BRIGHTCOVE INC - Quarter Report: 2023 September (Form 10-Q)
Table of Contents
lane
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ |
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2023
OR
☐ |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number: 001-35429
BRIGHTCOVE INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
20-1579162 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
281 Summer Street
Boston, MA 02210
(Address of principal executive offices)
(888) 882-1880
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $0.001 per share |
BCOV |
The NASDAQ Global Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☒ |
|
|
|
|
|
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 30, 2023, there were 43,472,029 shares of the registrant’s common stock, $0.001 par value per share, outstanding.
Table of Contents
BRIGHTCOVE INC.
Table of Contents
2
Table of Contents
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains “forward-looking statements” that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or Exchange Act. Such forward-looking statements include any expectation of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; factors that may affect our operating results; statements related to adding employees; statements related to potential benefits of acquisitions; statements related to future capital expenditures; statements related to future economic conditions or performance; statements as to industry trends and other matters that do not relate strictly to historical facts or statements of assumptions underlying any of the foregoing. Forward-looking statements are often identified by the use of words such as, but not limited to, “anticipate,” “believe,” “can,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “will,” “plan,” “project,” “seek,” “should,” “target,” “will,” “would,” and similar expressions or variations intended to identify forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other important factors that could cause actual results and the timing of certain events to differ materially from future results expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” included in Item 1A of Part II of this Quarterly Report on Form 10-Q, and the risks discussed in our other Securities and Exchange Commission, or SEC, filings. Furthermore, such forward-looking statements speak only as of the date of this report. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. However, any further disclosures made on related subjects in our subsequent reports filed with the
SEC should be consulted. Forward-looking statements in this Quarterly Report on Form 10-Q may include statements about:
3
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Brightcove Inc.
Condensed Consolidated Balance Sheets
(unaudited)
|
|
September 30, 2023 |
|
|
December 31, 2022 |
|
||
|
|
(in thousands, except share |
|
|||||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
16,422 |
|
|
$ |
31,894 |
|
Accounts receivable, net of allowance of $269 and $294 at September 30, 2023 and December 31, 2022, respectively |
|
|
30,262 |
|
|
|
26,004 |
|
Prepaid expenses |
|
|
7,537 |
|
|
|
8,700 |
|
Other current assets |
|
|
12,206 |
|
|
|
10,722 |
|
Total current assets |
|
|
66,427 |
|
|
|
77,320 |
|
Property and equipment, net |
|
|
42,730 |
|
|
|
39,677 |
|
Operating lease right-of-use asset |
|
|
16,823 |
|
|
|
18,671 |
|
Intangible assets, net |
|
|
7,290 |
|
|
|
10,279 |
|
Goodwill |
|
|
74,859 |
|
|
|
74,859 |
|
Other assets |
|
|
6,016 |
|
|
|
7,007 |
|
Total assets |
|
$ |
214,145 |
|
|
$ |
227,813 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
13,857 |
|
|
$ |
11,326 |
|
Accrued expenses |
|
|
17,519 |
|
|
|
26,877 |
|
Operating lease liability |
|
|
4,403 |
|
|
|
4,157 |
|
Deferred revenue |
|
|
67,248 |
|
|
|
61,597 |
|
Total current liabilities |
|
|
103,027 |
|
|
|
103,957 |
|
Operating lease liability, net of current portion |
|
|
18,143 |
|
|
|
20,528 |
|
Other liabilities |
|
|
673 |
|
|
|
981 |
|
Total liabilities |
|
$ |
121,843 |
|
|
$ |
125,466 |
|
(Note 8) |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Undesignated preferred stock, $0.001 par value; 5,000,000 shares authorized; |
|
|
|
|
|
|
||
Common stock, $0.001 par value; 100,000,000 shares authorized; 43,600,854 and 42,449,677 shares issued at September 30, 2023 and December 31, 2022, respectively |
|
|
44 |
|
|
|
42 |
|
Additional paid-in capital |
|
|
325,402 |
|
|
|
314,825 |
|
Treasury stock, at cost; 135,000 shares |
|
|
(871 |
) |
|
|
(871 |
) |
Accumulated other comprehensive loss |
|
|
(1,845 |
) |
|
|
(1,593 |
) |
Accumulated deficit |
|
|
(230,428 |
) |
|
|
(210,056 |
) |
Total stockholders’ equity |
|
|
92,302 |
|
|
|
102,347 |
|
Total liabilities and stockholders’ equity |
|
$ |
214,145 |
|
|
$ |
227,813 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
Brightcove Inc.
Condensed Consolidated Statements of Operations
(unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
(in thousands, except share and per share data) |
|
|||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Subscription and support revenue |
|
$ |
48,571 |
|
|
$ |
51,814 |
|
|
$ |
144,686 |
|
|
$ |
156,403 |
|
Professional services and other revenue |
|
|
2,409 |
|
|
|
2,130 |
|
|
|
6,345 |
|
|
|
5,367 |
|
Total revenue |
|
|
50,980 |
|
|
|
53,944 |
|
|
|
151,031 |
|
|
|
161,770 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of subscription and support revenue |
|
|
16,892 |
|
|
|
18,247 |
|
|
|
51,760 |
|
|
|
52,172 |
|
Cost of professional services and other revenue |
|
|
2,369 |
|
|
|
1,816 |
|
|
|
6,269 |
|
|
|
5,575 |
|
Total cost of revenue |
|
|
19,261 |
|
|
|
20,063 |
|
|
|
58,029 |
|
|
|
57,747 |
|
Gross profit |
|
|
31,719 |
|
|
|
33,881 |
|
|
|
93,002 |
|
|
|
104,023 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
8,730 |
|
|
|
7,931 |
|
|
|
28,941 |
|
|
|
24,540 |
|
Sales and marketing |
|
|
17,222 |
|
|
|
19,023 |
|
|
|
55,721 |
|
|
|
55,272 |
|
General and administrative |
|
|
7,941 |
|
|
|
7,748 |
|
|
|
27,410 |
|
|
|
24,391 |
|
Merger-related |
|
|
117 |
|
|
|
— |
|
|
|
307 |
|
|
|
747 |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,149 |
|
Total operating expenses |
|
|
34,010 |
|
|
|
34,702 |
|
|
|
112,379 |
|
|
|
106,099 |
|
Loss from operations |
|
|
(2,291 |
) |
|
|
(821 |
) |
|
|
(19,377 |
) |
|
|
(2,076 |
) |
Other income (expense), net |
|
|
130 |
|
|
|
(668 |
) |
|
|
9 |
|
|
|
(1,880 |
) |
Loss before income taxes |
|
|
(2,161 |
) |
|
|
(1,489 |
) |
|
|
(19,368 |
) |
|
|
(3,956 |
) |
Loss (benefit) from provision for income taxes |
|
|
260 |
|
|
|
191 |
|
|
|
1,004 |
|
|
|
(338 |
) |
Net loss |
|
$ |
(2,421 |
) |
|
$ |
(1,680 |
) |
|
$ |
(20,372 |
) |
|
$ |
(3,618 |
) |
Net loss per share—basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.06 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.09 |
) |
Diluted |
|
$ |
(0.06 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.09 |
) |
Weighted-average shares—basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
43,332 |
|
|
|
41,972 |
|
|
|
42,976 |
|
|
|
41,712 |
|
Diluted |
|
|
43,332 |
|
|
|
41,972 |
|
|
|
42,976 |
|
|
|
41,712 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
Brightcove Inc.
Condensed Consolidated Statements of Comprehensive Loss
(unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Net loss |
|
$ |
(2,421 |
) |
|
$ |
(1,680 |
) |
|
$ |
(20,372 |
) |
|
$ |
(3,618 |
) |
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
|
(410 |
) |
|
|
(716 |
) |
|
|
(252 |
) |
|
|
(1,816 |
) |
Comprehensive loss |
|
$ |
(2,831 |
) |
|
$ |
(2,396 |
) |
|
$ |
(20,624 |
) |
|
$ |
(5,434 |
) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
Brightcove Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
(in thousands, except share data) |
|
|||||||||||||
Shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, beginning of period |
|
|
43,376,006 |
|
|
|
42,029,575 |
|
|
|
42,449,677 |
|
|
|
41,384,643 |
|
Issuance of common stock upon exercise of stock options and vesting of restricted stock units |
|
|
224,848 |
|
|
|
163,929 |
|
|
|
1,151,177 |
|
|
|
808,861 |
|
Balance, end of period |
|
|
43,600,854 |
|
|
|
42,193,504 |
|
|
|
43,600,854 |
|
|
|
42,193,504 |
|
Shares of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, beginning of period |
|
|
(135,000 |
) |
|
|
(135,000 |
) |
|
|
(135,000 |
) |
|
|
(135,000 |
) |
Balance, end of period |
|
|
(135,000 |
) |
|
|
(135,000 |
) |
|
|
(135,000 |
) |
|
|
(135,000 |
) |
Par value of common stock issued |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, beginning of period |
|
$ |
43 |
|
|
$ |
42 |
|
|
$ |
42 |
|
|
$ |
41 |
|
Issuance of common stock upon exercise of stock options and vesting of restricted stock units |
|
|
1 |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
Common stock issued upon acquisition |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Balance, end of period |
|
$ |
44 |
|
|
$ |
42 |
|
|
$ |
44 |
|
|
$ |
42 |
|
Value of treasury stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, beginning of period |
|
$ |
(871 |
) |
|
$ |
(871 |
) |
|
$ |
(871 |
) |
|
$ |
(871 |
) |
Balance, end of period |
|
$ |
(871 |
) |
|
$ |
(871 |
) |
|
$ |
(871 |
) |
|
$ |
(871 |
) |
Additional paid-in capital |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, beginning of period |
|
$ |
321,870 |
|
|
$ |
308,314 |
|
|
$ |
314,825 |
|
|
$ |
298,793 |
|
Issuance of common stock upon exercise of stock options and vesting of restricted stock units, net of tax |
|
|
— |
|
|
|
(8 |
) |
|
|
(1 |
) |
|
|
91 |
|
Stock-based compensation expense |
|
|
3,532 |
|
|
|
2,977 |
|
|
|
10,834 |
|
|
|
10,412 |
|
Withholding tax on restricted stock |
|
|
— |
|
|
|
— |
|
|
|
(256 |
) |
|
|
— |
|
Common stock issued upon acquisition |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,987 |
|
Balance, end of period |
|
$ |
325,402 |
|
|
$ |
311,283 |
|
|
$ |
325,402 |
|
|
$ |
311,283 |
|
Accumulated deficit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, beginning of period |
|
$ |
(228,007 |
) |
|
$ |
(202,979 |
) |
|
$ |
(210,056 |
) |
|
$ |
(201,041 |
) |
Net loss |
|
|
(2,421 |
) |
|
|
(1,680 |
) |
|
|
(20,372 |
) |
|
|
(3,618 |
) |
Balance, end of period |
|
$ |
(230,428 |
) |
|
$ |
(204,659 |
) |
|
$ |
(230,428 |
) |
|
$ |
(204,659 |
) |
Accumulated other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance, beginning of period |
|
$ |
(1,435 |
) |
|
$ |
(1,762 |
) |
|
$ |
(1,593 |
) |
|
$ |
(662 |
) |
Foreign currency translation adjustment |
|
|
(410 |
) |
|
|
(716 |
) |
|
|
(252 |
) |
|
|
(1,816 |
) |
Balance, end of period |
|
$ |
(1,845 |
) |
|
$ |
(2,478 |
) |
|
$ |
(1,845 |
) |
|
$ |
(2,478 |
) |
Total stockholders’ equity |
|
$ |
92,302 |
|
|
$ |
103,317 |
|
|
$ |
92,302 |
|
|
$ |
103,317 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
Table of Contents
Brightcove Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
|
|
(in thousands) |
|
|||||
Operating activities |
|
|
|
|
|
|
||
Net loss |
|
$ |
(20,372 |
) |
|
$ |
(3,618 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
12,244 |
|
|
|
7,141 |
|
Stock-based compensation |
|
|
10,440 |
|
|
|
9,969 |
|
Provision for reserves on accounts receivable |
|
138 |
|
|
|
166 |
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(4,556 |
) |
|
|
(1,871 |
) |
Prepaid expenses and other current assets |
|
|
(684 |
) |
|
|
(1,351 |
) |
Other assets |
|
|
1,042 |
|
|
|
38 |
|
Accounts payable |
|
|
3,065 |
|
|
|
863 |
|
Accrued expenses |
|
|
(6,737 |
) |
|
|
(242 |
) |
Operating leases |
|
|
(291 |
) |
|
|
5,202 |
|
Deferred revenue |
|
|
6,017 |
|
|
|
3,452 |
|
Net cash provided by operating activities |
|
|
306 |
|
|
|
19,749 |
|
Investing activities |
|
|
|
|
|
|
||
Cash paid for acquisition, net of cash acquired |
|
|
— |
|
|
|
(13,215 |
) |
Purchases of property and equipment |
|
|
(2,820 |
) |
|
|
(8,617 |
) |
Capitalized internal-use software costs |
|
|
(10,037 |
) |
|
|
(9,678 |
) |
Net cash used in investing activities |
|
|
(12,857 |
) |
|
|
(31,510 |
) |
Financing activities |
|
|
|
|
|
|
||
Proceeds from exercise of stock options |
|
|
— |
|
|
|
142 |
|
Deferred acquisition payments |
|
|
(1,700 |
) |
|
|
— |
|
Other financing activities |
|
|
(256 |
) |
|
|
(50 |
) |
Net cash (used in) provided by financing activities |
|
|
(1,956 |
) |
|
|
92 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(965 |
) |
|
|
(2,722 |
) |
Net decrease in cash and cash equivalents |
|
|
(15,472 |
) |
|
|
(14,391 |
) |
Cash and cash equivalents at beginning of period |
|
|
31,894 |
|
|
|
45,739 |
|
Cash and cash equivalents at end of period |
|
$ |
16,422 |
|
|
$ |
31,348 |
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
||
Cash paid for operating lease liabilities |
|
$ |
2,751 |
|
|
$ |
1,548 |
|
Cash received for lease inducement |
|
|
— |
|
|
|
3,437 |
|
Cash paid for income taxes |
|
$ |
1,197 |
|
|
$ |
527 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
Table of Contents
Brightcove Inc.
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except share and per share data, unless otherwise noted)
1. Business Description and Basis of Presentation
Business Description
Brightcove Inc. (the “Company”) is a leading global provider of cloud services for video which enable its customers to publish and distribute video to Internet-connected devices quickly, easily and in a cost-effective and high-quality manner.
The Company is headquartered in Boston, Massachusetts and was incorporated in the state of Delaware on August 24, 2004.
Basis of Presentation
The accompanying interim condensed consolidated financial statements are unaudited. These unaudited condensed consolidated financial statements and notes should be read in conjunction with the audited consolidated financial statements and related notes contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the unaudited condensed consolidated financial statements and notes have been prepared on the same basis as the audited consolidated financial statements for the year ended December 31, 2022 contained in the Company’s Annual Report on Form 10-K and include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s financial position and results of operations for the three and nine months ended September 30, 2023 and 2022. These interim periods are not necessarily indicative of the results to be expected for any other interim period or the full year.
2. Quarterly Update to Significant Accounting Policies
Allowance for Doubtful Accounts
The following details the changes in the Company’s reserve allowance for estimated credit losses for accounts receivable for the period:
|
|
Allowance for Credit Losses |
|
|
|
|
(in thousands) |
|
|
Balance as of December 31, 2022 |
|
$ |
294 |
|
Current provision for credit losses |
|
|
138 |
|
Write-offs against allowance |
|
|
(163 |
) |
Balance as of September 30, 2023 |
|
$ |
269 |
|
Estimated credit losses for unbilled trade accounts receivable were not material.
Other Expense.
Other expense, reflects other operating costs that do not directly relate to research and development, sales and marketing, general and administrative, and merger related. The Company did not incur expenses of this nature during the three and nine months ended September 30, 2023.
On March 28, 2022, the Chief Executive Officer (“CEO”) of the Company retired. Pursuant to a Transition Agreement that was entered into by the CEO and the Company in October 2021, the Company recorded $1.1 million of expense reflecting both wages and stock compensation in the first quarter of 2022.
Recently Issued and Adopted Accounting Pronouncements
9
Table of Contents
In March 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-01, Leases (Topic 842): Common Control Arrangements, which amends Accounting Standards Codification ("ASC") 842 with respect to arrangements between related parties under common control. The guidance is effective for interim and annual periods beginning after December 15, 2023, with early adoption permitted. The Company does not expect the impact of the adoption of this standard on the Company’s consolidated financial statements to be material.
3. Revenue from Contracts with Customers
The Company primarily derives revenue from the sale of its online video platform, which enables its customers to publish and distribute video to Internet-connected devices quickly, easily and in a cost-effective and high-quality manner. Revenue is derived from three primary sources: (1) the subscription to its technology and related support; (2) hosting, bandwidth and encoding services; and (3) professional services, which include initiation, set-up and customization services.
The following summarizes the opening and closing balances of receivables, contract assets and contract liabilities from contracts with customers.
(in thousands) |
|
Accounts Receivable, net |
|
|
Contract Assets (current) |
|
|
Deferred Revenue (current) |
|
|
Deferred Revenue (non-current) |
|
|
Total Deferred Revenue |
|
|||||
Balance at December 31, 2022 |
|
$ |
26,004 |
|
|
$ |
1,786 |
|
|
$ |
61,597 |
|
|
$ |
360 |
|
|
$ |
61,957 |
|
Balance at September 30, 2023 |
|
|
30,262 |
|
|
|
2,164 |
|
|
|
67,248 |
|
|
|
115 |
|
|
|
67,363 |
|
Revenue recognized for the three and nine months ended September 30, 2023 from amounts included in deferred revenue at the beginning of the period was approximately $10.2 million and $57.8 million, respectively. Revenue recognized for the three and nine months ended September 30, 2022 from amounts included in deferred revenue at the beginning of the period was approximately $9.1 million and $57.2 million, respectively. During the three and nine months ended September 30, 2023, the Company did not recognize a material amount of revenue from performance obligations satisfied or partially satisfied in previous periods.
The assets recognized for costs to obtain a contract were $13.2 million as of September 30, 2023 and $12.4 million as of December 31, 2022 and are recorded in other current assets and other assets. Amortization expense recognized for the three and nine months ended September 30, 2023 related to costs to obtain a contract was $2.8 million and $7.8 million, respectively, and is included in operating expenses for the respective period. Amortization expense recognized for the three and nine months ended September 30, 2022 related to costs to obtain a contract was $2.7 million and $7.7 million, respectively, and is included in operating expenses for the respective period.
Transaction Price Allocated to Future Performance Obligations
As of September 30, 2023, the total aggregate transaction price allocated to the unsatisfied performance obligations for subscription and support contracts was approximately $174.2 million, of which approximately $121.0 million is expected to be recognized over the next 12 months. The Company expects to recognize substantially all of the remaining unsatisfied performance obligations by September 2027.
4. Cash and Cash Equivalents
Cash and cash equivalents as of September 30, 2023 consist of the following:
|
|
September 30, 2023 |
|
|||||||
Description |
|
Contracted |
|
Cost |
|
|
Fair Market |
|
||
|
|
(in thousands) |
|
|||||||
Cash |
|
Demand |
|
$ |
16,379 |
|
|
$ |
16,379 |
|
Money market funds |
|
Demand |
|
|
43 |
|
|
|
43 |
|
Total cash and cash equivalents |
|
|
|
$ |
16,422 |
|
|
$ |
16,422 |
|
10
Table of Contents
Cash and cash equivalents as of December 31, 2022 consist of the following:
|
|
December 31, 2022 |
|
|||||||
Description |
|
Contracted |
|
Cost |
|
|
Fair Market |
|
||
|
|
(in thousands) |
|
|||||||
Cash |
|
Demand |
|
$ |
31,852 |
|
|
$ |
31,852 |
|
Money market funds |
|
Demand |
|
|
42 |
|
|
|
42 |
|
Total cash and cash equivalents |
|
|
|
$ |
31,894 |
|
|
$ |
31,894 |
|
5. Net Loss per Share
The Company calculates basic and diluted net loss per common share by dividing the net loss by the weighted average number of common shares outstanding during the period. The Company has excluded other potentially dilutive shares, which include outstanding common stock options and unvested restricted stock units, from the number of common shares outstanding as their inclusion in the computation for all periods would be anti-dilutive due to net losses incurred.
The following outstanding common shares have been excluded from the computation of dilutive net loss per share as of the periods indicated:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(shares in thousands) |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Options outstanding |
|
|
2,703 |
|
|
|
1,463 |
|
|
|
2,703 |
|
|
|
1,463 |
|
Restricted stock units outstanding |
|
|
5,675 |
|
|
|
5,705 |
|
|
|
5,675 |
|
|
|
5,705 |
|
6. Stock-based Compensation
In 2022, the Company adopted the 2022 Inducement Plan (“2022 Plan”). The 2022 Plan provides for the grant of “employment inducement awards” within the meaning of NASDAQ Listing Rule 5635(c)(4). In connection with the commencement of his employment, the Company granted 800,000 restricted stock units to the CEO under the 2022 Plan, of which 300,000 are subject solely to service-based vesting conditions (the “RSUs”) and 500,000 are subject to both market-based and service-based vesting conditions (the “PSUs”). The RSUs vest in equal annual installments over three years following March 28, 2022.
For restricted stock units with market-based performance conditions, the cost of the awards is recognized as the requisite service is rendered by the employee, regardless of when, if ever, the market-based performance conditions are satisfied. The Monte-Carlo simulation model is used to estimate fair value of market-based performance restricted stock units. The Monte-Carlo simulation model calculates multiple potential outcomes for an award and establishes a fair value based on the most likely outcome. Key assumptions for the Monte-Carlo simulation model include the risk-free rate, expected volatility, expected dividends and the correlation coefficient.
On March 20, 2023, the Company granted 1,563,688 premium-priced options to some of its employees under its 2021 Stock Incentive Plan. The options have a strike price of $7.00 and vest in equal installments over three years following March 10, 2023. The binomial lattice model is used to estimate the fair value of the premium-priced options. The binomial lattice model calculates multiple potential outcomes for option exercises and establishes a fair value based on the most likely outcome. Key assumptions for the binomial lattice model include share price, volatility, the early exercise multiple, risk-free rate, expected dividends, and number of time steps.
The weighted-average assumptions utilized to determine the weighted-average fair value of the premium-priced options are presented in the following table:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average fair value of options granted during the period |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1.75 |
|
|
$ |
— |
|
Risk-free interest rate |
|
|
— |
|
|
|
— |
|
|
3.4 - 4.8% |
|
|
|
— |
|
|
Expected volatility |
|
|
— |
|
|
|
— |
|
|
47.9 - 55.5% |
|
|
|
— |
|
|
Expected dividend yield |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
11
Table of Contents
As of September 30, 2023, there was $28.7 million of unrecognized stock-based compensation expense related to stock-based awards that is expected to be recognized over a weighted-average period of 2.46 years. The following table summarizes stock-based compensation expense as included in the consolidated statement of operations for the three and nine months ended September 30, 2023 and 2022:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
(in thousands) |
|
|||||||||||||
Stock-based compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of subscription and support revenue |
|
$ |
122 |
|
|
$ |
132 |
|
|
$ |
389 |
|
|
$ |
385 |
|
Cost of professional services and other revenue |
|
|
92 |
|
|
|
76 |
|
|
|
284 |
|
|
|
334 |
|
Research and development |
|
|
598 |
|
|
|
378 |
|
|
|
1,837 |
|
|
|
2,035 |
|
Sales and marketing |
|
|
1,057 |
|
|
|
1,015 |
|
|
|
3,157 |
|
|
|
2,857 |
|
General and administrative |
|
|
1,541 |
|
|
|
1,245 |
|
|
|
4,773 |
|
|
|
4,109 |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
249 |
|
|
|
$ |
3,410 |
|
|
$ |
2,846 |
|
|
$ |
10,440 |
|
|
$ |
9,969 |
|
The following is a summary of the stock option activity during the nine months ended September 30, 2023.
|
|
Number of |
|
|
Weighted-Average |
|
|
Weighted-Average |
|
|
Aggregate |
|
||||
Outstanding at December 31, 2022 |
|
|
1,419,767 |
|
|
$ |
9.39 |
|
|
3.55 |
|
|
$ |
4.00 |
|
|
Granted |
|
|
1,563,688 |
|
|
|
7.00 |
|
|
|
|
|
|
|
||
Exercised |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
Canceled |
|
|
(279,980 |
) |
|
|
8.59 |
|
|
|
|
|
|
|
||
Outstanding at September 30, 2023 |
|
|
2,703,475 |
|
|
$ |
8.10 |
|
|
|
6.18 |
|
|
$ |
— |
|
Exercisable at September 30, 2023 |
|
|
1,260,904 |
|
|
$ |
9.13 |
|
|
|
2.48 |
|
|
$ |
— |
|
The following table summarizes the restricted stock unit activity for our service-based awards (“S-RSU”) and our performance-based awards (“P-RSU”) during the nine months ended September 30, 2023:
|
|
S-RSU Shares |
|
|
Weighted |
|
|
P-RSU Shares |
|
|
Weighted |
|
|
Total RSU Shares |
|
|
Weighted |
|
||||||
Unvested at December 31, 2022 |
|
|
4,538,349 |
|
|
$ |
8.19 |
|
|
|
672,858 |
|
|
$ |
8.62 |
|
|
|
5,211,207 |
|
|
$ |
8.27 |
|
Granted |
|
|
2,849,003 |
|
|
|
4.68 |
|
|
|
— |
|
|
|
— |
|
|
|
2,849,003 |
|
|
|
4.68 |
|
Vested and issued |
|
|
(1,156,851 |
) |
|
|
8.40 |
|
|
|
— |
|
|
|
— |
|
|
|
(1,156,851 |
) |
|
|
8.40 |
|
Canceled |
|
|
(1,073,154 |
) |
|
|
7.58 |
|
|
|
(155,688 |
) |
|
|
10.14 |
|
|
|
(1,228,842 |
) |
|
|
7.91 |
|
Unvested at September 30, 2023 |
|
|
5,157,347 |
|
|
$ |
6.33 |
|
|
|
517,170 |
|
|
$ |
8.45 |
|
|
|
5,674,517 |
|
|
$ |
6.52 |
|
7. Income Taxes
The income tax expense relates principally to the Company’s foreign operations.
The Company is required to compute income tax expense in each jurisdiction in which it operates. This process requires the Company to project its current tax liability and estimate its deferred tax assets and liabilities, including net operating loss (“NOL”) and tax credit carry-forwards. In assessing the ability to realize the net deferred tax assets, management considers whether it is more likely than not that some portion or all of the net deferred tax assets will not be realized.
12
Table of Contents
The Company has provided a valuation allowance against its remaining U.S. net deferred tax assets as of September 30, 2023 and December 31, 2022, based upon the level of historical U.S. losses and future projections over the period in which the net deferred tax assets are deductible, at this time, management believes it is more likely than not that the Company will not realize the benefits of these deductible differences.
During the nine months ended September 30, 2022, the Company recorded a benefit of $1.0 million in the U.S. for the release of a portion of the Company’s valuation allowance. This release of the valuation allowance is related to the acquisition of Wicket Labs, Inc. (“Wicket Acquisition”), completed in February 2022, and the creation of deferred tax liabilities in purchase accounting that serve as a source of income for the Company’s pre-existing deferred tax assets.
8. Commitments and Contingencies
Legal Matters
The Company, from time to time, is party to litigation arising in the ordinary course of business. Management does not believe that the outcome of these claims will have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company based on the status of proceedings at this time.
Guarantees and Indemnification Obligations
The Company typically enters into indemnification agreements in the ordinary course of business. Pursuant to these agreements, the Company indemnifies and agrees to reimburse the indemnified party for losses and costs incurred by the indemnified party, generally the Company’s customers, in connection with patent, copyright, trade secret, or other intellectual property or personal right infringement claims by third parties with respect to the Company’s technology. The term of these indemnification agreements is generally perpetual after execution of the agreement. Based on when customers first subscribe for the Company’s service, the maximum potential amount of future payments the Company could be required to make under certain of these indemnification agreements is unlimited, however, more recently the Company has typically limited the maximum potential value of such potential future payments in relation to the value of the contract. Based on historical experience and information known as of September 30, 2023, the Company has not incurred any costs for the above guarantees and indemnities. The Company has received requests for indemnification from customers in connection with patent infringement suits brought against the customer by a third party. To date, the Company has not agreed that the requested indemnification is required by the Company’s contract with any such customer.
In certain circumstances, the Company warrants that its products and services will perform in all material respects in accordance with its standard published specification documentation in effect at the time of delivery of the licensed products and services to the customer for the warranty period of the product or service. To date, the Company has not incurred significant expense under its warranties and, as a result, the Company believes the estimated fair value of these agreements is immaterial.
9. Debt
On November 1, 2023, the Company entered into a loan modification agreement to an existing amended and restated loan and security agreement with a lender (collectively, the “Loan Agreement”). The Loan Agreement provides for up to a $30.0 million asset-backed line of credit (the “Line of Credit”). Borrowings under the Line of Credit are secured by substantially all of the Company’s assets, excluding its intellectual property. Outstanding amounts under the Line of Credit accrue interest at a rate as follows: (i) for prime rate advances, the prime rate plus 225 basis points and (ii) for Secured Overnight Financing Rate ('SOFR") advances, the greater of (A) the SOFR rate plus 225 basis points and (B) 4%. Under the Loan Agreement, the Company must comply with certain financial covenants, including maintaining a minimum asset coverage ratio. If there is outstanding principal during any month, the Company must also maintain a minimum net income threshold based on non-GAAP operating measures. Failure to comply with these covenants, or the occurrence of an event of default, could permit the lenders under the Line of Credit to declare all amounts borrowed under the Line of Credit, together with accrued interest and fees, to be immediately due and payable. The Line of Credit agreement will expire on November 1, 2026. The Company was in compliance with all applicable covenants under the Line of Credit as of September 30, 2023 and there were no borrowings outstanding as of September 30, 2023.
13
Table of Contents
10. Segment Information
Geographic Data
Total revenue from unaffiliated customers by geographic area, based on the location of the customer, was as follows:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
North America |
|
$ |
30,507 |
|
|
$ |
29,864 |
|
|
$ |
90,303 |
|
|
$ |
89,344 |
|
Europe |
|
|
8,236 |
|
|
|
8,847 |
|
|
|
24,338 |
|
|
|
28,080 |
|
Japan |
|
|
4,798 |
|
|
|
4,842 |
|
|
|
14,922 |
|
|
|
17,180 |
|
Asia Pacific |
|
|
7,331 |
|
|
|
10,312 |
|
|
|
21,191 |
|
|
|
26,808 |
|
Other |
|
|
108 |
|
|
|
79 |
|
|
|
277 |
|
|
|
358 |
|
Total revenue |
|
$ |
50,980 |
|
|
$ |
53,944 |
|
|
$ |
151,031 |
|
|
$ |
161,770 |
|
North America is comprised of revenue from the United States, Canada and Mexico. Revenue from customers located in the United States was $28.3 million and $28.2 million for the three months ended September 30, 2023 and 2022, respectively. Revenue from customers located in the United States was $83.8 million and $84.1 million for the nine months ended September 30, 2023 and 2022, respectively.
Other than the United States and Japan, no other country contributed more than 10% of the Company's total revenue for the three and nine months ended September 30, 2023 and September 30, 2022.
11. Restructuring
During the three months ended March 31, 2023, the Company took an action to restructure certain parts of the Company with the intent of aligning skills with the Company’s strategy and facilitating cost efficiencies and savings. As a result certain headcount reductions were necessary. The Company incurred approximately $0.4 million in restructuring charges in the three months ended March 31, 2023. The restructuring charges reflect post-employment benefits, and the Company does not expect to incur any additional restructuring charges related to this action. As of September 30, 2023, the restructuring charges are reflected in the Condensed Consolidated Statements of Operations as follows: $0.2 million - General and Administrative; $0.1 million – Research and Development; and $0.1 million – Sales and Marketing. The Company paid the entire amount by March 31, 2023.
On April 28, 2023, the Company authorized a restructuring that is designed to reduce operating costs, improve operating margins and focus on key growth and strategic priorities (the "Plan"). The Plan includes a reduction of the Company's then-current workforce by approximately 10%. The Company has incurred approximately $0.1 million and $2.4 million in restructuring charges in the three and nine months ended September 30, 2023, respectively, in connection with the Plan. The restructuring charges reflect post-employment benefits. For the three months ended September 30, 2023 the restructuring charges were $0.1 million and are included in Sales and Marketing in the Condensed Consolidated Statements of Operations. For the nine months ended September 30, 2023, the restructuring charges are reflected in the Condensed Consolidated Statements of Operations as follows: $1.2 million in Sales and Marketing; $0.9 million in Research and Development; $0.2 million in General and administrative and $0.1 million in Cost of Revenue. The Company has paid all $2.4 million of the restructuring charges as of September 30, 2023.
14
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(in thousands, except share and per share data, unless otherwise noted)
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2022.
Company Overview
We are a leading global provider of cloud-based streaming services with a mission to be the most trusted streaming technology company in the world. We were incorporated in Delaware in August 2004. With our Emmy®-winning technology and award-winning services, we help our customers realize the potential of video to address business-critical challenges. Customers rely on our suite of products, services, and expertise to reduce the cost and complexity associated with publishing, distributing, measuring and monetizing video across devices.
We sell six core video products that help our customers use video to further their businesses in meaningful ways: (1) Brightcove Video Cloud, or Video Cloud, our flagship product and the world’s leading online video streaming platform, enables our customers to quickly and easily distribute high-quality video to Internet-connected devices; (2) Brightcove Live, our industry-leading solution for live streaming, delivers high-quality viewer experiences at scale; (3) Brightcove Beacon®, a purpose-built application that enables companies to launch premium OTT video experiences quickly and cost effectively, across devices and with the flexibility of multiple monetization models; (4) Brightcove Player, an exceptionally fast, cloud-based technology for creating and managing video experiences; (5) Zencoder®, a powerful, cloud-based video encoding technology; and (6) Brightcove Audience Insights, a business intelligence platform that provides actionable intelligence on viewers and subscribers.
Customers can complement their use of our core products with modular technologies that provide enhanced capabilities such as (1) innovative ad insertion and video stitching through Brightcove SSAI (2) improving their ad monetization strategies to earn more revenue through the use of the Brightcove Ad Monetization (3) efficiently managing their video presence across social networks, including Facebook, Twitter, YouTube, and LinkedIn, through the use of Brightcove Social (4) an app for creating marketing campaigns with insightful data and industry benchmarks through Brightcove Campaign (5) creating branded video experience by accessing templates with built-in best practices through Brightcove Gallery and (6) providing tools that enable our customers to make their video experiences interactive for their viewers with interaction options through Brightcove Interactivity.
We have also brought to market several video solutions, which are comprised of a suite of video technologies that address specific customer use-cases and needs: (1) Brightcove Marketing Studio, which includes Brightcove Video Marketing Suite, enables marketers to use video to drive brand awareness, engagement and conversion; (2) Brightcove Communications Studio, which includes Brightcove Enterprise Video Suite, or Enterprise Video Suite, provides an enterprise-class platform for internal communications, employee training, live streaming, marketing and ecommerce videos; (3) Brightcove CorpTV provides a new way to deliver marketing videos, product announcements, training programs, and other live and on-demand content in a branded experience for companies; and (4) Brightcove Virtual Events helps brands transform events into bespoke virtual experiences.
Our philosophy for the next few years will continue to be to invest in our product strategy and development, sales, and go-to-market activities to support our long-term revenue growth. We believe these investments will help us address some of the challenges facing our business such as demand for our products by existing and potential customers, rapid technological change in our industry, increased competition and resulting price sensitivity. These investments include support for the expansion of our infrastructure within our hosting facilities, the hiring of additional technical and sales personnel, the innovation of new features for existing products and the development of new products. We believe this strategy will help us retain our existing customers, increase our average annual subscription revenue per premium customer and lead to the acquisition of new customers. Additionally, we believe customer growth will enable us to achieve economies of scale which will reduce our cost of goods sold, research and development and general and administrative expenses as a percentage of total revenue.
As of September 30, 2023 and 2022, we had 671 and 703 employees, respectively.
We generate revenue by offering our products to customers on a subscription-based, software as a service, or SaaS, model. Our revenue decreased from $161.8 million in the nine months ended September 30, 2022 to $151.0 million in the nine months ended September 30, 2023, due to a decrease in subscription and support revenue. This decrease was due to a decrease in the average annual subscription revenue per premium customer during the nine months ended September 30, 2023 as compared to the prior period and a decrease in premium offering customers. The decrease in the average annual subscription revenue per premium customer was due a decrease in usage-based revenue in the Asia Pacific region.
15
Table of Contents
Included in the consolidated net loss for the nine months ended September 30, 2023 was merger-related expense, stock-based compensation expense, amortization of acquired intangible assets, and restructuring expense of $0.3 million, $10.4 million, $3.0 million, and $2.8 million, respectively. Included in the consolidated net loss for the nine months ended September 30, 2022 was merger-related expense, stock-based compensation expense, and amortization of acquired intangible assets of $0.7 million, $10.0 million, and $2.4 million, respectively.
For the three months ended September 30, 2023 and 2022, our revenue derived from customers located outside North America was 39% and 44%, respectively. For the nine months ended September 30, 2023 and 2022, our revenue derived from customers located outside of North Americas was 40% and 45%, respectively. We expect the percentage of total net revenue derived from outside North America to remain relatively unchanged or decrease in future periods due to fluctuations in exchange rates and a decrease in usage-based fees.
Key Metrics
We regularly review a number of metrics, including the following key metrics, to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make strategic decisions.
The following table includes our key metrics for the periods presented:
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Customers (at period end) |
|
|
|
|
|
|
||
Premium |
|
|
2,077 |
|
|
|
2,271 |
|
Volume |
|
|
541 |
|
|
|
629 |
|
Total customers (at period end) |
|
|
2,618 |
|
|
|
2,900 |
|
Net revenue retention rate |
|
|
92.7 |
% |
|
|
93.4 |
% |
Recurring dollar retention rate |
|
|
85.4 |
% |
|
|
95.1 |
% |
Average annual subscription revenue per premium customer, |
|
$ |
95.3 |
|
|
$ |
96.3 |
|
Average annual subscription revenue per premium customer |
|
$ |
4.3 |
|
|
$ |
2.7 |
|
Total backlog, excluding professional services engagements (in millions) |
|
$ |
174.2 |
|
|
$ |
144.1 |
|
Total backlog to be recognized over next 12 months, excluding |
|
$ |
121.0 |
|
|
$ |
113.8 |
|
Our go-to-market focus and growth strategy is to expand our premium customer base, as we believe our premium customers represent a greater opportunity for our solutions. Premium customers decreased in the nine months ended September 30, 2023 compared to the prior period due to some customers deciding to switch to in-house solutions or other third-party solutions. Volume customers decreased in recent periods primarily due to our discontinuation of the promotional Video Cloud Express offering. As a result, we have experienced attrition of this base level offering without a corresponding addition of customers. We expect customers using our volume offerings to continue to decrease in 2023 and beyond as we continue to focus on the market for our premium solutions.
16
Table of Contents
Restructuring
On April 28, 2023, we authorized a restructuring that was designed to reduce operating costs, improve operating margins and focus on key growth and strategic priorities (the "Plan"). The Plan included a reduction of our workforce by approximately 10%. The $2.4 million in restructuring charges recorded in the nine months ended September 30, 2023 reflect post-employment benefits. The restructuring charges are reflected in the Condensed Consolidated Statements of Operations as follows: $1.2 million in Sales and Marketing; $0.9 million in Research and Development; $0.2 million in General and administrative and $0.1 million in Cost of Revenue.
Geopolitical Events and COVID-19
Worldwide economic uncertainties and negative trends, including financial and credit market fluctuations, uncertainty in the banking sector, rising interest rates, political unrest and social strife, such as continued Russian military action against Ukraine, Israel’s declaration of war on Hamas and the current armed conflict in Israel and the Gaza Strip, a potential U.S. federal government shutdown, the conditions of the COVID-19 pandemic and its aftermath, and other impacts from the macroeconomic environment have, and could continue to, affect our business, financial condition and results of operations. While we have continued to invest in business growth, our business is dependent on many factors and these macroeconomic conditions have caused and may in the future affect the rate of spending on software products and the demand for video to support virtual events.
Components of Consolidated Statements of Operations
Revenue
Subscription and Support Revenue — We generate subscription and support revenue from the sale of our products.
Video Cloud is offered in two product lines. The first product line is comprised of our premium product editions. All premium editions include functionality to publish and distribute video to Internet-connected devices, with higher levels of premium editions providing additional features and functionality. Customer arrangements are typically one-year contracts, which include a subscription to Video Cloud, basic support and a pre-determined amount of video streams, bandwidth, transcoding and storage. We also offer gold, platinum and platinum plus support to our premium customers for an additional fee. The pricing for our premium editions is based on the value of our software, as well as the number of users, accounts and usage, which is comprised of video streams, bandwidth, transcoding and storage. Should a customer’s usage exceed the contractual entitlements, the contract will provide the rate at which the customer must pay for actual usage above the contractual entitlements. The second product line is comprised of our volume product edition. Our volume editions target small and medium-sized businesses, or SMBs. The volume editions provide customers with the same basic functionality that is offered in our premium product editions but have been designed for customers who have lower usage requirements and do not typically require advanced features and functionality. We discontinued the lower level pricing options for the
17
Table of Contents
Express edition of our volume offering and expect the total number of customers using the Express edition to continue to decrease. Customers who purchase the volume editions generally enter into month-to-month agreements. Volume customers are generally billed on a monthly basis and pay via a credit card.
Brightcove Virtual Events, Brightcove Live and Brightcove Player are offered to customers on a subscription basis. Customer arrangements are typically one-year contracts, which include a subscription to Brightcove Virtual Events, Brightcove Live or the Brightcove Player, basic support and a pre-determined amount of video streams, bandwidth, transcoding, and storage and only video streams for Brightcove Player. We also offer gold, platinum, and platinum plus support to our Brightcove Virtual Events, Brightcove Live and Brightcove Player customers for an additional fee. The pricing for these products is based on the value of our software, as well as, the number of users, accounts and usage. Should a customer’s usage exceed the contractual entitlements, the contract will provide the rate at which the customer must pay for actual usage above the contractual entitlements.
Zencoder is offered to customers on a subscription basis, with either committed contracts or pay-as-you-go contracts. The pricing is based on usage, which is comprised of minutes of video processed. The committed contracts include a fixed number of minutes of video processed. Should a customer’s usage exceed the contractual entitlements, the contract will provide the rate at which the customer must pay for actual usage above the contractual entitlements. Zencoder customers are considered premium customers other than Zencoder customers on month-to-month contracts or pay-as-you-go contracts, which are considered volume customers.
Brightcove Beacon and Brightcove Campaign are each offered to customers on a subscription basis, with varying levels of functionality, usage entitlements and support based on the size and complexity of a customer’s needs. Customer arrangements are typically one-year contracts.
Video Marketing Suite and Enterprise Video Suite are offered to customers on a subscription basis in Starter, Pro and Enterprise editions. The Pro and Enterprise customer arrangements are typically one-year contracts, which typically include a subscription to Video Cloud, Gallery, Brightcove Social (for Video Marketing Suite customers) or Brightcove Live (for Enterprise Video Suite customers), basic support and a pre-determined amount of video streams or plays (for Video Marketing Suite customers), viewers (for Enterprise Video Suite customers), bandwidth and storage or videos. We also generally offer gold support or platinum support to these customers for an additional fee, which includes extended phone support. The pricing for our Pro and Enterprise editions is based on the number of users, accounts and usage, which is comprised of video streams or plays, viewers, bandwidth and storage or videos. Should a customer’s usage exceed the contractual entitlements, the contract will provide the rate at which the customer must pay for actual usage above the contractual entitlements, or will require the customer to upgrade its package upon renewal. The Starter edition provides customers with the same basic functionality that is offered in our Pro and Enterprise editions but has been designed for customers who have lower usage requirements and do not typically seek advanced features and functionality. In 2022, we also discontinued the lower pricing option for our Starter edition. Customers who purchase the Starter edition may enter into one-year agreements or month-to-month agreements. Starter customers with month-to-month agreements are generally billed on a monthly basis and pay via a credit card.
Brightcove Audience Insights is offered to customers on a subscription basis, with varying levels of functionality and entitlements. Customer arrangements are typically one-year contracts, and include basic support and an initial integration of the platform with third party data sources identified by the customer. Customers can choose to activate a module focusing on active viewers of their content, active subscribers to their service, or both. The pricing for Brightcove Audience Insights is based on module(s) selected and is based on the number of active viewers and/or active subscribers. Should a customer's usage exceed the contractual entitlements, the contract will provide the rate at which the customer must pay for actual usage above the contractual entitlements.
All Brightcove Beacon, Brightcove CorpTV, OTT Flow, Brightcove Campaign, Brightcove Live, SSAI, Player, Brightcove Audience Insights, Brightcove Virtual Events, Video Marketing Suite, and Enterprise Video Suite customers are considered premium customers.
Professional Services and Other Revenue — Professional services and other revenue consists of services such as implementation, software customizations and project management for customers who subscribe to our premium editions. These arrangements are priced either on a fixed fee basis with a portion due upon contract signing and the remainder due when the related services have been completed, or on a time and materials basis.
Cost of Revenue
Cost of subscription, support and professional services revenue primarily consists of costs related to supporting and hosting our product offerings and delivering our professional services. These costs include salaries, benefits, incentive compensation and stock-based compensation expense related to the management of our data centers, our customer support team and our professional services
18
Table of Contents
staff. In addition to these expenses, we incur third-party service provider costs such as data center and content delivery network, or CDN, expenses, allocated overhead, depreciation expense and amortization of capitalized internal-use software development costs and acquired intangible assets. We allocate overhead costs such as rent, utilities and supplies to all departments based on relative headcount. As such, general overhead expenses are reflected in cost of revenue in addition to each operating expense category. The costs associated with providing professional services are significantly higher as a percentage of related revenue than the costs associated with delivering our subscription and support services due to the labor costs of providing professional services.
Cost of revenue increased in absolute dollars from the first nine months of 2022 to the first nine months of 2023. In future periods we expect our cost of revenue will increase in absolute dollars as our revenue increases. Cost of revenue as a percentage of revenue could fluctuate from period to period depending on the number of our professional services engagements and any associated costs relating to the delivery of subscription services and the timing of significant expenditures. To the extent that our customer base grows, we intend to continue to invest additional resources in expanding the delivery capability of our products and other services. The timing of these additional expenses could affect our cost of revenue, both in terms of absolute dollars and as a percentage of revenue, in any particular quarterly or annual period.
Operating Expenses
We classify our operating expenses as follows:
Research and Development. Research and development expenses consist primarily of personnel and related expenses for our research and development staff, including salaries, benefits, incentive compensation and stock-based compensation, in addition to the costs associated with contractors and allocated overhead. We have focused our research and development efforts on expanding the functionality and scalability of our products and enhancing their ease of use, as well as creating new product offerings. We expect research and development expenses to increase in absolute dollars as we intend to continue to periodically release new features and functionality, expand our product offerings, continue the localization of our products in various languages, upgrade and extend our service offerings, and develop new technologies. Over the long term, we believe that research and development expenses as a percentage of revenue will decrease, but will vary depending upon the mix of revenue from new and existing products, features and functionality, as well as changes in the technology that our products must support, such as new operating systems or new Internet-connected devices.
Sales and Marketing. Sales and marketing expenses consist primarily of personnel and related expenses for our sales and marketing staff, including salaries, benefits, incentive compensation, commissions, stock-based compensation and travel costs, amortization of acquired intangible assets, in addition to costs associated with marketing and promotional events, corporate communications, advertising, other brand building and product marketing expenses and allocated overhead. Our sales and marketing expenses have increased in absolute dollars in each of the last three years. We intend to continue to invest in sales and marketing and expand the sale of our product offerings within our existing customer base, build brand awareness and sponsor additional marketing events. Accordingly, we expect sales and marketing expense to continue to be our most significant operating expense in future periods. Over the long term, we believe that sales and marketing expense as a percentage of revenue will decrease, but will vary depending upon the mix of revenue from new and existing customers and from small, medium-sized and enterprise customers, as well as changes in the productivity of our sales and marketing programs.
General and Administrative. General and administrative expenses consist primarily of personnel and related expenses for executive, legal, finance, information technology and human resources functions, including salaries, benefits, incentive compensation and stock-based compensation. General and administrative expenses also include the costs associated with professional fees, insurance premiums, other corporate expenses and allocated overhead. Over the long term, we believe that general and administrative expenses as a percentage of revenue will decrease.
Merger-related. Merger-related costs consist of expenses related to mergers and acquisitions, integration costs and general corporate development activities.
Other Expense. Reflects other operating costs that do not directly relate to the operating activities listed above.
Other Income (expense), net
Other expense consists primarily of interest income earned on our cash, cash equivalents, and foreign exchange gains and losses.
19
Table of Contents
Income Taxes
As part of the process of preparing our consolidated financial statements, we are required to estimate our taxes in each of the jurisdictions in which we operate. We account for income taxes in accordance with the asset and liability method. Under this method, deferred tax assets and liabilities are recognized based on temporary differences between the financial reporting and income tax bases of assets and liabilities using statutory rates. In addition, this method requires a valuation allowance against net deferred tax assets if, based upon the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. We have provided a valuation allowance against our existing U.S. net deferred tax assets at December 31, 2022. We maintain net deferred tax liabilities for temporary differences related to our Japanese subsidiary.
During the first quarter of 2022, we recorded a non-recurring benefit of $1.0 million in the U.S. for the release of a portion of our valuation allowance. This release of the valuation allowance is related to the Wicket Acquisition completed in February 2022 and the creation of deferred tax liabilities in purchase accounting that serve as a source of income for our pre-existing deferred tax assets.
Stock-Based Compensation Expense
Our cost of revenue, research and development, sales and marketing, and general and administrative expenses include stock-based compensation expense. Stock-based compensation expense represents the grant date fair value of outstanding stock options and restricted stock awards, which is recognized as expense over the respective stock option and restricted stock award service periods. For the three months ended September 30, 2023 and 2022, we recorded $3.4 million and $2.8 million, respectively, of stock-based compensation expense. For the nine months ended September 30, 2023 and 2022, we recorded $10.4 million and 10.0 million, respectively, of stock-based compensation expense. We expect stock-based compensation expense to increase in absolute dollars in future periods.
Foreign Currency Translation
With regard to our international operations, we frequently enter into transactions in currencies other than the U.S. dollar. As a result, our revenue, expenses and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, particularly changes in the euro, British pound, Australian dollar, and Japanese yen. In periods when the U.S. dollar declines in value as compared to the foreign currencies in which we conduct business, our foreign currency-based revenue and expenses generally increase in value when translated into U.S. dollars. During the nine months ended September 30, 2023, the U.S. dollar increased in value as compared to the Japanese Yen, and our Japanese Yen-based revenues decreased in value when translated into U.S. dollars. We expect the percentage of total net revenue derived from outside North America to increase in future periods as we continue to expand our international operations. Should the U.S. dollar continue to increase in value, our future percentage of total net revenue derived from outside North America may remain relatively unchanged or decrease.
Critical Accounting Policies and Estimates
Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Our actual results may differ from these estimates under different assumptions or conditions.
We consider the assumptions and estimates associated with revenue recognition, income taxes, business combinations, intangible assets and goodwill to be our critical accounting policies and estimates. We discuss any assumptions and estimates that could have a material effect on the results of operations in the applicable section of this discussion and analysis of the financial condition and results of operations.
For a detailed explanation of the judgments made in these areas, refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2022, which we filed with the Securities and Exchange Commission on February 23, 2023.
Results of Operations
The following tables set forth our results of operations for the periods presented. The data has been derived from the unaudited condensed consolidated financial statements contained in this Quarterly Report on Form 10-Q which, in the opinion of our
20
Table of Contents
management, reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position and results of operations for the interim periods presented. The period-to-period comparison of financial results is not necessarily indicative of future results. This information should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
(in thousands, except share and per share data) |
|
|||||||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Subscription and support revenue |
|
$ |
48,571 |
|
|
$ |
51,814 |
|
|
$ |
144,686 |
|
|
$ |
156,403 |
|
Professional services and other revenue |
|
|
2,409 |
|
|
|
2,130 |
|
|
|
6,345 |
|
|
|
5,367 |
|
Total revenue |
|
|
50,980 |
|
|
|
53,944 |
|
|
|
151,031 |
|
|
|
161,770 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of subscription and support revenue |
|
|
16,892 |
|
|
|
18,247 |
|
|
|
51,760 |
|
|
|
52,172 |
|
Cost of professional services and other revenue |
|
|
2,369 |
|
|
|
1,816 |
|
|
|
6,269 |
|
|
|
5,575 |
|
Total cost of revenue |
|
|
19,261 |
|
|
|
20,063 |
|
|
|
58,029 |
|
|
|
57,747 |
|
Gross profit |
|
|
31,719 |
|
|
|
33,881 |
|
|
|
93,002 |
|
|
|
104,023 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
8,730 |
|
|
|
7,931 |
|
|
|
28,941 |
|
|
|
24,540 |
|
Sales and marketing |
|
|
17,222 |
|
|
|
19,023 |
|
|
|
55,721 |
|
|
|
55,272 |
|
General and administrative |
|
|
7,941 |
|
|
|
7,748 |
|
|
|
27,410 |
|
|
|
24,391 |
|
Merger-related |
|
|
117 |
|
|
|
— |
|
|
|
307 |
|
|
|
747 |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,149 |
|
Total operating expenses |
|
|
34,010 |
|
|
|
34,702 |
|
|
|
112,379 |
|
|
|
106,099 |
|
Loss from operations |
|
|
(2,291 |
) |
|
|
(821 |
) |
|
|
(19,377 |
) |
|
|
(2,076 |
) |
Other expense, net |
|
|
130 |
|
|
|
(668 |
) |
|
|
9 |
|
|
|
(1,880 |
) |
Loss before income taxes |
|
|
(2,161 |
) |
|
|
(1,489 |
) |
|
|
(19,368 |
) |
|
|
(3,956 |
) |
Loss (benefit) from provision for income taxes |
|
|
260 |
|
|
|
191 |
|
|
|
1,004 |
|
|
|
(338 |
) |
Net loss |
|
$ |
(2,421 |
) |
|
$ |
(1,680 |
) |
|
$ |
(20,372 |
) |
|
$ |
(3,618 |
) |
Net loss per share—basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
(0.06 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.09 |
) |
Diluted |
|
$ |
(0.06 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.09 |
) |
Weighted-average shares—basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
43,332 |
|
|
|
41,972 |
|
|
|
42,976 |
|
|
|
41,712 |
|
Diluted |
|
|
43,332 |
|
|
|
41,972 |
|
|
|
42,976 |
|
|
|
41,712 |
|
Overview of Results of Operations for the Three Months Ended September 30, 2023 and 2022
Total revenue decreased by 5%, or $3.0 million, in the three months ended September 30, 2023 compared to the three months ended September 30, 2022 due to a decrease in subscription and support revenue of 6% or $3.2 million, primarily due to a decrease in revenue from our premium offerings. Our revenue from premium offerings decreased by $2.9 million, or 5%, in the three months ended September 30, 2023 compared to the three months ended September 30, 2022 due to a decrease in the number of our customers, a decrease in usage-based fees outside of North America, and to a lesser extent, foreign exchange. Professional services and other revenue increased by 13%, or $0.3 million, in the three months ended September 30, 2023 compared to the three months ended September 30, 2022. Professional services and other revenue will vary from period to period depending on the number of implementations and other projects that are in process. Our ability to continue to provide the product functionality and performance that our customers require will be a major factor in our ability to continue to increase revenue.
In constant currency, our total revenue for the three months ended September 30, 2023 would have been approximately $50.8 million. The majority of the effect of revenue in constant currency was due to a decrease in revenues denominated in Japanese Yen of $0.2 million, offset by increase in revenues denominated in euro and the British Pound of $0.2 million and $0.2 million, respectively. Constant currency is calculated as translating current period revenue denominated in foreign currencies at the exchange rates of the prior period of comparison.
Our gross profit decreased by $2.2 million, or 6%, in the three months ended September 30, 2023 compared to the three months ended September 30, 2022, primarily due to the decrease in usage-based fees in subscription and support revenue. Our ability to continue to maintain our overall gross profit will depend primarily on our ability to continue controlling our costs of delivery and our revenue from premium offerings.
21
Table of Contents
Loss from operations was $2.3 million in the three months ended September 30, 2023 compared to a loss of $0.8 million in the three months ended September 30, 2022. This is primarily due to the aforementioned decrease in gross profit of $2.2 million in the three months ended September 30, 2023 compared to the three months ended September 30, 2022.
Revenue
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Revenue by Product Line |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
Premium |
|
$ |
50,667 |
|
|
|
99 |
% |
|
$ |
53,562 |
|
|
|
99 |
% |
|
$ |
(2,895 |
) |
|
|
(5 |
)% |
Volume |
|
|
313 |
|
|
|
1 |
|
|
|
382 |
|
|
|
1 |
|
|
|
(69 |
) |
|
|
(18 |
) |
Total |
|
$ |
50,980 |
|
|
|
100 |
% |
|
$ |
53,944 |
|
|
|
100 |
% |
|
$ |
(2,964 |
) |
|
|
(5 |
)% |
During the three months ended September 30, 2023, revenue decreased by $3.0 million, or 5%, compared to the three months ended September 30, 2022, primarily due to a decrease in revenue from our premium offerings. The decrease in premium revenue of $2.9 million, or 5%, is the result of a decrease in the number of our customers and a decrease in usage-based fees outside of North America. In the three months ended September 30, 2023, volume revenue decreased by $0.1 million, or 18%, compared to the three months ended September 30, 2022. We continue to focus on the market for our premium solutions.
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Revenue by Type |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
Subscription and support |
|
$ |
48,571 |
|
|
|
95 |
% |
|
$ |
51,814 |
|
|
|
97 |
% |
|
$ |
(3,243 |
) |
|
|
(6 |
)% |
Professional services and other |
|
|
2,409 |
|
|
|
5 |
|
|
|
2,130 |
|
|
|
3 |
|
|
|
279 |
|
|
|
13 |
|
Total |
|
$ |
50,980 |
|
|
|
100 |
% |
|
$ |
53,944 |
|
|
|
100 |
% |
|
$ |
(2,964 |
) |
|
|
-5 |
% |
During the three months ended September 30, 2023, subscription and support revenue decreased compared to the three months ended September 30, 2022 primarily due to a decrease in revenue from our premium offerings as described above. Professional services and other revenue increased by $0.3 million, or 13%, compared to the corresponding quarter in the prior year. Professional services and other revenue will vary from period to period depending on the number of implementations and other projects that are in process.
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Revenue by Geography |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
North America |
|
$ |
30,507 |
|
|
|
60 |
% |
|
$ |
29,864 |
|
|
|
55 |
% |
|
$ |
643 |
|
|
|
2 |
% |
Europe |
|
|
8,236 |
|
|
|
16 |
|
|
|
8,847 |
|
|
|
16 |
|
|
|
(611 |
) |
|
|
(7 |
) |
Japan |
|
|
4,798 |
|
|
|
9 |
|
|
|
4,842 |
|
|
|
9 |
|
|
|
(44 |
) |
|
|
(1 |
) |
Asia Pacific |
|
|
7,331 |
|
|
|
14 |
|
|
|
10,312 |
|
|
|
19 |
|
|
|
(2,981 |
) |
|
|
(29 |
) |
Other |
|
|
108 |
|
|
|
— |
|
|
|
79 |
|
|
|
0 |
|
|
|
29 |
|
|
|
37 |
|
International subtotal |
|
|
20,473 |
|
|
|
39 |
|
|
|
24,080 |
|
|
|
44 |
|
|
|
(3,607 |
) |
|
|
(15 |
) |
Total |
|
$ |
50,980 |
|
|
|
99 |
% |
|
$ |
53,944 |
|
|
|
99 |
% |
|
$ |
(2,964 |
) |
|
|
(5 |
)% |
For purposes of this section, we designate revenue by geographic regions based upon the locations of our customers. North America is comprised of revenue from the United States, Canada and Mexico. International is comprised of revenue from locations outside of North America. Depending on the timing of new customer contracts, revenue mix from a geographic region can vary from period to period.
During the three months ended September 30, 2023, total revenue for North America increased by $0.6 million, or 2%, compared to the three months ended September 30, 2022. During the three months ended September 30, 2023, total revenue outside of North America decreased by $3.6 million, or 15%, compared to the three months ended September 30, 2022. The decreases in Asia Pacific and Europe were due to a decrease in usage-based fees and a decrease in customers.
22
Table of Contents
Cost of Revenue
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Cost of Revenue |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
Subscription and support |
|
$ |
16,892 |
|
|
|
35 |
% |
|
$ |
18,247 |
|
|
|
35 |
% |
|
$ |
(1,355 |
) |
|
|
(7 |
)% |
Professional services and other |
|
|
2,369 |
|
|
|
98 |
|
|
|
1,816 |
|
|
|
85 |
|
|
|
553 |
|
|
|
30 |
|
Total |
|
$ |
19,261 |
|
|
|
38 |
% |
|
$ |
20,063 |
|
|
|
37 |
% |
|
$ |
(802 |
) |
|
|
(4 |
)% |
In the three months ended September 30, 2023, cost of subscription and support revenue decreased $1.4 million, or 7%, compared to the three months ended September 30, 2022. The decrease resulted primarily from a decrease in content delivery network expense of $1.4 million, offset by an increase in amortization expense of $1.1 million. The remaining decrease was due to a decrease in network hosting services expense of $948, and various other expenses that, in aggregate, decreased by approximately $157.
In the three months ended September 30, 2023, cost of professional services and other revenue increased $0.6 million, or 30%, compared to the three months ended September 30, 2022. The increase resulted primarily from an increase in contractor expenses of $712, offset by a decrease in employee-related expenses of $161.
Gross Profit
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Gross Profit |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
Subscription and support |
|
$ |
31,679 |
|
|
|
65 |
% |
|
$ |
33,567 |
|
|
|
65 |
% |
|
$ |
(1,888 |
) |
|
|
(6 |
)% |
Professional services and other |
|
|
40 |
|
|
|
2 |
|
|
|
314 |
|
|
|
15 |
|
|
|
(274 |
) |
|
|
(87 |
) |
Total |
|
$ |
31,719 |
|
|
|
62 |
% |
|
$ |
33,881 |
|
|
|
63 |
% |
|
$ |
(2,162 |
) |
|
|
(6 |
)% |
The overall gross profit percentage was 62% and 63% for the three months ended September 30, 2023 and 2022, respectively. The decrease in gross profit percentage was due to the aforementioned decreases in subscription and support revenue. Subscription and support gross profit decreased $1.9 million, or 6%, compared to the three months ended September 30, 2022. Professional services and other gross profit decreased by $0.3 million, or 87%, compared to the three months ended September 30, 2022. It is likely that gross profit, as a percentage of revenue, will fluctuate quarter by quarter due to the timing and mix of subscription and support revenue and professional services and other revenue, and the type, timing and duration of service required in delivering certain projects.
Operating Expenses
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Operating Expenses |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
Research and development |
|
$ |
8,730 |
|
|
|
17 |
% |
|
$ |
7,931 |
|
|
|
15 |
% |
|
$ |
799 |
|
|
|
10 |
% |
Sales and marketing |
|
|
17,222 |
|
|
|
34 |
|
|
|
19,023 |
|
|
|
35 |
|
|
|
(1,801 |
) |
|
|
(9 |
) |
General and administrative |
|
|
7,941 |
|
|
|
16 |
|
|
|
7,748 |
|
|
|
14 |
|
|
|
193 |
|
|
|
2 |
|
Merger-related |
|
|
117 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
117 |
|
|
|
0 |
|
Total |
|
$ |
34,010 |
|
|
|
67 |
% |
|
$ |
34,702 |
|
|
|
64 |
% |
|
$ |
(692 |
) |
|
|
(2 |
)% |
Research and Development. In the three months ended September 30, 2023, research and development expense increased by $0.8 million, or 10%, compared to the three months ended September 30, 2022 primarily due to an increase in employee-related
23
Table of Contents
expenses of $0.8 million. We expect research and development costs in absolute dollars to remain relatively unchanged for the remainder of 2023.
Sales and Marketing. In the three months ended September 30, 2023, sales and marketing expense decreased by $1.8 million, or 9%, compared to the three months ended September 30, 2022 primarily due to a decrease in marketing programs, travel, and contractor expenses of $1.0 million, $318, and $303, respectively. The remaining decrease was due to various other expenses that, in aggregate, decreased by approximately $179. We expect sales and marketing expense in absolute dollars to decrease during the remainder of 2023.
General and Administrative. In the three months ended September 30, 2023, general and administrative increased by $0.2 million, or 2%, compared to the three months ended September 30, 2022 primarily due to increases in employee-related expenses of $343, offset by a decrease in bad debt expense of $181. The remaining increase was due to various other expenses that, in aggregate, increased by approximately $34. We expect general and administrative expenses in absolute dollars to remain relatively unchanged during the remainder of 2023.
Merger-Related. In the three months ended September 30, 2023, merger-related expense remained relatively unchanged compared to the three months ended September 30, 2022.
Overview of Results of Operations for the Nine Months Ended September 30, 2023 and 2022
Total revenue decreased by 7%, or $10.7 million, in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 due to a decrease in subscription and support revenue of 7% or $11.7 million, primarily due to a decrease in revenue from our premium offerings. Our revenue from premium offerings decreased by $10.3 million, or 6%, in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. Professional services and other revenue increased by 18%, or $1.0 million, in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022. Professional services and other revenue will vary from period to period depending on the number of implementations and other projects that are in process. Our ability to continue to provide the product functionality and performance that our customers require will be a major factor in our ability to continue to increase revenue.
In constant currency, our total revenue for the nine months ended September 30, 2023 would have been approximately $152.7 million. The majority of the effect of revenue in constant currency was in revenues denominated in Japanese Yen of $1.5 million. Constant currency is calculated as translating current period revenue denominated in foreign currencies at the exchange rates of the prior period of comparison.
Our gross profit decreased by $11.0 million, or 11%, in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022, primarily due to a decrease in subscription and support revenue, as well as an increase in amortization expense related to our capitalized internal-use software. Our ability to continue to maintain our overall gross profit will depend primarily on our ability to continue controlling our costs of delivery and our revenue from premium offerings.
Loss from operations was $19.4 million in the nine months ended September 30, 2023 compared to a loss from operations of $2.1 million in the nine months ended September 30, 2022. This is primarily due to an increase in operating expenses of $6.6 million, including restructuring expenses of $2.8 million, and a decrease in gross profit of $11.0 million in the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022.
Revenue
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Revenue by Product Line |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
Premium |
|
$ |
150,046 |
|
|
|
99 |
% |
|
$ |
160,333 |
|
|
|
99 |
% |
|
$ |
(10,287 |
) |
|
|
(6 |
)% |
Volume |
|
|
985 |
|
|
|
1 |
|
|
|
1,437 |
|
|
|
1 |
|
|
|
(452 |
) |
|
|
(31 |
) |
Total |
|
$ |
151,031 |
|
|
|
100 |
% |
|
$ |
161,770 |
|
|
|
100 |
% |
|
$ |
(10,739 |
) |
|
|
(7 |
)% |
During the nine months ended September 30, 2023, revenue decreased by $10.7 million, or 7%, compared to the nine months ended September 30, 2022, primarily due to a decrease in revenue from our premium offerings. The decrease in premium revenue of
24
Table of Contents
$10.3 million, or 6%, is the result of a decrease in the number of our customers and in the average revenue per premium customer. The decrease in average revenue per premium customer is due to a decrease in usage-based fees outside of North America. In the nine months ended September 30, 2023, volume revenue decreased by $0.5 million, or 31%, compared to the nine months ended September 30, 2022. We continue to focus on the market for our premium solutions.
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Revenue by Type |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
Subscription and support |
|
$ |
144,686 |
|
|
|
96 |
% |
|
$ |
156,403 |
|
|
|
97 |
% |
|
$ |
(11,717 |
) |
|
|
(7 |
)% |
Professional services and other |
|
|
6,345 |
|
|
|
4 |
|
|
|
5,367 |
|
|
|
3 |
|
|
|
978 |
|
|
|
18 |
|
Total |
|
$ |
151,031 |
|
|
|
100 |
% |
|
$ |
161,770 |
|
|
|
100 |
% |
|
$ |
(10,739 |
) |
|
|
(7 |
)% |
During the nine months ended September 30, 2023, subscription and support revenue decreased by $11.7 million, or 7%, compared to the nine months ended September 30, 2022, due to the aforementioned decrease in revenue premium offerings outside North America. Professional services and other revenue increased by $1.0 million, or 18%, compared to the corresponding quarter in the prior year. Professional services and other revenue will vary from period to period depending on the number of implementations and other projects that are in process.
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Revenue by Geography |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
North America |
|
$ |
90,303 |
|
|
|
60 |
% |
|
$ |
89,344 |
|
|
|
55 |
% |
|
$ |
959 |
|
|
|
1 |
% |
Europe |
|
|
24,338 |
|
|
|
16 |
|
|
|
28,080 |
|
|
|
17 |
|
|
|
(3,742 |
) |
|
|
(13 |
) |
Japan |
|
|
14,922 |
|
|
|
10 |
|
|
|
17,180 |
|
|
|
11 |
|
|
|
(2,258 |
) |
|
|
(13 |
) |
Asia Pacific |
|
|
21,191 |
|
|
|
14 |
|
|
|
26,808 |
|
|
|
17 |
|
|
|
(5,617 |
) |
|
|
(21 |
) |
Other |
|
|
277 |
|
|
|
— |
|
|
|
358 |
|
|
|
0 |
|
|
|
(81 |
) |
|
|
(23 |
) |
International subtotal |
|
|
60,728 |
|
|
|
40 |
|
|
|
72,426 |
|
|
|
45 |
|
|
|
(11,698 |
) |
|
|
(16 |
) |
Total |
|
$ |
151,031 |
|
|
|
100 |
% |
|
$ |
161,770 |
|
|
|
100 |
% |
|
$ |
(10,739 |
) |
|
|
(7 |
)% |
For purposes of this section, we designate revenue by geographic regions based upon the locations of our customers. North America is comprised of revenue from the United States, Canada and Mexico. International is comprised of revenue from locations outside of North America. Depending on the timing of new customer contracts, revenue mix from a geographic region can vary from period to period.
During the nine months ended September 30, 2023, total revenue for North America increased by $959, or 1%, compared to the nine months ended September 30, 2022. During the nine months ended September 30, 2023, total revenue outside of North America decreased by $11.7 million, or 16%, compared to the nine months ended September 30, 2022. The decrease in revenue in Japan was primarily driven by a decrease in average revenue per premium customer as customer usage-based fees were less in the current period and, to a lesser extent, non-recurring customer events that occurred in the prior period. The decreases in Asia Pacific and Europe were due to a decrease in customers and a decrease in average revenue per premium customer as usage-based fees decreased.
Cost of Revenue
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Cost of Revenue |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
Subscription and support |
|
$ |
51,760 |
|
|
|
36 |
% |
|
$ |
52,172 |
|
|
|
33 |
% |
|
$ |
(412 |
) |
|
|
(1 |
)% |
Professional services and other |
|
|
6,269 |
|
|
|
99 |
|
|
|
5,575 |
|
|
|
104 |
|
|
|
694 |
|
|
|
12 |
|
Total |
|
$ |
58,029 |
|
|
|
38 |
% |
|
$ |
57,747 |
|
|
|
36 |
% |
|
$ |
282 |
|
|
|
0 |
% |
In the nine months ended September 30, 2023, cost of subscription and support revenue decreased $0.4 million, or 1%, compared to the nine months ended September 30, 2022. The decrease resulted primarily from a decrease in content delivery network
25
Table of Contents
expenses, maintenance expenses, and network hosting services expenses of $4.0 million, $436, and $272, respectively. These decreases were offset by increases in amortization of capitalized internal-use software and employee-related expenses of $3.7 million and $524, respectively, as well as other expenses which, in aggregate, increased by $84.
In the nine months ended September 30, 2023, cost of professional services and other revenue increased $0.7 million, or 12%, compared to the nine months ended September 30, 2022. The increase resulted primarily from an increase in contractor expenses of $1.2 million, offset by a decrease in employee-related expenses of $371. The remaining increase was offset by various other expenses that, in aggregate, decreased by $129.
Gross Profit
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Gross Profit |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
Subscription and support |
|
$ |
92,926 |
|
|
|
64 |
% |
|
$ |
104,231 |
|
|
|
67 |
% |
|
$ |
(11,305 |
) |
|
|
(11 |
)% |
Professional services and other |
|
|
76 |
|
|
|
1 |
|
|
|
(208 |
) |
|
|
(4 |
) |
|
|
284 |
|
|
|
137 |
|
Total |
|
$ |
93,002 |
|
|
|
62 |
% |
|
$ |
104,023 |
|
|
|
64 |
% |
|
$ |
(11,021 |
) |
|
|
(11 |
)% |
The overall gross profit percentage was 62% and 64% for the nine months ended September 30, 2023 and 2022, respectively. The decrease in gross profit percentage was due to the aforementioned decreases in subscription and support revenue. Subscription and support gross profit decreased $11.3 million, or 11%, compared to the nine months ended September 30, 2022. Professional services and other gross profit increased by $0.3 million, or 137%, compared to the nine months ended September 30, 2022. It is likely that gross profit, as a percentage of revenue, will fluctuate quarter by quarter due to the timing and mix of subscription and support revenue and professional services and other revenue, and the type, timing and duration of service required in delivering certain projects.
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|||||||||||||||
|
|
2023 |
|
|
2022 |
|
|
Change |
|
|||||||||||||||
Operating Expenses |
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
Percentage of |
|
|
Amount |
|
|
% |
|
||||||
|
|
(in thousands, except percentages) |
|
|||||||||||||||||||||
Research and development |
|
$ |
28,941 |
|
|
|
19 |
% |
|
$ |
24,540 |
|
|
|
15 |
% |
|
$ |
4,401 |
|
|
|
18 |
% |
Sales and marketing |
|
|
55,721 |
|
|
|
37 |
|
|
|
55,272 |
|
|
|
34 |
|
|
|
449 |
|
|
|
1 |
|
General and administrative |
|
|
27,410 |
|
|
|
18 |
|
|
|
24,391 |
|
|
|
15 |
|
|
|
3,019 |
|
|
|
12 |
|
Merger-related |
|
|
307 |
|
|
|
— |
|
|
|
747 |
|
|
|
— |
|
|
|
(440 |
) |
|
|
(59 |
) |
Other expense (benefit) |
|
|
— |
|
|
|
— |
|
|
|
1,149 |
|
|
|
1 |
|
|
|
(1,149 |
) |
|
|
(100 |
) |
Research and Development. In the nine months ended September 30, 2023, research and development expense increased by $4.4 million, or 18%, compared to the nine months ended September 30, 2022 primarily due to an increase in employee-related expenses of $4.5 million, which includes $1.1 million of restructuring charges, offset by other expenses which, in aggregate, decrease by approximately $100.
Sales and Marketing. In the nine months ended September 30, 2023, sales and marketing expense increased by $0.4 million, or 1%, compared to the nine months ended September 30, 2022 primarily due to an increase in employee-related expenses of $2.6 million, offset by a decrease in marketing program expenses of $2.2 million. The increase in employee-related expenses reflects approximately $1.3 million of restructuring charges.
General and Administrative. In the nine months ended September 30, 2023, general and administrative increased by $3.0 million, or 12%, compared to the nine months ended September 30, 2022 primarily due to increases in employee-related expenses, stock-based compensation, contractor expenses, outside accounting and legal fees, and computer maintenance and support expenses of 1.2 million, $663, $196, $436, and $625, respectively. The $1.2 million increase in employee-related expenses reflects approximately $400 in restructuring charges. These increases were offset by various other expenses that, in aggregate, decreased by approximately $12.
26
Table of Contents
Merger-Related. In the nine months ended September 30, 2023, merger-related expenses decreased by $440, or 59%, due to costs incurred in connection with the Wicket Acquisition in 2022 which did not recur in 2023.
Other expense. On March 28, 2022 our CEO retired. Pursuant to a Transition Agreement that was entered into by the previous CEO and the Company in October 2021, the CEO, upon retirement, would be paid his annual base compensation through December 31, 2022 and his 2022 annual bonus, the bonus amount to be determined by the Company’s 2022 performance. In accordance with generally accepted accounting principles we determined that the remaining base compensation and the current estimate of the 2022 annual bonus should be accrued and the expense recognized as of March 28, 2022. The total expense of $1.1 million also reflected $0.2 million of stock-based compensation expense as a result of the modification of certain awards pursuant to the Transition Agreement. Of the total annual base compensation and bonus accrued, no balance remains unpaid as of September 30, 2023. In the nine months ended September 30, 2023, we did not incur additional other expenses.
Liquidity and Capital Resources
Cash and cash equivalents.
Our cash and cash equivalents at September 30, 2023 were held for working capital purposes and were invested primarily in cash. We do not enter into investments for trading or speculative purposes. At September 30, 2023 and December 31, 2022, we had $9.0 million and $12.1 million, respectively, of cash and cash equivalents held by subsidiaries in international locations, including subsidiaries located in Japan and the United Kingdom. These earnings can be repatriated to the United States tax-free but could still be subject to foreign withholding taxes. During the quarter ended March 31, 2023, we paid $1.7 million of cash consideration held back to sellers for the satisfaction of certain representations and warranties in relation to the Wicket Acquisition. We believe that our existing cash and cash equivalents will be sufficient to meet our anticipated working capital and capital expenditure needs over at least the next 12 months.
|
|
Nine Months Ended September 30, |
|
|||||
Condensed Consolidated Statements of Cash Flow Data |
|
2023 |
|
|
2022 |
|
||
|
|
(in thousands) |
|
|||||
Cash flows provided by operating activities |
|
$ |
306 |
|
|
$ |
19,749 |
|
Cash flows used in investing activities |
|
$ |
(12,857 |
) |
|
$ |
(31,510 |
) |
Cash flows (used in) provided by financing activities |
|
$ |
(1,956 |
) |
|
$ |
92 |
|
Accounts receivable, net.
Our accounts receivable balance fluctuates from period to period, which affects our cash flow from operating activities. The fluctuations vary depending on the timing of our billing activity, cash collections, and changes to our allowance for doubtful accounts. In many instances we receive cash payment from a customer prior to the time we are able to recognize revenue on a transaction. We record these payments as deferred revenue, which has a positive effect on our accounts receivable balances.
Cash flows used in operating activities.
Cash used in operating activities consists primarily of net loss adjusted for certain non-cash items including depreciation and amortization, stock-based compensation expense, the provision for bad debts and the effect of changes in working capital and other activities. Cash provided by operating activities during the nine months ended September 30, 2023 was $0.3 million. The cash provided by operating activities primarily resulted from net non-cash charges of $22.8 million and net changes in our operating assets and liabilities of $2.1 million, and a net loss of $20.4 million. Net non-cash expenses mainly consisted of $12.2 million for depreciation and amortization and $10.4 million for stock-based compensation. Cash inflows resulting from changes in our operating assets and liabilities consisted primarily of decreases in other assets of $1.0 million, of $4.2 million, $1.9 million, respectively, as well as increases in accounts payable and deferred revenue of $3.1 million and $6.0 million, respectively. These cash inflows were offset by increases in accounts receivable and prepaid expenses and other current assets, of $4.6 million and $0.7 million, respectively, as well as decreases in accrued expenses and operating leases of $6.7 million and $0.3 million, respectively. The decrease in cash flow provided by operating activities in the nine months ended September 30, 2023 compared to the prior period is primarily due to the increase in net loss.
27
Table of Contents
Cash flows used in investing activities.
Cash used in investing activities during the nine months ended September 30, 2023 was $12.9 million, consisting primarily of $10.0 million for the capitalization of internal-use software costs and $2.8 million in capital expenditures to support the business. The decrease in cash flows used in investing activities is primarily due to the acquisition of Wicket Labs in 2022.
Cash flows used in financing activities.
Cash used in financing activities for the nine months ended September 30, 2023 was $2.0 million, primarily from deferred acquisition payments and other financing activities.
Credit facility.
On November 1, 2023, we entered into a loan modification agreement to our existing amended and restated loan and security agreement with a lender (the “Loan Agreement”) providing for up to a $30.0 million asset-based line of credit (the “Line of Credit”). Borrowings under the Line of Credit are secured by substantially all of our assets, excluding our intellectual property. We were in compliance with all covenants under the Line of Credit as of September 30, 2023. As we have not currently drawn on the Line of Credit, there are no amounts outstanding as of September 30, 2023.
Net operating loss carryforwards.
As of December 31, 2022, we had federal and state net operating losses of approximately $164.0 million and $82.8 million, respectively, which are available to offset future taxable income, if any, through 2037 and 2041, respectively. We had federal and state net operating losses of approximately $45.7 million and $3.1 million, respectively, which are available to offset future taxable income, if any, indefinitely. We had federal and state research and development tax credits of $9.8 million and $6.0 million, respectively, which expire in various amounts through 2041. Our net operating loss and tax credit amounts are subject to annual limitations under Section 382 change of ownership rules of the U.S. Internal Revenue Code of 1986, as amended.
In assessing our ability to utilize our net deferred tax assets, we considered whether it is more likely than not that some portion or all of our net deferred tax assets will not be realized. Based upon the level of our historical U.S. losses and future projections over the period in which the net deferred tax assets are deductible, at this time, we believe it is more likely than not that we will not realize the benefits of these deductible differences. Accordingly, we have provided a valuation allowance against our U.S. deferred tax assets as of September 30, 2023 and December 31, 2022.
Contractual Obligations and Commitments
Our principal commitments consist primarily of obligations under our leases for our office, as well as content delivery network services, hosting and other support services. During the second quarter of 2022 we renewed agreements with our primary providers of content delivery network services, hosting and other support services. The terms of the two agreements comprised: 1) a minimum commitment of $90 million over three years and 2) a minimum commitment of $4.8 million over two years. Other than these lease obligations and contractual commitments, we do not have commercial commitments under lines of credit, standby repurchase obligations or other such debt arrangements, nor do we have any off-balance sheet arrangements.
Our contractual obligations as of December 31, 2022 are summarized in our Annual Report on Form 10-K for the year ended December 31, 2022.
Recent Accounting Pronouncements
For information on recent accounting pronouncements, see Recently Issued and Adopted Accounting Standards in Note 2 to the condensed consolidated financial statements in this Quarterly Report on Form 10-Q.
Anticipated Cash Flows
We expect to incur significant operating costs, particularly related to services delivery costs, sales and marketing and research and development, for the foreseeable future in order to execute our business plan. We anticipate that such operating costs, as well as planned capital expenditures will constitute a material use of our cash resources. As a result, our net cash flows will depend heavily on the level of future sales, changes in deferred revenue and our ability to manage infrastructure costs.
28
Table of Contents
We believe our existing cash and cash equivalents and credit facility will be sufficient to meet our working capital and capital expenditures for at least the next 12 months. Our future working capital requirements will depend on many factors, including the rate of our revenue growth, our introduction of new products and enhancements, and our expansion of sales and marketing and product development activities. To the extent that our cash and cash equivalents, and cash flow from operating activities are insufficient to fund our future activities, we may need to raise additional funds through bank credit arrangements or public or private equity or debt financings. We also may need to raise additional funds in the event we determine in the future to acquire businesses, technologies and products that will complement our existing operations. In the event funding is required, and especially if interest rates continue to
rise, we may not be able to obtain bank credit arrangements or equity or debt financing on terms acceptable to us or at all. Market volatility resulting from the COVID-19 coronavirus pandemic, increase foreign exchange rate fluctuations, inflationary pressures,
interest rate increases or other factors could also adversely impact our ability to access capital as and when needed.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK (in thousands, except share and per share data, unless otherwise noted)
We have operations both within the United States and internationally, and we are exposed to market risks in the ordinary course of our business. These risks include primarily foreign exchange risks, interest rate and inflation.
Financial instruments
Financial instruments meeting fair value disclosure requirements consist of cash equivalents, accounts receivable and accounts payable. The fair value of these financial instruments approximates their carrying amount.
Foreign currency exchange risk
Our results of operations and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, particularly changes in the euro, British pound, and Japanese yen. Except for revenue transactions in Japan, we enter into transactions directly with substantially all of our foreign customers.
Percentage of revenues and expenses in foreign currency is as follows:
|
|
Three Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Revenues generated in locations outside the United States |
|
|
44 |
% |
|
|
48 |
% |
Revenues in currencies other than the United States dollar (1) |
|
|
23 |
% |
|
|
23 |
% |
Expenses in currencies other than the United States dollar (1) |
|
|
17 |
% |
|
|
17 |
% |
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Revenues generated in locations outside the United States |
|
|
45 |
% |
|
|
48 |
% |
Revenues in currencies other than the United States dollar (1) |
|
|
25 |
% |
|
|
28 |
% |
Expenses in currencies other than the United States dollar (1) |
|
|
17 |
% |
|
|
16 |
% |
|
|
Three Months Ended September 30, 2023 |
|
|
Three Months Ended September 30, 2022 |
|
||||||||||
|
|
Revenues |
|
|
Expenses |
|
|
Revenues |
|
|
Expenses |
|
||||
Euro |
|
|
6 |
% |
|
|
1 |
% |
|
|
6 |
% |
|
|
2 |
% |
British pound |
|
|
6 |
|
|
|
5 |
|
|
|
6 |
|
|
|
5 |
|
Japanese Yen |
|
|
9 |
|
|
|
2 |
|
|
|
9 |
|
|
|
2 |
|
Other |
|
|
2 |
|
|
|
9 |
|
|
|
2 |
|
|
|
8 |
|
Total |
|
|
23 |
% |
|
|
17 |
% |
|
|
23 |
% |
|
|
17 |
% |
29
Table of Contents
|
|
Nine Months Ended September 30, 2023 |
|
|
Nine Months Ended September 30, 2022 |
|
||||||||||
|
|
Revenues |
|
|
Expenses |
|
|
Revenues |
|
|
Expenses |
|
||||
Euro |
|
|
6 |
% |
|
|
1 |
% |
|
|
8 |
% |
|
|
1 |
% |
British pound |
|
|
6 |
|
|
|
6 |
|
|
|
6 |
|
|
|
5 |
|
Japanese Yen |
|
|
10 |
|
|
|
2 |
|
|
|
11 |
|
|
|
2 |
|
Other |
|
|
3 |
|
|
|
8 |
|
|
|
3 |
|
|
|
8 |
|
Total |
|
|
25 |
% |
|
|
17 |
% |
|
|
28 |
% |
|
|
16 |
% |
As of September 30, 2023 and December 31, 2022, we had $5.0 million and $6.9 million, respectively, of receivables denominated in currencies other than the U.S. dollar. We also maintain cash accounts denominated in currencies other than the local currency, which exposes us to foreign exchange rate movements.
In addition, although our foreign subsidiaries have intercompany accounts that are eliminated upon consolidation, these accounts expose us to foreign currency exchange rate fluctuations. Exchange rate fluctuations on short-term intercompany accounts are recorded in our consolidated statements of operations under “other (expense) income, net”, while exchange rate fluctuations on long-term intercompany accounts are recorded as a component of other comprehensive loss, as they are considered part of our net investment.
Currently, our largest foreign currency exposures are the euro and British pound primarily because our European operations have a higher proportion of our local currency denominated expenses, in addition to the Japanese Yen as result of our ongoing operations in Japan. During the nine months ended September 30, 2023 the U.S. dollar has strengthened approximately 1% and 9% compared to the British pound and Japanese Yen, respectively, compared to the nine months ended September 30, 2022. During the nine months ended September 30, 2023, the U.S. dollar has weakened approximately 2% compared to the euro. Relative to foreign currency exposures existing at September 30, 2023, a further 20% unfavorable movement in foreign currency exchange rates would expose us to losses in earnings or cash flows or significantly diminish the fair value of our foreign currency financial instruments. For the nine months ended September 30, 2023, we estimated that a 20% unfavorable movement in foreign currency exchange rates would have decreased revenues by $7.4 million, decreased expenses by $5.9 million and decreased operating income by $1.5 million. The estimates used assume that all currencies move in the same direction at the same time and the ratio of non-U.S. dollar denominated revenue and expenses to U.S. dollar denominated revenue and expenses does not change from current levels. Since a portion of our revenue is deferred revenue that is recorded at different foreign currency exchange rates, the impact to revenue of a change in foreign currency exchange rates is recognized over time, and the impact to expenses is more immediate, as expenses are recognized at the current foreign currency exchange rate in effect at the time the expense is incurred. All of the potential changes noted above are based on sensitivity analyses performed on our financial results as of September 30, 2023.
Interest rate risk
We had cash and cash equivalents totaling $16.4 million at September 30, 2023. Cash and cash equivalents were invested primarily in cash and are held for working capital purposes. We do not use derivative financial instruments in our investment portfolio. Declines in interest rates, however, would reduce future interest income. We did not incur interest expense in the three months ended September 30, 2023. An unfavorable movement of 10% in the interest rate on the Line of Credit would not have had a material effect on interest expense.
Inflation Risk
We do not believe that inflation has had a material effect on our business. However, if our costs, in particular personnel, sales and marketing and hosting costs, were to become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, operating results and financial condition.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of September 30, 2023, our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit
30
Table of Contents
relationship of possible controls and procedures. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2023, our disclosure controls and procedures were effective in ensuring that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, including ensuring that such material information is accumulated by and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We, from time to time, are party to litigation arising in the ordinary course of business. Management does not believe that the outcome of these claims will have a material adverse effect on our consolidated financial position, results of operations or cash flows based on the status of proceedings at this time.
ITEM 1A. RISK FACTORS
You should carefully consider the risks described in our annual report on Form 10-K for the fiscal year ended December 31, 2022, under the heading “Part I — Item 1A. Risk Factors,” together with the additional risk factor included below and all of the other information in this Quarterly Report on Form 10-Q. Our business, prospects, financial condition, or operating results could be harmed by any of these risks, as well as other risks not currently known to us or that we currently consider immaterial. If any of such risks and uncertainties actually occurs, our business, financial condition or operating results could differ materially from the plans, projections and other forward-looking statements included in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report and in our other public filings. The trading price of our common stock could decline due to any of these risks, and, as a result, you may lose all or part of your investment.
Adverse developments affecting the financial services industry, such as actual events or concerns involving liquidity, defaults, or non-performance by financial institutions or transactional counterparties, could adversely affect our business and its financial condition and results of operations.
Actual events involving limited liquidity, defaults, non-performance or other adverse developments that affect financial institutions, transactional counterparties or other companies in the financial services industry generally, or concerns or rumors about any events of these kinds or other similar risks, have in the past led and may in the future lead to market-wide liquidity problems. In March and May of 2023, the Federal Deposit Insurance Corporation (“FDIC”) took control and was appointed receiver of Silicon Valley Bank (“SVB”), Signature Bank and First Republic Bank, respectively, after each bank was unable to continue its operations. We cannot predict the impact that the continued high market volatility and instability of the banking sector more broadly could have on economic activity and our business in particular. The failure of other banks and financial institutions and measures taken, or not taken, by governments, businesses and other organizations in response to these events could adversely impact our business, financial condition and results of operations.
If the financial institutions with which we do business enter receivership or become insolvent in the future, there is no guarantee that the Department of the Treasury, the Federal Reserve and the FDIC will intercede to provide us and other depositors with access to balances in excess of the $250,000 FDIC insurance limit, that we would be able to access our existing cash, cash equivalents and investments, that we would be able to maintain any required letters of credit or other credit support arrangements, or that we would be able to adequately fund our business for a prolonged period of time or at all, any of which could have a material adverse effect on our current and/or projected business operations and results of operations and financial condition. If any of our lenders or counterparties to any such instruments were to be placed into receivership, we may be unable to access such funds. We are party to an amended and restated loan and security agreement with SVB providing for up to a $30.0 million asset-based line of credit. In addition, if any parties with which we conduct business are unable to access funds pursuant to such instruments or lending arrangements with such a financial institution, such parties’ ability to continue to fund their business and perform their obligations to us could be adversely affected, which, in turn, could have a material adverse effect on our business, financial condition and results of operations.
31
Table of Contents
Changes in our business and operations, as well as organizational changes, have placed, and may continue to place, significant demands on our management and infrastructure. If we fail to manage these changes effectively and successfully recruit additional highly-qualified employees, we may be unable to execute our business plan, maintain high levels of service or address competitive challenges adequately.
Our business, headcount and operations have grown, both domestically and internationally, since our inception. In addition, we have seen organizational changes during that time, including the addition of several new members to our senior leadership team in the past several years, including our CEO. These organizational changes have placed, and will continue to place, a significant strain on our management, administrative, operational and financial infrastructure. While we expect to continue to grow headcount and operations over the long-term, on April 28, 2023, we authorized, and on May 3, 2023, we implemented, a restructuring that was designed to reduce operating costs, improve operating margins and focus on key growth and strategic priorities (the "Plan"). The Plan includes a reduction of the Company's workforce by approximately 10%. We may be unable to effectively manage the organizational changes we are making in connection with the Plan, which could result in difficulty or delays in delivering our products and services to customers, declines in quality or customer satisfaction, increases in costs, difficulties in introducing new products and services or enhancing existing products and services, reputational harm, difficulty in attracting new talent and retaining existing employees, loss of customers, or operational difficulties in executing sales strategies, any of which could adversely affect our business performance and operating results. Our success will depend in part upon the ability of our senior leadership team to manage the Company effectively. To do so, we must continue to recruit, hire, train, manage and integrate a significant number of qualified managers, technical personnel and employees in specialized roles within our company, including in technology, sales and marketing. If our new employees perform poorly, or if we are unsuccessful in recruiting, hiring, training, managing and integrating these new employees, or retaining these or our existing employees, our business may suffer.
In addition, to manage the future growth of our business, headcount, operations and geographic expansion, we will need to continue to improve our information technology infrastructure, operational, financial and management systems and procedures. Our expected capital investments and future headcount increases will increase our costs, which will make it more difficult for us to address any future revenue shortfalls by reducing expenses in the short term. If we fail to successfully manage organizational changes or future growth we will be unable to successfully execute our business plan, which could have a negative impact on our business, financial condition or results of operations.
Our Plan and associated organizational changes may not adequately reduce our operating costs or improve operating margins, may lead to additional workforce attrition, and may cause operational disruptions.
The Company recorded $2.4 million in restructuring changes in connection with the Plan, consisting primarily of cash expenditures related to employee severance costs.
The estimates of the charges and expenditures that we expect to incur in connection with the Plan, and timing thereof, are subject to a number of assumptions, including local law requirements in various jurisdictions, and we may experience delays and incur costs that are greater than we currently expect in connection with the Plan.
The Plan may yield unintended consequences and costs, such as the loss of institutional knowledge and expertise, employee attrition beyond our intended reduction in force, a reduction in morale among our remaining employees, greater-than-anticipated costs incurred in connection with implementing the Plan, and the risk that we may not achieve the benefits from the Plan to the extent or as quickly as we anticipate, all of which may have a material adverse effect on our results of operations or financial condition. These restructuring initiatives could place substantial demands on our management and employees, which could lead to the diversion of our management’s and employees’ attention from other business priorities. In addition, while certain positions have been eliminated in connection with the Plan, certain functions necessary to our reduced operations remain, and we may be unsuccessful in distributing the duties and obligations of departed employees among our remaining employees or to external service providers, which could result in disruptions to our operations. We may also discover that the workforce reduction and other restructuring efforts will make it difficult for us to pursue new opportunities and initiatives and require us to hire qualified replacement personnel, which may require us to incur additional and unanticipated costs and expenses. We may further discover that, despite the implementation of our Plan, we may require additional capital to continue expanding our business, and we may be unable to obtain such capital on acceptable terms, if at all. Our failure to successfully accomplish any of the above activities and goals may have a material adverse impact on our business, financial condition, and results of operations.
Weakened global economic conditions may harm our industry, business and results of operations.
Our overall performance depends in part on worldwide economic conditions. Global financial developments and downturns seemingly unrelated to us or the software industry may harm us. The U.S. and other key international economies have been affected from time to time by falling demand for a variety of goods and services, restricted credit, poor liquidity, reduced corporate profitability, volatility in credit, equity and foreign exchange markets, bankruptcies, inflation and overall uncertainty with respect to the economy, including with respect to tariff and trade issues. In particular, the economies of countries in Europe have been
32
Table of Contents
experiencing weakness associated with high sovereign debt levels, weakness in the banking sector, uncertainty over the future of the Euro zone and volatility in the value of the pound sterling and the Euro, including instability surrounding Brexit, and instability resulting from the ongoing conflict between Russia and Ukraine. The effect of geopolitical conflicts, such as the conflict between Russia and Ukraine and the evolving events in Israel and Gaza, including any resulting sanctions, export controls or other restrictive actions that may be imposed against governmental or other entities in, for example, Russia and the Middle East, have in the past contributed and may in the future contribute to disruption, instability and volatility in the global markets. We have operations, as well as current and potential new customers in Europe. If economic conditions in Europe and other key markets for our platform continue to remain uncertain or deteriorate further, it could adversely affect our customers’ ability or willingness to subscribe to our platform, delay prospective customers’ purchasing decisions, reduce the value or duration of their subscriptions or affect renewal rates, all of which could harm our operating results.
More recently, inflation rates, particularly in the U.S., have increased to levels not seen in several years and may continue to rise, which may result in decreased demand for our products and services, increases in our operating costs including our labor costs, constrained credit and liquidity, reduced government spending and volatility in financial markets. Central banks worldwide, including the Federal Reserve in the U.S., have raised, and may again raise, interest rates in response to concerns over rising inflation rates. There continues to be uncertainty in the changing market and economic conditions, including the possibility of additional measures that could be taken by the Federal Reserve and other domestic and foreign government agencies, related to the COVID-19 pandemic and concerns over inflation risk.
ITEM 5. OTHER INFORMATION
During the three months ended September 30, 2023, none of our directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934) adopted, terminated or modified a Rule 10b5-1 trading arrangement or any “non-Rule 10b5-1 trading agreement” (as defined in Item 408(c) of Regulation S-K).
33
Table of Contents
ITEM 6. EXHIBITS
Exhibits |
|
|
|
|
|
|
|
|
3.1 (1) |
|
|
|
|
|
3.2 (2) |
|
|
|
|
|
4.1 (3) |
|
|
|
|
|
10.1 (4) |
|
|
|
|
|
31.1 |
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1^ |
|
|
|
|
|
101.INS |
|
Inline XBRL Instance Document. |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
|
|
|
104* |
|
Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*) |
^ Furnished herewith.
34
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
BRIGHTCOVE INC. |
|
(Registrant) |
|
|
Date: November 1, 2023 |
By: |
|
/s/ Marc DeBevoise |
|
|
|
Marc DeBevoise |
|
Chief Executive Officer |
|
(Principal Executive Officer) |
|
|
Date: November 1, 2023 |
By: |
|
/s/ Robert Noreck |
|
|
|
Robert Noreck |
|
Chief Financial Officer |
|
(Principal Financial Officer) |
35