Broadmark Realty Capital Inc. - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-39134
Broadmark Realty Capital Inc.
(Exact Name of Registrant as Specified in its Charter)
Maryland |
84-2620891 |
( State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
1420 Fifth Avenue, Suite 2000 Seattle, WA |
98101 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (206) 971-0800
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
Common Stock, par value $0.001 per share |
|
BRMK |
|
New York Stock Exchange |
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 2, 2023, there were 131,750,308 shares of common stock outstanding.
Broadmark Realty Capital Inc.
Table of Contents
|
|
|
Page |
PART I. |
FINANCIAL INFORMATION |
|
|
|
|
|
|
Item 1. |
Financial Statements (Unaudited) |
|
|
|
|
4 |
|
|
|
5 |
|
|
|
6 |
|
|
|
7 |
|
|
Notes to Unaudited Condensed Consolidated Financial Statements |
|
8 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
26 |
Item 3. |
|
40 |
|
Item 4. |
|
41 |
|
|
|
|
|
OTHER INFORMATION |
|
|
|
|
|
|
|
Item 1. |
|
41 |
|
Item 1a. |
|
41 |
|
Item 2. |
|
44 |
|
Item 3. |
|
44 |
|
Item 4. |
|
44 |
|
Item 5. |
|
44 |
|
Item 6. |
|
44 |
|
|
|
|
|
|
45 |
Broadmark Realty Capital Inc.
CAUTIONARY STATEMENT REGARDING FORWARD -LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this “Quarterly Report”) contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact contained in this Quarterly Report, including statements regarding our future results of operations and financial position, strategy and plans, and our expectations of future operations, are forward-looking statements. Forward-looking statements reflect the Company’s current views with respect to, among other things, capital resources, portfolio performance and projected results of operations. Likewise, the Company’s statements regarding anticipated growth in its operations, anticipated market conditions, demographics and results of operations are forward-looking statements. In some cases, you can identify these forward-looking statements by the use of terminology such as “outlook,” “believes,” “expects,” “projects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words or phrases.
The forward-looking statements contained in this Quarterly Report are based on the Company’s current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that future developments affecting the Company will be those that it has anticipated. Actual results may differ materially from those in the forward-looking statements. Some factors that could cause the Company’s actual results to differ include, but are not limited to:
Should one or more of these risks or uncertainties materialize, or should any of the assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
3
Broadmark Realty Capital Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share data, unaudited)
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
39,323 |
|
|
$ |
54,964 |
|
Mortgage notes receivable, net |
|
|
784,881 |
|
|
|
881,950 |
|
Interest and fees receivable, net |
|
|
12,902 |
|
|
|
14,775 |
|
Investment in real property held for sale, net |
|
|
36,096 |
|
|
|
24,516 |
|
Investment in real property held for use, net |
|
|
155,207 |
|
|
|
63,382 |
|
Right-of-use assets |
|
|
5,503 |
|
|
|
5,609 |
|
Other assets |
|
|
5,538 |
|
|
|
6,311 |
|
Total assets |
|
$ |
1,039,450 |
|
|
$ |
1,051,507 |
|
|
|
|
|
|
|
|
||
Liabilities and stockholders' equity |
|
|
|
|
|
|
||
Senior unsecured notes, net |
|
$ |
97,932 |
|
|
$ |
97,789 |
|
Dividends payable |
|
|
4,612 |
|
|
|
4,654 |
|
Accounts payable and accrued liabilities |
|
|
9,988 |
|
|
|
13,489 |
|
Lease liabilities |
|
|
7,394 |
|
|
|
7,522 |
|
Total liabilities |
|
|
119,926 |
|
|
|
123,454 |
|
|
|
|
|
|
|
|||
Stockholders' equity: |
|
|
|
|
|
|
||
Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares issued and outstanding at March 31, 2023 and December 31, 2022 |
|
|
— |
|
|
|
— |
|
Common stock, $0.001 par value, 500,000,000 shares authorized, 131,750,308 and 131,645,145 issued and outstanding at March 31, 2023 and December 31, 2022, respectively |
|
|
131 |
|
|
|
131 |
|
Additional paid in capital |
|
|
1,215,933 |
|
|
|
1,215,229 |
|
Accumulated deficit |
|
|
(296,540 |
) |
|
|
(287,307 |
) |
Total stockholders' equity |
|
|
919,524 |
|
|
|
928,053 |
|
Total liabilities and stockholders' equity |
|
$ |
1,039,450 |
|
|
$ |
1,051,507 |
|
See accompanying notes to the unaudited condensed consolidated financial statements
4
Broadmark Realty Capital Inc.
Condensed Consolidated Statements of Income
(in thousands, except share and per share data, unaudited)
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Revenues: |
|
|
|
|
|
|
||
Interest income |
|
$ |
19,264 |
|
|
$ |
24,110 |
|
Fee income |
|
|
4,572 |
|
|
|
5,763 |
|
Total interest and fee income |
|
|
23,836 |
|
|
|
29,873 |
|
Real property revenue from operations |
|
|
865 |
|
|
|
826 |
|
Total revenues |
|
|
24,701 |
|
|
|
30,699 |
|
|
|
|
|
|
|
|
||
Expenses: |
|
|
|
|
|
|
||
Compensation and employee benefits |
|
|
4,322 |
|
|
|
5,078 |
|
General and administrative |
|
|
3,221 |
|
|
|
3,186 |
|
Merger transaction related expenses |
|
|
4,920 |
|
|
|
— |
|
Real property operating expenses and depreciation |
|
|
2,831 |
|
|
|
748 |
|
Interest expense |
|
|
2,116 |
|
|
|
2,115 |
|
Total expenses |
|
|
17,410 |
|
|
|
11,127 |
|
|
|
|
|
|
|
|
||
Impairment: |
|
|
|
|
|
|
||
Provision for credit losses, net |
|
|
1,701 |
|
|
|
1,747 |
|
Impairment of real property |
|
|
1,004 |
|
|
|
— |
|
Total impairment |
|
|
2,705 |
|
|
|
1,747 |
|
|
|
|
|
|
|
|
||
Other (expense) income: |
|
|
|
|
|
|
||
Change in fair value of warrant liabilities |
|
|
— |
|
|
|
(8 |
) |
Gain (loss) on sale of real property |
|
|
(30 |
) |
|
|
257 |
|
Total other (expense) income |
|
|
(30 |
) |
|
|
249 |
|
|
|
|
|
|
|
|
||
Income before provision for income taxes |
|
|
4,556 |
|
|
|
18,074 |
|
Income tax provision |
|
|
— |
|
|
|
— |
|
Net income |
|
$ |
4,556 |
|
|
$ |
18,074 |
|
Earnings per common share: |
|
|
|
|
|
|
||
Basic |
|
$ |
0.03 |
|
|
$ |
0.14 |
|
Diluted |
|
$ |
0.03 |
|
|
$ |
0.14 |
|
Weighted-average shares of common stock outstanding, basic and diluted: |
|
|
|
|
|
|
||
Basic |
|
|
131,727,381 |
|
|
|
132,769,876 |
|
Diluted |
|
|
132,046,269 |
|
|
|
132,836,771 |
|
See accompanying notes to the unaudited condensed consolidated financial statements
5
Broadmark Realty Capital Inc.
Condensed Consolidated Statements of Stockholders’ Equity
(in thousands, except share data, unaudited)
|
|
Preferred |
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Paid-in Capital |
|
|
Accumulated Deficit |
|
|
Total |
|
|||||||
Balances as of December 31, 2022 |
|
|
— |
|
|
$ |
— |
|
|
|
131,645,145 |
|
|
$ |
131 |
|
|
$ |
1,215,229 |
|
|
$ |
(287,307 |
) |
|
$ |
928,053 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,556 |
|
|
|
4,556 |
|
Dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,789 |
) |
|
|
(13,789 |
) |
Issuance of shares for vested restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
150,309 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Shares withheld for tax liability |
|
|
— |
|
|
|
— |
|
|
|
(45,146 |
) |
|
|
— |
|
|
|
(201 |
) |
|
|
— |
|
|
|
(201 |
) |
Stock-based compensation expense for restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
905 |
|
|
|
— |
|
|
|
905 |
|
Balances as of March 31, 2023 |
|
|
— |
|
|
$ |
— |
|
|
|
131,750,308 |
|
|
$ |
131 |
|
|
$ |
1,215,933 |
|
|
$ |
(296,540 |
) |
|
$ |
919,524 |
|
|
|
Preferred |
|
|
Common Stock |
|
|
Additional |
|
|
|
|
|
|
|
|||||||||||||
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Paid-in Capital |
|
|
Accumulated Deficit |
|
|
Total |
|
|||||||
Balances as of December 31, 2021 |
|
|
— |
|
|
$ |
— |
|
|
|
132,716,338 |
|
|
$ |
132 |
|
|
$ |
1,216,957 |
|
|
$ |
(68,621 |
) |
|
$ |
1,148,468 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,074 |
|
|
|
18,074 |
|
Dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(27,885 |
) |
|
|
(27,885 |
) |
Issuance of shares for vested restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
109,355 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Issuance of shares for exercised warrants |
|
|
— |
|
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Shares withheld for tax liability |
|
|
— |
|
|
|
— |
|
|
|
(32,276 |
) |
|
|
— |
|
|
|
(328 |
) |
|
|
— |
|
|
|
(328 |
) |
Stock-based compensation expense for restricted stock units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
985 |
|
|
|
— |
|
|
|
985 |
|
Balances as of March 31, 2022 |
|
|
— |
|
|
$ |
— |
|
|
|
132,793,442 |
|
|
$ |
132 |
|
|
$ |
1,217,614 |
|
|
$ |
(78,432 |
) |
|
$ |
1,139,314 |
|
See accompanying notes to the unaudited condensed consolidated financial statements
6
Broadmark Realty Capital Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands, unaudited)
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
4,556 |
|
|
$ |
18,074 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Accretion of deferred origination and amendment fees |
|
|
(4,088 |
) |
|
|
(5,318 |
) |
Depreciation and amortization |
|
|
601 |
|
|
|
219 |
|
Amortization of right of use assets |
|
|
106 |
|
|
|
99 |
|
Amortization of debt issuance costs |
|
|
143 |
|
|
|
143 |
|
Amortization of credit facility costs |
|
|
377 |
|
|
|
379 |
|
Stock-based compensation expense for restricted stock units |
|
|
905 |
|
|
|
985 |
|
Provision for credit losses, net |
|
|
1,701 |
|
|
|
1,747 |
|
Loss (gain) on sale of real property |
|
|
30 |
|
|
|
(257 |
) |
Impairment of real property |
|
|
1,004 |
|
|
|
— |
|
Change in fair value of warrant liabilities |
|
|
— |
|
|
|
8 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Interest and fees receivable, net |
|
|
(1,516 |
) |
|
|
(1,991 |
) |
Other assets |
|
|
308 |
|
|
|
(135 |
) |
Accounts payable and accrued liabilities |
|
|
(3,085 |
) |
|
|
714 |
|
Lease liabilities |
|
|
(128 |
) |
|
|
(114 |
) |
Net cash provided by operating activities |
|
|
914 |
|
|
|
14,553 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Fundings of mortgage notes receivable |
|
|
(78,555 |
) |
|
|
(123,802 |
) |
Principal collections |
|
|
73,204 |
|
|
|
96,366 |
|
Origination and amendment fees received on mortgage notes receivable |
|
|
1,379 |
|
|
|
1,968 |
|
Purchases of property and equipment |
|
|
— |
|
|
|
(198 |
) |
Proceeds from sale of real property |
|
|
3,304 |
|
|
|
5,288 |
|
Improvements in real property |
|
|
(1,855 |
) |
|
|
(1,450 |
) |
Net cash used in investing activities |
|
|
(2,523 |
) |
|
|
(21,828 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Dividends paid |
|
|
(13,831 |
) |
|
|
(27,879 |
) |
Payment of taxes on shares withheld for tax liability |
|
|
(201 |
) |
|
|
(328 |
) |
Net cash used in financing activities |
|
|
(14,032 |
) |
|
|
(28,207 |
) |
Net decrease in cash and cash equivalents |
|
|
(15,641 |
) |
|
|
(35,482 |
) |
Cash and cash equivalents, beginning of period |
|
|
54,964 |
|
|
|
132,889 |
|
Cash and cash equivalents, end of period |
|
$ |
39,323 |
|
|
$ |
97,407 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
||
Dividends payable |
|
$ |
4,612 |
|
|
$ |
9,297 |
|
Mortgage notes receivable converted to investment in real property |
|
$ |
103,013 |
|
|
$ |
— |
|
Interest and fee receivables converted to investments in real property |
|
|
3,389 |
|
|
|
— |
|
See accompanying notes to the unaudited condensed consolidated financial statements
7
Broadmark Realty Capital Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1 - Organization and Business
Broadmark Realty Capital Inc. (“Broadmark Realty,” “the Company,” “we,” “us” and “our”) is an internally managed commercial real estate finance company that provides secured financing to real estate investors and developers. Broadmark Realty’s objective is to preserve and protect stockholder capital while producing attractive risk-adjusted returns primarily through dividends generated from current income from its loan portfolio. Broadmark Realty has historically operated in states that it believes to have favorable demographic trends and provide Broadmark Realty the ability to efficiently access the underlying collateral in the event of borrower default.
The consolidated subsidiaries of Broadmark Realty include BRMK Lending, LLC, BRMK Management, Corp., and Broadmark Private REIT Management, LLC. BRMK Lending, LLC originates short-term loans generally secured by first deed of trust position liens on residential and commercial real estate. BRMK Management, Corp. (the “Manager”) manages the underwriting, closing, servicing and disposition of mortgage notes, and performs all general and administrative duties for Broadmark Realty. Broadmark Private REIT Management, LLC (the “Private REIT Manager”) previously managed Broadmark Private REIT, LLC (the “Private REIT”), which was an unconsolidated affiliate of the Company that primarily participated in loans originated, underwritten and serviced by a subsidiary of Broadmark Realty.
On February 26, 2023, the Company, Ready Capital Corporation (“Ready Capital”) and Ready Capital Merger Sub, LLC (“Merger Sub”) entered into an Agreement and Plan of Merger (the "Merger Agreement") pursuant to which the Company will merge with and into Merger Sub, with Merger Sub continuing as the surviving company and a subsidiary of Ready Capital (the “Merger”) where each share of the Company’s common stock will be converted into 0.47233 shares of Ready Capital common stock. The transaction is expected to close during the second quarter of 2023, subject to the respective approvals by the stockholders of Ready Capital and the Company and other customary closing conditions. Ready Capital is a multi-strategy real estate finance company that originates, acquires, finances and services small-to-medium balance commercial loans and is headquartered in New York, New York.
Broadmark Realty has elected to be taxed as a real estate investment trust (“REIT”) for U.S. federal income tax purposes. Broadmark Realty generally will not be subject to U.S. federal corporate income tax on that portion of its net income that is distributed to stockholders if it annually distributes dividends equal to at least 90% of its REIT taxable income to its stockholders (determined without regard to the dividends-paid deduction and excluding net capital gains) by prescribed dates and complies with various other requirements. Broadmark Realty also operates its business in a manner that permits it to maintain an exclusion from registration under the Investment Company Act of 1940. As a REIT, Broadmark Realty may own up to 100% of the stock of one or more taxable REIT subsidiaries (“TRSs”), which may earn income that would not be qualifying income if earned directly by a REIT. The Manager is a TRS and this election applies to the wholly-owned subsidiaries of the Manager, including the Private REIT Manager.
Note 2 - Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited condensed consolidated interim financial statements include Broadmark Realty Capital Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. These unaudited condensed consolidated interim financial statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these unaudited condensed consolidated interim financial statements have been prepared in accordance with the accounting policies described in the audited consolidated financial statements and should be read in conjunction with the accompanying notes included in Broadmark Realty Capital Inc.’s Annual Report on Form 10-K, as amended, for the year ended December 31, 2022, which was filed with the SEC on March 1, 2023 and amended on April 21, 2023. The condensed consolidated balance sheet as of December 31, 2022, included herein, was derived from the audited financial statements of Broadmark Realty Capital Inc. as of that date.
8
Broadmark Realty Capital Inc.
The unaudited condensed consolidated interim financial statements, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly our financial position as of March 31, 2023, our results of operations and stockholders’ equity for the three months ended March 31, 2023 and 2022, and our cash flows for the three months ended March 31, 2023 and 2022. The results of the three months ended March 31, 2023 is not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any interim period or for any other future year.
Principles of Consolidation
Broadmark Realty consolidates those entities in which it has control over significant operating, financial and investing decisions of the entity, as well as those entities deemed to be variable interest entities (“VIEs”), if any, in which Broadmark Realty is determined to be the primary beneficiary. Broadmark Realty is not the primary beneficiary of, and therefore does not consolidate, any VIEs in the accompanying unaudited condensed consolidated financial statements.
Reclassifications
Certain amounts in our unaudited condensed consolidated financial statements as of and for the three months ended March 31, 2023 have been reclassified to conform to the presentation of our current period unaudited condensed consolidated financial statements. These reclassifications had no effect on our previously reported net income or stockholders’ equity.
Use of Estimates
The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts and disclosures at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. The most significant estimates relate to the expected credit losses on our loans, the fair value of financial instruments, exit prices for collateral dependent loans and the fair value of investments in real property. Accordingly, actual results could differ from those estimates.
For certain real properties, where a recent appraisal is either unavailable or not most representative of fair value, the fair value of the “as complete” property is based on a broker opinion of value including a capitalized income analysis and replacement cost analysis considering market rents, vacancy rates, capitalization rates, land cost comparisons, market trends and economic conditions. Depending on the stage of the underlying property, we also consider estimated costs to complete remaining construction and to lease up the finished property. The assessment of fair value of real property is subject to uncertainty and, in certain cases, sensitive to the selection of comparable properties.
Certain Significant Risks and Uncertainties
In the normal course of business, we encounter two primary types of economic risk in the form of credit and market risks. Credit risk is the risk of default on our investment in mortgage notes receivable resulting from a borrower's inability or unwillingness to make contractually required payments. Market risk is the risk of declining real estate values for the collateral underlying our loans which may make it more difficult for existing borrowers to remain current on their payment obligations, reduce the speed or ability for our loans to be repaid through the sale or refinance of the collateral and increase the likelihood that we will incur losses on our loans in the event of default as the value of collateral may be insufficient to cover our investment in the loan. We believe that the carrying values of our loans reasonably consider these risks.
In addition, we are subject to significant tax risks. If we were to fail to qualify as a REIT in any taxable year, we would be subject to U.S. federal corporate income tax, which could be material.
We operate in a dynamic industry and, accordingly, can be affected by a variety of factors. For example, we believe that changes in any of the following areas could have a significant negative effect on us in terms of our future financial position, results of operations or cash flows: the economy in the areas we operate; the stability of the real estate market and the impact of interest rate changes; competition in our market; changes in government regulation affecting our business; public health crises, like the COVID-19 pandemic; natural disasters, catastrophic events and the physical effects of climate change; and our ability to attract and retain qualified employees and key personnel, among other things.
9
Broadmark Realty Capital Inc.
Reportable Segments
We operate the business as one reportable segment. Our principal business activities are related to the origination, underwriting and serving of loans secured by real estate as well the investment in real property held for sale and use.
Recently Issued Accounting Pronouncements
In March 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02, Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting guidance for troubled debt restructurings (“TDR”) for creditors that have adopted the current expected credit losses (“CECL”) standard and requires enhanced disclosures for loan modifications made to borrowers experiencing financial difficulty in the form of interest rate reductions, principal forgiveness, other-than-insignificant payment delays, or term extensions. In addition, the new guidance requires presentation in the vintage disclosures of current-period gross write-offs by year of origination. The Company adopted the ASU for modifications beginning in the first quarter of 2023. While the guidance resulted in expanded disclosures, the adoption of this guidance did not have a material impact on our condensed consolidated financial statements.
Merger Transaction Costs
All transaction costs associated with the Merger have been expensed as incurred.
Note 3 - Mortgage Notes Receivable
The stated principal amount of mortgage notes receivable in our portfolio represents our interest in loans generally secured by first deeds of trust, security agreements or legal title to real estate located in the United States. Our lending standards typically require that all mortgage notes receivable be secured by a first deed of trust lien on real estate and that the maximum LTV be no greater than 65%. The LTV is calculated on an “as-complete” appraised value of the underlying collateral as determined by an independent appraiser at the time of the loan origination. The lending standards also typically limit the initial outstanding principal balance of the loan to a maximum LTV of up to 65% of the “as-is” appraised value of the underlying collateral, as determined by an independent appraiser at the time of the loan origination. Unless otherwise indicated, LTV is measured by the total commitment amount of the loan at origination divided by the “as-complete” appraisal. LTVs do not reflect interim loan activity such as construction draws or interest payments capitalized to loans, or partial repayments of the loan. The maximum amount of a single loan may not exceed 10% of our total assets and the maximum amount to a single borrower may not exceed 15% of our total assets. We consider the maximum LTV as an indicator for the credit quality of a mortgage note receivable.
Mortgage notes receivable are considered to be short-term financings. As of March 31, 2023, the weighted average term outstanding of our active loans was 23 months, which we often elect to extend for several months, based on our evaluation of the expected timeline for completion of construction. All loans require monthly interest only payments, with our weighted average interest rate on our portfolio being 10.0% as of March 31, 2023. Most loans are structured with an interest reserve holdback that covers the interest payments for the initial term of the loan. Once the interest reserve is depleted, borrowers are expected to pay their monthly interest payment within 10 days of month-end.
Mortgage notes receivable are presented net of construction holdbacks, interest reserves, allowance for credit losses and deferred origination and amendment fee income in the consolidated balance sheets. The construction holdback represents amounts withheld from the funding of construction loans until we deem construction to be sufficiently completed. The interest reserve represents amounts withheld from the funding of certain mortgage notes receivable for the purpose of satisfying monthly interest payments over all or part of the term of the related note. Accrued interest is paid out of the interest reserve and recognized as interest income at the end of each month. The deferred origination, loan servicing and amendment fee income represents amounts that will be recognized over the contractual life of the underlying mortgage notes receivable.
10
Broadmark Realty Capital Inc.
The following table reconciles outstanding mortgage loan commitments to the outstanding balance of mortgage notes receivable as of March 31, 2023 and December 31, 2022:
(dollars in thousands) |
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Total loan commitments |
|
$ |
1,211,474 |
|
|
$ |
1,417,325 |
|
Less: |
|
|
|
|
|
|
||
Construction holdbacks(1) |
|
|
356,645 |
|
|
|
452,690 |
|
Interest reserves |
|
|
28,234 |
|
|
|
33,633 |
|
Total principal outstanding for our mortgage notes receivable |
|
|
826,595 |
|
|
|
931,002 |
|
Less: |
|
|
|
|
|
|
||
Allowance for credit losses(2) |
|
|
35,920 |
|
|
|
41,492 |
|
Deferred origination and amendment fees |
|
|
5,794 |
|
|
|
7,560 |
|
Mortgage notes receivable, net |
|
$ |
784,881 |
|
|
$ |
881,950 |
|
When a loan is deemed collateral dependent or high risk, it is placed on non-accrual status with interest income recognized on a cash-basis where principal collection is not in doubt. As of March 31, 2023 and December 31, 2022, the principal outstanding on loans in contractual default status placed on non-accrual status was $165.2 and $217.2 million, respectively.
As of March 31, 2023 and December 31, 2022, the principal outstanding on loans in contractual default was $166.6 and $250.4 million, respectively.
The following tables show the carrying value of loans in contractual default status by collateral type and the LTV of the loans in contractual default at the dates indicated:
|
|
March 31, 2023 |
|
|||||||||
(dollars in thousands) |
|
Number of Loans |
|
|
Carrying Value |
|
|
% of Total |
|
|||
Collateral Type |
|
|
|
|
|
|
|
|
|
|||
Residential lots |
|
|
6 |
|
|
$ |
28,855 |
|
|
|
17.3 |
% |
Single Family Housing |
|
|
14 |
|
|
|
24,509 |
|
|
|
14.7 |
|
Entitled Land |
|
|
2 |
|
|
|
24,426 |
|
|
|
14.7 |
|
Hotel |
|
|
1 |
|
|
|
15,770 |
|
|
|
9.5 |
|
Mixed Use |
|
|
3 |
|
|
|
13,095 |
|
|
|
7.9 |
|
Apartments |
|
|
5 |
|
|
|
12,624 |
|
|
|
7.6 |
|
Duplex |
|
|
1 |
|
|
|
10,218 |
|
|
|
6.1 |
|
Quadplex |
|
|
1 |
|
|
|
10,179 |
|
|
|
6.1 |
|
Offices |
|
|
1 |
|
|
|
6,328 |
|
|
|
3.8 |
|
Townhomes |
|
|
3 |
|
|
|
6,227 |
|
|
|
3.7 |
|
Condos |
|
|
2 |
|
|
|
6,126 |
|
|
|
3.7 |
|
Retail |
|
|
1 |
|
|
|
5,505 |
|
|
|
3.3 |
|
Commercial Lots |
|
|
1 |
|
|
|
2,698 |
|
|
|
1.6 |
|
Total |
|
|
41 |
|
|
$ |
166,560 |
|
|
|
100.0 |
% |
|
|
March 31, 2023 |
|
|||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Total |
|
||
LTV(1) |
|
|
|
|
|
|
||
0 - 40% |
|
$ |
2,690 |
|
|
|
1.6 |
% |
41 - 60% |
|
|
57,304 |
|
|
|
34.4 |
|
61 - 80% |
|
|
90,779 |
|
|
|
54.5 |
|
Above 80% |
|
|
15,787 |
|
|
|
9.5 |
|
Total |
|
$ |
166,560 |
|
|
|
100.0 |
% |
11
Broadmark Realty Capital Inc.
|
|
December 31, 2022 |
|
|||||||||
(dollars in thousands) |
|
Number of Loans |
|
|
Carrying Value |
|
|
% of Total |
|
|||
Collateral Type |
|
|
|
|
|
|
|
|
|
|||
Residential lots |
|
|
8 |
|
|
$ |
71,306 |
|
|
|
28.5 |
% |
Condos |
|
|
3 |
|
|
|
42,237 |
|
|
|
16.9 |
|
Hotel |
|
|
2 |
|
|
|
28,919 |
|
|
|
11.5 |
|
Entitled Land |
|
|
2 |
|
|
|
22,447 |
|
|
|
9.0 |
|
Townhomes |
|
|
5 |
|
|
|
21,175 |
|
|
|
8.5 |
|
Single Family Housing |
|
|
11 |
|
|
|
20,335 |
|
|
|
8.1 |
|
Mixed Use |
|
|
4 |
|
|
|
14,795 |
|
|
|
5.9 |
|
Unentitled Land |
|
|
1 |
|
|
|
10,496 |
|
|
|
4.2 |
|
Apartments |
|
|
2 |
|
|
|
6,947 |
|
|
|
2.8 |
|
Offices |
|
|
1 |
|
|
|
6,288 |
|
|
|
2.5 |
|
Retail |
|
|
1 |
|
|
|
5,443 |
|
|
|
2.2 |
|
Total |
|
|
40 |
|
|
$ |
250,388 |
|
|
|
100.0 |
% |
|
|
December 31, 2022 |
|
|||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Total |
|
||
LTV (1) |
|
|
|
|
|
|
||
0 - 40% |
|
$ |
3,969 |
|
|
|
1.6 |
% |
41 - 60% |
|
|
91,201 |
|
|
|
36.4 |
|
61 - 80% |
|
|
139,537 |
|
|
|
55.7 |
|
Above 80% |
|
|
15,681 |
|
|
|
6.3 |
|
Total |
|
$ |
250,388 |
|
|
|
100.0 |
% |
Current Expected Credit Losses
In assessing the CECL allowance, we consider historical loss experience, current conditions, and a reasonable and supportable forecast of the macroeconomic environment. We derived an annual historical loss rate based on the Company’s historical loss experience in its portfolio and the historical loss experience in the commercial real estate industry provided by a third party adjusted to incorporate the risks of construction lending and to reflect our expectations of the macroeconomic environment based on forecast data per the Federal Reserve.
The following tables summarize the activity in the CECL allowance during the three months ended March 31, 2023 and 2022:
|
|
CECL Allowance |
|
|||||||||
(dollars in thousands) |
|
Funded |
|
|
Unfunded(2) |
|
|
Total |
|
|||
CECL allowance as of December 31, 2022 |
|
$ |
41,492 |
|
|
$ |
1,474 |
|
|
$ |
42,966 |
|
Provision for credit losses, net |
|
|
2,117 |
|
|
|
(416 |
) |
|
|
1,701 |
|
Charge-offs(1) |
|
|
(7,689 |
) |
|
|
— |
|
|
|
(7,689 |
) |
CECL allowance as of March 31, 2023 |
|
$ |
35,920 |
|
|
$ |
1,058 |
|
|
$ |
36,978 |
|
|
|
CECL Allowance |
|
|||||||||
(dollars in thousands) |
|
Funded |
|
|
Unfunded (2) |
|
|
Total |
|
|||
CECL allowance as of December 31, 2021 |
|
$ |
10,394 |
|
|
$ |
904 |
|
|
$ |
11,298 |
|
Provision for credit losses, net |
|
|
1,554 |
|
|
|
193 |
|
|
|
1,747 |
|
Charge-offs(1) |
|
|
(3,301 |
) |
|
|
— |
|
|
|
(3,301 |
) |
CECL allowance as of March 31, 2022 |
|
$ |
8,647 |
|
|
$ |
1,097 |
|
|
$ |
9,744 |
|
As of March 31, 2023 and 2022, the funded and unfunded CECL allowance aggregated $37.0 and $9.7 million, which represents a decrease from December 31, 2022 and 2021, respectively, of $6.0 and $1.6 million. This decreased allowance reflects increased principal losses realized on repaid loans and loans transferred to real estate owned.
12
Broadmark Realty Capital Inc.
In determining our CECL allowance, we segment loans with similar characteristics. All of our loans are secured by residential or commercial real estate and, in assessing estimated credit losses, we evaluate various metrics, including, but not limited to, construction type, collateral type, LTV, market conditions of property location and borrower experience and financial strength.
The following tables allocate the carrying value of our loan portfolio based on our internal credit quality indicators in assessing estimated credit losses and vintage of origination at the dates indicated:
|
|
March 31, 2023 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|||||||
Construction Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Vertical Construction |
|
$ |
502,227 |
|
|
|
61.2 |
% |
|
$ |
19,303 |
|
|
$ |
353,282 |
|
|
$ |
64,242 |
|
|
$ |
56,817 |
|
|
$ |
8,583 |
|
Horizontal Development |
|
|
177,596 |
|
|
|
21.6 |
|
|
|
— |
|
|
|
164,656 |
|
|
|
918 |
|
|
|
9,405 |
|
|
|
2,617 |
|
Investment |
|
|
42,606 |
|
|
|
5.2 |
|
|
|
3,965 |
|
|
|
14,371 |
|
|
|
21,181 |
|
|
|
3,089 |
|
|
|
— |
|
Rehabilitation |
|
|
37,403 |
|
|
|
4.6 |
|
|
|
— |
|
|
|
20,069 |
|
|
|
16,883 |
|
|
|
451 |
|
|
|
— |
|
Land Entitlement |
|
|
26,284 |
|
|
|
3.2 |
|
|
|
— |
|
|
|
4,297 |
|
|
|
— |
|
|
|
21,987 |
|
|
|
— |
|
Bridge |
|
|
20,713 |
|
|
|
2.5 |
|
|
|
— |
|
|
|
19,893 |
|
|
|
— |
|
|
|
— |
|
|
|
820 |
|
Acquisition |
|
|
13,972 |
|
|
|
1.7 |
|
|
|
— |
|
|
|
11,162 |
|
|
|
2,622 |
|
|
|
188 |
|
|
|
— |
|
Total |
|
|
820,801 |
|
|
|
100.0 |
% |
|
$ |
23,268 |
|
|
$ |
587,730 |
|
|
$ |
105,846 |
|
|
$ |
91,937 |
|
|
$ |
12,020 |
|
CECL allowance(2) |
|
|
(35,920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
784,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross write-offs |
|
$ |
13,083 |
|
|
|
|
|
$ |
4 |
|
|
$ |
581 |
|
|
$ |
4,327 |
|
|
$ |
352 |
|
|
$ |
7,819 |
|
|
|
March 31, 2023 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|||||||
Collateral Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Apartments |
|
$ |
195,140 |
|
|
|
23.8 |
% |
|
$ |
1,000 |
|
|
$ |
125,210 |
|
|
$ |
33,869 |
|
|
$ |
33,109 |
|
|
$ |
1,952 |
|
Single Family Housing |
|
|
134,879 |
|
|
|
16.5 |
|
|
|
1,258 |
|
|
|
112,736 |
|
|
|
19,380 |
|
|
|
174 |
|
|
|
1,331 |
|
Townhomes |
|
|
97,291 |
|
|
|
11.9 |
|
|
|
— |
|
|
|
85,365 |
|
|
|
7,973 |
|
|
|
2,259 |
|
|
|
1,694 |
|
Entitled Land |
|
|
89,654 |
|
|
|
10.9 |
|
|
|
3,965 |
|
|
|
38,559 |
|
|
|
22,054 |
|
|
|
25,076 |
|
|
|
— |
|
Residential Lots |
|
|
58,522 |
|
|
|
7.1 |
|
|
|
— |
|
|
|
45,582 |
|
|
|
918 |
|
|
|
9,405 |
|
|
|
2,617 |
|
Commercial |
|
|
57,527 |
|
|
|
7.0 |
|
|
|
— |
|
|
|
57,527 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Mixed Use |
|
|
46,973 |
|
|
|
5.7 |
|
|
|
— |
|
|
|
45,702 |
|
|
|
— |
|
|
|
451 |
|
|
|
820 |
|
Condos |
|
|
36,974 |
|
|
|
4.5 |
|
|
|
4,168 |
|
|
|
20,656 |
|
|
|
8,356 |
|
|
|
188 |
|
|
|
3,606 |
|
Hotel |
|
|
29,957 |
|
|
|
3.6 |
|
|
|
12,877 |
|
|
|
1,310 |
|
|
|
— |
|
|
|
15,770 |
|
|
|
— |
|
Senior Housing |
|
|
17,135 |
|
|
|
2.1 |
|
|
|
— |
|
|
|
17,135 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Duplex |
|
|
15,097 |
|
|
|
1.8 |
|
|
|
— |
|
|
|
15,097 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial Other |
|
|
11,547 |
|
|
|
1.4 |
|
|
|
— |
|
|
|
— |
|
|
|
11,547 |
|
|
|
— |
|
|
|
— |
|
Quadplex |
|
|
10,179 |
|
|
|
1.2 |
|
|
|
— |
|
|
|
10,179 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail |
|
|
9,546 |
|
|
|
1.2 |
|
|
|
— |
|
|
|
2,292 |
|
|
|
1,749 |
|
|
|
5,505 |
|
|
|
— |
|
Offices |
|
|
6,328 |
|
|
|
0.8 |
|
|
|
— |
|
|
|
6,328 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Residential Lots |
|
|
2,698 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
2,698 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Triplex |
|
|
717 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
717 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Unentitled Land |
|
|
637 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
637 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
820,801 |
|
|
|
100.0 |
% |
|
$ |
23,268 |
|
|
$ |
587,730 |
|
|
$ |
105,846 |
|
|
$ |
91,937 |
|
|
$ |
12,020 |
|
CECL allowance(2) |
|
|
(35,920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
784,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
Broadmark Realty Capital Inc.
|
|
March 31, 2023 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|||||||
LTV (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
0 - 40% |
|
$ |
20,944 |
|
|
|
2.6 |
% |
|
$ |
1,000 |
|
|
$ |
16,855 |
|
|
$ |
— |
|
|
$ |
3,089 |
|
|
$ |
— |
|
41 - 45% |
|
|
29,701 |
|
|
|
3.6 |
|
|
|
— |
|
|
|
7,714 |
|
|
|
— |
|
|
|
21,987 |
|
|
|
— |
|
46 - 50% |
|
|
54,571 |
|
|
|
6.6 |
|
|
|
— |
|
|
|
54,571 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
51 - 55% |
|
|
73,832 |
|
|
|
9.0 |
|
|
|
— |
|
|
|
40,434 |
|
|
|
27,893 |
|
|
|
5,505 |
|
|
|
— |
|
56 - 60% |
|
|
71,258 |
|
|
|
8.7 |
|
|
|
— |
|
|
|
63,203 |
|
|
|
4,700 |
|
|
|
1,094 |
|
|
|
2,261 |
|
61 - 65% |
|
|
440,760 |
|
|
|
53.7 |
|
|
|
22,268 |
|
|
|
284,466 |
|
|
|
69,661 |
|
|
|
60,262 |
|
|
|
4,103 |
|
66 - 70% |
|
|
96,544 |
|
|
|
11.8 |
|
|
|
— |
|
|
|
91,258 |
|
|
|
3,592 |
|
|
|
— |
|
|
|
1,694 |
|
71 - 75% |
|
|
1,056 |
|
|
|
0.10 |
|
|
|
— |
|
|
|
1,056 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
76- 80% |
|
|
2,594 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
2,594 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Above 80% |
|
|
29,541 |
|
|
|
3.6 |
|
|
|
— |
|
|
|
25,579 |
|
|
|
— |
|
|
|
— |
|
|
|
3,962 |
|
Total |
|
|
820,801 |
|
|
|
100.0 |
% |
|
$ |
23,268 |
|
|
$ |
587,730 |
|
|
$ |
105,846 |
|
|
$ |
91,937 |
|
|
$ |
12,020 |
|
CECL allowance(3) |
|
|
(35,920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
784,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
Prior |
|
|||||||
Construction Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Vertical Construction |
|
$ |
552,468 |
|
|
|
52.5 |
% |
|
$ |
352,355 |
|
|
$ |
128,130 |
|
|
$ |
33,895 |
|
|
$ |
1,928 |
|
|
$ |
36,160 |
|
Horizontal Development |
|
|
221,078 |
|
|
|
21.5 |
|
|
|
144,082 |
|
|
|
68,201 |
|
|
|
8,795 |
|
|
|
— |
|
|
|
— |
|
Acquisition |
|
|
46,536 |
|
|
|
10.6 |
|
|
|
46,536 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment |
|
|
39,422 |
|
|
|
7.2 |
|
|
|
12,936 |
|
|
|
15,009 |
|
|
|
11,477 |
|
|
|
— |
|
|
|
— |
|
Rehabilitation |
|
|
26,132 |
|
|
|
3.0 |
|
|
|
4,146 |
|
|
|
21,986 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Land Entitlement |
|
|
22,611 |
|
|
|
2.7 |
|
|
|
19,450 |
|
|
|
937 |
|
|
|
— |
|
|
|
2,224 |
|
|
|
— |
|
Bridge |
|
|
15,195 |
|
|
|
2.5 |
|
|
|
13,454 |
|
|
|
1,741 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
923,442 |
|
|
|
100.0 |
% |
|
$ |
592,959 |
|
|
$ |
236,004 |
|
|
$ |
54,167 |
|
|
$ |
4,152 |
|
|
$ |
36,160 |
|
CECL allowance(2) |
|
|
(41,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
881,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Broadmark Realty Capital Inc.
|
|
December 31, 2022 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
Prior |
|
|||||||
Collateral Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Residential Lots |
|
$ |
191,708 |
|
|
|
12.2 |
% |
|
$ |
134,816 |
|
|
$ |
49,944 |
|
|
$ |
5,020 |
|
|
$ |
1,928 |
|
|
$ |
— |
|
Apartments |
|
|
133,702 |
|
|
|
11.8 |
|
|
|
124,218 |
|
|
|
9,245 |
|
|
|
239 |
|
|
|
— |
|
|
|
— |
|
Townhomes |
|
|
106,888 |
|
|
|
10.2 |
|
|
|
81,393 |
|
|
|
24,701 |
|
|
|
794 |
|
|
|
— |
|
|
|
— |
|
Mixed Use |
|
|
104,100 |
|
|
|
9.5 |
|
|
|
56,675 |
|
|
|
38,630 |
|
|
|
8,795 |
|
|
|
— |
|
|
|
— |
|
Single Family Housing |
|
|
76,251 |
|
|
|
9.6 |
|
|
|
54,265 |
|
|
|
21,986 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Condos |
|
|
71,975 |
|
|
|
7.1 |
|
|
|
29,738 |
|
|
|
2,515 |
|
|
|
3,562 |
|
|
|
— |
|
|
|
36,160 |
|
Commercial |
|
|
58,515 |
|
|
|
6.8 |
|
|
|
13,838 |
|
|
|
44,677 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Senior Housing |
|
|
50,127 |
|
|
|
6.7 |
|
|
|
6,209 |
|
|
|
30,217 |
|
|
|
11,477 |
|
|
|
2,224 |
|
|
|
— |
|
Storage |
|
|
30,221 |
|
|
|
6.2 |
|
|
|
14,116 |
|
|
|
— |
|
|
|
16,105 |
|
|
|
— |
|
|
|
— |
|
Unentitled Land |
|
|
18,467 |
|
|
|
5.0 |
|
|
|
12,179 |
|
|
|
— |
|
|
|
6,288 |
|
|
|
— |
|
|
|
— |
|
Entitled Land |
|
|
17,262 |
|
|
|
4.9 |
|
|
|
16,325 |
|
|
|
937 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Hotel |
|
|
16,595 |
|
|
|
3.5 |
|
|
|
16,595 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Offices |
|
|
13,639 |
|
|
|
1.7 |
|
|
|
13,639 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial Lots |
|
|
11,411 |
|
|
|
1.1 |
|
|
|
— |
|
|
|
11,411 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Quadplex |
|
|
9,071 |
|
|
|
1.1 |
|
|
|
5,443 |
|
|
|
1,741 |
|
|
|
1,887 |
|
|
|
— |
|
|
|
— |
|
Commercial Other |
|
|
8,932 |
|
|
|
1.0 |
|
|
|
8,932 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail |
|
|
4,018 |
|
|
|
0.9 |
|
|
|
4,018 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Duplex |
|
|
560 |
|
|
|
0.7 |
|
|
|
560 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
923,442 |
|
|
|
100.0 |
% |
|
$ |
592,959 |
|
|
$ |
236,004 |
|
|
$ |
54,167 |
|
|
$ |
4,152 |
|
|
$ |
36,160 |
|
CECL allowance(2) |
|
|
(41,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
881,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
Prior |
|
|||||||
LTV (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
0 - 40% |
|
$ |
26,053 |
|
|
|
5.9 |
% |
|
$ |
22,544 |
|
|
$ |
3,509 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
41 - 45% |
|
|
29,025 |
|
|
|
5.3 |
|
|
|
7,039 |
|
|
|
21,986 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
46 - 50% |
|
|
42,267 |
|
|
|
7.0 |
|
|
|
22,524 |
|
|
|
13,455 |
|
|
|
6,288 |
|
|
|
— |
|
|
|
— |
|
51 - 55% |
|
|
144,649 |
|
|
|
10.1 |
|
|
|
76,978 |
|
|
|
58,876 |
|
|
|
8,795 |
|
|
|
— |
|
|
|
— |
|
56 - 60% |
|
|
107,098 |
|
|
|
8.7 |
|
|
|
98,691 |
|
|
|
8,407 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
61 - 65% |
|
|
456,743 |
|
|
|
61.4 |
|
|
|
284,722 |
|
|
|
112,569 |
|
|
|
21,364 |
|
|
|
1,928 |
|
|
|
36,160 |
|
66 - 70% |
|
|
93,104 |
|
|
|
0.1 |
|
|
|
71,638 |
|
|
|
16,561 |
|
|
|
2,681 |
|
|
|
2,224 |
|
|
|
— |
|
71 - 75% |
|
|
4,280 |
|
|
|
0.0 |
|
|
|
4,280 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
76 - 80% |
|
|
2,540 |
|
|
|
0.0 |
|
|
|
2,540 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Above 80% |
|
|
17,683 |
|
|
|
1.5 |
|
|
|
2,003 |
|
|
|
641 |
|
|
|
15,039 |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
923,442 |
|
|
|
100.0 |
% |
|
$ |
592,959 |
|
|
$ |
236,004 |
|
|
$ |
54,167 |
|
|
$ |
4,152 |
|
|
$ |
36,160 |
|
CECL allowance(3) |
|
|
(41,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
881,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Broadmark Realty Capital Inc.
The following tables allocate the carrying value of collateral dependent loans in our loan portfolio to the collateral type at the dates indicated:
|
|
March 31, 2023 |
|
|||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
CECL Allowance |
|
|
Carrying Value, net |
|
|||
Collateral Type |
|
|
|
|
|
|
|
|
|
|||
Residential Lots |
|
$ |
26,881 |
|
|
$ |
(7,952 |
) |
|
$ |
18,929 |
|
Single Family Housing |
|
|
24,509 |
|
|
|
(1,105 |
) |
|
|
23,404 |
|
Entitled Land |
|
|
24,426 |
|
|
|
(127 |
) |
|
|
24,299 |
|
Hotel |
|
|
15,770 |
|
|
|
(10,695 |
) |
|
|
5,075 |
|
Apartments |
|
|
11,247 |
|
|
|
(1,167 |
) |
|
|
10,080 |
|
Offices |
|
|
6,328 |
|
|
|
(5,082 |
) |
|
|
1,246 |
|
Condos |
|
|
6,126 |
|
|
|
(3,185 |
) |
|
|
2,941 |
|
Retail |
|
|
5,505 |
|
|
|
(222 |
) |
|
|
5,283 |
|
Townhomes |
|
|
3,047 |
|
|
|
(974 |
) |
|
|
2,073 |
|
Commercial Lots |
|
|
2,698 |
|
|
|
(109 |
) |
|
|
2,589 |
|
Mixed Use |
|
|
1,271 |
|
|
|
(632 |
) |
|
|
639 |
|
Total |
|
$ |
127,808 |
|
|
$ |
(31,250 |
) |
|
$ |
96,558 |
|
|
|
December 31, 2022 |
|
|||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
CECL Allowance |
|
|
Carrying Value, net |
|
|||
Collateral Type |
|
|
|
|
|
|
|
|
|
|||
Residential Lots |
|
$ |
70,664 |
|
|
$ |
(11,519 |
) |
|
$ |
59,145 |
|
Condos |
|
|
42,237 |
|
|
|
(5,892 |
) |
|
|
36,345 |
|
Land |
|
|
21,986 |
|
|
|
(108 |
) |
|
|
21,878 |
|
Townhomes |
|
|
18,296 |
|
|
|
(1,706 |
) |
|
|
16,590 |
|
Single Family Housing |
|
|
16,993 |
|
|
|
(950 |
) |
|
|
16,043 |
|
Hotel |
|
|
16,106 |
|
|
|
(9,151 |
) |
|
|
6,955 |
|
Apartments |
|
|
6,947 |
|
|
|
(978 |
) |
|
|
5,969 |
|
Offices |
|
|
6,288 |
|
|
|
(5,042 |
) |
|
|
1,246 |
|
Mixed Use |
|
|
3,318 |
|
|
|
(1,320 |
) |
|
|
1,998 |
|
Total |
|
$ |
202,835 |
|
|
$ |
(36,666 |
) |
|
$ |
166,169 |
|
Note 4 – Investment in Real Property
As of March 31, 2023 and December 31, 2022, we owned 18 and 11 properties or projects, with aggregate carrying value of $191.3 and $87.9 million, respectively.
The following tables provide information about the carrying value of our owned real property at the dates indicated:
(dollars in thousands) |
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Collateral Type |
|
|
|
|
|
|
||
Senior Housing |
|
$ |
49,917 |
|
|
$ |
49,917 |
|
Residential Lots |
|
|
43,467 |
|
|
|
2,293 |
|
Condos |
|
|
33,548 |
|
|
|
— |
|
Offices |
|
|
23,756 |
|
|
|
15,414 |
|
Townhomes |
|
|
25,240 |
|
|
|
6,712 |
|
Single Family Housing |
|
|
8,536 |
|
|
|
8,538 |
|
Apartments |
|
|
5,024 |
|
|
|
5,024 |
|
Mixed Use |
|
|
1,440 |
|
|
|
— |
|
Hotel |
|
|
375 |
|
|
|
— |
|
Total |
|
$ |
191,303 |
|
|
$ |
87,898 |
|
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||||||||||
(dollars in thousands) |
|
Number of Properties |
|
|
Carrying Value |
|
|
Number of Properties |
|
|
Carrying Value |
|
||||
Collateral Type |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Held for sale |
|
|
7 |
|
|
$ |
36,096 |
|
|
|
7 |
|
|
$ |
24,516 |
|
Held for use |
|
|
11 |
|
|
$ |
155,207 |
|
|
|
4 |
|
|
|
63,382 |
|
Total |
|
|
18 |
|
|
$ |
191,303 |
|
|
|
11 |
|
|
$ |
87,898 |
|
16
Broadmark Realty Capital Inc.
For the three months ended March 31, 2023, and 2022, we recorded the operating revenue, expenses, fixed asset depreciation and impairment in our consolidated statements of income as shown below for investment in real property, held for sale and held for use, respectively:
|
|
Held for Sale |
|
|||||
|
|
Three Months Ended |
|
|||||
(dollars in thousands) |
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Revenue from operations |
|
$ |
— |
|
|
$ |
484 |
|
Gain (loss) on sale |
|
|
(30 |
) |
|
|
257 |
|
Less: |
|
|
|
|
|
|
||
Operating expenses |
|
|
133 |
|
|
|
390 |
|
Impairment |
|
|
1,004 |
|
|
|
— |
|
Net gain (loss) from investment in real property, held for sale |
|
$ |
(1,167 |
) |
|
$ |
351 |
|
|
|
Held for Use |
|
|||||
|
|
Three Months Ended |
|
|||||
(dollars in thousands) |
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Revenue from operations |
|
$ |
865 |
|
|
$ |
342 |
|
Less: |
|
|
|
|
|
|
||
Operating expenses |
|
|
2,185 |
|
|
|
308 |
|
Depreciation |
|
|
513 |
|
|
|
50 |
|
Impairment |
|
|
— |
|
|
|
— |
|
Net loss from investment in real property, held for use |
|
$ |
(1,833 |
) |
|
$ |
(16 |
) |
In April 2022, the Company executed an agreement with an unrelated party to sell a real property with a carrying value of $28.4 million for a sales price of $29.0 million. As part of the sale, the Company received a promissory note from the purchaser in the principal amount of $25.9 million. The note was amended to extend the financing term, resulting in an extension of the maturity date to December 31, 2022 after receiving partial payments on July 1, 2022 and August 31, 2022. In December 2022, the Company amended the loan to extend the maturity date to April 1, 2023, whereby we agreed to an additional advance of $0.4 million. This seller-financed sale of real property was evaluated for derecognition of the transferred assets and income recognition based on whether a sales contract existed and effective control was transferred to the purchaser and it was determined that the transaction met all of the criterion to be recognized as a sale.
Note 5 – Fair Value Measurements
The accounting guidance on fair value measurements and disclosures requires the categorization of fair value measurement into three broad levels of the fair value hierarchy as follows:
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Our development of fair value estimates, particularly Level 3 fair value assets and liabilities with significant unobservable inputs, involves judgment and a high degree of subjectivity. While we anticipate that our valuation methods are appropriate and consistent with valuation methods used by other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Likewise, due to the general illiquidity of some of these assets and liabilities, subsequent transactions may be at values significantly different from those reported.
17
Broadmark Realty Capital Inc.
The following tables present estimated fair values of our financial instruments, as of the date indicated, whether or not recognized or recorded in the consolidated balance sheets at the periods indicated:
|
|
March 31, 2023 |
|
|
Fair Value Measurements Using |
|
||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
Estimated Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|||||
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
39,323 |
|
|
$ |
39,323 |
|
|
$ |
39,323 |
|
|
$ |
— |
|
|
$ |
— |
|
Mortgage notes receivable, net |
|
|
784,881 |
|
|
|
765,824 |
|
|
|
— |
|
|
|
— |
|
|
|
765,824 |
|
Interest and fees receivable, net |
|
|
12,902 |
|
|
|
12,902 |
|
|
|
— |
|
|
|
12,902 |
|
|
|
— |
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Senior unsecured notes, net |
|
|
97,932 |
|
|
|
92,417 |
|
|
|
92,417 |
|
|
|
— |
|
|
|
— |
|
Private placement warrant liability |
|
|
25 |
|
|
|
25 |
|
|
|
— |
|
|
|
25 |
|
|
|
— |
|
|
|
December 31, 2022 |
|
|
Fair Value Measurements Using |
|
||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
Estimated Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|||||
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
54,964 |
|
|
$ |
54,964 |
|
|
$ |
54,964 |
|
|
$ |
— |
|
|
$ |
— |
|
Mortgage notes receivable, net |
|
|
881,950 |
|
|
|
865,304 |
|
|
|
— |
|
|
|
— |
|
|
|
865,304 |
|
Interest and fees receivable, net |
|
|
14,775 |
|
|
|
14,775 |
|
|
|
— |
|
|
|
14,775 |
|
|
|
— |
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Senior unsecured notes, net |
|
|
97,223 |
|
|
|
99,990 |
|
|
|
99,990 |
|
|
|
— |
|
|
|
— |
|
Private placement warrant liability |
|
|
25 |
|
|
|
25 |
|
|
|
— |
|
|
|
25 |
|
|
|
— |
|
The following table sets forth assets measured and reported at fair value on a nonrecurring basis as of March 31, 2023 and December 31, 2022. All of these values are categorized as Level 3. The table also contains information about valuation methodologies and inputs for:
|
|
Carrying Value |
|
|
Fair Value |
|
|
|
|
|
|
|
||||||||||
(dollars in thousands) |
|
March 31, 2023 |
|
|
December 31, 2022 |
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
|
Valuation Technique |
|
Unobservable Inputs |
|
Range of Inputs |
||||
Investment in real property held for sale(1) |
|
$ |
10,185 |
|
|
$ |
14,628 |
|
|
$ |
10,500 |
|
|
$ |
15,075 |
|
|
Collateral valuations |
|
Discount to appraised value based on comparable market prices, broker opinion of value, discounted cash flows or capitalization rate applied to estimate net operating income |
|
0 - 10% |
Collateral dependent loans, net of allowance for credit losses(1) |
|
$ |
22,801 |
|
|
$ |
81,470 |
|
|
$ |
28,167 |
|
|
$ |
87,622 |
|
|
Collateral valuations |
|
Discount to appraised value based on comparable market prices or broker opinion of value, discounted cash flows or capitalization rate applied to estimate net operating income |
|
0 - 10% |
Total |
|
$ |
32,986 |
|
|
$ |
96,098 |
|
|
$ |
38,667 |
|
|
$ |
102,697 |
|
|
|
|
|
|
|
Fair Value on a Recurring Basis
The private placement warrants are carried at fair value. As we utilize observable inputs in the valuation, specifically a quoted price for a similar item in an active market, we classify the private placement warrant liability as a Level 2 within the fair value hierarchy. The fair value of the 5.2 million private placement warrants, estimated using the quoted share price of the public warrants, was approximately $0.001 per warrant or $0.005 per share to arrive at $0.02 million as of March 31, 2023 and December 31, 2022. Refer to Note 8 for additional details on the private placement warrants.
18
Broadmark Realty Capital Inc.
Fair Value on a Nonrecurring Basis
For our investments in real property held for sale, we compare the cost basis to the fair value of real properties at each reporting period, based upon the most recent independent third-party appraisals of value discounted based upon our experience with actual liquidation values. These discounts to the appraisals generally range from 0% to 10% and are considered unobservable inputs in Level 3 within the fair value hierarchy. Any decline in the fair value of real property held for sale will be recorded in a valuation account to offset the cost basis and carry at fair value on a non-recurring basis. Similarly, whenever changes in circumstances indicate that the carrying amounts may not be recoverable for our investments in real property held for use, we evaluate the undiscounted net cash flows that are expected to be generated from the property, including any estimated proceeds from the eventual disposition of the property. If the carrying value of a property held for use exceeds its undiscounted net cash flows, an impairment loss is recognized for the excess of the carrying value of the property over the estimated fair value of the property and will be recorded in a valuation account on a non-recurring basis.
The fair value of collateral dependent loans is based upon the most recent independent third-party appraisal of value, discounted between 0% to 10% based upon our experience with actual liquidation values. For certain collateral dependent loans, where a recent appraisal is either unavailable or not most representative of fair value, the fair value is based on a broker opinion of value including a capitalized income analysis and replacement cost analysis considering historical operating results, market rents, vacancy rates, capitalization rates, land cost comparisons, market trends and economic conditions. The assessment of fair value of real property is subject to uncertainty and, in certain cases, sensitive to the selection of comparable properties. As the result of using unobservable inputs in the valuation, we classify collateral dependent as Level 3 within the fair value hierarchy.
Fair Value Disclosure Only
For our financial instruments, including cash equivalents, which are classified under Level 1 within the fair value hierarchy as well as interest and fees receivable, accounts payable and accrued liabilities which are classified under Level 2 within the fair value hierarchy, the carrying amounts approximate fair value due to their short-term maturities.
Our mortgage notes receivable are evaluated for expected credit losses and are presented net of an allowance for credit losses. We determined the fair value of our mortgage notes receivable based on a discounted cash flow methodology, taking into consideration various factors, including discount rates, interest rate spreads and third-party appraisals for estimating as-complete appraised values. The interest rate spreads range from 0.01% to 0.14%, with a weighted average spread of 0.04%. As we utilize unobservable inputs, we classify mortgage notes receivable as Level 3 within the fair value hierarchy.
Our senior unsecured notes were purchased at par by investors in a private placement, but trade in the secondary market. Fair value is estimated using current market quotes received from active markets and we classify as Level 1 within the fair value hierarchy.
Note 6 - Accounts Payable and Accrued Liabilities
The following table presents a summary of accounts payable and accrued liabilities as of March 31, 2023 and December 31, 2022:
(dollars in thousands) |
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Accounts payable and accrued liabilities |
|
|
|
|
|
|
||
Accounts payable and other |
|
$ |
6,184 |
|
|
$ |
4,223 |
|
Borrower deposits |
|
|
1,449 |
|
|
|
5,519 |
|
Accrued salaries, bonus and commissions. |
|
|
1,297 |
|
|
|
2,272 |
|
Allowance for credit losses on unfunded commitments |
|
|
1,058 |
|
|
|
1,475 |
|
Total |
|
$ |
9,988 |
|
|
$ |
13,489 |
|
19
Broadmark Realty Capital Inc.
Note 7 - Debt
On February 19, 2021, we entered into a credit agreement with a syndicate of lenders and JPMorgan Chase Bank, N.A., as administrative agent for the lenders, providing for a $135.0 million revolving credit facility maturing on February 19, 2024. Advances under the revolving credit facility bear interest at prime rate plus 2.75% and the facility has a commitment fee of 1.0% of unfunded commitment per annum. We incurred fees of approximately $4.5 million in relation to the revolving credit facility, which were capitalized as deferred financing costs on the consolidated balance sheets and are being amortized over the three-year term. As of March 31, 2023 and December 31, 2022, the availability under the revolving credit facility was $117.0 and $135.0 million, respectively, with no principal outstanding.
Our obligations under the revolving credit facility are secured by substantially all of the Company’s assets. The revolving credit facility contains covenants customary for financings of this type, including limitations on the incurrence of indebtedness, liens, asset dispositions, acquisitions, mergers and consolidations, certain dividends, distributions, stock repurchases and other payments, advances and investments, payments to affiliates, optional prepayments and other modifications of certain other indebtedness, and amendments, terminations and waivers of certain material agreements, as well as compliance with leverage and coverage ratios and maintenance of minimum tangible net worth. Among other things, the credit agreement provides that we may not pay cash dividends that would result in non-compliance with the financial covenants under the credit agreement or during an event of default under the credit agreement, except in the case of defaults other than payment defaults, for dividends in amounts necessary to maintain our REIT status. The revolving credit facility contains events of default customary for financings of this type, including failure to pay principal, interest and other amounts, materially incorrect representations or warranties, failure to observe covenants and other terms of the revolving credit facility, cross-defaults to other indebtedness, bankruptcy, insolvency, material judgments, certain ERISA violations, changes in control and failure to maintain REIT status, in some cases subject to customary grace periods.
On November 4, 2022, the credit agreement governing the revolving credit facility was amended to allow for repurchases of shares of the Company’s common stock, subject to certain limitations.
On November 12, 2021, we completed a private offering of $100.0 million of senior unsecured notes. Interest on the notes accrues at the fixed rate of 5.0% per annum, which is payable semi-annually on May 15 and November 15. The notes may be prepaid prior to their maturity date, subject to the payment of applicable premiums. The note purchase agreement governing the notes contains financial covenants that require compliance with leverage and coverage ratios and maintenance of minimum tangible net worth, as well as other affirmative and negative covenants that may limit, among other things, our ability to incur liens and enter into mergers or transfer all or substantially all of our assets. The note purchase agreement also includes customary representations and warranties and customary events of default. The amounts outstanding under the notes will be due on November 15, 2026. We incurred fees of approximately $2.9 million in relation to the issuance of the notes, which are amortized to interest expense over the remaining life of the respective loan term.
The following table presents the carrying values of our senior unsecured notes as of the periods indicated:
(dollars in thousands) |
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Principal |
|
$ |
100,000 |
|
|
$ |
100,000 |
|
Debt issuance costs |
|
|
(2,861 |
) |
|
|
(2,861 |
) |
Amortization of debt issuance costs |
|
|
793 |
|
|
|
650 |
|
Total notes, net |
|
$ |
97,932 |
|
|
$ |
97,789 |
|
The following table summarizes the components of interest expense related to our senior unsecured notes and revolving credit facility for the periods indicated:
|
|
Three Months Ended |
|
|||||||||||||||||||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||||||||||||||||||
(dollars in thousands) |
|
Amortization of Deferred Debt Issuance Costs |
|
|
Interest on Borrowings |
|
|
Undrawn Fees |
|
|
Amortization of Deferred Debt Issuance Costs |
|
|
Interest on Borrowings |
|
|
Undrawn Fees |
|
||||||
5.0% senior unsecured notes |
|
$ |
143 |
|
|
$ |
1,250 |
|
|
$ |
— |
|
|
$ |
143 |
|
|
$ |
1,250 |
|
|
$ |
— |
|
Revolving credit facility |
|
|
377 |
|
|
|
— |
|
|
|
346 |
|
|
|
379 |
|
|
|
— |
|
|
|
343 |
|
Total |
|
$ |
520 |
|
|
$ |
1,250 |
|
|
$ |
346 |
|
|
$ |
522 |
|
|
$ |
1,250 |
|
|
$ |
343 |
|
20
Broadmark Realty Capital Inc.
Note 8 - Stockholders’ Equity and Earnings per Common Share
Stockholders' Equity
Stockholders’ Voting Rights
Holders of our common stock are entitled to one vote for each share.
Equity Offering Program
On March 2, 2021, we entered into a distribution agreement with J.P. Morgan Securities LLC, Barclays Capital Inc., B. Riley Securities, Inc., JMP Securities LLC and Raymond James & Associates, Inc. as sales agents, to sell shares of our common stock having an aggregate gross sales price of up to $200,000,000, from time to time, through an “at-the-market” equity offering program (the “ATM Program”). We have no obligation to sell any shares under the ATM Program and sold no shares under the ATM Program during the three months ended March 31, 2023 and 2022.
Stock Repurchase Authorizations
On November 7, 2022, the Board of Directors approved a stock repurchase program authorizing us to repurchase up to $75.0 million of our common stock, par value $0.001 per share. Repurchases under the stock repurchase program may be made at management’s discretion from time to time on the open market, in privately negotiated transactions or otherwise, in each case subject to compliance with all Securities and Exchange Commission rules and other legal requirements, and may be made in part under one or more Rule 10b5-1 plans, which permit stock repurchases at times when the Company might otherwise be precluded from doing so. The timing and amount of any repurchase transactions will be determined by our management based on its evaluation of market conditions, share price, legal requirements and other factors. There is no guarantee as to the exact number of shares that will be repurchased under the stock repurchase program, or that any repurchases will occur. In addition, the stock repurchase program may be suspended, extended or terminated by us at any time without prior notice. As of March 31, 2023 and December 31, 2022, $70.0 million remained available for future repurchases. The Merger Agreement restricts our ability to repurchase our stock prior to the completion of the Merger.
Public and Private Warrants
As of March 31, 2023 and December 31, 2022 there were 41.7 million public warrants outstanding to purchase one-fourth of a share of common stock and 5.2 million private placement warrants outstanding to purchase one share of common stock. In the aggregate, we have outstanding warrants to purchase approximately 15.6 million shares of common stock at a price of $11.50 per whole share. Settlement of outstanding warrants will be in shares of our common stock, unless we elect (solely in our discretion) to settle warrants we have called for redemption in cash, and subject to customary adjustment in the event of business combinations and certain tender offers. Unless earlier redeemed, the public warrants will expire on November 19, 2024.
The liability for the private placement warrants was $0.02 million as of March 31, 2023 and December 31, 2022 and is included in accounts payable and accrued liabilities in the condensed consolidated balance sheets.
21
Broadmark Realty Capital Inc.
Earnings per Common Share
The table below presents the computation of basic and diluted net earnings per share of common stock for the periods presented:
|
|
Three Months Ended |
|
|||||
(dollars in thousands, except share and per share data): |
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Net income |
|
$ |
4,556 |
|
|
$ |
18,074 |
|
Basic weighted-average shares of common stock outstanding |
|
|
131,727,381 |
|
|
|
132,769,876 |
|
Dilutive effect of share-based compensation – unvested restricted stock units |
|
|
318,888 |
|
|
|
66,895 |
|
Diluted weighted-average shares of common stock outstanding |
|
|
132,046,269 |
|
|
|
132,836,771 |
|
Basic earnings per common share |
|
$ |
0.03 |
|
|
$ |
0.14 |
|
Diluted earnings per common share |
|
$ |
0.03 |
|
|
$ |
0.14 |
|
For the periods presented, the following common stock equivalents were excluded from the calculations of diluted earnings per share because their effect would have been anti-dilutive:
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Weighted-average restricted stock units outstanding |
|
|
250,517 |
|
|
|
427,174 |
|
Unexercised public warrants and private placement warrants |
|
|
15,604,192 |
|
|
|
15,604,279 |
|
Total stock equivalents excluded |
|
|
15,854,709 |
|
|
|
16,031,453 |
|
Note 9 - Income Taxes
The Manager has elected to be treated as a TRS and this election applies to the wholly-owned subsidiaries of the Manager, including the Private REIT Manager. Having TRSs permit us to participate in certain activities from which REITs are generally precluded, as long as these activities meet specific criteria, are conducted within the parameters of certain limitations established by the Internal Revenue Code of 1986, as amended (the “Code”) and are conducted in entities which elect to be treated as taxable subsidiaries under the Code. To the extent these criteria are met, we will continue to maintain the qualification as a REIT.
We generally must distribute annually at least 90% of our net taxable income, subject to certain adjustments and excluding any net capital gain, in order for U.S. federal income tax not to apply to earnings that we distribute. To the extent that we satisfy this distribution requirement but distribute less than 100% of our net taxable income, we will be subject to U.S. federal income tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we pay out to our stockholders in a calendar year is less than a minimum amount specified under U.S. federal tax laws.
Our qualification as a REIT also depends on our ability to meet various other requirements imposed by the Code, which relate to organizational structure, diversity of stock ownership, and certain restrictions with regard to the nature of assets and the sources of income. Even if we qualify as a REIT, we may be subject to certain U.S. federal income and excise taxes and state and local taxes on our income and assets. If we fail to maintain our qualification as a REIT for any taxable year, we may be subject to material penalties as well as federal, state, and local income tax on our taxable income at regular corporate rates and we would not be able to qualify as a REIT for the subsequent four full taxable years. As of March 31, 2023 and December 31, 2022, we were in compliance with all REIT requirements.
Based on our evaluation, we concluded that there are no significant uncertain tax positions requiring recognition in our unaudited condensed consolidated financial statements of a contingent tax liability for uncertain tax positions. Additionally, there were no amounts accrued for penalties or interest as of or during the periods presented in the accompanying unaudited condensed consolidated financial statements.
The state and local tax jurisdictions for which we are subject to tax-filing obligations recognize our status as a REIT, and therefore, we generally do not pay income tax in such jurisdictions. We may, however, be subject to certain minimum state and local tax filing fees as well as certain excise or business taxes. Our TRSs are subject to U.S. federal, state and local income taxes.
22
Broadmark Realty Capital Inc.
Note 10 - Equity Incentive Plan
Stock Incentive Plan
The Broadmark Realty 2019 Stock Incentive Plan (the “Plan”) allows for the issuance of up to 5,000,000 stock options, stock appreciation rights, restricted stock awards, restricted stock units or other equity-based awards or any combination thereof to the directors, employees, consultants or any other party providing services to us. The Plan is administered by the compensation committee of our board of directors. As of March 31, 2023, there were 3,036,142 shares available to be awarded under the Plan.
Awards made to our employees and directors typically consist of restricted stock units (“RSUs”) with only a service vesting condition. Awards to certain of our employees contain both service vesting and market conditions and are referred to as performance restricted stock units (“pRSUs”).
The RSUs granted under the Plan generally vest from one to three years depending on the terms of the specific award. All RSUs awarded will be settled upon vesting in shares of our common stock.
For the Company's pRSUs, in addition to service conditions, the ultimate number of shares to be earned depends on the achievement of market-based performance conditions. The market-based performance conditions are based on the Company's achievement of a relative total shareholder return (“TSR”) performance requirement, on a percentile basis, compared to a defined group of peer companies over a three-year performance period, or contingent upon achieving specific stock price milestones over a five-year performance period.
The Company uses a Monte Carlo simulation model to determine the grant-date fair value of awards with market-based performance conditions. The weighted average fair value and assumptions used to value the pRSU awards granted with market-based performance conditions are as follows:
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Performance share fair value |
|
$ |
— |
|
|
$ |
6.74 |
|
Risk-free interest rate |
|
|
— |
|
|
|
1.74 |
% |
Expected volatility |
|
|
— |
|
|
|
30.48 |
% |
Expected life (in years) |
|
|
— |
|
|
|
2.85 |
|
Expected dividend yield |
|
|
— |
|
|
|
9.82 |
% |
Dividend equivalents are not accrued or paid on unvested equity awards that were granted to employees, executive officers and directors and accordingly those unvested equity awards are not considered participating securities.
If an award granted under the Plan expires or terminates, the shares subject to any portion of the award that expires or terminates without having been exercised or paid will again become available for the issuance of additional awards.
The following tables summarize the activity related to RSUs and pRSUs during 2023:
|
|
Shares |
|
|
Weighted Average Grant Date Fair Market Value |
|
||
Unvested RSUs outstanding as of December 31, 2022 |
|
|
747,912 |
|
|
|
|
|
Granted |
|
|
328,200 |
|
|
$ |
3.59 |
|
Vested |
|
|
(150,309 |
) |
|
$ |
7.88 |
|
Forfeited |
|
|
(16,149 |
) |
|
$ |
7.81 |
|
Unvested RSUs outstanding as of March 31, 2023 |
|
|
909,654 |
|
|
|
|
23
Broadmark Realty Capital Inc.
|
|
Shares |
|
|
Weighted Average Grant Date Fair Market Value |
|
||
Unvested pRSUs outstanding as of December 31, 2022 |
|
|
207,661 |
|
|
|
|
|
Forfeited |
|
|
(11,696 |
) |
|
$ |
6.74 |
|
Unvested pRSUs outstanding as of March 31, 2023 |
|
|
195,965 |
|
|
|
|
As of March 31, 2023, there was $4.2 million of net unrecognized compensation cost related to unvested stock-based compensation arrangements. This compensation will be recognized on a straight-line basis over a weighted-average recognition period of 1.7 years.
Note 11 - Commitments and Contingencies
The following table illustrates our contractual obligations and commercial commitments by due date as of March 31, 2023:
(dollars in thousands) |
|
Total |
|
|
Less than 1 year |
|
|
1-3 years |
|
|
3-5 years |
|
|
More than 5 years |
|
|||||
Construction holdbacks(1) |
|
$ |
345,306 |
|
|
$ |
221,478 |
|
|
$ |
123,828 |
|
|
$ |
— |
|
|
$ |
— |
|
Operating lease obligations(2) |
|
|
9,690 |
|
|
|
891 |
|
|
|
2,033 |
|
|
|
2,156 |
|
|
|
4,610 |
|
Total |
|
$ |
354,996 |
|
|
$ |
222,369 |
|
|
$ |
125,861 |
|
|
$ |
2,156 |
|
|
$ |
4,610 |
|
Construction Loans
Our commitments and contingencies include usual obligations incurred by real estate lending companies in the normal course of business, including construction holdbacks as disclosed in Note 3.
Lease Commitments
On March 18, 2020, we entered into a non-cancelable operating lease agreement for our office space in Seattle with an original lease period expiring in January 2032, which includes an option to extend the lease term for an additional five years. We have concluded that the renewal option is not reasonably certain of being exercised, therefore, the renewal is not included in the right of use asset and lease liability. The lease commencement date was in the first quarter of 2021. The total future cash payments included in the measurement of our operating lease liabilities, net of lease incentives, was $11.7 million at inception of the lease. The right-of-use assets obtained in exchange for the new operating lease obligation and the tenant improvements were $6.4 and $2.0 million, respectively. The discount rate for the operating lease was 6%, resulting in an initial imputed interest amount of $3.3 million.
Legal Proceedings
From time to time, we are named as a defendant in legal actions relating to transactions conducted in the ordinary course of business. Although there can be no assurance of the outcome of such legal actions, in the opinion of management, we do not have a potential liability related to any current legal proceeding or claim that would individually or in the aggregate materially affect our results of operations, financial condition or cash flows.
24
Broadmark Realty Capital Inc.
Beginning on March 29, 2023, four different complaints were filed in the United States District Court for the Southern District of New York captioned O’Dell v. Broadmark Realty Capital Inc., et al., Case No. 23-cv-02640, Wang v. Broadmark Realty Capital Inc., et al., Case No. 23-cv-02717, Kirkland v. Broadmark Realty Capital Inc., et al., Case No. 23-cv-02943, and Kirsteins v. Broadmark Reality Capital Inc., et al., Case No. 23-cv-03008. The complaints, each filed as an individual action by a purported stockholder of the Company, name the Company and its directors as defendants. The complaints generally allege that the defendants violated Sections 14(a) and 20(a) of the Exchange Act with respect to the Form S-4 originally filed with the SEC in connection with the Merger, and seek to enjoin the Merger, as well as damages, costs and attorneys’ and experts’ fees. The Company intends to vigorously defend each of these complaints. The Company has also received correspondence from law firms claiming to represent purported stockholders, either threatening litigation or making other demands relating to the Merger, including that additional disclosures be provided. Additional lawsuits arising out of or relating to the Merger Agreement or the Merger may be filed in the future.
Concentration Risk
Our loan portfolio as of March 31, 2023 is generally secured by first deed of trust position liens on residential and commercial real estate located in 18 states and the District of Columbia. Our loan portfolio is also concentrated within ten counties, the largest being King County in Washington. As of March 31, 2023 and December 31, 2022, the top ten counties make up 49.3% and 46.7% of the total committed amount of loans in our total portfolio.
Note 12 - Employee Benefit Plan
In 2022, we adopted a defined contribution 401(k) retirement plan covering Broadmark employees who have met certain eligibility requirements (the “Broadmark 401(k) Plan”). Eligible employees may contribute pre-tax compensation up to a maximum amount allowable under Internal Revenue Service limitations. Employee contributions and earnings thereon vest immediately. We currently match 3.5% on employee contributions of up to 6% of their annual compensation. The total expense related to the Broadmark 401(k) Plan was $0.1 million for the three months ended March 31, 2023.
Note 13 - Subsequent Events
Dividend Declaration
On March 15, 2023, our board of directors declared a monthly cash dividend of $0.035 per common share payable on April 14, 2023 to stockholders of record as of March 31, 2023, and on April 17, 2023, our board of directors declared a cash dividend of $0.035 per common share payable on May 15, 2023 to stockholders of record as of April 28, 2023. Our board of directors declared a cash dividend on May 9, 2023 to stockholders of record as of May 24, 2023 payable on May 30, 2023 (the “May Dividend”). The May Dividend will be the final cash dividend paid by the Company assuming the completion of the merger with Ready Capital Corporation by June 1, 2023, as currently anticipated. There can be no assurance that the merger will be completed on the terms described or at all.
25
Broadmark Realty Capital Inc.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read together with the unaudited condensed consolidated financial statements and related notes in Part I, Item 1 of this Quarterly Report on Form 10-Q and in conjunction with our Annual Report on Form 10-K as amended for the year ended December 31, 2022 filed with the SEC on March 1, 2023 and amended on April 21, 2023 including the "Risk Factors" section and consolidated financial statements and notes included therein. The following discussion and analysis contains forward-looking statements and involves numerous risks and uncertainties. Actual results may differ materially from those contained in any forward-looking statements. The results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the full year ended December 31, 2023 or for any other period. In this “Management's Discussion and Analysis of Financial Condition and Results of Operations” unless the context otherwise requires, references to “Broadmark Realty,” the “Company,” “we,” “us” and “our” refer to Broadmark Realty Capital Inc., a Maryland corporation, and its consolidated subsidiaries.
Broadmark Realty is an internally managed commercial real estate finance company that has elected to be taxed as a real estate investment trust for U.S. federal income tax purposes. Based in Seattle, Washington, we specialize in underwriting, funding, servicing and managing a portfolio generally consisting of short-term, first deed of trust loans to fund the construction and development of, or investment in, residential or commercial properties. We categorize our loans into the following distinct purposes:
We generally operate in states that we believe to have favorable demographic trends and that provide more efficient and quicker access to collateral in the event of borrower default. As of March 31, 2023, our portfolio of 176 active loans had approximately $1.2 billion of total commitments and $826.6 million of principal outstanding across 139 borrowers in 18 states and the District of Columbia. We refer to loans that have outstanding commitments or principal balances that have not been repaid or retired, including by foreclosure, as “active loans.” Total commitments refer to the aggregate sum of outstanding principal balances, interest reserves and construction holdbacks which includes capital expenditures required to complete construction for defaulted loans that we are no longer required to pay. Historically, our loan portfolio was 100% equity funded, and we had no outstanding debt. On February 19, 2021, we closed on a $135.0 million revolving credit facility, which has enabled us to use a larger percentage of our cash balances for lending activities. We may opportunistically issue debt and raise capital in the public and private markets from time to time based on market conditions to fund the growth of our portfolio and produce attractive returns for our stockholders. On November 12, 2021, we closed the private placement of $100.0 million aggregate principal amount of 5.0% senior unsecured notes due 2026.
26
Broadmark Realty Capital Inc.
Properties securing our loans are generally classified as residential properties, commercial properties or undeveloped land, and are typically not income producing. Each loan is generally secured by a first deed of trust lien on real estate. Our lending policy typically limits the committed amount and initial outstanding principal balance of each loan to a maximum loan-to-value (“LTV”) ratio of up to 65% of the “as-complete” appraised value of the underlying collateral as determined by an independent appraiser at the time of the loan origination. At the time of origination, the difference between the initial outstanding principal and the total commitment is the amount held back for future release, subject to property inspections, progress reports and other conditions in accordance with the loan documents. Unless otherwise indicated, LTV is measured by the total commitment amount of the loan at origination divided by the “as-complete” appraisal. LTVs do not reflect interim activity such as construction draws or interest payments capitalized to loans, or partial repayments of the loan. As of March 31, 2023, the weighted average LTV was 61.8% across our active loan portfolio based on the total commitment of the loan and “as-complete” appraisals as of origination or latest amendment. For our loans in contractual default status as of March 31, 2023, the weighted average LTV was approximately 137.7%, when measured by the sum of the principal outstanding, the estimated cost to complete and the accounts receivable for which collectability is reasonably assured, divided by the most recent “as-complete” appraisal. The weighted average LTV for our loans in contractual default net of our allowance for credit losses of approximately 80.2%. In addition, our loans are often personally guaranteed on a recourse basis by the principals of the borrower or others at our discretion to provide further credit support for the loan. The personal guarantee may also be secured by collateral through a pledge of the guarantor’s interest in other real estate or assets owned by the guarantor. As of March 31, 2023, a total of 41 loans were in contractual default, totaling $166.6 million in principal outstanding, or 20.2% of our aggregate principal outstanding. We are actively identifying resolutions for our loans in contract default but continue to face challenges in the current environment. We expect our loans in contract default to negatively affect our near-term financial performance.
As of March 31, 2023, the average total commitment of our active loans was $6.9 million, with a weighted average interest rate of 10.0%. The weighted average term outstanding of our active loans was 23 months, which we often elect to extend for several months based on our evaluation of the expected timeline for completion of construction. We usually receive loan origination fees, or “points,” which, as of March 31, 2023, had a weighted average fee of 2.7% of total commitment at origination, along with loan amendment and extension fees, each of which varies in amount based upon the term of the loan, the credit quality of the borrower and the loan otherwise satisfying our underwriting criteria. In addition, we charge late fees on past due receivables and receive reimbursements from borrowers for costs associated with services provided by us, such as closing costs, collection costs on defaulted loans and construction draw inspection fees.
We primarily compete on the basis of borrower relationships, loan structure, terms and service rather than on price. Additionally, starting in 2021, competitive pressures have led us in many cases to originate loans with terms that deviate from our historical practice. Increased competition and readily available sources of capital through 2021 and into mid 2022 led to lower interest rates on our originated loans in those periods, lower loan origination fees, absence of minimum interest provisions in our mortgage notes, and a change in our general requirement that all of our loans be secured by personal guarantees on a recourse basis.
Starting in the later part of third quarter of 2022 and continuing into the first quarter of 2023, market interest rates rose markedly and rapidly primarily as a result of the Federal Reserve's actions to curb rapidly rising inflation. This has led to a significant slowdown in real estate transactions and less capital available in the marketplace to finance real estate projects. Rising interest rates and macroeconomic uncertainties in the capital markets have led to a decrease in the availability of capital from traditional lenders for longer-term financing of completed construction and development projects, which may negatively affect our borrowers' ability to sell or refinance their loan collateral and repay our loans. During this time period, we have assumed legal title of the underlying collateral, through foreclosure or the execution of a deed in lieu of foreclosure, for a higher number of our loans in contractual default than we have historically. We expect our real estate owned portfolio to continue to grow in the coming quarters.
In addition, we have begun tightening our lending standards and, in some instances, we are not originating loans that would have previously met our lending policy. We are focused on capital preservation and ensuring we are positioned to capture opportunities that emerge from this rapidly changing economic environment. As we obtain assets through foreclosure or deed-in-lieu, we evaluate our workout strategies to identify what we believe to be the optimal path to value. In some cases, this will require us to stabilize and hold the assets for a certain period of time.
27
Broadmark Realty Capital Inc.
Merger with Ready Capital Corporation
On February 26, 2023, the Company, Ready Capital Corporation (“Ready Capital”) and Ready Capital Merger Sub, LLC (“Merger Sub”) entered into an Agreement and Plan of Merger (the "Merger Agreement") pursuant to which the Company will merge with and into Merger Sub, with Merger Sub continuing as the surviving company and a subsidiary of Ready Capital (the “Merger”) where each share of the Company’s common stock will be converted into 0.47233 shares of Ready Capital common stock. The transaction is expected to close during the second quarter of 2023, subject to the respective approvals by the stockholders of Ready Capital and the Company and other customary closing conditions. Ready Capital is a multi-strategy real estate finance company that originates, acquires, finances and services small-to-medium balance commercial loans and is headquartered in New York, New York.
Key Indicators of Financial Condition and Operating Performance
In assessing the performance of our business, we consider a variety of financial and operating metrics, which include both GAAP and non-GAAP metrics, including the following:
Interest income earned on our loans. A primary source of our revenue is interest income earned on our loan portfolio. As of March 31, 2023, our loans bear a weighted average interest rate of 10.0%, paid monthly, primarily from interest reserves and, to a much lesser extent, cash payments. Our loans originated since the second quarter of 2021 typically do not provide for minimum interest provisions in our mortgage notes. A reduction in or absence of minimum interest provisions in our mortgage notes and an increase in the amount of our loans in non-accrual status as a result of being deemed collateral dependent or high risk reduce our effective interest-bearing principal and the interest income we earn on our loans. The effective interest-bearing principal represents the principal balance outstanding plus the excess of minimum interest provisions over the actual principal outstanding and minus the principal balance outstanding on non-accrual status. As of March 31, 2023 and December 31, 2022, the effective interest-bearing principal net of non-accrual principal was $664.6 and $716.3 million, respectively. This represents the principal balance outstanding of $826.6 and $931.0 million plus the excess of minimum interest provisions over the actual principal outstanding of $3.2 and $2.5 million less the non-accrual principal of $165.2 and $217.2 million as of March 31, 2023 and December 31, 2022, respectively. We expect the trend of lower effective interest-bearing principal than historic levels to continue in subsequent quarters as a result of the absence of minimum interest provisions in recent originations and elevated level of loans in non-accrual status.
Fees and other revenue recognized from originating and servicing our loans. Fee income is comprised of loan origination, loan servicing and amendment fees, loan renewal and extension fees, late fees, inspection fees and exit fees. The majority of fee income is comprised of loan origination fees, or “points,” which as of March 31, 2023, had a weighted average fee of 2.7% of the total commitment at origination. In addition to origination fees, we earn loan extension fees when maturing loans are renewed or extended and amendment fees when loan terms are modified, such as increases in interest reserves and construction holdbacks in line with our underwriting criteria or upon modification of a loan for the transition from horizontal development to vertical construction. Loans are generally only renewed or extended if the loan is not in default and satisfies our underwriting criteria, including our typical maximum LTV ratio of up to 65% of the appraised value, as determined by an independent appraiser at the time of loan origination, or based on an updated appraisal, if required. Loan origination and renewal fees are deferred and recognized in income over the contractual maturity of the underlying loan.
Loan originations. Our operating performance is heavily dependent upon our ability to originate new loans to invest new capital and re-invest returning capital from the repayment of loans. The dollar amounts of loan originations reflect the total commitment at origination and loan repayments reflect the total commitment at payoff. Given the short-term nature of our loans, loan principal on our loans is generally repaid on a faster basis than other types of loans, making redeployment of capital through our originations process an important factor in our success.
The following tables contains the total amount of our loan originations and repayments for the periods indicated:
|
|
Three Months Ended |
|
|||||
(dollars in millions) |
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Loans originated(1) |
|
$ |
6.1 |
|
|
$ |
167.5 |
|
Loans repaid(2) |
|
$ |
29.3 |
|
|
$ |
65.1 |
|
28
Broadmark Realty Capital Inc.
Credit quality of our loan portfolio. All of our loans are secured by residential or commercial real estate and, in assessing CECL, we evaluate external and internal credit quality indicators. Our internal credit quality indicators include, but are not limited to, construction type, collateral type, LTV, market conditions of property location and borrower experience and financial strength.
The following tables allocate the carrying value of our loan portfolio based on construction type, collateral type and LTV used in assessing estimated credit losses and vintage of origination at the dates indicated:
|
|
March 31, 2023 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|||||||
Construction Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Vertical Construction |
|
$ |
502,227 |
|
|
|
61.2 |
% |
|
$ |
19,303 |
|
|
$ |
353,282 |
|
|
$ |
64,242 |
|
|
$ |
56,817 |
|
|
$ |
8,583 |
|
Horizontal Development |
|
|
177,596 |
|
|
|
21.6 |
|
|
|
— |
|
|
|
164,656 |
|
|
|
918 |
|
|
|
9,405 |
|
|
|
2,617 |
|
Investment |
|
|
42,606 |
|
|
|
5.2 |
|
|
|
3,965 |
|
|
|
14,371 |
|
|
|
21,181 |
|
|
|
3,089 |
|
|
|
— |
|
Rehabilitation |
|
|
37,403 |
|
|
|
4.6 |
|
|
|
— |
|
|
|
20,069 |
|
|
|
16,883 |
|
|
|
451 |
|
|
|
— |
|
Land Entitlement |
|
|
26,284 |
|
|
|
3.2 |
|
|
|
— |
|
|
|
4,297 |
|
|
|
— |
|
|
|
21,987 |
|
|
|
— |
|
Bridge |
|
|
20,713 |
|
|
|
2.5 |
|
|
|
— |
|
|
|
19,893 |
|
|
|
— |
|
|
|
— |
|
|
|
820 |
|
Acquisition |
|
|
13,972 |
|
|
|
1.7 |
|
|
|
— |
|
|
|
11,162 |
|
|
|
2,622 |
|
|
|
188 |
|
|
|
— |
|
Total |
|
|
820,801 |
|
|
|
100.0 |
% |
|
$ |
23,268 |
|
|
$ |
587,730 |
|
|
$ |
105,846 |
|
|
$ |
91,937 |
|
|
$ |
12,020 |
|
CECL allowance(2) |
|
|
(35,920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
784,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross write-offs |
|
$ |
13,083 |
|
|
|
|
|
$ |
4 |
|
|
$ |
581 |
|
|
$ |
4,327 |
|
|
$ |
352 |
|
|
$ |
7,819 |
|
|
|
March 31, 2023 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|||||||
Collateral Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Apartments |
|
$ |
195,140 |
|
|
|
23.8 |
% |
|
$ |
1,000 |
|
|
$ |
125,210 |
|
|
$ |
33,869 |
|
|
$ |
33,109 |
|
|
$ |
1,952 |
|
Single Family Housing |
|
|
134,879 |
|
|
|
16.5 |
|
|
|
1,258 |
|
|
|
112,736 |
|
|
|
19,380 |
|
|
|
174 |
|
|
|
1,331 |
|
Townhomes |
|
|
97,291 |
|
|
|
11.9 |
|
|
|
— |
|
|
|
85,365 |
|
|
|
7,973 |
|
|
|
2,259 |
|
|
|
1,694 |
|
Entitled Land |
|
|
89,654 |
|
|
|
10.9 |
|
|
|
3,965 |
|
|
|
38,559 |
|
|
|
22,054 |
|
|
|
25,076 |
|
|
|
— |
|
Residential Lots |
|
|
58,522 |
|
|
|
7.1 |
|
|
|
— |
|
|
|
45,582 |
|
|
|
918 |
|
|
|
9,405 |
|
|
|
2,617 |
|
Commercial |
|
|
57,527 |
|
|
|
7.0 |
|
|
|
— |
|
|
|
57,527 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Mixed Use |
|
|
46,973 |
|
|
|
5.7 |
|
|
|
— |
|
|
|
45,702 |
|
|
|
— |
|
|
|
451 |
|
|
|
820 |
|
Condos |
|
|
36,974 |
|
|
|
4.5 |
|
|
|
4,168 |
|
|
|
20,656 |
|
|
|
8,356 |
|
|
|
188 |
|
|
|
3,606 |
|
Hotel |
|
|
29,957 |
|
|
|
3.6 |
|
|
|
12,877 |
|
|
|
1,310 |
|
|
|
— |
|
|
|
15,770 |
|
|
|
— |
|
Senior Housing |
|
|
17,135 |
|
|
|
2.1 |
|
|
|
— |
|
|
|
17,135 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Duplex |
|
|
15,097 |
|
|
|
1.8 |
|
|
|
— |
|
|
|
15,097 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial Other |
|
|
11,547 |
|
|
|
1.4 |
|
|
|
— |
|
|
|
— |
|
|
|
11,547 |
|
|
|
— |
|
|
|
— |
|
Quadplex |
|
|
10,179 |
|
|
|
1.2 |
|
|
|
— |
|
|
|
10,179 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail |
|
|
9,546 |
|
|
|
1.2 |
|
|
|
— |
|
|
|
2,292 |
|
|
|
1,749 |
|
|
|
5,505 |
|
|
|
— |
|
Offices |
|
|
6,328 |
|
|
|
0.8 |
|
|
|
— |
|
|
|
6,328 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Residential Lots |
|
|
2,698 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
2,698 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Triplex |
|
|
717 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
717 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Unentitled Land |
|
|
637 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
637 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
820,801 |
|
|
|
100.0 |
% |
|
$ |
23,268 |
|
|
$ |
587,730 |
|
|
$ |
105,846 |
|
|
$ |
91,937 |
|
|
$ |
12,020 |
|
CECL allowance(2) |
|
|
(35,920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
784,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
Broadmark Realty Capital Inc.
|
|
March 31, 2023 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|||||||
LTV (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
0 - 40% |
|
$ |
20,944 |
|
|
|
2.6 |
% |
|
$ |
1,000 |
|
|
$ |
16,855 |
|
|
$ |
— |
|
|
$ |
3,089 |
|
|
$ |
— |
|
41 - 45% |
|
|
29,701 |
|
|
|
3.6 |
|
|
|
— |
|
|
|
7,714 |
|
|
|
— |
|
|
|
21,987 |
|
|
|
— |
|
46 - 50% |
|
|
54,571 |
|
|
|
6.6 |
|
|
|
— |
|
|
|
54,571 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
51 - 55% |
|
|
73,832 |
|
|
|
9.0 |
|
|
|
— |
|
|
|
40,434 |
|
|
|
27,893 |
|
|
|
5,505 |
|
|
|
— |
|
56 - 60% |
|
|
71,258 |
|
|
|
8.7 |
|
|
|
— |
|
|
|
63,203 |
|
|
|
4,700 |
|
|
|
1,094 |
|
|
|
2,261 |
|
61 - 65% |
|
|
440,760 |
|
|
|
53.7 |
|
|
|
22,268 |
|
|
|
284,466 |
|
|
|
69,661 |
|
|
|
60,262 |
|
|
|
4,103 |
|
66 - 70% |
|
|
96,544 |
|
|
|
11.8 |
|
|
|
— |
|
|
|
91,258 |
|
|
|
3,592 |
|
|
|
— |
|
|
|
1,694 |
|
71 - 75% |
|
|
1,056 |
|
|
|
0.10 |
|
|
|
— |
|
|
|
1,056 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
76- 80% |
|
|
2,594 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
2,594 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Above 80% |
|
|
29,541 |
|
|
|
3.6 |
|
|
|
— |
|
|
|
25,579 |
|
|
|
— |
|
|
|
— |
|
|
|
3,962 |
|
Total |
|
|
820,801 |
|
|
|
100.0 |
% |
|
$ |
23,268 |
|
|
$ |
587,730 |
|
|
$ |
105,846 |
|
|
$ |
91,937 |
|
|
$ |
12,020 |
|
CECL allowance(3) |
|
|
(35,920 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
784,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
Prior |
|
|||||||
Construction Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Vertical Construction |
|
$ |
552,468 |
|
|
|
52.5 |
% |
|
$ |
352,355 |
|
|
$ |
128,130 |
|
|
$ |
33,895 |
|
|
$ |
1,928 |
|
|
$ |
36,160 |
|
Horizontal Development |
|
|
221,078 |
|
|
|
21.5 |
|
|
|
144,082 |
|
|
|
68,201 |
|
|
|
8,795 |
|
|
|
— |
|
|
|
— |
|
Acquisition |
|
|
46,536 |
|
|
|
10.6 |
|
|
|
46,536 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Investment |
|
|
39,422 |
|
|
|
7.2 |
|
|
|
12,936 |
|
|
|
15,009 |
|
|
|
11,477 |
|
|
|
— |
|
|
|
— |
|
Rehabilitation |
|
|
26,132 |
|
|
|
3.0 |
|
|
|
4,146 |
|
|
|
21,986 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Land Entitlement |
|
|
22,611 |
|
|
|
2.7 |
|
|
|
19,450 |
|
|
|
937 |
|
|
|
— |
|
|
|
2,224 |
|
|
|
— |
|
Bridge |
|
|
15,195 |
|
|
|
2.5 |
|
|
|
13,454 |
|
|
|
1,741 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
923,442 |
|
|
|
100.0 |
% |
|
$ |
592,959 |
|
|
$ |
236,004 |
|
|
$ |
54,167 |
|
|
$ |
4,152 |
|
|
$ |
36,160 |
|
CECL allowance(2) |
|
|
(41,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
881,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
Broadmark Realty Capital Inc.
|
|
December 31, 2022 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
Prior |
|
|||||||
Collateral Type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Residential Lots |
|
$ |
191,708 |
|
|
|
12.2 |
% |
|
$ |
134,816 |
|
|
$ |
49,944 |
|
|
$ |
5,020 |
|
|
$ |
1,928 |
|
|
$ |
— |
|
Apartments |
|
|
133,702 |
|
|
|
11.8 |
|
|
|
124,218 |
|
|
|
9,245 |
|
|
|
239 |
|
|
|
— |
|
|
|
— |
|
Townhomes |
|
|
106,888 |
|
|
|
10.2 |
|
|
|
81,393 |
|
|
|
24,701 |
|
|
|
794 |
|
|
|
— |
|
|
|
— |
|
Mixed Use |
|
|
104,100 |
|
|
|
9.5 |
|
|
|
56,675 |
|
|
|
38,630 |
|
|
|
8,795 |
|
|
|
— |
|
|
|
— |
|
Single Family Housing |
|
|
76,251 |
|
|
|
9.6 |
|
|
|
54,265 |
|
|
|
21,986 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Condos |
|
|
71,975 |
|
|
|
7.1 |
|
|
|
29,738 |
|
|
|
2,515 |
|
|
|
3,562 |
|
|
|
— |
|
|
|
36,160 |
|
Commercial |
|
|
58,515 |
|
|
|
6.8 |
|
|
|
13,838 |
|
|
|
44,677 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Senior Housing |
|
|
50,127 |
|
|
|
6.7 |
|
|
|
6,209 |
|
|
|
30,217 |
|
|
|
11,477 |
|
|
|
2,224 |
|
|
|
— |
|
Storage |
|
|
30,221 |
|
|
|
6.2 |
|
|
|
14,116 |
|
|
|
— |
|
|
|
16,105 |
|
|
|
— |
|
|
|
— |
|
Unentitled Land |
|
|
18,467 |
|
|
|
5.0 |
|
|
|
12,179 |
|
|
|
— |
|
|
|
6,288 |
|
|
|
— |
|
|
|
— |
|
Entitled Land |
|
|
17,262 |
|
|
|
4.9 |
|
|
|
16,325 |
|
|
|
937 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Hotel |
|
|
16,595 |
|
|
|
3.5 |
|
|
|
16,595 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Offices |
|
|
13,639 |
|
|
|
1.7 |
|
|
|
13,639 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Commercial Lots |
|
|
11,411 |
|
|
|
1.1 |
|
|
|
— |
|
|
|
11,411 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Quadplex |
|
|
9,071 |
|
|
|
1.1 |
|
|
|
5,443 |
|
|
|
1,741 |
|
|
|
1,887 |
|
|
|
— |
|
|
|
— |
|
Commercial Other |
|
|
8,932 |
|
|
|
1.0 |
|
|
|
8,932 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Retail |
|
|
4,018 |
|
|
|
0.9 |
|
|
|
4,018 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Duplex |
|
|
560 |
|
|
|
0.7 |
|
|
|
560 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
923,442 |
|
|
|
100.0 |
% |
|
$ |
592,959 |
|
|
$ |
236,004 |
|
|
$ |
54,167 |
|
|
$ |
4,152 |
|
|
$ |
36,160 |
|
CECL allowance(2) |
|
|
(41,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
881,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
|
Year Originated(1) |
|
||||||||||||||||||||||
(dollars in thousands) |
|
Carrying Value |
|
|
% of Portfolio |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
Prior |
|
|||||||
LTV (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
0 - 40% |
|
$ |
26,053 |
|
|
|
5.9 |
% |
|
$ |
22,544 |
|
|
$ |
3,509 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
41 - 45% |
|
|
29,025 |
|
|
|
5.3 |
|
|
|
7,039 |
|
|
|
21,986 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
46 - 50% |
|
|
42,267 |
|
|
|
7.0 |
|
|
|
22,524 |
|
|
|
13,455 |
|
|
|
6,288 |
|
|
|
— |
|
|
|
— |
|
51 - 55% |
|
|
144,649 |
|
|
|
10.1 |
|
|
|
76,978 |
|
|
|
58,876 |
|
|
|
8,795 |
|
|
|
— |
|
|
|
— |
|
56 - 60% |
|
|
107,098 |
|
|
|
8.7 |
|
|
|
98,691 |
|
|
|
8,407 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
61 - 65% |
|
|
456,743 |
|
|
|
61.4 |
|
|
|
284,722 |
|
|
|
112,569 |
|
|
|
21,364 |
|
|
|
1,928 |
|
|
|
36,160 |
|
66 - 70% |
|
|
93,104 |
|
|
|
0.1 |
|
|
|
71,638 |
|
|
|
16,561 |
|
|
|
2,681 |
|
|
|
2,224 |
|
|
|
— |
|
71 - 75% |
|
|
4,280 |
|
|
|
0.0 |
|
|
|
4,280 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
76 - 80% |
|
|
2,540 |
|
|
|
0.0 |
|
|
|
2,540 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Above 80% |
|
|
17,683 |
|
|
|
1.5 |
|
|
|
2,003 |
|
|
|
641 |
|
|
|
15,039 |
|
|
|
— |
|
|
|
— |
|
Total |
|
|
923,442 |
|
|
|
100.0 |
% |
|
$ |
592,959 |
|
|
$ |
236,004 |
|
|
$ |
54,167 |
|
|
$ |
4,152 |
|
|
$ |
36,160 |
|
CECL allowance(3) |
|
|
(41,492 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Carrying value, net |
|
$ |
881,950 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Declared. The following table summarizes the declared cash dividends per common share for the periods indicated:
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Dividends declared per common share |
|
$ |
0.11 |
|
|
$ |
0.21 |
|
31
Broadmark Realty Capital Inc.
Earnings per Common Share. The following table summarizes the earnings (GAAP) and distributable earnings (non-GAAP) per common share activity for the periods indicated:
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Basic weighted-average shares of common stock outstanding |
|
|
131,727,381 |
|
|
|
132,769,876 |
|
Diluted weighted-average shares of common stock outstanding |
|
|
132,046,269 |
|
|
|
132,836,771 |
|
Earnings per common share, basic |
|
$ |
0.03 |
|
|
$ |
0.14 |
|
Earnings per common share, diluted |
|
|
0.03 |
|
|
|
0.14 |
|
Distributable earnings per diluted share of common stock |
|
|
0.10 |
|
|
|
0.15 |
|
Distributable earnings per diluted share of common stock prior to realized loss on investments |
|
|
0.10 |
|
|
|
0.17 |
|
Non-GAAP Financial Measures
Distributable Earnings
We have elected to present “distributable earnings” and “distributable earnings prior to realized loss on investments” as supplemental non-GAAP financial measures used by management to evaluate our operating performance. We define distributable earnings as net income attributable to common stockholders adjusted for: (i) impairment recorded on our investments in real property; (ii) unrealized gains or losses on our investments (including provision for credit losses) and warrant liabilities; (iii) non-capitalized transaction-related and other one-time expenses; (iv) non-cash stock-based compensation; (v) depreciation and amortization including amortization of our intangible assets; and (vi) deferred taxes, which are subject to variability and generally not indicative of future economic performance or representative of current operations.
During the three months ended March 31, 2023 and 2022, provision for credit losses, net was $1.7 and $1.7 million, respectively, which has been excluded from distributable earnings consistent with other unrealized gains (losses) pursuant to our policy for reporting distributable earnings. We expect to recognize such potential credit losses in distributable earnings if and when such amounts are deemed nonrecoverable upon a realization event. This is generally upon charge-off of principal at the time of loan repayment or upon sale of real property owned by us and the amount of proceeds is less than the principal outstanding at the time of foreclosure.
Management believes that the adjustments to compute “distributable earnings” specified above allow investors and analysts to readily identify and track the operating performance of our assets, assist in comparing the operating results between periods, and enable investors to evaluate our current performance using the same measure that management uses to operate the business. Distributable earnings excludes certain recurring items, such as unrealized gains and losses (including provision for credit losses) and non-capitalized transaction-related expenses, because they are not considered by management to be part of our primary operations for the reasons described herein. However, management has elected to also present distributable earnings prior to realized loss on investments because it believes the Company’s investors use such measure to evaluate and compare the performance of the Company and its peers. As such, distributable earnings and distributable earnings prior to realized loss on investments are not intended to reflect all of our activity and should be considered as only one of the factors used by management in assessing our performance, along with GAAP net income which is inclusive of all of our activities.
As a REIT, we are required to distribute annually to our stockholders at least 90% of our “REIT taxable income” (determined without regard to the dividends-paid deduction and excluding net capital gains) and to pay tax at regular corporate rates to the extent that we annually distribute less than 100% of such taxable income. Given these requirements and our belief that dividends are generally one of the principal reasons that stockholders invest in our common stock, we generally intend to attempt to pay dividends to our stockholders in an amount equal to our net taxable income, if and to the extent authorized by our board of directors. Distributable earnings and distributable earnings prior to realized loss on investments are one of many factors considered by our board of directors in declaring dividends and, while not direct measures of taxable income, over time, the measures can be considered useful indicators of our dividends.
Distributable earnings and distributable earnings prior to realized loss on investments do not represent, and should not be considered as a substitute for, or superior to, net income or as a substitute for, or superior to, cash flows from operating activities, each as determined in accordance with GAAP, and our calculation of these measures may not be comparable to similarly entitled measures reported by other companies.
32
Broadmark Realty Capital Inc.
The table below is a reconciliation of distributable earnings and distributable earnings prior to realized loss on investments to the most directly comparable GAAP financial measure:
|
|
Three Months Ended |
|
|||||
(dollars in thousands, except share and per share data) |
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Net income attributable to common stockholders |
|
$ |
4,556 |
|
|
$ |
18,074 |
|
Adjustments for non-distributable earnings: |
|
|
|
|
|
|
||
Stock-based compensation expense |
|
|
905 |
|
|
|
985 |
|
Non-capitalized transaction and other transition expenses(1) |
|
|
4,920 |
|
|
|
1,027 |
|
Change in fair value of warrant liabilities |
|
|
— |
|
|
|
8 |
|
Depreciation and amortization |
|
|
601 |
|
|
|
219 |
|
Impairment of real property |
|
|
1,004 |
|
|
|
— |
|
Provision for credit losses, net |
|
|
1,701 |
|
|
|
1,747 |
|
Distributable earnings prior to realized loss |
|
$ |
13,687 |
|
|
$ |
22,060 |
|
Realized credit losses(2) |
|
|
(1,051 |
) |
|
|
(2,451 |
) |
Distributable earnings: |
|
$ |
12,636 |
|
|
$ |
19,609 |
|
Distributable earnings per diluted share of common stock prior to realized loss on investments |
|
$ |
0.10 |
|
|
$ |
0.17 |
|
Distributable earnings per diluted share of common stock |
|
$ |
0.10 |
|
|
$ |
0.15 |
|
Weighted-average number of shares of common stock |
|
|
|
|
|
|
||
Basic |
|
|
131,727,381 |
|
|
|
132,769,876 |
|
Diluted |
|
|
132,046,269 |
|
|
|
132,836,771 |
|
Segment Reporting
We operate the business as one reportable segment, which originates, underwrites and services mortgage loans as well as the investment in real property held for sale and use.
33
Broadmark Realty Capital Inc.
Results from Operations
The period-to-period comparison of results is not necessarily indicative of results for future periods. The tables below set forth the results of our operations for the periods indicated, both in dollars and as a percentage of revenue (amounts in thousands, except percentage data):
|
|
Three Months Ended |
|
|||||
Statements of Income Data: |
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Revenues: |
|
|
|
|
|
|
||
Interest income |
|
$ |
19,264 |
|
|
$ |
24,110 |
|
Fee income |
|
|
4,572 |
|
|
|
5,763 |
|
Total interest and fee income |
|
|
23,836 |
|
|
|
29,873 |
|
Real property revenue from operations |
|
|
865 |
|
|
|
826 |
|
Total revenues |
|
|
24,701 |
|
|
|
30,699 |
|
|
|
|
|
|
|
|
||
Expenses: |
|
|
|
|
|
|
||
Compensation and employee benefits |
|
|
4,322 |
|
|
|
5,078 |
|
General and administrative |
|
|
3,221 |
|
|
|
3,186 |
|
Merger transaction related expenses |
|
|
4,920 |
|
|
|
— |
|
Real property operating expenses and depreciation |
|
|
2,831 |
|
|
|
748 |
|
Interest expense |
|
|
2,116 |
|
|
|
2,115 |
|
Total expenses |
|
|
17,410 |
|
|
|
11,127 |
|
|
|
|
|
|
|
|
||
Impairment: |
|
|
|
|
|
|
||
Provision for credit losses, net |
|
|
1,701 |
|
|
|
1,747 |
|
Impairment of real property |
|
|
1,004 |
|
|
|
— |
|
Total impairment |
|
|
2,705 |
|
|
|
1,747 |
|
|
|
|
|
|
|
|
||
Other (expense) income: |
|
|
|
|
|
|
||
Change in fair value of warrant liabilities |
|
|
— |
|
|
|
(8 |
) |
Gain (loss) on sale of real property |
|
|
(30 |
) |
|
|
257 |
|
Total other (expense) income |
|
|
(30 |
) |
|
|
249 |
|
|
|
|
|
|
|
|
||
Income before provision for income taxes |
|
|
4,556 |
|
|
|
18,074 |
|
Income tax provision |
|
|
— |
|
|
|
— |
|
Net income |
|
$ |
4,556 |
|
|
$ |
18,074 |
|
34
Broadmark Realty Capital Inc.
|
|
Three Months Ended |
|
|||||
Percentage of Revenue: |
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Revenues: |
|
|
|
|
|
|
||
Interest income |
|
|
78 |
% |
|
|
79 |
% |
Fee income |
|
|
19 |
|
|
|
19 |
|
Total interest and fee income |
|
|
96 |
|
|
|
97 |
|
Real property revenue from operations |
|
|
4 |
|
|
|
3 |
|
Total revenue |
|
|
100 |
|
|
|
100 |
|
|
|
|
|
|
|
|
||
Expenses: |
|
|
|
|
|
|
||
Compensation and employee benefits |
|
|
17 |
|
|
|
17 |
|
General and administrative |
|
|
13 |
|
|
|
10 |
|
Merger transaction related expenses |
|
|
20 |
|
|
|
— |
|
Real property operating expenses and depreciation |
|
|
11 |
|
|
|
2 |
|
Interest expense |
|
|
9 |
|
|
|
7 |
|
Total expenses |
|
|
70 |
|
|
|
36 |
|
|
|
|
|
|
|
|
||
Impairment: |
|
|
|
|
|
|
||
Provision for credit losses, net |
|
|
7 |
|
|
|
6 |
|
Impairment of real property |
|
|
4 |
|
|
|
— |
|
Total impairment |
|
|
11 |
|
|
|
6 |
|
|
|
|
|
|
|
|
||
Other (expense) income: |
|
|
|
|
|
|
||
Change in fair value of warrant liabilities |
|
|
— |
|
|
|
— |
|
Gain (loss) on sale of real property |
|
|
— |
|
|
|
1 |
|
Total other (expense) income |
|
|
— |
|
|
|
1 |
|
|
|
|
|
|
|
|
||
Income before provision for income taxes |
|
|
19 |
|
|
|
59 |
|
Income tax provision |
|
|
— |
|
|
|
— |
|
Net income |
|
|
19 |
% |
|
|
59 |
% |
Comparison of Results of Operations
Unless otherwise stated, for purposes of this Management’s Discussion and Analysis of Financial Condition and Results of Operations, the comparison of the results of operations is for the three months ended March 31, 2023 and March 31, 2022.
Revenue
Total revenue for the three months ended March 31, 2023 and 2022 was $24.7 and $30.7 million, respectively, a decrease of $6.0 million. The decrease resulted from a decrease in interest income and fee income of $4.8 and $1.2 million, respectively.
Expenses
Total expenses for the three months ended March 31, 2023 and 2022 were $17.4 and $11.1 million, respectively, an increase of $6.3 million. The increase resulted from increases in merger transaction related expenses and real property operating expenses of $4.9 and $2.1 million, respectively; partially offset by a decrease in compensation and employee benefits of $0.8 million, which are discussed in more detail below.
Interest Income
Interest income decreased by $4.8 million, or 20.1%, for the three months ended March 31, 2023 from the three months ended March 31, 2022, due to a lower average principal outstanding during the 2023 period compared to the 2022 period resulting from (1) a 6.4% decrease in the average size of our loan portfolio and (2) $98.4 million increase in the average principal balance for loans on non-accrual during the 2023 period compared to the 2022 period.
35
Broadmark Realty Capital Inc.
Fee Income
Fee income decreased by $1.2 million, or 20.7%, for the three months ended March 31, 2023 from the three months ended March 31, 2022, primarily due to the Company's decision to preserve capital by reducing originations beginning in 2022.
Real Property Revenue from Operations
Real property revenue from operations remained relatively flat year-over year with an increase of $0.1 million for the three months ended March 31, 2023 from the three months ended March 31, 2022. As we continue to hold certain real property assets, we expect our rental revenues to increase as we work to stabilize occupancy at certain real property assets.
Compensation and Employee Benefits
Compensation and employee benefits expense decreased by $0.8 million, or 14.9%, for the three months ended March 31, 2023 from the three months ended March 31, 2022. The decrease is primarily due to (1) $0.6 million decrease in cash compensation resulting from decreased incentive compensation and relocation expenses associated with hiring the new chief executive officer during the 2022 period with no corresponding expense in the 2023 period and (2) $0.2 million resulting from lower stock-based compensation expense during the 2023 period compared to the 2022 period.
Merger Transaction Related Expenses
Merger transaction related expenses increased by $4.9 million for the three months ended March 31, 2023 compared to no such expense for the three months ended March 31, 2022. The costs related to the Merger described in Management's Discussion and Analysis of Financial Condition and Result of Operations included in Part 1, Item 2 of this report.
Real Property Operating Expenses and Depreciation
Real property operating expenses and depreciation increased by $2.1 million for the three months ended March 31, 2023 from the three months ended March 31, 2022. The increase is due to increases of (1) $1.1 million of property taxes, (2) $0.5 million of depreciation expenses, (3) $0.2 million repair and maintenance expenses and (4) $0.3 million of management and legal expenses. These increases relate to the increase in the number of real properties owned and completion of construction resulting in expenses no longer capitalized and the commencement of depreciation. As we continue to obtain real property assets through foreclosure or deeds-in-lieu, we expect our real property operating expenses to increase as we work to stabilize such certain asset types and prepare them for eventual sale.
Provision for Credit Losses and Impairment of Real Property
The provision for credit losses and the impairment of real property aggregated $2.7 million for the three months ended March 31, 2023 and $1.7 million for the three months ended March 31, 2022. The $1.0 million increase is primarily a result of market conditions for real estate that began to significantly deteriorate beginning in the latter part of 2022.
Liquidity and Capital Resources
Overview
Our primary liquidity needs include ongoing commitments to fund our lending activities and future funding obligations for our existing loan portfolio, paying dividends, repaying borrowings and funding other general business needs. Our material cash requirements from known contractual and other obligations are set forth in Note 11 - Commitment and Contingencies of our unaudited condensed consolidated financial statements included in this Report. As of March 31, 2023 and December 31, 2022, our cash and cash equivalents totaled $39.3 and $55.0 million, respectively. As of March 31, 2023 and 2022, our total liquidity includes cash and cash equivalents and our undrawn revolving credit facility, equal to $117.0 and $135.0 million, respectively.
36
Broadmark Realty Capital Inc.
We seek to meet our long-term liquidity requirements, such as real estate lending needs, including future construction draw commitments, primarily through our existing cash resources and return of capital from investments, including loan repayments. Additionally, we intend to use borrowings under our revolving credit facility from time to time as a cash management tool in between collecting loan repayments. We expect to opportunistically issue debt and raise capital in the public and private markets from time to time based on market conditions. As of March 31, 2023, we had $1.2 billion of total loan commitments outstanding, of which we funded $826.6 million. Of the unfunded commitments, $11.3 million relates to holdbacks that we are not required to fund as the related loans are in default.
Debt-to-Equity Ratio
The following table presents our debt-to-equity ratio, based on the amounts presented in our consolidated balance sheets included in this Report, as of the dates presented:
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Debt–to–Equity Ratio |
|
|
0.107 |
|
|
|
0.105 |
|
Revolving Credit Facility
On February 19, 2021, we entered into a credit agreement with a syndicate of lenders and JPMorgan Chase Bank, N.A., as administrative agent for the lenders, providing for a $135.0 million revolving credit facility with a three-year term and bearing interest at the prime rate plus 275 basis points. As a source of backup liquidity for future draws, the availability of the revolving credit facility has enabled us to use a larger percentage of our cash balances for lending activities. In July and August 2022, we made use of our revolving credit facility, with draws of $20.0 and $25.0 million, respectively, which we repaid in full by September 30, 2022.
Our obligations under the revolving credit facility are secured by substantially all of our assets. The revolving credit facility contains covenants customary for financings of this type, including limitations on the incurrence of indebtedness, liens, asset dispositions, acquisitions, mergers and consolidations, certain dividends, distributions, stock repurchases and other payments, advances and investments, payments to affiliates, optional prepayments and other modifications of certain other indebtedness, and amendments, terminations and waivers of certain material agreements, as well as a minimum tangible net worth, a total debt to equity ratio and a minimum debt service coverage ratio requirement. Among other things, the credit agreement provides that we may not pay cash dividends that would result in non-compliance with the financial covenants under the credit agreement or during an event of default under the credit agreement, except in the case of defaults other than payment defaults, for dividends in the amounts necessary to maintain our REIT status. The revolving credit facility contains events of default customary for financings of this type, including failure to pay principal, interest and other amounts, materially incorrect representations or warranties, failure to observe covenants and other terms of the revolving credit facility, cross-defaults to other indebtedness, bankruptcy, insolvency, material judgments, certain ERISA violations, changes in control and failure to maintain REIT status, in some cases subject to customary grace periods.
On November 4, 2022, the credit agreement governing the revolving credit facility was amended to allow for repurchases of shares of the Company’s common stock, subject to certain limitations.
37
Broadmark Realty Capital Inc.
Senior Unsecured Notes
On November 12, 2021, we completed a private offering of $100.0 million of senior unsecured notes. Interest on the notes accrues at the fixed rate of 5.00% per annum, payable semi-annually in arrears. The notes may be prepaid prior to their maturity date, subject to the payment of applicable premiums. The note purchase agreement contains financial covenants that require compliance with leverage and coverage ratios and maintenance of minimum tangible net worth, as well as other affirmative and negative covenants that may limit, among other things, our ability to incur liens and enter into mergers or transfer all or substantially all of our assets. The note purchase agreement governing the notes also includes customary representations and warranties and customary events of default.
Equity Offering Program
On March 2, 2021, we entered into a distribution agreement with J.P. Morgan Securities LLC, Barclays Capital Inc., B. Riley Securities, Inc., JMP Securities LLC and Raymond James & Associates, Inc. as sales agents, to sell shares of our common stock having an aggregate gross sales price of up to $200,000,000, from time to time, through an “at-the-market” equity offering program (the “ATM Program”). We have no obligation to sell any shares under the ATM Program and sold no shares under the ATM Program during the three months ended March 31, 2023.
Stock Repurchase Program
On November 7, 2022, the Board of Directors authorized us to repurchase up to $75.0 million of our common stock (the “Stock Repurchase Program”). Repurchases may be made in open-market transactions or privately negotiated transactions, or in such other manner as deemed appropriate by us and may be made from time to time as determined by us depending on market conditions, share price, trading volume, cash needs and other business factors, in each case as permitted by securities laws and other legal requirements. We reserve the right to terminate or suspend the Stock Repurchase Program at any time, and it does not have an expiration date. During the year ended December 31, 2022, we repurchased 1,295,273 of common stock at an average price of $3.86 per share for an aggregate purchase price of $5.0 million. As of March 31, 2023, $70.0 million remained available for future repurchases pursuant to the Stock Repurchase Program, which repurchases decrease our liquidity and capital resources, when effected. The Merger Agreement restricts our ability to repurchase our stock prior to the completion of the Merger.
As a REIT, we are required to distribute annually to our stockholders at least 90% of our REIT taxable income (determined without regard to the dividends-paid deduction and excluding net capital gains), including taxable income where Broadmark Realty does not receive corresponding cash. We intend to distribute all or substantially all of our REIT taxable income in order to comply with the REIT distribution requirements of the Code and to avoid U.S. federal income tax and the non-deductible excise tax.
We believe our existing sources of liquidity are sufficient to fund our existing commitments. To the extent funds available for new loans are limited, we will manage our capital deployment based on the receipt of payoffs and may from time-to-time use borrowings under our revolving credit facility. We also may raise capital from time to time subject to market conditions, which may include additional debt financing. We intend to maintain a conservative balance sheet and debt to equity ratio. Under our credit agreement for our revolving credit facility, we must maintain a total debt to equity ratio that does not exceed 30%.
Sources and Uses of Cash
The following table sets forth changes in cash and cash equivalents for the periods indicated:
|
|
Three Months Ended |
|
|||||
(dollars in thousands) |
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Cash provided by (used in): |
|
|
|
|
|
|
||
Operating activities |
|
$ |
914 |
|
|
$ |
14,553 |
|
Investing activities |
|
|
(2,523 |
) |
|
|
(21,828 |
) |
Financing activities |
|
|
(14,032 |
) |
|
|
(28,207 |
) |
Net decrease in cash & cash equivalents |
|
$ |
(15,641 |
) |
|
$ |
(35,482 |
) |
38
Broadmark Realty Capital Inc.
Comparison of Results of Cash Flows for the Three Months Ended March 31, 2023 and March 31, 2022
Net cash provided by operating activities for the three months ended March 31, 2023 and 2022 were $0.9 and $14.6 million, respectively, a decline of $13.7 million or 93.8%. Net cash provided by operating activities is driven by our net income adjusted for non-cash items and changes in operating assets and liabilities. The $13.7 million decrease in cash provided by operating activities during the 2023 period compared to the 2022 period was primarily due to (1) lower interest income in the 2023 period compared to the 2022 period, (2) merger transaction related expenses during the 2023 period and (3) an increase in net losses from real property operations during the 2023 period compared to the 2022 period, the reasons for which are discussed in more detail above in the “Comparison of Results of Operations”. The reconciliations between net income and cash provided by operating activities in the consolidated statement of cash flows include adjustments to net income for non-cash items that, while fluctuating between the 2023 period and 2022 period, have no effect on cash that was provided by operating activities.
Net cash used in investing activities was $2.5 and $21.8 million, respectively for the three months ended March 31, 2023 and 2022. The decrease in cash used in investing activities of $19.3 million was primarily due to a $22.0 million decrease in fundings for mortgage notes receivable net of principal collections during the 2023 period compared to the 2022 period.
Net cash used in financing activities was $14.0 and $28.2 million, respectively for the three months ended March 31, 2023 and 2022. The decrease in cash used in financing activities of $14.2 million was primarily due to a $14.0 million decrease in dividends paid in the 2023 period compared to the 2022 period.
Critical Accounting Policies and Estimates
The most significant accounting estimates involve a high degree of judgment or complexity. Management believes the estimates and judgments most critical to the preparation of our consolidated financial statements and to the understanding of our reported financial results include those made in connection with estimating credit losses for our mortgage notes receivable and valuation of investments in real property. Please see “Note 2 Summary of Significant Accounting Policies” included in our Annual Report on Form 10-K, as amended, for the year ended December 31, 2022, which was filed with the SEC on March 1, 2023 and amended on April 21, 2023.
Estimated Credit Losses
We measure and record expected credit losses related to our loan portfolio in accordance with the CECL standard. The CECL standard requires an entity to consider historical loss experience, current conditions, and a reasonable and supportable forecast of the economic environment. The Company utilizes a probability of default/loss given default (“PD/LGD”) method for estimating current expected credit losses. For further discussion regarding CECL, please see “Note 3 Mortgage Notes Receivable” included in the notes to our unaudited condensed consolidated financial statements included in Part I, Item 1 of this report.
In accordance with the PD/LGD method, an annual historical loss rate is applied to the amortized cost of an asset or pool of assets over the remaining expected life. The PD/LGD method requires consideration of the timing of expected future funding of existing commitments and repayments over each asset’s remaining life. An annual loss factor, adjusted for macroeconomic estimates, is applied over each subsequent period and aggregated to arrive at the CECL allowance.
In determining the CECL allowance, we considered various factors including (1) historical loss experience in our portfolio, (2) historical loss experience in the commercial real estate lending market, (3) loan specific losses for loans deemed collateral dependent based on excess amortized cost over the fair value of the underlying collateral, (4) timing of expected pay offs including prepayments and extensions where reasonably expected and (5) our current and future view of the macroeconomic environment. We utilize a reasonable and supportable forecast period equal to the contractual term of the loan plus short-term extensions of one to three months that are reasonably expected for construction loans.
The fair value of collateral dependent loans is based upon the most recent independent third-party appraisal of value, discounted between 0% to 10% based upon our experience with actual liquidation values. For certain collateral dependent loans, where a recent appraisal is either unavailable or not most representative of fair value, the fair value is based on a broker opinion of value including a capitalized income analysis and replacement cost analysis considering historical operating results, market rents, vacancy rates, capitalization rates, land cost comparisons, market trends and economic conditions. The assessment of fair value of real property is subject to uncertainty and, in certain cases, sensitive to the selection of comparable properties.
39
Broadmark Realty Capital Inc.
Valuation of Investments in Real Property
To maximize recovery against a defaulted loan, we may assume legal title or physical possession of the underlying collateral through foreclosure or the execution of a deed in lieu of foreclosure. Foreclosed properties are recorded at fair market value at the time of acquisition, which generally approximates the carrying value of the loan secured by such property, net of the related allowance for estimated credit loss.
Foreclosed properties classified as held for sale are carried at the lower of cost or fair value and are evaluated for subsequent decreases in fair value on a quarterly basis. Any subsequent decreases in value are recorded as impairment in real property in our consolidated statements of income.
Foreclosed properties that are classified as held for use are carried at cost less accumulated depreciation. We evaluate our real property held for use for impairment at time of acquisition and whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable. If an impairment indicator exists, we evaluate the undiscounted net cash flows that are expected to be generated by the property, including any estimated proceeds from the eventual disposition of the property. Based upon the analysis, if the carrying value of a property exceeds its undiscounted net cash flows, an impairment loss is recognized for the excess of the carrying value of the property over the estimated fair value of the property.
The fair value of real property is based upon the most recent independent third-party appraisal of value, discounted between 0% to 10% based upon our experience with actual liquidation values. For certain real properties, where a recent appraisal is either unavailable or not most representative of fair value, the fair value is based on a broker opinion of value including a capitalized income analysis and replacement cost analysis considering historical operating results, market rents, vacancy rates, capitalization rates, land cost comparisons, market trends and economic conditions. The assessment of fair value of real property is subject to uncertainty and, in certain cases, sensitive to the selection of comparable properties.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
At March 31, 2023, we did not have any outstanding “market risk sensitive instruments,” as such term is used within the meaning of Item 305 of SEC Regulation S-K. However, we are subject to other types of business risk described below and under “Market Risks Related to Real Estate Loans” in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2022.
Interest Rate Risk
While we recently began originating certain floating rate loans with interest rate floors, most of our loans bear a fixed rate of interest and we have very limited interest-rate sensitive obligations outstanding. However, the nature of our business exposes us to business risk arising from changes in interest rates. Interest rates are highly sensitive to many factors, including governmental, monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control. An increase or decrease in interest rates would not impact the interest charged on our then existing loan portfolio, as most of our loans bear fixed rates of interest. However, a rapid significant increase in interest rates may reduce the demand for mortgage loans due to the higher cost of borrowing, potentially resulting in a reduced demand for real estate, declining real estate values and higher default rates. Alternatively, a significant rapid decline in interest rates may negatively affect the amount of interest that we may charge on new loans, including those that are made with capital received as outstanding loans mature. Additionally, declining interest rates may also result in prepayments of existing loans, which may also result in the redeployment of capital in new loans bearing lower interest rates.
Credit Risk
Our loans are subject to credit risk. Credit risk is the exposure to loss from loan defaults. Default rates are subject to a wide variety of factors, including, but not limited to, borrower financial condition, property performance, property management, supply and demand factors, construction trends, consumer behavior, regional economics, interest rates, the strength of the U.S. economy and other factors beyond our control. All loans are subject to a certain possibility of default. We seek to mitigate credit risk by originating loans which are generally secured by first deed of trust position liens on real estate with a maximum loan-to-value ratio of 65%. We also undertake extensive due diligence of the property that will be mortgaged to secure the loans, including review of third-party appraisals on the property.
40
Broadmark Realty Capital Inc.
Risks Related to Real Estate
Residential and commercial property values are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, events such as natural disasters, including hurricanes and earthquakes, acts of war and terrorism, national, regional and local economic conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions (such as an oversupply of housing, retail, industrial, office or other commercial space); changes or continued weakness in specific industry segments; construction quality, construction cost, age and design; demographic factors; retroactive changes to building or similar codes; and increases in operating expenses (such as energy costs). In addition, decreases in property values reduce the value of the collateral and the potential proceeds available to a borrower to repay the loans, which could also cause us to suffer losses. These factors could adversely affect our business, financial condition, results of operations and ability to pay dividends to stockholders.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this Report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2023.
Changes in Internal Control over Financial Reporting
During the quarter ended March 31, 2023, there were no changes in the Company’s internal control over financial reporting (as such terms are defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II
ITEM 1. LEGAL PROCEEDINGS
The Company is involved in legal proceedings which arise in the ordinary course of business. It believes that the outcome of such matters, individually and in the aggregate, will not have a material adverse effect on its business, financial condition or results of operations.
Beginning on March 29, 2023, four different complaints were filed in the United States District Court for the Southern District of New York captioned O’Dell v. Broadmark Realty Capital Inc., et al., Case No. 23-cv-02640, Wang v. Broadmark Realty Capital Inc., et al., Case No. 23-cv-02717, Kirkland v. Broadmark Realty Capital Inc., et al., Case No. 23-cv-02943, and Kirsteins v. Broadmark Reality Capital Inc., et al., Case No. 23-cv-03008. The complaints, each filed as an individual action by a purported stockholder of the Company, name the Company and its directors as defendants. The complaints generally allege that the defendants violated Sections 14(a) and 20(a) of the Exchange Act with respect to the Form S-4 originally filed with the SEC in connection with the merger of the Company with and into Merger Sub, a wholly owned subsidiary of Ready Capital, with Merger Sub continuing as the surviving company and a subsidiary of Ready Capital, and seek to enjoin the Merger, as well as damages, costs and attorneys’ and experts’ fees. The Company intends to vigorously defend each of these complaints. The Company has also received correspondence from law firms claiming to represent purported stockholders, either threatening litigation or making other demands relating to the Merger, including that additional disclosures be provided. Additional lawsuits arising out of or relating to the Merger Agreement or the Merger may be filed in the future.
41
Broadmark Realty Capital Inc.
ITEM 1A. RISK FACTORS
Risk Factors Related to the Merger with Ready Capital Corporation
The announcement and pendency of the Merger with Ready Capital Corporation may adversely affect our business, financial condition and results of operations.
Uncertainty about the effect of the Merger on our employees and other parties may have an adverse effect on our business, financial condition, and results of operations, regardless of whether the Merger is completed. These risks to our business include the following, all of which could be exacerbated by a delay in the completion of the Merger:
The number of shares of Ready Capital common stock that our stockholders will receive for each share of Broadmark common stock in the Merger is fixed and will not be adjusted in the event of any change in either our or Ready Capital’s stock prices.
The exchange ratio is fixed in the Merger Agreement and will not be adjusted for changes in the market price of either our common stock or Ready Capital’s common stock. Stock price changes may result from a variety of factors (many of which are beyond our control), including:
Failure to consummate the Merger within the expected timeframe or at all could have a material adverse impact on our business, financial condition, results of operations and reputation.
The completion of the Merger is subject to the satisfaction or waiver of a number of conditions, including:
We cannot provide any assurances that these conditions will be satisfied in a timely manner or at all or that the Merger will occur.
42
Broadmark Realty Capital Inc.
The Merger Agreement also contains certain termination rights for both us and Ready Capital and, in certain specified circumstances upon such termination, we would be required to pay Ready Capital a termination fee of $15.760 million or an expense amount equal to $5.0 million. If we are required to make a payment of the termination fee or expense amount, doing so may materially adversely affect our business, financial condition, and results of operations.
We cannot provide any assurances that a remedy will be available to us in the event of a breach of the Merger Agreement by Ready Capital. Further, any disruptions to our business resulting from the announcement and pendency of the Merger could continue or accelerate in the event of a failed transaction. Also, we have incurred, and will continue to incur, substantial costs, expenses, and fees for professional services and other transaction costs in connection with the Merger, for which we will have received little or no benefit if the Merger is not completed. Many of these fees and costs will be payable by us even if the Merger is not completed and may relate to activities that we would not have undertaken other than to complete the Merger.
If the Merger closes, the combined company will face various additional risks.
If the Merger closes, the combined company will face various additional risks, including, among others:
43
Broadmark Realty Capital Inc.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
2.1 |
|
|
|
|
|
31.1 |
|
Rule13a‑14(a)/15d‑14(a) Certification of Chief Executive Officer of Broadmark Realty Capital Inc.* |
|
|
|
31.2 |
|
Rule13a‑14(a)/15d‑14(a) Certification of Chief Financial Officer of Broadmark Realty Capital Inc.* |
|
|
|
32.1 |
|
Section 1350 Certification of the Chief Executive Officer of Broadmark Realty Capital Inc.** |
|
|
|
32.2 |
|
Section 1350 Certification of the Chief Financial Officer of Broadmark Realty Capital Inc.** |
|
|
|
101: |
|
|
101.INS |
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH |
|
Inline Taxonomy Extension Schema |
101.CAL |
|
Inline Taxonomy Extension Calculation Linkbase |
101.LAB |
|
Inline Taxonomy Extension Label Linkbase |
101.PRE |
|
Inline Taxonomy Extension Presentation Linkbase |
101.DEF |
|
Inline Taxonomy Extension Definition Document |
|
|
|
104 |
|
Cover Page Interactive Data File––the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
*Exhibits that are filed or furnished herewith.
**This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.
44
Broadmark Realty Capital Inc.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
BROADMARK REALTY CAPITAL INC. |
|
|
|
|
Date: May 9, 2023 |
By: |
/s/ Jeffrey Pyatt |
|
Name: |
Jeffrey Pyatt |
|
Title: |
Interim Chief Executive Officer (Principal Executive Officer) |
|
|
|
Date: May 9, 2023 |
By: |
/s/ Jonathan R. Hermes |
|
Name: |
Jonathan R. Hermes |
|
Title: |
Chief Financial Officer (Principal Financial and Accounting Officer) |
45