Bright Mountain Media, Inc. - Quarter Report: 2014 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(MARK ONE)
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2014 |
OR
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________________ to __________________________ |
|
Commission file number: 000-54877 |
Bright Mountain Holdings, Inc.
(Exact name of registrant as specified in its charter)
Florida | 27-2977890 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
6400 Congress Avenue, Suite 2250, Boca Raton, Florida | 33487 |
(Address of principal executive offices) | (Zip Code) |
561-998-2440 |
(Registrant's telephone number, including area code) |
Not Applicable |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þYes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
þYes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
o Yes þ No
As of May 13, 2014 the issuer had 32,743,234 shares of its common stock issued and outstanding.
TABLE OF CONTENTS
|
| Page No. |
| PART I - FINANCIAL INFORMATION |
|
|
|
|
1 | ||
|
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. | 23 | |
|
|
|
25 | ||
|
|
|
26 | ||
|
|
|
| PART II - OTHER INFORMATION |
|
|
|
|
27 | ||
|
|
|
27 | ||
|
|
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. | 27 | |
|
|
|
27 | ||
|
|
|
27 | ||
|
|
|
27 | ||
|
|
|
27 |
i
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION
Various statements in this report contain or may contain forward-looking statements that are subject to known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These forward-looking statements were based on various factors and were derived from utilizing numerous assumptions and other factors that could cause our actual results to differ materially from those in the forward-looking statements. These factors include, but are not limited to:
| · | our status as a development stage company and our limited operating history, |
| · | our history of losses and our ability to continue as a going concern, |
| · | our ability to raise capital, |
| · | managing our expected growth, |
| · | possibly inadvertent infringement of third parties intellectual property rights, |
| · | dependence on Chief Executive Officer and our ability to hire qualified personnel, |
| · | our ability to effectively compete, |
| · | our acquisition strategy, |
| · | the illiquid nature of our common stock, |
| · | the impact of Federal securities laws on the trading in our common stock once a market is established, |
| · | control of our company by our management, |
| · | our corporate governance practices, |
| · | dilution to our shareholders from the conversion of outstanding shares of preferred stock and the payment of dividends on those shares in shares of our common stock, and |
| · | the ability of our board of directors to issue shares of our blank check preferred stock. |
Most of these factors are difficult to predict accurately and are generally beyond our control. You should consider the areas of risk described in connection with any forward-looking statements that may be made herein. Readers are cautioned not to place undue reliance on these forward-looking statements and readers should carefully review this report, our Annual Report on Form 10-K for the year ended December 31, 2013 and our other filings with the Securities and Exchange Commission in their entirety. Except for our ongoing obligations to disclose material information under the Federal securities laws, we undertake no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events. These forward-looking statements speak only as of the date of this report, and you should not rely on these statements without also considering the risks and uncertainties associated with these statements and our business.
OTHER PERTINENT INFORMATION
Unless specifically set forth to the contrary, when used in this report the terms Bright Mountain", the Company, "we", "us", "our" and similar terms refer to Bright Mountain Holdings, Inc., a Florida corporation, and its subsidiaries. In addition, when used in this report, first quarter of 2014 refers to the three months ended March 31, 2014, first quarter of 2013 refers to the three months ended March 31, 2013, 2014 refers to the year ending December 31, 2014 and 2013 refers to the year ended December 31, 2013.
Unless specifically set forth to the contrary, the information which appears on our website at www.thebright.com is not part of this report.
All share and per share information in this report gives effect to the 1.8 for 1 forward stock split of our common shares on June 26, 2013.
ii
PART 1 - FINANCIAL INFORMATION
ITEM 1.
BRIGHT MOUNTAIN HOLDINGS, INC. AND SUBSIDIARIES
(a development stage company)
CONDENSED CONSOLIDATED BALANCE SHEETS
|
| March 31, |
|
| December 31, |
| ||
|
| 2014 |
|
| 2013 |
| ||
|
| (unaudited) |
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash |
| $ | 486,819 |
|
| $ | 1,162,632 |
|
Accounts Receivable |
|
| 3,050 |
|
|
| 572 |
|
Prepaid Costs and Expenses |
|
| 40,162 |
|
|
| 42,201 |
|
Inventories |
|
| 412,887 |
|
|
| 303,318 |
|
Total Current Assets |
|
| 942,918 |
|
|
| 1,508,723 |
|
Fixed Assets, net |
|
| 35,935 |
|
|
| 34,499 |
|
Website Acquisition Assets, net |
|
| 321,563 |
|
|
| 42,944 |
|
Other Assets |
|
| 14,700 |
|
|
| 14,700 |
|
Total Assets |
| $ | 1,315,116 |
|
| $ | 1,600,866 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 167,619 |
|
| $ | 182,867 |
|
Premium Finance Loan Payable |
|
| 14,973 |
|
|
| 26,974 |
|
Total Liabilities |
|
| 182,592 |
|
|
| 209,841 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
Preferred stock, par value $0.01, 20,000,000 shares authorized, 2,600,000 issued and 1,500,000 outstanding respectively |
|
|
|
|
|
|
|
|
Series A, 1,600,000 shares designated, 1,600,000 and 1,500,000 shares issued and outstanding |
|
| 16,000 |
|
|
| 15,000 |
|
Series B, 1,000,000 shares designated, 1,000,000 and 1,000,000 shares issued and outstanding |
|
| 10,000 |
|
|
| 10,000 |
|
Common stock, par value $.01, 324,000,000 shares authorized, 31,718,234 and 31,647,000 shares issued and outstanding, respectively |
|
| 320,782 |
|
|
| 320,070 |
|
Treasury Stock (360,000 shares) |
|
| (2,501 | ) |
|
| (2,501 | ) |
Additional paid-in-capital |
|
| 4,121,531 |
|
|
| 4,022,481 |
|
Deficit accumulated during development stage |
|
| (3,333,288 | ) |
|
| (2,974,025 | ) |
Total shareholders equity |
|
| 1,132,524 |
|
|
| 1,391,025 |
|
Total shareholders liabilities and shareholders equity |
| $ | 1,315,116 |
|
| $ | 1,600,866 |
|
See accompanying notes to unaudited condensed consolidated financial statements
1
BRIGHT MOUNTAIN HOLDINGS, INC. AND SUBSIDIARIES
(a development stage company)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
| For the period |
| |||
|
|
|
|
|
|
|
| from May 20, |
| |||
|
|
|
|
|
|
|
| 2010 |
| |||
|
| For the Three Months Ended |
|
| (Inception) to |
| ||||||
|
| March 31, |
|
| March 31, |
| ||||||
|
| 2014 |
|
| 2013 |
|
| 2014 |
| |||
|
|
|
|
|
|
|
|
|
| |||
Product Sales |
| $ | 202,830 |
|
| $ | 69,922 |
|
| $ | 907,819 |
|
Revenues from Services |
|
| 10,540 |
|
|
| 647 |
|
|
| 18,243 |
|
Total Revenue |
|
| 213,370 |
|
|
| 70,569 |
|
|
| 926,062 |
|
Cost of sales |
|
| 159,860 |
|
|
| 57,518 |
|
|
| 738,596 |
|
Gross profit |
|
| 53,510 |
|
|
| 13,051 |
|
|
| 187,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
| 412,793 |
|
|
| 320,759 |
|
|
| 3,497,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
| (359,283 | ) |
|
| (307,708 | ) |
|
| (3,310,209 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
| 20 |
|
|
| 7 |
|
|
| 159 |
|
Interest expense |
|
| |
|
|
| (7,295 | ) |
|
| (23,238 | ) |
Total other income (expense), net |
|
| 20 |
|
|
| (7,288 | ) |
|
| (23,079 | ) |
Net Loss |
| $ | (359,263 | ) |
| $ | (314,996 | ) |
| $ | (3,333,288 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share |
| $ | (0.01 | ) |
| $ | (0.01 | ) |
| $ | (0.13 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - Basic and diluted |
|
| 34,291,368 |
|
|
| 27,731,933 |
|
|
| 26,445,292 |
|
See accompanying notes to unaudited condensed consolidated financial statements
2
BRIGHT MOUNTAIN HOLDINGS, INC. AND SUBSIDIARIES
(a development stage company)
CONDENSED CONSOLIDATED STATEMENTS OF CHANGE IN SHAREHOLDERS EQUITY
For the Period from May 20, 2012 (inception) to March 31, 2014
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deficit |
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional |
|
|
|
|
| During |
|
| Total |
| ||||||||
|
| Preferred Stock |
|
| Common Stock |
|
| Paid-in |
|
| Treasury |
|
| Development |
|
| Shareholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Shares |
|
| Stage |
|
| Equity |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Sale of common stock for cash ($.01/share) |
|
| |
|
| $ | |
|
|
| 18,000,000 |
|
| $ | 180,000 |
|
| $ | (80,000 | ) |
|
|
|
| $ | |
|
| $ | 100,000 |
| |
Sale of common stock for cash ($.17/share) pursuant to Private Placement Memorandum dated September 2, 2010 |
|
|
|
|
|
|
|
|
|
| 5,688,000 |
|
|
| 56,880 |
|
|
| 733,120 |
|
|
|
|
|
|
|
|
|
| 790,000 |
| |
Net loss for the period from May 20, 2010 (inception) to December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (60,554 | ) |
|
| (60,554 | ) | |
Balance - December 31, 2010 |
|
| |
|
|
| |
|
|
| 23,688,000 |
|
|
| 236,880 |
|
|
| 653,120 |
|
|
| |
|
|
| (60,554 | ) |
|
| 829,446 |
|
Sale of common stock for cash ($.14/share) pursuant to Private Placement Memorandum dated September 2, 2010 |
|
|
|
|
|
|
|
|
|
| 1,440,000 |
|
|
| 14,400 |
|
|
| 185,600 |
|
|
|
|
|
|
|
|
|
|
| 200,000 |
|
Stock option compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 35,560 |
|
|
|
|
|
|
|
|
|
|
| 35,560 |
|
Net loss for the year ended December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (684,935 | ) |
|
| (684,935 | ) |
Balance - December 31, 2011 |
|
| |
|
|
| |
|
|
| 25,128,000 |
|
|
| 251,280 |
|
|
| 874,280 |
|
|
| |
|
|
| (745,489 | ) |
|
| 380,071 |
|
Sale of common stock for cash ($.28/share)pursuant to Access Letter dated December 1, 2011 |
|
|
|
|
|
|
|
|
|
| 2,214,000 |
|
|
| 22,140 |
|
|
| 592,860 |
|
|
|
|
|
|
|
|
|
|
| 615,000 |
|
Common stock issued for services ($.28/share) |
|
|
|
|
|
|
|
|
|
| 72,000 |
|
|
| 720 |
|
|
| 19,280 |
|
|
|
|
|
|
|
|
|
|
| 20,000 |
|
Stock option compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 25,884 |
|
|
|
|
|
|
|
|
|
|
| 25,884 |
|
Net loss for the year ended December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (931,855 | ) |
|
| (931,855 | ) |
Balance - December 31, 2012 |
|
| |
|
| $ | |
|
|
| 27,414,000 |
|
| $ | 274,140 |
|
| $ | 1,512,304 |
|
| $ | |
|
| $ | (1,677,344 | ) |
| $ | 109,100 |
|
See accompanying notes to unaudited condensed consolidated financial statements
3
BRIGHT MOUNTAIN HOLDINGS, INC. AND SUBSIDIARIES
(a development stage company)
CONDENSED CONSOLIDATED STATEMENTS OF CHANGE IN SHAREHOLDERS EQUITY (CONTINUED)
For the Period from May 20, 2012 (inception) to March 31, 2014
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deficit |
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional |
|
|
|
|
| During |
|
| Total |
| ||||||||
|
| Preferred Stock |
|
| Common Stock |
|
| Paid-in |
|
| Treasury |
|
| Development |
|
| Shareholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Shares |
|
| Stage |
|
| Equity |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance - December 31, 2012 |
|
| |
|
| $ | |
|
|
| 27,414,000 |
|
| $ | 274,140 |
|
| $ | 1,512,304 |
|
| $ | |
|
| $ | (1,677,344 | ) |
| $ | 109,100 |
|
Sale of common stock for cash ($.28/share)pursuant to Access Letter dated December 1, 2011 |
|
|
|
|
|
|
|
|
|
| 594,000 |
|
|
| 5,940 |
|
|
| 159,060 |
|
|
|
|
|
|
|
|
|
|
| 165,000 |
|
Sale of common stock for cash ($.28/share) pursuant to Subscription Agreement |
|
|
|
|
|
|
|
|
|
| 2,435,400 |
|
|
| 24,354 |
|
|
| 652,146 |
|
|
|
|
|
|
|
|
|
|
| 676,500 |
|
Conversion of shareholder debt to common stock @ $0.28 per share |
|
|
|
|
|
|
|
|
|
| 1,029,600 |
|
|
| 10,296 |
|
|
| 275,704 |
|
|
|
|
|
|
|
|
|
|
| 286,000 |
|
Common stock issued for services ($.28/share) |
|
|
|
|
|
|
|
|
|
| 514,000 |
|
|
| 5,140 |
|
|
| 137,638 |
|
|
|
|
|
|
|
|
|
|
| 142,778 |
|
Sale of Series A preferred stock for cash ($.50/share) pursuant to Subscription Agreement |
|
| 1,500,000 |
|
|
| 15,000 |
|
|
|
|
|
|
|
|
|
|
| 735,000 |
|
|
|
|
|
|
|
|
|
|
| 750,000 |
|
Sale of Series B preferred stock for cash ($.50/share) pursuant to Subscription Agreement |
|
| 1,000,000 |
|
|
| 10,000 |
|
|
|
|
|
|
|
|
|
|
| 490,000 |
|
|
|
|
|
|
|
|
|
|
| 500,000 |
|
Repurchase of shares of common stock for cash |
|
|
|
|
|
|
|
|
|
| (360,000 | ) |
|
|
|
|
|
|
|
|
|
| (2,501 | ) |
|
|
|
|
|
| (2,501 | ) |
Common stock issued for cash ($.50/share) pursuant to exercised stock option grant |
|
|
|
|
|
|
|
|
|
| 20,000 |
|
|
| 200 |
|
|
| 9,800 |
|
|
|
|
|
|
|
|
|
|
| 10,000 |
|
Stock option compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 50,829 |
|
|
|
|
|
|
|
|
|
|
| 50,829 |
|
Net loss for the year ended December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1,296,681 | ) |
|
| (1,296,681 | ) |
Balance -December 31, 2013 |
|
| 2,500,000 |
|
| $ | 25,000 |
|
|
| 31,647,000 |
|
| $ | 320,070 |
|
| $ | 4,022,481 |
|
| $ | (2,501 | ) |
| $ | (2,974,025 | ) |
| $ | 1,391,025 |
|
See accompanying notes to unaudited condensed consolidated financial statements
4
BRIGHT MOUNTAIN HOLDINGS, INC. AND SUBSIDIARIES
(a development stage company)
CONDENSED CONSOLIDATED STATEMENTS OF CHANGE IN SHAREHOLDERS EQUITY (CONTINUED)
For the Period from May 20, 2012 (inception) to March 31, 2014
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deficit |
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated |
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional |
|
|
|
|
| During |
|
| Total |
| ||||||||
|
| Preferred Stock |
|
| Common Stock |
|
| Paid-in |
|
| Treasury |
|
| Development |
|
| Shareholders' |
| ||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Shares |
|
| Stage |
|
| Equity |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance -December 31, 2013 |
|
| 2,500,000 |
|
| $ | 25,000 |
|
|
| 31,647,000 |
|
| $ | 320,070 |
|
| $ | 4,022,481 |
|
| $ | (2,501 | ) |
| $ | (2,974,025 | ) |
| $ | 1,391,025 |
|
Common stock issued for cash ($.50/share) pursuant to exercised stock option grant |
|
|
|
|
|
|
|
|
|
| 50,000 |
|
|
| 500 |
|
|
| 24,500 |
|
|
|
|
|
|
|
|
|
|
| 25,000 |
|
Sale of Series A preferred stock for cash ($.50/share) pursuant to Subscription Agreement |
|
| 100,000 |
|
|
| 1,000 |
|
|
|
|
|
|
|
|
|
|
| 49,000 |
|
|
|
|
|
|
|
|
|
|
| 50,000 |
|
Common stock issued for 10% dividend payment pursuant to Series A & B preferred stock Subscription Agreements |
|
|
|
|
|
|
|
|
|
| 21,234 |
|
|
| 212 |
|
|
| (212 | ) |
|
|
|
|
|
|
|
|
|
| |
|
Stock option compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 25,762 |
|
|
|
|
|
|
|
|
|
|
| 25,762 |
|
Net loss for the quarter ended March 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (359,263 | ) |
|
| (359,263 | ) |
Balance - March 31, 2014 |
|
| 2,600,000 |
|
| $ | 26,000 |
|
|
| 31,718,234 |
|
| $ | 320,782 |
|
| $ | 4,121,531 |
|
| $ | (2,501 | ) |
| $ | (3,333,288 | ) |
| $ | 1,132,524 |
|
See accompanying notes to unaudited condensed consolidated financial statements
5
BRIGHT MOUNTAIN HOLDINGS, INC. AND SUBSIDIARIES
(a development stage company)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
|
|
|
|
| For the Period |
| |||
|
|
|
|
|
|
|
| from May 20, 2010 |
| |||
|
| For the Three Months Ended |
|
| (Inception) to |
| ||||||
|
| March 31, |
|
| March 31, |
| ||||||
|
| 2014 |
|
| 2013 |
|
| 2014 |
| |||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
| |||
Net Loss |
| $ | (359,263 | ) |
| $ | (314,996 | ) |
| $ | (3,333,288 | ) |
Adjustments to reconcile net loss to net cash used in operations: |
|
|
|
|
|
|
|
|
| |||
Depreciation |
|
| 2,580 |
|
|
| 1,909 |
|
|
| 25,302 |
|
Amortization |
|
| 21,381 |
|
|
| |
|
|
| 21,381 |
|
Stock option compensation expense |
|
| 25,762 |
|
|
| 4,311 |
|
|
| 138,035 |
|
Common stock issued for services |
|
| |
|
|
| 50,000 |
|
|
| 162,778 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable |
|
| (2,478 | ) |
|
| |
|
|
| (3,050 | ) |
Inventory |
|
| (109,569 | ) |
|
| (41,904 | ) |
|
| (412,887 | ) |
Prepaid costs and expenses |
|
| 2,039 |
|
|
| 11,776 |
|
|
| (7,968 | ) |
Other assets |
|
| |
|
|
| (6,925 | ) |
|
| (14,700 | ) |
Accounts payable |
|
| (15,248 | ) |
|
| 8,914 |
|
|
| 167,619 |
|
Accrued expenses |
|
| |
|
|
| (819 | ) |
|
| |
|
Net cash used in operating activities |
|
| (434,796 | ) |
|
| (287,734 | ) |
|
| (3,256,778 | ) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of fixed assets |
|
| (4,016 | ) |
|
| |
|
|
| (61,237 | ) |
Purchase of websites |
|
| (300,000 | ) |
|
| |
|
|
| (342,944 | ) |
Net cash used in investing activities |
|
| (304,016 | ) |
|
| |
|
|
| (404,181 | ) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Sale of common stock |
|
| 25,000 |
|
|
| 110,000 |
|
|
| 2,581,500 |
|
Sale of Preferred stock |
|
| 50,000 |
|
|
| |
|
|
| 1,300,000 |
|
Repurchase of common stock |
|
| |
|
|
| |
|
|
| (2,501 | ) |
Payments on premium finance loan |
|
| (12,001 | ) |
|
| (5,220 | ) |
|
| (17,221 | ) |
LT debt - loan proceeds from related parties |
|
| |
|
|
| |
|
|
| 300,000 |
|
Principal repayments-LT debt from related parties |
|
| |
|
|
| (4,599 | ) |
|
| (14,000 | ) |
Net cash provided by financing activities |
|
| 62,999 |
|
|
| 100,181 |
|
|
| 4,147,778 |
|
Net increase (decrease) in cash |
|
| (675,813 | ) |
|
| (187,553 | ) |
|
| 486,819 |
|
Cash at beginning of period |
|
| 1,162,632 |
|
|
| 336,684 |
|
|
| |
|
Cash at end of period |
| $ | 486,819 |
|
| $ | 149,131 |
|
| $ | 486,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
| $ | |
|
| $ | 7,295 |
|
| $ | 23,238 |
|
Income Taxes |
| $ | |
|
| $ | |
|
| $ | |
|
Non-Cash Investing and financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Premium finance loan payable recorded as prepaid |
| $ | |
|
| $ | 15,659 |
|
| $ | 32,194 |
|
Conversion of related party notes to common stock |
| $ | |
|
| $ | |
|
| $ | 286,000 |
|
See accompanying notes to unaudited condensed consolidated financial statements
6
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
NOTE 1 NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Nature of Operations
Bright Mountain Holdings, Inc. (BMHI or the Company, we, us, our, Bright Mountain) is a Florida corporation formed on May 20, 2010. Its wholly owned subsidiaries, Bright Mountain LLC, and The Bright Insurance Agency, LLC, were formed as Florida limited liability companies in May 2011.
Bright Mountain plans to grow its business through organic growth and acquisitions. The Bright Mountain strategy is to concentrate its marketing and development to veterans and first responders, including law enforcement, firemen, and EMS.
The website, www.thebright.com, is an example of this strategy as it is demographically oriented, is directed to our various niche market users and includes, among other things, the following:
· | news content, including national and international news, sports, entertainment, weather and business news |
· | original content stories written by our writers especially for our demographic audience |
· | discounts from hundreds of nationally known companies |
· | life, disability income, and long term care insurance |
· | a private email portal |
Our websites contain a number of sections with a vast amount of mission group oriented information including originally written news content, financial markets information and data, blogs, forums, and career information. Bright Mountain Holdings websites are:
· | Bootcamp4me.com (military); |
· | Bootcamp4me.org (military); |
· | Coastguardnews.com |
· | Fdcareers.com; |
· | Fireaffairs.com (first responders); |
· | Leoaffairs.com (law enforcement personnel); |
· | Teacheraffairs.com; |
· | Thebravestonline.com (first responders); |
· | Wardocumentaryfilms.com (military); |
· | Welcomehomeblog.com (military); and |
· | 360fire.com (first responders); |
Basis of Presentation
The interim unaudited condensed consolidated financial statements included herein have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). In the opinion of the Companys management, all adjustments necessary to present fairly the consolidated results of operations and cash flows for the three months ended March 31, 2014, and the financial position as of March 31, 2014 have been made. The results of operations for such interim period is not necessarily indicative of the operating results expected for the full year.
7
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
Recapitalization
Our Board of Directors approved a 1.8 for 1 forward stock split of our common shares on June 26, 2013, which became effective for shareholders of record on June 26, 2013. The Company also amended its articles of incorporation to increase its authorized common stock to 324,000,000 shares. All shares issued prior to June 26, 2013 and the respective per share amounts (including quantities and prices) in our accompanying consolidated financial statements and notes to consolidated financial statements have been retroactively restated to reflect the 1.8 for 1 forward stock split and change in outstanding shares. This means that each original share quantity issued prior to June 26, 2013 has been multiplied by 1.8 and each original share price has been divided by 1.8. For example, the price per share of $0.50 originally paid for by an investor prior to June 26, 2013 is now reflected as $0.2778, while a quantity of 100 shares is now reflected as 180 shares.
Principles of Consolidation
The interim unaudited condensed consolidated financial statements include the accounts of BMHI and its wholly owned subsidiaries, Bright Mountain LLC and The Bright Insurance Agency, LLC. All significant intercompany transactions and balances have been eliminated in consolidation.
Development Stage Company
The Company has been in the development stage from inception to March 31, 2014. Activities during the development stage have been principally devoted to organizational activities, raising capital, software development and evaluating operational activities and business opportunities. Since its formation, the Company has had minimal revenues from its planned operations.
Use of Estimates
Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (GAAP). These accounting principles require management to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of our consolidated financial statements as well as reported amounts of revenue and expenses during the periods presented. Our consolidated financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require managements judgment in its application. There are also areas in which managements judgment in selecting any available alternative would not produce a materially different result. Significant estimates included in the accompanying consolidated financial statements include the fair value of acquired assets for purchase price allocation in business combinations, valuation of inventory, valuation of intangible assets, estimates of amortization period for intangible assets, valuation of equity based transactions, and the valuation allowance on deferred tax assets.
Cash and Cash Equivalents
The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents
Fair Value of Financial Instruments and Fair Value Measurements
The Company measures its financial assets and liabilities in accordance with GAAP. For certain of our financial instruments, including cash, accounts payable, and the short-term portion of long-term debt, the carrying amounts approximate fair value due to their short maturities.
8
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
We adopted accounting guidance for financial and non-financial assets and liabilities (ASC 820). The adoption did not have a material impact on our results of operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.
Accounts Receivable
Accounts receivable are recorded at fair value on the date revenue is recognized. The Company provides allowances for doubtful accounts for estimated losses resulting from the inability of its customers to repay their obligation. If the financial condition of the Company's customers were to deteriorate, resulting in an impairment of their ability to repay, additional allowances may be required. The Company provides for potential uncollectible accounts receivable based on specific customer identification and historical collection experience adjusted for existing market conditions. If market conditions decline, actual collection experience may not meet expectations and may result in decreased cash flows and increased bad debt expense.
The policy for determining past due status is based on the contractual payment terms of each customer, which are generally net 30 or net 60 days. Once collection efforts by the Company and its collection agency are exhausted, the determination for charging off uncollectible receivables is made.
Inventories
Inventories are stated at the lower of cost or market using the first in, first out (FIFO) method. Provisions have been made to reduce excess or obsolete inventories to their net realizable value.
Revenue Recognition
The Company recognizes revenue on our products in accordance with ASC 605-10, Revenue Recognition in Financial Statements. Under these guidelines, revenue is recognized on sales transactions when all of the following exist: persuasive evidence of an arrangement did exist, delivery of product has occurred, the sales price to the buyer is fixed or determinable and collectability is reasonably assured. The Company has several revenue streams generated directly from its website and specific revenue recognition criteria for each revenue stream is as follows:
·
Sale of merchandise directly to consumers: The Companys product sales are recognized either FOB shipping point or FOB destination, dependent on the customer. Revenues are therefore recognized at point of ownership transfer, accordingly.
9
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
·
Advertising revenue is received directly form companies who pay the Company a monthly fee for advertising space.
·
Advertising revenues are generated by users clicking on website advertisements utilizing several ad network partners: Revenues are recognized, on a net basis, upon receipt of payment by the ad network partner since the revenue is not determinable until it is received.
The Company follows the guidance of ASC 605-50-25, Revenue Recognition, Customer Payments. Accordingly, any incentives received from vendors are recognized as a reduction of the cost of products included in inventories. Promotional products or samples given to customers or potential customers are recognized as a cost of goods sold. Cash incentives provided to our customers are recognized as a reduction of the related sale price, and, therefore, are a reduction in sales.
Cost of Sales
Components of costs of sales include product costs, shipping costs to customers and any inventory adjustments.
Shipping and Handling Costs
The Company includes shipping and handling fees billed to customers as revenues and shipping and handling costs for shipments to customers as cost of revenues.
Sales Return Reserve Policy
Our return policy generally allows our end users to return purchased products for refund or in exchange for new products. We estimate a reserve for sales returns, if any, and record that reserve amount as a reduction of sales and as a sales return reserve liability. Sales to consumers on our web site generally may be returned within a reasonable period of time.
Product Warranty Reserve Policy
The Company is a retail distributor of products and warranties are the responsibility of the manufacturer. Therefore, the Company does not record a reserve for product warranty.
Property and Equipment
Property and equipment is recorded at cost. Depreciation is computed using the straight-line method based on the estimated useful lives of the related assets of seven years for office furniture and equipment, and five years for computer equipment. Leasehold improvements, if any, would be amortized over the lesser of the lease term or the useful life of the improvements. Expenditures for maintenance and repairs along with fixed assets below our capitalization threshold of $500 are expensed as incurred.
Website Development Costs
The Company accounts for its website development costs in accordance with Accounting Standards Codification (ASC) ASC 350-50, Website Development Costs (ASC 350-50). These costs, if any, are included in intangible assets in the accompanying consolidated financial statements or expensed immediately if the Company cannot support recovery of these costs from positive future cash flows.
ASC 350-50 requires the expensing of all costs of the preliminary project stage and the training and application maintenance stage and the capitalization of all internal or external direct costs incurred during the application and infrastructure development stage. Upgrades or enhancements that add functionality are capitalized while other costs during the operating stage are expensed as incurred. The Company amortizes the capitalized website development costs over an estimated life of three years.
10
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
As of March 31, 2014 and 2013, all internally generated website costs have been expensed.
Impairment of Long-Lived Assets
The Company accounts for long-lived assets in accordance with the provisions of FASB ASC 360-10, Accounting for the Impairment or Disposal of Long-Lived Assets. This statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.
Stock-Based Compensation
The Company accounts for stock-based instruments issued to employees for services in accordance with ASC Topic 718. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock options and other equity based compensation issued to employees. The value of the portion of an employee award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The Company accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of ASC Topic 505-50, Equity-Based Payments to Non-Employees. The Company estimates the fair value of stock options by using the Black-Scholes option-pricing model.
Advertising, Marketing and Promotion
Advertising, marketing and promotion expenses are expensed as incurred and are included in selling, general and administrative expenses on the accompanying statement of operations. For the three months ended March 31, 2014 and the three months ended March 31, 2013, advertising, marketing and promotion expense was $19,246 and $15,403 respectively.
Income Taxes
We use the asset and liability method to account for income taxes. Under this method, deferred income taxes are determined based on the differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements which will result in taxable or deductible amounts in future years and are measured using the currently enacted tax rates and laws. A valuation allowance is provided to reduce net deferred tax assets to the amount that, based on available evidence, is more likely than not to be realized.
The Company follows the provisions of ASC 740-10, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.
11
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
As of March 31, 2014, tax years 2013, 2012, 2011 and 2010 remain open for IRS audit. The Company has received no notice of audit or any notifications from the IRS for any of the open tax years.
Basic and Diluted Net Earnings (Loss) Per Common Share
In accordance with ASC 260-10, Earnings Per Share, basic net earnings (loss) per common share is computed by dividing the net earnings (loss) for the period by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share are computed using the weighted average number of common and dilutive common stock equivalent shares outstanding during the period. As of March 31, 2014 and 2013 there were approximately 1,470,000 and 792,000 common stock equivalent shares outstanding as stock options, respectively and 2,600,000 and 0 common stock equivalents from the conversion of preferred stock, respectively. Equivalent shares were not utilized as the effect is anti-dilutive.
Segment Information
In accordance with the provisions of ASC 280-10, Disclosures about Segments of an Enterprise and Related Information, the Company is required to report financial and descriptive information about its reportable operating segments. The Company does not have any operating segments as of March 31, 2014 and 2013.
Recent Accounting Pronouncements
Recent accounting standards that have been issued or proposed by FASB (Financial Accounting Standards Board) that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.
NOTE 2 - GOING CONCERN
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company sustained a net loss of $359,263 and used cash in operating activities of $434,796 for the three months ended March 31, 2014. The Company had an accumulated deficit of $3,333,288 at March 31, 2014. These factors raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time. The Companys continuation as a going concern is dependent upon its ability to generate revenues and its ability to continue receiving investment capital and loans from related parties to sustain its current level of operations.
Management plans to continue to raise additional capital through private placements and is exploring additional avenues for future fund-raising through both public and private sources.
The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
12
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
NOTE 3 BUSINESS ACQUISITIONS
As previously disclosed in our Annual Report on Form 10-K for the year ending December 31, 2013, on January 2, 2014, the Company entered into an agreement to purchase Leoaffairs.com, Fireaffairs.com, and Teacheraffairs.com for $100,000 (the Websites). Payment terms for the acquisition of the Websites was $100,000 at closing. Additionally, the Company agreed to pay $4,166.67 per month, beginning February 1, 2014 and continuing monthly for 36 months, ending January 1, 2017 for Management Services. The agreement included a provision wherein the seller will receive stock options to purchase 50,000 shares of the Companys common stock at closing. The agreement also includes a goal oriented incentive plan wherein the seller will have the opportunity to earn up to either a total of $50,000 or 50,000 stock options for each of the years 2014, 2015, and 2016 for achieving specific traffic goals. The Company recorded the fair value of the contingency at $0 on January 2, 2014 and $0 as of March 31, 2014. The acquisition was accounted for following ASC 805 Business Combination. The operations of the Websites prior to the Companys acquisition were immaterial; therefore, pro forma information will not be presented. There were no costs of acquisition incurred as a result of the Websites purchase. A copy of this agreement is filed as exhibit 10.19 to this report.
As previously disclosed in our Annual Report on Form 10-K for the year ending December 31, 2013, on March 3, 2014, the Company entered into an agreement to purchase Welcomehomeblog.com for $200,000. Payment terms for the acquisition of the website was $200,000 at closing. The acquisition was accounted following ASC 805 Business Combination. The operations of the website prior to the Companys acquisition were immaterial; therefore, pro forma information will not be presented. There were no costs of acquisition incurred as a result of this website purchase. A copy of this agreement is filed as exhibit 10.20 to this report.
NOTE 4 INVENTORIES
At March 31, 2014 and December 31, 2013 inventories consisted of the following:
|
| March 31, |
|
| December 31, |
| ||
|
| 2014 |
|
| 2013 |
| ||
Product Inventory: Books |
| $ | 1,363 |
|
| $ | 1,383 |
|
Product Inventory: Clocks & Watches |
|
| 409,485 |
|
|
| 300,210 |
|
Product Inventory: Art |
|
| 885 |
|
|
| 885 |
|
Product Inventory: Jewelry |
|
| 333 |
|
|
| 508 |
|
Product Inventory: Other Inventory |
|
| 821 |
|
|
| 332 |
|
Total Inventory Balance |
| $ | 412,887 |
|
| $ | 303,318 |
|
NOTE 5 PROPERTY AND EQUIPMENT
At March 31, 2014 and December 31, 2013 property and equipment consists of the following:
|
| March 31, |
|
| December 31, |
|
| Depreciable Life |
| |||
|
| 2014 |
|
| 2013 |
|
| (Years) |
| |||
Furniture & Fixtures |
| $ | 25,320 |
|
| $ | 23,921 |
|
|
| 7 |
|
Computer Equipment |
|
| 35,917 |
|
|
| 33,300 |
|
|
| 5 |
|
Total Fixed Assets |
|
| 61,237 |
|
|
| 57,221 |
|
|
|
|
|
Less: Accumulated Depreciation |
|
| (25,302 | ) |
|
| (22,722 | ) |
|
|
|
|
Total Fixed Assets, net |
| $ | 35,935 |
|
| $ | 34,499 |
|
|
|
|
|
Depreciation expense was $2,580, $1,909 and $25,302 for the three months ended March 31, 2014 and March 31, 2013 and for the period from May 20, 2010 (inception) to March 31, 2014, respectively.
13
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
NOTE 6 LONG TERM DEBT TO RELATED PARTIES AND PREMIUM FINANCE LOAN PAYABLE
Notes Payable - Related Parties
Notes payable, classified as both short-term and long-term at March 31, 2014 and December 31, 2013, consists of the following:
|
| March 31, |
|
| December 31, |
| ||
|
| 2014 |
|
| 2013 |
| ||
Current portion of debt: |
|
|
|
|
|
| ||
Chief Executive Office |
| $ | |
|
| $ | |
|
Shareholders |
|
| |
|
|
| |
|
Total Current portion of debt |
| $ | |
|
| $ | |
|
|
|
|
|
|
|
|
|
|
Long term debt: |
|
|
|
|
|
|
|
|
Chief Executive Office |
| $ | |
|
| $ | |
|
Shareholders |
|
| |
|
|
| |
|
Total Long term debt |
| $ | |
|
| $ | |
|
On August 1, 2012 the Company borrowed funds and issued notes to its majority shareholder and CEO in the amount of $100,000, and to other shareholders in the amounts of $100,000 and $50,000 respectively. Each of the notes contained the same terms: maturity date, August 1, 2022, bear an interest rate of 10%, and are to be repaid, principal and interest monthly, based on a ten-year amortization schedule. The notes were secured by substantially all assets of the Company.
On November 1, 2012, the majority shareholder and CEO loaned the Company another $50,000. The maturity date was November 1, 2022, bears an interest rate of 10%, and was to be repaid, principal and interest monthly, based on a ten-year amortization schedule. The note was secured by substantially all assets of the Company.
On May 31, 2013, the Company entered into an agreement with the respective shareholders to convert the remaining $286,000 principal debt balance to equity by issuing 1,029,600 shares of the Company common stock to the respective shareholders. The majority shareholder and CEO was issued 516,600 shares of common stock for the principal debt balance of $143,500. Other shareholders were issued 513,000 shares of common stock for the principal debt balance of $142,500.
As of March 31, 2014, the Company does not have any long-term debt outstanding to related parties or any other entity.
Premium Finance Loan Payable
Premium finance loan payable related to the financing of the Companys Error & Omission (E&O) insurance coverage for the period September 6, 2013 through September 5, 2014. The Company financed $14,438 of the total policy premium of $19,159 (including interest of $435) from Pro Premium Financing Company, Inc. The terms of the loan are nine equal payments of $1,604 per month beginning October 6, 2013. The balance due was $4,812 at March 31, 2014.
Premium finance loan payable related to the financing of the Companys subsidiary, The Bright Insurance Agency, LLC, Error & Omission (E&O) insurance coverage for the period October 14, 2013 through October 13, 2014. The Company financed $1,982 of the total policy premium of $2,524 (including interest of $84) from IPFS Corporation. The terms of the loan are 9 equal payments of $220 per month beginning November 14, 2013. The balance due was $881 at March 31, 2014.
14
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
Premium finance loan payable related to the financing of the Companys Directors & Officers (D&O) insurance coverage for the period October 31, 2013 through October 30, 2014. The Company financed $18,973 of the total policy premium of $23,532 (including interest of $674) from Flat Iron Capital. The terms of the loan are 9 equal payments of $2,108 per month beginning November 30, 2013. The balance due was $8,433 at March 31, 2014.
The Company entered into an agreement with Employers Assurance Company for the Companys Workers Compensation and Employer (WC) liability insurance for the period January 1, 2014 through December 31, 2014. The total policy premium is $1,815. The terms of the policy required a down payment of $545 due on execution and three equal quarterly payments of $424 beginning March 31, 2014. The balance due was $847 at March 31, 2014.
Total Premium Finance Loan Payable balance for all of the Companys policies was $14,973 at March 31, 2014 and $26,974 at December 31, 2013.
NOTE 7 INTANGIBLE ASSETS
Website acquisition assets at March 31, 2014 and December 31, 2013, consists of the following:
|
| March 31, |
|
| December 31, |
| ||
|
| 2014 |
|
| 2013 |
| ||
Website Acquisition Assets |
| $ | 342,944 |
|
| $ | 42,944 |
|
Less: Accumulated Amortization |
|
| (21,381 | ) |
|
| |
|
Total Website Acquisition Assets, net |
| $ | 321,563 |
|
| $ | 42,944 |
|
Amortization expense was $21,381, $0 and $21,381 for the three months ended March 31, 2014 and March 31, 2013 and for the period from May 20, 2010 (inception) to March 31, 2014, respectively.
NOTE 8 COMMITMENTS AND CONTINGENCIES
Legal
From time-to-time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of March 31, 2014 there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations.
Lease Commitment
Leases
The Company leases its offices at 6400 Congress Avenue, Suite 2250, Boca Raton, Florida 33487 under a long-term non-cancellable lease agreement, which contains renewal options and no escalations for the lease term. On January 3, 2011, the Company entered into a lease of approximately 2,000 square feet for a term of 39 months in Boca Raton, Florida at a base rent of approximately $4,000 per month. A security deposit of $3,700 was paid on January 3, 2011. On September 30, 2013, the Company entered into a lease amendment wherein the Company leased Suite 1200 for an additional 1,017 square feet for a term of 39 months with a termination date of December 31, 2016. An additional security deposit of $1,000 was paid upon execution of the lease amendment. Rent is all-inclusive and includes electricity, heat, air-conditioning, and water.
The Companys lease for Suite 2250 expired March 31, 2014. The Company anticipates executing a new lease for Suite 2250. As of today, the Company has not signed a new lease and is on a month-to-month lease.
Rent expense for the three months ended March 31, 2014 and 2013 was $17,830 and $9,752 respectively.
15
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
Other Commitments
The Company entered into various contracts or agreements in the normal course of business, which may contain commitments. During the three months ended March 31, 2014 and 2013, the Company entered into agreements with third party vendors to supply website content and data, website software development, advertising, public relations, and legal services. All of these commitments contain provisions whereby either party may terminate the agreement with specified notice, normally 30 days, and with no further obligation on the part of either party.
All expenses and liabilities relating to such contracts were recorded in accordance with GAAP during all periods presented in the accompanying consolidated financial statements.
NOTE 9 RELATED PARTIES
As noted in Note 12, on April 23, 2014 a related party founder purchased 200,000 shares of the Companys common shares for $100,000.
As noted in Note 12, on May 2, 2014, a related party purchased 500,000 shares of the Companys common shares for $250,000.
NOTE 10 SHAREHOLDERS EQUITY
Preferred Stock
The Company authorized 20,000,000 shares of preferred stock with a par value of $0.01.
At a meeting of the Board of Directors, held on November 1, 2013, the directors approved the designation of two million (2,000,000) shares of the Preferred Stock as 10% Series A Convertible Preferred Stock (Series A Stock) and authorized the issuance of the Series A Stock. Holders of the Series A Stock shall be entitled to the payment of a 10% dividend payable in shares of the Corporations common stock at a rate of one share of Common Stock for each ten shares of Series A Stock. Dividends shall be payable annually the tenth business day of January. Each holder of Series A Stock may convert all or part of the Series A Stock into shares of common stock on a share for share basis. Series A Stock shall rank superior to all other classes of stock upon liquidation. Each share of Series A Stock shall automatically convert to common shares five years from the date of issuance or upon change in control. On the tenth business day of January 2014 there were 17,398 shares of common stock dividends owed and due to the Series A Stockholders of record. The Company issued 17,398 shares of common stock dividends due Series A Stockholders of record. As of March 31, 2014, there were 34,629 shares of common stock dividends owed but not due until the tenth business day of January 2015 to the Series A Stockholders of record.
During the year ended December 31, 2013, the Company raised additional capital of $750,000 through issuance of 1,500,000 shares of its Series A Stock pursuant to a private placement. Of the 1,500,000 shares of Series A Stock issued, 300,000 were issued to the Companys related party founder for $150,000. An additional 850,000 shares of the 1,500,000 Series A Stock issued, were issued to a related party for $425,000.
During the three months ended March 31, 2014, the Company raised additional capital of $50,000 through issuance of 100,000 shares of its Series A Stock pursuant to the same private placement.
16
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
At a meeting of the Board of Directors, held on December 23, 2013, the directors approved the designation of one million (1,000,000) shares of the Preferred Stock as 10% Series B Convertible Preferred Stock (Series B Stock) and authorized the issuance of the Series B Stock. Holders of the Series B Stock shall be entitled to the payment of a 10% dividend payable in shares of the Corporations common stock at a rate of one share of common stock for each ten shares of Series B. Stock. Dividends shall be payable annually the tenth business day of January. Each holder of Series B Stock may convert all or part of the Series B Stock into shares of common stock on a share for share basis. Series B Stock shall rank superior to all common stock upon liquidation. Each share of Series B Stock shall automatically convert to common shares five years from the date of issuance or upon change in control. On the tenth business day of January 2014 there were 3,836 shares of common stock dividends owed and due to the Series B stockholders or record. The Company issued 3,836 shares of common stock dividends due Series B Stockholder of record. As of March 31, 2014, there were 21,644 shares of common stock dividends owed but not due until the tenth business day of January 2015 to the Series B Stockholder of record.
During the year ended December 31, 2013, the Company raised additional capital of $500,000 through the issuance of 1,000,000 shares of its Series B Stock pursuant to a private placement. All 1,000,000 shares of Series B Stock were issued to a related party.
Series A and B Stock are also subject to adjustment of the conversion terms due to future mergers, sales and stock splits, if any.
Common Stock
Recapitalization
Companys Board of Directors approved a 1.8 for 1 forward stock split of its common shares on June 26, 2013, which became effective for shareholders of record on June 26, 2013. The Company also amended its articles of incorporation to increase its authorized common stock to 324,000,000 shares. All shares issued prior to June 26, 2013 and the respective per share amounts (including quantities and prices) in the accompanying consolidated financial statements and notes to consolidated financial statements have been retroactively restated to reflect the 1.8 for 1 forward stock split and change in outstanding shares. This means that each original share quantity issued prior to June 26, 2013 has been multiplied by 1.8 and each original share price has been divided by 1.8.
A) | Stock Issued for cash |
The Company has authorized 324,000,000 shares of common stock and issued 18,000,000 to the Companys related party founder in July 2010 for $100,000 in cash at $.0056 per share, of which, 3,034,800 common shares were gifted by the related party founder to family members and others.
In 2010 and 2011, the Company raised additional capital through the issuance of common stock pursuant to a Private Placement Memorandum dated September 1, 2010, whereby $790,000 and $200,000 in capital was raised through the issuance of 5,688,000 and 1,440,000 shares of common stock at $.1389 per share in 2010 and 2011, respectively.
In 2012, the Company raised additional capital through the issuance of common stock pursuant to an Access Letter dated December 1, 2011, whereby $615,000 in capital was raised through the issuance of 2,214,000 shares of common stock at $.2778 per share.
In 2013, the Company raised additional capital through the issuance of common stock pursuant to an Access Letter dated December 1, 2011, whereby $165,000 in capital was raised through the issuance of 594,000 shares of common stock at $.2778 per share.
17
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
In 2013, the Company raised additional capital through issuance of common stock pursuant to a private placement whereby $676,500 in capital was raised through the issuance of 2,435,400 shares of common stock at $.2778 per share.
In 2013, the Company issued 20,000 shares of its common stock in connection with an exercised stock option grant to an outside consultant. The Company valued these common shares at $10,000 based on the exercise price of $0.50 per common share.
During the three months ended March 31, 2014, the Company issued 50,000 shares of its common stock in connection with an exercised stock option grant to an outside consultant and received $25,000 based on the exercise price of $0.50 per common share.
B) | Stock issued for services |
During 2012, the Company issued 72,000 shares of its common stock to three individuals for services rendered. The Company valued these common shares based on the price recent investors paid for common shares pursuant to an Access Letter dated December 1, 2011, or $.2778 per share. The total value for these shares is $20,000.
During 2013, the Company issued 514,000 shares of its common stock to four individuals for services rendered. The Company valued these common shares based on the price recent investors paid for common shares pursuant to an Access Letter dated December 1, 2011 and pursuant to a private placement, or $.2778 per share. The total value for these shares is $142,778.
C) | Stock issued for dividends |
During the three months ended March 31, 2014, the Company issued 21,234 shares of its common stock in connection with the Series A Stock private placement subscription agreements and Series B Stock private placement subscription agreement that were issued in 2013. Holders of the Series A and Series B Stock shall be entitled to the payment of a 10% dividend payable in shares of the Companys common stock at a rate of one share of common stock (which may be rounded up) for each ten shares of Series A or Series B Stock. Dividends shall be payable annually the tenth business day of January (see Note 10 Preferred Stock).
D) | Stock Repurchase for cash |
During the year ended 2013, the Company entered into common stock repurchase agreements wherein the company acquired an aggregate of 360,000 shares of treasury stock. The Company repurchased the shares for $2,501.
E) | Debt Conversion |
During 2013, the Company converted principal related party debt balance of $286,000 to equity by issuing 1,029,600 shares of common stock. The Company valued these common shares based on the price recent investors paid for common shares pursuant to a private placement, or $.2778 per share.
18
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
Stock Incentive Plan and Stock Option Grants to Employees and Directors
The Company accounts for stock option compensation issued to employees for services in accordance with ASC Topic 718. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock options and other equity based compensation issued to employees. The value of the portion of an employee award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The Company accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of ASC Topic 505-50, Equity-Based Payments to Non-Employees. The Company estimates the fair value of stock options by using the Black-Scholes option-pricing model.
Stock options issued to consultants and other non-employees as compensation for services provided to the Company are accounted for based on the fair value of the services provided or the estimated fair market value of the option, whichever is more reliably measurable in accordance with FASB ASC 505, Equity, and FASB ASC 718, Compensation-Stock Compensation, including related amendments and interpretations. The related expense is recognized over the period the services are provided.
On April 20, 2011, the Companys board of directors and majority stockholder adopted the 2011 Stock Option Plan (the 2011 Plan), to be effective on January 3, 2011. The purpose of the 2011 Plan is to provide an incentive to attract and retain directors, officers, consultants, advisors and employees whose services are considered valuable, to encourage a sense of proprietorship and to stimulate an active interest of such persons into our development and financial success. Under the 2011 Plan, the Company is authorized to issue incentive stock options intended to qualify under Section 422 of the Internal Revenue Code of 1986, as amended (the Code), non-qualified stock options, stock appreciation rights, performance shares, restricted stock and long-term incentive awards. The Company had reserved for issuance an aggregate of 900,000 shares of common stock under the 2011 Plan. The maximum aggregate number of shares of Company stock that shall be subject to grants made under the 2011 Plan to any individual during any calendar year shall be 180,000 shares. The Companys board of directors will administer the 2011 Plan until such time as such authority has been delegated to a committee of the board of directors. The material terms of each option granted pursuant to the 2011 Plan by the Company shall contain the following terms: (i) that the purchase price of each share purchasable under an incentive option shall be determined by the Committee at the time of grant, (ii) the term of each option shall be fixed by the Committee, but no option shall be exercisable more than 10 years after the date such option is granted and (iii) in the absence of any option vesting periods designated by the Committee at the time of grant, options shall vest and become exercisable in terms and conditions, consistent with the 2011 Plan, as may be determined by the Committee and specified in the grant instrument. As of March 31, 2014, 0 shares were remaining under the 2011 Plan for future issuance.
On January 3, 2011, the Company granted, pursuant to the 2011 Plan, ten-year stock options to purchase 720,000 common shares of the Company, of which (i) 180,000 are exercisable on January 3, 2012 at $0.1389 per share, (ii) 180,000 are exercisable on January 3, 2013 at $0.1389 per share, (iii) 180,000 are exercisable on January 3, 2014 at $0.1389 per share and (iv) 180,000 are exercisable on January 3, 2015 at $0.1389 per share. Of the 720,000 ten-year stock options granted on January 3, 2011, 360,000 were granted to related party officers.
The total fair value of stock option awards granted to employees during the year ended December 31, 2011 was $68,880, which is being recognized over the respective vesting periods. The Company recorded compensation expense of $35,560 for the year ended December 31, 2011.
On February 17, 2012, the Company granted 54,000 ten-year stock options, which have an exercise price of $0.2778 per share and cliff vest annually over three years starting February 17, 2013, to an employee. The fair value was computed at $10,302 or $0.1908 per option.
On April 16, 2012, the Company granted 18,000 ten-year stock options, which have an exercise price of $0.2778 and cliff vest annually over three years starting on April 16, 2013, to a non-employee. The fair value was computed at $3,432 or $0.1908 per option.
19
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
The total fair value of stock option awards granted to employees during the year ended December 31, 2012 was $13,734, which is being recognized over the respective vesting periods. The Company recorded compensation expense of $25,884 for the year ended December 31, 2012 in connection with all options.
On April 1, 2013, the Companys board of directors and majority stockholder adopted the 2013 Stock Option Plan (the 2013 Plan), to be effective on April 1, 2013. The purpose of the 2013 Plan is to provide an incentive to attract and retain directors, officers, consultants, advisors and employees whose services are considered valuable, to encourage a sense of proprietorship and to stimulate an active interest of such persons into our development and financial success. Under the 2013 Plan, the Company is authorized to issue incentive stock options intended to qualify under Section 422 of the Code, non-qualified stock options, stock appreciation rights, performance shares, restricted stock and long-term incentive awards. The Company has reserved for issuance an aggregate of 900,000 shares of common stock under the 2013 Plan. The maximum aggregate number of shares of Company stock that shall be subject to grants made under the 2013 Plan to any individual during any calendar year shall be 180,000 shares. The Companys board of directors will administer the 2013 Plan until such time as such authority has been delegated to a committee of the board of directors. The material terms of each option granted pursuant to the 2013 Plan by the Company shall contain the following terms: (i) that the purchase price of each share purchasable under an incentive option shall be determined by the Committee at the time of grant, (ii) the term of each option shall be fixed by the Committee, but no option shall be exercisable more than 10 years after the date such option is granted and (iii) in the absence of any option vesting periods designated by the Committee at the time of grant, options shall vest and become exercisable in terms and conditions, consistent with the 2013 Plan, as may be determined by the Committee and specified in the grant instrument. As of March 31, 2014, 260,000 shares were remaining under the 2013 Plan for future issuance.
Between April 9, 2013 and June 24, 2013, the Company granted 468,000 ten-year stock options, which have an exercise price of $0.2778 and cliff vest annually over four years starting in April to June 2013, to two employees and one director. The aggregate fair value of these options was computed at $89,236 or $0.1907 per option, which is being recognized over the requisite service period, which is the vesting period.
On July 1, 2013 the Companys prior CFO retired and the Board authorized his options to continue vesting and expire on the original expiration date. In accordance with ASC 718, the remaining cost relating to his stock options was expensed since the requisite services were completed. The intrinsic value of the exercisable options at December 31, 2013 was computed at $32,499 or $0.3611 per exercisable option.
On August 12, 2013 the Company granted 100,000 ten-year stock options, which have an exercise price of $0.50 per share and cliff vest annually over four years starting in August 2014 to an employee. The aggregate fair value of these options was computed at $16,334 or $0.1633 per option.
On December 15, 2013 the Company granted 40,000 ten-year stock options, which have an exercise price of $0.50 per share and cliff vest annually over four years starting in December 2014 to an employee. The aggregate fair value of these options was computed at $6,534 or $0.1633 per option.
On December 15, 2013 the Company granted 40,000 ten-year stock options, which have an exercise price of $0.50 per share to a consultant. Of the 40,000 stock options, 20,000 vest on December 15, 2013, 10,000 vest on December 15, 2014, and the remaining 10,000 vest on December 15, 2015. The aggregate fair value of these options was computed at $6,534 or $0.1633 per option.
On December 23, 2013 a consultant exercised 20,000 of a total of 40,000 stock options, which he was granted on December 15, 2013. Of the 40,000 stock options granted, 20,000 vested on December 15, 2013 and had an exercise price of $.050 per share. The remaining 20,000 stock options will vest as follows: 10,000 will vest on December 15, 2014 and the remaining 10,000 stock options will vest on December 15, 2015. The consultant paid the Company $10,000 for the 20,000 common shares issued.
20
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
On January 2, 2014 the Company granted 50,000 ten-year options, which have an exercise price of $0.50 per share to a consultant. All 50,000 stock options vested on January 2, 2014. The aggregate fair value of these options was computed at $8,167 or $0.1633 per option.
On January 2, 2014 the Company granted 50,000 ten-year stock options, which have an exercise price of $0.50 per share and cliff vest annually over four years starting in January 2015 to an employee. The aggregate fair value of these options was computed at $8,167 or $0.1633 per option.
The Company estimates the fair value of share-based compensation utilizing the Black-Scholes option pricing model, which is dependent upon several variables such as the expected option term, expected volatility of our stock price over the expected option term, expected risk-free interest rate over the expected option term, expected dividend yield rate over the expected option term, and an estimate of expected forfeiture rates.
The Company recorded $25,762 and $4,311 stock option expense for the three months ended March 31, 2014 and March 31, 2013 respectively in connection with all options.
As of March 31, 2014 there were total unrecognized compensation costs related to non-vested share-based compensation arrangements of $79,546 to be recognized through March 2018.
A summary of the Companys stock option activity during the three months ended March 31, 2014 is presented below:
|
| Number of Options |
|
| Weighted Average Exercise Price |
|
| Weighted Average Remaining Contractual Term |
|
| Aggregate Intrinsic Value |
| ||||
Balance Outstanding, December 31, 2013 |
|
| 1,420,000 |
|
| $ | 0.23 |
|
|
| 8.2 |
|
| $ | 495,200 |
|
Granted |
|
| 100,000 |
|
|
| 0.50 |
|
|
| |
|
|
| |
|
Exercised |
|
| (50,000 | ) |
|
| |
|
|
| |
|
|
| |
|
Forfeited |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
Expired |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
Balance Outstanding, March 31, 2014 |
|
| 1,470,000 |
|
| $ | 0.24 |
|
|
| 8.0 |
|
| $ | 678,200 |
|
Exercisable at March 31, 2014 |
|
| 653,200 |
|
| $ | 0.17 |
|
|
| 7.1 |
|
| $ | 220,843 |
|
NOTE 11 CONCENTRATIONS
The Company purchases a substantial amount of its products from two vendors; Vendor A and Vendor B. During the three months ended March 31, 2014, these two vendors accounted for 68% and 25%, respectively of total products purchased. Although we continue to expand our product line and vendor relationships, due to the high concentration and reliance on these two vendors, the loss of one of these two vendors could adversely affect the Companys operations.
The Company sells many of its products through various distribution portals, which include Amazon and Ebay. During the three months ended March 31, 2014, these two portals accounted for 75% and 20%, respectively of our total sales. Due to high concentration and reliance on these portals, the loss of a working relationship with either of these two portals could adversely affect the Companys operations.
A substantial amount of payments for our products sold are processed through Paypal. A disruption in Paypal payment processing could have an adverse effect on the Companys operations and cash flow. During the three months ended March 31, 2014, the Company established a account with a payment processor as an alternate portal for receiving payments for our products sold.
21
BRIGHT MOUNTAIN HOLDINGS INC. AND SUBSIDIARIES
(a development stage company)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2014
(Unaudited)
Credit Risk
The Company minimizes the concentration of credit risk associated with its cash by maintaining its cash with high quality federally insured financial institutions. However, cash balances in excess of the FDIC insured limit of $250,000 are at risk. At March 31, 2014 and December 31, 2013, respectively, the Company had cash balances above the FDIC insured limit of $112,137 and $716,847 respectively. The Company performs ongoing evaluations of its trade accounts receivable customers and generally does not require collateral.
Concentration of Funding
During the three months ended March 31, 2014 and 2013, a large portion of the Companys funding was provided by the sale of shares of the Companys common stock to related parties.
On April 21, 2014, the Company issued to an attorney 25,000 shares of the Companys common stock at $.50 per share, or $12,500, for services rendered. The Company valued these common shares based on the price recent investors paid for common shares pursuant to a private placement and recognized as expense immediately.
On April 23, 2014, the Company raised additional capital through issuance of its common stock pursuant to a private placement whereby $100,000 in capital was raised through the issuance of 200,000 shares of common stock at $.50 per share to a related party founder.
On April 28, 2014, the Company raised additional capital through issuance if its common stock pursuant to a private placement whereby $50,000 was raised through the issuance of 100,000 shares of common stock at $.50 per share.
On April 30, 2014, the Company raised additional capital through issuance of its common stock pursuant to a private placement whereby $100,000 in capital was raised through the issuance of 200,000 shares of common stock at $.50 per share.
On May 2, 2014, the Company raised additional capital through issuance of its common stock pursuant to a private placement whereby $250,000 in capital was raised through the issuance of 500,000 share of common stock at $.50 per share to a related party.
On May 2, 2014, the Company entered into a Website Asset Purchase and Management Agreement to acquire FDcareers.com on May 2, 2014. The Company purchased FDCareers.com for $52,000. The payment terms are $52,000 payable on May 2, 2014 for the website plus $13,000 on May 2, 2014 for management services and consulting fees for the Sellers maintenance of the Website for the month May 2014 and for training during the months of June and July 2014.
22
ITEM 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion of our consolidated financial condition and results of operations for the three months ended March 31, 2014 and 2013 should be read in conjunction with the unaudited consolidated financial statements and the notes to those statements that are included elsewhere in this report. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2013 as filed with the Securities and Exchange Commission. We use words such as anticipate, estimate, plan, project, continuing, ongoing, expect, believe, intend, may, will, should, could, and similar expressions to identify forward-looking statements.
Overview
We are a development stage company organized in May 2010. Bright Mountain plans to grow its business through organic growth and acquisitions concentrating in the veterans and first responder demographic.
Bright Mountain websites at December 31, 2013 included:
· | Bootcamp4me.com |
· | Bootcamp4me.org |
· | Brightwatches.com |
· | Coastguardnews.com |
· | Thebravestonline.com |
· | TheBright.com |
· | Wardocumentaryfilms.com |
· | 360fire.com |
During 2014, we have continued to expand our operations through the acquisition of:
· | FDCareers.com |
· | Fireaffairs.com |
· | Leoaffairs.com |
· | Teacheraffairs.com |
· | Welcomehomeblog.com |
Growth and retention of user traffic is paramount to our Company’s future success. We expect to undertake specific efforts to develop this user traffic, including:
· | creation of a private email network portal at TheBright.com |
· | development of TheBright.com news. |
· | development of a social media platform focused on military veterans and first responders, is being planned for Bright Mountain websites, and |
· | Acquisition of websites that are related to the Company’s core strategy for veterans and first responders. |
Bright Mountain has grown from 1 to 13 websites since March 2013.
Over the past five quarters, we have experienced sequential growth, including acquisitions, in the number of visitors of over 50%.
Going Concern
We have incurred net losses and used cash in operations of $3,333,288 and $3,256,778 respectively, since inception (May 20, 2010) through March 31, 2014. The report of our independent registered public accounting firm on our consolidated balance sheets at December 31, 2013, 2012 and 2011, and the related consolidated statements of operations, changes in shareholders equity, and cash flows for each of the three years in the period ended December 31, 2013 and for the period from May 20, 2010 (inception) to December 31, 2013 contains an explanatory paragraph regarding substantial doubt of our ability to continue as a going concern based upon our net losses, cash used in operations and accumulated deficit. These factors, among others, raise substantial doubt about our ability to continue as a going concern. Our consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. There are no assurances we will be successful in our efforts to generate revenues or report profitable operations or to continue as a going concern, in which event investors would lose their entire investment in our company.
23
Results of Operations for the three months ended March 31, 2014 compared to the three months ended March 31, 2013
Revenue: The Companys revenues for the first quarter of 2014 increased 202% as compared to the first quarter of 2013. The increase in our product sales reflects the impact of expanded product inventory and increased visitor traffic.
Cost of sales: Cost of sales as a percentage of total revenues was 75% for the first quarter of 2014 as compared to the first quarter of 2013 of 82%. Our gross profit margins increased to 25% for the first quarter of 2014 as compared to 18% for the first quarter of 2013 as a result of expanded product lines, strengthened purchasing power, and increased sales.
Selling, general and administrative expenses: The Companys selling, general and administrative expenses for the first quarter of 2014 increased 29% from the first quarter of 2013. The increase in selling, general and administrative expenses can be attributed to ongoing implementation of the Companys business plan and our need to add five employees to manage our growth. The following expenses increased in the first quarter of 2014 from the comparable period in 2013;
· | payroll, payroll taxes, and employee medical expense increased by $67,498; |
· | insurance expense increased by $3,764; |
· | rent increased by $8,078; |
· | stock based, non-cash compensation increased by $21,451; |
· | website content, software development, domain registration, and server hosting fees increased by approximately $1,887. |
· | advertising and marketing expense increased by $3,843; and |
· | non-cash amortization expense increased by $21,381. |
Our cash operating expenses for the first quarter of 2014 averaged at approximately $121,000 per month. We anticipate that our operating expenses for the remainder of 2014 will increase to an approximate monthly average of $137,000 per month. This increase in anticipated operating expenses will be primarily affected by our need to add employees to manage our continuous growth.
Interest expense: The Companys interest expense for the first quarter of 2014 was $0 as compared to $7,295 for the first quarter of 2013. On May 31, 2013, the Company entered into an agreement with the respective shareholders to convert the remaining $286,000 principal debt balance to equity by issuing 1,029,000 shares of the Company common stock to the respective shareholders.
Liquidity and capital resources
Liquidity is the ability of a company to generate sufficient cash to satisfy its needs for cash. As of March 31, 2014 we had approximately $486,819 in cash and cash equivalents and working capital of $760,326, as compared to cash and cash equivalents of approximately $149,131 and working capital of $184,596 at March 31, 2013. Our principal sources of operating capital have been equity financings and loans from related parties. During the three months ended March 31, 2014 we raised $75,000 in capital through the sale of our securities, of which $25,000 resulted from exercised stock options. Subsequent to March 31, 2014 we have raised an additional $500,000 in capital through the sale of shares of our common stock.
We continue to use our working capital to purchase additional websites. During the first quarter of 2014, the Company spent approximately $300,000 for the purchase of Leoaffairs.com, Fireaffairs.com, Teacheraffairs.com, and Welcomehomeblog.com.
Presently, our monthly operating overhead is approximately $138,000 of which, approximately $121,000 is cash operating overhead. We intend to increase this $121,000 cash operating overhead to $130,000 if we are able to raise additional capital with the initial proceeds being used for an increase in general and administrative expenses, branding, marketing, advertising and promotion, ongoing website development and operations and inventory. In the absence of additional funding, we will need to decrease our expenses, which will adversely impact on our plan of operations.
While we generated nominal revenues during the first quarter of 2014, we do not anticipate that we will generate sufficient income to fund our operations for the next 12 months and we will need to raise additional working capital of at least $700,000. We do not have any firm commitments for this necessary capital and there are no assurances we will be successful in raising the capital upon terms and conditions which are acceptable to us, if at all. If we are unable to raise the necessary additional working capital, absent a significant increase in our revenues, of which there is no assurance, we will be unable to continue to grow our company and may be forced to reduce certain operating expenses in an effort to conserve our working capital.
24
Cash flows
Net cash flows used in operating activities was $434,796 for the first quarter of 2014 as compared to $287,734 used in operating activities for the first quarter of 2013. In the first quarter of 2014 we used cash primarily to fund our net loss of $359,263, acquisitions of websites of $300,000, and increases in our inventory. These increases were offset by an increase in accounts payable. In the first quarter of 2013, we used cash to primarily fund our net loss of $314,996 and an increase in our inventory, which was offset by increases in accrued expenses and prepaids.
Net cash used in investing activities was $304,016 for the first quarter of 2014 as compared to $0 used in investing activities for the first quarter of 2013, due to the purchase of fixed assets.
Net cash flows provided from financing activities was $62,999 for the first quarter of 2014 as compared to $100,181 for the first quarter of 2013. In both periods, cash was provided from the sale of our securities, net of repayments of debt obligations.
Critical accounting policies
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses during the reported periods. The more critical accounting estimates include estimates related to revenue recognition and accounts receivable allowances. We also have other key accounting policies, which involve the use of estimates, judgments and assumptions that are significant to understanding our results, which are described in Note 1 to our unaudited consolidated financial statements appearing elsewhere in this report.
Recent accounting pronouncements
The recent accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our financial statements upon adoption.
Off balance sheet arrangements
As of the date of this report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term "off-balance sheet arrangement" generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with us is a party, under which we have any obligation arising under a guarantee contract, derivative instrument or variable interest or a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not applicable for a smaller reporting company.
25
ITEM 4.
Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures as such term is defined in Rule 13a-15(e) under Securities Exchange Act of 1934 (the Exchange Act). In designing and evaluating our disclosure controls and procedures, our management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, our management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Based on their evaluation as of the end of the period covered by this report, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were not effective such that the information relating to our company, required to be disclosed in our Securities and Exchange Commission reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer, to allow timely decisions regarding required disclosure as a result of continuing material weaknesses in our internal control over financial reporting as described in our Annual Report on Form 10-K for the year ended December 31, 2013. A material weakness is a deficiency, or combination of deficiencies, that results in more than a remote likelihood that a material misstatement of annual or interim financial statements will not be prevented or detected. These material weaknesses in our internal control over financial reporting related to:
| · | the Company current has only one employee who is responsible for handling the cash and making deposits, posting cash receipts, writing and mailing checks, and posting cash disbursements. Our CEO reviews bank statements and reconciliations on a monthly basis as a mitigating control until such time as funds are available to the Company to create a position to segregate duties consistent with control objectives, and |
| · | we do not currently have monitoring controls in place to ensure correct analysis and application of generally accepted accounting principles. As a result, the Company is contemplating retaining an outside accountant with SEC accounting experience on an as needed basis as a monitoring control. |
Management believes that the material weaknesses set forth above did not have an effect on the Company's financial reporting for the three months ended March 31, 2014. However, management believes that the lack of a functioning audit committee and lack of a majority of outside directors on the Company's board of directors can adversely affect reporting in the future years, when our operations become more complex and less transparent and require higher level of financial expertise from the overseeing body of the Company.
We are committed to improving our financial organization. As part of this commitment, we will, as soon as funds are available to the Company:
| · | appoint one or more outside directors to our board of directors who shall be appointed to the audit committee of the Company resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures; |
| · | create a position to segregate duties consistent with control objectives and will increase our personnel resources; and |
| · | hire independent third parties or consultants to provide expert advice as needed. |
We will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow. We do not, however, expect that the material weaknesses in our disclosure controls will be remediated until such time as we have improved our internal control over financial reporting.
Changes in Internal Control over Financial Reporting. There have been no changes in our internal control over financial reporting during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
26
PART II - OTHER INFORMATION
ITEM 1.
None.
ITEM 1A.
Not applicable for a smaller reporting company.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
On January 10, 2014, the Company raised additional capital of $50,000 through sale of 100,000 shares of its Series A Convertible Preferred Stock pursuant to a private placement. The purchaser was an accredited investor and the issuance was exempt from registration under the Securities Act of 1933, as amended (the Securities Act), in reliance on an exemption provided by Section 4(a)(2) of that act. The Company did not pay any commissions or finders fees in this transaction and we are using the proceeds for working capital.
On April 21, 2014, the Company issued 25,000 shares of its common stock valued at $0.50 per share, or $12,500, for services rendered. The recipient was an accredited investor and the issuance was exempt from registration under the Securities Act in reliance on an exemption provided by Section 4(a)(2) of that act.
Between April 23, 2014 and May 2, 2014, the Company sold an aggregate of 1,000,000 shares of its common stock to four investors at a purchase price of $0.50 per share in private transactions. Included in these transactions was the sale of 200,000 shares of common stock to a related party founder and 500,000 shares of common stock to an affiliate. The purchasers were accredited investors and the issuances were exempt from registration under the Securities Act in reliance on exemptions provided by Section 4(a)(2) of that act. The Company did not pay any commissions or finders fees in these transactions and we are using the proceeds for working capital.
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4.
Not applicable to our companys operations.
ITEM 5.
None.
ITEM 6.
No. |
| Description |
10.19 |
| Website Purchase Agreement dated January 2, 2014 by and between Bright Mountain Holdings, Inc., and Dale B. Chip DeBlock, Leoaffairs.com, Fireaffairs.com, and Teacheraffairs.com * |
10.20 |
| Website Purchase Agreement dated March 3, 2014 by and between Bright Mountain Holdings, Inc., and Chase Holfelder * |
31.1 |
| Rule 13a-14(a)/ 15d-14(a) Certification of Chief Executive Officer * |
31.2 |
| Rule 13a-14(a)/ 15d-14(a) Certification of Chief Financial Officer * |
32.1 |
| Section 1350 Certification of Chief Executive Officer and Chief Financial Officer* |
101.INS |
| XBRL Instance Document ** |
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase ** |
101.LAE |
| XBRL Taxonomy Extension Label Linkbase ** |
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase ** |
101.SCH |
| XBRL Taxonomy Extension Schema ** |
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase ** |
*
filed herewith
**
pursuant to Rule 406T of Regulation S-T, the interactive data files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| BRIGHT MOUNTAIN HOLDINGS, INC. | |
|
| |
May 13, 2014 | By: | /s/ W. Kip Speyer |
|
| W. Kip Speyer, Chief Executive Officer |
|
|
|
Mary 13, 2014 | By: | /s/ Annette Casacci |
|
| Annette Casacci, Chief Financial Officer |
28