Bristow Group Inc. - Quarter Report: 2015 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
________________________________________
FORM 10-Q
________________________________________
(Mark One)
ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2015 or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-35701
Era Group Inc.
(Exact Name of Registrant as Specified in Its Charter)
________________________________________
Delaware | 72-1455213 | |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) | |
818 Town & Country Blvd., Suite 200 | ||
Houston, Texas | 77024 | |
(Address of Principal Executive Offices) | (Zip Code) |
713-369-4700
(Registrant’s Telephone Number, Including Area Code)
________________________________________
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨ | Accelerated filer ý | Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
The total number of shares of common stock, par value $0.01 per share, outstanding as of April 30, 2015 was 20,582,541. The Registrant has no other class of common stock outstanding.
ERA GROUP INC.
Table of Contents
Part I. | |||
Item 1. | |||
Item 2. | |||
Item 3. | |||
Item 4. | |||
Part II. | |||
Item 1A. | |||
Item 2. | |||
Item 6. |
1
PART I—FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
ERA GROUP INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except share amounts) | |||||||
March 31, 2015 | December 31, 2014 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 33,691 | $ | 40,867 | |||
Receivables: | |||||||
Trade, net of allowance for doubtful accounts of $1,926 and $1,955 in 2015 and 2014, respectively | 38,949 | 33,390 | |||||
Other, net of allowance for doubtful accounts of $437 in each of 2015 and 2014 | 2,567 | 2,062 | |||||
Inventories, net | 26,189 | 26,869 | |||||
Deferred income taxes | 2,167 | 1,996 | |||||
Prepaid expenses and other | 4,081 | 2,661 | |||||
Escrow deposits | 2,800 | — | |||||
Total current assets | 110,444 | 107,845 | |||||
Property and equipment | 1,171,548 | 1,171,267 | |||||
Accumulated depreciation | (315,399 | ) | (308,141 | ) | |||
Net property and equipment | 856,149 | 863,126 | |||||
Equity investments and advances | 31,397 | 31,753 | |||||
Goodwill | 352 | 352 | |||||
Other assets | 15,156 | 14,098 | |||||
Total assets | $ | 1,013,498 | $ | 1,017,174 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued expenses | $ | 13,904 | $ | 15,120 | |||
Accrued wages and benefits | 6,822 | 7,521 | |||||
Accrued interest | 4,791 | 949 | |||||
Current portion of long-term debt | 26,729 | 27,426 | |||||
Derivative instruments | 275 | 1,109 | |||||
Accrued income taxes | 37 | 267 | |||||
Other current liabilities | 3,121 | 3,162 | |||||
Total current liabilities | 55,679 | 55,554 | |||||
Long-term debt | 277,424 | 282,118 | |||||
Deferred income taxes | 217,200 | 217,027 | |||||
Other liabilities | 1,937 | 2,111 | |||||
Total liabilities | 552,240 | 556,810 | |||||
Commitments and contingencies (see Note 8) | |||||||
Equity: | |||||||
Era Group Inc. stockholders’ equity: | |||||||
Common stock, $0.01 par value, 60,000,000 shares authorized; 20,582,841 and 20,371,672 outstanding in 2015 and 2014, respectively, exclusive of treasury shares | 206 | 204 | |||||
Additional paid-in capital | 430,251 | 429,109 | |||||
Retained earnings | 31,755 | 31,797 | |||||
Treasury shares, at cost, 19,059 and 18,609 shares in 2015 and 2014, respectively | (560 | ) | (551 | ) | |||
Accumulated other comprehensive income, net of tax | 93 | 95 | |||||
Total Era Group Inc. stockholders’ equity | 461,745 | 460,654 | |||||
Noncontrolling interest in subsidiary | (487 | ) | (290 | ) | |||
Total equity | 461,258 | 460,364 | |||||
Total liabilities and stockholders’ equity | $ | 1,013,498 | $ | 1,017,174 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
ERA GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except share and per share amounts) | |||||||
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
Operating revenues | $ | 67,415 | $ | 79,443 | |||
Costs and expenses: | |||||||
Operating | 43,605 | 49,640 | |||||
Administrative and general | 9,743 | 11,334 | |||||
Depreciation | 11,602 | 11,287 | |||||
Total costs and expenses | 64,950 | 72,261 | |||||
Gains on asset dispositions, net | 3,388 | 2,891 | |||||
Operating income | 5,853 | 10,073 | |||||
Other income (expense): | |||||||
Interest income | 251 | 145 | |||||
Interest expense | (3,545 | ) | (3,753 | ) | |||
Gain on debt extinguishment | 264 | — | |||||
Derivative losses, net | (12 | ) | (30 | ) | |||
Foreign currency losses, net | (2,960 | ) | (57 | ) | |||
Total other income (expense) | (6,002 | ) | (3,695 | ) | |||
Income (loss) before income taxes and equity earnings | (149 | ) | 6,378 | ||||
Income tax expense (benefit) | (55 | ) | 2,503 | ||||
Income (loss) before equity earnings | (94 | ) | 3,875 | ||||
Equity earnings (losses), net of tax | (145 | ) | 499 | ||||
Net income (loss) | (239 | ) | 4,374 | ||||
Net loss attributable to non-controlling interest in subsidiary | 197 | 71 | |||||
Net income (loss) attributable to Era Group Inc. | $ | (42 | ) | $ | 4,445 | ||
Earnings (loss) per common share: | |||||||
Basic | $ | — | $ | 0.22 | |||
Diluted | $ | — | $ | 0.22 | |||
Weighted average common shares outstanding: | |||||||
Basic | 20,195,955 | 19,952,930 | |||||
Diluted | 20,195,955 | 20,025,135 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
ERA GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited, in thousands) | ||||||||
Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
Net income (loss) | $ | (239 | ) | $ | 4,374 | |||
Other comprehensive loss: | ||||||||
Foreign currency translation adjustments | (3 | ) | (2 | ) | ||||
Income tax benefit | 1 | 1 | ||||||
Total other comprehensive loss | (2 | ) | (1 | ) | ||||
Comprehensive income (loss) | (241 | ) | 4,373 | |||||
Comprehensive loss attributable to non-controlling interest in subsidiary | 197 | 71 | ||||||
Comprehensive income (loss) attributable to Era Group Inc. | $ | (44 | ) | $ | 4,444 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
ERA GROUP INC. CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited, in thousands) | ||||||||||||||||||||||||||||
Common Stock | Additional Paid-In Capital | Retained Earnings | Treasury Shares | Accumulated Other Comprehensive Income | Non- controlling Interest In Subsidiary | Total Equity | ||||||||||||||||||||||
December 31, 2014 | $ | 204 | $ | 429,109 | $ | 31,797 | $ | (551 | ) | $ | 95 | $ | (290 | ) | $ | 460,364 | ||||||||||||
Issuance of common stock: | ||||||||||||||||||||||||||||
Restricted stock grants | 2 | (2 | ) | — | — | — | — | — | ||||||||||||||||||||
Employee Stock Purchase Plan | — | 612 | — | — | — | — | 612 | |||||||||||||||||||||
Share award amortization | — | 496 | — | — | — | — | 496 | |||||||||||||||||||||
Stock option amortization | — | 63 | — | — | — | — | 63 | |||||||||||||||||||||
Employee Stock Purchase Plan amortization | — | 59 | — | — | — | — | 59 | |||||||||||||||||||||
Cancellation of restricted stock | — | 9 | — | (9 | ) | — | — | — | ||||||||||||||||||||
Tax deficit from share award plans | — | (95 | ) | — | — | — | — | (95 | ) | |||||||||||||||||||
Net loss | — | — | (42 | ) | — | — | (197 | ) | (239 | ) | ||||||||||||||||||
Currency translation adjustments, net of tax | — | — | — | — | (2 | ) | — | (2 | ) | |||||||||||||||||||
March 31, 2015 | $ | 206 | $ | 430,251 | $ | 31,755 | $ | (560 | ) | $ | 93 | $ | (487 | ) | $ | 461,258 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
ERA GROUP INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in thousands) | |||||||
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | (239 | ) | $ | 4,374 | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||
Depreciation | 11,602 | 11,287 | |||||
Amortization of deferred financing costs | 258 | 165 | |||||
Debt discount amortization | 65 | 61 | |||||
Share-based compensation | 618 | 2,057 | |||||
Bad debt expense | — | 25 | |||||
Gains on asset dispositions, net | (3,388 | ) | (2,891 | ) | |||
Gain on debt extinguishment | (264 | ) | — | ||||
Derivative losses, net | 12 | 30 | |||||
Cash settlements on derivative transactions, net | (93 | ) | (122 | ) | |||
Foreign currency losses, net | 3,265 | 57 | |||||
Deferred income tax expense (benefit) | (52 | ) | 2,308 | ||||
Equity earnings, net of tax | 145 | (499 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Increase in receivables | (6,584 | ) | (10,004 | ) | |||
Increase in prepaid expenses and other assets | (29 | ) | (970 | ) | |||
Increase in accounts payable, accrued expenses and other liabilities | 1,472 | 5,399 | |||||
Net cash provided by operating activities | 6,788 | 11,277 | |||||
Cash flows from investing activities: | |||||||
Purchases of property and equipment | (8,866 | ) | (18,751 | ) | |||
Proceeds from disposition of property and equipment | 5,379 | 3,566 | |||||
Cash settlements on forward contracts, net | (1,103 | ) | — | ||||
Principal payments on notes due from equity investees | 169 | 161 | |||||
Principal payments on third party notes receivable | 25 | 36 | |||||
Escrow deposits, net | (2,800 | ) | (3,048 | ) | |||
Net cash used in investing activities | (7,196 | ) | (18,036 | ) | |||
Cash flows from financing activities: | |||||||
Payments on long-term debt | (15,697 | ) | (697 | ) | |||
Proceeds from Revolving Credit Facility | 20,000 | — | |||||
Revolving Credit Facility issuance costs | — | (2,115 | ) | ||||
Extinguishment of long-term debt | (9,297 | ) | — | ||||
Proceeds from share award plans | 612 | 529 | |||||
Net cash used in financing activities | (4,382 | ) | (2,283 | ) | |||
Effects of exchange rate changes on cash and cash equivalents | (2,386 | ) | (3 | ) | |||
Net decrease in cash and cash equivalents | (7,176 | ) | (9,045 | ) | |||
Cash and cash equivalents, beginning of period | 40,867 | 31,335 | |||||
Cash and cash equivalents, end of period | $ | 33,691 | $ | 22,290 | |||
Supplemental cash flow information: | |||||||
Cash paid for interest | $ | 1,079 | $ | 652 | |||
Cash paid (refunded) for income taxes | $ | 5 | $ | (1 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
ERA GROUP INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. | BASIS OF PRESENTATION AND ACCOUNTING POLICY |
The condensed consolidated financial statements include the accounts of Era Group Inc. and its consolidated subsidiaries (collectively referred to as the “Company”). The condensed consolidated financial information for the three months ended March 31, 2015 and 2014 has been prepared by the Company and has not been audited by its independent registered public accounting firm. In the opinion of management, all adjustments (consisting of normal recurring adjustments) have been made to fairly present the Company’s financial position as of March 31, 2015, its results of operations for the three months ended March 31, 2015 and 2014, its comprehensive income for the three months ended March 31, 2015 and 2014, its changes in equity for the three months ended March 31, 2015, and its cash flows for the three months ended March 31, 2015 and 2014. Results of operations for the interim periods presented are not necessarily indicative of operating results for the full year or any future periods.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“U.S.”) have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.
Unless the context otherwise indicates, any reference in this Quarterly Report on Form 10-Q to the “Company” refers to Era Group Inc. and its consolidated subsidiaries and any reference in this Quarterly Report on Form 10-Q to “Era Group” refers to Era Group Inc. without its subsidiaries.
Certain of the Company’s operations are subject to seasonal factors. Operations in the U.S. Gulf of Mexico are often at their highest levels from April to September, as daylight hours increase, and are at their lowest levels from November to February, as daylight hours decrease. The Company’s Alaskan operations also see an increase during May to September, as its firefighting and flightseeing operations occur during this time and daylight hours are significantly longer.
Basis of Consolidation. The consolidated financial statements include the accounts of Era Group Inc., its wholly-owned subsidiaries and entities that meet the criteria of Variable Interest Entities (“VIEs”) of which the Company is the primary beneficiary. All significant inter-company accounts and transactions are eliminated in consolidation. Era do Brazil LLC is a VIE of which the Company is the primary beneficiary. Aeróleo Taxi Aereo S/A (“Aeróleo”) meets the criteria of a VIE; however, the Company is not the primary beneficiary.
Revenue Recognition. The Company recognizes revenues when they are realized or realizable and earned. Revenues are realized or realizable and earned when persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the price to the buyer is fixed or determinable, and collectability is reasonably assured. Revenues that do not meet these criteria are deferred until the criteria are met. Deferred revenues, the balance of which is offset in receivables, and related activity during the three months ended March 31, 2015 and 2014, were as follows (in thousands):
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
Balance at beginning of period | $ | 31,047 | $ | 24,243 | |||
Revenues deferred during the period | 7,829 | 8,344 | |||||
Revenues recognized during the period | (6,210 | ) | (6,118 | ) | |||
Balance at end of period | $ | 32,666 | $ | 26,469 |
As of March 31, 2015, deferred revenues of $32.7 million were related to dry-lease revenues for certain helicopters leased by the Company to Aeróleo, its Brazilian joint venture. The deferral originated from difficulties experienced by Aeróleo following Petróleo Brasileiro S.A.’s (“Petrobras Brazil”) cancellation in 2011 of certain contract awards to Aeróleo for a number of AW139 medium helicopters under dry-lease from the Company, and the deferral continues as a result of continued financial difficulties at Aeróleo. The Company will recognize revenues as cash is received or earlier should future collectability become reasonably assured. All costs and expenses related to these dry-leases were recognized as incurred.
Receivables. Customers are primarily major integrated and independent exploration and production companies, hospitals, international helicopter operators and the U.S. government. Customers are typically granted credit on a short-term basis and related credit risks are considered minimal. The Company routinely reviews its receivables and makes provisions for probable doubtful accounts; however, those provisions are estimates and actual results could differ from those estimates and those differences may
7
be material. Receivables are deemed uncollectible and removed from receivables and the allowance for doubtful accounts when collection efforts have been exhausted.
New Accounting Standards. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09 - Revenue From Contracts With Customers, which will base revenue recognition on the contract between a vendor and customer and will require reporting entities to allocate the transaction price to various performance obligations in a contract and recognize revenues when those performance obligations are satisfied. ASU 2014-09 will be effective for annual reporting periods beginning after December 15, 2016 and any interim periods within that period, and early adoption is not permitted. On April 1, 2015, the FASB proposed deferring the effective date by one year to annual reporting periods beginning after December 15, 2017. The FASB also proposed allowing early adoption, but not before the original effective date. The Company is currently evaluating the potential impact and the method of the adoption of ASU 2014-09 on its consolidated financial statements.
In February 2015, the FASB issued ASU 2015-02 - Consolidation, which amends the guidance for evaluating whether certain entities should be consolidated, particularly for general partner and limited partner relationships and VIEs that have fee arrangements or related party relationships with a reporting entity. ASU 2015-02 will be effective for annual reporting periods beginning after December 15, 2015 and any interim periods within that period, and early adoption is permitted. The Company has not adopted ASU 2015-02 and believes adoption will not have a material impact on its consolidated financial statements.
In April 2015, the FASB issued ASU 2015-03 - Interest - Imputation of Interest, which requires debt issuance costs related to a recognized debt liability to be presented on the balance sheet as a direct reduction of the carrying amount of that liability. The recognition and measurement guidance for debt issuance costs is not affected by this ASU. ASU 2015-03 will be effective for annual reporting periods beginning after December 15, 2015 and any interim periods within that period, and early adoption is permitted. The Company has not adopted ASU 2015-03. As of March 31, 2015 and December 31, 2014, the Company had debt issuance costs of $6.4 million and $6.9 million, respectively, which are included in other assets on the condensed consolidated balance sheets. The Company believes the adoption of ASU 2015-03 would reduce other assets and long-term debt by such amounts.
2. | FAIR VALUE MEASUREMENTS |
The fair value of an asset or liability is the price that would be received to sell an asset or transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company utilizes a fair value hierarchy that maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value and defines three levels of inputs that may be used to measure fair value. Level 1 inputs are quoted prices in active markets for identical assets or liabilities. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets, quoted prices in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, or inputs derived from observable market data. Level 3 inputs are unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities.
The Company’s financial assets and liabilities as of March 31, 2015 and December 31, 2014 that are measured at fair value on a recurring basis were as follows (in thousands):
Level 1 | Level 2 | Level 3 | |||||||||
March 31, 2015 | |||||||||||
LIABILITIES | |||||||||||
Derivative instruments(1) | $ | — | $ | 275 | $ | — | |||||
December 31, 2014 | |||||||||||
LIABILITIES | |||||||||||
Derivative instruments(1) | $ | — | $ | 1,109 | $ | — |
____________________
(1) | The fair value of the Company’s derivative instruments was estimated using market data gathered by a third party financial institution, adjusted for market and credit risks applicable to the Company. |
8
The estimated fair values of the Company’s other financial assets and liabilities as of March 31, 2015 and December 31, 2014 were as follows (in thousands):
Carrying Amount | Level 1 | Level 2 | Level 3 | ||||||||||||
March 31, 2015 | |||||||||||||||
LIABILITIES | |||||||||||||||
Long-term debt, including current portion | $ | 304,153 | $ | — | $ | 300,014 | $ | — | |||||||
December 31, 2014 | |||||||||||||||
LIABILITIES | |||||||||||||||
Long-term debt, including current portion | $ | 309,544 | $ | — | $ | 320,099 | $ | — |
The carrying values of cash and cash equivalents, receivables, notes receivable from other business ventures and accounts payable approximate fair value. The fair value of the Company’s long-term debt was estimated using discounted cash flow analyses based on estimated current rates for similar types of arrangements. Considerable judgment was required in developing certain of the estimates of fair value and, accordingly, the estimates presented herein are not necessarily indicative of the amounts that the Company could realize in a current market exchange.
3. | DERIVATIVE INSTRUMENTS |
In 2011, the Company entered into two interest rate swap agreements maturing in December 2015 that call for the Company to pay fixed interest rates of 1.29% and 1.76% on an aggregate notional value of $27.1 million, which decreases each month by the amount of principal payments made on the note, and receive a variable interest rate based on LIBOR on these notional values. The general purpose of these interest rate swap agreements is to provide protection against increases in interest rates, which might lead to higher interest costs for the Company. The fair value of these derivative instruments as of March 31, 2015 and December 31, 2014 was a liability of $0.2 million and $0.3 million, respectively. The Company recognized gains of $0.1 million and $0.1 million for the three months ended March 31, 2015 and 2014, respectively. These gains are included in derivative losses, net on the condensed consolidated statements of operations.
From time to time, the Company enters into forward exchange option contracts to hedge against foreign currency payment commitments and anticipated transaction exposures. All derivatives are recognized as assets or liabilities and marked to fair value each period. The Company does not use financial instruments for trading or speculative purposes. None of the Company’s derivative instruments contain credit-risk-related contingent features, and counterparties to the derivative contracts are high credit quality financial institutions.
The Company entered into forward contracts during the second quarter of 2014 to mitigate its exposure to exchange rate fluctuations on euro-denominated aircraft purchase commitments. The Company has not designated these contracts as hedges for accounting purposes. The Company recorded a loss of $0.3 million on these derivative instruments during the three months ended March 31, 2015. These losses are recorded in foreign currency losses, net in the condensed consolidated statements of operations.
4. | ESCROW DEPOSITS |
From time to time, the Company enters into Qualified Exchange Accommodation Agreements with a third party to meet the like-kind exchange requirements of Section 1031 of the Internal Revenue Code (“IRC”) and the provisions of Revenue Procedure 2000-37. In accordance with these provisions, the Company is permitted to deposit proceeds from the sale of assets into escrow accounts for the purpose of acquiring other assets and qualifying for the temporary deferral of taxable gains realized. Consequently, the Company establishes escrow accounts with financial institutions for the deposit of funds received on sales of equipment, which are designated for replacement property within a specified period of time. As of March 31, 2015, the Company had deposits of $2.8 million in like-kind exchange escrow accounts. There were no such deposits as of December 31, 2014.
In February 2015, the Company sold one H135 light twin helicopter for cash proceeds of $2.8 million, net of fees. The Company intends to treat the sale transaction as a tax-free like-kind exchange for tax purposes under Section 1031 of the IRC whereby proceeds are held by a qualified intermediary until qualified assets are delivered. The Company has identified a qualifying property for the sale and expects to complete the like-kind exchange transaction during the second quarter of 2015.
5. | ACQUISITIONS AND DISPOSITIONS |
Capital Expenditures. During the three months ended March 31, 2015, capital expenditures were $8.9 million and consisted primarily of a base expansion project and capitalized interest. During the three months ended March 31, 2015 and 2014,
9
the Company capitalized interest of $1.7 million and $1.0 million, respectively. As of March 31, 2015 and December 31, 2014, construction in progress, which is a component of property and equipment, included capitalized interest of $6.7 million and $5.0 million, respectively. A summary of changes to our operating helicopter fleet is as follows:
Equipment Additions - The Company had no helicopter acquisitions during the three months ended March 31, 2015. The Company placed two AW139 helicopters into service during the three months ended March 31, 2014.
Equipment Dispositions - During the three months ended March 31, 2015, the Company sold or otherwise disposed of property and equipment for proceeds of $5.4 million and recognized gains of $2.2 million. Additionally, a leasing customer exercised a purchase option for three helicopters from which the Company recognized a gain of $1.2 million and an investment in sales-type lease of $2.3 million. During the three months ended March 31, 2014, the company sold or otherwise disposed of property and equipment for proceeds of $3.6 million and recognized gains of $2.9 million.
6. | INCOME TAXES |
The Company’s effective income tax rates were 36.9% and 39.0% for the three months ended March 31, 2015 and 2014, respectively. The effective tax rate was impacted by a lower state apportionment factor in 2015.
7. | LONG-TERM DEBT |
The Company’s borrowings were as follows (in thousands):
March 31, 2015 | December 31, 2014 | |||||||
7.750% senior notes (excluding unamortized discount) | $ | 190,100 | $ | 200,000 | ||||
Senior secured revolving credit facility | 90,000 | 85,000 | ||||||
Promissory notes | 26,729 | 27,426 | ||||||
306,829 | 312,426 | |||||||
Less: portion due with one year | (26,729 | ) | (27,426 | ) | ||||
Less: debt discount, net | (2,676 | ) | (2,882 | ) | ||||
Total long-term debt | $ | 277,424 | $ | 282,118 |
7.750% Senior Notes. On December 7, 2012, Era Group issued $200.0 million aggregate principal amount of its 7.750% senior unsecured notes due December 15, 2022 (the “7.750% Senior Notes”) and received net proceeds of $191.9 million. Interest on the 7.750% Senior Notes is payable semi-annually in arrears on June 15 and December 15 of each year. During the three months ended March 31, 2015, the Company repurchased $9.9 million of the 7.750% Senior Notes and recognized a gain on extinguishment of $0.3 million.
Amended and Restated Senior Secured Revolving Credit Facility. On March 31, 2014, Era Group entered into an amended and restated senior secured revolving credit facility (the “Revolving Credit Facility”) that matures in March 2019. The Revolving Credit Facility provides Era Group with the ability to borrow up to $300.0 million, with a sub-limit of up to $50.0 million for letters of credit, and amends and restates the $200.0 million senior secured revolving credit facility (the “Prior Credit Facility”). Subject to the satisfaction of certain conditions precedent and the agreement by the lenders, the Revolving Credit Facility includes an “accordion” feature which, if exercised, will increase total commitments by up to $100.0 million. Era Group’s availability under the Revolving Credit Facility may be limited by the terms of the 7.750% Senior Notes.
Borrowings under the Revolving Credit Facility bear interest at a rate per annum equal to, at Era Group’s election, either a base rate or LIBOR, each as defined, plus an applicable margin. The applicable margin is based on the Company’s ratio of funded debt to EBITDA, as defined, and ranges from 75 to 200 basis points on the base rate margin and 175 to 300 basis points on the LIBOR margin. The applicable margin as of March 31, 2015 was 125 basis points on the “base rate” margin and 225 basis points on the LIBOR margin. In addition, the Company is required to pay a quarterly commitment fee based on the average unfunded portion of the committed amount at a rate based on the Company’s ratio of funded debt to EBITDA, as defined, that ranges from 37.5 to 50 basis points. As of March 31, 2015, the commitment fee was 50 basis points.
The obligations under the Revolving Credit Facility are secured by a portion of the Company’s helicopter fleet and the Company’s other tangible and intangible assets and are guaranteed by Era Group’s wholly owned U.S. subsidiaries. The Revolving Credit Facility contains various restrictive covenants including interest coverage, funded debt to EBITDA, and fair market value of mortgaged helicopters plus accounts receivable and inventory to funded debt, as well as other customary covenants including certain restrictions on the Company’s ability to enter into certain transactions, including those that could result in the incurrence
10
of additional indebtedness and liens, the making of loans, guarantees or investments, sales of assets, payments of dividends or repurchases of capital stock, and entering into transactions with affiliates.
As of March 31, 2015, Era Group had $90.0 million of outstanding borrowings under the Revolving Credit Facility, and the remaining availability was $209.2 million, net of issued letters of credit of $0.8 million. In connection with the amendment of the Revolving Credit Facility, Era Group incurred debt issuance costs of $2.4 million. Such costs are included in other assets on the condensed consolidated balance sheets and are amortized to interest expense in the condensed consolidated statements of operations over the life of the Revolving Credit Facility.
Promissory Notes. During the three months ended March 31, 2015, Era Group made scheduled payments on other long-term debt of $0.7 million.
8. | COMMITMENTS AND CONTINGENCIES |
Fleet. The Company’s unfunded capital commitments as of March 31, 2015 consisted primarily of agreements to purchase helicopters and totaled $195.2 million, of which $90.2 million is payable during the remainder of 2015 with the balance payable through 2017. The Company also had $1.8 million of deposits paid on options not yet exercised. The Company may terminate $102.9 million of its total commitments (inclusive of deposits paid on options not yet exercised) without further liability other than aggregate liquidated damages of $2.5 million.
Included in these commitments are orders to purchase nine AW189 heavy helicopters, four S92 heavy helicopters and five AW169 light twin helicopters. The AW189 and S92 helicopters are scheduled to be delivered in 2015 through 2017. Delivery dates for the AW169 helicopters have yet to be determined. In addition, the Company had outstanding options to purchase up to an additional ten AW189 helicopters and five S92 helicopters. If these options are exercised, the helicopters would be scheduled for delivery beginning in 2016 through 2018.
Other. In the normal course of its business, the Company becomes involved in various litigation matters including, among other things, claims by third parties for alleged property damages and personal injuries. Management has used estimates in determining the Company’s potential exposure to these matters and has recorded reserves in its financial statements related thereto where appropriate. It is possible that a change in the Company’s estimates of that exposure could occur, but the Company does not expect such changes in estimated costs would have a material effect on its consolidated financial position, results of operations or cash flows.
In April 2014, the Company entered into a settlement agreement with Airbus Helicopters (formerly Eurocopter), a division of Airbus Group (formerly European Aeronautic Defense and Space Company), with respect to the extended suspension of operations of H225 heavy helicopters in 2012 and 2013. The settlement agreement provides for certain service and product credit discounts, including credits that will be available to the Company for a period of four years from the date of the agreement to be applied against support services available from Airbus Helicopters covering spare parts, repair and overhaul, service bulletins, technical assistance or any other services available from Airbus Helicopters. The Company expects to be able to apply such service credits over the next four to five quarters, and such credits will be recognized in the Company’s statements of operations as a reduction in operating expenses in the periods utilized. During the three months ended March 31, 2015, the Company utilized credits in the amount of $1.3 million.
9. | EARNINGS (LOSS) PER COMMON SHARE |
Basic earnings per common share of the Company are computed based on the weighted average number of common shares issued and outstanding during the relevant periods. Diluted earnings per common share of the Company are computed based on the weighted average number of common shares issued and outstanding plus the effect of potentially dilutive securities through the application of the if-converted method and/or treasury method. Dilutive securities for this purpose assumes all common shares have been issued and outstanding during the relevant periods pursuant to the conversion of all outstanding Series A preferred stock, restricted stock grants have vested and common shares have been issued pursuant to the exercise of outstanding stock options.
11
Computations of basic and diluted earnings per common share of the Company were as follows (in thousands, except share and per share data):
Three Months Ended March 31, | ||||||||
2015 | 2014 | |||||||
Net income (loss) attributable to Era Group Inc.(1) | $ | (42 | ) | $ | 4,389 | |||
Shares: | ||||||||
Weighted average number of common shares outstanding—basic | 20,195,955 | 19,952,930 | ||||||
Net effect of dilutive stock options and restricted stock awards based on the treasury stock method (2) | — | 72,205 | ||||||
Weighted average number of common shares outstanding—diluted | 20,195,955 | 20,025,135 | ||||||
Earnings (loss) per common share: | ||||||||
Basic | $ | — | $ | 0.22 | ||||
Diluted | $ | — | $ | 0.22 |
____________________
(1) | Excludes net income of $0 and $56 attributable to unvested common shares for the three months ended March 31, 2015 and 2014, respectively. |
(2) | Excludes weighted average common shares of 114,955 and 6,000 for the three months ended March 31, 2015 and 2014, respectively, for certain share awards as the effect of their inclusion would have been antidilutive. |
10. | RELATED PARTY TRANSACTIONS |
In January 2015, the Company extended its Amended and Restated Transition Services Agreement with SEACOR through July 31, 2015. During the three months ended March 31, 2015 and 2014, the Company incurred costs of $0.4 million and $0.8 million, respectively, under the Amended and Restated Transition Services Agreement, which are classified in administrative and general expenses in the condensed consolidated statements of operations. As of March 31, 2015 and December 31, 2014, the Company had a payable due to SEACOR of $0.1 million and $0.3 million, respectively.
11. | SHARE-BASED COMPENSATION |
Restricted Stock Awards. The number of shares and weighted average grant price of restricted stock awards during the three months ended March 31, 2015 were as follows:
Number of Shares | Weighted Average Grant Price | |||||
Non-vested as of December 31, 2014 | 195,920 | $ | 25.48 | |||
Restricted stock awards granted: | ||||||
Non-employee directors | 16,938 | $ | 21.26 | |||
Employees | 162,050 | $ | 21.26 | |||
Vested | (64,677 | ) | $ | 25.43 | ||
Forfeited | (450 | ) | $ | 23.40 | ||
Non-vested as of March 31, 2015 | 309,781 | $ | 23.05 |
The total fair value of shares vested during the three months ended March 31, 2015 and 2014 was $1.6 million and $2.3 million, respectively.
Stock Options. During the three months ended March 31, 2015, the Company awarded 60,000 stock options. The Company uses a Black-Scholes option pricing model to estimate the fair value of stock options. The following table shows the assumptions used to compute the share-based compensation expense for stock options granted during the three months ended March 31, 2015:
12
Risk free interest rate | 1.47 | % | ||
Expected life (years) | 5 | |||
Volatility | 35.11 | % | ||
Dividend yield | — | % | ||
Weighted average exercise price of options granted (per option) | $ | 21.26 | ||
Weighted average grant-date fair value of options granted (per option) | $ | 7.04 |
Employee Stock Purchase Plan (“ESPP”). During the three months ended March 31, 2015, the Company issued 32,631 shares under the ESPP. As of March 31, 2015, 214,283 shares remain available for issuance under the ESPP.
Total share-based compensation expense, which includes stock options, restricted stock and the ESPP, was $0.6 million and $1.6 million for the three months ended March 31, 2015 and 2014, respectively.
12. | SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION |
On December 7, 2012, Era Group issued the 7.750% Senior Notes. Era Group’s payment obligations under the 7.750% Senior Notes are jointly and severally guaranteed by all of its existing 100% owned U.S. subsidiaries that guarantee the Revolving Credit Facility and its future U.S. subsidiaries that guarantee the Revolving Credit Facility or other material indebtedness Era Group may incur in the future (the “Guarantors”). All the Guarantors currently guarantee the Revolving Credit Facility, and the guarantees of the Guarantors are full and unconditional and joint and several.
As a result of the agreement by these subsidiaries to guarantee the 7.750% Senior Notes, the Company is presenting the following condensed consolidating balance sheets and statements of operations, comprehensive income and cash flows for Era Group (“Parent”), the Guarantors, and the Company’s other subsidiaries (“Non-guarantors”). These statements should be read in conjunction with the unaudited condensed consolidated financial statements of the Company. The supplemental condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include all disclosures included in annual financial statements.
13
Supplemental Condensed Consolidating Balance Sheet as of March 31, 2015
Parent | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||||||
(in thousands, except share data) | |||||||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 14,964 | $ | 16,528 | $ | 2,199 | $ | — | $ | 33,691 | |||||||||
Receivables: | |||||||||||||||||||
Trade, net of allowance for doubtful accounts of $1,926 | 39 | 38,910 | — | — | 38,949 | ||||||||||||||
Other, net of allowance for doubtful accounts of $437 | 66 | 2,501 | — | — | 2,567 | ||||||||||||||
Inventories, net | — | 26,189 | — | — | 26,189 | ||||||||||||||
Deferred income taxes | 7,986 | — | — | (5,819 | ) | 2,167 | |||||||||||||
Prepaid expenses and other | 739 | 3,342 | — | — | 4,081 | ||||||||||||||
Escrow deposits | — | 2,800 | — | — | 2,800 | ||||||||||||||
Total current assets | 23,794 | 90,270 | 2,199 | (5,819 | ) | 110,444 | |||||||||||||
Property and equipment | — | 1,161,611 | 9,937 | — | 1,171,548 | ||||||||||||||
Accumulated depreciation | — | (313,122 | ) | (2,277 | ) | — | (315,399 | ) | |||||||||||
Net property and equipment | — | 848,489 | 7,660 | — | 856,149 | ||||||||||||||
Equity investments and advances | — | 31,397 | — | — | 31,397 | ||||||||||||||
Investments in consolidated subsidiaries | 184,685 | — | — | (184,685 | ) | — | |||||||||||||
Goodwill | — | 352 | — | — | 352 | ||||||||||||||
Intercompany receivables | 627,077 | 12,420 | 1,391 | (640,888 | ) | — | |||||||||||||
Other assets | 6,445 | 8,711 | — | — | 15,156 | ||||||||||||||
Total assets | $ | 842,001 | $ | 991,639 | $ | 11,250 | $ | (831,392 | ) | $ | 1,013,498 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable and accrued expenses | $ | 144 | $ | 13,672 | $ | 88 | $ | — | $ | 13,904 | |||||||||
Accrued wages and benefits | — | 6,822 | — | — | 6,822 | ||||||||||||||
Accrued interest | 4,772 | 19 | — | — | 4,791 | ||||||||||||||
Current portion of long-term debt | — | 26,729 | — | — | 26,729 | ||||||||||||||
Derivative instruments | — | 275 | — | — | 275 | ||||||||||||||
Accrued income taxes | — | 37 | — | — | 37 | ||||||||||||||
Other current liabilities | 610 | 2,511 | — | — | 3,121 | ||||||||||||||
Total current liabilities | 5,526 | 50,065 | 88 | — | 55,679 | ||||||||||||||
Long-term debt | 277,424 | — | — | — | 277,424 | ||||||||||||||
Deferred income taxes | — | 223,019 | — | (5,819 | ) | 217,200 | |||||||||||||
Intercompany payables | 97,399 | 531,069 | 12,420 | (640,888 | ) | — | |||||||||||||
Other liabilities | — | 1,937 | — | — | 1,937 | ||||||||||||||
Total liabilities | 380,349 | 806,090 | 12,508 | (646,707 | ) | 552,240 | |||||||||||||
Equity: | |||||||||||||||||||
Era Group Inc. stockholders’ equity: | |||||||||||||||||||
Common stock, $0.01 par value, 60,000,000 shares authorized; 20,582,841 outstanding, exclusive of treasury shares | 206 | — | — | — | 206 | ||||||||||||||
Additional paid-in capital | 430,251 | 99,845 | 496 | (100,341 | ) | 430,251 | |||||||||||||
Retained earnings | 31,755 | 86,098 | (1,754 | ) | (84,344 | ) | 31,755 | ||||||||||||
Treasury shares, at cost, 19,059 shares | (560 | ) | — | — | — | (560 | ) | ||||||||||||
Accumulated other comprehensive income, net of tax | — | 93 | — | — | 93 | ||||||||||||||
Total Era Group Inc. stockholders’ equity | 461,652 | 186,036 | (1,258 | ) | (184,685 | ) | 461,745 | ||||||||||||
Noncontrolling interest in subsidiary | — | (487 | ) | — | — | (487 | ) | ||||||||||||
Total equity | 461,652 | 185,549 | (1,258 | ) | (184,685 | ) | 461,258 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 842,001 | $ | 991,639 | $ | 11,250 | $ | (831,392 | ) | $ | 1,013,498 |
14
Supplemental Condensed Consolidating Balance Sheet as of December 31, 2014
Parent | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||||||
(in thousands, except share data) | |||||||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 16,481 | $ | 22,188 | $ | 2,198 | $ | — | $ | 40,867 | |||||||||
Receivables: | |||||||||||||||||||
Trade, net of allowance for doubtful accounts of $1,955 | 39 | 33,351 | — | — | 33,390 | ||||||||||||||
Other, net of allowance for doubtful accounts of $437 | 65 | 1,997 | — | — | 2,062 | ||||||||||||||
Inventories, net | — | 26,869 | — | — | 26,869 | ||||||||||||||
Deferred income taxes | 4,083 | — | — | (2,087 | ) | 1,996 | |||||||||||||
Prepaid expenses and other | 424 | 2,237 | — | — | 2,661 | ||||||||||||||
Escrow deposits | — | — | — | — | — | ||||||||||||||
Total current assets | 21,092 | 86,642 | 2,198 | (2,087 | ) | 107,845 | |||||||||||||
Property and equipment | — | 1,161,330 | 9,937 | — | 1,171,267 | ||||||||||||||
Accumulated depreciation | — | (306,010 | ) | (2,131 | ) | — | (308,141 | ) | |||||||||||
Net property and equipment | — | 855,320 | 7,806 | — | 863,126 | ||||||||||||||
Equity investments and advances | — | 31,753 | — | — | 31,753 | ||||||||||||||
Investments in consolidated subsidiaries | 182,294 | — | — | (182,294 | ) | — | |||||||||||||
Goodwill | — | 352 | — | — | 352 | ||||||||||||||
Intercompany receivables | 616,932 | 12,258 | 1,395 | (630,585 | ) | — | |||||||||||||
Other assets | 6,914 | 7,184 | — | — | 14,098 | ||||||||||||||
Total assets | $ | 827,232 | $ | 993,509 | $ | 11,399 | $ | (814,966 | ) | $ | 1,017,174 | ||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable and accrued expenses | $ | 299 | $ | 14,817 | $ | 4 | $ | — | $ | 15,120 | |||||||||
Accrued wages and benefits | — | 7,521 | — | — | 7,521 | ||||||||||||||
Accrued interest | 930 | 19 | — | — | 949 | ||||||||||||||
Current portion of long-term debt | — | 27,426 | — | — | 27,426 | ||||||||||||||
Derivative instruments | 784 | 325 | — | — | 1,109 | ||||||||||||||
Accrued income taxes | — | 267 | — | — | 267 | ||||||||||||||
Other current liabilities | 556 | 2,606 | — | — | 3,162 | ||||||||||||||
Total current liabilities | 2,569 | 52,981 | 4 | — | 55,554 | ||||||||||||||
Long-term debt | 282,118 | — | — | — | 282,118 | ||||||||||||||
Deferred income taxes | — | 219,114 | — | (2,087 | ) | 217,027 | |||||||||||||
Intercompany payables | 81,986 | 536,341 | 12,258 | (630,585 | ) | — | |||||||||||||
Other liabilities | — | 2,111 | — | — | 2,111 | ||||||||||||||
Total liabilities | 366,673 | 810,547 | 12,262 | (632,672 | ) | 556,810 | |||||||||||||
Equity: | |||||||||||||||||||
Era Group Inc. stockholders’ equity: | |||||||||||||||||||
Common stock, $0.01 par value, 60,000,000 shares authorized; 20,371,672 outstanding, exclusive of treasury shares | 204 | — | — | — | 204 | ||||||||||||||
Additional paid-in capital | 429,109 | 99,845 | 496 | (100,341 | ) | 429,109 | |||||||||||||
Retained earnings | 31,797 | 83,312 | (1,359 | ) | (81,953 | ) | 31,797 | ||||||||||||
Treasury shares, at cost, 18,609 shares | (551 | ) | — | — | — | (551 | ) | ||||||||||||
Accumulated other comprehensive income, net of tax | — | 95 | — | — | 95 | ||||||||||||||
Total Era Group Inc. stockholders’ equity | 460,559 | 183,252 | (863 | ) | (182,294 | ) | 460,654 | ||||||||||||
Noncontrolling interest in subsidiary | — | (290 | ) | — | — | (290 | ) | ||||||||||||
Total equity | 460,559 | 182,962 | (863 | ) | (182,294 | ) | 460,364 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 827,232 | $ | 993,509 | $ | 11,399 | $ | (814,966 | ) | $ | 1,017,174 |
15
Supplemental Condensed Consolidating Statements of Operations for the Three Months Ended March 31, 2015
Parent | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||||||
(in thousands) | |||||||||||||||||||
Operating revenues | $ | — | $ | 67,415 | $ | — | $ | — | $ | 67,415 | |||||||||
Costs and expenses: | |||||||||||||||||||
Operating | — | 43,517 | 88 | — | 43,605 | ||||||||||||||
Administrative and general | 1,374 | 8,369 | — | — | 9,743 | ||||||||||||||
Depreciation | — | 11,456 | 146 | — | 11,602 | ||||||||||||||
Total costs and expenses | 1,374 | 63,342 | 234 | — | 64,950 | ||||||||||||||
Gains on asset dispositions, net | — | 3,388 | — | — | 3,388 | ||||||||||||||
Operating income (loss) | (1,374 | ) | 7,461 | (234 | ) | — | 5,853 | ||||||||||||
Other income (expense): | |||||||||||||||||||
Interest income | 5 | 245 | 1 | — | 251 | ||||||||||||||
Interest expense | (3,352 | ) | (193 | ) | — | — | (3,545 | ) | |||||||||||
Intercompany interest income (expense) | — | 162 | (162 | ) | — | — | |||||||||||||
Gain on debt extinguishment | 264 | — | — | — | 264 | ||||||||||||||
Derivative losses, net | — | (12 | ) | — | — | (12 | ) | ||||||||||||
Foreign currency gains (losses), net | 542 | (3,502 | ) | — | — | (2,960 | ) | ||||||||||||
Total other income (expense) | (2,541 | ) | (3,300 | ) | (161 | ) | — | (6,002 | ) | ||||||||||
Income (loss) before income taxes and equity earnings | (3,915 | ) | 4,161 | (395 | ) | — | (149 | ) | |||||||||||
Income tax expense (benefit) | (1,482 | ) | 1,427 | — | — | (55 | ) | ||||||||||||
Income (loss) before equity earnings | (2,433 | ) | 2,734 | (395 | ) | — | (94 | ) | |||||||||||
Equity losses, net of tax | — | (145 | ) | — | — | (145 | ) | ||||||||||||
Equity in earnings (losses) of subsidiaries | 2,391 | — | — | (2,391 | ) | — | |||||||||||||
Net income (loss) | (42 | ) | 2,589 | (395 | ) | (2,391 | ) | (239 | ) | ||||||||||
Net loss attributable to non-controlling interest in subsidiary | — | 197 | — | — | 197 | ||||||||||||||
Net income (loss) attributable to Era Group Inc. | $ | (42 | ) | $ | 2,786 | $ | (395 | ) | $ | (2,391 | ) | $ | (42 | ) |
16
Supplemental Condensed Consolidating Statements of Operations for the Three Months Ended March 31, 2014
Parent | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||||||
(in thousands) | |||||||||||||||||||
Operating revenues | $ | — | $ | 79,231 | $ | 212 | $ | — | $ | 79,443 | |||||||||
Costs and expenses: | |||||||||||||||||||
Operating | — | 49,583 | 57 | — | 49,640 | ||||||||||||||
Administrative and general | 1,767 | 9,567 | — | — | 11,334 | ||||||||||||||
Depreciation | — | 11,141 | 146 | — | 11,287 | ||||||||||||||
Total costs and expenses | 1,767 | 70,291 | 203 | — | 72,261 | ||||||||||||||
Gains on asset dispositions, net | — | 2,891 | — | — | 2,891 | ||||||||||||||
Operating income | (1,767 | ) | 11,831 | 9 | — | 10,073 | |||||||||||||
Other income (expense): | |||||||||||||||||||
Interest income | 24 | 120 | 1 | — | 145 | ||||||||||||||
Interest expense | (3,541 | ) | (212 | ) | — | — | (3,753 | ) | |||||||||||
Intercompany interest income (expense) | — | 153 | (153 | ) | — | — | |||||||||||||
Derivative losses, net | — | (30 | ) | — | — | (30 | ) | ||||||||||||
Foreign currency losses, net | — | (57 | ) | — | — | (57 | ) | ||||||||||||
Total other income (expense) | (3,517 | ) | (26 | ) | (152 | ) | — | (3,695 | ) | ||||||||||
Income (loss) before income taxes and equity earnings | (5,284 | ) | 11,805 | (143 | ) | — | 6,378 | ||||||||||||
Income tax expense (benefit) | (2,057 | ) | 4,560 | — | — | 2,503 | |||||||||||||
Income (loss) before equity earnings | (3,227 | ) | 7,245 | (143 | ) | — | 3,875 | ||||||||||||
Equity earnings, net of tax | — | 499 | — | — | 499 | ||||||||||||||
Equity in earnings (losses) of subsidiaries | 7,672 | — | — | (7,672 | ) | — | |||||||||||||
Net income (loss) | 4,445 | 7,744 | (143 | ) | (7,672 | ) | 4,374 | ||||||||||||
Net loss attributable to non-controlling interest in subsidiary | — | 71 | — | — | 71 | ||||||||||||||
Net income (loss) attributable to Era Group Inc. | $ | 4,445 | $ | 7,815 | $ | (143 | ) | $ | (7,672 | ) | $ | 4,445 |
17
Supplemental Condensed Consolidating Statements of Comprehensive Income for the Three Months Ended March 31, 2015
Parent | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||||||
(in thousands) | |||||||||||||||||||
Net income (loss) | (42 | ) | 2,589 | (395 | ) | (2,391 | ) | $ | (239 | ) | |||||||||
Other comprehensive loss: | |||||||||||||||||||
Foreign currency translation adjustments | — | (3 | ) | — | — | (3 | ) | ||||||||||||
Income tax benefit | — | 1 | — | — | 1 | ||||||||||||||
Total other comprehensive loss | — | (2 | ) | — | — | (2 | ) | ||||||||||||
Comprehensive income (loss) | (42 | ) | 2,587 | (395 | ) | (2,391 | ) | (241 | ) | ||||||||||
Comprehensive loss attributable to non-controlling interest in subsidiary | — | 197 | — | — | 197 | ||||||||||||||
Comprehensive income (loss) attributable to Era Group Inc. | $ | (42 | ) | $ | 2,784 | $ | (395 | ) | $ | (2,391 | ) | $ | (44 | ) |
Supplemental Condensed Consolidating Statements of Comprehensive Income for the Three Months Ended March 31, 2014
Parent | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||||||
(in thousands) | |||||||||||||||||||
Net income (loss) | 4,445 | 7,744 | (143 | ) | (7,672 | ) | $ | 4,374 | |||||||||||
Other comprehensive loss: | |||||||||||||||||||
Foreign currency translation adjustments | — | (2 | ) | — | — | (2 | ) | ||||||||||||
Income tax benefit | — | 1 | — | — | 1 | ||||||||||||||
Total other comprehensive loss | — | (1 | ) | — | — | (1 | ) | ||||||||||||
Comprehensive income (loss) | 4,445 | 7,743 | (143 | ) | (7,672 | ) | 4,373 | ||||||||||||
Comprehensive loss attributable to non-controlling interest in subsidiary | — | 71 | — | — | 71 | ||||||||||||||
Comprehensive income (loss) attributable to Era Group Inc. | $ | 4,445 | $ | 7,814 | $ | (143 | ) | $ | (7,672 | ) | $ | 4,444 |
18
Supplemental Condensed Consolidating Statements of Cash Flows for the Three Months Ended March 31, 2015
Parent | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||||||
(in thousands) | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (1,517 | ) | $ | 8,304 | $ | 1 | $ | — | $ | 6,788 | ||||||||
Cash flows from investing activities: | |||||||||||||||||||
Purchases of property and equipment | — | (8,866 | ) | — | — | (8,866 | ) | ||||||||||||
Proceeds from disposition of property and equipment | — | 5,379 | — | — | 5,379 | ||||||||||||||
Cash settlements on forward contracts, net | — | — | — | (1,103 | ) | (1,103 | ) | ||||||||||||
Principal payments on notes due from equity investees | — | 169 | — | — | 169 | ||||||||||||||
Principal payments on third party notes receivable | — | 25 | — | — | 25 | ||||||||||||||
Escrow deposits, net | — | (2,800 | ) | — | — | (2,800 | ) | ||||||||||||
Repayment of intercompany debt | — | (1,103 | ) | — | 1,103 | — | |||||||||||||
Net cash used in investing activities | — | (7,196 | ) | — | — | (7,196 | ) | ||||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Payments on long-term debt | — | (697 | ) | — | (15,000 | ) | (15,697 | ) | |||||||||||
Proceeds from Revolving Credit Facility | — | — | — | 20,000 | 20,000 | ||||||||||||||
Extinguishment of long-term debt | — | — | — | (9,297 | ) | (9,297 | ) | ||||||||||||
Proceeds from share award plans | — | — | — | 612 | 612 | ||||||||||||||
Repayment of intercompany debt | — | (3,685 | ) | — | 3,685 | — | |||||||||||||
Net cash used in financing activities | — | (4,382 | ) | — | — | (4,382 | ) | ||||||||||||
Effects of exchange rate changes on cash and cash equivalents | — | (2,386 | ) | — | — | (2,386 | ) | ||||||||||||
Net increase (decrease) in cash and cash equivalents | (1,517 | ) | (5,660 | ) | 1 | — | (7,176 | ) | |||||||||||
Cash and cash equivalents, beginning of period | 16,481 | 22,188 | 2,198 | — | 40,867 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 14,964 | $ | 16,528 | $ | 2,199 | $ | — | $ | 33,691 |
Supplemental Condensed Consolidating Statements of Cash Flows for the Three Months Ended March 31, 2014
Parent | Guarantors | Non-guarantors | Eliminations | Consolidated | |||||||||||||||
(in thousands) | |||||||||||||||||||
Net cash provided by (used in) operating activities | $ | (5,717 | ) | $ | 16,806 | $ | 188 | $ | — | $ | 11,277 | ||||||||
Cash flows from investing activities: | |||||||||||||||||||
Purchases of property and equipment | — | (18,751 | ) | — | — | (18,751 | ) | ||||||||||||
Proceeds from disposition of property and equipment | — | 3,566 | — | — | 3,566 | ||||||||||||||
Principal payments on notes due from equity investees | — | 161 | — | — | 161 | ||||||||||||||
Principal payments on third party notes receivable | — | 36 | — | — | 36 | ||||||||||||||
Escrow deposits, net | — | (3,048 | ) | — | — | (3,048 | ) | ||||||||||||
Net cash used in investing activities | — | (18,036 | ) | — | — | (18,036 | ) | ||||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Payments on long-term debt | — | (697 | ) | — | — | (697 | ) | ||||||||||||
Revolving Credit Facility issuance costs | — | — | — | (2,115 | ) | (2,115 | ) | ||||||||||||
Proceeds from share award plans | — | — | — | 529 | 529 | ||||||||||||||
Repayment of intercompany debt | — | (1,586 | ) | — | 1,586 | — | |||||||||||||
Net cash used in financing activities | — | (2,283 | ) | — | — | (2,283 | ) | ||||||||||||
Effects of exchange rate changes on cash and cash equivalents | — | (3 | ) | — | — | (3 | ) | ||||||||||||
Net decrease in cash and cash equivalents | (5,717 | ) | (3,516 | ) | 188 | — | (9,045 | ) | |||||||||||
Cash and cash equivalents, beginning of period | 24,635 | 5,403 | 1,297 | — | 31,335 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 18,918 | $ | 1,887 | $ | 1,485 | $ | — | $ | 22,290 |
19
13. | SUBSEQUENT EVENTS |
On April 8, 2015, the Company entered into an agreement to sell its fixed base operations (“FBO”) business at Ted Stevens Anchorage International Airport to Piedmont Hawthorne Aviation, LLC, part of the of Landmark Aviation network of 68 FBOs
in the U.S., Canada and Western Europe. Pursuant to a membership interests purchase agreement, Piedmont Hawthorne Aviation, LLC acquired 100% of Era Group’s wholly-owned subsidiary, Era FBO LLC. The transaction closed on May 1, 2015.
20
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying unaudited consolidated financial statements as of March 31, 2015 and for the three months ended March 31, 2015 and 2014, included elsewhere herein, and with our annual report on Form 10-K for the year ended December 31, 2014.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements concerning management’s expectations, strategic objectives, business prospects, anticipated performance and financial condition and other similar matters involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of results to differ materially from any future results, performance or achievements discussed or implied by such forward-looking statements. Such risks, uncertainties and other important factors include, among others:
• | dependence on, and the cyclical nature of, offshore oil and gas exploration, development and production activity; |
• | fluctuations in worldwide prices of and demand for oil and natural gas; |
• | reliance on a small number of customers and reduction of our customer base resulting from consolidation; |
• | inherent risks in operating helicopters; |
• | the failure to maintain an acceptable safety record; |
• | the ability to successfully expand into other geographic and helicopter service markets; |
• | the impact of increased United States (“U.S.”) and foreign government regulation and legislation, including potential government implemented moratoriums on drilling activities; |
• | the requirement to engage in competitive processes or expend significant resources with no guaranty of recoupment; |
• | the grounding of all or a portion of our fleet for extended periods of time or indefinitely; |
• | reduction or cancellation of services for government agencies; |
• | reliance on a small number of helicopter manufacturers and suppliers; |
• | political instability, governmental action, war, acts of terrorism and changes in the economic condition in any foreign country where the Company does business, which may result in expropriation, nationalization, confiscation or deprivation of our assets or result in claims of a force majeure situation; |
• | declines in the global economy and financial markets; |
• | foreign currency exchange controls and exposure, including the impact of fluctuations in foreign currency exchange rates on the Company’s cost to purchase helicopters, spare parts and related services and on asset values; |
• | credit risk exposure; |
• | the ongoing need to replace aging helicopters; |
• | reliance on the secondary used helicopter market to dispose of older helicopters; |
• | reliance on information technology; |
• | allocation of risk between the Company and its customers; |
• | liability, legal fees and costs in connection with providing emergency response services; |
• | risks associated with the Company’s debt structure; |
• | operational and financial difficulties of the Company’s joint ventures and partners; |
• | conflict with the other owners of the Company’s non-wholly owned subsidiaries and other equity investees; |
• | adverse results of legal proceedings; |
• | adverse weather conditions and seasonality; |
• | adequacy of insurance coverage; |
• | the attraction and retention of qualified personnel; |
• | restrictions on the amount of foreign ownership of the Company’s common stock; and |
• | various other matters and factors, many of which are beyond the Company’s control. |
It is not possible to predict or identify all such factors. Consequently, the foregoing should not be considered a complete discussion of all potential risks or uncertainties. The words “estimate,” “project,” “intend,” “believe,” “plan” and similar expressions are intended to identify forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based. The forward-looking statements in this Quarterly Report on Form 10-Q should be evaluated together with the many uncertainties that affect the Company’s businesses, particularly those discussed in greater detail elsewhere herein and in Part I, Item 1A, “Risk Factors” of Era Group’s Annual Report on Form 10-K for the
21
year ended December 31, 2014 and Era Group’s subsequent Quarterly Reports on Form 10-Q and periodic reporting on Form 8-K (if any).
Overview
Our helicopters are primarily used to transport personnel to, from and between offshore oil and gas installations, drilling rigs and platforms. In addition to serving the oil and gas industry, we provide air medical services, utility services and Alaska flightseeing tours, among other activities. We are one of the largest helicopter operators in the world, and we also provide helicopters and related services to third-party helicopter operators and foreign affiliates. We currently have customers in the U.S., Brazil, India, Norway, Spain and the United Kingdom.
We charter the majority of our helicopters through master service agreements, subscription agreements, day-to-day charter arrangements and dry-leases. Master service agreements and subscription agreements typically require a fixed monthly fee plus incremental payments based on hours flown. These agreements have fixed terms ranging from one month to five years and generally may be canceled without penalty upon 30 days’ notice. Generally, these contracts do not commit our customers to acquire specific amounts of services or minimum flight hours and permit our customers to decrease the number of helicopters under contract with a corresponding decrease in the fixed monthly payments without penalty. Day-to-day charter arrangements call for either a combination of a daily fixed fee plus a charge based on hours flown or an hourly rate with a minimum number of hours to be charged. Dry-leases require a fixed monthly fee for the customer’s right to use the helicopter and, where applicable, a charge based on hours flown as compensation for any maintenance, parts, and/or personnel support that we may provide to the customer. Dry-leases generally run from two to five years with no early cancellation provisions. Air medical services are provided under contracts with hospitals that typically include a fixed monthly and hourly rate structure. With respect to flightseeing operations, we allocate block space to cruise lines and seats are sold directly to customers.
Certain of our operations are subject to seasonal factors. Operations in the U.S. Gulf of Mexico are often at their highest levels from April to September, as daylight hours increase, and are at their lowest levels from November to February, as daylight hours decrease. Our Alaskan operations also see an increase during May to September, as our firefighting and flightseeing operations occur during this time and daylight hours are significantly longer.
Recent Developments
The current excess capacity of our medium helicopters continues to be higher than in recent periods. Our fleet’s excess helicopters include those that are not otherwise under customer contracts, undergoing maintenance or dedicated for charter activity. Although we take actions to minimize excess capacity, we expect a certain level of excess capacity at any given time in an aviation logistics business as a result of the evolving nature of customers’ needs. As a result of the higher excess capacity beginning during the fourth quarter of 2014, our operating revenues were negatively impacted for the entire first quarter of 2015. Through fleet management initiatives, participation in competitive bids and pursuit of additional opportunities in the U.S. Gulf of Mexico and abroad, we are focused on maximizing the utilization of our fleet and mitigating the excess capacity in our medium helicopters. If we are not successful in securing sufficient new projects, we may experience a further decline in the near-term utilization of our medium helicopters that may impact our near-term financial results in the next few quarters. We have recently been awarded a number of new contracts in the U.S. Gulf of Mexico and Brazil. Some of those contracts have already begun, but most of them are not scheduled to begin until the second half of 2015 or early 2016.
Aeróleo Update
We were in a dispute with our partner in Aeróleo with respect to our contractual shareholder rights in connection with any attempted sale or transfer of the other partner’s interests, which was being resolved through arbitration. On February 15, 2014, with our consent, definitive agreements were executed with respect to the transfer to a third party of the 50% economic and 80% voting interest held by our partner in Aeróleo. As consideration for the transfer of interests and the other terms and conditions of the transaction, Aeróleo will be required to make payments to affiliates of the transferring partner in the form of severance and partial repayment of shareholder loans that will likely require a $2.0 million capital infusion by us. The transaction remains subject to customary closing conditions, including approval of the court administering the estate of the beneficial owner of our partner in Aeróleo. Due to delays in obtaining such judicial approval, the transaction is now expected to close during the first half of 2015. As a result of the transaction, we expect to be required to consolidate the financial results of Aeróleo upon consummation.
Since the acquisition of our interest in Aeróleo, it has faced several challenges with respect to generating revenues from the helicopters that are dry-leased from us. See Note 5 of the Notes to Consolidated Financial Statements in Item 8 of our most recent Annual Report on Form 10-K for more information. A continuation of any combination of these financial difficulties, taken separately or together, may impede Aeróleo’s ability to pay for the equipment lease obligations to us, and/or necessitate an infusion of capital from us to allow Aeróleo to continue to operate and, as a result, adversely impact our results of operations. Due to liquidity issues experienced by Aeróleo, as of March 31, 2015, we had deferred the recognition of $32.7 million of revenues from Aeróleo.
22
FBO Update
On April 8, 2015, the Company entered into an agreement to sell its fixed base operations (“FBO”) business at Ted Stevens Anchorage International Airport to Piedmont Hawthorne Aviation, LLC, part of the of Landmark Aviation network of 68 FBOs in the U.S., Canada and Western Europe. Pursuant to a membership interests purchase agreement, Piedmont Hawthorne Aviation, LLC acquired 100% of Era Group’s wholly-owned subsidiary, Era FBO LLC. The transaction closed on May 1, 2015.
Fleet Update
As of March 31, 2015, we had unfunded capital commitments consisting primarily of agreements to purchase helicopters totaling $195.2 million, including nine AW189 heavy helicopters, four S92 heavy helicopters and five AW169 light twin helicopters. The AW189 and S92 helicopters are scheduled to be delivered in 2015 through 2017. Delivery dates for the AW169 helicopters have yet to be determined. In addition, the Company had outstanding options to purchase up to an additional ten AW189 helicopters and five S92 helicopters. If these options are exercised, the helicopters would be scheduled for delivery beginning in 2016 through 2018. We also have the option to terminate $102.9 million of our total commitments (inclusive of deposits paid on options not yet exercised) without further liability other than aggregate liquidated damages of $2.5 million.
23
Results of Operations
Three Months Ended March 31, | |||||||||||||
2015 | 2014 | ||||||||||||
(in thousands) | % | (in thousands) | % | ||||||||||
Operating Revenues: | |||||||||||||
United States | $ | 55,459 | 82 | $ | 67,322 | 85 | |||||||
Foreign | 11,956 | 18 | 12,121 | 15 | |||||||||
Total operating revenues | 67,415 | 100 | 79,443 | 100 | |||||||||
Costs and Expenses: | |||||||||||||
Operating: | |||||||||||||
Personnel | 17,336 | 26 | 18,085 | 23 | |||||||||
Repairs and maintenance | 13,173 | 20 | 16,675 | 21 | |||||||||
Insurance and loss reserves | 2,133 | 3 | 2,628 | 3 | |||||||||
Fuel | 3,483 | 5 | 6,135 | 8 | |||||||||
Leased-in equipment | 229 | — | 237 | — | |||||||||
Other | 7,251 | 11 | 5,880 | 8 | |||||||||
Total operating expenses | 43,605 | 65 | 49,640 | 63 | |||||||||
Administrative and general | 9,743 | 14 | 11,334 | 14 | |||||||||
Depreciation | 11,602 | 17 | 11,287 | 14 | |||||||||
Total costs and expenses | 64,950 | 96 | 72,261 | 91 | |||||||||
Gains on asset dispositions, net | 3,388 | 5 | 2,891 | 4 | |||||||||
Operating income | 5,853 | 9 | 10,073 | 13 | |||||||||
Other income (expense): | |||||||||||||
Interest income | 251 | — | 145 | — | |||||||||
Interest expense | (3,545 | ) | (5 | ) | (3,753 | ) | (5 | ) | |||||
Gain on debt extinguishment | 264 | — | — | — | |||||||||
Derivative losses, net | (12 | ) | — | (30 | ) | — | |||||||
Foreign currency gains (losses), net | (2,960 | ) | (4 | ) | (57 | ) | — | ||||||
Total other income (expense) | (6,002 | ) | (9 | ) | (3,695 | ) | (5 | ) | |||||
Income (loss) before income taxes and equity earnings | (149 | ) | — | 6,378 | 8 | ||||||||
Income tax expense (benefit) | (55 | ) | — | 2,503 | 3 | ||||||||
Income (loss) before equity earnings | (94 | ) | — | 3,875 | 5 | ||||||||
Equity earnings (losses), net of tax | (145 | ) | — | 499 | 1 | ||||||||
Net income (loss) | (239 | ) | — | 4,374 | 6 | ||||||||
Net loss attributable to noncontrolling interest in subsidiary | 197 | — | 71 | — | |||||||||
Net income (loss) attributable to Era Group Inc. | $ | (42 | ) | — | $ | 4,445 | 6 |
24
Operating Revenues by Service Line. The table below sets forth the operating revenues earned by service line for the three months ended March 31, 2015 and 2014.
Three Months Ended March 31, | |||||||||||||
2015 | 2014 | ||||||||||||
(in thousands) | % | (in thousands) | % | ||||||||||
Operating revenues: | |||||||||||||
Oil and gas: (1) | |||||||||||||
U.S. Gulf of Mexico | $ | 41,913 | 62 | $ | 49,141 | 62 | |||||||
Alaska | 3,801 | 6 | 6,197 | 8 | |||||||||
International | — | — | 1,245 | 1 | |||||||||
Total oil and gas | 45,714 | 68 | 56,583 | 71 | |||||||||
Dry-leasing | 11,956 | 18 | 10,876 | 14 | |||||||||
Search and rescue | 5,238 | 8 | 6,152 | 8 | |||||||||
Air medical services | 2,367 | 3 | 3,091 | 4 | |||||||||
Flightseeing | — | — | — | — | |||||||||
FBO | 2,146 | 3 | 2,842 | 3 | |||||||||
Eliminations | (6 | ) | — | (101 | ) | — | |||||||
$ | 67,415 | 100 | $ | 79,443 | 100 |
____________________
(1) | Primarily oil and gas services, but also includes revenues from activities such as firefighting and utility support. |
25
Current Year Quarter compared with Prior Year Quarter
Operating Revenues. Operating revenues were $12.0 million lower in the three months ended March 31, 2015 (the “Current Year Quarter”) compared with the three months ended March 31, 2014 (the “Prior Year Quarter”).
Operating revenues from oil and gas operations in the U.S. Gulf of Mexico were $7.2 million lower in the Current Year Quarter. Operating revenues from medium and single engine helicopters were $5.4 million and $1.8 million lower, respectively, primarily due to lower utilization. Operating revenues from light twin helicopters were $0.4 million lower primarily due to reduced fleet count. These decreases were partially offset by higher miscellaneous revenues of $0.4 million primarily due to higher rebillable expenses and parts sales. Operating revenues from heavy helicopters were consistent in the two periods.
Operating revenues from oil and gas operations in Alaska were $2.4 million lower in the Current Year Quarter. Operating revenues from medium helicopters were $2.8 million lower primarily due to lower utilization. Miscellaneous revenues were $0.3 million lower primarily due to reduced rebillable expenses. These decreases were partially offset by an increase in operating revenues from light twin helicopters of $0.7 million primarily due to a larger fleet count.
Operating revenues from international oil and gas operations were $1.2 million lower in the Current Year Quarter primarily due to lower utilization.
Revenues from dry-leasing activities were $1.1 million higher in the Current Year Quarter primarily due to increased cash collections of $2.0 million from our Brazilian joint venture, Aeróleo. The increase was partially offset by decreased revenue of $0.8 million related to contracts that ended subsequent to the Prior Year Quarter, of which $0.5 million relates to helicopters that were sold. Revenues from Aeróleo are recognized only as cash is received.
Operating revenues from search and rescue ("SAR") activities were $0.9 million lower in the Current Year Quarter primarily due to decreased flight hours and lower rates.
Operating revenues from air medical services were $0.7 million lower in the Current Year Quarter primarily due to a contract that ended subsequent to the Prior Year Quarter.
Operating revenues from fixed base operations (“FBO”) activities were $0.7 million lower in the Current Year Quarter primarily due to a lower average fuel sale price and a decrease in gallons sold.
Operating Expenses. Operating expenses were $6.0 million lower in the Current Year Quarter. Repairs and maintenance expenses were $3.5 million lower primarily due to the timing of repairs and the recognition of a $1.3 million credit related to the settlement agreement with Airbus Helicopters with respect to the suspension of operations of the H225 heavy helicopters. Fuel expenses were $2.7 million lower primarily due to lower fuel prices and reduced flight hours. Personnel and insurance costs were $0.7 million lower and $0.5 million lower, respectively, but these decreases were offset by higher other expenses of $1.4 million primarily due to increased part sales.
Administrative and General. Administrative and general expenses were $1.6 million lower primarily due to reduced headcount in the Current Year Quarter and accelerated share-based compensation expenses related to changes in senior management in the Prior Year Quarter.
Depreciation. Depreciation expense was $0.3 million higher in the Current Year Quarter primarily due to depreciation on new helicopters placed in service.
Gains on Asset Dispositions, Net. Gains on asset dispositions were $0.5 million higher in the Current Year Quarter. In the Current Year Quarter, we sold two helicopters for proceeds of $5.4 million and recognized gains of $2.2 million. In addition, a leasing customer exercised a purchase option for three helicopters from which we recognized a gain of $1.2 million. During the Prior Year Quarter, we sold two helicopters for total proceeds of $3.6 million resulting in gains of $2.9 million.
Operating Income. Operating income as a percentage of revenues was 9% in the Current Year Quarter compared to 13% in the Prior Year Quarter. Excluding gains on asset dispositions discussed above, operating income as a percentage of revenues was 4% in the Current Year Quarter compared to 9% in the Prior Year Quarter. The decrease in operating income as a percentage of revenues was driven primarily by lower revenues due to reduced utilization of our medium helicopters.
Gain on Debt Extinguishment. Gains on debt extinguishment were $0.3 million in the Current Year Quarter due to gains on the repurchase of $9.9 million of our 7.750% senior unsecured notes (the “7.750% Senior Notes”).
Foreign Currency Gains (Losses), Net. Foreign currency losses of $3.0 million in the Current Year Quarter were primarily due to the strengthening of the United States dollar resulting in losses on our euro denominated balances and a realized loss on a settled forward currency contract. Our euro denominated balances were higher than those customarily maintained for our day-to-day operations specifically for the purpose of funding a portion of the purchase price related to the delivery and acceptance of our new AW189 heavy helicopters, which were postponed due to delayed FAA certification of the new helicopter model. We expect to take delivery of the first four AW189 heavy helicopters and make final payment in the second quarter of 2015.
26
Equity Earnings, Net of Tax. Equity earnings, net of tax, were $0.6 million lower in the Current Year Quarter primarily due to losses from our Dart Holding Company Ltd. ("Dart") joint venture.
Fleet Count
The following shows details of our helicopter fleet as of March 31, 2015.
Owned | Joint Ventured | Leased-in | Managed | Total | Max. Pass.(1) | Cruise Speed (mph) | Approx. Range (miles) | Average Age(2) (years) | |||||||||||||||||||
Heavy: | |||||||||||||||||||||||||||
H225 | 9 | — | — | — | 9 | 19 | 162 | 582 | 5 | ||||||||||||||||||
Medium: | |||||||||||||||||||||||||||
AW139 | 38 | 1 | — | — | 39 | 12 | 173 | 426 | 5 | ||||||||||||||||||
B212 | 8 | — | — | — | 8 | 11 | 115 | 299 | 36 | ||||||||||||||||||
B412 | 3 | — | — | — | 3 | 11 | 138 | 352 | 34 | ||||||||||||||||||
S76 A++ | 2 | — | — | — | 2 | 12 | 155 | 348 | 25 | ||||||||||||||||||
S76 C+/C++ | 5 | — | — | 1 | 6 | 12 | 161 | 348 | 8 | ||||||||||||||||||
56 | 1 | — | 1 | 58 | |||||||||||||||||||||||
Light—twin engine: | |||||||||||||||||||||||||||
A109 | 7 | — | — | — | 7 | 7 | 161 | 405 | 9 | ||||||||||||||||||
BK-117 | — | — | 2 | 1 | 3 | 9 | 150 | 336 | N/A | ||||||||||||||||||
H135 | 16 | — | 2 | 1 | 19 | 7 | 138 | 288 | 7 | ||||||||||||||||||
H145 | 3 | — | — | 2 | 5 | 9 | 150 | 336 | 7 | ||||||||||||||||||
26 | — | 4 | 4 | 34 | |||||||||||||||||||||||
Light—single engine: | |||||||||||||||||||||||||||
A119 | 17 | — | — | — | 17 | 7 | 161 | 270 | 8 | ||||||||||||||||||
AS350 | 35 | — | — | — | 35 | 5 | 138 | 361 | 18 | ||||||||||||||||||
52 | — | — | — | 52 | |||||||||||||||||||||||
Total Fleet | 143 | 1 | 4 | 5 | 153 | 12 |
(1) | In typical configuration for our operations. |
(2) | Reflects the average age of helicopters that are owned by us. |
Liquidity and Capital Resources
General
Our ongoing liquidity requirements arise primarily from working capital needs, meeting our capital commitments (including the purchase of helicopters and other equipment) and the repayment of debt obligations. In addition, we may use our liquidity to fund acquisitions, repurchase shares or debt securities or make other investments. Sources of liquidity are cash balances and cash flows from operations and, from time to time, we may obtain additional liquidity through the issuance of equity or debt or through borrowings under our amended and restated senior secured credit facility (“Revolving Credit Facility”).
As of March 31, 2015, we had unfunded capital commitments of $195.2 million, consisting primarily of agreements to purchase helicopters, including nine AW189 heavy helicopters, four S92 heavy helicopters and five AW169 light twin helicopters. The AW189 and S92 helicopters are scheduled to be delivered in 2015 through 2017. Delivery dates for the AW169 helicopters have yet to be determined. Of these commitments, $90.2 million are payable in 2015, with the remaining commitments payable through 2017, and $102.9 million of the commitments (inclusive of deposits paid on options not yet exercised) may be terminated without further liability to us other than aggregate liquidated damages of $2.5 million. In addition, we had outstanding options to
27
purchase up to an additional ten AW189 helicopters and five S92 helicopters. If these options are exercised, the helicopters would be scheduled for delivery beginning in 2016 through 2018.
We expect to finance the remaining acquisition costs through a combination of cash on hand, cash provided by operating activities and borrowings under our Revolving Credit Facility.
Summary of Cash Flows
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
(in thousands) | |||||||
Cash flows provided by or (used in): | |||||||
Operating activities | $ | 6,788 | $ | 11,277 | |||
Investing activities | (7,196 | ) | (18,036 | ) | |||
Financing activities | (4,382 | ) | (2,283 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (2,386 | ) | (3 | ) | |||
Net decrease in cash and cash equivalents | $ | (7,176 | ) | $ | (9,045 | ) |
Operating Activities
Cash flows provided by operating activities decreased by $4.5 million in the Current Year Quarter compared with the Prior Year Quarter. The components of cash flows provided by operating activities during the Current Year Quarter and Prior Year Quarter were as follows (in thousands):
Three Months Ended March 31, | |||||||
2015 | 2014 | ||||||
Operating income before depreciation and gains on asset dispositions, net | $ | 14,067 | $ | 18,469 | |||
Changes in operating assets and liabilities before interest and income taxes | (8,932 | ) | (9,336 | ) | |||
Cash settlements on derivative transactions, net | (93 | ) | (122 | ) | |||
Interest paid | (1,079 | ) | (652 | ) | |||
Income taxes | (5 | ) | 1 | ||||
Other | 2,830 | 2,917 | |||||
Total cash flows provided by operating activities | $ | 6,788 | $ | 11,277 |
Operating income before depreciation and gains on asset dispositions, net was $4.4 million lower in the Current Year Quarter compared with the Prior Year Quarter primarily due to a decrease in operating revenues of $12.0 million, partially offset by a decrease in operating expenses and administrative and general expenses of $6.0 million and $1.6 million, respectively. See “Results of Operations” included above for an explanation of the main variances.
During the Current Year Quarter, changes in operating assets and liabilities before interest and income taxes used cash flows of $8.9 million primarily due to an increase in receivables and other assets and a decrease in accounts payable and accrued expenses. During the Prior Year Quarter, changes in operating assets and liabilities before interest and income taxes used cash flows of $9.3 million.
Interest paid was $0.4 million higher during the Current Year Quarter primarily due to a higher balance on our Revolving Credit Facility and accrued interest on the portion of the 7.750% Senior Notes that we repurchased during the period.
Investing Activities
During the Current Year Quarter, net cash used in investing activities was $7.2 million primarily as follows:
• | Capital expenditures were $8.9 million, which consisted primarily of a base expansion project and capitalized interest. |
• | Proceeds from the disposition of property and equipment were $5.4 million. |
• | Deposits into escrow accounts for like-kind exchanges were $2.8 million. |
• | Net cash outflows for the settlement of derivative transactions were $1.1 million. |
28
• | Net principal payments from notes receivable from equity investees and third parties were $0.2 million. |
During the Prior Year Quarter, net cash used in investing activities was $18.0 million primarily as follows:
• | Capital expenditures were $18.8 million, which consisted primarily of helicopter acquisitions and deposits on future helicopter deliveries. |
• | Proceeds from the disposition of property and equipment were $3.6 million. |
• | Deposits into escrow for like-kind exchange transactions were $3.0 million. |
• | Net principal payments on notes due from equity investees were $0.2 million. |
Financing Activities
During the Current Year Quarter, net cash used in financing activities was $4.4 million primarily as follows:
• | Proceeds from our Revolving Credit Facility were $20.0 million. |
• | Principal payments on long-term debt were $15.7 million |
• | Cash used for the repurchase of a portion of our 7.750% Senior Notes was $9.3 million. |
• | Proceeds from share award plans were $0.6 million. |
During the Prior Year Quarter, net cash used in financing activities was $2.3 million primarily as follows:
• | Issuance costs related to our Revolving Credit Facility were $2.1 million. |
• | Principal payments on long-term debt were $0.7 million. |
• | Proceeds from share award plans were $0.5 million. |
Amended and Restated Senior Secured Revolving Credit Facility
Our Revolving Credit Facility provides us with the ability to borrow up to $300.0 million with a sub-limit of up to $50.0 million for letters of credit and includes an “accordion” feature which, if exercised and subject to agreement by the lenders and the satisfaction of certain conditions, will increase total commitments by up to $100.0 million. Our availability under the Revolving Credit Facility may be limited by the terms of the 7.750% Senior Notes. As of March 31, 2015, we had the ability to borrow an additional $209.2 million under the Revolving Credit Facility.
Senior Notes
On December 7, 2012, we completed an offering of $200.0 million aggregate principal amount of our 7.750% Senior Notes due December 15, 2022. Interest on the notes is payable semi-annually in arrears on June 15 and December 15 of each year. In February 2015, we repurchased $7.9 million of the 7.750% Senior Notes at a price of 93.250, and in March 2015, we repurchased an additional $2.0 million of the 7.750% Senior Notes at a price of 96.500 for total cash of $9.3 million. These repurchases resulted in total gains of $0.3 million.
Short and Long-Term Liquidity Requirements
We anticipate that we will generate positive cash flows from operating activities and that these cash flows will be adequate to meet our working capital requirements. During the three months ended March 31, 2015, our cash provided by operating activities was $6.8 million. To support our capital expenditure program and/or other liquidity requirements, we may use operating cash flow, cash balances, proceeds from sales of assets, issue debt or equity, borrow under our Revolving Credit Facility or any combination thereof.
Our availability of long-term financing is dependent upon our ability to generate operating profits sufficient to meet our requirements for working capital, capital expenditures and a reasonable return on investment. We believe that earning such operating profits will permit us to maintain access to favorably priced financing arrangements. Management will continue to closely monitor our liquidity and the capital and other financing markets.
Off-Balance Sheet Arrangements
On occasion, we and our partners will guarantee certain obligations on behalf of our joint ventures. As of March 31, 2015, we had no such guarantees in place.
Contractual Obligations and Commercial Commitments
29
For additional information about the Company's contractual obligations and commercial commitments, refer to “Liquidity and Capital Resources—Contractual Obligations and Commercial Commitments” contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2014. There have been no material changes since such date.
Contingencies
In the normal course of our business, we become involved in various litigation matters including, among other things, claims by third parties for alleged property damages and personal injuries. Management has used estimates in determining our potential exposure to these matters and has recorded reserves in its financial statements related thereto as appropriate. It is possible that a change in our estimates related to these exposures could occur, but we do not expect such changes in estimated costs would have a material effect on our consolidated financial position, results of operations or cash flows.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
For additional information about the Company’s exposure to market risk, refer to Item 7A, Quantitative and Qualitative Disclosures about Market Risk, contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. There has been no material change in the Company’s exposure to market risk during the Current Year Quarter, except as described below.
As of March 31, 2015, we had non-U.S. dollar denominated capital purchase commitments of €128.6 million ($138.0 million). An adverse change of 10% in the underlying foreign currency exchange rate would increase the U.S. dollar equivalent of the non-hedged purchase commitment by $13.8 million. As of March 31, 2015, we maintained non-U.S. dollar denominated cash balances of €11.7 million. An adverse change of 10% in the underlying foreign currency exchange rate would reduce net income by $0.8 million.
ITEM 4. | CONTROLS AND PROCEDURES |
With the participation of our Chief Executive Officer, who is currently also serving as Chief Financial Officer, management evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2015. Based on his evaluation, our principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures were effective and operating to provide reasonable assurance that material information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, including ensuring that such material information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure, as of March 31, 2015.
During the quarter ended March 31, 2015, there were no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
We continue to evaluate controls, including internal controls over financial reporting, related to processes that will continue for a limited time to be handled by SEACOR under the Amended and Restated Transition Services Agreement, including information systems support, cash disbursement support and cash receipt processing. Based on these evaluations, we may enhance our processes or introduce new processes in order for us to ensure that our internal controls remain effective during the transition.
30
PART II—OTHER INFORMATION
ITEM 1A. RISK FACTORS
For additional information about our risk factors, see “Risk Factors” in Item 1A of our 2014 Annual Report on Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table presents information regarding our repurchases of shares of our Common Stock on a monthly basis during the three months ended March 31, 2015:
Total Number of Shares Repurchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Value of Shares that May Yet be Purchased Under the Plans or Programs | |||||||||
January 1, 2015 - January 31, 2015 | — | — | — | $ | 25,000,000 | |||||||
February 1, 2015 - February 28, 2015 | — | — | — | $ | 25,000,000 | |||||||
March 1, 2015 - March 31, 2015 | — | — | — | $ | 25,000,000 |
ITEM 6. | EXHIBITS |
The exhibits listed in the accompanying Exhibit Index are filed, furnished or incorporated by reference (as stated therein) as part of this Quarterly Report on Form 10-Q.
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Era Group Inc. (Registrant) | |||||
DATE: | May 5, 2015 | By: | /s/ Christopher S. Bradshaw | ||
Christopher S. Bradshaw, President, Chief Executive Officer and Chief Financial Officer | |||||
DATE: | May 5, 2015 | By: | /s/ Jennifer Whalen | ||
Jennifer Whalen, Vice President and Chief Accounting Officer | |||||
32
EXHIBIT INDEX
31.1 | Certification by the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act. | |
32.1 | Certification by the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase | |
101.LAB | XBRL Taxonomy Extension Label Linkbase | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase |
33