertible loans, (iii) the exercise of
warrants and (iv) the issuance of shares to service providers.
Liquidity
and Capital Resources
The
Company has financed its operations since inception primarily through private
sales of its common stock and warrants and the issuance of convertible
promissory notes. At September 30, 2010, we had $869,000 in total current assets
and $1,909,000 in total current liabilities.
Net cash
used in operating activities was $1,522,000 for the nine months ended September
30, 2010. Cash used for operating activities in the nine months ended September
30, 2010 was primarily attributed to an increase in rent, outside legal fee
expenses and public relations expenses.
Net cash
used in investing activities was $2,000 for the nine months ended September 30,
2010.
Net cash
provided by financing activities was $2,273,000 for the nine months ended
September 30, 2010 and is primarily attributable to funds received from four
private investors in return for issuance of shares of common stock and warrants
(which are described in more detail below).
Our
material cash needs for the next 12 months include the payments due under an
agreement with Hadassah to conduct clinical trials in ALS patients, under which
we must pay to Hadassah an amount of (i) up to $38,190 per patient (up to
$992,880 in the aggregate) and (ii) $31,250 per month for rent and operation of
the GMP facility in anticipation of Hadassah's clinical trials.
Our other
material cash needs for the next 12 months will include payments of (i) employee
salaries, (ii) patents, (iii) construction fees for facilities to be used in our
research and development and (iv) fees to our consultants and legal
advisors.
We had a
licensing agreement with Ramot under which we owed approximately $95,000 per
quarter. However, on December 24, 2009, we entered into a Letter
Agreement (the “Letter Agreement”) with Ramot, pursuant to which, among other
things, Ramot agreed to: (i) release the Company from it’s obligation to fund
three years of additional research (which would have totaled $1,140,000); and
(ii) accept shares of common stock of the Company in lieu of $272,000 in
past-due amounts. As of November 6, 2010, Ramot exercised shares of Common Stock
of the Company for $178,000. Pursuant to the Letter Agreement, the Company
agreed, among other things, to: (i) reimburse Ramot for outstanding
patent-related expenses; and (ii) abandon its rights in certain patents of
Ramot.
On July
2, 2007, we entered into a subscription agreement with ACCBT Corp., pursuant to
which we agreed to sell and issue (i) up to 27,500,000 shares of our common
stock for an aggregate subscription price of up to $5.0 million, and (ii) for no
additional consideration, warrants to purchase up to 30,250,000 shares of our
common stock. Subject to certain closing conditions, separate closings of the
purchase and sale of the shares and the warrants were scheduled to take place
from August 30, 2007 through November 15, 2008.
33
On August
18, 2009, we entered into an amendment to the subscription agreement with ACCBT
Corp. (the “Amendment”). Pursuant to the Amendment: (i) ACCBT Corp.
agreed to invest the remaining amount (approximately $1,000,000) under the
subscription agreement at a price per share of $0.12 (instead of a price per
share of $0.1818) in monthly installments of not less than $50,000 beginning in
August 2009; (ii) the exercise price of the final 10,083,334 warrants decreased
from $0.36 to $0.29; (iii) the expiration date of all warrants extended from
November 5, 2011 to November 5, 2013; and (iv) the purchase price per share of
all 27,500,000 shares purchased pursuant to the subscription agreement decreased
from $0.1818 to $0.12, which repricing applied retroactively to all shares
purchased by ACCBT Corp. prior to the Amendment.
On
January 25, 2010, we entered into a Subscription Agreement with Reytalon Ltd,
pursuant to which the Company issued 1,250,000 shares of common stock of the
Company to Reytalon Ltd at a purchase price of $0.20 per share for total gross
proceeds of $250,000 paid to the Company and a warrant to purchase up to an
additional 1,250,000 shares of the Company’s common stock at an exercise price
of $0.50 per share and which is exercisable until January 24, 2012.
On
February 17, 2010, we entered into Securities Purchase Agreements with three
individual investors, pursuant to which the Company agreed to issue to the
investors an aggregate of 6,000,000 shares of common stock and two-year
warrants to purchase 3,000,000 shares of common stock with an exercise price of
$0.50 in exchange for $1,500,000. On March 2, 2010, the transaction
was completed and the Company received the $1,500,000 investment.
We will
need to raise substantial additional capital in order to meet our anticipated
expenses. If we are not able to raise substantial additional capital, we may not
be able to continue to function as a going concern and we may have to cease
operations. Even if we obtain funding sufficient to continue functioning as a
going concern, we will be required to raise a substantial amount of capital in
the future in order to reach profitability and to complete the commercialization
of our products. Our ability to fund these future capital requirements will
depend on many factors, including the following:
|
·
|
our ability to obtain funding
from third parties, including any future collaborative
partners;
|
|
·
|
the scope, rate of progress and
cost of our clinical trials and other research and development
programs;
|
|
·
|
the time and costs required to
gain regulatory approvals;
|
|
·
|
the terms and timing of any
collaborative, licensing and other arrangements that we may
establish;
|
|
·
|
the costs of filing, prosecuting,
defending and enforcing patents, patent applications, patent claims,
trademarks and other intellectual property
rights;
|
|
·
|
the effect of competition and
market developments; and
|
|
·
|
future pre-clinical and clinical
trial results.
|
Critical Accounting
Policies
Our
discussion and analysis of our financial condition and results of operations are
based on our financial statements, which have been prepared in accordance with
accounting principles generally accepted in the U.S. The preparation of these
financial statements requires us to make judgments, estimates, and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements as
well as the reported revenue and expenses during the reporting periods. We
continually evaluate our judgments, estimates and assumptions. We base our
estimates on the terms of underlying agreements, our expected course of
development, historical experience and other factors we believe are reasonable
based on the circumstances, the results of which form our management’s basis for
making judgments about the carrying value of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these
estimates.
34
There
were no significant changes to our critical accounting policies during the
quarter ended September 30, 2010. For information about critical accounting
policies, see the discussion of critical accounting policies in our Annual
Report on Form 10-K for the fiscal year ended December 31, 2009.
Off
Balance Sheet Arrangements
We have
no off balance sheet arrangements that have or are reasonably likely to have a
current or future material effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures, or capital resources.
Item
3. Quantitative and Qualitative Disclosures About Market Risk.
This
information has been omitted as the Company qualifies as a smaller reporting
company.
Item
4. Controls and Procedures.
Evaluation of Disclosure Controls
and Procedures
As of the
end of the period covered by this quarterly report, we carried out an
evaluation, under the supervision and with the participation of our Chief
Executive Officer and Chief Financial Officer, of the effectiveness of our
disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)
under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)).
Based on this evaluation, our Chief Executive Officer and Chief Financial
Officer concluded that, as a result of the material weakness in our internal
control over financial reporting described below, our disclosure controls and
procedures were not effective, as of the end of the period covered by this
report, to ensure that information required to be disclosed by us in the reports
we file under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified in the Securities and Exchange Commission’s
rules and forms, and that the information required to be disclosed by us in such
reports is accumulated and communicated to our management, including our Chief
Executive Officer and Chief Financial Officer, as appropriate to allow timely
decisions regarding required disclosure.
Internal
Control Over Financial Reporting
Management
identified the following material weakness in its assessment of the
effectiveness of internal control over financial reporting as of December 31,
2009, which continued to exist as of September 30, 2010:
|
·
|
The
Company did not maintain effective controls over certain aspects of the
financial reporting process because we lacked a sufficient complement of
personnel with a level of accounting expertise and an adequate supervisory
review structure that is commensurate with the Company’s financial
reporting requirements.
|
Nevertheless,
based on a number of factors, including the performance of additional procedures
performed by management designed to ensure the reliability of our financial
reporting, our Chief Executive Officer and Chief Financial Officer believe that
the consolidated financial statements included with this quarterly report fairly
present, in all material respects, our financial position, results of
operations, and cash flows as of the dates, and for the periods, presented, in
conformity with U.S. GAAP.
35
Management’s
Remediation Initiatives
Subject
to the Company’s ability to raise sufficient funds, we plan to develop policies
and procedures for training of personnel or external advisers to verify that we
have a sufficient number of personnel with knowledge, experience and training in
the application of generally accepted accounting principles commensurate with
our financial reporting and U.S. GAAP requirements. Where necessary, we will
supplement personnel with qualified external advisors. Additionally, where
appropriate, we plan to identify training on accounting principles and
procedures that would benefit our accounting and finance personnel.
Changes in Internal
Control Over
Financial Reporting
There
have been no changes in our internal controls over financial reporting that
occurred during the quarter ended September 30, 2010 that materially affected,
or are reasonably likely to materially affect, our internal control over
financial reporting.
PART
II: OTHER INFORMATION
Item
1. Legal Proceedings.
For a
description of legal proceedings affecting the Company refer to Part I, Item 3,
“Legal Proceedings” of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2009. There were no additional material developments to the legal
proceedings affecting the Company in the fiscal quarter ended September 30,
2010.
From time
to time, we may become involved in litigation relating to claims arising out of
operations in the normal course of business, which we consider routine and
incidental to our business. We currently are not a party to any material legal
proceedings, other than as described in Part I, Item 3, “Legal Proceedings”
in our Annual Report on Form 10-K for the fiscal year ended December 31,
2009, the adverse outcome of which, in management’s opinion, would have a
material adverse effect on our business, results of operation or financial
condition.
Item
1A. Risk Factors.
Other
than with respect to the risk factors below, there have not been any material
changes from the risk factors previously disclosed in the “Risk Factors” section
of our Annual Report on Form 10-K for the fiscal year ended December 31, 2009.
In addition to the other information set forth in this Quarterly Report on Form
10-Q, you should carefully consider the risk factors discussed below and inour
Annual Report on Form 10-K for the fiscal year ended December 31, 2009, which
could materially affect our business, financial condition or future results. The
risks described in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2009 are not the only risks we face. Additional risks and
uncertainties not currently known to us or that we currently deem to be
immaterial also may materially adversely affect our business, financial
condition and/or operating results.
We have limited
experience in conducting and managing clinical trials and the application
process necessary to obtain regulatory approvals. The Israeli Ministry of
Health (MOH) has granted us clearance for a Phase I/II clinical trial using our
autologous NurOwn™ stem cell therapy in patients with ALS, often referred to as
Lou Gehrig's Disease. We are the first company to receive clearance from the MOH
for a differentiated stem cell-based therapy in Israel. The Phase I/II clinical
trial will be conducted in cooperation with the world-renowned Hadassah Medical
Center and will be conducted by a joint team headed by the principal
investigator Dimitrios Karussis, M.D., Ph.D., of the Hadassah Medical Center,
and a scientific team from the Company headed by Prof. Eldad Melamed. The
initial phase of the study is designed to establish the safety of NurOwn™ and
will later be expanded to assess efficacy. The trial is expected to begin
following validation of sterility tests requested by the MOH and screening of
patients for the trial.
36
Our
limited experience in conducting and managing clinical trials and the
application process necessary to obtain regulatory approvals might prevent us
from successfully designing or implementing a preclinical study or clinical
trial. Cell-based therapy products, in general, may be susceptible to various
risks, including undesirable and unintended side effects, unintended immune
system responses, inadequate therapeutic efficacy or other characteristics that
may prevent or limit their approval by regulators or commercial use. Many
companies in the industry have suffered significant setbacks in advanced
clinical trials, despite promising results in earlier trials. If our clinical
trials are unsuccessful, or if we do not complete our clinical trials, we may
not receive regulatory approval for or be able to commercialize our product
candidates.
If we do
not succeed in conducting and managing our preclinical development activities or
clinical trials, or in obtaining regulatory approvals, we might not be able to
commercialize our product candidates, or might be significantly delayed in doing
so, which will materially harm our business.
Our
ability to generate revenues from any of our product candidates will depend on a
number of factors, including our ability to successfully complete clinical
trials, obtain necessary regulatory approvals and implement our
commercialization strategy. In addition, even if we are successful in obtaining
necessary regulatory approvals and bringing one or more product candidates to
market, we will be subject to the risk that the marketplace will not accept
those products. We may, and anticipate that we will need to, transition from a
company with a research and development focus to a company capable of supporting
commercial activities and we may not succeed in such a transition.
We have not yet
received final approval from the Israeli Ministry of Health (MOH), the FDA or
any similar foreign regulatory authority for any indication. We cannot
market any product candidate until regulatory agencies grant approval or
licensure. In order to obtain regulatory approval for the sale of any product
candidate, we must, among other requirements, provide the MOH, the FDA and
similar foreign regulatory authorities with preclinical and clinical data that
demonstrate to the satisfaction of regulatory authorities that our product
candidates are safe and effective for each indication under the applicable
standards relating to such product candidate. The preclinical studies and
clinical trials of any product candidates must comply with the regulations of
the MOH, the FDA and other governmental authorities in the United States and
similar agencies in other countries.
We may experience
numerous unforeseen events during, or as a result of, the clinical trial process
that could delay or prevent regulatory approval and/or commercialization of our
product candidates, including the following:
-
|
The FDA or similar foreign regulatory authorities may find that our product candidates are not sufficiently safe or effective or may find our processes or facilities unsatisfactory; | |
|
-
|
Officials at the MOH, the FDA or
similar foreign regulatory authorities may interpret data from preclinical
studies and clinical trials differently than we
do;
|
|
-
|
Our clinical trials may produce
negative or inconclusive results or may not meet the level of statistical
significance required by the MOH, the FDA or other regulatory authorities,
and we may decide, or regulators may require us, to conduct additional
preclinical studies and/or clinical trials or to abandon one or more of
our development programs;
|
|
-
|
The MOH, the FDA or similar
foreign regulatory authorities may change their approval policies or adopt
new regulations;
|
|
-
|
There may be delays or failure in
obtaining approval of our clinical trial protocols from the MOH, the FDA
or other regulatory authorities or obtaining institutional review board
approvals or government approvals to conduct clinical trials at
prospective sites;
|
|
-
|
We, or regulators, may suspend or
terminate our clinical trials because the participating patients are being
exposed to unacceptable health risks or undesirable side
effects;
|
|
-
|
We may experience difficulties in
managing multiple clinical
sites;
|
|
-
|
Enrollment in our clinical trials
for our product candidates may occur more slowly than we anticipate, or we
may experience high drop-out rates of subjects in our clinical trials,
resulting in significant
delays;
|
37
|
-
|
We may be unable to manufacture
or obtain from third party manufacturers sufficient quantities of our
product candidates for use in clinical trials;
and
|
|
-
|
Our product candidates may be
deemed unsafe or ineffective, or may be perceived as being unsafe or
ineffective, by healthcare providers for a particular
indication.
|
Any delay
of regulatory approval may harm our business.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
On
September 15, 2010, the Company issued a Convertible Promissory Note to Thomas
B. Rosedale in the original principal amount of $135,000, which amounts
represent unpaid legal fees through December 31, 2010, which were owed to BRL
Law Group LLC, of which Mr. Rosedale is the managing member. The
Convertible Promissory Note accrues interest at 4% per annum, and is
convertible, in Mr. Rosedale’s sole discretion, into shares of the Company’s
common stock based on the five day average closing stock price immediately prior
to each time Mr. Rosedale elects to convert amounts owed under such
note.
The
issuance of the note described in this Item 2 was effected without registration
in reliance on Section 4(2) of the Securities Act of 1933, as amended, as a sale
by the Company not involving a public offering. No underwriters were
involved with the issuance of such note.
Item
5. Other Information.
During
the quarter ended September 30, 2010, we made no material changes to the
procedures by which stockholders may recommend nominees to our Board of
Directors, as described in our most recent proxy statement.
Item
6. Exhibits.
The
Exhibits listed in the Exhibit Index immediately preceding such Exhibits are
filed with or incorporated by reference in this report.
38
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
BRAINSTORM
CELL THERAPEUTICS INC.
|
||
November
15, 2010
|
By:
|
/s/ Rami Efrati
|
Name:
Rami Efrati
Title:
Chief Executive Officer (Principal
Executive Officer)
|
||
November
15, 2010
|
By:
|
/s/ Liat Sossover
|
Name:
Liat Sossover
Title:
Chief Financial Officer (Principal
Financial Officer)
|
39
EXHIBIT
INDEX
Exhibit
Number
|
Description
|
|
10.1
|
Convertible
Promissory Note, dated as of September 15, 2010, issued by the Registrant
to Thomas B. Rosedale.
|
|
31.1
|
Certification
of the Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of the Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Certification
of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
40